EXHIBIT 99.1 MARKETING MEMORANDUM 5/24/98 8:00 AM RBMG FUNDING CO. MORTGAGE LOAN TRUST 1999-1 $75,030,000 CLASS A-1, ASSET BACKED NOTES, SERIES 1999-1 $50,000,000 CLASS A-2, ASSET BACKED NOTES, SERIES 1999-1 The attached Marketing Memorandum (the "Marketing Memorandum") is privileged and confidential and is intended for use by the addressee only. This Marketing Memorandum is furnished to you solely by First Union Capital Markets Corp. (the "Underwriter") and not by the issuer of the notes identified above (the "Notes") or any other party. The Marketing Memorandum is based upon information made available to the Underwriter. Neither the Underwriter, the issuer of the Notes, nor any other party makes any representation to the accuracy or completeness of the information therein. The information herein is preliminary, and will be superseded by the applicable prospectus supplement and by any other information subsequently filed with the Securities and Exchange Commission. The information herein may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purpose of evaluating such information. No assurance can be given as to the accuracy, appropriateness or completeness of the Marketing Memorandum in any particular context; or as to whether the Marketing Memorandum reflects future performance. This Marketing Memorandum should not be construed as either a prediction or as legal, tax, and financial or accounting advice. Any yields or weighted average lives shown in the Marketing Memorandum are based on prepayment and other assumptions. Actual experience may dramatically affect such yields or weighted average lives. The principal amount and designation of any security described in the Marketing Memorandum are subject to change prior to issuance. Although a registration statement (including the prospectus) relating to the Notes has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the Notes has not been filed with the Securities and Exchange Commission. This communication shall not constitute an offer to sell or a solicitation of an offer to buy nor shall there be any sale of the Offered Notes in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state. Prospective purchasers are referred to the final prospectus and prospectus supplement relating to the Offered Notes for definitive terms of the Offered Notes and the collateral. Please be advised that the Notes may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayments, yield curve and interest rate risks. Investors should fully consider the risk of an investment in the Notes. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. [FIRST UNION LOGO APPEARS HERE] FIRST UNION CAPITAL MARKETS CORP. - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 2 - -------------------------------------------------------------------------------- SUMMARY OF TERMS $75,030,000 CLASS A-1, Asset Backed Notes, Series 1999-1 (the "Class A-1 Notes") $50,000,000 CLASS A-2, Asset Backed Notes, Series 1999-1 (the "Class A-2 Notes") ISSUER: RBMG Funding Co. Mortgage Loan Trust 1999-1. COLLATERAL: Adjustable rate and fixed rate mortgage loans. SELLER: Resource Bancshares Mortgage Group, Inc. or "RBMG". SERVICER: RBMG SUB-SERVICER: Ocwen Federal Bank FSB. SECURITIES OFFERED: SECURITIES CLASS A-1 CLASS A-2 - ---------- --------- --------- Amount: $75,030,000 $50,000,000 Security Type: Floating-rate Floating-rate Cut-Off Date: June 1, 1999 June 1, 1999 Index: One month LIBOR One month LIBOR Prepayment Assumptions (PPA): 100% PPA equals 100% PPA equals 27% CPR for Adjustable Rate 27% CPR for Adjustable Rate Pool Pool 25% HEP for Fixed Rate Pool 25% HEP for Fixed Rate Pool Average Life to Call: 2.729 years 2.717 years Average Life to Maturity: 2.976 years 2.963 years Expected Call Date: 07/25/06 07/25/06 Expected Maturity Date: 06/25/14 06/25/14 Expected Coupon: One month LIBOR + TBD One month LIBOR + TBD Stated Maturity Date: 06/25/30 06/25/30 Payment Date: 25th of each month 25th of each month Payment Delay: Zero Zero Dated Date: Settlement Date Settlement Date Day Count: Actual/360 Actual/360 Pricing Date: TBD TBD Settlement Date (Expected) June 7, 1999 June 7, 1999 First Payment Date July 26, 1999 July 26, 1999 Ratings (S&P/Moody's) AAA/Aaa AAA/Aaa - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 3 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 4 - -------------------------------------------------------------------------------- DESCRIPTION OF THE NOTES: The Notes will be secured by the assets of the Trust created by the Indenture. The assets of the Trust will consist primarily of (i) a pool of two groups (each a "Group) of fixed rate and adjustable rate mortgage loans (the "Mortgage Loans"); (ii) all payments in respect of principal and interest on the Mortgage Loans (other than any principal or interest payments due on or prior to the Cut-off Date); (iii) an Interest Rate Cap Agreement which is designed to support the level of credit enhancement required by MBIA; (iv) the Issuer's rights under the Depositor Sale Agreement and the Servicing Agreement; (v) the rights of the Indenture Trustee under the Insurance Policy; and (vi) certain other property. Although the Trust will hold an Interest Rate Cap Agreement, any payments received under the cap agreement are not available to increase the Available Funds Cap Rate on the Notes, or to "uncap" the Notes. The Interest Rate Cap Agreement is to meet MBIA's credit enhancement requirement for the transaction only. Two classes (each, a "Class") of Notes will be issued. The Class A-1 Notes will be secured by Mortgage Loans in Group I ("the Group I Mortgage Loans") and the Class A-2 Notes will be secured by the Group II Mortgage Loans ("the Group II Mortgage Loans"). Payments on the Class A-1 Notes will be made generally from Available Funds for Group I and payments on the Class A-2 Notes will be made generally from Available Funds for Group II. SERVICING FEE: 44 basis points per annum. INDENTURE TRUSTEE: The Bank of New York, a New York banking corporation. INDENTURE TRUSTEE FEE: 1.75 basis points per annum. OWNER TRUSTEE: Wilmington Trust Company, a Delaware Banking corporation. DENOMINATIONS: Minimum denominations of $1,000 and in integral multiples thereof. FORM OF NOTES: Book-Entry Form, delivered through the facilities of DTC, Cedel, and Euroclear against payment in immediately available funds. RECORD DATE: Last business day preceding the Payment Date. NOTE INSURER: MBIA Insurance Corporation ("MBIA"), rated AAA/Aaa/AAA by S&P, Moody's and Fitch. NOTE INSURANCE POLICY: Timely payment of interest and ultimate payment of principal on the Notes will be guaranteed by MBIA. - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 5 - -------------------------------------------------------------------------------- CREDIT ENHANCEMENT: (a) Excess servicing cash flows (b) Overcollateralization (c) Note Insurance Policy (d) Interest Rate Cap Agreement PAYMENTS ON THE NOTES: Payments on each Class of Notes will be made on each Payment Date to each Noteholder of record as of the last Business Day preceding such Payment Date or, with respect to Definitive Notes, as of the last Business Day of the month preceding the month in which such Payment Date occurs. On each Payment Date, each Class of Notes, as of the related Record Date, will be entitled to payments in respect of principal and interest from Available Funds for such Payment Date, together with any payments received under the Insurance Policy. DUE PERIOD: With respect to each Class of Notes and any Payment Date, the period commencing on the second day of the calendar month preceding the calendar month in which such Payment Date occurs and ending on the first day of the calendar month in which such Payment Date occurs. COLLECTION PERIOD: With respect to each Class of Notes and any Payment Date, the calendar month preceding the month in which such Payment Date occurs. PAYMENTS AHEAD: Any payment of one or more scheduled monthly payments remitted by a mortgagor in excess of the scheduled monthly payment during the related Due Period. AVAILABLE FUNDS: With respect to each Group of Mortgage Loans and any Payment Date, The Available Funds will generally consist of the aggregate of the following amounts: (i) the sum of (a) all scheduled payments of principal and interest received with respect to the Mortgage Loans and due during the related Due Period and (b) all unscheduled principal payments or recoveries on the Mortgage Loans, including principal prepayments, received during the related Collection Period, minus (w) amounts received with respect to payments due on or prior to the applicable Cut-off Date, (x) the Administrative Fee Amount payable with respect to such Payment Date, (y) Payments Ahead and (z) reimbursements for certain P&I Advances and Servicing Advances made with respect to the Mortgage Loans and - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 6 - -------------------------------------------------------------------------------- certain other amounts for which the Indenture Trustee, the Servicer and the Issuer are permitted to be reimbursed; (ii) the amount of any P&I Advances and Compensating Interest Payments made by the Servicer for such Payment Date, any amounts deposited in the Note Account in respect of the repurchase, release, removal or substitution of Mortgage Loans during the related Collection Period or amounts deposited in the Note Account in connection with the redemption of the Notes; (iii) the amount of any payments received for such Payment Date under the Interest Rate Cap Agreement held by the Indenture Trustee. ADMINISTRATIVE FEE AMOUNT: With respect to each Group of Mortgage Loans and any Payment Date, The sum of the Servicing Fee, the Indenture Trustee Fee, and the Note Insurer Premium. INTEREST CARRY-FORWARD: (a) If, on any Payment Date, the Available Funds Cap Rate (as defined below) for the related Class of Notes limits the payment of the full interest rate on the related Class, the amount of any such shortfall will be carried forward and be due and payable to the Noteholder of the related Class on the following Payment Date and shall accrue interest at the note interest rate until paid (the "Available Funds Cap Carry Forward Amount") . (b) The payment of this Available Funds Cap Carry Forward Amount would be made in future periods from the excess cash flows. (c) The Note Insurer does not cover the Available Funds Cap Carry Forward Amount. AVAILABLE FUNDS CAP RATE: The Available Funds Cap Rate with respect to each Class of Notes for any payment date is a rate per annum equal to the fraction, expressed as a percentage, the numerator of which is (i) an amount equal to (A) 1/12 of the aggregate scheduled principal balance of the then outstanding Mortgage Loans and REO properties in the related Group times the weighted average of the Expense Adjusted Coupon Rates on the then outstanding Mortgage Loans and REO properties in such Group minus (B) the amount of the Note Insurer premium for such payment date allocable to such Group, and the denominator of which is (ii) an amount equal to (A) the then outstanding aggregate Note Balance multiplied by (B) the actual number of days elapsed in the related interest period divided by 360. Payments received by the Indenture Trustee under the - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 7 - -------------------------------------------------------------------------------- Interest Rate Cap Agreement do not increase the Available Funds Cap Rate. "Note Balance" with respect to a Class will equal as of any Payment Date, the Original Note Balance as of the date of issuance of the Notes less all related Monthly Principal and Excess Cash paid to the respective Noteholders on previous Payment Dates. The Expense Adjusted Coupon Rate on any Mortgage Loan is equal to the then applicable coupon rate minus the sum of (i) the Minimum Spread, (ii) the Servicing Fee Rate, and (iii) the Indenture Trustee Fee. For any Payment Date occurring from the Closing Date through and including the twelfth Payment Date, the Minimum Spread is equal to 0.00% per annum. For any Payment Date occurring after the twelfth Payment Date the Minimum Spread is equal to 0.50% per annum. For any Payment Date for so long as the Servicer is the servicer, the Servicing Fee Rate is equal to 0.44% per annum; PROVIDED, HOWEVER, that the Servicing Fee Rate may increase up to 0.50% per annum if it is necessary to appoint a successor Servicer or a successor Sub-Servicer. PAYMENTS OF PRINCIPAL: On each Payment Date, the Noteholders of a Class of Notes will be entitled to payments of Monthly Principal in reduction of the Note Balance. MONTHLY PRINCIPAL The Monthly Principal with respect to each Class of Notes and for any Payment Date will be equal to the lesser of (a) the excess of related Available Funds over the amounts described in clauses (i), (ii) and (iii) of the definition of Excess Cash below, and (b) the aggregate of all scheduled payments of principal received or advanced with respect to the Mortgage Loans in the related Group and due during the related Due Period and all other amounts collected, received or otherwise recovered in respect of principal on such Mortgage Loans during or in respect of the related Collection Period, not including Payments Ahead, subject to reduction for any Overcollateralization Surplus with respect to such Class and the related Payment Date. PAYMENTS OF EXCESS CASH: With respect to each of Notes and each Payment Date on which Overcollateralization Amount for the Notes is less than the Required Overcollateralization Amount for such Payment Date, Excess Cash derived from Available Funds, if any, will be paid on the related Class of Notes in reduction of the Note Balance, up to the amount necessary for the related Overcollateralization Amount to equal the applicable Required Overcollateralization Amount - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 8 - -------------------------------------------------------------------------------- "Excess Cash" with respect to a Group on any Payment Date will be equal to Available Funds for such Group and Payment Date, reduced by the sum of (i) any amounts payable to the Note Insurer for Insured Payments with respect to either Group paid on prior Payment Dates and not yet reimbursed and for any unpaid Note Insurer Premiums for such Group on prior Payment Dates (in each case with interest thereon at the Late Payment Rate as defined and set forth in the Insurance Agreement), (ii) the Note Interest for the related Note and Payment Date (and to the extent not covered by Available Funds for the other Group, such amounts with respect to the other Group), (iii) any amounts payable for any Overcollateralization Deficit for the other Class; and (iv) the Monthly Principal for the related Class and Payment Date. The Insurance Policy does not cover the Available Funds Cap Carry Forward Amount, Prepayment Interest Shortfalls or shortfalls in interest due to the application of the Relief Act; the payment of such amounts may be funded only from (a) any excess interest resulting from the Available Funds Cap Rate being in excess of the applicable Interest Rate on future Payment Dates and (b) any Excess Cash for either Group that would otherwise be paid to the holder(s) of the Residual Interest. Any Excess Cash remaining after making required payments on each Class of Notes and to the Note Insurer on any Payment Date as described herein will be released to the holder(s) of the Residual Interest on such Payment Date, free from the lien of the Indenture. OPTIONAL REDEMPTION: Each Class of Notes may be redeemed, in full but not in part, at the option of the Servicer or the Note Insurer, on or after the Payment Date on which the related Note Balance has declined to less than 10% of the outstanding related Note Balance as of the Settlement Date. COUPON STEP-UP: If the Class A-1 Notes are not redeemed pursuant to the Optional Redemption, the coupon on the Notes will be set at the lesser of (a) one month LIBOR plus [xx] basis points and (b) the related Available Funds Cap Rate. If the Class A-2 Notes are not redeemed pursuant to the Optional Redemption, the coupon on the Notes will be set at the lesser of (a) one month LIBOR plus [xx] basis points and (b) the related Available Funds Cap Rate. INTEREST PERIOD: Interest will accrue on each of the Notes from Payment Date to Payment Date. For the first Payment Date, interest will accrue - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 9 - -------------------------------------------------------------------------------- from and including the closing date to, but not including the first Payment Date. COMPENSATING INTEREST PAYMENTS: With respect to any Mortgage Loan in each Group as to which a prepayment in whole or in part was received during the related Collection Period, the Sub-Servicer on behalf of the Servicer will be required to remit to the Indenture Trustee, up to the amount otherwise payable to the Sub-Servicer as its servicing compensation for the related Payment Date, an amount generally calculated to cover Prepayment Interest Shortfalls to ensure that a full month's interest on each such Mortgage Loan is available for payment to the related Noteholders on the applicable Payment Date. Compensating Interest Payments are not reimbursable to the Servicer or the Sub-Servicer. The Note Insurer is not required to cover any Prepayment Interest Shortfalls. LEGAL INVESTMENT CONSIDERATIONS: The Notes are SMMEA eligible securities. ERISA CONSIDERATIONS: The Issuer believes that the Notes are ERISA eligible, subject to individual Plan account restrictions. Accordingly, any Plan fiduciary considering whether to purchase any Notes on behalf of a Plan should consult with its counsel prior to purchase of such Notes. TAXATION: The Notes will be treated as debt obligations of the Issuer. No REMIC election will be made. NOTE RATINGS: AAA/Aaa by S&P and Moody's FURTHER INFORMATION: If you have any questions, please call: Bill Ingram at (704) 383-7727, Capital Markets Syndicate Desk Russ Andrews at (704) 374-3472, Debt Capital Markets - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 10 - -------------------------------------------------------------------------------- WEIGHTED AVERAGE LIFE (WAL) AND PAYMENT WINDOWS TABLE - ---------------------------------------------------------------------------------------------- TO CALL (10%) PPA* 0 75 100 125 150 175 CLASS A1 NOTE WAL 20.100 3.686 2.729 2.129 1.717 1.359 FIRST PAY 7/25/99 7/25/99 7/25/99 7/25/99 7/25/99 7/25/99 LAST PAY 4/25/28 1/25/09 7/25/06 12/25/04 11/25/03 7/25/02 CLASS A2 NOTE WAL 20.050 3.675 2.717 2.118 1.705 1.349 FIRST PAY 7/25/99 7/25/99 7/25/99 7/25/99 7/25/99 7/25/99 LAST PAY 4/25/28 1/25/09 7/25/06 12/25/04 11/25/03 7/25/02 TO MATURITY PPA* 0 75 100 125 150 175 CLASS A1 NOTE WAL 20.147 4.017 2.976 2.319 1.868 1.536 FIRST PAY 7/25/99 7/25/99 7/25/99 7/25/99 7/25/99 7/25/99 LAST PAY 3/25/29 6/25/19 6/25/14 5/25/11 12/25/08 4/25/07 CLASS A2 NOTE WAL 20.090 4.004 2.963 2.306 1.854 1.522 FIRST PAY 7/25/99 7/25/99 7/25/99 7/25/99 7/25/99 7/25/99 LAST PAY 2/25/29 5/25/19 6/25/14 4/25/11 12/25/08 3/25/07 - ---------------------------------------------------------------------------------------------- *100 PERCENT PREPAYMENT ASSUMPTION (PPA) REPRESENTS 27% CPR FOR THE ARM COLLATERAL, AND 25% HEP FOR THE FIXED COLLATERAL. 25% HEP EQUALS 2.5% CPR IN MONTH 1 OF THE LIFE OF A LOAN, INCREASING EACH MONTH BY 2.5% CPR UNTIL MONTH 10 AND REMAINING CONSTANT AT 25% CPR THEREAFTER. - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 11 - -------------------------------------------------------------------------------- CLASS A-1 AVAILABLE FUNDS CAP RATE* TO CALL (10%) PERIOD DATE AFC RATE PERIOD DATE AFC RATE ------ ---- -------- ------ ---- -------- 1 7/25/99 5.7449% 44 2/25/03 11.1235% 2 8/25/99 8.9045% 45 3/25/03 12.3150% 3 9/25/99 8.9366% 46 4/25/03 11.1230% 4 10/25/99 9.2685% 47 5/25/03 11.4934% 5 11/25/99 9.0048% 48 6/25/03 11.1224% 6 12/25/99 9.3411% 49 7/25/03 11.4929% 7 1/25/00 9.0772% 50 8/25/03 11.1218% 8 2/25/00 9.1145% 51 9/25/03 11.1216% 9 3/25/00 9.7842% 52 10/25/03 11.4920% 10 4/25/00 9.1958% 53 11/25/03 11.1210% 11 5/25/00 9.5455% 54 12/25/03 11.4914% 12 6/25/00 9.2825% 55 1/25/04 11.1204% 13 7/25/00 9.1156% 56 2/25/04 11.1201% 14 8/25/00 8.8676% 57 3/25/04 11.8867% 15 9/25/00 8.9142% 58 4/25/04 11.1196% 16 10/25/00 9.2615% 59 5/25/04 11.4899% 17 11/25/00 9.0148% 60 6/25/04 11.1190% 18 12/25/00 9.3700% 61 7/25/04 11.4893% 19 1/25/01 9.1243% 62 8/25/04 11.1184% 20 2/25/01 9.1820% 63 9/25/04 11.1182% 21 3/25/01 10.2325% 64 10/25/04 11.4885% 22 4/25/01 9.2815% 65 11/25/04 11.1176% 23 5/25/01 9.9930% 66 12/25/04 11.4879% 24 6/25/01 9.6980% 67 1/25/05 11.1170% 25 7/25/01 10.0504% 68 2/25/05 11.1167% 26 8/25/01 9.7553% 69 3/25/05 12.3075% 27 9/25/01 9.7854% 70 4/25/05 11.1162% 28 10/25/01 10.1437% 71 5/25/05 11.4864% 29 11/25/01 9.8487% 72 6/25/05 11.1156% 30 12/25/01 10.2113% 73 7/25/05 11.4858% 31 1/25/02 9.9162% 74 8/25/05 11.1151% 32 2/25/02 9.9517% 75 9/25/05 11.1148% 33 3/25/02 11.0585% 76 10/25/05 11.4850% 34 4/25/02 10.0263% 77 11/25/05 11.1142% 35 5/25/02 10.4011% 78 12/25/05 11.4844% 36 6/25/02 11.4635% 79 1/25/06 11.1136% 37 7/25/02 11.8940% 80 2/25/06 11.1134% 38 8/25/02 11.2057% 81 3/25/06 12.3038% 39 9/25/02 11.1249% 82 4/25/06 11.1128% 40 10/25/02 11.4955% 83 5/25/06 11.4829% 41 11/25/02 11.1244% 84 6/25/06 11.1122% 42 12/25/02 11.4949% 85 7/25/06 11.4824% 43 1/25/03 11.1238% 86 8/25/06 - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 12 - -------------------------------------------------------------------------------- *Derived assuming six-month LIBOR remains constant at 5.17875% using 100% of the PPA. - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 13 - -------------------------------------------------------------------------------- CLASS A-2 AVAILABLE FUNDS CAP RATE* TO CALL (10%) PERIOD DATE AFC RATE PERIOD DATE AFC RATE ------ ---- -------- ------ ---- -------- 1 7/25/99 5.7434% 44 2/25/03 11.1587% 2 8/25/99 8.9010% 45 3/25/03 12.3538% 3 9/25/99 8.9361% 46 4/25/03 11.1580% 4 10/25/99 9.2671% 47 5/25/03 11.5295% 5 11/25/99 9.0025% 48 6/25/03 11.1573% 6 12/25/99 9.3379% 49 7/25/03 11.5288% 7 1/25/00 9.0734% 50 8/25/03 11.1566% 8 2/25/00 9.1101% 51 9/25/03 11.1562% 9 3/25/00 9.7792% 52 10/25/03 11.5277% 10 4/25/00 9.1908% 53 11/25/03 11.1555% 11 5/25/00 9.5400% 54 12/25/03 11.5270% 12 6/25/00 9.2768% 55 1/25/04 11.1548% 13 7/25/00 9.1094% 56 2/25/04 11.1544% 14 8/25/00 8.8612% 57 3/25/04 11.9233% 15 9/25/00 8.9074% 58 4/25/04 11.1537% 16 10/25/00 9.2542% 59 5/25/04 11.5252% 17 11/25/00 9.0072% 60 6/25/04 11.1530% 18 12/25/00 9.3617% 61 7/25/04 11.5244% 19 1/25/01 9.1159% 62 8/25/04 11.1523% 20 2/25/01 9.1731% 63 9/25/04 11.1520% 21 3/25/01 10.2221% 64 10/25/04 11.5233% 22 4/25/01 9.7443% 65 11/25/04 11.1513% 23 5/25/01 10.0968% 66 12/25/04 11.5226% 24 6/25/01 9.7988% 67 1/25/05 11.1506% 25 7/25/01 10.1549% 68 2/25/05 11.1502% 26 8/25/01 9.8568% 69 3/25/05 12.3445% 27 9/25/01 9.8873% 70 4/25/05 11.1495% 28 10/25/01 10.2494% 71 5/25/05 11.5208% 29 11/25/01 9.9513% 72 6/25/05 11.1488% 30 12/25/01 10.3178% 73 7/25/05 11.5200% 31 1/25/02 10.0197% 74 8/25/05 11.1481% 32 2/25/02 10.0557% 75 9/25/05 11.1477% 33 3/25/02 11.1742% 76 10/25/05 11.5189% 34 4/25/02 10.1313% 77 11/25/05 11.1470% 35 5/25/02 11.8451% 78 12/25/05 11.5182% 36 6/25/02 11.5086% 79 1/25/06 11.1463% 37 7/25/02 11.9409% 80 2/25/06 11.1459% 38 8/25/02 11.2496% 81 3/25/06 12.3397% 39 9/25/02 11.1604% 82 4/25/06 11.1452% 40 10/25/02 11.5321% 83 5/25/06 11.5163% 41 11/25/02 11.1597% 84 6/25/06 11.1445% 42 12/25/02 11.5313% 85 7/25/06 11.5156% 43 1/25/03 11.1590% 86 8/25/06 *Derived assuming six-month LIBOR remains constant at 5.17875% using 100% of the PPA. - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 14 - -------------------------------------------------------------------------------- CLASS A-1 AVAILABLE FUNDS CAP RATE* TO CALL (10%) PERIOD DATE AFC RATE PERIOD DATE AFC RATE ------ ---- -------- ------ ---- -------- 1 7/25/99 5.7449% 44 2/25/03 14.0354% 2 8/25/99 8.9045% 45 3/25/03 15.5380% 3 9/25/99 8.9366% 46 4/25/03 14.0332% 4 10/25/99 9.2685% 47 5/25/03 14.4999% 5 11/25/99 9.0048% 48 6/25/03 15.0625% 6 12/25/99 9.3411% 49 7/25/03 15.5632% 7 1/25/00 9.0772% 50 8/25/03 15.0598% 8 2/25/00 9.1145% 51 9/25/03 15.0584% 9 3/25/00 9.7842% 52 10/25/03 15.5590% 10 4/25/00 9.1958% 53 11/25/03 15.0557% 11 5/25/00 9.5455% 54 12/25/03 16.2647% 12 6/25/00 9.2825% 55 1/25/04 15.7384% 13 7/25/00 9.1156% 56 2/25/04 15.7369% 14 8/25/00 8.8676% 57 3/25/04 16.8206% 15 9/25/00 8.9142% 58 4/25/04 15.7338% 16 10/25/00 9.2615% 59 5/25/04 16.2567% 17 11/25/00 9.0148% 60 6/25/04 15.7307% 18 12/25/00 9.3700% 61 7/25/04 16.2535% 19 1/25/01 9.1243% 62 8/25/04 15.7277% 20 2/25/01 9.1820% 63 9/25/04 15.7262% 21 3/25/01 10.2325% 64 10/25/04 16.2488% 22 4/25/01 9.2815% 65 11/25/04 15.7231% 23 5/25/01 10.2718% 66 12/25/04 16.2457% 24 6/25/01 9.9685% 67 1/25/05 15.7201% 25 7/25/01 10.3308% 68 2/25/05 15.7186% 26 8/25/01 10.0274% 69 3/25/05 17.4011% 27 9/25/01 10.0583% 70 4/25/05 15.7156% 28 10/25/01 10.4266% 71 5/25/05 16.2379% 29 11/25/01 10.4453% 72 6/25/05 15.7126% 30 12/25/01 10.8298% 73 7/25/05 16.2348% 31 1/25/02 10.5168% 74 8/25/05 15.7096% 32 2/25/02 10.5543% 75 9/25/05 15.7081% 33 3/25/02 11.7282% 76 10/25/05 16.2302% 34 4/25/02 10.6333% 77 11/25/05 15.7051% 35 5/25/02 11.3706% 78 12/25/05 16.2271% 36 6/25/02 13.1813% 79 1/25/06 15.7022% 37 7/25/02 13.6755% 80 2/25/06 15.7007% 38 8/25/02 12.8859% 81 3/25/06 17.3813% 39 9/25/02 12.7925% 82 4/25/06 15.6978% 40 10/25/02 13.2182% 83 5/25/06 16.2196% 41 11/25/02 13.0047% 84 6/25/06 15.6949% 42 12/25/02 14.5054% 85 7/25/06 16.2166% 43 1/25/03 14.0364% 86 8/25/06 *Derived assuming six-month LIBOR increases to a level beyond the highest maximum attainable rate on the underlying adjustable rate mortgage loans using 100% of the PPA. - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 15 - -------------------------------------------------------------------------------- CLASS A-2 AVAILABLE FUNDS CAP RATE* TO CALL (10%) PERIOD DATE AFC RATE PERIOD DATE AFC RATE ------ ---- -------- ------ ---- -------- 1 7/25/99 5.7434% 44 2/25/03 14.2558% 2 8/25/99 8.9010% 45 3/25/03 15.7820% 3 9/25/99 8.9374% 46 4/25/03 14.2536% 4 10/25/99 9.2684% 47 5/25/03 15.7058% 5 11/25/99 9.0038% 48 6/25/03 15.1978% 6 12/25/99 9.3392% 49 7/25/03 15.7029% 7 1/25/00 9.0747% 50 8/25/03 15.1950% 8 2/25/00 9.1114% 51 9/25/03 15.1936% 9 3/25/00 9.7864% 52 10/25/03 15.6986% 10 4/25/00 9.1976% 53 11/25/03 15.8209% 11 5/25/00 9.5471% 54 12/25/03 16.3466% 12 6/25/00 9.2838% 55 1/25/04 15.8178% 13 7/25/00 9.1167% 56 2/25/04 15.8163% 14 8/25/00 8.8684% 57 3/25/04 16.9054% 15 9/25/00 8.9203% 58 4/25/04 15.8132% 16 10/25/00 9.2677% 59 5/25/04 16.3387% 17 11/25/00 9.0205% 60 6/25/04 15.8101% 18 12/25/00 9.3757% 61 7/25/04 16.3356% 19 1/25/01 9.1296% 62 8/25/04 15.8071% 20 2/25/01 9.1870% 63 9/25/04 15.8056% 21 3/25/01 10.2442% 64 10/25/04 16.3309% 22 4/25/01 10.1273% 65 11/25/04 15.8025% 23 5/25/01 10.4935% 66 12/25/04 16.3277% 24 6/25/01 10.1837% 67 1/25/05 15.7995% 25 7/25/01 10.5538% 68 2/25/05 15.7980% 26 8/25/01 10.2440% 69 3/25/05 17.4890% 27 9/25/01 10.2774% 70 4/25/05 15.7950% 28 10/25/01 11.0885% 71 5/25/05 16.3200% 29 11/25/01 10.7659% 72 6/25/05 15.7920% 30 12/25/01 11.1622% 73 7/25/05 16.3169% 31 1/25/02 10.8396% 74 8/25/05 15.7890% 32 2/25/02 10.8784% 75 9/25/05 15.7875% 33 3/25/02 12.0883% 76 10/25/05 16.3122% 34 4/25/02 11.3893% 77 11/25/05 15.7846% 35 5/25/02 13.8314% 78 12/25/05 16.3092% 36 6/25/02 13.4377% 79 1/25/06 15.7816% 37 7/25/02 13.9418% 80 2/25/06 15.7801% 38 8/25/02 13.1367% 81 3/25/06 17.4692% 39 9/25/02 13.0324% 82 4/25/06 15.7772% 40 10/25/02 13.7550% 83 5/25/06 16.3016% 41 11/25/02 14.2591% 84 6/25/06 15.7742% 42 12/25/02 14.7333% 85 7/25/06 16.2986% 43 1/25/03 14.2569% 86 8/25/06 *Derived assuming six-month LIBOR increases to a level beyond the highest maximum attainable rate on the underlying adjustable rate mortgage loans using 100% of the PPA. - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 16 - -------------------------------------------------------------------------------- Summary of Characteristics of the Group I Mortgage Loans Number of Mortgage Loans 757 Principal Balance Aggregate Principal Balance $75,033,573.66 Average Principal Balance $99,119.65 Range of Principal Balances $14,981.42 - $238,677.53 Coupon Rates Weighted Average Coupon Rate 9.849% Range of Coupon Rates 7.750% - 14.249% Remaining Term to Maturity Weighted Average Remaining Term to Maturity 346.16 months Range of Remaining Term to Maturity 175 - 359 months Loan-to-Value Ratio Weighted Average Loan-to-Value Ratio 77.64% Range of Loan-to-Value Ratios 16.13% - 90.00% Percentage of First Lien Mortgage Loans 100.00% - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 17 - -------------------------------------------------------------------------------- Summary of Characteristics of the Group II Mortgage Loans Number of Mortgage Loans 393 Principal Balance Aggregate Principal Balance $50,002,424.38 Average Principal Balance $127,232.63 Range of Principal Balances $24,942.19 - $499,479.58 Coupon Rates Weighted Average Coupon Rate 9.847% Range of Coupon Rates 7.750% - 14.125% Remaining Term to Maturity Weighted Average Remaining Term to Maturity 344.85 months Range of Remaining Term to Maturity 170 - 358 months Loan-to-Value Ratio Weighted Average Loan-to-Value Ratio 77.92% Range of Loan-to-Value Ratios 16.90% - 90.00% Percentage of First Lien Mortgage Loans 100.00% - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 18 - -------------------------------------------------------------------------------- Group I Adjustable Rate Loans All Adjustable Rate Loans ---------------------------------- Number of Group I Adjustable Rate Loans 612 Percentage of All Group I Mortgage Loans 80.85% (by number of loans) Aggregate Principal Balance $64,209,300.98 Percentage of All Mortgage Loans 85.57% (by aggregate principal balance) Principal Balance of Mortgage Loans as of the Cut-Off Date Average $104,917.16 Range $24,477.03 - $238,677.53 Coupon Rates Weighted Average 9.718% Range 7.750% - 14.249% Remaining Term to Maturity (in months) Weighted Average 357.64 Range 339 - 359 Loan-to-Value Ratio at Origination Weighted Average 77.83% Range 29.63% - 90.00% - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 19 - -------------------------------------------------------------------------------- Group I Fixed Rate Loans All Fixed Rate Loans ---------------------------------- Number of Group I Fixed Rate Loans 145 Percentage of All Group I Mortgage Loans 19.15% (by number of loans) Aggregate Principal Balance $10,824,272.68 Percentage of All Mortgage Loans 14.43% (by aggregate principal balance) Principal Balance of Mortgage Loans as of the Cut-Off Date Average $74,650.16 Range $14,981.42 - $238,232.67 Coupon Rates Weighted Average 10.626% Range 8.250% - 13.875% Remaining Term to Maturity (in months) Weighted Average 278.06 Range 175 - 358 Loan-to-Value Ratio at Origination Weighted Average 76.56% Range 16.13% - 90.00% - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 20 - -------------------------------------------------------------------------------- MORTGAGE RATES OF THE GROUP I FIXED RATE LOANS Percentage of Group I Fixed Rate Loans by Number of Fixed Rate Aggregate Range of Mortgage Rates (%) Loans Aggregate Principal Balance Principal Balance - --------------------------- ----- --------------------------- ----------------- 8.001 - 8.500 1 $51,384.15 0.47 % 8.501 - 9.000 6 $636,443.11 5.88 9.001 - 9.500 15 $1,142,840.53 10.56 9.501 - 10.000 20 $1,534,181.14 14.17 10.001 - 10.500 22 $1,774,647.45 16.40 10.501 - 11.000 29 $2,283,333.48 21.09 11.001 - 11.500 20 $1,451,573.60 13.41 11.501 - 12.000 13 $891,678.24 8.24 12.001 - 12.500 9 $640,739.33 5.92 12.501 - 13.000 6 $262,616.02 2.43 13.001 - 13.500 1 $14,981.42 0.14 13.501 - 14.000 3 $139,854.21 1.29 --- ----------- ---- Totals 145 $10,824,272.68 100.00 % === ============== ====== PRINCIPAL BALANCES OF THE GROUP I FIXED RATE LOANS Percentage of Group I Fixed Rate Loans by Number of Fixed Rate Aggregate Range of Principal Balances ($) Loans Aggregate Principal Balance Principal Balance - ------------------------------- ----- --------------------------- ----------------- 0.01 - 25,000.00 4 $86,824.20 0.80 % 25,000.01 - 50,000.00 33 $1,328,560.03 12.27 50,000.01 - 75,000.00 46 $2,778,478.55 25.67 75,000.01 - 100,000.00 36 $3,055,996.82 28.23 100,000.01 - 125,000.00 14 $1,609,669.02 14.87 125,000.01 - 150,000.00 7 $952,942.89 8.80 175,000.01 - 200,000.00 3 $551,425.36 5.09 200,000.01 - 225,000.00 1 $222,143.14 2.05 225,000.01 - 250,000.00 1 $238,232.67 2.20 --- ----------- ---- Totals 145 $10,824,272.68 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 21 - -------------------------------------------------------------------------------- REMAINING TERMS TO MATURITY OF THE GROUP I FIXED RATE LOANS Percentage of Group I Fixed Rate Loans by Number of Fixed Rate Aggregate Remaining Term (months) Loans Aggregate Principal Balance Principal Balance - ----------------------- ----- --------------------------- ----------------- 171 - 175 2 $97,220.00 0.90 % 176 - 180 67 $4,689,844.79 43.33 351 - 355 1 $31,461.07 0.29 357 25 $1,979,011.08 18.28 358 50 $4,026,735.74 37.20 -- ------------- ----- Totals 145 $10,824,272.68 100.00 % === ============== ====== 0 MORTGAGE RATES OF THE GROUP I ADJUSTABLE RATE LOANS Percentage of Group I Adjustable Rate Loans Number of Adjustable by Aggregate Principal Range of Mortgage Rates (%) Rate Loans Aggregate Principal Balance Balance - --------------------------- ---------- --------------------------- ------- 7.501 - 8.000 31 $4,494,491.73 7.00 % 8.001 - 8.500 80 $9,496,642.03 14.79 8.501 - 9.000 59 $7,058,942.36 10.99 9.001 - 9.500 86 $8,467,205.54 13.19 9.501 - 10.000 105 $11,771,899.03 18.33 10.001 - 10.500 92 $9,745,627.41 15.18 10.501 - 11.000 75 $6,671,657.14 10.39 11.001 - 11.500 37 $3,030,158.90 4.72 11.501 - 12.000 13 $1,088,761.78 1.70 12.001 - 12.500 13 $921,203.60 1.43 12.501 - 13.000 14 $1,000,139.20 1.56 13.001 - 13.500 6 $433,992.78 0.68 14.001 - 14.500 1 $28,579.48 0.04 --- ---------- ---- Totals 612 $64,209,300.98 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 22 - -------------------------------------------------------------------------------- PRINCIPAL BALANCES OF THE GROUP I ADJUSTABLE RATE LOANS Percentage of Group I Adjustable Rate Loans Number of Adjustable by Aggregate Range of Principal Balances ($) Rate Loans Aggregate Principal Balance Principal Balance ------------------------------- ---------- --------------------------- ----------------- 15,000.01 - 25,000.00 2 $49,464.51 0.08 % 25,000.01 - 50,000.00 55 $2,157,650.21 3.36 50,000.01 - 75,000.00 134 $8,449,642.96 13.16 75,000.01 - 100,000.00 136 $11,911,672.59 18.55 100,000.01 - 125,000.00 109 $12,143,223.19 18.91 125,000.01 - 150,000.00 70 $9,635,449.91 15.01 150,000.01 - 175,000.00 40 $6,470,605.47 10.08 175,000.01 - 200,000.00 34 $6,378,294.48 9.93 200,000.01 - 225,000.00 20 $4,217,146.61 6.57 225,000.01 - 250,000.00 12 $2,796,151.05 4.35 -- ------------- ---- Totals 612 $64,209,300.98 100.00 % === ============== ====== REMAINING TERMS TO MATURITY OF THE GROUP I INITIAL ADJUSTABLE RATE LOANS Percentage of Group I Adjustable Rate Loans Number of Adjustable by Aggregate Remaining Term (months) Rate Loans Aggregate Principal Balance Principal Balance - ----------------------- ---------- --------------------------- ----------------- 336 - 340 1 $99,976.69 0.16 % 346 - 350 1 $90,138.08 0.14 351 - 355 5 $454,396.99 0.71 356 5 $342,744.65 0.53 357 178 $18,446,119.53 28.73 358 419 $44,570,686.82 69.41 359 3 $205,238.22 0.32 --- ----------- ---- Totals 612 $64,209,300.98 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 23 - -------------------------------------------------------------------------------- GROSS MARGINS OF THE GROUP I ADJUSTABLE RATE LOANS Percentage of Group I Adjustable Rate Loans Number of Adjustable by Aggregate Range of Gross Margins (%) Rate Loans Aggregate Principal Balance Principal Balance - -------------------------- ---------- --------------------------- ----------------- 5.001 - 5.500 17 $1,977,525.34 3.08 % 5.501 - 6.000 142 $16,782,652.60 26.14 6.001 - 6.500 181 $19,180,868.33 29.87 6.501 - 7.000 185 $18,763,158.00 29.22 7.001 - 7.500 66 $5,758,703.11 8.97 7.501 - 8.000 14 $1,090,988.40 1.70 8.001 - 8.500 5 $598,806.78 0.93 8.501 - 9.000 2 $56,598.42 0.09 --- --------------- ---- Totals 612 $64,209,300.98 100.00 % === ============== ====== MAXIMUM RATES OF THE GROUP I ADJUSTABLE RATE LOANS Percentage of Group I Adjustable Rate Loans by Number of Adjustable Aggregate Range of Maximum Rates (%) Rate Loans Aggregate Principal Balance Principal Balance - -------------------------- ---------- --------------------------- ----------------- 14.501 - 15.000 31 $4,494,491.73 7.00 % 15.001 - 15.500 80 $9,496,642.03 14.79 15.501 - 16.000 59 $7,058,942.36 10.99 16.001 - 16.500 86 $8,467,205.54 13.19 16.501 - 17.000 105 $11,771,899.03 18.33 17.001 - 17.500 92 $9,745,627.41 15.18 17.501 - 18.000 76 $6,730,122.55 10.48 18.001 - 18.500 37 $3,030,158.90 4.72 18.501 - 19.000 12 $1,030,296.37 1.60 19.001 - 19.500 13 $921,203.60 1.43 19.501 - 20.000 14 $1,000,139.20 1.56 20.001 - 20.500 6 $433,992.78 0.68 21.001 - 21.500 1 $28,579.48 0.04 --- ---------- ---- Totals 612 $64,209,300.98 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 24 - -------------------------------------------------------------------------------- MINIMUM RATES OF THE GROUP I ADJUSTABLE RATE LOANS Percentage of Group I Adjustable Rate Loans by Number of Adjustable Aggregate Range of Minimum Rates (%) Rate Loans Aggregate Principal Balance Principal Balance - -------------------------- ---------- --------------------------- ----------------- 7.501 - 8.000 31 $4,494,491.73 7.00 % 8.001 - 8.500 80 $9,496,642.03 14.79 8.501 - 9.000 59 $7,058,942.36 10.99 9.001 - 9.500 86 $8,467,205.54 13.19 9.501 - 10.000 105 $11,771,899.03 18.33 10.001 - 10.500 92 $9,745,627.41 15.18 10.501 - 11.000 75 $6,671,657.14 10.39 11.001 - 11.500 37 $3,030,158.90 4.72 11.501 - 12.000 13 $1,088,761.78 1.70 12.001 - 12.500 13 $921,203.60 1.43 12.501 - 13.000 14 $1,000,139.20 1.56 13.001 - 13.500 6 $433,992.78 0.68 14.001 - 14.500 1 $28,579.48 0.04 - ---------- ---- Totals 612 $64,209,300.98 100.00 % === ============== ====== NEXT INTEREST ADJUSTMENT DATE OF THE GROUP I ADJUSTABLE RATE LOANS Percentage of Group I Adjustable Rate Loans Number of Adjustable by Aggregate Next Adjustment Date Rate Loans Aggregate Principal Balance Principal Balance - -------------------- ---------- --------------------------- ----------------- 10/01/99 1 $99,976.69 0.16 % 09/01/00 1 $90,138.08 0.14 02/01/01 4 $229,864.29 0.36 03/01/01 2 $105,584.40 0.16 04/01/01 45 $4,647,802.23 7.24 05/01/01 102 $9,904,210.26 15.42 06/01/01 1 $35,986.44 0.06 02/01/02 1 $224,532.70 0.35 03/01/02 3 $237,160.25 0.37 04/01/02 133 $13,798,317.30 21.49 05/01/02 317 $34,666,476.56 53.99 06/01/02 2 $169,251.78 0.26 - ----------- ---- Totals 612 $64,209,300.98 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 25 - -------------------------------------------------------------------------------- MORTGAGE RATES OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Range of Mortgage Rates (%) Loans Aggregate Principal Balance Principal Balance - --------------------------- ----- --------------------------- ----------------- 7.501 - 8.000 31 $4,494,491.73 5.99 % 8.001 - 8.500 81 $9,548,026.18 12.73 8.501 - 9.000 65 $7,695,385.47 10.26 9.001 - 9.500 101 $9,610,046.07 12.81 9.501 - 10.000 125 $13,306,080.17 17.73 10.001 - 10.500 114 $11,520,274.86 15.35 10.501 - 11.000 104 $8,954,990.62 11.93 11.001 - 11.500 57 $4,481,732.50 5.97 11.501 - 12.000 26 $1,980,440.02 2.64 12.001 - 12.500 22 $1,561,942.93 2.08 12.501 - 13.000 20 $1,262,755.22 1.68 13.001 - 13.500 7 $448,974.20 0.60 13.501 - 14.000 3 $139,854.21 0.19 14.001 - 14.500 1 $28,579.48 0.04 - ---------- ---- Totals 757 $75,033,573.66 100.00 % === ============== ====== PRINCIPAL BALANCES OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Range of Principal Balances ($) Loans Aggregate Principal Balance Principal Balance - ------------------------------- ----- --------------------------- ----------------- 0.01 - 25,000.00 6 $136,288.71 0.18 % 25,000.01 - 50,000.00 88 $3,486,210.24 4.65 50,000.01 - 75,000.00 180 $11,228,121.51 14.96 75,000.01 - 100,000.00 172 $14,967,669.41 19.95 100,000.01 - 125,000.00 123 $13,752,892.21 18.33 125,000.01 - 150,000.00 77 $10,588,392.80 14.11 150,000.01 - 175,000.00 40 $6,470,605.47 8.62 175,000.01 - 200,000.00 37 $6,929,719.84 9.24 200,000.01 - 225,000.00 21 $4,439,289.75 5.92 225,000.01 - 250,000.00 13 $3,034,383.72 4.04 -- ------------- ---- Totals 757 $75,033,573.66 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 26 - -------------------------------------------------------------------------------- RISK CLASSIFICATIONS OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Risk Classification Loans Aggregate Principal Balance Principal Balance - ------------------- ----- --------------------------- ----------------- A 352 $38,993,188.40 51.97 % A- 171 $16,631,641.64 22.17 B 136 $12,422,531.94 16.56 C 60 $4,382,703.47 5.84 C- 1 $79,967.16 0.11 D 37 $2,523,541.05 3.36 -- ------------- ---- Totals 757 $75,033,573.66 100.00 % === ============== ====== LOAN TO VALUE RATIOS OF THE GROUP I MORTGAGE LOANS Percentage of Group I Range of Loan-to-Value Number of Aggregate Mortgage Loans by Aggregate Weighted Ratios at Origination (%) Mortgage Loans Principal Balance Principal Balance Average LTV - ------------------------- -------------- ----------------- ----------------- ----------- 15.01 - 20.00 1 $14,981.42 0.02 % 16.13 % 25.01 - 30.00 1 $39,967.18 0.05 29.63 30.01 - 35.00 4 $170,756.22 0.23 33.18 35.01 - 40.00 4 $217,237.45 0.29 37.42 40.01 - 45.00 4 $152,999.42 0.20 41.88 45.01 - 50.00 12 $757,944.64 1.01 48.86 50.01 - 55.00 10 $679,607.56 0.91 53.67 55.01 - 60.00 17 $1,841,254.13 2.45 58.41 60.01 - 65.00 54 $3,760,289.63 5.01 64.02 65.01 - 70.00 47 $3,639,232.69 4.85 68.83 70.01 - 75.00 178 $19,628,904.01 26.16 74.71 75.01 - 80.00 205 $21,735,028.02 28.97 79.74 80.01 - 85.00 159 $16,097,039.80 21.45 84.85 85.01 - 90.00 61 $6,298,331.49 8.39 89.97 -- ------------- ---- Totals 757 $75,033,573.66 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 27 - -------------------------------------------------------------------------------- REMAINING TERMS TO MATURITY OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Remaining Term (months) Loans Aggregate Principal Balance Principal Balance - ----------------------- ----- --------------------------- ----------------- 171 - 175 2 $97,220.00 0.13 % 176 - 180 67 $4,689,844.79 6.25 336 - 340 1 $99,976.69 0.13 346 - 350 1 $90,138.08 0.12 351 - 355 6 $485,858.06 0.65 356 5 $342,744.65 0.46 357 203 $20,425,130.61 27.22 358 469 $48,597,422.56 64.77 359 3 $205,238.22 0.27 - ----------- ---- Totals 757 $75,033,573.66 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 28 - -------------------------------------------------------------------------------- GEOGRAPHIC DISTRIBUTION OF THE MORTGAGE PROPERTIES OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate State Loans Aggregate Principal Balance Principal Balance ----- ----- --------------------------- ----------------- Alabama 49 $3,489,404.09 4.65 % Arizona 49 $4,331,416.46 5.77 California 94 $14,240,371.31 18.98 Colorado 72 $8,208,660.12 10.94 District of Columbia 1 $81,538.26 0.11 Florida 22 $1,829,681.67 2.44 Georgia 10 $867,644.01 1.16 Idaho 11 $1,056,171.99 1.41 Illinois 59 $4,644,351.80 6.19 Indiana 17 $918,218.40 1.22 Kansas 8 $507,152.94 0.68 Kentucky 8 $555,557.90 0.74 Louisiana 2 $168,328.71 0.22 Maryland 17 $1,617,213.12 2.16 Michigan 10 $794,314.72 1.06 Minnesota 10 $1,026,973.67 1.37 Missouri 19 $1,264,241.58 1.68 Nevada 18 $2,108,161.57 2.81 New Mexico 18 $1,316,491.04 1.75 North Carolina 21 $1,745,569.50 2.33 Ohio 28 $2,141,811.10 2.85 Oklahoma 1 $31,461.07 0.04 Oregon 98 $10,658,660.64 14.21 South Carolina 5 $583,571.17 0.78 Tennessee 13 $961,529.99 1.28 Texas 6 $350,512.47 0.47 Utah 21 $2,165,317.15 2.89 Virginia 9 $683,823.28 0.91 Washington 54 $6,263,259.48 8.35 West Virginia 1 $57,141.99 0.08 Wisconsin 6 $365,022.46 0.49 --- ----------- ---- Totals 757 $75,033,573.66 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 29 - -------------------------------------------------------------------------------- NUMBER OF MONTHS ELAPSED FROM THE DATE OF ORIGINATION OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Range of Months Loans Aggregate Principal Balance Principal Balance - --------------- ----- --------------------------- ----------------- 1 2 $61,753.59 0.08 % 2 520 $51,339,482.06 68.42 3 218 $22,346,952.53 29.78 4 - 11 16 $1,185,408.79 1.58 12 - 23 1 $99,976.69 0.13 --- ---------- ---- Totals 757 $75,033,573.66 100.00 % === ============== ====== OCCUPANCY STATUS OF THE MORTGAGED PROPERTIES OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Occupancy Status Loans Aggregate Principal Balance Principal Balance - ---------------- ----- --------------------------- ----------------- Investment 42 $2,789,932.02 3.72 % Owner Occupied 712 $72,014,642.34 95.98 Second Home 3 $228,999.30 0.31 - ----------- ---- Totals 757 $75,033,573.66 100.00 % === ============== ====== TYPES OF MORTGAGED PROPERTIES OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Property Type Loans Aggregate Principal Balance Principal Balance - ------------- ----- --------------------------- ----------------- Condominium 16 $1,691,830.11 2.25 % Manufactured Homes 40 $3,536,738.43 4.71 Multi-Family Home 26 $2,802,864.93 3.74 Single Family Home 675 $67,002,140.19 89.30 --- -------------- ----- Totals 757 $75,033,573.66 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 30 - -------------------------------------------------------------------------------- USE OF PROCEEDS OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Use of Proceeds Loans Aggregate Principal Balance Principal Balance - --------------- ----- --------------------------- ----------------- Purchase 306 $30,857,071.19 41.12 % Refi Cash Out 294 $28,342,685.74 37.77 Refi Rate/Term 157 $15,833,816.73 21.10 --- -------------- ----- Totals 757 $75,033,573.66 100.00 % === ============== ====== PROGRAM CLASSIFICATIONS OF THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Documentation Loans Aggregate Principal Balance Principal Balance - ------------- ----- --------------------------- ----------------- Alternate 22 $2,525,249.15 3.37 % Full 567 $55,507,563.41 73.98 No Income Verification 168 $17,000,761.10 22.66 --- -------------- ----- Totals 757 $75,033,573.66 100.00 % === ============== ====== PREPAYMENT PENALTIES WITH RESPECT TO THE GROUP I MORTGAGE LOANS Percentage of Group I Mortgage Loans Number of Mortgage by Aggregate Prepayment Penalty Loans Aggregate Principal Balance Principal Balance - ------------------ ----- --------------------------- ----------------- 1 Year 17 $1,919,299.22 2.56 % 2 Year 71 $7,888,562.28 10.51 3 Year 664 $64,667,738.74 86.19 5 Year 3 $402,924.54 0.54 None 2 $155,048.88 0.21 --- ----------- ---- Totals 757 $75,033,573.66 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 31 - -------------------------------------------------------------------------------- Group II Adjustable Rate Loans All Adjustable Rate Loans ---------------------------------- Number of Group II Adjustable Rate Loans 307 Percentage of All Group II Mortgage Loans 78.12% (by number of loans) Aggregate Principal Balance $43,185,285.10 Percentage of All Mortgage Loans 86.37% (by aggregate principal balance) Principal Balance of Mortgage Loans as of the Cut-Off Date Average $140,668.68 Range $24,950.20 - $499,479.58 Coupon Rates Weighted Average 9.753% Range 7.750% - 13.250% Remaining Term to Maturity (in months) Weighted Average 356.57 Range 348 - 358 Loan-to-Value Ratio at Origination Weighted Average 78.33% Range 16.90% - 90.00% - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 32 - -------------------------------------------------------------------------------- Group II Fixed Rate Loans All Fixed Rate Loans ---------------------------------- Number of Group II Fixed Rate Loans 86 Percentage of All Group II Mortgage Loans 21.88% (by number of loans) Aggregate Principal Balance $6,817,139.28 Percentage of All Mortgage Loans 13.63% (by aggregate principal balance) Principal Balance of Mortgage Loans as of the Cut-Off Date Average $79,269.06 Range $24,942.19 - $319,115.76 Coupon Rates Weighted Average 10.440% Range 8.500% - 14.125% Remaining Term to Maturity (in months) Weighted Average 270.57 Range 170 - 358 Loan-to-Value Ratio at Origination Weighted Average 75.34% Range 29.07% - 90.00% - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 33 - -------------------------------------------------------------------------------- MORTGAGE RATES OF THE GROUP II FIXED RATE LOANS Percentage of Group II Fixed Rate Loans by Number of Fixed Rate Aggregate Range of Mortgage Rates (%) Loans Aggregate Principal Balance Principal Balance - --------------------------- ----- --------------------------- ----------------- 8.001 - 8.500 1 $43,129.52 0.63 % 8.501 - 9.000 4 $423,384.54 6.21 9.001 - 9.500 11 $1,180,904.19 17.32 9.501 - 10.000 9 $702,900.94 10.31 10.001 - 10.500 16 $1,736,872.06 25.48 10.501 - 11.000 17 $1,075,203.53 15.77 11.001 - 11.500 7 $420,665.40 6.17 11.501 - 12.000 13 $893,017.72 13.10 12.001 - 12.500 6 $284,442.92 4.17 13.001 - 13.500 1 $29,987.67 0.44 14.001 - 14.500 1 $26,630.79 0.39 - ---------- ---- Totals 86 $6,817,139.28 100.00 % == ============= ====== PRINCIPAL BALANCES OF THE GROUP II FIXED RATE LOANS Percentage of Group II Fixed Rate Loans by Number of Fixed Rate Aggregate Range of Principal Balances ($) Loans Aggregate Principal Balance Principal Balance ------------------------------- ----- --------------------------- ----------------- 15,000.01 - 25,000.00 1 $24,942.19 0.37 % 25,000.01 - 50,000.00 35 $1,330,678.91 19.52 50,000.01 - 75,000.00 21 $1,238,514.75 18.17 75,000.01 - 100,000.00 11 $974,061.88 14.29 100,000.01 - 125,000.00 5 $542,087.25 7.95 125,000.01 - 150,000.00 4 $562,839.98 8.26 150,000.01 - 175,000.00 3 $494,454.18 7.25 200,000.01 - 225,000.00 1 $211,699.21 3.11 250,000.01 - 275,000.00 1 $259,331.71 3.80 275,000.01 - 300,000.00 3 $859,413.46 12.61 300,000.01 - 325,000.00 1 $319,115.76 4.68 - ----------- ---- Totals 86 $6,817,139.28 100.00 % == ============= ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 34 - -------------------------------------------------------------------------------- REMAINING TERMS TO MATURITY OF THE GROUP II FIXED RATE LOANS Percentage of Group II Fixed Rate Loans by Number of Fixed Rate Aggregate Remaining Term (months) Loans Aggregate Principal Balance Principal Balance ----------------------- ----- --------------------------- ----------------- 166 - 170 1 $58,561.89 0.86 % 171 - 175 12 $1,172,246.95 17.20 176 - 180 35 $2,015,077.21 29.56 346 - 350 1 $41,847.96 0.61 351 - 355 10 $704,095.47 10.33 356 5 $488,950.50 7.17 357 12 $1,103,278.08 16.18 358 10 $1,233,081.22 18.09 -- ------------- ----- Totals 86 $6,817,139.28 100.00 % == ============= ====== MORTGAGE RATES OF THE GROUP II ADJUSTABLE RATE LOANS Percentage of Group II Adjustable Rate Loans Number of Adjustable by Aggregate Principal Range of Mortgage Rates (%) Rate Loans Aggregate Principal Balance Balance - --------------------------- ---------- --------------------------- ------- 7.501 - 8.000 8 $1,825,416.39 4.23 % 8.001 - 8.500 24 $5,023,415.89 11.63 8.501 - 9.000 31 $4,449,887.86 10.30 9.001 - 9.500 37 $6,819,179.07 15.79 9.501 - 10.000 73 $10,247,875.30 23.73 10.001 - 10.500 47 $5,616,702.76 13.01 10.501 - 11.000 38 $4,626,846.77 10.71 11.001 - 11.500 27 $2,887,932.36 6.69 11.501 - 12.000 12 $1,152,241.85 2.67 12.001 - 12.500 6 $366,780.77 0.85 12.501 - 13.000 3 $136,553.57 0.32 13.001 - 13.500 1 $32,452.51 0.08 - ---------- ---- Totals 307 $43,185,285.10 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 35 - -------------------------------------------------------------------------------- PRINCIPAL BALANCES OF THE GROUP II ADJUSTABLE RATE LOANS Percentage of Group II Adjustable Rate Loans Number of Adjustable by Aggregate Range of Principal Balances ($) Rate Loans Aggregate Principal Balance Principal Balance ------------------------------- ---------- --------------------------- ----------------- 15,000.01 - 25,000.00 2 $49,900.95 0.12 % 25,000.01 - 50,000.00 31 $1,271,901.96 2.95 50,000.01 - 75,000.00 60 $3,806,335.61 8.81 75,000.01 - 100,000.00 46 $4,004,865.25 9.27 100,000.01 - 125,000.00 49 $5,425,937.53 12.56 125,000.01 - 150,000.00 22 $2,991,985.14 6.93 150,000.01 - 175,000.00 14 $2,272,314.22 5.26 175,000.01 - 200,000.00 11 $2,055,974.49 4.76 200,000.01 - 225,000.00 8 $1,684,800.71 3.90 225,000.01 - 250,000.00 11 $2,664,340.53 6.17 250,000.01 - 275,000.00 14 $3,666,167.93 8.49 275,000.01 - 300,000.00 14 $4,015,849.90 9.30 300,000.01 - 325,000.00 7 $2,211,325.22 5.12 325,000.01 - 350,000.00 5 $1,711,989.61 3.96 350,000.01 - 375,000.00 4 $1,450,556.70 3.36 375,000.01 - 400,000.00 5 $1,963,738.99 4.55 425,000.01 - 450,000.00 1 $439,272.03 1.02 475,000.01 - 500,000.00 3 $1,498,028.33 3.47 - ------------- ---- Totals 307 $43,185,285.10 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 36 - -------------------------------------------------------------------------------- REMAINING TERMS TO MATURITY OF THE GROUP II INITIAL ADJUSTABLE RATE LOANS Percentage of Group II Adjustable Rate Loans Number of Adjustable by Aggregate Remaining Term (months) Rate Loans Aggregate Principal Balance Principal Balance - ----------------------- ---------- --------------------------- ----------------- 346 - 350 5 $388,118.48 0.90 % 351 - 355 85 $9,075,467.26 21.02 356 62 $6,992,675.27 16.19 357 96 $13,258,395.59 30.70 358 59 $13,470,628.50 31.19 -- -------------- ----- Totals 307 $43,185,285.10 100.00 % === ============== ====== GROSS MARGINS OF THE GROUP II ADJUSTABLE RATE LOANS Percentage of Group II Adjustable Rate Loans Number of Adjustable by Aggregate Range of Gross Margins (%) Rate Loans Aggregate Principal Balance Principal Balance - -------------------------- ---------- --------------------------- ----------------- 5.001 - 5.500 21 $2,918,877.12 6.76 % 5.501 - 6.000 46 $8,752,434.45 20.27 6.001 - 6.500 69 $11,653,914.24 26.99 6.501 - 7.000 106 $13,081,669.72 30.29 7.001 - 7.500 43 $5,232,455.48 12.12 7.501 - 8.000 19 $1,399,563.38 3.24 8.001 - 8.500 3 $146,370.71 0.34 - ----------- ---- Totals 307 $43,185,285.10 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 37 - -------------------------------------------------------------------------------- MAXIMUM RATES OF THE GROUP II ADJUSTABLE RATE LOANS Percentage of Group II Adjustable Rate Loans by Number of Adjustable Aggregate Range of Maximum Rates (%) Rate Loans Aggregate Principal Balance Principal Balance -------------------------- ---------- --------------------------- ----------------- 14.501 - 15.000 8 $1,825,416.39 4.23 % 15.001 - 15.500 24 $5,023,415.89 11.63 15.501 - 16.000 31 $4,449,887.86 10.30 16.001 - 16.500 37 $6,819,179.07 15.79 16.501 - 17.000 73 $10,247,875.30 23.73 17.001 - 17.500 48 $5,680,654.23 13.15 17.501 - 18.000 38 $4,626,846.77 10.71 18.001 - 18.500 27 $2,887,932.36 6.69 18.501 - 19.000 11 $1,088,290.38 2.52 19.001 - 19.500 6 $366,780.77 0.85 19.501 - 20.000 3 $136,553.57 0.32 20.001 - 20.500 1 $32,452.51 0.08 - ---------- ---- Totals 307 $43,185,285.10 100.00 % === ============== ====== MINIMUM RATES OF THE GROUP II ADJUSTABLE RATE LOANS Percentage of Group II Adjustable Rate Loans by Number of Adjustable Aggregate Range of Minimum Rates (%) Rate Loans Aggregate Principal Balance Principal Balance - -------------------------- ---------- --------------------------- ----------------- 7.501 - 8.000 8 $1,825,416.39 4.23 % 8.001 - 8.500 24 $5,023,415.89 11.63 8.501 - 9.000 31 $4,449,887.86 10.30 9.001 - 9.500 37 $6,819,179.07 15.79 9.501 - 10.000 73 $10,247,875.30 23.73 10.001 - 10.500 48 $5,680,654.23 13.15 10.501 - 11.000 38 $4,626,846.77 10.71 11.001 - 11.500 27 $2,887,932.36 6.69 11.501 - 12.000 11 $1,088,290.38 2.52 12.001 - 12.500 6 $366,780.77 0.85 12.501 - 13.000 3 $136,553.57 0.32 13.001 - 13.500 1 $32,452.51 0.08 - ---------- ---- Totals 307 $43,185,285.10 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 38 - -------------------------------------------------------------------------------- NEXT INTEREST ADJUSTMENT DATE OF THE GROUP II ADJUSTABLE RATE LOANS Percentage of Group II Adjustable Rate Loans Number of Adjustable by Aggregate Next Adjustment Date Rate Loans Aggregate Principal Balance Principal Balance - -------------------- ---------- --------------------------- ----------------- 08/01/99 1 $119,614.02 0.28 % 09/01/99 1 $63,951.47 0.15 07/01/00 1 $102,263.15 0.24 08/01/00 2 $157,333.58 0.36 09/01/00 1 $64,570.28 0.15 10/01/00 1 $67,657.69 0.16 12/01/00 2 $522,032.27 1.21 01/01/01 9 $966,979.76 2.24 02/01/01 29 $2,826,683.28 6.55 03/01/01 23 $2,458,074.21 5.69 04/01/01 30 $4,271,683.93 9.89 05/01/01 9 $1,686,500.03 3.91 01/01/02 10 $1,126,673.92 2.61 02/01/02 33 $3,445,826.32 7.98 03/01/02 39 $4,534,601.06 10.50 04/01/02 65 $8,736,184.92 20.23 05/01/02 51 $12,034,655.21 27.87 -- -------------- ----- Totals 307 $43,185,285.10 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 39 - -------------------------------------------------------------------------------- MORTGAGE RATES OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Range of Mortgage Rates (%) Loans Aggregate Principal Balance Principal Balance - --------------------------- ----- --------------------------- ----------------- 7.501 - 8.000 8 $1,825,416.39 3.65 % 8.001 - 8.500 25 $5,066,545.41 10.13 8.501 - 9.000 35 $4,873,272.40 9.75 9.001 - 9.500 48 $8,000,083.26 16.00 9.501 - 10.000 82 $10,950,776.24 21.90 10.001 - 10.500 63 $7,353,574.82 14.71 10.501 - 11.000 55 $5,702,050.30 11.40 11.001 - 11.500 34 $3,308,597.76 6.62 11.501 - 12.000 25 $2,045,259.57 4.09 12.001 - 12.500 12 $651,223.69 1.30 12.501 - 13.000 3 $136,553.57 0.27 13.001 - 13.500 2 $62,440.18 0.12 14.001 - 14.500 1 $26,630.79 0.05 - ---------- ---- Totals 393 $50,002,424.38 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 40 - -------------------------------------------------------------------------------- PRINCIPAL BALANCES OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Range of Principal Balances ($) Loans Aggregate Principal Balance Principal Balance ------------------------------- ----- --------------------------- ----------------- 15,000.01 - 25,000.00 3 $74,843.14 0.15 % 25,000.01 - 50,000.00 66 $2,602,580.87 5.20 50,000.01 - 75,000.00 81 $5,044,850.36 10.09 75,000.01 - 100,000.00 57 $4,978,927.13 9.96 100,000.01 - 125,000.00 54 $5,968,024.78 11.94 125,000.01 - 150,000.00 26 $3,554,825.12 7.11 150,000.01 - 175,000.00 17 $2,766,768.40 5.53 175,000.01 - 200,000.00 11 $2,055,974.49 4.11 200,000.01 - 225,000.00 9 $1,896,499.92 3.79 225,000.01 - 250,000.00 11 $2,664,340.53 5.33 250,000.01 - 275,000.00 15 $3,925,499.64 7.85 275,000.01 - 300,000.00 17 $4,875,263.36 9.75 300,000.01 - 325,000.00 8 $2,530,440.98 5.06 325,000.01 - 350,000.00 5 $1,711,989.61 3.42 350,000.01 - 375,000.00 4 $1,450,556.70 2.90 375,000.01 - 400,000.00 5 $1,963,738.99 3.93 425,000.01 - 450,000.00 1 $439,272.03 0.88 475,000.01 - 500,000.00 3 $1,498,028.33 3.00 - ------------- ---- Totals 393 $50,002,424.38 100.00 % === ============== ====== RISK CLASSIFICATIONS OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Risk Classification Loans Aggregate Principal Balance Principal Balance - ------------------- ----- --------------------------- ----------------- A 169 $25,603,765.09 51.21 % A- 87 $11,805,390.03 23.61 B 82 $8,329,061.15 16.66 C 39 $3,116,746.77 6.23 D 16 $1,147,461.34 2.29 -- ------------- ---- Totals 393 $50,002,424.38 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 41 - -------------------------------------------------------------------------------- LOAN TO VALUE RATIOS OF THE GROUP II MORTGAGE LOANS Percentage of Group II Range of Loan-to-Value Number of Aggregate Mortgage Loans by Aggregate Weighted Ratios at Origination (%) Mortgage Loans Principal Balance Principal Balance Average LTV ------------------------- -------------- ----------------- ----------------- ----------- 15.01 - 20.00 1 $59,784.93 0.12 % 16.90 % 25.01 - 30.00 3 $181,578.54 0.36 29.04 30.01 - 35.00 3 $114,822.74 0.23 33.28 35.01 - 40.00 2 $209,606.54 0.42 38.37 40.01 - 45.00 1 $67,396.98 0.13 45.00 45.01 - 50.00 9 $399,644.35 0.80 48.73 50.01 - 55.00 9 $462,720.74 0.93 53.67 55.01 - 60.00 11 $920,448.68 1.84 58.94 60.01 - 65.00 27 $2,671,891.27 5.34 64.65 65.01 - 70.00 26 $2,408,934.67 4.82 69.40 70.01 - 75.00 78 $10,516,778.89 21.03 74.68 75.01 - 80.00 105 $16,138,761.27 32.28 79.44 80.01 - 85.00 82 $10,795,366.55 21.59 84.84 85.01 - 90.00 36 $5,054,688.23 10.11 89.68 -- ------------- ----- Totals 393 $50,002,424.38 100.00 % === ============== ====== REMAINING TERMS TO MATURITY OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Remaining Term (months) Loans Aggregate Principal Balance Principal Balance - ----------------------- ----- --------------------------- ----------------- 166 - 170 1 $58,561.89 0.12 % 171 - 175 12 $1,172,246.95 2.34 176 - 180 35 $2,015,077.21 4.03 346 - 350 6 $429,966.44 0.86 351 - 355 95 $9,779,562.73 19.56 356 67 $7,481,625.77 14.96 357 108 $14,361,673.67 28.72 358 69 $14,703,709.72 29.41 -- -------------- ----- Totals 393 $50,002,424.38 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 42 - -------------------------------------------------------------------------------- GEOGRAPHIC DISTRIBUTION OF THE MORTGAGE PROPERTIES OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate State Loans Aggregate Principal Balance Principal Balance ----- ----- --------------------------- ----------------- Alabama 42 $3,249,645.96 6.50 % Arizona 29 $3,538,878.73 7.08 California 66 $14,295,183.28 28.59 Colorado 32 $4,595,513.05 9.19 Delaware 2 $140,621.12 0.28 District of Columbia 3 $352,276.25 0.70 Florida 17 $1,361,857.89 2.72 Georgia 4 $904,558.72 1.81 Idaho 11 $843,706.76 1.69 Illinois 20 $2,057,473.12 4.11 Indiana 12 $816,296.48 1.63 Kansas 1 $87,213.14 0.17 Louisiana 1 $33,677.99 0.07 Maryland 13 $1,608,178.11 3.22 Minnesota 5 $419,150.09 0.84 Missouri 9 $1,229,791.48 2.46 Nevada 5 $687,699.85 1.38 New Mexico 5 $890,029.70 1.78 New York 1 $42,932.58 0.09 North Carolina 10 $824,944.92 1.65 Ohio 13 $848,347.86 1.70 Oregon 31 $4,327,958.15 8.66 Tennessee 10 $585,457.38 1.17 Texas 5 $683,592.91 1.37 Utah 13 $1,606,515.62 3.21 Virginia 6 $554,053.19 1.11 Washington 24 $3,168,133.15 6.34 West Virginia 2 $140,975.27 0.28 Wyoming 1 $107,761.63 0.22 - ----------- ---- Totals 393 $50,002,424.38 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 43 - -------------------------------------------------------------------------------- NUMBER OF MONTHS ELAPSED FROM THE DATE OF ORIGINATION OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Range of Months Loans Aggregate Principal Balance Principal Balance - --------------- ----- --------------------------- ----------------- 1 1 $62,056.66 0.12 % 2 74 $14,964,729.14 29.93 3 122 $15,151,285.01 30.30 4 - 11 195 $19,722,090.42 39.44 12 - 23 1 $102,263.15 0.20 - ----------- ---- Totals 393 $50,002,424.38 100.00 % === ============== ====== OCCUPANCY STATUS OF THE MORTGAGED PROPERTIES OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Occupancy Status Loans Aggregate Principal Balance Principal Balance - ---------------- ----- --------------------------- ----------------- Investment 19 $1,798,427.79 3.60 % Owner Occupied 371 $47,996,001.55 95.99 Second Home 3 $207,995.04 0.42 - ----------- ---- Totals 393 $50,002,424.38 100.00 % === ============== ====== TYPES OF MORTGAGED PROPERTIES OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Property Type Loans Aggregate Principal Balance Principal Balance - ------------- ----- --------------------------- ----------------- Condominium 9 $1,148,242.05 2.30 % Manufactured Homes 16 $1,197,137.57 2.39 Multi-Family Home 21 $2,958,755.15 5.92 Single Family Home 347 $44,698,289.61 89.39 --- -------------- ----- Totals 393 $50,002,424.38 100.00 % === ============== ====== - -------------------------------------------------------------------------------- FIRST UNION CAPITAL MARKETS CORP. THIS MARKETING MEMORANDUM SUPERSEDES ANY PREVIOUS MARKETING MEMORANDUM, AND WILL BE SUPERSEDED BY THE INFORMATION IN THE PROSPECTUS SUPPLEMENT. This document does not constitute either an offer to sell or a solicitation of an offer to buy any of the securities described herein. Offers to sell and solicitations of offers to buy are made only by, and this document must be read in conjunction with, the final offering circular supplement. Information contained herein does not purport to be complete and is subject to the same qualifications and assumptions and should be considered by investors only in the light of the same warnings, lack of assurances and representations and other precautionary matters, as disclosed in the offering circular supplement. The descriptions of the securities have been prepared on the basis of certain assumptions regarding payments, interest rates and other factors described in the prospectus supplement. MARKETING MEMORANDUM - 5/24/99 8:00 AM RBMG Funding Co. Mortgage Loan Trust 1999-1 Page 44 - -------------------------------------------------------------------------------- USE OF PROCEEDS OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Use of Proceeds Loans Aggregate Principal Balance Principal Balance - --------------- ----- --------------------------- ----------------- Purchase 128 $17,291,914.37 34.58 % Refi Cash Out 166 $19,100,811.03 38.20 Refi Rate/Term 99 $13,609,698.98 27.22 -- -------------- ----- Totals 393 $50,002,424.38 100.00 % === ============== ====== PROGRAM CLASSIFICATIONS OF THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Documentation Loans Aggregate Principal Balance Principal Balance - ------------- ----- --------------------------- ----------------- Alternate 21 $3,169,662.34 6.34 % Full 259 $33,597,144.31 67.19 No Income Verification 113 $13,235,617.73 26.47 --- -------------- ----- Totals 393 $50,002,424.38 100.00 % === ============== ====== PREPAYMENT PENALTIES WITH RESPECT TO THE GROUP II MORTGAGE LOANS Percentage of Group II Mortgage Loans Number of Mortgage by Aggregate Prepayment Penalty Loans Aggregate Principal Balance Principal Balance - ------------------ ----- --------------------------- ----------------- 1 Year 6 $954,733.13 1.91 % 2 Year 56 $8,417,226.56 16.83 3 Year 320 $39,710,301.35 79.42 5 Year 7 $717,689.02 1.44 None 4 $202,474.32 0.40 - ----------- ---- Totals 393 $50,002,424.38 100.00 % === ============== ======