1996 Second Quarter Report 2 (Triangle Bancorp logo) Dear Shareholder: We are pleased to report the second quarter of 1996 has been another record- breaking quarter for Triangle Bancorp. Net income for the quarter was $2.7 million, an increase of 34% over the same period in 1995. Earnings per share for the quarter were $.27, compared to $.21 for the second quarter of 1995, an increase of 29%. Earnings were positively impacted by a one-time gain of $352,000 (on an after-tax basis) from the sale of our office in Elizabeth City. For the six months ended June 30, 1996, earnings were $5.1 million, a 76% increase over the $2.9 million earned during the same period in 1995. Earnings per share were $.51 compared to $.30 for the same period in 1995. Excluding the sale of the branch and merger-related expenses during 1995, core earnings for the six months ended June 30, 1996 were $4.8 million, a 23% increase over the $3.9 million earned during the same period in 1995. Total assets of the Corporation on June 30, 1996 were $881 million, an increase of $150 million or 21% over the $731 million reported on June 30, 1995. Net loans and deposits for the period were $600 million and $756 million, respectively, compared to $494 million and $628 million, respectively, at June 30, 1995. The quality of the assets in our loan portfolio continues to be excellent. The ratio of nonperforming loans and other real estate owned to gross loans was .54% at the quarter ended June 30, 1996 compared to .73% on June 30, 1995. For the year, net charge offs as a percentage of average loans continues to be strong at .04%, compared to .10% for 1995. Our percentage of loan loss reserves to nonperforming loans and other real estate compares favorably to our peers, with a coverage ratio of 278%. While we are extremely pleased with the growth of our net income and earning assets, we have experienced a decline in our net interest margin since the beginning of the year due to the competitive environment for both quality loans and core deposits. We feel this pressure on net interest margin will continue throughout the remainder of the year. In order to maintain earnings growth, we will closely monitor our interest spreads and continue to focus on improving operating efficiencies throughout the company. To improve convenience and service for customers, we opened our HELPDESK, a fully-staffed telephone center, during the second quarter. This phone center is in addition to VOICELINK, our automated 24 hour, seven-day-a-week system, and is open from 7:00 AM to 7:00 PM Monday through Friday to assist customers. We plan to expand the center later this year by introducing telemarketing to new and existing customers. In addition, we built a new main office in New Bern to replace our original facility and opened a new office at our corporate headquarters in Raleigh. In keeping with our strategic acquisition plans, we announced the signing of a definitive merger agreement on June 7, 1996 to acquire Granville United Bank in Oxford, NC. Granville United operates three offices in Granville County and had assets of $60.1 million on June 30, 1996. They will be an excellent addition to our bank and should enhance our earnings per share and book value in 1997. After this merger, our deposits in Metropolitan Statistical Areas (MSAs) will be in excess of 69% of total deposits. On June 18, 1996, your Board of Directors increased the quarterly cash dividend by 14% from $.07 per share to $.08 per share for shareholders of record as of June 19, 1996. This represents an increase of 100% over the $.04 per share paid in the second quarter of 1995. We appreciate the support of our shareholders and encourage you to use the services of our bank, as well as recommend us to others. Sincerely, (Signature of Michael S. Patterson) Michael S. Patterson President and CEO SUMMARY BALANCE SHEETS (IN THOUSANDS) 6/30/96 6/30/95 ASSETS Cash, Due from Banks, and Federal Funds Sold $ 34,796 $ 44,062 Investments, Market Value of $196,969 and $157,558 197,142 155,796 Loans Less Allowance of $9,123 and $8,762 602,355 495,149 Other Assets 46,203 35,676 TOTAL ASSETS $ 880,496 $ 730,683 LIABILITIES AND SHAREHOLDERS' EQUITY Demand Deposits $ 120,293 $ 109,856 Interest Bearing Deposits 635,606 518,009 Total Deposits 755,899 627,865 Other Borrowings 40,816 25,761 Other Liabilities 8,223 8,308 Total Other Liabilities 49,039 34,069 Total Liabilities 804,938 661,934 SHAREHOLDERS' EQUITY Common Stock; no par value; 20,000,000 shares authorized; 9,684,709 shares and 9,644,855 shares outstanding at June 30, 1996 and 1995, respectively 56,796 56,505 Undivided Profits 19,611 12,611 Net Unrealized Loss on Securities Available for Sale (849) (367) Total Shareholders' Equity 75,558 68,749 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 880,496 $ 730,683 Triangle Bancorp, Inc. and Subsidiary SUMMARY STATEMENTS OF INCOME AND EXPENSE (IN THOUSANDS, EXCEPT PER SHARE DATA) FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED 6/30/96 6/30/95 6/30/96 6/30/95 Interest Income $ 16,924 $ 14,229 $ 32,844 $ 27,916 Interest Expenses 7,576 6,154 14,558 11,652 Net Interest Income 9,348 8,075 18,286 16,264 Provision for Loan Losses 715 85 1,025 225 Net Interest Income After Provision 8,633 7,990 17,261 16,039 Noninterest Income 2,458 1,767 4,435 3,425 Noninterest Expense 6,699 6,503 13,504 13,506 Merger Expenses 52 204 58 1,538 Net Income Before Taxes 4,340 3,050 8,134 4,420 Income Tax Expense 1,605 1,006 3,015 1,475 NET INCOME $ 2,735 $ 2,044 $ 5,119 $ 2,945 PRIMARY EARNINGS PER SHARE $ .27 $ .21 $ .51 $ .30 AVERAGE COMMON AND COMMON EQUIVALENT SHARES 9,982 9,764 9,988 9,722 FULLY DILUTED EARNINGS PER SHARE $ .27 $ .21 $ .51 $ .30 AVERAGE COMMON AND COMMON EQUIVALENT SHARES ASSUMING FULL DILUTION 9,982 9,784 9,989 9,747 SIGNIFICANT RATIOS Return on Assets 1.28% 1.15% 1.23% .85% Return on Equity 14.65% 12.24% 13.79% 8.99% Efficiency Ratio 57.2% 68.2% 59.7% 76.4% Net Charge Offs to Average Loans .04% .02% .04% .10% Allowance for Loan Losses to Loans 1.50% 1.75% Allowance for Loan Losses to Nonperforming Loans 278% 239% TRIANGLE BANK OFFICE LOCATIONS Bailey Middlesex Battleboro Mount Olive Benson Nashville Carrboro New Bern Cary (2) Raleigh (3) Chapel Hill (2) Red Oak Clayton Rocky Mount Dunn Sanford (2) Durham Scotland Neck Fayetteville Seaboard Fuquay-Varina Sharpsburg Garner Spring Hope Goldsboro Tarboro (2) Greenville Whiteville (2) Havelock Wilmington Lillington SHAREHOLDER INFORMATION Stock Transfer Agent and Registrar: First Citizens Bank Stock Transfer Department 2917 Highwoods Boulevard Raleigh, North Carolina 27604 1-800-662-7130 Stock Listing: The common stock of Triangle Bancorp is traded in the NASDAQ National Market System under the ticker symbol TRBC. Market Makers: A.G. Edwards Dean Witter Reynolds Herzog, Heine, Geduld, Inc. Interstate Johnson Lane Legg Mason Olde Discount Corporation Principal Financial Securities Raymond James & Associates, Inc. Scott & Stringfellow Wedbush Morgan Securities, Inc. Wheat First Butcher Singer (Triangle Bancorp logo) P.O. Box 31828 Raleigh, NC 27622