UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              ---------------------

                                    FORM 10-K
[X] ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
ACT OF 1934

For the fiscal year ended December 31, 1997

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from ___________ to ___________

Commission file number 1-13395

                             Sonic Automotive, Inc.
             (Exact name of registrant as specified in its charter)

       Delaware                          5511                        56-2010790
(State or Other Jurisdiction of  (Primary Standard Industrial   (I.R.S. Employer
Incorporation or Organization)  Classification Code Number)  Identification No.)

5401 East Independence Boulevard
         P.O. Box 18747
Charlotte, North Carolina                                   28212
(Address of principal executive offices)                  (Zip Code)

        Registrant's telephone number, including area code (704) 532-3320
                            -------------------------

           Securities registered pursuant to Section 12(d) of the Act:

                                                         Name of each exchange
  Title of each class                                     on which registered
$.01 Par Value Class A Common Stock                    New York Stock Exchange
                            -------------------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

At March 23,  1998,  the  aggregate  market  value of the  voting  stock held by
non-affiliates was $80,937,500.




                           FORM 10-K TABLE OF CONTENTS



Part I                                                                                           Page

                                                                                          
Item 1.  Business ............................................................................    3
Item 2.  Properties ..........................................................................   10
Item 3.  Legal Proceedings ...................................................................   12
Item 4.  Submission of Matters to a Vote of Security Holders .................................   12

Part II
Item 5.  Market for the Registrant's Common Equity and Related Stockholder Matters ...........   12
Item 6.  Selected Financial Data .............................................................   14
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations   15
Item 8.  Financial Statements and Supplementary Data .........................................   19
Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure    19

Part III
Item 10. Directors and Executive Officers of the Registrant ..................................   20
Item 11. Executive Compensation ..............................................................   22
Item 12. Security Ownership of Certain Beneficial Owners and Management ......................   26
Item 13. Certain Relationships and Related Transactions ......................................   26

Part IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K ....................   29

Index to Financial Statements ................................................................   F-1

Signatures ...................................................................................




The following  discussion and analysis  should be read in  conjunction  with the
Consolidated  Financial  Statements  (including  the  Notes  thereto)  appearing
elsewhere  herein.  Statements  in this Annual  Report on Form 10-K that reflect
projections or expectations of future  financial or economic  performance of the
Company,  and  statements  of the  Company's  plans and  objectives  for  future
operations,  including those contained in the following "Management's Discussion
and Analysis of Financial  Condition and Results of  Operations"  or relating to
the Company's future  acquisitions,  are "forward looking" statements within the
meaning of Section 27A of the  Securities  Act and Section 21E of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). No assurance can be given
that actual results or events will not differ  materially from those  projected,
estimated,  assumed  or  anticipated  in any such  forward  looking  statements.
Important  factors  that could  result in such  differences,  in addition to the
other  factors  noted with such forward  looking  statements,  include:  general
economic conditions in the Company's markets,  including  inflation,  recession,
interest rates and other economic factors; the ability of the Company to finance
its acquisition  efforts on acceptable  terms;  and other factors that generally
effect the business of automobile retail companies.




                                       2


                                     PART I

Item 1. Business

     Sonic Automotive,  Inc.  (together with its subsidiaries,  the "Company" or
"Sonic")  is one of the  leading  automotive  retailers  in the  United  States,
operating 23 dealership franchises,  four standalone used vehicle facilities and
seven  collision  repair centers in the  southeastern  and  southwestern  United
States. Sonic sells new and used cars and light trucks, sells replacement parts,
provides vehicle maintenance,  warranty,  paint and repair services and arranges
related  finance and  insurance  (or "F&I") for its  automotive  customers.  The
Company's business is geographically  diverse, with dealership operations in the
Charlotte,  Chattanooga,  Nashville,   Tampa-Clearwater,   Houston  and  Atlanta
markets.

Growth Strategy

     The  Company's  objective  is to  capitalize  on the  consolidation  of the
automotive retailing industry. Key elements of the Company's strategy to achieve
this  objective  include  the  acquisition  of  additional  dealerships  and the
leveraging of the Company's new vehicle  franchises to increase  sales of higher
margin products and services.

     The  Company  has  implemented  a "hub and  spoke"  acquisition  program by
pursuing (i)  well-managed  dealerships  in  metropolitan  and growing  suburban
geographic  markets,  and (ii)  dealerships  that  will  allow  the  Company  to
capitalize on regional  economies of scale,  offer a greater breadth of products
and  services  or  increase  brand  diversity.   The  growth  generated  through
acquisitions  creates  opportunities  for  economies  of scale,  including  more
favorable  financing terms from lenders and cost savings from the  consolidation
of  administrative  functions  such as employee  benefits,  risk  management and
employee training.

     In March 1998, the Company completed its previously  announced  acquisition
of Clearwater  Toyota,  Clearwater  Mitsubishi and Clearwater  Collision Center,
Inc. located in Clearwater, Florida, for a total purchase price of approximately
$15 million,  subject to adjustment based on the net book value of the purchased
assets and assumed  liabilities  as of the closing  date.  The  acquisition  was
financed with $11 million in cash borrowed under the Revolving Facility (defined
herein), and $4.0 million in convertible  preferred stock. In addition, by April
30, 1999 the Company  will  be  required  to pay an  additional  amount  equal
to 50% of the combined  pre-tax earnings of the entities  acquired,  such amount
not to exceed $1.7 million.

     In March 1998,  the Company  signed a definitive  agreement to purchase the
Hatfield  dealership group located in Columbus,  Ohio and Capital  Chevrolet and
Imports  located  in  Montgomery,  Alabama  for a total  purchase  price  of $54
million,  with up to an additional $3 million contingent on future  performance.
Convertible  preferred  stock  will be issued for $18  million  of the  purchase
price.  The  remainder  of the  purchase  price  will be  payable  in cash.  The
acquisitions  will be financed  with  proceeds to be obtained from the Revolving
Facility. Closing of these acquisitions is expected in the second quarter of
1998 or early in the third quarter of 1998.

Dealership Operations

     The Company, as of December 31, 1997,  owns eight  dealership  franchises
in the  Charlotte  market, twelve dealership franchises in the
Nashville-Chattanooga market, one dealership franchise each in the Houston,
Tampa-Clearwater and Atlanta markets.

     The following table sets forth, for each of those areas, information
relating to the Company's sales performance for the year ended December 31,
1997:




                                                                  Nashville/                  Tampa/
                                                     Charlotte    Chattanooga    Houston     Clearwater   Atlanta
                                                       Market        Market       Market       Market     Market      Total
                                                       ------        ------       ------       ------     ------      -----
                                                                                (dollars in thousands)
                                                                                                        
Year ended December 31, 1997 sales:
New vehicles ...................................      $194,216      $ 14,700      $109,338      $ 20,211    $  5,476      $343,941
Used vehicles ..................................        75,790         7,550        31,238         6,698       2,641       123,917
Parts, service and collision repair ............        29,355         2,407        21,159         2,749       1,867        57,537
Finance and insurance ..........................         5,469           664         3,940           412         121        10,606
                                                      --------      --------      --------      --------    --------      --------
  Total ........................................      $304,830      $ 25,321      $165,675      $ 30,070    $ 10,105      $536,001
                                                      ========      ========      ========      ========    ========       =======




                                       3



Dealership Management

     Operations of the dealerships are overseen by Regional Vice Presidents, who
report  to  the  Company's  Chief  Operating  Officer.  Each  of  the  Company's
dealerships  is managed  by an  Executive  Manager  who is  responsible  for the
operations  of the  dealership  and  the  dealership's  financial  and  customer
satisfaction  performance.   The  Executive  Manager  is  also  responsible  for
selecting,  training and retaining dealership personnel.  All Executive Managers
report to the  Company's  senior  management  on a regular  basis and  prepare a
comprehensive monthly financial and operating statement of their dealership.

New Vehicle Sales

     The  Company  sells 15  brands of cars,  light  trucks  and  sport  utility
vehicles.  The  products  have a broad  range of prices  from lower  priced,  or
economy  vehicles,  to luxury  vehicles.  The Company  believes  that its brand,
product and price diversity reduces the risk of changes in customer preferences,
product supply shortages and aging products.

     Substantially  all of the  Company's new vehicles are acquired from foreign
and domestic automobile manufacturers  ("Manufacturers").  Allocation of vehicle
inventory from  manufacturers  is based primarily on sales volume and input from
dealers.  Vehicle  purchases are financed through  revolving  credit  facilities
known in the industry as floor plan lending.

The  following  table  presents  information  with respect to the  Company's new
vehicle sales:


                                      New Vehicle Sales
                      --------------------------------------------------------
                                    Year Ended December 31,
                      --------------------------------------------------------
                                    (dollars in thousands)

                        1993         1994        1995       1996         1997
                        ----         ----        ----       ----         ----
Unit sales               9,429       9,686      10,273      11,693      15,715
Sales revenue         $152,525    $164,361    $186,859    $233,979    $343,941
Gross profit          $ 10,474    $ 11,494    $ 13,926    $ 18,001    $ 26,427
Gross profit margin      6.9%        7.0%        7.5%        7.7%        7.7%


     New  vehicle  sales  include  retail  lease   transactions  and  lease-type
transactions,  both of which are  arranged by the  Company.  New vehicle  leases
generally  have  short  terms.  Lease  customers,  therefore,  return to the new
vehicle  market more  frequently.  Leases also  provide a source of  late-model,
generally  low  mileage,  vehicles for its used  vehicle  inventory.  Generally,
leased  vehicles are under warranty for the entire lease term,  which allows the
Company to provide  repair  service  to the  lessee  throughout  the term of the
lease.

Used Vehicle Sales

     The Company sells a broad  variety of makes and models of used cars,  vans,
trucks and sport  utility  vehicles.  Used  vehicles are obtained by the Company
through customer  trade-ins,  at "closed" auctions which may be attended only by
new vehicle dealers and which offer off-lease, rental and fleet vehicles, and at
"open"  auctions  which offer  repossessed  vehicles and vehicles  sold by other
dealers.  The Company  sells its used vehicles to retail  customers  and, in the
case of  vehicles  in poor  condition  or  vehicles  which  remain  unsold for a
specified  period  of time,  to other  dealers  or  wholesalers.  Sales to other
dealers or  wholesalers  are  frequently  close to or below  cost and  therefore
negatively affect the Company's gross margin on used vehicle sales.


                                       4



The following table sets forth information on the Company's used vehicle sales:



                                                     Used Car Sales
                          ----------------------------------------------------------------
                                                 Year Ended December 31,
                          ----------------------------------------------------------------
                                                 (dollars in thousands)
                               1993         1994         1995          1996          1997
                               ----         ----         ----          ----          ----
                                                                   
Retail unit sales             4,104        4,374        5,172         5,488         6,712
Retail sales revenue      $  37,742    $  47,537    $  60,766     $  68,054     $  85,132
Retail gross profit           3,964        5,182        5,792         5,748         7,294
Retail gross margin           10.5%        10.9%         9.5%          8.4%          8.6%
Wholesale unit sales          4,189        4,656        5,009         5,344         7,287
Wholesale sales revenue   $  13,363    $  16,062    $  20,025     $  25,642     $  38,785
Wholesale gross profit           27           43          (45)          (23)         (599)
Wholesale gross margin         0.2%         0.3%        (0.2)%        (0.1)%        (1.5)%
Total unit sales              8,293        9,030       10,181        10,832        13,999
Total revenue             $  51,105    $  63,599    $  80,791     $  93,696     $ 123,917
Total gross profit            3,991        5,225        5,747         5,725         6,695
Total gross margin             7.8%         8.2%         7.1%          6.1%          5.5%



Service and Part Sales

     The  Company   provides  service  and  parts  at  each  of  its  franchised
dealerships.  The Company provides maintenance and repair services at its 19 new
vehicle  dealership  facilities  and three used  vehicle  facilities.  The
Company utilizes   approximately  400  service  bays  in  providing  both
warranty  and non-warranty services. Service and parts sales provide higher
gross margins than vehicle sales.

     The following table sets forth information  regarding the Company's service
and parts sales:


                                             Service and Parts Sales
                              --------------------------------------------------
                                             Year Ended December 31,
                              --------------------------------------------------
                              1993       1994       1995         1996     1997
                              ----       ----       ----         ----     ----
                                             (dollars in thousands)

Sales revenue ...........   $27,243    $30,298    $31,958    $37,132    $51,033
Gross profit ............     9,540     10,344     11,003     12,593     18,118
Gross profit margin .....     35.0%      34.1%      34.4%      33.9%      35.5%



Collision Repair

     The Company operates  collision repair centers,  or body shops, at seven of
its dealership  locations.  The Company's  collision  repair  business  provides
favorable  margins  and,  similar to service  and  parts,  is not  significantly
affected by business cycles or consumer preferences. In addition, because of the
higher cost of used vehicles, insurance adjusters are more hesitant to declare a
vehicle a total loss,  resulting in more  significant,  and higher cost,  repair
jobs.

     The  following  table  sets  forth  information   regarding  the  Company's
collision repair operations:


                                              Collision Repair Sales
                                 -----------------------------------------------
                                              Year Ended December 31,
                                 -----------------------------------------------
                                  1993       1994      1995      1996       1997
                                  ----       ----      ----      ----       ----
                                              (dollars in thousands)
Sales revenue                    $3,094    $3,686    $3,903    $4,942    $6,504
Gross profit                      1,516     1,870     1,956     2,452     3,092
Gross profit margin               49.0%     50.7%     50.1%     49.6%     47.5%


                                       5



Finance and Insurance

     The Company offers its customers a wide range of financing and leasing
alternatives for the purchase of vehicles. In addition, as part of each sale,
the Company additionally offers customers credit life, accident and health and
disability insurance to cover the financing cost of their vehicle, as well as
warranty or extended service contracts. The Company's revenue from financing,
insurance and extended warranty transactions ("F&I") was $7.8 million, $7.1
million and $10.6 million in 1995, 1996 and 1997, respectively.

     The Company  assigns its vehicle  financing  contracts  and leases to other
parties,  instead of directly  financing  sales,  which  reduces  the  Company's
exposure to loss from financing  activities.  The Company  receives a commission
from the lender for  originating and assigning the loan or lease but is assessed
a chargeback fee by the lender if a loan is canceled,  in most cases, within 120
days of making the loan.  Early  cancellation  can result  from early  repayment
because of  refinancing  of the loan,  the sale or trade-in of the  vehicle,  or
default on the loan. The Company  establishes  an allowance to absorb  estimated
chargebacks and refunds.

Sales and Marketing

     The  Company's   marketing  and  advertising   activities  vary  among  its
dealerships  and among its markets.  The Company  advertises  primarily  through
television,  newspapers,  radio and direct mail and regularly  conducts  special
promotions  designed  to focus  vehicle  buyers on its  product  offerings.  The
Company also utilizes computer  technology  to aid sales  people in  prospecting
for  customers.  Under  arrangements  with  certain  Manufacturers,  the Company
receives  a  subsidy  for  a  portion  of  its advertising  expenses incurred in
connection with a manufacturer's vehicles.

Relationships with Manufacturers

     Each of the Company's  dealerships  operates under a separate  franchise or
dealer agreement (a "Dealer  Agreement") which governs the relationship  between
the dealership and the Manufacturer. In general, each Dealer Agreement specifies
the location of the dealership for the sale of vehicles and for the  performance
of certain approved services in a specified market area. The designation of such
areas generally does not guarantee exclusivity within a specified territory.  In
addition, most Manufacturers allocate vehicles on a "turn and earn" basis, which
rewards high volume.  A Dealer  Agreement  requires the dealer to meet specified
standards  regarding  showrooms,  the  facilities  and  equipment  for servicing
vehicles,  inventories,  minimum net working capital,  personnel  training,  and
other aspects of the business.  The Dealer  Agreement with each  dealership also
gives each  Manufacturer the right to approve the  dealership's  general manager
and any material  change in  management  or ownership  of the  dealership.  Each
Manufacturer may terminate a Dealer Agreement under certain circumstances,  such
as a change in control of the  dealership  without  Manufacturer  approval,  the
impairment  of the  reputation  or financial  condition of the  dealership,  the
death, removal or withdrawal of the dealership's general manager, the conviction
of the  dealership  or the  dealership's  owner or  general  manager  of certain
crimes,  a failure to adequately  operate the  dealership or maintain  wholesale
financing arrangements, insolvency or bankruptcy of the dealership or a material
breach of other provisions of the Dealer Agreement.

     Many automobile manufacturers are still developing their policies regarding
public  ownership of dealerships.  The Company believes that these policies will
continue to change as more dealership groups sell their stock to the public, and
as the established, publicly owned dealership groups acquire more franchises. To
the extent  that new or amended  manufacturer  policies  restrict  the number of
dealerships which may be owned by a dealership group, or the  transferability of
the Company's  Common Stock,  such policies could have a material adverse effect
on the Company.

     The Company has not entered into any agreement with respect to the approval
by Jaguar of the proposed acquisition of the assets of the Jaguar of Chattanooga
dealership  (the "Jaguar  Dealership")  by the Company as a part of the November
1997  acquisition  of several  dealerships  from  Nelson E.  Bowers,  II and his
affiliates (the "Bowers Acquisition").  The Company and Jaguar are continuing to
negotiate  with respect to this matter,  although no assurance can be given that
such  negotiations  will  result  in an  arrangement  that is  favorable  to the
Company. If Jaguar refuses to give its approval to the Company,  the Company may
not be able to acquire the Jaguar Dealership. The Jaguar Dealership accounts for
less than 1.5% of the Company's 1997 revenues and profits, respectively.

     The Company's Dealer Agreement with Ford requires the Company to deliver to
Ford all Securities and Exchange Commission filings made by the Company or third
parties  with respect to the Company,  including  Schedules  13D and 13G. If any
such  filing  shows that (a) any person or entity  would  acquire 15% or more of
Sonic's voting securities, (b) any person or entity that owns or controls 15% or
more of Sonic's voting  securities (or other  securities  convertible  into such
voting securities) intends or may intend to acquire additional voting securities
of  Sonic,  (c) an  extraordinary  corporate  transaction,  such as a merger  or
liquidation,  involving Sonic or any of its  subsidiaries is anticipated,  (d) a
material asset sale involving Sonic or any of its subsidiaries is


                                       6



anticipated, (e) a change in Sonic's Board of Directors or management is planned
or has  occurred,  or (f) any other  material  change  in  Sonic's  business  or
corporate structure is planned or has occurred,  then the Company must give Ford
notice of such event. If Ford reasonably determines that such an event is not in
its interest,  the Company may be required to sell or resign from one or more of
its Ford  franchises.  Should Sonic or any of its Ford  franchisee  subsidiaries
enter into an agreement to transfer the assets of a Ford  franchisee  subsidiary
to a third  party,  the  right of first  refusal  described  in the Ford  Dealer
Agreement will apply.

     Under the Company's Dealer Agreements with Toyota and Infiniti,  Toyota and
Infiniti  have the right to approve any  ownership or voting  rights of Sonic of
20% or greater  by any  individual  or  entity.  Honda may force the sale of the
Company's Honda  franchise if any person or entity,  other than O. Bruton Smith,
Bryan Scott Smith,  Sonic  Financial  Corporation,  William Egan and Affilitates
(the "Smith  Group"),  acquires  5% or greater of the Class A Common  Stock (the
"Common  Stock") (10% or greater if such entity is an  institutional  investor),
and Honda  deems  such  person or entity to be  unsatisfactory.  Volkswagen  has
approved  the sale of no more  than 25% of the  voting  control  of Sonic in the
initial  public  offering  (the "IPO"),  and any future  changes in ownership or
transfers among the Company's current  stockholders that could effect the voting
or managerial control of Sonic's Volkswagen franchisee subsidiaries requires the
prior  approval of  Volkswagen.  Similarly,  Chrysler has approved of the public
sale of only 50% of the Common Stock and requires  prior  approval of any future
sales  that  would  result in a change in voting or  managerial  control  of the
Company.  Moreover,  Honda's  approval is subject to the Smith Group plus Nelson
Bowers  owning  51% of the  shares of  Common  Stock on a fully  diluted  basis.
Approximately  49% of the Common  Stock (on a  fully-diluted  basis after giving
effect to the options to be issued at the time of the  Offering  under the Stock
Option  Plan),  is owned by persons  other than the Smith Group or Nelson Bowers
(assuming full exercise of the Underwriters' over-allotment option).

     Under the  Company's  Dealer  Agreement  with General  Motors  ("GM"),  the
Company has agreed, among other things, to disclose the following provisions:

     Sonic  will  deliver  to GM copies of all  Schedules  13D and 13G,  and all
     amendments thereto and terminations thereof, received by Sonic, within five
     days of receipt of such  Schedules.  If Sonic is aware of any  ownership of
     its stock that should have been  reported to it on Schedule 13D but that is
     not reported in a timely manner, it will promptly give GM written notice of
     such ownership,  with any relevant  information  about the owner that Sonic
     possesses.

     If Sonic,  through its Board of  Directors or through  shareholder  action,
     proposes or if any person,  entity or group sends Sonic a Schedule  13D, or
     any  amendments  thereto,  disclosing  (a) an  agreement  to acquire or the
     acquisition of aggregate  ownership of more than 20% of the voting stock of
     Sonic and (b) Sonic,  through its Board of Directors or through shareholder
     action,  proposes  or if any plans or  proposals  which  relate to or would
     result in the following: (i) the acquisition by any person of more than 20%
     of the  voting  stock of Sonic  other  than for the  purposes  of  ordinary
     passive investment; (ii) an extraordinary corporate transaction,  such as a
     material merger,  reorganization or liquidation,  involving Sonic or a sale
     or transfer of a material  amount of assets of Sonic and its  subsidiaries;
     (iii) any change  which,  together  with any  changes  made to the Board of
     Directors within the preceding year, would result in a change in control of
     the then  current  Board of Sonic;  or (iv) in the case of an  entity  that
     produces  motor vehicles or controls or is controlled by or is under common
     control with an entity that either  produces  motor  vehicles or is a motor
     vehicle franchiser,  the acquisition by any person, entity or group of more
     than 20% of the voting  stock of Sonic and any proposal by any such person,
     entity or group,  through  the Sonic  Board of  Directors  or  shareholders
     action, to change the Board of Directors of Sonic, then, if such actions in
     GM's business judgment could have a material or adverse effect on its image
     or  reputation  in the GM  dealerships  operated by Sonic or be  materially
     incompatible  with GM's interests (and upon notice of GM's reasons for such
     judgment),  Sonic has agreed that it will take one of the remedial  actions
     set forth in the next  paragraph  within 90 days of receiving such Schedule
     13D or such amendment.

     If Sonic is obligated under the previous paragraph to take remedial action,
     it will (a) transfer to GM or its  designee,  and GM or its  designee  will
     acquire  the  assets,   properties  or  business  associated  with  any  GM
     dealership  operated  by  Sonic  at fair  market  value  as  determined  in
     accordance with GM's Dealership  Agreement with the Company, or (b) provide
     evidence  to GM that  such  person,  entity  or  group no  longer  has such
     threshold  level  of  ownership  interest  in  Sonic  or that  the  actions
     described in clause (b) of the previous paragraph will not occur.

     Should  Sonic or its GM  franchisee  subsidiary  enter into an agreement to
     transfer the assets of the GM franchisee  subsidiary to a third party,  the
     right of first refusal  described in the GM Dealer Agreement shall apply to
     any such transfer.

     Certain  state  statutes in Florida and other states  limit  manufacturers'
control over dealerships.  Under Florida law, notwithstanding any contrary terms
in a Dealer Agreement,  manufacturers may not unreasonably withhold approval for
the sale of a dealership.  Acceptable  grounds for disapproval  include material
shortcomings in the character, financial condition or business experience of the
proposed  transferee.  In addition,  dealerships  may  challenge  manufacturers'
attempts  to  establish  new  dealerships  in


                                       7



the dealer's  markets,  and state regulators may deny  applications to establish
new  dealerships  for a number of reasons,  including a  determination  that the
manufacturer  is adequately  represented  in the area.  Manufacturers  must have
"good cause" for any termination or failure to renew a dealer agreement,  and an
automaker's  license to distribute  vehicles in Florida may be revoked if, among
other  things,  the  automaker  has forced or attempted  to force an  automobile
dealer to accept delivery of motor vehicles not ordered by that dealer.

     Under Texas law, despite the terms of contracts  between  manufacturers and
dealers, manufacturers may not unreasonably withhold approval of a transfer of a
dealership.  It is  unreasonable  under Texas law for a manufacturer to reject a
prospective  transferee of a dealership  who is of good moral  character and who
otherwise meets the  manufacturer's  written,  reasonable and uniformly  applied
standards or qualifications  relating to the prospective  transferee's  business
experience  and  financial   qualifications.   In  addition,  under  Texas  law,
franchised  dealerships may challenge  manufacturers'  attempts to establish new
franchises in the franchised  dealers'  markets,  and state  regulators may deny
applications to establish new  dealerships for a number of reasons,  including a
determination  that the  manufacturer  is adequately  represented in the region.
Texas law limits the  ability of  manufacturers  to  terminate  or fail to renew
franchises.  In addition, other laws in Texas limit the ability of manufacturers
to withhold  their  approval for the  relocation  of a franchise or require that
disputes be  arbitrated.  In addition,  a  manufacturer's  license to distribute
vehicles in Texas may be revoked if, among other things,  the  manufacturer  has
forced or attempted to force an  automobile  dealer to accept  delivery of motor
vehicles not ordered by that dealer.

     Georgia law provides that no manufacturer may arbitrarily reject a proposed
change of  control or sale of an  automobile  dealership,  and any  manufacturer
challenging such a transfer of a dealership must provide written reasons for its
rejection to the dealer. Manufacturers bear the burden of proof to show that any
disapproval  of a proposed  transfer  of a  dealership  is not  arbitrary.  If a
manufacturer  terminates a franchise agreement due to a proposed transfer of the
dealership or for any other reason not considered to constitute good cause under
Georgia  law,  such  termination  will  be  ineffective.  As an  alternative  to
rejecting or accepting a proposed  transfer of a dealership or  terminating  the
franchise  agreement,  Georgia law  provides  that a  manufacturer  may offer to
purchase  the  dealership  on the  same  terms  and  conditions  offered  to the
prospective transferee.

     Under Tennessee law, a manufacturer may not modify,  terminate or refuse to
renew a franchise  agreement with a dealer except for good cause,  as defined in
the  governing  Tennessee  statutes.  Further,  a  manufacturer  may be denied a
Tennessee  license,  or have an existing  license  revoked or  suspended  if the
manufacturer modifies,  terminates,  or suspends a franchise agreement due to an
event not constituting good cause. Good cause includes material  shortcomings in
the  character,  financial  condition or business  experience  of the dealer.  A
manufacturer's  Tennessee  license  may  also  be  revoked  if the  manufacturer
prevents  or attempts  to prevent  the sale or  transfer  of the  dealership  by
unreasonably withholding consent to the transfer.

Competition

     The retail  automotive  industry is highly  competitive.  Depending  on the
geographic  market,  the Company  competes  with both dealers  offering the same
brands and product line as the Company and dealers  offering  other  automakers'
vehicles.  The Company  also  competes  for vehicle  sales with auto brokers and
leasing  companies.  The Company competes with small, local dealerships and with
large  multi-franchise  auto  dealerships.   Many  of  the  Company's  principal
competitors  are larger and have greater  financial and marketing  resources and
are more widely known than the Company.  Some of the Company's  competitors also
may  utilize  marketing   techniques,   such  as  Internet   visibility  or  "no
negotiation" sales methods, not currently used by the Company.

     The Company also competes with regional and national car rental  companies,
which sell their used rental cars, and used  automobile  "superstores,"  such as
AutoNation and CarMax.  In the future,  new competitors may enter the automotive
retailing market,  including  automobile  manufacturers  (such as Ford) that may
decide to open  additional  retail  outlets or  acquire  other  dealerships.  In
addition, the used vehicle superstores generally offer a greater and more varied
selection of vehicles  than the Company's  dealerships.  As the Company seeks to
acquire  dealerships  in  new  markets,  it  may  face  significant  competition
(including competition from other publicly owned dealer groups) as it strives to
gain market share.

     The Company  believes  that the  principal  competitive  factors in vehicle
sales are the  marketing  campaigns  conducted  by  automakers,  the  ability of
dealerships to offer a wide selection of the most popular vehicles, the location
of dealerships and the quality of customer service.  Other  competitive  factors
include  customer  preference  for  makes  of  automobiles,  pricing  (including
manufacturer rebates and other special offers) and warranties.

     In addition to  competition  for vehicle  sales,  the Company also competes
with other auto dealers,  service  stores,  auto parts retailers and independent
mechanics  in  providing  parts  and  service.  The  Company  believes  that the
principal  competitive  factors in parts and service sales are price, the use of
factory-approved  replacement  parts,  the familiarity with a dealer's makes and
models and the quality of customer  service.  A number of regional  and national
chains  offer  selected  parts and  service at prices that may be lower than the
Company's prices.


                                       8



     In arranging or providing  financing for its customers'  vehicle purchases,
the Company competes with a broad range of financial  institutions.  The Company
believes  that the  principal  competitive  factors in providing  financing  are
convenience, interest rates and contract terms.

     The  Company's   success  depends,   in  part,  on  national  and  regional
automobile-buying trends, local and regional economic factors and other regional
competitive  pressures.  The  Company  sells  its  vehicles  in  the  Charlotte,
Chattanooga,   Nashville,   Tampa-Clearwater,   Houston  and  Atlanta   markets.
Conditions  and  competitive   pressures   affecting  these  markets,   such  as
price-cutting  by dealers in these  areas,  or in any new  markets  the  Company
enters,  could  adversely  affect the Company,  although  the retail  automobile
industry as a whole might not be affected.

Governmental Regulations and Environmental Matters

     A number  of  regulations  affect  the  Company's  business  of  marketing,
selling,  financing  and servicing  automobiles.  The Company also is subject to
laws and regulations relating to business corporations generally.

     Under North Carolina, South Carolina, Tennessee, Florida, Georgia and Texas
law as well as the laws of other  states into which the Company may expand,  the
Company  must  obtain a license in order to  establish,  operate  or  relocate a
dealership or operate an automotive repair service. These laws also regulate the
Company's  conduct of business,  including its advertising and sales  practices.
Other states may have similar requirements.

     The  Company's  operations  are also  subject  to laws  governing  consumer
protection. Automobile dealers and manufacturers are subject to so-called "Lemon
Laws" that  require a  manufacturer  or the  dealer to replace a new  vehicle or
accept it for a full  refund  within  one year  after  initial  purchase  if the
vehicle does not conform to the manufacturer's express warranties and the dealer
or manufacturer,  after a reasonable number of attempts, is unable to correct or
repair the defect.  Federal  laws  require  certain  written  disclosures  to be
provided on new vehicles, including mileage and pricing information.

     The  imported  automobiles  purchased  by the Company are subject to United
States customs duties and, in the ordinary  course of its business,  the Company
may, from time to time, be subject to claims for duties,  penalties,  liquidated
damages, or other charges. Currently, United States customs duties are generally
assessed at 2.5% of the customs value of the automobiles imported, as classified
pursuant to the Harmonized Tariff Schedule of the United States.

     The  Company's  financing  activities  with its  customers  are  subject to
federal   truth-in-lending,   consumer  leasing  and  equal  credit  opportunity
regulations as well as state and local motor vehicle  finance laws,  installment
finance laws, usury laws and other  installment sales laws. Some states regulate
finance  fees that may be paid as a result of vehicle  sales.  State and federal
environmental regulations, including regulations governing air and water quality
and the storage and disposal of gasoline, oil and other materials, also apply to
the Company.

     The Company  believes  that it complies in all material  respects  with the
laws  affecting its business.  Possible  penalties for violation of any of these
laws include revocation of the Company's  licenses and fines. In addition,  many
laws may give customers a private cause of action.

     As with automobile dealerships  generally,  and service parts and body shop
operations in  particular,  the Company's  business  involves the use,  storage,
handling  and  contracting  for  recycling  or  disposal of  hazardous  or toxic
substances or wastes,  including  environmentally  sensitive  materials  such as
motor oil, waste motor oil and filters,  transmission fluid, antifreeze,  freon,
waste paint and lacquer thinner,  batteries,  solvents,  lubricants,  degreasing
agents, gasoline and diesel fuels. The Company's business also involves the past
and current  operation  and/or removal of aboveground  and  underground  storage
tanks containing such substances or wastes. Accordingly,  the Company is subject
to regulation by federal,  state and local authorities  establishing  health and
environmental  quality standards,  and liability related thereto,  and providing
penalties  for  violations  of those  standards.  The Company is also subject to
laws,  ordinances and  regulations  governing  remediation of  contamination  at
facilities  it operates or to which it sends  hazardous or toxic  substances  or
wastes for treatment, recycling or disposal.

     The Company believes that it does not have any material environmental
liabilities and that compliance with environmental laws and regulations will
not, individually or in the aggregate, have a material adverse effect on the
Company's results of operations, cash flows or financial condition. However,
soil and groundwater contamination is known to exist at certain properties used
by the Company. Furthermore, environmental laws and regulations are complex and
subject to frequent change. There can be no assurance that compliance with
amended, new or more stringent laws or regulations, stricter interpretations of
existing laws or the future discovery of environmental conditions will not
require additional expenditures by the Company, or that such expenditures will
not be material.


                                       9



Employees

     The Company has  approximately  1,800 employees.  The Company believes that
many dealerships in the retail automobile industry have difficulty in attracting
and  retaining  qualified  personnel  for a number  of  reasons,  including  the
historical inability of dealerships to provide employees with an equity interest
in the profitability of the dealerships.  The Company provides certain executive
officers, managers and other employees with stock options and all employees with
a stock  purchase plan and believes this type of equity  incentive is attractive
to existing and prospective  employees of the Company. The Company believes that
its relationship with its employees is good. None of the Company's  employees is
represented by a labor union.

Item 2:  Properties

The Company's  principal executive offices are located at 5401 East Independence
Boulevard,  Charlotte,  North  Carolina,  and  its  telephone  number  is  (704)
532-3301. The Company's preferred mailing address is P.O. Box 18747,  Charlotte,
North Carolina,  28218.  These executive  offices are located on the premises of
Town & Country Ford. The following table identifies,  for each of the properties
to be  utilized  by the  Company's  dealership  operations,  the  location,  the
owner/lessor,  and the term and  rental  rate of the  Company's  lease  for such
property, if applicable:




                                                                        1997
                                   Ownership                           Monthly      Expiration
Dealership                           Status     Owner/Lessor            Rent(2)       Date     Facility         Sq. Ft.    Acres
- ----------                           ------     ------------            ----          ----     --------         -------    -----

                                                                                                     
Town & Country Ford                  Lease     STC Properties(1)       $34,100       2000      Main Bldg.       85,013     12.48
 5401 East Independence Blvd.,                                                                 Body Shop        24,768
Charlotte
 NC

Lone Star Ford                       Lease     Viking Investments(1)   $30,000       2005      Main Bldg.       79,725     24.76
 8477 North Freeway, Houston                                                                   Used Car Bldg.    2,125
 TX                                                                                            Body Shop        26,450
                                                                                               Fleet Bldg        1,500

Fort Mill Ford                       Own       --                           --         --      Main Bldg.       34,162     10.00
 788 Gold Hill Rd., Fort Mill                                                                  Body Shop        11,275
 SC

Fort Mill Chrysler-Plymouth-Dodge    Lease     Jeffery Boyd            $16,866       2002      Main Bldg.        9,809      5.50
 3310 Hwy. 51, Fort Mill, SC                                                                   Used Car Bldg.    1,470

Town & Country Toyota                Own       --                           --         --      Main Bldg.       50,800      5.70
 9101 South Blvd., Charlotte                                                                   Body Shop        17,840
 NC

Frontier Oldsmobile-Cadillac         Lease     Landers Oldsmobile-     $17,000       1998(3)   Main Bldg.       14,825      7.08
 2501 Roosevelt Blvd., Monroe                       Cadillac                                   Body Shop        11,250
 NC                                                                                            Used Car Bldg     2,200

Ken Marks Ford                       Lease     Marks Holding Company(1)$95,000       2007(3)   Main Bldg.       79,100     22.00
 24825 US Hwy. 19 North, Clearwater
&
 3925 Tampa Rd., Oldsmar, FL

Dyer Volvo                           Lease     D&R Investments(1)      $50,000       2009(3)   Main Bldg.       60,000      6.00
 5260 Peachtree Industrial
 Blvd., Atlanta
 GA

Lake Norman Chrysler-Plymouth-Jeep   Lease     Phil M. and Quinton M.  $40,000       2007(3)   Main Bldg.       26,000      6.00
 Chartwell Center Dr.,                         Gandy and Affiliates
 Cornelius, NC

Lake Norman Dodge                    Lease     Phil M. and Quinton M.  $40,000       2007(3)   Main Bldg.       25,000      6.00
 I-77 & Torrence Chapel Rd.,                   Gandy and Affiliates                            Truck Center      5,000
 Cornelius
 NC

KIA/VW of Chattanooga                Lease     KIA Land Development    $11,070       2007(3)   Main Bldg.        8,445       3.75
 6015 International Dr.,
 Chattanooga
 TN


                                       10



                                                                                                                                  
                                                                       1997                                                       
                                   Ownership                          Monthly      Expiration                                     
Dealership                           Status     Owner/Lessor            Rent          Date     Facility         Sq. Ft.    Acres   
- ----------                           ------     ------------            ----          ----     --------         -------    -----  

BMW/VW of Nashville                  Lease     Third National Bank,    $21,070       1998(3)   Main Bldg.(6)    49,385       4.00
 630 Murfreeboro Pike, Nashville               David P'Pool and
 TN                                            Stella P'Pool

BMW/Volvo of Chattanooga             Lease     Nelson Bowers(1)        $23,320       2007(3)   Main Bldg.       40,295      12.24
 5949 Brainerd Rd., Chattanooga
 TN

Jaguar of Chattanooga                Lease     JAG Properties LLC,     $27,852       2017(3)   Main Bldg.       34,850       3.57
 5915 Brainerd Rd., Chattanooga                Thomas Green, Jr. and
 TN                                            Nelson Bowers (1)

Town & Country Ford of Cleveland     Lease     Robert G. Card, Jr.     $12,500      Month to   Main Bldg.       19,725       1.40
 2496 South Lee Hwy., Cleveland                                                     Month(3)
 TN

Dodge of Chattanooga                 Lease     Edward & Barbara Wright $16,800       2001(3)   Main Bldg.       30,000       4.88
 402 West Martin Luther King Blvd.
 Chattanooga, TN

Cleveland Village Imports            Lease     Thomas Green, Jr. and   $18,858       2002(3)   Main Bldg.       15,760       2.05
 2490  & 2492 South Lee Hwy.                   Nelson Bowers (1)
 Cleveland, TN

Cleveland Chrysler-Plymouth-Jeep     Lease     Cleveland Properties    $23,452       2011(3)   Main Bldg.       17,750       5.60
 717 South Lee Hwy., Cleveland                 LLC (1)
 TN

Town & Country                       Lease     J.T. Williams           $14,000       1998(4)   Main Bldg.       15,000(6)    3.0(6)
 Chrysler-Plymouth-Jeep
 of  Rock Hill, 803 North Anderson
 Rd.,  Rock Hill, NC




(1)  These lessors are affiliates of the Company's stockholders and/or executive
     officers.

(2)  All of the Company's leases are "triple net" leases and require the Company
     to pay all real  estate  taxes,  maintenance  and  insurance  costs for the
     property.

(3)  Each of these leases  provides for two renewal terms of five years each, at
     the option of the Company.

(4)  This lease  provides for four renewal terms of one year each, at the option
     of the Company.

(5)  BMW/VW of Nashville  has entered into a 20-year lease with H.G. Hill Realty
     Company,  an entity  unaffiliated  with the  Company,  regarding  a new BMW
     facility to be constructed  at a site separate from its existing  facility.
     The monthly rent payments under this lease are not presently fixed and will
     depend upon the final  construction  costs of the new  facility.  The lease
     term will begin when the Company occupies these premises.

(6)  Estimated size.

     The  Company's  dealerships  are  generally  located  along  major U.S.  or
interstate  highways.  One of the principal factors considered by the Company in
evaluating  an  acquisition  candidate is its location.  The Company  prefers to
acquire  dealerships  located along major  thoroughfares,  primarily  interstate
highways which can be easily visited by prospective customers.

     The Company owns certain of the real estate  associated with Town & Country
Toyota and Fort Mill Ford.  The  remainder  of the  properties  utilized  by the
Company's dealership  operations are leased as set forth in the foregoing table.
The Company  believes


                                       11



that its facilities are adequate for its current needs.  In connection  with its
acquisition  strategy,  the Company intends to lease the real estate  associated
with a particular dealership whenever practicable.

     Under the terms of its franchise  agreements,  the Company must maintain an
appropriate  appearance  and design of its  facilities  and is restricted in its
ability to relocate its dealerships.


                                       12



Item 3:  Legal Proceedings and Insurance

     From time to time, the Company is named in claims involving the manufacture
of automobiles,  contractual  disputes and other matters arising in the ordinary
course of the Company's  business.  Currently,  no legal proceedings are pending
against or involve  the  Company  that,  in the  opinion  of  management,  could
reasonably  be  expected  to have a  material  adverse  effect on the  business,
financial condition or results of operations or cash flows of the Company.



Item 4:  Submission of Matters to a Vote of Security Holders

     During the fourth  quarter of 1997, no matters were  submitted to a vote of
security holders.

                                     PART II

Item 5:  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters

     The  Class A Common  Stock of the  Company,  $.01 per share  (the  "Class A
Common  Stock"),  is currently  traded on the New York Stock  Exchange  ("NYSE")
under the symbol "SAH."

     As of  December  31,  1997,  5,000,000  shares of Class A Common  Stock and
6,250,000 shares of the Company's Class B Common Stock, par value $.01 per share
(the "Class B Common  Stock" and  together  with the Class A Common  Stock,  the
"Common Stock") were outstanding.  As of March 23, 1998, there were 1,057 record
holders  of the Class A Common  Stock  and four  record  holders  of the Class B
Common  Stock.  As of March 30,  1998,  the closing  stock price for the Class A
Common Stock was $16.5625.

     The  Company  intends  to  retain  future  earnings  to  provide  funds for
operations  and future  acquisitions.  As a holding  company,  the Company  will
depend on dividends and other payments from its subsidiary dealership operations
to pay cash  dividends  to  stockholders,  as well as to meet debt  service  and
operating expense requirements.

     The Company does not  anticipate  paying any  dividends in the  foreseeable
future.  Under the credit agreement between the Company and Ford Motor Credit no
dividends  may be paid by the Company.  Any decision  concerning  the payment of
dividends  on the  Common  Stock will  depend  upon the  results of  operations,
financial  condition and capital  expenditure  plans of the Company,  as well as
other factors as the Board of Directors,  in its sole  discretion,  may consider
relevant.

     The  following  table sets forth the high and low closing  sales prices for
the Company's Class A Common Stock, during the fourth quarter as reported by the
NYSE Composite Tape.  Prior to November 10, 1997, the Company was privately held
and there was no public market for the Class A Common Stock.

         1997                                                High          Low
         ----                                                ----          ---

         Fourth Quarter (from November 10, 1997 through      12.375        9.50
         December 31, 1997)

         On November 10, 1997, the Company's  Registration Statement on Form S-1
(SEC File No.  333-33295)  was declared  effective.  The Company  commenced  the
offering of its Class A Common Stock as of November  10,  1997.  On November 17,
1997 the Company received $53.8 million in actual net proceeds (after payment of
the underwriters'  discount and other expenses) from the initial public offering
(the "IPO") of 5,000,000  shares of its Class A Common Stock,  which was sold at
an aggregate  price to the public of $60.0  million.  On December  10, 1997,  an
over-allotment option for an aggregate of 750,000 shares of Class A Common Stock
(the "Over-Allotment Option") granted by the Company to the underwriters expired
unexercised.


                                       13



     From the aggregate price to the public $4.2 million has been applied as the
underwriters'  discount  and $2.0  million has been  applied to the total actual
other  expenses of the IPO and paid directly to entities  unaffiliated  with the
Company.  As of December  31, 1997,  net  proceeds  from the IPO were applied as
follows:

  Acquisitions of Other Businesses                 
   (Dyer Acquisition (as defined herein) and
    Bowers Acquisition).................................   $38.2 million

  Repayment of Indebtedness:
   NationsBank, N.A.....................................   $12.0 million
   O. Bruton Smith......................................     3.5 million
                                                             -----------   
  Total Net Proceeds....................................   $53.7 million
                                                           =============


     As of  January  30,  1997,  as part  of the  original  organization  of the
Company,  the Company issued to Sonic Financial  Corporation ("Sonic Financial")
100 shares of common  stock of the Company (the  "Original  Shares") in exchange
for  $500 in cash.  As of June 30,  1997,  as part of the  restructuring  of the
Company in connection with its IPO (the "Reorganization"), the Company issued to
(i) its Chief Executive  Officer,  O. Bruton Smith,  1,035,625 shares of Class B
Common Stock in exchange for all his interests in Town & Country Toyota and Fort
Mill Ford,  (ii) Sonic  Financial  4,440,625  shares of Class B Common  Stock in
exchange for all its interests in the original shares, Town & Country Ford, Fort
Mill  Ford,  Lone Star  Ford and  Frontier  Plymouth-Oldsmobile-Cadillac,  (iii)
William S. Egan  295,625  shares of Class B Common Stock in exchange for all his
interests in Town & Country Toyota, and (iv) Bryan Scott Smith 478,125 shares of
Class B Common  Stock in exchange  for all his  interests in Town & Country Ford
and Fort Mill Ford.  Also, in connection  with the acquisition of the Dyer Volvo
dealership,  the Company issued on January 15, 1998 a warrant to purchase 44,391
shares  of Class A  Common  Stock  at  $12.00  per  share,  which  is  currently
exercisable  and  expires on January 15,  2003.  In each such  transaction,  the
securities were not registered under the Securities Act of 1933, as amended (the
"Act") in reliance upon the exemption from registration provided by Section 4(2)
of the Act in view of the  sophistication  of the  foregoing  purchasers,  their
access to material  information,  the  disclosures  actually made to them by the
Company and the absence of any general solicitation or advertising.

     On November  17,  1997,  the  Company  issued to nine of its  officers  and
employees, pursuant to the Stock Option Plan, options to purchase 587,500 shares
of Class A Common  Stock in the  aggregate. On March 20, 1998, the Company
issued to  twenty-eight  of its officers and employees,  pursuant to the Stock
Option Plan,  options to purchase 167,500 shares of Class A Common Stock in the
aggregate.  Such  securities  were not  registered  under the Securities Act
because such grants and dividends were without  consideration  to the Company
and,  consequently,  did not  constitute offers or sales within the meaning of
Section 5 of the Act.


     Effective March 20, 1998, the Board of Directors  authorized 300,000 shares
of preferred stock designated as Class A Convertible  Preferred Stock, par value
$0.01  per  share,  which  shall be  divided  into  100,000  shares  of Series I
Convertible  Preferred Stock, par value $0.01 per share (the "Series I Preferred
Stock"),  100,000 shares of Series II  Convertible  Preferred  Stock,  par value
$0.01 per share (the "Series II Preferred Stock"), and 100,000 shares of Series
III Convertible  Preferred  Stock,  par  value  $0.01  per share  (the  "Series
III Preferred  Stock" and, together with the Series I Preferred Stock and Series
II Preferred  Stock,   collectively,   the  "Class  A  Preferred  Stock").  In
such transaction,  the  securities  were not  registered  under the Securities
Act of 1933, as amended (the "Act") in reliance upon the  exemption  from
registration provided  by  Section  4(2)  of the Act in  view  of the
sophistication  of the foregoing  purchasers,  their access to material
information,  the  disclosures actually made to them by the Company and the
absence of any general solicitation or advertising.  On March 24, 1998 the
Company issued 3,960 shares of Series III Preferred  Stock to certain
shareholders  in connection with the acquisition of substantially  all the
assets of Clearwater  Toyota,  Clearwater  Mitsubishi and Clearwater  Collision
Center,  Inc. Each share of Series III Preferred Stock is convertible,  at the
option of the holder, into that number of shares of Class A Common Stock as is
determined by dividing  $1,000 by the average  closing price for the Class A
Common Stock on the NYSE for the 20 days  preceding  the date of issuance  of
the  shares of Series  III  preferred  stock,  subject  to a collar adjustment
that has the effect of limiting  increases and decreases in the value of the
Class A Common Stock  receivable  upon  conversion by 10% of the original value
of the shares of the Series III Preferred Stock. On the second anniversary of
the date of issuance of shares of the Series III Preferred Stock, the Company at
its option,  may convert such shares into Class A Common  Stock  according to
the foregoing conversion provision. At anytime, the Company may redeem shares of
the Series III Preferred Stock for cash equal to the value of the Class A Common
Stock that would have been  received if a  conversion  had  occurred on the same
date.


                                       14



Item 6:  Selected Financial Data

     The selected consolidated statement of operations data for the years ended
December 31, 1994, 1995, 1996 and 1997 and the selected consolidated balance
sheet data as of December 31, 1996 and 1997 are derived from the Company's
audited financial statements. The selected consolidated statement of operations
data for the year ended December 31, 1993 and the selected consolidated balance
sheet data as of December 31, 1993 and 1994 are derived from the Company's
unaudited financial statements. In the opinion of management, these unaudited
financial statements reflect all adjustments necessary for a fair presentation
of its results of operations and financial condition. All such adjustments are
of a normal recurring nature. This selected consolidated financial data should
be read in conjunction with "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the Consolidated Financial Statements
and related notes included elsewhere herein.




                                                                      Year Ended December 31,
                                                       1993           1994          1995         1996(1)        1997(1)
                                                       ----           ----          ----         ----           ----
                                                               (in thousands, except per share data)
                                                                                                    
Consolidated Statement of
  Operations Data:
Revenues:
  Vehicle sales ...............................   $   203,630    $   227,960   $   267,650   $   327,674   $   467,858
  Parts, service and collision
     repair ...................................        30,337         33,984        35,860        42,075        57,537
  Finance and insurance .......................         3,711          5,181         7,813         7,118        10,606
                                                     -----------   -----------   -----------   -----------   -----------
Total revenues ................................       237,678        267,125       311,323       376,867       536,001
Cost of sales .................................       208,445        233,011       270,878       331,047       471,253
                                                     -----------   -----------   -----------   -----------   -----------
Gross profit ..................................        29,233         34,114        40,445        45,820        64,748
Selling, general and administrative
  expenses ....................................        22,738         24,632        29,343        33,677        48,520
Depreciation and amortization .................           788            838           832         1,076         1,322
                                                     -----------   -----------   -----------   -----------    ----------
Operating income ..............................         5,707          8,644        10,270        11,067        14,906
Interest expense, floor plan ..................         2,743          3,001         4,505         5,968         8,007
Interest expense, other .......................           263            443           436           433         1,199
Other income ..................................           613            609           106           355           298
Income before income taxes and minority              -----------   -----------   -----------   -----------    ----------
  interest ....................................         3,314          5,809         5,436         5,021         5,998
                                                     -----------   -----------   -----------   -----------    ----------
Provision for income taxes ....................           723          2,118         2,176         1,924         2,249
                                                     -----------   -----------   -----------   -----------    ----------
Income before minority interest ...............         2,591          3,691         3,260         3,097         3,749
Minority interest in earnings (loss) of
  subsidiary ..................................           (22)            15            22           114            47
                                                     -----------   -----------   -----------   -----------   -----------
Net income ....................................   $     2,613    $     3,676   $     3,238    $    2,983   $     3,702
                                                     ===========   ===========   ===========   =========== =============

Income from continuing operations applicable to
    Common Stock ..............................                                                            $     3,702
Diluted Income per share from continuing
    operations applicable to Common Stock .....                                                            $       .53
Weighted average shares outstanding ...........                                                              6,948,630

Consolidated Balance Sheet Data:
Working capital ...............................   $     9,629    $    13,246   $    18,140   $    19,780   $    44,097
Total assets ..................................        54,917         69,061        79,462       110,976       291,450
Long-term debt ................................         4,142          3,773         3,561         5,286        38,640
Total liabilities .............................        46,822         57,274        62,956        84,367       207,085
Minority interest .............................           161            177           200           314          --
Stockholders' equity ..........................         7,934         11,610        16,306        26,295        84,365
- --------------


(1)  The Company  acquired  Fort Mill Ford,  Inc. in  February  1996,  Fort Mill
     Chrysler-Plymouth-Dodge  in June 1997,  Lake Norman  Chrysler/Plymouth/Jeep
     and Lake Norman Dodge and Williams Motors in September 1997, Ken Marks Ford
     in  October  1997,  Bowers  Acquisition  and Dyer & Dyer  Volvo  (the "Dyer
     Acquisition") in November 1997.  These  acquisitions  (the  "Acquisitions")
     were accounted for using the purchase  method of  accounting.  As a result,
     the Selected  Financial  Data does not include the results of operations of
     these  dealerships  prior to the date they were  acquired  by the  Company.
     Accordingly,  the actual  financial data for periods after the  acquisition
     may  not  be  comparable  to  data  presented  for  periods  prior  to  the
     acquisitions.


                                       15



Item 7: Management's  Discussion and Analysis of Financial Condition and Results
of Operations

     The  following  discussion  of the  results  of  operations  and  financial
condition  should be read in  conjunction  with the Sonic  Automotive,  Inc. and
Subsidiaries  Consolidated  Financial  Statements  and the related notes thereto
included elsewhere herein.

Overview

     Sonic Automotive,  Inc. is one of the leading  automotive  retailers in the
United States, operating 23 dealership franchises,  four standalone used vehicle
facilities  and  seven  collision   repair  centers  in  the   southeastern  and
southwestern  United  States.  Sonic  sells new and used cars and light  trucks,
sells  replacement  parts,  provides vehicle  maintenance,  warranty,  paint and
repair  services  and arranges  related F&I for its  automotive  customers.  The
Company's business is geographically  diverse, with dealership operations in the
Charlotte,  Chattanooga,  Nashville,   Tampa-Clearwater,   Houston  and  Atlanta
markets.  Sonic sells 15  domestic  and foreign  brands,  which  consist of BMW,
Cadillac, Chrysler, Dodge, Ford, Honda, Infiniti, Jaguar, Jeep, KIA, Oldsmobile,
Plymouth, Toyota, Volkswagen and Volvo.

     New vehicle revenues include both the sale and lease of new vehicles. Used
vehicle revenues include amounts received for used vehicles sold to retail
customers, other dealers and wholesalers. Other operating revenues include parts
and services revenues, fees and commissions for arranging F&I and sales of third
party extended warranties for vehicles (collectively, "F&I transactions"). In
connection with vehicle financing contracts, the Company receives a fee (a
"finance fee") from the lender for originating the loan. If, within 90 days of
origination, the customer pays off the loans through refinancing or
selling/trading in the vehicle or defaults on the loan, the finance company will
assess a charge (a "chargeback") for a portion of the original commission. The
amount of the chargeback depends on how long the related loan was outstanding.
As a result, the Company has established reserves based on its historical
chargeback experience. The Company also sells warranties provided by third-party
vendors, and recognizes a commission at the time of sale.

     While the automotive  retailing  business is cyclical,  Sonic sells several
products  and  services  that are not  closely  tied to the sale of new and used
vehicles. Such products and services include the Company's parts and service and
collision repair businesses,  both of which are not dependent upon near-term new
vehicle  sales  volume.  One  measure of  cyclical  exposure  in the  automotive
retailing  business  is based on the  dealerships'  ability to cover fixed costs
with gross profit from revenues independent of vehicle sales.  According to this
measurement  of "fixed  coverage,"  a higher  percentage  of  non-vehicle  sales
revenue to fixed costs  indicates a lower  exposure  to  economic  cycles.  Each
manufacturer  requires its  dealerships to report fixed coverage  according to a
specific method,  and the methods used vary widely among the  manufacturers  and
are not comparable.

     The  Company's  cost of sales and  profitability  are also  affected by the
allocations of new vehicles which its  dealerships  receive from  manufacturers.
When the Company does not receive  allocations of new vehicle models adequate to
meet customer demand, it purchases  additional  vehicles from other dealers at a
premium to the Manufacturer's invoice, reducing the gross margin realized on the
sales of such vehicles. In addition,  the Company follows a disciplined approach
in selling vehicles to other dealers and wholesalers when the vehicles have been
in the Company's  inventory longer than the guidelines set by the Company.  Such
sales are  frequently  at or below cost and,  therefore,  reduce  the  Company's
overall gross margin on vehicle sales.  The Company's  salary expense,  employee
benefits costs and  advertising  expenses  comprise the majority of its selling,
general and  administrative  ("SG&A")  expenses.  The Company's interest expense
fluctuates based primarily on the level of the inventory of new vehicles held at
its  dealerships,  substantially  all of which is financed (such financing being
called "floor plan financing").

     The Company has accounted for all of its dealership acquisitions using the
purchase method of accounting and, as a result, does not include in its
financial statements the results of operations of these dealerships prior to the
date they were acquired by the Company. The Consolidated Financial Statements of
the Company discussed below reflect the results of operations, financial
position and cash flows of each of the Company's dealerships acquired prior to
December 31, 1997. As a result of the effects of the Acquisitions, the
historical consolidated financial information described in "Management's
Discussion and Analysis of Financial Condition and Results of Operations" is not
necessarily indicative of the results of operations, financial position and cash
flows of the Company in the future or the results of operations, financial
position and cash flows which would have resulted had the Acquisitions occurred
at the beginning of the periods presented in the Consolidated Financial
Statements.

     The   historical   consolidated   financial   information   described    in
"Management's Discussion  and  Analysis  of  Financial  Condition and Results of
Operations,"   is  not  necessarily  indicative  of  the  results of operations,
financial position and cash flows of the Company in the future or the results of
operations,  financial


                                       16



position  and cash flows which would have  resulted had the  Reorganization, the
Acquisitions   and   the  IPO   occurred   at   the  beginning  of  the  periods
presented  in  the Consolidated Financial Statements.

     The  automobile  industry  is cyclical  and  historically  has  experienced
periodic  downturns,  characterized by oversupply and weak demand.  Many factors
affect  the  industry   including  general  economic   conditions  and  consumer
confidence,  the level of  discretionary  personal  income,  interest  rates and
available credit.


Results of Operations

     The following table summarizes,  for the periods presented, the percentages
of total  revenues  represented  by certain  items  reflected  in the  Company's
statement of operations.



                                                                         Percentage of Total Revenues for
                                                                             Year Ended December 31,
                                                                            -----------------------
                                                                            1995      1996      1997
                                                                            ----      ----      ----
                                                                                      
Revenues:
New vehicle sales........................................................   60.0 %    62.0 %    64.2 %
Used vehicle sales.......................................................   26.0 %    24.9 %    23.1 %
Parts, service and collision repair......................................   11.5 %    11.2 %    10.7 %
Finance and insurance....................................................    2.5 %     1.9 %     2.0 %
Total revenues...........................................................  100.0 %   100.0 %   100.0 %
Cost of sales............................................................   87.1 %    87.9 %    87.9 %
Gross profit.............................................................   13.0 %    12.1 %    12.1 %
Selling, general and administrative......................................    9.4 %     8.9 %     9.3 %
Operating income.........................................................    3.2 %     2.9 %     2.8 %
Interest expense.........................................................    1.6 %     1.7 %     1.7 %
Income before income taxes...............................................    1.7 %     1.3 %     1.5 %


Twelve Months Ended  December 31, 1997 Compared to Twelve Months Ended  December
31, 1996

     Revenues.  Revenues grew in each of the Company's primary revenue areas for
1997 as compared with 1996,  causing total  revenues to increase 42.2% to $536.0
million.  New vehicle sales revenue increased 47.0% to $343.9 million,  compared
with $233.9  million.  New vehicle unit sales  increased  from 11,693 to 15,715,
accounting for 34.4% of the increase in vehicle sales revenues. The remainder of
the increase was primarily  due to a 9.4% increase in the average  selling price
resulting  from  changes in vehicle  prices,  particularly  a shift in  customer
preference to higher cost light trucks and sport utility vehicles, and
additional revenues from the Acquisitions.

     Used vehicle  revenues from retail sales increased 25.1% from $68.0 million
in 1996 to $85.1 million in 1997. The increase in used vehicle  revenues was due
principally to additional  revenues  contributed  from the  Acquisitions  in the
fourth quarter of 1997.

     The Company's parts,  service and collision repair revenue  increased 36.7%
to $57.5 million from $42.1 million,  and declined as a percentage of revenue to
10.7% from 11.2%.  The increase in service and parts revenue was due principally
to increased parts revenue,  including  wholesale parts, from the Company's Lone
Star  Ford and  Fort  Mill  Ford  locations  and  additional  revenues  from the
Acquisitions in the fourth quarter 1997. F&I revenue increased $3.5 million, due
principally to increased new vehicle sales and related financings.

     Gross Profit.  Gross profit  increased  41.3% in 1997 to $64.7 million from
$45.8 million in 1996 due to increases in new vehicle sales revenues principally
at the  Company's  Lone Star Ford and Fort Mill Ford  locations  and  additional
revenues from the  Acquisitions  in the third and fourth quarter of 1997.  Parts
and service revenue  increases also contributed to the increase in gross profit.

     Selling,  General and  Administrative  Expenses.  SG&A expenses,  including
depreciation  and  amortization,  increased  43.4% from  $34.7  million to $49.8
million.  These  expenses  increased due to increases in sales volume as well as
expenses associated with the Acquisitions and the IPO.

     Interest Expense.  The Company's interest expense increased 43.8% from $6.4
million to $9.2 million.  The increase in interest expense was due to additional
expense  related to the  Acquisitions  and  funding of the  Acquisitions  in the
fourth quarter.

     Net Income.  As a result of the factors  noted  above,  the  Company's  net
income increased by $0.7 million in 1997 compared to 1996.


                                       17



Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Revenues.  The Company's total revenue increased 21.2% to $376.9 million in
1996 from $311.3  million in 1995. New vehicle sales  increased  25.2% to $234.0
million  in  1996  from  $186.9  million  in  1995,  primarily  because  of  the
acquisition  in February 1996 of the Company's  Fort Mill Ford  dealership.  The
inclusion of the results of the Fort Mill Ford dealership accounted for 69.0% of
the Company's  overall increase in new vehicle sales in 1996. Of the increase in
sales,  60.7% was attributable to increases in unit sales from 1995 to 1996. The
remainder of the increase in new vehicle sales in 1996 was largely  attributable
to an increase in average unit sales prices of 10.0% which the Company  believes
was primarily due to changes in inventory mix (in response to shifting  customer
preferences to light trucks and sport utility vehicles) and general increases in
new vehicle sales prices.

     Used vehicle revenues from retail sales increased 12.0% to $68.0 million in
1996 from $60.8  million in 1995.  The inclusion of the results of the Company's
Fort Mill Ford dealership  accounted for  substantially  all of this increase in
used vehicle sales. The Company  attributes the remainder of the increase in its
used vehicle  sales in 1996 to increases  of  approximately  5.6% in the average
retail-selling  price per vehicle  sold.  Increases  in average  retail  selling
prices were due to changes in product mix and general price increases.

     The Company's parts,  service and collision repair revenue  increased 17.3%
to $42.1 million for 1996,  compared to $35.9 million in 1995. Of this increase,
$4.4 million or 64.5% was due to the inclusion of the  Company's  Fort Mill Ford
dealership in the 1996 results of operations.  The remainder of the increase was
principally  the result of  improved  service  operations  and  wholesale  parts
distribution  at the Company's  Town and Country Ford  dealership.  F&I revenues
declined  $0.7  million,  or 8.9%,  due  principally  to  reductions in sales of
finance and insurance products at Town and Country Ford.

     Gross Profit.  Gross profit  increased  13.3% in 1996 to $45.8 million from
$40.4  million  in 1995  primarily  due to the  addition  of the Fort  Mill Ford
dealership.  Gross profit decreased from 13.0% to 12.2% as a percentage of sales
due  principally  to declines in F&I income and declines in gross profit margins
on the sale of used vehicles.  Gross margins on new vehicles increased primarily
due to increases in the average selling price per unit due to a change in mix of
new vehicles  sold,  particularly  higher  margin light trucks and sport utility
vehicles.

     Selling,  General and Administrative  Expenses. The Company's SG&A expenses
increased $4.3 million, or 14.8%, from $29.3 million in 1995 to $33.7 million in
1996. However, as a percentage of revenue,  SG&A expenses decreased from 9.4% to
8.9%.  Expenses  associated with the Fort Mill Ford  dealership  acquired by the
Company in 1996 accounted for approximately 91.4% of this increase.  The Company
attributes the remainder of the increase in selling,  general and administrative
expenses primarily to higher  compensation  levels in 1996 and to an increase in
advertising expenses.

     Interest Expense. The Company's interest expense in 1996 increased 29.6% to
$6.4 million from $4.9 million in 1995. Of this increase,  $1.0 million or 70.4%
was  attributable  to floor  plan  financing  at the  Company's  Fort  Mill Ford
dealership  acquired in February 1996.  The remainder of the increase  primarily
reflects  interest  expense on the debt assumed in the  acquisition of Fort Mill
Ford and an increase in floor plan interest rates during 1996.

     Net Income. The Company's net income in 1996 decreased 6.3% to $3.0 million
from $3.2 million in 1995.  This  decrease was  principally  caused by increased
interest  costs  related  to  floor  plan  financing  and  debt  assumed  in the
acquisition of Fort Mill Ford.

Liquidity and Capital Resources

     The  Company's  principal  needs  for  capital  resources  are  to  finance
acquisitions, debt service and fund working capital requirements.  Historically,
the Company  has relied  primarily  upon  internally  generated  cash flows from
operations,  borrowing  under its  various  credit  facilities,  borrowings  and
capital  contributions  from its  stockholders  to finance  its  operations  and
expansion.  On November  10,  1997,  the  Company  completed  its IPO  providing
additional capital resources for the consummation of the Acquisitions.

     The Company  currently  has a global floor plan credit  facility  with Ford
Motor Credit for all its dealership subsidiaries (the "Floor Plan Facility"). As
of December 31, 1997 there was an aggregate of $133.2 million  outstanding under
the Floor Plan  Facility.  The Floor Plan  Facility at December  31, 1997 had an
effective rate of prime less .9%, subject to certain incentives,  etc. Typically
new vehicle floor plan indebtedness exceeds the related inventory balances.  The
inventory balance is generally reduced by the



                                       18



Manufacturer's  purchase  discounts,  and such reduction is not reflected in the
related floor plan liability. These Manufacturer purchase discounts are standard
in the industry,  typically occur on all new vehicle purchases, and are not used
to offset the related floor plan  liability.  These discounts are aggregated and
generally  paid to the Company by the  Manufacturer  on a quarterly  basis.  The
related floor plan liability becomes due as vehicles are sold.

     The Company makes monthly  interest  payments on the amount  financed under
the Floor Plan  Facility but is not required to make loan  principal  repayments
prior to the sale of the vehicles. The underlying notes are due when the related
vehicles are sold and are collateralized by vehicle inventories and other assets
of the  Company.  The  Floor  Plan  Facility  contains  a number  of  covenants,
including  among others,  covenants  restricting the Company with respect to the
creation  of  liens  and  changes  in  ownership,  officers  and key  management
personnel.

     The  Company  generated  net cash of $2.1  million  and $7.7  million  from
operating  activities  in 1996 and 1997,  respectively.  The 1997  increase  was
attributable  principally  to a decrease in  receivables,  inventory  levels and
increased net income.

     Cash used for investing activities, excluding amounts paid in acquisitions,
was  approximately  $1.2  million for year ended  December  31, 1997 and related
primarily  to  acquisitions  of property and  equipment.  Cash used in investing
activities  was $1.5 million,  $6.7 million and $86.6 million in 1995,  1996 and
1997  respectively,  including  $1.5  million,  $1.9 million and $2.0 million of
capital expenditures during such periods.

     In 1996,  cash provided by financing  activities of $2.3 million  primarily
reflected  the purchase of capital stock by a  stockholder  of the Company,  the
proceeds  of which were used to fund the  acquisition  of Fort Mill Ford and the
purchase of stock by a  stockholder  of Town & Country  Ford.  Cash  provided by
financing  activities  for the year ended  December  31, 1997 was $90.7  million
principally   due  to  proceeds  of  the  IPO  and  debt  incurred  for  certain
acquisitions.

     In August 1997, the Company obtained a $20 million loan from NationsBank,
N.A. (the "NationsBank Facility"). The proceeds from the NationsBank Facility
were used in the consummation of the acquisition of the two Lake Norman
dealerships and of the Williams dealership. The NationsBank Facility was
guaranteed by Mr. O. Bruton Smith personally and matured in February 1998 and
repaid with proceeds of the IPO and the revolving line of credit (the "Revolving
Facility"). In October 1997, the Company obtained a secured Revolving Facility
from Ford Motor Credit in the principal amount of $26.0 million. In January 1998
the Company increased the aggregate amount available to borrow under this
facility to $75.0 million pursuant to the Revolving Facility's terms. The
Revolving Facility will mature in two years, unless the Company requests that
such term be extended, at the option of Ford Motor Credit, for additional one
year terms. No assurance can be given that such extensions will be granted. The
proceeds from the Revolving Facility were used in the consummation of the
acquisition of Ken Marks Ford and the repayment in February 1998 of $8.2 million
of the amount borrowed under the NationsBank Facility. Amounts to be drawn under
the Revolving Facility are anticipated by the Company to be used for the
acquisition of additional dealership subsidiaries and to provide general working
capital needs of the Company not to exceed $10 million. At December 31, 1997 the
balance outstanding on the NationsBank Facility was $8.2 million.

     The Company  agreed under the  Revolving  Facility not to pledge any of its
assets to any third party  (with the  exception  of  currently  encumbered  real
estate and assets of the Company's  dealership  subsidiaries that are subject to
previous  pledges  or liens).  The  Revolving  Facility  also  contains  certain
negative  covenants  made by the Company,  including  covenants  restricting  or
prohibiting  the  payment  of  dividends,   capital  expenditures  and  material
dispositions of assets as well as other customary covenants. Additional negative
covenants include specified ratios of (i) debt to tangible equity (as defined in
the  Revolving  Facility),  (ii) current  assets to current  liabilities,  (iii)
earnings before interest, taxes, depreciation and amortization (EBITDA) to fixed
charges,  (iv)  EBITDA to  interest  expense,  (v) EBITDA to total debt and (vi)
EBITDA to total floor plan debt.  Moreover,  the loss of voting control over the
Company  by  the  Smith  Group  or the  failure  by the  Company,  with  certain
exceptions,  to own  all  the  outstanding  equity,  membership  or  partnership
interests in its  dealership  subsidiaries  will  constitute an event of default
under the Revolving Facility.

     Capital  expenditures, excluding amounts paid in acquisitions,  were $1.5
million, $1.9 million and $2.0 million in 1995, 1996 and 1997, respectively. The
Company's principal capital expenditure typically include building improvements
and equipment for use in the Company's dealerships. Capital expenditures in 1995
and 1996 were  primarily  attributable  to  expenditures  for the  addition of a
standalone used car lot in 1996 and other capital  improvements at the Lone Star
Ford  dealership.  During 1997, the Company  completed its previously  announced
acquisitions of Fort Mill Chrysler-Plymouth-Dodge,  Williams Motors, Dyer Volvo,
Bowers  Dealerships  and Affiliated  Companies and Ken Marks Ford,  Inc. with an
aggregate purchase price, net of cash purchased, of $85.6 million.

     In March 1998, the Company completed its previously  announced  acquisition
of Clearwater  Toyota,  Clearwater  Mitsubishi and Clearwater  Collision Center,
Inc. located in Clearwater,  Florida, for a total purchase price of $15 million,
subject to adjustment  based on the net book value of the  purchased  assets and
assumed  liabilities as of the closing date. The  acquisition  was financed with
$11 million in cash borrowed under a revolving  credit facility and $4.0 million
in convertible  preferred stock. In addition, by April


                                       19



30, 1999 the Company will be required to pay an  additional  amount equal to 50%
of the combined  pre-tax earnings of the entities  acquired,  such amount not to
exceed $1.8 million.

     In March 1998, the Company signed a definitive agreement to purchase the
Hatfield dealership group located in Columbus, Ohio and Capital Chevrolet and
Imports located in Montgomery, Alabama for a total purchase price of $54
million, with up to an additional $3 million contingent on future performance.
Convertible preferred stock will be issued for $18 million of the purchase
price, with the remainder of the purchase price payable in cash. The
acquisitions will be financed with proceeds to be obtained from the Revolving
Credit Facility. Closing of these acquisitions is expected in the second quarter
of 1998 or early in the third quarter of 1998.

     The Company  believes that funds  generated  through future  operations and
availability of borrowings  under its floor plan financing (or any  replacements
thereof) and its other credit  arrangements  will be sufficient to fund its debt
service  and  working   capital   requirements   and  any   seasonal   operating
requirements,  including  its currently  anticipated  internal  growth,  for the
foreseeable  future. The Company estimates that it will incur a tax liability of
approximately  $5.5  million in  connection  with the change in its tax basis of
accounting for inventory from LIFO to FIFO. The Company believes that it will be
required to pay this  liability  over a six-year  period,  beginning  in January
1998,  and  believes  that it will be able  to pay  such  obligation  with  cash
provided by operations. The Company expects to fund any future acquisitions from
its future cash flow from operations,  additional debt financing  (including the
Revolving Facility) or the issuance of Class A Common Stock or issuance of other
convertible instruments.

Seasonality

     The  Company's  operations  are subject to seasonal  variations.  The first
quarter  generally  contributes  less  revenue and  operating  profits  than the
second, third and fourth quarters.  Seasonality is principally caused by weather
conditions  and  the  timing  of  manufacturer   incentive  programs  and  model
changeovers.

Effects of Inflation

     Due to the  relatively  low  levels of  inflation  in 1995,  1996 and 1997,
inflation  did  not  have a  significant  effect  on the  Company's  results  of
operations for those periods.

New Accounting Standards

     In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income." This
standard establishes standards of reporting and display of comprehensive income
and its components in a full set of general-purpose financial statements. This
Statement will be effective for the Company's fiscal year ending December 31,
1998, and the Company does not intend to adopt this statement prior to the
effective date. Had the Company adopted this Statement as of January 1, 1994, it
would have reported comprehensive income of $2.4, $2.8 million and $3.8 million
for the years ended December 31, 1995, 1996 and 1997, respectively.

     In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 131, "Disclosures and Segments of an
Enterprise and Related Information". This Standard redefines how operating
segments are determined and requires disclosure of certain financial and
descriptive information about a company's operating segments. This Statement
will be effective for the Company's fiscal year ending December 31, 1998, and
the Company does not intend to adopt this statement prior to the effective date.
The Company has not yet completed its analysis of which operating segments it
will report on, if any.

Item 8.  Financial Statements and Supplementary Data

     See Index to Financial Statements which appears on page F-1 herein.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

     None.


                                       20



                                    Part III

Item 10.  Directors and Executive Officers of the Registrant

     The Board of Directors of the Company is divided into three  classes,  each
of which,  after a  transitional  period,  will serve for three years,  with one
class being elected each year. The executive  officers are elected  annually by,
and serve at the  discretion of, the Company's  Board of Directors.  The term of
Bryan Scott Smith will expire in 1998; Messrs.  Wright and Bowers will expire in
1999; and the terms of Messrs. O. Bruton Smith, Brooks and Benton will expire in
2000. The Company's Board of Directors  currently  consists of six members.  The
following table sets forth certain information with respect to the directors and
executive officers of the Company:



Name                                   Age              Position(s) with the Company
- ----                                   ---              ----------------------------
                                                                              
O. Bruton Smith.....................    71    Chairman, Chief Executive Officer and Director*
Bryan Scott Smith...................    30    President, Chief Operating Officer and Director*
Nelson E. Bowers, II................    53    Executive Vice President and Director Nominee*
Theodore M. Wright..................    35    Chief Financial Officer, Vice President-Finance, Treasurer, Secretary and Director*
William P. Benton...................    74    Director
William R. Brooks...................    47    Director
William I. Belk.....................    49    Director
- ---------------
* Executive Officer


     O.  Bruton  Smith has been the  Chairman,  Chief  Executive  Officer  and a
director of the Company  since its  organization  in 1997 and  presently  is the
controlling stockholder of the Company through his direct and indirect ownership
of Class B Common  Stock.  Mr.  Smith  has been the  president  and  controlling
stockholder of Sonic Financial  Corporation,  a  privately-held  company ("Sonic
Financial")  since its  formation,  which  prior to the  Reorganization  owned a
controlling  interest in all of the Company's  dealerships except Town & Country
Toyota and presently owns a controlling  interest in the Company's Common Stock.
Mr. Smith, prior to the Reorganization,  owned a controlling  interest in Town &
Country Toyota directly.  Mr. Smith currently is, and since their acquisition by
the Company has been,  a director  and the  president  of each of the  Company's
dealerships.  Mr. Smith has worked in the retail automobile industry since 1966.
Mr.  Smith is also the  chairman  and chief  executive  officer,  a director and
controlling shareholder, either directly or through Sonic Financial, of Speedway
Motorsports,  Inc.  ("SMI")(NYSE:  symbol TRK) and is also the executive officer
and a director of each of SMI's operating subsidiaries.  Among other things, SMI
owns and operates the  following  NASCAR  racetracks:  Atlanta  Motor  Speedway,
Bristol Motor Speedway,  Charlotte Motor Speedway, Sears Point Raceway and Texas
Motor Speedway.  Under his employment  agreement with the Company,  Mr. Smith is
required  to devote  approximately  50% of his  business  time to the  Company's
business.

     Bryan Scott Smith has been the President and Chief Operating Officer of the
Company since April 1997,  and a director of the Company since its  organization
in 1997.  Mr.  Smith also  serves as the  executive  officer  and a director  or
manager, as the case may be, of each of the Company's  subsidiaries.  Mr. Smith,
who is the son of Bruton  Smith,  has been the Vice  President  since  1993 and,
prior to the  Reorganization,  the minority  owner of Town & Country  Ford.  Mr.
Smith joined the Company's  predecessor in January 1991 on a full-time  basis as
an assistant used car manager.  In August of 1991, Mr. Smith became the used car
manager at Town & Country  Ford.  Mr. Smith was  promoted to General  Manager of
Town & Country Ford in November 1992 where he remained until his  appointment to
the Company in April of 1997.

     Nelson E. Bowers,  II became the Executive Vice President and a director of
the Company in December 1997. Mr. Bowers also serves as an executive officer and
a  director  of  certain  of the  Company's  subsidiaries.  Mr.  Bowers  owned a
controlling  interest  in the  dealerships  that are the  subject  of the Bowers
Acquisition  and has worked in the retail  automobile  industry  since 1974. Mr.
Bowers has served on national  dealer  councils  for BMW and Volvo and has owned
and operated dealerships since 1979. Several of the dealerships previously owned
by Mr. Bowers have been awarded the highest awards available from  manufacturers
for customer satisfaction.

     Theodore   M.   Wright  has  been  the  Chief   Financial   Officer,   Vice
President-Finance,  Treasurer and Secretary of the Company since April 1997, and
a director  of the  Company  since  June  1997.  Mr.  Wright  also  serves as an
executive  officer  and a  director,  or in a similar  capacity,  of each of the
Company's  subsidiaries.  Before  joining the Company,  Mr.  Wright was a Senior
Manager  and in charge of the  Columbia,  South  Carolina  office of  Deloitte &
Touche  LLP.  Prior to joining  the  Columbia  office,  Mr.  Wright was a Senior
Manager in Deloitte & Touche LLP's National Office  Accounting  Research and SEC
Services  Departments  from 1994 to 1995.  From 1992 to 1994 Mr.  Wright  was an
audit manager with Deloitte & Touche LLP.


                                       21



     William  Benton  became a director of the Company in December  1997.  Since
January 1997, Mr. Benton has been the Executive  Director of Ogilvy & Mather,  a
world-wide advertising agency. He is also a consultant to the Chairman and Chief
Executive  Officers  of  TI  Group  and  Allied  Holdings,  Inc.  Prior  to  his
appointment  at Ogilvy & Mather,  Mr.  Benton  served as Vice Chairman of Wells,
Rich,  Greene/BDDP,  Inc.,  an  advertising  agency with offices in New York and
Detroit.  Mr. Benton  retired from Ford Motor  Company as its Vice  President of
Marketing Worldwide in 1984 after a 37-year career with that company.

     William R. Brooks has been a director of the Company  since its  formation.
Mr. Brooks also served as the Company's Treasurer,  Vice President and Secretary
from its  organization  in  February  1997 to April  1997  when Mr.  Wright  was
appointed to those positions.  Since December 1994, Mr. Brooks has been the Vice
President,  Treasurer, Chief Financial Officer and a director of SMI. Mr. Brooks
also  serves as an  executive  officer  and a  director  for  various  operating
subsidiaries  of SMI.  Before the formation of SMI in December  1994, Mr. Brooks
was the Vice President of the Charlotte  Motor Speedway and a Vice President and
a director of Atlanta Motor  Speedway.  Mr. Brooks joined Sonic  Financial  from
Price  Waterhouse in 1983. At Sonic  Financial,  he was promoted from Manager to
Controller in 1985 and again to Chief Financial Officer in 1989.

     William I. Belk became a director of the Company in March 1998. Mr. Belk is
currently the Vice President and Director for Monroe Hardware Company,  Director
for Piedmont Ventures, Inc., and Treasurer and Director for Old Well Water, Inc.
Mr. Belk  previously held the position of Chairman and Director for certain Belk
stores (a privately held retail department store chain).

Committees of the Board of Directors

     There are two standing committees of the Board of Directors of the Company,
the Audit  Committee and the  Compensation  Committee.  The Audit  Committee was
appointed on March 20, 1998,  consists of Messrs.  Benton,  Belk and Brooks. The
Compensation  Committee  currently  has no members and its  functions  are being
performed  by the full  Board of  Directos.  The Board of  Directors  intends to
select members for its  Compensation  Committee at the annual Board of Directors
meeting to occur after the 1998 annual  meeting of the  Company's  stockholders.
Set forth below is a summary of the principal functions of each committee. There
were no meetings held for either of the committees during 1997.

     Audit  Committee.  The Audit  Committee  recommends the  appointment of the
Company's independent  auditors,  determines the scope of the annual audit to be
made,  reviews the  conclusions  of the  auditors  and reports the  findings and
recommendations  thereof to the  Board,  reviews  the  Company's  auditors,  the
adequacy of the Company's system of internal control and procedures and the role
of management in connection therewith,  reviews transactions between the Company
and its officers, directors and principal stockholders,  and performs such other
functions  and  exercises  such other  powers as the Board from time to time may
determine.

     Compensation  Committee.  The Compensation  Committee  administers  certain
compensation  and employee  benefit plans of the Company,  annually  reviews and
determines  executive  officer  compensation,  including annual salaries,  bonus
performance  goals,  bonus  plan  allocations,  stock  option  grants  and other
benefits,  direct and  indirect,  of all  executive  officers  and other  senior
officers of the Company. The Compensation Committee administers the Stock Option
Plan  and the  Employee  Stock  Purchase  Plan,  and  periodically  reviews  the
Company's  executive  compensation  programs and takes action to modify programs
that yield payments or benefits not closely  related to the Company or executive
performance.  The policy of the Compensation  Committee's  program for executive
officers is to link pay to business  strategy and  performance in a manner which
is effective in attracting,  retaining and rewarding key  executives  while also
providing performance incentives and awarding equity-based compensation to align
the   long-term   interests  of  executive   officers   with  those  of  Company
stockholders. It is the Compensation Committee's objective to offer salaries and
incentive performance pay opportunities that are competitive in the marketplace.

     The Company currently has no standing nominating committee.

     During  1997,  there  was one  meeting  of the  Board of  Directors  of the
Company, with each director attending the meeting.

Section 16(a) Beneficial Ownership Reporting Compliance.

     To the Company's knowledge,  based solely on review of reports furnished to
it, all Section 16 (a) filing requirements applicable to its executive officers,
directors and more than 10% beneficial  owners were complied  with,  except that
Messrs.  Bruton Smith, Scott Smith,  Wright and Brooks  inadvertently filed late
their Form 3 initial statements of beneficial  ownership of securities after the
IPO and Mr. Benton  inadvertently filed late his Form 3 after his appointment as
a director.


                                       22



Item 11.  Executive Compensation

Board of Directors Report on Executive Compensation

1997 Officer Compensation Program

     The executive  officer  compensation  for the Company for 1997 was based on
compensation established in each individuals employment agreements, as discussed
herein.  Additionally,  the executive  employees were granted stock options made
under the Company's Stock Option Plan.  Executive officers  (including the Chief
Executive  Officer) were also eligible in 1997 to participate in various benefit
plans similar to those provided to other employees of the Company.  Such benefit
plans are intended to provide a safety net of coverage  against  various events,
such as death, disability and retirement.

     The employment agreements for the executive officers (including that of the
Chief  Executive  Officer)  were  established  on the  basis of  non-qualitative
factors such as positions of responsibility and authority,  years of service and
annual performance evaluations. They were targeted to be competitive principally
in relation to other automotive  retailing  companies (such as those included in
the Peer Group Index in the performance  graph elsewhere  herein),  although the
Compensation  Committee also  considered the base salaries of certain  companies
not  included  in the  Peer  Group  Index  because  the  Compensation  Committee
considered those to be relatively comparable industries.

     Awards of stock options under the Company's  Stock Option Plan are based on
a number of factors in the discretion of the Compensation  Committee,  including
various  subjective factors primarily  relating to the  responsibilities  of the
individual  officers for and contribution to the Company's operating results (in
relation to the Company's other optionees),  their expected future contributions
and the  levels  of  stock  options  currently  held by the  executive  officers
individually  and in the  aggregate.  Stock option awards to executive  officers
have  been at  then-current  market  prices  in order to align a  portion  of an
executive's net worth with the returns to the Company's stockholders. For detail
concerning  the grant  options to the  executive  officers  named in the Summary
Compensation  Table below, see "Executive  Compensation - Fiscal Year-End Option
Values."

     As noted above, the Company's  compensation  policy is primarily based upon
the practice of pay-for-performance. Section 162(m) of the Internal Revenue Code
imposes a limitation on the deductibility of  nonperformance-based  compensation
in excess of $1 million paid to named executive officers.  The Stock Option Plan
was created  with the  intention  that all  compensation  attributable  to stock
option  exercises should qualify as deductible  performance-based  compensation.
The Committee currently believes that, generally,  the Company should be able to
continue to manage its executive compensation program to preserve federal income
tax deductions.

Chief Executive Officer Compensation

     The Committee's members annually review and approve the compensation of Mr.
Smith,  the Company's  Chief  Executive  Officer.  Mr.  Smith's  salary has been
established through an employment agreement,  as discussed herein. The Committee
believes  that Mr.  Smith is paid a  reasonable  salary.  Mr.  Smith is the only
employee  of  the  Company  not  eligible  for  stock  options.  Since  he  is a
significant  stockholder in the Company,  his rewards as Chief Executive Officer
reflect increases in value enjoyed by all other stockholders.

O. Bruton Smith, Chairman
Bryan Scott Smith
Theodore M. Wright
Nelson E. Bowers, II
William P. Benton
William I. Belk
William R. Brooks


                                       23



         The following table sets forth compensation paid by or on behalf of the
Company to the Chief Executive Officer of the Company and to its other executive
officers for services  rendered during the Company's fiscal years ended December
31, 1995, 1996 and 1997:

                           Summary Compensation Table




                                                                                                  Long-Term
                                                                                              Compensation Awards
                                             Annual Compenation                 Other           Number of Shares
                                                                               Annual             Underlying            All Other
Name and Principal Position(s)     Year      Salary (1)       Bonus(2)      Compensation(3)        Options (4)      Compensation (5)
- ------------------------------     ----      ----------       --------      ---------------        -----------      ----------------
                                                                                                                
O. Bruton Smith                   1997         $326,704         --            $ 15,000                 --                 --
 Chairman, Chief                  1996          164,750         --              33,350                 --                 --
Executive                                                                                                            
 Officer and Director             1995          142,200         --              41,350                 --                 --
Bryan Scott Smith                 1997          273,767       $ 18,331               (5)              99,875              --
 President, Chief                 1996           48,000        230,714               (5)               --                 --
Operating                                                                                                            
 Officer and Director             1995           48,000        168,670               (5)               --                 --



1)   Does not  include  the  dollar  value of  perquisites  and  other  personal
     benefits.

(2)  The amounts shown are cash bonuses earned in the specified year and paid in
     the first quarter of the following year.

(3)  The Company  provides  Mr. Smith with the use of  automobiles  for personal
     use, the annual cost of which is reflected as Other Annual Compensation.

(4)  The Company's Stock Option Plan was adopted in September  1997.  Therefore,
     no options were granted to any of the Company's  executive officers in 1996
     or 1995.

(5)  The aggregate  amount of perquisites and other personal  benefits  received
     did not exceed the lesser of $50,000 or 10% of the total annual  salary and
     bonus reported for such executive officer.


Employment Agreements

     The Company has entered into  employment  agreements  with  Messrs.  Bruton
Smith,  Scott Smith,  Bowers and Wright,  (the  "Employment  Agreements")  which
provide for an annual base salary and certain  other  benefits.  Pursuant to the
Employment  Agreements,  the 1997 base salaries of Messrs.  Bruton Smith,  Scott
Smith,  Bowers and Wright will be $350,000,  $300,000,  $400,000  and  $180,000,
respectively.  The executives will also receive such additional increases as may
be determined by the Compensation  Committee.  The Employment Agreements provide
for the payment of annual performance-based bonuses equal to a percentage of the
executive's base salary, upon achievement by the Company (or relevant region) of
certain  performance  objectives,  based on the Company's  pre-tax income, to be
established  by the  Compensation  Committee.  Under the terms of the Employment
Agreements,  the Company will employ Mr.  Bruton Smith  through  November  2000.
Under the terms of their  respective  Employment  Agreements,  the Company  will
employ  Messrs.  Scott  Smith,  Bowers and Wright for five years or until  their
respective Employment Agreements are terminated by the Company or the executive.
Messrs.  Scott  Smith,  Bowers and Wright also  receive  under their  Employment
Agreements,  options  pursuant to the  Company's  Stock Option Plan,  for 99,875
shares,  79,313  shares  and  38,188  shares,  of  the  Class  A  Common  Stock,
respectively, exercisable at the initial public offering price, vesting in three
equal annual installments beginning October 1998 and expiring in October 2007.

     Each  of  the  Employment   Agreements   contain   similar   noncompetition
provisions.  These provisions,  during the term of the Employment Agreement, (i)
prohibit the disclosure or use of  confidential  Company  information,  and (ii)
prohibit  competition  with the  Company  for the  Company's  employees  and its
customers,  interference with the Company's  relationships with its vendors, and
employment  with any  competitor  of the Company in specified  territories.  The
provisions  referred to in (ii) above shall also apply for a

                                       24



period of two years  following the  expiration or  termination  of an Employment
Agreement.  With respect to Messrs.  Bruton Smith,  Scott Smith and Wright,  the
geographic  restrictions  apply in any Standard  Metropolitan  Statistical  Area
("SMSA")  or county in which the  Company  has a place of  business  at the time
their employment ends. With respect to Mr. Bowers,  the restrictions  apply only
in the SMSA's for Houston, Charlotte, Chattanooga, and Nashville.

Fiscal Year-End Option Values

The following table sets forth  information  concerning  outstanding  options to
purchase Common Stock held by executive  officers of the Company at December 31,
1997:



                            Number of Securities     
                           Underlying Unexercised         % of Total Options                                           Grant Date
                       Options at Fiscal Year End (#)    Granted to Employees     Exercise Price      Expiration         Present
Name                      Exercisable/Unexercisable         In Fiscal Year           ($/Share)           Date           Value (1)
- ----                      -------------------------         --------------           ---------           ----           ---------

                                                                                                               
Bryan Scott Smith                  0/99,875                     17.0%              $   12.00       October, 2007        $1,198,500
Nelson E. Bowers, II               0/79,313                     13.4%                  12.00       October, 2007           951,756
Theodore M. Wright                 0/38,188                      6.5%                  12.00       October, 2007           458,256
                                                                            
- ---------------
(1) Grant date value based on market price at date of grant.




Stock Option Plans

     The Company currently has in place one stock option plan (the "Stock Option
Plan") with  respect to Class A Common  Stock in order to attract and retain key
personnel.  The Stock Option Plan, adopted in October 1997, provides for options
to be purchased  up to an aggregate of 1,125,000  shares of Class A Common Stock
may be granted to key  employees  of the  Company  and its  subsidiaries  and to
officers, directors, consultants and other individuals providing services to the
Company.  In November  1997,  the Company  granted  options to purchase  587,509
shares of Class A Common Stock.  Messrs.  Scott Smith,  Nelson E. Bowers, II and
Theodore  M.  Wright  were  granted  non-statutory  stock  options  (NSO's)  and
Incentive Stock Options (ISO's) 99,875,  79,313 and 38,188 shares,  respectively
at an exercise  price equal to the IPO price of $12.00 per share.  See Note 9 to
the  Consolidated  Financial  Statements  for  additional  information  on stock
options and stock plans.

     In October  1997,  the Board of Directors and  stockholders  of the Company
adopted  the  Employee  Stock  Purchase  Plan (the  "ESPP").  The ESPP  provides
employees of the Company the opportunity to purchase Class A Common Stock. Under
the terms of the ESPP, on January 1 of each year all eligible employees electing
to  participate  will be granted an option to purchase  shares of Class A Common
Stock. The Company's  Compensation  Committee will annually determine the number
of shares of Class A Common Stock available for purchase under each option.  The
purchase price at which Class A Common Stock will be purchased  through the ESPP
will be 85% of the  lesser  of (i) the fair  market  value of the Class A Common
Stock on the applicable Grant Date and (ii) the fair market value of the Class A
Common Stock on the applicable  Exercise  Date.  Options will expire on the last
exercise date of the calendar year in which  granted.  No options under the ESPP
were issued in 1997.

     On March 20, 1998, the Board of Directors,  pursuant to the Company's ESPP,
increased  the  authorized  shares from  150,000 to 300,000  and issued  options
exercisable  for 150,000  shares of Class A Common Stock granting 310 shares per
participant participating in the ESPP.

     In March, 1998, the Board of Directors  adopted the Formula Stock Option
Plan  for the  benefit  of the  Company's  outside  directors.  The plan
authorized  options to purchase up to an aggregate of 300,000  shares of Class A
Common  Stock.  Under the plan,  each  outside  director  shall be awarded on or
before  March  31st of each  year an  option  to  purchase  10,000  shares at an
exercise price equal to the fair market value of common stock at the date of the
award.



Compensation  Committee  Interlocks and Insider  Participation  in  Compensation
Decisions

     Since the  Company's  organization  in February  1997 and through March 20,
1998, all matters concerning  executive officer compensation have been addressed
by the entire Board of Directors. The Compensation Committee was appointed March
20, 1998.


                                       25



Mr. Bruton Smith serves as the Chief Executive Officer of the Company and serves
as an officer for each of the Company's subsidiaries.  Mr. Scott Smith serves as
the Company's President and Chief Operating Officer and serves as an officer for
each of the Company's  subsidiaries.  Mr.  Bowers  serves as the Executive  Vice
President  of the Company and serves as an officer for certain of the  Company's
subsidiaries.  Mr. Wright serves as the Company's Chief Financial Officer,  Vice
President-Finance,  Treasurer and Secretary and serves as an officer for each of
the Company's subsidiaries. Mr. Brooks served from February to April 1997 as the
Company's Treasurer, Vice President and Secretary.

     Mr.  Bruton  Smith is the only  executive  officer  to have  served  on the
Compensation  Committee of another  entity  during 1997.  He served as Chairman,
Chief Executive Officer,  a Director and a member of the Compensation  Committee
of SMI. Mr. Brooks is also an Executive Officer of SMI.

     Mr. Bruton Smith received aggregate salary, bonus and other compensation of
$1,497,313 during 1997 from SMI.

Director Compensation

     Members of the Board of Directors who are not employees of the Company will
be compensated  for their services under the Formula Plan. The Company will also
reimburse  all directors for their  expenses  incurred in connection  with their
activities as directors of the Company.  Directors who are also employees of the
Company receive no compensation for serving on the Board of Directors.

Stockholder Performance Graph


     Set forth below is a line graph comparing the cumulative stockholder return
on the Company's Common Stock against the cumulative total return of each of the
Standard  and Poor's 500 Stock  Index and a Peer Group Index for the time period
commencing November 10, 1997 and ending December 31, 1997. The companies used in
the Peer Group Index include  Republic  Industries,  Group 1 Automotive,  United
Auto Group, Car Max, Cross-Continent,  Lithia Motors, Rush Enterprises and Smart
Choice,  which are all  publicly  traded  companies  known by the  Company to be
involved in the automobile industry. The graph assumes that $100 was invested on
November 10, 1997 in each of the Company's  Common Stock,  the Standard & Poor's
500 Stock  Index and the Peer Group  Index  companies  that all  dividends  were
reinvested.


    [THE FOLLOWING WAS REPRESENTED BY A LINE CHART IN THE PRINTED MATERIAL.]


                     Comparison of Cumulative Total Return

                                                               STARTING
                                                                 BASIS

            DESCRIPTION                    11/97                 12/97
            -----------                    -----                 -----
          SONIC AUTOMOTIVE               $100.00                $80.21

          S & P 500                      $100.00               $106.43

          PEER GROUP                     $100.00                $79.30


                                       26



Item 12.  Security Ownership of Certain Beneficial Owners and Management


     The following table sets forth certain information regarding the beneficial
ownership  of the  Company's  Common  Stock as of December  31, 1997 by (i) each
stockholder  who is known by the  Company  to own  beneficially  more  than five
percent of the  outstanding  Common  Stock,  (ii) each  director of the Company,
(iii)  each  executive  officer  of the  Company,  and  (iv) all  directors  and
executive  officers of the Company as a group.  Holders of Class A Common  Stock
are  entitled  to one vote per share on all matters  submitted  to a vote of the
stockholders of the Company. Holders of Class B Common Stock are entitled to ten
votes per share on all matters submitted to a vote of the  stockholders,  except
that  the  Class B Common  Stock is  entitled  to only one vote per  share  with
respect to any transaction proposed or approved by the Board of Directors of the
Company or  proposed  by all the  holders  of the Class B Common  Stock or as to
which any  member of the Smith  Group or any  affiliate  thereof  has a material
financial  interest  other than as a then  existing  stockholder  of the Company
constituting  a  (a)  "going  private"  transaction  (as  defined  herein),  (b)
disposition of substantially all of the Company's assets, (c) transfer resulting
in a  change  in the  nature  of  the  Company's  business,  or  (d)  merger  or
consolidation  in which current  holders of Common Stock would own less than 50%
of the Common Stock  following  such  transaction.  In the event of any transfer
outside of the Smith  Group or the Smith  Group holds less than 15% of the total
number of shares of Common Stock  outstanding,  such  transferred  shares or all
shares, respectively, of Class B Common Stock will automatically convert into an
equal number of shares of Class A Common Stock.





                                                               Number of Shares    Number of Shares     Percentage of all
                                                               of Class A Common   of Class B Common       Common Stock
Name (1)                                                          Stock Owned         Stock Owned          Outstanding
- --------                                                          -----------         -----------          -----------
                                                                                                  
O. Bruton Smith (2)(3).......................................           --            5,476,250            48.7%
Sonic Financial Corporation (2)..............................           --            4,440,625            39.5%
Bryan Scott Smith (2)(4).....................................           --             478,125              4.3%
William R. Brooks (2)........................................           --                   --              --
Theodore M. Wright (2)(4)....................................           --                   --              --
Nelson E. Bowers, II (2)(4)..................................           --                   --              --
William Benton (2)..........................................            --                   --              --
All directors and executive officers as a group (10 persons).           --            5,954,375            52.9%


(1)  Unless  otherwise  noted,  each person has sole voting and investment power
     over the shares listed opposite his name subject to community property laws
     where applicable.

(2)  The address of such person is care of the Company at 5401 East Independence
     Boulevard, Charlotte, North Carolina 28218.

(3)  The shares of Common Stock shown as owned by such person or groups  include
     all of the shares owned by Sonic  Financial  as indicated  elsewhere in the
     table.  Mr.  Smith  owns the  substantial  majority  of  Sonic  Financial's
     outstanding capital stock.

(4)  Does not give effect to options  granted under the  Company's  Stock Option
     Plan to  purchase  shares of Class A Common  Stock at the  public  offering
     price since none of such options become exercisable prior to October 1998.


Item 13.  Certain Relationships and Related Transactions

Registration Rights Agreement

     As part of the  Reorganization,  the Company  entered  into a  Registration
Rights  Agreement  dated  as  of  June  30,  1997  (the   "Registration   Rights
Agreements")  with Sonic  Financial,  Bruton  Smith,  Scott Smith and William S.
Egan.  Sonic  Financial,  Bruton  Smith,  Scott  Smith and Egan  Group,  LLC, an
assignee of Mr. Egan (the "Egan  Group")  currently  are the owners of record of
4,440,625,  1,035,625,  478,125  and  295,625  shares  of Class B Common  Stock,
respectively.  Upon the  registration  of any of their  shares  or as  otherwise
provided in the Certificate,  such shares will automatically be converted into a
like number of shares of Class A Common Stock.  Subject to certain  limitations,
the Registration Rights Agreements provide Sonic Financial, Bruton Smith, Scott


                                       27



Smith and the Egan Group with certain piggyback  registration rights that permit
them to have their shares of Common Stock, as selling security holders, included
in any registration  statement  pertaining to the registration of Class A Common
Stock for  issuance  by the  Company  or for  resale by other  selling  security
holders,  with the  exception of  registration  statements  on Forms S-4 and S-8
relating to exchange offers (and certain other  transactions) and employee stock
compensation plans,  respectively.  These registration rights will be limited or
restricted  to the extent an  underwriter  of an  offering,  if an  underwritten
offering, or the Company's Board of Directors,  if not an underwritten offering,
determines  that the amount to be registered by Sonic  Financial,  Bruton Smith,
Scott Smith or the Egan Group would not permit the sale of Class A Common  Stock
in the  quantity  and at the  price  originally  sought  by the  Company  or the
original selling security holders,  as the case may be. The Registration  Rights
Agreement  expires on the tenth anniversary of the closing of the Initial Public
Offering.  Sonic  Financial is controlled  by the  Company's  Chairman and Chief
Executive Officer, Bruton Smith.

Certain Dealership Leases

     Certain of the properties leased by the Company's  dealership  subsidiaries
are owned by officers, directors or holders of 5% or more of the Common Stock of
the Company or their  affiliates.  These leases contain terms  comparable to, or
more  favorable  to  the  Company  than,  terms  that  would  be  obtained  from
unaffiliated  third parties.  Town & Country Ford operates at facilities  leased
from STC Properties, a North Carolina joint venture ("STC"). Town & Country Ford
maintains a 5% undivided  interest in STC and Sonic Financial owns the remaining
95% of STC. The STC lease on the Town & Country Ford  facilities  will expire in
October  2000.  Annual  payments  under the STC lease were  $510,085 for each of
1994,  1995 and 1996.  Current  minimum  rent  payments  are  $409,000  annually
($34,083  monthly) through 1999, and will be decreased to $340,833 in 2000, such
rents being  below  market.  When this lease  expires,  the Company  anticipates
obtaining a long-term  lease on the Town & Country Ford  facility at fair market
rent.

     Lone  Star  Ford  operates,  in part,  at  facilities  leased  from  Viking
Investments Associates,  a Texas association ("Viking"),  which is controlled by
Mr.  Bruton Smith.  The Viking lease on the Lone Star Ford  property  expires in
2005.  Annual  payments  under the Viking  lease  were  $351,420,  $331,302  and
$360,000 for 1994, 1995 and 1996, respectively.  Minimum annual rents under this
lease are $360,000 ($30,000 monthly),  such amount being below market. When this
lease expires,  the Company anticipates  obtaining a long-term lease on the Lone
Star Ford facility at fair market rent.

     KIA of Chattanooga operates at facilities leased from KIA Land Development,
a company in which  Nelson  Bowers,  the  Company's  Executive  Vice  President,
maintains an ownership interest. The Company negotiated this lease in connection
with the  Bowers  Acquisition.  This  triple  net lease  expires in 2007 and the
monthly  rent is $11,070  per  month.  The  Company  may renew this lease at its
option for two  additional  five-year  terms.  At each  renewal,  the lessor may
adjust lease rents to reflect fair market rents for the property.

     European Motors operates at its Chattanooga  facilities  under a triple net
lease from Mr. Bowers.  The Company negotiated this lease in connection with the
Bowers  Acquisition.  The European Motors lease expires in 2007 and provides for
monthly  rent of  $23,320.  This  lease  also  provides  for  renewals  on terms
identical to the KIA of Chattanooga lease.

     Jaguar of Chattanooga operates at facilities leased from JAG Properties,  a
company  in which Mr.  Bowers  maintains  an  ownership  interest.  The  Company
negotiated this lease in connection with the Bowers Acquisition. This triple net
lease expires in 2017 and provides for monthly rent of $27,852.  The Company may
renew this lease on terms identical to the KIA of Chattanooga renewal options.

     Cleveland Chrysler-Plymouth-Jeep-Eagle leases its facilities from Cleveland
Properties  LLC, a limited  liability  company in which Mr. Bowers  maintains an
ownership  interest.  The Company  negotiated  this lease in connection with the
Bowers Acquisition.  This triple net lease expires in 2011, provides for monthly
rent of $23,452 and may be renewed on terms  identical to the KIA of Chattanooga
lease.

     Cleveland Village Imports operates at facilities leased from Nelson Bowers
and another individual. Nelson Bowers, the Company's Executive Vice-President
and a director, owns a 75% undivided interest in the land and buildings leased
by Cleveland Village Imports, with the remaining interests owned by an unrelated
party. Such land and buildings are leased under two leases: one is a triple net
fixed lease expiring on October, 2000 with rent of $15,858 per month and the
other, pertaining to a used car lot, is a month-to-month lease with rent of
$3,000 per month.

     Dyer Volvo operates at facilities leased from D&R Investments, an entity in
which Richard Dyer, the Company's Executive Manager for Dyer Volvo, maintains an
ownership  interest.  This  triple  net  lease,  negotiated  by the  Company  in
connection with the Dyer  Acquisition,  expires in 2009 and provides for monthly
rent of  $50,000.  The Dyer  Volvo  lease also  provides  the  Company  with two
optional renewals of five years each with rent at each renewal being adjusted to
fair market rent.


                                       28



     Ken Marks Ford ("KMF")  operates at  facilities  leased from Marks  Holding
Company,  a corporation that is owned by Ken Marks, the Company's  Regional Vice
President-Florida.  In connection with the Ken Marks Acquisition, the lessor has
agreed  to enter  into a triple  net  lease  with the  Company  as  lessee  at a
negotiated  rental rate of $95,000 per month for an initial term  expiring  2007
with two five-year renewals at the option of the Company.

Chartown Transactions

     Chartown is a general  partnership  engaged in real estate  development and
management.  Before the  Reorganization,  Town & Country  Ford  maintained a 49%
partnership interest in Chartown with the remaining 51% held by SMDA Properties,
LLC, a North Carolina limited liability company ("SMDA").  Mr. Smith owns an 80%
direct  membership  interest  in SMDA with the  remaining  20% owned  indirectly
through  Sonic  Financial.  In  addition,  Sonic  Financial  also  held a demand
promissory note for approximately $1.6 million issued by Chartown (the "Chartown
Note"),  which  was  uncollectible  due to  insufficient  funds.  As part of the
Reorganization,  the  Chartown  Note  was  canceled  and  Town  &  Country  Ford
transferred its partnership  interest in Chartown to Sonic Financial for nominal
consideration.  In connection  with that  transfer,  Sonic  Financial  agreed to
indemnify  Town &  Country  Ford for any and all  obligations  and  liabilities,
whether  known or  unknown,  relating  to  Chartown  and Town &  Country  Ford's
ownership thereof.

The Bowers Volvo Note

     In connection with Volvo's approval of the Company's acquisition of a Volvo
franchise in the Bowers Acquisition,  Volvo, among other things, conditioned its
approval  upon Nelson  Bowers,  the  Company's  Executive  Vice  President and a
director  nominee,  acquiring  and  maintaining  a 20% interest in the Company's
Sonic Automotive of Chattanooga,  LLC ("Chattanooga Volvo") subsidiary that will
operate the Volvo  franchise.  Mr. Bowers will finance all of the purchase price
for this 20% interest by issuing a promissory  note (the "Bowers Volvo Note") in
favor of Sonic  Automotive of Nevada,  Inc. ("Sonic  Nevada"),  the wholly-owned
subsidiary  of the Company  that  controls a majority  interest  in  Chattanooga
Volvo.  The  Bowers  Volvo  Note will be  secured  by Mr.  Bowers'  interest  in
Chattanooga Volvo.

     The Bowers Volvo Note will be in a principal amount of $900,000 (subject to
adjustment following the closing of the Bowers Acquisition) and bear interest at
the lowest applicable federal rate as published by the U.S. Treasury  Department
in effect on the date Mr. Bowers  purchases his interest in  Chattanooga  Volvo.
Accrued  interest  will  be  payable  annually.   The  operating   agreement  of
Chattanooga  Volvo  will  provide  that  profits  and  distributions  are  to be
allocated first to Mr. Bowers to the extent of interest to be paid on the Bowers
Volvo Note and next to the other members of Chattanooga Volvo according to their
percentages of ownership.  No other profits or any losses of  Chattanooga  Volvo
will be allocated to Mr. Bowers under this arrangement.  Mr. Bowers' interest in
Chattanooga  Volvo will be  redeemed  and the Bowers  Volvo Note will be due and
payable  in full when  Volvo no longer  requires  Mr.  Bowers  to  maintain  his
interest in Chattanooga Volvo.

Other Transactions

     Beginning in early 1997, certain of the Sonic Dealerships have entered into
arrangements to sell to their customers credit life insurance policies
underwritten by American Heritage Life Insurance Company, an insurer
unaffiliated with Sonic ("American Heritage"). American Heritage in turn
reinsures all of these policies with Provident American Insurance Company, a
Texas insurance company ("Provident American"). Under these arrangements, the
Sonic Dealerships paid an aggregate of $576,000 to American Heritage in premiums
for these policies for the year ended December 31, 1997. The Company terminated
this arrangement with American Heritage in 1997. Provident American is a wholly
owned subsidiary of Sonic Financial.

     Town & Country Ford and Lone Star Ford had each made several non-interest
bearing advances to Sonic Financial Corporation, a company controlled by Mr. O.
Bruton Smith. In preparation for the Reorganization, a demand promissory note by
Sonic Financial Corporation evidencing $2.1 million of these advances was
canceled in June 1997 in exchange for the redemption of certain shares of the
capital stock of Town & Country Ford held by Sonic Financial Corporation. In
addition, a demand promissory note by Sonic Financial Corporation evidencing
$0.5 million of these advances were canceled in June 1997 pursuant to a
dividend.

     Certain  subsidiaries of the Company (such  subsidiaries  together with the
Company and Sonic Financial being hereinafter  referred to as the "Sonic Group")
have joined  with Sonic  Financial  in filing  consolidated  federal  income tax
returns for several years.  Such  subsidiaries will join with Sonic Financial in
filing for 1996 and for the period  ending on June 30,  1997.  Under  applicable
federal tax law, each  corporation  included in Sonic  Financial's  consolidated
return is jointly  and  severally  liable  for any  resultant  tax.  Under a tax
allocation  agreement dated as of June 30, 1997, however,  the Company agreed to
pay to Sonic  Financial,  in the event  that  additional  federal  income tax is
determined to be due, an amount equal to the Company's  separate  federal income
tax  liability  computed  for all periods in which any member of the Sonic Group
has  been  a  member  of  Sonic  Financial's  consolidated  group  less


                                       29



amounts  previously  recorded by the Company.  Also pursuant to such  agreement,
Sonic  Financial  agreed to  indemnify  the  Company for any  additional  amount
determined to be due from Sonic Financial's  consolidated group in excess of the
federal  income  tax  liability  of the Sonic  Group for such  periods.  The tax
allocation agreement establishes procedures with respect to tax adjustments, tax
claims,  tax refunds,  tax credits and other tax attributes  relating to periods
ending  prior to the time that the Sonic Group  shall  leave  Sonic  Financial's
consolidated group.

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

The exhibits and other  documents  filed as a part of this Annual Report on Form
10-K, including those exhibits which are incorporated by reference herein are:

(a)(1)   Financial Statements:

         See the Index to Financial Statements which appears on page F-1 hereof.

   (2)    Financial Statement Schedules:

     No financial  statement  schedules are required to be filed as part of this
Annual Report on Form 10-K.

   (3) Exhibits:

Exhibits  required in connection with this Annual Report on Form 10-K are listed
below.  Certain  of  such  exhibits,   indicated  by  an  asterisk,  are  hereby
incorporated  by reference to other  documents on file with the  Securities  and
Exchange Commission with which they are physically filed, to be a part hereof as
of their respective dates.


Exhibit No.                  Description
- -----------                  -----------

3.1*      Amended and Restated Certificate of Incorporation of the
          Company(incorporated by reference to Exhibit 3.1 to the Registration
          Statement on Form S-1 (File No. 333-33295) of the Company (the "Form
          S-1"))

3.2*      Bylaws of the Company(incorporated by reference to Exhibit 3.2 to the
          Form S-1).

4.1*      Form of Class A Common Stock Certificate(incorporated by reference to
          Exhibit 4.1 to the Form S-1).

4.2*      Registration Rights Agreement dated as of June 30, 1997 among the
          Company, O. Bruton Smith, Bryan Scott Smith, William S. Egan and Sonic
          Financial Corporation(incorporated by reference to Exhibit 4.2 to the
          Form S-1).

10.1*     Form of Lease Agreement to be entered into between the Company (or its
          subsidiaries) and Nelson E. Bowers, II or his affiliates(incorporated
          by reference to Exhibit 10.1 to the Form S-1).

10.2*     Form of Lease Agreement to be entered into between the Company (or its
          subsidiaries) and Marks Holding Company, Inc. (incorporated by
          reference to Exhibit 10.2 to the Form S-1).

10.3*     Lease Agreement dated as of January 1, 1995 between Lone Star Ford,
          Inc. and Viking Investment Associates (incorporated by reference to
          Exhibit 10.3 to the Form S-1).
                                                                                
10.4*     Lease Agreement dated as of October 23, 1979 between O. Bruton Smith,
          Bonnie Smith and Town and Country Ford, Inc. (incorporated by
          reference to Exhibit 10.4 to the Form S-1).
                                                                                
10.5*     North Carolina Warranty Deed dated as of April 24, 1987 between O.
          Bruton Smith and Bonnie Smith, as Grantors and STC Properties, as
          Grantee(incorporated by reference to Exhibit 10.5 to the Form S-1).
                                                                                
10.6*     Lease dated January 13, 1995 between JAG Properties LLC and Jaguar of
          Chattanooga LLC (incorporated by reference to Exhibit 10.6 to the Form
          S-1).
                                                                                
10.7*     Lease dated October 18, 1991 by and between Nelson E. Bowers II,
          Thomas M. Green, Jr., and Infiniti of Chattanooga, Inc. (incorporated
          by reference to Exhibit 10.7 to the Form S-1).

10.8*     Amendment to Lease Agreement dated as of January 13, 1995 among Nelson
          E. Bowers II, Thomas M. Green, Jr., JAG Properties LLC and Infiniti of
          Chattanooga, Inc. (incorporated by reference to Exhibit 10.8 to the
          Form S-1).
                                                                                
10.9*     Lease dated March 15, 1996 between Cleveland Properties LLC and
          Cleveland Chrysler-Plymouth-Jeep-Eagle LLC (incorporated by reference
          to Exhibit 10.9 to the Form S-1).
          
z
Exhibit No.                           Description
- -----------                           -----------

10.10*    Lease Agreement dated January 2, 1993 among Nelson E. Bowers II,
          Thomas M. Green, Jr. and Cleveland Village Imports, Inc. (incorporated
          by reference to Exhibit 10.10 to the Form S-1).


                                       30



10.11*    Ford Motor Credit Company Automotive Wholesale Plan Application for
          Wholesale Financing dated August 10, 1972 by Lone Star Ford, Inc.
          (incorporated by reference to Exhibit 10.11 to the Form S-1).

10.12*    Ford Motor Credit Company Automotive Wholesale Plan Application for
          Wholesale Financing and Security Agreement dated August 22, 1984 by
          Town and Country Ford, Inc. (incorporated by reference to Exhibit
          10.12 to the Form S-1).

10.13*    Wholesale Floor Plan Security Agreement dated October 5, 1990 between
          Marcus David Corporation (d/b/a Town & Country Toyota) and World Omni
          Financial Corp. (incorporated by reference to Exhibit 10.13 to the
          Form S-1).

10.14*    Demand Promissory Note dated October 5, 1990 of Marcus David
          Corporation (d/b/a Town & Country Toyota) in favor of World Omni
          Financial Corp. (incorporated by reference to Exhibit 10.14 to the
          Form S-1).

10.15*    Security Agreement & Master Credit Agreement (Non-Chrysler Corporation
          Dealer) dated April 21, 1995 between Cleveland
          Chrysler-Plymouth-Jeep-Eagle LLC and Chrysler Credit
          Corporation(incorporated by reference to Exhibit 10.15 to the Form
          S-1).

10.15a*   Promissory Note dated April 21, 1995 in favor of Chrysler Credit
          Corporation by Cleveland Chrysler Plymouth Jeep Eagle,
          LLC(incorporated by reference to Exhibit 10.15a to the Form S-1).

10.16*    Promissory Note dated April 21, 1995 in favor of Chrysler Credit
          Corporation by Saturn of Chattanooga, Inc. (incorporated by reference
          to Exhibit 10.16a to the Form S-1).

10.17*    Security Agreement & Master Credit Agreement (Non-Chrysler Corporation
          Dealer) dated April 24, 1995 between Nelson Bowers Ford, L.P. and
          Chrysler Credit Corporation(incorporated by reference to Exhibit 10.17
          to the Form S-1).

10.17a*   Promissory Note dated April 21, 1995 in favor of Chrysler Credit
          Corporation by Nelson Bowers Ford L.P. (incorporated by reference to
          Exhibit 10.17a to the Form S-1).

10.18*    Floor Plan Agreement dated May 6, 1996 between European Motors, LLC
          and NationsBank, N.A. (incorporated by reference to Exhibit 10.18 to
          the Form S-1).

10.19*    Floor Plan Agreement dated April 11, 1996 between KIA of Chattanooga,
          LLC and NationsBank, N.A. (incorporated by reference to Exhibit 10.19
          to the Form S-1).

10.19a*   Security Agreement dated April 11, 1996 between KIA of Chattanooga,
          LLC and NationsBank, N.A. (incorporated by reference to Exhibit 10.19a
          to the Form S-1).

10.20*    Floor Plan Agreement dated October 17, 1996 between European Motors of
          Nashville, LLC and NationsBank, N.A. (incorporated by reference to
          Exhibit 10.20 to the Form S-1).

10.20a*   Security Agreement dated October 17, 1996 between European Motors of
          Nashville, LLC and NationsBank, N.A. (incorporated by reference to
          Exhibit 10.20a to the Form S-1).

10.21*    Floor Plan Agreement dated March 5, 1997 between Nelson Bowers Dodge,
          LLC (d/b/a Dodge of Chattanooga) and NationsBank, N.A. (incorporated
          by reference to Exhibit 10.21 to the Form S-1).

10.22*    Security Agreement and Master Credit Agreement dated May 15, 1996
          between Lake Norman Chrysler Plymouth Jeep Eagle, LLC and Chrysler
          Financial Corporation(incorporated by reference to Exhibit 10.22 to
          the Form S-1).

10.22a*   Promissory Note dated May 15, 1996 in favor of Chrysler Financial
          Corporation by Lake Norman Chrysler Plymouth Jeep Eagle,
          LLC(incorporated by reference to Exhibit 10.22a to the Form S-1).

10.23*    Security Agreement & Capital Loan Agreement dated May 15, 1996 between
          Lake Norman Dodge, Inc and Chrysler Financial Corp. (incorporated by
          reference to Exhibit 10.23 to the Form S-1).

10.23a*   Promissory Note dated May 15, 1996 in favor of Chrysler Financial
          Corporation by Lake Norman Dodge, Inc. (incorporated by reference to
          Exhibit 10.23a to the Form S-1).

10.23b*   Promissory Note dated May 15, 1996 in favor of Chrysler Financial
          Corporation by Lake Norman Dodge, Inc. (incorporated by reference to
          Exhibit 10.23b to the Form S-1).

10.24*    Security Agreement and Master Credit Agreement (Non-Chrysler
          Corporation Dealer) dated May 15, 1996 between Lake Norman Chrysler
          Plymouth Jeep Eagle, LLC and Chrysler Financial
          Corporation(incorporated by reference to Exhibit 10.24 to the Form
          S-1).

10.24a*   Promissory Note dated May 15, 1996 in favor of Chrysler Financial
          Corporation by Lake Norman Chrysler Plymouth Jeep Eagle,
          LLC(incorporated by reference to Exhibit 10.24a to the Form S-1).

10.25*    Floor Plan Agreement dated September 1, 1996 between NationsBank, N.A.
          and Dyer & Dyer, Inc. (incorporated by reference to Exhibit 10.25 to
          the Form S-1).

10.25a*   Security Agreement dated September 1, 1996 between NationsBank, N.A.
          and Dyer & Dyer, Inc. (incorporated by reference to Exhibit 10.25a to
          the Form S-1).


Exhibit No.                        Description
- -----------                        -----------

10.26*    Security Agreement and Master Credit Agreement (Non-Chrysler
          Corporation Dealer) dated April 21, 1995 between Cleveland Village
          Imports, Inc. (d/b/a Cleveland Village Honda, Inc.) and Chrysler
          Credit Corporation(incorporated by reference to Exhibit 10.26 to the
          Form S-1).


                                       31



10.27*    Jaguar Credit Corporation Automotive Wholesale Plan Application for
          Wholesale Financing and Security Agreement dated March 14, 1995 by
          Jaguar of Chattanooga LLC(incorporated by reference to Exhibit 10.27
          to the Form S-1).

10.28*    Assignment of Joint Venture Interest in Chartown dated as of June 30,
          1997 among Town and Country Ford, Inc., SMDA LLC and Sonic Financial
          Corporation(incorporated by reference to Exhibit 10.28 to the Form
          S-1).

10.29*    Form of Employment Agreement between the Company and O. Bruton
          Smith(incorporated by reference to Exhibit 10.29 to the Form S-1).

10.30*    Form of Employment Agreement between the Company and Bryan Scott
          Smith(incorporated by reference to Exhibit 10.30 to the Form S-1).

10.31*    Form of Employment Agreement between the Company and Theodore M.
          Wright(incorporated by reference to Exhibit 10.31 to the Form S-1).

10.32*    Form of Employment Agreement between the Company and Nelson E. Bowers,
          II(incorporated by reference to Exhibit 10.32 to the Form S-1).

10.33*    Tax Allocation Agreement dated as of June 30, 1997 between the Company
          and Sonic Financial Corporation(incorporated by reference to Exhibit
          10.33 to the Form S-1).

10.34*    Form of Sonic Automotive, Inc. Stock Option Plan(incorporated by
          reference to Exhibit 10.34 to the Form S-1).

10.35*    Form of Sonic Automotive, Inc. Employee Stock Purchase
          Plan(incorporated by reference to Exhibit 10.35 to the Form S-1).

10.36*    Subscription Agreement dated as of June 30, 1997 between O. Bruton
          Smith and the Company(incorporated by reference to Exhibit 10.36 to
          the Form S-1).

10.37*    Subscription Agreement dated as of June 30, 1997 between Sonic
          Financial Corporation and the Company(incorporated by reference to
          Exhibit 10.37 to the Form S-1).

10.38*    Subscription Agreement dated as of June 30, 1997 between Bryan Scott
          Smith and the Company(incorporated by reference to Exhibit 10.38 to
          the Form S-1).

10.39*    Subscription Agreement dated as of June 30, 1997 between William S.
          Egan and the Company(incorporated by reference to Exhibit 10.39 to the
          Form S-1).

10.40*    Asset Purchase Agreement dated as of May 27, 1997 by and among Sonic
          Auto World, Inc., Lake Norman Dodge, Inc., Lake Norman
          Chrysler-Plymouth-Jeep-Eagle LLC, Quinton M. Gandy and Phil M. Gandy,
          Jr. (confidential portions omitted and filed separately with the SEC)
          (incorporated by reference to Exhibit 10.40 to the Form S-1).

10.41*    Asset Purchase Agreement dated as of June 24, 1997 by and among Sonic
          Auto World, Inc., Kia of Chattanooga, LLC, European Motors of
          Nashville, LLC, European Motors, LLC, Jaguar of Chattanooga LLC,
          Cleveland Chrysler-Plymouth-Jeep-Eagle LLC, Nelson Bowers Dodge, LLC,
          Cleveland Village Imports, Inc., Saturn of Chattanooga, Inc., Nelson
          Bowers Ford, L.P., Nelson E. Bowers II, Jeffrey C. Rachor, and the
          other shareholders named herein (confidential portions omitted and
          filed separately with the SEC) (incorporated by reference to Exhibit
          10.41 to the Form S-1).

10.41a*   Amendment to Asset Purchase Agreement dated October 16, 1997 re:
          Bowers Acquisition(incorporated by reference to Exhibit 10.41a to the
          Form S-1).

10.42*    Stock Purchase Agreement dated as of July 29, 1997 between Sonic Auto
          World, Inc. and Ken Marks, Jr., O.K. Marks, Sr. and Michael J. Marks
          (confidential portions omitted and filed separately with the SEC)
          (incorporated by reference to Exhibit 10.42 to the Form S-1).

10.43*    Asset Purchase Agreement dated as of August 1997 by and among Sonic
          Automotive, Inc., Dyer & Dyer, Inc. and Richard Dyer (confidential
          portions omitted and filed separately with the SEC) (incorporated by
          reference to Exhibit 10.43 to the Form S-1).

10.43a*   Amendment to Asset Purchase Agreement dated October 16, 1997 re: Dyer
          Acquisition(incorporated by reference to Exhibit 10.43a to the Form
          S-1).

10.44*    Security Agreement and Master Credit Agreement dated April 21, 1995
          between Cleveland Chrysler Plymouth Jeep Eagle and Chrysler Credit
          Corporation(incorporated by reference to Exhibit 10.44 to the Form
          S-1).

10.45*    Promissory Note dated as of August 28, 1997 by Sonic Automotive, Inc.
          in favor of NationsBank, N.A. (incorporated by reference to Exhibit
          10.45 to the Form S-1).

10.46*    Credit Agreement dated October 15, 1997 by and between Sonic
          Automotive, Inc. and Ford Motor Credit Company(incorporated by
          reference to Exhibit 10.46 to the Form S-1).

10.47*    Automotive Wholesale Plan Application For Wholesale Financing And
          Security Agreement dated June 29, 1982 between Ford Motor Credit
          Company and O.K. Marks Ford, Inc. (incorporated by reference to
          Exhibit 10.47 to the Form S-1).

10.48*    Supplemental Agreement between the Company and Ford Motor
          Company(incorporated by reference to Exhibit 10.48 to the Form S-1).

10.49*    Agreement between Toyota Motors Sales USA and the Company(incorporated
          by reference to Exhibit 10.49 to the Form S-1).


                                       32



10.50*    Ford Sales and Service Agreement with Town and Country
          Ford(incorporated by reference to Exhibit 10.50 to the Form S-1).

10.51*    Ford Sales and Service Agreement with Lone Star Ford(incorporated by
          reference to Exhibit 10.51 to the Form S-1).

10.52*    Ford Sales and Service Agreement with Fort Mill Ford(incorporated by
          reference to Exhibit 10.52 to the Form S-1).

10.53*    Ford Sales and Service Agreement with Ken Marks Ford(incorporated by
          reference to Exhibit 10.53 to the Form S-1).


Exhibit No.                      Description
- -----------                      -----------

10.54*    Ford Sales and Service Agreement with Nelson Bowers Ford(incorporated
          by reference to Exhibit 10.54 to the Form S-1).

10.55*    Chrysler Sales and Service Agreement with Fort Mill
          Chrysler-Plymouth-Dodge(incorporated by reference to Exhibit 10.55 to
          the Form S-1).

10.56*    Plymouth Sales and Service Agreement with Fort Mill
          Chrysler-Plymouth-Dodge(incorporated by reference to Exhibit 10.56 to
          the Form S-1).

10.57*    Dodge Sales and Service Agreement with Fort Mill
          Chrysler-Plymouth-Dodge(incorporated by reference to Exhibit 10.57 to
          the Form S-1).

10.58*    Dodge Sales and Service Agreement with Sonic Dodge, LLC d/b/a Lake
          Norman Dodge(incorporated by reference to Exhibit 10.58 to the Form
          S-1).

10.59*    Chrysler Sales and Service Agreement with Sonic
          Chrysler-Plymouth-Jeep-Eagle, LLC d/b/a Lake Norman
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.59 to the Form S-1).

10.60*    Plymouth Sales and Service Agreement with Sonic
          Chrysler-Plymouth-Jeep-Eagle, LLC d/b/a Lake Norman
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.60 to the Form S-1).

10.61*    Jeep Sales and Service Agreement with Sonic
          Chrysler-Plymouth-Jeep-Eagle, LLC d/b/a Lake Norman
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.61 to the Form S-1).

10.62*    Chrysler Sales and Service Agreement with Cleveland
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.62 to the Form S-1).

10.63*    Plymouth Sales and Service Agreement with Cleveland
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.63 to the Form S-1).

10.64*    Jeep Sales and Service Agreement with Cleveland
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.64 to the Form S-1).

10.65*    Dodge Sales and Service Agreement with Nelson Bowers
          Dodge(incorporated by reference to Exhibit 10.65 to the Form S-1).

10.66*    Volvo Authorized Retailer Agreement with European Motors, LLC d/b/a
          Volvo of Chattanooga(incorporated by reference to Exhibit 10.66 to the
          Form S-1).

10.67*    Volvo Sales Agreement with Dyer & Dyer, Inc. (incorporated by
          reference to Exhibit 10.67 to the Form S-1).

10.68*    Toyota Dealer Agreement with Marcus David Corporation d/b/a Town &
          Country Toyota(incorporated by reference to Exhibit 10.68 to the Form
          S-1).

10.69     Form of Sonic Automotive, Inc. Formula Stock Option Plan

10.70     Amended and Restated Credit Agreement (the "Credit Agreement") between
          the Borrower and the Lender in the amount of $75 million.

10.71     Promissory Note in the amount of $75 million issued by the Borrower
          under the Credit Agreement.

10.72     Subordinated promissory note from the Borrower to O. Bruton Smith,
          pursuant to which O. Bruton Smith lends an amount equal to difference
          between Net Cash Proceeds of the Public Offering and $58,000,000.

10.73     Subordination Agreement between O. Bruton Smith and the Lender,
          acknowledged by the Borrower.


10.74     Asset Purchase Agreement dated December 30, 1997 between Sonic
          Automotive, Inc., as buyer, and M & S Resources, Inc., Clearwater Auto
          Resources, Inc., and Clearwater Collision Center, Inc., as sellers and
          Scott Fink, Michael Cohen, Jeffrey Schumon, and Timothy McCabe as
          shareholders of the sellers (incorporated by reference to Exhibit 99.1
          to the Company's Current Report on Form 8-K dated March 30, 1998 (the
          "March 1998 Form 8-K")).

10.75     Amendment No. 1 and Supplement to Asset Purchase Agreement dated
          December 30, 1997 between Sonic Automotive, Inc., as buyer, and M & S
          Resources, Inc., Clearwater Auto Resources, Inc., and Clearwater
          Collision Center, Inc., as sellers and Scott Fink, Michael Cohen,
          Jeffrey Schumon, and Timothy McCabe as shareholders of the sellers
          (incorporated by reference to Exhibit 99.2 to the March 1998 Form
          8-K).

21.1*     Subsidiaries of the Company(incorporated by reference to Exhibit 21.1
          to the Form S-1).

24*       Power of Attorney (included on the signature page to this Registration
          Statement) (incorporated by reference to Exhibit 24 to the Form S-1).

27        Financial Data Schedule


*   Filed previously

(b) Reports on Form 8-K
    No Current Reports on Form 8-K were filed during 1997.

                                       33



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                            SONIC AUTOMOTIVE, INC.

                                            By: /s/ O. Bruton Smith
                                                --------------------------------
                                            O. Bruton Smith
                                            Chief Executive Officer and Chairman


Date:  March 31, 1998
         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed below by the following  persons on its behalf by the
registrant and in the capacities and on the dates indicated:



Signature                                                          Title                                     Date
- ---------                                                          -----                                     ----
                                                                                                       
/s/ O. Bruton Smith             Chief Executive Officer (principle executive officer) and Chairman           March 31, 1998
- -------------------------------
O. Bruton Smith


/s/ B. Scott Smith              President, Chief Operating Officer and Director                              March 31, 1998
- -------------------------------
B. Scott Smith


/s/ Theodore M. Wright          Chief Financial Office, Vice President-Finance, Treasurer, Secretary         March 31, 1998
- ------------------------------- (Principle Financial and Accounting Officer) and Director
Theodore M. Wright


/s/ Nelson E. Bowers            Executive Vice President and Director                                        March 31, 1998
- -------------------------------
Nelson E. Bowers


/s/ William R. Brooks           Director                                                                     March 31, 1998
- -------------------------------
William R. Brooks


/s/ William P. Benton           Director                                                                     March 31, 1998
- -------------------------------
William P. Benton


/s/ William I. Belk             Director                                                                     March 31, 1998
- -------------------------------
William I. Belk








                                                   INDEX TO FINANCIAL STATEMENTS




                                                                                                                          Page
                                                                                                                          ----
SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES

                                                                                                                        
INDEPENDENT AUDITORS' REPORT...........................................................................................     F-2

AUDITED CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Balance Sheets at December 31, 1996 and 1997..............................................................     F-3
Consolidated Statements of Income for the years ended December 31, 1995, 1996 and 1997.................................     F-5
Consolidated Statements of Stockholders' Equity for the years ended December 31, 1995, 1996 and 1997...................     F-6
Consolidated Statements of Cash Flows for the years ended December 31, 1995, 1996 and 1997.............................     F-7
Notes to Consolidated Financial Statements.............................................................................     F-8




                                      F-1





                          INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
SONIC AUTOMOTIVE, INC.
Charlotte, North Carolina

     We have  audited  the  accompanying  consolidated  balance  sheets of Sonic
Automotive,  Inc. and  Subsidiaries  (the "Company") as of December 31, 1996 and
1997, and the related consolidated  statements of income,  stockholders' equity,
and cash flows for each of the three  years in the  period  ended  December  31,
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of the Company
as of December 31, 1996 and 1997, and the results of its operations and its cash
flows for each of the three  years in the  period  ended  December  31,  1997 in
conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP
Charlotte, North Carolina

March 2, 1998 (March 24, 1998 as to Notes 2 and 8)



                                      F-2




                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1997
                             (Dollars in thousands)



                                                                                                               December 31,
                                                                                                         1996                1997
                                                                                                     -----------         ----------
ASSETS  (Note 5)
CURRENT ASSETS:
                                                                                                                          
     Cash and cash equivalents (Note 1)                                                                $  6,679             $ 18,304
     Marketable equity securities                                                                           639                  270
     Receivables (net of allowance for doubtful accounts of $225
          and $523 at December 31, 1996 and 1997, respectively)                                          11,908               19,784
     Inventories (Notes 1 and 3)                                                                         71,550              156,514
     Deferred income taxes (Note 6)                                                                         280                  405
     Due from affiliates (Note 7)                                                                          --                  1,047
     Other current assets                                                                                   332                1,048
                                                                                                       --------             --------
          Total current assets                                                                           91,388              197,372
PROPERTY AND EQUIPMENT, NET (Note 4)                                                                     12,467               19,081
GOODWILL, NET (Note 1)                                                                                    4,266               74,362
DUE FROM AFFILIATE (Note 7)                                                                               2,466                 --
OTHER ASSETS                                                                                                389                  635
                                                                                                       --------             --------
TOTAL  ASSETS                                                                                          $110,976             $291,450
                                                                                                       ========             ========





                 See notes to consolidated financial statements.



                                      F-3





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1997
                       (Dollars and shares in thousands)



                                                                                                              December 31,
                                                                                                       1996                  1997
                                                                                                   -----------            ---------
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
                                                                                                                    
     Notes payable - floor plan (Note 3)                                                              $  63,893            $ 133,236
     Trade accounts payable                                                                               3,643                6,612
     Accrued interest                                                                                       521                1,071
     Other accrued liabilities (Note 6)                                                                   3,032               10,748
     Payable to affiliates (Note 7)                                                                          --                  445
     Current maturities of long-term debt (Note 5)                                                          519                  584
                                                                                                      ---------            ---------
          Total current liabilities                                                                      71,608              152,696
LONG-TERM DEBT (NOTE 5)                                                                                   5,286               38,640
PAYABLE TO THE COMPANY'S CHAIRMAN (Notes 2 and 7)                                                          --                  5,500
PAYABLE TO AFFILIATES  (Note 7)                                                                             914                4,394
DEFERRED INCOME TAXES (Note 6)                                                                            1,059                1,079
INCOME TAX PAYABLE (Note 6)                                                                               5,500                4,776
MINORITY INTEREST (Note 1)                                                                                  314                   --
COMMITMENTS AND CONTINGENCIES  (Notes 7 and 10)
STOCKHOLDERS' EQUITY (Notes 1, 8 and 9):
     Preferred Stock, $.01 par, 3,000 shares authorized and unissued                                         --                   --
     Class A Common Stock, $.01 par, 50,000 shares authorized;
          5,000 shares issued and outstanding in 1997                                                        --                   50
     Class B Common Stock, $.01 par, 15,000 shares authorized;
          6,250 shares issued and outstanding                                                                63                   63
     Paid-in capital                                                                                     13,333               68,045
     Retained earnings                                                                                   12,993               16,186
     Unrealized gain (loss) on marketable equity securities                                                 (94)                  21
                                                                                                      ---------            ---------
          Total stockholders' equity                                                                     26,295               84,365
                                                                                                      ---------            ---------
TOTAL LIABILITIES  AND STOCKHOLDERS'  EQUITY                                                          $ 110,976            $ 291,450
                                                                                                      =========            =========





                 See notes to consolidated financial statements.


                                      F-4





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                  Years ended December 31, 1995, 1996 and 1997
           (Dollars and shares in thousands, except per share amounts)





                                                                                                 Years ended December 31,
                                                                                         1995               1996             1997
                                                                                    --------------    -------------     -----------
                                                                                                                   
REVENUES:
     Vehicle sales                                                                    $267,650           $327,674           $467,858
     Parts, service and collision repair                                                35,860             42,075             57,537
     Finance and insurance                                                               7,813              7,118             10,606
                                                                                      --------           --------           --------
          Total revenues                                                               311,323            376,867            536,001
COST OF SALES                                                                          270,878            331,047            471,253
                                                                                      --------           --------           --------
GROSS PROFIT                                                                            40,445             45,820             64,748
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                            29,343             33,677             48,520
DEPRECIATION AND AMORTIZATION                                                              832              1,076              1,322
                                                                                      --------           --------           --------
OPERATING INCOME                                                                        10,270             11,067             14,906
OTHER INCOME AND EXPENSE:
     Interest expense, floor plan (Note 3)                                               4,504              5,968              8,007
     Interest expense, other                                                               436                433              1,199
     Gain on sale of marketable equity securities                                          106                355                298
                                                                                      --------           --------           --------
          Total other expense                                                            4,834              6,046              8,908
                                                                                      --------           --------           --------
INCOME BEFORE INCOME TAXES AND MINORITY INTEREST                                         5,436              5,021              5,998
PROVISION FOR INCOME TAXES  (Note 6)                                                     2,176              1,924              2,249
                                                                                      --------           --------           --------
INCOME BEFORE MINORITY INTEREST                                                          3,260              3,097              3,749
MINORITY INTEREST IN EARNINGS OF SUBSIDIARY  (Note 1)                                       22                114                 47
                                                                                      --------           --------           --------
NET INCOME                                                                            $  3,238           $  2,983           $  3,702
                                                                                      ========           ========           ========

BASIC NET INCOME PER SHARE  (Notes 1 and 8)                                                                                 $   0.53
                                                                                                                            ========
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING                                                                                  6,949
                                                                                                                            ========

DILUTED NET INCOME PER SHARE (Notes 1 and 8)                                                                                $   0.53
                                                                                                                            ========
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING                                                                                  6,949
                                                                                                                            ========




                See notes to consolidated financial statements.


                                      F-5





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  Years ended December 31, 1995, 1996 and 1997
                        (Dollars and shares in thousands)





                                                               Class A            Class B
                                                             Common Stock        Common Stock       Paid-In         Retained
                                                            Shares   Amount   Shares    Amount      Capital         Earnings
                                                            -------  -------  -------   -------     --------        --------
                                                                                                 
BALANCE AT DECEMBER 31, 1994                                   --     $--       6,250   $     63    $  4,775        $  6,772
     Capital contributions                                     --      --         --         --        1,494            --
     Net unrealized loss on marketable equity securities       --      --         --         --         --              --
     Net income                                                --      --         --         --         --             3,238
                                                           --------   -----     -------   --------   --------        --------
BALANCE AT DECEMBER 31, 1995                                   --      --        6,250         63      6,269          10,010
     Capital contributions                                     --      --         --         --        7,064            --
     Net unrealized loss on marketable equity securities       --      --         --         --         --              --
     Net income                                                --      --         --         --         --             2,983
                                                           --------  ------   --------   --------   --------        --------
 BALANCE AT DECEMBER 31,1996                                   --      --        6,250         63     13,333          12,993
     Capital contribution  (Note 1)                            --      --         --         --        3,208            --
     Public offering of common stock (Note 8)                 5,000    50         --         --       53,627            --
     Stock redemption (Note 7)                                 --      --         --         --       (2,123)           --
     Dividend (Note 7)                                         --      --         --         --         --              (509)
     Net unrealized gain on marketable equity securities       --      --         --         --         --              --
     Net income                                                --      --         --         --         --             3,702
                                                           --------  --------   -------- ---------- ----------      ----------
BALANCE AT DECEMBER 31, 1997                                  5,000   $50        6,250   $     63   $ 68,045        $ 16,186
                                                           ========  ========   ======== ========== ==========      ==========






                                                          Unrealized
                                                        Gain/(Loss) on
                                                          Marketable               Total
                                                          Equity                Stockholders'
                                                          Securities               Equity
                                                          --------                --------
                                                                            
BALANCE AT DECEMBER 31, 1994                              $   --                  $ 11,610
    Capital contributions                                     --                     1,494
    Net unrealized loss on marketable equity securities      (35)                      (35)
    Net income                                                --                     3,238
                                                          --------                --------
BALANCE AT DECEMBER 31, 1995                                 (35)                   16,307     
    Capital contributions                                     --                     7,064     
    Net unrealized loss on marketable equity securities      (59)                      (59)    
    Net income                                                --                     2,983     
                                                           --------                --------    
BALANCE AT DECEMBER 31,1996                                  (94)                   26,295     
    Capital contribution  (Note 1)                            --                     3,208     
    Public offering of common stock (Note 8)                  --                    53,677     
    Stock redemption (Note 7)                                 --                    (2,123)    
    Dividend (Note 7)                                         --                      (509)    
    Net unrealized gain on marketable equity securities      115                       115     
    Net income                                                --                     3,702     
                                                           --------                --------    
 BALANCE AT DECEMBER 31, 1997                              $  21                   $84,365       
                                                           ========                ========    
                                                                              


                 See notes to consolidated financial statements.


                                      F-6





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1995, 1996 and 1997
                             (Dollars in thousands)




                                                                                                  Years ended December 31,
                                                                                          1995             1996            1997
                                                                                     --------------  ---------------  --------------
                                                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                            $ 3,238          $ 2,983         $ 3,702
     Adjustments to reconcile net income  to net cash provided by
          operating activities:
          Depreciation and amortization                                                        832            1,076           1,322
          Minority interest                                                                     22              114              47
          (Gain) loss on disposal of property and equipment                                    (39)              80             110
          Gain on sale of marketable equity securities                                        (106)            (355)           (298)
          Change in deferred income taxes                                                      450             (241)            (27)
          Changes in assets and liabilities that relate to operations:
               Receivables                                                                    (229)          (2,421)           (594)
               Inventories                                                                  (5,025)         (14,013)          1,430
               Other current assets                                                             21              (10)           (584)
               Other non-current assets                                                        (14)             (70)           (204)
               Notes payable - floor plan                                                    3,431           12,985           1,632
               Accounts payable and other current liabilities                                  (42)           1,439           1,694
               Income tax payable                                                              501              524            (504)
                                                                                     --------------  ---------------  --------------
                    Total adjustments                                                         (198)            (892)          4,024
                                                                                     --------------  ---------------  --------------
           Net cash provided by operating activities                                         3,040            2,091           7,726
                                                                                     --------------  ---------------  --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of businesses, net of cash acquired                                                -           (5,127)        (85,650)
     Purchases of property and equipment                                                    (1,509)          (1,907)         (2,007)
     Proceeds from sales of property and equipment                                             557                4              43
     Purchase of marketable equity securities                                               (1,623)            (207)              -
     Proceeds from sales of marketable equity securities                                     1,074              515             784
                                                                                     --------------  ---------------  --------------
          Net cash used in investing activities                                             (1,501)          (6,722)        (86,830)
                                                                                     --------------  ---------------  --------------
CASH  FLOWS FROM FINANCING ACTIVITIES:
     Capital contributions                                                                   1,494            7,064               -
     Public offering of common stock                                                             -                -          53,677
     Proceeds from long-term debt                                                                3              599          45,892
     Payments of long-term debt                                                               (269)            (576)        (13,353)
     Receipts from (advances to) affiliate companies                                         1,772           (4,771)           (987)
     Advances from the Company's Chairman (Note 7)                                               -                -           5,500
                                                                                     --------------  ---------------  --------------
          Net cash provided by financing activities                                          3,000            2,316          90,729
                                                                                     --------------  ---------------  --------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                         4,539           (2,315)         11,625
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                 4,455            8,994           6,679
                                                                                     --------------  ---------------  --------------
 CASH AND CASH EQUIVALENTS, END OF YEAR                                                     $ 8,994          $ 6,679        $ 18,304
                                                                                     ==============  ===============  ==============
SUPPLEMENTAL  DISCLOSURES  OF CASH FLOW  INFORMATION - Cash paid during the year for:
          Interest                                                                         $ 4,777          $ 6,489         $ 8,761
          Income taxes                                                                     $ 1,522          $ 2,042         $ 1,392

SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:
     Purchase of minority interest through exchange of common stock (Note 1)                     -                -         $ 3,208
     Cancellation of notes payable from affiliates in exchange for common stock (Note 7)         -                -         $ 2,123
     Cancellation of notes payable from affiliates pursuant to dividend (Note 7)                 -                -           $ 509




                 See notes to consolidated financial statements.

                                      F-7



                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               (All tables in thousands except per share amounts)

1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization  and  Business  --  Sonic  Automotive,  Inc  ("Sonic"  or  the
"Company") was  incorporated  in the State of Delaware in February 1997 in order
to   effect   a   reorganization   of   certain   affiliated    companies   (the
"Reorganization")  and to undertake an initial public  offering of the Company's
common  stock  (the  "Offering").  The  Company  owns  and  operates  automobile
dealerships in Florida, Georgia, North Carolina, South Carolina,  Tennessee, and
Texas and is in the  business  of  selling  new and used cars and light  trucks,
selling replacement parts, providing vehicle maintenance,  warranty,  paint, and
repair services and arranging related financing and insurance.

     Pursuant  to  the  Reorganization  on  June  30,  1997,  certain  companies
affiliated through common ownership and control became wholly-owned subsidiaries
of the  Company  through  the  exchange  of their  common  stock  or  membership
interests for 6.3 million shares of the Company's  Class B common stock having a
par value of $.01 per share.  The financial  statements for the periods  through
the effective date of the  Reorganization  represent the combined data for these
companies, which include the following:

     Town and Country Ford, Inc...................   Charlotte, North Carolina
     Lone Star Ford, Inc..........................   Houston, Texas
     FMF Management, Inc. (d/b/a Fort Mill Ford)..   Charlotte, North Carolina
     Town and Country Toyota, Inc.................   Charlotte, North Carolina
     Frontier Oldsmobile-Cadillac, Inc............   Charlotte, North Carolina

     The Reorganization was accounted for at historical cost in a manner similar
to a  pooling-of-interests  as the entities were under the common management and
control of Mr. O. Bruton  Smith,  the  Company's  Chairman and Chief  Executive
Officer.

     Prior to the Reorganization, Town and Country Toyota, Inc. was 69% owned by
Mr. O. Bruton Smith.  Lone Star Ford,  Inc. and Frontier  Oldsmobile - Cadillac,
Inc. were 100% owned by Sonic Financial  Corporation  ("SFC"),  which in turn is
100% owned by Mr. O. Bruton Smith and related  family  trusts.  Town and Country
Ford,  Inc. was owned 80% by SFC and 20% by Mr. Scott Smith (O.  Bruton  Smith's
son). FMF Management,  Inc. was owned 50% by SFC and 50% by Mr. O. Bruton Smith.
In connection with the  Reorganization,  the Company purchased the remaining 31%
minority  interest  in Town and  Country  Toyota,  Inc.  for $3.2  million  in a
transaction  accounted for using purchase  accounting.  On a pro forma basis for
the years ended  December 31, 1996 and 1997,  revenues would have been unchanged
and net income and net income per share would not be  materially  different  had
the  acquisition  of this  minority  interest  occurred  on  January 1, 1996 and
January 1, 1997, respectively.

     The 1997  consolidated  financial  statements  include the  accounts of the
above five  companies and also include the accounts and results of operations of
certain  dealerships  and dealership  groups  acquired  during the year from the
respective dates of acquisition (see Note 2).

     Principles of Consolidation -- All material intercompany  transactions have
been eliminated in the consolidated financial statements.

     Revenue  Recognition  -- The Company  records  revenue  when  vehicles  are
delivered to customers, and when vehicle service work is performed.  Finance and
insurance commission revenue is recognized  principally at the time the contract
is placed with the financial institution.

     Dealer  Agreements -- The Company  purchases  substantially  all of its new
vehicles from manufacturers at the prevailing prices charged by the manufacturer
to its franchised dealers.  The Company's sales could be unfavorably impacted by
the  manufacturer's  unwillingness or inability to supply the dealership with an
adequate supply of new vehicle inventory.

      Each dealership  operates under a dealer  agreement with the  manufacturer
which  generally  restricts  the  location,  management  and  ownership  of  the
respective  dealership.  The  ability  of  the  Company  to  acquire  additional
franchises  from a  particular  manufacturer  may  be  limited  due  to  certain
restrictions  imposed by manufacturers.  Additionally,  the Company's ability to
enter into other significant  acquisitions may be restricted and the acquisition
of the  Company's  stock by third  parties  may be  limited  by the terms of the
franchise agreements.


                                      F-8




                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

1.   DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES --
     Continued

     Cash and Cash Equivalents -- The Company considers contracts in transit and
all highly liquid debt  instruments  with an initial maturity of three months or
less to be cash  equivalents.  Contracts in transit represent cash in transit to
the Company from finance  companies related to vehicle  purchases,  and was $5.2
million and $12.1 million at December 31, 1996 and 1997, respectively.

     Inventories  -- In connection  with the Offering,  the Company  changed its
method of accounting for inventories of new vehicles from the  last-in-first-out
method ("LIFO") to the  first-in-first-out  method ("FIFO").  In accordance with
Accounting   Principles  Board  Opinion  No.  20,  "Accounting   Changes",   the
accompanying  financial  statements  and related  notes have been  retroactively
restated to reflect  that  change.  Accordingly,  inventories  of new  vehicles,
including  demonstrators,  and parts and  accessories are stated at the lower of
FIFO cost or market.  Inventories  of used  vehicles  are stated at the lower of
specific cost or market.

     Property  and  Equipment  --  Property  and  equipment  are stated at cost.
Depreciation is computed using  straight-line  methods over the estimated useful
lives of the assets. The range of estimated useful lives is as follows:


                                                               Useful Lives
                                                              ----------------
           Building and improvements                               5-40
           Office equipment and fixtures                           5-15
           Parts and service equipment                              15
           Company vehicles                                          5



     Goodwill  --  Goodwill  represents  the excess of  purchase  price over the
estimated fair value of the net assets acquired and is being amortized over a 40
year period. The cumulative amount of goodwill amortization at December 31, 1996
and 1997 was $98,000 and $643,000 respectively. The Company periodically reviews
goodwill  to assess  recoverability.  The  Company's  policy is to  compare  the
carrying  value of  goodwill  with the  expected  undiscounted  cash  flows from
operations of the acquired business.

      Income  Taxes  --  Income  taxes  are  provided  for  the tax  effects  of
transactions reported in the financial statements and consist of taxes currently
due plus deferred taxes related  primarily to the  capitalization  of additional
inventory  costs for income tax  purposes,  the  recording  of  chargebacks  and
repossession losses on the direct write-off method for income tax purposes,  the
direct  write-off of  uncollectible  accounts for income tax  purposes,  and the
accelerated  depreciation method used for income tax purposes.  The deferred tax
assets and  liabilities  represent the future tax return  consequences  of those
differences,  which will  either be taxable  or  deductible  when the assets and
liabilities  are  recovered  or settled.  In  addition,  deferred tax assets are
recognized  for state  operating  losses  that are  available  to offset  future
taxable income.

     Stock-Based  Compensation -- The Company measures the compensation  cost of
its stock-based compensation plans under the provisions of Accounting Principles
Board (APB)  Opinion No. 25,  "Accounting  for Stock  Issued to  Employees,"  as
permitted  under  Statement of Financial  Accounting  Standards  (SFAS) No. 123,
"Accounting for Stock-Based  Compensation."  Under the provisions of APB No. 25,
compensation  cost is  measured  based  on the  intrinsic  value  of the  equity
instrument awarded.  Under the provisions of SFAS No. 123,  compensation cost is
measured based on the fair value of the equity instrument awarded.

     Concentrations  of Credit Risk -- Financial  instruments  which potentially
subject the Company to concentrations of credit risk consist principally of cash
on  deposit  with  financial  institutions.  At  times,  amounts  invested  with
financial  institutions  may exceed FDIC  insurance  limits.  Concentrations  of
credit risk with respect to  receivables  are limited  primarily  to  automobile
manufacturers  and  financial  institutions.  Credit  risk  arising  from  trade
receivables  from  commercial  customers  is  reduced  by the  large  number  of
customers comprising the trade receivables balances.

     Fair Value of Financial Instruments -- As of December 31, 1996 and 1997 the
fair values of the Company's financial  instruments including  receivables,  due
from affiliates,  notes payable-floor plan, trade accounts payable,  payables to
affiliated  companies and the Company's  Chairman and long-term debt approximate
their carrying values due either to length of maturity or the existence of
variable interest rates that approximate prevailing market rates.

     Use of Estimates - The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.


                                      F-9




                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
               (All tables in thousands except per share amounts)

1.   DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES --
     Continued

     Advertising  -- The  Company  expenses  advertising  costs  in  the  period
incurred.  Advertising  expense amounted to $4.5 million,  $5.0 million and $7.0
million for 1995, 1996 and 1997, respectively.

     Impairment of Long-Lived Assets -- Effective January 1, 1996, the Company
adopted the provisions of SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of". This statement
requires that long-lived assets be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. Adoption of SFAS No. 121 did not have a material impact on the
Company's results of operations, financial position, or cash flows.

     Net Income per Share -- Effective  December 31, 1997,  the Company  adopted
the  provisions  of SFAS No. 128,  "Earnings  per Share,"  which  specifies  the
computation,  presentation  and  disclosure  requirements  for basic and diluted
earnings  per  share.  The  impact  of  adoption  of SFAS No.  128 and  required
disclosures are discussed in Note 8.

     Impact  of  New  Accounting  Standards  --  In  June  1997,  the  Financial
Accounting  Standards Board issued Statement of Financial  Accounting  Standards
No. 130, "Reporting  Comprehensive  Income." This Standard establishes standards
of reporting and display of  comprehensive  income and its  components in a full
set of general-purpose  financial  statements.  This Statement will be effective
for the Company's fiscal year ending December 31, 1998, and the Company does not
intend to adopt this  Statement  prior to the  effective  date.  Had the Company
early adopted this  Statement,  it would have reported  comprehensive  income of
$2.4  million,  $2.8 million and $3.8  million for the years ended  December 31,
1995, 1996 and 1997, respectively.

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  131,  "Disclosures  about  Segments of an
Enterprise  and Related  Information."  This  Standard  redefines  how operating
segments  are  determined  and  requires  disclosure  of certain  financial  and
descriptive  information about a company's operating segments. This Statement
will be effective for the Company's fiscal year ending December 31, 1998, and
the Company does not intend to adopt this statement prior to the effective date.
The Company has not yet completed its analysis of which operating segments it
will report on, if any.

     Reclassification  -- Certain prior year amounts have been  reclassified  to
conform with current year presentation.


2.  BUSINESS ACQUISITIONS

Pending Acquisitions

     In March 1998,  the Company  signed a definitive  agreement to purchase the
Hatfield  dealership group located in Columbus,  Ohio and Capital  Chevrolet and
Imports  located  in  Montgomery,  Alabama  for a total  purchase  price  of $54
million,  with up to an additional $3 million contingent on future  performance.
Convertible  preferred  stock  will be issued for $18  million  of the  purchase
price.  The  remainder of the purchase  price will be payable in cash.  The cash
portion of the  acquisitions  will be financed with proceeds to be obtained from
the Revolving  Credit  Facility (see Note 5). Closing of these  acquisitions  is
expected in the second quarter of 1998 or early in the third quarter of 1998.

Acquisitions Completed Subsequent to December 31, 1997

     On March 24, 1998, the Company completed its previously announced
acquisitions of Clearwater Toyota, Clearwater Mitsubishi and Clearwater
Collision Center, Inc. located in Clearwater, Florida (the "Clearwater
Acquisition"), for a total purchase price of $15.0 million, subject to
adjustment based on the net book value of the purchased assets and assumed
liabilities as of the closing date. This acquisition will be accounted for using
the purchase method of accounting. The acquisition was financed with $11.0
million in cash borrowed under a revolving credit facility (see Note 5), and
$4.0 million in convertible preferred stock. In addition, by April 30, 1999 the
Company will be required to pay an additional amount equal to 50% of the
combined pre-tax earnings of the entities acquired, such amount not to exceed
$1.8 million. The amount paid will be accounted for as additional goodwill.


                                      F-10



                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

2.  BUSINESS ACQUISITIONS -- Continued

Acquisitions Completed During Year Ended December 31, 1997

     In  November   1997,  the  Company   completed  its  previously   announced
acquisition of Dyer Volvo (the "Dyer Acquisition")  located in Atlanta,  Georgia
for a total  purchase  price of $18.7  million.  Also in  November,  the Company
completed its previously  announced  acquisitions of the Bowers  Dealerships and
Affiliated Companies (the "Bowers Acquisition") located primarily in Chattanooga
and  Nashville,  Tennessee,  for a total  purchase  price of $30.8  million.  In
October, 1997, the Company completed its previously announced acquisition of Ken
Marks Ford, Inc. (the "Ken Marks  Acquisition")  located in Clearwater,  Florida
for a total purchase price of $25.8 million. The Dyer Acquisition and the Bowers
Acquisition  were  financed  primarily  with $45.5 million in cash obtained from
proceeds of the Company's  public  offering and from  operations,  and with a $4
million  promissory note that is payable in 28 equal  quarterly  installments to
Nelson Bowers, former owner of the Bowers Dealerships, bearing interest at prime
less 0.5%.  The Ken Marks  Acquisition  was financed with $25 million in amounts
borrowed under a revolving credit facility (see Note 5) and with cash obtained
from operations.

     In October 1997, the Company completed its previously announced acquisition
of Williams Motors, Inc., now Town and Country Chrysler,  Plymouth, Jeep of Rock
Hill,  located in Rock Hill, South Carolina,  for a total purchase price of $1.9
million.  In September,  1997, the Company  completed its  previously  announced
acquisition  of Lake Norman Dodge and  Affiliates  for a total purchase price of
$17.9 million.  These acquisitions  were financed with amounts  borrowed under a
short-term line of credit maturing on February 15, 1998 (see Note 5).

     In June 1997, the Company, through its wholly-owned  subsidiary,  Fort Mill
Chrysler-Plymouth-Dodge,  acquired certain  dealership assets and liabilities of
Jeff Boyd  Chrysler-Plymouth-Dodge  for a total  purchase price of $3.7 million.
The acquisition  was financed  primarily with a $3.5 million note payable to Mr.
O. Bruton Smith (see Note 7).

     All of the above  acquisitions  have been  accounted for using the purchase
method  of  accounting,  and the  results  of  operations  of each of the  above
dealerships  have  been  included  in the  accompanying  consolidated  financial
statements from their effective dates of acquisition.  The purchase price of the
above  acquisitions  has been allocated to the assets and  liabilities  acquired
based on their estimated fair market value at the respective  acquisition  dates
as follows:


                Working capital                                 $ 28,247
                Property and equipment                             3,969
                Goodwill                                          69,528
                Non-current liabilities assumed                   (2,940)
                                                          ---------------
                Total purchase price                            $ 98,804
                                                          ===============


     The following unaudited pro forma financial  information presents a summary
of consolidated  results of operations as if the above transactions had occurred
as of January  1, 1996 after  giving  effect to certain  adjustments,  including
amortization  of  goodwill,  interest  expense on  acquisition  debt and related
income tax effects. The pro forma financial  information does not give effect to
adjustments  relating to net reductions in floorplan  interest expense resulting
from re-negotiated  floorplan financing  agreements or to reductions in salaries
and fringe  benefits of former  owners or officers of acquired  dealerships  who
have not been  retained  by the  Company  or whose  salaries  have been  reduced
pursuant to employment  agreements with the Company.  Pro forma results for Town
and   Country   Chrysler,   Plymouth,   Jeep  of  Rock   Hill  and   Fort   Mill
Chrysler-Plymouth-Dodge  are not included  because Company  management  believes
that the pro forma results of operations would not have been materially affected
assuming  these  acquisitions  had  occurred  on January 1, 1996.  The pro forma
results have been prepared for comparative purposes only and are not necessarily
indicative  of the  results  of  operations  that would  have  occurred  had the
acquisitions  been  completed  on January 1, 1996.  These  results  are also not
necessarily indicative of the results of future operations.


                                              December 31,
                                          --------------------
                                            1996       1997
                                          --------   --------
Total revenues                            $899,901   $949,081
Gross profit                              $113,772   $117,389
Net income                                $  4,027   $  5,439
Basic net income per share                $   0.64   $   0.78
    
                                     
                                      F-11





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

2.  BUSINESS ACQUISITIONS -- Continued

Acquisitions Completed During the Year Ended December 31, 1996

     On  February  1,  1996,  the  Company  acquired  Fort Mill Ford for a total
purchase price of $5.7 million. The acquisition has been accounted for using the
purchase  method of  accounting  and the results of operations of Fort Mill Ford
have been included in the accompanying  consolidated  financial  statements from
the date of acquisition. The purchase price has been allocated to the assets and
liabilities  acquired  based  on  their  estimated  fair  market  value  at  the
acquisition date as follows:



          Working capital                                            $ 822
          Property and equipment                                     3,022
          Goodwill                                                   4,364
          Non-current liabilities assumed                           (2,467)
                                                            ---------------
          Total purchase price                                     $ 5,741
                                                            ===============


     The following  unaudited pro forma  financial  data is presented as if Fort
Mill Ford had been acquired at January 1, 1995.  Pro forma results of operations
for 1996 are not presented  because the  acquisition  occurred in February 1996,
and the pro forma  results  for the year ended  December  31,  1996 would not be
materially different from the historical results presented:

                                                                 December 31,
                                                                      1995
                                                                   --------
        Total revenues                                             $345,199
        Net income                                                 $  2,875
        Basic net income per share                                 $   0.46
        
        
     The pro forma information presented above is not necessarily  indicative of
the operating  results that would have occurred had Fort Mill Ford been acquired
on January 1, 1995.  These  results are also not  necessarily  indicative of the
results of future operations.


3.  INVENTORIES AND RELATED NOTES PAYABLE -- FLOOR PLAN

     Inventories consist of the following:


                                                               December 31,
                                                     ---------------------------
                                                         1996               1997
                                                     --------           --------
New vehicles                                         $ 51,798           $118,751
Used vehicles                                          14,372             27,990
Parts and accessories                                   4,940              9,085
Other                                                     440                688
                                                     --------           --------
Total                                                $ 71,550           $156,514
                                                     ========           ========

     The  inventory  balance is  generally  reduced by  manufacturer's  purchase
discounts,  and such  reduction  is not  reflected  in the  related  floor  plan
liability.

     All new and certain used vehicles are pledged to  collateralize  floor plan
notes  payable to  financial  institutions  in the amount of $63.9  million  and
$133.2 million at December 31, 1996 and 1997, respectively. The floor plan notes
bear interest,  payable monthly on the outstanding balance, at an effective rate
of prime less 0.9% (7.60% at December 31,  1997),  subject to  incentives,  etc.
Total floor plan interest  expense  amounted to $4.5  million,  $6.0 million and
$8.0 million in 1995,  1996 and 1997,  respectively.  The notes  payable are due
when the related  vehicle is sold.  As such,  these floor plan notes payable are
shown as a current liability in the accompanying consolidated balance sheets.


                                      F-12





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

4.  PROPERTY AND EQUIPMENT

     Property and equipment is comprised of the following:

                                                              December 31,
                                                     ---------------------------
                                                         1996              1997
                                                     --------          --------
Land                                                 $  2,678          $  4,330
Building and improvements                              10,081            11,904
Office equipment and fixtures                           2,037             4,102
Parts and service equipment                             2,866             4,229
Company vehicles                                          437               727
                                                     --------          --------
Total, at cost                                         18,099            25,292
Less accumulated depreciation                          (5,632)           (6,211)
                                                     --------          --------
Property and equipment, net                          $ 12,467          $ 19,081
                                                     ========          ========


5.  LONG-TERM DEBT

     Long-term debt consists of the following:




                                                                                                            December 31,
                                                                                                 ---------------------------------
                                                                                                     1996             1997
                                                                                                 -------------    ------------
                                                                                                                    
Amounts outstanding under $26.0 million revolving credit facility with Ford Motor Credit
     bearing interest at prime plus 1% (9.5% at December 31, 1997) and maturing in October 1999,
     collateralized by all assets of the Company                                                      $     -        $ 25,070
Amounts outstanding under $20.0 million line of credit from NationsBank bearing interest
     at 7.75% and maturing February 15, 1998                                                                -           8,200
Mortgage note payable in monthly installments of $27,000, including interest at prime plus
     1/2% (9.0% at December 31, 1997) through April 2001, at which time remaining principal
     balance is due, collateralized by building                                                         3,063           2,999
Mortgage note payable in monthly installments of $12,000, plus interest at prime plus 3/4%,
     (9.25% at December 31, 1997) through May 2004, collateralized by building                          1,088             940
Other notes payable                                                                                     1,654           2,015
                                                                                                 -------------    ------------
                                                                                                        5,805          39,224
Less current maturities                                                                                  (519)           (584)
                                                                                                 -------------    ------------
Long-term debt                                                                                        $ 5,286        $ 38,640
                                                                                                 =============    ============



     Future maturities of debt at December 31, 1997 are as follows:


        Year ending December 31,
        1998                                                  $    584
        1999                                                    33,880
        2000                                                       632
        2001                                                       592
        2002                                                       419
        Thereafter                                               3,117
                                                               -------
        Total                                                  $39,224
                                                               =======


                                      F-13




                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)


5.  LONG-TERM DEBT - Continued

     On October 15, 1997, the Company obtained a secured, revolving acquisition
line of credit (the "Revolving Facility") from Ford Motor Credit with available
principle of $26 million. In January 1998 the Company increased the aggregate
amount available to borrow under this facility to $75 million pursuant to the
agreement with Ford Motor Credit. The Revolving Facility will mature in two
years, unless the Company requests that such term be extended, at the option of
Ford Motor Credit, for a number of additional one year terms to be negotiated by
the parties. No assurance can be given that such extensions will be granted. The
proceeds from the Revolving facility were used in the consummation of the Ken
Marks Acquisition in October 1997 and for the repayment in February 1998 of
amounts borrowed under the Six-Month Facility (as defined below). Additional
amounts to be drawn under the Revolving Facility are to be used for the
acquisition of additional dealerships and to provide general working capital
needs of the Company not to exceed $10 million.

     The Revolving  Facility  currently contains certain negative covenants made
by the Company,  including  covenants  restricting or prohibiting the payment of
dividends,  capital expenditures and material  dispositions of assets as well as
other customary  covenants.  Additional  negative  covenants  include  specified
ratios of (i) debt to tangible  equity (as defined in the  Revolving  Facility),
(ii) current  assets to current  liabilities,  (iii) earnings  before  interest,
taxes,  depreciation and amortization  (EBITDA) to fixed charges, (iv) EBITDA to
interest  expense,  (v) EBITDA to total debt and (vi) EBITDA to total floor plan
debt.  Moreover,  the loss of voting control over the Company by the Smith Group
or the  failure  by the  Company,  with  certain  exceptions,  to  own  all  the
outstanding  equity,  membership  or  partnership  interests  in its  dealership
subsidiaries  will constitute an event of default under the Revolving  Facility.
The Company did not meet the specified debt to tangible equity ratio at December
31, 1997 and has  obtained a waiver with  regard to such  requirement  from Ford
Motor Credit.

     The Company  also agreed not to pledge any of its assets to any third party
(with the  exception  of  currently  encumbered  real  estate  and assets of the
Company's  dealership  subsidiaries  that are  subject  to  previous  pledges or
liens).

     On  August  28,  1997,  the  Company  obtained  from  NationsBank,  N.A.  a
short-term line of credit in an aggregate  principal amount of up to $20 million
( the "Six-Month Facility").  Under the terms of the Six-Month Facility, amounts
outstanding  bore  interest at 7.75% and matured on February 15, 1998.  Proceeds
from the Six-Month  Facility were used to consummate  the  acquisitions  of Lake
Norman Dodge and Affiliates and Williams  Motors,  Inc.  Amounts  outstanding at
December  31, 1997 have been  classified  as long-term as such amounts have been
subsequently refinanced with funds obtained from the Revolving Facility.

     On February 16, 1998, the Company  refinanced the $3 million  mortgage note
payable.  The  mortgage  note now  matures  February  2003 and is  payable in 59
consecutive   monthly   installments  of  $26,000  each  with  a  final  balloon
installment  for the unpaid  balance due at maturity.  The  mortgage  note bears
interest at the prime interest rate and is collateralized by a building.


6.  INCOME TAXES

     The provision for income taxes consists of the following components:

                                              1995          1996         1997
                                           ---------     ---------    ----------
Current:
 Federal                                     $ 1,608      $ 1,856       $ 1,890
 State                                           117          308           391
                                             -------      -------       -------
                                               1,725        2,164         2,281

Deferred                                         427         (190)          (27)
Change in valuation allowance                     24          (51)           (5)
                                             -------      -------       --------
Total                                        $ 2,176      $ 1,923       $ 2,249
                                             =======      =======       =======


                                      F-14




                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

6.  INCOME TAXES - Continued

     The  reconciliation  of the  statutory  federal  income  tax rate  with the
Company's federal and state overall effective income tax rate is as follows:


                                         1995           1996          1997
                                       --------       --------      -------
Statutory federal rate                   34.00%        34.00%        34.00%
State income taxes                        3.84          3.60          3.70
Miscellaneous                             2.19          0.71         (0.21)
                                         -----         -----         ------ 
Effective tax rates                      40.03%        38.31%        37.49%
                                         =====         =====         ======


     Deferred  income  taxes  reflect  the  net  tax  effects  of the  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for tax purposes. Significant components
of the Company's  deferred tax assets and  liabilities  as of December 31 are as
follows:


                                                              1996         1997
                                                           -------      -------
Deferred tax assets:
     Allowance for bad debts                               $    86      $    81
     Inventory reserves                                        161           40
     Net operating loss carryforwards                           75          120
     Other                                                      76          151
                                                           -------      -------
     Total deferred tax assets                                 398          392
     Valuation allowance                                       (75)         (70)
                                                           -------      -------
     Deferred tax assets, net                                  323          322
                                                           -------      -------
Deferred tax liabilities:
     Basis difference in property and equipment               (556)        (799)
     Basis difference in goodwill                             --           (172)
     Other                                                    (546)         (25)
                                                           -------      -------
Total deferred tax liability                                (1,102)        (996)
                                                           -------      -------
Net deferred tax liability                                 $  (779)     $  (674)
                                                           =======      =======


     The net changes in the valuation allowance against deferred tax assets were
a decrease  of $51,000  for the year ended  December  31, 1996 and a decrease of
$5,000 for the year ended December 31, 1997. The decrease was related  primarily
to the  expiration of state net operating  loss  carryforwards.  At December 31,
1997,  the Company had state net operating  loss  carryforwards  of $2.0 million
which will expire primarily between 1998 and 2002.


     Certain of the Company's dealerships changed their method of accounting
for inventories of new vehicles for income tax purposes from LIFO to PIFO (see
Note 1) which resulted in an additional income tax liability.  At December 31,
1996 and 1997,  this  liability  was recorded as $5.5 million and $7.1  million,
respectively.  The  liability  is payable  over a six year period  beginning  in
January,  1998. The current portion of the liability as of December 31, 1997 was
$2.3 million and is included in other accrued liabilities.

     Certain subsidiaries of Sonic (such subsidiaries  together with the Company
and SFC being hereinafter referred to as the "Sonic Group") have joined with SFC
in filing  consolidated  federal  income tax  returns for  several  years.  Such
subsidiaries have also joined with SFC in filing for 1996 and for the six months
ending on June 30, 1997.  Under  applicable  federal tax law,  each  corporation
included in SFC's  consolidated  return is jointly and severally  liable for any
resultant  tax.  Under a tax  allocation  agreement  dated as of June 30,  1997,
however,  the Company agreed to pay to SFC, in the event that additional federal
income tax is determined  to be due, an amount equal to the  Company's  separate
federal income tax liability computed for all periods in which any member of the
Sonic  Group  has  been a member  of  SFC's  consolidated  group,  less  amounts
previously recorded by the Company. Also pursuant to such agreement,  SFC agreed
to indemnify  the Company for any  additional  amount  determined to be due from
SFC's  consolidated  group in excess of the federal  income tax liability of the
Sonic  Group  for  such  periods.  The  tax  allocation  agreement   establishes
procedures with respect to tax adjustments, tax claims, tax refunds, tax credits
and other tax  attributes  relating to periods ending prior to the time that the
Sonic Group shall leave SFC's consolidated group.


                                      F-15





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

7.  RELATED PARTIES

     Prior to June 30, 1997, Town & Country Ford and Lone Star Ford had each
made several  non-interest bearing  advances  to SFC ($2.5 million as of
December 31, 1996).  In  preparation  for the  Reorganization,  a  demand
promissory note by SFC evidencing $2.1 million of these advances was canceled in
June 1997 in exchange for the  redemption of certain shares of the capital stock
of Town & Country Ford held by SFC. In addition, a demand promissory note by SFC
evidencing  $509,000 of these  advances was canceled in June 1997  pursuant to a
dividend.

     The Company had amounts  receivable  from  affiliates of $1.0  million  at
December 31,  1997.  Of this amount,  $622,000  relates to advances  made by the
Company to SFC. The remaining $425,000 relates to receivables from executives of
the Company who were former owners of Ken Marks Ford and the Bowers Dealerships.
The receivables  resulted from differences in the negotiated and actual net book
value of the  dealerships at the date of  acquisitions.  The amounts  receivable
from affiliates are non-interest  bearing and are classified as current based on
the expected repayment dates.

     The Company had amounts payable to affiliates of $914,000 and $4.8 million,
at December 31, 1996 and 1997, respectively. At December 31, 1997, the Company
had a $4 million note payable to the Company's Executive Vice-President and
former owner of the Bowers Dealerships resulting from the acquisition of the
Bowers Dealerships (Note 2). The note is payable in 28 equal quarterly
installments bearing interest at prime less 0.5%. The current portion of this
note amounted to $445,000 at December 31, 1997. The remaining portion of the
amount payable to affiliates consisted of loans from affiliates, the majority of
which bear interest at 8.75%, and is classified as noncurrent based upon the
expected repayment dates.

     The Company had an unsecured note payable to the Company's Chairman of $5.5
million,  at December 31, 1997.  The  subordinated  note bears interest at prime
plus 0.5% and is payable  November 30, 2000. Of the note  payable,  $3.5 million
was used in the acquisition of Fort Mill  Chrysler-Plymouth-Dodge  (Note 2),
and the remaining amount was used for operations.

     During the years ended  December 31, 1995 and  December  31,  1996,  Town &
Country Ford paid $48,000 to SFC as a management  fee.  SFC's services to Town &
Country Ford have included performance of the following functions, among others:
maintenance of lender and creditor relationships;  tax planning;  preparation of
tax returns and representation in tax examinations; record maintenance; internal
audits and special audits;  assistance to independent  public  accountants;  and
litigation  support  to  company  counsel.  Payments  of fees to and  receipt of
services from SFC ceased in 1997.

     Beginning in early 1997,  certain of Sonic's  dealerships have entered into
arrangements  to  sell  to  their  customers  credit  life  insurance   policies
underwritten   by  American   Heritage  Life  Insurance   Company,   an  insurer
unaffiliated  with  Sonic  ("American  Heritage").  American  Heritage  in  turn
reinsures all of these policies with Provident  American  Insurance  Company,  a
Texas  insurance  company  and a  wholly-owned  subsidiary  of SFC.  Under these
arrangements, the dealerships paid an aggregate of $576,000 to American Heritage
in premiums for these  policies for the twelve  months ended  December 31, 1997.
The Company  anticipates  terminating this  arrangement  with American  Heritage
during 1998.

     Chartown is a general  partnership  engaged in real estate  development and
management.  Before the  Reorganization,  Town & Country  Ford  maintained a 49%
partnership interest in Chartown with the remaining 51% held by SMDA Properties,
LLC, a North Carolina limited liability company ("SMDA"). The Company's Chairman
owns an 80% direct  membership  interest  in SMDA with the  remaining  20% owned
indirectly through SFC. In addition,  SFC also held a demand promissory note for
$1.6 million issued by Chartown (the "Chartown  Note"),  which was uncollectible
due to insufficient  funds. As a part of the  Reorganization,  the Chartown Note
was canceled and Town & Country Ford  transferred  its  partnership  interest in
Chartown to SFC for nominal consideration. In connection with that transfer, SFC
agreed  to  indemnify  Town &  Country  Ford  for any and  all  obligations  and
liabilities,  whether known or unknown,  relating to Chartown and Town & Country
Ford's ownership thereof.  Town & Country Ford's recorded investment in Chartown
was nominal for all periods presented in the accompanying financial statements.


8.  CAPITAL STRUCTURE, PUBLIC OFFERING OF COMMON STOCK, AND PER SHARE DATA

     Preferred  Stock - In 1997,  the  Company  authorized  3 million  shares of
"blank check" preferred stock with such designations,  rights and preferences as
may be  determined  from time to time by the Board of  Directors.  No  preferred
share were issued and outstanding as of December 31, 1997.

                                      F-16





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

8.   CAPITAL  STRUCTURE,  PUBLIC OFFERING OF COMMON STOCK,  AND PER SHARE DATA -
     Continued

     Effective March 20, 1998, the Board of Directors  designated 300,000 shares
of preferred stock as Class A Convertible  Preferred Stock, par value
$0.01 per share,  which shall be divided  into  100,000 of Series I  Convertible
Preferred  Stock,  par value $0.01 per share (the  "Series I Preferred  Stock"),
100,000 shares of Series II  Convertible  Preferred  Stock,  par value $0.01 per
share (the  "Series  II  Preferred  Stock"),  and  100,000  shares of Series III
Convertible  Preferred  Stock,  par  value  $0.01  per share  (the  "Series  III
Preferred  Stock" and together with the Series I Preferred  Stock and the Series
II  Preferred  Stock,  collectively,  the "Class A  Preferred  Stock").  In such
transaction,  the  securities  were not  registered  under the Securities Act of
1933, as amended (the "Act") in reliance upon the  exemption  from  registration
provided  by  Section  4(2)  of the Act in  view  of the  sophistication  of the
foregoing  purchasers,  their access to material  information,  the  disclosures
actually made to them by the Company and the absence of any general solicitation
or advertising.  On March 24, 1998 the Company issued 3,960 shares of Series III
Preferred  Stock to  certain  shareholders  in  connection  with the  Clearwater
Acquisition.  Each share of Series III Preferred  Stock is  convertible,  at the
option of the holder,  into that number of shares of Class A Common  Stock as is
determined  by  dividing  $1,000 by the  average  closing  price for the Class A
Common Stock on the NYSE for the 20 days  preceding  the date of issuance of the
shares of Series III Preferred  Stock,  subject to a collar  adjustment that has
the  effect of  limiting  increases  and  decreases  in the value of the Class A
Common Stock  receivable  upon  conversion  by 10% of the original  value of the
shares of Series III Preferred  Stock. On the second  anniversary of the date of
issuance  of shares of the Series  III  Preferred  Stock,  the  Company,  at its
option,  may  convert  such shares into Class A Common  Stock  according  to the
foregoing conversion provision. At anytime, the Company may redeem shares of the
Series  III  Preferred  Stock for cash  equal to the value of the Class A Common
Stock that would have been  received if a  conversion  had  occurred on the same
date.

     Stock Split -- All share and per share amounts included in the accompanying
financial  statements for all periods  presented have been adjusted to reflect a
625 for 1 stock split of the Class B Common  Stock  effective  as of October 16,
1997.

     Public Offering of Common Stock - The Company completed an initial public
offering (the "Offering") of 5 million shares of its Class A Common Stock on
November 12, 1997 at a price of $12 per share. Net proceeds of the Offering of
$53.7 million were used to finance acquisitions (see Note 2) and to repay
amounts borrowed under lines of credit related to the acquisitions. Class A
Common Stock entitles its holder to one vote per share, while Class B Common
Stock entitles its holder to ten votes per share, except in certain
circumstances.

     Warrants - In connection with the Dyer  Acquisition,  the Company issued on
January 15, 1998 a warrant to  purchase  44,391  shares of Class A Common Stock
at $12 per share, which is currently exercisable and expires on January 15,
2003.

     Per Share Data - The  calculation of diluted net income per share considers
the potential  dilutive  effect of options to purchase  588,000 shares of common
stock at $12 per share which were  outstanding in November and December of 1997.
These  options have not been included in the  calculation  of diluted net income
per share because the options are anti-dilutive.


9.  EMPLOYEE BENEFIT PLANS

     Substantially  all  of  the  employees  of  the  Company  are  eligible  to
participate in a 401(k) plan maintained by SFC.  Contributions by the Company to
the plan were not significant in any period presented.

Formula Stock Option Plan

     In March 1998, the Board of Directors  adopted the Formula Stock
Option  Plan  for the  benefit  of the  Company's  outside  directors.  The plan
authorized  options to purchase up to an aggregate of 300,000  shares of Class A
Common  Stock.  Under the plan,  each  outside  director  shall be awarded on or
before  March  31st of each  year an  option  to  purchase  10,000  shares at an
exercise price equal to the fair market value of common stock at the date of the
award.

                                      F-17





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

9.    EMPLOYEE BENEFIT PLANS - Continued

Employee Stock Purchase Plan

      Effective  January 1, 1998, the Board of Directors and stockholders of the
Company  adopted the Employee Stock Purchase Plan (the "ESPP").  Under the terms
of the ESPP,  on  January  1 of each year all  eligible  employees  electing  to
participate  will be  granted  an  option to  purchase  shares of Class A Common
Stock. The Company's  Compensation  Committee will annually determine the number
of shares of Class A Common Stock available for purchase under each option.  The
purchase price at which Class A Common Stock will be purchased  through the ESPP
will be 85% of the  lesser  of (i) the fair  market  value of the Class A Common
Stock on the applicable Grant Date and (ii) the fair market value of the Class A
Common Stock on the applicable  Exercise  Date.  Options will expire on the last
exercise date of the calendar year in which granted.

     On March 20, 1998, the Board of Directors,  pursuant to the Company's ESPP,
increased  the  authorized  shares from  150,000 to 300,000  and issued  options
exercisable  for 150,000  shares of Class A Common Stock granting 310 shares per
participant participating in the ESPP.

Stock Option Plan

     In October  1997,  the Board of Directors and  stockholders  of the Company
adopted the  Company's  1997 Stock  Option Plan (the "Stock  Option  Plan") with
respect to Common Stock in order to attract and retain key personnel.  Under the
Stock Option Plan,  options to purchase up to an aggregate of 1.1 million shares
of Class A Common  Stock may be granted to key  employees of the Company and its
subsidiaries  and to  officers,  directors,  consultants  and other  individuals
providing services to the Company. In November 1997, the Company granted options
to purchase 588,000 shares of Class A Common Stock at an exercise price equal to
the initial public offering price of $12.00 per share. All of these options will
become exercisable in three equal annual installments  beginning in October 1998
with the last  installment  vesting in October 2000,  and all these options will
expire in October 2007.

     The Company has adopted the disclosure-only provisions of SFAS No. 123. The
Company granted 588,000 options in 1997 with weighted average grant-date fair
values of $5.66. No compensation cost has been recognized for the stock option
plan. Had compensation cost for the stock options been determined based on their
fair value method as prescribed by SFAS No. 123, the Company's pro forma net
income and basic net income per share would have been $3.6 million and $0.51,
respectively, for 1997.

     The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option pricing model with the following assumptions:  expected
volatility of 50% in 1997; risk-free interest rate of 5.6% in 1997; and expected
lives of 5 years in 1997.  The model reflects that no dividends were declared in
1997 and assumes that no dividends will be declared in the future.


10.  COMMITMENTS AND CONTINGENCIES

Operating Leases:

     The Company leases certain of its dealership facilities under noncancelable
operating  leases with terms  ranging  from one to twelve  years,  with  renewal
options of up to ten years. A majority of the dealership facilities are owned by
shareholders,  directors, or officers of the Company or its affiliates.  Minimum
future rental  payments  required under  noncancelable  operating  leases are as
follows:


                                      F-18





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

                            Related
Year ending December 31,    Parties         Third Parties          Total
                       ---------------     ---------------    ---------------
1998                           $ 3,849             $ 2,023            $ 5,872
1999                             3,852               1,452              5,304
2000                             3,786               1,400              5,186
2001                             3,448               1,380              4,828
2002                             3,338               1,050              4,388
Thereafter                      16,146               4,480             20,626
                       ----------------    ---------------    ---------------
Total                         $ 34,419            $ 11,785           $ 46,204
                       ================    ================   ===============

     Total  rent expense for the years ended December 31, 1995, 1996,  and  1997
was approximately $841,000, $870,000,  and $2.4 million,  respectively. Of these
amounts, $841,000, $870,000 and $1.3 million, respectively, were paid to related
parties.

Other Contingencies:

     The  Company is  contingently  liable for  customer  contracts  placed with
financial  institutions of  approximately  $741,000 and $302,000 at December 31,
1996 and 1997, respectively. However, the Company's potential loss is limited to
the difference between the present value of the installment contract at the date
of the  repossession  and the market  value of the  vehicle at the date of sale.
Other accrued  liabilities  include a provision  for  repossession  losses.  The
Company  provides  a reserve  for  repossession  losses  based on the ratio that
historical  loss  experience  bears  to  the  amount  of  outstanding   customer
contracts.

     The Company has available  $1.5 million under  draft-clearing  credit lines
with a bank in order to immediately fund the Company's checking account for sold
vehicle contracts from other financial institutions. The Company is contingently
liable  to  the  bank  until  the   contracts  are  approved  by  the  financial
institutions.  Amounts  outstanding  under these lines at December  31, 1996 and
1997 were $151,000 and $432,000 respectively.

     The Company is involved in various legal proceedings.  Management  believes
that the outcome of such proceedings  will not have a materially  adverse effect
on the Company's  financial  position or future  results of operations  and cash
flows.

     The Company has not entered into any agreement with respect to the approval
by Jaguar of the proposed acquisition of the assets of the Jaguar of Chattanooga
dealership  (the  "Jaguar  Dealership")  by the  Company  as part of the  Bowers
Acquisition.  The Company and Jaguar are continuing to negotiate with respect to
this matter,  although no  assurance  can be given that such  negotiations  will
result in an arrangement that is favorable to the Company.  If Jaguar refuses to
give its  approval  to the  Company,  the Company may not be able to acquire the
Jaguar  Dealership.  The  Jaguar  Dealership  accounts for less than 1.5% of the
Company's 1997 revenues and profits, respectively.

11.   SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED)

     The  following  table  summarizes  the  Company's  results of operations as
presented in the Consolidated Statements of Income by quarter for 1996 and 1997.
Amounts  below  reflect  reclassifications  of  previously  reported  amounts to
conform with current year presentation and exclude net income per share for
those periods prior to the completion of the Offering.




                                                                      First           Second             Third          Fourth
                                                                     Quarter          Quarter           Quarter         Quarter
                                                                     -------          -------           -------         -------
                                                                                                             
Year Ended December 31, 1996:
 Total revenues                                                      $ 85,684          $104,021          $ 93,910        $ 93,252
 Gross profit                                                        $ 10,654          $ 11,860          $ 11,581        $ 11,725
 Operating income                                                    $  2,644          $  2,920          $  2,530        $  2,973
 Income before taxes and minority interest                           $  1,604          $  1,254          $  1,121        $  1,042



                                      F-19





                     SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               (All tables in thousands except per share amounts)

11.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED) - Continued



                                                                      First             Second             Third             Fourth
                                                                     Quarter            Quarter           Quarter            Quarter
                                                                     -------            -------           -------           -------
                                                                                                                
Year Ended December 31, 1997:
Total revenues                                                        $ 98,785          $114,101          $127,356          $195,759
Gross profit                                                          $ 11,228          $ 13,236          $ 15,105          $ 25,179
Operating income                                                      $  2,262          $  3,393          $  3,469          $  5,782
Income before taxes and minority interest                             $    926          $  1,577          $  1,526          $  1,969
Net income                                                            $    541          $    999          $    911          $  1,251
Diluted net income per share                                                                              $   0.15          $   0.14



                                      F-20



                                 EXHIBIT INDEX





                                                                                Sequentially
                                                                                  Numbered
Exhibit No.                  Description                                            Pages
- -----------                  -----------                                       -------------
                                                                         
3.1*      Amended and Restated Certificate of Incorporation of the
          Company(incorporated by reference to Exhibit 3.1 to the Registration
          Statement on Form S-1 (File No. 333-33295) of the Company (the "Form
          S-1"))

3.2*      Bylaws of the Company(incorporated by reference to Exhibit 3.2 to the
          Form S-1).

4.1*      Form of Class A Common Stock Certificate(incorporated by reference to
          Exhibit 4.1 to the Form S-1).

4.2*      Registration Rights Agreement dated as of June 30, 1997 among the
          Company, O. Bruton Smith, Bryan Scott Smith, William S. Egan and Sonic
          Financial Corporation(incorporated by reference to Exhibit 4.2 to the
          Form S-1).

10.1*     Form of Lease Agreement to be entered into between the Company (or its
          subsidiaries) and Nelson E. Bowers, II or his affiliates(incorporated
          by reference to Exhibit 10.1 to the Form S-1).

10.2*     Form of Lease Agreement to be entered into between the Company (or its
          subsidiaries) and Marks Holding Company, Inc. (incorporated by
          reference to Exhibit 10.2 to the Form S-1).

10.3*     Lease Agreement dated as of January 1, 1995 between Lone Star Ford,
          Inc. and Viking Investment Associates (incorporated by reference to
          Exhibit 10.3 to the Form S-1).

10.4*     Lease Agreement dated as of October 23, 1979 between O. Bruton Smith,
          Bonnie Smith and Town and Country Ford, Inc. (incorporated by
          reference to Exhibit 10.4 to the Form S-1).

10.5*     North Carolina Warranty Deed dated as of April 24, 1987 between O.
          Bruton Smith and Bonnie Smith, as Grantors and STC Properties, as
          Grantee(incorporated by reference to Exhibit 10.5 to the Form S-1).

10.6*     Lease dated January 13, 1995 between JAG Properties LLC and Jaguar of
          Chattanooga LLC (incorporated by reference to Exhibit 10.6 to the Form
          S-1).

10.7*     Lease dated October 18, 1991 by and between Nelson E. Bowers II,
          Thomas M. Green, Jr., and Infiniti of Chattanooga, Inc. (incorporated
          by reference to Exhibit 10.7 to the Form S-1).

10.8*     Amendment to Lease Agreement dated as of January 13, 1995 among Nelson
          E. Bowers II, Thomas M. Green, Jr., JAG Properties LLC and Infiniti of
          Chattanooga, Inc. (incorporated by reference to Exhibit 10.8 to the
          Form S-1).

10.9*     Lease dated March 15, 1996 between Cleveland Properties LLC and
          Cleveland Chrysler-Plymouth-Jeep-Eagle LLC (incorporated by reference
          to Exhibit 10.9 to the Form S-1).


Exhibit No.                           Description
- -----------                           -----------

10.10*    Lease Agreement dated January 2, 1993 among Nelson E. Bowers II,
          Thomas M. Green, Jr. and Cleveland Village Imports, Inc. (incorporated
          by reference to Exhibit 10.10 to the Form S-1).






10.11*    Ford Motor Credit Company Automotive Wholesale Plan Application for
          Wholesale Financing dated August 10, 1972 by Lone Star Ford, Inc.
          (incorporated by reference to Exhibit 10.11 to the Form S-1).

10.12*    Ford Motor Credit Company Automotive Wholesale Plan Application for
          Wholesale Financing and Security Agreement dated August 22, 1984 by
          Town and Country Ford, Inc. (incorporated by reference to Exhibit
          10.12 to the Form S-1).

10.13*    Wholesale Floor Plan Security Agreement dated October 5, 1990 between
          Marcus David Corporation (d/b/a Town & Country Toyota) and World Omni
          Financial Corp. (incorporated by reference to Exhibit 10.13 to the
          Form S-1).

10.14*    Demand Promissory Note dated October 5, 1990 of Marcus David
          Corporation (d/b/a Town & Country Toyota) in favor of World Omni
          Financial Corp. (incorporated by reference to Exhibit 10.14 to the
          Form S-1).

10.15*    Security Agreement & Master Credit Agreement (Non-Chrysler Corporation
          Dealer) dated April 21, 1995 between Cleveland
          Chrysler-Plymouth-Jeep-Eagle LLC and Chrysler Credit
          Corporation(incorporated by reference to Exhibit 10.15 to the Form
          S-1).

10.15a*   Promissory Note dated April 21, 1995 in favor of Chrysler Credit
          Corporation by Cleveland Chrysler Plymouth Jeep Eagle,
          LLC(incorporated by reference to Exhibit 10.15a to the Form S-1).

10.16*    Promissory Note dated April 21, 1995 in favor of Chrysler Credit
          Corporation by Saturn of Chattanooga, Inc. (incorporated by reference
          to Exhibit 10.16a to the Form S-1).

10.17*    Security Agreement & Master Credit Agreement (Non-Chrysler Corporation
          Dealer) dated April 24, 1995 between Nelson Bowers Ford, L.P. and
          Chrysler Credit Corporation(incorporated by reference to Exhibit 10.17
          to the Form S-1).

10.17a*   Promissory Note dated April 21, 1995 in favor of Chrysler Credit
          Corporation by Nelson Bowers Ford L.P. (incorporated by reference to
          Exhibit 10.17a to the Form S-1).

10.18*    Floor Plan Agreement dated May 6, 1996 between European Motors, LLC
          and NationsBank, N.A. (incorporated by reference to Exhibit 10.18 to
          the Form S-1).

10.19*    Floor Plan Agreement dated April 11, 1996 between KIA of Chattanooga,
          LLC and NationsBank, N.A. (incorporated by reference to Exhibit 10.19
          to the Form S-1).

10.19a*   Security Agreement dated April 11, 1996 between KIA of Chattanooga,
          LLC and NationsBank, N.A. (incorporated by reference to Exhibit 10.19a
          to the Form S-1).

10.20*    Floor Plan Agreement dated October 17, 1996 between European Motors of
          Nashville, LLC and NationsBank, N.A. (incorporated by reference to
          Exhibit 10.20 to the Form S-1).

10.20a*   Security Agreement dated October 17, 1996 between European Motors of
          Nashville, LLC and NationsBank, N.A. (incorporated by reference to
          Exhibit 10.20a to the Form S-1).

10.21*    Floor Plan Agreement dated March 5, 1997 between Nelson Bowers Dodge,
          LLC (d/b/a Dodge of Chattanooga) and NationsBank, N.A. (incorporated
          by reference to Exhibit 10.21 to the Form S-1).

10.22*    Security Agreement and Master Credit Agreement dated May 15, 1996
          between Lake Norman Chrysler Plymouth Jeep Eagle, LLC and Chrysler
          Financial Corporation(incorporated by reference to Exhibit 10.22 to
          the Form S-1).

10.22a*   Promissory Note dated May 15, 1996 in favor of Chrysler Financial
          Corporation by Lake Norman Chrysler Plymouth Jeep Eagle,
          LLC(incorporated by reference to Exhibit 10.22a to the Form S-1).

10.23*    Security Agreement & Capital Loan Agreement dated May 15, 1996 between
          Lake Norman Dodge, Inc and Chrysler Financial Corp. (incorporated by
          reference to Exhibit 10.23 to the Form S-1).

10.23a*   Promissory Note dated May 15, 1996 in favor of Chrysler Financial
          Corporation by Lake Norman Dodge, Inc. (incorporated by reference to
          Exhibit 10.23a to the Form S-1).

10.23b*   Promissory Note dated May 15, 1996 in favor of Chrysler Financial
          Corporation by Lake Norman Dodge, Inc. (incorporated by reference to
          Exhibit 10.23b to the Form S-1).

10.24*    Security Agreement and Master Credit Agreement (Non-Chrysler
          Corporation Dealer) dated May 15, 1996 between Lake Norman Chrysler
          Plymouth Jeep Eagle, LLC and Chrysler Financial
          Corporation(incorporated by reference to Exhibit 10.24 to the Form
          S-1).

10.24a*   Promissory Note dated May 15, 1996 in favor of Chrysler Financial
          Corporation by Lake Norman Chrysler Plymouth Jeep Eagle,
          LLC(incorporated by reference to Exhibit 10.24a to the Form S-1).

10.25*    Floor Plan Agreement dated September 1, 1996 between NationsBank, N.A.
          and Dyer & Dyer, Inc. (incorporated by reference to Exhibit 10.25 to
          the Form S-1).

10.25a*   Security Agreement dated September 1, 1996 between NationsBank, N.A.
          and Dyer & Dyer, Inc. (incorporated by reference to Exhibit 10.25a to
          the Form S-1).

                                                                                   Sequentially
                                                                                      Numbered
Exhibit No.                        Description                                          Pages
- -----------                        -----------                                     -------------

10.26*    Security Agreement and Master Credit Agreement (Non-Chrysler
          Corporation Dealer) dated April 21, 1995 between Cleveland Village
          Imports, Inc. (d/b/a Cleveland Village Honda, Inc.) and Chrysler
          Credit Corporation(incorporated by reference to Exhibit 10.26 to the
          Form S-1).






10.27*    Jaguar Credit Corporation Automotive Wholesale Plan Application for
          Wholesale Financing and Security Agreement dated March 14, 1995 by
          Jaguar of Chattanooga LLC(incorporated by reference to Exhibit 10.27
          to the Form S-1).

10.28*    Assignment of Joint Venture Interest in Chartown dated as of June 30,
          1997 among Town and Country Ford, Inc., SMDA LLC and Sonic Financial
          Corporation(incorporated by reference to Exhibit 10.28 to the Form
          S-1).

10.29*    Form of Employment Agreement between the Company and O. Bruton
          Smith(incorporated by reference to Exhibit 10.29 to the Form S-1).

10.30*    Form of Employment Agreement between the Company and Bryan Scott
          Smith(incorporated by reference to Exhibit 10.30 to the Form S-1).

10.31*    Form of Employment Agreement between the Company and Theodore M.
          Wright(incorporated by reference to Exhibit 10.31 to the Form S-1).

10.32*    Form of Employment Agreement between the Company and Nelson E. Bowers,
          II(incorporated by reference to Exhibit 10.32 to the Form S-1).

10.33*    Tax Allocation Agreement dated as of June 30, 1997 between the Company
          and Sonic Financial Corporation(incorporated by reference to Exhibit
          10.33 to the Form S-1).

10.34*    Form of Sonic Automotive, Inc. Stock Option Plan(incorporated by
          reference to Exhibit 10.34 to the Form S-1).

10.35*    Form of Sonic Automotive, Inc. Employee Stock Purchase
          Plan(incorporated by reference to Exhibit 10.35 to the Form S-1).

10.36*    Subscription Agreement dated as of June 30, 1997 between O. Bruton
          Smith and the Company(incorporated by reference to Exhibit 10.36 to
          the Form S-1).

10.37*    Subscription Agreement dated as of June 30, 1997 between Sonic
          Financial Corporation and the Company(incorporated by reference to
          Exhibit 10.37 to the Form S-1).

10.38*    Subscription Agreement dated as of June 30, 1997 between Bryan Scott
          Smith and the Company(incorporated by reference to Exhibit 10.38 to
          the Form S-1).

10.39*    Subscription Agreement dated as of June 30, 1997 between William S.
          Egan and the Company(incorporated by reference to Exhibit 10.39 to the
          Form S-1).

10.40*    Asset Purchase Agreement dated as of May 27, 1997 by and among Sonic
          Auto World, Inc., Lake Norman Dodge, Inc., Lake Norman
          Chrysler-Plymouth-Jeep-Eagle LLC, Quinton M. Gandy and Phil M. Gandy,
          Jr. (confidential portions omitted and filed separately with the SEC)
          (incorporated by reference to Exhibit 10.40 to the Form S-1).

10.41*    Asset Purchase Agreement dated as of June 24, 1997 by and among Sonic
          Auto World, Inc., Kia of Chattanooga, LLC, European Motors of
          Nashville, LLC, European Motors, LLC, Jaguar of Chattanooga LLC,
          Cleveland Chrysler-Plymouth-Jeep-Eagle LLC, Nelson Bowers Dodge, LLC,
          Cleveland Village Imports, Inc., Saturn of Chattanooga, Inc., Nelson
          Bowers Ford, L.P., Nelson E. Bowers II, Jeffrey C. Rachor, and the
          other shareholders named herein (confidential portions omitted and
          filed separately with the SEC) (incorporated by reference to Exhibit
          10.41 to the Form S-1).

10.41a*   Amendment to Asset Purchase Agreement dated October 16, 1997 re:
          Bowers Acquisition(incorporated by reference to Exhibit 10.41a to the
          Form S-1).

10.42*    Stock Purchase Agreement dated as of July 29, 1997 between Sonic Auto
          World, Inc. and Ken Marks, Jr., O.K. Marks, Sr. and Michael J. Marks
          (confidential portions omitted and filed separately with the SEC)
          (incorporated by reference to Exhibit 10.42 to the Form S-1).

10.43*    Asset Purchase Agreement dated as of August 1997 by and among Sonic
          Automotive, Inc., Dyer & Dyer, Inc. and Richard Dyer (confidential
          portions omitted and filed separately with the SEC) (incorporated by
          reference to Exhibit 10.43 to the Form S-1).

10.43a*   Amendment to Asset Purchase Agreement dated October 16, 1997 re: Dyer
          Acquisition(incorporated by reference to Exhibit 10.43a to the Form
          S-1).

10.44*    Security Agreement and Master Credit Agreement dated April 21, 1995
          between Cleveland Chrysler Plymouth Jeep Eagle and Chrysler Credit
          Corporation(incorporated by reference to Exhibit 10.44 to the Form
          S-1).

10.45*    Promissory Note dated as of August 28, 1997 by Sonic Automotive, Inc.
          in favor of NationsBank, N.A. (incorporated by reference to Exhibit
          10.45 to the Form S-1).

10.46*    Credit Agreement dated October 15, 1997 by and between Sonic
          Automotive, Inc. and Ford Motor Credit Company(incorporated by
          reference to Exhibit 10.46 to the Form S-1).

10.47*    Automotive Wholesale Plan Application For Wholesale Financing And
          Security Agreement dated June 29, 1982 between Ford Motor Credit
          Company and O.K. Marks Ford, Inc. (incorporated by reference to
          Exhibit 10.47 to the Form S-1).

10.48*    Supplemental Agreement between the Company and Ford Motor
          Company(incorporated by reference to Exhibit 10.48 to the Form S-1).

10.49*    Agreement between Toyota Motors Sales USA and the Company(incorporated
          by reference to Exhibit 10.49 to the Form S-1).






10.50*    Ford Sales and Service Agreement with Town and Country
          Ford(incorporated by reference to Exhibit 10.50 to the Form S-1).

10.51*    Ford Sales and Service Agreement with Lone Star Ford(incorporated by
          reference to Exhibit 10.51 to the Form S-1).

10.52*    Ford Sales and Service Agreement with Fort Mill Ford(incorporated by
          reference to Exhibit 10.52 to the Form S-1).

10.53*    Ford Sales and Service Agreement with Ken Marks Ford(incorporated by
          reference to Exhibit 10.53 to the Form S-1).


                                                                                        Sequentially
                                                                                          Numbered
Exhibit No.                      Description                                                Pages
- -----------                      -----------                                           -------------

10.54*    Ford Sales and Service Agreement with Nelson Bowers Ford(incorporated
          by reference to Exhibit 10.54 to the Form S-1).

10.55*    Chrysler Sales and Service Agreement with Fort Mill
          Chrysler-Plymouth-Dodge(incorporated by reference to Exhibit 10.55 to
          the Form S-1).

10.56*    Plymouth Sales and Service Agreement with Fort Mill
          Chrysler-Plymouth-Dodge(incorporated by reference to Exhibit 10.56 to
          the Form S-1).

10.57*    Dodge Sales and Service Agreement with Fort Mill
          Chrysler-Plymouth-Dodge(incorporated by reference to Exhibit 10.57 to
          the Form S-1).

10.58*    Dodge Sales and Service Agreement with Sonic Dodge, LLC d/b/a Lake
          Norman Dodge(incorporated by reference to Exhibit 10.58 to the Form
          S-1).

10.59*    Chrysler Sales and Service Agreement with Sonic
          Chrysler-Plymouth-Jeep-Eagle, LLC d/b/a Lake Norman
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.59 to the Form S-1).

10.60*    Plymouth Sales and Service Agreement with Sonic
          Chrysler-Plymouth-Jeep-Eagle, LLC d/b/a Lake Norman
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.60 to the Form S-1).

10.61*    Jeep Sales and Service Agreement with Sonic
          Chrysler-Plymouth-Jeep-Eagle, LLC d/b/a Lake Norman
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.61 to the Form S-1).

10.62*    Chrysler Sales and Service Agreement with Cleveland
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.62 to the Form S-1).

10.63*    Plymouth Sales and Service Agreement with Cleveland
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.63 to the Form S-1).

10.64*    Jeep Sales and Service Agreement with Cleveland
          Chrysler-Plymouth-Jeep-Eagle(incorporated by reference to Exhibit
          10.64 to the Form S-1).

10.65*    Dodge Sales and Service Agreement with Nelson Bowers
          Dodge(incorporated by reference to Exhibit 10.65 to the Form S-1).

10.66*    Volvo Authorized Retailer Agreement with European Motors, LLC d/b/a
          Volvo of Chattanooga(incorporated by reference to Exhibit 10.66 to the
          Form S-1).

10.67*    Volvo Sales Agreement with Dyer & Dyer, Inc. (incorporated by
          reference to Exhibit 10.67 to the Form S-1).

10.68*    Toyota Dealer Agreement with Marcus David Corporation d/b/a Town &
          Country Toyota(incorporated by reference to Exhibit 10.68 to the Form
          S-1).

10.69     Form of Sonic Automotive, Inc. Formula Stock Option Plan

10.70     Amended and Restated Credit Agreement (the "Credit Agreement") between
          the Borrower and the Lender in the amount of $75 million.

10.71     Promissory Note in the amount of $75 million issued by the Borrower
          under the Credit Agreement.

10.72     Subordinated promissory note from the Borrower to O. Bruton Smith,
          pursuant to which O. Bruton Smith lends an amount equal to difference
          between Net Cash Proceeds of the Public Offering and $58,000,000.

10.73     Subordination Agreement between O. Bruton Smith and the Lender,
          acknowledged by the Borrower.


10.74     Asset Purchase Agreement dated December 31, 1997 between Sonic
          Automotive, Inc., as buyer, and M & S Resources, Inc., Clearwater Auto
          Resources, Inc., and Clearwater Collision Center, Inc., as sellers and
          Scott Fink, Michael Cohen, Jeffrey Schumon, and Timothy McCabe as
          shareholders of the sellers (incorporated by reference to Exhibit 99.1
          to the Company's Current Report on Form 8-K dated March 30, 1998 (the
          "March 1998 Form 8-K")).

10.75     Amendment No. 1 and Supplement to Asset Purchase Agreement dated
          December 31, 1997 between Sonic Automotive, Inc., as buyer, and M & S
          Resources, Inc., Clearwater Auto Resources, Inc., and Clearwater
          Collision Center, Inc., as sellers and Scott Fink, Michael Cohen,
          Jeffrey Schumon, and Timothy McCabe as shareholders of the sellers
          (incorporated by reference to Exhibit 99.2 to the March 1998 Form
          8-K).

21.1*     Subsidiaries of the Company(incorporated by reference to Exhibit 21.1
          to the Form S-1).

24*       Power of Attorney (included on the signature page to this Registration
          Statement) (incorporated by reference to Exhibit 24 to the Form S-1).

27        Financial Data Schedule


* Filed previously