SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                 SCHEDULE 14D-9
                                (AMENDMENT NO. 4)

                SOLICITATION/RECOMMENDATION STATEMENT PURSUANT TO
             SECTION 14(d)(4) OF THE SECURITIES EXCHANGE ACT OF 1934



                              GRYPHON HOLDINGS INC.
                            (Name of Subject Company)

                              GRYPHON HOLDINGS INC.
                      (Name of Person(s) Filing Statement)


                          Common Stock, $.01 par value
                         (Title of Class of Securities)


                                   400515 10 2
                      (CUSIP Number of Class of Securities)


                                Stephen A. Crane
                      Chief Executive Officer and President
                              Gryphon Holdings Inc.
                                 30 Wall Street
                          New York, New York 10005-2201
                                 (212) 825-1200

    (Name,address and telephone number of person authorized to receive notice
         and communications on behalf of the person(s) filing statement)

                                   Copies to:

      Robert M. Coffee                               John T. O'Connor, Esq.
   Senior Vice President,                       Milbank, Tweed, Hadley & McCloy
General Counsel and Secretary                    One Chase Manhattan Plaza
    Gryphon Holdings Inc.                        New York, New York 10005-2201
       30 Wall Street                                  (212) 530-5000
New York, New York 10005-2201
       (212) 825-1200







         This     Amendment    No.    4    amends    and     supplements     the
Solicitation/Recommendation Statement on Schedule 14D-9, dated November 3, 1998,
as amended (the "Schedule  14D-9"),  filed by Gryphon  Holdings Inc., a Delaware
corporation  (the  "Company"),  relating to the tender  offer  disclosed  in the
Schedule  14D-1,  dated October 20, 1998, as amended (the  "Schedule  14D-1") of
Markel  Corporation,  a Virginia  corporation  ("Markel"),  and its wholly-owned
subsidiary,  MG Acquisition  Corp., a Delaware  corporation  ("MG" and, together
with Markel,  the "Bidder"),  to purchase all the  outstanding  shares of common
stock,  $.01  par  value,  of the  Company,  including  the  associated  Rights.
Capitalized  terms used and not defined herein shall have the meanings set forth
in the Schedule 14D-9.

Item 2.      Tender Offer of the Bidder.

         Item 2 is hereby amended and supplemented by inserting the following at
the end thereof:

         On November 25, 1998, the Bidder announced that it is continuing its
$19.00 per Share all-cash Offer for the outstanding Shares. Thereafter, the
Bidder filed with the Securities and Exchange Commission a supplement to the
Offer to Purchase, dated December 3, 1998 (the "Supplement"). In connection
therewith, the Company, Markel and MG have entered into an Agreement and Plan of
Merger, dated as of November 25, 1998 (the "Merger Agreement"), as described in
Item 3(b) below.


Item 3.      Identity and Background

         Item 3(b) is hereby amended and supplemented by inserting the following
prior to the last paragraph therein:

         The Merger Agreement provides that, following the consummation of the
Offer and the satisfaction or waiver of certain conditions, MG will be merged
with and into the Company (the "Merger"), with the Company continuing as the
surviving corporation. In the Merger, each outstanding Share (other than Shares
held by the Company or any subsidiary of the Company, Markel or any wholly-owned
subsidiary of Markel, which Shares will be cancelled, and other than Shares, if
any, held by shareholders who perfect any appraisal rights they may have under
the Delaware General Corporation Law) will, by virtue of the Merger and without
any action by the holder thereof, be converted into the right to receive $19.00
per Share. The description of the terms of the Merger Agreement contained in the
Supplement under the heading "Purpose of the Offer and the Merger; Plans for the
Company; Certain Considerations--The Merger Agreement" are incorporated herein
by reference.


Item 4.      The Recommendation.

         Item 4 is hereby amended by deleting the text  thereunder and inserting
in its place the following:

         (a)      Recommendation of the Board of Directors.

         At a meeting held on November 24, 1998,  the Board,  by unanimous  vote
(i)  determined  that the Merger  Agreement  and the  transactions  contemplated
thereby,  including  the  Offer  and the  Merger,  are fair to,  and in the best
interests  of, the  holders of Shares,  (ii)  approved  and  adopted  the Merger
Agreement,   the  Offer  and  the  transactions   contemplated  thereby,   (iii)
recommended  that the  shareholders  of the  Company  accept the Offer  and,  if
required by the Delaware  General  Corporation Law, vote in favor of the Merger,
(iv)  approved an amendment to the Rights  Agreement,  which is described  under
Item 8(b) below,  and (v) exempted the Offer,  the Merger,  the Merger Agreement
and the transactions  contemplated thereby from the provisions of Section 203 of
the Delaware General Corporation Law. ACCORDINGLY, THE BOARD RECOMMENDS THAT THE
SHAREHOLDERS OF THE COMPANY TENDER THEIR SHARES PURSUANT TO THE OFFER. A copy of
a  letter  to  the  shareholders  of  the  Company   communicating  the  Board's
recommendation is filed herewith as Exhibit 13.




         (b)      Reasons for the Recommendation.

         In reaching the determination and recommendation set forth in paragraph
(a) above, the Board considered numerous factors including,  without limitation,
the following:

         (i) The historical and recent market prices of the Common Stock and the
fact that the cash  offer  price of $19.00 per Share  provided  for in the Offer
represents a premium of 24% over the average  trading prices of the Common Stock
for the 60-day period prior to Markel's first public announcement of an offer to
acquire the Company on September 1, 1998.


         (ii)  Presentations  by  the  Company's   management  relating  to  the
Company's financial condition and future prospects.

         (iii) Presentations by Donaldson, Lufkin & Jenrette Securities
Corporation ("DLJ") and the written opinion of DLJ delivered on November 24,
1998 that, as of such date and based upon its review and analysis and subject to
the limitations set forth therein, the $19.00 per Share cash consideration to be
received by the holders of Shares in the Offer and the Merger, taken together,
is fair to such holders from a financial point of view. A copy of the written
opinion of DLJ, which sets forth the procedures followed, matters considered,
assumptions made and limitations of the review undertaken by DLJ in rendering
its opinion, is attached as Exhibit 14 hereto and is incorporated herein by
reference. Shareholders are urged to read carefully the opinion of DLJ in its
entirety.

         (iv)  The  terms  and  conditions  of  the  Merger  Agreement  and,  in
particular,  the fact that the Company retained the ability to accept a superior
offer,  subject to paying a $5 million  termination fee plus expenses,  and that
Markel has the ability to terminate the Offer and the Merger Agreement only in a
limited number of customary circumstances.

         (v) The fact that the Offer and the  Merger  are  structured  as a cash
tender offer for all of the outstanding Shares, which permits all the holders of
Shares to participate on the same basis.

         (vi) The  Board's  familiarity  with the  business,  assets,  financial
condition,  results of  operations  and  current  business  strategy  and future
prospects  of the  Company,  the  nature of the  industry  in which the  Company
operates and the Company's competitive position in such industry, and its belief
that the price per Share offered in the Offer and the Merger reflects the values
inherent in the Company.

         (vii) The fact that no satisfactory  indications of interest to acquire
the Company on more  attractive  terms were  forthcoming  at this time after the
Company contacted several potential purchasers.

         (viii)  Markel's  ability to finance the acquisition and the absence of
any financing condition in the Offer and the Merger Agreement.

         In view of the variety of factors  considered  in  connection  with its
evaluation of the Merger  Agreement,  the Board did not find it practicable  to,
and did not,  quantify or  otherwise  assign  relative  weights to the  specific
factors  considered  in reaching  its  determination.  In  addition,  individual
members of the Board may have given different weights to different factors.





Item 6.      Recent Transactions and Intent with Respect to Securities.

         Item 6(b)  hereby  amended by deleting  the  paragraph  thereunder  and
inserting in its place the following:

         To the best of the Company's knowledge, each of the Company's directors
and  executive  officers  currently  intends  to tender to the Bidder all Shares
which are held of record or beneficially owned by such persons.


Item 8.      Additional Information to be Furnished.

         Reference  is hereby  made to the  Offer to  Purchase  and the  related
Letter  of  Transmittal,  which  are  attached  as  Exhibits  15 and 16  hereto,
respectively, and are incorporated herein by reference.

         See the Information Statement pursuant to Section 14(f) of the Exchange
Act and Rule 14f-1  thereunder,  a copy of which is  attached as Annex A to this
Schedule 14D-9.

         Item 8(a) (Delaware  Litigation) is hereby amended and  supplemented by
inserting at the end thereof:

         On November  25, 1998,  the  Delaware  Litigation  was  dismissed  with
prejudice.

         Item 8(b) (The Rights  Agreement) is hereby amended and supplemented by
inserting at the end thereof:

         On November 25, 1998,  in  connection  with the execution of the Merger
Agreement,  the Company and the Rights Agent  entered  into the Third  Amendment
(the "Third Amendment") to the Rights Agreement.  The Third Amendment  provides,
among other things,  that (a) neither the Merger  Agreement nor the consummation
of the transactions  contemplated  thereby,  will cause (i) Markel, MG or any of
their affiliates or associates to have beneficial ownership of any Shares solely
as a result of any such event,  (ii) Markel,  MG or any of their  affiliates  or
associates  to be deemed an  "Acquiring  Person"  under the Rights  Agreement or
(iii) the  Shares  Acquisition  Date or the  Distribution  Date under the Rights
Agreement  to  occur  upon  any  such  event,  and (b) the  Rights  will  expire
immediately  prior to (i) the  acceptance  for payment of and payment for Shares
pursuant  to the Offer or (ii) the  Effective  Time (as  defined  in the  Merger
Agreement) of the Merger.

         Item  8(c)   (Delaware   Takeover   Statute)  is  hereby   amended  and
supplemented by inserting at the end thereof:

         At the November 24, 1998 Board meeting,  the Board adopted a resolution
approving,  solely for the  purposes  of Section  203,  and  exempting  from the
provisions  of  Section  203,  each of the  Offer,  the  Merger  and the  Merger
Agreement.


         Item 8(d)(i) (Hart-Scott-Rodino  Antitrust Improvements Act of 1976) is
hereby amended and supplemented by inserting at the end thereof:




         On November 3, 1998, the Company received notice from the Federal Trade
Commission (the "FTC") that the FTC had granted early termination of the waiting
period under the HSR Act.
         
         Item  8(d)(ii)(Insurance  Commission  Filings) is hereby  amended and
supplemented by inserting at the end thereof:

         The Company and Markel have agreed to cooperate with each other and use
all  commercially  reasonable  efforts to obtain as promptly as practicable  the
required  approvals  by  the  relevant  Insurance   Commissions  in  California,
Connecticut and Pennsylvania.

Item 9.      Material to be Filed as Exhibits.

         Item 9 is hereby amended and supplemented by inserting the following at
the end thereof:

Exhibit 13     Letter to Shareholders, dated December 3, 1998.*

Exhibit 14     Opinion of Donaldson, Lufkin & Jenrette Securities Corporation,
               dated November 24, 1998.*

Exhibit 15     Supplement to the Offer to Purchase dated December 3, 1998.*

Exhibit 16     Revised Letter of Transmittal.*

Exhibit 17     Third Amendment to the Rights Agreement, dated as of November 25,
               1988 between the Company and State Street Bank and Trust Company,
               as Rights Agent.

- ------------------------
*  Included in copies of the Schedule 14D-9 mailed to shareholders.



                                    SIGNATURE


                  After  reasonable  inquiry and to the best of my knowledge and
belief,  I certify  that the  information  set forth in this  statement is true,
complete and correct.

Dated:  December 3, 1998



                                                     GRYPHON HOLDINGS INC.



                                 By: /s/  Stephen A. Crane
                                     -------------------------------------
                                 Name:  Stephen A. Crane
                                 Title:    President and Chief Executive Officer







                                                                         ANNEX A


                              GRYPHON HOLDINGS INC.
                                 30 Wall Street
                          New York, New York 10005-2201


                        INFORMATION STATEMENT PURSUANT TO
              SECTION 14(f) OF THE SECURITIES EXCHANGE ACT OF 1934
                            AND RULE 14f-1 THEREUNDER


                  This  Information  Statement  is  being  mailed  on  or  about
December  3, 1998 as part of the  Solicitation/Recommendation  Statement  on the
Schedule 14D-9  ("Schedule  14D-9") of Gryphon  Holidngs Inc. (the "Company") to
the holders of record of shares of Common  Stock,  par value $.01 per share,  of
the Company  (the  "Common  Stock",  and  together  with the  associated  Junior
Participating Cumulative Preferred Stock Purchase Rights, the "Shares"). You are
receiving this Information Statement in connection with the possible election of
persons designated by Markel Corporation,  a Virginia corporation ("Markel"), to
at least a majority of the seats on the Board of  Directors  of the Company (the
"Board").

                  On November 25, 1998,  the Company,  Markel and MG Acquisition
Corp., a Delaware corporation and a wholly-owned subsidiary of Markel ("MG" and,
together  with Markel,  the  "Bidder"),  entered  into an Agreement  and Plan of
Merger (the "Merger  Agreement") in accordance with the terms and subject to the
conditions  of which (i) Bidder will continue its tender offer (the "Offer") for
all of the issued and outstanding  Shares at a price of $19.00 per Share, net to
the  seller in cash and (ii)  following  the  consummation  of the Offer and the
satisfaction or waiver of other conditions set forth in the Merger Agreement, MG
will be  merged  with  and  into  the  Company  (the  "Merger"),  with MG as the
surviving corporation.

                  The Merger  Agreement  requires  that the Company use its best
efforts,  at the Bidder's request,  to take all lawful action necessary to cause
the  Bidder's  designees  to be elected to the Board of Directors of the Company
under  the  circumstances  described  in the  Merger  Agreement.  See  "Board of
Directors and Executive  Officers--Right  to Designate  Directors;  the Bidder's
Designees" below.

                  You are urged to read this  Information  Statement  carefully.
You are not, however, required to take any action. Capitalized terms used herein
and not  otherwise  defined  herein  shall  have the  meaning  set  forth in the
Schedule 14D-9.

                  The Offer is scheduled to expire at 12:00  midnight,  New York
City time,  on December 18, 1998,  unless the Offer is extended or is terminated
under the terms of the Merger Agreement.

                  The  information   contained  in  this  Information  Statement
concerning  Markel, MG and the Bidder's  Designees (as hereinafter  defined) has
been  furnished  to the  Company by Markel and MG,  and the  Company  assumes no
responsibility for the accuracy or completeness of such information.







                    BOARD OF DIRECTORS AND EXECUTIVE OFFICERS

General

         As of September 30, 1998,  6,740,229  shares of Common Stock and 14,444
shares of Series A 4.0% Cumulative Convertible Preferred Stock (the "Convertible
Preferred  Stock")  were  outstanding.  Each  share  of  Common  Stock  that  is
outstanding  on any  applicable  record  date for any  matter  to be acted on by
Shareholders is entitled to one vote. Each share of Convertible  Preferred Stock
that is outstanding on any applicable  record date for any matter to be acted on
by  Shareholders  is  entitled  to one vote for each share of Common  Stock that
would be issuable upon conversion of such share of Convertible  Preferred Stock.
As of  December  3, 1998,  each share of  Convertible  Preferred  Stock would be
entitled to approximately 45 votes.

         The Company's  By-Laws  provide for a Board of Directors that shall not
be less than 3 nor more than 15 in number as determined from time to time by the
Board of  Directors.  The By-Laws  provide that the Board of Directors  shall be
divided  into three  classes,  as nearly  equal in number as the total number of
Directors  constituting the entire Board of Directors permits,  with the term of
office of one class expiring each year. The number of Directors is presently set
at ten.

Right to Designate Directors; the Bidder's Designees

         The  Merger  Agreement   provides  that,  subject  to  compliance  with
applicable  law,  promptly upon the purchase by the Bidder of Shares pursuant to
the Offer,  and from time to time  thereafter,  the Bidder  shall be entitled to
designate such number of directors ("Bidder Designees"),  rounded up to the next
whole number, on the Board as shall give the Bidder  representation on the Board
equal to the  product  of the total  number of  directors  on the Board  (giving
effect to the directors  elected  pursuant to this  sentence)  multiplied by the
percentage that the aggregate number of Shares  beneficially owned by the Bidder
or any affiliate of the Bidder following such purchase bears to the total number
of Shares then outstanding,  and the Company shall, at such time,  promptly take
all actions necessary to cause Bidder's  designees to be elected as directors of
the  Company,  including  increasing  the  size of the  Board  or  securing  the
resignations  of incumbent  directors or both. At such times,  the Company shall
use its best efforts to cause persons designated by the Bidder to constitute the
same  percentage as is on the Board of Directors of each committee of the Board,
to the extent permitted by applicable law.

                  It is expected that the Bidder  Designees may assume office at
any time  following the purchase by the Bidder of Shares  pursuant to the Offer,
which  purchase  may not be earlier  than  December  18,  1998,  and that,  upon
assuming  office,  the Bidder  Designees will  thereafter  constitute at least a
majority of the Board.

Bidder Designees

         Any director or executive  officer of Markel or MG listed in Schedule I
to the Schedule  14D-1,  dated  October 20, 1998,  of the Bidder (the  "Schedule
14D-1") may be designated by the Bidder as a Bidder Designee and such Schedule I
is incorporated herein by reference.  The information with respect to the Bidder
Designees has been designated by the Bidder for inclusion herein.

Directors and Executive Officers of the Company

         The following  table provides  information  regarding the Directors and
Executive Officers of the Company as of December 3, 1998.




Name                     Age  Position

Stephen   A.  Crane      53   President, Chief Executive Officer and Director
Hadley  C.  Ford         63   Chairman of the Board and Director
Robert  M.  Coffee       53   Senior Vice President, General Counsel & Secretary
Robert  P.  Cuthbert     51   Senior Vice President & Chief Financial Officer
Robert M. Baylis         60   Director
John K. Castle           57   Director
Franklin L. Damon        54   Director
John A. Dore             47   Director
Robert R. Douglass       67   Director
David H. Elliott         57   Director
Richard W. Hanselman     71   Director
George L. Yeager         65   Director



      The Class I Directors,  Messrs. Baylis, Castle and Ford, were last elected
for a term that expires at the Annual Meeting of Shareholders in 2000; the Class
II Directors,  Messrs.  Elliott,  Crane and Yeager, were last elected for a term
that expires at the Annual  Meeting of  Shareholders  in 2001; and the Class III
Directors,  Messrs. Hanselman, Damon, Dore and Douglass, were last elected for a
term that expires at the Annual Meeting of  Shareholders in 1999. At each Annual
Meeting of Shareholders,  successors to the Directors whose term expires at that
Annual Meeting will be elected for a three-year term.

Biographical Information for Directors and Executive Officers

      Set forth below are the names, positions and offices held with the
Company,  and a brief  account of the business  experience  during the past five
years,  of each  executive  officer and member of the Board of  Directors of the
Company.

      Mr. Crane has served as President,  Chief Executive Officer and a Director
of the Company since  September  1993.  From April 1993 until December 1993, Mr.
Crane served as Chairman, Strategic Development Group -- North America of Willis
Corroon  Corporation,  a subsidiary  of Willis  Corroon Group plc. From November
1989 until March 1993, Mr. Crane was President and Chief Executive Officer of G.
L. Hodson & Son,  Inc., a  reinsurance  intermediary  and a subsidiary of Willis
Corroon Corporation.

      Mr.  Coffee has  served as Senior  Vice  President,  General  Counsel  and
Secretary of the Company  since  November  1994.  From July 1990 until  November
1994,  Mr. Coffee  served as Vice  President,  Secretary  and Assistant  General
Counsel of Willis Corroon Corporation.

      Mr.  Cuthbert,  a certified public  accountant,  has served as Senior Vice
President  and Chief  Financial  Officer of the Company  since March 1994.  From
April 1993 to March 1994, Mr. Cuthbert served as Senior Vice President and Chief
Financial Officer of Coregis Group, Inc., a specialty commercial insurer, and as
a Director of Mt.  Airy  Insurance  Company,  California  Insurance  Company and
Coregis Indemnity Company,  all of which are subsidiaries of Coregis Group, Inc.
From January 1992 to May 1992, Mr.  Cuthbert served as Senior Vice President and
Chief Financial  Officer of Poe & Associates,  Inc., an insurance  intermediary.
From  November  1989 to  December  1991,  Mr.  Cuthbert  served  as  First  Vice
President,  Chief  Financial  Officer and Investor  Relations  Officer of Willis
Corroon Corporation.

      Mr.  Baylis has served as a Class I Director  of the  Company  since March
1996.  Mr.  Baylis  retired as Vice Chairman of CS First Boston  Corporation  in
January 1996 after 33 years of service.  Mr. Baylis served as Chairman and Chief
Executive  Officer of CS First Boston Pacific from March 1993 until August 1994,
and as Vice Chairman of The First Boston Corporation ("First Boston") from March
1992 until March 1993.  Prior to March 1992, Mr. Baylis was  responsible for all
investment  banking and merger and  acquisition  activities  for First  Boston's
financial  institution  clients. Mr. Baylis has served as a Director of New York
Life Insurance Company since January 1997, as a Director of Host Marriott Corp.,
a hotel real estate company,  since May 1996, and as a Director of Covance Inc.,
a contract research organization, since January 1997.

       Mr. Castle has served as a Class I Director of the Company since August
1998. Since 1987, Mr. Castle has been Chairman of Castle Harlan, Inc., a private
merchant bank in New York City. Immediatley prior to forming Castle Harlan,
Inc., Mr. Castle was President and Chief Executive Officer and a Director of
Donaldson Lufkin & Jenrette, Inc., one of the nation's leading investment
banking firms. Mr. Castle is a Director of Sealed Air Corporation, Morton's
Restaurant Group, Inc., Commemorative Brands, Inc., Universal Compression, Inc.
and a Managing Director of Statia Terminals Group, N.V.




      Mr.  Damon  has  served  as a Class  III  Director  of the  Company  since
September  1993.  Mr.  Damon  has been  engaged  in the  practice  of law in the
insurance  regulatory  field for more than  twenty  years.  From  March  1991 to
January  1994 he  served  as of  counsel  to the law firm of  Sullivan,  Roche &
Johnson.   Since  1986,  Mr.  Damon  has  served  as  Chairman  of  the  Lawyers
Professional  Liability  Insurance  Committee  of the  Los  Angeles  County  Bar
Association,  and he is presently  Special Counsel to the Los Angeles County Bar
Association.

      Mr. Dore has served as Executive  Vice  President and a Class III Director
of the Company  since  August 1998.  From  October  1990 to July 1998,  Mr. Dore
served  as  President,   Chief  Executive  Officer  and  Director  of  Financial
Institutions Insurance Group, Ltd. and its successor,  Dearborn Risk Management,
Inc. Mr. Dore continues to serve as a Director of Dearborn Risk Management, Inc.
and its principal subsidiary.

      Mr.  Douglass  has served as a Class III  Director  of the  Company  since
September  1993.  Since December 1993, Mr.  Douglass has served as of counsel to
the law firm of  Milbank,  Tweed,  Hadley & McCloy.  From 1985 until  1993,  Mr.
Douglass  served as Vice  Chairman  and as a  Director  of The  Chase  Manhattan
Corporation  and its  principal  subsidiary,  The  Chase  Manhattan  Bank,  N.A.
(collectively,  "Chase Manhattan"), which he joined in 1976. Mr. Douglass served
as Senior Customer Planning and Development Officer of Chase Manhattan from 1990
until 1993. Mr. Douglass served as a Director of Home Holdings Inc. from 1993 to
1995.  Mr.  Douglass has served as a Director of HRE  Properties,  a real estate
investment trust, since January 1992 and as Chairman of the Board of Cedel since
May 1994.

      Mr.  Elliott has served as a Class II Director of the Company  since April
1994.  Mr.  Elliott  has served as  Chairman  of MBIA,  Inc.  and its  operating
company, MBIA Insurance Corporation,  (collectively, "MBIA") since January 1994,
as Chief Executive  Officer of MBIA since January 1992 and as a Director of MBIA
since March 1988.  Mr.  Elliott  served as  President  of MBIA from January 1987
through  December 1994 and as Chief Operating  Officer of MBIA from January 1987
to  December  1991.  Mr.  Elliott  has  served as a  Director  of Orion  Capital
Corporation since March 1998.

      Mr. Ford has served as the Chairman of the Board and as a Class I Director
of the Company  since  September  1993.  Mr. Ford is an  independent  management
consultant  who has also served as a Senior  Advisor to the  insurance  industry
practice of Andersen  Consulting since October 1992. From 1965 to 1992, Mr. Ford
was  employed by  BoozAllen & Hamilton,  most  recently as a Director and Senior
Vice President in charge of the firm's insurance industry practice. Mr. Ford has
served as a Director of U.S. Homecare Inc. since 1994.

      Mr.  Hanselman  has served as a Director  of the Company  since  September
1993.  Mr.  Hanselman  has served as a Director of Arvin  Industries,  Inc.,  an
automotive  supplier,  since 1983,  as a Director  of Becton  Dickenson & Co., a
medical and  diagnostic  equipment  manufacturer,  since 1981,  as a Director of
Bradford  Funds Inc., a money market fund,  since 1987, and as a Director of the
Foundation Health Systems Inc., a health maintenance organization, since 1990.

      Mr.  Yeager has served as a Class II Director of the Company since October
1993.  Mr. Yeager was Senior Vice President and Chief  Underwriting  Officer for
the Crum and Forster  Insurance  Companies  from 1986 to 1992.  Mr. Yeager was a
Director of United States Fire Insurance Company, North River Insurance Company,
Westchester  Fire  Insurance  Company,   International   Insurance  Company  and
Constitution  Reinsurance  Company,  all of which were  subsidiaries of Crum and
Forster Insurance  Companies.  Mr. Yeager served from 1994 to 1997 as a Director
of American  E&S, a subsidiary  of Acordia,  Inc. Mr.  Yeager also served on the
Board of Governors for the National Council of Compensation  Insurance from 1988
to 1992. He served as a Director of Insurance Services Office from 1990 to 1992,
as a Director of American Nuclear Institute from 1990 to 1992, and as a Director
of Industrial Risk Insurance from 1991 to 1992.




      Except for certain severance  agreements and  indemnification  agreements,
none of the  executive  officers has an  agreement  relating to the terms of his
employment   with  the   Company.   See  "Certain   Relationships   and  Related
Transactions."

      Mr.  Damon  represents  the Company from time to time in  connection  with
certain insurance regulatory matters,  primarily in the State of California. For
such  services,  Mr.  Damon  received  $37,226  and  $51,875  for 1997 and 1996,
respectively.

      Mr  Douglass  currently  serves as of counsel to the law firm of  Milbank,
Tweed, Hadley & McCloy. Milbank, Tweed, Hadley & McCloy currently represents the
Company in connection  with certain legal matters,  including in connection with
the Offer and the Merger.

      All of the executive officers and Directors of the Company are citizens of
the United  States of America.  There are no material  proceedings  to which any
Director or executive officer or any associate of any such Director or executive
officer is a party  adverse to the Company or any of its  subsidiaries  or has a
material interest adverse to the Company or any of its subsidiaries.

Board of Directors

         The Board of Directors has the  responsibility  for establishing  broad
corporate  policies and for the overall  affairs of the Company.  Members of the
Board are kept informed of the Company's business by various reports provided to
them by management,  as well as by operating and financial reports made at Board
and  Committee  meetings by the President  and other  executive  officers of the
Company.

Committees of the Board

         The Board has established an Audit Committee, a Compensation Committee,
an Executive Committee, a Governance Committee and an Investment Committee. The
Audit Committee reviews the services provided by the Company's independent
public accountants, consults with such accountants on audits and proposed audits
and reviews the need for internal auditing procedures and the adequacy of
internal controls. The Compensation Committee establishes and reviews the
overall compensation policy of the Company, determines the specific terms and
conditions of employment of senior executives of the Company and oversees the
employee benefit programs of the Company. See "Report of the Compensation
Committee." The Executive Committee, during the interim between meetings of the
Board, has been delegated certain authority of the Board. The Governance
Committee reviews and makes recommendations to the Board regarding: (i) the role
and effectiveness of the Board and its Committees, (ii) criteria for membership
on the Board and (iii) individual candidates for membership on the Board. The
Governance Committee also seeks potential nominees for Board membership in
various ways and will consider suggestions submitted by Shareholders. Such
suggestions, together with appropriate biographical information, should be
submitted to the Secretary of the Company. The Investment Committee determines
the Company's investment policy and reviews the performance of the Company's
investment managers. In addition to the foregoing committees, the Board has
established from time to time additional committees to assist it with special
projects. During 1997, the Board established an Ad Hoc Committee in connection
with the negotiation of the pending acquisition of First Re and certain other
subsidiaries of Dearborn. During 1998, the Board established a Special Committee
in connection with the Offer and the Merger.


      The  Audit  Committee  consists  of  Messrs.  Damon,   Douglass,   Elliott
(Chairman) and Yeager. The Compensation  Committee consists of Messrs.  Douglass
(Chairman),  Ford,  Hanselman and Castle.  The Executive  Committee  consists of
Messrs.  Crane (Chairman) and Ford. The Governance Committee consists of Messrs.
Crane,  Douglass,  Ford  (Chairman)  and  Hanselman.  The  Investment  Committee
consists of Messrs. Baylis, Crane, Elliott and Hanselman (Chairman).  The Ad Hoc
Committee consisted of Messrs. Baylis (Chairman), Douglass, Ford and Elliott.
The Special Committee consisted of Messrs. Baylis (Chairman), Douglass and 
Elliott.




Attendance of Directors

      During  1997,  the  Board of  Directors  held  five  meetings;  the Ad Hoc
Committee  held one  meeting;  the  Audit  Committee  held  four  meetings;  the
Compensation  Committee  held five  meetings;  the Executive  Committee  held no
meetings; the Governance Committee held no meetings and the Investment Committee
held four meetings. All directors attended 100% of the meetings of the Board and
the committees on which they served.


                            COMPENSATION OF DIRECTORS

         Directors  of the  Company  who are  employees  of the  Company  or its
affiliates receive no directors' fees. Non-employee Directors are paid an annual
retainer  of  $20,000,  plus  $1,000  per day for  attendance  at each  Board of
Directors  meeting and for  attendance at meetings of committees of the Board of
Directors  occurring on days other than days of Board meetings.  The Chairmen of
the Audit  Committee,  the Compensation  Committee and the Investment  Committee
receive an annual fee of $3,000 for serving in such  capacity.  The  Chairman of
the Board  receives,  effective  as of  January 1, 1996,  an  additional  annual
retainer of $20,000 for services rendered in such capacity.  The chairman of the
Special Committee,  Mr. Baylis, received a one-time fee of $20,000 and the other
members  of the Ad Hoc  Committee,  Messrs.  Douglass  and  Elliott,  received a
one-time fee of $10,000 each, in November 1998, for serving in such  capacities.
Non-employee  Directors receive $500 for each meeting of the Board of Directors,
and each  meeting of its  committees  occurring on days other than days of Board
meetings, in which they participate by telephone. In addition, all Directors are
reimbursed for their  reasonable  travel  expenses  incurred in attending  these
meetings.

         Under the terms of the 1995  Non-Employee  Director  Stock  Option Plan
(the "Directors'  Plan"), each Director of the Company who is not an employee of
the Company or its affiliates is entitled to the grant,  on the later of (i) May
12, 1995 or (ii) the date on which such  Director is first elected to the Board,
of an initial  option to purchase  10,000 shares of Common Stock.  Options under
the  Directors'  Plan are granted at the fair market value of such shares on the
date  of  grant  and  become  exercisable  in  four  equal  annual  installments
commencing on the day immediately  preceding the second  anniversary of the date
of grant.  Options  remain  outstanding  for ten  years  from the date of grant,
unless terminated earlier in the event of death, disability, retirement or other
circumstances  detailed in the Directors' Plan. On the fifth  anniversary of the
date of the initial grant, and continuing on each subsequent anniversary of such
date during a Director's  tenure on the Board,  such Director will be granted an
option to purchase an  additional  2,000  shares of Common  Stock or such lesser
proportionate  amount as then  remains  available  for grant.  An  aggregate  of
100,000  shares of Common  Stock  have been  authorized  for  issuance  upon the
exercise of options under the terms of the Directors' Plan.

                      REPORT OF THE COMPENSATION COMMITTEE

         The  Compensation  Committee is responsible for the  establishment  and
review of the overall  compensation policy of the Company, the general oversight
of the employee  benefits plans maintained by the Company and the specific terms
and conditions of employment of senior executives of the Company.

         It is the overall  policy of the  Compensation  Committee  to align the
interests of management  with those of the  Shareholders by making a significant
portion of executive  compensation  depend upon the Company's  performance.  The
Company's compensation programs emphasize the following basic principles:

         Compensation   should  be  linked   to  the   creation   of  value  for
Shareholders,  and executives  should be encouraged to acquire  ownership in the
Company;




         Compensation  programs  should be  designed to  attract,  motivate  and
retain executives with the requisite skills to effectively  pursue the Company's
strategic  objectives;   and  Compensation  programs  should  reward  individual
performance through an appropriate  balance of base salary,  annual bonus awards
and long-term equity incentives.

Compensation Program

         The Company's  executive  compensation  program consists of three major
components:  base salary,  annual bonus awards and long- term equity incentives.
Each of these components  supports the Company's  overall  compensation  policy,
which relates pay to performance.

         Base Salary

         Amounts  paid  in  base  salary,   including  periodic  increases,  are
determined  primarily  by the  scope of the  executive's  responsibilities,  his
performance  and  the  salaries  offered  within  the  industry  for  comparable
positions.  In connection with its overall  evaluation of the foregoing factors,
the  Compensation  Committee  draws  upon  its  members'  general  knowledge  of
compensation  practices within the insurance and financial  services  industries
and periodically  reviews compensation data regarding other insurance companies,
including a peer group of  comparably  sized  property  and  casualty  insurance
companies  established  by the  Compensation  Committee  specifically  for  this
purpose.

         Annual Bonus Awards

         Annual  bonus  awards  earned  by  executives   are  based  upon  their
achievement of performance  objectives established by the Compensation Committee
at the  beginning  of each fiscal year that link  potential  bonus awards to the
enhancement  of Company  earnings and overall  profitability.  The  Compensation
Committee believes that the use of predetermined performance objectives provides
an excellent link between the value created for  Shareholders and the incentives
paid to executives.

         Long-Term Equity Incentives

         Certain  executives  of the  Company  may earn  equity-based  incentive
awards,  the ultimate value of which is related to the long-term  performance of
the Company's  Common Stock.  Long-term  equity  incentives may take the form of
stock options or restricted stock.

         Stock  options have been the  principal  vehicle of the Company for the
payment of long-term incentive compensation. Stock options granted to executives
under the Company's  1993 Stock Option Plan provide  incentives to executives by
giving them a strong economic interest in building value for Shareholders. Stock
options become exercisable in annual installments commencing two years after the
date of grant, and the exercise price of each option is the fair market value of
the Company's Common Stock on the date of grant. As a result, executives benefit
from options only through a rise over time in the market value of the underlying
shares.

         Restricted stock also motivates executives by providing incentives tied
to Shareholder value. Restricted stock granted to executives under the Company's
Restricted  Stock Plan is subject to  restrictions on its transfer that lapse in
annual   installments   commencing  two  years  following  the  date  of  grant.
Accordingly,  the  ultimate  value of  restricted  stock awards is linked to the
performance of the Company's Common Stock over an extended period.

         Long-term equity  incentives are granted by the Compensation  Committee
based upon an  executive's  position and his or her ability to contribute to the
future performance of the Company. The Compensation Committee is responsible for
determining the form and terms of all such awards.




Compensation of the Chief Executive Officer

         The overall  compensation  of the Chief  Executive  Officer (the "CEO")
reflects  the   Compensation   Committee's   evaluation  of  (i)  the  Company's
performance as measured by operating, financial and strategic objectives, viewed
from both a short-term and a long- term  perspective,  (ii) the CEO's individual
performance in pursuing the foregoing objectives and (iii) the compensation paid
to chief executive officers of other companies of similar size and complexity in
the insurance and financial services industries.

         Mr.  Crane's  base  salary  for 1997  was  $330,000.  The  Compensation
Committee determined this figure based upon a review of the compensation paid to
CEOs of other insurance  companies,  including a peer group of comparably  sized
property  and  casualty  insurance  companies  established  by the  Compensation
Committee  specifically for this purpose. The Compensation  Committee considered
the  Company's  overall  performance  as measured by  operating,  financial  and
strategic objectives established in connection with annual bonus awards for 1997
and  determined  that no such  awards  would be granted to any of the  executive
officers  of the  Company  for  1997.  The  Committee  also  determined  that no
additional  long-term  incentive  awards  would be  granted  during  1997 to the
executive officers of the Company.

Internal Revenue Code Section 162(m)

         Section 162 (m) of the Internal  Revenue Code of 1986,  as amended (the
"Code"),   generally   disallows  a  tax  deduction  to  public   companies  for
compensation  over $1  million  paid to the  CEO or to any of the  other  highly
compensated  executive  officers named in the Company's  annual proxy statement.
Qualifying  "performance-based  compensation"  and compensation paid pursuant to
plans or agreements  adopted or entered into prior to a company's initial public
offering of securities or subsequently  approved by its shareholders will not be
subject to the foregoing deduction limitation,  if certain requirements are met.
The Compensation  Committee believes that the compensation to be paid in 1998 to
any of the Company's  executive officers will not exceed the foregoing deduction
limitation.

         The Company has  established and maintains  compensation  programs that
align the interests of management with those of the Shareholders and that comply
with the principles set forth in this report. The Compensation Committee intends
to take  appropriate  actions  consistent  with  such  principles  to avoid  the
unnecessary loss of future deductions under Section 162(m) of the Code.

                             COMPENSATION COMMITTEE
                                 John K. Castle
                          Robert R. Douglass, Chairman
                                 Hadley C. Ford
                              Richard W. Hanselman

           COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         No  member  of  the  Compensation  Committee  is a  former  or  current
executive  officer or employee of the  Company or any of its  subsidiaries,  nor
does any  executive  officer of the  Company  serve as an  officer,  director or
member  of a  compensation  committee  of any  entity,  one of  whose  executive
officers or directors is a director of the Company.


                             EXECUTIVE COMPENSATION

         The  following  information  relates  to  the  annual  and  long-  term
compensation  paid by the Company and its  subsidiaries  in connection  with the
three  fiscal  years  ending  December  31,  1997,  1996 and  1995 to the  Chief
Executive  Officer of the Company and the three other executive  officers of the
Company whose earnings  exceeded $100,000 for the fiscal year ended December 31,
1997.







                                                                         Long-Term
                                  Annual Compensation                    Compensation Awards
                                                                         Securities
                                                                         Underlying  All Other
Name and Principal Position       Year        Salary         Bonus       Options     Compensation(3)
                                                                          


Stephen A. Crane                  1997        $330,000      $      0         0      $18,768
President &
  Chief Executive Officer         1996         330,000             0    25,000       18,794
                                  1995         300,000       300,000         0       18,880

John F. Iannucci (1)              1997         257,500             0         0       19,932
Executive Vice President          1996         245,000             0    20,000       19,890
                                  1995         235,000       263,313(2)      0       19,440

Robert M. Coffee                  1997         148,750             0         0       14,948
Senior Vice President &           1996         140,000             0     5,000       14,077
  General Counsel                 1995         132,500        32,500         0       10,263

Robert P. Cuthbert                1997         193,833             0         0       14,831
Senior Vice President &           1996         188,000             0     5,000       14,940
  Chief Financial Officer         1995         180,000       108,000         0       11,686




- ---------------------

(1)  Mr.  Iannucci  resigned on December  31, 1997 as an officer
     and Director of the Company and its subsidiaries.

(2)  In  accordance  with the terms of the Annual Incentive  Plan
     for   Key  Employees  of  Gryphon  Holdings  Inc.  and   its
     Subsidiaries,  the  portion of  the  bonus  payable  to  Mr.
     Iannucci for 1995 that exceeded his base salary for 1995 was
     paid  to  him  in shares of Common Stock.  Accordingly,  Mr.
     Iannucci  received 1,500 shares of Common Stock  based  upon
     the  fair  market value of the shares on March 4, 1996,  the
     date  of the award.  These shares, which are not subject  to
     forfeiture, may not be sold or otherwise transferred by  Mr.
     Iannucci  pending  the  lapse  of  a  restriction  on  their
     transfer.  This restriction will lapse with respect  to  25%
     of  the shares on the second anniversary of the date of  the
     award and with respect to an additional 25% of the shares on
     each  of the next three anniversaries of such date.  Pending
     the lapse of this restriction, Mr. Iannucci enjoys all other
     rights of a Shareholder of the Company with respect to  such
     shares.

(3)  These   amounts  for  1997,  1996  and  1995,  respectively,
     represent  (i)  premiums paid by the Company for  term  life
     insurance policies as follows: Mr. Crane $1,440, $1,440  and
     $1,440;   Mr.  Coffee  $991, $1,207 and $881;  Mr.  Cuthbert
     $839,  $870 and $766; Mr. Iannucci $1,440, $1,320 and  $864;
     (ii) contributions by the Company under the Gryphon Holdings
     401(k)  & Profit Sharing Plan as follows: Mr. Crane $13,992,
     $14,070  and  $14,076;   Mr.  Coffee  $13,957,  $12,870  and
     $9,382; Mr. Cuthbert  $13,992, $14,070 and $10,920; and  Mr.
     Iannucci  $13,992, $14,070 and $14,076; and (iii) the  value
     attributed  to the use of a Company automobile  as  follows:
     Mr.  Crane  $3,336,  $3,364 and $3,364;  and,  Mr.  Iannucci
     $4,500, $4,500 and $4,500.






         During the Company's last fiscal year ending December 31, 1997, no
options, stock appreciation rights or other long term incentive awards were
granted to, or exercised by, any of the persons named in the Summary
Compensation Table. The following table sets forth for each person named in the
Summary Compensation Table the specified information with respect to all options
outstanding on December 31, 1997.



                           FISCAL YEAR-END OPTION VALUES

                    Number of Securities       Value of Unexercised
                    Underlying Unexercised     In-the-Money
                    Options at Fiscal          Options at Fiscal
                    Year-End                   Year-End(1)
Name                Exercisable Unexercisable  Exercisable Unexercisable

Stephen A. Crane    56,250      43,750         $210,938    $70,313
John F. Iannucci    37,500      32,500          140,625     46,875
Robert M. Coffee     7,500       7,500           24,825     24,825
Robert P. Cuthbert  15,000      15,000           34,650     34,650

- ---------------------


(1)  Based on $16.75 per share,  which was the closing price of the Common Stock
     on NASDAQ on December 31, 1997.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Ownership of Common Stock by Management

         The following table sets forth as of December 2, 1998 information
concerning the ownership of Common Stock by each Director, by each executive
officer named in the Summary Compensation Table and by all executive officers
and Directors of the Company as a group, together with their respective
percentage ownership of the outstanding Common Stock.

                      MANAGEMENT OWNERSHIP OF COMMON STOCK




                               Shares of      Shares upon exercise               Percent of
Name of Beneficial Owner       Common Stock   of Stock Options(1)   Total(2)     Class
                                                                      


Stephen A. Crane               82,664         81,250                163,914      2.4%
Robert M. Coffee                6,403         12,500                 18,903       *
Robert P. Cuthbert             20,909         23,750                 44,659       *
Robert M. Baylis               10,000          2,500                 12,500       *
John K. Castle (3)            643,672              0                643,672     8.72%
Franklin L. Damon               3,500          5,000                  8,500       *
John A. Dore                    9,000              0                  9,000       *
Robert R. Douglass              5,000          5,000                 10,000       *
David H. Elliott                2,000          5,000                  7,000       *
Hadley C. Ford                 12,000          5,000                 17,000       *
Richard W. Hanselman            3,000          5,000                  8,000       *
George L. Yeager                1,000          5,000                  6,000       *

All Directors and
   Executive Officers as
   a Group (12 persons)       799,148        150,000                949,148    13.78%




*  less than 1%.




- ----------------------

(1)  Represents  beneficial  ownership  of shares  that may be  acquired  by the
     exercise of stock options which are currently  exercisable  or  exercisable
     within sixty days.

(2)  The  amounts  of  Common  Stock and stock  options  beneficially  owned are
     reported  on the  basis  of  regulations  of the  Securities  and  Exchange
     Commission   governing  the   determination  of  beneficial   ownership  of
     securities.

(3)  Represents  beneficial ownership of shares of Common Stock that may be 
     acquired  upon  conversion  of 14,444  shares of Convertible  Preferred 
     Stock  owned by Mr.  Castle and  affiliates  of Mr.Castle,  which shares 
     of Convertible  Preferred Stock represent 100% of the outstanding 
     Convertible Preferred Stock.

     Except as  otherwise  noted  above,  the Company  believes  the  beneficial
holders listed above have sole voting and investment  power regarding the shares
of Common Stock shown as being beneficially owned by them.

Principal Holders of Common Stock

      The following  table indicates the only persons known by the Company to be
beneficial  owners of more than five percent of the outstanding  Common Stock as
of December 2, 1998.  In addition,  14,444 shares of  Convertible  Preferred
Stock are currently  outstanding,  all of which are held by affiliates of Castle
Harlan, Inc. The Company has no other class of equity securities outstanding.


                        BENEFICIAL OWNERS OF GREATER THAN
                          FIVE PERCENT OF COMMON STOCK

                                     Amount and Nature of   Percent
Name of Beneficial Owner             Beneficial Ownership   of Class

Markel Corporation                   791,250 (1)            11.74%
  4551 Cox Road
  Glen Allen, VA  23060-3382

Pioneering Management Corporation    660,000 (2)             9.79%
  60 State Street
  Boston, MA 02109

John K. Castle                       643,672 (3)             8.72%
  Dearborn Risk Management, Inc.
  Castle Harlan Partners II, L.P.
  Castle Harlan, Inc.
  150 East 58th Street 37th Floor
  New York, New York 10155

Dimensional Fund Advisors Inc.       437,200 (4)             6.49%
  1299 Ocean Avenue
  Santa Monica,  CA  90401

Oppenheimer Capital                  429,100 (5)             6.37%
  Oppenheimer Tower
  World Financial Center
  New York, NY 10281

Capital Guardian Trust Company       407,100 (6)             6.04%
  333 South Hope Street
  Los Angeles,  CA  90071

Royce & Associates, Inc.             401,500 (7)             5.96%
  1414  Avenue of  the Americas
  New York, NY 10019





(1) Based upon information  obtained from a Schedule 13D, dated October 1, 1998,
which  was  filed  with  the  Securities  and  Exchange   Commission  by  Markel
Corporation ("Markel"). The Schedule 13D reported that Markel beneficially owned
791,250  shares of Common Stock.  Markel had sole  dispositive  and voting power
with respect to such shares.

(2) Based upon information obtained from a Schedule 13G, dated January 21, 1998,
which was filed  with the  Securities  and  Exchange  Commission  by  Pioneering
Management Corporation ("Pioneering"). The Schedule 13G reported that Pioneering
owned  660,000  shares of Common  Stock.  Pioneering  had sole voting  power and
shared dispositive power with respect to these shares.

(3) Based upon  information  obtained from a Schedule 13G,  dated July 13, 1998,
which was filed with the Securities  and Exchange  Commission by John K. Castle,
Dearborn Risk  Management,  Inc.,  Castle Harlan  Partners II, L.P.,  and Castle
Harlan, Inc (together, the "Castle Affiliates").  The Schedule 13G reported that
the  Castle  Affiliates  beneficially  owned  643,672  shares of Common  Stock
(representing  14,444 shares of Convertible  Preferred  Stock,  each of which is
convertible  into 44.563278 shares of Common Stock).  The Castle  Affiliates had
shared dispositive and voting power with respect to such shares.

(4) Based upon information obtained from a Schedule 13G, dated February 9, 1998,
which was filed with the Securities and Exchange  Commission by Dimensional Fund
Advisors Inc.  ("Dimensional").  The Schedule 13G reported that  Dimensional,  a
registered investment adviser, beneficially owned 473,200 shares of Common Stock
which  were held in  portfolios  of DFA  Investment  Dimensions  Group  Inc.,  a
registered  open-end investment company, or in various other investment vehicles
managed by Dimensional.  Dimensional had sole  dispositive and voting power with
respect to such shares.

(5) Based upon information obtained from a Schedule 13G, dated February 27,1998,
which was filed with the  Securities  and  Exchange  Commission  by  Oppenheimer
Capital  ("Oppenheimer").   The  Schedule  13G  reported  that  Oppenheimer,   a
registered  investment  adviser,  beneficially  owned  429,100  shares of Common
Stock.  Oppenheimer  had sole  dispositive and voting power with respect to such
shares.

(6) Based upon  information  obtained from a Schedule  13G,  dated July 9, 1998,
which was filed with the Securities and Exchange  Commission by Capital Guardian
Trust  Company.  The Schedule 13G reported that Capital  Guardian  Trust Company
beneficially owned 407,100 shares of Common Stock in connection with its serving
as the investment manager of various  institutional  accounts.  Capital Guardian
Trust Company had sole dispositive and voting power with respect to such shares.

(7) Based upon  information  obtained  from a Schedule 13G,  dated  February 14,
1998,  which was filed with the  Securities  and Exchange  Commission by Royce &
Associates,  Inc.  and  Charles  M.  Royce,  the  controlling  person of Royce &
Associates,  Inc.  The  Schedule  13G  reported  that Royce &  Associates,  Inc.
beneficially  owned 401,500  shares of Common  Stock.  Charles M. Royce owned no
shares  of  Common  Stock  independent  of  Royce  &  Associates,  Inc.  Royce &
Associates,  Inc.  held sole voting and  dispositive  power with respect to such
shares.





                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Severance Agreements

      The Company has entered  into  severance  agreements  with each of Messrs.
Crane, Cuthbert and Dore,  under which each is entitled to between 6 months
and 12 months of salary continuation  payments,  as determined by the Board, in
the event that he is terminated without "cause" or for disability, or resigns as
a result of constructive termination.  Under the terms of these agreements,  as
well as a similar severance agreement between the Company and Mr. Coffee, in the
event that a person acquires more than 20% of the Company's  outstanding  voting
securities,  and within 24 months thereafter the executive is terminated without
"cause" or for disability or the executive  suffers a constructive  termination,
as defined in such agreements,  the executive is entitled to a lump sum payment
equal to 36 months of his then current salary.

Indemnification Agreements

      The   Company's   Certificate   of   Incorporation    provides   for   the
indemnification  of the Company's  officers and Directors to the fullest  extent
permitted by the Delaware  General  Corporation  Law (the "DGCL") in  connection
with services  provided by such  individuals to or on behalf of the Company.  As
permitted by the  Certificate  of  Incorporation  and the DGCL,  the Company has
entered into indemnification  agreements with each of its executive officers and
Directors that detail the procedures by which such  individuals will be entitled
to  indemnification  in the event they  become  involved  in any  proceeding  in
connection with such services.

Acquisition of First Re

      On February  9,1998,  the Company entered into a stock purchase  agreement
with  Dearborn to buy all of the issued and  outstanding  shares (the  "Dearborn
Shares") of capital stock of certain  subsidiaries of Dearborn,  including First
Re. In connection with the purchase of the Dearborn  Shares,  the Company agreed
to elect John K.  Castle,  the  Chairman of Castle  Harlan,  Inc.,  as a Class I
Director of the Company to serve until the Annual Meeting of the Shareholders in
2000,  at which time the Board of  Directors  has agreed to  recommend  a person
nominated  by  Castle  Harlan,   Inc.  (the  "Castle  Harlan  Nominee")  to  the
Shareholders  of the  Company  for  election  as a  Class  I  Director.  At each
subsequent  Annual Meeting of  Shareholders  of the Company at which the term of
the Castle Harlan  Nominee is to expire or a vacancy  caused by the cessation of
service of the Castle Harlan Nominee is to be filled, the Board of Directors has
agreed to recommend a replacement  Castle Harlan Nominee to  Shareholders of the
Company for election as a Class I Director and has agreed to use all  reasonable
efforts to cause the  election of such  nominee to the Board of  Directors.  The
foregoing  arrangement  is  subject  to  termination  in  various  circumstances
outlined  in an  agreement  between  the  Company,  Dearborn  and Castle  Harlan
Partners II, L.P., a shareholder of Dearborn.  In a separate agreement with John
A. Dore, the President and Chief Executive  Officer of First Re, the Company has
agreed to elect Mr. Dore to the Board of Directors of the Company.

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Company's  executive  officers,  Directors  and  persons  who own more  than ten
percent of a registered class of the Company's equity securities  (collectively,
the  "Reporting  Persons") to file reports of ownership and changes in ownership
on Forms 3, 4 and 5 (collectively, the "Forms") with the Securities and Exchange
Commission  (the "SEC").  These Reporting  Persons are required  pursuant to SEC
regulations  to furnish the Company  with copies of all Forms they file with the
SEC.  Based  solely on the  Company's  review of the  copies of the Forms it has
received and written representations from certain Reporting Persons, the Company
believes that all  transactions by Reporting  Persons  relating to ownership and
changes in ownership of equity  securities of the Company during the fiscal year
1997 have been duly reported to the SEC pursuant to the aforementioned Forms.