UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

                                  (Mark One)


 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

               For the Quarterly Period Ended September 30, 1998

                                      or

 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                        COMMISSION FILE NUMBER:  1-6523

             EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER:

                            BankAmerica Corporation

         STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION:

                                   Delaware
  


                    I.R.S. EMPLOYER IDENTIFICATION NUMBER:

                                  56-0906609



                    ADDRESS OF PRINCIPAL EXECUTIVE OFFICES:
                            100 North Tryon Street
                        Charlotte, North Carolina 28255



              REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:

                                (704) 386-5000

                    FORMER NAME, IF CHANGED SINCE LAST REPORT:

                             NationsBank Corporation



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934, as
amended, during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes  X    No
                                        ---      ----

On October 31, 1998, there were 1,730,654,246 shares of BankAmerica Corporation
Common Stock outstanding.








BankAmerica Corporation


September 30, 1998 Form 10-Q
- -------------------------------------------------------------------------------


INDEX




                                                                                          Page
                                                                                          ----

                                                                                    
Part I              Item 1. Financial Statements:
Financial                   Consolidated Statement of Income for the Three Months
Information                 and  Nine Months Ended September 30, 1998 and 1997............  2

                              Consolidated Balance Sheet on September 30, 1998
                              and December 31, 1997.......................................  3

                              Consolidated Statement of Cash Flows for the Nine Months
                              Ended September 30, 1998 and 1997...........................  4

                              Consolidated Statement of Changes in Shareholders' Equity
                              for the Nine Months Ended September 30, 1998 and 1997         5

                              Notes to Consolidated Financial Statements..................  6

                    Item 2. Management's Discussion and Analysis of Results of
                            Operations and Financial Condition............................ 17

                    Item 3. Quantitative and Qualitative Disclosures about Market Risk ... 57


- ---------------------------------------------------------------------------------------------



Part II
Other Information   Item 1. Legal Proceedings............................................. 57

                    Item 4. Submission of Matters to a Vote of Security Holders .......... 58

                    Item 6. Exhibits and Reports on Form 8-K ............................. 58

                    Signature............................................................. 59

                    Index to Exhibits..................................................... 60








Part I. Financial Information
Item 1.  Financial Statements
BankAmerica Corporation and Subsidiaries
Consolidated Statement of Income
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                      Three Months              Nine Months
                                                                                   Ended September 30        Ended September 30
                                                                                   ------------------        ------------------
(Dollars in Millions, Except Per Share Information)                                1998           1997         1998          1997
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
INTEREST INCOME
  Interest and fees on loans and leases                                    $     7,084    $     7,370   $    21,301   $    21,924
  Interest and dividends on securities                                           1,105            787         3,311         2,256
  Federal funds sold and securities purchased under agreements to resell           492            382         1,342         1,102
  Trading account securities                                                       584            675         2,014         1,891
  Other interest income                                                            343            229           982           626
- ---------------------------------------------------------------------------------------------------------------------------------
    TOTAL INTEREST INCOME                                                        9,608          9,443        28,950        27,799
- ---------------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE
  Deposits                                                                       2,830          2,715         8,213         7,955
  Borrowed funds                                                                 1,278          1,062         3,817         2,941
  Trading account liabilities                                                      194            227           730           697
  Long-term debt                                                                   862            804         2,501         2,332
- ---------------------------------------------------------------------------------------------------------------------------------
          TOTAL INTEREST EXPENSE                                                 5,164          4,808        15,261        13,925
- ---------------------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME                                                              4,444          4,635        13,689        13,874
PROVISION FOR CREDIT LOSSES                                                      1,405            489         2,410         1,406
- ---------------------------------------------------------------------------------------------------------------------------------
NET CREDIT INCOME                                                                3,039          4,146        11,279        12,468
GAINS ON SALES OF SECURITIES                                                       280             54           613           160
NONINTEREST INCOME
  Service charges on deposit accounts                                              855            860         2,515         2,505
  Mortgage servicing and other mortgage-related income                            (176)            97            12           298
  Investment banking income                                                        376            315         1,653           834
  Trading account profits and fees                                                (529)           281            75           853
  Brokerage income                                                                 198             71           566           222
  Other nondeposit-related service fees                                            178            163           546           494
  Asset management and fiduciary service fees                                      238            252           744           752
  Credit card income                                                               379            320         1,050           882
  Other income                                                                     886            719         2,373         1,691
- ---------------------------------------------------------------------------------------------------------------------------------
          TOTAL NONINTEREST INCOME                                               2,405          3,078         9,534         8,531
- ---------------------------------------------------------------------------------------------------------------------------------
FORECLOSED PROPERTIES EXPENSE                                                        7             13            42            24
MERGER AND RESTRUCTURING ITEMS EXPENSE, NET                                        725             72         1,195            72
OTHER NONINTEREST EXPENSE
     Personnel                                                                   2,246          2,118         7,111         6,350
     Occupancy, net                                                                427            433         1,230         1,184
     Equipment                                                                     346            351         1,020         1,036
     Marketing                                                                     143            173           446           483
     Professional fees                                                             206            189           610           514
     Amortization of intangibles                                                   224            214           679           631
     Data processing                                                               195            153           560           446
     Telecommunications                                                            142            122           411           360
     Other general operating                                                       503            537         1,509         1,523
     General administrative and miscellaneous                                      144            116           436           338
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL OTHER NONINTEREST EXPENSE                                            4,576          4,406        14,012        12,865
- ---------------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                                         416          2,787         6,177         8,198
INCOME TAX EXPENSE                                                                  42          1,057         2,174         3,115
- ---------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                 $       374    $     1,730   $     4,003   $     5,083
- ---------------------------------------------------------------------------------------------------------------------------------
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS                                $       372    $     1,706   $     3,979   $     4,988
- ---------------------------------------------------------------------------------------------------------------------------------
PER SHARE INFORMATION(1)
  Earnings per common share                                                $      0.21    $      0.99   $      2.30   $      2.87
- ---------------------------------------------------------------------------------------------------------------------------------
  Diluted earnings per common share                                        $      0.21    $      0.96   $      2.24   $      2.80
- ---------------------------------------------------------------------------------------------------------------------------------
  Dividends per common share                                               $      0.38    $      0.33   $      1.14   $      0.99
- ---------------------------------------------------------------------------------------------------------------------------------
AVERAGE COMMON SHARES ISSUED (IN THOUSANDS)(1)                               1,740,092      1,722,243     1,732,297     1,736,460
- ---------------------------------------------------------------------------------------------------------------------------------



 (1)Shares and per share data reflect a 2-for-1 stock split on February 27, 1997
See accompanying notes to consolidated financial statements.


                                       2





BankAmerica Corporation and Subsidiaries
Consolidated Balance Sheet
- ------------------------------------------------------------------------------------------------------
                                                                             September 30  December 31
(Dollars in Millions)                                                             1998          1997
- ------------------------------------------------------------------------------------------------------
                                                                                      
ASSETS
  Cash and cash equivalents                                                    $  24,715    $  28,466
  Time deposits placed and other short-term investments                            6,692        8,363
  Securities
   Held for investment, at cost (market value - $3,935 and $4,905)                 4,180        4,822
   Available for sale                                                             67,959       62,209
- -----------------------------------------------------------------------------------------------------
      Total securities                                                            72,139       67,031
- -----------------------------------------------------------------------------------------------------
  Federal funds sold and securities purchased under agreements to resell          30,725       20,200
  Trading account assets                                                          34,509       35,937
  Loans and leases, net of unearned income                                       350,687      341,059
  Factored accounts receivable                                                     1,295        1,081
  Allowance for credit losses                                                     (7,215)      (6,778)
- -----------------------------------------------------------------------------------------------------

   Loans, leases and factored accounts receivable, net of unearned income
     and allowance for credit losses                                             344,767      335,362
- -----------------------------------------------------------------------------------------------------
  Premises and equipment, net                                                      7,249        8,123
  Customers' acceptance liability                                                  3,917        4,891
  Interest receivable                                                              3,838        3,584
  Unrealized gains on off-balance sheet instruments                               17,141       14,824
  Mortgage servicing rights                                                        2,155        2,040
  Goodwill                                                                        12,802       13,551
  Core deposits and other intangibles                                              2,080        2,203
  Other assets                                                                    31,944       26,408
- -----------------------------------------------------------------------------------------------------
    TOTAL ASSETS                                                               $ 594,673    $ 570,983
- -----------------------------------------------------------------------------------------------------

LIABILITIES
  Deposits in domestic offices:
   Interest-bearing                                                            $ 198,790    $ 202,082
   Noninterest-bearing                                                            83,508       85,815
  Deposits in foreign offices:
   Interest-bearing                                                               61,807       56,719
   Noninterest-bearing                                                             1,651        1,681
- -----------------------------------------------------------------------------------------------------
     Total deposits                                                              345,756      346,297
- -----------------------------------------------------------------------------------------------------
  Federal funds purchased and securities sold under agreements to repurchase      65,625       61,414
  Trading account liabilities                                                     17,775       17,300
  Commercial paper                                                                 5,579        5,925
  Other short-term borrowings                                                     22,793       12,120
  Liability to factoring clients                                                     769          591
  Acceptances outstanding                                                          3,916        4,893
  Unrealized losses on off-balance sheet instruments                              16,024       13,639
  Accrued expenses and other liabilities                                          16,659       16,755
  Trust preferred securities                                                       4,918        4,578
  Long-term debt                                                                  47,552       42,887
- -----------------------------------------------------------------------------------------------------
   TOTAL LIABILITIES                                                             547,366      526,399
- -----------------------------------------------------------------------------------------------------
   Contingent liabilities and other financial commitments (Note Six)
SHAREHOLDERS' EQUITY
  Preferred stock: authorized - 100,000,000 shares; issued and outstanding -
    1,967,245 and 10,933,884 shares                                                   84          708
  Common stock: authorized - 5,000,000,000 shares; issued and outstanding -
    1,742,037,974 and 1,722,537,672 shares                                        15,939       15,140
  Retained earnings                                                               30,615       28,438
  Accumulated other comprehensive income                                             784          407
  Other                                                                             (115)        (109)
- -----------------------------------------------------------------------------------------------------
     TOTAL SHAREHOLDERS' EQUITY                                                   47,307       44,584
- -----------------------------------------------------------------------------------------------------
        TOTAL LIABILITIES & SHAREHOLDERS' EQUITY                               $ 594,673    $ 570,983
- -----------------------------------------------------------------------------------------------------



See accompanying notes to consolidated financial statements.

                                                  3






BankAmerica Corporation and Subsidiaries
Consolidated Statement of Cash Flows
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                Nine Months
                                                                                                             Ended September 30
- ------------------------------------------------------------------------------------------------------------------------------------
(Dollars in Millions)                                                                                       1998              1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                     
OPERATING ACTIVITIES
 Net income                                                                                              $  4,003          $  5,083
  Reconciliation of net income to net cash provided by operating activities
    Provision for credit losses                                                                             2,410             1,406
    Gains on sales of securities                                                                             (613)             (160)
    Merger and restructuring expense                                                                        1,625                72
    Gain on divestitures                                                                                     (430)             --
    Depreciation and premises improvements amortization                                                       822               827
    Amortization of intangibles                                                                               679               631
    Deferred income tax expense                                                                               322               636
    Net change in trading instruments                                                                       1,801            (4,641)
    Net increase in interest receivable                                                                      (260)             (418)
    Net increase in interest payable                                                                          261               106
    Other operating activities                                                                             (3,970)           (3,234)
- ------------------------------------------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                                                             6,650               308
- ------------------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
  Proceeds from maturities of securities held for investment                                                  942             1,347
  Purchases of securities held for investment                                                                (249)             (361)
  Proceeds from sales and maturities of securities available for sale                                      53,900            31,239
  Purchases of securities available for sale                                                              (54,923)          (32,288)
  Net increase in federal funds sold and securities purchased
    under agreements to resell                                                                            (10,606)           (4,709)
  Net decrease (increase) in time deposits placed and other short-term
    investments                                                                                             1,671               (17)
  Purchases and net originations of loans and leases                                                      (67,424)          (32,618)
  Proceeds from sales and securitizations of loans and leases                                              46,886            27,347
  Purchases and originations of mortgage servicing rights                                                    (437)             (323)
  Purchases of factored accounts receivable                                                                (6,005)           (5,939)
  Collections of factored accounts receivable                                                               5,784             5,740
  Net purchases of premises and equipment                                                                    (122)             (460)
  Proceeds from sales of foreclosed properties                                                                416               527
  Sales and acquisitions of business activities, net of cash                                                  (57)            2,419
- ------------------------------------------------------------------------------------------------------------------------------------
    Net cash used in investing activities                                                                 (30,224)           (8,096)
- ------------------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
  Net increase (decrease) in deposits                                                                       4,507            (5,292)
  Net increase in federal funds purchased and securities
    sold under agreements to repurchase                                                                     4,219            21,148
  Net increase (decrease) in other short-term borrowings and commercial paper                               7,693            (3,526)
  Proceeds from issuance of trust preferred securities                                                        340             1,636
  Proceeds from issuance of long-term debt                                                                 11,225             5,833
  Retirement of long-term debt                                                                             (6,328)           (5,285)
  Proceeds from issuance of common stock                                                                    1,330             1,723
  Cash dividends paid                                                                                      (1,826)           (1,617)
  Common stock repurchased                                                                                   (600)           (7,989)
  Other financing activities                                                                                 (754)           (1,508)
- ------------------------------------------------------------------------------------------------------------------------------------
    Net cash provided by financing activities                                                              19,806             5,123
- ------------------------------------------------------------------------------------------------------------------------------------
  Effect of exchange rate changes on cash and cash equivalents                                                 17                55
Net decrease in cash and cash equivalents                                                                  (3,751)           (2,610)
Cash and cash equivalents on January 1                                                                     28,466            28,571
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents on September 30                                                                $ 24,715          $ 25,961
- ------------------------------------------------------------------------------------------------------------------------------------



Loans transferred to foreclosed properties amounted to $285 and $423 for the
nine months ended September 30, 1998 and 1997, respectively. Loans securitized
and retained in the securities portfolio amounted to $4,177 and $8,140 for the
nine months ended September 30, 1998 and 1997, respectively.

See accompanying notes to consolidated financial statements.

                                        4






BankAmerica Corporation and Subsidiaries

Consolidated Statement of Changes in Shareholders' Equity
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               
                                                                                    Accumulated            Total      
                                                     Common Stock                      Other               Share- 
(Dollars in Millions, Shares        Preferred      -----------------    Retained   Comprehensive           holders' Comprehensive   
in Thousands)                           Stock      Shares     Amount    Earnings     Income(1)     Other   Equity       Income
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                
BALANCE ON DECEMBER 31, 1996         $  2,413    1,602,764  $ 11,419    $ 24,071      $    20     $(130)   $37,793
  Net income                                                               5,083                             5,083    $    5,083
  Other comprehensive
    income, net of tax                                                                    258                  258           258
                                                                                                                      ----------
  Comprehensive income                                                                                                $    5,341
                                                                                                                      ----------
  Cash dividends
    Common                                                                (1,522)                           (1,522)
    Preferred                                                                (95)                              (95)
  Common stock issued under
    employee plans                                  32,370     1,734                                (11)     1,723
  Stock issued in acquisitions             82      213,711    10,041                                        10,123
  Common stock repurchased                        (133,568)   (7,989)                                       (7,989)
  Conversion of preferred stock           (85)       3,822        85
  Redemption of preferred stock        (1,467)                                                              (1,467)
  Other                                                 11       (29)         (1)                     7        (23)
- -------------------------------------------------------------------------------------------------------------------
BALANCE ON SEPTEMBER 30, 1997            $943    1,719,110  $ 15,261    $ 27,536      $   278     $(134)   $43,884
- -------------------------------------------------------------------------------------------------------------------

BALANCE ON DECEMBER 31, 1997         $    708    1,722,538  $ 15,140    $ 28,438      $   407     $(109)   $44,584
  Net income                                                               4,003                             4,003    $    4,003
  Other comprehensive
    income, net of tax                                                                    377                  377           377
                                                                                                                     -----------
  Comprehensive income                                                                                               $     4,380
                                                                                                                     -----------
  Cash dividends
    Common                                                                (1,802)                           (1,802)
    Preferred                                                                (24)                              (24)
  Common stock issued under employee plans          27,768     1,349                                (19)     1,330
  Stock issued in acquisitions                         385        15                                            15
  Common stock repurchased                          (9,349)     (600)                                         (600)
  Conversion of preferred stock           (10)         417        10
  Redemption of preferred stock          (614)                                                                (614)
  Other                                                279        25                                 13         38
- -------------------------------------------------------------------------------------------------------------------
BALANCE ON SEPTEMBER 30, 1998        $     84    1,742,038  $ 15,939    $ 30,615      $   784     $(115)   $47,307
- -------------------------------------------------------------------------------------------------------------------


(1) Accumulated Other Comprehensive Income includes after tax net unrealized
  gains (losses) on securities available for sale and marketable equity
  securities, and foreign currency translation adjustments.

  See accompanying notes to consolidated financial statements.

                                   5





Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 1.             The consolidated financial statements include the accounts
ACCOUNTING POLICIES of BankAmerica Corporation and its majority-owned
                    subsidiaries (the Corporation). All significant intercompany
                    accounts and transactions have been eliminated.

                    The information contained in the consolidated financial
                    statements is unaudited. In the opinion of management, all
                    normal recurring adjustments necessary for a fair
                    presentation of the interim period results have been made.
                    Certain prior period amounts have been reclassified to
                    conform to current period classifications.

                    Accounting policies followed in the presentation of interim
                    financial results are presented on pages 7 to 12 of the
                    Corporation's Current Report on Form 8-K filed November 16,
                    1998, which reflects the supplemental consolidated
                    financial statements of NationsBank Corporation
                    (NationsBank) to reflect the merger of NationsBank and the
                    former BankAmerica Corporation (BankAmerica) which was
                    completed on September 30, 1998 and the merger of
                    NationsBank with Barnett Banks, Inc. (Barnett) on January 9,
                    1998. NationsBank is the predecessor company of the
                    Corporation.

                    During the second quarter of 1998, the Financial Accounting
                    Standards Board issued Statement of Financial Accounting
                    Standards (SFAS) No. 133, "Accounting for Derivative
                    Instruments and Hedging Activities" (SFAS 133). This
                    standard requires the Corporation to recognize all
                    derivatives as either assets or liabilities in its financial
                    statements and measure such instruments at their fair
                    values. Hedging activities must be redesignated and
                    documented pursuant to the provisions of the statement. This
                    statement becomes effective for all fiscal quarters of
                    fiscal years beginning after June 15, 1999. The Corporation
                    is still assessing the impact of SFAS 133 on its financial
                    condition and results of operations.

                    In October 1998, SFAS No. 134, "Accounting for
                    Mortgage-Backed Securities Retained after the Securitization
                    of Mortgage Loans Held for Sale by a Mortgage Banking
                    Enterprise" (SFAS 134), was issued. SFAS 134 provides
                    guidance for mortgage banking firms on how to account for
                    interests retained after securitizing mortgage loans
                    previously held for sale. SFAS 134 is effective for fiscal
                    quarters beginning after December 15, 1998. The Corporation
                    does not expect the adoption of this standard to have a
                    material impact on its results of operations or financial
                    condition.
- -------------------------------------------------------------------------------

NOTE 2.             On September 25, 1998, the Corporation reincorporated in
MERGER-RELATED      Delaware and on September 30, 1998, the Corporation 
ACTIVITY            completed its merger with BankAmerica, a multi-bank holding 
                    company headquartered in San Francisco, California (the 
                    Merger). In connection with the Merger, the Corporation 
                    changed its name from NationsBank Corporation to BankAmerica
                    Corporation. Prior to the Merger, BankAmerica provided 
                    banking and various other financial services throughout the 
                    U.S. and in selected international markets to consumers and 
                    business customers, including corporations, governments and 
                    other institutions. In the Merger, each outstanding share of
                    BankAmerica common stock was converted into 1.1316 shares of
                    the Corporation's common stock, resulting in the net
                    issuance of approximately 779 million common shares to the
                    BankAmerica shareholders. In addition, approximately 88
                    million options to purchase the Corporation's common stock
                    were issued to convert  stock options granted to certain
                    BankAmerica employees. This transaction was accounted for as
                    a pooling of interests. Under this method of accounting, the
                    recorded assets, liabilities, shareholders' equity, income
                    and expenses of NationsBank and BankAmerica have been
                    combined and reflected at their historical amounts.
                    BankAmerica's total assets, total deposits and total
                    shareholders' equity on the date of the Merger amounted to
                    approximately $263.4 billion, $179.0 billion and $19.6
                    billion, respectively.

                                       6


                    In connection with the Merger, the Corporation incurred
                    pre-tax merger and restructuring items during the third
                    quarter of 1998 of approximately $725 million ($519 million
                    after-tax). The merger and restructuring charge recognized
                    certain employee termination benefits and other costs to
                    exit redundant activities. Specifically, it included
                    approximately $390 million for severance related to
                    employees that have been identified as being impacted,
                    management who have given notice related to change in
                    control arrangements, and other related employee costs. The
                    merger charge also included $205 million for contract
                    terminations and the writing-off of supplies, signage,
                    abandoned equipment and other assets where no future benefit
                    is expected. In addition, legal and investment banking costs
                    of $130 million were factored into the charge. The 
                    Corporation anticipates recording additional merger and 
                    restructuring items during the fourth quarter of 1998 and in
                    1999.

                    In compliance with certain requirements of the Federal
                    Reserve Board, the Department of Justice and certain New
                    Mexico authorities, in connection with the Merger, the
                    Corporation has entered into an agreement to divest certain
                    branches with loans and deposits aggregating approximately
                    $167 million and $500 million, respectively, in various
                    markets in New Mexico. These divestitures are expected to be
                    completed in the fourth quarter of 1998.

                    For further information regarding the Merger, see the
                    Corporation's Current Report on Form 8-K, as amended, dated
                    April 17, 1998.

                    On August 31, 1998, the Corporation completed the sale of
                    the investment banking operations of Robertson Stephens and
                    incurred a loss of $15.3 million.

                    On January 9, 1998, the Corporation completed its merger
                    with Barnett, a multi-bank holding company headquartered in
                    Jacksonville, Florida (the Barnett merger). Barnett's total
                    assets, total deposits and total shareholders' equity on the
                    date of the merger were approximately $46.0 billion, $35.4
                    billion and $3.4 billion, respectively. As a result of the
                    Barnett merger each outstanding share of Barnett common
                    stock was converted into 1.1875 shares of the Corporation's
                    common stock, resulting in the net issuance of approximately
                    233 million common shares to the former Barnett
                    shareholders. In addition, approximately 11 million options
                    to purchase the Corporation's common stock were issued to
                    convert stock options previously granted to certain Barnett
                    employees. This transaction was accounted for as a pooling
                    of interests and, accordingly, the recorded assets,
                    liabilities, shareholders' equity, income and expenses of
                    the Corporation and Barnett have been combined and reflected
                    at their historical amounts.

                    In connection with the Barnett merger, the Corporation
                    incurred pre-tax merger and restructuring items during the
                    first quarter of 1998 of approximately $900 million ($642
                    million after-tax). This cost consisted of approximately
                    $375 million, primarily in severance and change in control
                    payments and other employee related items, $300 million of
                    conversion and related costs and occupancy and equipment
                    expenses (primarily lease exit costs and the elimination of
                    duplicate facilities and other capitalized assets), $125
                    million of exit costs related to contract terminations and
                    $100 million of other Barnett merger costs (including legal
                    and investment banking fees).

                                       7


                    The following table summarizes the activity in the merger
                    and restructuring reserves related to the BankAmerica merger
                    and the Barnett merger for the nine months ended September
                    30, 1998:

                                                     BankAmerica         Barnett
                    (Dollars in Millions)                 Merger          Merger
                  --------------------------------------------------------------

                    Balance on January 1, 1998             $  -           $  -
                       Establishment of reserve              725            900
                       Cash payments                         (62)          (476)
                       Non-cash items                        (98)          (134)
                  --------------------------------------------------------------
                    Balance on September 30, 1998           $565          $ 290
                  ------------------------------------==========================



                    During the second quarter of 1998, the Corporation divested
                    67 Florida branches with aggregate loans and deposits of
                    $1.4 billion and $2.4 billion, respectively, in accordance
                    with the Federal Reserve Board, the Department of Justice
                    and certain Florida authorities' approvals of the Barnett
                    merger. These regulatory-required divestitures resulted in a
                    pre-tax gain of approximately $430 million ($277 million
                    after-tax) which has been reflected in Merger and
                    Restructuring Items Expense on the Consolidated Statement of
                    Income. These divestitures offset the first quarter merger 
                    and restructuring items, resulting in net pretax merger and
                    restructuring items related to the Barnett merger of $470
                    million ($365 million after-tax) for the nine months ended
                    September 30, 1998.

                    On June 1, 1997, the branching provisions of the Riegle-Neal
                    Interstate Banking and Branching Efficiency Act of 1994 took
                    effect, allowing banking companies to consolidate their
                    subsidiary bank operations across state lines. On May 6,
                    1998, the Corporation merged NationsBank of Texas, N.A. into
                    NationsBank, N.A. On October 8, 1998, Barnett Bank, N.A.
                    merged into NationsBank, N.A. As of October 8, 1998, the
                    Corporation operated its banking activities primarily under
                    three charters: Bank of America NT&SA, NationsBank, N.A. and
                    NationsBank of Delaware, N.A., which (together with Bank of
                    America National Association) operates the Corporation's
                    credit card business. The Corporation plans to continue the
                    consolidation of other banking subsidiaries (other than
                    NationsBank of Delaware, N.A.) throughout 1999.

                                       8



NOTE 3.             The fair values of the components of trading account assets
TRADING ACCOUNT     and liabilities on September 30, 1998 and December 31, 1997
ASSETS AND          and the average fair values for the nine months ended
LIABILITIES         September 30, 1998 were:




                                                                                              AVERAGE FOR
                                                                                                 THE NINE
                                                           SEPTEMBER 30  DECEMBER 31         MONTHS ENDED
                    (DOLLARS IN MILLIONS)                          1998        1997    SEPTEMBER 30, 1998
                   --------------------------------------------------------------------------------------
                                                                                
                    SECURITIES OWNED
                      U.S. Treasury securities                   $5,390      $10,537              $10,155
                      Securities of other U.S. Government
                        agencies and corporations                   907        2,392                1,930
                      Certificates of deposit, bankers'
                        acceptances and commercial paper          5,427        1,867                2,754
                      Corporate debt                              3,306        3,439                3,816
                      Foreign sovereign debt                      9,997       12,650               13,697
                      Mortgage-backed securities                  3,918        3,277                3,491
                      Other securities                            5,564        1,775                4,060
                   -----------------------------------------------------------------            ---------
                        TOTAL TRADING ACCOUNT ASSETS            $34,509      $35,937             $ 39,903
                   --------------------------------------------=====================            =========

                    SHORT SALES
                      U.S. Treasury securities                  $13,294      $13,087               $9,111
                      Corporate debt                                569          217                2,045
                      Foreign sovereign debt                      2,170        2,983                3,355
                      Other securities                            1,742        1,013                4,066
                   -----------------------------------------------------------------              -------
                        TOTAL TRADING ACCOUNT LIABILITIES       $17,775      $17,300              $18,577
                   --------------------------------------------=====================             ========


                    Derivatives-dealer assets and liabilities are reported as
                    unrealized gains on off-balance sheet instruments and
                    unrealized losses on off-balance sheet instruments,
                    respectively. Unrealized gains and losses on off-balance
                    sheet instruments were $17.1 billion and $16.0 billion on
                    September 30, 1998, respectively, compared to $14.8 billion
                    and $13.7 billion on December 31, 1997, respectively.

                                       9


NOTE 4.             The distribution of net loans, leases and factored
LOANS, LEASES       accounts receivable on September 30, 1998 and December 31,
AND FACTORED        1997 was as follows:
ACCOUNTS
RECEIVABLE





                                                            September 30, 1998           December 31, 1997
                                                            ------------------           -----------------
                    (Dollars in Millions)                   Amount     Percent           Amount     Percent
                    ---------------------------------------------------------------------------------------
                                                                                          

                    Commercial - domestic                 $132,256        37.6%        $121,382        35.5%
                    Commercial - foreign                    34,016         9.7           30,080         8.8
                    Commercial real estate - domestic       29,347         8.3           28,567         8.3
                    Commercial real estate - foreign           333         0.1              324         0.1
                    ---------------------------------------------------------------------------------------
                      Total commercial                     195,952        55.7          180,353        52.7
                    ---------------------------------------------------------------------------------------
                    Residential mortgage                    69,461        19.7           71,540        20.9
                    Home equity lines                       15,997         4.5           16,536         4.8
                    Bankcard (including private label)      12,256         3.5           14,908         4.4
                    Direct/Indirect consumer                39,812        11.3           40,058        11.7
                    Consumer finance                        13,707         3.9           14,566         4.3
                    Foreign consumer                         3,502         1.0            3,098         0.9
                    ---------------------------------------------------------------------------------------
                      Total consumer                       154,735        43.9          160,706        47.0
                    ---------------------------------------------------------------------------------------
                    Factored accounts receivable             1,295         0.4            1,081         0.3
                    ---------------------------------------------------------------------------------------
                    TOTAL LOANS, LEASES AND FACTORED ACCOUNTS
                      RECEIVABLE, NET OF UNEARNED INCOME$  351,982       100.0%       $ 342,140       100.0%
                    --------------------------------------=================================================


                    The recorded investment in certain loans that were
                    considered to be impaired totaled $1.3 billion and $942
                    million on September 30,1998 and December 31, 1997,
                    respectively, all of which were classified as nonperforming.
                    Impaired loans on September 30, 1998 were comprised of
                    commercial - domestic loans of $669 million, commercial -
                    foreign loans of $288 million, commercial real estate -
                    domestic loans of $303 million and commercial real estate -
                    foreign loans of $1 million. On September 30, 1998 and
                    December 31, 1997 the allowance for credit losses on
                    impaired loans was $276 million and $145 million,
                    respectively.

                    On September 30, 1998 and December 31, 1997, nonperforming
                    loans, including certain loans which are considered to be
                    impaired, totaled $2.3 billion and $2.1 billion,
                    respectively. Foreclosed properties amounted to $288 million
                    and $309 million on September 30, 1998 and December 31,
                    1997, respectively.
- -------------------------------------------------------------------------------

NOTE 5.             In the third quarter of 1998, the Corporation issued $2.8
DEBT                billion in senior long-term debt, with maturities ranging 
                    from 2000 to 2028. Of the $2.8 billion issued, $420 million 
                    was converted to floating rates through interest rate swaps 
                    at spreads ranging from 1 to 20 basis points over three-
                    month LIBOR. Fixed-rate debt of $450 million issued but not 
                    swapped bears an interest rate of 6.125 percent. The 
                    remaining $1.9 billion of debt issued bears interest at 
                    spreads ranging from 5 to 14 basis points over three-month 
                    LIBOR and spreads equal to 1 basis point over six-month 
                    LIBOR.

                    NationsBank, N.A. maintains a program to offer up to $25.0
                    billion of bank notes from time to time with fixed or
                    floating rates and maturities from seven days or more from
                    date of issue. During the first nine months of 1998, $4.4
                    billion of bank notes classified as long-term debt were
                    issued under this program, and $427 million of bank notes
                    classified as long-term debt were issued under a prior
                    program in the second quarter. Under this program, on
                    September 30, 1998, there were short-term bank notes
                    outstanding of $3.8 billion. In addition, under this
                    program, there were bank notes outstanding on September 30,
                    1998 totaling $8.9 billion which

                                       10


                    were classified as long-term debt.

                    Bank of America NT&SA and Bank of America, N.A. maintain a
                    program to offer up to $12.0 billion of bank notes from time
                    to time with fixed or floating rates and maturities from 30
                    days to 15 years from date of issue. During the first nine
                    months of 1998, $1.2 billion of bank notes classified as
                    long-term debt were issued under this program. Under this
                    program, on September 30, 1998, there were short-term bank
                    notes outstanding of $2.4 billion. In addition, under this
                    program, there were notes outstanding on September 30, 1998
                    totaling $4.5 billion which were classified as long-term
                    debt.

                    Since October 1996, the Corporation (or its predecessors)
                    formed thirteen wholly owned grantor trusts (NationsBank
                    Capital Trusts I, II, III and IV, BankAmerica Institutional
                    Capital A and B, BankAmerica Capital I, II, III and IV, and
                    Barnett Capital I, II and III) to issue preferred securities
                    and to invest the proceeds of such preferred securities into
                    notes of the Corporation. Certain of the preferred
                    securities were issued at a discount. Such preferred
                    securities may be redeemed prior to maturity at the option
                    of the Corporation. The sole assets of each of the grantor
                    trusts are the Junior Subordinated Deferrable Interest Notes
                    of the Corporation (the Notes) held by such grantor trusts.
                    The terms of the preferred securities as of September 30,
                    1998 are summarized as follows:



                                                                      AGGREGATE
                                                                      PRINCIPAL
                                                      FACE AMOUNT       AMOUNTS       INTEREST
                      (Dollars in Millions)               ISSUED   OF THE NOTES           RATE     REDEEMABLE    MATURITY
                    ------------------------------------------------------------------------------------------------------
                                                                                                
                    NATIONSBANK
                       Capital Trust I (Issued Dec. 1996)    $600         $619           7.84%     Dec. 2001   Dec. 2026
                       Capital Trust II (Issued Dec. 1996)    365          376           7.83      Dec. 2006   Dec. 2026
                       Capital Trust III (Issued Feb. 1997)   500          516    3-mo. LIBOR      Jan. 2007   Jan. 2027
                                                                                    +55.0 bps
                       Capital Trust IV (Issued  Apr. 1997)   500          516           8.25      Apr. 2007   Apr. 2027

                    BANKAMERICA
                       Institutional Capital A (Issued
                          Nov. 1996)                          450          464           8.07      Dec. 2006   Dec. 2026
                       Institutional Capital B (Issued
                          Nov. 1996)                          300          309           7.70      Dec. 2006   Dec. 2026
                       Capital I (Issued Dec. 1996)           300          309           7.75      Dec. 2001   Dec. 2026
                       Capital II (Issued Dec. 1996)          450          464           8.00      Dec. 2006   Dec. 2026
                       Capital III (Issued Jan. 1997)         400          412    3-mo. LIBOR      Jan. 2002   Jan. 2027
                                                                                   + 57.0 bps
                       Capital IV (Issued Feb. 1998)          350          361           7.00     Feb.  2003   Mar. 2028
                    BARNETT
                       Capital  I (Issued Nov. 1996)          300          309           8.06      Dec. 2006   Dec. 2026
                       Capital  II (Issued Dec. 1996)         200          206           7.95      Dec. 2006   Dec. 2026
                       Capital  III (Issued Jan. 1997)        250          258    3-mo. LIBOR      Feb. 2007   Feb. 2027
                                                                                    +62.5 bps

                    As of November 13, 1998, the Corporation has unused
                    commercial paper back-up lines of credit totaling $1.2
                    billion of which $671 million expires in October 1999 and
                    $479 million expires in October 2002. In addition, the
                    Corporation has an unused $1.6 billion line of credit which
                    expires in May 2001. These lines are supported by fees paid
                    directly by the Corporation to unaffiliated banks.

                    As of November 13, 1998, the Corporation had the authority
                    to issue approximately $9.6 billion of corporate debt and
                    other securities under existing shelf registration
                    statements.

                    The Corporation and NationsBank, N.A. may offer up to an
                    aggregate of $8.5 billion of senior, or in the case of the
                    Corporation, subordinated notes exclusively to non-United
                    States residents under a joint Euro medium-term note
                    program. Authority to issue additional debt under

                                       11


                    BankAmerica's Euro medium term note program was cancelled in
                    September 1998. As of November 13,1998, the Corporation and
                    NationsBank N.A. had the authority to issue approximately
                    $3.2 billion and $2.0 billion, respectively, of corporate
                    debt securities under this program.

NOTE 6.             Credit Extension Commitments
COMMITMENTS         The Corporation enters into commitments to extend credit,
AND CONTINGENCIES   standby letters of credit and commercial letters of credit 
                    to meet the financing needs of its customers. The 
                    commitments shown below have been reduced by amounts 
                    collateralized by cash and participated to other financial 
                    institutions. The following summarizes commitments 
                    outstanding:



                                                                                       SEPTEMBER 30           DECEMBER 31
                     (DOLLARS IN MILLIONS)                                                   1998                  1997
                    ----------------------------------------------------------------------------------------------------
                                                                                                       

                    Commitments to extend credit:
                        Credit card commitments                                         $   74,064          $     69,297
                        Other loan commitments                                             240,253               226,773
                    Standby letters of credit and
                        financial guarantees                                                33,861                31,315
                    Commercial letters of credit                                             3,969                 3,748




                    On September 30, 1998, the Corporation had commitments to
                    purchase and sell when-issued securities of $1.7 billion and
                    $2.6 billion, respectively. This compares to commitments to
                    purchase and sell when-issued securities of $8.8 billion and
                    $8.2 billion, respectively, on December 31, 1997.

                                       12


                    Derivatives
                    The following table presents the notional or contract
                    amounts on September 30, 1998 and December 31, 1997 and the
                    current credit risk amounts (the net replacement cost of
                    contracts in a gain position on September 30, 1998 and
                    December 31, 1997) of the Corporation's derivatives-dealer
                    positions which are primarily executed in the
                    over-the-counter market for trading purposes. The notional
                    or contract amounts indicate the total volume of
                    transactions and significantly exceed the amount of the
                    Corporation's credit or market risk associated with these
                    instruments. The credit risk amounts presented in the
                    following table do not consider the value of any collateral,
                    but generally take into consideration the effects of legally
                    enforceable master netting agreements.



                    ------------------------------------------------------------------------------------------------------
                    DERIVATIVES - DEALER POSITIONS
                    ------------------------------------------------------------------------------------------------------

                                                                       SEPTEMBER 30, 1998            DECEMBER 31, 1997
                    ------------------------------------------------------------------------------------------------------
                                                               CONTRACT/      CREDIT RISK       CONTRACT/   CREDIT RISK
                    (DOLLARS IN MILLIONS)                       NOTIONAL          AMOUNT (1)     NOTIONAL       AMOUNT (1)
                    ------------------------------------------------------------------------------------------------------
                                                                                                    

                    INTEREST RATE CONTRACTS
                      Swaps                                  $ 1,300,893         $  6,241      $  868,708       $ 3,759
                      Futures and forwards                       859,658              382         470,640           120
                      Written options                            766,403                -         476,152            --
                      Purchased options                          904,499            3,203         449,383         1,078

                    FOREIGN EXCHANGE CONTRACTS
                      Swaps                                       36,164            2,011          31,028         1,577
                      Spot, futures and forwards                 724,397            3,120         628,265         7,214
                      Written options                             78,668                -          80,438            --
                      Purchased options                           75,596              800          75,998           970

                    COMMODITY AND OTHER CONTRACTS
                      Swaps                                        4,725              259           2,713            80
                      Futures and forwards                         6,416                -           3,147            --
                      Written options                             24,763                -          14,159            --
                      Purchased options                           26,274            1,433          13,954           403
                                                                                ---------                     ---------
                        Total before cross product netting                         17,449                        15,201
                        Less: Cross product netting                                 1,504                           749
                                                                                ---------                     ---------
                        NET REPLACEMENT COST                                     $ 15,945                      $ 14,452
                    ------------------------------------------------------------=========---------------------=========

                    (1) Represents the net replacement cost the Corporation
                      could incur should counterparties with contracts in a gain
                      position to the Corporation completely fail to perform
                      under the terms of those contracts. Amounts include
                      accrued interest.
                    Credit risk associated with derivatives is measured as the
                    net replacement cost should the counterparties with
                    contracts in a gain position to the Corporation completely
                    fail to perform under the terms of those contracts and any
                    collateral underlying the contracts proves to be of no
                    value. In managing derivatives credit risk, both the current
                    exposure, which is the replacement cost of contracts on the
                    measurement date, as well as an estimate of the potential
                    change in value of contracts over their remaining lives, are
                    considered. In managing credit risk associated with its
                    derivatives activities, the Corporation deals primarily with
                    U.S. and foreign commercial banks, broker-dealers and
                    corporates.

                    During the first nine months of 1998, there were $42 million
                    in credit losses associated with Asset and Liability
                    Management (ALM) transactions. On September 30, 1998, there
                    were no nonperforming derivatives positions that were
                    material to the Corporation. To minimize credit risk, the
                    Corporation enters into legally enforceable master netting
                    agreements, which reduce risk by permitting the close out
                    and netting of transactions with the same counterparty upon
                    the occurrence of certain events.

                                       13


                    A portion of the derivatives-dealer activity involves
                    exchange-traded instruments. Because exchange-traded
                    instruments conform to standard terms and are subject to
                    policies set by the exchange involved, including
                    counterparty approval, margin requirements and security
                    deposit requirements, the credit risk is minimal.

                    As of September 30, 1998, the Corporation had a notional
                    value of $14.8 billion in credit derivatives, primarily
                    credit defaults swaps.

                    LITIGATION

                    In the ordinary course of business, the Corporation and its
                    subsidiaries are routinely defendants in or parties to a
                    number of pending and threatened legal actions and
                    proceedings, including actions brought on behalf of various
                    classes of claimants. In certain of these actions and
                    proceedings, substantial money damages are asserted against
                    the Corporation and its subsidiaries and certain of these
                    actions and proceedings are based on alleged violations of
                    consumer protection, securities, environmental, banking and
                    other laws.

                    The Corporation's subsidiary, Bank of America NT & SA has
                    been named in one such suit by the City of San Francisco and
                    several related public entities, and by the State of
                    California, in an action entitled State of California, etc
                    ex rel Stull v. Bank of America NT & SA, et. al. (No.
                    968-484). The case was instituted on April 1, 1995 in the
                    Superior Court for the City and County of San Francisco. The
                    City of San Francisco and related public entities intervened
                    in the case on May 1, 1997, and the State of California took
                    over prosecution of the case on May 5, 1997. The chief
                    allegation of this suit is that Bank of America retained
                    unclaimed funds related to bonds and coupons that were not
                    presented by bondholders rather than returning them to
                    certain bond issuers or escheating such funds to the State.
                    The suit also alleges False Claims Act exposure for alleged
                    fee overcharges and claims that Bank of America improperly
                    invested bond program funds. On November 12, 1998, the
                    plaintiffs and Bank of America settled this suit whereby
                    Bank of America agreed to pay $187.5 million to the
                    plaintiffs. The settlement is subject to court approval.

                    The Corporation and certain present and former officers have
                    been named as defendants in approximately 24 uncertified
                    class actions filed in federal court alleging, among other
                    things, that the defendants failed to disclose material
                    facts about BankAmerica's losses relating to DE Shaw & Co.,
                    L.P. until mid-October 1998, in violation of various
                    provisions of the federal securities laws. The uncertified
                    class periods consist generally of persons who were entitled
                    to vote on the merger of NationsBank Corporation and
                    BankAmerica Corporation, or who purchased or acquired
                    securities of the Corporation or its predecessors between
                    August 4, 1998 and October 13, 1998. Similar actions are
                    pending in California state court, alleging violations of
                    the California Corporations Code and involving factual
                    allegations essentially the same as the federal actions. In
                    addition, certain cases filed in California state court have
                    alleged that the proxy statement-prospectus of August
                    4,1998, falsely stated that the merger would be one of
                    equals, and allege a conspiracy on the part of certain
                    executives to gain control over the newly merged entity. At
                    least one such complaint seeks recovery under various state
                    common law theories. The Corporation believes the actions
                    lack merit and will defend them vigorously. The amount of
                    any ultimate exposure cannot be determined with certainty at
                    this time.

                    Management believes, based upon the advice of counsel, that
                    the actions and proceedings and the losses, if any,
                    resulting from the final outcome thereof, will not be
                    material in the aggregate to the Corporation's financial
                    position or results of operations.

                                       14


NOTE 7.             On January 1, 1998, the Corporation adopted SFAS 131,
BUSINESS SEGMENT    "Disclosures about Segments of an Enterprise and Related 
INFORMATION         Information". Management reports the results of operations 
                    of the Corporation through four business segments: Consumer 
                    Banking, which provides comprehensive retail banking 
                    services to individuals and small businesses through 
                    multiple delivery channels; Commercial Banking, which 
                    provides a wide range of commercial banking services for 
                    businesses with annual revenues of up to $500 million; 
                    Global Corporate and Investment Banking, which provides a 
                    broad array of financial and investment banking products 
                    such as capital-raising products, trade finance, treasury
                    management, capital markets and financial advisory services
                    to domestic and international corporations, financial
                    institutions and government entities; and Wealth Management
                    and Principal Investing, which includes direct equity
                    investments in businesses and investments in general
                    partnership funds and the Private Bank which provides asset
                    management, banking and trust services for high net worth
                    clients both in the U.S. and internationally.

                    The following table includes revenues and net income for the
                    nine months ended September 30, 1998 and assets as of
                    September 30, 1998 for each business segment:



                                                                                            NET
                    (DOLLARS IN MILLIONS)                              REVENUES            INCOME                ASSETS
                    ---------------------------------------------------------------------------------------------------
                                                                                                      

                    Consumer Banking                                   $ 14,054            $ 3,053            $ 257,979
                    Commercial Banking                                    2,153                728               65,759
                    Global Corporate and Investment Banking               5,002                109              230,020
                    Wealth Management and Principal Investing             1,825                434               22,652
                    ---------------------------------------------------------------------------------------------------
                      TOTAL                                            $ 23,034            $ 4,324            $ 576,410
                    -------------------------------------------------==================================================

                    There were no material intersegment revenues between the
                    four business segments.

                    A reconciliation of the total of the segments' net income to
                    consolidated net income follows:


                                                                                                 

                                                                                                            NINE MONTHS
                                                                                                                  ENDED
                    (DOLLARS IN MILLIONS)                                                            SEPTEMBER 30, 1998
                    ---------------------------------------------------------------------------------------------------

                    Segments' net income                                                                        $ 4,324
                    Adjustments:
                    Gains on sales of securities, net of taxes                                                      386
                    Net gain on sales of subsidiary companies, net of taxes                                          37
                    Merger and restructuring items, net of taxes                                                   (884)
                    Earnings associated with unassigned capital, net of taxes                                       140
                    ----------------------------------------------------------------------------------------------------
                    CONSOLIDATED NET INCOME                                                                      $4,003
                    ---------------------------------------------------------------------------------------------=======


                                       15




NOTE. 8              On October 13, 1998, the Corporation entered into an  
SUBSEQUENT EVENTS    agreement with DE Shaw Securities Group, Inc. (DE Shaw), a 
                     trading and investment firm, to which a banking subsidiary
                     of the Corporation had outstanding credit balances of
                     approximately $1.4 billion as of September 30, 1998. This
                     agreement provides for the purchase by a banking subsidiary
                     of the Corporation of approximately $20 billion of fixed-
                     income securities along with the related hedge positions
                     (purchased portfolio) and a modification of certain terms
                     of the outstanding loans to such firm to provide, among
                     other things, for an accelerated schedule of repayment. DE
                     Shaw positions and the purchased portfolio will be
                     marked-to-market and reflected in earnings currently on an
                     ongoing basis. Markets continue to be volatile, and the
                     Corporation anticipates that it may likely recognize losses
                     with respect to the positions in DE Shaw and the purchased
                     portfolio, relating to deterioration occurring in the
                     market prices for such positions and the purchased
                     portfolio, the scope of which will be dependent upon the
                     magnitude of such deterioration.





                                       16


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
        AND FINANCIAL CONDITION
- --------------------------------------------------------------------------------

                    On September 25, 1998, the Corporation reincorporated in
                    Delaware and on September 30, 1998, NationsBank Corporation
                    (NationsBank) completed its merger with the former
                    BankAmerica Corporation (BankAmerica) and changed its name
                    to "BankAmerica Corporation" (the Corporation). In addition,
                    on January 9, 1998, the Corporation completed its merger 
                    with Barnett. The BankAmerica and Barnett mergers were each 
                    accounted for as a pooling of interests and, accordingly, 
                    all financial information has been restated for all periods 
                    presented.

                    This report on Form 10-Q contains forward-looking statements
                    that are subject to risks and uncertainties and include
                    information about possible or assumed future results of
                    operations. Many possible events or factors could affect the
                    future financial results and performance of the Corporation.
                    This could cause results or performance to differ materially
                    from those expressed in our forward-looking statements.
                    Words such as "expects", "anticipates", "believes",
                    "estimates", variations of such words and other similar
                    expressions are intended to identify such forward-looking
                    statements. These statements are not guarantees of future
                    performance and involve certain risks, uncertainties and
                    assumptions which are difficult to predict. Therefore,
                    actual outcomes and results may differ materially from what
                    is expressed or forecasted in, or implied by, such
                    forward-looking statements. Readers of the Corporation's
                    Form 10-Q should not rely solely on the forward-looking
                    statements and should consider all uncertainties and risks
                    discussed throughout this report, as well as those discussed
                    in the Corporation's most recent Annual Report on Form 10-K
                    and its Current Report on Form 8-K filed November 16, 1998
                    which includes the Corporation's supplemental consolidated 
                    financial statements restated for the BankAmerica and 
                    Barnett mergers. These statements are representative only on
                    the date hereof, and the Corporation undertakes no 
                    obligation to update any forward-looking statements made.

                    The possible events or factors include the following, the
                    Corporation's loan growth is dependent on economic
                    conditions as well as various discretionary factors, such as
                    decisions to securitize, sell, or purchase certain loans or
                    loan portfolios, syndications or participations of loans,
                    the retention of residential mortgage loans generated by the
                    mortgage subsidiary, the management of borrower, industry,
                    product and geographic concentrations and the mix of the
                    loan portfolio. The rate of charge-offs and provision
                    expense can be affected by local, regional and international
                    economic and market conditions, concentrations of borrowers,
                    industries, products and geographic locations, the mix of
                    the loan portfolio and management's judgments regarding the
                    collectibility of loans. Liquidity requirements may change
                    as a result of fluctuations in assets and liabilities and
                    off-balance sheet exposures, which will impact the capital
                    and debt financing needs of the Corporation and the mix of
                    funding sources. Decisions to purchase, hold or sell
                    securities are also dependent on liquidity requirements and
                    market volatility, as well as, on- and off-balance sheet
                    positions. Factors that may impact interest rate risk
                    include local, regional and international economic
                    conditions, levels, mix, maturities, yields or rates of
                    assets and liabilities, utilization and effectiveness of
                    interest rate contracts and the wholesale and retail funding
                    sources of the Corporation. Factors that may cause actual
                    noninterest expense to differ from estimates include
                    uncertainties relating to the Corporation's efforts to
                    prepare its technology systems and non-information
                    technology systems for the Year 2000 and the Euro
                    conversion, as well as uncertainties relating to the ability
                    of third parties with whom the Corporation has business
                    relationships to address the Year 2000 issue and the Euro
                    conversion issue in a timely and adequate manner. The
                    Corporation is also exposed to the potential of losses
                    arising from adverse changes in market rates and prices
                    which can adversely impact the value of financial products,
                    including securities, loans, deposits, debt and derivative
                    financial instruments, such as futures, forwards, swaps,
                    options and other financial instruments with similar
                    characteristics.


                                       17


                    In addition, the banking industry in general is subject to
                    various monetary and fiscal policies and regulations, which
                    include those determined by the Federal Reserve Board, the
                    Office of the Comptroller of the Currency, Federal Deposit
                    Insurance Corporation, state regulators and the Office of
                    Thrift Supervision, which policies and regulations could
                    affect the Corporation's results. Other factors that may
                    cause actual results to differ from the forward-looking
                    statements include competition with other local, regional
                    and international banks, savings and loan associations,
                    credit unions and other non-bank financial institutions,
                    such as investment banking firms, investment advisory firms,
                    brokerage firms, mutual funds and insurance companies, as
                    well as other entities which offer financial services,
                    located both within and outside the United States; interest
                    rate, market and monetary fluctuations; inflation; market
                    volatility; general economic conditions and economic
                    conditions in the geographic regions and industries in which
                    the Corporation operates; introduction and acceptance of new
                    banking-related products, services and enhancements; fee
                    pricing strategies, mergers and acquisitions and their
                    integration into the Corporation, and management's ability
                    to manage these and other risks.

EARNINGS REVIEW
- -------------------------------------------------------------------------------

                    TABLE ONE presents a comparison of selected operating
                    results for the three months and nine months ended September
                    30, 1998 and 1997. Significant changes in the Corporation's
                    results of operations and financial position are discussed
                    in the sections that follow.

                    Operating net income (net income excluding merger and
                    restructuring items) for the third quarter of 1998 decreased
                    to $893 million from $1.77 billion in the third quarter of
                    1997, mainly due to the establishment of a $500 million
                    reserve for the impact of uncertainties in global economic
                    conditions and volatility in U.S.markets, and an additional
                    provision for a $372 million write-down of a credit to DE
                    Shaw Securities Group, Inc. (DE Shaw), a trading and 
                    investment firm. For additional discussion see 
                    "Concentrations of Credit Risk", page 42. Operating earnings
                    per common share and diluted operating earnings per common 
                    share were $0.51 and $0.50, respectively, for the third 
                    quarter of 1998 compared to $1.02 and $0.99 in the 
                    comparable prior year period. Including a merger and 
                    restructuring charge of $725 million ($519 million, net of 
                    tax) related to the costs associated with the Merger, net 
                    income for the third quarter of 1998 was $374 million, or 
                    $0.21 per common share.

                    Operating net income for the first nine months of 1998
                    decreased 5 percent to $4.89 billion from $5.13 billion for
                    the first nine months of 1997. Operating earnings per common
                    share and diluted operating earnings per common share were
                    $2.81 and $2.73, respectively, for the first nine months of
                    1998 compared to $2.90 and $2.82 in the comparable prior
                    year period. Including merger and restructuring items for
                    the first nine months of 1998 of $1.20 billion ($884
                    million, net of tax), net income was $4.00 billion, or $2.30
                    per common share, compared to the same year ago period net
                    income of $5.08 billion or $2.87 per common share, which
                    included merger and restructuring items of $72 million ($44
                    million, net of tax).

                    KEY PERFORMANCE HIGHLIGHTS FOR THE FIRST NINE MONTHS OF 1998
                    WERE:

                    o  Taxable-equivalent net interest income decreased
                       approximately 1 percent to $13.8 billion in the first
                       nine months of 1998. The net interest yield decreased to
                       3.74 percent compared to 4.06 percent in the first nine
                       months of 1997 due to higher levels of investment
                       securities and a decrease in the spreads between loans
                       and deposits.

                                       18



TABLE ONE
SELECTED OPERATING RESULTS
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                 Three Months Ended             Nine Months Ended
                                                                                    September 30                  September 30
                                                                                 ------------------             ------------------
(Dollars in Millions Except Per Share Information)                               1998         1997              1998         1997
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          

INCOME STATEMENT
  Interest income                                                               $   9,608  $    9,443      $  28,950  $    27,799
  Interest expense                                                                  5,164       4,808         15,261       13,925
  Net interest income (taxable-equivalent)                                          4,484       4,676         13,811       13,991
  Net interest income                                                               4,444       4,635         13,689       13,874
  Provision for credit losses                                                       1,405         489          2,410        1,406
  Gains on sales of securities                                                        280          54            613          160
  Noninterest income                                                                2,405       3,078          9,534        8,531
  Foreclosed properties expense                                                         7          13             42           24
  Merger and restructuring items expense                                              725          72          1,195           72
  Other noninterest expense                                                         4,576       4,406         14,012       12,865
  Income before taxes                                                                 416       2,787          6,177        8,198
  Income tax expense                                                                   42       1,057          2,174        3,115
  Net income                                                                          374       1,730          4,003        5,083
  Net income available to common shareholders                                         372       1,706          3,979        4,988
  Net income (excluding merger and restructuring items)                               893       1,774          4,887        5,127
  Average common shares issued (in thousands)                                   1,740,092   1,722,243      1,732,297    1,736,460
PER COMMON SHARE
  Earnings                                                                      $    0.21   $    0.99      $    2.30    $    2.87
  Earnings (excluding merger and restructuring items)                                0.51        1.02           2.81         2.90
  Diluted earnings                                                                   0.21        0.96           2.24         2.80
  Diluted earnings (excluding merger and
    restructuring items)                                                             0.50        0.99           2.73         2.82
  Cash dividends paid                                                                0.38        0.33           1.14         0.99
  Shareholders' equity (period-end)                                                 27.12       25.00          27.12        25.00
BALANCE SHEET (PERIOD-END)
  Total loans, leases and factored accounts receivable, net of unearned income    351,982     336,293        351,982      336,293
  Total assets                                                                    594,673     543,414        594,673      543,414
  Total deposits                                                                  345,756     335,574        345,756      335,574
  Long-term debt                                                                   47,552      42,340         47,552       42,340
  Common shareholders' equity                                                      47,245      42,981         47,245       42,981
  Total shareholders' equity                                                       47,307      43,884         47,307       43,884
PERFORMANCE RATIOS
  Return on average assets                                                           0.26%       1.26%          0.93%        1.26%
  Return on average assets (excluding merger and restructuring items)                0.61        1.30           1.13         1.27
  Return on average common shareholders' equity                                      3.23       16.13          12.01        15.92
  Return on average common shareholders' equity (excluding merger
    and restructuring items)                                                         7.73       16.55          14.68        16.06
  Efficiency ratio (excluding merger and restructuring items)                       66.44       56.82          60.02        57.12
  Total equity  to total assets (period-end)                                         7.96        8.08           7.96         8.08
  Total average equity to total average assets                                       7.91        7.96           7.76         8.07
  Dividend payout ratio                                                            162.10       29.54          45.29        30.51
RISK-BASED CAPITAL RATIOS (PERIOD-END)(1)
  Tier 1                                                                             7.29        7.00           7.29         7.00
  Total                                                                             11.25       11.56          11.25        11.56
  Leverage capital ratio                                                             6.64        6.16           6.64         6.16
CASH BASIS FINANCIAL DATA (2)
  Earnings per common share                                                     $    0.34   $    1.11       $   2.69  $      3.24
  Earnings per common share (excluding merger and restructuring items)               0.64        1.14           3.20         3.26
  Diluted earnings per common share                                                  0.34        1.08           2.62         3.15
  Diluted earnings per common share (excluding merger and restructuring items)       0.63        1.11           3.11         3.18
  Return on average tangible assets                                                  0.42%       1.46%          1.11%        1.46%
  Return on average tangible assets (excluding merger and restructuring items)       0.79        1.49           1.33         1.47
  Return on average tangible common shareholders' equity                             7.76       28.08          21.59        27.62
  Return on average tangible common shareholders' equity
    (excluding merger and restructuring items)                                      14.51       28.73          25.69        27.83
  Efficiency ratio (excluding merger and restructuring items)                       63.18       54.07          57.11        54.32
  Ending tangible equity to tangible assets                                          5.59        5.52           5.59         5.52
MARKET PRICE PER SHARE OF COMMON STOCK
  Closing price                                                                 $   53 1/2     $61 7/8    $    53 1/2    $ 61 7/8
  High for the period                                                              88 7/16    71 11/16        88 7/16    71 11/16
  Low for the period                                                                47 7/8      56 5/8         47 7/8          48
- ---------------------------------------------------------------------------------------------------------------------------------


(1) Ratios for 1997 have not been restated to reflect the impact of the
    BankAmerica and Barnett mergers.
(2) Cash basis calculations exclude intangible assets and the related
    amortization expense.

                                       19



                    o  The provision for credit losses totaled $2.4 billion for
                       the first nine months of 1998 compared to $1.4 billion
                       for the same period in 1997. Net charge-offs as a
                       percentage of average loans, leases and factored accounts
                       receivable increased to .75 percent for the first nine
                       months of 1998 compared to .53 percent for the same
                       period in 1997. Total net charge-offs were $1.9 billion
                       for the nine months ended September 30, 1998 compared to
                       $1.4 billion for the same period in 1997. Higher net
                       charge-offs were primarily the result of a third quarter
                       $372 million write-down of a credit to DE Shaw, a
                       trading and investment firm. For additional discussion,
                       see "Concentrations of Credit Risk", page 42.
                       Nonperforming assets on September 30, 1998 increased only
                       slightly to $2.6 billion compared to $2.4 billion at
                       December 31, 1997, the result of higher commercial
                       nonperforming loans partially offset by lower consumer
                       nonperforming loans.

                    o  Noninterest income increased 12 percent to $9.5 billion
                       in the first nine months of 1998. This growth was
                       attributable to higher levels of income from most
                       categories, including investment banking income,
                       brokerage income, and other income, which included gains
                       on securitizations during the second and third quarters,
                       as well as the sale of a partial ownership interest in a
                       mortgage company in the first quarter. Noninterest income
                       increased approximately 5 percent excluding the
                       acquisitions of Montgomery Securities (Montgomery) and
                       Robertson Stephens in the fourth quarter of 1997, and
                       NationsBanc Auto Leasing (formerly Oxford Resources 
                       Corp.)in the second quarter of 1997. Partially offsetting
                       these increases were trading losses and a decrease of 
                       mortgage servicing income. For the first nine months of 
                       1998 trading account profits and fees totaled $75 million
                       compared to $853 million for the same period in 1997. The
                       decrease is primarily attributed to a write-down of 
                       Russian securities and losses in corporate bonds and 
                       mortgage products as spreads widened in the third 
                       quarter. Mortgage servicing income for the first nine 
                       months of 1998 totaled $12 million compared to $298 
                       million for the same period in 1997. The decrease was 
                       due to a write-down of mortgage servicing assets 
                       resulting from a drop in interest rates and an increase 
                       in prepayments in the third quarter.

                    o  Other noninterest expense increased 9 percent to $14.0
                       billion, mainly a result of increases in personnel and
                       data processing expenses associated with the acquisitions
                       of Montgomery, Robertson Stephens, and NationsBanc Auto
                       Leasing.

                    o  Operating cash basis ratios, which measure operating
                       performance excluding merger and restructuring items,
                       intangible assets and the related amortization expense,
                       fell with operating cash basis diluted earnings per
                       common share decreasing by 2 percent to $3.11 for the
                       nine months ended September 30, 1998 compared to $3.18
                       for the same period a year ago. For the nine months ended
                       September 30, 1998, return on average tangible common
                       shareholders' equity, excluding merger and restructuring
                       items, decreased to 25.69 percent compared to 27.83
                       percent for the same period in 1997. The cash basis
                       efficiency ratio was 57.11 percent in the first nine
                       months of 1998, an increase of 299 basis points from the
                       first nine months of 1997 due to the increase in
                       noninterest expense associated with the Montgomery,
                       Robertson Stephens, and NationsBanc Auto Leasing
                       acquisitions in 1997.

                    o  While the Corporation's core consumer and commercial
                       banking activities, which are centered in the United
                       States, continued to perform well during the third
                       quarter, third quarter results were adversely affected by
                       the deterioration of overseas economies and the
                       volatility of United States financial markets. Provision
                       expense rose sharply due to a $372 million write-down of
                       a credit to DE Shaw and a $500 million additional reserve
                       established against continuing uncertainties in global 
                       economic conditions. Weaker market conditions also 
                       affected investment banking income, which totaled


                                       20


                       $376 million in the quarter, up from $315 million for the
                       third quarter of 1997, but down from a record $664
                       million in the second quarter of 1998. Also within
                       noninterest income, the Corporation recorded a $250
                       million write-down in the value of a mortgage servicing
                       portfolio, primarily reflecting the impact of declining
                       interest rates and increased prepayment rates.

                    o  Conditions in overseas economies and United States and
                       global market conditions continue to remain volatile.
                       Accordingly, the Corporation may experience additional
                       weaknesses in the fourth quarter relating to the impact
                       of such conditions on the Corporation's credit and
                       trading portfolios and additional weakness in income from
                       operating units, such as investment banking, that may be
                       adversely impacted by such conditions. As discussed under
                       "Concentrations of Credit Risk", page 42, on October 13,
                       1998, the Corporation entered into an agreement with DE
                       Shaw to which a banking subsidiary of the Corporation had
                       outstanding credit balances of approximately $1.4 billion
                       as of September 30, 1998. The agreement provides for the
                       purchase by a banking subsidiary of the Corporation of
                       approximately $20 billion of fixed income securities
                       along with the related hedge positions (purchased
                       portfolio) and a modification of certain terms of the
                       outstanding loans to such firm to provide, among other
                       things, for an accelerated schedule of repayment. DE Shaw
                       positions and the purchased portfolio will be
                       marked-to-market and reflected in earnings currently on
                       an ongoing basis. Markets continue to be volatile and the
                       Corporation anticipates that it may likely recognize
                       additional losses with respect to such positions in DE
                       Shaw and the purchased portfolio, relating to
                       deterioration occurring in the market prices for such
                       positions and the purchased portfolio, the scope of which
                       will be dependent upon the magnitude of such
                       deterioration.

BUSINESS SEGMENT OPERATIONS
- -------------------------------------------------------------------------------

                    The Corporation provides a diversified range of banking and
                    certain nonbanking financial services and products through
                    its various subsidiaries. Management reports the results of
                    the Corporation's operations through four business segments:
                    Consumer Banking, Commercial Banking, Global Corporate and
                    Investment Banking, and Wealth Management and Principal
                    Investing.

                    The business segments summarized in Table Two are primarily
                    managed with a focus on various performance objectives
                    including net income, return on average equity and operating
                    efficiency. These performance objectives are also presented
                    on a cash basis, which excludes the impact of goodwill and
                    other intangibles and related amortization expense. The net
                    interest income of the business segments reflects the
                    results of a funds transfer pricing process which derives
                    net interest income by matching assets and liabilities with
                    similar interest rate sensitivity and maturity
                    characteristics. Equity capital is allocated to each
                    business segment based on an assessment of its inherent
                    risk.

                    Consumer Banking
                    The Consumer Banking segment provides comprehensive retail
                    banking services to individuals and small businesses through
                    multiple delivery channels including approximately 4,800
                    banking centers and 14,000 automated teller machines
                    ("ATMs"). These banking centers and ATMs are located
                    throughout the Corporation's franchise and serve 30 million
                    households in 22 states and the District of Columbia. This
                    segment also provides specialized services such as the
                    origination and servicing of residential mortgage loans,
                    issuance and servicing of credit cards, direct banking via
                    telephone and personal computer, student lending and certain
                    insurance services. The consumer finance component provides
                    personal, mortgage, home equity and automobile loans to
                    consumers, retail finance programs to dealers and lease
                    financing to purchasers of new and used cars.

                                       21





TABLE TWO
BUSINESS SEGMENT SUMMARY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                   

                                                                                                                Wealth Management
                                                                                        Global Corporate and      and Principal
                                            Consumer Banking       Commercial Banking    Investment Banking      Investing Group
                                            -----------------      ------------------   --------------------    -----------------
(Dollars in Millions)                         1998       1997        1998        1997       1998       1997       1998       1997
- ---------------------------------------------------------------------------------------------------------------------------------


Net interest income (taxable-equivalent) $   8,977    $  9,346    $ 1,602   $   1,590   $  2,708  $   2,554    $    326  $    296
Noninterest income                           5,077       4,669        551         464      2,294      2,190       1,499     1,403
- ---------------------------------------------------------------------------------------------------------------------------------
  Total revenue                             14,054      14,015      2,153       2,054      5,002      4,744       1,825     1,699
Provision for credit losses                    959       1,345         59         (13)     1,377         71          14         3
Gains on sale of securities                      9          27          4           -          1         12           -         2
Foreclosed properties expense (income)          65          24          -           -        (23)       (20)          -        (1)
Noninterest expense                          8,212       8,442      1,004         955      3,562      2,520       1,141     1,071
- ---------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                   4,827       4,231      1,094       1,112         87      2,185         670       628
Income tax expense (benefit)                 1,774       1,689        366         432        (22)       824         236       234
- ---------------------------------------------------------------------------------------------------------------------------------
Net income (1)                           $   3,053    $  2,542    $   728   $     680   $    109  $   1,361    $    434  $    394
- ----------------------------------------=========================================================================================

Cash basis earnings (2)                  $   3,691    $  3,189    $   839   $     793   $    244  $   1,456    $    450   $   409

Net interest yield                            5.36%       5.42%      3.79%       4.09%      1.97%      2.02%       2.84%     3.21%

Average equity to average assets              8.41        8.26       6.79        6.36       5.96       5.30       12.46     13.21

Return on risk-adjusted average equity          20          16         23          25          1         18          25        26
Return on risk-adjusted tangible equity(2)      32          27         33          38          3         21          28        30

Efficiency ratio                              58.4        60.2       46.6        46.5       71.2       53.1        62.5      63.0
Cash basis efficiency ratio(2)                53.9        55.6       41.5        41.0       68.5       51.1        61.7      62.2

Average(3)
  Total loans and leases, net of
    unearned income                      $ 174,894    $186,353    $48,789   $  45,377   $104,801  $  99,019    $ 14,541  $ 11,684
  Total deposits                           228,617     230,669     21,261      20,078     62,153     59,999      11,706    10,872
  Total assets                             244,656     254,766     63,082      57,818    212,934    194,909      18,468    15,068

Period-end(3)
  Total loans and leases, net of
    unearned income                        172,075     177,769     50,353      45,778    111,831     97,783      16,500    12,859
  Total deposits                           225,578     230,420     22,049      22,096     65,069     61,672      11,972    11,501
  Total assets                             257,979     249,195     65,759      59,543    230,020    200,984      22,652    17,620
- ------------------------------------------------------------------------------------------------------------------------


 (1) Business Segment results are presented on a fully allocated basis but do
  not include $321 net expense for the first nine months of 1998 and $107 net
  income for the first nine months of 1997 which represent earnings associated
  with unassigned capital, gains on sales of certain securities, gains on
  business divestitures, merger and restructuring items as well as other
  corporate activities.
 (2) Excludes capital associated with intangible assets and related amortization
  expense.
 (3) The sums of balance sheet amounts differ from consolidated amounts due to
  activities between the Business Segments.


                    Consumer Banking's earnings increased 20 percent to $3.0
                    billion in the first nine months of 1998. Taxable-equivalent
                    net interest income of $9.0 billion decreased 4 percent from
                    the first nine months of 1997, primarily reflecting lower
                    interest income on loans attributable to the impact of
                    increased securitization activity as well as divestitures
                    and loan sales, partially offset by reduced funding costs
                    reflecting continued deposit expense management. As the
                    Corporation continues to securitize loans, its role becomes
                    that of a servicer and the income related to securitized
                    loans is reflected in noninterest income. The net interest
                    yield decreased 6 basis points in the first nine months of
                    1998, reflecting the impact of lower earnings assets and 
                    changes in spreads on loans and deposits. Excluding the 
                    impact of securitizations, acquisitions and divestitures, 
                    average total loans and leases increased approximately 4 
                    percent in 1998 over average levels

                                       22


                    in the first nine months of 1997. Average total deposits for
                    the first nine months of 1998 decreased to $228.6 billion
                    from $230.7 billion in 1997, the result of deposit declines
                    in the former Barnett franchise resulting primarily from the
                    divestiture of selected banking centers.

                    The decrease in Consumer Banking's provision for credit
                    losses of $386 million from 1997 is attributable primarily
                    to securitizations, loan sales and divestitures.

                    Noninterest income in Consumer Banking rose 9 percent to
                    $5.1 billion due to credit card fee income, non-deposit
                    service charges and fee income, and miscellaneous income
                    primarily related to a gain on the sale of a manufactured
                    housing unit and loan sales, partially offset by lower
                    mortgage servicing income resulting from a write-down of
                    mortgage servicing rights. Noninterest expense decreased 3
                    percent to $8.2 billion, reflecting the efficiencies
                    obtained from the successful integration of the former
                    Boatmen's and Barnett franchises and expense management
                    efforts. The cash basis efficiency ratio was 53.9 percent,
                    an improvement of approximately 170 basis points compared to
                    the first nine months of 1997. The return on risk-adjusted
                    tangible equity increased to 32 percent for the first nine
                    months of 1998 compared to 27 percent for the same period in
                    1997.

                    Commercial Banking
                    The Commercial Banking segment provides a wide range of
                    commercial banking services for businesses with annual
                    revenues of up to $500 million. Services provided include
                    commercial lending, treasury and cash management services,
                    asset-backed lending, leasing and factoring. Also included
                    in this segment are the Corporation's commercial finance
                    operations which provide activities such as: equipment loans
                    and leases, loans for debt restructuring, mergers and
                    working capital, real estate and health care financing and
                    inventory financing to manufacturers, distributors and
                    dealers.

                    Commercial Banking's earnings rose 7 percent to $728 million
                    in the first nine months of 1998 compared to the same
                    year-ago period. Taxable-equivalent net interest income
                    increased $12 million primarily reflecting higher loan
                    levels partially offset by changes in spreads on loans and
                    deposits. Commercial Banking's average loan and lease
                    portfolio during the first nine months of 1998 increased 8
                    percent to $48.8 billion compared to $45.4 billion in the
                    same period of 1997.

                    Noninterest income rose 19 percent to $551 million over the
                    first nine months of 1997 primarily due to an increase in
                    investment banking fees as well as non-deposit and deposit
                    service charges. Noninterest expense for the period
                    increased 5 percent to $1.0 billion, reflecting increases in
                    data processing and personnel. The cash basis efficiency
                    ratio increased approximately 50 basis points to 41.5
                    percent. The return on risk-adjusted tangible equity
                    decreased to 33 percent from 38 percent.

                    Global Corporate and Investment Banking
                    The Global Corporate and Investment Banking segment provides
                    a broad array of financial and investment banking products
                    such as capital-raising, trade finance, treasury management,
                    capital markets and financial advisory services to domestic
                    and international corporations, financial institutions and
                    government entities. Clients are supported through offices
                    in 37 countries in four distinct geographic regions: U.S.
                    and Canada; Asia; Europe, Middle East and Africa; and Latin
                    America. Products and services provided include loan
                    origination, cash management, foreign exchange, leasing,
                    leveraged finance, principal investing, project finance,
                    real estate, risk management, senior bank debt, structured
                    finance, and trade services. Through the Corporation's
                    Section 20 subsidiary, NationsBanc Montgomery Securities
                    LLC, Global Corporate and Investment Banking segment is a
                    primary dealer of U.S. Government Securities, underwrites
                    and trades municipal bonds, and underwrites, distributes and
                    makes


                                       23

                    markets in high-grade and high-yield debt securities and
                    equity securities. Asset-backed securitization, commercial
                    paper distribution, debt and equity securities research,
                    loan syndications, mergers and acquisitions consulting and
                    private placements are also provided through NationsBanc
                    Montgomery Securities LLC. Additionally, Global Corporate
                    and Investment Banking is a market maker in derivative
                    products which include swap agreements, option contracts,
                    forward settlement contracts, financial futures and other
                    derivative products in certain interest rate, foreign
                    exchange, commodity and equity markets. In support of these
                    activities, Global Corporate and Investment Banking takes
                    positions to support client demands and its own account.

                    Global Corporate and Investment Banking net income decreased
                    to $109 million in the first nine months of 1998 compared to
                    $1.4 billion in the same period of 1997. Taxable-equivalent
                    net interest income increased 6 percent for the first nine
                    months of 1998 to $2.7 billion compared to $2.6 billion in
                    the first nine months of 1997, reflecting increased trading
                    related activities and higher loan volumes. Excluding the
                    impact of a $4.2 billion securitization completed in the
                    third quarter of 1997, the Global Corporate and Investment
                    Banking average loan and lease portfolio increased
                    approximately 6 percent over 1997.

                    The provision for credit losses increased to $1.4 billion
                    primarily due to the increased uncertainties in global
                    economic conditions which resulted in an addition of $500
                    million to reserves in the third quarter, and the $372
                    million write-down of a credit to a trading and investment
                    firm which resulted in an increased provision of that
                    amount, for additional discussion, see "Concentrations of
                    Credit Risk", page 42.

                    Noninterest income rose to $2.3 billion, an increase of 5
                    percent over the first nine months of 1997, reflecting
                    higher investment banking fees and brokerage income due to
                    the Montgomery and Robertson Stephens acquisitions.
                    Partially offsetting these increases were trading losses
                    resulting from weaker global markets and lower miscellaneous
                    income primarily due to write-downs of an investment in
                    KorAm Bank in South Korea. Noninterest expense rose to $3.6
                    billion due primarily to higher personnel expenses
                    associated with the Montgomery and Robertson Stephens
                    acquisitions. Expenses in most other categories also
                    increased in the first nine months of 1998 due to the
                    Montgomery and Robertson Stephens acquisitions. The cash
                    basis efficiency ratio increased to 68.5 percent primarily
                    due to higher expense ratios at Montgomery and Robertson
                    Stephens. The return on risk-adjusted tangible equity
                    decreased to 3 percent for the first nine months of 1998
                    from 21 percent for the same period in 1997, reflecting the
                    difficult market conditions.

                    Wealth Management and Principal Investing
                    The Wealth Management and Principal Investing segment 
                    includes the Private Bank which provides asset management, 
                    banking and trust services for high net worth clients both 
                    in the U.S. and internationally. The Wealth Management arm 
                    of this segment provides full service and discount 
                    brokerage, investment advisory and investment management, as
                    well as advisory services for the Corporation's affiliated  
                    family of mutual funds. The Principal Investing area 
                    includes direct equity investments in businesses and 
                    investments in general partnership funds.

                    Wealth Management and Principal Investing earned $434
                    million in the first nine months of 1998 compared to $394
                    million in the first nine months of 1997. The results are
                    due to strong growth in the segment's core businesses,
                    following the sales of certain corporate and institutional
                    trust businesses during the third quarter of 1997.
                    Taxable-equivalent net interest income increased 10 percent
                    for the first nine months of 1998 to $326 million compared
                    to $296 million in the same period a year ago, reflecting
                    income from increased loan levels. The average loan and
                    lease portfolio in the first nine months of 1998 increased
                    to $14.5 billion compared to

                                       24


                    $11.7 billion in the first nine months of 1997 as a result
                    of core loan growth. Assets under management were $194
                    billion on September 30, 1998, an increase of $15 billion
                    from September 30, 1997.

                    Noninterest income increased 7 percent in the first nine
                    months of 1998 to $1.5 billion primarily attributable to
                    growth in investment banking fees, brokerage income and
                    other non-deposit service charges. Core revenue growth was
                    more than offset by the sales of certain corporate and
                    institutional trust businesses, which occurred in the third
                    quarter of 1997. Noninterest expense increased 7 percent due
                    primarily to increases in personnel expense, professional
                    fees and support costs. The cash basis efficiency ratio
                    improved approximately 50 basis points to 61.7 percent in
                    the first nine months of 1998 compared to 62.2 percent for
                    the first nine months of 1997. The return on risk-adjusted
                    tangible equity decreased to 28 percent.

                    See NOTE SEVEN of the Notes to the Consolidated Financial
                    Statements for additional business segment information.

RESULTS OF OPERATIONS
- -------------------------------------------------------------------------------

NET INTEREST        An analysis of the Corporation's taxable-equivalent net
INCOME              interest income and average balance sheet levels for the 
                    last five quarters and first nine months of 1998 and 1997 is
                    presented in TABLES THREE AND FOUR, respectively.

                    Taxable-equivalent net interest income decreased
                    approximately 4 percent to $4.48 billion in the third
                    quarter of 1998 and amounted to $13.81 billion in the first
                    nine months of 1998 compared to $4.68 billion and $13.99
                    billion for the same respective 1997 periods. This decrease
                    was mainly the result of changes in spreads on loans and
                    deposits and the impact of securitizations, divestitures and
                    asset sales. While securitizations decreased net interest
                    income by approximately $312 million and $844 million in the
                    third quarter and first nine months of 1998, respectively,
                    they did not significantly affect the Corporation's
                    earnings. As the Corporation continues to securitize loans,
                    its role becomes that of a servicer and the income related
                    to securitized loans is reflected in other income under
                    noninterest income.

                    The $163 million increase in interest income for the third
                    quarter of 1998, was due to $616 million of higher average
                    earning assets, partially offset by a $453 million decrease
                    resulting from lower yields received on average earning
                    assets. The $1.16 billion increase in interest income for
                    the first nine months of 1998 was the result of a $1.91
                    billion increase due to higher average earning assets,
                    partially offset by a $751 million decrease resulting from
                    lower yields received on average earning assets. Interest
                    expense increased $356 million for the third quarter of
                    1998, resulting mainly from higher levels of average
                    interest-bearing liabilities. The $1.34 billion increase in
                    interest expense for the first nine months of 1998 was the
                    result of a $933 million increase from higher levels of
                    average interest-bearing liabilities and a $404 million
                    increase due to higher rates paid on average
                    interest-bearing liabilities.

                    The net interest yield decreased 41 basis points to 3.60
                    percent in the third quarter and decreased 32 basis points
                    to 3.74 percent in the first nine months of 1998, compared
                    to the same periods of 1997. The decreases are due primarily
                    to higher levels of investment securities and a decrease in
                    the spreads between loans and deposits.

                    Loan growth is dependent on economic conditions as well as
                    various discretionary factors, such as decisions to
                    securitize certain loan portfolios, the retention of
                    residential mortgage loans generated by the Corporation's
                    mortgage units and the management of borrower, industry,
                    product and geographic concentrations.


                                       25




TABLE THREE
QUARTERLY TAXABLE-EQUIVALENT DATA
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                  THIRD QUARTER 1998                  SECOND QUARTER 1998
                                                              ----------------------------       -------------------------------
                                                              AVERAGE                             AVERAGE
                                                              BALANCE      INCOME                 BALANCE       INCOME
                                                                SHEET          OR   YIELDS/         SHEET           OR    YIELDS/
(DOLLARS IN MILLIONS)                                         AMOUNTS     EXPENSE     RATES       AMOUNTS      EXPENSE      RATES
                                                                                                       
- ---------------------------------------------------------------------------------------------------------------------------------
EARNING ASSETS
- ---------------------------------------------------------------------------------------------------------------------------------
  Loans and leases, net of unearned income: (1)
    Commercial - domestic                                  $  131,310   $  2,538       7.67%    $ 126,623       $2,496       7.91%
    Commercial - foreign                                       31,245        578       7.35        30,046          556       7.41
    Commercial real estate - domestic                          28,027        610       8.64        28,228          644       9.15
    Commercial real estate - foreign                              338          8      10.51           334            9       9.82
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL COMMERCIAL                                        190,920      3,734       7.76       185,231        3,705       8.02
- ---------------------------------------------------------------------------------------------------------------------------------
  Residential mortgage                                         70,619      1,155       6.53        69,337        1,171       6.76
  Home equity lines                                            16,024        485      12.03        16,271          473      11.64
  Direct/Indirect consumer                                     39,582        854       8.56        40,404          895       8.90
  Consumer finance                                             14,197        385      10.76        14,249          387      10.88
  Bankcard                                                     12,751        399      12.43        12,780          409      12.83
  Foreign consumer                                              3,465         93      10.57         3,350           87      10.53
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL CONSUMER                                          156,638      3,371       8.56       156,391        3,422       8.77
- ---------------------------------------------------------------------------------------------------------------------------------
        TOTAL LOANS AND LEASES, NET                           347,558      7,105       8.12       341,622        7,127       8.36
- ---------------------------------------------------------------------------------------------------------------------------------
  Securities:
    Held for investment                                         4,286         76       6.99         4,525           79       7.03
    Available for sale (2)                                     61,250      1,046       6.82        58,527        1,017       6.95
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL SECURITIES                                         65,536      1,122       6.83        63,052        1,096       6.96
- ---------------------------------------------------------------------------------------------------------------------------------
  Federal funds sold and securities purchased under
    agreements to resell                                       27,646        492       7.06        25,275          433       6.86
  Time deposits placed and other short-term investments         7,483        138       7.31         7,916          129       6.54
  Trading account securities                                   35,487        587       6.59        42,421          693       6.56
  Other earning assets                                         10,974        204       7.42        10,494          201       7.68
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL EARNING ASSETS (3)                                494,684      9,648       7.75       490,780        9,679       7.91
- ---------------------------------------------------------------------------------------------------------------------------------
  Cash and cash equivalents                                    24,160                              25,071
  Factored accounts receivable                                  1,227                               1,165
  Other assets, less allowance for credit losses               58,282                              56,959
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL ASSETS                                         $  578,353                            $573,975
- -----------------------------------------------------------======================================================================
INTEREST-BEARING LIABILITIES
  DOMESTIC INTEREST-BEARING DEPOSITS
    Savings                                                 $  22,775        107       1.87       $23,208          112       1.93
    NOW and money market deposit accounts                      95,276        634       2.64        96,605          638       2.65
    Consumer CDs and IRAs                                      74,313        984       5.25        74,002          983       5.29
Negotiated CDs, public funds and other time deposits            8,696        120       5.45         8,388          117       5.63
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL DOMESTIC INTEREST-BEARING DEPOSITS                201,060      1,845       3.64       202,203        1,850       3.66
- ---------------------------------------------------------------------------------------------------------------------------------
  Foreign interest-bearing deposits(4)
    Banks located in foreign countries                         27,892        418       5.95        22,393          326       5.84
    Governments and official institutions                      11,084        156       5.59        10,629          150       5.64
    Time, savings, and other                                   24,086        411       6.77        22,592          364       6.49
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL FOREIGN INTEREST-BEARING DEPOSITS                  63,062        985       6.20        55,614          840       6.07
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL INTEREST-BEARING DEPOSITS                         264,122      2,830       4.25       257,817        2,690       4.18
- ---------------------------------------------------------------------------------------------------------------------------------
  Federal funds purchased, securities sold under agreements
    to repurchase and other short-term borrowings              84,283      1,278       6.02        82,385        1,229       5.98
  Trading account liabilities                                  15,454        194       4.97        19,817          262       5.30
  Long-term debt (5)                                           51,365        862       6.71        49,254          830       6.74
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL INTEREST-BEARING LIABILITIES (6)                  415,224      5,164       4.94       409,273        5,011       4.90
- ---------------------------------------------------------------------------------------------------------------------------------
NONINTEREST-BEARING SOURCES:
  Noninterest-bearing deposits                                 83,661                              84,552
  Other liabilities                                            33,712                              35,293
  Shareholders' equity                                         45,756                              44,857
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY           $  578,353                            $573,975
- ----------------------------------------------------------=======================================================================
Net interest spread                                                                    2.81                                  3.01
Impact of noninterest-bearing sources                                                  0.79                                  0.80
- ---------------------------------------------------------------------------------------------------------------------------------
Net interest income/yield on earning assets                             $  4,484       3.60%                    $4,668       3.81%
- ----------------------------------------------------------------------===========================================================

(1)  Nonperforming loans are included in the respective average loan balances.
     Income on such nonperforming loans is recognized on a cash basis.
(2)  The average balance sheet amounts and yields on securities available for
     sale are based on the average of historical amortized cost balances.
(3)  Interest income includes taxable-equivalent adjustments of $40, $42 and
     $40 in the third, second and first quarters of 1998 and $40 and $41 in
     the fourth and third quarters of 1997, respectively. Interest income also
     includes the impact of risk management interest rate contracts, which
     increased interest income on the underlying linked assets $46, $29, and $29
     in the third, second, and first quarters of 1998 and $61 and $16 in the
     fourth and third quarters of 1997, respectively.
(4)  Primarily consists of time deposits in denominations of $100,000 or more.
(5)  Long-term debt includes trust preferred securities.
(6)  Interest expense includes the impact of risk management interest rate
     contracts, which increased (decreased) interest expense on the underlying
     linked liabilities $9, $4, and $5 in the third, second and first quarters
     of 1998 and $22 and $(6) in the fourth and third quarters of 1997,
     respectively.

                                       26



- ----------------------------------------------------------------------------------------------------------------------------------
          FIRST QUARTER 1998                          FOURTH QUARTER 1997                             THIRD QUARTER 1997
- ----------------------------------------------------------------------------------------------------------------------------------
  AVERAGE                                          AVERAGE                                       AVERAGE
  BALANCE       INCOME                             BALANCE     INCOME                            BALANCE      INCOME
    SHEET           OR    YIELDS/                    SHEET         OR     YIELDS/                 SHEETS          OR      YIELDS/
  AMOUNTS      EXPENSE      RATES                  AMOUNTS    EXPENSE       RATES                AMOUNTS     EXPENSE        RATES
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
$  122,474    $  2,413      7.98%                $117,000     $ 2,370       8.03%                $116,411    $  2,395        8.17%
    29,840         543      7.37                   29,291         519       7.04                   28,823         506        6.96
    29,000         648      9.06                   29,020         666       9.11                   29,190         704        9.57
       327           8     10.48                     --          --          --                       178           8       16.08
- ----------------------------------------------------------------------------------------------------------------------------------
   181,641       3,612      8.06                  175,311       3,555       8.05                  174,602       3,613        8.21
- ----------------------------------------------------------------------------------------------------------------------------------
    70,350       1,218      6.95                   73,138       1,290       7.05                   80,468       1,432        7.10
    16,448         457     11.28                   16,308         479      11.65                   15,374         457       11.82
    40,280         880      8.85                   39,562         874       8.78                   39,184         873        8.83
    14,662         419     11.60                   14,163         408      11.42                   13,882         406       11.60
    14,259         464     13.19                   14,762         491      13.17                   15,759         535       13.47
     3,218          83     10.46                    3,403          83       9.68                    3,496          79        8.95
- ----------------------------------------------------------------------------------------------------------------------------------
   159,217       3,521      8.94                  161,336       3,625       8.91                  168,163       3,782        8.94
   340,858       7,133      8.47                  336,647       7,180       8.47                  342,765       7,395        8.57
     4,713          83      7.09                    4,853          86       7.00                    5,180          91        7.04
    61,074       1,061      6.98                   55,871         962       6.87                   41,023         711        6.91
- ----------------------------------------------------------------------------------------------------------------------------------
    65,787       1,144      6.99                   60,724       1,048       6.88                   46,203         802        6.92
- ----------------------------------------------------------------------------------------------------------------------------------

    26,632         417      6.35                   24,884         414       6.59                   22,668         382        6.68
     8,517         136      6.48                    8,037         142       7.02                    8,097         135        6.59
    41,868         740      7.14                   38,253         691       7.18                   40,197         678        6.71
     9,047         175      7.76                    4,542          99       8.68                    3,801          92        9.81
- ----------------------------------------------------------------------------------------------------------------------------------
   492,709       9,745      8.00                  473,087       9,574       8.04                  463,731       9,484        8.13
- ----------------------------------------------------------------------------------------------------------------------------------
    24,558                                         24,203                                          23,556
     1,112                                          1,234                                           1,205
    60,462                                         58,071                                          54,538
- ----------------------------------------------------------------------------------------------------------------------------------
   578,841                                       $556,595                                        $543,030
==================================================================================================================================

$   23,096         111      1.95                 $ 23,596         118       1.98                 $ 24,348         122        1.98
    96,696         642      2.70                   95,570         648       2.69                   94,698         637        2.67
    75,393         992      5.33                   76,939       1,036       5.35                   76,987       1,041        5.34
     5,917          81      5.53                    6,285          89       5.65                    6,149          90        5.77
- ----------------------------------------------------------------------------------------------------------------------------------
   201,102       1,826      3.68                  202,390       1,891       3.71                  202,182       1,890        3.70
- ----------------------------------------------------------------------------------------------------------------------------------

    23,067         336      5.91                   22,523         347       6.11                   21,873         324        5.88
    10,067         141      5.69                    9,759         140       5.70                   11,478         160        5.52
    23,467         390      6.70                   22,706         351       6.11                   22,334         341        6.07
- ----------------------------------------------------------------------------------------------------------------------------------
    56,601         867      6.20                   54,988         838       6.04                   55,685         825        5.88
- ----------------------------------------------------------------------------------------------------------------------------------
   257,703       2,693      4.24                  257,378       2,729       4.21                  257,867       2,715        4.17
- ----------------------------------------------------------------------------------------------------------------------------------

    91,358       1,310      5.82                   76,245       1,164       6.06                   69,744       1,062        6.04
    20,516         274      5.43                   17,128         278       6.44                   15,540         227        5.80
    47,416         809      6.83                   46,908         805       6.86                   47,101         804        6.82
- ----------------------------------------------------------------------------------------------------------------------------------
   416,993       5,086      4.93                  397,659       4,976       4.97                  390,252       4,808        4.89
- ----------------------------------------------------------------------------------------------------------------------------------
    82,164                                         80,953                                          78,551
    36,056                                         34,176                                          30,986
    43,628                                         43,807                                          43,241
- ----------------------------------------------------------------------------------------------------------------------------------
$  578,841                                       $556,595                                        $543,030
- ----------------------------------------------------------------------------------------------------------------------------------
                            3.07                                            3.07                                             3.24
                            0.75                                            0.80                                             0.77
               $ 4,659      3.82%                             $ 4,598       3.87%                             $ 4,676        4.01%
==================================================================================================================================

                                        27


TABLE FOUR
NINE MONTH TAXABLE-EQUIVALENT DATA



- ----------------------------------------------------------------------------------------------------------------------------------
                                                                               NINE MONTHS ENDED SEPTEMBER 30
                                                        --------------------------------------------------------------------------
                                                                            1998                                 1997
                                                        --------------------------------------------------------------------------
                                                              AVERAGE                             AVERAGE
                                                              BALANCE      INCOME                 BALANCE       INCOME
                                                                SHEET          OR    YIELDS/        SHEET           OR    YIELDS/
(DOLLARS IN MILLIONS)                                         AMOUNTS     EXPENSE      RATES      AMOUNTS      EXPENSE      RATES
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
EARNING ASSETS
  Loans and leases, net of unearned income: (1)
    Commercial - domestic                                    $ 126,834   $  7,446      7.85%    $ 116,045       $7,017       8.08%
    Commercial - foreign                                        30,382      1,677      7.38        27,959        1,476       7.06
    Commercial real estate - domestic                           28,415      1,902      8.95        29,619        2,082       9.40
    Commercial real estate - foreign                               333         25     10.27           215           22      13.60
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL COMMERCIAL                                         185,964     11,050      7.94       173,838       10,597       8.15
- ----------------------------------------------------------------------------------------------------------------------------------
  Residential mortgage                                          70,103      3,544      6.74        83,105        4,393       7.05
  Home equity lines                                             16,246      1,415     11.65        14,239        1,334      12.53
  Direct/Indirect consumer                                      40,087      2,630      8.77        39,172        2,589       8.83
  Consumer finance                                              14,367      1,191     11.08        13,738        1,217      11.84
  Bankcard                                                      13,258      1,272     12.83        16,310        1,636      13.42
  Foreign consumer                                               3,345        263     10.52         3,365          226       8.97
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL CONSUMER                                           157,406     10,315      8.76       169,929       11,395       8.96
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL LOANS AND LEASES, NET                              343,370     21,365      8.32       343,767       21,992       8.55
- ----------------------------------------------------------------------------------------------------------------------------------
  Securities:
    Held for investment                                          4,506        238      7.04         5,588          303       7.24
    Available for sale (2)                                      60,285      3,124      6.92        38,484        1,997       6.92
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL SECURITIES                                          64,791      3,362      6.92        44,072        2,300       6.96
- ----------------------------------------------------------------------------------------------------------------------------------
  Federal funds sold and securities purchased under
    agreements to resell                                        26,521      1,342      6.76        22,949        1,102       6.42
  Time deposits placed and other short-term investments          7,968        403      6.76         8,495          399       6.28
  Trading account securities                                    39,903      2,021      6.77        38,294        1,897       6.62
  Other earning assets                                          10,178        579      7.61         3,072          226       9.85
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL EARNING ASSETS (3)                                 492,731     29,072      7.88       460,649       27,916       8.10
- ----------------------------------------------------------------------------------------------------------------------------------
  Cash and cash equivalents                                     24,595                             24,182
  Factored accounts receivable                                   1,168                              1,160
  Other assets, less allowance for credit losses                58,561                             53,491
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL ASSETS                                            $577,055                           $539,482
==================================================================================================================================
INTEREST-BEARING LIABILITIES
  DOMESTIC INTEREST-BEARING DEPOSITS
    Savings                                                   $ 23,025        330      1.92       $24,884          373       2.00
    NOW and money market deposit accounts                       96,188      1,914      2.66        95,080        1,880       2.64
    Consumer CDs and IRAs                                       74,565      2,959      5.29        77,661        3,065       5.28
    Negotiated CDs, public funds and other time deposits         7,677        318      5.53         6,455          271       5.61
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL DOMESTIC INTEREST-BEARING DEPOSITS                 201,455      5,521      3.66       204,080        5,589       3.66
- ----------------------------------------------------------------------------------------------------------------------------------
  Foreign interest-bearing deposits(4)
    Banks located in foreign countries                          24,469      1,080      5.90        21,958          927       5.65
    Governments and official institutions                       10,597        447      5.64        11,152          451       5.40
    Time, savings, and other                                    23,383      1,165      6.66        21,885          988       6.04
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL FOREIGN INTEREST-BEARING DEPOSITS                   58,449      2,692      6.16        54,995        2,366       5.75
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL INTEREST-BEARING DEPOSITS                          259,904      8,213      4.22       259,075        7,955       4.10
- ----------------------------------------------------------------------------------------------------------------------------------
  Federal funds purchased, securities sold under agreements
    to repurchase and other short-term borrowings               85,983      3,817      5.94        68,431        2,941       5.75
  Trading account liabilities                                   18,577        730      5.25        14,664          697       6.36
  Long-term debt (5)                                            49,359      2,501      6.76        46,144        2,332       6.74
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL INTEREST-BEARING LIABILITIES (6)                   413,823     15,261      4.93       388,314       13,925       4.79
- ----------------------------------------------------------------------------------------------------------------------------------
NONINTEREST-BEARING SOURCES:
  Noninterest-bearing deposits                                  83,465                             77,319
  Other liabilities                                             35,012                             30,306
  Shareholders' equity                                          44,755                             43,543
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY              $577,055                           $539,482
- ----------------------------------------------------------------------------------------------------------------------------------
Net interest spread                                                                    2.95                                  3.31
Impact of noninterest-bearing sources                                                  0.79                                  0.75
- ----------------------------------------------------------------------------------------------------------------------------------
Net interest income/yield on earning assets                              $ 13,811      3.74%                  $ 13,991       4.06%
- ---------------------------------------------------------========================================================================



(1) Nonperforming loans are included in the respective average loan balances.
  Income on such nonperforming loans is recognized on a cash basis.
(2) The average balance sheet amounts and yields on securities available for
  sale are based on the average of historical amortized cost balances.
(3) Interest income includes taxable-equivalent adjustments of $122 and $117 in
  1998 and 1997, respectively. Interest income also includes the impact of risk
  management interest rate contracts, which increased interest income on the
  underlying linked assets $104 and $101 in 1998 and 1997, respectively.
(4) Primarily consists of time deposits in denominations of $100,000 or more.
(5) Long-term debt includes trust preferred securities.
(6) Interest expense includes the impact of risk management interest rate
  contracts, which increased (decreased) interest expense on the underlying
  linked liabilities $18 and $(7) in 1998 and 1997, respectively.

                                       28


- --------------------------------------------------------------------------------

PROVISION FOR       The provision for credit losses totaled $1.41 billion and
CREDIT LOSSES       $2.41 billion for the third quarter and first nine months of
                    1998, respectively, compared to $489 million and $1.41 
                    billion for the same periods in 1997. The increase in the 
                    provision for credit losses was due to the establishment of 
                    a $500 million reserve related to the expected impact of 
                    uncertainties in global economic conditions and volatility 
                    in US markets, a $372 million write-down of a credit to DE 
                    Shaw, a trading and investment firm (for additional 
                    information, see "Concentrations of Credit Risk", page 42), 
                    and increased net charge-offs. Net charge-offs totaled $902 
                    million and $1.92 billion for the three months and nine 
                    months ended September 30, 1998, respectively, compared to 
                    $497 million and $1.36 billion for the same year-ago
                    periods. For additional information on the allowance for 
                    credit losses, certain credit quality ratios and credit 
                    quality information on specific loan categories, see the  
                    "Allowance for Credit Losses" and "Concentrations of Credit 
                    Risk" sections.
- --------------------------------------------------------------------------------

GAINS ON SALES      Gains on sales of securities were $280 million and $613
OF SECURITIES       million in the third quarter and first nine months of 1998, 
                    respectively, compared to $54 million and $160 million in 
                    the same year-ago periods. Securities gains were higher as 
                    a result of increased activity connected with the 
                    Corporation's overall risk management activities and 
                    favorable market conditions.

TABLE FIVE
NONINTEREST INCOME


- -------------------------------------------------------------------------------------------------------------------------

                                            THREE MONTHS                              NINE MONTHS
                                          ENDED SEPTEMBER 30         CHANGE        ENDED SEPTEMBER 30          CHANGE
- --------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN MILLIONS)                     1998       1997     AMOUNT     PERCENT     1998      1997      AMOUNT   PERCENT
- --------------------------------------------------------------------------------------------------------------------------
                                                                                              
Service charges on deposit accounts     $   855    $   860    $    (5)      (0.6)% $ 2,515   $ 2,505   $    10        0.4%
Mortgage servicing and other
  mortgage-related income                  (176)        97       (273)    (281.4)       12       298      (286)     (96.0)
Investment banking income                   376        315         61       19.4     1,653       834       819       98.2
Trading account profits and fees           (529)       281       (810)    (288.3)       75       853      (778)     (91.2)
Brokerage income                            198         71        127      178.9       566       222       344      155.0
Other nondeposit-related service fees       178        163         15        9.2       546       494        52       10.5
Asset  management and fiduciary
  service fees                              238        252        (14)      (5.6)      744       752        (8)      (1.1)
Credit card income                          379        320         59       18.4     1,050       882       168       19.0
Other income                                886        719        167       23.2     2,373     1,691       682       40.3
- --------------------------------------------------------------------------------------------------------------------------
                                        $ 2,405    $ 3,078    $  (673)     (21.9)  $ 9,534   $ 8,531   $ 1,003       11.8
- ---------------------------------------===================================================================================


NONINTEREST         As presented in Table Five, noninterest income decreased 22
INCOME              percent to $2.41 billion in the third quarter of 1998
                    reflecting lower levels of income in trading account profits
                    and fees and mortgage servicing and other mortgage-related
                    income. Noninterest income increased 12 percent to $9.53
                    billion in the first nine months of 1998 reflecting higher
                    levels of income from most categories, including investment
                    banking income and brokerage income, as well as the
                    acquisitions of Montgomery and Robertson Stephens.

                    o   Mortgage servicing and other mortgage-related income
                        decreased to $(176) million and to $12 million in the
                        third quarter and first nine months of 1998,
                        respectively, primarily due to a $250 million write-down
                        of mortgage servicing rights caused primarily by a
                        decline in interest rates and also an increase in
                        prepayment rates. The average portfolio of loans
                        serviced increased 5 percent from $207.4 billion in the
                        first nine months of 1997 to $218.6 billion in the first
                        nine months of 1998. Mortgage loan originations through
                        the

                                       29


                        Corporation's mortgage units increased from $25.0
                        billion in the first nine months of 1997 to $49.8
                        billion for the same period of 1998. Origination volume
                        in the first nine months of 1998 was composed of
                        approximately $25.5 billion of correspondent and
                        wholesale loan volume and $24.3 billion of retail loan
                        volume.

                        In conducting its mortgage production activities, the 
                        Corporation is exposed to interest rate risk for the
                        period between loan commitment date and subsequent
                        delivery date. To manage this risk, the Corporation
                        enters into various financial instruments including
                        forward delivery and option contracts. The notional
                        amount of such contracts was approximately $9.3 billion
                        on September 30, 1998 with associated net unrealized
                        losses of $70 million. These contracts generally have an
                        average expected maturity of less than 90 days. To
                        manage risk associated with changes in prepayment rates
                        and the impact on mortgage servicing rights, the
                        Corporation uses various financial instruments including
                        options and certain interest rate swaps. The notional
                        amount of such contracts on September 30, 1998 was $21
                        billion with an associated net unrealized gain of $281
                        million.



                    o   Investment banking income increased 19 percent to $376
                        million and 98 percent to $1.7 billion in the third
                        quarter and first nine months of 1998, respectively,
                        mainly reflecting changes in the levels of advisory,
                        syndication and indemnity fees and the acquisitions of
                        Montgomery and Robertson Stephens. Securities
                        underwriting fees increased $49 million to $81 million
                        for the third quarter of 1998 as a result of the
                        Montgomery and Robertson Stephens acquisitions. Higher
                        syndication fees were the result of 200 agent-only deals
                        totaling $94.7 billion in the third quarter of 1998.
                        Gains on principal investing activities (investing in
                        equity or equity-related transactions) decreased $81
                        million in the third quarter of 1998 over the same
                        period in 1997 due to a slow down in distributions from
                        direct investments. Advisory services fees increased in
                        the third quarter of 1998 by $48 million reflecting the
                        impact of the Montgomery and Robertson Stephens
                        acquisitions.

                        On August 31, 1998, the Corporation sold the investment
                        banking operations of Robertson Stephens. Investment 
                        banking income by major business activity follows:



- --------------------------------------------------------------------------------------
                                      THREE MONTHS ENDED             NINE MONTHS ENDED
                                         SEPTEMBER 30                  SEPTEMBER 30
(DOLLARS IN MILLIONS)                    1998    1997                  1998    1997
- --------------------------------------------------------------------------------------

INVESTMENT BANKING INCOME
                                                                   
  Syndications                         $  110   $   55                $  327   $  168
  Securities underwriting                  81       32                   518      114
  Principal investment activities          78      159                   496      386
  Advisory services                        76       28                   244       76
  Other                                    31       41                    68       90
- -------------------------------------------------------------------------------------
     Total investment banking income   $  376   $  315                $1,653   $  834
- ---------------------------------------==============================================


                    o  Brokerage income increased $127 million and $344 million
                       from the third quarter and first nine months of 1997 due
                       mainly to the additions of Montgomery and Robertson
                       Stephens as well as internal growth of 59 percent and 61
                       percent, respectively.

                    o  Trading account profits and fees decreased $810 million
                       and $778 million in the third quarter and first nine
                       months of 1998, respectively. The decrease is primarily
                       attributable to a write-down of Russian securities and
                       losses in corporate bonds and mortgage products as
                       spreads widened in the third quarter. Trading account
                       profits and fees by major business activity follows:

                                       30




- ------------------------------------------------------------------------------------

                                             THREE MONTHS ENDED  NINE MONTHS ENDED
                                                 SEPTEMBER 30      SEPTEMBER 30
(DOLLARS IN MILLIONS)                          1998      1997     1998      1997
- ------------------------------------------------------------------------------------
                                                               
TRADING ACCOUNT PROFITS AND FEES
   Securities trading                         $(646)    $  98    $(600)    $ 318
   Interest rate contracts                       58        67      210       177
   Foreign exchange contracts                    51       106      436       322 
   Other                                          8        10       29        36
- ------------------------------------------------------------------------------------
                                              $(529)    $ 281    $  75     $ 853
====================================================================================

                    o  Asset management and fiduciary service fees decreased $14
                       million to $238 million in the third quarter of 1998 and
                       decreased $8 million to $744 million for the first nine
                       months of 1998, reflecting the impact of the third
                       quarter 1997 sales of certain corporate and institutional
                       trust businesses, which included businesses that provided
                       administrative and record-keeping services for employee
                       benefit plans.

                    o  Other income totaled $886 million and $2.4 billion in the
                       third quarter and first nine months of 1998,
                       respectively, an increase of $167 million and $682
                       million over the same periods of 1997. The increase over
                       the second quarter of 1998 and the first nine months of
                       1997 was due primarily to the gain from the sale of
                       BankAmerica's manufactured housing business, partially
                       offset by write-downs of an investment in KorAm Bank in
                       South Korea. Other income includes: certain prepayment
                       fees and other fees (such as net gains on sales of
                       miscellaneous investments, business activities, premises
                       and other similar items), net rental income on operating
                       automobile leases, servicing and related fees from the
                       Corporation's consumer finance business, insurance
                       commissions and earnings and bankers' acceptances and
                       letters of credit fees.


- --------------------------------------------------------------------------------

MERGER AND          In connection with the Merger, the Corporation incurred
RESTRUCTURING ITEMS pre-tax merger and restructuring items during the third
                    quarter of 1998 of approximately $725 million ($519 million
                    after-tax). The merger and restructuring charge recognized
                    certain employee termination benefits and other costs to
                    exit redundant activities. Specifically, it included
                    approximately $390 million for severance related to
                    employees that have been identified as being impacted,
                    management who have given notice related to change in
                    control arrangements, and other related employee costs. The
                    merger charge included $205 million for contract
                    terminations and the writing off of supplies, signage,
                    abandoned equipment and other assets where no future benefit
                    is expected. Legal and investment banking costs of $130
                    million were factored into the charge. The Corporation
                    anticipates recording additional merger and restructuring
                    items during the fourth quarter of 1998 and in 1999. See
                    NOTE TWO of the Notes to the Consolidated Financial
                    Statements for additional information.

                    In connection with the Barnett merger during the first
                    quarter of 1998, the Corporation incurred pretax merger and
                    restructuring items of $900 million ($642 million
                    after-tax). This cost included approximately $375 million
                    primarily in severance and change in control payments, $300
                    million of conversion and related costs and occupancy and
                    equipment expenses (primarily lease exit costs and the
                    elimination of duplicate facilities and other capitalized
                    assets), $125 million of exit costs related to contract
                    terminations and $100 million of other Barnett merger costs
                    (including legal and investment banking fees).

                                       31


                    During the second quarter of 1998, the Corporation divested
                    67 Florida branches, resulting in a net total pre-tax gain 
                    of approximately $430 million ($277 million after-tax). 
                    These divestiture gains are included in Merger and 
                    Restructuring items expense, resulting in pre-tax merger and
                    restructuring items related to the Barnett merger of $470 
                    million ($365 million after-tax) for the nine months ended 
                    September 30, 1998.
- --------------------------------------------------------------------------------



TABLE SIX
OTHER NONINTEREST EXPENSE
- --------------------------------------------------------------------------------------------------------------

                                THREE MONTHS                             NINE MONTHS
                              ENDED SEPTEMBER 30        CHANGE        ENDED SEPTEMBER 30         CHANGE
- --------------------------------------------------------------------------------------------------------------
(DOLLARS IN MILLIONS)           1998      1997     AMOUNT    PERCENT    1998      1997     AMOUNT    PERCENT
- --------------------------------------------------------------------------------------------------------------
                                                                               
  Personnel                   $ 2,246   $ 2,118   $   128       6.0%  $ 7,111   $ 6,350   $   761      12.0%
  Occupancy, net                  427       433        (6)     (1.4)    1,230     1,184        46       3.9
  Equipment                       346       351        (5)     (1.4)    1,020     1,036       (16)     (1.5)
  Marketing                       143       173       (30)    (17.3)      446       483       (37)     (7.7)
  Professional fees               206       189        17       9.0       610       514        96      18.7
  Amortization of intangibles     224       214        10       4.7       679       631        48       7.6
  Data processing                 195       153        42      27.5       560       446       114      25.6
  Telecommunications              142       122        20      16.4       411       360        51      14.2
  Other general operating         503       537       (34)     (6.3)    1,509     1,523       (14)     (0.9)
  General administrative
    and miscellaneous             144       116        28      24.1       436       338        98      29.0
- --------------------------------------------------------------------------------------------------------------
                              $ 4,576   $ 4,406   $   170       3.9   $14,012   $12,865   $ 1,147       8.9
- ------------------------------================================================================================

OTHER NONINTEREST   As presented in TABLE SIX, the Corporation's other
EXPENSE             noninterest expense increased 4 percent and 9 percent to
                    $4.6 billion and $14.0 billion in the third quarter and
                    first nine months of 1998, respectively, over the same
                    periods of 1997. Excluding acquisitions and related
                    transition expenses, other noninterest expense increased 1
                    percent and 4 percent in the third quarter and the first 
                    nine months of 1998, respectively, over comparable periods 
                    in 1997.

                    A discussion of the significant components of other
                    noninterest expense in the third quarter and the first nine
                    months of 1998 compared to other noninterest expense for the
                    same periods in 1997 follows:

                    o  Personnel expense increased $128 million and $761 million
                       in the third quarter and first nine months of 1998,
                       respectively, over the comparable 1997 periods due mainly
                       to the addition of Montgomery, Robertson Stephens and
                       NationsBanc Auto Leasing. Excluding these acquisitions,
                       personnel expense was essentially unchanged. On September
                       30, 1998, the Corporation had approximately 175,000
                       full-time equivalent employees compared to approximately
                       181,000 full-time equivalent employees on December 31,
                       1997.

                    o  Professional fees increased $17 million and $96 million
                       in the third quarter and first nine months of 1998,
                       respectively, over the comparable 1997 periods mainly due
                       to systems conversions and increases in outside legal and
                       consulting services.

                    o  Intangibles amortization expense increased to $224
                       million in the third quarter and $679 million in the
                       first nine months of 1998, reflecting the impact of the
                       Montgomery, Robertson Stephens and NationsBanc Auto
                       Leasing transactions.


                                       32


                    o  Data processing expense increased $42 million and $114
                       million in the third quarter and first nine months of
                       1998, respectively, over the comparable 1997 periods due
                       to increased processing costs associated with the
                       Montgomery and Robertson Stephens acquisitions.

                    o  Telecommunications expense increased $20 million and $51
                       million in the third quarter and first nine months of
                       1998, respectively, over the comparable 1997 periods,
                       mainly due to the Barnett transition efforts, expenses
                       related to Model Bank implementation in the West and
                       increased call volume.

                    o  General administrative and miscellaneous expense
                       increased $28 million and $98 million in the third
                       quarter and first nine months of 1998, respectively, due
                       to the addition of Montgomery and Robertson Stephens.


- -------------------------------------------------------------------------------

YEAR 2000 PROJECT   General
                    Because computers frequently use only two digits to
                    recognize years, on January 1, 2000, many computer systems,
                    as well as equipment that uses embedded computer chips, may
                    be unable to distinguish between 1900 and 2000. If not
                    remediated, this problem could create system errors and
                    failures resulting in the disruption of normal business
                    operations. Since the Year 2000 is a leap year, there could
                    also be business disruptions as a result of the inability of
                    many computer systems to recognize February 29, 2000.

                    In October 1995 and February 1996, respectively, NationsBank
                    and BankAmerica established project teams to address these
                    issues. Each of these teams remains in place and continues
                    to work on solving problems related to the Year 2000.
                    Although each of these Year 2000 teams will proceed
                    according to its respective work plan, they will capitalize
                    on the best practices of both teams.

                    Personnel from the Corporation's business segments and
                    project teams are identifying, analyzing, correcting and
                    testing computer systems throughout the Corporation
                    ("Systems"). Personnel are also taking inventory of
                    equipment that uses embedded computer chips (i.e.,
                    "non-information technology systems" or "Infrastructure")
                    and scheduling remediation or replacement of this
                    Infrastructure, as necessary. Examples of Infrastructure
                    include ATMs, building security systems, fire alarm systems,
                    identification and access cards, date stamps and elevators.
                    The NationsBank team tracks Systems and Infrastructure
                    separately, whereas the BankAmerica team tracks Systems and
                    Infrastructure collectively ("Projects"). For purposes of
                    this section, the information provided for Systems and
                    Projects is generally provided on a combined basis.

                    State of Readiness
                    The Corporation's Year 2000 efforts are generally divided
                    into phases for analysis, remediation, testing and
                    compliance. In the analysis phase, the Corporation
                    identifies Systems/Projects and Infrastructure that have
                    Year 2000 issues and determines the steps necessary to
                    remediate these issues. In the remediation phase, the
                    Corporation replaces, modifies or retires Systems/Projects
                    or Infrastructure, as necessary. During the testing phase,
                    the Corporation performs testing to ensure that the
                    remediated Systems/Projects and Infrastructure accurately
                    process and identify dates. In the compliance phase, the
                    Corporation internally certifies the Systems/Projects and
                    Infrastructure that are Year 2000 compliant and implements
                    processes to ensure that the compliant Systems/Projects and
                    Infrastructure will continue to identify and process dates
                    accurately through the Year 2000 and thereafter.

                                       33


                    As of September 30, 1998, the NationsBank team has
                    identified over 1,500 Systems, and the BankAmerica team has
                    identified approximately 2,900 Projects, for a total of
                    approximately 4,400 Systems/Projects. In addition, the
                    NationsBank team has identified over 19,000 Infrastructure
                    items that may have Year 2000 implications. For
                    Systems/Projects, as of September 30, 1998, the analysis
                    phase was substantially complete, the remediation phase was
                    approximately 95% complete, the testing phase was
                    approximately 74% complete and the compliance phase was
                    approximately 65% complete. For Infrastructure, as of
                    September 30, 1998, the analysis phase was approximately 80%
                    complete, the remediation phase was approximately 64%
                    complete, the testing phase was approximately 70% complete
                    and the compliance phase was approximately 47% complete. The
                    Corporation expects to substantially complete all phases by
                    June 30, 1999, in accordance with guidelines established by
                    the Federal Financial Institutions Examination Council
                    (FFIEC).

                    The Corporation tracks Systems/Projects and Infrastructure
                    for Year 2000-required changes based on a risk evaluation.
                    Of the identified Systems/Projects and Infrastructure,
                    approximately 1,900 Systems/Projects and 1,800
                    Infrastructure items have been designated "mission critical"
                    (i.e., if not made Year 2000 compliant, these
                    Systems/Projects or Infrastructure items would impact the
                    normal conduct of business). For mission critical
                    Systems/Projects, as of September 30, 1998, the analysis
                    phase was substantially complete, the remediation phase was
                    approximately 97% complete, the testing phase was
                    approximately 74% complete and the compliance phase was
                    approximately 65% complete. The Corporation will also
                    perform "time machine testing" (i.e., emulate Year 2000
                    conditions in a dedicated environment) on selected mission
                    critical Systems. For mission critical Infrastructure items,
                    as of September 30, 1998, the analysis phase was
                    approximately 89% complete, the remediation phase was
                    approximately 34% complete, the testing phase was
                    approximately 43% complete and the compliance phase was
                    approximately 17% complete.

                    Ultimately, the potential impact of Year 2000 issues will
                    depend not only on the corrective measures the Corporation
                    undertakes, but also on the way in which Year 2000 issues
                    are addressed by governmental agencies, businesses and other
                    entities which provide data to, or receive data from, the
                    Corporation, or whose financial condition or operational
                    capability is important to the Corporation as borrowers,
                    vendors, customers or investment opportunities (either for
                    the Corporation's accounts or for the accounts of others).
                    Accordingly, the Corporation is communicating with certain
                    of these parties to evaluate any potential impact on the
                    Corporation.

                    In particular, the Corporation is contacting its service
                    providers and software vendors (collectively, "Vendors") and
                    requesting information on their Year 2000 project plans. Any
                    Vendor which has not provided appropriate documentation, has
                    not responded timely to the Corporation's inquiries or does
                    not expect to be compliant until 1999 is placed in an "at
                    risk" category. As of September 30, 1998, the Corporation
                    has received assurances that approximately 61% of its
                    Vendors, and approximately 75% of its mission critical
                    Vendors, are Year 2000 ready. As of September 30, 1998, the
                    Corporation has placed approximately 17% of its Vendors, and
                    approximately 8% of its mission critical Vendors, in an "at
                    risk" category. In accordance with its contingency plans,
                    the Corporation will be focusing on these "at risk" mission
                    critical Vendors during the fourth quarter of 1998 in order
                    to mitigate any potential risk.

                    In addition, the Corporation has completed Year 2000 risk
                    assessments for the majority of its commercial credit
                    customers. For any customers deemed higher risk, on a
                    quarterly basis, the Corporation's Credit Review Committee
                    reviews the results of customer assessments prepared by the
                    customers' relationship managers. Weakness in a borrower's
                    Year 2000


                                       34


                    strategy is part of the overall risk assessment process.
                    Risk ratings and exposure strategy are adjusted as required
                    after consideration of all risk issues. Any impact on the
                    allowance for credit losses is determined through the normal
                    risk rating process.

                    The Corporation is also assessing potential Year 2000 risks
                    associated with its investment advisory and fiduciary
                    activities. Each investment subsidiary has a defined
                    investment process and is integrating the consideration of
                    Year 2000 issues into that process. When making investment
                    decisions or recommendations, the Corporation's investment
                    research areas consider the Year 2000 issue as a factor in
                    their analysis, and may take certain steps to investigate
                    Year 2000 readiness, such as reviewing ratings, research
                    reports and other publicly available information. In the
                    fiduciary area, the Corporation is assessing Year 2000 risks
                    for business interests, real estate, and mineral interests
                    that are held in Trust.

                    Costs
                    The Corporation currently estimates the total cost of the
                    Year 2000 project to be approximately $550 million. Of this
                    amount, the Corporation has incurred cumulative Year 2000
                    costs of approximately $353 million through September 30,
                    1998. A significant portion of the foregoing cost is not 
                    expected to be incremental to the Corporation but instead 
                    will constitute a reallocation of existing internal systems
                    technology resources and, accordingly, will be funded from
                    normal operations.

                    Contingency Plans
                    The Corporation has existing business continuity plans that
                    address its response to disruptions to business due to
                    natural disasters, civil unrest, utility outages or other
                    occurrences. The Corporation is developing business
                    continuity plans specific to Year 2000 issues that are based
                    on these existing plans.

                    The Corporation has made substantial progress on an
                    inventory and assessment of the existing business
                    contingency plans. Supplements to the existing plans to
                    address Year 2000 issues are in various stages of
                    development and will include detailed plans to respond to
                    these events. The Corporation intends to complete these
                    supplemental business continuity plans by January 31, 1999.
                    During the remainder of 1999, the business continuity plans
                    will be tested and validated with particular attention to
                    event management and communication processes.

                    Risks
                    Although the Corporation's remediation efforts are directed
                    at reducing its Year 2000 exposure, there can be no
                    assurance that these efforts will fully mitigate the effect
                    of Year 2000 issues. In the event the Corporation fails to
                    identify or correct a material Year 2000 problem, there
                    could be disruptions in normal business operations, which
                    could have a material adverse effect on the Corporation's
                    results of operations, liquidity or financial condition. In
                    addition, there can be no assurance that significant foreign
                    and domestic third parties will adequately address their
                    Year 2000 issues. Further, there may be some such parties,
                    such as governmental agencies, utilities, telecommunication
                    companies, financial services vendors and other providers,
                    where alternative arrangements or resources are not
                    available. Also, risks associated with some foreign third
                    parties may be greater since there is general concern that
                    some entities operating outside the United States are not
                    addressing Year 2000 issues on a timely basis.


                                       35


                    In addition to the foregoing, the Corporation is subject to
                    credit risk to the extent borrowers fail to adequately
                    address Year 2000 issues, to fiduciary risk to the extent
                    fiduciary assets fail to adequately address Year 2000
                    issues, and to liquidity risk to the extent of deposit
                    withdrawals and to the extent its lenders are unable to
                    provide the Corporation with funds due to Year 2000 issues.
                    Although it is not possible to quantify the potential impact
                    of these risks at this time, in future years, there may be
                    increases in problem loans, credit losses, losses in the
                    fiduciary business and liquidity problems, as well as the
                    risk of litigation and potential losses from litigation
                    related to the foregoing.

                    Forward-looking statements contained in the foregoing "Year
                    2000 Project" section should be read in conjunction with the
                    cautionary statements included in the introductory
                    paragraphs under "Management's Discussion and Analysis of
                    Results of Operations and Financial Condition" on pages 17
                    and 18.
- --------------------------------------------------------------------------------

ECONOMIC AND        On January 1, 1999, 11 member countries of the European
MONETARY UNIT IN    Union will launch a common legal currency called the Euro.
EUROPE (EMU)        The new European Central Bank will direct monetary policy,
                    including the money supply and official interest rates for
                    the Euro.  During the transition period, January 1, 1999
                    through January 1, 2002, the old national currencies will
                    remain legal tender as denominations of the Euro. Beginning
                    January 1, 2002, Euro denominated bills and coins will be
                    issued for use in cash transactions, and by July 1, 2002,
                    all legacy currencies will cease to be legal tender. The
                    Corporation is continuing to assess the long-term
                    competitive implications of the Euro conversion.

                    The Corporation has had a dedicated EMU project team in
                    place since the Fall of 1997 to address operational risks
                    resulting from the formation of the EMU and to ensure that
                    the Corporation's technology and operations are
                    appropriately modified by January 1, 1999. Although
                    management expects EMU to have the most significant impact
                    on the Corporation's European payment and clearing systems
                    and operations, the project team is addressing the impact of
                    the Euro on the systems and business operations of all areas
                    of the Corporation that deal with currencies, debt or equity
                    instruments in any of the participating EMU countries.

                    The Corporation has completed the assessment phase of its
                    Euro transition plan and is engaged in thorough testing of
                    the systems and processes affected by EMU. Management
                    currently expects the testing plan to be completed on
                    schedule. The Corporation is also communicating extensively
                    with its clients and counterparties regarding the
                    implications of EMU and the effect it will have on their
                    business relationships and contracts with the Corporation.
                    The Corporation expects to be prepared for EMU by the end of
                    the fourth quarter of 1998.

                    Incomplete or untimely resolution of systems modifications
                    required in connection with EMU could result in missed
                    business opportunities, disruptions in the Corporation's
                    payment and clearing systems, as well as erroneous or
                    incomplete entries in the Corporation's books and records,
                    which could ultimately cause a material loss. Furthermore,
                    the Corporation is dependent on the successful
                    implementation of conversion procedures by many third
                    parties. Errors arising in these third parties' systems
                    could also lead to disruptions in the Corporation's payment
                    and clearing operations and other activities and could cause
                    errors and omissions in the Corporation's records.

                    As part of the transition process, the Corporation is
                    establishing contingency plans. The contingency plans
                    provide a means to assess and communicate the impact of any
                    Euro-related delays. These plans also address likely
                    problems following conversion in order to maximize the
                    Corporation's ability to avoid disruptions.

                                       36


                    Costs associated with the Euro conversion are being expensed
                    by the Corporation during the period in which they are
                    incurred and are not currently anticipated to be material.
                    The Corporation does not expect the formation of the EMU to
                    have a material impact on its results of operations or
                    financial condition.

                    Forward-looking statements contained in the foregoing
                    "Economic and Monetary Unit in Europe" section should be
                    read in conjunction with the cautionary statements included
                    in the introductory paragraphs under "Management's
                    Discussion and Analysis of Results of Operations and
                    Financial Condition" on Page 17.
- --------------------------------------------------------------------------------

INCOME              The Corporation's income tax expense for the third quarter
TAXES               and first nine months of 1998 was $42 million and $2.2 
                    billion, respectively. Excluding merger and restructuring 
                    items, the effective tax rates for the third quarter and 
                    first nine months of 1998 were 22 percent and 34 percent, 
                    respectively. Income tax expense for the third quarter and 
                    first nine months of 1997 was $1.1 billion and $3.1 billion,
                    respectively, for an effective tax rate of 38 percent for 
                    both periods. The reduction in the effective tax rate from 
                    1997 to 1998 is due primarily to the reorganization of 
                    certain real estate subsidiaries of the Corporation in 1998.
- --------------------------------------------------------------------------------

BALANCE SHEET       The Corporation utilizes an integrated approach in
REVIEW AND          managing its balance sheet which includes management of
LIQUIDITY RISK      interest rate sensitivity, credit risk, liquidity risk and
MANAGEMENT          capital position. The average balances discussed below can
                    be derived from Table Four. The following discussion
                    addresses changes in average balances for the first nine
                    months of 1998 compared to the same period in 1997.

                    Average levels of customer-based funds for the first nine
                    months of 1998 increased $3.5 billion to $284.9 billion
                    compared to average levels for the first nine months of
                    1997. As a percentage of total sources, average levels of
                    customer-based funds in the first nine months of 1998
                    decreased to 49 percent compared to 52 percent for the same
                    period in 1997.

                    Average levels of market-based funds increased $24.9 billion
                    to $163.0 billion in the first nine months of 1998 and
                    comprised a larger portion of total sources of funds at
                    approximately 28 percent in the first nine months of 1998
                    compared to approximately 26 percent during the same period
                    in 1997. In addition, 1998 average levels of long-term debt
                    increased by $3.2 billion over average levels during the
                    same nine month period in 1997, mainly the result of
                    borrowings to fund business development opportunities and to
                    replace debt maturities.

                    Average loans and leases, the Corporation's primary use of
                    funds, decreased $397 million to $343.4 billion during the
                    first nine months of 1998. As a percentage of total uses of
                    funds, average loans and leases for the first nine months of
                    1998 decreased to 60 percent from 64 percent during the same
                    period in 1997. The decrease in average loans and leases was
                    due primarily to approximately $19.3 billion of
                    securitizations in 1997, which mainly took place in the
                    third quarter. The ratio of average loans and leases to
                    average customer-based funds was 121 percent in 1998 and 122
                    percent in 1997.

                    The average securities portfolio in the first nine months of
                    1998 increased $20.7 billion over 1997 levels, amounting to
                    11 percent of total uses of funds in 1998 compared to 8
                    percent in the first nine months of 1997. See the following
                    "Securities" section for additional information on the
                    securities portfolio.

                                       37


                    Average other assets and cash and cash equivalents increased
                    $5.5 billion to $83.2 billion in the first nine months in
                    1998 due largely to an increase in unrealized gains on
                    off-balance sheet instruments associated with interest rate
                    fluctuations, goodwill associated mainly with the Montgomery
                    acquisition and the April 1, 1997 acquisition of NationsBanc
                    Auto Leasing.

                    Cash and cash equivalents were $24.7 billion on September
                    30, 1998 compared to $26.0 billion on December 31, 1997.
                    During the first nine months of 1998, net cash provided by
                    operating activities was $6.7 billion, net cash used in
                    investing activities was $30.2 billion and net cash provided
                    by financing activities was $19.8 billion. For further
                    information on cash flows, see the Consolidated Statement of
                    Cash Flows in the Consolidated Financial Statements.

                    Liquidity is a measure of the Corporation's ability to
                    fulfill its cash requirements and is managed by the
                    Corporation through its asset and liability management
                    process. The Corporation monitors its assets and liabilities
                    and modifies these positions as liquidity requirements
                    change. This process, coupled with the Corporation's ability
                    to raise capital and debt financing, is designed to cover
                    the liquidity needs of the Corporation. Management believes
                    the Corporation's sources of liquidity are more than
                    adequate to meet its cash requirements.

                    The following discussion provides an overview of significant
                    on- and off-balance sheet
                    components.
- --------------------------------------------------------------------------------

SECURITIES          The securities portfolio on September 30, 1998 consisted of
                    securities held for investment totaling $4.2 billion and
                    securities available for sale totaling $68.0 billion
                    compared to $4.8 billion and $62.2 billion, respectively, on
                    December 31, 1997. The increase in available for sale
                    securities reflects the Corporation's increased positions
                    and the strong demand for U.S. Treasuries which led to a
                    significant increase in the value of such securities.

                    On September 30, 1998 and December 31, 1997, the market
                    value of the Corporation's securities held for investment
                    reflected net unrealized depreciation of $245 million and
                    net unrealized appreciation of $83 million, respectively,
                    due to a portfolio of Brady bonds.

                    The valuation reserve for securities available for sale,
                    marketable equity securities and certain servicing assets
                    increased shareholders' equity by $928 million on September
                    30, 1998, primarily reflecting pre-tax net appreciation of
                    $1.4 billion on debt securities and $68 million on
                    marketable equity securities. The valuation reserve
                    increased shareholders' equity by $545 million on December
                    31, 1997.

                    The estimated average duration of securities held for
                    investment and securities available for sale portfolios were
                    3.2 years and 4.7 years, respectively, on September 30, 1998
                    compared with 6.47 years and 6.02 years, respectively, on
                    December 31, 1997. The decrease in the average expected
                    duration of the available for sale portfolio is attributable
                    to purchases of securities during the third quarter of 1998
                    with shorter average duration than the weighted average
                    duration of securities owned on December 31, 1997.

                                       38


- --------------------------------------------------------------------------------

ALLOWANCE FOR       The Corporation's allowance for credit losses was $7.2
CREDIT              billion, or 2.05 percent of net loans, Losses leases, and 
                    factored accounts receivable on September 30, 1998 compared 
                    to $6.8 billion, or 1.98 percent, on December 31, 1997.

                    TABLE SEVEN provides an analysis of the changes in the
                    allowance for credit losses. During the third quarter of
                    1998, higher commercial - domestic loan net charge-offs
                    caused the $405 million increase in total net charge-offs,
                    which amounted to $902 million, or 1.03 percent of average
                    loans, leases and factored accounts receivable compared to
                    $497 million, or .57 percent, for the same period in 1997.
                    Net charge-offs increased $563 million to $1.9 billion in
                    the first nine months of 1998 or .75 percent of average
                    loans, leases and factored accounts receivable, compared to
                    net charge-offs of $1.4 billion or .53 percent, for the
                    first nine months of 1997.

                    Excluding increases that resulted from recent acquisitions,
                    management expects charge-offs in general to increase
                    modestly throughout the remainder of 1998. Furthermore,
                    future economic conditions also will impact credit quality
                    and may result in increased net charge-offs and higher
                    provision for credit losses.


                                       39


TABLE SEVEN
ALLOWANCE FOR CREDIT LOSSES



- ---------------------------------------------------------------------------------------------------------------------
                                                                   THREE MONTHS ENDED           NINE MONTHS ENDED
                                                                       SEPTEMBER 30                SEPTEMBER 30
                                                                  ---------------------------------------------------
(DOLLARS IN MILLIONS)                                                1998          1997         1998         1997
- ---------------------------------------------------------------------------------------------------------------------
                                                                                              
Beginning Balance                                                $   6,731     $   6,835    $   6,778     $   6,316
- ---------------------------------------------------------------------------------------------------------------------
Loans, leases and factored accounts receivable charged off
   Commercial - domestic                                              (448)         (107)        (569)         (206)
   Commercial - foreign                                               (107)            2         (196)           (8)
   Commercial real estate - domestic                                    (5)          (11)         (18)          (35)
   Commercial real estate - foreign                                   --            --           --            --
- ---------------------------------------------------------------------------------------------------------------------
     Total commercial                                                 (560)         (116)        (783)         (249)
- ---------------------------------------------------------------------------------------------------------------------
   Residential mortgage                                                 (8)          (12)         (24)          (40)
   Home equity lines                                                    (6)           (9)         (21)          (27)
   Direct/Indirect consumer                                           (125)         (142)        (409)         (420)
   Consumer finance                                                   (147)         (104)        (445)         (305)
   Bankcard (including private label)                                 (192)         (282)        (672)         (786)
   Other consumer domestic                                              (1)         --             (1)          (11)
   Foreign consumer                                                     (2)           (2)          (8)           (7)
- ---------------------------------------------------------------------------------------------------------------------
     Total consumer                                                   (481)         (551)      (1,580)       (1,596)
- ---------------------------------------------------------------------------------------------------------------------
   Factored accounts receivable                                         (2)           (4)          (8)          (16)
    Total loans, leases and factored accounts
      receivable charged off                                        (1,043)         (671)      (2,371)       (1,861)
- ---------------------------------------------------------------------------------------------------------------------
Recoveries of loans, leases and factored accounts
  receivable previously charged off
   Commercial - domestic                                                18            32           65            95
   Commercial - foreign                                                  1             8           19            20
   Commercial real estate - domestic                                     6            11           18            39
   Commercial real estate - foreign                                   --            --           --            --
- ---------------------------------------------------------------------------------------------------------------------
     Total commercial                                                   25            51          102           154
- ---------------------------------------------------------------------------------------------------------------------
   Residential mortgage                                               --            --              3             4
   Home equity lines                                                     3             2            7             6
   Direct/Indirect consumer                                             38            40          117           112
   Consumer finance                                                     49            35          138           117
   Bankcard (including private label)                                   22            44           72           101
   Other consumer domestic                                            --            --           --            --
   Foreign consumer                                                     (1)         --              1             1
- ---------------------------------------------------------------------------------------------------------------------
     Total consumer                                                    111           121          338           341
- ---------------------------------------------------------------------------------------------------------------------
   Factored accounts receivable                                          5             2            8             6
    Total recoveries of loans, leases and factored accounts
      receivable previously charged off                                141           174          448           501
- ---------------------------------------------------------------------------------------------------------------------
     Net charge-offs                                                  (902)         (497)      (1,923)       (1,360)
- ---------------------------------------------------------------------------------------------------------------------
Provision for credit losses                                          1,405           489        2,410         1,406
Allowance applicable to loans of purchased companies and other         (19)          (57)         (50)          408
- ---------------------------------------------------------------------------------------------------------------------
Balance on September 30                                          $   7,215     $   6,770    $   7,215     $   6,770
- -----------------------------------------------------------------====================================================
Loans, leases and factored accounts receivable,
  net  of unearned income, outstanding end of period             $ 351,982     $ 336,293    $ 351,982     $ 336,293
Allowance for credit losses as a percentage of loans,
  leases and factored accounts receivable, net of
  unearned income, outstanding end of period                          2.05%       2.01 %         2.05%         2.01%
Average loans, leases and factored accounts receivable,
  net of unearned income, outstanding during the period          $ 348,785     $ 343,970    $ 344,538     $ 344,927
Net charge-offs as a percentage of average loans, leases and
  factored accounts receivable, net of unearned income,
  outstanding during the period                                       1.03%       0.57 %         0.75%         0.53%
Allowance for credit losses as a percentage
  of nonperforming loans                                            314.55        304.87       314.55        304.87


                                       40




TABLE EIGHT
NONPERFORMING ASSETS
- ----------------------------------------------------------------------------------------------------------------------

                                            SEPTEMBER 30       JUNE 30        MARCH 31     DECEMBER 31   SEPTEMBER 30
(DOLLARS IN MILLIONS)                               1998          1998            1998            1997           1997
- ----------------------------------------------------------------------------------------------------------------------
                                                                                               
NONPERFORMING LOANS
   Commercial - domestic                          $  717         $  646         $  762         $  563         $  698
   Commercial - foreign                              288            347            272            155            111
   Commercial real estate - domestic                 303            306            355            342            430
   Commercial real estate - foreign                    3              3              3              2              2
- ----------------------------------------------------------------------------------------------------------------------
     Total commercial                              1,311          1,302          1,392          1,062          1,241
- ---------------------------------------------------------------------------------------------------------------------
   Residential mortgage                              690            669            733            744            734
   Home equity lines                                  46             45             53             52             59
   Direct/Indirect consumer                           38             33             35             43             35
   Consumer finance                                  209            187            200            210            151
   Bankcard (including private label)               --             --             --             --             --
   Foreign consumer                                 --                8              7           --                1
- ----------------------------------------------------------------------------------------------------------------------
     Total consumer                                  983            942          1,028          1,049            980
- ----------------------------------------------------------------------------------------------------------------------
     Total nonperforming loans                     2,294          2,244          2,420          2,111          2,221
- ----------------------------------------------------------------------------------------------------------------------

FORECLOSED PROPERTIES                                288            282            270            309            384
- ----------------------------------------------------------------------------------------------------------------------
     Total nonperforming assets                   $2,582         $2,526         $2,690         $2,420         $2,605
======================================================================================================================

Nonperforming assets as a percentage of:
   Total assets                                     0.43%          0.44%          0.46%          0.42%          0.48%
   Loans, leases and factored accounts
    receivable, net of unearned income,
    and foreclosed properties                       0.73           0.73           0.79           0.71           0.77
Loans past due 90 days or more and not
  classified as nonperforming                     $  540         $  539         $  534         $  613         $  566
- ----------------------------------------------------------------------------------------------------------------------


NONPERFORMING       As presented in TABLE EIGHT, on September 30, 1998,
ASSETS              nonperforming assets were $2.6 billion, or .73 percent of
                    net loans, leases, factored accounts receivable and
                    foreclosed properties, compared to $2.4 billion, or .71
                    percent, on December 31, 1997. Nonperforming loans increased
                    to $2.3 billion on September 30, 1998 from $2.1 billion on
                    December 31, 1997. The increase was due primarily to
                    commercial nonperforming loans. The allowance coverage of
                    nonperforming loans was 315 percent on September 30, 1998
                    compared to 321 percent on December 31, 1997.

                                       41

CONCENTRATIONS      In an effort to minimize the adverse impact of any single
OF CREDIT RISK      event or set of occurrences, the Corporation strives to 
                    maintain a diverse credit portfolio. The following section 
                    discusses credit risk in the loan portfolio, including net 
                    charge-offs by loan categories as presented in TABLE NINE.
- --------------------------------------------------------------------------------



- ---------------------------------------------------------------------------------------------------------------------------------
TABLE NINE
NET CHARGE-OFFS IN DOLLARS AND AS A PERCENTAGE OF AVERAGE LOANS OUTSTANDING
- ----------------------------------------------------------------------------------------------------------------------------------
                                                          THREE MONTHS ENDED                        NINE MONTHS ENDED
                                                             SEPTEMBER 30                              SEPTEMBER 30
- ----------------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN MILLIONS)                                   1998                 1997               1998              1997
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Commercial - domestic                          $   430       1.30% $    75       0.26% $   504       0.53% $  111        0.13%
Commercial - foreign                               106       1.35      (10)     (0.14)     177       0.78     (12)      (0.06)
Commercial real estate - domestic                   (1)     (0.01)    --          --      --         --        (4)      (0.02)

Commercial real estate - foreign                  --          --      --          --      --         --       --           --
- ----------------------------------------------------------------------------------------------------------------------------------
  Total commercial                                 535       1.11       65       0.15      681       0.49      95        0.07
- ----------------------------------------------------------------------------------------------------------------------------------
Residential mortgage                                 8       0.04       12       0.06       21       0.04      36        0.06
Home equity lines                                    3       0.07        7       0.18       14       0.12      21        0.20
Direct/Indirect consumer                            87       0.87      102       1.03      292       0.97     308        1.05
Consumer finance                                    98       2.74       69       1.97      307       2.86     188        1.83
Bankcard (including private label)                 170       5.29      238       5.99      600       6.05     685        5.62
Other consumer domestic                              1        N/M     --          --         1        N/M      11         N/M
Foreign consumer                                     3       0.34        2       0.23        7       0.28       6        0.24
- ----------------------------------------------------------------------------------------------------------------------------------
  Total consumer                                   370       0.94      430       1.01    1,242       1.05   1,255        0.99
- ----------------------------------------------------------------------------------------------------------------------------------
Factored accounts receivable                        (3)     (0.97)       2       0.66     --           --      10        1.15
- ----------------------------------------------------------------------------------------------------------------------------------

  Total net charge-offs                        $   902       1.03  $   497       0.57  $ 1,923       0.75  $1,360        0.53
- -----------------------------------------------==================================================================================

SELECTED MANAGED NET CHARGE-OFFS
  AND RATIOS:

Managed credit cards                           $   312       5.99% $   314       6.31% $   983       6.42% $  888        5.98  %
Managed other consumer loans                         7        N/M        5        N/M       19        N/M      34         N/M
- ----------------------------------------------------------------------------------------------------------------------------------


Net charge-offs for each loan type are calculated as a percentage of average
outstanding or managed loans for each loan category.
Total net charge-offs are calculated based on total average outstanding loans,
leases and factored accounts receivable.
N/M = Not meaningful

                                       42




TABLE TEN
REAL ESTATE COMMERCIAL LOANS, FORECLOSED PROPERTIES AND OTHER REAL ESTATE CREDIT EXPOSURES
- ------------------------------------------------------------------------------------------------------------------------------------

SEPTEMBER 30, 1998
                                                                           LOANS (1)                                      OTHER
                                                               -------------------------------     FORECLOSED             CREDIT
(DOLLARS IN MILLIONS)                                          OUTSTANDING       NONPERFORMING     PROPERTIES (2)      EXPOSURES (3)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
BY GEOGRAPHIC REGION (4):
California                                                       $ 7,837             $    26             $    66             $   841
Southwest                                                          3,727                  23                  12                 182
Midwest                                                            3,277                  31                  15                  99
Northwest                                                          3,126                  46                --                    20
Midatlantic                                                        2,472                  45                  10                 249
Florida                                                            2,002                  60                  12                 302
Midsouth                                                           1,524                  18                   6                 158
Carolinas                                                          1,148                  18                   8                 410
Other states                                                       4,234                  36                  17                 360
Non-US                                                               333                   3                --                  --
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 $29,680             $   306             $   146             $ 2,621
- ----------------------------------------------------------------====================================================================

BY PROPERTY TYPE:
Apartments                                                       $ 5,132             $    20             $     2             $   721
Office buildings                                                   5,250                  31                   3                 166
Residential                                                        2,673                  43                  14                  38
Shopping centers/retail                                            3,562                  67                   9                 382
Unsecured                                                          1,140                   3                --                   236
Industrial/warehouse                                               2,848                  19                   6                  60
Hotels/motels                                                      1,707                   8                  12                 160
Land and land development                                          1,205                  25                  52                 317
Multiple use                                                         963                   6                  13                   2
Miscellaneous commercial                                             601                   9                  18                  12
Resorts/golf courses                                                 124                   2                --                  --
Non-US                                                               333                   3                --                  --
Other                                                              4,142                  70                  17                 527
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 $29,680             $   306             $   146             $ 2,621
- ----------------------------------------------------------------====================================================================

(1)   On September 30, 1998, the Corporation had unfunded binding real estate
      commercial loan commitments.
(2)   Foreclosed properties include commercial real estate loans only.
(3)   Other credit exposures include letters of credit and loans held for sale.
(4)   Distribution based on geographic location of collateral.

                    Real Estate - Total commercial real estate - domestic loans,
                    the portion of such loans which are nonperforming,
                    foreclosed properties and other credit exposures are
                    presented in Table Ten.

                    Commercial real estate - domestic loans totaled $29.3
                    billion and $28.6 billion on September 30, 1998 and
                    December 31, 1997, respectively, or 8 percent of net loans,
                    leases and factored accounts receivable for both periods.
                    Commercial real estate domestic loans past due 90 days or
                    more and still accruing interest were $17 million, or .06
                    percent of commercial real estate - domestic loans, on both
                    September 30, 1998 and December 31, 1997.


                                       43




TABLE ELEVEN
SELECTED INDUSTRY LOANS AND LEASES NET OF UNEARNED INCOME
- --------------------------------------------------------------------------------------------------

SEPTEMBER 30, 1998
(DOLLARS IN MILLIONS)                                                             OUTSTANDING
                                                                                 --------------
                                                                                
Transportation                                                                     $    9,882

Oil and gas                                                                             8,994

Media                                                                                   8,468

Equipment and general manufacturing                                                     8,250

Agribusiness                                                                            7,644

Health care                                                                             7,336

Business services                                                                       6,984

Retail                                                                                  6,893

Automotive                                                                              6,170

Securities industry                                                                     6,126
- --------------------------------------------------------------------------------------------------



                    Other Industries - Table Eleven presents selected industry
                    credit exposures, commercial loans, factored accounts
                    receivable and lease financings. On September 30, 1998,
                    commercial - domestic loans outstanding totaled $132.3
                    billion, or 38 percent of net loans, leases and factored
                    accounts receivable, and $121.4 billion, or 36 percent, on
                    December 31, 1997. Average managed commercial - domestic
                    loans were $135.7 billion and $131.2 billion for the three
                    months and nine months ended September 30, 1998, respect-
                    ively. Commercial - domestic loan net charge-offs for
                    the nine months ended September 30, 1998 and 1997 were
                    $503.6 million, or .40 percent of average commercial
                    domestic loans, and $111.2 million, or .10 percent of
                    average commercial - domestic loans, respectively. Higher
                    commercial - domestic loan net charge-offs were primarily
                    the result of a $372 million write-down of a credit to DE
                    Shaw, a trading and investment firm, to which a banking 
                    subsidiary of the Corporation had outstanding credit 
                    balances of approximately $1.4 billion as of September 30, 
                    1998. On October 13, 1998, the Corporation entered into an 
                    agreement with this firm providing for the purchase by a 
                    banking subsidiary of the Corporation of approximately $20 
                    billion of fixed-income securities along with the related 
                    hedge positions (the "purchased portfolio") and a 
                    modification of certain terms of the outstanding loans to 
                    such firm to provide, among other things, for an accelerated
                    schedule of repayment. Positions in DE Shaw and the 
                    purchased portfolio will be marked-to-market and reflected 
                    in earnings currently on an ongoing basis. Markets continue 
                    to be volatile, and the Corporation anticipates that it may 
                    likely recognize additional losses with respect to the 
                    positions in DE Shaw and the purchased portfolio, relating 
                    to deterioration occurring in the market prices of such 
                    positions and the purchased portfolio, the scope of which 
                    will be dependent upon the magnitude of such deterioration. 
                    Forward-looking statements contained in this section should 
                    be read in conjunction with the cautionary statements 
                    included in the introductory paragraphs under "Managements 
                    Discussion and Analysis of Results of Operations and 
                    Financial Condition" on page 17.

                    Commercial - domestic loans past due 90 days or more and
                    still accruing interest were $87 million, or .07 percent of
                    commercial - domestic loans, on September 30, 1998 compared
                    to $52 million, or .04 percent, on December 31, 1997.
                    Nonperforming commercial - domestic loans were $717 million,
                    or .54 percent of commercial - domestic loans, on September
                    30, 1998, compared to $563 million, or .46 percent, on
                    December 31, 1997.

                                       44


                    Consumer - On September 30, 1998 and December 31, 1997,
                    total domestic consumer loans outstanding totaled $151.2
                    billion, or 43 percent of net loans, leases and factored
                    accounts receivable, and $157.6 billion, or 46 percent of
                    net loans, leases and factored accounts receivable,
                    respectively. Total domestic consumer net charge-offs during
                    the nine months ended September 30, 1998 and 1997 remained
                    fairly constant with lower levels of bankcard net
                    charge-offs offset by higher consumer finance net
                    charge-offs, the result of net charge-offs associated with a
                    sub-prime auto lending portfolio, which the Corporation is
                    allowing to run off.

                    Average residential mortgage loans were $70.6 billion and
                    $70.1 billion, respectively, for the three months and nine
                    months ended September 30, 1998 compared to $80.5 billion
                    and $83.1 billion for the same periods in 1997, reflecting
                    the impact of approximately $9.6 billion of mortgage loan
                    securitizations that occurred primarily during the third
                    quarter of 1997 and $4.2 billion of mortgage loan
                    securitizations in the first nine months of 1998.

                    Average managed bankcard receivables (excluding private
                    label bankcards) were $20.7 billion and $20.5 billion,
                    respectively, for the three months and nine months ended
                    September 30, 1998 compared to $19.8 billion and $19.9
                    billion for the same prior year periods. Although net
                    charge-offs for the first nine months of 1998 are higher
                    when compared to the same year-ago period, they have
                    decreased to 5.99 percent of average managed bankcard
                    (excluding private label) for the third quarter of 1998
                    compared to 6.58 percent for the fourth quarter of 1997.

                    Average other consumer loans, which include direct and
                    indirect consumer loans and home equity lines, as well as
                    indirect auto loan and consumer finance for the third
                    quarter and first nine months of 1998, were $69.8 billion
                    and $70.7 billion, respectively, compared to $68.4 billion
                    and $67.1 billion for the same periods in 1997. The increase
                    was net of the impact of approximately $3.4 billion of
                    securitizations that occurred throughout 1997 and $2.2
                    billion of securitizations in the first nine months of 1998.
                    Average managed other consumer loans increased to $80.1
                    billion and $80.4 billion in the third quarter and first
                    nine months of 1998, respectively, compared to $74.4 billion
                    and $73.5 billion in the same periods of 1997.

                    Total consumer loans past due 90 days or more and still
                    accruing interest were $397 million, or .26 percent of total
                    consumer loans, on September 30, 1998 compared to $541
                    million, or .34 percent, on December 31, 1997. Total
                    domestic consumer nonperforming loans were $983 million, or
                    .65 percent of total domestic consumer loans and $1.0
                    billion, or .67 percent on September 30, 1998 and December
                    31, 1997, respectively.

                    Regional Foreign Exposures - Through its credit and market
                    risk management activities, the Corporation has been
                    monitoring those countries that have been negatively
                    impacted by increasing global economic pressure. This
                    includes monitoring those Pacific Rim countries that are
                    currently experiencing currency and other economic problems,
                    as well as the Russia Federation and Brazil which are also
                    experiencing similar problems.

                    In connection with its efforts to maintain a diversified
                    portfolio, the Corporation limits its exposure to any one
                    geographic region or country and monitors this exposure on a
                    continuous basis. Table Twelve sets forth selected
                    cross-border regional exposures as of September 30, 1998 and
                    December 31, 1997, including net local currency assets.
                    Exposure represents loans, securities including restructured
                    debt, and other monetary assets, and also includes net local
                    currency monetary assets that have not been funded through
                    local currency borrowings. On September 30, 1998 and
                    December 31, 1997, foreign exposure to these regions totaled
                    $36.5 billion and $42.7 billion, respectively.




                                       45




TABLE TWELVE
REGIONAL FOREIGN EXPOSURE
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                          SEPTEMBER 30, 1998                       DECEMBER 31, 1997
                                                     -------------------------------------------------------------
(DOLLARS IN MILLIONS)                                      TOTAL     CROSS-BORDER      GROSS LOCAL                             TOTAL
REGION/COUNTRIES                                      EXPOSURE(1)           LOANS   COUNTRY CLAIMS(2)      OTHER(3)         EXPOSURE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
ASIA
China                                                    $   455          $   174          $   141          $   140          $   730
Hong Kong                                                  5,054               76            4,646              332            5,440
India                                                      2,646              443            1,709              494            2,073
Indonesia                                                    756              368              222              166            1,307
Japan                                                      4,146              241            2,070            1,835            6,849
Korea (South)                                              2,298              704              473            1,121            3,689
Malaysia                                                     861                7              803               51            1,102
Pakistan                                                     307                8              250               49              451
Philippines                                                  799              288              333              178              674
Singapore                                                  2,254              134            1,661              459            2,124
Taiwan                                                     1,853              392            1,307              154            1,885
Thailand                                                     977              152              604              221            1,734
Other                                                         75             --                 71                4               79
- ------------------------------------------------------------------------------------------------------------------------------------
                                                          22,481            2,987           14,290            5,204           28,137
- ------------------------------------------------------------------------------------------------------------------------------------

CENTRAL AND EASTERN EUROPE
Russia Federation                                            121               72             --                 49              439
Other                                                        777              401               94              282              634
- ------------------------------------------------------------------------------------------------------------------------------------
                                                             898              473               94              331            1,073
- ------------------------------------------------------------------------------------------------------------------------------------

LATIN AMERICA
Argentina                                                  1,418              531              671              216            1,542
Brazil                                                     3,332            1,666              828              838            3,171
Chile                                                      1,605            1,212              282              111            1,612
Colombia                                                     716              539               66              111              762
Mexico                                                     4,848            2,674              253            1,921            5,517
Venezuela                                                    512               79               40              393              554
Other                                                        699              410                1              288              298
- ------------------------------------------------------------------------------------------------------------------------------------
                                                          13,130            7,111            2,141            3,878           13,456
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL                                                  $36,509          $10,571          $16,525          $ 9,413          $42,666
                                                       =============================================================================


(1) Includes the following foreign assets: loans, accrued interest, acceptances,
 interest-bearing deposits in banks, trading account securities,
 available-for-sale and held-to-maturity securities, other interest-bearing
 investments and other monetary assets. Amounts also include unrealized gains on
 off-balance sheet instruments, unused commitments, and available-for-sale and
 held-to-maturity securities that are collateralized by U.S. Treasury
 securities.
(2) Represents claims of the Corporation's foreign offices on local country
 residents, including trading account securities, derivatives products, unused
 commitments, and available-for-sale and held-to-maturity securities regardless
 of the currency.
(3) Includes: accrued interest receivable, acceptances, interest-bearing
 deposits in banks, trading account securities, other interest-earning
 investments, other short-term monetary assets, unrealized gains on off-balance
 sheet instruments, unused commitments, and available-for-sale and
 held-to-maturity securities, including securities that are collateralized by
 U.S. Treasury securities as follows: Mexico - $1,024, Venezuela - $252,
 Philippines - $18, and Latin America Other - $86.

                                       46

OFF-BALANCE SHEET   DERIVATIVES - ASSET AND LIABILITY MANAGEMENT ACTIVITIES(ALM)
- --------------------------------------------------------------------------------
                    Risk management interest rate contracts are used in the
                    asset and liability management process. Such contracts,
                    which are generally non-leveraged generic interest rate and
                    basis swaps, options and futures, allow the Corporation to
                    effectively manage its interest rate risk position. Generic
                    interest rate swaps involve the exchange of fixed-rate and
                    variable-rate interest payments based on the contractual
                    underlying notional amount. Basis swaps involve the exchange
                    of interest payments based on the contractual underlying
                    notional amounts, where both the pay rate and the receive
                    rate are floating rates based on different indices. Option
                    products primarily consist of caps and floors. Interest rate
                    caps and floors are agreements where, for a fee, the
                    purchaser obtains the right to receive interest payments
                    when a variable interest rate moves above or below a
                    specified cap or floor rate, respectively.

                    TABLE THIRTEEN summarizes the notional amounts and fair
                    values on September 30, 1998 and December 31, 1997 of the
                    Corporation's ALM interest rate contracts. The amount of net
                    realized deferred gains associated with terminated ALM swaps
                    was $147 million and $68 million on September 30, 1998 and
                    December 31, 1997, respectively. The amount of net realized
                    deferred gains associated with terminated ALM futures and
                    forward rate contracts was $10 million and $9 million on
                    September 30, 1998 and December 31, 1997, respectively. The
                    amount of net realized deferred gains associated with
                    terminated ALM options was $16 million and $13 million on
                    September 30, 1998 and December 31, 1997, respectively.

                    In addition, the Corporation uses foreign currency contracts
                    to manage the foreign exchange risk associated with
                    foreign-denominated liabilities. Foreign currency contracts
                    involve the conversion of certain scheduled interest and
                    principal payments denominated in foreign currencies. On
                    September 30, 1998, these contracts had a notional value of
                    $7 billion and a fair value of $95 million.

                    The fair values of the ALM interest rate and foreign
                    exchange portfolios should be viewed in the context of the
                    overall balance sheet. The value of any single component of
                    the balance sheet or off-balance sheet positions should not
                    be viewed in isolation.

                    For a discussion of the Corporation's management of risk
                    associated with mortgage production activities, see the
                    "Noninterest Income" section, on page 29.



TABLE THIRTEEN
NOTIONAL AND CREDIT RISK AMOUNTS FOR DERIVATIVE FINANCIAL INSTRUMENTS HELD OR ISSUED FOR
ASSET AND LIABILITY MANAGEMENT PURPOSES
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                         SEPTEMBER 30, 1998                   DECEMBER 31, 1997
                                                                  ------------------------------------------------------------------
                                                                   NOTIONAL                FAIR         NOTIONAL             FAIR
(DOLLARS IN MILLIONS)                                                AMOUNT               VALUE(1)        AMOUNT            VALUE(1)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Interest Rate Contracts
  Receive fixed swaps                                                $58,142           $ 2,984            $56,127           $   877
  Pay fixed swaps                                                     25,344            (1,545)            25,041              (888)
  Basis swaps                                                          7,585                (9)             2,583                (7)
- ------------------------------------------------------------------------------------------------------------------------------------
    Total Swaps                                                       91,071             1,430             83,751               (18)
  Futures and forward rate contracts                                  26,543                33             89,650               (16)
  Option products                                                     35,291               (34)            24,113               (60)
- ------------------------------------------------------------------------------------------------------------------------------------
    Total Interest Rate Contracts(2)                                                   $ 1,429                              $   (94)
- ------------------------------------------------------------------------------------------------------------------------------------


(1) Fair value for options represents market value plus unamortized premium.
  Fair value for futures/forward rate contracts includes realized but
  unrecognized profit and loss.
(2) Not meaningful to sum notional amounts of different off-balance sheet
  products.

                                       47





                    As discussed under "Concentrations of Credit Risk", page 42,
                    on October 13, 1998, the Corporation entered into an
                    agreement with DE Shaw providing for, among other things,
                    the purchase by a banking subsidiary of the Corporation of
                    approximately $20 billion of fixed-income securities
                    together with the related hedge positions.
- --------------------------------------------------------------------------------

MARKET RISK         In the normal course of conducting its business activities,
MANAGEMENT          the Corporation is exposed to market risk which includes 
                    both price and liquidity risk. Market risk is the potential 
                    of loss arising from adverse changes in market rates and 
                    prices, such as interest rates (interest rate risk), foreign
                    currency exchange rates (foreign exchange risk), commodity 
                    prices (commodity risk) and prices of equity securities 
                    (equity risk). Financial products that expose the 
                    Corporation to market risk include securities, loans, 
                    deposits, debt, and derivative financial instruments such 
                    as futures, forwards, swaps, options, and other financial 
                    instruments with similar characteristics. Liquidity risk 
                    arises from the possibility that the Corporation may not be 
                    able to satisfy current and future financial commitments or 
                    that the Corporation may be more reliant on alternative 
                    funding sources such as long-term debt.

                    Market risk is managed by the Corporation's Finance
                    Committee which formulates policy based on desirable levels
                    of market risk. In setting desirable levels of market risk,
                    the Finance Committee considers the impact on both earnings
                    and capital of the current outlook in market rates,
                    potential changes in market rates, world and regional
                    economies, liquidity, business strategies and other factors.

                    Prior to the Merger, market risk exposure was managed by
                    each of the previously separate companies. Separate risk
                    management models and assumptions were used in accordance
                    with each company's unique market risk profile. The market
                    risk information presented in this section is as of, or for
                    the nine months ended, September 30, 1998 and reflects the
                    market risk profile of the merged company. Prior period
                    amounts have not been presented as such amounts were based
                    on the risk profiles of the previously separate entities
                    and, accordingly, are not comparable to current period
                    amounts.

                    For a discussion of non-trading, on-balance sheet financial
                    instruments see Table Fourteen in the following Market Risk
                    Management section on page 50. For information on market
                    risk associated with Asset and Liability Management (ALM)
                    activities, see the following discussion on page 51 of the
                    Market Risk Management section and the mortgage banking
                    section of Noninterest Income on page 29. Market risk
                    associated with the trading portfolio is discussed in the
                    following Market Risk Management section on page 53. The
                    composition of the trading portfolio and related fair values
                    are included in Note 3 to the Consolidated Financial
                    Statements on page 9.

                    Non-Trading Portfolio
                    The Corporation's Asset-Liability Management (ALM) process
                    was used to manage interest rate risk through the
                    structuring of balance sheet and off-balance sheet
                    portfolios and identifying and linking such off-balance
                    sheet positions to specific assets and liabilities. Interest
                    rate risk represents the only material market risk exposure
                    to the Corporation's non-trading on-balance sheet financial
                    instruments. To effectively measure and manage interest rate
                    risk, the Corporation uses computer simulations, which
                    determine the impact on net interest income of numerous
                    interest rate scenarios, balance sheet trends and
                    strategies. These simulations cover the following financial
                    instruments: short-term financial instruments, securities,
                    loans, deposits, borrowings and off-balance sheet financial
                    instruments. These simulations incorporated assumptions
                    about balance sheet dynamics, such as loan and deposit
                    growth and pricing, changes in funding mix and asset and
                    liability repricing and maturity characteristics.


                                       48



                    Simulations were run under various interest rate scenarios
                    to determine the impact on net income and capital. From
                    these scenarios, interest rate risk was quantified and
                    appropriate strategies were developed and implemented. The
                    overall interest rate risk position and strategies were
                    reviewed on an ongoing basis by senior management.
                    Additionally, duration and market value sensitivity measures
                    were selectively utilized where they provide added value to
                    the overall interest rate risk management process.

                    On September 30, 1998, the interest rate risk position of
                    the Corporation was relatively neutral as the impact of a
                    gradual parallel 100 basis-point rise or fall in interest
                    rates over the next 12 months when compared to stable rates
                    was estimated to be less than 2 percent of net interest
                    income.

                    TABLE FOURTEEN on the following page summarizes the expected
                    maturities, unrealized gains and losses and weighted average
                    effective yields and rates associated with the Corporation's
                    significant non-trading, on-balance sheet financial
                    instruments. Cash and cash equivalents, time deposits placed
                    and other short-term investments, federal funds sold and
                    purchased, resale and repurchase agreements, commercial
                    paper, other short-term borrowings and foreign deposits,
                    which are similar in nature to other short-term borrowings,
                    are excluded from TABLE FOURTEEN as their respective
                    carrying values approximate fair values. These financial
                    instruments generally expose the Corporation to
                    insignificant market risk as they have either no stated
                    maturities or an average maturity of less than 30 days and
                    interest rates that approximate market. However, these
                    financial instruments could expose the Corporation to
                    interest rate risk by requiring more or less reliance on
                    alternative funding sources, such as long-term debt. Loans
                    held for sale were also excluded as their carrying values
                    approximate their fair values, generally exposing the
                    Corporation to insignificant market risk. For further
                    information on the fair value of financial instruments, see
                    Note 3 to the Consolidated Financial Statements on page 9.




                                       49







TABLE FOURTEEN
NON-TRADING ON- BALANCE SHEET FINANCIAL INSTRUMENTS
SEPTEMBER 30, 1998
(DOLLARS IN MILLIONS)




                                                                                           EXPECTED MATURITY
                                                                        ------------------------------------------------------------

                                                        UNREALIZED                                                          AFTER
                                              TOTAL     GAIN/(LOSS)      1998      1999       2000      2001      2002       2002
                                          ------------------------------------------------------------------------------------------
                                                                                                 
ASSETS

Loans, net of unearned income (1)
    Fixed Rate
    Book value                           $     120,242  $  3,004  $     11,376  $  29,360  $ 17,963  $  12,697  $  8,939  $   39,907
    Weighted average effective yield              8.14 %

    Variable Rate
    Book value                           $     217,333     2,633        28,678     58,050    29,640     37,675    15,596      47,694
    Weighted average effective yield              7.72 %

Securities held for investment (2)
    Fixed Rate
    Book value                           $       4,073        83           115        673        51         40        80       3,114
    Weighted average effective yield              6.79 %

    Variable Rate
    Book value                           $         107         -             6          1         3          9         4          84
    Weighted average effective yield              6.92 %

Securities available for sale (2)
    Fixed Rate
    Book value                           $      63,552       227           207      1,007     2,720      4,277     6,781      48,560
    Weighted average effective yield              6.94 %

    Variable Rate
    Book value                           $       4,407        18             -          1        86        143     2,679       1,498
    Weighted average effective yield              6.60 %


Liabilities

Total deposits (3)
    Fixed Rate
    Book value                           $     244,541  $   (133) $     22,979  $  38,558  $ 15,627  $  12,029  $ 11,353  $  143,995
    Weighted average effective rate               2.30 %

    Variable Rate
    Book value                           $     101,215        27         4,270     14,886    11,883      9,891     8,333      51,952
    Weighted average effective rate               3.19 %

Long-term debt (excluding obligations
        under capital leases) (4)
    Fixed Rate
    Book value                           $      24,651      (990)          749      1,000     1,369      4,185     2,927      14,421
    Weighted average effective rate               7.41 %

    Variable Rate
    Book value                           $      22,892       (99)        1,189      5,995     5,759      3,360     2,339       4,250
    Weighted average effective rate               5.65 %

Trust preferred securities (4)
    Fixed Rate
    Book value                           $       3,784      (238)            -          -         -        300       600       2,884
    Weighted average effective rate               7.98 %

    Variable Rate
    Book value                           $       1,134        10             -          -         -          -       400         734
    Weighted average effective rate               6.39 %


(1)  Expected maturities reflect the impact of prepayment assumptions.
(2)  Expected maturities are based on contractual maturities.
(3)  When measuring and managing market risk associated with deposits, the 
     Corporation considers its long-term relationships with depositors.  The 
     unrealized loss on deposits in this table does not consider these long-term
     relationships, therefore only Certificates of Deposit reflect a change in 
     value.
(4)  Expected maturities of long-term debt and trust preferred securities 
     reflect the Corporation's ability to redeem such debt prior to 
     contractual maturities.



                                       50






                    Risk management interest rate contracts were utilized in the
                    ALM process. Such contracts, which were generally
                    non-leveraged generic interest rate and basis swaps,
                    futures, forwards and options, allowed the Corporation to
                    effectively manage its interest rate risk position. As
                    reflected in TABLE FIFTEEN, the total gross notional amount
                    of the Corporation's ALM interest rate swaps on September
                    30, 1998 was $91 billion, with the Corporation receiving
                    fixed on $58 billion, primarily converting variable-rate
                    commercial loans to fixed rate, and paying fixed on $25.3
                    billion. The net receive fixed position on September 30,
                    1998 was $32.8 billion compared to $31.1 billion on December
                    31, 1997. In addition, the Corporation had $7.6 billion of
                    basis swaps linked primarily to long-term debt.

                    TABLE FIFTEEN also summarizes the expected maturities,
                    weighted average pay and receive rates and the unrealized
                    gains and losses on September 30, 1998 of the Corporation's
                    ALM interest rate swaps. The table also summarizes expected
                    maturities and unrealized gains and losses on September 30,
                    1998 of the Corporation's ALM basis swaps, forwards,
                    futures, and options contracts. Unrealized gains and losses
                    are based on the last repricing and will change in the
                    future primarily based on movements in one-, three- and
                    six-month LIBOR rates.

                    The net unrealized appreciation of the ALM swap portfolio on
                    September 30, 1998 was $1.4 billion compared to net
                    unrealized loss of $18 million on December 31, 1997,
                    reflecting a decrease in interest rates when comparing
                    September 30, 1998 to December 31, 1997. The amount of net
                    realized deferred gains associated with terminated ALM swaps
                    was $147 million on September 30, 1998 compared to $68
                    million of net realized deferred gains on December 31, 1997.

                    To manage interest rate risk, the Corporation also used
                    interest rate option products, primarily caps and floors.
                    Interest rate caps and floors are agreements where, for a
                    fee, the purchaser obtains the right to receive interest
                    payments when a variable interest rate moves above or below
                    a specified cap or floor rate, respectively. On September
                    30, 1998, the Corporation had a gross notional amount of $35
                    billion in outstanding interest rate option contracts used
                    for ALM purposes compared to $24 billion on December 31,
                    1997. Such instruments were primarily linked to long-term
                    debt, short-term borrowings and pools of similar residential
                    mortgages and consisted mainly of purchased options. On
                    September 30, 1998, the net unrealized depreciation of ALM
                    option products was $34 million compared to net unrealized
                    depreciation of $60 million on December 31, 1997. The amount
                    of net realized deferred gains associated with terminated
                    ALM options was $16 million on September 30, 1998 compared
                    to $13 million of net realized deferred gains on December
                    31, 1997.

                    In addition, the Corporation uses foreign currency contracts
                    to manage the foreign exchange risk associated with
                    foreign-denominated liabilities. Foreign currency contracts
                    involve the conversion of certain scheduled interest and
                    principal payments denominated in foreign currencies. On
                    September 30, 1998, these contracts had a notional value of
                    $7 billion and a fair market value of $95 million.

                    The net unrealized appreciation in the estimated value of
                    the ALM interest rate should be viewed in the context of the
                    overall balance sheet. The value of any single component of
                    the balance sheet or off-balance sheet positions should not
                    be viewed in isolation.

                    For a discussion of the Corporation's management of risk
                    associated with mortgage production activities, see the
                    "Noninterest Income" section on page 29.

                                       51



- -------------------------------------------------------------------------------------------------------------------------------
TABLE FIFTEEN
ASSET AND LIABILITY MANAGEMENT INTEREST RATE CONTRACTS
SEPTEMBER 30, 1998
(DOLLARS IN MILLIONS, EXPECTED MATURITY IN YEARS)

                                                                               Expected Maturity
                                            -----------------------------------------------------------------------------------
                                 Unrealized                                                                           After
                                 Gain/(Loss)    Total        1998        1999       2000        2001        2002       2002
                                  ---------------------------------------------------------------------------------------------
                                                                                            

Total receive fixed swaps          $2,984                                                                                
    Notional amount                          $  58,142     $ 3,074     $ 3,090   $  8,219   $  12,281    $  2,601   $  28,877
    Weighted average receive rate                 6.37 %      6.53%       6.71 %     6.41 %      6.32 %      6.93 %      6.27 %

  Total pay fixed swaps            (1,545)
    Notional amount                          $  25,344     $   990     $ 5,315   $  6,931    $  4,350    $  1,177    $  6,581
    Weighted average pay rate                     6.76 %      6.53 %      6.33 %     6.89 %      6.49 %      7.31 %      7.11 %

  Basis Swaps                          (9)
                                   -------
    Notional amount                          $   7,585    $      -     $ 1,585   $    743    $    619    $  1,669    $  2,969
                                          
  Total Swaps                      $1,430
                                   =======
    Notional amount                          $  91,071    $  4,064     $ 9,990   $ 15,893    $ 17,250    $  5,447    $ 38,427

- -------------------------------------------------------------------------------------------------------------------------------

Futures and Forward Rate Contracts
    Notional amount                $   33    $  26,543    $ 14,418     $ 6,629   $  2,247    $    781    $    829   $   1,639
Option Products
    Notional amount                   (34)      35,291       2,075       5,225      1,131       1,163      10,211      15,486

- -------------------------------------------------------------------------------------------------------------------------------

  Total Interest Rate Contracts    $1,429
                                   =======
    Notional amount                          $ 152,905    $ 20,557     $21,844   $ 19,271   $  19,194   $  16,487  $   55,552

- -------------------------------------------------------------------------------------------------------------------------------



                                          Average
                                         Expected
                                         Maturity
- ------------------------------------------------------

Total receive fixed swaps                  4.98
    Notional amount 
    Weighted average receive rate
    

Total pay fixed swaps                      3.18
    Notional amount
    Weighted average pay rate
    
Basis Swaps                                3.19
    Notional amount     
   
Total Swaps
    Notional amount 


- ------------------------------------------------------

Futures and Forward Rate Contracts
    Notional amount

Option Products
    Notional amount

- ------------------------------------------------------

Total Interest Rate Contracts

    Notional amount

- ------------------------------------------------------



                                       52



                    Trading Portfolio
                    The Corporation manages its exposure to market risk
                    resulting from trading activities through a risk management
                    function which is independent of the business units. The
                    Market Risk Committee (MRC) establishes and monitors various
                    limits on trading activities. These limits include product
                    volume, gross and net positions, and value-at-risk (VAR) and
                    profit and loss simulation limits. Product volume limits
                    establish maximum aggregate amounts of specific types of
                    derivatives, foreign exchange contracts, and securities that
                    the Corporation may hold in its trading account at any point
                    in time. Position limits restrict the gross and net amount
                    of contracts that can be held in the trading account in any
                    specific maturity grouping. VAR measures the potential loss
                    in future earnings due to market rate movements within the
                    trading portfolio using proprietary models that are based on
                    statistical probability. VAR limits establish the maximum
                    amount of potential loss computed by the model that the
                    Corporation is willing to assume at any point in time.
                    Additionally, the Corporation uses profit and loss
                    simulations to measure the potential for loss in various
                    segments of the trading portfolio resulting from specific
                    and extremely adverse scenarios. These scenarios are
                    projected without regard to the statistical probability of
                    their occurrences. Loss simulation limits establish the
                    maximum amount of projected loss computed by the simulation
                    that the Corporation is willing to assume.

                    On a day-to-day basis, the Corporation reduces the market
                    risk to which it is exposed in the trading account by
                    executing offsetting transactions with other counterparties.
                    However, the Corporation may also retain, generally on a
                    temporary basis, open or uncovered trading account positions
                    in an effort to generate revenue by correctly anticipating
                    future market conditions and customer demands or by taking
                    advantage of price differentials among the various markets
                    in which it operates.

                    The day-to-day management of interest rate and foreign
                    exchange risks takes place at a decentralized level within
                    the Corporation's various trading centers. Limits
                    established by the MRC are assigned to each trading center.
                    In addition, documented trading policies and procedures
                    define acceptable boundaries within which traders can
                    execute transactions in their assigned markets.

                    The Corporation uses a VAR methodology to measure the
                    interest rate and foreign exchange risks inherent in its
                    trading activities. Under this methodology, management
                    models historical data to statistically calculate, with 99
                    percent confidence, the potential loss in earnings the
                    Corporation might experience if an adverse one-day shift in
                    market prices was to occur. The instruments covered by the
                    VAR methodology include derivative commodity instruments,
                    and financial assets and liabilities that are included in
                    trading activities.

                                       53




- ----------------------------------------------------------------------------------------

TRADING ACTIVITIES MARKET RISK(1)
- ----------------------------------------------------------------------------------------

(US DOLLAR EQUIVALENTS IN MILLIONS)              NINE MONTHS ENDED SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------
                                                 Average VAR      High VAR       Low VAR
- ----------------------------------------------------------------------------------------
                                                                         
Based on Perfect Positive Correlation:
  Interest Rate                                       $ 86.0       $ 120.5        $ 67.1
  Foreign Currency                                      33.8          45.9          18.0
  Commodities                                            3.9           6.9           1.6
  Equity                                                 2.3           5.2           0.9
Based on Zero Correlation:
  Interest Rate                                         34.8          42.0          27.3
  Foreign Currency                                      28.7          40.0          13.8
  Commodities                                            2.9           5.3           1.2
  Equity                                                 1.9           5.2           0.7
- ----------------------------------------------------------------------------------------
1)The high and low for the entire trading account may not equal the sum of the
  individual components as the highs or lows of the components occurred on
  different trading days.
- ----------------------------------------------------------------------------------------


                    The Corporation performs this VAR calculation for each major
                    trading portfolio segment on a daily basis. It then
                    calculates the combined VAR across these portfolio segments
                    using two different sets of assumptions. The first
                    calculation assumes that each portfolio segment experiences
                    adverse price movements at the same time (i.e., the price
                    movements are perfectly correlated). The second calculation
                    assumes that these adverse price movements within the major
                    portfolio segments do not occur at the same time (i.e., they
                    are uncorrelated).

                    The table above sets forth the calculated VAR amounts for
                    the first nine months of 1998. The amounts are calculated on
                    a pre-tax basis. Although the corporation's trading
                    positions have remained generally consistent over the first
                    nine months of 1998, VAR levels have been impacted by recent
                    volatility in market conditions.

                    Value at risk modeling on trading is subject to numerous
                    limitations. In addition, the Corporation recognizes that
                    there are numerous assumptions and estimates associated with
                    modeling and actual results could differ from these
                    assumptions and estimates. The Corporation, mitigates these
                    uncertainties through close monitoring and by examining and
                    updating assumptions on an ongoing basis. The continual risk
                    management process considers the impact of unanticipated
                    risk exposure and updates assumptions to reduce loss
                    exposure.

                    As discussed under "Concentrations of Credit Risk", page 42,
                    on October 13, 1998, the Corporation entered into an
                    agreement with DE Shaw providing for, among other things,
                    the purchase by a banking subsidiary of the Corporation of
                    approximately $20 billion of fixed-income securities along
                    with the related hedge positions. This portfolio, along with
                    the positions that continue to be held by DE Shaw, will be
                    marked-to-market and reflected in earnings currently on an
                    ongoing basis. The Corporation anticipates that it will
                    recognize losses in the fourth quarter with respect to such
                    positions relating to deterioration occurring in the fourth
                    quarter and the market prices for such positions, the scope
                    of which will be dependant upon the magnitude of such
                    deterioration.

                                       54


CAPITAL RESOURCES   The Corporation's regulatory capital ratios on September 30,
AND CAPITAL         1998 were as follows: Tier 1 Capital ratio of 7.29 percent, 
MANAGEMENT          Total Capital ratio of 11.25 percent, and Leverage Capital 
                    ratio of 6.64 percent.

                    The Corporation's and its significant banking subsidiaries'
                    regulatory capital ratios on September 30, 1998 exceeded the
                    regulatory minimums of 4 percent for Tier 1 risk-based
                    capital, 8 percent for total risk-based capital and the
                    leverage guidelines of 100 to 200 basis points above the
                    minimum ratio of 3 percent. The Corporation and its
                    significant banking subsidiaries were considered
                    "well-capitalized" on September 30, 1998.

                    Regulatory capital guidelines were amended on September 12,
                    1996 to incorporate a measure for market risk. In accordance
                    with the amended guidelines, the Corporation and any of its
                    banking subsidiaries with significant trading activity, as
                    defined in the amendment, must incorporate a measure for
                    market risk in their regulatory capital calculations
                    effective for reporting periods after January 1, 1998. The
                    revised guidelines did not have a material impact on the
                    Corporation or its subsidiaries' regulatory capital ratios
                    or their "well-capitalized" status on September 30, 1998.

                    At December 31, 1997, the calculation of the Corporation's
                    risk-based capital amounts and ratios includes its
                    securities broker/dealer subsidiary to reflect the Federal
                    Reserve Board's October 31, 1997 modifications to the
                    risk-based capital regulations that apply to bank holding
                    companies engaged in securities underwriting and dealing
                    activities through Section 20 subsidiaries.

                    The following December 31, 1997 regulatory capital ratios
                    have not been restated to reflect the Merger.

                    NationsBank
                    NationsBank regulatory capital ratios on December 31, 1997
                    were as follows: Tier 1 Capital ratio of 6.50 percent, Total
                    Capital ratio of 10.89 percent, and Leverage Capital ratio
                    of 5.57 percent.

                    Ratios for December 31, 1997 have not been restated to
                    reflect the impact of the Barnett merger. Barnett and its
                    significant banking subsidiary were considered
                    "well-capitalized" on December 31, 1997.

                    BankAmerica
                    BankAmerica regulatory capital ratios on December 31, 1997
                    were as follows: Tier 1 Capital ratio of 7.53 percent, Total
                    Capital ratio of 11.56 percent, and Leverage Capital ratio
                    of 6.81 percent.

                                       55


TABLE SIXTEEN
SELECTED QUARTERLY OPERATING RESULTS




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1998 QUARTERS
- ------------------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN MILLIONS EXCEPT PER-SHARE INFORMATION)                                    THIRD              SECOND             FIRST
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Interest income                                                                   $    9,608       $   9,637        $   9,705
Interest expense                                                                       5,164           5,011            5,086
Net interest income (taxable-equivalent)                                               4,484           4,668            4,659
Net interest income                                                                    4,444           4,626            4,619
Provision for credit losses                                                            1,405             495              510
Gains on sales of securities                                                             280             120              213
Noninterest income                                                                     2,405           3,636            3,493
Foreclosed properties expense                                                              7              25               10
Merger and restructuring items expense (income)                                          725            (430)             900
Other noninterest expense                                                              4,576           4,742            4,694
Income before taxes                                                                      416           3,550            2,211
Income tax expense                                                                        42           1,252              880
Net income                                                                               374           2,298            1,331
Net income (excluding merger and restructuring items)                                    893           2,021            1,973
Earnings per common share                                                               0.21            1.32             0.77
Earnings per common share (excluding merger and restructuring items)                    0.51            1.16             1.14
Diluted earnings per common share                                                       0.21            1.28             0.75
Diluted earnings per common share
  (excluding merger and restructuring items)                                            0.50            1.13             1.11
Dividends per common share                                                              0.38            0.38             0.38

Yield on average earning assets                                                         7.75%           7.91%            8.00%
Rate on average interest-bearing liabilities                                            4.94            4.90             4.93
Net interest spread                                                                     2.81            3.01             3.07
Net interest yield                                                                      3.60            3.81             3.82

Average total assets                                                                $578,353        $573,975         $578,841
Average total deposits                                                               347,783         342,369          339,867
Average total shareholders' equity                                                    45,756          44,857           43,628
Return on average assets                                                                0.26%           1.61%            0.93%
Return on average assets (excluding merger and restructuring items)                     0.61            1.41             1.38
Return on average common shareholders' equity                                           3.23           20.76            12.46
Return on average common shareholders' equity
  (excluding merger and restructuring items)                                            7.73           18.24            18.52

Cash basis financial data (1)
  Earnings per common share                                                       $     0.34       $    1.45        $    0.90
  Earnings per common share (excluding merger and restructuring items)                  0.64            1.29             1.27
  Diluted earnings per common share                                                     0.34            1.41             0.87
  Diluted earnings per common share (excluding merger and
     restructuring items)                                                               0.63            1.25             1.24
  Return on average tangible assets                                                     0.42%           1.81%            1.12%
  Return on average tangible assets (excluding merger and
    restructuring items)                                                                0.79            1.61             1.59
  Return on average tangible common shareholders' equity                                7.76           35.10            23.02
  Return on average tangible common shareholders' equity
    (excluding merger and restructuring items)                                         14.51           31.23            32.57

Tier 1 capital ratio (2)                                                                7.29%           7.32%            6.80%
Total capital ratio (2)                                                                11.25           11.77            11.19
Market price per share of common stock
  Closing price                                                                      $    53 1/2      $   76 11/16    $    72 15/16
  High for the period                                                                     88 7/16         85               75 1/8
  Low for the period                                                                      47 7/8          72  1/16         56 1/4
- ------------------------------------------------------------------------------------------------------------------------------------


(1)Cash basis calculations exclude intangible assets and the related  
   amortization expense.
(2)Ratios for the first and second quarters have not been restated to reflect
   the impact of the BankAmerica merger.


                                       56






ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- --------------------------------------------------------------------------------

                    See "Management's Discussion and Analysis of Financial
                    Condition and Results of Operations - Market Risk
                    Management" on page 48 and the sections referenced therein
                    for Quantitative and Qualitative Disclosures about Market
                    Risk.
- --------------------------------------------------------------------------------

PART II. OTHER INFORMATION
- --------------------------------------------------------------------------------

ITEM 1. LEGAL       LITIGATION
PROCEEDINGS
                    In the ordinary course of business, the Corporation and its
                    subsidiaries are routinely defendants in or parties to a
                    number of pending and threatened legal actions and
                    proceedings, including actions brought on behalf of various
                    classes of claimants. In certain of these actions and
                    proceedings, substantial money damages are asserted against
                    the Corporation and its subsidiaries and certain of these
                    actions and proceedings are based on alleged violations of
                    consumer protection, securities, environmental, banking and
                    other laws.

                    The Corporation's subsidiary, Bank of America NT & SA has
                    been named in one such suit by the City of San Francisco and
                    several related public entities, and by the State of
                    California, in an action entitled State of California, etc
                    ex rel Stull v. Bank of America NT & SA, et. al. (No.
                    968-484). The case was instituted on April 1, 1995 in the
                    Superior Court for the City and County of San Francisco. The
                    City of San Francisco and related public entities intervened
                    in the case on May 1, 1997, and the State of California took
                    over prosecution of the case on May 5, 1997. The chief
                    allegation of this suit is that Bank of America retained
                    unclaimed funds related to bonds and coupons that were not
                    presented by bondholders rather than returning them to
                    certain bond issuers or escheating such funds to the State.
                    The suit also alleges False Claims Act exposure for alleged
                    fee overcharges and claims that Bank of America improperly
                    invested bond program funds. On November 12, 1998, the
                    plaintiffs and Bank of America settled this suit whereby
                    Bank of America agreed to pay $187.5 million to the
                    plaintiffs. The settlement is subject to court approval.

                    The Corporation and certain present and former officers have
                    been named as defendants in approximately 24 uncertified 
                    class actions filed in federal court alleging, among other 
                    things, that the defendants failed to disclose material 
                    facts about BankAmerica's losses relating to DE Shaw & Co., 
                    L.P. until mid-October 1998, in violation of various 
                    provisions of the federal securities laws. The uncertified 
                    class periods consist generally of persons who were entitled
                    to vote on the merger of NationsBank Corporation and 
                    BankAmerica Corporation, or who purchased or acquired 
                    securities of the Corporation or its predecessors between 
                    August 4, 1998 and October 13, 1998. Similar actions are 
                    pending in California state court, alleging violations of 
                    the California Corporations Code and involving factual 
                    allegations essentially the same as the federal actions. 
                    In addition, certain cases filed in California state court 
                    have alleged that the proxy statement-prospectus of August 
                    4, 1998, falsely stated that the merger would be one of 
                    equals, and allege a conspiracy on the part of certain 
                    executives to gain control over the newly merged entity. At 
                    least one such complaint seeks recovery under various state 
                    common law theories. The Corporation believes the actions 
                    lack merit and will defend them vigorously. The amount of 
                    any ultimate exposure cannot be determined with certainty at
                    this time.

                    Management believes, based upon the advice of counsel, that
                    the actions and proceedings and the losses, if any,
                    resulting from the final outcome thereof, will not be
                    material in the aggregate to the Corporation's financial
                    position or results of operations.





                                       57





ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- --------------------------------------------------------------------------------

A special meeting of shareholders was held on September 24, 1998 (the "Special
Meeting"). The Corporation's Common Stock, 7% Cumulative Redeemable Preferred
Stock, Series B, and ESOP Convertible Preferred Stock, Series C, voted together
as a single class on the matters submitted to the shareholders at the Special
Meeting. The following are voting results on each of these matters:



                                                                                                                        Broker
                                                              For               Against          Abstentions           Nonvotes
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
1. The Agreement and Plan of Reorganization
   dated as of April 10, 1998, between
   NationsBank Corporation and BankAmerica
   Corporation, the related Plan of
   Reincorporation Merger, dated as of August
   3, 1998 between NationsBank Corporation
   and its subsidiary NationsBank (DE)
   Corporation, and the transactions
   contemplated by these documents                          716,220,036        12,123,876         3,059,595                0

2. The amendment and restatement of the
   Corporation's Key Employee Stock Plan                    494,278,924       217,810,999        19,313,584                0
- ----------------------------------------------------------------------------------------------------------------------------



ITEM 6. EXHIBITS           a. Exhibits
AND REPORTS ON
FORM 8-K                   Exhibit 10(a) - Bank of America Corporation Key
                              Employee Stock Plan, as amended and restated
                              effective September 24, 1998.
                           Exhibit 10(b) - BankAmerica Corporation and Bank of
                              America National trust and Savings Association
                              Deferred Compensation Plan for Directors, as
                              amended and restated
                           Exhibit 10(c) - BankAmerica Deferred Compensation
                              Plan, as amended and restated
                           Exhibit 10(d) - BankAmerica Corporation Senior
                              Management Incentive Plan, as amended
                           Exhibit 10(e) - BankAmerica Supplemental Retirement
                              Plan, as amended and restated
                           Exhibit 11 - Earnings Per Common Share Computation
                           Exhibit 12(a) - Ratio of Earnings to Fixed Charges
                           Exhibit 12(b) - Ratio of Earnings to Fixed Charges
                              and Preferred Dividends
                           Exhibit 27 - Financial Data Schedule

                           b. Reports on Form 8-K

                           The following reports on Form 8-K were filed by the
                           Corporation during the quarter ended September 30,
                           1998:

                           Current Report on Form 8-K dated July 6, 1998, Items
                           5 and 7 (filed July 7, 1998).

                           Current Report on Form 8-K dated July 13,1998, Items
                           5 and 7 (filed July 13, 1998).

                           Current Report on Form 8-K dated July 14, 1998, Items
                           5 and 7 (filed July 23,1998).

                           Current Report on Form 8-K/A-3 dated April 17, 1998,
                           Item 7 (filed August 17, 1998). The following
                           unaudited pro forma condensed financial information
                           was filed as part of this Current Report on Form
                           8-K/A-3, reflecting the BankAmerica merger: Unaudited
                           Pro Forma Condensed Balance Sheet as of June 30, 1998
                           and Unaudited Pro Forma Condensed Statements of
                           Income for the six months ended June 30, 1998 and for
                           the years ended December 31, 1997, 1996 and 1995.

                           Current Report on Form 8-K and Current Report on Form
                           8-K/A dated September 25, 1998, Items 5 and 7 (filed
                           September 28, 1998).


                                       58





                                      SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                          BANKAMERICA CORPORATION
                                          --------------------------------------
                                          Registrant



Date: November 16, 1998                   /s/  MARC D. OKEN
- -----------------------                   --------------------------------------
                                          MARC D. OKEN
                                          Executive Vice President and
                                          Principal Financial Executive
                                          (Duly Authorized Officer and
                                          Chief Accounting Officer)


                                       59





                             BANKAMERICA CORPORATION

                                    Form 10-Q

                                Index to Exhibits

Exhibit     Description

    10(a)   Bank of America Corporation Key Employee Stock Plan, as amended and
            restated effective September 24, 1998

    10(b)   BankAmerica Corporation and Bank of America National Trust and
            Savings Association Deferred Compensation Plan for Directors, as
            amended and restated

    10(c)   BankAmerica Deferred Compensation Plan, as amended and restated

    10(d)   BankAmerica Corporation Senior Management Incentive Plan, as amended

    10(e)   BankAmerica Supplemental Retirement Plan, as amended and restated

    11      Earnings Per Common Share Computation

    12(a)   Ratio of Earnings to Fixed Charges

    12(b)   Ratio of Earnings to Fixed Charges and Preferred Dividends

    27      Financial Data Schedule



                                       60