EXHIBIT 4.3
                                            FORM OF SALE AND SERVICING AGREEMENT

                          SALE AND SERVICING AGREEMENT

                       Dated as of _____________________

                                     Among

                       _______________ TRUST ___________

                                    (Issuer)

                             ______________________
                                   (Servicer)

                       RESIDENTIAL ASSET FUNDING CORPORATION

                                  (Depositor)

                                      and

                _______________________________________________
                    (Indenture Trustee and Co-Owner Trustee)

                       _______________ Trust ___________



     This   Sale   and    Servicing    Agreement   is   entered   into   as   of
____________________,  among  _________________  TRUST ____________,  a Delaware
business  trust (the "Issuer" or the "Trust"),  [____________________________]),
as  Servicer   (the   "Servicer"),   RESIDENTIAL ASSET FUNDING CORPORATION,   a
_______________,    corporation,    as   Depositor   (the   "Depositor"),    and
____________________________________________,  as Indenture Trustee on behalf of
the Noteholders  (in such capacity,  the "Indenture  Trustee"),  and as Co-Owner
Trustee on behalf of the  Certificateholders  (in such capacity,  the "Co-Owner
Trustee")

                             PRELIMINARY STATEMENT

     WHEREAS,  the  Issuer  desires  to  purchase  a pool of  Loans  which  were
originated  or purchased by the Servicer in its ordinary  course of business and
subsequently conveyed by the Servicer to the Depositor;

     WHEREAS, the Depositor is willing to sell such Loans to the Issuer; and

     WHEREAS,  the Servicer is willing to service such Loans in accordance  with
the terms of this Agreement;

         NOW,  THEREFORE,  in  consideration  of the  mutual  agreements  herein
contained, the parties hereto hereby agree as follows:

                                   ARTICLE I.

                                  DEFINITIONS

     Section 1.01  Definitions.  Whenever used in this Agreement,  the following
words and  phrases,  unless  the  context  otherwise  requires,  shall  have the
meanings  specified  in  this  Article  I.  Unless  otherwise   specified,   all
calculations  of  interest  described  herein  shall  be made on the  basis of a
360-day year consisting of twelve 30-day months.

     Accepted Servicing Procedures:  Servicing procedures that meet at least the
same  standards the Servicer would follow in servicing  first,  second and third
lien  residential  mortgage  loans such as the Loans  held for its own  account,
giving due  consideration  to standards of practice of prudent  mortgage lenders
and loan servicers that originate and service  mortgage loans  comparable to the
Loans and to the reliance placed by the  Securityholders on the Servicer for the
servicing of the Loans but without regard to:

          (i)  any  relationship  that  the  Servicer,  any  Subservicer  or any
     affiliate  of the  Servicer  or any  Subservicer  may have with the related
     Mortgagor;

          (ii) the ownership of any  Securities by the Servicer or any affiliate
     of the Servicer;

          (iii) the Servicer's obligation to make Servicing Advances; or

          (iv) the Servicer's or any Subservicer's right to receive compensation
     for its services hereunder with respect to any particular transaction.

     Accrual  Period:   With  respect  to  each  Class  of  Notes  for  a  given
Distribution  Date, the calendar month preceding the month of such  Distribution
Date based on a 360-day year consisting of twelve 30-day months.



     Addition  Notice:  For any date  during the  Pre-Funding  Period,  a notice
(which shall be in writing) given to the Rating Agencies, the Owner Trustee, the
Co-Owner Trustee and the Indenture Trustee pursuant to Section 2.7.

     Adjustable  Rate Loan:  Each Loan identified on the Loan Schedule as having
an adjustable Loan Interest Rate.

     Aggregate Note Principal  Balance:  With respect to any Distribution  Date,
the aggregate of the Class Principal Balances of the Notes.

     Agreement:  This Sale and Servicing Agreement and all amendments hereof and
supplements hereto.

     Allocable Loss Amount:  With respect to each Distribution Date, the excess,
if any, of (a) the aggregate of the Class  Principal  Balances of all Classes of
Notes (after giving effect to all distributions on such Distribution  Date) over
(b) the sum of the Pool Principal  Balance and the  Pre-Funded  Amount as of the
end of the immediately preceding Due Period.

     Allocable  Loss Amount  Priority:  With respect to any  Distribution  Date,
sequentially, to the Class B Notes, the Class M-2 Notes and the Class M-1 Notes,
in that order, until the respective Class Principal Balances thereof are reduced
to zero.

     Appraised Value: The appraised value of any Mortgaged Property,  based upon
the appraisal made at the time the related Loan is originated.

     Assignment of Mortgage: With respect to each Loan secured by a Mortgage, an
assignment,  notice of transfer or equivalent  instrument  sufficient  under the
laws of the jurisdiction  wherein the related  Mortgaged  Property is located to
reflect  or record the sale of the  related  Loan  which  assignment,  notice of
transfer  or  equivalent  instrument  may be in the form of one or more  blanket
assignments  covering  Mortgages secured by Mortgaged  Properties located in the
same county, if permitted by law.

     Available  Collection  Amount:  With respect to any  Distribution  Date, an
amount equal to the sum of: (i) all amounts received on the Loans or required to
be  paid  by the  Servicer  or the  Depositor  during  the  related  Due  Period
(exclusive  of amounts  not  required  to be  deposited  by the  Servicer in the
Collection  Account  pursuant to Section  5.1(b)(1) and amounts  permitted to be
withdrawn by the  Indenture  Trustee  from the  Collection  Account  pursuant to
Section  5.1(b)(3)) as reduced by any portion  thereof that may not be withdrawn
therefrom  pursuant to an order of a United States bankruptcy court of competent
jurisdiction  imposing  a stay  pursuant  to Section  362 of the  United  States
Bankruptcy  Code; (ii) with respect to the final  Distribution  Date or an early
redemption  or  termination  of the  Securities  pursuant to Section  11.2,  the
Termination  Price;  (iii) the Purchase  Price paid for any Loans required to be
purchased and the Substitution  Adjustment,  if any, required to be deposited in
the  Collection  Account  in  connection  with any  substitution,  in each  case
pursuant to Section 3.5 and prior to the related Determination Date and (iv) the
Capitalized  Interest  Requirement,  if any,  with respect to such  Distribution
Date.

     Available  Distribution  Amount: With respect to any Distribution Date, the
Available  Collection Amount, minus the amount required to be paid from the Note
Distribution  Account pursuant to Section  5.1(c)(i),  plus, if applicable,  the
amount of any  Pre-Funding  Earnings  for the  related  Due Period  and,  on the
Distribution  Date  relating to the Due Period in which the  termination  of the
Pre-Funding Period occurred, the amount on deposit in the Pre-Funding Account at
such time.


                                       2


     Balloon Loan: A Loan with a final Monthly Payment that is greater than five
(5) times any other Monthly Payment.

     Business Day: Any day other than (i) a Saturday or Sunday, or (ii) a day on
which  banking  institutions  in New  York  City  or in the  city in  which  the
corporate  trust office of the  Indenture  Trustee is located are  authorized or
obligated by law or executive order to be closed.

     Call  Option  Date:  The  first  Distribution  Date on which  the  Majority
Residual  Interest  Holders  are able to cause an  optional  termination  of the
Issuer pursuant to Section 11.2.

     Capitalized Interest Account:  The account designated as such,  established
and maintained pursuant to Section 5.6.

     Capitalized Interest Requirement:  With respect to the Distribution Date in
___________,  (A) the product of (a) a fraction,  the  numerator of which is the
Pre-Funding  Amount on the Closing Date and the  denominator of which is the sum
of the  Pre-Funding  Amount on the Closing Date and the Original Pool  Principal
Balance and (b) the aggregate  amount of interest accrued on each Class of Notes
for the related  Accrual  Periods minus (B) in the case of any  Subsequent  Loan
transferred  to the Issuer  during the  related  Due  Period,  the amount of any
interest collected after the Cut-Off Date applicable to such Subsequent Loan and
during such  related Due Period and minus (C) any  Pre-Funding  Earnings for the
related Due Period.

     With respect to the Distribution Date in _________________, (A) the product
of (a) a fraction, the numerator of which is the Pre-Funding Amount on the first
day of the  related  Due Period and the  denominator  of which is the sum of the
Pre-Funding  Amount on the  first day of the  related  Due  Period  and the Pool
Principal  Balance  on the  first  day of the  related  Due  Period  and (b) the
percentage equivalent of fraction the numerator of which is the aggregate amount
of interest  accrued on each Class of Notes for the related Accrual Period minus
(B) any  Pre-Funding  Earnings  for the  related Due Period and minus (C) in the
case of any  Subsequent  Loan  transferred  to the Issuer during the related Due
Period,  the amount of any interest  collected after the Cut-Off Date applicable
to such Subsequent Loan and during such related Due Period.

     With respect to the Distribution Date in _________________, (A) the product
of (a) the  Pre-Funding  Amount on the first day of the  related  Due Period the
denominator  of which is the sum of the  Pre-Funding  Amount on the first day of
the  related Due Period and the Pool  Principal  Balance on the first day of the
related  Due Period and (b) the  aggregate  amount of  interest  accrued on each
Class of Notes for the related Accrual Period minus (B) any Pre-Funding Earnings
for the  related  Due  Period and minus (C) in the case of any  Subsequent  Loan
transferred  to the Issuer  during the  related  Due  Period,  the amount of any
interest collected after the Cut-Off Date applicable to such Subsequent Loan and
during such related Due Period.

     Certificate:  Any Residual Interest Instrument issued pursuant to the Trust
Agreement.

     Certificate  Distribution  Account:  The Account established and maintained
pursuant to Section 5.2.

     Certificateholder: A holder of any Certificate.

     Class:  With  respect  to the  Notes,  all  Notes  bearing  the same  Class
designation.

     Class A Excess Spread Distribution Amount: With respect to any Distribution
Date,  the least of (i) the  excess of (x) the Class  Principal  Balance  of all
Senior  Notes  (after  giving  effect to all  distributions


                                       3


pursuant to Section  5.1(d)) over (y) the Senior Optimal  Principal  Balance for
such  Distribution  Date, (ii) the  Overcollateralization  Deficiency Amount for
such Distribution Date, and (iii) the Excess Spread for such Distribution Date.

     Class A Principal  Distribution  Amount:  With respect to any  Distribution
Date, the lesser of (i) the Regular Principal  Distribution  Amount and (ii) the
excess of (x) the aggregate Class  Principal  Balance of all Senior Notes (prior
to giving effect to  distributions  on such  Distribution  Date,  other than any
distributions in respect of the Pre-Funded  Amount on the  Distribution  Date on
which a Pre-Funding  Pro Rata  Distribution  Trigger has occurred)  over (y) the
Senior Optimal Principal Balance for such Distribution Date.

     Class A-1 Note,  Class A-2 Note,  Class A-3 Note, Class A-4 Note, Class M-1
Note, Class M-2 Note and Class B Note: The respective  meanings assigned thereto
in the Indenture.

     Class B Noteholders'  Interest  Carry-Forward  Amount:  With respect to any
Distribution  Date, the excess of (A) the Class B Noteholders'  Monthly Interest
Distributable  Amount for the preceding  Distribution  Date and any  outstanding
Class  B  Noteholders'   Interest   Carry-Forward   Amount  for  such  preceding
Distribution  Date,  over (B) the amount in respect of interest that is actually
distributed to such Notes on such preceding Distribution Date.

     Class B Noteholders'  Interest  Distributable  Amount:  With respect to any
Distribution  Date and the Class B Notes,  the sum of the  Class B  Noteholders'
Monthly Interest Distributable Amount for such Distribution Date and the Class B
Noteholders' Interest Carry-Forward Amount for such Distribution Date.

     Class B Noteholders' Monthly Interest Distributable Amount: With respect to
any Distribution Date and the Class B Notes, the aggregate amount of thirty (30)
days'  accrued  interest at the Class B Note Interest Rate on the sum of the (i)
Class  Principal  Balance  of the  Class  B  Notes  immediately  preceding  such
Distribution  Date and  (ii) any  Class B  Noteholders'  Interest  Carry-Forward
Amount remaining outstanding for such Distribution Date.

     Class Factor: With respect to each Class and any date of determination, the
then applicable  Class  Principal  Balance of such Class divided by the Original
Class Principal Balance thereof.

     Class M-1 Noteholders'  Interest  Carry-Forward Amount: With respect to any
Distribution  Date and the  Class  M-1  Notes,  the  excess of (A) the Class M-1
Noteholders'   Monthly   Interest   Distributable   Amount  for  the   preceding
Distribution   Date  and  any  outstanding   Class  M-1  Noteholders'   Interest
Carry-Forward  Amount for such preceding  Distribution Date, over (B) the amount
in  respect  of  interest  that is  actually  distributed  to such Notes on such
preceding Distribution Date.

     Class M-1 Noteholders'  Interest  Distributable Amount: With respect to any
Distribution Date and the Class M-1 Notes, the sum of the Class M-1 Noteholders'
Monthly Interest  Distributable  Amount for such Distribution Date and the Class
M-1 Noteholders' Interest Carry-Forward Amount for such Distribution Date.

     Class M-1 Noteholders' Monthly Interest  Distributable Amount: With respect
to each  Distribution  Date and the Class M-1  Notes,  the  aggregate  amount of
thirty (30) days'  accrued  interest at the Class M-1 Note  Interest Rate on the
sum of (i) the Class  Principal  Balance  of the  Class  M-1  Notes  immediately
preceding such  Distribution  Date and (ii) any Class M-1 Noteholders'  Interest
Carry-Forward Amount remaining outstanding for such Distribution Date.


                                       4


     Class M-1 Optimal Principal Balance:  With respect to any Distribution Date
prior to the Stepdown  Date,  zero;  and with respect to any other  Distribution
Date, the Pool Principal  Balance as of the preceding  Determination  Date minus
the sum of (i) the aggregate Class Principal  Balance of the Senior Notes (after
taking into account distributions made on such Distribution Date in reduction of
the Class  Principal  Balances  of the  Classes  of Senior  Notes  prior to such
determination)  and  (ii)  the  greater  of (x) the  sum of (1) __% of the  Pool
Principal  Balance  as  of  the  preceding   Determination   Date  and  (2)  the
Overcollateralization  Target  Amount  for such  Distribution  Date  (calculated
without giving effect to the proviso in the definition thereof) and (y) ____% of
the Maximum  Collateral  Amount;  provided  however,  that the Class M-1 Optimal
Principal  Balance  shall never be less than zero or greater  than the  Original
Class Principal Balance of the Class M-1 Notes.

     Class M-2 Noteholders'  Interest  Carry-Forward Amount: With respect to any
Distribution  Date and the  Class  M-2  Notes,  the  excess of (A) the Class M-2
Noteholders'   Monthly   Interest   Distributable   Amount  for  the   preceding
Distribution   Date  and  any  outstanding   Class  M-2  Noteholders'   Interest
Carry-Forward  Amount for such preceding  Distribution Date, over (B) the amount
in  respect  of  interest  that is  actually  distributed  to such Notes on such
preceding Distribution Date.

     Class M-2 Noteholders'  Interest  Distributable Amount: With respect to any
Distribution Date and the Class M-2 Notes, the sum of the Class M-2 Noteholders'
Monthly Interest  Distributable  Amount for such Distribution Date and the Class
M-2 Noteholders' Interest Carry-Forward Amount for such Distribution Date.

     Class M-2 Noteholders' Monthly Interest  Distributable Amount: With respect
to each  Distribution  Date and the Class M-2  Notes,  the  aggregate  amount of
thirty (30) days'  accrued  interest at the Class M-2 Note  Interest Rate on the
sum of (i) the Class  Principal  Balance  of the  Class  M-2  Notes  immediately
preceding such  Distribution  Date and (ii) any Class M-2 Noteholders'  Interest
Carry-Forward Amount remaining outstanding for such Distribution Date.

     Class M-2 Optimal Principal Balance:  With respect to any Distribution Date
prior to the Stepdown Date, zero; with respect to any other  Distribution  Date,
the Pool Principal Balance as of the preceding  Determination Date minus the sum
of (i) the aggregate Class  Principal  Balance of the Senior Notes (after taking
into account any  distributions  made on such  Distribution Date in reduction of
the Class  Principal  Balances  of the  Classes  of Senior  Notes  prior to such
determination)  plus the Class  Principal  Balance of the Class M-1 Notes (after
taking  into  account  any  distributions  made  on  such  Distribution  Date in
reduction  of the Class  Principal  Balance of the Class M-1 Notes prior to such
determination)  and  (ii)  the  greater  of (x) the sum of (1)  ___% of the Pool
Principal  Balance  as  of  the  preceding   Determination   Date  and  (2)  the
Overcollateralization  Target Amount for such  Distribution Date (without giving
effect to the proviso in the  definition  thereof)  and (y) ____% of the Maximum
Collateral Amount; provided,  however, that such amount shall never be less than
zero or  greater  than the  Original  Class  Principal  Balance of the Class M-2
Notes.

     Class Principal  Balance:  With respect to each Class and as of any date of
determination, the Original Class Principal Balance of such Class reduced by the
sum of (i) all amounts  previously  distributed  in respect of principal of such
Class on all previous Distribution Dates and (ii) with respect to the Class M-1,
Class M-2 and the Class B Notes, all Allocable Loss Amounts applied in reduction
of principal of such Class on all previous Distribution Dates.

     Closing Date: ___________________________.

     Code: The Internal  Revenue Code of 1986, as amended from time to time, and
Treasury Regulations promulgated thereunder.


                                       5


     Collection Account:  The account established and maintained by the Servicer
in accordance with Section 5.1.

     Combination  Loan: A loan, the proceeds of which were used by the Mortgagor
in combination to finance property  improvements  and for debt  consolidation or
other purposes.

     Combined  Loan-to-Value Ratio or CLTV: The sum of (x) any outstanding first
mortgage  balance as of the date of origination of the related Mortgage plus (y)
Principal Balance as of the Cut-Off Date, divided by the Appraised Value of such
Mortgaged Property.

     Commission: The Securities and Exchange Commission.

     Co-Owner Trustee: _____________________________________, in its capacity as
the  Co-Owner  Trustee  under  the  Trust  Agreement  acting  on  behalf  of the
Certificateholders, or any successor co-owner trustee under the Trust Agreement.

     Cram Down Losses:  With respect to any Loan,  the  reduction to the related
Loan Balance  and/or the amount by which the  installment of interest due on the
related Due Date under the terms of such Loan has been  reduced as a result of a
reduction in the related Loan  Interest  Rate,  in each case  resulting  from an
order issued by a court of appropriate jurisdiction in an insolvency proceeding.
A Cram Down Loss shall be deemed to have  occurred  on the date of  issuance  of
such order.

     Custodial    Agreement:    The    custodial    agreement    dated   as   of
____________________by  and among the  Depositor,  _________,  as servicer,  the
Indenture Trustee, and ________________________,  as the Custodian providing for
the retention of the Indenture  Trustee's  Loan Files by the Custodian on behalf
of the Indenture Trustee.

     Custodian: Any custodian appointed by the Indenture Trustee pursuant to the
Custodial  Agreement,  which  shall not be  affiliated  with the  Servicer,  the
Depositor or any Subservicer.  ____________________________________ shall be the
initial Custodian pursuant to the terms of the Custodial Agreement.

     Cut-Off Date:  With respect to the Initial Loans,  the close of business on
________________________.  With  respect to any  Subsequent  Loan,  the close of
business  on the date  designated  as such in the  related  Subsequent  Transfer
Agreement.

     Debt Consolidation  Loan: A loan, the proceeds of which were primarily used
by the related Mortgagor for debt consolidation  purposes or purposes other than
to finance property improvements.

     Debt Instrument:  The note or other evidence of indebtedness evidencing the
indebtedness of an Mortgagor under a Loan.

     Defaulted  Loan:  With  respect  to any date of  determination,  any  Loan,
including  without  limitation any  Liquidated  Loan,  incident to  foreclosure,
default or imminent default.

     Defective Loan: As defined in Section 3.5 hereof.

     Delinquent:  A Loan is  "Delinquent"  if any Monthly Payment due thereon is
not made by the close of business on the day such  Monthly  Payment is scheduled
to be paid. A Loan is "30 days  Delinquent" if such Monthly Payment has not been
received  by the  close  of  business  on  the  corresponding  day of the  month
immediately  succeeding the month in which such Monthly  Payment was due, or, if
there is no such  corresponding  day  (e.g.,  as when a 30-day  month  follows a
31-day  month in 


                                       6


which a payment  was due on the 31st day of such  month) then on the last day of
such immediately  succeeding  month. The  determination of whether a Loan is "60
days Delinquent," "90 days Delinquent", etc., shall be done in like manner.

     Delivery: When used with respect to Trust Account Property means:

     (a) with  respect to bankers'  acceptances,  commercial  paper,  negotiable
certificates  of deposit and other  obligations  that  constitute  "instruments"
within the  meaning of Section  9-105(1)(i)  of the UCC and are  susceptible  of
physical  delivery,  transfer thereof to the Indenture Trustee or its nominee or
custodian  by  physical  delivery  to the  Indenture  Trustee or its  nominee or
custodian  endorsed to, or registered  in the name of, the Indenture  Trustee or
its  nominee  or  custodian  or  endorsed  in  blank,  and,  with  respect  to a
certificated  security (as defined in Section 8-102 of the UCC) transfer thereof
(i) by delivery of such certificated  security endorsed to, or registered in the
name of, the Indenture  Trustee or its nominee or custodian or endorsed in blank
to a financial  intermediary  (as  defined in Section  8-313 of the UCC) and the
making by such  financial  intermediary  of  entries  on its  books and  records
identifying such  certificated  securities as belonging to the Indenture Trustee
or its nominee or custodian and the sending by such financial  intermediary of a
confirmation  of the  purchase of such  certificated  security by the  Indenture
Trustee or its nominee or custodian,  or (ii) by delivery thereof to a "clearing
corporation"  (as defined in Section 8-102(3) of the UCC) and the making by such
clearing   corporation  of  appropriate   entries  on  its  books  reducing  the
appropriate  securities account of the transferor and increasing the appropriate
securities   account  of  a  financial   intermediary  by  the  amount  of  such
certificated  security,  the  identification by the clearing  corporation of the
certificated  securities  for the sole and  exclusive  account of the  financial
intermediary,  the maintenance of such certificated  securities by such clearing
corporation or a "custodian bank" (as defined in Section 8-102(4) of the UCC) or
the nominee of either subject to the clearing  corporation's  exclusive control,
the sending of a confirmation  by the financial  intermediary of the purchase by
the  Indenture  Trustee or its nominee or custodian of such  securities  and the
making by such  financial  intermediary  of  entries  on its  books and  records
identifying such  certificated  securities as belonging to the Indenture Trustee
or its nominee or custodian (all of the foregoing, "Physical Property"), and, in
any event, any such Physical Property in registered form shall be in the name of
the  Indenture  Trustee or its  nominee or  custodian;  and such  additional  or
alternative  procedures  as may  hereafter  become  appropriate  to  effect  the
complete  transfer of ownership of any such Trust  Account  Property (as defined
herein) to the Indenture  Trustee or its nominee or custodian,  consistent  with
changes in applicable law or regulations or the interpretation thereof;

     (b) with respect to any  securities  issued by the U.S.  Treasury,  FNMA or
FHLMC that is a  book-entry  security  held through the Federal  Reserve  System
pursuant to federal book-entry  regulations,  the following  procedures,  all in
accordance with applicable law,  including  applicable  federal  regulations and
Articles  8 and 9 of the UCC:  book-entry  registration  of such  Trust  Account
Property to an appropriate  book-entry account maintained with a Federal Reserve
Bank  by a  financial  intermediary  that  is also a  "depository"  pursuant  to
applicable federal regulations and issuance by such financial  intermediary of a
deposit advice or other written confirmation of such book-entry  registration to
the  Indenture  Trustee  or its  nominee or  custodian  of the  purchase  by the
Indenture Trustee or its nominee or custodian of such book-entry securities; the
making by such  financial  intermediary  of  entries  in its  books and  records
identifying  such  book-entry  security held through the Federal  Reserve System
pursuant to federal book-entry regulations as belonging to the Indenture Trustee
or its nominee or custodian and indicating  that such custodian holds such Trust
Account  Property  solely as agent for the  Indenture  Trustee or its nominee or
custodian; and such additional or alternative procedures as may hereafter become
appropriate to effect  complete  transfer of ownership of any such Trust Account
Property to the Indenture  Trustee or its nominee or custodian,  consistent with
changes in applicable law or regulations or the interpretation thereof; and


                                       7


     (c)  with  respect  to any  item  of  Trust  Account  Property  that  is an
uncertificated  security  under Article 8 of the UCC and that is not governed by
clause (b) above, registration on the books and records of the issuer thereof in
the name of the financial  intermediary,  the sending of a  confirmation  by the
financial  intermediary of the purchase by the Indenture  Trustee or its nominee
or  custodian  of such  uncertificated  security,  the making by such  financial
intermediary of entries on its books and records identifying such uncertificated
certificates as belonging to the Indenture Trustee or its nominee or custodian.

     Determination  Date: With respect to any Distribution  Date, the fourteenth
calendar day of the month in which such  Distribution Date occurs or if such day
is not a Business Day, the immediately preceding Business Day.

     Distribution  Date:  The 25th day of any month or if such 25th day is not a
Business Day, the first Business Day immediately  following such day, commencing
in __________________.

     Distribution Statement: As defined in Section 6.1.

     DTC: The Depository Trust Company.

     Due Date: The day of the month on which the Monthly Payment is due from the
Mortgagor on a Loan.

     Due Period:  With respect to any Determination  Date or Distribution  Date,
the calendar month immediately  preceding the month in which such  Determination
Date or Distribution Date occurs, as the case may be.

     Eligible  Account:  At any time, an account which is any of the  following:
(i) an account  maintained with a depository  institution (A) the long-term debt
obligations  of which are at such  time  rated by each  Rating  Agency in one of
their two  highest  long-term  rating  categories,  or (B) the  short-term  debt
obligations  of which are then  rated by each  Rating  Agency  in their  highest
short-term  rating  category;  (ii) an account or accounts the deposits in which
are fully insured by either the Bank Insurance  Fund or the Savings  Association
Insurance Fund of the FDIC;  (iii) a trust account (which shall be a "segregated
trust account")  maintained with the corporate trust  department of a federal or
state  chartered  depository  institution or trust company with trust powers and
acting in its fiduciary  capacity for the benefit of the  Indenture  Trustee and
the Issuer, which depository institution or trust company shall have capital and
surplus of not less than $____________________; or (iv) an account that will not
cause any Rating  Agency to  downgrade or withdraw  its  then-current  rating(s)
assigned to the Notes,  as  evidenced  in writing by such Rating  Agency.  (Each
reference in this definition of "Eligible Account" to the Rating Agency shall be
construed as a reference to ____________________ or ____________________.)

     Eligible  Servicer:  A Person who is  qualified  to act as  Servicer of the
Loans under applicable federal and state laws and regulations.

     Event of Default: As described in Section 10.1.

     Excess Spread: With respect to any Distribution Date, the excess of (a) the
Available Distribution Amount over (b) the Regular Distribution Amount.

     FDIC: The Federal Deposit Insurance Corporation and any successor thereto.

     FHLMC: The Federal Loan Mortgage Corporation and any successor thereto.


                                       8


     FICO Score: The credit evaluation  scoring  methodology  developed by Fair,
Isaac and Company.

     Fidelity Bond: As described in Section 4.3.

     [Fitch: Fitch Investors Service, L.P. or any successor thereto.]

     Fixed Rate Loan:  Each Loan  identified  on the Loan  Schedule as bearing a
fixed Loan Interest Rate.

     FNMA: The Federal National Mortgage Association and any successor thereto.

     Foreclosure  Property:  Any real  property  securing  a Loan  that has been
acquired by the Servicer  through  foreclosure,  deed in lieu of  foreclosure or
similar proceedings in respect of the related Loan.

     Gross Margin:  As to each  Adjustable  Rate Loan, the fixed  percentage set
forth in the related Debt  Instrument  and indicated in the Loan Schedule as the
"Gross  Margin,"  which  percentage  is  added  to the  Index  on each  Interest
Adjustment  Date to determine  (subject to rounding,  any  applicable  statutory
maximum  interest  rate,  the Periodic  Rate Caps,  the  Lifetime  Floor and the
Lifetime  Cap) the Mortgage  Interest  Rate on such Loan until the next Interest
Adjustment Date.

     HUD: The United States  Department of Housing and Urban Development and any
successor thereto.

     Indenture: The Indenture, dated as of _______________________,  between the
Issuer and the Indenture Trustee.

     Indenture  Trustee:   ____________________________________,   as  Indenture
Trustee  under  the  Indenture  and  this  Agreement  acting  on  behalf  of the
Noteholders,  or any  successor  indenture  trustee  under the Indenture or this
Agreement.

         Indenture Trustee Fee: The annual fee payable to the Indenture Trustee,
calculated  and payable  monthly on each  Distribution  Date pursuant to Section
5.1(c)(i),  equal  to the per  annum  percentage  of _____  percent  of the Pool
Principal Balance as of the first day of the immediately preceding Due Period.

     Indenture Trustee's Loan File: As defined in Section 2.5(a).

     Independent:  When used with respect to any specified  Person,  such Person
that (i) is in fact  independent of the Servicer,  the Depositor or any of their
respective  affiliates,  (ii) does not have any direct financial  interest in or
any material indirect financial  interest in any of the Servicer,  the Depositor
or any of their respective affiliates and (iii) is not connected with any of the
Servicer,  the Depositor or any of their respective  affiliates,  as an officer,
employee, promoter, underwriter, trustee, partner, director or Person performing
similar  functions;  provided,  however,  that a  Person  shall  not  fail to be
Independent  of  ______________,  the  Servicer,  the  Depositor or any of their
respective  affiliates  merely  because such Person is the  beneficial  owner of
________%  or less of any  class of  securities  issued by  ______________,  the
Servicer, the Depositor or any of their respective  affiliates,  as the case may
be.

     Independent  Accountants:  A firm of nationally recognized certified public
accountants which is Independent.

     Index: The LIBOR Index.


                                       9


     Insurance  Proceeds:  With respect to any Loan,  the  proceeds  paid to the
Servicer  by any  insurer  pursuant  to any  insurance  policy  covering a Loan,
Mortgaged  Property or Foreclosure  Property or any other insurance  policy that
relates to a Loan,  net of any  expenses  that are  incurred by the  Servicer in
connection with the collection of such proceeds and not otherwise  reimbursed to
the Servicer, other than proceeds of any insurance policy that are to be applied
to the  restoration  or repair of the  Mortgaged  Property  or  released  to the
Mortgagor in  accordance  with  customary  mortgage  loan  servicing  procedures
applicable to the respective loan type,  including Debt Consolidation  Loans and
Combination Loans.

     Interest  Adjustment  Date:  With respect to any Adjustable  Rate Loan, the
date on which the Loan  Interest Rate is or may be adjusted with respect to such
Loan.

     LIBOR Index:  The London  Interbank  Offered Rate for six month U.S. dollar
deposits either as announced by the Federal  National  Mortgage  Association and
available  as of the date 45 days before  each  Interest  Adjustment  Date or as
published in The Wall Street Journal  generally on a day of the month  preceding
the month of the Interest Adjustment Date.

     Lien: A security interest,  lien, charge, pledge, equity, or encumbrance of
any kind,  other than tax liens,  mechanics'  liens and any liens that attach to
the respective  Mortgaged Property by operation of law as a result of any act or
omission by the related Mortgagor.

     Lifetime  Cap: As to any  Adjustable  Rate Loan,  the maximum Loan Interest
Rate  set  forth  in the  related  Debt  Instrument  and  indicated  in the Loan
Schedule.

     Lifetime  Floor:  As to any Adjustable Rate Loan, the minimum Loan Interest
Rate  set  forth  in the  related  Debt  Instrument  and  indicated  in the Loan
Schedule.

     Liquidated  Loan:  With respect to any date of  determination,  any Loan or
Foreclosure  Property  in  respect  of a  Loan  as to  which  the  Servicer  has
determined  that all amounts  which it  reasonably  and in good faith expects to
collect  have been  recovered  from or on  account  of such Loan or the  related
Foreclosure  Property;  provided  that,  in any event,  such Loan or the related
Foreclosure  Property  shall be  deemed  uncollectible  and  therefore  deemed a
Liquidated  Loan  upon the  earliest  of:  (a) the  liquidation  of the  related
Foreclosure  Property,  (b) the determination by the Servicer in accordance with
customary  servicing  practices that no further amounts are collectible from the
Loan and any related Mortgaged Property, or (c) the date on which any portion of
a Monthly Payment on any Loan is in excess of 180 consecutive days past due.

     Liquidation  Proceeds:  With respect to a Liquidated Loan, any cash amounts
received in connection  with the liquidation of such  Liquidated  Loan,  whether
through  trustee's sale,  foreclosure sale or other  disposition,  and any other
amounts  required to be deposited in the Collection  Account pursuant to Section
4.2 or Section  4.4, in each case other than  Insurance  Proceeds  and  Released
Mortgaged Property Proceeds.

     Loan: Any Debt Consolidation Loan or Combination Loan identified as sold to
the Issuer by virtue of its inclusion on the Loan  Schedule.  As  applicable,  a
Loan shall be deemed to refer to the related Debt  Instrument,  Mortgage and any
related  Foreclosure  Property.  The term "Loan" includes any Subsequent Loan on
and after the date it becomes a Subsequent Loan.

     Loan Interest Rate:  With respect to each Fixed Rate Loan, the fixed annual
rate of  interest  borne by a Debt  Instrument,  as shown  on the  related  Loan
Schedule as the same may be modified by the Servicer in accordance  with Section
4.1(c).  With  respect  to each  Adjustable  Rate Loan,  subject  to  applicable
Periodic  Rate Cap, the Lifetime Cap and the Lifetime  Floor,  the related Index
plus the


                                       10


applicable  Gross Margin,  as shown by the related Loan Schedule as the same may
be modified by the Servicer in accordance with Section 4.1(c).

     Loan Pool: The pool of Loans.

     Loan Sale Agreement:  The loan sale agreement between _________,  as seller
and the Depositor, as purchaser, dated as of _______________________________.

     Loan  Schedule:  The  schedule  of Loans  attached  hereto as Exhibit A and
provided  to the  Indenture  Trustee  in  computer  readable  form  in a  format
acceptable to the Indenture  Trustee,  as amended or  supplemented  from time to
time,  such schedule  identifying  each Loan by address  (including  the related
state and Zip code) of the related Mortgaged  Property,  if any, and the name(s)
of each  Mortgagor and setting forth as to each Loan the following  information:
(i) the Principal Balance as of the Cut-Off Date, (ii) the account number, (iii)
the original  principal  amount,  (iv) the Due Date,  (v) whether such Loan is a
Fixed Rate Loan or an Adjustable  Rate Loan,  (vi) for each Fixed Rate Loan, the
Loan Interest Rate and for each  Adjustable  Rate Loan, the Gross Margin,  (vii)
the  first  date on which a  Monthly  Payment  is due  under  the  related  Debt
Instrument,  (viii) the Monthly  Payment,  (ix) the maturity date of the related
Debt  Instrument,  and (x) the remaining  number of months to maturity as of the
Cut-Off Date.

     Loss  Reimbursement  Deficiency:  With respect to any Distribution Date and
the Class M-1 Notes,  Class M-2 Notes or Class B Notes,  the amount of Allocable
Loss Amounts  applied to the  reduction of the Class  Principal  Balance of such
Class  and  not  reimbursed   pursuant  to  Section   5.1(d)(viii)  as  of  such
Distribution  Date plus  interest  accrued  thereon  during the related  Accrual
Period at the related Note Interest Rate.

     Mandatory Redemption Date: The Distribution Date immediately  following the
end of the Pre-Funding Period.

     Majority Securityholders:  The holder or holders of in excess of 50% of the
Class Principal Balance of all Classes of Notes.

     Majority Residual  Interest Holders:  The holder or holders of in excess of
50% Percentage Interest of the Residual Interests.

     Maximum  Collateral  Amount: The sum of the Original Pool Principal Balance
and the Principal  Balances of all Subsequent Loans transferred to the Issuer on
or prior to the applicable Cut-Off Date.

     Mezzanine Notes: The Class M-1 Notes and Class M-2 Notes.

     Monthly Payment: The scheduled monthly payment of principal and/or interest
required to be made by a  Mortgagor  on the  related  Loan,  as set forth in the
related Debt Instrument.

     [Moody's: Moody's Investment Service, Inc. or any successor thereto.]

     Mortgage: The mortgage, deed of trust or other security instrument creating
a lien in accordance with  applicable law on a Mortgaged  Property to secure the
Debt Instrument which evidences a secured Loan.

     Mortgagor: The obligor on a Debt Instrument.

     Mortgaged  Property:  The real property  encumbered  by the Mortgage  which
secures the Debt Instrument evidencing a secured Loan.


                                       11


     Mortgaged  Property  States:  Each  state in which any  Mortgaged  Property
securing a Loan is located as set forth in the Loan Schedule.

     Net Delinquency  Calculation Amount: With respect to any Distribution Date,
beginning  with the sixth  Distribution  Date,  the  excess,  if any, of (x) the
product  of 2.5 and the  Six-Month  Rolling  Delinquency  Average  over  (y) the
aggregate of the amounts of Excess Spread for the three  preceding  Distribution
Dates.

     Net Liquidation  Proceeds:  With respect to any Distribution Date, any cash
amounts  received from Liquidated  Loans during the related Due Period,  whether
through trustee's sale, foreclosure sale, disposition of Mortgaged Properties or
otherwise  (other  than  Insurance  Proceeds  and  Released  Mortgaged  Property
Proceeds), and any other cash amounts received in connection with the management
of the Mortgaged  Properties  relating to Defaulted  Loans, in each case, net of
any  reimbursements  to the Servicer made from such amounts for any unreimbursed
Servicing   Compensation  and  Servicing  Advances   (including   Nonrecoverable
Servicing Advances) made and any other fees and expenses paid in connection with
the foreclosure, conservation and liquidation of the related Liquidated Loans or
Foreclosure Property pursuant to Sections 4.2 and Section 4.4.

     Net Loan Losses: On each Distribution Date, the sum of

     (a) with  respect  to the Loans that  become  Liquidated  Loans  during the
immediately  preceding Due Period, an amount (but not less than zero) determined
as of the related Determination Date equal to:

     (i) the aggregate  uncollected  Principal Balances of such Liquidated Loans
as of the last day of such Due Period and without the application of any amounts
included in clause (ii) below, minus

     (ii) the aggregate amount of any recoveries  attributable to principal from
whatever source received during any Due Period,  with respect to such Liquidated
Loans,  including any Due Period  subsequent to the Due Period wherein such Loan
became a Liquidated Loan, and including  without  limitation any Net Liquidation
Proceeds,  any Insurance Proceeds, any Released Mortgaged Property Proceeds, any
payments  from the related  Mortgagor  and any payments made pursuant to Section
3.5,  less  the  amount  of  any  expenses  incurred  in  connection  with  such
recoveries; and

     (b) the aggregate Cram Down Losses during the related Due Period.

     Net Loan Rate:  With respect to each Loan,  the related Loan Interest Rate,
less the rate at which the Servicing Fee is calculated.

     Nonrecoverable Servicing Advance: (A) Any Servicing Advance previously made
and not  reimbursed  from  late  collections,  Liquidation  Proceeds,  Insurance
Proceeds, Post Liquidation Proceeds or the Released Mortgaged Property Proceeds,
or (B) a  Servicing  Advance  proposed  to be  made  in  respect  of a  Loan  or
Foreclosure Property either of which, in the good faith business judgment of the
Servicer,  as evidenced by an Officer's  Certificate  delivered to the Indenture
Trustee would not be ultimately recoverable.

     Note: Any of the Senior Notes, the Class M-1 Notes, the Class M-2 Notes and
the Class B Notes.

     Note Distribution  Account: The account established and maintained pursuant
to Section 5.1(a)(2).

     Noteholder: A holder of a Note.


                                       12


     Noteholders'   Interest   Distributable   Amount:   With   respect  to  any
Distribution  Date, the sum of the Senior  Noteholders'  Interest  Distributable
Amount, the Class M-1 Noteholders' Interest  Distributable Amount, the Class M-2
Noteholders' Interest Distributable Amount and the Class B Noteholders' Interest
Distributable Amount for such Distribution Date.

     Note  Interest  Rate:   With  respect  to  each  Class  of  Notes  and  any
Distribution Date, the per annum rate of interest payable to the holders of such
Class of Notes. The Note Interest Rates with respect to the Classes of Notes are
as follows:  Class A-1: ____%;  Class A-2: ____%;  Class A-3: ____%;  Class A-4:
____%; Class M-1: ____%; Class M-2: ____%; and Class B: ____%.

     Officer's Certificate:  A certificate delivered to the Indenture Trustee or
the Issuer  signed by the  President or a Vice  President  or an Assistant  Vice
President of the Servicer or the  Depositor,  in each case,  as required by this
Agreement.

     Optional  Principal  Balance:  With respect to the Senior Notes, the Senior
Optimal  Principal  Balance;  with respect to the Class M-1 Notes, the Class M-2
Notes and the Class B Notes,  the Class M-1  Optimal  Principal  Balance and the
Class B Optimal Principal Balance respectively.

     Original Class Principal Balance:  With respect to the Classes of Notes, as
follows: Class A-1: $__________; Class A-2: $__________; Class A-3: $__________;
Class A-4:  $__________;  Class M-1: $__________;  Class M-2:  $__________;  and
Class B: $_________.

     Original  Pool  Principal  Balance:  $_____________,   which  is  the  Pool
Principal Balance as of the initial Cut-Off Date.

     Original Pre-Funded Amount: $_____________.

     Overcollateralization  Amount:  With respect to any Distribution  Date, the
amount equal to the excess of (A) the sum of the Pool Principal  Balance and the
Pre-Funded Amount,  each as of the end of the preceding Due Period, over (B) the
aggregate of the Class  Principal  Balances of the Notes (after giving effect to
all  distributions to be made to the Noteholders and the holders of the Residual
Interest Instruments on such Distribution Date).

     Overcollateralization  Deficiency  Amount:  With  respect  to any  date  of
determination,  the excess, if any, of the  Overcollateralization  Target Amount
over the Overcollateralization  Amount (such Overcollateralization  Amount to be
calculated  after  giving  effect  to  all  (distributions  to be  made  to  the
Noteholders  and  the  holders  of the  Residual  Interest  Instruments  on such
Distribution Date).

     Overcollateralization  Target Amount:  (A) With respect to any Distribution
Date occurring prior to the Stepdown Date, an amount equal to the greater of (x)
7% of the  Maximum  Collateral  Amount and (y) the Net  Delinquency  Calculation
Amount;  (B) with respect to any other Distribution Date, an amount equal to the
greater of (x) 14% of the Pool  Principal  Balance as of the end of the  related
Due Period and (y) the Net Delinquency  Calculation Amount;  provided,  however,
that the  Overcollateralization  Target  Amount  shall in no event be less  than
0.50% of the Maximum Collateral Amount.

     Ownership Interest: As to any Security,  any ownership or security interest
in such Security,  including any interest in such Security as the holder thereof
and any other interest therein, whether direct or indirect, legal or beneficial,
as owner or as pledgee.

     Owner Trustee: _______________________________,  as owner trustee under the
Trust Agreement, and any successor owner trustee under the Trust Agreement.


                                       13


     Owner  Trustee  Fee: The annual fee of  $_______________,  payable in equal
monthly installments to the Servicer who shall in turn pay such $_______________
to the Owner Trustee on the  Distribution  Date occurring in September each year
during  the  term  of this  Agreement  commencing  in  ________________________;
provided,  however,  that the  initial  Owner  Trustee  Fee shall be paid by the
Depositor on the Closing Date.

     Percentage Interest: As defined in the Trust Agreement.

     Periodic  Rate Cap: With respect to any  Adjustable  Rate Loan the periodic
rate cap set forth in the Debt Instrument related thereto.

     Permitted Investments: Each of the following:

          (a) obligations of, or guaranteed as to principal and interest by, the
     United  States  or  any  agency  or   instrumentality   thereof  when  such
     obligations are backed by the full faith and credit of the United States;

          (b) a repurchase agreement that satisfies the following criteria:  (1)
     must be between the Indenture Trustee and either (a) primary dealers on the
     Federal  Reserve  reporting  dealer  list which are rated in one of the two
     highest categories for long-term unsecured debt obligations by at least one
     Rating Agency, or (b) banks rated in one of the two highest  categories for
     long-term unsecured debt obligations by at least one Rating Agency; and (2)
     the written repurchase agreement must include the following: (a) securities
     that are acceptable for transfer and are either (I) direct U.S.  government
     obligations, or (II) obligations of a federal agency that are backed by the
     full faith and credit of the U.S. government,  or FNMA or FHLMC; (b) a term
     no greater than 60 days for any repurchase transaction;  (c) the collateral
     must be  delivered  to the  Indenture  Trustee or a third  party  custodian
     acting as agent for the Indenture  Trustee by appropriate  book entries and
     confirmation   statements,   and  must  have  been   delivered   before  or
     simultaneous  with payment (i.e.,  perfection by possession of certificated
     securities);  and (d) the securities sold thereunder must be valued weekly,
     marked-to-market  at current  market  price plus  accrued  interest and the
     value of the collateral  must be equal to at least ______% of the amount of
     cash  transferred by the Indenture  Trustee under the repurchase  agreement
     and if the value of the securities held as collateral declines to an amount
     below  _______%  of the cash  transferred  by the  Indenture  Trustee  plus
     accrued  interest  (i.e.,  a margin  call),  then  additional  cash  and/or
     acceptable  securities  must be  transferred  to the  Indenture  Trustee to
     satisfy such margin call; provided, however, that if the securities used as
     collateral  are  obligations  of FNMA  or  FHLMC,  then  the  value  of the
     securities  held as  collateral  must  equal  at least  _____%  of the cash
     transferred by the Indenture Trustee under such repurchase agreement;

          (c) certificates of deposit,  time deposits and bankers acceptances of
     any United States  depository  institution  or trust  company  incorporated
     under the laws of the United  States or any state,  including the Indenture
     Trustee;  provided that the debt obligations of such depository institution
     or trust company at the date of the acquisition  thereof have been rated by
     at least one  Rating  Agency  in one of its two  highest  long-term  rating
     categories;

          (d) deposits,  including deposits with the Indenture Trustee, that are
     fully  insured  by the  Bank  Insurance  Fund  or the  Savings  Association
     Insurance Fund of the FDIC, as the case may be;

          (e) commercial paper of any corporation incorporated under the laws of
     the United States or any state thereof,  including corporate  affiliates of
     the  Indenture  Trustee,  which at the date of  acquisition  is rated by at
     least one Rating Agency in its highest short-term rating category and which
     has an original maturity of not more than 365 days;


                                       14


          (f) debt  obligations  rated by at least one Rating Agency at the time
     at which the investment is made in its highest  long-term  rating  category
     (or those investments  specified in (3) above with depository  institutions
     which have debt  obligations  rated by at least one Rating Agency in one of
     its two highest long-term rating categories);

          (g) money market  funds which are rated by at least one Rating  Agency
     at the time at which the investment is made in its highest long-term rating
     category,  any such money market funds which provide for demand withdrawals
     being  conclusively  deemed  to  satisfy  any  maturity   requirements  for
     Permitted Investments set forth in this Agreement; or

          (h)  any  other  demand,  money  market  or time  deposit  obligation,
     security or  investment  as may be  acceptable to each Rating Agency at the
     time at which the investment is made;

provided,  however, that no instrument described in the foregoing  subparagraphs
shall evidence either the right to receive (a) only interest with respect to the
obligations  underlying  such  instrument  or (b) both  principal  and  interest
payments derived from obligations  underlying such instrument where the interest
and  principal  payments  with  respect  to such  instrument  provide a yield to
maturity  at par  greater  than  _____% of the yield to  maturity  at par of the
underlying obligations;  and provided,  further, that no instrument described in
the foregoing subparagraphs may be purchased at a price greater than par if such
instrument  may be  prepaid or called at a price  less than its  purchase  price
prior to stated maturity.  Any loans  repurchased  after the end of a Due Period
and  prior to the  following  Determination  Date  shall be  deemed to have been
repurchased during such Due Period.

     Each reference in this definition of "Permitted  Investments" to the Rating
Agency shall be construed,  in the case of each subparagraph  above referring to
each  Rating  Agency,  as  a  reference  to  each  of  ___________________   and
______________________.

     Person: Any individual,  corporation,  partnership,  joint venture, limited
liability company,  association,  joint-stock company,  trust,  national banking
association,   unincorporated  organization  or  government  or  any  agency  or
political subdivision thereof.

     Physical Property: As defined in the definition of "Delivery" above.

     Pool  Principal  Balance:  With respect to any date of  determination,  the
aggregate  Principal  Balances of the Loans as of the end of the  preceding  Due
Period, provided,  however, that the Pool Principal Balance as of the end of the
Due Period relating to the Distribution  Date on which the Termination  Price is
to be paid will be deemed to have been equal to zero as of such date.

     Post Liquidation Proceeds: As defined in Section 4.2(b).

     Pre-Funded   Percentage:   With  respect  to  any  Class  of  Notes  and  a
Distribution Date, the percentage  obtained from the fraction,  the numerator of
which is the Class Principal  Balance of such Class of Notes on the Closing Date
and the  denominator of which is the aggregate of the Class  Principal  Balances
for all Classes of Notes as of the Closing Date.

     Pre-Funding  Account:  The account  created and maintained by the Indenture
Trustee pursuant to Section 5.5.

     Pre-Funding  Amount: With respect to any date, the amount on deposit in the
Pre-Funding Account (net of any Pre-Funding Earnings).


                                       15


     Pre-Funding   Earnings:   With   respect  to  the   Distribution   Date  in
_______________,  the actual investment earnings earned on amounts on deposit in
the Pre-Funding Account during the period from  _______________________  through
and including  ______________________.  With respect to the Distribution Date in
_____________________,  the  actual  investment  earnings  earned on  amounts on
deposit    in   the    Pre-Funding    Account    during    the    period    from
___________________________   through  and  including  _________________________
(which amount shall be available on __________________________). With respect to
the Distribution Date in _______________________________,  the actual investment
earnings  earned on amounts on deposit  in the  Pre-Funding  Account  during the
period from ______________________  through and including  _____________________
(which amount shall be available on _______________________).

     Pre-Funding Period: The period commencing on the Closing Date and ending on
the  earliest  to occur of (i) the date on which the  amount on  deposit  in the
Pre-Funding  Account  (exclusive  of any  Pre-Funding  Earnings)  is  less  than
$________________,  (ii) the date on which any Event of Default  relating to the
Servicer occurs and (iii) ________________________.

     Pre-Funding Pro Rata Distribution Trigger: With respect to the Distribution
Date following the Due Period in which the termination of the Pre-Funding Period
occurs,  a  Pre-Funding  Pro Rata  Distribution  Trigger  will be deemed to have
occurred if, at such time,  the  Pre-Funded  Amount was greater than or equal to
$__________________.

     Principal  Balance:  With  respect  to  any  Loan  or  related  Foreclosure
Property,  (i) at the Cut-Off Date, the outstanding  unpaid principal balance of
the  Loan  as of  the  Cut-Off  Date  and  (ii)  with  respect  to any  date  of
determination,  the outstanding  unpaid principal  balance of the Loan as of the
last day of the  preceding  Due  Period  (after  giving  effect to all  payments
received  thereon and the  allocation of any Net Loan Losses  pursuant to clause
(B) thereof with respect  thereto for any  Defaulted  Loan which relates to such
Due Period),  without giving effect to amounts  received in respect of such Loan
or related Foreclosure Property after such Due Period;  provided,  however, that
any Loan that became a  Liquidated  Loan during the  preceding  Due Period shall
have a Principal  Balance of zero.  With respect to any  Distribution  Date, any
Loans  repurchased in the month  following the end of the related Due Period but
prior to the  Determination  Date in such  month  shall be  deemed  to have been
repurchased during such related Due Period.

     Principal  Prepayment:  With  respect to any Loan and any Due  Period,  any
principal  amount  received on a Loan in excess of the principal  portion of the
Monthly Payment due in such Due Period.

     Property: The property (real, personal or mixed) encumbered by the Mortgage
which secures the Debt Instrument evidencing a secured Loan.

     Prospectus Supplement:  The Prospectus Supplement dated ___________________
relating to the Securities and filed with the Commission in connection  with the
Registration  Statement  heretofore  filed  or to be filed  with the  Commission
pursuant to Rule 424(b)2 or 424(b)5.

     Purchase Price: As defined in Section 3.5.

     Qualified  Substitute  Loan:  A home loan or home loans  substituted  for a
Defective Loan pursuant to Section 2.6 or Section 3.5, which (i) is a Fixed Rate
Loan if the  related  Defective  Loan is a Fixed Rate Loan,  (ii) has or have an
interest rate or rates of not less than two percentage points fewer and not more
than two percentage points greater than the Loan Interest Rate for the Defective
Loan,  (iii)  matures or mature not more than two years  later than and not more
than two years earlier than the Defective Loan (provided,  however, that no such
Qualified  Substitute Loan shall mature later than the latest maturing Loan held
by the Issuer as of the Closing Date),  (iv) has or have a principal  balance or
principal  balances 


                                       16


(after  application  of  all  payments  received  on or  prior  to the  date  of
substitution)  equal to or less than the Principal Balance of the Defective Loan
as of such date,  (v) has or have a lien  priority  equal or superior to that of
the Defective Loan,  (vi) has or have a borrower with a comparable  credit grade
classification  to the credit grade  classification of the borrower with respect
to the  Deleted  Loans,  including  a FICO  Score that is no more than 10 points
below that of such Deleted  Loan;  (vii) has a first payment date within 30 days
of its transfer to the Issuer;  and (viii)  complies or comply as of the date of
substitution with each  representation and warranty set forth in Section 3.4 and
is or are not more than 29 days  delinquent as of the date of  substitution  for
such Deleted Loan, including, without limitation, satisfaction of the conditions
set forth in Section 3.4(af) as not constituting a "real estate mortgage" if the
related Defective Loan did not constitute a "real estate mortgage". For purposes
of determining  whether  multiple  mortgage loans proposed to be substituted for
one or more  Deleted  Loans  pursuant  to Section 2.6 or Section 3.5 are in fact
"Qualified  Substitute  Loans" as provided  above,  the  criteria  specified  in
clauses  (i) and (iii)  above may be  considered  on an  aggregate  or  weighted
average basis, rather than on a loan-by-loan basis (e.g. so long as the weighted
average Loan Interest Rate of any loans  proposed to be  substituted is not less
than two percentage  points fewer than and not more than two  percentage  points
greater than the Loan  Interest Rate for the  designated  Deleted Loan or Loans,
the requirements of clause (ii) above would be deemed satisfied).

     Rating  Agencies:  Any and all of (i) [Fitch] or (ii) [Moody's.] If no such
organization or successor is any longer in existence, "Rating Agency" shall be a
nationally recognized statistical rating organization or other comparable Person
designated by the Issuer,  notice of which  designation shall have been given to
the Indenture Trustee, the Issuer and the Servicer.

     Ratings:  The  ratings  initially  assigned  to the  Notes  by  the  Rating
Agencies, as evidenced by letters from the Rating Agencies.

     Record Date: With respect to each  Distribution  Date (other than the first
Distribution  Date), the close of business on the last Business Day of the month
immediately preceding the month in which such Distribution Date occurs and, with
respect to the first Distribution Date, the Closing Date.

     Regular  Distribution  Amount:  With respect to any Distribution  Date, the
lesser  of (a)  the  Available  Distribution  Amount  and (b) the sum of (i) the
Noteholders'   Interest   Distribution   Amount,   (ii)  the  Regular  Principal
Distribution  Amount  and (iii) if such  Distribution  Date  relates  to the Due
Period in which the  Pre-Funding  Period  ended and at the  termination  of such
Pre-Funding Period a Pre-Funding Pro Rata Distribution Trigger had occurred, the
amount on deposit in the Pre-Funding Account on such date.

     Regular Principal Distribution Amount: On each Distribution Date, an amount
equal to the lesser of:

     (a) the aggregate of the Class  Principal  Balances of the Classes of Notes
immediately prior to such Distribution Date; and

     (b) the sum of (i) each scheduled payment of principal  actually  collected
by the Servicer in the related Due Period,  (ii) all partial and full  principal
prepayments  applied by the Servicer  during such related Due Period,  (iii) the
principal  portion  of all Net  Liquidation  Proceeds,  Insurance  Proceeds  and
Released  Mortgaged  Property  Proceeds  received during the related Due Period,
(iv) that  portion  of the  Purchase  Price,  received  on or after  the  second
preceding   Determination   Date  and   prior  to  the   immediately   preceding
Determination  Date, that represents  principal of the related Repurchased Loan,
(v)  the  principal  portion  of any  Substitution  Adjustments  required  to be
deposited in the Collection Account as of the related  Determination  Date, (vi)
if such  Distribution  Date  relates to the Due Period in which the  Pre-Funding
Period ended and at the termination of such Pre-Funding Period a Pre-Funding Pro
Rata  Distribution  Trigger  had not  occurred,  the  amount on  deposit  in the
Pre-Funding Account on such 


                                       17


date and (vii) on the  Distribution  Date on which the Issuer is to be dissolved
pursuant to Section 11.2, that portion of the Termination Price to be applied to
the payment of principal of the Securities.

     Released  Mortgaged  Property  Proceeds:  With respect to any secured Loan,
proceeds  received by the Servicer in connection  with (i) a taking of an entire
Mortgaged Property by exercise of the power of eminent domain or condemnation or
(ii) any release of part of the Mortgaged  Property from the lien of the related
Mortgage,  whether by partial condemnation,  sale or otherwise;  which in either
case are not  released to the  Mortgagor  in  accordance  with  applicable  law,
Accepted Servicing Procedures and this Agreement.

     Remittance  Date: The 20th day of each month,  or if such 20th day is not a
Business Day, the first Business Day immediately  following such day, commencing
in ____________.

     Repurchased  Loan:  Any Loan that has been  repurchased  pursuant to clause
(ii) of the fourth sentence of Section 3.5(a).

     Residual  Interests:  Each  instrument  that  represents  (i) the  right to
receive distributions from the Certificate Distribution Account pursuant to this
Agreement,  the  Indenture  and the Trust  Agreement on each  Distribution  Date
together with (ii) certain other rights to receive  amounts  hereunder and under
the Trust Agreement.

     Responsible  Officer:  When used with respect to the Indenture Trustee, any
officer within the Corporate  Trust Office of the Indenture  Trustee,  including
any Vice President, Assistant Vice President,  Secretary, Assistant Secretary or
any other  officer of the Indenture  Trustee  customarily  performing  functions
similar to those  performed  by any of the above  designated  officers and also,
with respect to a particular  matter,  any other  officer to whom such matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with  the
particular  subject.  When used with  respect to the Issuer,  any officer in the
Corporate  Trust  Administration  Department  of the Owner  Trustee  with direct
responsibility  for the administration of the Trust Agreement and this Agreement
on behalf of the Issuer. When used with respect to the Depositor,  the Servicer,
or the Custodian, the President or any Vice President, Assistant Vice President,
or any Secretary or Assistant Secretary.

     Securities: Collectively, the Notes and the Certificates.

     Securityholder: Collectively, any holder of a Note or a Certificate.

     Senior  Noteholders'  Interest  Carry-Forward  Amount:  With respect to any
Distribution  Date and the Classes of Senior Notes, the excess of (A) the Senior
Noteholders'   Monthly   Interest   Distributable   Amount  for  the   preceding
Distribution Date and any outstanding Senior Noteholders' Interest Carry-Forward
Amount for such preceding  Distribution  Date, over (B) the amount in respect of
interest  that  is  actually   distributed  to  such  Notes  on  such  preceding
Distribution Date.

     Senior  Noteholders'  Interest  Distributable  Amount:  With respect to any
Distribution  Date  and the  Classes  of  Senior  Notes,  the sum of the  Senior
Noteholders'  Monthly Interest  Distributable  Amount for such Distribution Date
and the Senior Noteholders' Interest  Carry-Forward Amount for such Distribution
Date.

     Senior Noteholders' Monthly Interest  Distributable Amount: With respect to
each  Distribution Date and the Classes of Senior Notes, the aggregate amount of
interest  accrued  during the  related  Accrual  Period at the  respective  Note
Interest  Rates on the sum of (i) the  Class  Principal  Balance  of such  Class
immediately  preceding such Distribution  Date and (ii) any Senior  Noteholders'
Interest  Carry-Forward Amount with respect to such Class remaining  outstanding
for such Distribution Date.

                                       18



     Senior Notes: The Class A-1, Class A-2, Class A-3 and Class A-4 Notes.

     Senior Optimal  Principal  Balance:  With respect to any Distribution  Date
prior to the Stepdown Date, zero; with respect to any other  Distribution  Date,
an amount equal to the Pool Principal Balance as of the preceding  Determination
Date minus the  greater of (a) the sum of (1)  ________%  of the Pool  Principal
Balance as of the preceding Determination Date and (2) the Overcollateralization
Target Amount for such  Distribution  Date (without giving effect to the proviso
in the definition  thereof) and (b) ________% of the Maximum  Collateral Amount;
provided, however, that the Senior Optimal Principal Balance shall never be less
than zero or greater than the  aggregate  Note  Principal  Balance of the Senior
Notes as of the Closing Date.

     Series or Series ______:  First Union Home Loan Asset Backed Notes,  Series
_______.

     Servicer:   ______________________,   in  its   capacity  as  the  servicer
hereunder, or any successor appointed as herein provided.

     Servicer's Fiscal Year: January 1st through December 31st of each year.

     Servicer's Loan Files:  In respect of each Loan, all documents  customarily
included in the servicer's  loan file for the related type of Loan in accordance
with the servicing standard set forth in Section 4.1.

     Servicer's  Monthly  Remittance  Report:  The monthly  report  described in
Section 6.1(a).

     Servicing  Advances:  Subject to Section 4.1(b), all reasonable,  customary
and  necessary  "out of  pocket"  costs  and  expenses  advanced  or paid by the
Servicer with respect to the Loans in  accordance  with the  performance  by the
Servicer of its servicing obligations hereunder,  including, but not limited to,
the costs and expenses for (i) the  preservation,  restoration and protection of
the Mortgaged Property, including without limitation advances in respect of real
estate  taxes and  assessments,  (ii) any  collection,  enforcement  or judicial
proceedings,   including  without  limitation   foreclosures,   collections  and
liquidations  pursuant to Section 4.2,  (iii) the  conservation,  management and
sale or other  disposition  of a Foreclosure  Property  pursuant to Section 4.4,
(iv) the  preservation  of the  security  for a Loan if any  lienholder  under a
Superior Lien has accelerated or intends to accelerate the  obligations  secured
by such Superior Lien pursuant to Section 4.1(b);  provided,  however, that such
Servicing  Advances  are  reimbursable  to  the  Servicer  on  account  of  late
collections as set forth in Section  5.1(b)(3)(iii)  or, to the extent that such
Servicing  Advances  constitute  Nonrecoverable  Servicing  Advances,  from  any
amounts on deposit in the Collection Account.

     Servicing  Compensation:  The  Servicing Fee and other amounts to which the
Servicer is entitled pursuant to Section 7.1 and Section 7.3.

     Servicing Fee: As to each Loan (including any Loan that has been foreclosed
and has become a Foreclosure  Property,  but excluding any Liquidated Loan), the
fee payable monthly to the Servicer on each  Distribution  Date,  which shall be
the product of 1.00% (100 basis points) and the  Principal  Balance of such Loan
as of the beginning of the immediately preceding Due Period,  divided by 12. The
Servicing  Fee includes any  servicing  fees owed or payable to any  Subservicer
which fees shall be paid from the Servicing Fee.

     Servicing Officer:  Any officer of the Servicer or Subservicer involved in,
or responsible for, the administration and servicing of the Loans whose name and
specimen  signature  appears  on a list  of  servicing  officers  annexed  to an
Officer's   Certificate   furnished   by  the   Servicer  or  the   Subservicer,

                                       19


respectively,  to the  Issuer  and  the  Indenture  Trustee,  on  behalf  of the
Securityholders, as such list may from time to time be amended.

     Six-Month  Rolling  Delinquency  Average:  With respect to any Distribution
Date, the average of the applicable 60-Day  Delinquency  Amounts for each of the
six immediately  preceding Due Periods,  where the 60-Day Delinquency Amount for
any Due Period is the aggregate of the Principal  Balances of all Loans (without
duplication) that are 60 or more days Delinquent,  in foreclosure or Foreclosure
Property as of the end of such Due Period.

     Spread Deferral Period: The period beginning on the Closing Date and ending
as soon as Excess Spread in an amount equal to  $____________________  Loan been
deposited in the Certificate Distribution Account for distribution to holders of
the Residual Interests..

     Stepdown Date: The first  Distribution  Date occurring after September 2000
as to which all of the following conditions exist:

          (a) the Pool Principal Balance has been reduced to an amount less than
     or equal to 50% of the Maximum Collateral Amount;

          (b) the Net Delinquency  Calculation Amount is less than _____% of the
     Maximum Collateral Amount; and

          (c) the aggregate Class  Principal  Balance of the Senior Notes (after
     giving effect to distributions of principal on such Distribution Date) will
     be reduced on such Distribution Date (such  determination to be made by the
     Indenture Trustee prior to making actual distributions on such Distribution
     Date) to the excess of (i) the Pool  Principal  Balance as of the preceding
     Determination  Date over (ii) the greater of (a) the sum of (1)  _________%
     of the Pool Principal  Balance as of the preceding  Determination  Date and
     (2) the  Overcollateralization  Target  Amount for such  Distribution  Date
     (such Overcollateralization Target Amount to be calculated for this purpose
     without giving effect to the proviso in the  definition  thereof and rather
     calculated  pursuant only to clause (B) in the definition  thereof) and (b)
     ___________% of the Maximum Collateral Amount.

     Subsequent  Cut-Off Date Deposit:  With respect to any Subsequent  Transfer
Date and any  Subsequent  Loan  transferred to the Issuer during any month which
does not have a Monthly  Payment due until the second Due Period  following such
month, an amount equal to the product of (a) the Loan Balance of such Subsequent
Loan on the related  Cut-Off  Date and (b)  one-twelfth  of the Net Loan Rate on
such Subsequent Loan.

     Subsequent  Loans: The Loans sold to the Issuer pursuant to Section 2.7 and
the related  Subsequent  Transfer  Agreement,  which shall be listed on the loan
schedule attached to such Subsequent Transfer Agreement.

     Subsequent Transfer Agreement:  Each Subsequent Transfer Agreement executed
by the Owner Trustee,  Indenture Trustee and the Depositor  substantially in the
form in Exhibit E hereto, by which Subsequent Loans are sold and assigned to the
Issuer;  provided,  however, that in no event shall there be more than three (3)
such Subsequent Transfer Agreements.

     Subsequent  Transfer Date: The date specified in each  Subsequent  Transfer
Agreement.

     Subservicer:  Any  Person  with  whom  the  Servicer  has  entered  into  a
Subservicing  Agreement  and who is an Eligible  Servicer and who  satisfies any
requirements set forth in Section 4.6(a) in respect of the  qualifications  of a
Subservicer.


                                       20


     Subservicing Account: An account established by a Subservicer pursuant to a
Subservicing Agreement, which account must be an Eligible Account.

     Subservicing  Agreement:   Any  agreement  between  the  Servicer  and  any
Subservicer  relating to subservicing and/or  administration of any or all Loans
as provided in Section 4.6(a),  copies of which shall be made  available,  along
with any modifications thereto, to the Issuer and the Indenture Trustee.

     Substitution  Adjustment:  As to any  date on which a  substitution  occurs
pursuant to Section 2.6 or Section 3.5, the amount, if any, by which (a) the sum
of the aggregate  Principal  Balance (after  application  of principal  payments
received  on or before the date of  substitution)  of any  Qualified  Substitute
Loans as of the  date of  substitution  plus any  accrued  and  unpaid  interest
thereon to the date of  substitution,  is less than (b) the sum of the aggregate
of the Principal Balances,  together with accrued and unpaid interest thereon to
the date of substitution, of the related Defective Loans.

     Superior  Lien:  With  respect  to any Loan that is secured by a lien other
than a first priority lien, the mortgage loan(s)  relating to the  corresponding
Mortgaged Property having a superior priority lien.

     Termination  Price:  As of any date of  determination,  an  amount  without
duplication equal to the sum of (i) the then outstanding  Principal  Balances of
the Loans plus all accrued and unpaid interest thereon,  (ii) any Trust Fees and
Expenses  due and  unpaid  on such date and  (iii)  any  unreimbursed  Servicing
Advances or any Nonrecoverable Servicing Advances.

     Depositor:  Residential Asset Funding Corporation, in its capacity  as the
Depositor hereunder.

     Trust Account  Property:  The Trust  Accounts,  all amounts and investments
held from time to time in any Trust Account and all proceeds of the foregoing.

     Trust Accounts: The Note Distribution Account, the Certificate Distribution
Account,  the Collection  Account,  the Pre-Funding  Account and the Capitalized
Interest Account.

     Trust  Agreement:  The Trust Agreement dated as of  ______________________,
among the Depositor, the Co-Owner Trustee and the Owner Trustee.

     Trust Estate: The assets subject to this Agreement, the Trust Agreement and
the Indenture and assigned to the Trust, which assets consist of: (i) such Loans
as from  time to time  are  subject  to this  Agreement  as  listed  in the Loan
Schedule, as the same may be amended or supplemented from time to time including
the addition of Subsequent  Loans, the removal of Deleted Loans and the addition
of Qualified  Substitute Loans,  together with the Servicer's Loan Files and the
Indenture  Trustee's Loan Files relating thereto and all proceeds thereof,  (ii)
all  payments in respect of interest  received  with  respect to the Loans on or
after the Cut-Off Date and all payments  received with respect to principal,  on
or after the Cut-Off Date, (iii) such assets as from time to time are identified
as Foreclosure Property, (iv) such assets and funds as are from time to time are
deposited  in the  Collection  Account,  the Note  Distribution  Account and the
Certificate Distribution Account,  including amounts on deposit in such accounts
which are invested in Permitted  Investments,  (v) the Issuer's rights under all
insurance  policies with respect to the Loans and any Insurance  Proceeds,  (vi)
Net  Liquidation  Proceeds,  Post  Liquidation  Proceeds and Released  Mortgaged
Property  Proceeds,  and (vii) all right, title and interest of the Servicer and
the Depositor in and to the rights and obligations of any Subservicer,  pursuant
to any Subservicing Agreement.

     Trust Fees and Expenses:  As of each Distribution  Date, an amount equal to
the Servicing Compensation, the Indenture Trustee Fee and the Owner Trustee Fee.


                                       21


     Underwriter: _____________________________________________.

     Underwriting Guidelines: The underwriting guidelines of the Servicer a copy
of which is attached as an exhibit to the Loan Purchase Agreement.

     Uninsured Cause: Any cause of damage to a Mortgaged  Property such that the
complete  restoration of such property is not fully  reimbursable  by the hazard
insurance policies required to be maintained pursuant to this Agreement.

     Section 1.02 Other Definitional Provisions.

     (a) Capitalized terms used herein and not otherwise defined herein have the
meanings assigned to them in the Indenture and the Trust Agreement.

     (b) All terms  defined in this  Agreement  shall have the defined  meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (c) As used in this Agreement and in any certificate or other document made
or delivered  pursuant hereto or thereto,  accounting  terms not defined in this
Agreement or in any such  certificate or other  document,  and accounting  terms
partly defined in this Agreement or in any such certificate or other document to
the extent not defined,  shall have the respective  meanings given to them under
generally accepted accounting principles.  To the extent that the definitions of
accounting  terms in this Agreement or in any such certificate or other document
are  inconsistent  with the  meanings  of such terms  under  generally  accepted
accounting  principles,  the  definitions  contained in this Agreement or in any
such certificate or other document shall control.

     (d) The words "hereof,"  "herein,"  "hereunder" and words of similar import
when used in this Agreement  shall refer to this Agreement as a whole and not to
any  particular  provision of this  Agreement;  Article,  Section,  Schedule and
Exhibit  references  contained in this  Agreement  are  references  to Articles,
Sections,  Schedules  and  Exhibits  in or to this  Agreement  unless  otherwise
specified; and the term "including" shall mean "including without limitation."

     (e) The  definitions  contained in this  Agreement  are  applicable  to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.

     (f) Any agreement,  instrument or statute  defined or referred to herein or
in any  instrument or  certificate  delivered in connection  herewith means such
agreement,  instrument  or statute  as from time to time  amended,  modified  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.


                                       22


                                   ARTICLE II

                            CONVEYANCE OF THE LOANS

     Section 2.01 Conveyance of the Loans.

     (a) As of the Closing Date, in consideration of the Issuer's  delivery upon
the order of the Depositor,  of the Notes and Residual  Interest  Instruments to
the  Depositor  or its  designee,  the  Depositor,  as of the  Closing  Date and
concurrently with the execution and delivery hereof, does hereby sell, transfer,
assign,  set over and  otherwise  convey to the Issuer,  without  recourse,  but
subject to the other terms and provisions of this  Agreement,  all of the right,
title and interest of the  Depositor in and to the Trust  Estate.  The foregoing
sale, transfer, assignment, set over and conveyance does not and is not intended
to result in a creation or an assumption by the Issuer of any  obligation of the
Depositor or any other Person in  connection  with the Trust Estate or under any
agreement  or  instrument  relating  thereto  except as  specifically  set forth
herein.

     (b) As of the Closing Date, the Issuer acknowledges the conveyance to it of
the  Trust  Estate,  receipt  of which is  hereby  acknowledged  by the  Issuer.
Concurrently with such delivery and in exchange therefor, the Issuer has pledged
to the Indenture Trustee the Trust Estate and the Indenture Trustee, pursuant to
the  written  instructions  of  the  Issuer,  has  executed  and  caused  to  be
authenticated and delivered the Notes to the Depositor or its designee, upon the
order of the  Issuer.  In  addition,  concurrently  with  such  delivery  and in
exchange  therefor,  the Owner  Trustee,  pursuant  to the  instructions  of the
Depositor,  has executed (not in its  individual  capacity,  but solely as Owner
Trustee on behalf of the Issuer) and caused to be  authenticated  and  delivered
upon the order of the Depositor  the Residual  Interests to the Depositor or its
designee.

     Section 2.02 Intended Characterization; Grant of Security Interest.

     (a) It is the  intention of the parties  hereto that the  conveyance by the
Depositor of the Trust Estate to the Issuer shall constitute a purchase and sale
of such Trust  Estate and not a loan.  In the  event,  however,  that a court of
competent  jurisdiction  were to hold  that  the  transaction  evidenced  hereby
constitutes  a loan and not a  purchase  and sale,  it is the  intention  of the
parties hereto that this Agreement shall  constitute a security  agreement under
applicable  law,  and that the  Depositor  shall be deemed to have  granted  and
hereby,  does grant to the Issuer, a first priority  perfected security interest
in all of the Depositor's  right,  title and interest in, to and under the Trust
Estate to secure a loan in an amount equal to the purchase price of the Loans.

     (b) The Depositor and the Servicer shall take no action  inconsistent  with
the Issuer's  ownership of the Trust Estate and shall indicate or shall cause to
be  indicated  in its records and records  held on its behalf that  ownership of
each  Loan  and the  assets  in the  Trust  Estate  are held by the  Issuer.  In
addition,  the  Depositor and the Servicer  shall respond to any inquiries  from
third  parties  with  respect to  ownership  of a Loan or any other asset in the
Trust  Estate  by  stating  that it is not the  owner  of such  asset  and  that
ownership of such Loan or other Trust Estate asset is held by the Issuer.

     Section 2.02 Ownership and Possession of Indenture Trustee's Loan Files.

     Upon the  issuance  of the  Securities,  with  respect  to the  Loans,  the
ownership of each Debt Instrument,  the related Mortgage and the contents of the
related  Servicer's  Loan File and the  Indenture  Trustee's  Loan File shall be
vested  in the  Owner  Trustee  and the  Co-Owner  Trustee  and  pledged  to the
Indenture Trustee for the benefit of the Noteholders, although possession of the
Servicer's  Loan  Files  (other  than items  required  to be  maintained  in the
Indenture  Trustee's  Loan  Files)  on  behalf  of and  for the


                                       23


benefit of the Securityholders shall remain with the Servicer, and the Custodian
shall take  possession of the Indenture  Trustee's Loan Files as contemplated in
Section 2.6.

     Section 2.04 Books and Records.

     The sale of each Loan shall be reflected on the Depositor's  balance sheets
and  other  financial  statements  as a sale of assets  by the  Depositor  under
generally  accepted  accounting  principles  ("GAAP").  The  Servicer  shall  be
responsible for  maintaining,  and shall  maintain,  a complete set of books and
records for each Loan which shall be clearly  marked to reflect the ownership of
each Loan by the Owner  Trustee and the Co-Owner  Trustee for the benefit of the
Securityholders  and the pledge of each Loan to the  Indenture  Trustee  for the
benefit  of  the  Noteholders.  The  Custodian,  pursuant  to the  terms  of the
Custodial Agreement,  shall hold the Indenture Trustee's Loan Files and maintain
books and records  for the Loans  which  shall be clearly  marked to reflect the
ownership of each Loan by the Issuer for the benefit of the  Securityholders and
the  pledge  of each  Loan to the  Indenture  Trustee  for  the  benefit  of the
Noteholders.

     It  is  the  intention  of  the  parties  hereto  that  the  transfers  and
assignments  contemplated by this Agreement shall constitute a sale of the Loans
and the other  property  specified in Section  2.1(a) from the  Depositor to the
Issuer  and  such  property  shall  not be  property  of the  Depositor.  If the
assignment and transfer of the Loans and the other property specified in Section
2.1(a) to the Issuer  pursuant to this  Agreement or the conveyance of the Loans
or any of such other  property  to the Issuer is held or deemed not to be a sale
or is held or  deemed  to be a pledge  of  security  for a loan,  the  Depositor
intends  that the rights and  obligations  of the parties  shall be  established
pursuant  to the  terms of this  Agreement  and  that,  in such  event,  (i) the
Depositor  shall be deemed to have granted and does hereby grant to the Issuer a
first priority security interest in the entire right,  title and interest of the
Depositor  in and to the Loans and all other  property  conveyed  to the  Issuer
pursuant to Section  2.1(a) and all proceeds  thereof,  and (ii) this  Agreement
shall  constitute a security  agreement  under  applicable law. Within five days
after the Closing Date,  the Depositor  shall cause to be filed UCC-1  financing
statements  naming the Issuer as "secured  party" and  describing  the Loans and
such other assets  being sold by the  Depositor to the Issuer with the office of
the Secretary of State of the state in which the principal  place of business of
the Depositor is located.

     Section 2.05 Delivery of Loan Documents.

     (a) With  respect to each  Loan,  on the  Closing  Date the  Depositor  has
delivered or caused to be delivered to the Custodian as the designated  agent of
the  Indenture  Trustee  each  of the  following  documents  (collectively,  the
"Indenture Trustee's Loan Files"):

          (i) The original Debt Instrument,  endorsed by _________ in blank with
     all  prior  and  intervening  endorsements  showing  a  complete  chain  of
     endorsement from origination of the Loan to ______

          (ii) The original  Mortgage with evidence of recording thereon (or, if
     the original  Mortgage has not been  returned  from the  applicable  public
     recording  office or is not  otherwise  available,  a copy of the  Mortgage
     certified  by a  Responsible  Officer of the  Depositor  or by the  closing
     attorney  or by an  officer  of the  title  insurer  or agent of the  title
     insurer  which  issued the related  title  insurance  policy or  commitment
     therefor to be a true and complete copy of the original Mortgage  submitted
     for  recording)  and, if the Mortgage  was executed  pursuant to a power of
     attorney, the original power of attorney with evidence of recording thereon
     (or, if the  original  power of  attorney  has not been  returned  from the
     applicable public recording office or is not otherwise available, a copy of
     the power of attorney  certified by a Responsible  Officer of the Depositor
     or by the closing  attorney or by an officer of the title  insurer or agent
     of the title  insurer 


                                       24


     which issued the related title insurance policy or commitment therefor,  to
     be a true and complete copy of the original power of attorney submitted for
     recording);

          (iii) The original  executed  Assignment of Mortgage,  acceptable  for
     recording  except  with  respect  to any  currently  unavailable  recording
     information, from the Depositor to the Indenture Trustee in blank;

          (iv) The  original  initial  Assignment  of Mortgage  and any original
     intervening  Assignments of Mortgage,  with evidence of recording  thereon,
     showing a complete chain of assignment from  origination of the Loan to the
     Depositor  (or, if any such  Assignment  of Mortgage has not been  returned
     from the applicable public recording office or is not otherwise  available,
     a copy of such Assignment of Mortgage certified by a Responsible Officer of
     the  Depositor  or by the  closing  attorney  or by an officer of the title
     insurer  or agent of the title  insurer  which  issued  the  related  title
     insurance  policy or commitment  therefor to be a true and complete copy of
     the original Assignment of Mortgage submitted for recording); and

          (v) the  original,  or a copy  certified by the Depositor to be a true
     and correct copy of the original, of each assumption, modification, written
     assurance or substitution agreement, if any.

     (b) With respect to any Mortgage  referred to in Section  2.5(a)(ii)  as to
which the  original  Mortgage is not  available  as of the  Closing  Date or the
Subsequent Transfer Date, as the case may be, and with respect to any Assignment
of Mortgage referred to in Section 2.5(a)(iii) or Section 2.5(a)(iv) as to which
the original  Assignment  of Mortgage is not available as of the Closing Date or
the Subsequent  Transfer Date, as the case may be, the Depositor  shall deliver,
prior to the Closing Date or the Subsequent Transfer Date, as the case may be, a
copy of such  Mortgage  or such  Assignment  of  Mortgage,  as the  case may be,
certified  by the  Depositor  to be a true and correct  copy,  to the  Indenture
Trustee and shall also  deliver the  original  Mortgage,  or where the  original
Mortgage is  unavailable  a copy  thereof  certified  by the  applicable  public
recording office, and the original Assignment of Mortgage, or where the original
Assignment of Mortgage is unavailable a copy thereof certified by the applicable
public recording  office,  to the Indenture Trustee within five Business Days of
receipt  thereof by the Depositor but in no event later than 360 days  following
the date of  origination  of the related Loan or the date of such  Assignment of
Mortgage  to the  Depositor.  The  failure  of the  Depositor  to deliver to the
Indenture Trustee (x) any original  Mortgage under Section  2.5(a)(ii) (or where
the original is unavailable a copy thereof  certified by the  applicable  public
recording  office),  or (y) any original  Assignment  of Mortgage  under Section
2.5(a)(iii)  and (iv) (or where  the  original  is  unavailable  a copy  thereof
certified by the  applicable  public  recording  office),  shall not be deemed a
breach of this Agreement for any purpose whatsoever until the expiration of such
360 day period.

     The Depositor  shall  promptly (and in no event later than 35 Business Days
following  the  Closing  Date and each  Subsequent  Transfer  Date)  submit  for
recording, at the Depositor's expense, in the appropriate public office for real
property  records,  each original  Assignment of Mortgage referred to in Section
2.5(a)(iii),  as well as each  original  Assignment  of Mortgage  referred to in
Section  2.5(a)(iv) that was not previously  submitted for recording;  provided,
however,  that Assignments of Mortgage shall not be required to be submitted for
recording  with  respect to any Loan if the  Indenture  Trustee  and each of the
Rating  Agencies shall have received an opinion of counsel  satisfactory  to the
Indenture  Trustee  and  each of the  Rating  Agencies,  stating  that,  in such
counsel's  opinion,  the failure to record such Assignment of Mortgage shall not
have a material adverse effect on the security interest of the Indenture Trustee
in the Mortgage. With respect to any original Assignment of Mortgage referred to
in  Section  2.5(a)(iii)  as to  which  the  related  recording  information  is
unavailable  within five Business Days  following the Closing Date or Subsequent
Transfer Date, as the case may be, such original Assignment of Mortgage shall be
submitted  for  recording  within  five  Business  Days  after  receipt  of such
information  (or any  longer  period as  approved  by the  Indenture  Trustee in
writing  with  respect  to  specific  Loans upon the  request  of the  


                                       25


Depositor  pursuant to an Officer's  Certificate  in  accordance  with  Accepted
Servicing  Procedures  stating  the  amount of time  generally  required  by the
applicable  recording  office to record and return such documents  submitted for
recordation)  after the Closing Date or Subsequent  Transfer Date. The Depositor
shall  deliver  each  recorded  Assignment  of  Mortgage  referred to in Section
2.5(a)(iii) or, where the original is unavailable,  a copy thereof  certified by
the  applicable  public  recording  office to be a true and correct  copy of the
original,  to the  Indenture  Trustee  no  later  than the  earlier  of (i) five
Business Days after receipt thereof and (ii) within 360 days of the Closing Date
or  Subsequent  Transfer  Date.  Any failure of the  Depositor to deliver to the
Indenture  Trustee,  prior to the  expiration  of such 360 day period,  any such
recorded  Assignment  of  Mortgage,  or such  certified  copy  if such  recorded
Assignment of Mortgage has not been received by it, shall not be deemed a breach
of this  Agreement  for any purpose.  In the event that any such  Assignment  of
Mortgage  is lost or  returned  unrecorded  because  of a  defect  therein,  the
Depositor  shall  promptly  prepare a substitute  Assignment of Mortgage or cure
such defect,  as the case may be, and thereafter  cause each such  Assignment of
Mortgage to be duly recorded.

     The Servicer  shall  promptly  upon receipt  thereof (and in no event later
than the earlier of (i) five Business Days  following  such receipt and (ii) 360
days after the Closing Date or  Subsequent  Transfer  Date,  as the case may be,
deliver to the  Indenture  Trustee (a) the original  recorded  Mortgage in those
instances where a certified copy thereof was delivered to the Indenture Trustee;
(b) the original  recorded  Assignment  of Mortgage or  Assignment  of Mortgages
showing  a  complete  chain  of  assignment  from  origination  of a Loan to the
Depositor in those instances  where  certified  copies thereof were delivered to
the  Indenture  Trustee;  (c) the  original  policy of title  insurance or title
report,  as  applicable,  or a copy  certified by the Depositor to be a true and
correct copy in those  instances  where a  commitment  (binder)  (including  any
marked  additions  thereto or  deletions  therefrom)  to issue  such  policy was
delivered  to the  Indenture  Trustee;  and (d)  any  other  original  documents
constituting a part of an Indenture Trustee's Loan File received with respect to
any Home Loan, including,  but not limited to, any original documents evidencing
an assumption or modification of any Loan.

     All original  documents relating to the Loans that are not delivered to the
Indenture Trustee are and shall be held by the Depositor or the Servicer, as the
case may be, in trust for the benefit of the Indenture  Trustee on behalf of the
Securityholders.  In the  event  that any such  original  document  is  required
pursuant to the terms of this Section 2.5 to be a part of an Indenture Trustee's
Loan File, such document shall be delivered  promptly to the Indenture  Trustee.
Any original document that is not required pursuant to the terms of this Section
2.5 to be a part of an Indenture Trustee's Loan File delivered to or held by the
Indenture Trustee shall be delivered promptly to the Servicer.

     In connection with the delivery of  documentation  provided by this Section
2.5, the Depositor hereby appoints the Indenture  Trustee its attorney with full
power and  authority  to act in its  stead  for the  purpose  of  executing  and
certifying  assignments and endorsing and certifying promissory notes which form
a part of each Indenture  Trustee's Loan File to cure any  deficiencies  in such
documentation;  provided,  however, that the Indenture Trustee has no obligation
to exercise any such power unless it has received from the Depositor (i) written
instructions to do so, (ii) reimbursement for any associated expenses, and (iii)
indemnification satisfactory to the Indenture Trustee in connection therewith.

     If the Depositor has not delivered all required  documentation with respect
to any Loan within the time periods,  if any,  specified in this Agreement,  the
Depositor  shall be required to take action with  respect to such Loan as and to
the extent provided in Section 2.6.

     (c)  All  recordings  required  pursuant  to  this  Section  2.5  shall  be
accomplished by and at the expense of the Depositor.


                                       26


     Section  2.06  Acceptance  by  Indenture  Trustee  of  the  Loans;  Certain
Substitutions; Initial Certification by Indenture Trustee or Custodian.

     (a) The Indenture Trustee agrees to execute and deliver on the Closing Date
an acknowledgment of receipt of the Indenture  Trustee's Loan File for each Loan
received by the Indenture Trustee on the Closing Date, and the Indenture Trustee
agrees to execute and deliver on any Subsequent Transfer Date an acknowledgement
of  receipt  of the  Indenture  Trustee's  Loan  File for each  Subsequent  Loan
received  by the  Indenture  Trustee  on such  Subsequent  Transfer  Date;  such
acknowledgements of receipts shall be substantially in the form of Exhibit C. In
addition,  the Indenture  Trustee agrees to acknowledge  the assignment to it of
all other assets included in clauses (i) through (v) of the definition of "Trust
Estate" and the Trust  Accounts  and  declares  that it holds and will hold such
documents and the other  documents  delivered to it  constituting  the Indenture
Trustee's  Loan  Files,  and that it holds or will hold all such assets and such
other assets  included in the definition of "Trust Estate" that are delivered to
it, in trust  for the  exclusive  use and  benefit  of all  present  and  future
Securityholders.

     Within 30 Business Days of the Closing Date or Subsequent Transfer Date, as
applicable,  the  Indenture  Trustee  shall  deliver  to the  Depositor  and the
Servicer  a  certification  in the form  annexed  hereto as  Exhibit E, with any
applicable  exceptions  noted  thereon.  Neither the  Indenture  Trustee nor the
Issuer shall be under any duty or obligation  (i) to inspect,  review or examine
any such documents, instruments,  certificates or other papers to determine that
they are genuine,  enforceable,  or appropriate for the  represented  purpose or
that  they are  other  than what  they  purport  to be on their  face or (ii) to
determine  if any  Indenture  Trustee's  Loan File should  include any  document
specified in Section 2.5(a)(v).

     After the  delivery  of the  certification,  the  Indenture  Trustee  shall
provide to the  Servicer  and the  Depositor,  and the  Depositor  shall in turn
provide to the Indenture  Trustee,  no less frequently  than quarterly,  updated
certifications,  a form of which is attached hereto as Exhibit F, indicating the
then  current  status  of  exceptions   until  all  such  exceptions  have  been
eliminated.

     If in the  process of  reviewing  the  Indenture  Trustee's  Loan Files and
making or preparing the  certifications  referred to above the Indenture Trustee
finds any document or documents  constituting  a part of an Indenture  Trustee's
Loan File to be missing or defective in any material  respect,  or at the end of
any 360-day  period  referenced  above finds that all  recorded  Assignments  of
Mortgage and all original  Mortgages or certified  copies  thereof have not been
delivered to it, the Indenture  Trustee  shall  promptly so notify the Depositor
and the Servicer.  In  performing  any such review,  the  Indenture  Trustee may
conclusively  rely on the Depositor as to the purported  genuineness of any such
document  and any  signature  thereon.  It is  understood  that the scope of the
Indenture  Trustee's  review of the items  delivered  to the  Indenture  Trustee
pursuant to Section 2.5, unless  otherwise  expressly  stated,  shall be limited
solely to confirming that the documents listed in Section 2.5 have been executed
and  received,  relate to the Loans in the Loan  Schedule  and conform as to the
loan number and address and  description  thereof in the Loan Schedule.  Neither
the  Indenture  Trustee  nor  the  Issuer  shall  have  any  responsibility  for
determining  whether any document is valid and binding,  whether the text of any
assignment or endorsement  is in proper or recordable  form or whether a blanket
assignment is permitted in any applicable  jurisdiction.  In addition,  upon the
discovery by the Depositor, the Servicer or the Indenture Trustee of a breach of
any of the  representations  and  warranties  made by the  Depositor  herein  in
respect of any Loan which  materially  and  adversely  affects the value of such
Loan  or  the  interests  of  the  Securityholders  in  such  Loan,  the  Person
discovering  such breach shall give prompt  written  notice to the other Persons
set forth in this sentence.

     At such time as any Loan becomes 90 days  Delinquent,  the  Servicer  shall
make, or cause to be made, a reasonable  investigation to determine whether such
Loan satisfied the  representations and 


                                       27


warranties  of the  Depositor  set forth in Section 3.4 as of the Closing  Date;
provided,  however,  that only one such investigation  shall be required for any
Loan.

     If the Depositor has not delivered all required  documentation with respect
to any Loan within the time  periods  specified in this  Agreement  (as such may
have been extended  pursuant to Section  2.5(b)) or if a material  defect exists
with respect to any  documentation  delivered by the  Depositor,  the  Depositor
shall be required to take action with  respect to such Loan as and to the extent
provided in Section 3.5.

     (b) The  Servicer's  Loan File shall be held in the custody of the Servicer
for the  benefit of, and as agent for,  the  Securityholders  and the  Indenture
Trustee as the owner thereof.  It is intended that by the  Servicer's  agreement
pursuant to this Section  2.6(b) the  Indenture  Trustee shall be deemed to have
possession  of the  Servicer's  Loan Files for purposes of Section  9-305 of the
Uniform  Commercial Code of the state in which such documents or instruments are
located. The Servicer shall promptly report to the Indenture Trustee any failure
by it to hold the  Servicer's  Loan File as herein  provided and shall  promptly
take  appropriate  action to remedy any such failure.  In acting as custodian of
such documents and  instruments,  the Servicer agrees not to assert any legal or
beneficial ownership interest in the Loans or such documents or instruments. The
Servicer agrees to indemnify the  Securityholders  and the Indenture Trustee for
any and all  liabilities,  obligations,  losses,  damages,  payments,  costs, or
expenses of any kind whatsoever which may be imposed on, incurred by or asserted
against the Securityholders or the Indenture Trustee as the result of any act or
omission  by the  Servicer  relating  to the  maintenance  and  custody  of such
documents or instruments  which have been  delivered to the Servicer;  provided,
however, that the Servicer will not be liable for any portion of any such amount
resulting  from  the  negligence  or  misconduct  of any  Securityholder  or the
Indenture  Trustee and provided,  further,  that the Servicer will not be liable
for any portion of any such amount resulting from the Servicer's compliance with
any  instructions  or directions  consistent  with this Agreement  issued to the
Servicer by the Indenture  Trustee.  The Indenture Trustee shall have no duty to
monitor or otherwise oversee the Servicer's performance as custodian hereunder.

     (c) If the  Custodian,  during  the  process  of  reviewing  the  Indenture
Trustee's  Loan Files,  finds any document  constituting  a part of an Indenture
Trustee's Loan File which is not executed,  has not been received,  is unrelated
to  any  Loan  identified  in  the  Loan  Schedule,  does  not  conform  to  the
requirements of Section 2.5 or does not conform,  in all material  respects,  to
the  description  thereof as set forth in the Loan Schedule,  then the Custodian
shall promptly so notify the Depositor,  the Servicer, the Indenture Trustee and
the Issuer.  In performing any such review,  the Custodian may conclusively rely
on the  Depositor as to the purported  genuineness  of any such document and any
signature thereon.  It is understood that the scope of the Custodian's review of
the Indenture  Trustee's  Loan Files is limited  solely to  confirming  that the
documents  listed in Section 2.5 have been received and further  confirming that
any and all documents  delivered  pursuant to Section 2.5 have been executed and
relate to the Loans identified in the Loan Schedule.  Neither the Issuer nor the
Custodian shall have any responsibility for determining  whether any document is
valid and  binding,  whether the text of any  assignment  or  endorsement  is in
proper or recordable form,  whether any document has been recorded in accordance
with the  requirements  of any  applicable  jurisdiction,  or  whether a blanket
assignment is permitted in any applicable jurisdiction.  If a material defect in
a document  constituting part of an Indenture Trustee's Loan File is discovered,
then Depositor and _____ shall comply with the cure, substitution and repurchase
provisions of Section 3.5.

     Section 2.07 Subsequent Transfers.

     (a) Subject to the satisfaction of the conditions set forth in this Article
II and pursuant to the terms of the related Subsequent  Transfer  Agreement,  in
consideration of the Indenture  Trustee's  delivery on each Subsequent  Transfer
Date to or upon the order of the Depositor of all or a portion of the balance of
funds  in the  Pre-Funding  Account,  the  Depositor  shall  on such  Subsequent
Transfer Date sell,  transfer, 


                                       28


assign, set over and otherwise convey without recourse to the Issuer, all of its
right,  title and interest in and to each  Subsequent Loan listed on the related
Loan  Schedule  delivered by the  Depositor on such  Subsequent  Transfer  Date,
including  (i) the related  Principal  Balance,  all  interest  payments and all
collections  in respect of principal  received  after the related  Cut-Off Date;
(ii) any real  property  that  secured  such  Subsequent  Loan and that has been
acquired  by  foreclosure  or  deed in lieu  of  foreclosure;  (iii)  all of its
interest in any insurance  policies in respect of such Subsequent Loan; and (iv)
all proceeds of the  foregoing.  The transfer by the  Depositor to the Issuer of
the  Subsequent  Loans set forth in the related  Subsequent  Transfer  Agreement
shall be absolute and shall be intended by all parties hereto to be treated as a
sale by the Depositor to the Issuer in  consideration of the funds released from
the Pre-Funding  Account. If the assignment and transfer of the Subsequent Loans
and the other  property  specified in this Section  2.7(a) from the Depositor to
the Issuer  pursuant to this  Agreement is held or deemed not to be a sale or is
held or deemed to be a pledge of security for a loan, the Depositor intends that
the rights and  obligations of the parties shall be established  pursuant to the
terms of this  Agreement  and that, in such event,  (i) the  Depositor  shall be
deemed to have  granted  and does  hereby  grant to the  Indenture  Trustee  and
Co-Owner Trustee as of each Subsequent Transfer Date a perfected, first priority
security  interest in the entire  right,  title and interest of the Depositor in
and to the related Subsequent Loans and all other property conveyed to the Owner
Trustee and Co-Owner  Trustee  pursuant to this Section  2.7(a) and all proceeds
thereof,  and (ii) this Agreement  shall  constitute a security  agreement under
applicable  law.  The amount  released  to the  Depositor  from the  Pre-Funding
Account  shall be one hundred  percent  (100%) of the aggregate of the Principal
Balances of the Subsequent Loans so transferred.

     (b) The Indenture  Trustee shall  contribute from the  Pre-Funding  Account
funds  in an  amount  equal  to  one-hundred  percent  (100%)  of the  aggregate
Principal  Balances as of the related  Cut-Off  Date or Dates of the  Subsequent
Loans so  transferred to the Issuer and use such cash to purchase the Subsequent
Loans on behalf of the Issuer,  along with the other property and rights related
thereto  described in paragraph (a) above only upon the  satisfaction of each of
the following conditions on or prior to the related Subsequent Transfer Dates:

          (i) the Depositor  shall have provided the  Indenture  Trustee,  Owner
     Trustee,  the  Co-Owner  Trustee and the Rating  Agencies  with an Addition
     Notice,  which notice shall be given not less than four Business Days prior
     to the related Subsequent  Transfer Date and shall designate the Subsequent
     Loans to be sold to the Issuer and the aggregate Principal Balances of such
     Loans as of the related Cut-Off Date or Dates;

          (ii) the Depositor shall have deposited in the Collection  Account all
     principal  collected after the related  Cut-Off Date and interest  payments
     collected  after the  related  Cut-Off  Date in respect of each  Subsequent
     Loan, and the related Subsequent Cut-Off Date Deposit;

          (iii) the Depositor  shall have delivered an Officer's  Certificate to
     the Indenture  Trustee and the Co-Owner Trustee  confirming that as of each
     Subsequent  Transfer Date, the Depositor was not insolvent,  nor will it be
     made insolvent by such transfer, nor is it aware of any pending insolvency;

          (iv) the Pre-Funding Period shall not have ended;

          (v) the Depositor  shall have  delivered to the  Indenture  Trustee an
     Officer's  Certificate   confirming  the  satisfaction  of  each  condition
     precedent  specified in this  paragraph  (b) and in the related  Subsequent
     Transfer Agreement;

          (vi) the Depositor  shall have  delivered an Officer's  Certificate to
     the  Indenture  Trustee  and  the  Co-Owner  Trustee  confirming  that  the
     representations  and  warranties of the  Depositor  pursuant to Section 3.4
     (other  than  to  the  extent  representations  and  warranties  relate  to
     statistical 


                                       29


     information  as  to  the  characteristics  of  the  initial  Loans  in  the
     aggregate) and pursuant to Section 3.2 are true and correct with respect to
     the Depositor and the Subsequent Loans, as applicable, as of the Subsequent
     Transfer Date;

          (vii) the Issuer  shall not  purchase  any group of  Subsequent  Loans
     unless the  Depositor  shall have  delivered  to the  Indenture  Trustee an
     Officer's  Certificate  confirming that, as a result of such purchase,  the
     percentage of the Pool Principal  Balance  comprised of Mortgage Loans that
     do not constitute "real estate mortgages" (as set forth in Section 3.4(af))
     remains the same or increases.

          (viii) the Depositor shall have provided the Indenture Trustee and the
     Co-Owner  Trustee  with an Opinion of Counsel  relating  to the sale of the
     Subsequent Loans to the Indenture Trustee;

          (ix) the Issuer shall not purchase a Subsequent Loan unless it and the
     Indenture  Trustee shall each have received a certificate  of the Depositor
     indicating  (a) the Rating  Agencies  shall have  consented to the purchase
     thereof  (which  consent shall not be  unreasonably  withheld) and (b) such
     subsequent  loan  shall  mature no later than  six-months  after the latest
     maturing initial Loan; and

          (x) in connection  with the transfer and  assignment of the Subsequent
     Loans, the Depositor shall satisfy the document  delivery  requirements set
     forth in Section 2.5.

     (c) In  connection  with each  Subsequent  Transfer Date and on the related
Distribution  Date,  the Indenture  Trustee  shall  determine (i) the amount and
correct  dispositions  of the Capitalized  Interest  Requirement and Pre-Funding
Account Earnings for such Distribution Date in accordance with the provisions of
this  Agreement  and (ii) any other  necessary  matters in  connection  with the
administration  of the  Pre-Funding  Account  and of  the  Capitalized  Interest
Account.  In the event that any amounts are released as a result of  calculation
error  by the  Indenture  Trustee  from  the  Pre-Funding  Account  or from  the
Capitalized  Interest  Account,  the  Indenture  Trustee  shall  not  be  liable
therefor,  and  the  Depositor  shall  immediately  repay  such  amounts  to the
Indenture Trustee.


                                       30


                                  ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

Section 3.01 Representations and Warranties of the Depositor.

     The Depositor hereby represents and warrants to the Indenture Trustee,  the
Owner  Trustee  and  the  Securityholders  that  as of the  Closing  Date or the
Subsequent  Transfer Date, as the case may be (except as otherwise  specifically
provided herein):

     (a) The Depositor is a corporation duly organized,  validly existing and in
good  standing  under  the  laws of the  State of  North  Carolina.  and has all
licenses  necessary  to carry on its  business  as now  being  conducted  and is
licensed,  qualified  and in good  standing  in  each  state  where a  Mortgaged
Property is located if the laws of such state require licensing or qualification
in  order  for the  Depositor  to  conduct  such  business  and to  perform  its
obligations  as the  Depositor  hereunder,  and in any event the Depositor is in
compliance with the laws of any such state to the extent necessary to ensure the
enforceability  of the  related  Loans,  and  had at all  relevant  times,  full
corporate  power to  originate or purchase the Loans,  to own its  property,  to
carry on its business as presently  conducted  and to enter into and perform its
obligations under this Agreement;

     (b) The execution  and delivery of this  Agreement by the Depositor and its
performance of and compliance  with the terms of this Agreement will not violate
the Depositor's  certificate of incorporation or by-laws or constitute a default
(or an event that,  with notice or lapse of time,  or both,  would  constitute a
default)  under,  or  result in the  breach or  acceleration  of,  any  material
contract,  agreement or other  instrument  to which the  Depositor is a party or
which may be applicable to the Depositor or any of its assets;

     (c) The  Depositor  has the full  power  and  authority  to enter  into and
consummate all transactions  contemplated by this Agreement to be consummated by
it,  has  duly  authorized  the  execution,  delivery  and  performance  of this
Agreement,  and has duly executed and delivered this Agreement.  This Agreement,
assuming due authorization,  execution and delivery by the Issuer, the Servicer,
and the Indenture Trustee,  constitutes a valid, legal and binding obligation of
the  Depositor,  enforceable  against it in  accordance  with the terms  hereof,
except  as  such   enforcement   may  be  limited  by  bankruptcy,   insolvency,
reorganization,  receivership,  moratorium  or other similar laws relating to or
affecting the rights of creditors  generally,  and by general equity  principles
(regardless of whether such  enforcement is considered in a proceeding in equity
or at law);

     (d) The Depositor is not in violation of, and the execution and delivery of
this  Agreement by the Depositor and its  performance  and  compliance  with the
terms of this  Agreement  will not  constitute a violation  with respect to, any
order or decree of any court or any order or regulation  of any federal,  state,
municipal or  governmental  agency having  jurisdiction,  which  violation would
materially  and  adversely  affect the  condition  (financial  or  otherwise) or
operations of the Depositor or its properties or materially and adversely affect
the performance of its duties hereunder;

     (e) There is no action,  suit,  proceeding or investigation  pending or, to
the knowledge of the  Depositor,  threatened,  before any court,  administrative
agency or governmental  tribunal against the Depositor which,  either in any one
instance or in the aggregate,  may result in any material  adverse change in the
business,  operations,   financial  condition,   properties  or  assets  of  the
Depositor,  or in  any  material  impairment  of the  right  or  ability  of the
Depositor to carry on its business  substantially  as now  conducted,  or in any
material  liability  on the part of the  Depositor,  or which  would  draw  into
question the validity of this Agreement, the Loans, or of any action taken or to
be taken  in  connection  with the  obligations  of the  Depositor  contemplated
herein, or which would impair materially the ability of the Depositor to perform

                                       31


under the terms of this  Agreement or that might prohibit its entering into this
Agreement or the consummation of any of the transactions contemplated hereby;

     (f)  No  consent,  approval,   authorization  or  order  of  any  court  or
governmental  agency  or  body  is  required  for the  execution,  delivery  and
performance  by the Depositor of, or  compliance  by the  Depositor  with,  this
Agreement  or  the  Securities,  or for  the  consummation  of the  transactions
contemplated   by  this   Agreement,   except  for  such  consents,   approvals,
authorizations  and orders, if any, that have been obtained prior to the Closing
Date;

     (g) The  Depositor  has filed or will file the  Prospectus  and  Prospectus
Supplement  with the  Commission  in  accordance  with  Rule  424(b)  under  the
Securities Act;

     (h) The Depositor acquired title to the Loans in good faith, without notice
of any adverse claim;

     (i) The collection practices, if any, used by the Depositor with respect to
the Loans have been,  in all  material  respects,  legal,  proper,  prudent  and
customary in the non-conforming mortgage servicing business;

     (j) No Officers' Certificate,  statement, report or other document prepared
by the  Depositor  and  furnished  or to be  furnished  by it  pursuant  to this
Agreement or in connection with the  transactions  contemplated  hereby contains
any  untrue  statement  of  material  fact or  omits to  state a  material  fact
necessary to make the statements contained herein or therein not misleading;

     (k) The  Depositor is duly  licensed  where  required as a "Licensee" or is
otherwise  qualified in each state in which it transacts  business and is not in
default of such state's applicable laws, rules and regulations, except where the
failure to so qualify or such default would not have a material  adverse  effect
on the  ability  of the  Depositor  to  conduct  its  business  or  perform  its
obligations hereunder;

     (l) The Depositor does not believe, nor does it have any reason or cause to
believe,  that it cannot  perform  each and  every  covenant  contained  in this
Agreement.  The  Depositor is solvent and the sale of the Loans by the Depositor
pursuant to the terms of this  Agreement  will not cause the Depositor to become
insolvent.  The sale of the Loans by the Depositor pursuant to the terms of this
Agreement was not undertaken with the intent to hinder,  delay or defraud any of
the Depositor's creditors;

     (m) Neither this Agreement nor the information  contained in the Prospectus
Supplement   under  the  captions   "Summary  __  The  Loans,"  "Risk  Factors",
"Underwriting  Guidelines" and  "____________"  contains no untrue  statement or
alleged untrue  statement of a material fact or omits to state any material fact
necessary to make the statements  contained  herein or therein,  in light of the
circumstances under which they were made, not misleading;

     (n) The  Depositor  is not  required  to be  registered  as an  "investment
company" under the Investment Company Act of 1940, as amended;

     (o) Upon the receipt of each  Indenture  Trustee's Loan File by the Issuer,
the  Issuer  will have good  title to each  related  Loan and such  other  items
comprising  the corpus of the Trust Estate free and clear of any lien created by
the Depositor (other than liens which will be simultaneously released);

     (p) The consummation of the transactions contemplated by this Agreement are
in  the  ordinary  course  of  business  of the  Depositor,  and  the  transfer,
assignment  and  conveyance  of the Debt  Instruments  and the  Mortgages by the
Depositor pursuant to this Agreement are not subject to the bulk transfer or any
similar statutory provisions in effect in any applicable jurisdiction;


                                       32


     (q) The Loans are not  intentionally  selected  in a manner so as to affect
adversely the interests of the Issuer;

     (r) The Depositor has determined  that it will treat the disposition of the
Loans pursuant to this Agreement as a sale for accounting and tax purposes;

     (s) The  Depositor  has not dealt with any  broker or agent or anyone  else
that may be entitled to any commission or  compensation  in connection  with the
sale of the  Loans  to the  Issuer  other  than to the  Issuer  or an  affiliate
thereof;

     (t) The consideration  received by the Depositor upon the sale of the Loans
under this Agreement  constitutes fair  consideration and reasonably  equivalent
value for the Loans.

     (u) The  Depositor  did not sell the Loans to the Issuer with any intent to
hinder,  delay  or  defraud  any of its  creditors;  the  Depositor  will not be
rendered insolvent as a result of the sale of the Loans to the Issuer;

     (v) As of the Closing  Date,  the  Depositor had good title to, and was the
sole  owner of,  each Loan free and clear of any Lien  other  than any such Lien
released simultaneously with the sale contemplated herein, and, immediately upon
each transfer and assignment herein contemplated,  the Depositor will have taken
all steps  necessary so that the Issuer will have good title to, and will be the
sole owner of, each Loan free and clear of any lien; and

     (w) The transfer, assignment and conveyance of the Debt Instruments and the
Mortgages by the  Depositor  pursuant to this  Agreement  are not subject to the
bulk  transfer  laws  or any  similar  statutory  provisions  in  effect  in any
applicable jurisdiction.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section 3.2 shall  survive  delivery of the  respective  Indenture
Trustee's  Loan Files to the Custodian  (as the agent of the Indenture  Trustee)
and  shall  inure to the  benefit  of the  Securityholders,  the  Servicer,  the
Indenture  Trustee,  the Owner Trustee and the Issuer.  Upon discovery by any of
the Depositor,  the Servicer or the Indenture  Trustee of a breach of any of the
foregoing  representations  and warranties that materially and adversely affects
the value of any Loan or the interests of the Securityholders therein, the party
discovering  such breach shall give prompt written notice (but in no event later
than two Business  Days  following  such  discovery) to the other  parties.  The
obligations  of the Depositor and [ _____ ] set forth in Section 3.5 to cure any
breach or to substitute for or repurchase an affected Loan shall  constitute the
sole remedies  available to the  Securityholders,  the  Servicer,  the Indenture
Trustee and the Owner  Trustee  respecting a breach of the  representations  and
warranties contained in this Section 3.2.

     Section 3.02 Representations, Warranties and Covenants of the Servicer.

     The Servicer hereby represents and warrants to and covenants with the Owner
Trustee, the  Securityholders,  and the Depositor that as of the Closing Date or
as of such date specifically provided herein:

     (a) The Servicer is a federal savings bank duly organized, validly existing
and in good standing  under the laws of the United States of America and has all
licenses  necessary  to carry on its  business  as now  being  conducted  and is
licensed,  qualified  and in good  standing  in  each  state  where a  Mortgaged
Property is located if the laws of such state require licensing or qualification
in  order  for  the  Servicer  to  conduct  such  business  and to  perform  its
obligations as the Servicer hereunder and is in any event in compliance with the
laws of each  state in which any  Mortgaged  Property  is  located to the extent
necessary to ensure the enforceability of each Loan in accordance with the terms
of this Agreement;


                                       33


     (b) The  execution  and delivery of this  Agreement by the Servicer and its
performance of and compliance  with the terms of this Agreement will not violate
the  Servicer's  charter or by-laws or  constitute  a default (or an event that,
with notice or lapse of time, or both,  would  constitute a default)  under,  or
result in the breach or  acceleration  of, any material  contract,  agreement or
other  instrument to which the Servicer is a party or which may be applicable to
the Servicer or any of its assets;

     (c) The  Servicer  has the full  power  and  authority  to  enter  into and
consummate all transactions  contemplated by this Agreement, has duly authorized
the execution, delivery and performance of this Agreement, and has duly executed
and  delivered  this  Agreement.  This  Agreement,  assuming due  authorization,
execution  and  delivery  by the  Issuer,  the  Indenture  Trustee and the Owner
Trustee,  constitutes  a valid,  legal and binding  obligation  of the Servicer,
enforceable  against  it in  accordance  with the terms  hereof,  except as such
enforcement   may  be  limited  by   bankruptcy,   insolvency,   reorganization,
receivership,  moratorium  or other  similar laws  relating to or affecting  the
rights of creditors  generally and those of creditors of a federal savings bank,
and by general  equity  principles  (regardless  of whether such  enforcement is
considered in a proceeding in equity or at law);

     (d) The Servicer is not in violation  of, and the execution and delivery of
this Agreement by the Servicer and its performance and compliance with the terms
of this  Agreement will not constitute a violation with respect to, any order or
decree of any court or any order or regulation of any federal,  state, municipal
or governmental agency having jurisdiction, which violation would materially and
adversely  affect the  condition  (financial  or otherwise) or operations of the
Servicer,  materially  and  adversely  affect  the  performance  of  its  duties
hereunder  or impair the ability of the  Indenture  Trustee (or the  Servicer as
agent of the  Indenture  Trustee) to realize on the Loans or impair the value of
the Loans;

     (e) There is no action,  suit,  proceeding or investigation  pending or, to
the  knowledge of the  Servicer,  threatened,  before any court,  administrative
agency or  government  tribunal  against the  Servicer  that,  either in any one
instance or in the aggregate,  may result in any material  adverse change in the
business, operations, financial condition, properties or assets of the Servicer,
or in any material  impairment  of the right or ability of the Servicer to carry
on its business substantially as now conducted,  or in any material liability on
the part of the Servicer, or which would draw into question the validity of this
Agreement,  the Loans,  or of any action taken or to be taken in connection with
the  obligations  of the  Servicer  contemplated  herein,  or which would impair
materially  the  ability  of the  Servicer  to  perform  under the terms of this
Agreement  or that  might  prohibit  its  entering  into this  Agreement  or the
consummation of any of the transactions contemplated hereby;

     (f) The  Servicer  will  examine each  Subservicing  Agreement  and will be
familiar with the terms thereof.  Each  designated  Subservicer and the terms of
each  Subservicing  Agreement  will be required to comply with the provisions of
Section 4.7. The terms of any  Subservicing  Agreement will not be  inconsistent
with any of the provisions of this Agreement;

     (g)  No  consent,  approval,   authorization  or  order  of  any  court  or
governmental  agency  or  body  is  required  for the  execution,  delivery  and
performance  by the  Servicer  of, or  compliance  by the  Servicer  with,  this
Agreement  or  the  Securities,  or for  the  consummation  of the  transactions
contemplated   by  this   Agreement,   except  for  such  consents,   approvals,
authorizations  and orders, if any, that have been obtained prior to the Closing
Date;

     (h) The collection practices used by the Servicer with respect to the Loans
have been, in all material respects, legal, proper, prudent and customary in the
nonconforming mortgage servicing business;

     (i) The  transactions  contemplated  by this  Agreement are in the ordinary
course of business of the Servicer;


                                       34


     (j) The Servicer is duly  licensed  where  required as a  "licensee"  or is
otherwise  qualified in each state in which it transacts  business and is not in
default of such state's applicable laws, rules and regulations, except where the
failure to so qualify or such default would not have a material  adverse  effect
on  the  ability  of the  Servicer  to  conduct  its  business  or  perform  its
obligations hereunder;

     (k) The Servicer is an Eligible  Servicer and  services  mortgage  loans in
accordance with Accepted Servicing Procedures;

     (l) Neither this Agreement nor the information  contained in the Prospectus
Supplement  under  the  captions  "Risk  Factors  Underwriting  Guidelines"  and
"_______________" contains any untrue statement or alleged untrue statement of a
material  fact or  omits  to  state  any  material  fact  necessary  to make the
statements  contained  herein or therein,  in light of the  circumstances  under
which they will be made, not misleading;

     (m) No Officers' Certificate,  statement, report or other document prepared
by the  Servicer  and  furnished  or to be  furnished  by it  pursuant  to  this
Agreement or in connection with the  transactions  contemplated  hereby contains
any  untrue  statement  of  material  fact or  omits to  state a  material  fact
necessary to make the statements contained herein or therein not misleading;

     (n) The Servicer is solvent and will not be rendered  insolvent as a result
of the performance of its obligations pursuant to this Agreement;

     (o) The Servicer has not waived any default,  breach, violation or event of
acceleration under any Debt Instrument or the related Mortgage;

     (p)  The  Servicer  is not  required  to be  registered  as an  "investment
company" under the Investment Company Act of 1940, as amended.

     (q) This Agreement, the Loan Purchase Agreement and the Custodial Agreement
were each  approved by the board of  directors or loan  committee of  _________,
which approval is reflected in the minutes of said board or committee,  and will
be continuously  maintained from the time of its execution as an official record
of _________.

     It is  understood  and  agreed  that the  representations,  warranties  and
covenants set forth in this Section 3.3 shall survive delivery of the respective
Indenture  Trustee's Loan Files to the Indenture  Trustee and shall inure to the
benefit of the Securityholders and the Indenture Trustee.  Upon discovery by any
of the  Depositor,  the Servicer or the Indenture  Trustee of a breach of any of
the foregoing  representations,  warranties  and covenants  that  materially and
adversely affects the value of any Loan or the interests of the  Securityholders
therein, the party discovering such breach shall give prompt written notice (but
in no event later than two Business Days following such  discovery) to the other
parties.  The  obligations  of the Servicer set forth in (x) Section 3.5 to cure
any breach or to purchase an affected  Loan and (y) Section  9.1(a) to indemnify
and hold harmless the Issuer,  the  Depositor,  the Indenture  Trustee,  and the
Securityholders  shall constitute the sole remedies  available to the Depositor,
the Securityholders, the Issuer, or the Indenture Trustee respecting a breach of
the representations, warranties and covenants contained in this Section 3.3.

     Section 3.03 Representations and Warranties regarding Individual Loans.

     Each of the [Servicer] and the Depositor hereby  represents and warrants to
the Issuer, the Indenture Trustee and the Securityholders,  with respect to each
Loan,  as of the Closing Date and, with respect to each  Subsequent  Loan, as of
the related Subsequent Transfer Date (except as otherwise expressly stated):


                                       35


     (a) The information  set forth in each Loan Schedule is complete,  true and
correct;

     (b) The  information  to be  provided  by the  Depositor  to the  Indenture
Trustee in  connection  with a  Subsequent  Loan will be true and correct in all
material  respects at the date or dates  respecting  which such  information  is
furnished;

     (c) Each  Mortgage  is a valid first or second lien on a fee simple (or its
equivalent under applicable state law) estate in the real property  securing the
amount owed by the Mortgagor under the Debt  Instrument  subject only to (i) the
lien of current real property taxes and  assessments  which are not  delinquent,
(ii)  any  related  first  mortgage  loan,  (iii)   covenants,   conditions  and
restrictions,  rights of way, easements and other matters of public record as of
the date of  recording of such  Mortgage,  such  exceptions  appearing of record
being acceptable to mortgage lending institutions  generally in the area wherein
the related  Mortgaged  Property is located and specifically  referred to in the
title insurance  policy  delivered to the originator of the Loan and referred to
or  otherwise  considered  in the  appraisal  obtained  in  connection  with the
origination of the related Loan and (iv) other matters to which like  properties
are commonly subject which do not materially  interfere with the benefits of the
security intended to be provided by such Mortgage or the use,  enjoyment,  value
or marketability of the related Mortgaged Property;

     (d)  Immediately  prior  to the  sale  of the  Loan to the  Issuer  (i) the
Depositor  was the sole owner and  holder of each  Loan,  (ii) each Loan was not
otherwise  assigned or pledged,  (iii) the Depositor had good,  indefeasible and
marketable title thereto, (iv) the Depositor had full right to transfer and sell
the Loan  therein to the  Issuer  hereunder  free and clear of any  encumbrance,
equity interest, participation interest, lien, pledge, charge, claim or security
interest,  and (v) the  Depositor  had full  right and  authority  subject to no
interest or  participation  of, or agreement  with, any other party, to sell and
assign each Loan to the Issuer  hereunder and the Issuer will own such Loan free
and clear of any encumbrance,  equity interest,  participation  interest,  lien,
pledge,  charge, claim or security interest (other than the lien created by this
Agreement);

     (e) As of the Cut-Off  Date,  no payment of  principal or interest on or in
respect  of any Loan  remains  unpaid for 30 or more days past the date the same
was due in  accordance  with the  related  Debt  Instrument  without  regard  to
applicable grace periods;

     (f) No Fixed Rate Loan has a Loan Interest Rate less than, ___________% per
annum and the weighted  average  interest rate of the Fixed Rate Loans as of the
Cut-Off Date was  ___________%  and no Adjustable Rate Loan has a Lifetime Floor
less than  _________%  per annum and the weighted  average  interest rate of the
Adjustable Rate Loans as of the Cut-Off Date was ______%;

     (g) At  origination,  no Loan had an  original  term to maturity of greater
than 360 months;

     (h) As of the Cut-Off Date, the weighted average remaining term to maturity
of the Loans was 226 months;

     (i) There is no  mechanics'  or  similar  lien or claim for work,  labor or
material (and no rights are  outstanding  that under law could give rise to such
lien) affecting the Mortgaged  Property;  the related Mortgaged  Property is not
subject  to any lien or claim  which is or may be a lien  prior  to, or equal or
coordinate  with,  the lien of such  Mortgage,  except  those  which are insured
against by the title insurance policy referred to in (af) below;

     (j) There is no  delinquent  tax or  assessment  lien against any Mortgaged
Property;


                                       36


     (k) Such Loan, the Mortgage,  and the Debt Instrument,  including,  without
limitation,  the obligation of the Mortgagor to pay the unpaid  principal of and
interest on the Debt Instrument, are each not subject to any right of rescission
(or any such rescission  right has expired in accordance  with applicable  law),
set-off,  counterclaim, or defense, including the defense of usury, nor will the
operation of any of the terms of the Debt  Instrument  or the  Mortgage,  or the
exercise  of any right  thereunder,  render  either the Debt  Instrument  or the
Mortgage  unenforceable,  in  whole  or in  part,  or  subject  to any  right of
rescission,  set-off,  counterclaim, or defense, including the defense of usury,
and no such right of  rescission,  set-off,  counterclaim,  or defense  has been
asserted with respect thereto;

     (l)  The  Mortgaged  Property  is free of  material  damage  and is in good
repair,  and  there is no  pending  or  threatened  proceeding  for the total or
partial condemnation of the Mortgaged Property;

     (m) The  Depositor  has not  received  a notice  of  default  of any  first
mortgage  loan secured by the Mortgaged  Property  which has not been cured by a
party other than the Depositor;

     (n) Each  Debt  Instrument  and  Mortgage  are in  substantially  the forms
previously provided to the Indenture Trustee;

     (o) No Loan had, at the date of origination, a Combined Loan-to-Value Ratio
in excess of 125%, and the weighted average Combined  Loan-to-Value ratio of all
Loans as of the Cut-Off Date was _____________%;

     (p) The  Loan was not  originated  in a  program  in which  the  amount  of
documentation  in the  underwriting  process  was limited in  comparison  to the
originator's normal documentation requirements for similar type loans;

     (q) No more  than the  following  percentages  of the  Loans  by  Principal
Balance as of the Cut-Off Date were secured by Mortgaged  Properties  located in
the following states

   State                    Percent of
                          Principal Balance          
[__________]     [______]%                  [__________]     [______]%
[__________]     [______]%                  [__________]     [______]%         
[__________]     [______]%                  [__________]     [______]%         

     (r) The Loans were not selected by the  Depositor for sale to the Issuer on
any basis adverse to the Issuer  relative to the  portfolio of similar  mortgage
loans of the Depositor;

     (s) None of the Loans constitutes a lien on leasehold interests;


                                       37


     (t) Each Mortgage  contains  customary  and  enforceable  provisions  which
render  the  rights  and  remedies  of  the  holder  thereof  adequate  for  the
realization  against  the  related  Mortgaged  Property  of the  benefits of the
security including (A) in the case of a Mortgage  designated as a deed of trust,
by trustee's sale and (B) otherwise by judicial foreclosure.  To the best of the
Depositor's knowledge, there is no homestead or other exemption available to the
related  Mortgagor which would  materially  interfere with the right to sell the
related  Mortgaged  Property at a trustee's  sale or the right to foreclose  the
related Mortgage. The Mortgage contains customary and enforceable provisions for
the  acceleration  of the payment of the  Principal  Balance of such Loan in the
event all or any part of the related  Mortgaged  Property  is sold or  otherwise
transferred without the prior written consent of the holder thereof;

     (u) Each Loan has been closed and the proceeds of such Loan have been fully
disbursed,   including  reserves  set  aside  by  the  Depositor,  there  is  no
requirement  for,  and  the  Depositor  shall  not  make  any,  future  advances
thereunder.  Any  future  advances  made  prior to the  Cut-Off  Date  have been
consolidated  with the  principal  balance  secured  by the  Mortgage,  and such
principal  balance,  as  consolidated,  bears a single  interest rate and single
repayment term reflected on the applicable Loan Schedule.  The Principal Balance
as of the Cut-Off  Date does not exceed the  original  principal  amount of such
Loan.  Any and all  requirements  as to  completion  of any  on-site or off site
improvements  and as to  disbursements  of any escrow funds  therefor  have been
complied with. All costs,  fees, and expenses  incurred in making,  or recording
such Loan have been paid and the related Mortgagor is not entitled to any refund
of any amounts paid or due under the related Debt Instrument or Mortgage;

     (v) All Loans were originated in compliance with  _________'s  Underwriting
Guidelines and conform in all material  respects to the description  thereof set
forth in the Prospectus Supplement;

     (w) The terms of the Mortgage and Debt  Instrument  have not been impaired,
waived,  altered,  or modified in any  respect,  except by a written  instrument
which has been recorded, if necessary,  to protect the interest of the Indenture
Trustee and which has been delivered to the Indenture Trustee.  The substance of
any  such  alteration  or  modification  is or as to  Subsequent  Loans  will be
reflected on the applicable Loan Schedule and, to the extent necessary, has been
or will be approved  by (i) the  insurer  under the  applicable  mortgage  title
insurance policy, and (ii) the insurer under any other insurance policy required
hereunder for such Loan where such insurance  policy  requires  approval and the
failure to procure approval would impair coverage under such policy;

     (x) No  instrument  of release,  satisfaction,  subordination,  rescission,
waiver,  alteration,  or modification  has been executed in connection with such
Loan, no Loan has been satisfied, canceled,  subordinated or rescinded, in whole
or in part,  and no Loan  has been  released,  in  whole or in part,  except  in
connection  with an assumption  agreement which has been approved by the insurer
under any insurance  policy  required  hereunder for such Loan where such policy
requires  approval and the failure to procure  approval  would  impair  coverage
under such policy, and which is part of the Mortgage File and has been delivered
to the Indenture Trustee, and the terms of which are reflected in the applicable
Loan Schedule;

     (y)  There is no  default,  breach,  violation,  or  event of  acceleration
existing under the Mortgage or the Debt Instrument and no event which,  with the
passage of time or with notice and the  expiration  of any grace or cure period,
would constitute such a default, breach, violation or event of acceleration, and
the  Depositor has not waived any such  default,  breach,  violation or event of
acceleration. All taxes, governmental assessments (including assessments payable
in  future  installments),  insurance  premiums,  water,  sewer,  and  municipal
charges,  leaseholder  payments, or ground rents which previously became due and
owing in respect of or affecting the related Mortgaged  Property have been paid.
The  Depositor  has not  advanced  funds,  or induced,  solicited,  or knowingly
received any advance of funds by a party other than the  Mortgagor,  directly or
indirectly,  for the payment of any amount  required by the Mortgage or the Debt
Instrument;


                                       38


     (z)  All of the  improvements  which  were  included  for the  purposes  of
determining the Appraised Value of the Mortgaged  Property were completed at the
time that such Loan was  originated  and lie wholly  within the  boundaries  and
building  restriction  lines of such  Mortgaged  Property.  No  improvements  on
adjoining  properties  encroach  upon the  Mortgaged  Property.  No  improvement
located  on or being  part of the  Mortgaged  Property  is in  violation  of any
applicable zoning law or regulation. All inspections, licenses, and certificates
required  to be made or issued  with  respect to all  occupied  portions  of the
Mortgaged Property  (including all such improvements which were included for the
purpose of determining  such  Appraised  Value) and, with respect to the use and
occupancy of the same,  including but not limited to  certificates  of occupancy
and  fire  underwriters  certificates,  have  been  made or  obtained  from  the
appropriate  authorities and the Mortgaged  Property is lawfully  occupied under
applicable law;

     (aa) There do not exist any circumstances or conditions with respect to the
Mortgage,  the Mortgaged  Property,  the Mortgagor,  or the  Mortgagor's  credit
standing that can be reasonably expected to cause such Loan to become delinquent
or adversely affect the value or marketability of such Loan, other than any such
circumstances or conditions permitted under _________'s Underwriting Guidelines;

     (bb) All parties  which have had any interest in the  Mortgage,  whether as
mortgagee,  assignee,  pledgee or otherwise, are (or, during the period in which
they held and disposed of such  interest,  were) (i) in compliance  with any and
all  applicable  licensing  requirements  of the laws of the state  wherein  the
Mortgaged  Property  is located  and (ii) (A)  organized  under the laws of such
state,  (B)  qualified  to do  business  in  such  state,  (C)  federal  savings
associations or national banks, (D) not doing business in such state, or (E) not
required to qualify to do business in such state;

     (cc) The Debt Instrument,  the Mortgage and every other agreement,  if any,
executed by the applicable  Mortgagor in connection with such Loan, are genuine,
and each is the  legal,  valid and  binding  obligation  of the  maker  thereof,
enforceable  in accordance  with its terms,  except as such  enforcement  may be
limited by bankruptcy, insolvency, reorganization,  moratorium, or other similar
laws affecting the  enforcement of creditors'  rights  generally and except that
the equitable  remedy of specific  performance and other equitable  remedies are
subject to the discretion of the courts. All parties to the Debt Instrument, the
Mortgage and every other such  agreement had legal  capacity to execute the Debt
Instrument,  the Mortgage and every other such  agreement  and convey the estate
therein  purported to be  conveyed,  and the Debt  Instrument,  the Mortgage and
every other such agreement have been duly and properly  executed by such parties
or  pursuant  to a valid  power-of-attorney  that  has  been  recorded  with the
Mortgage;

     (dd) The  transfer of the Debt  Instrument  and the  Mortgage as and in the
manner contemplated by this Agreement is sufficient either (i) fully to transfer
to the Issuer all right,  title,  and interest of the Depositor  thereto as note
holder  and  mortgagee  or (ii) to grant to the  Issuer  the  security  interest
referred to in Section 2.2.  The  Mortgage  has been duly  assigned and the Debt
Instrument has been duly endorsed.  The assignment of Mortgage  delivered to the
Indenture  Trustee  pursuant  to  Section  2.1(a) is in  recordable  form and is
acceptable  for recording  under the laws of the  applicable  jurisdiction.  The
endorsement of the Debt Instrument, the delivery to the Indenture Trustee of the
endorsed Debt Instrument,  and such assignment of Mortgage,  and the delivery of
such  assignment  of Mortgage for  recording  to, and the due  recording of such
assignment  of  Mortgage  in, the  appropriate  public  recording  office in the
jurisdiction in which the Mortgaged Property is located are sufficient to permit
the  Indenture  Trustee  to  avail  itself  of all  protection  available  under
applicable  law  against the claims of any  present or future  creditors  of the
Depositor,  and are sufficient to prevent any other sale, transfer,  assignment,
pledge,  or  hypothecation  of the Debt Instrument and Mortgage by the Depositor
from being enforceable;

     (ee)  Any  and  all  requirements  of any  federal,  state,  or  local  law
including, without limitation, usury,  truth-in-lending,  real estate settlement
procedures,  consumer credit protection, equal credit opportunity, or disclosure
laws  applicable to such Loan have been complied  with,  and the Servicer  shall
maintain in its possession,  available for the Indenture  Trustee's  inspection,
and shall deliver to the


                                       39


Indenture  Trustee or its designee upon demand,  evidence of compliance with all
such  requirements.  The consummation of the  transactions  contemplated by this
Agreement will not cause the violation of any such laws;

     (ff) On the Closing Date, [55]% or more (by aggregate Principal Balance) of
the Loans do not constitute "real estate  mortgages" for the purpose of Treasury
Regulation "301.7701 under the Code. For this purpose a Loan does not constitute
a "real estate mortgage" if:

          (i) The Loan is not secured by an interest in real property, and

          (ii) The Loan is not an "obligation principally secured by an interest
     in real property."

          For this purpose an "obligation is principally  secured by an interest
     in real property" if it satisfies  either the test set out in paragraph (1)
     or paragraph (2) below.

               (1) The 80-percent test. An obligation is principally  secured by
          an interest in real  property if the fair market value of the interest
          in real property securing the obligation

                    (A) was at least equal to 80 percent of the  adjusted  issue
               price of the obligation at the time the obligation was originated
               (or,  if  later,  the  time  the  obligation  was   significantly
               modified); or

                    (B) is at least  equal to 80 percent of the  adjusted  issue
               price of the obligation on the Closing Date.

          For purposes of this  paragraph (1), the fair market value of the real
     property  interest  must be first  reduced by the amount of any lien on the
     real property  interest that is senior to the obligation being tested,  and
     must be further  reduced by a  proportionate  amount of any lien that is in
     parity  with  the  obligation  being  tested,   in  each  case  before  the
     percentages  set forth in (1)(A) and (1)(B) are  determined.  The  adjusted
     issue price of an  obligation is its issue price plus the amount of accrued
     original issue discount, if any, as of the date of determination.

               (2) Alternative test. An obligation is principally  secured by an
          interest in real property if substantially  all of the proceeds of the
          obligation  were used to acquire or to improve or protect an  interest
          in real property that, at the  origination  date, is the only security
          for the obligation. For purposes of this test, loan guarantees made by
          the United States or any state (or any political subdivision,  agency,
          or  instrumentality  of the United  States or of any state),  or other
          third party credit  enhancement are not viewed as additional  security
          for a loan. An obligation is not  considered to be secured by property
          other than real  property  solely  because the  obligor is  personally
          liable on the obligation.  For this purpose only, substantially all of
          the  proceeds  of the  obligations  means  66% or  more  of the  gross
          proceeds.

     (gg) Such Loan,  if a first  lien,  is covered  by an ALTA  mortgage  title
insurance  policy or such other generally used and acceptable form of policy and
such Loan,  if a second  lien,  is covered by a PERT  policy,  issued by and the
valid and binding  obligation of a title insurer qualified to do business in the
jurisdiction  where the Mortgaged  Property is located,  insuring the Depositor,
and its  successors  and  assigns,  as to the first or  second,  as  applicable,
priority  lien, of the Mortgage in the original  principal  amount of such Loan.
The  assignment to the  Indenture  Trustee of the  Depositor's  interest in such
mortgage title insurance  policy does not require the consent of or notification
to the insurer. Such mortgage title insurance policy is in full force and effect
and will be in full force and effect and inure to 


                                       40


the benefit of the Indenture  Trustee upon the  consummation of the transactions
contemplated  by this  Agreement.  No claims have been made under such  mortgage
title  insurance  policy and neither the  Depositor  nor any prior holder of the
Mortgage has done, by act or omission,  anything which would impair the coverage
of such mortgage title insurance policy;

     (hh) All improvements upon the Mortgaged  Property are insured against loss
by fire, hazards of extended  coverage,  and such other hazards as are customary
in the area where the  Mortgaged  Property  is  located  pursuant  to  insurance
policies  conforming  to the  requirements  of  Section  4.8.  If the  Mortgaged
Property at  origination  was located in an area  identified  on a flood  hazard
boundary  map or  flood  insurance  rate map  issued  by the  Federal  Emergency
Management  Agency as having special flood hazards (and such flood insurance has
been made available),  such Mortgaged Property was covered by flood insurance at
origination.   Each  individual  insurance  policy  is  the  valid  and  binding
obligation  of the  insurer,  is in full force and  effect,  and will be in full
force and effect  and inure to the  benefit of the  Indenture  Trustee  upon the
consummation of the transactions  contemplated by this Agreement,  and contain a
standard mortgagee clause naming the originator of such Loan, and its successors
and assigns,  as mortgagee and loss payee.  All premiums thereon have been paid.
The Mortgage  obligates  the  Mortgagor  to maintain  all such  insurance at the
Mortgagor's  cost  and  expense,  and  upon the  Mortgagor's  failure  to do so,
authorizes  the holder of the Mortgage to obtain and maintain such  insurance at
the  Mortgagor's  cost and expense and to seek  reimbursement  therefor from the
Mortgagor,  and neither the  Depositor  nor any prior holder of the Mortgage has
acted or failed to act so as to impair the coverage of any such insurance policy
or the validity, binding effect, and enforceability thereof;

     (ii) If the Mortgage constitutes a deed of trust, a trustee, authorized and
duly  qualified  under  applicable  law to  serve as  such,  has  been  properly
designated and currently so serves and is named in such Mortgage, and no fees or
expenses  are  or  will  become   payable  by  the  Indenture   Trustee  or  the
Certificateholders  to the trustee under the deed of trust, except in connection
with a trustee's sale after default by the Mortgagor;

     (jj)  The  Mortgaged  Property  consists  of one or  more  parcels  of real
property  separately  assessed  for tax  purposes.  Each  Mortgaged  Property is
improved by a one-to-four-family  residential  dwelling,  which does not include
(i) a unit in a cooperative  apartment,  (ii) a property  constituting part of a
syndication,  (iii) a time  share  unit,  (iv) a property  held in trust,  (v) a
mobile home,  (vi) a manufactured  dwelling,  (vii) a  log-constructed  home, or
(viii)  a  recreational  vehicle,  and each  such  Mortgaged  Property  does not
constitute other than real property under applicable state law;

     (kk) There exist no material  deficiencies  with respect to escrow deposits
and  payments,  if such are  required,  for  which  customary  arrangements  for
repayment  thereof have not been made or which the  Depositor  expects not to be
cured,  and no escrow  deposits or payments of other charges or payments due the
Depositor have been capitalized under the Mortgage or the Debt Instrument;

     (ll) Such Loan was not  originated at a below market  interest  rate.  Such
Loan does not have a shared  appreciation  feature, or other contingent interest
feature;

     (mm) The  origination  and collection  practices used by the Depositor with
respect  to such Loan have been in all  respects  legal,  proper,  prudent,  and
customary in the mortgage origination and servicing business;

     (nn) The Mortgagor has, to the extent required by applicable law,  executed
a  statement  to the effect  that the  Mortgagor  has  received  all  disclosure
materials,  if any,  required by  applicable  law with  respect to the making of
fixed-rate mortgage loans. The Servicer shall maintain or cause to be maintained
such statement in the Mortgage File;


                                       41


     (oo) All amounts  received by the Depositor with respect to such Loan after
the Cut-Off Date and required to be  deposited in the  Certificate  Distribution
Account  or  Collection  Account  have  been  so  deposited  in the  Certificate
Distribution  Account or Collection  Account and are, as of the Closing Date, or
will be as of the Subsequent  Transfer Date, as applicable,  in the  Certificate
Distribution Account or Collection Account;

     (pp) Any appraisal report with respect to a Mortgaged Property contained in
the Mortgage File was signed prior to the approval of the  application  for such
Loan by a qualified  appraiser,  duly  appointed by the originator of such Loan,
who had no interest,  direct or indirect,  in the  Mortgaged  Property or in any
loan made on the security thereof and whose  compensation is not affected by the
approval or disapproval of such application;

     (qq) When measured by the Cut-Off Date Principal Balances as of the Cut-Off
Date, the Mortgagors with respect to at least ____% of the Loans  represented at
the time of origination  that the Mortgagor would occupy the Mortgaged  Property
as the Mortgagor's primary residence;

     (rr) Each Debt  Instrument  is payable on the _____ day of each month.  The
Loan Interest Rate and Monthly Payment with respect to the Adjustable Rate Loans
are adjusted in accordance  with the terms of the related Debt  Instrument.  All
required notices of interest rate and payment amount  adjustments have been sent
to the Mortgagor on a timely basis and the computations of such adjustments were
properly  calculated.  Installments of interest on the Adjustable Rate Loans are
subject  to change  due to the  adjustments  to the Loan  Interest  Rate on each
Interest  Adjustment  Date,  with  interest  calculated  and payable in arrears,
sufficient  to  amortize  the Loan  fully by the stated  maturity  date over the
original term of the Loan. All Loan Interest Rate  adjustments have been made in
strict  compliance  with state and federal law and the terms of the related Debt
Instrument. Any interest required to be paid pursuant to state and local law has
been  properly paid and credited.  As of the Cut-Off Date,  for each  Adjustable
Rate Loan,  the Lifetime  Cap is not lower than  approximately  [________]%  per
annum, the Lifetime Floor is not lower than approximately [________]% per annum,
the Gross Margin is not less than  approximately  [________]%,  the related Debt
Instrument does not provide for negative  amortization,  limits in the amount of
monthly payments or a conversion  feature,  the Loan Interest Rate is subject to
adjustment on each Interest  Adjustment Date to equal the sum of the LIBOR Index
plus the applicable  Gross Margin,  subject to rounding,  the Periodic Rate Cap,
the applicable  Lifetime Floor and the applicable  Lifetime Cap on each Interest
Adjustment Date;

     (ss) To the best of the Depositor's knowledge, there exists no violation of
any local, state, or federal environmental law, rule or regulation in respect of
the Mortgaged  Property  which  violation  has or could have a material  adverse
effect on the market value of such  Mortgaged  Property.  The  Depositor  has no
knowledge of any pending  action or  proceeding  directly  involving the related
Mortgaged  Property in which  compliance  with any  environmental  law,  rule or
regulation is in issue; and, to the best of the Depositor's  knowledge,  nothing
further remains to be done to satisfy in full all requirements of each such law,
rule or regulation constituting a prerequisite to the use and employment of such
Mortgaged Property;

     (tt) With respect to second lien Loans:

          (i) the  Depositor  has no knowledge  that the  Mortgagor has received
     notice from the holder of the prior mortgage that such prior mortgage is in
     default;

          (ii) no consent  from the holder of the prior  mortgage  is needed for
     the creation of the second lien Mortgage or, if required, has been obtained
     and is in the related Mortgage File;

          (iii) if the prior mortgage has a negative amortization  features, the
     Combined  Loan-to-Value  Ratio was determined using the maximum loan amount
     of such prior mortgage;


                                       42


          (iv) the related first mortgage loan encumbering the related Mortgaged
     Property does not have a mandatory future advance provision;

          (v) except with respect to  ____________% of the second Loans that are
     Balloon Loans, the related prior loan requires equal monthly payments; and

          (vi) the maturity  date of the Loan is prior to the  maturity  date of
     the related prior lien if such provides for a balloon payment;

     (uu) Each Loan conforms,  and all such Loans in the aggregate  conform,  to
the individual and aggregate descriptions thereof in the Prospectus Supplement;

     (vv) The Depositor further represents and warrants to the Indenture Trustee
and the Noteholders that as of the Subsequent  Cut-Off Date all  representations
and  warranties  set forth in clauses  (a)  through  (at) above and clause  (av)
through  (be) below are correct in all material  respects as to each  Subsequent
Loan,  and  (i)  each  Subsequent  Loan  is not 30 or  more  days  contractually
delinquent as of the related  Subsequent Cut-Off Date; (ii) the original term to
maturity  of each  Subsequent  Loan  does not  exceed  360  months;  (iii)  each
Subsequent  Loan that is a Fixed Rate Loan has a Loan  Interest Rate of at least
____%;  and each  Subsequent  Loan  that is an  Adjustable  Rate Loan has a Loan
Interest Rate of at least ____%;  (iv) the purchase of the Subsequent Loans will
not cause the Rating Agencies to lower the ratings assigned to the Senior Notes;
(v) the principal  balance of any Subsequent  Loan that is a first lien does not
exceed $_____, and the principal balance of any Subsequent Mortgage loan that is
a second lien does not exceed $_____;  (vi) no more than ____% of the Subsequent
Loans are second liens;  (vii) no Subsequent  Loan has a CLTV of more than 125%;
(viii) no more than ____% of the Subsequent Loans which are first lien Loans and
no more than  ____% of the  Subsequent  Loans  which are  second  lien Loans are
Balloon  Loans;  (ix) the  Subsequent  Loans  which are first  lien Loans have a
weighted  average Loan Interest  Rate of at least ____%,  the  Subsequent  Loans
which are second lien Loans have a weighted  average  Loan  Interest  Rate of at
least ____%;  and (ix)  following  the purchase of the  Subsequent  Loans by the
Issuer,  the Loans  (including  the  Subsequent  Loans) (A) will have a weighted
average  Loan  Interest  Rate of at least  ____%;  and (B) will have a  weighted
average CLTV of not more than ____%;

     (ww)  To the  best  of  the  Depositor's  knowledge,  no  error,  omission,
misrepresentation,  negligence,  fraud or similar  occurrence  with respect to a
Loan has taken place on the part of any person, including without limitation the
Mortgagor, any appraiser, a builder or developer, or any other party involved in
the  origination of the Loan or in the  application of any insurance in relation
to such Loan;

     (xx)  Each  Debt  Instrument  held by the  Indenture  Trustee  is the  sole
original Debt Instrument and no copies exist which are not stamped duplicate;

     (yy) Each  Mortgage was recorded,  and all  subsequent  assignments  of the
original  Mortgage have been recorded in the appropriate  jurisdictions  wherein
such  recordation is necessary to perfect the lien thereof as against  creditors
of the Depositor;

     (zz) No  more  than  ____%  of the  Fixed  Rate  Loans,  and  ____%  of the
Adjustable Rate Loans are secured by properties sharing a single ZIP code;

     (aaa) Except with respect to ______________% of the Loans which are Balloon
Loans, with respect to each Loan, the payments required of the related Mortgagor
are and will be such that the Loan will fully amortize over its term;

     (bbb) No Loan contains any  provisions  pursuant to which payments are paid
or partially paid with funds  deposited in any separate  account  established by
the Depositor,  the Mortgagor or anyone else 


                                       43


on behalf of the Mortgagor,  or paid by any source other than the Mortgagor.  No
Loan  contains  any other  similar  provision  which may  constitute a "buydown"
provision.  No Loan is a graduated  payment  mortgage loan. No Loan has a shared
appreciation or other contingent interest feature;

     (ccc) The Loans are not being transferred with any intent to hinder,  delay
or defraud any creditor;

     (ddd) No Mortgagor has or will have a claim or defense under any express or
implied  warranty or otherwise with respect to goods or services  provided under
such Loan;

     (eee) The Mortgage and the Debt Instrument  contain the entire agreement of
the parties and all obligations of the seller or subcontractor under the related
Loan, and no other agreement  defines,  modifies,  or expands the obligations of
the seller or subcontractor under the Loan.

     Section 3.04 Purchase and Substitution.

     (a) It is understood and agreed that the representations and warranties set
forth in Article III,  shall survive the  conveyance of the Loans to the Issuer,
the  grant  of the  Loans  to the  Indenture  Trustee  and the  delivery  of the
Securities  to  the  Securityholders.   Upon  discovery  by  the  Servicer,  the
Depositor,   the   Custodian,   the  Issuer,   the  Indenture   Trustee  or  any
Securityholder of a breach of any of such  representations  and warranties which
materially  and adversely  affects the value of the Loans or the interest of the
Securityholders,  or which materially and adversely affects the interests of the
Securityholders in the related Loan in the case of a representation and warranty
relating to a particular  Loan  (notwithstanding  that such  representation  and
warranty was made to the  Depositor's or the  Servicer's  best  knowledge),  the
party  discovering  such breach shall give prompt  written notice to the others.
The  Depositor or ________  shall within 60 days of the earlier of its discovery
or its receipt of notice of any breach of a representation or warranty, promptly
cure such breach in all material respects. If, however, within 60 days after the
earlier  of the  Depositor's  or  _________'s  discovery  of such  breach or the
Depositor's  or  _________'s  receiving  notice thereof such breach has not been
remedied  by either the  Depositor  or ______  and such  breach  materially  and
adversely affects the interests of the  Securityholders in, or the value of, the
related Loan (the "Defective Loan"), the Depositor or _______ shall on or before
the Determination  Date next succeeding the end of such 60-day period either (i)
remove  such  Defective  Loan from the Issuer  (in which case it shall  become a
"Deleted  Loan") and substitute one or more  Qualified  Substitute  Loans in the
manner  and  subject to the  conditions  set forth in this  Section  3.5 or (ii)
purchase such Defective Loan at a purchase price equal to the Purchase Price (as
defined below) by depositing such Purchase Price in the Collection Account.  The
Depositor or _____ shall  provide the Servicer  (if the  certificate  is to come
from the Depositor),  the Indenture  Trustee and the Issuer with a certification
of a Responsible  Officer on the  Determination  Date next succeeding the end of
such 60-day period indicating  whether the Depositor is purchasing the Defective
Loan or substituting in lieu of such Defective Loan a Qualified Substitute Loan.
With respect to the purchase of a Defective  Loan  pursuant to this Section 3.5,
the "Purchase  Price" shall be equal to the Principal  Balance of such Defective
Loan as of the date of  purchase,  plus all accrued and unpaid  interest on such
Defective Loan to but not including the Due Date in the Due Period most recently
ended prior to such  Determination Date computed at the applicable Loan Interest
Rate, plus the amount of any unreimbursed  Servicing Advances and Nonrecoverable
Servicing  Advances  made by the Servicer with respect to such  Defective  Loan,
which  Purchase  Price  shall be  deposited  in the  Collection  Account  (after
deducting  therefrom  any  amounts  received  in  respect  of  such  repurchased
Defective Loan and being held in the Collection Account for future  distribution
to the extent such amounts represent  recoveries of principal not yet applied to
reduce the related  Principal Balance or interest (net of the Servicing Fee) for
the period  from and after the Due Date in the Due Period  most  recently  ended
prior to such Determination Date).


                                       44


     Any  substitution  of Loans  pursuant  to this  Section  3.5(a) and Section
2.6(a)  shall be  accompanied  by  payment  by the  Depositor  or  ______ of the
Substitution Adjustment,  if any, to be deposited in the Collection Account. For
purposes of calculating  the Available  Collection  Amount for any  Distribution
Date,  amounts paid by the  Depositor or ______  pursuant to this Section 3.5 in
connection with the repurchase or substitution of any Defective Loan that are on
deposit  in  the  Collection  Account  as of the  Determination  Date  for  such
Distribution  Date  shall be deemed to have been paid  during  the  related  Due
Period and shall be transferred to the Note Distribution  Account as part of the
Available  Collection  Amount  to be  retained  therein  or  transferred  to the
Certificate Distribution Account, if applicable, pursuant to Section 5.1(c).

     As to any  Deleted  Loan for which the  Depositor  or  ______substitutes  a
Qualified  Substitute  Loan or Loans,  the  Depositor or _____ shall effect such
substitution  by  delivering  (i) to the Issuer a  certification  executed  by a
Responsible  Officer  of the  Depositor  to the  effect  that  the  Substitution
Adjustment has been credited to the Collection Account and (ii) to the Indenture
Trustee (or the Custodian on behalf of the Indenture Trustee, as applicable) the
documents  constituting  the Indenture  Trustee's  Loan File for such  Qualified
Substitute Loan or Loans.

     (b) _____ shall deposit in the Collection  Account all payments received in
connection  with such Qualified  Substitute Loan or Loans after the date of such
substitution.  Monthly  Payments  received with respect to Qualified  Substitute
Loans on or before the date of  substitution  will be retained by the  Depositor
(or _________, if substituted by _________).  The Issuer will be entitled to all
payments received on the Deleted Loan on or before the date of substitution, and
the Depositor or _________,  as the case may be, shall thereafter be entitled to
retain all amounts  subsequently  received in respect of such Deleted Loan.  The
Depositor or _____ shall give written  notice to the Issuer,  the Servicer,  the
Indenture  Trustee that such substitution has taken place and the Servicer shall
amend the Loan Schedule to reflect (i) the removal of such  Defective  Loan from
the  terms  of  this  Agreement  and  (ii)  the  substitution  of the  Qualified
Substitute  Loan. The Depositor or _____ shall  promptly  deliver to the Issuer,
the Servicer and the  Indenture  Trustee,  a copy of the amended Loan  Schedule.
Upon such substitution, such Qualified Substitute Loan or Loans shall be subject
to the terms of this Agreement in all respects, and ____ and the Depositor shall
be deemed to have made with respect to such Qualified  Substitute Loan or Loans,
as of the date of substitution,  the covenants,  representations  and warranties
set forth in Section  3.4. On the date of such  substitution,  the  Depositor or
_________,  as the case may be,  will  deposit  into the  Collection  Account an
amount equal to the related Substitution Adjustment, if any. In addition, on the
date of such  substitution,  the Issuer  shall  cause the  Indenture  Trustee to
release  the  Deleted  Loan from the lien of the  Indenture  and the Issuer will
cause such  Qualified  Substitute  Loan to be pledged to the  Indenture  Trustee
under the Indenture as part of the Trust Estate.

     (c) It is understood  and agreed that the  obligations of the Depositor and
_____  set forth in this  Section  3.5 to cure,  purchase  or  substitute  for a
Defective Loan constitute the sole remedies of the Issuer, the Indenture Trustee
and the Securityholders hereunder respecting a breach of the representations and
warranties  contained in Section 3.4. Any cause of action  against the Depositor
or _____  relating to or arising out of a defect in a Indenture  Trustee's  Loan
File as contemplated by Section 2.6 or against ____ or the Depositor relating to
or arising out of a breach of any representations and warranties made in Section
3.4 shall  accrue as to any Loan upon (i)  discovery of such defect or breach by
any party and notice  thereof to the Depositor or ____ or notice  thereof by the
Depositor  or _____ to the Issuer,  (ii)  failure by the  Depositor or ______ to
cure such defect or breach or to purchase or  substitute  such Loan as specified
above,  and (iii)  demand  upon the  Depositor  by the  Issuer  or the  Majority
Securityholders, as applicable, for all amounts payable in respect of such Loan.

     (d) Neither  the Issuer nor the  Indenture  Trustee  shall have any duty to
conduct any affirmative  investigation  other than as specifically  set forth in
this Agreement as to the occurrence of any 


                                       45


condition  requiring the repurchase or substitution of any Loan pursuant to this
Section 3.5 or the eligibility of any Loan for purposes of this Agreement.

     (e) With respect to all Defective  Loans or other Loans  repurchased by the
Depositor or ______ pursuant to this Agreement, upon the deposit of the Purchase
Price therefor in the Note  Distribution  Account,  the Indenture  Trustee shall
assign to the  Depositor or  _________,  as the case may be,  without  recourse,
representation  or  warranty,  all the  Indenture  Trustee's  right,  title  and
interest in and to such Defective Loan or Loans, which right, title and interest
were conveyed to the Indenture Trustee pursuant to Section 2.1.


                                       46


                                  ARTICLE IV.

                   ADMINISTRATION AND SERVICING OF THE LOANS

     Section 4.01 Duties of the Servicer.

     (a) Servicing Standard. The Servicer, as an independent  contractor,  shall
service and administer the Loans and shall have full power and authority, acting
alone,  to do  any  and  all  things  in  connection  with  such  servicing  and
administration which the Servicer may deem necessary or desirable and consistent
with the  terms of this  Agreement.  Notwithstanding  anything  to the  contrary
contained herein, the Servicer,  in servicing and administering the Loans, shall
employ or cause to be employed procedures  (including  collection,  foreclosure,
liquidation and Foreclosure Property management and liquidation  procedures) and
exercise the same care that it  customarily  employs and  exercises in servicing
and administering  loans of the same type as the Loans for its own account,  all
in accordance with Accepted Servicing Procedures of prudent lending institutions
and  servicers  of  loans  of  the  same  type  as  the  Loans  and  giving  due
consideration to the Securityholders' reliance on the Servicer. The Servicer has
and  shall  maintain  the  facilities,   procedures  and  experienced  personnel
necessary to comply with the servicing standard set forth in this subsection (a)
and the  duties of the  Servicer  set forth in this  Agreement  relating  to the
servicing and administration of the Loans.

     (b) Servicing Advances.  In accordance with the preceding general servicing
standard, the Servicer, or any Subservicer on behalf of the Servicer, shall make
all Servicing  Advances in connection with the servicing of each Loan hereunder.
Notwithstanding any provision to the contrary herein,  neither the Servicer, nor
any Subservicer on behalf of the Servicer,  shall have any obligation to advance
its own funds for any delinquent scheduled payments of principal and interest on
any Loan or to satisfy or keep current the indebtedness  secured by any Superior
Liens on the related  Mortgaged  Property.  No costs incurred by the Servicer or
any  Subservicer  in respect of Servicing  Advances  shall,  for the purposes of
distributions to Securityholders, be added to the amount owing under the related
Loan. Notwithstanding any obligation by the Servicer to make a Servicing Advance
hereunder  with respect to a Loan,  before making any Servicing  Advance that is
material in relation to the outstanding  principal balance thereof, the Servicer
shall assess the reasonable  likelihood of (i) recovering such Servicing Advance
and any prior Servicing  Advances for such Loan, and (ii) recovering any amounts
attributable  to outstanding  interest and principal  owing on such Loan for the
benefit  of the  Securityholders  in excess  of the  costs,  expenses  and other
deductions to obtain such recovery,  including without  limitation any Servicing
Advances  therefor  and, if  applicable,  the  outstanding  indebtedness  of all
Superior Liens. The Servicer shall only make a Servicing Advance with respect to
a Loan to the extent that the Servicer determines in its reasonable,  good faith
judgment  that such  Servicing  Advance  would likely be recovered as aforesaid;
provided,  however,  that the Servicer will be entitled to be reimbursed for any
Nonrecoverable Servicing Advance pursuant to this Agreement.

     (c)  Waivers,   Modifications  and  Extensions.  The  Servicer  shall  make
reasonably  diligent  efforts to collect all payments called for under the terms
and provisions of the Loans,  and shall, to the extent such procedures  shall be
consistent  with this  Agreement,  follow  Accepted  Servicing  Procedures.  The
Servicer may in its discretion waive or permit to be waived any penalty interest
or any other  fee or  charge  which the  Servicer  would be  entitled  to retain
hereunder as servicing compensation and extend the Due Date on a Debt Instrument
for a period (with respect to each payment as to which the Due Date is extended)
not  greater  than 90 days  after  the  initially  scheduled  due  date for such
payment.  Notwithstanding  anything  in  this  Agreement  to the  contrary,  the
Servicer shall not permit any additional  extension or modification with respect
to any Loan other than that  permitted  by the  immediately  preceding  sentence
unless the Loan is a Defaulted Loan.


                                       47


     (d) Instruments of Satisfaction or Release. Without limiting the generality
of  Section  4.1(c),  the  Servicer,  in  its  own  name  or in  the  name  of a
Subservicer,  is hereby  authorized and empowered when the Servicer  believes it
appropriate  in its  best  judgment  and  subject  to the  requirements  of this
Agreement or Acceptable  Servicing  Procedures to execute and deliver, on behalf
of the  Securityholders  and the Issuer or any of them,  and upon  notice to the
Indenture Trustee,  any and all instruments of satisfaction or cancellation,  or
of partial or full release or discharge,  and all other comparable  instruments,
with  respect  to the  Loans  and  the  Mortgaged  Properties  and to  institute
foreclosure proceedings or obtain a deed-in-lieu of foreclosure so as to convert
the ownership of such properties,  and to hold or cause to be held title to such
properties,  on behalf of the Issuer and  Securityholders.  The  Servicer  shall
service and administer the Loans in accordance with applicable state and federal
law and shall provide to the Mortgagors  any reports  required to be provided to
them thereby.  The Indenture Trustee shall execute,  at the written direction of
the  Servicer,  any limited or special  powers of attorney  and other  documents
reasonably  acceptable  to the  Indenture  Trustee to enable the Servicer or any
Subservicer to carry out their servicing and  administrative  duties  hereunder,
including,  without  limitation,  limited or  special  powers of  attorney  with
respect to any  Foreclosure  Property,  and the  Indenture  Trustee shall not be
accountable  for the  actions of the  Servicer  or any  Subservicers  under such
powers of attorney and shall be indemnified by such parties with respect to such
actions.

     Section 4.02 Liquidation of Loans; Defaulted Loans.

     (a) In the event  that any  payment  due  under any Loan and not  postponed
pursuant to Section 4.1(c) is not paid when the same becomes due and payable, or
in the event the  Mortgagor  fails to perform any other  covenant or  obligation
under the Loan and such failure  continues  beyond any applicable  grace period,
the Servicer shall, in accordance with the standard of care specified in Section
4.1(a),  take such  action as it shall  deem to be in the best  interest  of the
Securityholders  to collect or liquidate such Defaulted Loan in a manner that in
the  reasonable  judgment of the  Servicer  will be likely to  maximize  the net
proceeds realizable  therefrom under the circumstances.  The Servicer shall give
the Indenture  Trustee  notice of the election of remedies made pursuant to this
Section  4.2.  The  Servicer  shall not be required to satisfy the  indebtedness
secured by any Superior  Liens on the related  Mortgaged  Property or to advance
funds to keep the  indebtedness  secured  by such  Superior  Liens  current.  In
connection  with any  collection or liquidation  activities,  the Servicer shall
exercise  collection or liquidation  procedures with the same degree of care and
skill as it would exercise or use under the  circumstances in the conduct of its
own affairs.

     (b) During any Due Period occurring after a Loan becomes a Liquidated Loan,
the Servicer shall deposit into the Collection  Account any proceeds received by
it with  respect to such  Liquidated  Loan or the related  Foreclosure  Property
("Post Liquidation Proceeds").

     (c) After a Loan has become a Liquidated  Loan, the Servicer shall promptly
prepare and forward to the Issuer, the Indenture  Trustee,  and, upon request of
any  Securityholder,  to such  Securityholder a Liquidation Report detailing the
following:  (i) the Net  Liquidation  Proceeds,  Insurance  Proceeds or Released
Mortgaged  Property  Proceeds  received in respect of such Liquidated Loan; (ii)
expenses  incurred with respect  thereto;  (iii) any Net Loan Losses incurred in
connection therewith; and (iv) any Post Liquidation Proceeds.

     (d) The Servicer may at its option  purchase  from the Issuer any Loan that
is 90 days or more  Delinquent  and which the Servicer  determines in good faith
would  otherwise  become subject to foreclosure  proceedings at a price equal to
the Purchase Price;  provided,  however, that the aggregate Principal Balance of
all Loans that may be so purchased  by the  Servicer  shall not exceed an amount
equal to 10% of the Original Pool Principal Balance and provided, further, that,
as a result of such  purchase the  percentage of the Pool  Principal  Balance of
Loans that do not  constitute  real  estate  mortgages  (as set forth in Section
3.4(af))  shall not be less than 55%. The Purchase  Price for any Loan purchased
hereunder  shall 


                                       48


be deposited into the  Collection  Account and the Indenture  Trustee,  upon (i)
receipt of an  Officer's  Certificate  of the  Servicer as to the making of such
deposit and (ii)  confirmation that such deposit has been made, shall release or
cause to be released to the Servicer the related  Indenture  Trustee's Loan File
and shall execute and deliver such  instruments of transfer or assignment as are
furnished  by the  Depositor or the  Servicer,  as the case may be, in each case
without  recourse,  as  shall  be  necessary  to  vest in the  Depositor  or the
Servicer,  as the case may be, title to any Loan released  pursuant hereto,  and
the Indenture Trustee shall have no further  responsibility or liability (except
as to its own acts) with regard to such Loan.

     Section 4.03 Fidelity Bond; Errors and Omission Insurance.

     The Servicer shall keep in force during the term of this Agreement a policy
or  policies  of  insurance  covering  errors and  omissions  for failure in the
performance of the Servicer's obligations under this Agreement,  which policy or
policies  shall be in such form and amount that would meet the  requirements  of
FNMA or FHLMC if it were the  purchaser of the Loans.  The  Servicer  shall also
maintain a fidelity bond (the "Fidelity Bond") in the form and amount that would
meet the  requirements  of FNMA or FHLMC if it were the  purchaser of the Loans.
The  Servicer  shall be  deemed  to have  complied  with  this  provision  if an
affiliate  of the  Servicer  has such errors and  omissions  and  fidelity  bond
coverage  and,  by the terms of such  insurance  policy or  fidelity  bond,  the
coverage  afforded  thereunder  extends  to the  Servicer.  Any such  errors and
omissions  policy and fidelity bond shall not be canceled  without  thirty days'
prior written notice to the Indenture Trustee. Upon the request of the Indenture
Trustee,  or any  Securityholder,  the Servicer  shall furnish to the requesting
party copies of all binders and policies or  certificates  evidencing  that such
bonds and insurance  policies are in full force and effect.  The Servicer  shall
also cause each  Sub-Servicer to maintain a policy of insurance  covering errors
and omissions and a fidelity  bond which would meet the  requirements  set forth
above.

     Section 4.04 Title, Management and Disposition of Foreclosure Property.

     In  the  event  that  title  to  any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of foreclosure (a  "Foreclosure  Property"),  the
deed or certificate of sale shall be taken in the name of the Indenture  Trustee
for the benefit of the Securityholders.

     The Servicer shall manage,  conserve,  protect and operate each Foreclosure
Property  for the  Indenture  Trustee  and the  Securityholders  solely  for the
purpose of its prudent and prompt  disposition  and sale.  The  Servicer  shall,
either itself or through an agent  selected by the Servicer,  manage,  conserve,
protect and operate the Foreclosure Property in the same manner that it manages,
conserves, protects and operates other foreclosure property for its own account.
The Servicer shall attempt to sell the same (and may temporarily lease the same)
on such terms and conditions as the Servicer deems to be in the best interest of
the Securityholders.

     (a) The Servicer shall,  consistent with the servicing  standards set forth
herein,  foreclose  upon  or  otherwise  comparably  convert  the  ownership  of
properties  securing  such of the Loans as come into and continue in default and
as to  which  no  satisfactory  arrangements  can  be  made  for  collection  of
delinquent  payments.  In connection with  realization upon defaulted Loans, the
Servicer  shall follow such  practices and procedures as it shall deem necessary
or advisable, as shall be normal and usual in accordance with Accepted Servicing
Procedures and the  requirements of insurers under any insurance policy required
to be maintained  hereunder with respect to the related Loan. The Servicer shall
be  responsible  for  all  costs  and  expenses  incurred  by  it  in  any  such
proceedings; provided, however, that such costs and expenses will be recoverable
as Servicing Advances by the Servicer as contemplated herein.

     The  Servicer  shall not be  required  to make any  Servicing  Advance,  to
foreclose upon any Mortgaged Property,  or otherwise expend its own funds toward
the  restoration of any Mortgaged  Property 


                                       49


that  shall  have  suffered  damage  from an  Uninsured  Cause,  unless it shall
determine  in its  reasonable  judgment,  as  evidenced  by a  certificate  of a
Servicing  Officer,  that such  foreclosure or restoration,  as the case may be,
will   increase  the  proceeds  of   liquidation   of  the  related  Loan  after
reimbursement to itself for Servicing Advances. Any Servicing Advances made with
respect to a Loan shall be recoverable  by the Servicer only from  recoveries on
such Loan except to the extent such Servicing Advance is deemed a Nonrecoverable
Servicing Advance.

     The  disposition  of  Foreclosure  Property  shall  be  carried  out by the
Servicer  at such price,  and upon such terms and  conditions,  as the  Servicer
deems  to  be  in  the  best   interest  of  the   Indenture   Trustee  and  the
Securityholders  and, as soon as  practicable  thereafter,  the expenses of such
sale shall be paid. The Net Liquidation  Proceeds or Post Liquidation  Proceeds,
as applicable,  from the  conservation,  disposition and sale of the Foreclosure
Property shall be promptly  deposited by the Servicer in the Collection  Account
in accordance with the Indenture and Section 5.1.

     Prior to acquiring any  Foreclosure  Property,  the Servicer  shall cause a
review to be performed, in accordance with Accepted Servicing Procedures, on the
related Mortgaged Property by a company such as Equifax, Inc. or Toxicheck,  and
the scope of such  review  shall be limited to the review of public  records and
documents for indications that such Mortgaged Property has on it, under it or is
near,  hazardous  or toxic  material or waste.  If such review  reveals that the
Mortgaged Property has on it, under it or is near hazardous or toxic material or
waste or reveals any other environmental  problem,  the Servicer shall provide a
copy  to  the  Indenture   Trustee  of  the  related  report  with  an  attached
certification  of a  Responsible  Officer  that  based  on an  analysis  of  all
available information  (including potential clean up costs and liability claims)
at the  time it is the best  judgment  of such  Responsible  Officer  that  such
foreclosure shall increase Net Liquidation Proceeds to the Indenture Trustee and
the Issuer shall take title to such Mortgaged  Property.  The Indenture  Trustee
shall promptly forward such report and certification to the Securityholders.

     The Servicer may contract with any independent contractor for the operation
and management of any Foreclosure Property, provided that:

          (i) the  terms  and  conditions  of any  such  contract  shall  not be
     inconsistent with this Agreement;

          (ii) any such contract  shall  require,  or shall be  administered  to
     require,  that  the  independent  contractor  pay all  costs  and  expenses
     incurred  in  connection   with  the  operation  and   management  of  such
     Foreclosure  Property,  remit all related  revenues  (net of such costs and
     expenses)  to the  Servicer as soon as  practicable,  but in no event later
     than  thirty  days  following  the  receipt  thereof  by  such  independent
     contractor;

          (iii) none of the  provisions of this Section 4.4 relating to any such
     contract or to actions taken through any such independent  contractor shall
     be deemed to relieve  the  Servicer  of any of its  duties and  obligations
     hereunder  with  respect  to the  operation  and  management  of  any  such
     Foreclosure Property; and

          (iv) the Servicer shall be obligated with respect  thereto to the same
     extent  as if it alone  were  performing  all  duties  and  obligations  in
     connection with the operation and management of such Foreclosure Property.

The Servicer shall be entitled to enter into any agreement with any  independent
contractor  performing  services  for it related  to its duties and  obligations
hereunder for  indemnification  of the Servicer by such independent  contractor,
and  nothing  in this  Agreement  shall  be  deemed  to  limit  or  modify  such
indemnification. The Servicer shall not be liable for all fees owed by it to any
such  independent  


                                       50


contractor, and that any amounts so expended shall be deemed Servicing Advances.
Each liquidation of a Foreclosure  Property shall be carried out by the Servicer
at such  price and upon such terms and  conditions  as the  Servicer  shall deem
necessary or advisable, as shall be normal and usual in accordance with Accepted
Servicing   Procedures,   and  the  resulting   Liquidation  Proceeds  shall  be
distributed in accordance with the Section 5.1.

     Section 4.05 Access to Certain  Documentation and Information Regarding the
Loans.

     The Servicer  shall provide to the Issuer,  the  Indenture  Trustee and the
Securityholders  and  the  supervisory  agents  and  examiners  of  each  of the
foregoing access to the documentation regarding the Loans required by applicable
state and federal  regulations,  such access being  afforded  without charge but
only upon reasonable  request and during normal business hours at the offices of
the Servicer designated by it.

     Section 4.06 Subservicing.

     (a) The Servicer may enter into  Subservicing  Agreements for any servicing
and administration of Loans with any institution which is in compliance with the
laws of each state necessary to enable it to perform its obligations  under such
Subservicing  Agreement  and is an Eligible  Servicer.  The Servicer  shall give
prior written notice to the Issuer and the Indenture  Trustee of the appointment
of any Subservicer. The Servicer shall be entitled to terminate any Subservicing
Agreement  in  accordance  with the terms and  conditions  of such  Subservicing
Agreement  and to either  directly  service  the  related  Loans or enter into a
Subservicing Agreement with a successor subservicer which qualifies hereunder.

     In the event of  termination  of any  Subservicer,  and unless a  successor
Subservicer  has otherwise  been  appointed,  all servicing  obligations of such
Subservicer  shall  be  assumed  simultaneously  by  the  Servicer  without  any
additional act or deed on the part of such Subservicer or the Servicer,  and the
Servicer shall service directly the related Loans.

     Each Subservicing Agreement shall include the provision that such agreement
may be  immediately  terminated by the  Indenture  Trustee in the event that the
Servicer shall, for any reason, no longer be the Servicer. In no event shall any
Subservicing Agreement require the Indenture Trustee, as Successor Servicer, for
any reason whatsoever to pay compensation to a Subservicer in order to terminate
such Subservicer.

     (b)  Notwithstanding any Subservicing  Agreement,  any of the provisions of
this Agreement relating to agreements or arrangements between the Servicer and a
Subservicer  or reference to actions taken  through a Subservicer  or otherwise,
the Servicer  shall remain  obligated  and primarily  liable to the Issuer,  the
Indenture Trustee and Securityholders for the servicing and administering of the
Loans in accordance with the provisions of this Agreement without  diminution of
such  obligation  or  liability  by virtue of such  Subservicing  Agreements  or
arrangements  or by virtue of  indemnification  from the  Subservicer and to the
same extent and under the same terms and  conditions  as if the  Servicer  alone
were servicing and administering the Loans. For purposes of this Agreement,  the
Servicer shall be deemed to have received payments on Loans when the Subservicer
has actually received such payments and, unless the context otherwise  requires,
references in this  Agreement to actions taken or to be taken by the Servicer in
servicing  the Loans include  actions  taken or to be taken by a Subservicer  on
behalf  of the  Servicer.  The  Servicer  shall be  entitled  to enter  into any
agreement  with a  Subservicer  for  indemnification  of the  Servicer  by  such
Subservicer, and nothing contained in this Agreement shall be deemed to limit or
modify such indemnification.

     (c) In the  event  the  Servicer  shall  for any  reason  no  longer be the
Servicer  (including by reason of an Event of Default),  the successor Servicer,
on behalf of the Issuer, the Indenture Trustee and 


                                       51


the  Securityholders  pursuant to Section 4.7, shall thereupon assume all of the
rights and  obligations of the Servicer under each  Subservicing  Agreement that
the Servicer may have entered  into,  unless the  successor  Servicer  elects to
terminate any Subservicing Agreement in accordance with its terms. The successor
Servicer shall be deemed to have assumed all of the servicer's  interest therein
and to have replaced the Servicer as a party to each  Subservicing  Agreement to
the same  extent as if the  Subservicing  Agreements  had been  assigned  to the
assuming  party,  except that the Servicer  shall not thereby be relieved of any
liability or obligations  under the Subservicing  Agreements which accrued prior
to the  transfer of  servicing to the  successor  Servicer.  The Servicer at its
expense and without right of reimbursement therefor,  shall, upon request of the
successor  Servicer,  deliver to the assuming  party all  documents  and records
relating to each Subservicing Agreement and the Loans then being serviced and an
accounting  of  amounts  collected  and  held by it and  otherwise  use its best
efforts  to effect  the  orderly  and  efficient  transfer  of the  Subservicing
Agreements to the assuming party.

     (d) As part of its servicing activities  hereunder,  the Servicer,  for the
benefit of the Issuer,  the  Indenture  Trustee and the  Securityholders,  shall
enforce the  obligations  of each  Subservicer  under the  related  Subservicing
Agreement.   Such  enforcement,   including,   without  limitation,   the  legal
prosecution of claims and the pursuit of other appropriate remedies, shall be in
such form and carried out to such an extent and at such time as the Servicer, in
its good faith business judgment, would require were it the owner of the related
Loans.  The Servicer shall pay the costs of such enforcement at its own expense,
and shall be reimbursed therefor only (i) from a general recovery resulting from
such  enforcement to the extent,  if any, that such recovery exceeds all amounts
due in respect of the  related  Loan or (ii) from a specific  recovery of costs,
expenses or attorneys  fees against the party against whom such  enforcement  is
directed.

     (e) Any  Subservicing  Agreement  that may be  entered  into and any  other
transactions  or services  relating to the Loans  involving a Subservicer in its
capacity  as such and not as an  originator  shall be deemed to be  between  the
Subservicer and the Servicer alone and none of the Issuer, the Indenture Trustee
or the Securityholders shall be deemed parties thereto or shall have any claims,
rights,  obligations,  duties or liabilities  with respect to the Subservicer in
its capacity as such except as set forth in Section 4.6(c).

     (f) In those cases where a  Subservicer  is servicing a Loan  pursuant to a
Subservicing  Agreement,  the  Subservicer  will be  required to  establish  and
maintain one or more accounts (collectively,  the "Subservicing  Account").  The
Subservicing  Account  shall be an Eligible  Account.  The  Subservicer  will be
required  to  deposit  into the  Subservicing  Account  no later  than the first
Business Day after receipt all proceeds of Loans received by the Subservicer and
remit such  proceeds to the Servicer for deposit in the  Collection  Account not
later than the  Business  Day  following  receipt  thereof  by the  Subservicer.
Notwithstanding  anything in this clause (f) to the  contrary,  the  Subservicer
shall only be able to  withdraw  funds  from the  Subservicing  Account  for the
purpose of remitting  such funds to the Servicer for deposit into the Collection
Account.  The Servicer  shall require the  Subservicer  to cause any  collection
agent of the  Subservicer  to send a copy to the  Servicer of each  statement of
monthly  payments  collected  by or on behalf  of the  Subservicer  within  five
Business Days after the end of every month,  and the Servicer  shall compare the
information  provided in such reports with the deposits made by the  Subservicer
into the Collection Account for the same period. The Servicer shall be deemed to
have  received  payments on the Loans on the date on which the  Subservicer  has
received such payments.

     Section 4.07 Successor Servicers.

     In the event that the Servicer is  terminated  pursuant to Section 10.1, or
resigns  pursuant  to Section  9.4 or  otherwise  becomes  unable to perform its
obligations  under  this  Agreement,  the  Indenture  Trustee  will  become  the
successor  servicer or will appoint a successor  servicer in accordance with the

                                       52


provisions of Section 10.2; provided that any successor servicer,  including the
Indenture  Trustee,  shall satisfy the requirements of an Eligible  Servicer and
shall be approved by the Rating Agencies.

     Section 4.08 Maintenance of Hazard Insurance; Property Protection Expenses.

     The  Servicer  shall cause to be  maintained  for each Loan fire and hazard
insurance  naming the  Servicer  as loss  payee  thereunder  providing  extended
coverage  in an amount  which is at least  equal to the least of (i) the maximum
insurable value of the  improvements  securing such Loan from time to time, (ii)
the combined  principal  balance owing on such Loan and any mortgage loan senior
to such Loan and (iii) the minimum  amount  required to compensate for damage or
loss on a replacement  cost basis.  The Servicer shall also maintain on property
acquired upon foreclosure,  or by deed in lieu of foreclosure,  hazard insurance
with extended  coverage in an amount which is at least equal to the least of (i)
the maximum  insurable value from time to time of the  improvements  which are a
part of such property,  (ii) the combined  principal  balance owing on such Loan
and any mortgage loan senior to such Loan and (iii) the minimum amount  required
to compensate for damage or loss on a replacement cost basis at the time of such
foreclosure, fire and or deed in lieu of foreclosure.

     Any amounts to be collected by the Servicer under any such policies  (other
than amounts to be applied to the restoration or repair of the property  subject
to the related Mortgage or amounts to be released to the Mortgagor in accordance
with Accepted Servicing  Procedures,  subject to the terms and conditions of the
related  Mortgage and Debt  Instrument)  shall be  deposited  in the  Collection
Account, subject to withdrawal as set forth herein.

     Any cost incurred by the Servicer in maintaining  any such insurance  shall
not, for the purpose of calculating  distributions to Securityholders,  be added
to the Principal Balance of the related Loan,  notwithstanding that the terms of
such Loan so permit.  It is  understood  and agreed that no  earthquake or other
additional  insurance is to be required of any Mortgagor  other than pursuant to
such  applicable  laws and  regulations  as shall at any time be in force and as
shall  require  such  additional   insurance.   If  the  Mortgaged  Property  or
Foreclosure  Property  is  located at the time of  origination  of the Loan in a
federally  designated  special  flood  hazard  area (and if the flood  insurance
policy referenced herein has been made available), the Servicer will cause to be
maintained flood insurance in respect thereof.  Such flood insurance shall be in
an amount  equal to the  least of (i) the sum of the  Principal  Balance  of the
related  Loan and any  Senior  Lien,  (ii) the  maximum  insurable  value of the
related  Mortgaged  Property,  and (iii) the  maximum  amount of such  insurance
available for the related Mortgaged  Property under the national flood insurance
program  (assuming that the area in which such Mortgaged  Property is located is
participating in such program).

     Section 4.09 Maintenance of Mortgage Impairment Insurance Policy.

     In the event that the Servicer  shall obtain and maintain a blanket  policy
with an insurer having a general policy rating of A:VIII or better in Best's Key
Rating Guide,  insuring against fire and hazards of extended  coverage on all of
the Loans,  then, to the extent such policy names the Servicer as loss payee and
provides  coverage in an amount equal to the aggregate unpaid principal  balance
on the Loans without co-insurance,  and otherwise complies with the requirements
of Section 4.8, the Servicer shall be deemed  conclusively to have satisfied its
obligations  with respect to fire and hazard  insurance  coverage  under Section
4.8,  it being  understood  and agreed  that such  blanket  policy may contain a
deductible  clause  that is in  form  and  substance  consistent  with  standard
industry  practice for servicers of mortgage loans  comparable to the Loans,  in
which case the  Servicer  shall,  in the event  that  there  shall not have been
maintained on the related  Mortgaged  Property a policy  complying  with Section
4.8,  and there  shall  have been a loss which  would have been  covered by such
policy,  deposit in the Collection  Account the difference,  if any, between the
amount that would have been payable  under a policy  complying  with Section 4.8
and the amount paid under such blanket policy. Upon the request of the Indenture
Trustee or 


                                       53


any  Securityholder,  the Servicer  shall cause to be delivered to the Indenture
Trustee or such Certificateholder,  as the case may be, a certified true copy of
such policy.  In connection with its activities as administrator and servicer of
the Loans, the Servicer agrees to prepare and present,  on behalf of itself, the
Indenture Trustee and Securityholders,  claims under any such policy in a timely
fashion in accordance with the terms of such policy.

     Section 4.10 Reports to the Securities and Exchange Commission.

     The Indenture  Trustee  shall,  on behalf of the Issuer,  cause to be filed
with the  Securities  and Exchange  Commission all reports on Forms 8-K and 10-K
required to be filed under the  provisions  of the  Securities  Exchange  Act of
1934, as amended,  and the rules and  regulations of the Securities and Exchange
Commission  thereunder.  Upon the request of the Indenture Trustee,  each of the
Servicer and the Depositor  shall  cooperate  with the Indenture  Trustee in the
preparation  of any such report and shall provide to the Indenture  Trustee in a
timely manner all such information or documentation as the Indenture Trustee may
reasonably  request  in  connection  with  the  performance  of its  duties  and
obligations under this Section 4.10.

     Section 4.11 Payment of Taxes, Insurance and Other Charges.

     The Servicer may and, if required by the Servicer,  the Subservicers shall,
establish  and maintain one or more accounts (the  "Servicing  Accounts"),  into
which  any   collections   from  the  Mortgagors   (or  related   advances  from
Subservicers) for the payment of taxes, assessments,  hazard insurance premiums,
and comparable  items for the account of the  Mortgagors  shall be deposited and
retained. Servicing Accounts shall be Eligible Accounts.  Withdrawals of amounts
so  collected  from a Servicing  Account  may be made only to (i) effect  timely
payment of taxes, assessments,  hazard insurance premiums, and comparable items;
(ii)  reimburse  the Servicer (or a  Subservicer  to the extent  provided in the
related Subservicing Agreement) out of related collections for any advances with
respect to taxes,  assessments and insurance premiums and with respect to hazard
insurance;  (iii)  refund  to  Mortgagors  any sums as may be  determined  to be
overages;  (iv) pay interest,  if required and as described below, to Mortgagors
on balances in the Servicing  Account;  or (v) clear and terminate the Servicing
Account at the termination of this Agreement in accordance with Section 11.1. As
part of its  servicing  duties,  the Servicer or  Subservicers  shall pay to the
Mortgagors  interest on funds in Servicing  Accounts,  to the extent required by
law and, to the extent that interest  earned on funds in the Servicing  Accounts
is insufficient,  to pay such interest from its or their own funds,  without any
reimbursement  from the Issuer,  the Indenture  Trustee,  or any  Securityholder
therefor.  Upon request of the Indenture Trustee,  the Depositor or the Servicer
shall cause the bank, savings association or other depository for each Servicing
Account to forward to the Indenture Trustee copies of such statements or reports
as the Indenture Trustee, the Depositor,  or any Securityholder shall reasonably
request.

     Section 4.12 Filing of Continuation Statements.

     On or  before  the  fifth  anniversary  of  the  filing  of  any  financing
statements by ______ or the Depositor,  respectively, with respect to the assets
conveyed to the Issuer or the Depositor, as the case may be, shall prepare, have
executed  by the  necessary  parties  and file in the proper  jurisdictions  all
financing and continuation  statements necessary to maintain the liens, security
interests,  and  priorities of such liens and security  interests that have been
granted by ______ or the Depositor, as the case may be, and ______ Savings Bank,
Federal  Savings Bank or ______  Investments  Holdings,  Inc, as the case may be
shall continue to file on or before each fifth  anniversary of the filing of any
financing and continuation statements such additional financing and continuation
statements  until the Issuer has been  dissolved  pursuant to Section 9.1 of the
Trust Agreement.  The Indenture  Trustee agrees to cooperate with ______ and the
Depositor in  preparing,  executing  and filing such  statements.  The Indenture
Trustee agrees to notify ______ and the Depositor on the third Distribution Date
prior to each such fifth  anniversary of the 


                                       54


requirement to file such financing and  continuation  statements.  The filing of
any such  statement  with  respect  to  ______  and the  Depositor  shall not be
construed as any  indication of an intent of any party contrary to the expressed
intent set forth in Section 2.2 or Section ____ of the Loan  Purchase  Agreement
or  Section  ____ of the Loan Sale  Agreement.  If ______ or the  Depositor  has
ceased to do business  whenever any such financing and  continuation  statements
must be filed  or  ______  or the  Depositor  fails  to file any such  financing
statements or continuation statements at least one month prior to the expiration
thereof and the  Indenture  Trustee is  notified  of such  failure or has actual
knowledge  thereof,  the Indenture  Trustee shall perform the services  required
under this Section 4.12.


                                       55


                                   ARTICLE V.

                        ESTABLISHMENT OF TRUST ACCOUNTS

     Section 5.01 Collection Account and Note Distribution Account.

     (a) (1) Establishment of Collection Account. The Servicer,  for the benefit
of the Securityholders, shall cause to be established and maintained one or more
Collection  Accounts,  which shall be separate Eligible  Accounts,  which may be
interest-bearing,  entitled "Collection Account,  _____________________________,
as  Indenture  Trustee,  in trust for the First  Union  Home Loan  Asset  Backed
Securities,  Series  __________".  The Collection Account may be maintained with
the Indenture  Trustee or any other depository  institution  which satisfies the
requirements  set forth in the definition of Eligible  Account.  The creation of
any  Collection  Account other than one  maintained  with the Indenture  Trustee
shall be evidenced by a letter  agreement in the form attached hereto as Exhibit
H between the Servicer  and the  depository  institution.  A copy of such letter
agreement  shall be furnished to the Indenture  Trustee and, upon request of any
Securityholder, to such Securityholder. Funds in the Collection Account shall be
invested in accordance with Section 5.3.

     The Collection  Account shall be established,  as of the Closing Date, with
the Indenture Trustee as an Eligible Account pursuant to the definition thereof.
The Collection  Account may, upon written notice to the Issuer and the Indenture
Trustee,  be transferred to a different  depository  institution so long as such
transfer  is to an  Eligible  Account  reasonably  acceptable  to the  Indenture
Trustee.

     (2) Establishment of Note Distribution  Account.  No later than the Closing
Date, the Servicer,  for the benefit of the  Securityholders,  shall cause to be
established  and  maintained  with  the  Indenture  Trustee  one  or  more  Note
Distribution Accounts,  which shall be separate Eligible Accounts,  which may be
interest-bearing  and  which  shall  be  entitled  "Note  Distribution  Account,
_____________________________________,  as Indenture  Trustee,  in trust for the
First Union Home Loan Asset Backed Securities, Series ______________".  Funds in
the Note Distribution Account shall be invested in accordance with Section 5.3.

     (b) (1) Deposits to  Collection  Account.  The Servicer  shall use its best
efforts to deposit or cause to be deposited (without duplication) within two (2)
Business Days, of receipt  thereof in the Collection  Account and retain therein
in trust for the benefit of the Securityholders:

          (i) all  payments on account of interest  and  principal  on the Loans
     collected after the Cut-Off Date;

          (ii)  all Net  Liquidation  Proceeds  and  Post  Liquidation  Proceeds
     pursuant to Section 4.2 or Section 4.4;

          (iii) all Insurance Proceeds;

          (iv) all Released Mortgaged Property Proceeds;

          (v) any amounts  payable in connection with the repurchase of any Loan
     and the amount of any Substitution  Adjustment  pursuant to Section 2.6 and
     Section 3.5;

          (vi) any amount  required to be  deposited in the  Collection  Account
     pursuant to the  receipt of  proceeds  from any  insurance  policies  under
     Section 4.3 or the deposit of the Termination Price under Section 11.2; and

                                       56


          (vii) any  amounts to be  transferred  from the  Capitalized  Interest
     Account.

     The  Servicer  shall  be  entitled  to  retain  and not  deposit  into  the
Collection Account any amounts (such as assumption fees,  modification fees, and
other administrative  fees,  insufficient funds charges,  prepayment  penalties,
late payment  charges and  investment  income on earnings on the Trust  Accounts
(other than on the Note Distribution  Account))  received with respect to a Loan
that constitute  additional Servicing  Compensation pursuant to Section 7.3, and
such amounts retained by the Servicer during a Due Period shall be excluded from
the  calculation  of the Servicing  Compensation  that is  distributable  to the
Servicer  from the Note  Distribution  Account  on the  next  Distribution  Date
following such Due Period.

     (2) Deposits to Note Distribution  Account.  On the Remittance Date of each
month the Servicer  shall  instruct the  Indenture  Trustee to withdraw from the
Collection  Account the Available  Collection  Amount and deposit such Available
Collection  Amount  into  the  Note   Distribution   Account  for  such  month's
Distribution Date. In addition,  on each of the first three Distribution  Dates,
the Indenture Trustee shall withdraw from the Prefunding  Account the amounts of
any Pre-Funding  Earnings for the related Due Period or any amounts  referred to
in Section 5.5(b) or Section 5.5(c), and deposit such into the Note Distribution
Account.

     (3) Withdrawals  from Collection  Account.  The Indenture  Trustee,  at the
direction of the Servicer  shall also make the  following  withdrawals  from the
Collection Account, in no particular order of priority:

          (i) to  withdraw  any  amount  not  required  to be  deposited  in the
     Collection Account or deposited therein in error;

          (ii) on each Distribution Date, to pay to the Servicer any accrued and
     unpaid Servicing Fees and any additional Servicing Compensation pursuant to
     Section 7.3 not withheld pursuant to Section 5.1(b)(1);

          (iii)  on  each  Distribution   Date,  to  pay  to  the  Servicer  any
     unreimbursed  Servicing Advances;  provided,  however,  that the Servicer's
     right to reimbursement for unreimbursed Servicing Advances shall be limited
     to late  collections  (excluding  the  scheduled  monthly  payments) on the
     related Loans, including, without limitation, late collections constituting
     Liquidation  Proceeds,  Released  Mortgaged  Property  Proceeds,  Insurance
     Proceeds,  Post  Liquidation  Proceeds  and such  other  amounts  as may be
     collected by the Servicer from the related Mortgagor or otherwise  relating
     to the Loan in respect of which such unreimbursed amounts are owed;

          (iv) on each  Distribution  Date,  to  reimburse  the Servicer for any
     Servicing Advances  determined by the Servicer in good faith to have become
     Nonrecoverable Servicing Advances.

          (v) make payments set forth in Section 9.1(e).

     (c) Withdrawals  from Note  Distribution  Account.  To the extent funds are
available in the Note Distribution  Account, the Indenture Trustee (based on the
information  provided  by  the  Servicer  contained  in the  Servicer's  Monthly
Remittance Report for such Distribution  Date) shall make withdrawals  therefrom
by 11:00 a.m. (New York City time) on each Distribution Date, for application in
the following order of priority:

          (i) to distribute  on such  Distribution  Date the  following  amounts
     pursuant to the Indenture in the following order:  (a) to the Servicer,  an
     amount equal to the  Servicing  Compensation  (net of any amounts  retained
     prior to deposit into the Collection Account pursuant to Section 5.1(b)(1))
     and all unpaid Servicing  Compensation  from prior due periods,  (b) to the

                                       57


     Indenture  Trustee,  an amount equal to the  Indenture  Trustee Fee and all
     unpaid  Indenture  Trustee Fees from prior  Distribution  Dates, (c) to the
     Depositor,  in trust for the Owner  Trustee,  an amount  equal to the Owner
     Trustee Fee and all unpaid Owner Trustee Fees from prior Distribution Dates
     and (d) to the  Custodian,  an amount  equal to the  Custodian  Fee and all
     unpaid Custodian Fees from prior Distribution Dates; and

          (ii)  to  deposit  into  the  Certificate   Distribution  Account  the
     applicable portions of the Available  Distribution Amount  distributable in
     respect of the Residual Interests calculated pursuant to Section 5.1(d) and
     Section 5.1(e) below on such Distribution Date;

     Notwithstanding  that the  Notes  have  been  paid in full,  the  Indenture
Trustee and the Servicer shall  continue to maintain the Collection  Account and
the Note  Distribution  Account  hereunder until the Class Principal  Balance of
each Class of Securities has been reduced to zero.

     (d) On each  Distribution  Date the Indenture  Trustee shall distribute the
Regular  Distribution Amount from the Note Distribution  Account (in the case of
all amounts distributable to Noteholders), in the following order of priority:

          (i) to the  holders  of the  Senior  Notes,  the  Senior  Noteholders'
     Interest  Distributable Amount for such Distribution Date allocated to each
     Class  of  Senior  Notes,  pro  rata,  based  on  the  amount  of  interest
     distributable  in  respect  of each such Class  based on the  related  Note
     Interest Rate;

          (ii)  sequentially,  to the  holders  of the  Class  M-1 and Class M-2
     Notes,  in  that  order,  their  respective   portions  of  the  Class  M-1
     Noteholders'  Interest  Distributable Amount and the Class M-2 Noteholders'
     Interest Distributable Amount, respectively, for such Distribution Date;

          (iii) to the  holders of the Class B Notes,  the Class B  Noteholders'
     Interest Distributable Amount for such Distribution Date;

          (iv) if with respect to such  Distribution  Date the  Pre-Funding  Pro
     Rata  Distribution  Trigger  has  occurred,  the  amount on  deposit in the
     Pre-Funding   Account  at  the  end  of  the  Pre-Funding  Period  will  be
     distributed as principal to all Classes of Notes and the Residual Interests
     (which initially are represented by the Overcollateralization Amount on the
     Closing Date),  pro rata,  based on the Original Class  Principal  Balances
     thereof and the Residual Interests as so represented in relation to the sum
     of the Original Pool Principal Balance and the Original Pre-Funded Amount;

          (v)  sequentially,  to the holders of the Class A-1,  Class A-2, Class
     A-3, Class A-4 Notes, in that order,  until the respective  Class Principal
     Balances  thereof are reduced to zero,  the amount  necessary to reduce the
     aggregate Class Principal Balance of the Senior Notes to the Senior Optimal
     Principal Balance for such Distribution Date;

          (vi)  sequentially,  to the holders of the Class M-1 and the Class M-2
     Notes,  in that order,  the amount  necessary to reduce the Class Principal
     Balances thereof to the Class M-1 Optimal  Principal  Balance and the Class
     M-2 Optimal Principal Balance, respectively, for such Distribution Date;

          (vii) to the  holders of the Class B Notes,  the amount  necessary  to
     reduce the Class Principal Balance thereof to zero;


                                       58


          (viii) to the holders of the Class M-1 Notes,  Class M-2 Notes and the
     Class B Notes, in that order,  until their  respective  Loss  Reimbursement
     Deficiencies  have been paid in full first,  as a payment of principal  and
     then as a payment of interest; and

          (ix) any remaining amount to the holders of the Residual Interests.

     (e) On each  Distribution  Date  prior  to the  termination  of the  Spread
Deferral Period,  the Indenture Trustee shall deposit the Excess Spread, if any,
to the Certificate  Distribution  Account for distribution to the holders of the
Residual  Interests;  on each Distribution Date following (and to the extent of)
the  termination  of the Spread  Deferral  Period,  the Indenture  Trustee shall
distribute  the Excess  Spread,  if any, in the following  order of priority (in
each case, after giving effect to the distributions in Section 5.1(d)):

          (i) in an amount equal to the Overcollateralization Deficiency Amount,
     if any, as follows:

               (A) to the  holders  of the Class A-1,  Class A-2,  Class A-3 and
          Class A-4 Notes, in that order,  until each respective Class Principal
          Balance thereof is reduced to zero, the amount necessary to reduce the
          aggregate  Class  Principal  Balance of the Senior Notes to the Senior
          Optimal Principal Balance for such Distribution Date;

               (B)  sequentially,  to the holders of the Class M-1 and Class M-2
          Notes,  in that  order,  the  amount  necessary  to  reduce  the Class
          Principal  Balances thereof to the Class M-1 Optimal Principal Balance
          and  Class  M-2  Optimal  Principal  Balance,  respectively,  for such
          Distribution Date; and

               (C)  to the  holders  of the  Class  B  Notes,  until  the  Class
          Principal Balance thereof has been reduced to zero; and

          (ii)  sequentially,  to the Class M-1,  the Class M-2 and the Class B
     Notes,  in  that  order,   until  their   respective   Loss   Reimbursement
     Deficiencies,  if any,  have  been  paid in  full,  first as a  payment  of
     principal and then as a payment of interest; and

          (iii) any remaining amount to the holders of the Residual Interests.

     (f)  Notwithstanding  the priorities  specified  above, on any Distribution
Date as to which the Class  Principal  Balances of each of the Class M-1,  Class
M-2 and Class B Notes and the Overcollateralization  Amount have been reduced to
zero,  distributions of principal on the Classes of Senior Notes will be applied
to such Classes pro rata based on their respective Class Principal Balances.

     Section 5.02  Certificate  Distribution  Account and  Distributions  on the
Notes.

     (a)  Establishment.  No later than the Closing Date, the Servicer,  for the
benefit of the  Securityholders,  shall cause to be  established  and maintained
with the Indenture Trustee for the benefit of the Owner Trustee on behalf of the
Certificateholders   one  or  more  separate  Eligible  Accounts,   which  Trust
Account(s)  shall  be  entitled  "Certificate   Distribution  Account,  ________
________________________________,   as  Indenture  Trustee,  in  trust  for  the
_______________  Trust Series  ______".  Funds in the  Certificate  Distribution
Account shall be invested in accordance with Section 5.3.


                                       59


     (b)  Distributions.  On each  Distribution Date the Indenture Trustee shall
withdraw from the Note Distribution Account all amounts required to be deposited
in the Certificate  Distribution  Account with respect to such Distribution Date
pursuant to Section  5.1(c)(ii)  and will remit such amount to the Owner Trustee
or the Co-Owner Trustee for deposit into the Certificate  Distribution  Account.
The Indenture  Trustee shall distribute all remaining  amounts on deposit in the
Note  Distribution  Account to the holders of the Notes to the extent of amounts
due and unpaid on the Notes for  principal  thereof and  interest  thereon.  The
Owner Trustee or the Co-Owner Trustee shall distribute all amounts on deposit in
the Certificate Distribution Account to the holders of the Residual Interests.

     (c) All  distributions  made on the Notes on each Distribution Date will be
made on a pro rata basis  among the  Noteholders  of record of such Class on the
next preceding Record Date based on the Percentage Interest represented by their
respective  Notes,  and  except as  otherwise  provided  in the next  succeeding
sentence,  shall be made by wire transfer of immediately  available funds to the
account of such  Noteholder,  if such Noteholder shall own of record Notes which
have original  denominations  aggregating at least  $________________  and shall
have so notified the  Indenture  Trustee,  and  otherwise by check mailed to the
address  of  such  Noteholder  appearing  in  the  Notes  Register.   The  final
distribution on each Note will be made in like manner, but only upon presentment
and  surrender  of  such  Note  at  the  location  specified  in the  notice  to
Noteholders of such final distribution.

     (d) All distributions  made on the Residual  Interests on each Distribution
Date  will be  made on a pro  rata  basis  among  the  holders  of the  Residual
Interests of record on the next  preceding  Record Date based on the  Percentage
Interest  represented  by their  respective  Residual  Interests,  and except as
otherwise  provided  in the  next  succeeding  sentence,  shall  be made by wire
transfer of immediately  available funds to the account of each such holder,  if
such  holder  shall  own of  record  a  Residual  Interest  having  an  original
denomination  aggregating at least a _______%  Percentage  Interest  thereof and
shall  have so  notified  the  Owner  Trustee  or  Co-Owner  Trustee.  The final
distribution  on each Residual  Interest  will be made in like manner,  but only
upon  presentment  and  surrender  of such  Residual  Interest  at the  location
specified  in the  notice to  holders of the  Residual  Interests  of such final
distribution.

     Section 5.03 Trust Accounts; Trust Account Property.

     (a)  Control  of Trust  Accounts.  Each of the Trust  Accounts  established
hereunder  has been  pledged by the Issuer to the  Indenture  Trustee  under the
Indenture and shall be subject to the lien of the Indenture.  In addition to the
provisions  hereunder,  each of the Trust Accounts shall also be established and
maintained  pursuant  to the  Indenture.  Amounts  distributed  from each  Trust
Account in accordance  with the Indenture and this  Agreement  shall be released
from the lien of the Indenture upon such  distribution  thereunder or hereunder.
The Indenture  Trustee shall possess all right,  title and interest in all funds
on deposit from time to time in the Trust Accounts  (other than the  Certificate
Distribution Account) and in all proceeds thereof (excluding all income thereon)
and all such funds, investments,  proceeds and income shall be part of the Trust
Account Property and the Trust Estate. If, at any time, any Trust Account ceases
to be an Eligible Account, the Indenture Trustee (or the Servicer on its behalf)
shall within 10 Business Days (or such longer period,  not to exceed 30 calendar
days,  as to which each Rating  Agency may  consent)  (i)  establish a new Trust
Account as an Eligible Account, (ii) terminate the ineligible Trust Account, and
(iii) transfer any cash and investments  from such  ineligible  Trust Account to
such new Trust Account.

     With respect to the Trust Accounts (other than the Certificate Distribution
Account), the Indenture Trustee agrees, by its acceptance hereof, that each such
Trust Account shall be subject to the sole and exclusive  custody and control of
the Indenture Trustee for the benefit of the  Securityholders and the Issuer, as
the case may be,  and the  Indenture  Trustee  shall  have  sole  signature  and
withdrawal authority with respect thereto.


                                       60


     In  addition  to  this  Agreement  and  the  Indenture,   the   Certificate
Distribution  Account  established  hereunder  also  shall  be  subject  to  and
established  and maintained in accordance with the Trust  Agreement.  Subject to
rights of the Indenture  Trustee  hereunder and under the  Indenture,  the Owner
Trustee or Co-Owner Trustee shall possess all right,  title and interest for the
benefit of the  Certificateholders  in all funds on deposit from time to time in
the Certificate  Distribution Account and in all proceeds thereof (excluding all
income  thereon) and all such funds,  investments,  proceeds and income shall be
part of the Trust Account  Property and the Trust Estate.  Subject to the rights
of the Indenture  Trustee,  the Owner Trustee and Co-Owner Trustee agree, by its
acceptance hereof, that such Certificate  Distribution  Account shall be subject
to the sole and exclusive  custody and control of the Owner Trustee and Co-Owner
Trustee for the benefit of the Issuer and the parties  entitled to distributions
therefrom,  including without limitation, the Certificateholders,  and the Owner
Trustee  and the  Co-Owner  Trustee  shall have sole  signature  and  withdrawal
authority with respect to the Certificate Distribution Account.  Notwithstanding
the preceding,  the  distribution of amounts from the  Certificate  Distribution
Account in accordance  with Section 5.2(b) also shall be made for the benefit of
the Indenture Trustee  (including  without limitation with respect to its duties
under the Indenture and this Agreement  relating to the Trust  Estate),  and the
Indenture  Trustee (in its capacity as Indenture  Trustee) shall have the right,
but  not  the  obligation  to  take  custody  and  control  of  the  Certificate
Distribution  Account and to cause the distribution of amounts  therefrom in the
event that the Owner Trustee fails to distribute such amounts in accordance with
Section 5.2(d) and Section 5.2(e).

     Servicer shall have the power, revocable by the Indenture Trustee or by the
Owner Trustee or Co-Owner Trustee with the consent of the Indenture Trustee,  to
instruct the Indenture Trustee or Owner Trustee to make withdrawals and payments
from the Trust  Accounts for the purpose of permitting the Servicer to carry out
its duties  hereunder or permitting  the  Indenture  Trustee or Owner Trustee to
carry out its  respective  duties  herein or under  the  Indenture  or the Trust
Agreement, as applicable.

     (b) (1)  Investment  of Funds.  So long as no Event of  Default  shall have
occurred and be continuing,  the funds held in any Trust Account may be invested
(to the extent  practicable and consistent with any requirements of the Code) in
Permitted Investments, as directed by the Servicer in writing or by telephone or
facsimile transmission  confirmed in writing by the Servicer,  except that funds
held in the Note Distribution Account shall be invested by the Indenture Trustee
in Permitted Investments selected by it. In any case, funds in any Trust Account
must be available for withdrawal without penalty, and any Permitted  Investments
must  mature or  otherwise  be  available  for  withdrawal,  not later  than the
Business Day immediately preceding the Distribution Date next following the date
of such  investment  and shall not be sold or disposed of prior to its  maturity
subject to Section 5.3(b)(2).  All interest and any other investment earnings on
amounts or investments  held in the  Collection  Account shall be deposited into
the Collection Account  immediately upon receipt by the Indenture Trustee, or in
the case of the Certificate  Distribution Account, the Owner Trustee or Co-Owner
Trustee,  as  applicable  but shall be payable  to the  Servicer  as  additional
Servicing Compensation and may be withdrawn from the Collection Account pursuant
to Section  5.1(b)(3)(ii).  All  interest and any other  investment  earnings on
amounts or investments held in the Note Distribution Account shall be payable to
the Indenture  Trustee.  All Permitted  Investments  in which funds in any Trust
Account (other than the Certificate  Distribution  Account) are invested must be
held       by       or        registered        in       the       name       of
"__________________________________________,  as Indenture Trustee, in trust for
the First Union Home Loan Asset Backed Securities,  Series ________".  While the
Co-Owner  Trustee  holds the  Certificate  Distribution  Account,  all Permitted
Investments in which funds in the Certificate  Distribution Account are invested
shall be held by or registered in the name of  "_______________________________,
as  Co-Owner  Trustee,  in trust for the First  Union  Home  Loan  Asset  Backed
Securities, Series ________".

     (2) Insufficiency  and Losses in Trust Accounts.  If any amounts are needed
for  disbursement  from any Trust  Account held by or on behalf of the Indenture
Trustee  and  sufficient  uninvested  funds  are


                                       61


not available to make such disbursement, the Indenture Trustee, or Owner Trustee
or Co-Owner Trustee in the case of the Certificate  Distribution Account,  shall
cause to be sold or  otherwise  converted  to cash a  sufficient  amount  of the
investments in such Trust Account.  The Indenture  Trustee,  or Owner Trustee or
Co-Owner Trustee in the case of the Certificate  Distribution Account, shall not
be liable for any investment loss or other charge  resulting  therefrom,  unless
such loss or charge is caused by the failure of the  Indenture  Trustee or Owner
Trustee or Co-Owner  Trustee,  respectively,  to perform in accordance with this
Section 5.3.

     If any losses are realized in connection  with any  investment in any Trust
Account  pursuant to this Agreement and the  Indenture,  then the Servicer shall
deposit the amount of such losses (to the extent not offset by income from other
investments  in such Trust Account) in such Trust Account  immediately  upon the
realization  of such loss.  All  interest and any other  investment  earnings on
amounts held in any Trust  Account  shall be taxed to the Issuer and for federal
and state income tax purposes the Issuer shall be deemed to be the owner of each
Trust Account.

     (c) Subject to Section 6.1 of the  Indenture,  the Indenture  Trustee shall
not in any way be held liable by reason of any insufficiency in any Account held
by the Indenture  Trustee  resulting from any  investment  loss on any Permitted
Investment  included therein (except to the extent that the Indenture Trustee is
the obligor and has defaulted thereon).

     (d) With  respect to the Trust  Account  Property,  the  Indenture  Trustee
acknowledges and agrees that:

          (A) any Trust Account  Property that is held in deposit accounts shall
     be held solely in Eligible  Accounts,  subject to the last  sentence of the
     first paragraph of Section 5.3(a);  and each such Eligible Account shall be
     subject to the exclusive custody and control of the Indenture Trustee,  and
     the Indenture  Trustee  shall have sole  signature  authority  with respect
     thereto;

          (B) any Trust Account  Property  that  constitutes  Physical  Property
     shall be delivered to the Indenture  Trustee in accordance  with  paragraph
     (a) of the definition of "Delivery" and shall be held,  pending maturity or
     disposition,  solely by the Indenture  Trustee or a financial  intermediary
     (as such term is defined in Section  8-313(4) of the UCC) acting solely for
     the Indenture Trustee;

          (C) any Trust  Account  Property  that is a book-entry  security  held
     through  the  Federal  Reserve  System   pursuant  to  federal   book-entry
     regulations  shall be delivered in  accordance  with  paragraph  (b) of the
     definition of "Delivery" and shall be maintained by the Indenture  Trustee,
     pending maturity or disposition,  through continued book-entry registration
     of such Trust Account Property as described in such paragraph; and

          (D) any Trust Account  Property that is an  "uncertificated  security"
     under  Article 8 of the UCC and that is not  governed  by clause  (C) above
     shall be delivered to the Indenture  Trustee in accordance  with  paragraph
     (c)  of the  definition  of  "Delivery"  and  shall  be  maintained  by the
     Indenture  Trustee,  pending  maturity or  disposition,  through  continued
     registration  of the Indenture  Trustee's (or its  nominee's)  ownership of
     such security.

     (e) The Servicer shall have the power,  revocable by the Indenture  Trustee
or by the Issuer  with the consent of the  Indenture  Trustee,  to instruct  the
Indenture  Trustee to make  withdrawals and payments from the Trust Accounts for
the  purpose  of  permitting  the  Servicer  or the  Issuer  to carry  out


                                       62


their respective  duties hereunder or permitting the Indenture  Trustee to carry
out its duties under the Indenture.

     Section 5.04 Allocation of Losses.

     (a) In the event  that Net  Liquidation  Proceeds,  Insurance  Proceeds  or
Released  Mortgaged  Property  Proceeds on a  Liquidated  Loan are less than the
related Principal Balance plus accrued interest thereon,  or any Mortgagor makes
a partial  payment of any Monthly  Payment due on a Loan,  such Net  Liquidation
Proceeds,  Insurance  Proceeds,  Released Mortgaged Property Proceeds or partial
payment  shall be applied to payment of the related  Debt  Instrument,  first to
interest accrued at the Loan Interest Rate and then to principal.

     (b) On any  Distribution  Date, any Allocable Loss Amounts shall be applied
to the reduction of the Class  Principal  Balances of the Class B, the Class M-1
and Class M-2 Notes in accordance with the Allocable Loss Amount Priority.

     Section 5.05 Pre-Funding Account.

     (a) The Servicer,  for the benefit of the Noteholders,  shall establish and
maintain in the name of the Indenture  Trustee an Eligible  Deposit Account (the
"Pre-Funding Account"),  bearing a designation clearly indicating that the funds
deposited therein are held for the benefit of the Securityholders.

     On the Closing  Date,  the Owner  Trustee will  deposit in the  Pre-Funding
Account the Pre-Funded Amount from the net proceeds of the sale of the Notes. On
each Subsequent  Transfer Date, upon satisfaction of the conditions set forth in
Section 2.7 with respect to such transfer,  the Indenture Trustee shall withdraw
from the Pre-Funding  Account an amount equal to 100% of the Principal  Balances
of the Subsequent  Loans  transferred to the Issuer on such Subsequent  Transfer
Date, and to distribute such amount to or upon the order of the Depositor.

     (b) If the  Pre-Funded  Amount has not been reduced to zero on the last day
of  the  Pre-Funding  Period  after  giving  effect  to  any  reductions  in the
Pre-Funded  Amount on such date pursuant to paragraph  (a) above,  the Indenture
Trustee in writing shall withdraw from the Pre-Funding  Account on the Mandatory
Redemption  Date and (i) if the Pre-Funded  Amount is less than $50,000  deposit
such  amount in the Note  Distribution  Account  to be  applied  to  reduce  the
Outstanding  Amount of the Class of Notes  then  entitled  to  distributions  of
principal and (ii) if the Pre-Funded Amount is greater than or equal to $50,000,
deposit such amounts to the Note Distribution Account for distribution  pursuant
to Section 5.1(d)(iv).

     (c) On the Business Day preceding each of the second and third Distribution
Dates,  if  applicable,   the  Indenture  Trustee  shall  withdraw  the  related
Pre-Funding  Earnings  for the related Due Period and deposit  such amounts into
the Note Distribution Account.

     Section 5.06 Capitalized Interest Account.

     (a) The Servicer,  for the benefit of the Noteholders,  shall establish and
maintain  in  the  name  of the  Indenture  Trustee  an  Eligible  Account  (the
"Capitalized  Interest Account"),  bearing a designation clearly indicating that
the funds deposited therein are held for the benefit of the Noteholders.

     (b) On each Determination Date during the Pre-Funding Period (including the
Determination  Date in the  month  following  the Due  Period  during  which the
Pre-Funding   Period  ends),  the  Indenture  Trustee  will  withdraw  from  the
Capitalized  Interest  Account  an  amount  equal  to the  Capitalized  Interest
Requirement and deposit such amount into the Collection Account.


                                       63


     (c)  On  the  Mandatory  Redemption  Date,  any  amounts  remaining  in the
Capitalized Interest Account shall be paid to the Depositor.



                                       64


                                  ARTICLE VI.

              STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS

     Section 6.01 Statements.

     (a) No later than each  Determination  Date,  the Servicer shall deliver to
the  Indenture  Trustee (i) a printed  report  setting  forth the  payments  and
collections  received  with  respect to the Loans  during the Due Period for the
month immediately  preceding the month in which such  Determination  Date occurs
(each such tape, a "Servicer Remittance Report") and (ii),if not included in the
Servicer  Remittance  Report,  a printed report and an  electromagnetic  tape in
computer readable format, setting forth the information described in clauses (A)
- --(I) of Section 6.1(b) for the month  immediately  preceding the month in which
such   Determination   Date  occurs  (such  report,  a  "Delinquency   Report").
Furthermore,  no later than each Determination  Date, the Servicer shall deliver
to the  Indenture  Trustee a  magnetic  tape or  computer  disk  providing  such
information  regarding the  Servicer's  activities in servicing the Loans during
the related Due Period as the Indenture Trustee may reasonably require.

     (b) On each Distribution Date, Indenture Trustee shall distribute, based on
information  provided by the Servicer,  a monthly  statement (the  "Distribution
Statement"),  to the Depositor,  the  Securityholders  and the Rating  Agencies,
stating the date of original  issuance of the Securities  (day, month and year),
the name of the Issuer (i.e.  "_______________ Trust ____________"),  the series
designation  of the  Notes  (i.e.,  "Series  ___________"),  the  date  of  this
Agreement and the following information:

          (i) the Available Collection Amount and Available  Distribution Amount
     for the related Distribution Date;

          (ii) the Class  Principal  Balance of each  Class of Notes  before and
     after giving effect to distributions made to the holders of such Securities
     on such  Distribution  Date, and the Pool Principal Balance as of the first
     and last day of the related Due Period;

          (iii) the Class  Factor with  respect to each Class of the  Securities
     then outstanding;

          (iv) the amount of principal and interest received on the Loans during
     the related Due Period;

          (v) with respect to each Class of Notes, the Optimal Principal Balance
     thereof;

          (vi) the Overcollateralization Deficiency Amount, and any amount to be
     distributed to the Noteholders or the holders of the Residual  Interests on
     such Distribution Date;

          (vii) the Servicing Compensation, the Indenture Trustee Fee, the Owner
     Trustee Fee and the Custodial Fee for such Distribution Date;

          (viii) the Overcollateralization Amount on such Distribution Date, the
     Overcollateralization  Target Amount as of such Distribution  Date, the Net
     Loan Losses incurred during the related Due Period, the cumulative Net Loan
     Losses as of such  Distribution  Date and  Allocable  Loss  Amount for such
     Distribution Date;

          (ix) the  weighted  average  maturity  of the Loans  and the  weighted
     average Loan Interest Rate of the Loans;



                                       65



          (x)  certain  performance   information,   including  delinquency  and
     foreclosure  information  with  respect to the  Loans,  as set forth in the
     Servicer's Monthly Remittance Report; and

          (xi) the Pre-Funding Amount at the end of the related Due Period.

     In  addition,  on  each  Distribution  Date  the  Indenture  Trustee  shall
distribute  to each  Securityholder,  together  with the  information  described
above, the following  information based solely upon information  provided to the
Indenture  Trustee  pursuant to Section 6.1(a) upon which the Indenture  Trustee
may conclusively rely without independent verification:

               (A) the number and aggregate  Principal  Balance  (including  the
          percentage  equivalent  relative to the aggregate Principal Balance of
          all  Loans)  of Loans (i)  30-59  days  delinquent,  (ii)  60-89  days
          delinquent  and  (iii) 90 days or more  delinquent  (which  statistics
          shall  include Loans in  foreclosure  and  bankruptcy  but which shall
          exclude  Foreclosure  Properties),  as of the close of business on the
          last day of the calendar month next preceding such  Distribution  Date
          and the aggregate Principal Balances of all Loans as of such date;

               (B) the number of, and aggregate  Principal Balance of, all Loans
          in foreclosure  proceedings  (other than any Loans described in clause
          (C)) and the percent of the aggregate Principal Balances of such Loans
          to the aggregate  Principal Balances of all Loans, all as of the close
          of business on the last day of the calendar  month next preceding such
          Distribution Date;

               (C) the number of, and the  aggregate  Principal  Balance of, the
          related  Loans  in  bankruptcy   proceedings  (other  than  any  Loans
          described  in clause (B)) and the percent of the  aggregate  Principal
          Balances  of such Loans to the  aggregate  Principal  Balances  of all
          Loans, all as of the close of business on the last day of the calendar
          month next preceding such Distribution Date;

               (D) the number of Foreclosure Properties, the aggregate Principal
          Balances  of the  related  Loans,  the book value of such  Foreclosure
          Properties and the percent of the aggregate Principal Balances of such
          Loans to the aggregate  Principal Balances of all Loans, all as of the
          close of business on the last day of the calendar month next preceding
          such Distribution Date;

               (E) for each Foreclosure  Property,  the Principal Balance of the
          related Loan, the loan number of such Loan, the value of the Mortgaged
          Property,  the value  established by any new appraisal,  the estimated
          cost of  disposing  of the Loan  and the  amount  of any  unreimbursed
          Servicing Advances;

               (F) for each Loan which is in foreclosure,  the Principal Balance
          of such Loan, the book value of the Mortgaged  Property,  the combined
          loan-to-value  ratio  as of the  date  of  origination,  the  combined
          loan-to-value ratio as of the close of business on the last day of the
          calendar  month next  preceding  such  Distribution  Date and the last
          paid-to-date;

               (G) the  principal  balance  of each  Loan that was  modified  or
          extended pursuant to the terms hereof;

               (H) during the related Due  Period,  the number of and  aggregate
          Principal  Balance  and the  loan  numbers  of  Loans  for each of the
          following: (A)


                                       66


          that became Liquidated Loans, (B) that became Defective Loans pursuant
          to Section 3.5 as a result of such  Defective  Loans  being  Defective
          Loans, and (C) that became Defaulted Loans;

               (I) from the Closing  Date  through the most  current Due Period,
          the number of and cumulative  aggregate Principal Balance of Loans for
          each of the  following:  (A) that became  Liquidated  Loans,  (B) that
          became  Defective  Loans  pursuant  to Section 3.5 as a result of such
          Deleted  Home  loans  being  Defective  Loans,  and  (C)  that  became
          Defective  Loans pursuant to Section 3.5 as a result of such Defective
          Loans being Defaulted Loans or a Loan in default or imminent  default,
          including the foregoing  amounts by loan type (i.e.  Combination Loans
          or Debt Consolidation Loans); and

               (J) the Net Delinquency  Calculation Amount for such Distribution
          Date.

     All reports  prepared by the Indenture  Trustee of the withdrawals from and
deposits in the  Collection  Account  will be based in whole or in part upon the
information provided to the Indenture Trustee by the Servicer, and the Indenture
Trustee  may fully rely upon and shall have no  liability  with  respect to such
information provided by the Servicer.

     (c) Within a reasonable period of time after the end of each calendar year,
the Indenture  Trustee  shall  prepare and  distribute to each Person who at any
time during the  calendar  year was a  Securityholder,  such  information  as is
reasonably  necessary  to  provide to such  Person a  statement  containing  the
information set forth in subclauses (b)(iv) and (vii) above, aggregated for such
calendar  year or  applicable  portion  thereof  during  which such Person was a
Securityholder. Such obligation of the Indenture Trustee shall be deemed to have
been satisfied to the extent that comparable  information  shall be prepared and
furnished  by the  Indenture  Trustee  to the  Securityholders  pursuant  to any
requirements of the Code as are from time to time in effect.

     (d) On each  Distribution  Date, the Indenture Trustee shall forward to the
holder of each Residual Interest a copy of the Distribution Statement in respect
of such  Distribution  Date and a statement  setting forth the amounts  actually
distributed to such holders of the Residual Interests on such Distribution Date,
together with such other information as the Indenture Trustee deems necessary or
appropriate.

     (e) Within a reasonable period of time after the end of each calendar year,
the Indenture  Trustee  shall  prepare and  distribute to each Person who at any
time during the calendar year was a holder of a Residual Interest,  if requested
in writing by such  Person,  such  information  as is  reasonably  necessary  to
provide to such Person a statement  containing the information provided pursuant
to the  previous  paragraph  aggregated  for such  calendar  year or  applicable
portion thereof during which such Person was a holder of a Residual Interest.

     (f) Upon reasonable advance notice in writing, the Servicer will provide to
each Securityholder  which is a savings and loan association,  bank or insurance
company access to information and  documentation  regarding the Loans sufficient
to permit such Securityholder to comply with applicable  regulations of the FDIC
or other regulatory authorities with respect to investment in such Securities.

     (g) The Indenture  Trustee shall forward to each  Noteholder and the holder
of a  Residual  Interest,  during  the term of this  Agreement,  such  periodic,
special, or other reports, including information tax returns or reports required
with respect to the Notes and the Residual Interests, including Internal 


                                       67


Revenue Service Forms 1099 and (if instructed in writing by the Depositor on the
basis of the advice of legal  counsel)  Form 1066,  Schedule Q and other similar
reports that are required to be filed by the Indenture  Trustee or its agent and
the holder of a Residual Interest,  whether or not provided for herein, as shall
be necessary,  reasonable, or appropriate with respect to the Noteholders or the
holder of a Residual Interest, or otherwise with respect to the purposes of this
Agreement,  all such reports or  information to be provided by and in accordance
with such  applicable  instructions  and  directions as the  Noteholders  or the
holder of a Residual Interest may reasonably require.

     (h) Reports and computer tapes  furnished by the Servicer and the Indenture
Trustee  pursuant  to this  Agreement  shall  be  deemed  confidential  and of a
proprietary  nature, and shall not be copied or distributed except in connection
with the purposes and  requirements  of this  Agreement.  No Person  entitled to
receive  copies of such reports or tapes shall use the  information  therein for
the purpose of soliciting  the customers of the Depositor or the Servicer or for
any other purpose except as set forth in this Agreement.

     Section 6.02 Reports of Foreclosure and Abandonment of Mortgaged Property.

     Each year  beginning in 1998 the Servicer,  at its expense,  shall make the
reports of foreclosures and abandonments of any Mortgaged  Property  required by
Section  6050J of the Code.  The reports from the Servicer  shall be in form and
substance sufficient to meet the reporting  requirements imposed by such Section
6050J of the Code.

     Section 6.03 Specification of Certain Tax Matters.

     Each  Securityholder  in whose name a Security is registered  shall provide
the  Indenture  Trustee with a completed  and executed  Form W-9 or Form W-8, as
applicable,  prior to purchasing a Security.  The Indenture Trustee shall comply
with all  requirements  of the Code,  and  applicable  state and local law, with
respect to the withholding from any distributions  made to any Securityholder of
any  applicable  withholding  taxes  imposed  thereon  and with  respect  to any
applicable reporting requirements in connection therewith.


                                       68


                                  ARTICLE VII.

                          GENERAL SERVICING PROCEDURE

     Section 7.01 Assumption Agreements.

     Except as otherwise  provided in the next  sentence,  the Servicer will, to
the extent it has knowledge of any conveyance or  prospective  conveyance of any
Mortgaged  Property  by any  Mortgagor  (whether by  absolute  conveyance  or by
contract  of sale,  and  whether  or not the  Mortgagor  remains or is to remain
liable under the Debt  Instrument  and/or the Mortgage),  exercise its rights to
accelerate  the maturity of such Loan under the  "due-on-sale"  clause,  if any,
applicable  thereto.  If the  Servicer  reasonably  believes it is unable  under
applicable  law to  enforce  such  "due-on-sale"  clause  or  enforcement  would
materially  increase  the risk of  default  or  delinquency  on, or  impair  the
security  for,  the  Loan,  the  Servicer  will  enter  into an  assumption  and
modification  agreement  from or with the person to whom such  property has been
conveyed or is proposed to be  conveyed,  pursuant to which such person  becomes
liable under the Debt  Instrument  and, to the extent  permitted  by  applicable
state law, the Mortgagor remains liable thereon. The Servicer is also authorized
to enter into a substitution of liability  agreement with such person,  pursuant
to which the original  Mortgagor is released  from  liability and such person is
substituted  as the Mortgagor and becomes liable under the Debt  Instrument.  In
connection  with any  assumption  or  substitution,  the  Servicer  shall  apply
Accepted Servicing  Procedures.  Any fee collected by the Servicer in respect of
an assumption or  substitution  of liability  agreement  will be retained by the
Servicer as  additional  servicing  compensation.  In  connection  with any such
assumption, no material term of the Debt Instrument (including,  but not limited
to, the related Loan Interest Rate and the amount of the Monthly Payment) may be
amended or modified, except as otherwise required pursuant to the terms thereof.
The Servicer shall notify the Indenture  Trustee that any such  substitution  or
assumption  agreement has been completed by forwarding to the Indenture  Trustee
the original copy of such substitution or assumption agreement, which copy shall
be added to the  related  Indenture  Trustee's  Loan  File  and  shall,  for all
purposes, be considered a part of such Indenture Trustee's Loan File to the same
extent as all other documents and instruments constituting a part thereof.

     Notwithstanding  the  foregoing  paragraph  or any other  provision of this
Agreement,  the  Servicer  shall not be deemed to be in  default,  breach or any
other  violation of its  obligations  hereunder by reason of any assumption of a
Loan  by  operation  of law or by  the  terms  of  the  Debt  Instrument  or any
assumption  which the Servicer  believes in good faith that it may be restricted
by law from preventing,  for any reason  whatever.  For purposes of this Section
7.1, the term  "assumption"  is deemed to also include a sale (of the  Mortgaged
Property)  subject to the Mortgage that is not  accompanied  by an assumption or
substitution of liability agreement.

     Section 7.02  Satisfaction of Mortgages and Release of Indenture  Trustee's
Loan Files.

     Upon the payment in full of any Loan,  or the receipt by the  Servicer of a
notification  that payment in full shall be escrowed in a manner  customary  for
such purposes,  the Servicer will notify the Indenture Trustee by an appropriate
certification of a Servicing  Officer in the form of Exhibit D and shall request
delivery  to it of the  Indenture  Trustee's  Loan  File.  Upon  receipt of such
certification  and request,  the Indenture  Trustee shall  promptly  release the
related  Indenture  Trustee's  Loan File to the  Servicer.  The  Servicer  shall
provide for preparation of the appropriate  instrument of satisfaction  covering
any Loan that pays in full and, on behalf of the Indenture  Trustee the Servicer
shall execute or, to the extent that the Servicer cannot so execute on behalf of
the Indenture  Trustee,  the Indenture  Trustee shall cooperate in the execution
and return of such instrument to provide for its delivery or recording as may be
required. No expenses incurred in connection with any instrument of satisfaction
or deed of  reconveyance  shall be  chargeable  to any Trust Account or shall be
otherwise   chargeable   to  the   Issuer,   the   Indenture   Trustee   or  the
Securityholders.


                                       69


     From time to time and as  appropriate  for the servicing or  foreclosure of
any Loan, the Indenture Trustee shall, upon request of the Servicer and delivery
to the Indenture  Trustee of a Request for Release of Indenture  Trustee's  Loan
File in the form of Exhibit D, release the related Indenture Trustee's Loan File
to the  Servicer,  and the  Indenture  Trustee  shall,  at the  direction of the
Servicer, execute such documents as shall be necessary to the prosecution of any
such proceedings. Such Request for Release shall obligate the Servicer to return
each and every  Indenture  Trustee's  Loan File  previously  requested  from the
Indenture Trustee's Loan File to the Indenture Trustee when the need therefor by
the Servicer no longer exists,  unless the Loan has been  liquidated and the Net
Liquidation  Proceeds  relating to the Indenture  Trustee's  Loan File have been
deposited in the Collection Account or the Indenture Trustee's Loan File or such
document  has been  delivered to an  attorney,  or to a public  trustee or other
public official as required by law, for purposes of initiating or pursuing legal
action or other proceedings for the foreclosure of the Mortgaged Property either
judicially  or  non-judicially,  and the Servicer has delivered to the Indenture
Trustee a  certificate  of a  Servicing  Officer  certifying  as to the name and
address of the Person to which such Indenture  Trustee's Loan File was delivered
and the purpose or purposes of such delivery. Upon receipt of a certificate of a
Servicing  Officer  stating that such Loan was  liquidated  and that all amounts
received  or to be  received  in  connection  with  such  liquidation  which are
required to be deposited into the Collection  Account have been so deposited,  a
copy of the Request for Release  shall be released by the  Indenture  Trustee to
the Servicer.

     On behalf of the Indenture  Trustee,  the Servicer shall execute or, to the
extent that the Servicer  cannot so execute on behalf of the Indenture  Trustee,
upon written  certification of a Servicing Officer,  the Indenture Trustee shall
execute and deliver to the Servicer, any court pleadings, requests for trustee's
sale or other  documents  necessary  to the  foreclosure  or  trustee's  sale in
respect  of a  Mortgaged  Property  or to any  legal  action  brought  to obtain
judgment against any Mortgagor on the Debt Instrument or Mortgage or to obtain a
deficiency judgment,  or to enforce any other remedies or rights provided by the
Debt  Instrument  or Mortgage or otherwise  available at law or in equity.  Each
such  certification  shall include a request that such pleadings or documents be
executed  by  the  Indenture  Trustee  and a  statement  as to the  reason  such
documents or pleadings are required and that the execution and delivery  thereof
by the Indenture Trustee will not invalidate or otherwise affect the lien of the
Mortgage,  except  for the  termination  of such a lien upon  completion  of the
foreclosure or trustee's sale.

     The  Indenture  Trustee shall execute and deliver to the Servicer any court
pleadings,  requests  for  trustee's  sale or other  documents  necessary to the
foreclosure or trustee's sale in respect of a Mortgaged Property or to any legal
action brought to obtain  judgment  against any Mortgagor on the Debt Instrument
or Mortgage or to obtain a deficiency judgment, or to enforce any other remedies
or rights provided by the Debt Instrument or Mortgage or otherwise  available at
law or in equity. Together with such documents or pleadings,  the Servicer shall
deliver to the Indenture Trustee a certificate of a Servicing Officer requesting
that such  pleadings  or  documents  be  executed by the  Indenture  Trustee and
certifying  as to the reason such  documents or pleadings  are required and that
the execution and delivery thereof by the Indenture  Trustee will not invalidate
or otherwise affect the lien of the Mortgage, except for the termination of such
a lien upon  completion  of the  foreclosure  or trustee's  sale.  The Indenture
Trustee  shall,  upon  receipt of a written  request  from a Servicing  Officer,
execute any document  provided to the Indenture  Trustee by the Servicer or take
any other  action  requested  in such  request  that is, in the  opinion  of the
Servicer  as  evidenced  by  such  request,  required  by  any  state  or  other
jurisdiction to discharge the lien of a Mortgage upon the  satisfaction  thereof
and the Indenture Trustee will sign and post, but will not guarantee receipt of,
any such  documents  to the  Servicer,  or such other party as the  Servicer may
direct,  within five Business Days, or more promptly if needed, of the Indenture
Trustee's  receipt  of  such  certificate  or  documents.  Such  certificate  or
documents  shall  establish to the  Indenture  Trustee's  satisfaction  that the
related  Loan has been paid in full by or on behalf  of the  Mortgagor  and that
such payment has been deposited in the Collection Account.

Section 7.03 Servicing Compensation.


                                       70


     As compensation for its services hereunder,  the Servicer shall be entitled
to retain from amounts  otherwise  required to be deposited  into the Collection
Account,  the  Servicing  Fee out of which the Servicer  shall pay any servicing
fees owed or payable to any Subservicer.  Additional  servicing  compensation in
the form of assumption fees,  modification fees, and other  administrative fees,
insufficient funds charges,  prepayment penalties,  amounts remitted pursuant to
Section 7.1, late payment charges and investment income on earnings on the Trust
Accounts  shall be part of the  Servicing  Compensation  payable to the Servicer
hereunder  and shall be paid either by the Servicer  retaining  such  additional
servicing  compensation  prior to deposit in the Collection  Account pursuant to
Section  5.1(b)(1) or if deposited  into the  Collection  Account as part of the
Servicing  Compensation withdrawn from the Note Distribution Account pursuant to
Section 5.1(b)(3).

     The  Servicer  shall be  required  to pay all  expenses  incurred  by it in
connection with its servicing  activities hereunder and shall not be entitled to
reimbursement  therefor except as specifically provided for herein. The Servicer
also agrees to pay all annual Rating Agency monitoring fees.

     Section 7.04 Statement as to Compliance and Financial Statements.

     The Servicer  will deliver to the  Indenture  Trustee and the Depositor not
later than 90 days following the end of each  Servicer's  Fiscal Year (beginning
with ____________  which will cover activities during the fiscal year ________),
an Officers'  Certificate  stating,  as to each  signatory  thereof,  that (i) a
review of the  activities  of the  Servicer  during  the  preceding  year and of
performance under this Agreement has been made under such officer's  supervision
and (ii) to the best of such  officer's  knowledge,  based on such  review,  the
Servicer has fulfilled all of its  obligations  under this Agreement  throughout
such  year,  or,  if there  has been a default  in the  fulfillment  of any such
obligation,  specifying  each such default known to such officers and the nature
and status thereof.

     Contemporaneously with the submission of the Officers' Certificate required
by the preceding paragraph,  the Servicer shall deliver to the Trustee a copy of
its annual  audited  financial  statements  prepared in the  ordinary  course of
business. The Servicer shall, upon the request of the Depositor, deliver to such
party any unaudited quarterly financial statements of the Servicer.

     The  Servicer  agrees  to  make  available  on a  reasonable  basis  to the
Depositor a  knowledgeable  officer of the Servicer for the purpose of answering
reasonable  questions  respecting recent developments  affecting the Servicer or
the  financial  statements  of the Servicer  and to permit the  Depositor or the
Underwriters on reasonable notice to inspect the Servicer's servicing facilities
during normal  business hours for the purpose of satisfying the Depositor or the
Underwriters  that  the  Servicer  has the  ability  to  service  the  Loans  in
accordance with this Agreement.

     The Servicer  shall also furnish and certify to the  requesting  party such
other information as to (i) its organization,  activities and personnel relating
to the  performance  of the  obligations  of the  Servicer  hereunder,  (ii) its
financial condition, (iii) the Loans and (iv) the performance of the obligations
of any Subservicer under the related Subservicing Agreement, in each case as the
Indenture Trustee or the Depositor may reasonably request from time to time.

     Section 7.05 Independent Public Accountants' Servicing Report.

     Not later than 90 days  following  the end of each  Servicer's  Fiscal Year
(beginning with __________  which will cover  activities  during the fiscal year
______),  the Servicer at its expense shall cause any of Arthur  Andersen & Co.,
Coopers & Lybrand, Deloitte & Touche, Ernst & Young, KPMG Peat Marwick and Price
Waterhouse  & Co.  or such  other  nationally  recognized  firm  of  Independent
Certified  Public  Accountants  (which may also  render  other  services  to the
Servicer) to furnish a statement to the Trustee and the  Depositor to the effect
that such firm has  examined  certain  documents  and  records 


                                       71


relating to the servicing of the Loans under this Agreement or of mortgage loans
under pooling and servicing agreements  (including the Loans and this Agreement)
substantially  similar to one another (such statement to have attached thereto a
schedule setting forth the pooling and servicing agreements covered thereby) and
that, on the basis of such  examination  conducted  substantially  in compliance
with the Uniform Single  Attestation  Program for Mortgage  Bankers or the Audit
Program for Mortgages serviced for FHLMC, such firm confirms that such servicing
has been  conducted in  compliance  with such pooling and  servicing  agreements
except for such significant exceptions or errors in records that, in the opinion
of such firm, the Uniform Single Attestation Program for Mortgage Bankers or the
Attestation Program for Mortgages serviced for FHLMC requires it to report, each
of which errors and omissions shall be specified in such statement. In rendering
such statement,  such firm may rely, as to matters  relating to direct servicing
of mortgage loans by Subservicers,  upon comparable  statements for examinations
conducted  substantially  in  compliance  with the  Uniform  Single  Attestation
Program for Mortgage  Bankers or the Audit  Program for  Mortgages  serviced for
FHLMC  (rendered  within  one  year of such  statement)  of  independent  public
accountants with respect to the related Subservicer.

     Section 7.06 Right to Examine Servicer Records.

     Each  Securityholder,  the Indenture Trustee,  the Issuer and each of their
respective  agents shall have the right upon  reasonable  prior  notice,  during
normal business hours and as often as reasonably required, to examine, audit and
copy, at the expense of the Person making such  examination,  any and all of the
books,   records  or  other  information  of  the  Servicer  (including  without
limitation any  Subservicer to the extent  provided in the related  Subservicing
Agreement) whether held by the Servicer or by another on behalf of the Servicer,
which may be relevant to the  performance  or  observance by the Servicer of the
terms,  covenants or  conditions of this  Agreement.  Each  Securityholder,  the
Indenture Trustee and the Issuer agree that any information obtained pursuant to
the terms of this Agreement shall be held confidential.

     Section  7.07  Reports  to  the  Indenture   Trustee;   Collection  Account
Statements.

     If the  Collection  Account is not maintained  with the Indenture  Trustee,
then not later than 25 days after each Record Date,  the Servicer  shall forward
to the Indenture Trustee a statement,  certified by a Servicing Officer, setting
forth the status of the  Collection  Account as of the close of  business on the
preceding Record Date and showing, for the period covered by such statement, the
aggregate of deposits into the  Collection  Account for each category of deposit
specified in Section 5.1(b)(1), the aggregate of withdrawals from the Collection
Account for each  category of  withdrawal  specified  in Section  5.1(b)(2)  and
Section 5.1(b)(3) for the related Due Period.


                                       72


                                 ARTICLE VIII.

                       REPORTS TO BE PROVIDED BY SERVICER

     Section 8.01 Financial Statements.

     The  Servicer  understands  that,  in  connection  with the transfer of the
Securities,  Securityholders may request that the Servicer make available to the
Securityholders  and to prospective  Securityholders  annual  audited  financial
statements of the Servicer for one or more of the most recently  completed  five
fiscal years for which such statements are available, which request shall not be
unreasonably denied.

     The Servicer  also agrees to make  available  on a reasonable  basis to the
Securityholders or any prospective  Securityholder a knowledgeable  financial or
accounting officer for the purpose of answering  reasonable questions respecting
recent  developments  affecting the Servicer or the financial  statements of the
Servicer and to permit the Securityholders and any prospective Securityholder to
inspect the Servicer's servicing facilities during normal business hours for the
purpose of satisfying the  Securityholders  and such prospective  Securityholder
that the Servicer has the ability to service the Loans in  accordance  with this
Agreement.


                                       73


                                  ARTICLE IX.

                                  THE SERVICER

     Section 9.01 Indemnification; Third Party Claims.

     (a) The Servicer  shall  indemnify  the  Depositor,  the Issuer,  the Owner
Trustee,  the Co-Owner Trustee,  and the Indenture Trustee (each an "Indemnified
Party") and hold  harmless  each of them  against  any and all  claims,  losses,
damages, penalties, fines, forfeitures, reasonable legal fees and related costs,
judgments,  and other  costs and  expenses  resulting  from any  claim,  demand,
defense or assertion  based on or grounded upon, or resulting  from, a breach of
any of the Servicer's  representations and warranties and covenants contained in
this  Agreement or in any way relating to the failure of the Servicer to perform
its duties and service the Loans in compliance with the terms of this Agreement;
provided, however, that if the Servicer is not liable pursuant to the provisions
of Section 9.1(d) for its failure to perform its duties and service the Loans in
compliance with the terms of this Agreement, then the provisions of this Section
9.1 shall have no force and effect with respect to such failure.

     (b)  The  Depositor,  the  Owner  Trustee,  the  Co-Owner  Trustee,  or the
Indenture  Trustee,  as the case may be, shall promptly notify the Servicer if a
claim is made by a third party with respect to a breach of any of the Servicer's
representations  and warranties and covenants  contained in this Agreement or in
any way  relating  to the  failure of the  Servicer  to  perform  its duties and
service the Loans in compliance with the terms of this  Agreement.  The Servicer
shall  promptly  notify the Indenture  Trustee and the Depositor of any claim of
which it has been  notified  pursuant to this Section 9.1 by a Person other than
the Depositor,  and, in any event,  shall  promptly  notify the Depositor of its
intended course of action with respect to any claim.

     (c) The Servicer  shall be entitled to  participate  in and, upon notice to
the  Indemnified  Party,  assume  the  defense  of any such  action  or claim in
reasonable  cooperation  with,  and  with the  reasonable  cooperation  of,  the
Indemnified  Party. The Indemnified  Party will have the right to employ its own
counsel in any such action in addition to the counsel of the  Servicer,  but the
fees and  expenses of such  counsel  will be at the expense of such  Indemnified
Party,  unless (a) the  employment  of counsel by the  Indemnified  Party at its
expense has been authorized in writing by the Servicer, (b) the Servicer has not
in fact  employed  counsel  to  assume  the  defense  of such  action  within  a
reasonable time after receiving notice of the commencement of the action, or (c)
the named  parties to any such action or  proceeding  (including  any  impleaded
parties) include both the Servicer and one or more Indemnified  Parties, and the
Indemnified  Parties shall have been advised by counsel that there may be one or
more legal defenses  available to them which are different from or additional to
those  available  to the  Servicer.  The  Servicer  shall not be liable  for any
settlement of any such claim or action unless the Servicer  shall have consented
thereto  or be in  default  on its  obligations  hereunder.  Any  failure  by an
Indemnified  Party to  comply  with the  provisions  of this  Section  9.1 shall
relieve the Servicer of liability only if such failure is materially prejudicial
to the position of the Servicer and then only to the extent of such prejudice.

     (d)  Neither  the  Depositor  nor  the  Servicer  or any of the  directors,
officers,  employees or agents of the Depositor or the  Servicer,  or members or
affiliates  of the  Depositor  shall be under any liability to the Issuer or the
Securityholders  for any action taken or for  refraining  from the taking of any
action in good faith  pursuant  to this  Agreement,  or for errors in  judgment;
provided,  however,  that this provision  shall not protect the  Depositor,  the
Servicer or any such person against the remedies  provided herein for the breach
of any  warranties,  representations  or covenants  made herein,  or against any
specific  liability  imposed on the Depositor or the Servicer herein, or against
any liability which would otherwise be imposed by reason of willful misfeasance,
bad faith or negligence in the  performance of the duties of the Servicer or the
Depositor,  as the  case may be,  or by  reason  of  reckless  disregard  of the
obligations  and duties of the  Servicer or the  Depositor,  as the case may be,
hereunder.  The Depositor, the Servicer and


                                       74


any director,  officer,  employee or agent of the Depositor or the Servicer,  or
any member or affiliate of the  Depositor may rely in good faith on any document
of any kind which, prima facie, is properly executed and submitted by any Person
respecting any matters arising hereunder.

     (e) The Servicer and the Depositor and any director,  officer,  employee or
agent of the Servicer or the Depositor  shall be  indemnified  by the Issuer and
held harmless against any loss, liability or expense incurred in connection with
any audit,  controversy or judicial proceeding relating to a governmental taxing
authority or any legal  action  relating to this  Agreement  or the  Securities,
other than any loss,  liability or expense related to any specific Loan or Loans
(except as any such loss,  liability or expense shall be otherwise  reimbursable
pursuant  to this  Agreement)  and any loss,  liability  or expense  incurred by
reason of willful  misfeasance,  bad faith or negligence in the  performance  of
duties  hereunder or by reason of reckless  disregard of obligations  and duties
hereunder.  Except as otherwise  provided herein,  neither the Depositor nor the
Servicer  shall be under any  obligation  to appear in,  prosecute or defend any
legal action that is not related to its respective  duties under this Agreement;
provided,  however,  that,  except as  otherwise  provided  herein,  either  the
Depositor or the Servicer may, with the prior consent of the Indenture  Trustee,
in its  discretion  undertake  any such action  which it may deem  necessary  or
desirable  with  respect  to this  Agreement  and the  rights  and duties of the
parties  hereto and the  interests  of the  Securityholders  hereunder.  In such
event,  the legal expenses and costs of such action and any liability  resulting
therefrom  shall be  expenses,  costs and  liabilities  of the  Issuer,  and the
Depositor and the Servicer  shall be entitled to be  reimbursed  therefor out of
the Collection Account.

     Section 9.02 Merger or Consolidation of the Servicer.

     The Servicer shall keep in full effect its existence, rights and franchises
as a corporation,  and will obtain and preserve its qualification to do business
as a foreign  corporation and maintain such other licenses and permits,  in each
jurisdiction  necessary  to protect  the  validity  and  enforceability  of this
Agreement or any of the Loans and to perform its duties under this Agreement.

     Any Person into which the  Servicer may be merged or  consolidated,  or any
corporation resulting from any merger,  conversion or consolidation to which the
Servicer  shall be a party,  or any Person  succeeding  to the  business  of the
Servicer,  shall be an  Eligible  Servicer  and  shall be the  successor  of the
Servicer, as applicable hereunder,  without the execution or filing of any paper
or any further act on the part of any of the parties hereto,  anything herein to
the contrary notwithstanding. The Servicer shall send notice of any such merger,
conversion, consolidation or succession to the Indenture Trustee and the Issuer.

     Section 9.03 Limitation on Liability of the Servicer and Others.

     (a) The  Servicer  and any  director,  officer,  employee  or  agent of the
Servicer may rely on any document of any kind which it in good faith  reasonably
believes  to be  genuine  and to have  been  adopted  or  signed  by the  proper
authorities  respecting any matters arising  hereunder.  Subject to the terms of
Section 9.01,  the Servicer  shall have no obligation to appear with respect to,
prosecute or defend any legal action which is not  incidental to the  Servicer's
duty to service the Loans in accordance with this Agreement.

     (b) It is expressly  understood  and agreed by the parties  hereto that (i)
this  Agreement  is  executed  and  delivered  by   _____________________,   not
individually  or personally  but solely as trustee of the Issuer under the Trust
Agreement,  in the exercise of the powers and authority  conferred and vested in
it, (ii) each of the representations,  undertaking and agreements herein made on
the part of the Issuer is made and  intended  not as  personal  representations,
undertakings  and  agreements by  _____________________________  but is made and
intended  for the purpose for binding  only the  Issuer,  (iii)  nothing  herein
contained    shall   be    construed    as    creating    any    liability    on

                                       75


________________________________,  individually  or  personally,  to perform any
covenant either expressed or implied  contained herein,  all such liability,  if
any, being expressly waived by the parties hereto and by any Person claiming by,
through  or under the  parties  hereto  and (iv)  under no  circumstances  shall
___________________________   be  personally  liable  for  the  payment  of  any
indebtedness or expenses of the Issuer or be liable for the breach or failure of
any obligation, representations,  warranty or covenant made or undertaken by the
Issuer under this Agreement or the other Basic Documents.

     Section 9.04 Servicer Not to Resign; Assignment.

     The  Servicer  shall not resign  from the  obligations  and  duties  hereby
imposed on it except (a) by the  consent  of the  Indenture  Trustee or (b) upon
determination  that  its  duties  hereunder  are  no  longer  permissible  under
applicable law. Any such  determination  pursuant to clause (b) of the preceding
sentence  permitting  the  resignation  of the Servicer shall be evidenced by an
independent  opinion of counsel to such effect  delivered (at the expense of the
Servicer) to the Indenture Trustee.  No resignation of the Servicer shall become
effective  until  the  Indenture  Trustee  or a  successor  servicer,  appointed
pursuant to the provisions of Section 10.2 and satisfying  the  requirements  of
Section 4.7 with respect to the  qualifications of a successor  Servicer,  shall
have assumed the Servicer's  responsibilities,  duties,  liabilities (other than
those  liabilities  arising  prior to the  appointment  of such  successor)  and
obligations under this Agreement.

     Except as  expressly  provided  herein,  the  Servicer  shall not assign or
transfer  any of its  rights,  benefits  or  privileges  hereunder  to any other
Person,  or delegate to or  subcontract  with, or authorize or appoint any other
Person to perform any of the duties, covenants or obligations to be performed by
the  Servicer  hereunder,  without the prior  written  consent of the  Indenture
Trustee,  and absent such  written  consent  any  agreement,  instrument  or act
purporting to effect any such  assignment,  transfer,  delegation or appointment
shall be void.

     Section 9.05 Relationship of Servicer to Issuer and the Indenture Trustee.

     The  relationship  of the Servicer (and of any successor to the Servicer as
servicer  under this  Agreement) to the Issuer and the  Indenture  Trustee under
this  Agreement is intended by the parties  hereto to be that of an  independent
contractor  and not of a joint  venturer,  agent or partner of the Issuer or the
Indenture Trustee.

     Section 9.06 Servicer May Own Notes.

     Each  of  the  Servicer  and  any  affiliate  of  the  Servicer  may in its
individual or any other  capacity  become the owner or pledgee of Notes with the
same rights as it would have if it were not the Servicer or an affiliate thereof
except as otherwise  specifically  provided herein. Notes so owned by or pledged
to the Servicer or such affiliate shall have an equal and proportionate  benefit
under  the  provisions  of this  Agreement,  without  preference,  priority,  or
distinction as among all of the Notes;  provided,  however, that any Notes owned
by the Servicer or any affiliate  thereof,  during the time such Notes are owned
by any of them, shall be without voting rights for any purpose set forth in this
Agreement.  The Servicer shall notify the Indenture Trustee promptly after it or
any of its affiliates becomes the owner or pledgee of a Note.


                                       76


                                   ARTICLE X.

                                    DEFAULT

     Section 10.01 Events of Default.

     (a) In case one or more of the following  Events of Default by the Servicer
shall occur and be continuing, that is to say:

          (i) any failure by the Servicer to deposit in the  Collection  Account
     in  accordance  with  Section  5.1(b) any  payments in respect of the Loans
     received by the Servicer no later than the second  Business  Day  following
     the day on which such payments were received; or

          (ii)  failure  by the  Servicer  duly to observe  or  perform,  in any
     material  respect,  any other  covenants,  obligations or agreements of the
     Servicer as set forth in this Agreement, which failure continues unremedied
     for a period  of 60 days  after  the date on which  written  notice of such
     failure,  requiring the same to be remedied and stating that such notice is
     a "Notice of Default" hereunder,  shall have been given (a) to the Servicer
     by the  Indenture  Trustee  or the  Issuer,  or  (b) to the  Servicer,  the
     Indenture Trustee or the Issuer by any Majority Securityholder; or

          (iii) a decree or order of a court or agency or supervisory  authority
     having  jurisdiction  for the  appointment  of a conservator or receiver or
     liquidator in any insolvency,  readjustment  of debt,  marshaling of assets
     and  liabilities  or  similar   proceedings,   or  for  the  winding-up  or
     liquidation  of its affairs,  shall have been entered  against the Servicer
     and such decree or order  shall have  remained  in force,  undischarged  or
     unstayed for a period of 60 days; or

          (iv) the Servicer shall consent to the appointment of a conservator or
     receiver or liquidator in any insolvency,  readjustment of debt, marshaling
     of assets and  liabilities  or similar  proceedings  of or  relating to the
     Servicer or of or relating to all or  substantially  all of the  Servicer's
     property; or

          (v) the Servicer shall admit in writing its inability to pay its debts
     as they become due,  file a petition to take  advantage  of any  applicable
     insolvency or reorganization statute, make an assignment for the benefit of
     its creditors, or voluntarily suspend payment of its obligations;

     (b) then,  and in each and every such case,  so long as an Event of Default
shall  not have been  remedied,  the  Majority  Securityholders,  the  Indenture
Trustee or the Issuer by notice in writing to the  Servicer  may, in addition to
whatever  rights such Person may have at law or in equity to damages,  including
injunctive  relief and specific  performance,  may  terminate all the rights and
obligations of the Servicer under this Agreement and in and to the Loans and the
proceeds thereof, as servicer under this Agreement. Upon receipt by the Servicer
of such written  notice,  all  authority  and power of the  Servicer  under this
Agreement,  whether with respect to the Loans or  otherwise,  shall,  subject to
Section 10.2,  pass to and be vested in a successor  servicer,  or the Indenture
Trustee if a successor  servicer cannot be retained in a timely manner,  and the
successor servicer,  or Indenture Trustee,  as applicable,  is hereby authorized
and  empowered  to  execute  and  deliver,   on  behalf  of  the  Servicer,   as
attorney-in-fact  or otherwise,  any and all documents and other instruments and
do or cause to be done all other  acts or things  necessary  or  appropriate  to
effect the purposes of such notice of  termination,  including,  but not limited
to,  the  transfer  and  endorsement  or  assignment  of the Loans  and  related
documents.  The Servicer  agrees to  cooperate  with the  successor  servicer in
effecting  the  termination  of  the  Servicer's   responsibilities  and  rights
hereunder, including, without limitation, the transfer to the successor servicer
for  administration  by it of all amounts which shall at the time be credited by
the Servicer to each Collection  Account or thereafter  received with respect to
the Loans.


                                       77


     Section 10.02 Indenture Trustee to Act; Appointment of Successor.

     On and  after  the date the  Servicer  receives  a  notice  of  termination
pursuant to Section 10.1, or the Indenture  Trustee  receives the resignation of
the Servicer  evidenced by an opinion of counsel or  accompanied by the consents
required by Section 9.4, or the Servicer is removed as servicer pursuant to this
Article X, then,  subject to Section 4.7, the Indenture  Trustee shall appoint a
successor  servicer to be the  successor  in all respects to the Servicer in its
capacity as Servicer  under this  Agreement  and the  transactions  set forth or
provided for herein and shall be subject to all the responsibilities, duties and
liabilities  relating thereto placed on the Servicer by the terms and provisions
hereof;  provided,  however, that the successor servicer shall not be liable for
any actions of any servicer prior to it; provided  further,  however,  that if a
successor  servicer cannot be retained in a timely manner, the Indenture Trustee
shall act as successor Servicer.  In the event the Indenture Trustee assumes the
responsibilities  of the Servicer  pursuant to this Section 10.2,  the Indenture
Trustee will make  reasonable  efforts  consistent with applicable law to become
licensed,  qualified and in good standing in each  Mortgaged  Property State the
laws of which  require  licensing  or  qualification,  in order to  perform  its
obligations as Servicer hereunder or,  alternatively,  shall retain an agent who
is so licensed,  qualified and in good standing in any such  Mortgaged  Property
State.

     In the case that the Indenture  Trustee serves as successor  servicer,  the
Indenture  Trustee in such capacity shall not be liable for any servicing of the
Loans  prior  to its  date of  appointment,  and  shall  not be  subject  to any
obligations to repurchase any Loans.  The successor  servicer shall be obligated
to make Servicing Advances hereunder.  As compensation  therefor,  the successor
servicer appointed pursuant to the following paragraph, shall be entitled to all
funds  relating  to the Loans  which the  Servicer  would have been  entitled to
receive from the Note Distribution  Account pursuant to Section 5.1(c) as if the
Servicer  had  continued  to act as  servicer  hereunder,  together  with  other
servicing  compensation in the form of assumption  fees, late payment charges or
otherwise as provided in Section 7.1 and Section 7.3.

     Any collections received by the Servicer after removal or resignation shall
be  endorsed  by it to  the  Indenture  Trustee  and  remitted  directly  to the
Indenture  Trustee  or,  at the  direction  of  the  Indenture  Trustee,  to the
successor  servicer.  The  compensation  of any successor  servicer  (including,
without  limitation,  the Indenture Trustee) so appointed shall be the Servicing
Fees,  together with other Servicing  Compensation  provided for herein.  In the
event the  Indenture  Trustee is required to solicit bids to appoint a successor
servicer, the Indenture Trustee shall solicit, by public announcement, bids from
housing and home finance institutions, banks and mortgage servicing institutions
that:  (i) have a net  worth of not less than  $25,000,000,  (ii) have a blanket
fidelity  bond and  errors  and  omissions  insurance  coverage  satisfying  the
requirements  set forth in Section  4.3 and (iii)  would not cause any rating of
any Class of the Securities in effect immediately prior to such assignment to be
qualified,  downgraded or  withdrawn,  as evidenced by a letter from each Rating
Agency to such effect. Such public announcement shall specify that the successor
servicer shall be entitled to the full amount of the Servicing Fee and Servicing
Compensation  provided  for  herein.  Within  thirty  days after any such public
announcement,  the  Indenture  Trustee  shall  negotiate  and  effect  the sale,
transfer and assignment of the servicing rights and  responsibilities  hereunder
to the qualified  party  submitting  the highest  qualifying  bid. The Indenture
Trustee  shall  deduct from any sum received by the  Indenture  Trustee from the
successor to the Servicer in respect of such sale,  transfer and  assignment all
costs and  expenses of any public  announcement  and of any sale,  transfer  and
assignment of the servicing rights and responsibilities hereunder and the amount
of any unpaid  Servicing Fees and  unreimbursed  Servicing  Advances made by the
Indenture  Trustee.  After such  deductions,  the remainder of such sum shall be
paid by the Indenture Trustee to the Servicer at the time of such sale, transfer
and assignment to the Servicer's  successor.  The Indenture Trustee, the Issuer,
any  Custodian,  the Servicer and any such  successor  servicer  shall take such
action,  consistent with this Agreement, as shall be necessary to effectuate any
such succession. The Servicer agrees to cooperate with the Indenture Trustee and
any successor servicer in effecting the termination of the Servicer's  servicing
responsibilities  and rights  hereunder and shall promptly provide the Indenture
Trustee or such successor  servicer,  as  applicable,  all documents and records
reasonably  requested  by it to  enable it to assume  the  Servicer's  functions
hereunder and shall  promptly  also  transfer to the  Indenture  Trustee or such
successor  servicer,  as 


                                       78


applicable,  all amounts  which then have been or should have been  deposited in
any Trust Account  maintained by the Servicer or which are  thereafter  received
with respect to the Loans. Neither the Indenture Trustee nor any other successor
servicer  shall be held liable by reason of any failure to make, or any delay in
making,  any  distribution  hereunder or any portion  thereof  caused by (i) the
failure of the Servicer to deliver, or any delay in delivering,  cash, documents
or  records to it, or (ii)  restrictions  imposed  by any  regulatory  authority
having jurisdiction over the Servicer  hereunder.  No appointment of a successor
to the  Servicer  hereunder  shall be  effective  until  written  notice of such
proposed  appointment  shall have been provided by the Indenture Trustee to each
Securityholder,  the Issuer  and the  Depositor  and,  except in the case of the
appointment  of the  Indenture  Trustee as successor  to the  Servicer  (when no
consent shall be required).

     Pending appointment of a successor to the Servicer hereunder, the Indenture
Trustee shall act as servicer hereunder as hereinabove  provided.  In connection
with such  appointment  and  assumption,  the  Indenture  Trustee  may make such
arrangements for the compensation of such successor  servicer out of payments on
the Loans as it and such successor servicer shall agree; provided, however, that
no such compensation  shall be in excess of that permitted the Servicer pursuant
to Section  7.3,  together  with  other  Servicing  Compensation  in the form of
assumption  fees,  late  payment  charges  or  otherwise  as  provided  in  this
Agreement.

     In connection with any transfer of servicing  responsibilities  pursuant to
this Section 10.2, the successor Servicer shall be responsible for all costs and
expenses in connection with such transfer,  other than the costs and expenses of
transferring  the files and records  relating to the Loans which shall be at the
expense of the Servicer being replaced.

     Section 10.03 Waiver of Defaults.

     The Majority Securityholders may waive any events permitting removal of the
Servicer as servicer  pursuant to this Article X,  provided,  however,  that the
Majority   Securityholders  may  not  waive  a  default  in  making  a  required
distribution on a Note or Residual  Interest  without the consent of the related
Noteholder  or  holders  of the  Residual  Interests.  Upon any waiver of a past
default,  such default  shall cease to exist,  and any Event of Default  arising
therefrom  shall be deemed  to have been  remedied  for  every  purpose  of this
Agreement.  No such waiver shall extend to any  subsequent  or other  default or
impair any right consequent thereto except to the extent expressly so waived.

     Section 10.04 Accounting Upon Termination of Servicer.

     Upon  termination of the Servicer under this Article X, the Servicer shall,
at its own expense:

          (a)  deliver  to its  successor  or,  if  none  shall  yet  have  been
     appointed,  to  the  Indenture  Trustee  the  funds  in any  Trust  Account
     maintained by the Servicer;

          (b)  deliver  to its  successor  or,  if  none  shall  yet  have  been
     appointed,  to the Indenture  Trustee all Loan Files and related  documents
     and statements held by it hereunder and a Loan portfolio computer tape;

          (c)  deliver  to its  successor  or,  if  none  shall  yet  have  been
     appointed,  to the Indenture Trustee,  the Issuer and the Securityholders a
     full  accounting  of all funds,  including a statement  showing the Monthly
     Payments  collected by it and a statement of monies held in trust by it for
     payments or charges with respect to the Loans; and


                                       79


     (d) execute and deliver such  instruments  and perform all acts  reasonably
requested in order to effect the orderly and efficient  transfer of servicing of
the  Loans to its  successor  and to more  fully and  definitively  vest in such
successor  all  rights,  powers,  duties,   responsibilities,   obligations  and
liabilities of the Servicer under this Agreement.



                                       80


                                  ARTICLE XI.

                                  TERMINATION

     Section 11.01 Termination.

     This  Agreement  shall  terminate  upon notice to the Indenture  Trustee of
either:  (a) the later of (i) the  satisfaction  and  discharge of the Indenture
pursuant to the  provisions  thereof or (ii) the  disposition  of all funds with
respect to the last Loan and the  remittance  of all funds due hereunder and the
payment of all  amounts  due and  payable to the  Indenture  Trustee,  the Owner
Trustee, the Co-Owner Trustee,  the Issuer and the Custodian;  or (b) the mutual
consent of the Servicer, the Depositor and all Securityholders in writing.

     Section 11.02 Optional Termination.

     The Majority Residual Interestholders may, at their option, effect an early
termination  of the Issuer on or after any  Distribution  Date on which the Pool
Principal Balance declines to ___% or less of the Maximum Collateral Amount. The
Majority  Residual  Interestholders  shall  effect  such  early  termination  by
providing  notice  thereof to the  Indenture  Trustee  and Owner  Trustee and by
purchasing all of the Loans at a price not less than the Termination Price.

     Any such early termination by the Majority Residual  Interestholders  shall
be accomplished by depositing into the Collection  Account on the  Determination
Date  immediately  preceding the  Distribution  Date on which the purchase is to
occur the amount of the Termination  Price to be paid. The Termination Price and
any amounts then on deposit in the  Collection  Account  (other than any amounts
not required to have been deposited  therein  pursuant to Section  5.1(b)(1) and
any amounts withdrawable  therefrom by the Indenture Trustee pursuant to Section
5.1(b)(3))  shall be transferred to the Note  Distribution  Account  pursuant to
Section  5.1(b)(2)  for  distribution  to   Securityholders  on  the  succeeding
Distribution  Date;  and any  amounts  received  with  respect  to the Loans and
Foreclosure  Properties  subsequent to the Due Period immediately preceding such
final Distribution Date shall belong to the purchaser  thereof.  For purposes of
calculating the Available  Distribution Amount for such final Distribution Date,
amounts transferred to the Note Distribution Account immediately  preceding such
final  Distribution  Date  shall in all cases be  deemed  to have been  received
during the  related  Due Period,  and  amounts so  transferred  shall be applied
pursuant to Section 5.1(c) and Section 5.1(d).

     Section 11.03 Notice of Termination.

     Notice  of  termination  of  this  Agreement  or of  early  redemption  and
termination  of the  Issuer  shall be sent (i) by the  Indenture  Trustee to the
Noteholders in accordance  with Section 2.06(b) of the Indenture and (ii) by the
Owner Trustee to the Residual  Interestholders in accordance with Section 9.1(d)
of the Trust Agreement.


                                       81


                                  ARTICLE XII.

                            MISCELLANEOUS PROVISIONS

     Section 12.01 Acts of Securityholders.

     Except as otherwise specifically provided herein,  whenever  Securityholder
action,  consent or approval  is required  under this  Agreement,  such  action,
consent  or  approval  shall be deemed to have been taken or given on behalf of,
and shall be binding upon, all  Securityholders if the Majority  Securityholders
agree to take such action or give such consent or approval.

     Section 12.02 Amendment.

     (a) This  Agreement may be amended from time to time by the  Servicer,  the
Depositor  and the  Issuer by  written  agreement  with  notice  thereof  to the
Securityholders,  without the consent of any of the Securityholders, to cure any
error or ambiguity,  to correct or supplement any provisions hereof which may be
defective or inconsistent  with any other provisions  hereof or to add any other
provisions  with respect to matters or questions  arising under this  Agreement;
provided,  however,  that such action will not adversely  affect in any material
respect the interests of the Securityholders. An amendment described above shall
be deemed not to adversely  affect in any material  respect the interests of the
Securityholders  if either (i) an opinion of counsel is obtained to such effect,
and (ii) the party  requesting  the amendment  obtains a letter from each of the
Rating Agencies confirming that the amendment,  if made, would not result in the
downgrading or withdrawal of the rating then assigned by the  respective  Rating
Agency to any Class of Securities then outstanding.

     (b) This  Agreement  may also be amended from time to time by the Servicer,
the  Depositor  and the  Issuer by  written  agreement,  with the prior  written
consent  of  the  Majority  Securityholders,  for  the  purpose  of  adding  any
provisions to or changing in any manner or eliminating  any of the provisions of
this Agreement, or of modifying in any manner the rights of the Securityholders;
provided,  however,  that no such  amendment  shall (i) reduce in any manner the
amount  of,  or  delay  the  timing  of,  collections  of  payments  on Loans or
distributions which are required to be made on any Security, without the consent
of the holders of 100% of each Class of Notes affected  thereby,  (ii) adversely
affect in any  material  respect  the  interests  of the holders of any Class of
Notes in any manner other than as  described in (i),  without the consent of the
holders of 100% of such Class of Notes,  or (iii) reduce the  percentage  of any
Class of  Notes,  the  holders  of which are  required  to  consent  to any such
amendment, without the consent of the holders of 100% of such Class of Notes.

     (c) It shall not be necessary for the consent of Securityholders under this
Section 12.2 to approve the particular  form of any proposed  amendment,  but it
shall be sufficient if such consent shall approve the substance thereof.

     Prior to the execution of any amendment to this Agreement, the Issuer shall
be  entitled  to receive  and rely upon an opinion of counsel  stating  that the
execution of such  amendment is authorized or permitted by this  Agreement.  The
Issuer may, but shall not be obligated to, enter into any such  amendment  which
affects the Issuer's own rights, duties or immunities under this Agreement.

     Section 12.03 Recordation of Agreement.

     To the extent permitted by applicable law, this Agreement,  or a memorandum
thereof if permitted  under  applicable  law, is subject to  recordation  in all
appropriate  public offices for real property  records in all of the counties or
other comparable  jurisdictions in which any or all of the Mortgaged  Properties
are situated, and in any other appropriate public recording office or elsewhere,
such recordation to be effected 


                                       82


by the  Servicer at the  Securityholders'  expense on  direction of the Majority
Securityholders but only when accompanied by an opinion of counsel to the effect
that such recordation  materially and beneficially  affects the interests of the
Securityholders  or is  necessary  for the  administration  or  servicing of the
Loans.

     Section 12.04 Duration of Agreement.

     This Agreement  shall continue in existence and effect until  terminated as
herein provided.

     Section 12.05 Governing Law.

     THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
SHALL BE  DETERMINED  IN  ACCORDANCE  WITH SUCH LAWS,  WITHOUT  GIVING EFFECT TO
PRINCIPLES OF CONFLICTS OF LAW.

     Section 12.06 Notices.

     All demands,  notices and communications  hereunder shall be in writing and
shall be deemed to have been duly given if personally  delivered at or mailed by
overnight mail,  certified mail or registered mail, postage prepaid,  to: (i) in
the     case    of    the     Issuer,     _______________     Trust     _______,
____________________________________________
__________________________________________,  Attention:______________,  or  such
other address as may hereafter be furnished to the Securityholders and the other
parties hereto,  (ii) in the case of the Depositor and the Servicer,  [ADDRESS],
Attention: _____________, or such other address as may hereafter be furnished to
the  Securityholders  and the other parties hereto in writing by the Servicer or
the Depositor,  (iii) in the case of the Indenture  Trustee or Co-Owner Trustee,
____________________________________,    ___________________,    _______________
_________________________, Attention: _______________________________,  and (iv)
in the  case  of  the  Securityholders,  as set  forth  in the  applicable  Note
Register.  Any such notices shall be deemed to be effective  with respect to any
party hereto upon the receipt of such notice by such party,  except that notices
to the Securityholders shall be effective upon mailing or personal delivery.

     Section 12.07 Severability of Provisions.

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be held  invalid  for any  reason  whatsoever,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no  way  affect  the  validity  or  enforceability  of the  other  covenants,
agreements, provisions or terms of this Agreement.

     Section 12.08 No Partnership.

     Nothing  herein  contained  shall be deemed  or  construed  to  create  any
partnership or joint venture  between the parties hereto and the services of the
Servicer shall be rendered as an independent contractor.

     Section 12.09 Counterparts.

     This  Agreement  may be  executed  in one or more  counterparts  and by the
different  parties  hereto on  separate  counterparts,  each of  which,  when so
executed, shall be deemed to be an original; such counterparts,  together, shall
constitute one and the same Agreement.

     Section 12.10 Successors and Assigns.


                                       83


     This  Agreement  shall  inure to the  benefit  of and be  binding  upon the
Servicer, the Depositor, the Issuer and the Securityholders and their respective
successors and permitted assigns.

     Section 12.11 Headings.

     The headings of the various  sections of this  Agreement have been inserted
for  convenience  of  reference  only and shall not be deemed to be part of this
Agreement.

     Section 12.12 Actions of Securityholders.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or  other  action   provided  by  this   Agreement  to  be  given  or  taken  by
Securityholders  may be embodied in and evidenced by one or more  instruments of
substantially similar tenor signed by such Securityholders in person or by agent
duly appointed in writing;  and except as herein otherwise  expressly  provided,
such action shall become  effective  when such  instrument  or  instruments  are
delivered to the  Depositor,  the Servicer or the Issuer.  Proof of execution of
any  such  instrument  or of a  writing  appointing  any  such  agent  shall  be
sufficient  for any purpose of this  Agreement  and  conclusive  in favor of the
Depositor,  the Servicer  and the Issuer if made in the manner  provided in this
Section 12.12.

     (b) The fact and date of the  execution by any  Securityholder  of any such
instrument  or  writing  may  be  proved  in any  reasonable  manner  which  the
Depositor, the Servicer or the Issuer deems sufficient.

     (c) Any request, demand, authorization,  direction, notice, consent, waiver
or other act by a  Securityholder  shall  bind  every  holder of every  Security
issued upon the registration of transfer  thereof or in exchange  therefor or in
lieu  thereof,  in  respect of  anything  done,  or  omitted to be done,  by the
Depositor,  the  Servicer  or the  Issuer in  reliance  thereon,  whether or not
notation of such action is made upon such Security.

     (d) The Depositor,  the Servicer or the Issuer may require additional proof
of any matter referred to in this Section 12.12 as it shall deem necessary.

     Section 12.13 Reports to Rating Agencies.

     (a) The Servicer shall provide or cause the Indenture Trustee to provide or
cause to be provided to each Rating  Agency  copies of  statements,  reports and
notices, to the extent received or prepared in connection herewith, as follows:

          (i) copies of amendments to this Agreement;

          (ii) notice of any substitution or repurchase of any Loans;

          (iii) notice of any termination,  replacement,  succession,  merger or
     consolidation of either the Servicer, any Custodian or the Issuer;

          (iv) notice of final payment on the Notes;

          (v) notice of any Event of Default;

          (vi)  copies of the  annual  independent  auditor's  report  delivered
     pursuant to Section 7.5, and copies of any compliance  reports delivered by
     the Servicer hereunder including Section 7.4; and


                                       84


          (vii) copies of any Distribution Statement pursuant to Section 6.1(b).

     (b) With respect to the  requirement  of the  Indenture  Trustee to provide
statements,  reports and notices to the Rating Agencies such statements, reports
and  notices  shall  be  delivered  to the  Rating  Agencies  at  the  following
addresses:  (i) if to  [Moody's,  99 Church  Street,  New York,  New York 10007,
Attention:  [___________],]  (ii) and if to [Fitch,  One State Street Plaza, New
York, NY 10004, Attention: [__________________].]

     Section 12.14 Holders of the Residual Interests.

     (a) Any sums to be  distributed  or otherwise  paid  hereunder or under the
Trust  Agreement to the holders of the Residual  Interests shall be paid to such
holders pro rata based on their percentage holdings in the Residual Interests;

     (b) Where any act or event  hereunder  is  expressed  to be  subject to the
consent or approval of the holders of the  Residual  Interests,  such consent or
approval   shall  be  capable   of  being   given  by  the   Majority   Residual
Interestholder.


                                       85


     IN WITNESS WHEREOF,  the Servicer,  the Issuer, the Indenture Trustee,  the
Co-Owner Trustee and the Depositor have caused their names to be signed by their
respective  officers  thereunto  duly  authorized,  as of the day and year first
above written, to this SALE AND SERVICING AGREEMENT.

                                     _______________  TRUST ____________,
                                     BY:  ______________________________, NOT IN
                                     ITS INDIVIDUAL CAPACITY BUT SOLELY AS OWNER
                                     TRUSTEE

                                     BY: ___________________________________
                                     NAME:
                                     TITLE:

                                     _______________________, AS SERVICER

                                     BY: ___________________________________
                                     NAME:________________________________
                                     TITLE: ________________________________

                                     RESIDENTIAL ASSET FUNDING CORPORATION, 
                                     AS DEPOSITOR

                                     BY: ___________________________________
                                     NAME:________________________________
                                     TITLE: ________________________________

                                     ______________________________________ , AS
                                     INDENTURE TRUSTEE AND CO-OWNER TRUSTEE

                                     BY: ___________________________________
                                     NAME:________________________________
                                     TITLE: ________________________________


                                       86


THE STATE OF DELAWARE      )
                                )
COUNTY OF NEW CASTLE       )

     BEFORE  ME,  the  undersigned  authority,  a  notary  public,  on this  day
personally appeared  __________________________,  known to me to be a person and
officer whose name is subscribed to the foregoing instrument and acknowledged to
me that the same was the act of the said ______________________________,  not in
its individual  capacity but in its capacity as owner trustee of _______________
TRUST  __________as  Issuer,  and that he  executed  the same as the act of such
corporation  for the purpose and  consideration  therein  expressed,  and in the
capacity therein stated.

     GIVEN  UNDER  MY HAND  AND  SEAL OF  OFFICE,  this  ___th  day of  _______,
________.

                                     __________________________________________
                                     Notary Public in the State of Delaware


                                       87


STATE OF _______________

COUNTY OF ______________

     On  _________________,  _____,  before me,  _____________________  a Notary
Public   in   and   for   said   County   and   State,    personally    appeared
____________________,  personally  known to me or  proved  to me on the basis of
satisfactory  evidence to be the person whose name is  subscribed  to the within
instrument  and  acknowledged  to me that he executed the same in his authorized
capacity,  and that by his signature on the instrument the person, or the entity
upon behalf of which the person acted, executed the instrument.

     WITNESS my hand and official seal.



                                     __________________________________________
                                     Notary Public 


                                       88



STATE OF __________________

COUNTY OF ________________

     On _________________,  ______, before me ________________,  a Notary Public
in and for said  County and State,  personally  appeared  ____________________.,
personally known to me or proved to me on the basis of satisfactory  evidence to
be the person whose name is subscribed to the within instrument and acknowledged
to me that he  executed  the same in his  authorized  capacity,  and that by his
signature on the instrument  the person,  or the entity upon behalf of which the
person acted, executed the instrument.

     WITNESS my hand and official seal.



                                     __________________________________________
                                     Notary Public 


                                       89


STATE OF _________________

COUNTY OF _______________

     On  _________________,  _______________,  before me  __________________,  a
Notary   Public  in  and  for  said  County  and  State,   personally   appeared
_________________.,  personally  known  to me or  proved  to me on the  basis of
satisfactory  evidence to be the person whose name is  subscribed  to the within
instrument  and  acknowledged  to me that he executed the same in his authorized
capacity,  and that by his signature on the instrument the person, or the entity
upon behalf of which the person acted, executed the instrument.

     WITNESS my hand and official seal.



                                     __________________________________________
                                     Notary Public 


                                       90



STATE OF _______________

COUNTY OF _____________

     On _________________,  ____________, before me _________________,  a Notary
Public in and for said County and State, personally appeared __________________,
personally known to me or proved to me on the basis of satisfactory  evidence to
be the person whose name is subscribed to the within instrument and acknowledged
to me that he  executed  the same in his  authorized  capacity,  and that by his
signature on the instrument  the person,  or the entity upon behalf of which the
person acted, executed the instrument.

     WITNESS my hand and official seal.



                                     __________________________________________
                                     Notary Public 

                                       91



 
                                   EXHIBIT A

                               SCHEDULE OF LOANS




                                       92


                                   EXHIBIT B

                                    RESERVED



                                       93


                                   EXHIBIT C

                 INDENTURE TRUSTEE'S ACKNOWLEDGMENT OF RECEIPT

     ______________________________________,   in  its   capacity  as  Indenture
Trustee  under  that  certain  Sale  and  Servicing   Agreement,   dated  as  of
_________________  among _______,  the Depositor,  the Indenture Trustee and the
Issuer (the "Sale and Servicing  Agreement"),  hereby acknowledges receipt by it
in good faith without notice of adverse claims,  of the Debt Instruments and, in
accordance  with Section 2.6 of the Sale and Servicing  Agreement,  acknowledges
receipt of the remaining contents of the Indenture Trustee's Loan Files, in each
case delivered to the Indenture Trustee on the Subsequent  Transfer Date except,
in each  case,  with  respect  to the list of  exceptions  attached  hereto  and
declares  that it holds  and will hold such  documents  and the other  documents
delivered to it  constituting  the Indenture  Trustee's Loan Files,  and that it
holds or will  hold all  such  assets  and such  other  assets  included  in the
definition  of  "Trust  Estate"  that are  delivered  to it,  in  trust  for the
exclusive  use and  benefit  of all  present  and  future  Securityholders.  The
Indenture  Trustee has made no  independent  examination  of any such  documents
beyond the review specifically required in the Sale and Servicing Agreement. The
Indenture  Trustee makes no representation as to and shall not be responsible to
verify (i) the validity, legality, enforceability, sufficiency, recordability or
genuineness of any document in the Indenture Trustee's Loan Files or of any such
Loan or (ii) the collectability,  insurability,  effectiveness or suitability of
any Loan.

     The Schedule of Loans is attached to this Acknowledgment of Receipt.

     Capitalized  terms used  herein and not defined  shall have the  respective
meanings assigned to them in the Sale and Servicing Agreement.

                                              ______________________________, as
                                              Indenture Trustee

                                              By: ______________________________
                                              Name:
                                              Title:

Dated: __________________


                                       94



                                   EXHIBIT D

              REQUEST FOR RELEASE OF INDENTURE TRUSTEE'S LOAN FILE

                                     [Date]

To:      _________________________________________________, as Custodian

         ______________________________

         ______________________________

         Attn: ________________________________

Re:  Custodial   Agreement   dated  as  of   ________________   (the  "Custodial
     Agreement"),  among HOME EQUITY  SECURITIZATION  CORP.,  as  Depositor  and
     Servicer,          _______________________,          as          Custodian,
     __________________________________,     as     Indenture     Trustee    and
     _______________ TRUST ______, as Issuer

     In   connection   with  the   Indenture   Trustee's   Loan  Files  held  by
____________________ _________________________, as the Custodian, we request the
release,  and acknowledge  receipt, of the Indenture Trustee's Loan File for the
Loan described below, for the reason indicated.

Mortgagor's Name, Address & Zip Code:



Loan Number:



Reason for Requesting Documents (check one)

___ 1          Loan  Paid  in  Full.  Servicer hereby certifies that all amounts
received in connection therewith have been credited to the Collection Account.

___ 2.         (a) Loan in foreclosure or another method of liquidation pursuant
to Section 4.2 of the Sale and Servicing Agreement.

               (b) Loan  subject  to  documentation  corrections  for errors and
ambiguities.  Servicer hereby  certifies that the Indenture  Trustee's Loan File
released  pursuant to this Request for Release of the Indenture  Trustee's  Loan
File  has  errors  or  ambiguities   that  require   correction  and  that  such
documentation  shall  be  corrected  in a  prompt  manner  and  returned  to the
Custodian in accordance with the Sale and Servicing Agreement.

___ 3.         Loan repurchased  or substituted pursuant to Article II or III of
the Sale and Servicing  Agreement.  Servicer hereby  certifies that the Purchase
Price or Substitution Adjustment has been credited to the Collection Account.

___ 4.         Loan Liquidated.  Servicer hereby certifies that all  proceeds of
foreclosure,  insurance  or other  liquidation  have been  finally  received and
credited to the Collection Account.

___ 5.         Loan  repurchased  pursuant  to  Section  11.2  of  the  Sale and
Servicing Agreement.

     If box 1 or 4 above is checked,  and if the Indenture  Trustee's  Loan File
was previously released to us, please release to us our previous receipt on file
with you relating to the above specified Loan.


                                       95


     If box 2,3 or 5 above is  checked,  upon  our  return  of all of the  above
Indenture  Trustee's  Loan  File  to  ________________,   as  Custodian,  please
acknowledge  your receipt by signing in the space indicated below, and returning
this form.

     Capitalized  words used and not otherwise  defined herein have the meanings
assigned to them in the Custodial Agreement.

                                   _____________________________,
                                   as Servicer

                                   By: ___________________________________

                                   Name: _________________________________

                                   Title: ________________________________

                                   Date: _________________________________


                                       96


_____________________________________,
as Indenture Trustee

By: ___________________________________
Name: _________________________________
Title: ________________________________

Receipt of documents returned to Custodian:

_____________________________________,
as Custodian

By: ___________________________________
Name: _________________________________
Title: ________________________________



                                       97


                                   EXHIBIT E

                   FORM OF INDENTURE TRUSTEE'S CERTIFICATION

                                                       _________________________

ADDRESS

Attention:  _____________

Re:  Sale and Servicing Agreement,  dated as of ___________________  among First
     Union Asset Backed  Securites,  Inc., and  _______________________________;
     _______________ Trust, Series ______ Loan Asset-Backed Notes

Ladies and Gentlemen:

     This certification is being delivered to you in accordance with Section 2.6
of the above-captioned Sale and Servicing Agreement.

     Capitalized  words  and  phrases  used  herein  shall  have the  respective
meanings assigned to them in the above-referenced Sale and Servicing Agreement.

     The Indenture  Trustee hereby  certifies that it has reviewed the Indenture
Trustee's  Loan  Files  with  respect to the Loans  listed in the  related  Loan
Schedule, and that except as noted on the list of exceptions attached hereto and
without making any determination as to whether any Indenture Trustee's Loan File
includes any of the documents specified in Section 2.5 of the Sale and Servicing
Agreement,  as to each  Loan  listed  in the Loan  Schedule,  (1) all  documents
constituting  part of each such  Indenture  Trustee's  Loan File  required to be
delivered  to it  pursuant  to  the  Sale  and  Servicing  Agreement  are in its
possession,  (2) such documents have been reviewed by it and appear to have been
properly  executed  and regular on their face and to relate to such Loan and (3)
based on its examination and only as to the foregoing documents, the information
set forth in the Loan Schedule relating to such Loans which corresponds to items
(i),  (ii) and  (iv)-(viii)  of the  definition  of "Loan  Schedule"  accurately
reflects information set forth in the Indenture Trustee's Loan File.

     The Indenture Trustee has made no independent  examination of any documents
contained in each Indenture  Trustee's Loan File beyond the review  specifically
required in the  above-referenced  Sale and Servicing  Agreement.  The Indenture
Trustee makes no representations as to: (i) the validity, legality, sufficiency,
enforceability,  execution by a Responsible Officer or genuineness of any of the
documents  contained in any  Indenture  Trustee's  Loan File of any of the Loans
identified  on the  Loan  Schedule,  or (ii) the  collectability,  insurability,
effectiveness  or  suitability  of any such Loan or (iii) the  existence  of any
document  specified  in clause (v) of Section  2.5(a) of the Sale and  Servicing
Agreement.  Pursuant to the terms of the Sale and Servicing Agreement, the scope
of the  Indenture  Trustee's  review of the  items  delivered  to the  Indenture
Trustee pursuant to Section 2.5 of the Sale and Servicing  Agreement was limited
solely to  confirming  that the  documents  listed in such Section 2.5 have been
executed and received, relate to the Loan in the Loan Schedule and conform as to
borrower,  loan number and address to the  correlative  information set forth in
the Loan Schedule.

     Capitalized  words  and  phrases  used  herein  shall  have the  respective
meanings assigned to them in the above-captioned Sale and Servicing Agreement.


                                       98


                                    ______________________________________
                                    ______________________, as Indenture Trustee


                                    By: ___________________________________
                                    Name: _________________________________
                                    Title: ________________________________



                                       99


                                   EXHIBIT E

                     FORM OF SUBSEQUENT TRANSFER AGREEMENT

                                                              ____________, ____

     SUBSEQUENT    TRANSFER   AGREEMENT   (the   "Agreement")   by   and   among
_____________________________,   as  owner   trustee   (the  "Owner   Trustee"),
__________________  ("____________"),  Residential Asset Funding Corporation, 
a North Carolina. corporation (the "Depositor") and ___________________________,
as  indenture  trustee  and  co-owner  trustee  under  the  Indenture  (in  such
capacities, the "Indenture Trustee" and the "Co-Owner Trustee," respectively).

     Reference is hereby made to the Sale and Servicing Agreement (the "Sale and
Servicing   Agreement")   dated   as   of   ___________________________,   among
_______________ Trust ________________, _________, the Depositor, the Indenture
Trustee and the Co-Owner Trustee.

     WHEREAS,  the Depositor  wishes to sell the  Subsequent  Loans set forth in
Schedule  A hereto  to the  Issuer,  and the  Issuer  wishes  to  purchase  such
Subsequent Loans and to pledge such Subsequent  Loans to the Indenture  Trustee,
all in accordance  with the  provisions of the Sale and Servicing  Agreement and
the Indenture;

     NOW, THEREFORE, the Depositor,  _________, the Owner Trustee, the Indenture
Trustee and the Co-Owner Trustee hereby agree as follows:

     Section 1.  Definitions.  Capitalized  terms used herein and not  otherwise
defined  herein  shall  have  the  meanings  ascribed  to them in the  Sale  and
Servicing Agreement.

     Section 2.  Subsequent  Loans.  Schedule A attached  hereto  sets forth the
Subsequent Loans being transferred  hereby by the Depositor to the Issuer having
an aggregate principal balance of $_______________________ as of ______________,
_______ (the "Subsequent Cutoff Date").

     Section 3. Transfer of Subsequent Loans to the Issuer. Pursuant to and upon
the  representations,  warranties and agreements on the part of the Depositor in
the Sale and Servicing  Agreement and in  consideration of the purchase price of
$_______________________,  the Depositor does hereby sell, assign,  transfer and
otherwise convey unto the Issuer, without recourse (except as expressly provided
in the Sale and Servicing Agreement), all right, title and interest of ______ in
and to the  Subsequent  Loans and all  monies  received  thereon on or after the
Subsequent  Cutoff  Date,  together  with the related  Subsequent  Loans and the
interest in any  property  which  secured a  Subsequent  Loan,  and all payments
thereon  and  proceeds  of the  conversion,  voluntary  or  involuntary,  of the
foregoing;  and  proceeds  of all the  foregoing.  The  foregoing  sale does not
constitute  and is not intended to result in any assumption by the Issuer of any
obligation  of  ______  to the  Mortgagors,  insurers  or any  other  person  in
connection with the Subsequent  Loans,  the Indenture  Trustee's Loan Files, any
insurance policies or any agreement or instrument relating to any of them.

     Section 4. Withdrawal from the Pre-Funding Account. Pursuant to Section 5.5
of the Sale and  Servicing  Agreement,  the  Indenture  Trustee  shall  withdraw
$_____________________ from the Pre-Funding Account to pay to the Depositor.

     Section 5. Severability. Any provision of this Agreement that is prohibited
or  unenforceable  in  any  jurisdiction  shall,  as to  such  jurisdiction,  be
ineffective  to the  extent  of such  prohibition  or 


                                      100


unenforceability  without  invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

     Section 6.  Separate  Counterparts.  This  Agreement may be executed by the
parties  hereto in separate  counterparts,  each of which when so  executed  and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

     Section 7. Headings.  The headings of the various  Sections  herein are for
convenience  of reference only and shall not define or limit any of the terms or
provisions hereof.

     Section 8. Governing  Law. This Agreement  shall be construed in accordance
with the laws of the State of New York, without reference to its conflict of law
provisions,  and the obligations,  rights and remedies of the parties  hereunder
shall be determined in accordance with such laws.

*     *     *



                                      101


     IN WITNESS WHEREOF, the parties hereto have caused this Subsequent Transfer
Agreement  to be duly  executed by their  respective  officers as of the day and
year first above written.

                                      _______________  TRUST ____________,
                                     BY:  ______________________________, NOT IN
                                     ITS INDIVIDUAL CAPACITY BUT SOLELY AS OWNER
                                     TRUSTEE

                                     BY: ___________________________________
                                     NAME:
                                     TITLE:

                                     _______________________, AS SERVICER

                                     BY: ___________________________________
                                     NAME:________________________________
                                     TITLE: ________________________________

                                     RESIDENTIAL ASSET FUNDING CORPORATION, 
                                     AS DEPOSITOR

                                     BY: ___________________________________
                                     NAME:________________________________
                                     TITLE: ________________________________

                                     ______________________________________ , AS
                                     INDENTURE TRUSTEE AND CO-OWNER TRUSTEE

                                     BY: ___________________________________
                                     NAME:________________________________
                                     TITLE: ________________________________



                                      102



                                                                   SCHEDULE A TO

                                                   SUBSEQUENT TRANSFER AGREEMENT


                          SCHEDULE OF SUBSEQUENT LOANS





                                      103


                                   EXHIBIT F

                  FORM OF INDENTURE TRUSTEE'S EXCEPTION REPORT

                                                                         , 199__

ADDRESS
Attention:  __________

Re:  Sale and  Servicing  Agreement,  dated as of  _______________,  Home Equity
     Securitization Corp., and _________________________; _______________ Trust,
     Series ________ Loan Asset Backed Notes

Ladies and Gentlemen:

     In accordance with Section 2.6 of the  above-referenced  Sale and Servicing
Agreement,  the undersigned,  as Indenture Trustee, hereby sets forth an updated
exception  report from the previous  Indenture  Trustee's  Certification  issued
[INSERT DATE].

     The Indenture Trustee has made no independent  examination of any documents
contained in each Indenture  Trustee's Loan File beyond the review  specifically
required in the  above-referenced  Sale and Servicing  Agreement.  The Indenture
Trustee makes no representations as to: (i) the validity, legality, sufficiency,
enforceability, execution by a Responsible Officer, or genuineness of any of the
documents  contained in each  Indenture  Trustee's Loan File of any of the Loans
identified  on the  Loan  Schedule,  or (ii) the  collectability,  insurability,
effectiveness  or  suitability  of any such Loan or (iii) the  existence  of any
document  specified  in clause (v) of Section  2.5(a) of the Sale and  Servicing
Agreement.

     Capitalized  words  and  phrases  used  herein  shall  have the  respective
meanings assigned to them in the above-captioned Sale and Servicing Agreement.

                                    ______________________________________ 
                                    ______________________, as Indenture Trustee


                                    By: ___________________________________
                                    Name: _________________________________
                                    Title: ________________________________


                                      104



                                   EXHIBIT G

                                 TRUST RECEIPT




                                      105


                               TABLE OF CONTENTS

                                                                            Page
                                                                            ----

ARTICLE I. DEFINITIONS ....................................................    1
     Section 1.01      Definitions. .......................................    1
     Section 1.02      Other Definitional Provisions ......................   22

ARTICLE II. CONVEYANCE OF THE LOANS .......................................   23
     Section 2.01      Conveyance of the Loans ............................   23
     Section 2.02      Intended Characterization; Grant of Security Interest  23
     Section 2.03      Ownership and Possession of Indenture Trustee's Loan 
                       Files  .............................................   23
     Section 2.04      Books and Records  .................................   24
     Section 2.05      Delivery of Loan Documents .........................   24
     Section 2.06      Acceptance by Indenture Trustee of the Loans; 
                       Certain Substitutions; Initial Certification by
                       Indenture Trustee or Custodian .....................   27
     Section 2.07      Subsequent Transfers ...............................   28

ARTICLE III. REPRESENTATIONS AND WARRANTIES ...............................   31
     Section 3.01      Representations and Warranties of the Depositor ....   31
     Section 3.02      Representations, Warranties and Covenants of the 
                       Servicer ...........................................   33
     Section 3.03      Representations and Warranties regarding Individual 
                       Loans ..............................................   35
     Section 3.04      Purchase and Substitution ..........................   44

ARTICLE IV. ADMINISTRATION AND SERVICING OF THE LOANS .....................   47
     Section 4.01      Duties of the Servicer .............................   47
     Section 4.02      Liquidation of Loans; Defaulted Loans ..............   48
     Section 4.03      Fidelity Bond; Errors and Omission Insurance .......   49
     Section 4.04      Title, Management and Disposition of Foreclosure 
                       Property ...........................................   49
     Section 4.05      Access to Certain Documentation and Information 
                       Regarding the Loans ................................   51
     Section 4.06      Subservicing .......................................   51
     Section 4.07      Successor Servicers ................................   52
     Section 4.08      Maintenance of Hazard Insurance; Property Protection 
                       Expenses ...........................................   53
     Section 4.09      Maintenance of Mortgage Impairment Insurance Policy    53
     Section 4.10      Reports to the Securities and Exchange Commission ..   54
     Section 4.11      Payment of Taxes, Insurance and Other Charges ......   54
     Section 4.12      Filing of Continuation Statements ..................   54

ARTICLE V. ESTABLISHMENT OF TRUST ACCOUNTS ................................   56

     Section 5.01      Collection Acount and Note Distribution Account ....   56
     Section 5.02      Certificate Distribution Account and Distributions 
                       on the Notes .......................................   59
     Section 5.03      Trust Accounts; Trust Account Property .............   60
     Section 5.04      Allocation of Losses ...............................   63
     Section 5.05      Pre-Funding Account ................................   63
     Section 5.06      Capitalized Interest Account .......................   63

ARTICLE VI. STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS ..........   65
     Section 6.01      Statements .........................................   65
     Section 6.02      Reports of Foreclosure and Abandonment of 
                       Mortgaged Property .................................   68
     Section 6.03      Specification of Certain Tax Matters ...............   68

ARTICLE VII. GENERAL SERVICING PROCEDURE ..................................   69

     Section 7.01      Assumption Agreements ..............................   69
     Section 7.02      Satisfaction of Mortgages and Release of Indenture 
                       Trustee's Loan Files ...............................   69
     Section 7.03      Servicing Compensation .............................   70
     Section 7.04      Statement as to Compliance and Financial Statements.   71


                                      106


     Section 7.05      Independent Public Accountants' Servicing Report ...   71
     Section 7.06      Right to Examine Servicer Records ..................   72
     Section 7.07      Reports to the Indenture Trustee; Collection 
                       Account Statements .................................   72

ARTICLE VIII. REPORTS TO BE PROVIDED BY SERVICER ..........................   73
     Section 8.01      Financial Statements ...............................   73

ARTICLE IX. THE SERVICER ..................................................   74
     Section 9.01      Indemnification; Third Party Claims ................   74
     Section 9.02      Merger or Consolidation of the Servicer ............   75
     Section 9.03      Limitation on Liaiblity of the Servicer and Others .   75
     Section 9.04      Servicer Not to Resign; Assignment .................   76
     Section 9.05      Relationship of Servicer to Issuer and the Indenture
                       Trustee ............................................   76
     Section 9.06      Servicer May Own Notes .............................   76

ARTICLE X. DEFAULT ........................................................   77
     Section 10.01     Events of Default ..................................   77
     Section 10.02     Indenture Trustee to Act; Appointment of Successor .   78
     Section 10.03     Waiver of Defaults .................................   79
     Section 10.04     Accounting Upon Termination of Servicer ............   79

ARTICLE XI. TERMINATION ...................................................   81
     Section 11.01     Termination ........................................   81
     Section 11.02     Optional Termination ...............................   81
     Section 11.03     Notice of Termination ..............................   81

ARTICLE XII. MISCELLANEOUS PROVISIONS .....................................   82
     Section 12.01     Acts of Securityholders ............................   82
     Section 12.02     Amendment ..........................................   82
     Section 12.03     Recordation of Agreement ...........................   82
     Section 12.04     Duration of Agreement ..............................   83
     Section 12.05     Governing Law ......................................   83
     Section 12.06     Notices ............................................   83
     Section 12.07     Severability of Provisions .........................   83
     Section 12.08     No Partnership .....................................   83
     Section 12.09     Counterparts .......................................   83
     Section 12.10     Successors and Assigns .............................   83
     Section 12.11     Headings ...........................................   84
     Section 12.12     Actions of Securityholders .........................   84
     Section 12.13     Reports to Rating Agencies .........................   84
     Section 12.14     Holders of the Residual Interests ..................   85

EXHIBIT A - SCHEDULE OF LOANS .............................................   92

EXHIBIT B - RESERVED ......................................................   93

EXHIBIT C - INDENTURE TRUSTEE'S ACKNOWLEDGMENT OF RECEIPT .................   94

EXHIBIT D - REQUEST FOR RELEASE OF INDENTURE TRUSTEE'S LOAN FILE ..........   95

EXHIBIT E - FORM OF INDENTURE TRUSTEE'S CERTIFICATION .....................   98

EXHIBIT E - FORM OF SUBSEQUENT TRANSFER AGREEMENT .........................  100

EXHIBIT F - FORM OF INDENTURE TRUSTEE'S EXCEPTION REPORT ..................  104

EXHIBIT G - TRUST RECEIPT .................................................  105


                                      107