Computation of Earnings Per Share Exhibit 11.1 Carolina First Corporation and Subsidiaries Three Months Ended March 31, 1997 =============== A. Net income ................................................ $ 1,717,000 Less: Dividends on preferred stock ...................... 0 --------------- B. Net income applicable to common shareholders .............. $ 1,717,000 =============== Primary Earnings Per Share Average shares outstanding .............................. 11,304,437 Dilutive average shares outstanding under options ....... 357,493 Exercise prices ......................................... $4.81 to $16.20 Assumed proceeds on exercise ............................ $ 3,748,808 Average market value per share .......................... 17.16 Less: Treasury stock purchased with the assumed proceeds from exercise of options .................... 218,462 --------------- C. Adjusted average shares -- Primary ........................ 11,443,468 --------------- Primary Earnings Per Share (B/C) ........................ $ 0.15 =============== Fully Diluted Earnings Per Share Average shares outstanding .............................. 11,304,437 Dilutive average shares outstanding under options ....... 357,493 Exercise prices ......................................... $4.81 to $16.20 Assumed proceeds on exercise ............................ $ 3,748,808 Market value per share .................................. 17.16 Less: Treasury stock purchased with the assumed proceeds from exercise of options .................... 218,462 --------------- Adjusted averaged shares ................................ 11,443,468 --------------- Common shares from the assumed conversion of convertible preferred stock .......................... 34,915 --------------- D. Adjusted average shares -- Fully diluted .................. 11,478,383 --------------- Fully Diluted Earnings Per Share (A/D) .................. $ 0.15 ===============