- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                   FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended September 30, 1998
                                      OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934


For the transition period from         to

Commission file number 1-10000




                            First Union Corporation
            (Exact name of registrant as specified in its charter)




           North Carolina                  56-0898180
                                   
  (State or other jurisdiction of       (I.R.S. Employer
   incorporation or organization)     Identification No.)


                            First Union Corporation
                             One First Union Center
                     Charlotte, North Carolina 28288-0013
                   (Address of principal executive offices)
                                  (Zip Code)


                                (704) 374-6565
             (Registrant's telephone number, including area code)



             (Former name, former address and former fiscal year,
                         if changed since last report)


 Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No


               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes   No


                     APPLICABLE ONLY TO CORPORATE ISSUERS:

 Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


 990,755,404 shares of Common Stock, par value $3.33 1/3 per share, were
outstanding as of October 31, 1998.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


     First Union Corporation (the "Corporation") may from time to time make
written or oral "forward-looking statements", including statements contained in
the Corporation's filings with the Securities and Exchange Commission
(including this Quarterly Report on Form 10-Q and the Exhibits hereto and
thereto), in its reports to stockholders and in other communications by the
Corporation, which are made in good faith by the Corporation pursuant to the
"safe harbor" provisions of the Private Securities Litigation Reform Act of
1995.

     These forward-looking statements include, among others, statements with
respect to the Corporation's beliefs, plans, objectives, goals, expectations,
anticipations, estimates and intentions that are subject to significant risks
and uncertainties, and are subject to change based on various factors (many of
which are beyond the Corporation's control). The words "may", "could", "should",
"would", "believe", "anticipate", "estimate", "expect", "intend", "plan" and
similar expressions are intended to identify forward-looking statements. The
following factors, among others, could cause the Corporation's financial
performance to differ materially from the plans, objectives, expectations,
estimates and intentions expressed in such forward-looking statements: the
strength of the United States economy in general and the strength of the local
economies in which the Corporation conducts operations; the effects of, and
changes in, trade, monetary and fiscal policies and laws, including interest
rate policies of the Board of Governors of the Federal Reserve System;
inflation, interest rate, market and monetary fluctuations; the timely
development of and acceptance of new products and services of the Corporation
and the perceived overall value of these products and services by users,
including the features, pricing and quality compared to competitors' products
and services; the willingness of users to substitute competitors' products and
services for the Corporation's products and services; the success of the
Corporation in gaining regulatory approval of its products and services, when
required; the impact of changes in financial services' laws and regulations
(including laws concerning taxes, banking, securities and insurance);
technological changes; acquisitions; changes in consumer spending and saving
habits; and the success of the Corporation at managing the risks involved in the
foregoing.

     The Corporation cautions that the foregoing list of important factors is
not exclusive. The Corporation incorporates by reference those factors included
in the Corporation's previously filed Current Reports on Form 8-K and the
Corporation's Registration Statement on Form S-4 (Reg. No. 333-44015). The
Corporation does not undertake to update any forward-looking statement, whether
written or oral, that may be made from time to time by or on behalf of the
Corporation.


                         PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

     The following unaudited consolidated financial statements of the
Corporation within Item 1 include, in the opinion of management, all
adjustments (consisting only of normal recurring adjustments) necessary for
fair presentation of such consolidated financial statements for the periods
indicated.


                                       1


                   FIRST UNION CORPORATION AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                       CONSOLIDATED STATEMENTS OF INCOME
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

     The Consolidated Balance Sheets of the Corporation and subsidiaries at
September 30, 1998, September 30, 1997, and December 31, 1997, respectively,
set forth on page T-25 of the Corporation's Third Quarter Financial Supplement
for the nine months ended September 30, 1998 (the "Financial Supplement"), are
incorporated herein by reference.

     The Consolidated Statements of Income of the Corporation and subsidiaries
for the three and nine months ended September 30, 1998 and 1997, set forth on
pages T-26 and T-27, respectively, of the Financial Supplement, are
incorporated herein by reference.

     The Consolidated Statements of Cash Flows of the Corporation and
subsidiaries for the nine months ended September 30, 1998 and 1997, set forth
on page T-28 of the Financial Supplement, are incorporated herein by reference.
 

     A copy of the Financial Supplement is being filed as Exhibit (19) to this
Report.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Information related to the Guaranteed Preferred Beneficial Interests in
Corporation's Junior Subordinated Deferrable Interest Debentures can be found
in Exhibit (99)(a) of the Corporation's 1997 Supplemental Annual Report
contained in the Corporation's Current Report on Form 8-K dated May 26, 1998,
in Notes to Consolidated Financial Statements in Note 11 on page C-26, and is
incorporated herein by reference.


                                       2


                           Part II. OTHER INFORMATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results
   of Operations.

     Management's Discussion and Analysis of Financial Condition and Results of
Operations appears on pages 2 through 25 and T-1 through T-28 of the Financial
Supplement and is incorporated herein by reference.

     A copy of the Financial Supplement is being filed as Exhibit (19) to this
Report.


Item 6. Exhibits and Reports on Form 8-K.

     (a) Exhibits.





 Exhibit No.                                   Description
- ------------- ----------------------------------------------------------------------------
           
      (3)     The Corporation's Amended and Restated Articles of Incorporation.
      (4)     Instruments defining the rights of security holders, including indentures.*
     (12)     Computations of Consolidated Ratios of Earnings to Fixed Charges.
     (19)     The Corporation's Third Quarter 1998 Financial Supplement.
     (27)     The Corporation's Financial Data Schedule.**


- ---------
 * The Corporation agrees to furnish to the Commission upon request, copies of
   the instruments, including indentures, defining the rights of the holders
   of the long-term debt of the Corporation and its consolidated subsidiaries.
    

** Filing by Electronic Data Gathering, Analysis and Retrieval System only.

     (b) Reports on Form 8-K.

     During the quarter ended September 30, 1998, no Current Reports on Form
8-K were filed with the Commission by the Corporation.


                                       3


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                        FIRST UNION CORPORATION

Date: November 13, 1998

                                        By: /s/ JAMES H. HATCH
                                            ----------------------------------
                                            James H. Hatch
                                            Senior Vice President and Corporate
                                            Controller
                                            (Principal Accounting Officer)


                                 EXHIBIT INDEX





 Exhibit No.                                   Description
- ------------- ----------------------------------------------------------------------------
           
      (3)     The Corporation's Amended and Restated Articles of Incorporation.
      (4)     Instruments defining the rights of security holders, including indentures.*
     (12)     Computations of Consolidated Ratios of Earnings to Fixed Charges.
     (19)     The Corporation's Third Quarter 1998 Financial Supplement.
     (27)     The Corporation's Financial Data Schedule.**


- ---------
 * The Corporation agrees to furnish to the Commission upon request, copies of
   the instruments, including indentures, defining the rights of the holders
   of the long-term debt of the Corporation and its consolidated subsidiaries.
    

** Filing by Electronic Data Gathering, Analysis and Retrieval System only.