COMPUTATION OF EARNINGS PER SHARE EXHIBIT 11.1 CAROLINA FIRST CORPORATION AND SUBSIDIARIES FOR THE YEAR ENDED DECEMBER 31, 1996 ----------------- A. Net income ............................................. $10,474,000 Less: Dividends on preferred stock .................... 63,000 ----------------- B. Net income applicable to common shareholders ........... $10,411,000 ================= PRIMARY EARNINGS PER SHARE Average shares outstanding ............................. 10,705,107 Dilutive average shares outstanding under options ...... 280,767 Exercise prices ........................................ $4.81 to $17.50 Assumed proceeds on exercise ........................... $2,343,897 Average market value per share ......................... 16.10 Less: Treasury stock purchased with the assumed proceeds from exercise of options ................... 146,166 ----------------- C. Adjusted average shares -- Primary ..................... 10,839,708 ----------------- Primary Earnings Per Share (B/C) ....................... $0.96 ================= FULLY DILUTED EARNINGS PER SHARE Average shares outstanding ............................. 10,705,107 Dilutive average shares outstanding under options ...... 280,767 Exercise prices ........................................ $4.81 to $17.50 Assumed proceeds on exercise ........................... $2,343,897 Market value per share ................................. 16.54 proceeds from exercise of options ................... 142,072 ----------------- Adjusted averaged shares ............................... 10,843,802 ----------------- Common shares from the assumed conversion of convertible preferred stock ......................... 527,745 ----------------- D. Adjusted average shares -- Fully diluted ................ 11,371,547 ----------------- Fully Diluted Earnings Per Share (A/D) .................. $0.92 =================