MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OAKWOOD HOMES CORPORATION AND SUBSIDIARIES RESULTS OF OPERATIONS During fiscal 1996 the Company once again reported record revenues and earnings. Total revenues increased 19% to $974 million from $821 million last year, following a 24% increase in 1995 from the $665 million reported for 1994. Net income rose 51% in 1996 to $68.3 million compared to pro forma net income of $45.3 million in 1995 and $35.7 million in 1994. Industry shipments grew for the fifth consecutive year in 1996. According to industry sources, shipments of manufactured homes were up approximately 9% for the first nine months of calendar 1996, and increased 12% in calendar 1995 over 1994. Oakwood's growth far surpassed the industry, as new retail unit sales grew by 20% in fiscal 1996 and 28% in fiscal 1995. The following table summarizes certain key sales statistics for each of the last three fiscal years: 1996 1995 1994 Retail sales (in millions) 703.2 $ 544.6 $ 384.8 Wholesale sales (in millions) 137.0 $ 185.6 $ 201.5 Other sales-principally relating to communities (in millions) 21.9 $ 11.3 $ 8.8 T otal sales (in millions) 862.1 $ 741.5 $ 595.1 Gross profit %- integrated operations 31.8% 29.6% 30.5% Gross profit %- wholesale operations 18.0% 18.7% 17.4% New single-section homes sold-retail 13,639 12,073 9,715 New multi-section homes sold-retail 6,488 4,638 3,319 Used homes sold-retail 1,908 1,940 1,675 New single-section homes sold-wholesale 1,334 2,168 2,360 New multi-section homes sold-wholesale 3,890 4,923 5,671 Average new single-section sales price-retail $27,700 $25,900 $23,900 Average new multi-section sales price-retail $47,900 $46,500 $42,800 Average new single-section sales price-wholesale $14,200 $14,100 $11,200 Average new multi-section sales price-wholesale $29,800 $31,200 $30,900 Weighted average retail sales centers open during the year 227 178 136 Average new home sales per sales center 89 94 96 Average dollar sales per sales center (in millions) 3.1 $ 3.1 $ 2.8 1996 COMPARED TO 1995 Retail sales dollar volume increased 29%, reflecting a 20% increase in new home volume, an increase in the percentage of multi-section homes sold and increases of 7% and 3% in the average new home sales prices of single-section and multi-section homes, respectively. New home volume rose primarily due to a 28% increase in the weighted average number of sales centers open during the year. Average new home sales per sales center decreased slightly, reflect-ing the rapid pace of retail expansion during fiscal 1996, in which the Company added 57 new sales centers compared to 46 centers in fiscal 1995. New sales centers typically require a period of several months to reach normalized unit sales levels. Because the Company plans to open approximately 45 to 50 new sales centers annually over the next several years, management does not expect any significant increase in the average number of new homes sold per sales center over the near term. The increase in average selling prices is principally due to product mix. Although average new home sales per center declined, average dollar sales per center were constant due to the increased significance of multi- section homes in the retail unit mix. Retail sales of multi-section homes accounted for 32% of new home unit sales in 1996 versus 28% in 1995. Total new home sales dollars at sales centers open more than one year rose 6% in 1996. Wholesale sales dollar volume (which represents sales by Golden West and Destiny to independent dealers) declined 26%, substantially all of which was due to lower volume. The decline in wholesale unit volume reflects execution of the Company's strategy of changing the distribution of products produced by Golden West and Destiny from independent dealers to company-owned retail sales centers. In 1996, 34% of Golden West's and Destiny's shipments were to Oakwood sales centers, compared to only 8% in 1995. Shipments to Oakwood sales centers from Golden West and Destiny are not included in the wholesale dollar sales and unit sales in the table to the left. Management expects Golden West's and Destiny's unit sales to Oakwood to continue to increase in future years. As the Company establishes additional company-owned retail centers in Golden West and Destiny markets, the decline in sales to wholesale dealers will continue. Gross profit margin-integrated operations reflects the retail gross profit earned on retail sales as well as the manufacturing gross profit on retail sales of homes manufactured by the Company. Gross profit margins-integrated operations increased to 31.8% in 1996 from 29.6% in fiscal 1995. The increase in gross margin reflects improved sourcing of retail unit sales from company-owned manufacturing plants. Approximately 90% of the total new home retail sales volume was manufactured by the Company in fiscal 1996 compared to 76% in 1995. Manufacturing production increased 12% over 1995, and improved manufacturing margins, particularly at newer plants, contributed to the increase in gross margins overall. 13 Wholesale gross profit margins decreased to 18.0% in 1996 from 18.7% last year. The decrease in margins is primarily due to start-up costs incurred in a plant expansion at the Albany, Oregon facility, which increased capacity by approximately 40% during the first quarter of fiscal 1996. For the full year, production at the Albany plant rose 22% from the level in 1995, and 74% of Albany's 1996 production was sold at wholesale. Decreasing wholesale margins also reflect the effects of a shift in Golden West's product mix toward lower price point homes which typically carry lower margins because they are ordered with fewer high margin option packages. Financial services income increased 49% to $92.3 million from $62.0 million last year. Interest income earned on loans held for investment and on loans held for sale prior to securitization decreased from $38.2 million in 1995 to $34.6 million in 1996. This decrease reflects the amortization of and prepayments on loans held for investment, a decrease in the average balance of loans held for sale resulting from more frequent loan securitization, and a decrease in the average yield on these assets as older, higher-yielding loans are liquidated. The Company is selling via securitiza-tion substantially all the loans it originates, and accordingly interest income should continue to decline as the remaining loans held for investment are liquidated. Loan servicing fees increased from $12.2 million in 1995 to $15.9 million in 1996, reflecting the increased size of the Company's securitized loan servicing portfolio. REMIC residual income increased from $7.2 million to $16.2 million, reflecting the shift in the Company's financing strategy toward secu-ritization of its loans from holding loans for investment. Other financial services revenues, which consist principally of credit life insurance premiums, miscellaneous fees and other income, increased to $6.4 million from $3.6 million, and reflect the increasing size of the Company's loan servicing portfolio. Financial services income for 1996 and 1995 also includes gains of approximately $19.4 million and $776,000, respectively, from the sale of asset- backed securities. The substantially increased gains in 1996 resulted from a widening of the excess servicing spread in two securitizations due to a bond market rally, improved credit ratings assigned to the securities sold, and a reduction in the credit spread over treasurys demanded by purchasers of the securities. In addition, the shift in the Company's sales mix toward multi- section homes has resulted in multi-section loans comprising a larger percentage of the assets sold. Multi-section loans have longer average terms and lower anticipated credit losses than loans for single-section homes, which contribute to the value of residual interest in securitizations. Finally, the Company has experienced a continuing decline in its transaction costs, reflecting competitive conditions on Wall Street and the Company's increased experience in securitizing loans in the public market. Except for the spread widening resulting from the bond market rally, which will recur irregularly, management believes that the other factors giving rise to the gain will continue to affect its future securitizations on a regular basis, and accordingly believes that gains on asset securitizations will be a recurring element of the Company's earnings stream. In addition to the gains recorded on the closing dates of securitizations, the Company expects to earn future income from its investment in the residual REMIC interests in these transactions, consistent with its securitizations closed in prior years. Financial services income for 1996 also includes a $1.4 million non-recurring gain on the resecuritization of approximately $32 million of subordinated REMIC securities. The Company estimates the fair value of retained residual interests in REMIC securitizations based upon default, credit loss, voluntary pre-payment and interest rate assumptions which management believes market participants would use for similar instruments; management believes these assumptions are conservative. Such estimated fair values have a direct impact on the magnitude of the gain or loss recorded on the sale of asset-backed securities. The actual rate of voluntary prepayments and the amount and timing of credit losses affect the Company's yield on retained REMIC residual interests and the fair value of such interests in periods subsequent to the securitization. For the year ended September 30, 1996, total credit losses on loans originated by the Company, including losses relating to securitized assets, loans held for investment, loans held for sale and loans sold with full or partial recourse, amounted to approximately 1.01% of the average principal balance of the related loans, compared to approximately .75% in 1995. The increase in net credit losses is due principally to higher numbers of defaulted loans rather than to decreased recovery rates on defaults. To counteract this trend, the Company has tightened underwriting standards and focused additional emphasis on closing retail sales with relatively higher credit quality customers. Continuation of this trend could result in lower yields on retained REMIC residual interests and reduced gains on future securitizations. The majority of the 9% increase in other income is related to increased insurance commissions resulting from the increase in retail home sales. Non-financial selling, general and administrative expenses rose to 24.6% of net sales compared to 22.3% of net sales last year. The percentage increase reflects in part the integration of Destiny and Golden West, whose general and administrative expenses are increasingly spread over the Company's retail sales volume as the Company reduces wholesale sales to non-exclusive independent dealers. Non-financial services selling, general and administrative expenses have also increased as a result of the increased accruals for long-term management incentive compensation payable based upon the level of Company profitability for fiscal 1994 through 1996, expenses related to the increased number of retail sales centers 14 opened during the year compared to the prior year and costs incurred in connection with sales centers scheduled to open in future quarters. New retail sales centers typically require a period of several months to reach unit sales levels similar to existing outlets. Increased accruals for compensation payable under long-term incentive compensation plans increased non-financial selling, general and administrative expenses by .9% of net sales compared to 1995. Financial services selling, general and administrative expenses rose 47% on a 26% increase in the average number of loans serviced during the period and a 55% increase in total credit application volume. In addition to cost increases associated with higher origination and servicing volume, financial services general and administrative expenses have increased as a result of allocation to this business unit of certain direct operating costs (principally related to telecommunications) formerly absorbed by the parent company and allocated to non-financial operations. The provision for credit losses decreased 53% from 1995, principally as a result of the decrease in the balance of loans held for investment and a decrease in the Company's contingent liability on loans sold with full or partial recourse. The Company provides for estimated losses based on the Company's historical loss experience, current repossession trends and costs and management's assessment of the current credit quality of the loan portfolio. Financial services interest expense includes interest expense associated with long-term debt secured by loans and interest associated with short-term line of credit borrowings used principally to fund the warehousing of loans prior to their securitization. Financial services interest expense decreased 11% due to declining and retired long-term debt balances. This decrease was offset by a $2.4 million increase in short-term interest expense, reflecting higher average outstanding balances on lines of credit due to the significant increase in loan volume. Financial services interest expense associated with notes and bonds payable is expected to continue to decline as the Company retires its outstanding debt secured by loans. The Company's effective income tax rate was 38.3% in fiscal 1996 compared to a pro forma rate of 37.9% in fiscal 1995. The increase in the effective tax rate is due primarily to higher state income taxes. 1995 COMPARED TO 1994 Retail sales dollar volume increased 42%, reflecting a 28% increase in new home volume, an increase in the percentage of multi-section homes sold and increases of 8% and 9% in the average new home sales prices of single-section and multi-section homes, respectively. New home volume rose primarily due to a 31% increase in the weighted average number of sales centers open during the year. Average new home sales per sales center decreased slightly, reflecting the rapid pace of retail expansion during fiscal 1995, in which the Company added 46 new sales centers compared to 31 centers in fiscal 1994. As stated above, new sales centers typically require a period of several months to reach normalized unit sales levels. Total new home sales dollars at sales centers open more than one year rose 9% in 1995. The increase in the average new home sales price reflects increases in the cost of certain raw materials and price increases implemented to recover increased costs associated with new wind and thermal standards adopted by the Department of Housing and Urban Development ("HUD"), as well as an increase in the portion of new home sales derived from the Southwest region, where the average home size is somewhat larger than in the Southeast. Sales in the Southwest comprised 38% of total new manufactured housing sales dollars in 1995 compared to 27% in 1994. Retail sales of multi-section homes accounted for 28% of new home unit sales in 1995 versus 25% in 1994. Wholesale sales dollar volume declined 8%, reflecting a 12% decrease in volume, partially offset by increases of 26% and 1% in the average sales prices of new single-section and multi-section homes, respectively. The decline in wholesale volume is the result of a number of factors, including soft market conditions in the Pacific Northwest early in the year as a result of increased industry capacity and reduced demand for Golden West's relatively high price point products resulting from higher interest rates. In late March 1995, Golden West introduced several new home models at price points lower than those traditionally targeted by Golden West in order to broaden its product line, to lessen its dependence on higher end homes and to increase the attractiveness of exclusive dealer arrangements. In addition, the Company sold Golden West's Sacramento, California, plant in the third quarter because it was not well aligned geographically with the Company's retail expansion plans. Destiny's single-section home volume declined 8% from 1994, while the aver-age single- section selling price increased 26%. During 1994 Destiny produced a large number of park model homes (which typically contain less than 400 square feet of living space and which are not designed for year-round habitation) which wholesale for between $5,000 and $6,000 per home. Because of improving conditions in Destiny's markets, Destiny produced significantly fewer park models in fiscal 1995, focusing instead on traditional manufactured housing products which carry higher gross margins. In addition, sales to independent dealers have declined because the Company began distributing homes manufactured by Golden West and Destiny through its company-owned retail sales centers. In 1995, Golden West and Destiny shipped 653 homes to Oakwood sales centers, which are not included in the wholesale dollar sales and home sales in the table above. 15 Gross profit margin-integrated operations declined to 29.6% in 1995 from 30.5% in fiscal 1994. The reduction in gross margin reflects a .4% decline in retail margins attributable to increasing competition at retail and to the results of certain new sales centers which in early 1995 did not meet gross profit expectations. Manufacturing margins also declined in 1995, principally due to start-up costs and manufacturing inefficiencies associated with new manufacturing plants in Texas, Tennessee and Colorado. Approximately 76% of the total new home retail sales volume was manufactured by the Company in fiscal 1995 compared to 75% in 1994. Wholesale gross profit margins increased to 18.7% in 1995 from 17.4% in 1994. The increase in margins over the prior year reflects reduced production of low margin park models at Destiny, reduced product liability, property and workers' compensation insurance costs at Golden West and improved pricing of certain materials and components resulting from taking advantage of Oakwood's purchasing power with certain vendors. These savings were partially offset by the effects of a shift in Golden West's product mix toward lower price point homes which typically carry lower margins because they are ordered with fewer high margin option packages. Financial services income increased 9% to $62.0 million from $56.8 million in 1994. Interest income earned on loans held for investment and on loans held for sale prior to securitization decreased from $44.2 million in 1994 to $38.2 million in 1995. This decrease reflects the amortization of and prepayments on loans held for investment, a decrease in the average balance of loans held for sale resulting from more frequent loan securitization, and a decrease in the average yield on these assets as older, higher-yielding loans are liquidated. Loan servicing fees increased from $7.1 million in 1994 to $12.2 million in 1995, reflecting the increased size of the Company's securitized loan servicing portfolio. REMIC residual income increased from $3.2 million to $7.2 million, reflecting the shift in the Company's financing strategy toward securitization of its loans from holding loans for investment. Other financial services revenues, which consist principally of credit life insurance premiums, gains on the sale of securities, miscellaneous fees and other income, increased to $4.4 million from $2.4 million, and reflect the increasing size of the Company's loan servicing portfolio. The rate of voluntary prepayments and the amount and timing of credit losses affect the Company's yield on retained REMIC residual interests and the fair value of such interests in periods subsequent to the securitization. For the year ended September 30, 1995 total credit losses on loans originated by the Company, including losses relating to securitized assets, loans held for investment, loans held for sale and loans sold with full or partial recourse, amounted to approximately .75% of the average principal balance of the related loans, compared to approximately .66% in 1994. The majority of the 41% increase in other income is related to increased insurance commissions resulting from the increase in retail home sales. Non-financial selling, general and administrative expenses rose to 22.3% of net sales compared to 21.6% of net sales in the preceding year. Non-financial selling, general and administrative expenses in 1995 include a charge of $1.2 million ($738,000 after tax, or $.02 per share) for costs associated with the sale of Golden West's Sacramento, California facility and costs resulting from staffing and overhead reductions at Golden West's Santa Ana, California head- quarters, and a charge of $150,000 (less than $.01 per share) for costs associated with the Destiny merger. Non-financial selling, general and administrative expenses in 1994 include a charge of approximately $1.3 million ($973,000 after tax, or $.02 per share) for costs relating to the acquisition of Golden West Homes. Exclusive of these charges, non-financial selling, general and administrative expenses rose 29% to $163,940,000 (22.1% of net sales), compared to $127,216,000 (21.4% of net sales) in 1994. These costs increased disproportionately to sales as a result of general and administrative expenses associated with four new manufacturing plants, increased accruals relating to a long-term management incentive compensation plan, increased accruals for stock appreciation rights resulting from the increase in the price of the Company's common stock, costs associated with the Company's ongoing business reengineering projects and increased headcount levels, particularly in the management information systems, human resources and internal audit areas. Higher accruals for compensation payable under the incentive compensation plan and for stock appreciation rights granted under an earlier plan increased non-financial selling, general and administrative expenses by .5% of net sales compared to 1994. Financial services selling, general and administrative expenses rose 57% on a 34% increase in the average number of loans serviced during the period and a 56% increase in total credit application volume. This somewhat disproportionate growth in costs is largely due to increased headcount in the credit and collections areas. The Company has been adding headcount in advance of portfolio volume growth in order to help ensure that adequate numbers of properly trained personnel are available to originate and service anticipated loan origination growth. The provision for losses on credit sales decreased 62% from 1994, reflecting the increased seasoning of loans held for investment and loans sold with full or limited recourse. As the portfolio ages, its overall credit quality generally increases because the majority of credit losses generally are incurred relatively early in the term of the loans. The Company provides for estimated losses based on the 16 Company's historical loss experience, current repossession trends and costs and management's assessment of the current credit quality of the loan portfolio. Non-financial services interest expense rose from $1,149,000 to $2,259,000 due principally to new indebtedness relating to permanent financing for new manufacturing facilities, the purchase of a corporate aircraft and the leveraging of the employee stock ownership plan. Financial services interest expense includes interest expense associated with long-term debt secured by loans and interest associated with short-term line of credit borrowings used to fund the warehousing of loans prior to their securitization. Financial services interest expense decreased 3% due to declining and retired long-term debt balances. This decrease was offset by a $3.2 million increase in short-term interest expense, reflecting higher average outstanding balances on lines of credit due to the significant increase in loan volume, as well as higher short-term interest rates. Financial services interest expense associated with notes and bonds payable is expected to continue to decline as the Company retires its out-standing debt secured by loans. The Company's pro forma effective income tax rate was 37.9% in fiscal 1995 compared to 37.5% in fiscal 1994 (excluding in 1994 a $214,000 reduction in income tax expense arising from the adoption of Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes"). LIQUIDITY AND CAPITAL RESOURCES Retail financing of sales of the Company's products is an integral part of the Company's vertical integration strategy. Such financing consumes substantial amounts of capital, which the Company has obtained principally by issuing debt collateralized by its loans or by securitizing such loans, primarily using REMICs. Over the past five years, the Company has been able to obtain from investors and lenders an increasing percentage of the capital required to fund its finance business, and the related yield over treasurys required by investors has declined, principally because of increasing investor and lender familiarity with asset-backed financing transactions in the manufactured housing industry, declining interest rates, and because of the Company's increasingly strong financial performance. The Company believes it can finance substantially all of its fiscal 1997 loan originations through asset securitization. During 1996 the Company raised approximately $721 million to finance its loans, including $566 million of REMIC certificates sold by Oakwood Mortgage Investors, substantially all of which were sold to the public. In October 1996 Oakwood Mortgage Investors completed another REMIC offering, the proceeds of which were approximately $271 million, the largest transaction in Oakwood's history. In each of the Company's four recurring 1996 securitizations, the Company has sold REMIC interests having a principal balance equal to 100% of the par value of the related loans, and the Company intends to sell all of the regular REMIC interests in its future securitizations. This decision eliminates the Company's need for cash to finance retained REMIC interests and substantially reduces the need to obtain other long-term financing. Because the Company intends to continue to expand significantly its retail distribution network and because a large percentage of the Company's customers purchase on credit, the Company will have a substantial need for financing of its loans in the coming years, and intends to utilize both the public and private markets to maximize the number of sources of financing and minimize its financing costs. In addition to the ongoing need to access the asset-backed capital market for capital to fund its financing operations, the Company will require capital to execute its ongoing expansion strategy. The Company estimates that its fiscal 1997 capital expenditures will approximate $31 million, comprised principally of offices, leasehold improvements and fixtures relating to retail expansion, construction of a new training center, computer hardware and software associated with new and enhanced management information systems, improvements to manufacturing facilities and a new manufacturing plant at Destiny. In addition to capital expenditures, the retail expansion will require an investment of approximately $400,000 to $500,000 of working capital for each new sales center, or approximately $18 to $25 million for fiscal 1997. Capital expenditures and working capital requirements in later years are dependent upon the extent of expansion undertaken in such years. The Company intends to finance its retail and manufacturing expansion principally using internally generated funds and short-term lines of credit. Because the Company sells all of the regular REMIC interests in its securitizations, additional permanent corporate financing is not expected to be required to fund expansion of the financial services businesses. However, the Company continues to monitor the debt and equity markets and evaluate the sources and cost of long-term capital in light of management's assessment of existing and future conditions in the capital markets and its assessment of the appropriate components of the Company's capital structure. While management believes that existing financing is sufficient to provide for the Company's needs for the foreseeable future, the Company may seek to raise additional long- term debt or equity if compelling market conditions arise. The Company has several credit facilities in place to provide for its short-term liquidity needs. The Company has a $175 million credit facility with a conduit commercial paper issuer to provide ware-house financing for loans prior to securitization. This credit facility reduced the Company's funding cost of warehouse credit by 17 enabling the Company indirectly to access the commercial paper market. In November 1996 the Company closed a new $125 million revolving credit facility with a group of banks which is available to fund additional working capital needs. In addition, the Company has $20 million of uncommitted lines of credit. NEWACCOUNTING STANDARDS In March 1995 the Financial Accounting Standards Board (the "Board") adopted Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("FAS 121"), which requires that companies assess potential impairments of long- lived assets, certain identifiable intangibles and associated goodwill when there is evidence that events or changes in circumstances have made recovery of an asset's carrying value unlikely, and recognize an impairment loss when the sum of expected future net cash flows is less than the carrying amount. In October 1995 the Board adopted Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("FAS 123"), which provides that companies adopt a method of accounting for stock compensation awards based on estimated fair value at the date the awards are granted using an accepted pricing model. The resulting charge to income is recognized over the period during which the options or awards vest. The Board encourages recognition of such expense in the statement of income but does not require it. If expense is not recorded in the financial statements, FAS 123 requires pro forma disclosures regarding the effects on net income and earnings per share had expense been recognized. In June 1996 the Board adopted Statement of Financial Accounting Standards No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" ("FAS 125"), which provides that after a transfer of financial assets, an entity recognizes the financial and servicing assets it controls and the liabilities it has incurred, derecognizes the financial assets when control has been surrendered, and derecognizes liabilities when extinguished. A transfer of financial assets in which the transferor surrenders control over those assets is accounted for as a sale to the extent that consideration other than beneficial interests in the transferred assets is received in exchange. Liabilities and derivatives incurred or obtained by transferors as part of a transfer of financial assets are initially measured at fair value, if practicable. Servicing assets and other retained interests in the transferred assets should be measured by allocating the previous carrying amount between the assets sold, if any, and retained interests, if any, based on their relative fair values at the date of transfer. In addition, servicing assets and liabilities should be subsequently measured by (a) amortization in proportion to and over the period of estimated net servicing income or loss and (b) assessment for asset impairment or increased obligation based on their fair values. The Company must adopt each of these Statements in fiscal 1997. Management does not believe that the effect of adoption of these Statements will be material to the Company's financial condition or results of operations. 18 CONSOLIDATED STATEMENT OAKWOOD HOMES CORPORATION AND SUBSIDIARIES OF INCOME Year ended September 30, 1996 1995 1994 (in thousands except per share data) REVENUES Net sales $862,079 $741,521 $595,127 Financial services income (Note 3) 92,346 61,995 56,771 Other income (Note 4) 19,497 17,896 12,712 Total revenues 973,922 821,412 664,610 COSTS AND EXPENSES Cost of sales 609,303 543,320 441,364 Selling, general and administrative expenses Non-financial services (Note 2) 211,759 165,290 128,516 Financial services 18,810 12,799 8,127 Provision for credit losses (Note 5) 1,000 2,109 5,485 Interest expense Non-financial services 2,221 2,259 1,149 Financial services 20,149 22,638 23,260 Total costs and expenses 863,242 748,415 607,901 INCOME BEFORE INCOME TAXES 110,680 72,997 56,709 Provision for income taxes (Note 6) 42,425 26,374 20,009 NET INCOME 68,255 $ 46,623 $ 36,700 PRO FORMA INFORMATION (unaudited) (Note 1) Historical income before income taxes $ 72,997 $ 56,709 Pro forma provision for income taxes 27,679 21,054 Pro forma net income $ 45,318 $ 35,655 EARNINGS PER SHARE (1995 and 1994 amounts are pro forma and unaudited) (Note 1) Primary 1.47 $ .99 $ .78 Fully diluted 1.47 $ .98 $ .78 The accompanying notes are an integral part of the financial statements. 19 CONSOLIDATED OAKWOOD HOMES CORPORATION AND SUBSIDIARIES BALANCE SHEET September 30, 1996 1995 (in thousands except share and per share data) ASSETS Cash and cash equivalents 28,577 $ 6,189 Receivables and investments (Notes 5 and 10) 508,825 480,875 Inventories (Note 7) 155,890 151,190 Properties and facilities, net of accumulated depreciation and amortization (Notes 8 and 10) 113,764 101,758 Deferred income taxes (Note 6) 9,674 15,546 Other assets 25,247 27,082 $841,977 $782,640 LIABILITIES AND SHAREHOLDERS' EQUITY Short-term borrowings (Note 9) $145,506 $154,400 Notes and bonds payable (Note 10) 134,379 198,812 Accounts payable and accrued liabilities (Note 11) 157,929 90,589 Other long-term obligations 12,189 20,431 Shareholders' equity (Notes 12 and 13) Common stock, $.50 par value; 100,000,000 shares authorized; 45,621,000 and 22,171,000 shares issued and outstanding 22,811 11,086 Additional paid-in capital 149,501 149,482 Retained earnings 226,460 160,000 398,772 320,568 Unearned compensation (Notes 13 and 14) (6,798) (2,160) Total shareholders' equity 391,974 318,408 Contingencies (Notes 5 and 15) $841,977 $782,640 The accompanying notes are an integral part of the financial statements. 20 CONSOLIDATED STATEMENT OAKWOOD HOMES CORPORATION AND SUBSIDIARIES OF CASH FLOWS Year ended September 30, 1996 1995 1994 (in thousands) OPERATING ACTIVITIES Net income 68,255 $ 46,623 $ 36,700 Items not requiring (providing) cash Depreciation and amortization 10,461 8,278 5,526 Deferred income taxes 5,872 (7,060) (5,413) Provision for credit losses 1,000 2,109 5,485 Gain on sale of loans and securities (19,358) (776) (20) Other 720 - 697 (Increase) in other receivables (39,148) (21,617) (5,162) (Increase) in inventories (4,700) (52,502) (36,660) Increase in accounts payable and accrued liabilities 58,105 19,121 11,834 Increase in other long-term obligations 2,118 11,465 5,467 Cash provided by operations 83,325 5,641 18,454 Loans originated (721,414) (486,601) (343,733) Purchase of loan portfolios (1,465) - (604) Sale of loans 699,552 355,486 363,002 Principal receipts on loans 15,651 34,915 44,913 Cash provided (used) by operating activities 75,649 (90,559) 82,032 INVESTING ACTIVITIES Sale of securities 21,655 7,586 - Additions to properties and facilities (41,303) (41,870) (28,225) Sales of manufactured housing communities 20,301 -- - Other (1,774) (1,619) (6,661) Cash (used) by investing activities (1,121) (35,903) (34,886) FINANCING ACTIVITIES Net borrowings (repayments) on short-term credit facilities (8,894) 129,400 (1,882) Issuance of notes and bonds payable 1,686 29,890 2,093 Payments on notes and bonds (49,043) (41,228) (56,436) Cash dividends (1,795) (1,712) (1,635) Proceeds from exercise of stock options 5,906 1,438 1,950 Redemption of preferred stock - - (1,150) Cash dividends to shareholders of acquired company - (2,111) (1,348) Cash provided (used) by financing activities (52,140) 115,677 (58,408) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 22,388 (10,785) (11,262) CASH AND CASH EQUIVALENTS BEGINNING OF YEAR 6,189 16,974 28,236 END OF YEAR 28,577 $ 6,189 $ 16,974 The accompanying notes are an integral part of the financial statements. 21 CONSOLIDATED STATEMENT OF OAKWOOD HOMES CORPORATION AND SUBSIDIARIES CHANGES IN SHAREHOLDERS' EQUITY Common Additional shares Common paid-in Retained Unearned outstanding stock capital earnings compensation (in thousands except per share data) BALANCE AT SEPTEMBER 30, 1993 21,809 $10,904 $146,276 $ 83,803 ($779) Net income - - - 36,700 - Less: net income of Golden West for the three months ended December 25, 1993 (Note 2) - - - (320) - Exercise of stock options 201 101 1,849 - - Cost of ESOP shares allocated - - - - 779 Cash dividends ($.04 per share) - - - (1,635) - Cash dividends to shareholders of acquired company - - - (1,348) - BALANCE AT SEPTEMBER 30, 1994 22,010 11,005 148,125 117,200 - Net income - - - 46,623 - Exercise of stock options 161 81 1,357 - - Purchase of ESOP shares - - - - (2,398) ESOP shares committed to be released - - - - 238 Cash dividends ($.04 per share) - - - (1,712) - Cash dividends to shareholders of acquired company - - - (2,111) - BALANCE AT SEPTEMBER 30, 1995 22,171 11,086 149,482 160,000 (2,160) Net income - - - 68,255 - Exercise of stock options 730 365 5,541 - - Issuance of restricted stock 200 100 5,325 - (5,118) ESOP shares committed to be released - - 413 - 480 Cash dividends ($.04 per share) - - - (1,795) - 2-for-1 stock split 22,520 11,260 (11,260) - - BALANCE AT SEPTEMBER 30, 1996 45,621 $22,811 $149,501 $226,460 ($6,798) The accompanying notes are an integral part of the financial statements. 22 NOTE 1-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The consolidated financial statements include the accounts of Oakwood Homes Corporation and its subsidiaries (collectively, the "Company"). All significant intercompany transactions and balances have been eliminated in consolidation. In April 1996 the Board of Directors declared a 2-for-1 stock split payable in the form of a 100% stock dividend on May 31, 1996 to shareholders of record on May 17, 1996. Where appropriate, all share and per share amounts included in the consolidated financial statements and notes thereto have been adjusted retroactively to give effect to the stock split. Retail financing A substantial majority of the Company's retail customers purchase homes on credit. The related loans are evidenced by either installment sale contracts or mortgages originated by the Company's finance subsidiary, Oakwood Acceptance Corporation, or, to a much lesser extent, by third party financial institutions. The Company finances its lending activities primarily by securitizing the loans it originates using Real Estate Mortgage Investment Conduits ("REMICs") or, for certain FHA-insured loans, using collat-eralized mortgage obligations issued under authority granted to the Company by the Government National Mortgage Association ("GNMA"). Indebtedness of the Company secured by loans, including REMIC securitizations completed prior to fiscal 1993 when the Company adopted sales accounting for its REMICs, is reflected in the financial statements as collateralized borrowings. REMIC securitizations consummated in fiscal 1993 and thereafter and all GNMA securitizations are treated as sales of receivables. The Company allocates the sum of its basis in the loans conveyed to each REMIC and the costs of forming the REMIC among the interests retained and the inter estimated relative fair values of such interests; costs of marketing REMIC interests sold are charged to expense as incurred. Effective October 1, 1994 the Company adopted Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("FAS 115"). REMIC residual interests retained by the Company following securitization are considered held to maturity under the provisions of FAS 115 and are carried at amortized cost; retained regular REMIC interests are considered available for sale and are carried at their amortized cost which approximates fair value. The Company has no securities held for trading purposes. Prior to adoption of FAS 115, both regular and residual REMIC interests retained by the Company were carried at amortized cost. Loans held for investment are carried at their outstanding principal amounts, less unamortized discounts and plus unamortized premiums. Loans held for sale are carried at the lower of cost or market. Revenue recognition-manufactured housing The Company records a retail sale upon passage of title to the home to the customer and, in the case of credit sales, upon execution of the loan agreement and other required documentation and receipt of a designated minimum down payment. Homes sold to independent dealers are manufactured to order; the Company recognizes a sale upon completion and transfer of title to the home. The Company receives an agent's commission on insurance policies issued by unrelated insurance companies. Insurance commissions are recognized in income at the time the policies are written. Revenue recognition-financial services Interest income on loans is recognized in accordance with the terms of the loans (principally 30 day accrual). The Company retains servicing rights for substantially all loans it originates, except for loans sold without recourse. Servicing fee income is recognized as earned. Income on retained REMIC residual interests, net of associated credit losses, is recorded as earned using the level yield method over the period such interests are outstanding. The Company periodically purchases portfolios of loans. The Company adds to the reserve for credit losses an estimate of future credit losses on such loans and includes such amount as a component of the purchase price of the acquired portfolios. The difference between the aggregate purchase price of the acquired portfolios and the aggregate principal balance of the loans included therein, representing discount or premium on the loans, is amortized to income over the life of the loans using the level yield method. Interest rate risk management The Company periodically enters into off-balance sheet financial agreements, principally forward contracts to enter into interest rate swaps and options on such contracts, in order to hedge the sales price of REMIC interests to be sold in securitization transactions. The net settlement proceeds or cost from termination of the agreements is included in the determination of gain or loss on the sale of the REMIC interests. Inventories Inventories are valued at the lower of cost or market, with cost determined using the specific identification method for new and used manufactured homes and the first-in, first-out method for all other items. 23 Properties and facilities Properties and facilities are carried at cost less accumulated depreciation and amortization. The Company provides depreciation and amortization using principally the straight-line method over the assets' estimated useful lives, which are as follows: Estimated Classification useful lives Land improvements 3-20 years Buildings and field sales offices 5-39 years Furniture, fixtures and equipment 3-12 years Leasehold improvements 1-10 years Manufactured housing communities 10-20 years Income taxes Effective October 1, 1993 Oakwood adopted prospectively the provisions of Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("FAS 109"), which requires use of the asset and liability method to account for deferred income taxes. Prior to 1994, Oakwood accounted for income taxes using the deferred method. The effect of adoption of FAS 109 was not material. Reserve for credit losses The Company maintains reserves for estimated credit losses on loans held for investment, on loans warehoused prior to securitization and on loans sold to third parties with full or limited recourse. The Company provides for losses in amounts necessary to maintain the reserves at amounts the Company believes are sufficient to provide for future losses based upon the Company's historical loss experience, current economic conditions and an assessment of current portfolio performance measures. Unaudited pro forma information Prior to its acquisition by the Company, Destiny Industries, Inc. ("Destiny," see Note 2) was an S corporation, and accordingly its earnings were includable in the income tax returns of its former shareholders. As a consequence, Destiny's financial statements did not reflect a provision for income taxes for periods prior to its acquisition by the Company. The pro forma provision for income taxes and pro forma net income set forth in the statement of income reflect the Company's provision for income taxes on a pro forma basis assuming Destiny's results of operations had been included in the Company's income tax returns for preacquisition periods. Deferred income taxes relating to Destiny's assets and liabilities as of the acquisition date were not material and have been charged to the provision for income taxes for the year ended September 30, 1995. The pro forma provision for income taxes and amounts derived therefrom are unaudited. Earnings per share Earnings per share is computed by dividing net income (pro forma net income in 1995 and 1994) by the weighted average number of common and dilutive common equivalent shares outstanding during the year. The weighted average number of shares used in the computation of primary earnings per share was 46,460,000, 45,998,000 and 45,984,000 in 1996, 1995 and 1994, respectively. The weighted average number of shares used in the computation of fully diluted earnings per share was 46,521,000, 46,113,000 and 46,010,000 in 1996, 1995 and 1994, respectively. The dilutive effect of stock options and unearned restricted stock awards is computed using the treasury stock method. Because the Company's historical results of operations do not reflect a provision for income taxes on Destiny's earnings for preac-quisition periods, historical earnings per share amounts for 1995 and 1994 are not meaningful and accordingly have been omitted. Cash and cash equivalents Short-term investments having initial maturities of three months or less are considered cash equivalents. Use of estimates in the preparation of financial statements The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Reclassifications Certain amounts previously reported for 1995 and 1994 have been reclassified to conform to classifications used in 1996. NOTE 2-ACQUISITIONS On June 30, 1995 Oakwood completed its business combination with Destiny. Oakwood issued 1,850,000 shares of its common stock in exchange for all the outstanding common stock of Destiny (an exchange ratio of approximately 4.63 Oakwood common shares for each outstanding Destiny common share). On September 30, 1994 Oakwood completed its business combination with Golden West Homes ("Golden West"). Oakwood issued 1,225,714 shares of its common stock in exchange for all the out-standing common and convertible preferred stock of Golden West, and substituted options to acquire 174,232 shares of Oakwood common stock for previously granted options to acquire Golden West 24 common stock (an exchange ratio of approximately .12 of an Oakwood common share for each outstanding Golden West common share and each right to acquire a Golden West common share). These business combinations have been accounted for as poolings of interests, and accordingly the accompanying financial statements reflect the combined results of operations and financial position of Oakwood, Destiny and Golden West for all periods presented. Prior to its acquisition by Oakwood, Golden West utilized a 52/53 week year ending in December. For accounting convenience, financial statements for years prior to fiscal 1994 were not adjusted to conform Golden West's accounting year to the September 30 year used by Oakwood and Destiny. Accordingly, Golden West's results of operations for the three months ended December 25, 1993 were reflected in the financial statements for both 1994 and 1993, and such results of operations have been reflected as a reduction in the opening balance of retained earnings at September 30, 1994 in the accompanying consolidated statement of changes in shareholders' equity. Oakwood incurred approximately $500,000 of costs and expenses directly related to completing the Golden West acquisition. In addition, Golden West incurred approximately $800,000 of costs relating to completion of the acquisition and relating to Golden West's planned initial public offering of common stock, which was terminated in connection with the business combination with Oakwood. The aggregate amount of these costs of approximately $1.3 million ($973,000 net of income taxes, or $.02 per share) has been charged to operations in 1994 and is included in selling, general and administrative expenses. NOTE 3-FINANCIAL SERVICES BUSINESSES The Company's financial services businesses are as follows: Oakwood Acceptance Corporation ("Oakwood Acceptance") purchases a substantial portion of the loans originated by the Company's retail operations. Oakwood Acceptance also purchases loans from unrelated retailers and from time to time purchases portfolios of loans from third parties. Oakwood Acceptance retains servicing on substantially all loans held for investment or securitized by Oakwood Acceptance or its subsidiary, Oakwood Mortgage Investors, Inc. Oakwood Funding Corporation ("Oakwood Funding") is a special-purpose subsidiary of Oakwood Acceptance which has issued non-recourse notes secured by specific pools of loans. Oakwood Acceptance has from time to time also issued notes in its own name secured by loans. Oakwood Financial Corporation is a subsidiary of Oakwood Homes Corporation which holds the Company's retained interests in REMIC trusts. Oakwood Life Ltd. reinsures risk on credit life insurance policies writ-ten by an unrelated insurance company in connection with sales of Company products. The aggregate principal balance of loans sold to third parties, including securitization transactions, was approximately $721 million in 1996, $368 million in 1995 and $380 million in 1994. Oakwood Acceptance's servicing portfolio totaled approximately $1.5 billion and $1.2 billion at September 30, 1996 and 1995, respectively, of which approximately $1.1 billion and $787 million, respectively, represented loans owned by REMIC trusts and other loans sold to third parties. Condensed financial information for the Company's financial services businesses is set forth below: 1996 1995 1994 STATEMENT OF INCOME (in thousands) Revenues Interest income $34,569 $38,185 $44,162 Servicing fees 15,857 12,202 7,091 REMIC residual income 16,193 7,212 3,167 Credit life insurance premiums 3,160 2,263 1,748 Gain on sale of loans and securities 19,358 776 20 Other 3,209 1,357 583 Total revenues 92,346 61,995 56,771 Costs and expenses Interest expense 20,149 22,638 23,260 Operating expenses 18,810 12,799 8,127 Provision for credit losses 1,000 2,109 5,485 Total costs and expenses 39,959 37,546 36,872 Income before income taxes $52,387 $24,449 $19,899 1996 1995 BALANCE SHEET (in thousands) Loans $395,688 $405,166 REMIC regular interests 9,724 28,133 REMIC residual interests 48,971 20,599 Other assets 36,089 23,364 Total assets $490,472 $477,262 Short-term borrowings $126,800 $124,400 Notes payable secured by loans 69,980 127,650 Unearned insurance premiums 5,534 3,510 Due to affiliates 163,590 129,155 Other liabilities 6,580 6,038 Parent company's investment 117,988 86,509 Total liabilities and parent company's investment $490,472 $477,262 25 Condensed financial information for Oakwood Homes Corporation with its financial services businesses accounted for using the equity method is as follows: 1996 1995 1994 STATEMENT OF INCOME (in thousands) Revenues Net sales $862,079 $741,521 $595,127 Equity in income of financial services businesses 52,387 24,449 19,899 Other income 19,971 18,331 12,955 Total revenues 934,437 784,301 627,981 Costs and expenses Cost of sales 609,303 543,320 441,364 Selling, general and administrative expenses 212,233 165,725 128,759 Interest expense 2,221 2,259 1,149 Total costs and expenses 823,757 711,304 571,272 Income before income taxes 110,680 72,997 56,709 Provision for income taxes (1) 42,425 27,679 21,054 Net income(1) 68,255 $ 45,318 $ 35,655 (1) Amounts for 1995 and 1994 are pro forma. See Note 1. 1996 1995 BALANCE SHEET (in thousands) Current assets Cash and cash equivalents 26,393 $ 4,974 Receivables 37,166 17,848 Inventories 155,890 151,190 Prepaid expenses 3,275 2,649 Total current assets 222,724 176,661 Properties and facilities 111,339 100,108 Investment in and advances to financial services businesses 281,578 215,664 Other assets 17,442 28,609 $633,083 $521,042 Current liabilities Short-term borrowings 18,706 $ 30,000 Current maturities of long-term debt 6,071 6,731 Accounts payable and accrued liabilities 151,314 84,551 Total current liabilities 176,091 121,282 Long-term debt 58,328 64,431 Other long-term obligations 6,690 16,921 Shareholders' equity 391,974 318,408 $633,083 $521,042 NOTE 4-OTHER INCOME The components of other income are as follows: 1996 1995 1994 (in thousands) Insurance commissions $11,171 $10,198 $ 7,012 Endorsement fees 783 1,151 1,172 Investment income 358 1,047 1,114 Other 7,185 5,500 3,414 $19,497 $17,896 $12,712 NOTE 5-RECEIVABLES AND INVESTMENTS The components of receivables and investments are as follows: 1996 1995 (in thousands) Loans held for sale $306,465 $244,593 Loans held for investment 98,503 173,545 Trade receivables 5,771 8,025 Accrued interest 2,696 3,521 Other receivables 43,026 11,070 Less: reserve for uncollectible receivables (6,331) (8,611) Total receivables 450,130 432,143 Retained interests in REMIC securitizations Regular interests, at amortized cost which approximates fair value 9,724 28,133 Residual interests, at amortized cost 48,971 20,599 Total retained REMIC interests 58,695 48,732 $508,825 $480,875 The estimated principal receipts, including estimated prepayments, on loans held for investment are $15.2 million in 1997, $14.1 mil-lion in 1998, $13.2 million in 1999, $12.4 million in 2000, $11.6 million in 2001 and the balance thereafter. Loans in which the Company retains an interest, either directly by owning them or indirectly through the Company's retained interests in REMIC securitizations, are located in over forty states, with North Carolina, Texas, South Carolina and Virginia accounting for the majority of the loans. Because of the nature of the Company's retail business, loans are not concentrated with any single customer or among any group of customers. Trade receivables represent amounts due from Golden West and Destiny independent dealers, which are located principally in the Pacific Northwest and in the Southeast. Substantially all the loans included in the Company's GNMA securitizations are covered by FHA insurance which generally limits the Company's risk to 10% of credit losses incurred on such loans. The Company's risk associated with nonrecourse debt secured by loans 26 is limited to the Company's equity in the underlying collateral. The Company retains all of the credit risk associated with loans used to secure debt issued by the Company and with respect to which creditors have recourse to the general credit of the Company in addition to the collateral for the indebtedness. The Company's contingent liability as guarantor of loans sold to third parties on a recourse basis was approximately $75 million as of September 30, 1996. The following table summarizes the transactions reflected in the reserve for credit losses: 1996 1995 1994 (in thousands) Balance at beginning of year $11,795 $14,623 $12,477 Provision for losses 1,000 2,109 5,485 Reserve recorded related to acquired portfolios - - 1,000 Losses charged to the reserve (4,534) (4,937) (4,339) Balance at end of year 8,261 $11,795 $14,623 The reserve for credit losses is reflected in the consolidated balance sheet as follows: 1996 1995 (in thousands) Reserve for uncollectible receivables $6,331 $ 8,611 Reserve for contingent liabilities (included in accounts payable and accrued liabilities) 1,930 3,184 $8,261 $11,795 The Company also retains credit risk on REMIC securitizations because the related trust agreements provide that all losses incurred on REMIC loans are charged to REMIC interests retained by the Company before any losses are charged to REMIC interests sold to third party investors. The Company's yields on its investments in REMIC residual interests are influenced by default, credit loss and voluntary prepayment assumptions which management believes to be reasonable. The actual rate of voluntary prepayments and the amount and timing of credit losses affect the Company's yield on retained REMIC residual interests and the fair value of such interests in periods subsequent to the securitization; the actual rate of voluntary prepayments and credit losses typically varies over the life of each transaction and from transaction to transaction. If over time the Company's actual experience is more favorable than that assumed, the Company's yield on its REMIC residual investments will be enhanced. Similarly, if over time the Company's actual experience is less favorable than that assumed, such yield could be reduced or, in extreme cases, impairment of the investments could result. The Company has retained servicing on substantially all loans it has originated since 1989 with respect to which the Company has retained any credit risk. Z Golden West and Destiny are contingently liable under terms of repurchase agreements with financial institutions providing inventor financing for retailers of their products. These ar are customary in the industry, provide for the repurchase of pr sold to retailers in the event of default on payments by the retailer. Although Golden West and Destiny are contingently liable under these agreements, the risk of loss is spread over numerous retailers and financing institutions and is further reduced by the resale value of repurchased homes. The estimated potential obligations under such agreements approximated $36 million at September 30, 1996. Losses under these agreements have not been significant. NOTE 6-INCOME TAXES The components of the provision for income taxes are as follows: 1996 1995 1994 (in thousands) Current Federal $32,426 $30,524 $23,404 State 4,127 2,910 2,018 36,553 33,434 25,422 Deferred Federal 5,239 (6,449) (5,078) State 633 (611) (335) 5,872 (7,060) (5,413) Historical provision for income taxes 42,425 26,374 20,009 Pro forma provision for income taxes on Destiny's earnings for preacquisition periods - 1,305 1,045 Pro forma provision for income taxes $42,425 $27,679 $21,054 A reconciliation of the statutory federal income tax rate to the Company's historical and pro forma effective income tax rates follows: 1996 1995 1994 Statutory federal income tax rate 35% 35% 35% State income taxes, less federal income tax benefit 3 2 2 Reduction in valuation allowance for deferred income tax assets - (1) - Other - 2 - Pro forma effective income tax rate 38 38 37 Effect of Destiny's preacquisition earnings includable in the income tax returns of its former shareholders - (2) (2) Historical effective income tax rate 38% 36% 35% 27 Deferred income taxes includes the following components: 1996 1995 (in thousands) Deferred income tax assets Reserve for credit losses 2,764 $ 3,861 REMIC residual interests 3,492 4,426 Accrued liabilities 4,899 7,470 Net operating loss carryforward 1,558 1,829 Inventories 1,144 867 Alternative minimum tax credit carryforward 58 144 Other 745 777 Gross deferred income tax assets 14,660 19,374 Deferred income tax liabilities Properties and facilities (3,696) (2,344) Discounts on acquired portfolios (344) (424) Other (946) (1,060) Gross deferred income tax liabilities (4,986) (3,828) Net deferred income tax asset 9,674 $15,546 At September 30, 1996 the remaining net operating loss carryforward is approximately $4,650,000 for federal income tax purposes. Utilization of such carryforward is dependent upon the realization of taxable income by Golden West, and such utilization is limited to a maximum of approximately $775,000 annually through 2002. Income tax payments were approximately $43.6 million, $27.4 million and $24.8 million in 1996, 1995 and 1994, respectively. NOTE 7-INVENTORIES The components of inventories are as follows: 1996 1995 (in thousands) Manufactured homes $136,905 $136,457 Work-in-progress, materials and supplies 14,165 12,691 Land/homes under development 4,820 2,042 $155,890 $151,190 NOTE 8-PROPERTIES AND FACILITIES The components of properties and facilities are as follows: 1996 1995 (in thousands) Land and land improvements 16,435 $ 16,013 Buildings and field sales offices 64,321 48,255 Furniture, fixtures and equipment 58,393 45,948 Leasehold improvements 10,903 6,185 Manufactured housing communities - 16,735 150,052 133,136 Less: accumulated depreciation and amortization (36,288) (31,378) $113,764 $101,758 Depreciation and amortization of properties and facilities was approximately $9,502,000, $7,337,000 and $4,741,000 in 1996, 1995 and 1994, respectively. NOTE 9-SHORT-TERM CREDIT FACILITIES The Company has a $175 million revolving warehouse financing facility with a conduit commercial paper issuer, secured by loans held for sale. The weighted average interest rate on borrowings out-standing at September 30, 1996 was 5.86%, compared to an average rate of 6.81% at September 30, 1995 on borrowings outstanding under the $130 million bank syndicated warehouse facility which was terminated upon closing of the commercial paper program. Subsequent to September 30, 1996 the Company closed a new $125 million bank syndicated revolving credit facility secured by the stock of certain of the Company's subsidiaries; borrowings under the facility bear interest at LIBOR plus .5% to 1% depending upon the level of certain financial ratios. The $125 million facility replaced a $75 million revolving credit facility secured by inventories, borrowings under which bore interest at LIBOR plus .75% at September 30, 1996 and LIBOR plus 1% at September 30, 1995. The Company also has $20 million of uncommitted credit lines. 28 NOTE 10-NOTES AND BONDS PAYABLE The components of notes and bonds payable are as follows: 1996 1995 (in thousands) Non-financial services debt 9% reset debentures due 2007 22,933 $ 22,953 9.125% reset debentures due 2007 16,975 16,975 Facilities loan payable in quarterly installments through 1998, with interest at LIBOR plus .875% (LIBOR plus 1.5% at September 30, 1995) 8,000 12,000 Capitalized aircraft lease payable in monthly installments through 2000, with interest at LIBOR plus .75% 4,916 6,292 Industrial revenue bonds due in annual installments through 2011, with interest at a variable rate (3.70% and 4.55% at September 30, 1996 and September 30, 1995, respectively) 4,700 4,900 Industrial revenue bond due in installments through 2001, with interest at 73% of the lender's prime rate 2,250 2,350 Other mortgage notes at interest rates ranging from 8% to 9%, payable in varying installments through 2008 2,945 2,784 ESOP note payable in quarterly installments through 2000, with interest at LIBOR plus 1.25% 1,680 2,160 Note payable with interest at LIBOR plus 1.5% - 748 Total non-financial services debt 64,399 71,162 Financial services debt collateralized by loans Nonrecourse debt Notes issued by Oakwood Funding, payable in monthly installments through December 2000, with interest at an average rate of 8.65% (8.89% at September 30, 1995) 22,936 39,130 REMIC certificates payable in monthly installments with interest rates ranging from 8.86% to 10.1% - 32,789 Subordinated note payable issued by Oakwood Funding with interest payable monthly at 12.58%, amortizing in 1997 through 2001 8,350 8,350 Total nonrecourse debt 31,286 80,269 Recourse debt Term loans payable in monthly installments through December 2000, with interest at LIBOR plus .75% (LIBOR plus 1.375% to prime plus .5% at September 30, 1995) 25,740 29,799 Subordinated note with interest payable monthly at 10.5%, amortizing in 2001 through 2004 12,954 12,954 Notes payable with interest at 10.25% - 4,628 Total recourse debt 38,694 47,381 Total financial services debt 69,980 127,650 $134,379 $198,812 The interest rates on the reset debentures will reset on June 1, 1997 and June 1, 2002 to a rate to be determined by the Company at its sole discretion. The reset debentures are redeemable at par at the option of the holders thereof upon the occurrence of certain events, the most significant of which, generally, involve a substantial recapitalization of the Company, merger or consolidation of the Company, or acquisition of more than 30% of the beneficial owner-ship in the Company by any person. In addition, the holders of the reset debentures may call for their redemption as of either interest reset date. The reset debentures are callable at the option of the Company at par. The payment of notes collateralized by loans generally is based on the scheduled monthly payment and actual prepayments of principal on the loans collateralizing the notes. Under the provisions of certain note agreements, the notes are secured solely by the underlying collateral, which consists principally of the loans collateralizing the debt. Such collateral had an aggregate carrying value of approximately $93 million at September 30, 1996. In connection with the issuance of certain indebtedness, the Company incurred certain costs which are being amortized over the life of the related obligations using the level yield method. The unamortized portion of these costs, which is included in other assets, 29 was approximately $1,422,000 and $2,881,000 at September 30, 1996 and 1995, respectively. Land, land improvements, buildings and equipment with a net book value of approximately $30 million are pledged as collateral for the facilities term loan, the mortgage notes and the industrial revenue bonds. The estimated principal payments under notes and bonds payable, assuming the reset debentures are neither called by the Company nor presented for redemption by the holders as of the June 1, 1997 redemption date, are $24 million in 1997, $22 million in 1998, $14 million in 1999, $12 million in 2000, $5 million in 2001 and the balance thereafter. Interest paid by the Company was approximately $22.5 million in 1996, $24.3 million in 1995 and $23.9 million in 1994. Various of the Company's debt agreements and loan servicing agreements contain covenants which, among other things, require the Company and/or Oakwood Acceptance to maintain certain minimum financial ratios. The Company and Oakwood Acceptance were in compliance with all such covenants at September 30, 1996. NOTE 11-ACCOUNTS PAYABLE AND ACCRUED LIABILITIES The components of accounts payable and accrued liabilities are as follows: 1996 1995 (in thousands) Accounts payable 88,710 $47,705 Accrued compensation 46,198 17,778 Accrued dealer volume bonus 2,631 3,792 Income taxes payable 791 7,607 Reserve for contingent liabilities 1,930 3,184 Other accrued liabilities 17,669 10,523 $157,929 $90,589 NOTE 12-SHAREHOLDERS' EQUITY The Company has adopted a Shareholder Protection Rights Plan (the "Plan") to protect shareholders against unsolicited attempts to acquire control of the Company that do not offer what the Company believes to be an adequate price to all shareholders. Under the Plan, each outstanding share of the Company's common stock has associated with it a right to purchase (each, a "Right" and, collectively, the "Rights"), upon the occurrence of certain events, one two- hundredth of a share of junior participating Class A preferred stock ("Preferred Stock") at an exercise price of $20. The Rights will become exercisable only if a person or group (an "Acquiring Person"), without the Company's consent, commences a tender or exchange offer for, or acquires 20% or more of the voting power of, the Company. In such event, each holder of Preferred Stock, other than the Acquiring Person, will be entitled to acquire that number of shares of the Company's common stock having a market value of twice the exercise price. Similarly, if, without the Company's consent, the Company is acquired in a merger or other business combination transaction, each holder of Preferred Stock, other than the Acquiring Person, will be entitled to acquire voting shares of the acquiring company having a value of twice the exercise price. The Rights may be redeemed at a price of $.005 per Right by the Company at any time prior to any person or group acquiring 20% or more of the Company's voting power or certain other triggering events, and will expire on August 22, 2001. The Company's authorized capital stock includes 500,000 shares of $100 par value preferred stock. The preferred stock may be issued in one or more series with such terms, preferences, limitations and relative rights as the Board of Directors shall determine. No Oakwood preferred stock has been issued. NOTE 13-STOCK OPTION AND AWARD PLANS In January 1996 the Company's shareholders ratified the Key Employee Stock Plan (the "Stock Plan") under which 2,665,112 common shares have been reserved for issuance to key employees. The Stock Plan provides that an additional number of common shares shall be reserved for issuance under the Stock Plan each October 1 equal to 1.5% of the number of common shares out-standing on such date. Awards or grants under the plan may be made in the form of stock options, stock appreciation rights, restricted stock and performance shares. During 1996, 200,000 shares of the Company's common stock were awarded under the Stock Plan. The market value of the shares awarded of $5,425,000 has been recorded as unearned compensation and is reflected as a reduction of shareholders' equity in the 30 accompanying consolidated balance sheet. Unearned compensation is amortized to expense over the vesting period of the award. The Company also has a 1990 Director Stock Option Plan under which 225,000 shares of the Company's common stock were reserved for grant to non-employee directors of the Company. The exercise price of options granted is the fair market value of the Company's common stock on the date of grant. Options granted under the plan become exercisable six months from the date of grant and expire 10 years from the date of grant. Compensation expense under the Stock Plan and under certain earlier plans pursuant to which awards may no longer be granted was approximately $2,626,000, $2,017,000 and $619,000 in 1996, 1995 and 1994, respectively. The following table summarizes the changes in the number of shares under option pursuant to the plans described above and pursuant to certain earlier plans under which options may no longer be granted: Number Per share of shares option price Outstanding at September 30, 1993 3,153,652 $ 1.62-$12.75 Granted 432,000 11.54- 14.72 Exercised (288,756) 1.74- 11.10 Terminated (29,000) 11.10- 11.75 Outstanding at September 30, 1994 3,267,896 1.62- 14.72 Granted 352,000 10.72- 13.78 Exercised (329,098) 1.74- 14.72 Terminated (52,024) 3.33- 13.57 Outstanding at September 30, 1995 3,238,774 1.62- 14.72 Granted 1,345,496 17.97- 23.00 Exercised (1,079,434) 1.74- 14.72 Terminated (80,334) 11.22- 18.33 Outstanding at September 30, 1996 3,424,502 1.62- 23.00 Exercisable at September 30, 1996 1,512,893 1.62- 14.72 Shares reserved for future grant September 30, 1995 1,028,308 September 30, 1996 1,471,612 NOTE 14-EMPLOYEE BENEFIT PLANS The Company maintains an employee stock ownership plan ("ESOP") and a 401(k) plan in which substantially all employees who have met certain age and length of service requirements may participate. Contributions to the ESOP are determined at the discretion of the Board of Directors; employee contributions to this plan are not permitted. Employee contributions to the 401(k) plan are limited to a percentage of their compensation and are matched by the Company on a sliding scale subject to certain limitations. Compensation cost under the 401(k) plan was approximately $1,041,000, $837,000 and $806,000 in 1996, 1995 and 1994, respectively. During 1995 the Company loaned approximately $2,398,000 to the ESOP to enable the ESOP to purchase Company common stock on the open market. The ESOP refinanced the Company's loan with the proceeds of a loan from a commercial bank which the Company has guaranteed; the Company has reflected the note payable as a liability in the accompanying consolidated balance sheet. The bank loan provides that shares are released ratably upon repayment of the principal of the loan. Compensation cost relating to shares acquired with the proceeds of the loan is measured by reference to the fair value of the shares committed to be released during the period, in accordance with Statement of Position 93-6. Compensation cost relating to shares acquired under similar arrangements prior to fiscal 1995 was measured using the shares allocated method; all of such shares were committed to being released on or before September 30, 1994. Total compensation cost under the ESOP was approximately $997,000, $1,067,000 and $1,471,000 in 1996, 1995 and 1994, respectively, which, in 1995 and 1994, includes discretionary cash contributions to the ESOP unrelated to the debt service on the bank loan. At September 30, 1996 the ESOP held a total of 519,462 shares of the Company's common stock having a fair value of approximately $14 million. Of the total number of shares, 40,636 shares have been committed to be released, 142,248 shares are held in suspense and the balance, representing shares acquired using cash contributed to the ESOP in excess of its debt service requirements and shares acquired in prior years, have been allocated to plan participants. Uncommitted ESOP shares are included at cost in unearned compensation in the consolidated balance sheet. 31 NOTES 15-CONTINGENCIES The Company is subject to legal proceedings and claims which have arisen in the ordinary course of its business and have not been finally adjudicated. These actions, when ultimately concluded and determined will not, in the opinion of management, have a material effect on results of operations or financial condition of the Company. NOTE 16-FAIR VALUE OF FINANCIAL INSTRUMENTS The Company is a party to on- and off-balance sheet financial instruments as a result of its financing and funding activities. On-balance sheet financial assets include loans originated in conjunction with retail home sales, loans purchased from third parties, trade receivables arising from sales of homes to independent dealers and other receivables. The Company has estimated the fair value of consumer loans receivable by discounting the estimated future cash flows relating thereto using interest rates which approximate the interest rates charged by Oakwood Acceptance as of year end for loans of similar character and duration. Due to their short-term nature, the fair values of trade and other receivables approximates their carrying values. The Company estimates the fair value of retained regular and residual interests in REMIC securitizations based upon default, prepayment and interest rate assumptions which management believes market participants would use for similar instruments. However, there exists no active market for manufactured housing residual REMIC interests or uniformly accepted valuation methodologies. Based on current estimates, management believes that the fair value of the Company's retained REMIC interests approximates their carrying values. On-balance sheet financial obligations consist of amounts outstanding under the Company's short-term credit facilities and notes and bonds payable. The Company estimates the fair values of debt obligations using rates currently offered to the Company for borrowings having similar character, collateral and duration or, in the case of the Company's outstanding reset debentures, by reference to quoted market prices. Off-balance sheet interest rate protection agreements at September 30, 1996 consisted of options on forward starting interest rate swaps in the aggregate notional amount of $193 million expiring on October 17, 1996. These agreements are valued at the amount payable or receivable by the Company had the contracts been terminated at year end. The following table sets forth the carrying amounts and estimated fair values of the Company's financial instruments at September 30, 1996 and 1995: 1996 1995 ESTIMATED CARRYING Estimated Carrying FAIR VALUE AMOUNT fair value amount (in thousands) Assets Cash and cash equivalents 28,577 28,577 $ 6,189 $ 6,189 Receivables and investments Loans held for sale 307,983 306,465 246,372 244,593 Loans held for investment Fixed rate loans 93,434 87,526 173,135 160,732 Variable rate loans 10,977 10,977 12,813 12,813 Trade receivables 5,771 5,771 8,025 8,025 Other receivables 45,722 45,722 14,591 14,591 Less: reserve for uncollectible receivables - (6,331) - (8,611) Retained REMIC regular interests 9,724 9,724 28,133 28,133 Retained REMIC residual interests 48,971 48,971 20,599 20,599 Liabilities Short-term borrowings 145,506 145,506 154,400 154,400 Interest rate protection agreements 1,362 - - - Notes and bonds payable Fixed rate obligations 87,691 86,252 144,389 139,641 Variable rate obligations 48,127 48,127 59,171 59,171 32 NOTE 17-QUARTERLY FINANCIAL DATA (UNAUDITED) A summary of quarterly financial information follows: First Second Third Fourth quarter quarter quarter quarter Year (in thousands, except per share data) 1996 Net sales $176,269 $191,223 $239,305 $255,282 $862,079 Gross profit 46,046 54,379 73,552 78,799 $252,776 Net income 13,877 16,152 17,869 20,357 68,255 Earnings per share Primary .30 .35 .38 .44 1.47 Fully diluted .30 .35 .38 .44 1.47 1995 Net sales $149,489 $168,991 $204,240 $218,801 $741,521 Gross profit $ 37,465 $ 43,862 $ 55,348 $ 61,526 $198,201 Net income $ 8,459 $ 10,370 $ 12,791 $ 15,003 $ 46,623 Pro forma net income $ 8,212 $ 9,862 $ 12,241 $ 15,003 $ 45,318 Pro forma earnings per share Primary $ .18 $ .21 $ .27 $ .33 $ .99 Fully diluted $ .18 $ .21 $ .27 $ .32 $ .98 33 NOTE18-BUSINESS SEGMENT INFORMATION The Company operates in two principal businesses. The manufactured housing segment includes the Company's retail and manufacturing operations. The Company's retail business purchases homes primarily from the Company's manufacturing operations but supplements these purchases in certain markets with purchases from third party manufacturers. The Company's manufacturing operations sell a substantial majority of its homes to the Company's retail operations, with a lesser portion distributed through independent dealers. The manufactured housing segment also includes the Company's communities development arm, which was engaged in developing both rental communities and manufactured housing subdivisions. In late 1996 the Company decided to exit the land development business and on September 30, 1996 sold its seven manufactured housing rental communities and related inventories for approximately $26 million. The Company expects to dispose of its remaining land development assets, which have a carrying value of approximately $6 million at September 30, 1996. The financial services segment provides retail financing to customers of the manufactured housing segment as well as to customers of independent retail dealers. This segment both originates and services loans, and securitizes the loans in the public and private markets as a source of capital. The segment also reinsures credit life insurance risk on policies sold to retail customers. Segment operating income is income before general corporate expenses, non- financial interest expense, investment income and income taxes. Identifiable assets include those assets directly related to the Company's operations in the different segments; general corporate assets consist principally of cash, certain property and other investments. 1996 1995 1994 (in thousands) Revenues Manufactured housing $881,218 $758,370 $606,725 Financial services 92,346 61,995 56,771 Investment income 358 1,047 1,114 $973,922 $821,412 $664,610 Operating income Manufactured housing(1) 82,181 $ 60,806 $ 48,812 Financial services 52,387 24,449 19,899 Combined 134,568 85,255 68,711 Non-financial interest expense (2,221) (2,259) (1,149) Investment income 358 1,047 1,114 General corporate expenses(2) (22,025) (11,046) (11,967) Income before income taxes $110,680 $ 72,997 $ 56,709 Identifiable assets Manufactured housing $307,771 $286,147 $197,738 Financial services 490,472 477,262 375,507 General corporate 43,734 19,231 17,152 $841,977 $782,640 $590,397 Depreciation and amortization Manufactured housing 7,302 $ 5,683 $ 3,782 Financial services 565 765 784 General corporate 2,594 1,830 960 10,461 $ 8,278 $ 5,526 Capital expenditures Manufactured housing 24,290 $ 25,276 $ 23,911 Financial services 1,247 956 511 General corporate 15,766 15,638 3,803 41,303 $ 41,870 $ 28,225 (1) Includes one-time charges of approximately $663,000 in 1995 relating to the sale of a manufactured housing facility. (2) Includes one-time charges of approximately $537,000 in 1995 relating to down-sizing corporate overhead staff at Golden West; includes one-time charges of approximately $1.3 million in 1994 for costs relating to the Golden West acquisition. 34 REPORT OF INDEPENDENT ACCOUNTANTS To the Board of Directors and Shareholders of Oakwood Homes Corporation (Price Waterhouse LLP logo) In our opinion, based upon our audits and the report of other auditors, the accompanying consolidated balance sheet and the related consolidated statements of income, of cash flows and of changes in shareholders' equity present fairly, in all material respects, the financial position of Oakwood Homes Corporation and its subsidiaries at September 30, 1996 and 1995, and the results of their operations and their cash flows for each of the three years in the period ended September 30, 1996, in conformity with generally accepted accounting principles. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We did not audit the financial statements of Destiny Industries, Inc., a wholly-owned subsidiary, which statements reflect total revenues of $89,080,000 for the year ended October 1, 1994 (see Note 2). Those statements were audited by other auditors, whose report thereon has been furnished to us, and our opinion expressed herein, insofar as it relates to the amounts included for Destiny Industries, Inc., is based solely on the report of the other auditors. We conducted our audits of these statements in accordance with generally accepted auditing standards which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits and the report of other auditors provide a reasonable basis for the opinion expressed above. /s/ Price Waterhouse LLP Winston-Salem, North Carolina November 4, 1996 35 COMMON OAKWOOD HOMES CORPORATION AND SUBSIDIARIES STOCK PRICES(1) 1996 1995 1994 1993 1992 Quarter HIGH LOW High Low High Low High Low High Low First 21 165/8 131/4 103/8 141/4 111/4 105/8 61/2 51/2 33/4 Second 253/4 181/2 131/2 107/8 147/8 101/8 113/4 83/4 81/4 51/8 Third 25 20 131/2 115/8 117/8 95/8 105/8 85/8 77/8 51/8 Fourth 28 203/8 181/8 127/8 141/2 111/8 13 103/8 71/2 51/4 DIVIDEND INFORMATION(1) The Company declared a cash dividend of $.01 per common share during each of the eight quarters in the period ended September 30, 1996. (1) Adjusted retroactively to give effect to stock dividends and stock splits. 36 SHAREHOLDER INFORMATION GUIDE DIRECTORS NICHOLAS J. ST. GEORGE Elected 1972 President and Chief Executive Officer A. STEVEN MICHAEL Elected 1992 Executive Vice President and Chief Operating Officer C. MICHAEL KILBOURNE Elected 1995 Executive Vice President and Chief Financial Officer CLARENCE W. WALKER* Elected 1971 Partner, Kennedy Covington Lobdell & Hickman, L.L.P. Attorneys at Law KERMIT G. PHILLIPS, II* Elected 1979 Chairman, Phillips Management Group, Inc. (Real Estate Development and Management) DENNIS I. MEYER(dagger) Elected 1983 Partner, Baker & McKenzie, Attorneys at Law H. MICHAEL WEAVER* Elected 1991 Chairman, W.H. Weaver Construction Company (Real Estate Development and Management) SABIN C. STREETER* Elected 1993 Managing Director, Donaldson, Lufkin & Jenrette Securities Corporation FRANCIS T. VINCENT, JR.(dagger) Elected 1993 Private Investor ROGER W. SCHIPKE Elected 1996 Private Investor *Member of the Audit Committee (dagger) Member of the Compensation Committee EXECUTIVE OFFICERS NICHOLAS J. ST. GEORGE President and Chief Executive Officer A. STEVEN MICHAEL Executive Vice Pr Chief Operating Officer C. MICHAEL KILBOURNE Executive Vice Pr Chief Financial Officer DOUGLAS R. MUIR Senior Vice President, Secretary and Treasurer JEFFREY D. MICK Senior Vice President and Controller MYLES E. STANDISH Senior Vice President and General Counsel J. MICHAEL STIDHAM Executive Vice President Retail WILLIAM G. EDWARDS Executive Vice President Manufacturing LARRY T. GILMORE Executive Vice President Consumer Finance MAILING ADDRESS Oakwood Homes Corporation Post Office Box 27081 Greensboro, North Carolina 27425-7081 (910) 664-2400 LEGAL COUNSEL Kennedy Covington Lobdell & Hickman, L.L.P. Charlotte, North Carolina INDEPENDENT ACCOUNTANTS Price Waterhouse LLP Winston-Salem, North Carolina TRANSFER AGENT AND REGISTRAR First Union National Bank of North Carolina Shareholder Services Group 230 South Tryon Street, 11th Floor Charlotte, North Carolina 28288-1153 (800) 829-8432 SECURITIES EXCHANGE LISTING New York Stock Exchange Ticker Symbol-OH NUMBER OF SHAREHOLDERS OF RECORD 1,044 as of November 29, 1996 CASH DIVIDENDS Cash dividends on Oakwood Common Stock have been paid for 21 consecutive years. Cash dividends are ordinarily paid on or about the end of November, February, May and August. SHAREHOLDER INQUIRIES Inquiries by shareholders and securities analysts should be directed to Douglas R. Muir, Senior Vice President (910) 664-2360 ANNUAL MEETING The annual meeting of shareholders will be held in Greensboro, North Carolina at 2 p.m. on Wednesday, January 29, 1997. 10-K REPORT The Corporation will provide without charge a copy of its annual report on Form 10-K as filed with the Securities and Exchange Commission upon receipt of a written request. This request should be addressed to the Corporate Secretary. Visit our website at http://www.oakwoodhomes.com