Computation of Earnings Per Share Exhibit 11.1 Carolina First Corporation and Subsidiaries Three Months Ended March 31, 1996 ------------------ A.Net income...................................... $2,228,000 Less: Dividends on preferred stock............. 16,000 ------------------ B.Net income applicable to common shareholders.... $2,212,000 ================== Primary Earnings Per Share Average shares outstanding...................... 7,810,191 Dilutive average shares outstanding under options....................................... 247,649 Exercise prices.................................$5.77 to $17.50 Assumed proceeds on exercise.................... $2,243,159 Average market value per share.................. 20.92 Less: Treasury stock purchased with the assumed proceeds from exercise of options............ 107,242 --------------- C. Adjusted average shares -- Primary............. 7,950,598 --------------- Primary Earnings Per Share (B/C)................ $0.28 =============== Fully Diluted Earnings Per Share Average shares outstanding...................... 7,810,191 Dilutive average shares outstanding under options....................................... 247,649 Exercise prices.................................$5.77 to $17.50 Assumed proceeds on exercise.................... $2,243,159 Market value per share.......................... 21.50 Less: Treasury stock purchased with the assumed proceeds from exercise of options............ 104,333 --------------- Adjusted averaged shares........................ 7,953,507 --------------- Common shares from the assumed conversion of convertible preferred stock.................. 1,482,433 --------------- D.Adjusted average shares -- Fully diluted........ 9,435,940 --------------- Fully Diluted Earnings Per Share (A/D).......... $0.24 ===============