As Filed with the Securities and Exchange Commission on April 26, 1996
    
                            Registration No. 33-62665


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
   
                           AMENDMENT NO. 3 TO FORM S-3
    
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                          COLLINS & AIKMAN PRODUCTS CO.

             (Exact name of registrant as specified in its charter)
   
                  Delaware                                13-0588710
         (State of other jurisdiction of    (I.R.S. Employer Identification No.)
         incorporation or organization)
    
                            and its Guarantor Parent

                          Collins & Aikman Corporation

             (Exact name of registrant as specified in its charter)

                  Delaware                              13-3489233
         (State of other jurisdiction of    (I.R.S. Employer Identification No.)
         incorporation or organization)

                              701 McCullough Drive
                         Charlotte, North Carolina 28262
                                 (704) 547-8500

                           Elizabeth R. Philipp, Esq.
             Executive Vice President, General Counsel and Secretary
                          Collins & Aikman Corporation
                           210 Madison Avenue, 6th Fl.
                            New York, New York 10016
                                 (212) 578-1336
(Name, address, including zip code, and telephone number, including area code, 
of agent for service)

                                   Copies to:
  Robert Rosenman, Esq.                         Robert A. Profusek, Esq.
Cravath, Swaine & Moore                       Jones, Day, Reavis & Pogue
    825 Eighth Avenue                             599 Lexington Avenue
New York, New York 10019                      New York, New York 10022

     (212) 474-1300                                (212) 326-3800

         Approximate  date of commencement of proposed sale to the public:  From
time  to time  after  the  effective  date of  this  Registration  Statement  as
determined by market conditions.
         If the only securities  being registered on this Form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box.[ ]
         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, please check the following box.[X]
         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  number  of the  earlier  effective
registration statement for the same offering.[ ]
         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]
         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box.[ ]







                         CALCULATION OF REGISTRATION FEE




Title of Each Class of    Aggregate Amount to be      Proposed Maximum       Proposed Maximum Aggregate   Amount of Registration Fee
Securities to be          Registered                  Aggregate Offering     Offering Price
Registered                                            Price Per Unit
                                                                                                         

Debt Securities           $400,000,000                         N/A           $400,000,000 (2)                    $137,931 (3)(5)


Guarantee of the Debt                (1)                       N/A           N/A                                         N/A (4)
Securities

   
(1) The Debt Securities being registered will be irrevocably, fully and 
    unconditionally guaranteed on an unsecured senior basis or an unsecured  
    subordinated basis, as applicable, by Collins & Aikman Corporation.  
    Collins & Aikman Products Co. is a wholly owned subsidiary of Collins & 
    Aikman Corporation.
    
(2) In no event will the aggregate initial offering price of the Debt Securities
    issued  under  this  Registration  Statement  exceed  $400,000,000,  or  the
    equivalent thereof in one or more foreign or composite currencies.

(3) Calculated pursuant to Rule 457(o) under the Securities Act of 1933.

(4) No additional  registration fee is payable in respect of the registration of
    the Guarantees.

(5) Registration fee previously paid.





(Redherring appears down left side of page. The language appears below.)

Information contained herein is subject to completion or amendment. 
A registration statement relating to these securities has been filed with the 
Securities and Exchange Commission. These securities may not be sold nor may 
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the 
solicitation of an offer to buy nor shall there be any sale of these 
securities in any State in which such offer, solicitation or sale would be 
unlawful prior to registration or qualification under the securities laws 
of any such state.

   
                   Subject to Completion, Dated April 26, 1996
    
PROSPECTUS
                          COLLINS & AIKMAN PRODUCTS CO.
                                 Debt Securities
           Unconditionally Guaranteed by Collins & Aikman Corporation

         Collins & Aikman  Products Co. (the  "Company")  may offer from time to
time, together or separately,  unsecured notes, debentures or other evidences of
indebtedness  ("Debt  Securities"),  which may be  either  senior  (the  "Senior
Securities")  or  subordinated  (the  "Subordinated  Securities") in priority of
payment,  having  an  aggregate  initial  public  offering  price  not to exceed
$400,000,000  (including the U.S. dollar  equivalent of securities for which the
initial public  offering price is denominated in one or more foreign  currencies
or  composite  currencies).  The Debt  Securities  may be offered in one or more
series,  in amounts,  at prices and on terms  determined at the time of sale and
set forth in a supplement to this Prospectus (a "Prospectus Supplement").
         The Senior  Securities will rank equally with all other  unsubordinated
and unsecured  indebtedness of the Company. The Subordinated  Securities will be
unsecured and subordinated as described under "Subordinated  Securities" and the
Senior   Securities  and  the   Subordinated   Securities  will  be  effectively
subordinated to all obligations of the subsidiaries of the Company.
   
         The Debt Securities will be irrevocably,  fully and unconditionally 
guaranteed (the "Guarantee") on an unsecured senior basis, in the event Senior 
Securities are issued, or on an unsecured subordinated basis, in the event 
Subordinated Securities are issued, by Collins & Aikman Corporation ("C&A Co.").
The Company is a wholly owned subsidiary of C&A Co. None of the subsidiaries of
the Company will guarantee the Debt  Securities. C&A Co. is a holding company 
that derives all its operating income and cash flow from its  subsidiary, the 
Company, the common stock of which constitutes C&A Co.'s only material asset.
    
         The  specific  terms of the Debt  Securities  in  respect of which this
Prospectus is being  delivered will be set forth in an  accompanying  Prospectus
Supplement,  including, where applicable,  whether they are Senior Securities or
Subordinated Securities,  the specific designation,  aggregate principal amount,
currency, denomination,  maturity (which may be fixed or extendible),  priority,
interest  rate (or manner of  calculation  thereof),  if any, time of payment of
interest,  if any,  terms for any  redemption,  terms for any  repayment  at the
option of the holder,  terms for any sinking fund  payments,  the initial public
offering price,  special provisions  relating to Debt Securities in bearer form,
provisions  regarding original issue discount  securities,  additional covenants
including  event  risk  provisions,  and any other  specific  terms of such Debt
Securities.

         The  Prospectus   Supplement  will  also  contain  information,   where
applicable  and  material,  about  certain  United  States  Federal  income  tax
considerations  relating  to, and any listing on a  securities  exchange of, the
Debt Securities covered by the Prospectus Supplement.

         For a discussion  of risks  associated  with the Debt  Securities,  see
"Risk Factors" at page 5.


         The Debt  Securities  may be offered  directly,  through  underwriters,
dealers or agents as designated  from time to time, or through a combination  of
such methods.  See "Plan of  Distribution".  If any agents of the Company or any
dealers or  underwriters  are involved in the offering of the Debt Securities in
respect of which this Prospectus is being  delivered,  the names of such agents,
dealers or underwriters and any applicable commissions or

                                        1





discounts  will be set forth in the Prospectus  Supplement.  The net proceeds to
the Company from such sale will also be set forth in the Prospectus  Supplement.
The  Company  may also  issue  contracts  under  which the  counterparty  may be
required to purchase Debt  Securities.  Such contracts  would be issued with the
Debt  Securities  in  amounts,  at  prices  and on terms to be set  forth in the
applicable Prospectus Supplement.



         This Prospectus may not be used to consummate  sales of Debt Securities
unless accompanied by a Prospectus Supplement.



         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.


                     The date of this Prospectus is    , 1996.

                                        2







                              AVAILABLE INFORMATION
   
         C&A Co. is subject to the informational  requirements of the Securities
Exchange Act of 1934 (the "Exchange  Act") and, in accordance  therewith,  files
reports, proxy statements and other information with the Securities and Exchange
Commission (the "Commission").  Reports,  proxy statements and other information
filed by C&A Co. with the Commission pursuant to the informational  requirements
of the  Exchange  Act  may be  inspected  and  copied  at the  public  reference
facilities  maintained by the Commission at 450 Fifth Street,  N.W.,  Room 1024,
Washington,  D.C. 20549,  and at the  Commission's  regional  offices located at
Seven World Trade  Center,  13th Floor,  New York,  New York 10048 and  Citicorp
Center, 500 West Madison Street (Suite 1400), Chicago, Illinois 60661. Copies of
such  material  may  be  obtained  from  the  Public  Reference  Section  of the
Commission,  Washington,  D.C. 20549 at prescribed  rates.  Such reports,  proxy
statements and other information may also be inspected at the offices of the New
York Stock  Exchange,  Inc.  ("NYSE"),  20 Broad Street,  New York, New York, on
which C&A Co.'s Common Stock, par value $.01 per share (the "Common Stock"),  is
listed. The Company is not currently subject to the periodic reporting and 
other informational requirements of the Exchange Act because management of the 
Company believes that the reports and other information, including the summary 
financial statements of the Company to be included in the financial statements 
of C&A Co. filed therewith, filed by C&A Co. will provide investors with all 
material information with regard to the Company. If the Company is not required
to  deliver annual reports of C&A Co. to holders of Debt Securities pursuant to
the Securities  Exchange  Act  of  1934, the Company will deliver quarterly and
annual  reports of  C&A Co. to  the holders of Debt Securities at the same time
that C&A Co. delivers such reports to its security holders.

    
   

         This Prospectus  constitutes  part of a Registration  Statement on Form
S-3 (the  "Registration  Statement")  filed by the  Company and C&A Co. with the
Commission  under  the  Securities  Act of 1933  (the  "Securities  Act").  This
Prospectus  omits  certain  of the  information  contained  in the  Registration
Statement  in  accordance  with the rules  and  regulations  of the  Commission.
Reference is hereby made to the Registration  Statement and related exhibits for
further  information  with  respect  to the  Company  and the  Debt  Securities.
Statements  contained  herein  concerning the provisions of any document are not
necessarily  complete  and, in each  instance,  reference is made to the copy of
such  document  filed as an exhibit to the  Registration  Statement or otherwise
filed with the  Commission.  Each such statement is qualified in its entirety by
such reference.


                      INFORMATION INCORPORATED BY REFERENCE

    
   
         The Company incorporates herein by reference C&A Co.'s Annual Report on
Form 10-K for the fiscal year ended January 27, 1996 filed by C&A Co. with
the Commission (File No. 1-10218) pursuant to the Exchange Act and C&A Co.'s 
Report on Form 8-K filed by C&A Co. with the Commission (File No. 1-10218) 
on April 10, 1996 pursuant to the Exchange Act.
    
         All documents  and reports  subsequently  filed by C&A Co.  pursuant to
Sections  13(a),  13(c),  14 or 15(d) of the Exchange Act after the date of this
Prospectus and prior to the  termination of the offering of the Debt  Securities
hereunder  shall be deemed to be  incorporated  herein by reference  and to be a
part hereof from the date of filing of such documents.

                                      3


         Any statement contained herein or in a document  incorporated or deemed
to be  incorporated  by  reference  herein  shall be  deemed to be  modified  or
superseded for purposes of this  Prospectus or any Prospectus  Supplement to the
extent  that a statement  contained  herein or in any other  subsequently  filed
document  that also is or is  deemed  to be  incorporated  by  reference  herein
modifies  or  supersedes  such  statement.  Any such  statement  so  modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Prospectus or any Prospectus Supplement.

         The Company will furnish  without charge to each person,  including any
beneficial  owner,  to whom  this  Prospectus  and the  accompanying  Prospectus
Supplement  are  delivered,  upon the written or oral request of such person,  a
copy of any or all the  documents  incorporated  herein by reference  other than
exhibits to such documents unless such exhibits are specifically incorporated by
reference in such  documents,  and any other documents  specifically  identified
herein as  incorporated  by reference into the  Registration  Statement to which
this  Prospectus  relates  or into  such  other  documents.  Requests  should be
directed to:  Collins & Aikman  Products  Co., 701  McCullough  Drive,  P.O. Box
32665, Charlotte, NC 28232-2665 (telephone: (704) 548-2370), Attention: Director
- - Investor Relations.



                                        4





                                  RISK FACTORS

         In addition to the other information contained in this Prospectus,  the
following  risk  factors  should  be  carefully   considered  in  evaluating  an
investment in the Debt Securities.

Cyclicality of Industries

         The Company's business segments are highly cyclical. Downturns in North
American automotive  production,  consumer spending,  commercial and residential
construction  and renovation  and by consumer  confidence  could  have  a  
material adverse effect on the Company.

Dependence on Significant Automotive Customers and Car Models

         The  Company's  sales are dependent on certain  significant  customers.
Sales to General Motors Corporation, Ford Motor Company and Chrysler Corporation
accounted  for  approximately  23.3%,  11.6%  and  12.7%,  respectively,  of the
Company's 1995 net sales.  In addition,  certain of the Company's  customers are
unionized and have in the past experienced labor disruptions. The loss of one or
more significant  customers or a prolonged  disruption in their production could
have a material adverse effect on the Company.

         The Company  principally  competes for new  business in its  Automotive
Products  segment at the design  stage of new  models and upon the  redesign  of
existing models.  There can be no assurance that the Company will continue to be
able to obtain such new business or to improve or maintain its gross  margins on
such new  business.  In  addition,  the  Company  may not be able to pass on raw
material  price  increases to its  customers  due to pricing  pressure  from its
customers.  A decrease in demand for the models that generate the most sales for
the  Company,  the failure of the Company to obtain  purchase  orders for new or
redesigned models and pricing pressure from the major automotive companies could
have a material adverse effect on the Company.

Vulnerability to Changes in Consumer Tastes

         Consumer  tastes in  automotive  seat fabrics and interior  furnishings
change over time. A shift in consumer  preferences  away from the products  that
the Company  produces  or has the  capability  to produce  could have a material
adverse effect on the Company.

Competition

         The  industries in which the Company  operates are highly competitive.
There can be no assurance that the Company's products will compete successfully
with those of its competitors.  Several  competitors are larger  and  may  have
greater financial  and  other  resources  available to  them.  There  can be no
assurance that the Company will be able to maintain its  operating  margins  if
the  competitive environment changes.


Substantial Leverage

         The substantial  indebtedness of the Company and its subsidiaries could
have  important  consequences  to  holders  of Debt  Securities,  including  the
following:  (i) the  ability  of the  Company  and its  subsidiaries  to  obtain
additional financing in the future to refinance maturing debt or for working

                                        5





capital, capital expenditures, acquisitions and other general corporate purposes
could be impaired;  (ii) a substantial  portion of the cash flow from operations
of the  Company and its  subsidiaries  must be  dedicated  to the payment of the
principal of and interest on existing  indebtedness,  which will have the effect
of decreasing the amount  available for working capital,  capital  expenditures,
acquisitions  or other  general  corporate  purposes;  (iii) the Company and its
subsidiaries  could be more highly leveraged than certain of their  competitors,
which may place the Company and its subsidiaries at a competitive  disadvantage;
(iv) a significant portion of the borrowings of the Company and its subsidiaries
are at  variable  rates  of  interest,  and  consequently  the  Company  and its
subsidiaries will be vulnerable to increases in interest rates; and (v) the high
degree of leverage of the Company and its subsidiaries may make the Company more
vulnerable  to  economic  downturns.  At January  27,  1996 the  Company  had an
aggregate of approximately $768.1 million of indebtedness outstanding (excluding
approximately  $128.0 million in off-balance sheet financing under a receivables
facility,  approximately   $.7  million  of  indebtedness  of  the  discontinued
Wallcoverings segment and approximately $28.1 million of outstanding  letters of
credit)  and  unused borrowing availability of approximately $46.9 million under
a revolving credit facility and $5.5 million  under a working  capital  facility
for a  Canadian  subsidiary.  Issuance  of additional  debt  would increase this
degree of leverage and, therefore, could  exacerbate  the consequences described
above. The Company intends to pursue a growth-oriented strategy and to  consider
the incurrence of  additional indebtedness and other capital market transactions
to finance its planned expansion.

Security Interests

         The capital stock of the Company's  principal  subsidiaries and certain
real estate of the Company and its  subsidiaries are subject to various security
interests  and  liens  securing  certain  indebtedness  of the  Company  and its
subsidiaries. In addition,  substantially all the receivables of the Company and
its  subsidiaries  have  been  transferred  to a  trust  in  connection  with  a
receivables financing. See "Existing Credit Facilities".

Limitations Imposed by Existing Credit Facilities

         The  Company's   existing  credit   facilities   contain  a  number  of
restrictive  covenants  which,  among  other  things,  limit the  ability of the
Company  and its  subsidiaries  to make  capital  expenditures,  to incur  other
indebtedness, to create liens and to make certain restricted payments, and which
require the Company to maintain  certain  specified  financial  ratios,  some of
which  become more  restrictive  over time.  A failure by the Company to satisfy
such financial ratios or to comply with the restrictions contained in its credit
facilities could result in a default  thereunder,  which in turn could result in
such  indebtedness  being declared  immediately due and payable.  If the Company
were unable to repay such  indebtedness,  the lenders under the Company's credit
facilities  could proceed against their  collateral,  which includes 100% of the
common stock of the Company and of its  principal  subsidiaries.  See  "Existing
Credit Facilities".


Historical Losses
   
         C&A  Co.  has  experienced net losses in four of the last five fiscal
years,  and as of January 27, 1996 had an accumulated deficit of $770.1 million.
Even though  C&A  Co. is operating  with lower  interest charges  and
    
                                        6



   
has been profitable since its initial public offering and recapitalization in
July 1994 (the "Recapitalization"), there can be no assurance as to whether C&A
Co.'s  operations will remain profitable.
    

Collective Bargaining Agreements

         The Company is a party to collective bargaining agreements with respect
to  hourly  employees  of its  continuing  operations  at  six  of  its 42  U.S.
facilities,  its seven Canadian facilities and its four Mexican facilities.  The
Company's  continuing  operations employ 11,700 persons,  approximately 2,900 of
which, all of whom are employed in the Company's  Automotive  Products  segment,
are covered by such agreements.  The Company has not experienced any significant
labor disruptions during the past five years.  Although management believes that
its relationship with the employees covered by collective  bargaining agreements
is good,  there can be no  assurance  that the Company will be able to negotiate
new agreements on favorable terms.

Environmental Matters and Other Contingencies

         The Company is subject to stringent Federal,  state , local and foreign
laws and regulations  concerning the environment.  Changes in environmental laws
and regulations may require the Company to make substantial capital expenditures
and to incur  substantial  expenses  with  respect to its ongoing  and  divested
operations and properties. In addition, the Company has received notices that it
is a  potentially  responsible  party  ("PRP")  in a number of  proceedings  for
cleanup of hazardous  substances at various sites. The Company may be named as a
PRP at other sites in the future.  It is difficult to estimate the total cost of
investigation  and  remediation  due to  various  factors  including  incomplete
information regarding particular sites and other PRPs, uncertainty regarding the
extent of  environmental  problems and the Company's share, if any, of liability
for such  problems,  the selection of  alternative  compliance  approaches,  the
complexity  of the  environmental  laws and  regulations  and changes in cleanup
standards  and  techniques.  When it has been  possible  to  provide  reasonable
estimates  of the  Company's  liability  with  respect to  environmental  sites,
provisions  have been made in  accordance  with  generally  accepted  accounting
principles.  However,  there can be no assurance that the Company has identified
or properly assessed all potential  environmental  liabilities  arising from the
activities or properties of the Company, its present and former subsidiaries and
their corporate predecessors.

         The  Company  has  significant  financial  and legal  obligations  with
respect to certain divested and acquired businesses. In connection with the sale
and acquisition of certain  businesses,  the Company has agreed to indemnify the
purchasers and sellers for certain environmental liabilities,  lease obligations
and other matters. In addition,  the Company is contingently liable with respect
to certain lease and other obligations  assumed by certain purchasers and may be
required to honor such obligations if such purchasers are unable or unwilling to
do so.

Absence of Public Market for the Debt Securities

         The  Debt  Securities  will  be a  new  issue  of  securities  with  no
established trading market. Any underwriters to whom Debt Securities are sold by
the  Company  for  public  offering  and sale may  make a  market  in such  Debt
Securities,  but  such  underwriters  will  not be  obligated  to do so and  may
discontinue  any market making at any time without  notice.  No assurance can be
given as to the liquidity of the secondary market for any Debt Securities.


                                        7






Potential Applicability of Fraudulent Transfer Laws

         Management  believes  that each of the Company  and C&A Co.,  after the
issuance of the Debt Securities,  will be solvent,  will have sufficient capital
for carrying on its  respective  businesses and will be able to pay its debts as
they become due.  Notwithstanding  management's  belief, if a court of competent
jurisdiction  in a suit by an unpaid creditor or a  representative  of creditors
(such as a trustee in  bankruptcy or a debtor in  possession)  were to find that
either the Company or C&A Co. did not receive fair  consideration  or reasonably
equivalent value for issuing the Debt Securities or the Guarantee, respectively,
and,  at the time of the  incurrence  of  indebtedness  represented  by the Debt
Securities or the Guarantee,  the Company or C&A Co. was insolvent, was rendered
insolvent by reason of such incurrence, was engaged in a business or transaction
for which its remaining assets constituted unreasonably small capital,  intended
to incur,  or believed  that it would incur,  debts beyond its ability to pay as
such debts matured, or intended to hinder, delay or defraud its creditors,  such
court  could  avoid  such   indebtedness   or,  quite  apart  from  the  express
subordination  of such  indebtedness  of the Company or C&A Co., as  applicable,
such court could  subordinate  such  indebtedness  to other  existing and future
indebtedness of the Company or C&A Co., as applicable. The measure of insolvency
for purposes of the foregoing  will vary  depending upon the law of the relevant
jurisdiction.  Generally,  however, a company would be considered  insolvent for
purposes of the foregoing if the sum of the company's  debts is greater than all
the  company's  property at a fair  valuation,  or if the present fair  saleable
value of the  company's  assets is less than the amount that will be required to
pay its probable  liability on its  existing  debts as they become  absolute and
matured.


                                   THE COMPANY

         The Company is a major  supplier of interior  textile and plastic  trim
products to the North American  automotive  industry,  with leading positions in
five major  product  lines.  The  Company is also a leading  manufacturer  of
residential upholstery,  as well as a major provider of contract carpet products
in the United States.  On April 9, 1996, the Company  announced its intention to
spin  off  its Imperial  Wallcoverings   subsidiary   ("Wallcoverings")  to  the
stockholders  of  C&A Co.  The spin-off is  subject  to, among other things, the
consent of the  Company's lenders and final approval of the Company's  Board  of
Directors. The financial  results  and net  assets  of  Wallcoverings  have been
accounted  for  as  a discontinued  operation.  Accordingly, previously reported
financial results for all periods  have been  restated  to reflect Wallcoverings
as a discontinued operation.

         C&A Co. is a holding  company whose only  material  asset is the common
stock of the Company.  The Company's and C&A Co.'s principal  executive  offices
are located at 701  McCullough  Drive,  Charlotte,  North Carolina 28262 and the
telephone number at that location is (704) 547-8500.

         As used in this Prospectus,  the term the "Company" refers to Collins &
Aikman  Products  Co.  and  its  subsidiaries,   unless  the  context  otherwise
indicates.

                                        8





                       RATIO OF EARNINGS TO FIXED CHARGES

         The ratio of earnings  to fixed  charges for C&A Co. is set forth below
for the periods  indicated.  For periods in which earnings  before fixed charges
were  insufficient  to cover  charges,  the amount of  coverage  deficiency  (in
millions), instead of the ratio is disclosed.



                                             Fiscal Year Ending January
                               1992       1993       1994      1995      1996


Ratio of earnings to              (Dollar amounts in millions)
fixed charges (or amounts
by which earnings were
inadequate to cover
fixed charges)                 ($92.4)    ($85.2)   ($173.1)    1.8X    2.3X

         For  purposes of  determining  the ratio of earnings to fixed  charges,
earnings are defined as income (loss) from continuing  operations  before income
taxes,  plus fixed  charges  relating to  continuing  operations.  Fixed charges
consist of  interest  expense on all  indebtedness  (including  amortization  of
deferred debt issuance  costs),  loss on sale of  receivables,  preferred  stock
dividends of subsidiaries and the portion of operating lease rental expense that
is  representative  of the interest  factor.  Earnings were  inadequate to cover
fixed charges for the fiscal years ended January 1992, 1993 and 1994.


         On  July  13,  1994,  the  Company  effected  the  Recapitalization  in
connection  with its initial  public  offering.  Prior to the  Recapitalization,
fixed charges were higher due to larger average outstanding  amounts, and higher
average  interest rates, under C&A Co.'s various debt facilities.  Additionally,
earnings  from  continuing   operations  for  the  fiscal  years  prior  to  the
Recapitalization   were  negatively  impacted  by  various  charges  related  to
restructuring,  compensation and goodwill. Accordingly, the ratio for the fiscal
year ended January 1995 reflects the benefits of the Recapitalization for a part
of the year and for the fiscal year ended January 1996 reflects the benefits for
the full year.

                                 USE OF PROCEEDS

         Except as may otherwise be set forth in the Prospectus Supplement,  the
net  proceeds  from  the sale of the Debt  Securities  will be used for  general
corporate  purposes,   including  working  capital,   capital  expenditures  and
acquisitions.

                           EXISTING CREDIT FACILITIES

The Credit Agreement Facilities

         C&A Co. and the Company are parties to a credit agreement dated as of
June 22, 1994, as amended (the "Credit Agreement"), with Chemical Bank
("Chemical") and the lenders named therein providing for (i) an eight-year
senior secured term loan facility in an aggregate principal amount of $475
million (the "Term Loan Facility"), which was drawn in full on July 13, 1994
to prepay other indebtedness in connection with the Recapitalization, and
(ii) a seven-year senior secured revolving credit facility (the "Revolving
Facility", and together with the Term Loan Facility, the "Credit Agreement
Facilities") in an aggregate principal amount of up to $150 million.  At

                                        9




January 27, 1996, the Company had unused borrowing availability of approximately
$46.9 million under the Revolving Facility.

        On  December  22,  1995,  C&A  Co.  and  the  Company  entered  into an
additional  credit facility (as amended,  the "Term Loan B Facility") to finance
the   January   1996   purchase  of   Manchester   Plastics.  The   Term  Loan B
Facility  provides  for a term loan in the principal amount $197 million, all of
which was  outstanding at January 27, 1996. In conjunction  with the Term Loan B
Facility,  the  restrictive  covenants of the Credit  Agreement  Facilities were
amended to permit the purchase of Manchester Plastics. The restrictive covenants
contained in  the Term Loan B  Facility  are  identical  to those in the  Credit
Agreement Facilities.

         The Company is the borrower under the Credit  Agreement  Facilities and
the Term Loan B Facility,  although a portion of the Term Loan Facility has been
borrowed by a Canadian  subsidiary of the Company.  Loans  outstanding under the
Credit Agreement  Facilities bear interest,  due quarterly,  at a per annum rate
equal to the Company's  choice of (i)  Chemical's  Alternate Base Rate (which is
the highest of Chemical's  announced prime rate, the Federal Funds Rate plus .5%
and Chemical's  base  certificate of deposit rate plus 1%) plus a margin ranging
from 0% to .75% or (ii) the offered rates for Eurodollar  deposits  ("LIBOR") of
one,  two,  three,  six,  nine or 12 months (as selected by the Company)  plus a
margin ranging from 1% to 1.75%. Pursuant to the terms of the Credit  Agreement,
at  January 27, 1996  the Alternate  Base  Rate margin was .75%  and  the  LIBOR
margin was  1.75%.  Such  margins  under  the  Credit Agreement  Facilities will
increase by 1/4% over the margins then in effect on July 13, 1999.  Indebtedness
under the Term Loan B Facility  bears  interest at a per annum rate equal to the
Company's  choice of (i) Chemical Bank's  Alternate Base Rate as described above
plus a margin  of  1.25% or (ii)  LIBOR of one,  two,  three or six  months,  as
selected by the Company, plus a margin of 2.25%.

         Loans  under  the  Term  Loan  Facility  and the Term  Loan B  Facility
amortize  in annual  amounts  equal to (i) $41.9  million  in 1996,  (ii)  $68.1
million in 1997,  (iii) $88.9 million in 1998,  (iv) $101.8 million in 1999, (v)
$109.4  million  in each of 2000 and 2001 and (vi) the  remainder  in 2002.  The
Revolving  Facility  will  mature on July 13,  2001.  In  addition,  the  Credit
Agreement and the Term Loan B Facility  provide for mandatory  prepayments  with
certain  excess cash flow of the  Company,  net cash  proceeds of certain  asset
sales  or other  dispositions  by the  Company  and its  subsidiaries,  net cash
proceeds of certain sale/leaseback transactions and net cash proceeds of certain
issuances  of  debt  obligations   (which  are  not  expected  to  include  Debt
Securities).  Mandatory  prepayments  will be applied pro rata across  remaining
scheduled maturities.  Loans under the Credit Agreement Facilities and Term Loan
B  Facility  are  voluntarily  prepayable  by the  Company  at any time  without
penalty.  Voluntary  prepayments  will  be  applied  against  the  most  current
scheduled maturities.


         The  Credit  Agreement  Facilities  and the Term  Loan B  Facility  are
guaranteed by C&A Co. and each existing and  subsequently  acquired or organized
United States subsidiary of C&A Co., subject to certain  exceptions (the "Credit
Agreement  Guarantees").  The  Credit  Agreement  Facilities,  the  Term  Loan B
Facility and the Credit  Agreement  Guarantees  are secured by a first  priority
pledge of all the capital stock of the Company and each  subsidiary  (other than
certain unrestricted subsidiaries) of the Company (or,

                                       10





in the  case  of any  foreign  subsidiary,  65% of the  capital  stock  of  such
subsidiary),   subject  to  certain   exceptions,   and   certain   intercompany
indebtedness.

         The  Credit  Agreement  and the Term Loan B  Facility  contain  various
restrictive covenants,  including limitations on indebtedness of C&A Co. and its
subsidiaries   (including   the  Company);   limitations  on  dividends  and  on
redemptions  and  repurchases  of capital  stock;  limitations  on  prepayments,
redemptions  and  repurchases of debt;  limitations on liens and  sale/leaseback
transactions;  limitations  on loans and  investments;  limitations  on  capital
expenditures;  a  prohibition  on C&A Co.'s direct  ownership of any  subsidiary
other than the  Company or certain  unrestricted  subsidiaries;  limitations  on
mergers,   acquisitions  and  asset  sales;  limitations  on  transactions  with
affiliates and  stockholders;  limitations  on  fundamental  changes in business
conducted;  and  limitations  on  the  amendment  of  debt  and  other  material
agreements and licenses. In addition to the foregoing,  the Credit Agreement and
Term Loan B Facility contain financial  covenants  applicable to C&A Co. and its
subsidiaries  (including  the  Company)  on a  consolidated  basis.  Under these
covenants  C&A Co. and its  subsidiaries  are  required:  to maintain,  for each
period of four consecutive  fiscal quarters,  a ratio of EBITDA to cash interest
expense of 3.25 to 1.00 through April 30, 1996 and 3.50 to 1.00 from May 1, 1996
through January 31, 1997 (which ratio increases periodically thereafter, to 4.75
to 1.00 on and after  February 1,  1998);  to maintain a ratio of funded debt to
EBITDA for the  preceding  12  consecutive  months of not more than 3.95 to 1.00
until  April 30,  1996 and 3.50 to 1.00 from May 1, 1996  through  July 31, 1996
(which ratio  decreases  periodically  thereafter,  to 2.25 to 1.00 on and after
February 1, 1999); to have a minimum EBITDA of $175 million in each fiscal year;
and to maintain a ratio of current  assets to current  liabilities at the end of
each fiscal quarter of at least 1.25 to 1.00.

         The Credit  Agreement and the Term Loan B Facility also contain various
events of default (with  customary  qualifications  and  exceptions),  including
nonpayment of principal or interest;  violation of covenants;  material breaches
of  representations  and  warranties;  cross  default  and  cross  acceleration;
bankruptcy; material undischarged judgments; certain ERISA events; invalidity of
security  documents;  invalidity  of  subordination  provisions;  and  Change in
Control.  "Change in Control" is defined in the Credit Agreement and Term Loan B
Facility as (a) a majority  of the board of  directors  of C&A Co.  ceases to be
comprised of Continuing Directors (defined as any director of C&A Co. who either
(x) was a member of the board of  directors  on July 13,  1994 or (y) after such
date became a member of the board of directors  and whose  election was approved
by vote of a majority of the Continuing Directors then on the board of directors
of C&A Co.), (b) a person or group (other than the Company's  current  principal
stockholders,  Wasserstein  Perella Partners,  L.P. ("WP Partners"),  Blackstone
Capital  Partners  L.P.  ("Blackstone  Partners"),   and  additional  designated
persons)  beneficially owns,  directly or indirectly,  shares  representing more
than 25% of the aggregate  ordinary voting power  represented by the outstanding
capital stock of C&A Co. at any time that WP Partners,  Blackstone  Partners and
additional  designated  persons do not beneficially  own shares  representing at
least 50% of the aggregate  ordinary voting power represented by the outstanding
capital stock of C&A Co. or (c) C&A Co. ceases to maintain  direct  ownership of
the Company,  free of liens and claims  (other than liens in  connection  with a
pledge under the Credit Agreement and Term Loan B

                                       11





Facility).


         In addition to the foregoing,  the Credit Agreement and the Term Loan B
Facility contain other miscellaneous provisions, including provisions concerning
indemnification  by the Company of each lender against  losses,  claims or other
expenses  and payment by the Company of certain fees and expenses of the lenders
and their respective advisors and consultants.


         The description of the Credit Agreement  Facilities and the Term Loan B
Facility set forth above does not purport to be complete and is qualified in its
entirety  by  reference  to the  documents  which  are  filed  as  exhibits  and
incorporated  by  reference  into  the  Registration  Statement  of  which  this
Prospectus forms a part.

Receivables Facility

       The Company,  through a trust (the "Trust") formed by  its wholly-owned,
bankruptcy-remote   subsidiary,  Carcorp,  Inc.  ("Carcorp"),  is a  party  to a
receivables  facility  (the  "Receivables   Facility")  comprised  of  (i)  term
certificates, which were issued on March 31, 1995 in an aggregate face amount of
$110 million and (ii) variable funding  certificates,  which represent revolving
commitments, of up to an aggregate of $75 million. The term certificates and the
variable funding  certificates have a term of five years. Carcorp purchases on a
revolving  basis and  transfers  to the Trust  virtually  all trade  receivables
generated by the Company and certain of its subsidiaries  (the  "Sellers").  The
certificates   represent  the  right  to  receive  payments   generated  by  the
receivables held by the Trust.

         Availability  under  the  variable  funding  certificates  at any  time
depends  primarily  on the amount of  receivables  generated by the Sellers from
sales to the auto  industry,  the rate of  collection on those  receivables  and
other  characteristics of those receivables which affect their eligibility (such
as bankruptcy or downgrading below investment grade of the obligor,  delinquency
and  excessive  concentration).  Based on these  criteria,  at January  27, 1996
approximately   $19.8   million  was  available   under  the  variable   funding
certificates, of which approximately $18.0 million was utilized.

         The proceeds received by Carcorp from collections on receivables, after
the  payment  of  expenses  and  amounts  due on the  certificates,  are used to
purchase  new  receivables  from the Sellers.  Collections  on  receivables  are
required  to  remain  in the  Trust if at any time the  Trust  does not  contain
sufficient  eligible  receivables to support the  outstanding  certificates.  At
January 27, 1996, cash collateral of $8.7 million was required to be retained in
the Trust. Additionally,  the Trust held $15.7 million of cash collections to be
distributed upon determination of eligibility. The Receivables Facility contains
certain  other  restrictions  on  Carcorp  and  on  the  Sellers  customary  for
facilities of this type and will terminate prior to its term upon the occurrence
of  certain  events  of  default.  Under  the  Receivables  Facility,  the  term
certificates  bear  interest at an average  rate equal to the rate on  one-month
LIBOR deposits plus 34  one-hundredths of one percent per annum and the variable
funding certificates bear interest, at Carcorp's option, at a LIBOR deposit rate
plus 40 one-hundredths of one percent per annum or a prime rate.

                                       12




         The  description of the  Receivables  Facility set forth above does not
purport to be complete  and is  qualified  in its  entirety by  reference to the
Receivables  Facility and any amendments thereto which are filed as exhibits and
incorporated  by  reference  into  the  Registration  Statement  of  which  this
Prospectus forms a part.

                       DESCRIPTION OF THE DEBT SECURITIES

General

         The  Debt  Securities  will  constitute  either  Senior  Securities  or
Subordinated Securities. The Senior Securities will be issued under an Indenture
dated as of , 1996 (the "Senior Indenture"), between the Company and the trustee
named in the applicable Prospectus Supplement as trustee (the "Senior Trustee").
The Subordinated Securities will be issued under an Indenture dated as of , 1996
(the "Subordinated Indenture"), between the Company and the trustee named in the
applicable  Prospectus Supplement as trustee ("the Subordinated  Trustee").  The
Senior  Indenture and the Subordinated  Indenture are  collectively  referred to
herein as the  "Indentures".  References to the "Trustee"  shall mean the Senior
Trustee or the Subordinated  Trustee,  as applicable.  The statements under this
caption are brief summaries of certain  provisions  contained in the Indentures,
do not purport to be complete and are  qualified in their  entirety by reference
to the applicable Indenture, copies of which are exhibits to and incorporated in
the  Registration  Statement.  Cross  references  to Sections of the  Indentures
relate to both the  Senior  Indenture  and the  Subordinated  Indenture,  unless
otherwise indicated.

         The  following  description  of the terms of the Debt  Securities  sets
forth certain  general terms and provisions of the Debt  Securities to which any
Prospectus  Supplement may relate.  The particular  terms of any Debt Securities
and the extent,  if any, to which such general  provisions  do not apply to such
Debt Securities will be described in the Prospectus  Supplement relating to such
Debt Securities.

         Neither of the Indentures  limits the amount of Debt  Securities  which
may be issued  thereunder,  and each Indenture  provides that Debt Securities of
any series may be issued  thereunder up to the aggregate  principal amount which
may be authorized  from time to time by the Company's  board of directors or any
duly  authorized  committee  of that  board  ("Board of  Directors")  and may be
denominated  in any currency or composite  currency  designated  by the Company.
(Section  3.01) Neither the  Indentures  nor the Debt  Securities  will limit or
otherwise restrict the amount of other indebtedness which may be incurred or the
other securities which may be issued by the Company or any of its subsidiaries.

         Debt  Securities of a series may be issuable in registered form with or
without  coupons  ("Registered  Securities"),  in bearer  form  with or  without
coupons  attached  ("Bearer  Securities")  or in the form of one or more  global
securities  in registered  or bearer form (each a "Global  Security").  (Section
3.01)  Bearer  Securities,  if any,  will be offered only to  non-United  States
persons  and to offices  located  outside  the United  States of certain  United
States  financial  institutions.   (Section  3.03)  Reference  is  made  to  the
Prospectus   Supplement  for  a  description  of  the  following  terms,   where
applicable, of each series of Debt Securities in respect of which this

                                       13





Prospectus is being delivered:  (1) the title of such Debt  Securities;  (2) the
limit,  if any, on the aggregate  principal  amount or aggregate  initial public
offering price of such Debt Securities; (3) the priority of payment of such Debt
Securities;  (4) the price or prices  (which may be expressed as a percentage of
the aggregate  principal  amount  thereof) at which the Debt  Securities will be
issued; (5) the date or dates on which the principal of the Debt Securities will
be payable;  (6) the rate or rates (which may be fixed or variable) per annum at
which  such  Debt  Securities  will  bear  interest,  if any,  or the  method of
determining the same; (7) the date or dates from which such interest, if any, on
the Debt  Securities will accrue,  the date or dates on which such interest,  if
any, will be payable,  the date or dates on which payment of such  interest,  if
any, will  commence and the date, if any,  specified in the Debt Security as the
"Regular Record Date" for such interest  payment dates;  (8) the extent to which
any of the Debt  Securities  will be issuable in temporary  or permanent  global
form,  or the manner in which any  interest  payable on a temporary or permanent
global Debt Security will be paid;  (9) each office or agency where,  subject to
the terms of the applicable Indenture,  the Debt Securities may be presented for
registration  of  transfer  or  exchange;  (10) the  place or  places  where the
principal of (and premium, if any) and interest,  if any, on the Debt Securities
will be  payable;  (11)  the  date or  dates,  if any,  after  which  such  Debt
Securities  may be redeemed or purchased  in whole or in part,  at the option of
the Company or mandatorily  pursuant to any sinking,  purchase or analogous fund
or may be required to be purchased or redeemed at the option of the holder,  and
the redemption or repayment  price or prices thereof;  (12) the  denomination or
denominations  in which such Debt  Securities are authorized to be issued;  (13)
the currency,  currencies or composite currency (including the European Currency
Unit as defined  and revised  from time to time by the  Council of the  European
Communities  ("ECU"))  based on or  related  to  currencies  for  which the Debt
Securities may be purchased and the currency,  currencies or composite  currency
(including ECU) in which the principal of, premium,  if any, and any interest on
such Debt Securities may be payable; (14) any index used to determine the amount
of  payments  of  principal  of,  premium,  if any,  and  interest  on the  Debt
Securities; (15) whether any of the Debt Securities are to be issuable as Bearer
Securities and/or Registered  Securities,  and if issuable as Bearer Securities,
any  limitations  on  issuance  of such  Bearer  Securities  and any  provisions
regarding the transfer or exchange of such Bearer Securities (including exchange
for  registered  Debt  Securities of the same  series);  (16) the payment of any
additional amounts with respect to the Debt Securities;  (17) whether any of the
Debt Securities will be issued as Original Issue Discount Securities (as defined
below); (18) information with respect to book-entry procedures, if any; (19) any
additional  covenants  or  Events  of  Default  not  currently  set forth in the
applicable  Indenture;  and (20) any  other  terms of such Debt  Securities  not
inconsistent with the provisions of the applicable Indenture.

         If any of  the  Debt  Securities  are  sold  for  one or  more  foreign
currencies or foreign currency units or if the principal of, premium, if any, or
interest  on any series of Debt  Securities  is  payable in one or more  foreign
currencies  or  foreign  currency  units,  the  restrictions,   elections,   tax
consequences, specific terms and other information with respect to such issue of
Debt  Securities and such  currencies or currency units will be set forth in the
Prospectus  Supplement  relating thereto. A judgment for money damages by courts
in the United States, including a money judgment based on

                                       14





an obligation expressed in a foreign currency,  will ordinarily be rendered only
in U.S.  dollars.  New York  statutory  law provides that a court shall render a
judgment or decree in the foreign currency of the underlying obligation and that
the judgment or decree shall be converted into U.S. dollars at the exchange rate
prevailing on the date of entry of the judgment or decree.

         Debt   Securities  may  be  issued  as  original  issue  discount  Debt
Securities  (bearing  no  interest  or  interest  at a rate which at the time of
issuance is below market rates)  ("Original Issue Discount  Securities"),  to be
sold at a substantial  discount below the stated principal amount thereof due at
the stated maturity of such Debt Securities. (Section 3.01) There may not be any
periodic  payments of interest on Original Issue Discount  Securities as defined
herein.  In the event of an  acceleration  of the maturity of any Original Issue
Discount  Security,  the amount  payable to the  holder of such  Original  Issue
Discount  Security upon such  acceleration will be determined in accordance with
the Prospectus  Supplement,  the terms of such security and the  Indenture,  but
will be an amount less than the amount  payable at the maturity of the principal
of such Original  Issue  Discount  Security.  (Section  7.02) Federal income tax
considerations  with respect to Original Issue Discount  Securities  will be set
forth in the Prospectus Supplement relating thereto.

Events of Default, Waivers, Etc.

         An Event of Default  with respect to Debt  Securities  of any series is
defined in the  Indentures  as (i) default in the payment of the principal of or
premium,  if any, on any Debt  Security of such series when due, (ii) default in
the payment of interest  upon any Debt  Security of such series when due and the
continuance  of such  default  for a period  of 30 days,  (iii)  default  in the
observance or  performance  of any other covenant or agreement of the Company or
C&A Co. in the Debt  Securities of such series or the Indenture  with respect to
such Debt  Securities of such series and continuance of such default for 90 days
after  written  notice,  (iv)  certain  events  of  bankruptcy,   insolvency  or
reorganization  of the  Company  or C&A Co.  or (v) any other  Event of  Default
provided with respect to Debt Securities of any series. (Section 7.01)

         If any Event of Default with  respect to any series of Debt  Securities
for which there are Debt Securities  outstanding under the Indentures occurs and
is continuing, either the applicable Trustee or the holders of not less than 25%
in aggregate  principal amount of the Debt Securities of such series may declare
the principal  amount (or if such Debt  Securities  are Original  Issue Discount
Securities,  such  portion of the  principal  amount as may be  specified in the
terms of that series) of all Debt  Securities  of that series to be  immediately
due and payable.  The holders of a majority in aggregate principal amount of the
Debt  Securities of any series  outstanding  under the  Indentures may waive the
consequences  of an Event of  Default  resulting  in  acceleration  of such Debt
Securities,  but only if all  Events  of  Default  have  been  remedied  and all
payments due (other than those due as a result of acceleration)  have been made.
(Section 7.02) If an Event of Default occurs and is continuing,  the Trustee may
in its  discretion,  or at the  written  request  of  holders of not less than a
majority in  aggregate  principal  amount of the Debt  Securities  of any series
outstanding  under the  Indentures  and upon  reasonable  indemnity  against the
costs,  expenses and  liabilities to be incurred in compliance with such request
and subject to certain other conditions set forth in the Indentures,  proceed to
protect the rights of the

                                       15




holders of all the Debt  Securities of such series.  (Sections 7.03 and 7.07) If
the Trustee fails within 60 days after its receipt of such a written request and
offer of  indemnity  to  institute  any such  proceeding,  any  holder of a Debt
Security who has previously given notice to the Trustee of a continuing Event of
Default  may  institute  such a  proceeding.  (Section  7.07) The  holders  of a
majority  in  aggregate  principal  amount  of  Debt  Securities  of any  series
outstanding under the Indentures may waive any past default under the Indentures
except a default in the payment of principal of, premium, if any, or interest on
the Debt  Securities  of such  series and except for the waiver of a covenant or
provision  that,  pursuant  to the  Indentures,  cannot be  modified  or amended
without the  consent of holders of all such Debt  Securities  then  outstanding.
(Section 7.13)

         The  Indentures  provide  that in the  event  of an  Event  of  Default
specified  in  clauses  (i) or (ii) of the  first  paragraph  under  "Events  of
Default,  Waivers,  Etc.",  the  Company  will,  upon  demand of the  applicable
Trustee, pay to it, for the benefit of the holder of any such Debt Security, the
whole amount then due and payable on such Debt Security for principal,  premium,
if any, and interest.  The Indentures  further provide that if the Company fails
to pay such amount forthwith upon such demand, the applicable Trustee may, among
other  things,  institute  a judicial  proceeding  for the  collection  thereof.
(Section 7.03)

         The Indentures also provide that notwithstanding any other provision of
the  Indentures,  the holder of any Debt  Security  of any series  will have the
right to institute  suit for the  enforcement  of any payment of  principal  of,
premium, if any, and interest on such Debt Security when due and that such right
may not be impaired without the consent of such holder. (Section 7.08)

         The  Company is required  to file  annually  with the Trustee a written
statement of officers as to the existence or non-existence of defaults under the
Indentures or the Debt Securities. (Section 5.05)

Guarantee
   
         C&A Co., as primary obligor and not merely as surety, will irrevocably,
fully and unconditionally guarantee on either an  unsecured  senior  basis,  an 
unsecured senior subordinated basis or an unsecured  junior  subordinated basis,
as applicable, the performance and punctual  payment when due, whether at stated
maturity, by acceleration or otherwise,  of all obligations of the Company under
the Senior Indenture,  Subordinated  Indenture and the Debt Securities,  whether
for principal of or interest on the Debt Securities,  expenses,  indemnification
or otherwise (all such obligations guaranteed by C&A Co. being herein called the
"Guaranteed Obligations").  C&A Co. will agree to pay, in addition to the amount
stated  above,  any and all  expenses  (including  reasonable  counsel  fees and
expenses)  incurred by the Trustee or the holders in enforcing  any rights under
the Guarantee  with respect to C&A Co.  (Section  14.01 of Senior  Indenture and
Section  15.01 of  Subordinated  Indenture)  Such  Guarantee,  however,  will be
limited  in amount to an amount  not to exceed the  maximum  amount  that can be
guaranteed by C&A Co. without rendering the Guarantee, as it relates to C&A Co.,
voidable under  applicable  law relating to fraudulent  conveyance or fraudulent
transfer.  (Section 14.02 of Senior  Indenture and Section 15.02 of Subordinated
Indenture)  C&A Co. has no material  assets  other than the common  stock of the
Company.
    
         The Guarantee is a continuing guarantee and will (i) remain in full

                                       16





force and affect until payment in full of all the Guaranteed  Obligations,  (ii)
be binding upon C&A Co. and (iii) enure to the benefit of and be  enforceable by
the Trustee, the holders and their successors, transferees and assigns. (Section
14.03 of Senior Indenture and Section 15.03 of Subordinated  Indenture) Upon the
failure of the Company to pay the  principal  of or  interest on any  Guaranteed
Obligation when and as due, whether at maturity, by acceleration,  by redemption
or otherwise, or to perform or comply with any other Guaranteed Obligations, C&A
Co.  shall,  upon receipt of written  demand by the Trustee,  pay or cause to be
paid,  in cash,  to the holders or the Trustee an amount equal to the sum of (a)
unpaid principal amount of such Guaranteed  Obligations,  (b) accrued and unpaid
interest on such Guaranteed  Obligations  (but only to the extent not prohibited
by law) and (c) all other monetary Guaranteed  Obligations of the Company to the
holders  and  the  Trustee.  See  "Events  of  Default,  Waivers,  Etc."  for  a
description of rights in an Event of Default.

Registration and Transfer

         Unless  otherwise  indicated in the applicable  Prospectus  Supplement,
Debt Securities will be issued only as Registered Securities.  (Section 2.01) If
Bearer Securities are issued,  the United States Federal income tax consequences
and other special considerations,  procedures and limitations applicable to such
Bearer  Securities  will be  described  in the  Prospectus  Supplement  relating
thereto.

         Unless  otherwise  indicated in the applicable  Prospectus  Supplement,
Debt Securities  issued as Registered  Securities will be without coupons.  Debt
Securities  issued as Bearer  Securities  will have interest  coupons  attached,
unless issued as zero coupon securities. (Section 2.01)

         Registered  Securities  (other than a Global Security) may be presented
for  transfer  (with the form of transfer  endorsed  thereon  duly  executed) or
exchanged  for other  Debt  Securities  of the same  series at the office of the
security registrar appointed by the Company (the "Security Registrar") specified
according to the terms of the  applicable  Indenture.  The Company has agreed in
each of the Indentures  that, with respect to Registered  Securities  having the
City of New York as a place of  payment,  the  Company  will  appoint a Security
Registrar or a co-security  registrar,  as may be appropriate (the  "Co-Security
Registrar")  located  in the City of New York for  such  transfer  or  exchange.
Unless otherwise provided in the applicable Prospectus Supplement, such transfer
or exchange shall be made without  service  charge,  but the Company may require
payment  of  any  taxes  or  other  governmental  charges  as  described  in the
applicable  Indenture.  Provisions relating to the exchange of Bearer Securities
for  other  Debt  Securities  of the  same  series  (including,  if  applicable,
Registered   Securities)   will  be  described  in  the  applicable   Prospectus
Supplement. In no event, however, will Registered Securities be exchangeable for
Bearer Securities. (Section 3.05)

Global Securities

         Debt  Securities  of a series  may be issued in whole or in part in the
form of one or more Global  Securities that will be deposited with, or on behalf
of, a depositary  (the  "Depositary")  identified in the  Prospectus  Supplement
relating to such series. (Section 3.01) Global Securities may be

                                       17





issued in either  registered or bearer form and in either temporary or permanent
form.  (Section  2.04)  Unless and until it is exchanged in whole or in part for
the individual Debt Securities represented thereby, a Global Security may not be
transferred  except as a whole by the Depositary  for such Global  Security to a
nominee of such Depositary or by a nominee of such Depositary to such Depositary
or another  nominee of such  Depositary or by the Depositary or any nominee to a
successor Depositary or any nominee of such successor. (Section 3.05)

         The  specific  terms of the  depositary  arrangement  with respect to a
series of Debt Securities and certain limitations and restrictions relating to a
series of Bearer Securities in the form of one or more Global Securities will be
described in the  Prospectus  Supplement  relating to such  series.  The Company
anticipates  that the following  provisions  will generally  apply to depositary
arrangements.

         Upon the issuance of a Global Security,  the Depositary for such Global
Security or its nominee will credit, on its book-entry registration and transfer
system,  the  respective  principal  amounts of the individual  Debt  Securities
represented  by such  Global  Security  to the  accounts  of  persons  that have
accounts  with  such  Depositary.  Such  accounts  shall  be  designated  by the
underwriters  or agents  with  respect  to such Debt  Securities.  Ownership  of
beneficial  interests in a Global  Security will be limited to persons that have
accounts with the  applicable  Depositary  ("participants")  or persons that may
hold interests through  participants.  Ownership of beneficial interests in such
Global  Security  will be shown on, and the transfer of that  ownership  will be
effected only through,  records  maintained by the applicable  Depositary or its
nominee  (with  respect  to  interests  of  participants)  and  the  records  of
participants (with respect to interests of persons other than participants). The
laws of some states require that certain  purchasers of securities take physical
delivery of such  securities in definitive  form.  Such limits and such laws may
impair the ability to transfer beneficial interests in a Global Security.

         So long as the Depositary for a Global Security, or its nominee, is the
registered  owner of such Global Security,  such Depositary or such nominee,  as
the case  may be,  will be  considered  the sole  owner  or  holder  of the Debt
Securities  represented  by such  Global  Security  for all  purposes  under the
Indenture  governing such Debt Securities.  Except as provided below,  owners of
beneficial  interests in a Global  Security  will not be entitled to have any of
the individual Debt Securities of the series represented by such Global Security
registered in their names,  will not receive or be entitled to receive  physical
delivery of any such Debt  Securities of such series in definitive form and will
not be considered  the owners or holders  thereof under the Indenture  governing
such Debt Securities. (Sections 1.12 and 3.08)

         Payments of principal of,  premium,  if any, and  interest,  if any, on
individual  Debt Securities  represented by a Global Security  registered in the
name of a  Depositary  or its  nominee  will be  made to the  Depositary  or its
nominee,  as the case may be, as the  registered  owner of the  Global  Security
representing  such Debt  Securities.  None of the Company,  the Trustee for such
Debt Securities,  any person  authorized by the Company to pay the principal of,
premium, if any, or interest on any Debt Securities or any coupons  appertaining
thereto on behalf of the Company ("Paying  Agent"),  and the Security  Registrar
for such Debt Securities will have any responsibility or

                                       18





liability for any aspect of the records  relating to or payments made on account
of  beneficial  ownership  interests  of  the  Global  Security  for  such  Debt
Securities or for maintaining,  supervising or reviewing any records relating to
such beneficial ownership interests. (Section 3.08)

         Subject to certain  restrictions  relating  to Bearer  Securities,  the
Company  expects  that the  Depositary  for a series of Debt  Securities  or its
nominee,  upon  receipt of any  payment of  principal,  premium or  interest  in
respect of a permanent Global Security representing any of such Debt Securities,
will  credit  participants'   accounts  immediately  with  payments  in  amounts
proportionate to their respective  beneficial  interests in the principal amount
of such Global Security for such Debt Securities as shown on the records of such
Depositary   or  its  nominee.   The  Company  also  expects  that  payments  by
participants  to owners of  beneficial  interests in such Global  Security  held
through  such  participants  will  be  governed  by  standing  instructions  and
customary practices, as is now the case with securities held for the accounts of
customers in bearer form or registered in "street  name".  Such payments will be
the  responsibility of such  participants.  With respect to owners of beneficial
interests in a temporary Global Security representing Bearer Securities, receipt
by such  beneficial  owners of  payments  of  principal,  premium or interest in
respect thereof will be subject to additional restrictions.


         If the  Depositary  for a  series  of Debt  Securities  is at any  time
unwilling,  unable or  ineligible  to  continue  as  depositary  and a successor
depositary  is not  appointed  by the Company  within 90 days,  the Company will
issue  individual  Debt Securities of such series in definitive form in exchange
for the Global Security  representing  such series of Debt Securities.  (Section
3.05) In  addition,  the  Company  may at any  time and in its sole  discretion,
subject to any limitations  described in the Prospectus  Supplement  relating to
such Debt  Securities,  determine  not to have any Debt  Securities  of a series
represented  by one or more Global  Securities  and,  in such event,  will issue
individual Debt Securities of such series in definitive form in exchange for the
Global  Security or  Securities  representing  such  series of Debt  Securities.
(Section  3.05)  Further,  if the Company so specifies  with respect to the Debt
Securities of a series,  an owner of a beneficial  interest in a Global Security
representing  Debt  Securities  of such series may, on terms  acceptable  to the
Company,  the Trustee and the Depositary for such Global Security,  receive Debt
Securities  of such series in  definitive  form in exchange for such  beneficial
interests,  subject to any  limitations  described in the Prospectus  Supplement
relating to such Debt Securities.  (Section 3.05) In any such instance, an owner
of a  beneficial  interest  in a Global  Security  will be  entitled to physical
delivery in definitive form of Debt Securities of the series represented by such
Global  Security equal in principal  amount to such  beneficial  interest and to
have such Debt Securities registered in its name (if the Debt Securities of such
series are issuable as Registered Securities). (Section 3.05) Debt Securities of
such  series so  issued in  definitive  form  will be issued  (i) as  Registered
Securities  in  denominations,  unless  otherwise  specified by the Company,  of
$1,000 and integral  multiples thereof if the Debt Securities of such series are
issuable  as   Registered   Securities,   (ii)  as  Bearer   Securities  in  the
denomination,  unless otherwise  specified by the Company, of $5,000 if the Debt
Securities  of such series are issuable as Bearer  Securities or (iii) as either
Registered  or Bearer  Securities,  if the Debt  Securities  of such  series are
issuable in either form. (Sections 3.02 and 3.05) Certain restrictions may

                                       19





apply,  however,  on the  issuance of a Bearer  Security in  definitive  form in
exchange for an interest in a Global Security.

Payment and Paying Agents

         Unless  otherwise  indicated in an  applicable  Prospectus  Supplement,
payment of principal of and premium,  if any, on Registered  Securities  will be
made at the office of such  Paying  Agent or Paying  Agents as the  Company  may
designate  from time to time.  At the  option  of the  Company,  payment  of any
interest may be made (i) by check  mailed to the address of the person  entitled
thereto as such address shall appear in the applicable security register kept by
the  Company  ("Security  Register")  or  (ii) by wire  transfer  to an  account
maintained  by the  person  entitled  thereto  as  specified  in the  applicable
Security  Register.  Unless  otherwise  indicated  in an  applicable  Prospectus
Supplement, payment of any installment of interest on Registered Securities will
be made to the  person in whose name such Debt  Security  is  registered  at the
close of business on the Regular  Record Date for such payment.  (Sections  3.07
and 5.02)

         Unless  otherwise  indicated in an  applicable  Prospectus  Supplement,
payment of principal of, premium,  if any, and any interest on Bearer Securities
will be payable, subject to any applicable laws and regulations,  at the offices
of such Paying  Agents  outside the United  States as the Company may  designate
from  time to time or,  at the  option  of the  holder,  by check  mailed to any
address outside the United States or by transfer to an account maintained by the
payee with a bank located outside the United States.  Unless otherwise indicated
in an applicable Prospectus Supplement, payment of interest on Bearer Securities
will be made only  against  surrender  of the coupon  relating to such  interest
payment date. No payment with respect to any Bearer Security will be made at any
office or agency of the Company in the United  States or by check  mailed to any
address in the United States or by transfer to an account maintained with a bank
located in the United States. (Sections 3.07, 5.01 and 5.02)

Consolidation, Merger or Sale of Assets

         Each Indenture  provides that the Company may not,  without the consent
of  the  holders  of  the  Debt  Securities  outstanding  under  the  applicable
Indenture,  consolidate with, merge into or transfer its assets substantially as
an  entirety to any single  person,  unless (i) any such  successor  assumes the
Company's obligations on the applicable Debt Securities and under the applicable
Indenture,  (ii) after giving  effect  thereto,  no Event of Default  shall have
happened and be continuing and (iii) the Company has delivered to the Trustee an
officers'  certificate  and  an  opinion  of  counsel  each  stating  that  such
consolidation,  merger,  conveyance or transfer and the  supplemental  indenture
pursuant  to which  the  successor  assumes  the  Company's  obligations  on the
applicable  Debt Securities  comply with Article 10 of the applicable  Indenture
and  that  all  conditions  precedent  therein  provided  for  relating  to such
transaction  have  been  complied  with.  (Section  10.01)  Accordingly,  unless
otherwise   specified  in  an  applicable   Prospectus   Supplement,   any  such
consolidation,  merger or transfer of assets  substantially  as an entirety that
meets the  conditions  described  above,  would not  create any Event of Default
which  would  entitle  holders of the Debt  Securities,  or the Trustee on their
behalf,  to take any of the actions  described  above under  "Events of Default,
Waivers, Etc." Additionally, upon any such consolidation or merger, or any

                                       20





such  conveyance  or  transfer  of the  properties  and  assets  of the  Company
substantially as an entirety,  the successor person formed by such consolidation
or into which the Company is merged or to which such  conveyance  or transfer is
made shall succeed to, and be substituted  for, and may exercise every right and
power of, the  Company  under  each  Indenture  with the same  effect as if such
successor  person  had  been  named  as the  Company.  In the  event of any such
conveyance or transfer,  the Company as the predecessor  corporation and C&A Co.
shall be relieved of all  obligations and covenants under each Indenture and may
be dissolved, wound up and liquidated at any time thereafter. (Section 10.02)

Leveraged and Other Transactions

         Neither Indenture contains provisions which would afford holders of the
Debt  Securities  protection  in  the  event  of a  highly  leveraged  or  other
transaction  involving the Company which could  adversely  affect the holders of
Debt Securities.  Provisions, if any, applicable to any such transaction will be
described in an applicable Prospectus Supplement.

Modification of the Indenture; Waiver of Covenants

         Each Indenture  provides  that,  with the consent of the holders of not
less than a majority  in  aggregate  principal  amount of the  outstanding  Debt
Securities  of each  affected  series,  modifications  and  alterations  of such
Indenture  may be made  which  affect  the  rights of the  holders  of such Debt
Securities,  except that no such  modification or alteration may be made without
the consent of the holder of each Debt Security so affected  which would,  among
other things, (i) change the maturity of the principal of, or of any installment
of interest (or premium,  if any) on, any Debt Security  issued pursuant to such
Indenture,  or reduce the principal  amount thereof or any premium  thereon,  or
change the method of  calculation  of  interest  or the  currency  of payment of
principal  or interest  (or  premium,  if any) on, or reduce the minimum rate of
interest  thereon,  or impair the right to institute suit for the enforcement of
any such  payment on or with  respect to any such Debt  Security,  or reduce the
amount of principal of an Original Issue Discount Security that would be due and
payable  upon  an  acceleration  of the  maturity  thereof  or (ii)  reduce  the
above-stated  percentage  in principal  amount of  outstanding  Debt  Securities
required to modify or alter such Indenture. (Section 9.02)

         Each Indenture also provides that, without the consent of any holder of
Debt  Securities,  the Company,  when authorized by a resolution of its Board of
Directors,  and the Trustee,  at any time and from time to time,  may enter into
one or more  supplemental  indentures  to such  Indenture  to (i)  evidence  the
succession  of another  corporation  or person to the Company or C&A Co., as the
case may be, in the  Indenture  and in the Debt  Securities,  (ii)  evidence and
provide for a successor  Trustee,  (iii) add to the  covenants of the Company or
C&A Co. for the benefit of the holders of Debt  Securities  of all or any series
or to surrender any right or power  conferred upon the Company or C&A Co. in the
Indenture,  (iv) cure any ambiguity,  correct or supplement any provision  which
may be  inconsistent  or make any other  provisions  with  respect to matters or
questions arising under the Indenture,  provided the interests of the holders of
Debt  Securities  of any  series  are not  adversely  affected  in any  material
respect,  (v) add any additional  Events of Default,  (vi) make certain  changes
with respect to Bearer Securities which do not adversely

                                       21





affect the  interests  of the  holders of Debt  Securities  of any series in any
material  respect,  (vii)  add to,  change or  eliminate  any  provision  of the
Indenture;  provided  that such  addition,  change or  elimination  (a)  becomes
effective  only when there is no Debt Security  outstanding  of a series created
prior  to the  execution  of such  supplemental  indenture  which  is  adversely
affected  or (b)  does not  apply to any  outstanding  Debt  Securities,  (viii)
establish the form or terms of Debt  Securities of any series as permitted under
the  Indenture,  (ix) add to or change  provisions to permit or  facilitate  the
issuance of Debt Securities convertible into other securities,  (x) evidence any
changes to corporate Trustee  eligibility  authorized by the Trust Indenture Act
of 1939,  as in force as of the date an Indenture is executed and, to the extent
required by law, as thereafter  amended (the "Trust Indenture Act"), or (xi) add
to or change or eliminate  any provision of the Indenture as necessary to comply
with the Trust Indenture Act provided such action does not adversely  affect the
interests  of the  holders  of Debt  Securities  of any  series in any  material
respect. (Section 9.01).

Governing Law

         The  Indentures  and the  Debt  Securities  will be  governed  by,  and
construed in accordance with, the laws of the State of New York.

Regarding the Trustee

         The Indentures contain certain limitations on the right of the Trustee,
if and when the Trustee  becomes a creditor of the Company (or any other obligor
upon the Debt  Securities),  regarding the collection of such claims against the
Company (or any such other  obligor).  (Section  8.13) Except as provided in the
following  sentence,  the Indentures do not prohibit the Trustee from serving as
trustee under any other  indenture to which the Company may be a party from time
to time or from engaging in other transactions with the Company.  If the Trustee
acquires  any  conflicting  interest  and there is a default with respect to any
series of Debt Securities,  it must eliminate such conflict or resign.  (Section
8.08)


                                SENIOR SECURITIES

         The Senior  Securities  will be direct,  unsecured  obligations  of the
Company  and  will  rank  pari  passu  with  all  outstanding  unsecured  senior
indebtedness of the Company.

                             SUBORDINATED SECURITIES

         The Subordinated  Securities will be direct,  unsecured  obligations of
the Company and will be subject to the subordination provisions described below.

Subordination

         The payment of the principal  of,  premium (if any) and interest on the
Subordinated Securities and other payment obligations of the Company in respect
of the Subordinated Securities is subordinated in right of payment, as set forth
in the Subordinated  Indenture, to the payment in cash when due of all Senior
Indebtedness and, if applicable,  Senior Subordinated  Indebtedness of the
Company. (Section 14.01 of Subordinated  Indenture)


                                       22




However,  payment from the money or the proceeds of U.S. government obligations
held in any defeasance trust is not  subordinate  to  any  Senior   Indebtedness
or,  if  applicable,   Senior Subordinated  Indebtedness  or subject  to the
restrictions  described  herein if such money was permitted to be deposited in
such trust at the time of deposit. (Section  14.12 of  Subordinated  Indenture)
At January 27,  1996,  outstanding Senior  Indebtedness  of  the  Company  was
$711.7  million  (excluding  unused commitments,   approximately   $56.4 million
of   indebtedness  of  continuing subsidiaries,  approximately  .7  million of
indebtedness  of the  discontinued Wallcoverings  subsidiary,  approximately
$128.0 million in  off-balance  sheet financing  under  the  Receivables
Facility  and approximately $28.1 million of outstanding letters of credit), the
Company did not have any Senior Subordinated Indebtedness  and  the  liabilities
of the Company's subsidiaries as recorded in the subsidiaries' financial records
aggregated  approximately   $242.0   million (excluding intercompany balances
and liabilities  of  Wallcoverings).  Claims of creditors of such subsidiaries,
including trade creditors, secured creditors and creditors holding  guarantees
issued  by  such  subsidiaries,   and  claims  of preferred stockholders (if
any) of such subsidiaries generally will have priority with respect to the
assets and earnings  of such  subsidiaries over the claims of creditors of the
Company, including holders of the Subordinated Securities, even though such
obligations may not constitute Senior Indebtedness or Senior Subordinated
Indebtedness. The Subordinated Securities therefore will be effectively
subordinated to creditors (including trade creditors) and preferred stockholders
(if any) of subsidiaries of the Company.  The domestic subsidiaries of the
Company have  guaranteed the Company's obligations pursuant to the Credit
Agreement.

         Senior  Indebtedness  is defined in the  Subordinated  Indenture as (A)
all  obligations  of the Company,  whether  direct or by  guarantee,  to pay
principal,  interest  (including  all  interest  accruing  after the filing of a
petition by or against the Company under any Bankruptcy  Law, in accordance with
and at the rate,  including  any default  rate,  specified  in the  agreement or
instrument governing such Senior  Indebtedness,  whether or not a claim for such
interest is allowed as a claim after such  filing in any  proceeding  under such
Bankruptcy Law), fees, expenses, reimbursement obligations, indemnities and
other amounts  payable  under or in  connection  with the Credit Agreement,
whether outstanding  on the date of the  Subordinated Indenture or thereafter
created, assumed or incurred, (B) the principal of,  premium,  if any,  and
interest on (including  all interest accruing  after the filing of a petition by
or against the  Company under any  Bankruptcy  Law,  in  accordance with and at
the rate, including any default rate,  specified in the agreement or instrument
governing such Senior Indebtedness, whether or not a claim for such interest is
allowed as a claim after such filing in any proceeding under such Bankruptcy
Law), (i)  all  the  Company's indebtedness for money borrowed, other than the
subordinated  securities issued under the Subordinated  Indenture, whether
outstanding on the date of execution of the Subordinated Indenture or thereafter
created, assumed or incurred, except such  indebtedness  as is by its terms
expressly stated to be not  superior in right of payment to the subordinated
securities issued under the Subordinated Indenture or to rank pari passu with
the subordinated  securities  issued under the Subordinated Indenture and (ii)
any deferrals, renewals or extensions of any such Senior Indebtedness and (C)
all Interest Swap Obligations of the Company in respect of Senior Indebtedness,
except that Senior Indebtedness under clause (B) will not include (a) any
obligation of the Company to any subsidiary,  (b) any liability for Federal,
state,  local or other taxes owed or owing by the  Company,  (c) any accounts
payable or


                                      23



other liability to trade creditors  arising in the ordinary course of business
(including   guarantees   thereof  or  instruments   evidencing  such
liabilities), (d) any indebtedness, guarantee or obligation of the Company which
is  expressly  subordinate  or junior in right of payment in any  respect to any
other indebtedness, guarantee or obligation of the Company, including any senior
subordinated  indebtedness  and  any  subordinated   obligations,   or  (e)  any
obligations with respect to any capital stock. The term  "indebtedness for money
borrowed" as used in the foregoing sentence includes,  without  limitation,  any
obligation of, or any obligation guaranteed by, the Company for the repayment of
borrowed money,  whether or not evidenced by bonds,  debentures,  notes or other
written instruments, and any deferred obligation for the payment of the purchase
price of property or assets.  (Section 1.01 of Subordinated  Indenture) There is
no limitation on the issuance of additional Senior  Indebtedness of the Company.
The Senior  Securities  constitute  Senior  Indebtedness  under the Subordinated
Indenture.


        The Subordinated Securities may rank pari passu with other subordinated
indebtedness of the Company or may, if indicated in the applicable Prospectus
Supplement, be subordinate to Senior Subordinated Indebtedness,  including other
series of Subordinated Securities. (Section 3.01 Subordinated Indenture) "Senior
Subordinated  Indebtedness"  means any  indebtedness  of the Company that is not
subordinated by its terms in right of payment to any  indebtedness or obligation
of the Company which is not Senior  Indebtedness and which is senior in right of
payment to the Debt Securities. (Section 1.01 of Subordinated Indenture)


         Neither the Company nor C&A Co. may directly or indirectly (nor shall
any direct or indirect payment or distribution be made by or on behalf of the
Company or C&A Co. in respect of the following) pay principal of,  premium (if
any) or interest on the Subordinated  Securities and other payment obligations
of the Company in respect of the Subordinated Securities, make any deposits
pursuant to the defeasance  provisions  in the  Subordinated  Indenture or
otherwise  purchase, redeem  or  retire  any   Subordinated   Securities
(collectively,   "pay  the Subordinated  Securities")  if (i) any Senior
Indebtedness  and, if applicable, Senior Subordinated  Indebtedness is not paid
when due or (ii) any other default on Senior  Indebtedness,  and, if applicable,
Senior Subordinated  Indebtedness occurs and the maturity of such Senior
Indebtedness,  and, if applicable, Senior Subordinated Indebtedness is
accelerated in accordance with its terms unless, in either case, the default has
been cured or waived and any such  acceleration has been  rescinded  or  such
Senior   Indebtedness  and,  if  applicable,   Senior Subordinated  Indebtedness
has been paid in full in cash.  However,  the Company and C&A Co. may pay the
Subordinated  Securities  without regard to the foregoing if the Company,  C&A
Co. and the Trustee receive written notice  approving such payment from  the
Representatives   (as  defined  below)  of  the  holders  of  Senior
Indebtedness,  and, if applicable, Senior Subordinated Indebtedness with respect
to which either of the events set forth in clause (i) or
(ii) of the immediately preceding sentence has occurred and is continuing.
Representative of the holders of Senior  Indebtedness  or Senior  Subordinated
Indebtedness  means a trustee, agent or other  representative (if any) for an
issue of such Senior Indebtedness or Senior Subordinated  Indebtedness,  as
applicable.  During the continuance of any default (other than a default
described in clause (i) or (ii) of the second preceding sentence) with respect
to any Senior Indebtedness, and, if applicable, Senior Subordinated
Indebtedness, pursuant to which the maturity thereof may be accelerated
immediately  without  further


                                       24



notice (except such notice as may be required to effect such  acceleration) or
the expiration of any applicable grace periods, neither the Company nor C&A Co.
may pay the Subordinated Securities for a period (a  "Payment  Blockage Period")
commencing  upon the  receipt  by the Trustee (with a copy to the Company and
C&A Co.) of written  notice (a "Blockage Notice")  of such  default  from the
Representatives  of the  holders of such Senior Indebtedness and, if applicable,
Senior Subordinated Indebtedness, specifying an election to effect a Payment
Blockage Period and ending 179 days thereafter (or earlier if such Payment
Blockage  Period is terminated (a) by written notice to the  Trustee,  the
Company and C&A Co. from the Person or Persons who gave such Blockage Notice,
(b) because the default giving rise to such Blockage Notice is no  longer
continuing  or  (c)  because  such  Senior  Indebtedness, and, if applicable,
Senior Subordinated Indebtedness has  been  repaid  in  full in cash).
Notwithstanding the provisions described in the immediately  preceding sentence,
unless one of the events described in clause (i) or (ii) of this paragraph is
then continuing, the Company and C&A Co. may resume  payments on the
Subordinated Securities  after the end of such  Payment  Blockage  Period.  Not
more than one Blockage Notice may be given in any consecutive 360-day period,
irrespective of the number of defaults with  respect to Senior Indebtedness,
and, if applicable,  Senior Subordinated Indebtedness during such period.
(Section 14.03 of Subordinated Indenture)


         Upon any  payment or  distribution  of the assets or securities of the
Company or C&A Co.  to  creditors  upon a  total  or  partial  liquidation  or
dissolution  or reorganization  of or similar  proceeding  relating to the
Company or C&A Co. or their property, or  in  connection  with  a  bankruptcy,
insolvency, receivership  or  similar proceeding relating to the Company or C&A
Co. or their respective  property,  or in connection with an assignment for the
benefit of creditors or any marshalling of assets and liabilities of the Company
or C&A Co., the holders of Senior  Indebtedness and, if applicable,  Senior
Subordinated  Indebtedness  will be entitled  to receive payment in full in cash
of the Senior Indebtedness and, if applicable,  Senior Subordinated Indebtedness
before the holders of Subordinated  Securities are entitled to receive any
payment or distribution, and until  the  Senior Indebtedness  and,  if
applicable,   Senior   Subordinated Indebtedness  is paid in full, any payment
or  distribution  to which holders of Subordinated Securities would be entitled
but for the subordination  provisions of the Subordinated  Indenture will  be
made  to  holders  of the  Senior Indebtedness and, if  applicable,  Senior
Subordinated  Indebtedness  as their interests may appear.   (Section  14.02  of
Subordinated   Indenture)  If  a distribution is made to holders of Subordinated
Securities  that,  due to the subordination provisions,  should not have been
made to them,  such  holders of Subordinated Securities  are  required  to hold
it in trust for the  holders of Senior Indebtedness or Senior Subordinated
Indebtedness, as the case may be, and pay it over  to  them  as  their interests
may  appear.  (Section  14.05  of Subordinated Indenture)


         If payment of the Subordinated  Securities is accelerated because of an
Event of Default,  the Company,  C&A Co. or the Trustee will promptly notify the
holders  of  Senior   Indebtedness  and,  if  applicable,   Senior  Subordinated
Indebtedness or the  Representatives  of such holders of the  acceleration.  The
Company may not pay the  Subordinated  Securities until five business days after
such  holders  or  the  Representatives  of  the  Senior  Indebtedness  and,  if
applicable, Senior Subordinated Indebtedness receive notice of such acceleration
and, thereafter,  may pay the Subordinated  Securities only if the subordination
provisions of the Subordinated  Indenture otherwise permit

                                       25



payment at that time. (Section 14.04 of Subordinated Indenture)

         By  reason  of  such   subordination   provisions   contained   in  the
Subordinated Indenture, in the event of insolvency,  creditors of the Company or
C&A  Co.  who  are  holders  of  Senior   Indebtedness  or  Senior  Subordinated
Indebtedness  may  recover  more,  ratably,  than the  holders  of  Subordinated
Securities,  and  creditors  of the  Company  who  are  not  holders  of  Senior
Indebtedness or Senior Subordinated Indebtedness may recover less, ratably, than
holders of Senior Indebtedness or Senior Subordinated Indebtedness,  as the case
may be,  and may  recover  more,  ratably,  than  the  holders  of  Subordinated
Indebtedness.


Definitions

         "Designated  Senior  Indebtedness"  means (i) the Credit  Agreement and
(ii) from and after the first  date on which all Senior  Indebtedness  under the
Credit  Agreement  has been paid in full in cash and the  commitments  under the
Credit Agreement have been terminated, each series of Senior Indebtedness having
an  aggregate  principal  amount  (or  available  commitments)  of at least $ 50
million.

         "Credit  Agreement"  means the  collective  reference to (i) the Credit
Agreement, dated as of June 22, 1994, by and among Collins & Aikman Corporation,
Collins  & Aikman  Products  Co.,  Collins & Aikman  Canada  Inc.,  the  Lenders
referred to therein,  Continental Bank, N.A. and NationsBank,  N.A., as Managing
Agents,  and  Chemical  Bank,  as  Administrative  Agent,  and (ii)  the  Credit
Agreement  dated  as of  December  22,  1995,  by and  among  Collins  &  Aikman
Corporation,  Collins & Aikman  Products  Co.,  the  Lenders  named  therein and
Chemical Bank, as Administrative  Agent, and all promissory  notes,  guarantees,
security agreements,  pledge agreements,  deeds of trust, mortgages,  letters of
credit and other instruments, agreements and documents executed pursuant thereto
or in connection therewith, as each may be amended, extended, renewed, restated,
replaced,  refinanced,  supplemented or otherwise modified (in whole or in part,
and without  limitation  as to amount,  terms,  conditions,  covenants and other
provisions) from time to time, and any agreement governing Indebtedness incurred
to  refund or  refinance  a  portion  of the  borrowings  and  commitments  then
outstanding  or permitted to be outstanding  under the Credit  Agreement or such
agreement;  provided that such refunding or refinancing by its terms states that
it is intended to be senior in right of payment to the Subordinated  Securities.
The  Company  shall  promptly  notify  the  Trustee  of any  such  refunding  or
refinancing of the Credit  Agreement;  provided that failure to give such notice
shall not impair the subordination provisions hereof.

         "Interest Swap Obligation"  means any obligation of any person pursuant
to any arrangement with any other person whereby,  directly or indirectly,  such
person is entitled to receive from time to time periodic payments  calculated by
applying either a fixed or floating rate of interest on a stated notional amount
in exchange for periodic  payments made by such person  calculated by applying a
fixed or floating rate of interest on the same notional amount. The term
"Interest Swap Obligation" shall also include interest rate exchange, collar,
cap, swap option or similar agreements providing interest rate protection.


                                       26




                            PLAN OF DISTRIBUTION

         The Company may sell the Debt  Securities  to one or more  underwriters
(acting  alone or through  underwriting  syndicates  led by one or more managing
underwriters)  or dealers for public  offering  and sale by them or may sell the
Debt Securities to investors  directly or through agents designated from time to
time.  The Prospectus  Supplement  with respect to the Debt  Securities offered
thereby describes the terms of the offering of such Debt Securities  and the
method of distribution of the Debt Securities offered thereby and identifies any
firms acting as underwriters, dealers or agents in connection therewith.

         The Debt Securities may be distributed from time to time in one or more
transactions  at a fixed  price or prices  (which  may be  changed  from time to
time),  at market prices  prevailing  at the time of sale, at prices  related to
such  prevailing  market  prices or at prices  determined  as  specified  in the
Prospectus  Supplement.  In  connection  with the  sale of the Debt  Securities,
underwriters, dealers or agents may be deemed to have received compensation from
the Company in the form of  underwriting  discounts or commissions  and may also
receive commissions from purchasers of the Debt Securities for whom they may act
as agent.  Underwriters may sell the Debt Securities to or through dealers,  and
such dealers may receive  compensation in the form of discounts,  concessions or
commissions  from the purchasers for whom they may act as agent.  Certain of the
underwriters,  dealers or agents who participate in the distribution of the Debt
Securities  may engage in other  transactions  with,  and perform other services
for, the Company in the ordinary course of business.

         Any  underwriting  compensation  paid by the Company to underwriters or
agents  in  connection  with  the  offering  of the  Debt  Securities,  and  any
discounts,  concessions or commissions  allowed by underwriters to dealers,  are
set  forth  in the  Prospectus  Supplement.  Underwriters,  dealers  and  agents
participating  in the  distribution  of the Debt  Securities may be deemed to be
underwriters,  and any discounts and commissions received by them and any profit
realized  by them on the  resale  of the Debt  Securities  may be  deemed  to be
underwriting  discounts and commissions  under the Securities Act.  Underwriters
and their  controlling  persons,  dealers  and  agents  may be  entitled,  under
agreements  entered  into  with the  Company,  to  indemnification  against  and
contribution toward certain civil liabilities,  including  liabilities under the
Securities Act.

         If so indicated in the applicable  Prospectus  Supplement,  the Company
will authorize  underwriters or agents to solicit offers by certain institutions
to  purchase  Debt  Securities  from the Company  pursuant  to delayed  delivery
contracts providing for payment and delivery at a future date. Institutions with
which such contracts may be made include commercial and savings banks, insurance
companies,  pension  funds,  investment  companies,  educational  and charitable
institutions and others,  but in all cases such institutions must be approved by
the Company. Unless otherwise set forth in the applicable Prospectus Supplement,
the  obligations of any purchaser under any such contract will not be subject to
any conditions  except that (i) the purchase of the Debt Securities shall not at
the time of delivery be prohibited  under the laws of the  jurisdiction to which
such purchaser is subject,  and (ii) if the Debt  Securities are also being sold
to  underwriters  acting as principals for their own account,  the  underwriters
shall have

                                       26



purchased such Debt  Securities  not sold for delayed  delivery.  The
underwriters and such other persons will not have any  responsibility in respect
of the validity or performance of such contracts.


                              CERTAIN LEGAL MATTERS

         Certain legal matters in connection  with the Debt  Securities  will be
passed upon for the Company by Cravath, Swaine  &  Moore,  Worldwide  Plaza, 825
Eighth Ave.,  New York, NY 10019.  Certain legal matters will be passed upon for
the underwriters or agents, if any, named in a Prospectus Supplement,  by Jones,
Day, Reavis & Pogue, 599 Lexington  Avenue,  New York, New York 10022. From time
to time,  Jones,  Day, Reavis & Pogue provides legal services to C&A Co. and the
Company and other entities in which the principal  stockholders  of C&A Co. have
equity interests.





                                     EXPERTS

         The  consolidated   financial  statements  and  schedules  of  C&A  Co.
incorporated by reference in this  prospectus and elsewhere in the  registration
statement to the extent and for the periods indicated in their reports have been
audited  by  Arthur  Andersen  LLP,  independent  public  accountants,  and  are
incorporated by reference  herein in reliance upon the authority of said firm as
experts in giving said reports.



         No  person  is  authorized  to give  any  information  or to  make  any
representations   other  than  those   contained  in  this   Prospectus  or  any
accompanying  Prospectus  Supplement in  connection  with the offer made by this
Prospectus  or any  Prospectus  Supplement,  and,  if given or made,  such other
information or representations must not be relied upon as having been authorized
by the Company or by any underwriter,  dealer or agent.  This Prospectus and any
Prospectus Supplement do not constitute an offer to sell or a solicitation of an
offer to buy any securities  other than those to which they relate.  Neither the
delivery of this Prospectus and any accompanying  Prospectus  Supplement nor any
sale of or offer to sell the Debt  Securities  offered  hereby shall,  under any
circumstances,  create  an  implication  that  there  has been no  change in the
affairs of the Company or that the information  herein is correct as of any time
after  the  date  hereof.  This  Prospectus  and  any  accompanying   Prospectus
Supplement do not constitute an offer to sell or a  solicitation  of an offer to
buy any of the Debt Securities offered hereby in any state to any person to whom
it is unlawful to make such offer or solicitation in such state.

                                       28





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14. Other Expenses of Issuance and Distribution

         The following  statement sets forth the estimated  amounts of expenses,
other than underwriting  discounts,  to be borne by the registrant in connection
with the distribution of the Debt Securities.

         Securities and Exchange Commission registration fee...    $137,931
         Trustees' fees and expenses...........................      20,000
         Printing and engraving expenses.......................      25,000
         Rating agency fees....................................     160,000
         Accounting fees and expenses..........................      20,000
         Legal fees and expenses...............................      75,000
         Blue Sky fees and expenses
         (including fees and expenses of counsel)..............      20,000
         Miscellaneous expenses................................      10,000
                                                                   --------

              Total Expenses...................................      467,931

Item 15. Indemnification of Directors and Officers

         Each Registrant is a Delaware corporation.  Section 145 of the Delaware
General  Corporation Law (the "DGCL")  provides that a corporation may indemnify
any  person  who was or is a party  or is  threatened  to be made a party to any
threatened,  pending or completed actions, suits or proceedings,  whether civil,
criminal,  administrative  or  investigative  (other than an action by or in the
right of the corporation-a  "derivative  action"), by reason of the fact that he
or she is or was a director,  officer, employee or agent of the corporation,  or
is or was serving at the  request of the  corporation  as a  director,  officer,
employee or agent of another  corporation or other enterprise (an  "indemnitee")
against expenses (including attorneys' fees), judgements, fines and amounts paid
in  settlement  actually  and  reasonably  incurred if such person acted in good
faith and in a manner he or she  reasonably  believed to be in or not opposed to
the best interests of the corporation  and, with respect to any criminal actions
or  proceedings,  had no  reasonable  cause to believe  his or her  conduct  was
unlawful.  A similar  standard is applicable in the case of derivative  actions,
except that indemnification only extends to expenses (including attorneys' fees)
actually and reasonably incurred in connection with the defense or settlement of
such action,  and the statute  requires court  approval  before there can be any
indemnification  where the person seeking  indemnification has been found liable
to the corporation with respect to any claim,  issue or matter in the derivative
action.  The statute further  provides for the mandatory  indemnification  of an
indemnitee who is successful on the merits or otherwise in defending any action,
suit or proceeding described in the statute or in defence of any claim, issue or
matter  therein,  and  authorizes a  corporation  to pay in advance any expenses
incurred by an indemnitee in any covered proceeding, provided that a director or
officer  must furnish to the  corporation  an  undertaking  to repay the amounts
advanced  if it is  ultimately  determined  that the  director or officer is not
entitled to  indemnification.  The statute  provides that it is not exclusive of
other indemnification that may be granted by a corporation's  charter,  by-laws,
disinterested director

                                     II - 1





vote, stockholder vote, agreement or otherwise.

         Each  Registrant's  By-Laws  provide that any person made a party to or
threatened  to be made a party to or otherwise  involved in any action,  suit or
proceeding  by reason of the fact he or she is or was a  director  or officer of
the Registrant, or is or was a director, officer, employee or agent of any other
enterprise for which he or she served as such at the request of the  Registrant,
shall be indemnified  by the Registrant to the fullest extent  authorized by the
DGCL against all expenses  (including  attorneys' fees)  reasonably  incurred by
such  indemnitee  (except,  with limited  exceptions,  for suits  brought by the
indemnitee unless authorized by the Board of Directors of the Registrant).  Such
right of indemnification includes the right to be paid, in advance, all expenses
incurred in  connection  with the defense of a proceeding  (upon  receipt of any
required  undertaking) and is a contract right and shall not be deemed exclusive
of any other  rights to which such  director or officer may be entitled  outside
the indemnification provisions of said ByLaws.

         Section   102(b)(7)  of  the  DGCL  permits  a  corporation   organized
thereunder  to  include  in  its   certificate  of   incorporation  a  provision
eliminating or limiting,  with certain  exceptions,  the personal liability of a
director to the corporation or its  stockholders for monetary damages for breach
of fiduciary duty as a director. The Certificate of Incorporation of each of the
Registrants  eliminates the liability of directors to the full extent  permitted
by the DGCL (as it exists or may be amended).

         The  foregoing  statements  are subject to the detailed  provisions  of
Sections  145 and  102(b)(7)  of the  DGCL,  Article  VIII of  Collins  & Aikman
Corporation's  By-Laws  and  Article  Eighth  of  its  Restated  Certificate  of
Incorporation  and Article VIII of Collins & Aikman  Products  Co.'s By-Laws and
Article Eight of its Certificate of Incorporation, as applicable.

         C&A Co.  has  insurance  coverage  under  policies  issued to it (which
policies  also cover the  Company)  for losses by any person who is or hereafter
may be a director or officer of C&A Co.  arising from claims against that person
for any wrongful act (subject to certain exceptions) in his or her capacity as a
director  or  officer  of C&A  Co.  or any of its  subsidiaries,  including  the
Company.  The  policies  also  provide  for  reimbursement  to  C&A  Co.  or its
subsidiaries for  indemnification  given by them pursuant to common or statutory
law or the  Certificate  of  Incorporation  or the  By-Laws  or any contract to 
any such  person arising from any such claims.  The  policies'  present coverage
is limited to a maximum  of $50  million  for  claims made in a single year and 
there  is a deductible of $1 million.

                                     II - 2





Item 16. Exhibits
   
(1)        -        Proposed form of Debt Securities Underwriting Agreement.**
(4.1)      -        Form of Senior Indenture.**
(4.2)      -        Form of Subordinated Indenture.**
(5)        -        Opinion of Cravath, Swaine & Moore.**
(12)       -        Statement regarding the computation of the ratio of earnings
                    to fixed charges.**
(23.1)     -        Consent of Arthur Andersen LLP, Independent Public
                    Accountants.**
(23.2)     -        Consent of Counsel (included in Exhibit (5)).**
(24)       -        Powers of Attorney.**
(25)       -        Statement of Eligibility and Qualification on Form T-1 of
                    Trustee (bound separately).*
                    *To be filed.
                   **Previously filed.
    

Item 17. Undertakings

A. Undertaking Pursuant to Rule 415

         The undersigned Registrants hereby undertake:

         (a) to file, during any period in which offers or sales are being made,
         a post-effective amendment to this Registration Statement:

                  (i) to include any prospectus  required by Section 10(a)(3) of
                  the Securities Act of 1933 (the "Securities Act");

                  (ii) to reflect in the  prospectus any facts or events arising
                  after the effective date of the Registration Statement (or the
                  most   recent   post-effective   amendment   thereof)   which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in  the  Registration
                  Statement.  Notwithstanding  the  foregoing,  any  increase or
                  decrease in volume of securities  offered (if the total dollar
                  value of  securities  offered  would not exceed that which was
                  registered)  and any deviation from the low or high end of the
                  estimated  maximum offering range may be reflected in the form
                  of  prospectus  filed  with the  Commission  pursuant  to Rule
                  424(b) if, in the  aggregate,  the changes in volume and price
                  represent  no more than a 20% change in the maximum  aggregate
                  offering price set forth in the  "Calculation  of Registration
                  Fee" table in the effective registration statement; and

                  (iii) to include any material  information with respect to the
                  plan  of   distribution   not  previously   disclosed  in  the
                  Registration   Statement  or  any  material   change  to  such
                  information in the Registration Statement;

         provided,  however,  that paragraphs (a)(i) and (a)(ii) do not apply if
         the information  required to be included in a post-effective  amendment
         by those  paragraphs  is contained in periodic  reports filed by one of
         the  Registrants  pursuant  to  Section  13 or  Section  15(d)  of  the
         Securities  Exchange Act of 1934, as amended (the "Exchange Act"), that
         are incorporated by reference in the Registration Statement;

                                     II - 3






         (b) that, for the purpose of determining  any liability  under the Act,
         each  such  post-effective  amendment  shall  be  deemed  to  be a  new
         Registration  Statement relating to the securities offered therein, and
         the offering of such  securities at that time shall be deemed to be the
         initial bona fide offering thereof; and

         (c) to remove from registration by means of a post-effective  amendment
         any of the  securities  being  registered  which  remain  unsold at the
         termination of the offering.

B. Undertaking Regarding Filings Incorporating Subsequent Exchange Act
    Documents by Reference

         The  undersigned  Registrants  hereby  undertake  that, for purposes of
determining  any liability  under the  Securities  Act, each filing of Collins &
Aikman Corporation's annual report pursuant to Section 13(a) or Section 15(d) of
the Exchange Act that is incorporated by reference in the Registration Statement
shall be deemed to be a new  Registration  Statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

C. Undertaking in Respect of Indemnification

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Registrants pursuant to the provisions described in Item 15 above, or otherwise,
the  Registrants  have been  advised that in the opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the  Securities  Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
either of the Registrants of expenses incurred or paid by a director, officer or
controlling  person of such Registrant in the successful  defense of any action,
suit or proceeding) is asserted by such officer,  director or controlling person
in connection with the securities being registered, the Registrants will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
or not such  indemnification  by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.

D. Undertaking in Respect of Rule 430A

         The undersigned Registrants hereby undertake that:

         (1) For purposes of determining any liability under the Securities Act,
the  information  omitted  from  the  form of  prospectus  filed as part of this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus filed by the Registrants  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement as of the time it was declared effective.

         (2) For the purposes of determining  any liability under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein, and the offering of such securities at that time shall be

                                     II - 4



deemed to be the initial bona fide offering thereof.

E. Undertaking in Respect of Qualification of Trust Indentures Under the
   Trust Indenture Act of 1939 for Delayed Offerings

         The undersigned Registrants hereby undertake to file an application for
the  purpose  of  determining  the  eligibility  of the  trustee  to  act  under
subsection (a) of Section 310 of the Trust  Indenture Act in accordance with the
rules and regulations  prescribed by the Commission  under Section  305(b)(2) of
the Trust Indenture Act.

                                     II - 5






                                   SIGNATURES
   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this Amendment to
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of Charlotte, State of North Carolina, on April 26,
1996.
    

                                    COLLINS & AIKMAN PRODUCTS CO.

                                    By /s/ J. Michael Stepp
                                    Name: J. Michael Stepp
                                    Title: Executive Vice President
                                        and Chief Financial Officer



         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Amendment to Registration Statement has been signed below on the dates indicated
by the following persons in the capacities indicated.


Signature                           Title                             Date

   


/s/ Thomas E. Hannah                Director, President and       April 26, 1996
- --------------------------------    Chief Executive Officer
(Thomas E. Hannah)                  (Principal Executive Officer)




/s/ J. Michael Stepp                Executive Vice President      April 26, 1996
- --------------------------------    and Chief Financial Officer
(J. Michael Stepp)                  (Principal Financial and
                                    Accounting Officer)

    


                                     II - 6





Signature                                Title                     Date


   

/s/ David A. Stockman*             Co-Chairman of the Board     April 26, 1996
- --------------------------------   of Directors
(David A. Stockman)                




/s/ Randall J. Weisenburger*       Co-Chairman of the Board    April 26, 1996
- --------------------------------   of Directors
(Randall J. Weisenburger)                                     




*By /s/ Thomas E. Hannah
- -------------------------
    Thomas E. Hannah
    Attorney-In-Fact
    
                                   SIGNATURES
   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this Amendment to
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of Charlotte, State of North Carolina, on April 26,
1996.
    

                                    COLLINS & AIKMAN CORPORATION

                                    By    /s/ J. Michael Stepp
                                    Name: J. Michael Stepp
                                    Title: Executive Vice President
                                        and Chief Financial Officer




         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Amendment to Registration Statement has been signed below on the dates indicated
by the following persons in the capacities indicated.


Signature                              Title                          Date


   

/s/ Thomas E. Hannah              Director and Chief             April 26, 1996
- --------------------------------  Executive Officer
(Thomas E. Hannah)                (Principal Executive Officer)
                                  

    
                                     II - 7






Signature                                   Title                      Date


   

/s/ J. Michael Stepp              Executive Vice President       April 26, 1996
- --------------------------------  and Chief Financial Officer
(J. Michael Stepp)                (Principal Financial and
                                  Accounting Officer)





/s/ David A. Stockman*            Co-Chairman of the Board       April 26, 1996
- --------------------------------  of Directors
(David A. Stockman)                                  





/s/ Randall J. Weisenburger*     Co-Chairman of the Board       April 26, 1996
- -------------------------------- of Directors
(Randall J. Weisenburger)                                     




/s/ Robert C. Clark*             Director                      April 26, 1996
- --------------------------------
(Robert C. Clark)               




/s/ George L. Majoros, Jr.*      Director                      April 26, 1996
- --------------------------------
(George L. Majoros, Jr.)         




/s/ James J. Mossman*            Director                      April 26, 1996
- --------------------------------
(James J. Mossman)               




/s/ Warren B. Rudman*            Director                      April 26, 1996
- --------------------------------
(Warren B. Rudman)               




/s/ Stephen A. Schwarzman*       Director                     April 26, 1996
- --------------------------------
(Stephen A. Schwarzman)          




/s/ W. Townsend Ziebold, Jr.*    Director                     April 26, 1996
- --------------------------------
(W. Townsend Ziebold, Jr.)      


    

                                     II - 8



*By /s/ Thomas E. Hannah
- --------------------------------
    Thomas E. Hannah
    Attorney-In-Fact


                                     II - 9