SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------ FORM 10-K (Mark One) |X| Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For fiscal year ended March 31, 1999 OR |_| Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from ___________ to ____________ Commission file number FIRST CITIZENS CORPORATION - --------------------------------------------------------------------------------------------------- (Exact Name of Registrant as Specified in Its Charter) GEORGIA 58-2232785 - ----------------------------------------------- ----------------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 19 JEFFERSON STREET NEWNAN, GEORGIA 30263 - ---------------------------------------- ----------------------------- (Address of Principal Executive Offices) (Zip Code) (770) 253-5017 - -------------------------------------------------------------------------------------------------- (Registrant's Telephone Number, Including Area Code) Securities registered pursuant to Section 12(b) of the Act: NONE. Securities registered pursuant to Section 12(g) of the Act: COMMON STOCK, $1.00 PAR VALUE - -------------------------------------------------------------------------------------------------- (Title of Class) Indicate by check mark whether the registrant : (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for past 90 days. Yes X No Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. |X| Aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, computed by reference to the average bid and asked prices of such common equity as of June 11, 1999: $107,115,000. Number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 2,934,658 shares of Common Stock at June 11, 1999. PART I ITEM 1. BUSINESS GENERAL First Citizens Corporation (the "Company") is a Georgia corporation and a bank/thrift holding company located on the Southside of the Metropolitan Atlanta area. The Company provides financial services through its subsidiary financial institutions (the "Banks") which offer a variety of banking and other financial services to individuals and businesses. Its market area includes Coweta, Fayette, Henry, Clayton and Troup Counties, Georgia. The Company was formed on August 22, 1996 when Newnan Savings Bank, FSB (now known as First Citizens Bank) reorganized itself into a holding company, Newnan Holdings, Inc. (now known as First Citizens Corporation). In this reorganization, each shareholder of Newnan Savings Bank received stock in the new parent company on a one-for-one basis. At the same time, Newnan Holdings merged with Southside Financial Group, In., the parent company of Citizens Bank and Trust of Fayette County (now known as First Citizens Bank of Georgia), issuing 136,990 shares to Southside shareholders. As of March 11, 1997, the Company acquired all the outstanding stock of Tara Bankshares Corporation, the parent company of Tara State Bank (now merged into First Citizens Bank of Georgia), issuing 221,773 shares of its stock to Tara shareholders. On January 14, 1997 Newnan Holdings, Inc. changed its name to First Citizens Corporation and Newnan Savings Bank, FSB changed its name to First Citizens Bank. On February 7, 1997, Citizens Bank and Trust of Fayette County changed its name to First Citizens Bank of Fayette County. On February 12, 1999, the Tara State Bank (which had previously changed its name to First Citizens Bank of Clayton County) merged with First Citizens Bank of Fayette County, with the resulting bank being known as "First Citizens Bank of Georgia." First Citizens Bank-Newnan is a federally chartered thrift located in Newnan, Georgia. It was chartered by the State of Georgia in 1927 as Newnan Building and Loan and converted to a federal charter in 1955. It maintains a total of ten offices in Newnan, Peachtree City, LaGrange, Fayetteville, Stockbridge and Hogansville, Georgia. First Citizens Bank of Georgia is a full-service state chartered commercial bank located in Fayetteville, Georgia. It was chartered in 1991 and maintains branch offices in Riverdale and Jonesboro, Georgia. The Company offers mortgage banking services through Citizens Mortgage Group, Inc., an operating subsidiary of First Citizens Bank-Newnan. Real estate appraisal services are offered through Newnan Financial Services, Inc., a wholly owned subsidiary of First Citizens Bank-Newnan. In addition, through Newnan Financial's subsidiary, Jefferson Ventures, Inc., real estate development was formerly carried out at White Oak, a golf and lake community in Newnan Georgia. Currently, Jefferson Ventures is selling its remaining tracts of undeveloped land. On January 26, 1999, the Company entered into an Agreement and Plan of Reorganization with BB&T Corporation ("BB&T"), pursuant to which the Company will merge with and into BB&T. Shareholders of the Company will receive shares of the Common Stock of BB&T in 1 exchange for their shares of Company Common Stock. During the second quarter of 2000, BB&T intends to merge the Banks into a subsidiary bank of BB&T. SELECTED CONSOLIDATED FINANCIAL DATA [FC/M&J] LENDING ACTIVITIES LOAN PORTFOLIO ANALYSIS. The Company makes real estate-mortgage loans, real estate-construction loans, commercial loans, and consumer and other loans. Such loans constituted 49%, 33%, 10% and 8%, respectively, of the Company's total loans at March 31, 1999, and 45%, 30%, 17% and 8%, respectively, of the Company's total loans at March 31, 1998. LOAN PORTFOLIO TYPES OF LOANS The amount of loans outstanding at the indicated dates are shown in the following table according to the type of loan. At March 31, (Dollars in Thousands) 1999 1998 1997 1996 1995 ------------- --------------- -------------- -------------------------------- Commercial, financial, agricultural $ 31,320 $ 43,362 $ 25,655 $ 1,094 $ - Real estate - construction 100,442 80,203 60,010 11,203 18,983 Real estate - mortgage (1) 155,824 122,730 152,027 115,938 101,747 Consumer and other 22,784 21,341 11,456 4,088 10,826 ------------- --------------- -------------- -------------------------------- $ 310,370 $ 267,636 $ 249,148 $ 132,323 $ 131,556 Less allowance for loan losses 5,012 3,852 3,739 1,371 1,435 ------------- --------------- -------------- -------------------------------- Loans, net $ 305,358 $ 263,784 $ 245,409 $ 130,952 $ 130,121 ============= =============== ============== ================================ (1) Includes loans held for sale and is stated net of unearned income and fees on loans. MATURITIES AND SENSITIVITIES TO CHANGES IN INTEREST RATES Total loans as of March 31, 1999 are shown in the following table according to maturity classifications (1) one year or less, (2) after one year through five years, and (3) after five years. The disclosure of loans by the above categories is not available in making this determination; the Company has considered the estimated expense and capabilities of its data processing system. (Dollars in Thousands) -------------- MATURITY: One year or less $ 185,742 After one year through five years 71,855 After five years 52,773 -------------- $ 310,370 ============== Residential and Commercial Real Estate Loans. The primary lending activity of the Company is the granting of conventional loans to enable borrowers to purchase existing homes. At March 31, 1999, approximately 25% of the Company's total loan portfolio consisted of loans secured by residential dwellings (excluding loans held for sale). The Company's lending policies generally limit the maximum loan-to-value ratio on residential mortgage loans to 95% of the lesser of the appraised value or purchase price, with the condition that private mortgage insurance be required on any home loans with loan-to-value ratios in excess of 80%. Non-owner occupied residential loans are made up to 80% of the lesser of the appraised value or purchase price. Multifamily residential and commercial real estate loans and unimproved real estate loans generally do not exceed 75% of value. The loan-to-value ratio, maturity and other provisions of the loans made by the Company have generally reflected the policy of making less than the maximum loan permissible under applicable regulations, in accordance with sound lending practices, market conditions, and underwriting standards established by the Company. Mortgage loans made by the Company are generally long-term loans, amortized on a monthly basis, with principal and interest due each month. The initial contractual loan payment period for residential loans typically ranges from 15 to 30 years. The Company's experience indicates that real estate loans remain outstanding for significantly shorter periods than their contractual terms. Borrowers may refinance or prepay loans at their option. For loans held in its portfolio, the Company offers adjustable rate mortgages that have rate adjustments each year based upon one-year Treasury securities. The interest rates on these mortgages are adjustable once a year with limitations on upward adjustments of 2% per year and 6% over the life of the loan. The Company also offers loans which adjust a maximum 1% per year and 4% over the life of the loan with an option in which the borrower can convert to a 30 year fixed-rate loan at 1/2% above the market rate at the time of conversion. Commercial property loans, including loans secured by multifamily apartment projects with more than four units, constituted approximately 26% of the Company's loan portfolio at March 31, 1999. These loans are typically secured by improved real estate located in the Company's primary 2 lending area. Permanent commercial loans are made up to 75% of the appraised value of the property and generally have a 20-year amortization and five-year balloon payment or interest rates that adjust monthly. Although commercial real estate loans typically have shorter terms to maturity and higher interest rates than residential mortgage loans, they also involve greater credit risks than certain residential mortgage loans. Commercial real estate and construction mortgage loans may involve large loan balances to single borrowers or to groups of related borrowers. In addition, payment experience on loans secured by income producing properties is typically dependent on the successful operation of the properties and thus may be subject to a greater extent to adverse conditions in the real estate market or in the economy generally. Although adjustable rate commercial real estate loans provide certain benefits to the Company's asset/liability management policy, they also pose potential credit risks to the Company. Specifically, as interest rates rise, the underlying payment by the borrower also rises, possibly increasing the potential for default. At the same time, the marketability of the underlying property may be adversely affected by higher interest rates. All improved real estate which serves as loan security to the Company must be insured in the amount, and by such companies as may be approved by the Company, against fire, extended coverage, vandalism, malicious mischief and other hazards. Such insurance must be maintained through the entire term of the loan and in an amount not less than the amounts necessary to pay the Company's indebtedness in full. CONSTRUCTION LOANS. The Company provides construction financing for single family dwellings. At March 31, 1999, the Company had construction loans (net of undisbursed amounts) of approximately 30% of total loans outstanding. The Company's general practice is to provide construction loan financing for a relatively small number of builder-developers. The Company's policy is to grant single family construction loans up to 80% of the appraised value for an individual's personal residence and up to 75% for builders. Construction loans generally are made for a six-month to one-year term. This period may be extended subject to negotiation and the payment of an extension fee. Interest rates on loans made to builders are tied to a published prime rate. The interest rate on other types of construction loans are also tied to a published prime rate. Construction financing is generally considered to involve a higher degree of credit risk than long term financing of residential properties. The risk of loss on a construction loan is dependent largely upon the accuracy of the initial estimate of the property's value at completion of construction or development and the estimated cost (including interest) of construction. If the estimate of construction cost and the salability of the property upon completion of the project prove to be inaccurate, the lender may be required to advance funds beyond the amount originally committed to permit completion of the development. If the estimate of value proves to be inaccurate, the lender may be confronted, at or prior to the maturity of the loan, with a project with a value that is insufficient to assure full repayment. The company addresses these risks by providing advances on construction loans only after the project has been inspected by a party independent of the lending function. These advances are computed as a percentage of the loan amount (rather than the builders' out of pocket costs) and are dependent on the completion of certain phases of construction. If these advances are not sufficient to enable the builder to make payment to suppliers and subcontractors, the Company can become aware of such problems through liens placed against the property or by complaints received directly by the supplier or subcontractor involved. In these instances, the 3 Company can address the situation by ceasing to advance additional funds until the problem is resolved, and if necessary, by ultimately foreclosing on the property. The Company's underwriting criteria are designed to evaluate and minimize the risks of each construction loan. Among other things, the Company considers evidence of the availability of permanent financing or a takeout commitment to the borrower, the reputation of the borrower and his or her financial condition, the amount of the borrower's equity in the project, an independent appraisal and review of cost estimates, pre-construction sale and leasing information, and cash flow projections of the borrower. The Company sets a limit for the amount of speculative construction loans each builder may have outstanding from the Company. As applications are received from builders for such loans, their total inventory of speculative loans (from both the Company and other lenders) is evaluated in terms of both the dollars outstanding and the turnover rate the builder has experienced on speculative homes built. If judged to be excessive, the loan is denied. COMMERCIAL LOANS. The Company's commercial lending includes loans to smaller business ventures, credit lines for working capital and short-term seasonal or inventory financing, as well as occasional letters of credit. Commercial borrowers typically secure their loans with assets of the business as well as personal guaranties of their principals, often secured by second mortgages on their residences. The Company has made a significant amount of commercial loans which are classified as real estate loans because their security is improved commercial property, the purchase or improvement of which is often financed with the loan proceeds. Risks associated with these loans can be significant. Risks include, but are not limited to, fraud, bankruptcy, economic downturn, deteriorated or non-existing collateral, and changes in interest rates. The Company sells participation interests in loans to other lenders when a loan exceeds the Company's legal lending limits or in other cases, typically the secured portion of a Small Business Administration ("SBA") guaranteed loan, when the Company deems sale appropriate. Risks associated with SBA loans include, but are not limited to, credit risk (for example, fraud, bankruptcy, economic downturn, deteriorated or non-existing collateral and changes in interest rates) and operational risks (for example, failure of the Company to adhere to SBA funding and servicing requirements in order to secure and maintain the SBA guarantees and servicing rights). CONSUMER AND OTHER LOANS. Federal regulations limit the secured and unsecured consumer loans made by First Citizens Bank-Newnan, as a federal thrift institution, to 30% of the institution's assets. In addition, a federal thrift institution has lending authority above the 30% category for certain consumer loans, such as home equity loans, property improvement loans, mobile home loans and loans secured by savings accounts. These percentage-of-assets limitations do not apply to loans made by First Citizens Bank of Georgia. The consumer loans granted by the Company include loans on automobiles, and other consumer goods, as well as education loans, and loans secured by savings accounts. The Company generally limits the loan-to-value ratios on its secured consumer loans to 80%. The Company has originated second mortgage loans for home improvement and other purposes. These loans generally have a 15 year amortization and are renegotiable in five years or have a seven year term with a fixed rate of interest. The Company limits the loan-to-value ratios on its second mortgage loans to 80%. As of March 31, 1999, consumer loans (which include second mortgage loans and home improvement loans) and other secured consumer loans amounted to approximately 7% of the Company's total loan portfolio. The Company believes that the shorter term and the normally higher interest rates available on these types of loans have been helpful in maintaining a profitable spread between the Company's average loan yield and its cost of funds. 4 LOAN PURCHASES AND SALES. The Company has engaged in selling certain loans it has originated in the secondary market. Such loans sold are generally fixed-rate, long term mortgage loans. These sales, which are without recourse, have been made to the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association, both of which are quasi-governmental agencies that purchase residential mortgage loans from federally insured financial institutions and certain other lenders. in connection with such sales, the Company may retain the servicing of the loans (i.e., collection of principal and interest payments), for which it generally receives a fee payable monthly based on the margin between the stated rates of the underlying loans and the rates paid to the investors in the loans. Additionally, the Company sells loans to other investors on a servicing-released basis in which an additional fee is paid by the investor for the transfer of the servicing rights. During the year ended March 31, 1999, the Company sold $87.6 million of loans as compared to $69.8 million during the comparable period in 1998. The sale of loans reduces the Company's risk to an increase in the interest rates it pays for funds while holding long term, fixed-rate loans in its portfolio and allows the Company to continue to make loans during periods when deposit flows decline or funds are not otherwise available for lending purposes. LOAN ORIGINATION AND OTHER FEES. In addition to interest earned on loans, the Company receives loan origination fees or "points" for originating loans. Loan points are a percentage of the principal amount of the mortgage loan which are charged to the borrower for creation of the loan. To the extent that loans are originated or acquired for the portfolio, generally accepted accounting principles (`GAAP') limit immediate recognition of loan origination or acquisition fees as revenues and requires that such income (net of certain loan origination or acquisition costs) be deferred and amortized as an adjustment of yield over the life of the loan using a method which approximates the level yield method. Any deferred fees may be recognized immediately when the related loan is sold. The Company's loan origination fees are generally 1% to 1-1/2% on conventional residential mortgages and 1% to 2% for commercial real estate loans. The total amount of deferred loan fees at March 31, 1999, was $781,000. The Company also receives other fees and charges relating to existing loans, which include prepayment penalties, late charges, and fees collected in connection with a change in borrower or other loan modifications. PROBLEM ASSETS AND THEIR CLASSIFICATION. [INFORMATION WITH RESPECT TO THE COMPANY'S NON-PERFORMING ASSETS AT MARCH 31, 1999, 1998, 1997, 1996 AND 1995 TO BE INSERTED] The following table presents at the dates indicated the aggregate of nonperforming loans for the following categories: March 31, (Dollars in Thousands) 1999 1998 1997 1996 1995 ----------- ----------- ---------- ------------- ------------ Loans accounted for on a nonaccrual basis $ 619 $ 2,886 $ 2,796 $ 713 $ 872 Loans contractually past due ninety days or more as to interest or principal payments and still accruing 28 303 55 - - Loans, the terms of which have been renegotiated to provide a reduction or deferral of interest or principal because of deterioration in the financial position of the borrower (included above) 613 894 - - - Loans now current about which there are serious doubts as to the ability of the borrower to comply with present loan repayment terms. - - - - - The reduction in interest income associated with nonaccrual loans as of March 31, 1999 is as follows: (Dollars in Thousands) ------------ Interest income that would have been recorded on nonaccrual loans under original terms $ 55 Interest income that was recorded on nonaccrual loans 39 Reduction in interest income $ 16 Management considers all nonaccrual loans to be impaired. Loans past due greater than ninety days and still accruing represents those loans which have adequate collateral values, therefore minimizing the risk of loss of principal or interest. In the opinion of management, any loans classified by regulatory authorities as doubtful, substandard, or special mention that have not been disclosed above do not (1) represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity, or capital resources, or (2) represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment terms. In the event of non-performance by the borrower, these loans have collateral pledged which would prevent the recognition of substantial losses. Any loans classified by regulatory authorities as loss have been charged off. COMMITMENTS AND LINES OF CREDIT In the ordinary course of business, the subsidiary Banks have granted commitments to extend credit and standby letters of credit to approved customers. Generally, these commitments to extend credit have been granted on a temporary basis for seasonal or inventory requirements and have been approved by the Banks' Board of Directors. These commitments are recorded in the financial statements as they are funded. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitment amounts expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Following is a summary of the commitments outstanding at March 31, 1999, 1998, and 1997. 1999 1998 1997 ---------------- ---------------- ----------------- Unfunded mortgage loan commitments $ 7,283,000 $ 14,786,000 $ 17,794,000 Residential construction and commercial loan commitments 49,320,000 25,825,000 26,702,846 Other commitments to extend credit 35,208,000 44,470,976 32,928,825 Standby letters of credit 1,286,601 1,394,031 1,539,000 ---------------- ---------------- ----------------- $ 93,097,601 $ 86,476,007 $ 78,964,671 ================ ================ ================= The following table summarizes the allowance for loan losses for each year. MARCH 31, 1999 1998 1997 1996 1995 ----------------- -------------- -------------- -------------- -------------- Average amount of loans outstanding $ 282,130 $ 262,504 $ 173,544 $ 132,641 $ 123,420 ================= ============== ============== ============== ============== Balance of allowance for loan losses at beginning of year $ 3,852 $ 3,739 $ 1,371 $ 1,435 $ 1,315 ================= ============== ============== ============== ============== Charge-offs: Real estate (5) (101) (38) (54) - Consumer (281) (56) (33) (38) (37) Commercial (367) (253) (76) - - ----------------- -------------- -------------- -------------- -------------- (653) (410) (147) (92) (37) ----------------- -------------- -------------- -------------- -------------- Recoveries: Real estate 90 155 3 4 - Consumer 39 19 2 14 49 Commercial 70 114 - - - ----------------- -------------- -------------- -------------- -------------- 199 288 5 18 49 ----------------- -------------- -------------- -------------- -------------- Net (charge-offs) recoveries (454) (122) (142) (74) 12 ----------------- -------------- -------------- -------------- -------------- Additions to the allowance for loan losses: Reserves acquired in acquisitions - - 2,325 - - Additions to allowance charged to operations 1,614 235 185 10 108 ----------------- -------------- -------------- -------------- -------------- 1,614 235 2,510 10 108 ----------------- -------------- -------------- -------------- -------------- Balance of allowance for loan losses at end of year $ 5,012 $ 3,852 $ 3,739 $ 1,371 $ 1,435 ================= ============== ============== ============== ============== Ratio of net loan (charge-offs) recoveries during the year to average loans outstanding during the year (0.16)% (0.05)% (0.08)% (0.06)% 0.01% The following table summarizes the allocation of the allowance for loan losses to types of loans as of the indicated dates. Year Ended March 31, (Dollars in Thousands) 1999 1998 1997 ---------------------------------- ------------------------------ ------------------------------- Percent of Percent of Percent of Loans in Each Loans in Each Loans in Each Category To Category To Category To Amount Total Loans Amount Total Loans Amount Total Loans ---------------- ---------------- ------------- ---------------- ------------- ---------------- Commercial $ 2,181 18.47% $ 1,789 16.60% $ 1,531 10.30% Real estate 2,193 72.14 1,037 75.23 1,219 85.10 Consumer 638 9.39 1,026 8.17 989 4.60 ---------------- ---------------- ------------- ---------------- ------------------------------- $ 5,012 100.00% $ 3,852 100.00% $ 3,739 100.00% ================ ================ ============= ================ ============= ================ As of March 31, 1999 the allowance for losses on loans was 1.61% of outstanding loans. Over the years, there has been a greater level of scrutiny by regulatory authorities of the loan portfolios of financial institutions, undertaken as a part of the examination of the institutions by the FDIC, OTS, or other federal or state regulators. Results of examinations indicate that these regulators may be applying more conservative criteria in evaluating real estate values, requiring 5 significantly increased provisions for probable loan losses. While the Company believes it has established its existing allowance for loan losses in accordance with generally accepted accounting principles at March 31, 1999, there can be no assurance that regulators, when reviewing the Company's loan portfolio in the future, will not request the Company to increase its allowance for loan losses, thereby adversely affecting its earnings. INVESTMENT ACTIVITIES Interest income from cash deposits and securities generally provides the second largest source of income for the Company after interest payments on loans. At March 31, 1999, the Company's securities portfolio consisted primarily of U.S. Government and agency securities, state and municipal securities, mortgage-backed securities, and equity securities (primarily stock in the FHLB of Atlanta). The Company is required under federal regulations to maintain a minimum amount of liquid assets which may be invested in specified short term securities and is also permitted to make certain other investments. LIQUIDITY Liquidity represents the ability to meet the needs of customers desiring to withdraw funds from deposit accounts to borrow funds to meet their credit needs. Each of the Company's subsidiary institutions manage their liquidity needs in such a way that the needs of depositors and borrowers are met in a timely basis so that the operations of the Banks are not interrupted. Sources of liquidity available to meet these needs include cash on deposit, federal funds, securities available for sale, maturities of securities, and principal payments received on loans. Growth in the banks' deposit bases provide additional sources as does access to borrowed funds through relationships with correspondent banks and advances from the Federal Home Loan Bank of Atlanta ("FHLBA"). Liquidity needs at individual banks can also be met through loan participations sold to affiliate banks. At March 31, 1999 the liquidity position of all the subsidiary banks was considered adequate and within guidelines set forth in the banks' liquidity policies. Furthermore, the amount of unused line of credit from FHLBA totaled $49.9 million. The Parent Company also requires cash for operating expenses and dividends to stockholders. The primary source of funds for these items is the dividend income from the subsidiary banks. Management believes that the ability of its subsidiaries to pay such dividends is adequate to meet its cash needs. DEPOSIT ACTIVITIES AND OTHER SOURCES OF FUNDS Deposits are the major source of the Company's funds for lending and other investment purposes. In addition to deposits, the Company derives funds from loan principal repayments, interest payments, and advances from the FHLB of Atlanta. Loan repayments and interest payments are a relatively stable source of funds, while deposit inflows and outflows are significantly influenced by general interest rates and money market conditions. Borrowings, including repurchase agreements, may be used on a short term basis to compensate for reductions in the availability of funds from other sources. They may also be used on a longer term basis for general business purposes. DEPOSITS Average amount of deposits and average rates paid thereon, classified as to noninterest-bearing demand deposits, interest-bearing and savings deposits and time deposits, for the periods indicated are presented below. (1) Year Ended March 31, 1999 1998 1997 ---------------------------- --------------------------- -------------------------- Amount Rate Amount Rate Amount Rate --------------- ------------ -------------- ------------ ------------- ------------ (Dollars in Thousands) Noninterest-bearing demand deposits $ 43,272 - % $ 41,197 - % $ 20,420 - % Interest-bearing demand and savings deposits 93,997 3.05% 79,204 2.94% 54,683 2.85% Time deposits 195,768 5.79% 165,759 5.77% 103,765 5.67% --------------- -------------- ------------- $ 333,037 $ 286,160 $ 178,868 =============== ============== ============= (1) Average balances were determined using monthly average balances during the year for each category. The amounts of time certificates of deposit issued in amounts of $100,000 or more as of March 31, 1999 are shown below by category, which is based on time remaining until maturity of (1) three months or less, (2) over three through six months, (3) over six through twelve months, and (4) over twelve months. (Dollars in Thousands) ---------- Three months or less $ 7,118 Over three months through six months 7,586 Over six months through twelve months 14,258 Over twelve months 14,159 ------ $ 43,121 ====== BORROWINGS. Deposit accounts are the primary source of funds of the Company's lending and investment activities and for its other general business purposes. However, during periods when the supply of lendable funds cannot meet the demand for such loans, the FHLB System seeks to provide a portion of the funds necessary through loans (advances) to its members. The FHLB of Atlanta has served as the primary borrowing source for First Citizens Bank-Newnan and First Citizen Bank of Georgia. Advances are made on a secured basis. The FHLB functions as a central reserve bank providing credit for member financial institutions. As members, First Citizens Bank-Newnan and First Citizens Bank of Georgia are required to own capital stock in the FHLB of Atlanta and are authorized to apply for advances on the security of such stock and certain of their home mortgages and other assets (principally, securities which are obligations of, or guaranteed by, the United States) provided certain standards related to creditworthiness have been met. Advances are made pursuant to several different programs. Each credit program has its own interest rate and range of maturities. Depending on the program, limitations on the amount of advances are based either on a fixed percentage of an institution's net worth or on the FHLB's assessment of the institution's creditworthiness. 6 SHORT TERM BORROWINGS The following information is presented with respect to the Company's short term borrowings as of and for the year ended March 31: Dollars in Thousands ---------------------------------------------------------- 1999 1998 1997 ------------------- ---------------- ----------------- Balance at end of period $ 1,400 $ - $ 10,058 Weighted average rate 5.25% - 6.82% Average amount outstanding during period $ 90 $ 6,695 $ 3,800 Weighted average rate 4.21% 5.59% 5.59% Maximum amount outstanding during period $ 2,300 $ 10,058 $ 10,058 YIELDS EARNED AND RATES PAID The earnings of the Company depend significantly upon the difference between the income it receives from its loan and investment portfolios and its cost of money, consisting of the interest paid on deposit accounts and borrowings, if any. NET INTEREST INCOME TABLE 1: AVERAGE BALANCES, INTEREST INCOME, AND INTEREST EXPENSE The following table contains condensed average balance sheets for the periods indicated. In addition, the amount of the Company's interest income and interest expense for each category of interest-earning assets and interest-bearing liabilities and the related average interest rates, net interest spread and net yield on average interest earning assets are included. TABLE 1 ANALYSIS OF NET INTEREST INCOME FOR THE YEARS ENDED MARCH 31, 1999 1998 1997 ---- ---- ---- Average Average Average Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Balance(9) Expense Rate Balance(9) Expense Rate Balance(9) Expense Rate --------- ------- --- ---------- ------- ---- ---------- -------- ----- (Dollars in Thousands) Interest Earning Assets: Loans (1)(2)(7) $282,130 $26,198 9.29% $262,504 $24,924 9.49% $173,544 $15,985 9.21% Federal funds sold(2) 15,859 862 5.44% 9,246 552 5.97% 2,909 157 5.40% Interest bearing deposits(2) 19,954 1,064 5.33% 6,277 307 4.89% 4,038 212 5.25% Nontaxable securities(2) 2,829 128 4.52% 2,693 141 5.24% 1,693 89 5.26% Taxable securities(2)(8) 34,428 2,316 6.73% 32,830 1,982 6.04% 17,382 1,089 6.27% -------- ------- -------- ------- -------- ------- Total interest earning assets $355,200 $30,568 8.61% $313,550 $27,906 8.90% $199,566 $17,532 8.79% ------- ------- ------- Cash and due from banks(3) 14,271 11,530 7,309 Allowance for loan losses(3) (4,210) (3,913) (2,200) Other assets(3) 26,533 21,895 11,656 --------- ------- -------- Total assets $391,794 $343,062 $216,331 ======= ======== ======== Interest Bearing Liabilities: Interest bearing demand and savings(2) $93,997 $2,864 3.05% $ 79,204 $2,331 2.94% $54,683 $1,561 2.85% Time deposits(2) 195,768 11,344 5.79% 165,760 9,567 5.77% 103,765 5,882 5.67% FHLB advances and other borrowings(3) 9,649 635 6.58% 15,673 1,077 6.87% 12,003 692 5.77% --------- -------- ------ --- Total interest bearing liabilities $299,414 $14,843 4.96% $260,637 $12,975 4.98% $170,451 $8,135 4.77% ------- ------- ------- Noninterest-bearing deposits(2)(6) 43,272 41,197 20,420 Other liabilities(3) 9,129 7,952 2,995 Stockholders equity(3) 39,979 33,276 22,465 --------- -------- -------- Total liabilities and stockholders' equity $391,794 $343,062 $216,331 ======= ======== ======== Interest rate spread(4) 3.65% 3.92% 4.02% ==== ==== ==== Net interest income/margin(5) $15,725 4.43% $14,931 4.76% $9,397 4.71% ======= ====== ======= ==== ====== ==== - ------------ (1) Includes loans held for sale and nonaccrual loans. (2) Daily average. (3) Monthly average. (4) Interest rate spread is the weighted average yield on interest earning assets minus average rate on interest bearing liabilities. (5) Net interest margin is net interest income divided by interest earning assets. (6) Noninterest bearing deposits include official checks outstanding. (7) Interest income from loans includes total fee income of approximately $797,000, $723,000, and $668,000 for the years ended March 31, 1999, 1998, and 1997, respectively. (8) Yields on nontaxable securities have not been computed on a tax equivalent basis. (9) The above information is prepared on a consolidated basis in which all loans and accounts with subsidiaries have been eliminated. TABLE 2 - RATE AND VOLUME ANALYSIS The following table describes the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities have affected the Company's interest income and expense during the year indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) change in volume (change in volume multiplied by previous year rate); (2) change in rate (change in rate multiplied by previous year volume); and a combination of change in rate and change in volume. The changes in interest income and interest expense attributable to both volume and rate have been allocated proportionately to the change due to volume and the change due to rate. ANALYSIS OF CHANGES IN NET INTEREST INCOME FOR THE YEARS ENDED MARCH 31, (In Thousands) 1999 Compared to 1998 1998 Compared to 1997 Increase (decrease) Increase (decrease) due to change in due to change in ----------------------------------------------------------------------------- Rate Volume Total Rate Volume Total ---- ------- ----- ---- ------ ----- Interest Income: Loans $(539) $1,813 $ 1,274 $ 501 $8,438 $ 8,939 Federal funds sold (53) 363 310 19 376 395 Interest bearing deposits 30 727 757 (14) 109 95 Nontaxable securities (20) 7 (13) (1) 53 52 Taxable securities 234 100 334 (38) 931 893 ----- ------ ------ ------- ------ ------- Total interest income $(348) $3,010 $2,662 $ 467 $9,907 $10,374 ----- ------ ------ ------- ------ ------- Interest Expense: Interest bearing demand and savings $ 89 $ 444 $ 533 $ 50 $ 720 $ 770 Time deposits 33 1,744 1,777 106 3,579 3,685 FHLB advances and other borrowings (43) (399) (442) 148 237 385 ----- ------ ------ ------- ------ ------- Total interest expense $ 79 $1,789 $ 1,868 $ 304 $4,536 $ 4,840 ----- ------ ------ ------- ------ ------- Net interest income $(427) $1,221 $ 794 $ 163 $5,371 $ 5,534 ===== ====== ====== ======= ====== ======= SUBSIDIARY ACTIVITY First Citizens Bank-Newnan is permitted to invest an amount equal to 2% of its assets in its service corporations, with an additional investment of 1% of assets where such investment serves primarily community, inner-city and community development purposes. In addition, federal savings institutions meeting regulatory capital requirements and certain scheduled items tests may invest up to 50% of their current risk-based capital in conforming first mortgage loans to service corporations. Under such limitations, at March 31, 1999, First Citizens Bank-Newnan was authorized to invest up to approximately $10.8 million in the stock of, or loans to, service corporations. The Company's investments in its subsidiaries continues to be less than the limit permitted by OTS regulations. Newnan has one wholly owned service corporation, Newnan Financial Services, Inc. Newnan Financial Services owns Jefferson Ventures, Inc., which consists of the White Oak residential development. White Oak consists of property located in Coweta County that was acquired in July 1984. This property originally included approximately 3,500 acres, 150 lots, a 53,000 square foot building, marketable timber on approximately 1700 acres of the 3500 acres, a swimming pool and tennis courts. This area is a planned housing community with a golf course (36 holes), swimming pool, tennis courts and lakes. Newnan has entered into a contract for the sale of this property. COMPETITION The Company faces strong competition in the attraction of deposits (its primary source of lendable funds) and in the origination of loans. Its most direct competition for deposits and loans has historically come from other financial institutions in the southern Metropolitan Atlanta area. Particularly in times of high interest rates, the Company faces additional significant competition for inventors' funds from short-term money market securities and other corporate and government securities. The Company's competition for loans comes principally from other financial institutions, mortgage banking companies and other providers of financial services. The Company competes for loans principally through the interest rates and loan fees it charges and the efficiency and quality of the services it provides borrowers, real estate brokers, and 7 home builders. It competes for deposits by offering depositors and wide variety of accounts, convenient office locations, tax-deferred retirement programs, and other miscellaneous services. PERSONNEL As of March 31, 1999, the Company had 162 full-time equivalent employees. The employees are not represented by a collective bargaining agreement. The Company believes its employee relations are good. FORWARD LOOKING STATEMENTS This Annual Report on Form 10-K, other periodic reports filed by the Company under the Securities Exchange Act of 1934, as amended, and any other written or oral statements made by or on behalf of the Company may include forward looking statements which reflect the Company's current views with respect to future events and financial performance. Such forward looking statements are based on general assumptions and are subject to various risks, uncertainties, and other factors that may cause actual results to differ materially from the views, beliefs, and projections expressed in such statements. These risks, uncertainties and other factors include, but are not limited to: (a) Possible changes in economic and business conditions that may affect the prevailing interest rates, the prevailing rates of inflation, or the amount of growth, stagnation, or recession in the global, U.S., and southeastern U.S. economies, the value of investments, collectability of loans, and the profitability of business entities; (b) Possible changes in monetary and fiscal policies, laws, and regulations, and other activities of governments, agencies, and similar organizations; (c) The effects of easing of restrictions on participants in the financial services industry, such as banks, securities brokers and dealers, investment companies, and finance companies, and attendant changes in patterns and effects of competition in the financial services industry; (d) The cost and other effects of legal and administrative cases and proceedings, claims, settlements, and judgments; (e) The ability of the Company to achieve the earnings expectations related to the acquired operations of recently-completed and pending acquisitions. which depends on a variety of factors, including (i) the ability of the Company to achieve the anticipated cost savings and revenue enhancements with respect to the acquired operations, (ii) the assimilation of the acquired operations to the Company's corporate culture, including the ability to instill the Company's credit practices and efficient approach to the acquired operations, (iii) the continued growth of the markets in which the company operates consistent with recent historical experience, (iv) the absence of material contingencies related to the acquired operations, including asset quality and litigation contingencies, and (v) the Company's ability to expand into new markets and to maintain profit margins in the face of pricing pressures. 8 The words "believe", "expect", "anticipate", "project", and similar expressions signify forward looking statements. Readers are cautioned not to place undue reliance on any forward looking statements made by or on behalf of the Company. Any such statements speaks only as of the date the statement was made. The Company undertakes no obligation to update or revise any forward looking statements. SUPERVISION AND REGULATION The following discussion sets forth the material elements of the regulatory framework applicable to bank holding companies and their bank and thrift subsidiaries and provides certain specific information related to the Company. GENERAL The Company is a bank holding company registered with the Board of Governors of the Federal Reserve System (the "Federal Reserve") under the BHC Act. As such, the Company and its non-bank subsidiaries are subject to the supervision, examination, and reporting requirements of the BHC Act and the regulations of the Federal Reserve. In addition, the Company's thrift is subject to the regulation, supervision, examination, and reporting requirements of the OTS. The BHC Act requires every bank holding company to obtain the prior approval of the Federal Reserve before: (a) it may acquire direct or indirect ownership or control of any voting shares of any bank if, after such acquisition, the bank holding company will directly or indirectly own or control more than 5% of the voting shares of the bank; (b) it or any of its subsidiaries, other than a bank, may acquire all or substantially all of the assets of any bank; or (c) it may merge or consolidate with any other bank holding company. The BHC Act further provides that the Federal Reserve may not approve any transaction that would result in a monopoly or would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking in any section of the United States, or the effect of which may be substantially to lessen competition or to tend to create a monopoly in any section of the country, or that in any other manner would be in restraint of trade, unless the anticompetitive effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and needs of the community to be served. The Federal Reserve is also required to consider the financial and managerial resources and future prospects of the bank holding companies and banks concerned and the convenience and needs of the community to be served. Consideration of financial resources generally focuses on capital adequacy and consideration of convenience and needs issues including the parties' performance under the Community Reinvestment Act of 1977 (the "CRA"), both of which are discussed below. The BHC Act, as amended by the interstate banking provisions of the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate Banking Act"), which became effective on September 29, 1995, repealed the prior statutory restrictions on interstate acquisitions of banks by bank holding companies, such that the Company, and any other bank holding company located in Georgia may now acquire a bank located in any other state, and any bank holding company located outside Georgia may lawfully acquire any Georgia-based bank, regardless of state law to the contrary, in either case subject to certain deposit-percentage, aging requirements, and other 9 restrictions. The Interstate Banking Act also generally provides that, as of June 1, 1997, national and state-chartered banks may branch interstate through acquisitions of banks in other states. By adopting legislation prior to that date, a state had the ability either to "opt in" and accelerate the date after which interstate branching is permissible or "opt out" and prohibit interstate branching altogether. In response to the Interstate Banking Act, the Georgia General Assembly adopted the Georgia Interstate Banking Act, which was effective on July 1, 1995. The Georgia Interstate Banking Act provides that (a) interstate acquisitions by institutions located in Georgia will be permitted in states that also allow national interstate acquisitions and (b) interstate acquisitions of institutions located in Georgia will be permitted by institutions in states that allow national interstate acquisitions. Additionally, on January 26, 1996, the Georgia General Assembly adopted the Georgia Interstate Branching Act, which permits Georgia-based banks and bank holding companies owning or acquiring banks outside of Georgia and all non-Georgia banks and bank holding companies owning or acquiring banks in Georgia to merge any lawfully acquired bank into an interstate branch network. The Georgia Interstate Branching Act also allows banks to establish de novo branches on a limited basis. As of July 1, 1998, the number of de novo branches that may be established is no longer limited. The BHC Act generally prohibits the Company from engaging in activities other than banking or managing or controlling banks or other permissible subsidiaries and from acquiring or retaining direct or indirect control of any company engaged in any activities other than those activities determined by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In determining whether a particular activity is permissible, the Federal Reserve must consider whether the performance of such an activity reasonably can be expected to produce benefits to the public, such as greater convenience, increased competition, or gains in efficiency, that outweigh possible adverse effects, such as undue concentration of resources, decreased or unfair competition, conflicts of interest, or unsound banking practices. For example, factoring accounts receivable, acquiring or servicing loans, leasing personal property, conducting discount securities brokerage activities, performing certain data processing services, acting as agent or broker in selling credit life insurance and certain other types of insurance in connection with credit transactions, and performing certain insurance underwriting activities all have been determined by the Federal Reserve to be permissible activities of bank holding companies. The BHC Act does not place territorial limitations on permissible non-banking activities of bank holding companies. Despite prior approval, the Federal Reserve has the power to order a holding company or its subsidiaries to terminate any activity or to terminate its ownership or control of any subsidiary when it has reasonable cause to believe that continuation of such activity or such ownership or control constitutes a serious risk to the financial safety, soundness, or stability of any bank subsidiary of that bank holding company. The bank and thrift subsidiaries of the Company are members of the FDIC, and as such, their deposits are insured by the FDIC to the maximum extent provided by law. Such subsidiaries are also subject to numerous state and federal statutes and regulations that affect their businesses, activities, and operations, and they are supervised and examined by one or more state or federal bank regulatory agencies. 10 All of the Company's depository institution subsidiaries that are state-chartered banks and are not members of the Federal Reserve System are subject to supervision and examination by the FDIC and the Georgia Department of Banking and Finance. The Company's subsidiary that is a federal savings bank is subject to regulation, supervision, and examination by the OTS and the FDIC. The federal banking regulator for each of the Company's subsidiaries, as well as the Georgia Department of Banking and Finance for each of the subsidiary banks that is a state chartered bank, regularly examines the operations of the subsidiary banks and is given authority to approve or disapprove mergers, consolidations, the establishment of branches, and similar corporate actions. The federal and state banking regulators also have the power to prevent the continuance or development of unsafe or unsound banking practices or other violations of law. PAYMENT OF DIVIDENDS The Company is a legal entity separate and distinct from its subsidiaries. The principal sources of cash flow of the Company, including cash flow to pay dividends to its shareholders, are dividends by its bank and thrift subsidiaries. There are statutory and regulatory limitations on the payment of dividends by such subsidiaries to the Company as well as by the Company to its shareholders. As to the payment of dividends, all of the Company's depository institution subsidiaries that are state nonmember banks are subject to the laws and regulations of the state of Georgia and to the regulations of the FDIC. The Company's depository institution subsidiary that is a federal savings bank is subject to the OTS' capital distributions regulation. If, in the opinion of the applicable federal banking regulator, a depository institution under its jurisdiction is engaged in or is about to engage in an unsafe or unsound practice (which, depending on the financial condition of the depository institution, could include the payment of dividends), such authority may require, after notice and hearing, that such institution cease and desist from such practice. The federal banking agencies have indicated that paying dividends that deplete a depository institution's capital base to an inadequate level would be an unsafe and unsound banking practice. Under the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), a depository institution may not pay any dividend if payment would cause it to become undercapitalized or if it already is undercapitalized. See "-- Prompt Corrective Action." Moreover, the federal agencies have issued policy statements that provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings. At December 31, 1998, under dividend restrictions imposed under federal and state laws, the bank and thrift subsidiaries of the Company, without obtaining governmental approvals, could declare aggregate dividends to the Company of up to approximately $2,000,000. The payment of dividends by the Company and its subsidiaries may also be affected or limited by other factors, such as the requirement to maintain adequate capital above regulatory guidelines. CAPITAL ADEQUACY 11 The Company and its depository institution subsidiaries are required to comply with the capital adequacy standards established by the Federal Reserve and the appropriate federal banking regulator in the case of its depository institution subsidiaries. There are two basic measures of capital adequacy for bank holding companies that have been promulgated by the Federal Reserve: a risk-based measure and a leverage measure. All applicable capital standards must be satisfied for a bank holding company to be considered in compliance. The risk-based capital standards are designed to make regulatory capital requirements more sensitive to differences in risk profile among banks and bank holding companies, to account for off-balance-sheet exposure, and to minimize disincentives for holding liquid assets. Assets and off-balance-sheet items are assigned to broad risk categories, each with appropriate weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance-sheet items. The minimum guideline for the ratio (the "Total Risk-Based Capital Ratio") of total capital ("Total Capital") to risk-weighted assets (including certain off-balance-sheet items, such as standby letters of credit) is 8%. At least half of Total Capital must comprise common stock, minority interests in the equity accounts of consolidated subsidiaries, noncumulative perpetual preferred stock, and a limited amount of cumulative perpetual preferred stock, less goodwill and certain other intangible assets ("Tier 1 Capital"). The remainder may consist of subordinated debt, other preferred stock, and a limited amount of loan loss reserves ("Tier 2 Capital"). In addition, the Federal Reserve has established minimum leverage ratio guidelines for bank holding companies. These guidelines provide for a minimum ratio (the "Leverage Ratio") of Tier 1 Capital to average assets, less goodwill and certain other intangible assets, of 3% for bank holding companies that meet certain specified criteria, including having the highest regulatory rating. All other bank holding companies generally are required to maintain a Leverage Ratio of at least 3%, plus an additional cushion of 100 to 200 basis points. The Company's Leverage Ratio at December 31, 1998 was 8.4%. The guidelines also provide that bank holding companies experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets. Furthermore, the Federal Reserve has indicated that it will consider a "tangible Tier 1 Capital Leverage Ratio" (deducting all intangibles) and other indicia of capital strength in evaluating proposals for expansion or new activities. The Company's depository institution subsidiaries are subject to risk-based and leverage capital requirements adopted by their applicable federal regulators, which are substantially similar to those adopted by the Federal Reserve for bank holding companies. Such subsidiaries were in compliance with applicable minimum capital requirements as of December 31, 1998. The Company has not been advised by any federal banking agency of any specific minimum capital ratio requirement applicable to it or its subsidiary depository institutions. Failure to meet capital guidelines could subject an institution to a variety of enforcement remedies, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on the taking of brokered deposits, and certain other restrictions on its business. As described below, substantial additional restrictions can be imposed upon FDIC-insured depository institutions that fail to meet applicable capital requirements. See " - - Prompt Corrective Action." 12 COMMUNITY REINVESTMENT The Company's subsidiaries are subject to the provisions of the CRA. Under the terms of the CRA, the subsidiaries have a continuing and affirmative obligation consistent with their safe and sound operation to help meet the credit needs of their entire communities, including low- and moderate-income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution's discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA requires each appropriate federal bank regulatory agency, in connection with its examination of a subsidiary depository institution, to assess such institution's record in assessing and meeting the credit needs of the community served by that institution, including low- and moderate-income neighborhoods. The regulatory agency's assessment of the institution's record is made available to the public. Further, such assessment is required of any institution which has applied to: (a) charter a national bank; (b) obtain deposit insurance coverage for a newly chartered institution; (c) establish a new branch office that will accept deposits; (d) relocate an office; or (e) merge or consolidate with, or acquire the assets or assume the liabilities of, a federally regulated financial institution. In the case of a bank holding company applying for approval to acquire a bank or other bank holding company, the Federal Reserve will assess the records of each subsidiary depository institution of the applicant bank holding company, and such records may be the basis for denying the application. All of the Company's subsidiary depository institutions received at least a "satisfactory" CRA rating in their most recent examinations. In April 1995, the federal banking agencies adopted amendments revising their CRA regulations, with a phase-in schedule applicable to various provisions. Among other things, the amended CRA regulations, implemented on July 1, 1997, substitute for the prior process-based assessment factors a new evaluation system that rates an institution based on its actual performance in meeting community needs. In particular, the system focuses on three tests: (a) a lending test, to evaluate the institution's record of making loans in its service areas; (b) an investment test, to evaluate the institution's record of investing in community development projects; and (c) a service test, to evaluate the institution's delivery of services through its branches, ATM's and other offices. The amended CRA regulations also clarify how an institution's CRA performance will be considered in the application process. SUPPORT OF SUBSIDIARY INSTITUTIONS Under Federal Reserve policy, the Company is expected to act as a source of financial strength for, and to commit resources to support, each of its banking subsidiaries. This support may be required at times when, absent such Federal Reserve policy, the Company may not be inclined to provide it. In addition, any capital loans by a bank holding company to any of its depository institution subsidiaries are subordinate in right of payment to deposits and to certain other indebtedness of such banks. In the event of a bank holding company's bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a depository institution subsidiaries will be assumed by the bankruptcy trustee and entitled to a priority of payment. Under the Federal Deposit Insurance Act ("FDIA"), a depository institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC after August 9, 1989, in connection with (a) the default of a commonly controlled FDIC-insured 13 depository institution or (b) any assistance provided by the FDIC to any commonly controlled FDIC-insured depository institution "in danger of default." "Default" is defined generally as the appointment of a conservator or receiver, and "in danger of default" is defined generally as the existence of certain conditions indicating that a default is likely to occur in the absence of regulatory assistance. The FDIC's claim for damages is superior to claims of shareholders of the insured depository institution or its holding company, but is subordinate to claims of depositors, secured creditors, and holders of subordinated debt (other than affiliates) of the commonly controlled insured depository institution. The subsidiary depository institutions of the Company are subject to these cross-guarantee provisions. As a result, any loss suffered by the FDIC in respect of these subsidiaries would likely result in assertion of the cross-guarantee provisions, the assessment of such estimated losses against the depository institution's banking affiliates, and a potential loss of the Company's investment in such other subsidiary depository institutions. PROMPT CORRECTIVE ACTION FDICIA establishes a system of prompt corrective action to resolve the problems of undercapitalized institutions. Under this system, which became effective in December 1992, the federal banking regulators are required to establish five capital categories (well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized) and to take certain mandatory supervisory actions, and are authorized to take other discretionary actions, with respect to institutions in the three undercapitalized categories, the severity of which will depend upon the capital category in which the institution is placed. Generally, subject to a narrow exception, FDICIA requires the regulator to appoint a receiver or conservator for an institution that is critically undercapitalized. The federal banking agencies have specified by regulation the relevant capital level for each category. The capital levels established for each of the categories are as follows: ========================== ==================== ========================= ====================== =================== Total Tier 1 Risk- Capital Category Tier 1 Capital Risk-Based Capital Based Capital Other ========================== ==================== ========================= ====================== =================== Not subject to a Well Capitalized 5% or more 10% or more 6% or more capital directive ========================== -------------------- ------------------------- ---------------------- =================== Adequately Capitalized 4% or more 8% or more 4% or more -- ========================== -------------------- ------------------------- ---------------------- =================== Undercapitalized Less than 4% less than 8% less than 4% -- ========================== -------------------- ------------------------- ---------------------- =================== Significantly Undercapitalized Less than 3% less than 6% less than 3% -- ========================== ==================== ========================= ====================== =================== Critically 2% or less Undercapitalized tangible equity -- -- -- ========================== ==================== ========================= ====================== =================== For purposes of the regulation, the term "tangible equity" includes core capital elements counted as Tier 1 Capital for purposes of the risk-based capital standards, plus the amount of outstanding cumulative perpetual preferred stock (including related surplus), minus all intangible 14 assets with certain exceptions. A depository institution may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it receives an unsatisfactory examination rating. An institution that is categorized as undercapitalized, significantly undercapitalized, or critically undercapitalized is required to submit an acceptable capital restoration plan to its appropriate federal banking agency. Under FDICIA, a bank holding company must guarantee that a subsidiary depository institution meets its capital restoration plan, subject to certain limitations. The obligation of a controlling holding company under FDICIA to fund a capital restoration plan is limited to the lesser of 5% of an undercapitalized subsidiary's assets or the amount required to meet regulatory capital requirements. An undercapitalized institution is also generally prohibited from increasing its average total assets, making acquisitions, establishing any branches, or engaging in any new line of business, except in accordance with an accepted capital restoration plan or with the approval of the FDIC. In addition, the appropriate federal banking agency is given authority with respect to any undercapitalized depository institution to take any of the actions it is required to or may take with respect to a significantly undercapitalized institution as described below if it determines "that those actions are necessary to carry out the purpose" of FDICIA. At March 31, 1999, the Company's depository institution subsidiaries had the requisite capital levels to qualify as well capitalized. FDIC INSURANCE ASSESSMENTS Pursuant to FDICIA, the FDIC adopted a risk-based assessment system for insured depository institutions that takes into account the risks attributable to different categories and concentrations of assets and liabilities. The system assigns an institution to one of three capital categories: (a) well capitalized; (b) adequately capitalized; and (c) undercapitalized. These three categories are substantially similar to the prompt corrective action categories described above, with the "undercapitalized" category including institutions that are undercapitalized, significantly undercapitalized, and critically undercapitalized for prompt corrective action purposes. An institution is also assigned by the FDIC to one of three supervisory subgroups within each capital group. The supervisory subgroup to which an institution is assigned is based on a supervisory evaluation provided to the FDIC by the institution's primary federal regulator and information which the FDIC determines to be relevant to the institution's financial condition and the risk posed to the deposit insurance funds (which may include, if applicable, information provided by the institution's state supervisor). An institution's insurance assessment rate is then determined based on the capital category and supervisory category to which it is assigned. Under the risk-based assessment system, there are nine assessment risk classifications (i.e., combinations of capital groups and supervisory subgroups) to which different assessment rates are applied. Pursuant to the Deposit Insurance Funds Act of 1996, the FDIC implemented a special one-time assessment of approximately 65.7 basis points (0.657%) on a depository institution's SAIF-insured deposits held as of March 31, 1995 (or approximately 52.6 basis points on SAIF deposits acquired by banks in certain qualifying transactions) and adopted revisions to the assessment rate schedules that would generally eliminate the disparity between assessment rates applicable to the deposits insured by the Bank Insurance Fund ("BIF") and the SAIF. The revisions in the assessment rate schedules reduced assessment rates on SAIF-insured deposits and would generally equalize BIF 15 and SAIF assessment rates by January, 2000. The Company anticipates that the net effect of the decrease in the premium assessment rate on SAIF deposits will result in a reduction in its total deposit insurance premium assessments through 1999 as compared to years prior to 1997, assuming no further changes in announced premium assessment rates. Under the FDIA, insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order, or condition imposed by the FDIC. PROPOSED LEGISLATION AND REGULATORY ACTION New statutes and regulations are regularly proposed that contain wide-ranging proposals for altering the structures, regulations and competitive relationships of the nation's financial institutions. It cannot be predicted whether or what form any proposed statute or regulation will be adopted or the extent to which the business of the Company may be affected by such statute or regulation. ITEM 2. PROPERTIES The table set forth below shows the locations of the Company's offices and other facilities, as well as certain additional information relating to these offices and facilities as of March 31, 1999. All of the Company's offices are maintained in operating condition suitable for retail banking. YEAR FACILITY COMMENCED LEASED OFFICE LOCATION OPERATION OR OWNED --------------- --------- -------- First Citizens-Newnan 1961 Owned Main Office 19 Jefferson Street Newnan, Georgia Operations Center 1984 Owned 10 Olive Center Newnan, Georgia Bullsboro Branch 1981 Owned 71 Bullsboro Drive Newnan, Georgia Peachtree City Branch 1981 Owned 705 Highway 54, East Peachtree City, Georgia 16 YEAR FACILITY COMMENCED LEASED OFFICE LOCATION OPERATION OR OWNED --------------- --------- -------- White Oak Branch 1987 Leased 1421 Highway 34, East Newnan, Georgia LaGrange Branch 1988 Owned 310 Broad Street LaGrange, Georgia Hogansville Branch 1988 Owned 410 East Main Street Hogansville, Georgia Hospital Road Branch 1989 Owned 14 Hospital Road Newnan, Georgia WalMart Branch 1998 Leased 1025-A Bullsboro Drive Newnan, Georgia WalMart Branch 1998 Leased 125 Pavilion Parkway Fayetteville, Georgia WalMart Branch 1998 Leased 5600 North Henry Boulevard, Suite A Stockbridge, Georgia Closed Branch Facility N/A Owned 461 Highway 29 North Newnan, Georgia Proposed Branch Site N/A Owned Highway 154 Sharpsburg, Georgia First Citizens Bank of Georgia 1991 Owned Main Office 675 North Jeff Davis Drive Fayetteville, Georgia 30214 Riverdale Branch 1984 Owned 6375 Highway 85 Riverdale, Georgia 30274 17 YEAR FACILITY COMMENCED LEASED OFFICE LOCATION OPERATION OR OWNED --------------- --------- -------- Jonesboro Branch 1986 Owned 223 North Main Street Jonesboro, Georgia 30236 18 PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS The Common Stock of the Company is traded on the Nasdaq Stock Market under the symbol "FSTC." At June 1, 1999, the Company had 700 shareholders of record. The following table sets forth, on a per share basis, the high and low sales prices of the Company's Common Stock and the cash dividends paid by the Company on a quarterly basis. QUARTER ENDED HIGH LOW DIVIDEND March 31, 1999 $ 40.88 $ 25.50 .10 December 31, 1998 29.00 25.00 .10 September 30, 1998 30.80 22.00 .09 June 30, 1998 35.00 29.00 .08 March 31, 1998 35.00 29.25 .08 December 31, 1997 35.50 22.67 .07 September 30, 1997 23.53 17.50 .07 June 30, 1997 18.00 15.50 .07 ITEM 6. SELECTED FINANCIAL DATA SELECTED FINANCIAL INFORMATION AND STATISTICAL DATA The following selected financial data is derived from the consolidated financial statements of the Company, and should be read in conjunction with its consolidated financial statements and the related notes contained elsewhere in this Annual Report. 1999 1998 1997 1996 1995 ------------ ------------- ------------- ------------ ------------ (Dollars in thousands, except per share amounts) BALANCE SHEET: Total assets $ 411,268 $ 367,812 $ 326,365 $ 182,010 $ 169,477 Loans, net (1) 305,358 263,784 245,409 130,952 130,121 Investments (2) 66,125 70,704 45,451 32,451 23,508 Real estate held for development and sale 2,321 2,321 3,292 3,740 5,070 Deposit accounts (3) 357,804 318,382 269,799 130,635 117,818 Borrowings (4) 8,859 9,602 17,805 29,489 33,528 Stockholders' equity 40,324 36,760 29,803 20,266 16,603 OPERATING DATA: Interest income 30,568 27,906 $ 17,532 $ 12,412 $ 10,830 Interest expense 14,843 12,975 8,135 6,512 5,492 Net interest income 15,725 14,931 9,397 5,900 5,338 Provision for loan losses 1,614 235 185 10 108 Other income 3,782 6,826 3,636 5,248 2,357 General and administrative expenses 12,941 10,600 8,611 4,646 5,071 Income tax expense 1,576 3,707 1,585 2,442 896 Net earnings 3,376 7,215 2,652 4,050 1,620 Basic earnings per share 1.20 2.62 1.15 1.86 0.76 Diluted earnings per share 1.13 2.42 1.05 1.81 0.76 Cash dividends per share 0.36 0.31 0.29 0.23 0.15 - - as a percentage of diluted earnings per share 31.86% 12.81% 27.62% 12.71% 19.74% Net interest margin 4.43% 4.76% 4.71% 3.95% 3.77% REGULATORY CAPITAL RATIOS (CONSOLIDATED) Total risk-based 11.8% 12.6% 10.3% 20.3% 14.4% Tier 1 to risk based assets 10.5% 11.4% 9.0% n/a n/a Tier 1 to average total assets 8.3% 8.4% 6.7% n/a n/a Tangible (Thrift only) 7.9% 8.0% 6.3% 11.2% 9.1% Core (Thrift only) 7.9% 8.0% 6.3% 11.2% 9.1% SELECTED FINANCIAL RATIOS AND OTHER DATA (AS PERCENTAGES) Return on average assets 0.86% 2.10% 1.23% 2.51% 1.06% Return on average equity 8.44% 21.68% 11.81% 22.25% 10.29% Average equity to average assets 10.20% 9.70% 10.38% 11.29% 10.29% Allowance for loan losses to total loans and OREO 1.61% 1.43% 1.50% 1.05% 1.09% Nonperforming assets to total loans and OREO 0.55% 1.19% 1.25% 0.63% 0.76% Allowance for loan losses to nonperforming loans 809.66% 133.46% 131.15% 192.29% 164.44% Allowance for loan losses to nonperforming assets 292.19% 133.38% 119.96% 165.98% 143.90% - ---------- (1) Includes loans held for sale. (2) Includes securities, Federal funds sold, and interest-bearing deposits in banks. (3) Includes official checks outstanding. (4) Includes advances from Federal funds purchased, Federal Home Loan Bank and notes payable. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following is a discussion of First Citizens Corporation's (the "Company") financial condition at March 31, 1999 and 1998 and the results of operations for the three year period ended March 31, 1999. The purpose of this discussion is to focus on information about the Company's financial condition and results of operations which are not otherwise apparent from the audited consolidated financial statements. Reference should be made to those statements and the selected financial data presented elsewhere in this report for an understanding of the following discussion and analysis. The consolidated balance sheets as of March 31, 1999 and 1998 include the Company and subsidiaries. On August 22, 1996 Newnan Savings Bank formed a holding company, Newnan Holdings, Inc. and at the same time merged with Southside Financial Group, Inc. ("Southside"), the parent company of Citizens Bank and Trust of Fayette County in a business combination accounted for under the purchase method of accounting. On March 31, 1997, the Company acquired Tara Bankshares, Inc. ("Tara"), the parent company of Tara State Bank. This transaction was also accounted for under the purchase method of accounting. The consolidated statement of income for the year ended March 31, 1997 includes the operations of Southside Financial Group, Inc. and Tara Bankshares, Inc. subsequent to the dates of acquisition. The consolidated statements of income for the years ended March 31, 1999 and 1998 include the operations of the Company and all subsidiaries for a full year. RESULTS OF OPERATIONS FOR THE YEARS ENDED MARCH 31, 1999, 1998 AND 1997 NET EARNINGS 1999 Compared to 1998. For the year ended March 31, 1999, the Company recorded net profits of $3.4 million or $1.13 per common share on a diluted basis. The decrease in net earnings compared to 1998 is $3.8 million, or a decrease of 53.21%. The most significant reason for the decrease in net income for the year ended March 31, 1999 compared to 1998 was the decrease in gains on sale of real estate held for development and sale, which decreased by $3.0 million. The decrease accounts for 78% of the net decrease in net income. In addition, the provision for loan losses increased by $1.4 million and provisions for other losses increased by $775,000, both of which are discussed later in this discussion and analysis. The Company began consolidating the operations of the banking and thrift subsidiaries during the fiscal year ended March 31, 1998. This consolidation included the conversion to a common information technology system. The conversion was completed during the fiscal year ended March 31, 1999. 1998 Compared to 1997. For the year ended March 31, 1998, the Company earned record net profits of $7.2 million or $2.42 per common share on a diluted basis. The increase in net earnings compared to 1997 was $4.6 million, or an increase of 172%. In 1998, the Company's most significant item contributing to the increase was the gain on sale of real estate held for development and sale held by Jefferson Ventures, Inc. The gain in 1998 of $3.4 million represented an increase of $2.3 million compared to 1997 and accounts for one-half of the increase in net earnings for the year. In addition to the gains on sale of real estate, income from operations for the year ended March 31, 1998 included full-year operations of First Citizens Bank of Fayette County and First Citizens Bank of Clayton County. The year ended March 31, 1997 included only seven months of operations of First Citizens Bank of Fayette County and none of the operations of First Citizens Bank of Clayton County. Their combined contribution to net consolidated earnings was approximately $2.6 million in 1998 versus $851,000 in 1997. 1999 Compared to 1998. Net interest income increased by $794,000 for the year ended March 31, 1999, or 5.3%. The increase is due primarily to the growth in interest earning assets. The increase in net interest income due to increases in volume of interest earning assets was offset by an overall decrease in rates. For the year ended March 31, 1999, average interest earning assets increased by $41.7 million, or 13.3%. This increase resulted in an increase in total interest income of $2.7 million, or 9.5%. For the same period, average interest-bearing liabilities increased by $38.8 million, or 14.9%, resulting in an increase of $1.9 million in total interest expense. The net interest margin decreased during the year from 4.76% to 4.43%. The decrease in the net interest margin is consistent with the decrease in yield on earning-assets which decreased by 29 basis points, and only a 2 basis point decrease in the rate paid on interest bearing liabilities to 4.96%. The interest spread for the same period decreased from 3.92% at March 31, 1998 to 3.65% at March 31, 1999. 1998 Compared to 1997. Net interest income increased by $5.5 million for the year ended March 31, 1998, or 58.9%. The significant increase is due to the inclusion of the operations of First Citizens Bank of Fayette County and First Citizens Bank of Clayton County for a full year, and to growth in the commercial loan portfolio at First Citizens-Newnan. The net interest margin increased slightly during the year from 4.71% to 4.76%. The slight increase in the net interest margin is consistent with the increase in yield on earning-assets which increased by 11 basis points. During the same period, the rate paid on interest bearing liabilities increased by 21 basis points to 4.98%, resulting in a net decrease in the interest rate spread of 10 basis points, or 3.92%. Over 97% of the change in interest income and expense was attributable to the change in volume for 1998. For the year ended March 31, 1998, average rates earned on assets and paid on liabilities differ little from rates in 1997. Overall, rates have increased slightly which was attributed to the acquisitions of the two community banks. These banks differ from the thrift in that they market commercial and consumer loans, in addition to real estate loans which are primarily marketed by the thrift. Commercial and consumer loans typically earn higher yields. The increases in rates paid on liabilities was attributable to increased competition for deposit growth. PROVISION FOR LOAN LOSSES The provision for loan losses is based on management's evaluation of economic conditions, size and composition of the loan portfolio, the historical charge off experience, the level of nonperforming and past due loans, and other indicators derived from reviewing the loan portfolio. Management performs such reviews periodically and determines the level of loan loss allowances needed. At March 31, 1999 management believes that its allowance for loan losses was adequate to provide for inherent losses in the loan portfolio. For the year ended March 31, 1999, overall loan quality continued to improve for the most part. A portion of the apparent improvement was the result of charge-offs during the year. Net charge-offs increased during fiscal year 1999 to $454,000, or an increase of $331,000. This 270% increase included some loans which had been on nonaccrual status previously. Nonaccrual loans as a percentage of total loans decreased from 1.07% to .20% in 1999. The net charge-off ratio increased during 1999 to .16% from .05% at March 31, 1998. Despite the improvement in problem loans, the provision for loan losses increased by $1,379,000 for the year ended March 31, 1999. The provision over and above the net charge off amount is attributable to the significant increase in loans during fiscal 1999. Total loans increased from 1998 to 1999 by $42.3 million, or 15.7%. Management's evaluation of the allowance for loan losses includes assigning risk factors to various types of loans based on prior experience, current trends, specifically identified problem loans, and other factors pertinent to the loan portfolio. Traditionally, one to four family residential loans carry a smaller risk factor which is attributable to the volume of losses recognized over the years, while commercial, acquisition and development, construction, and consumer loans carry loss factors ranging from .75% to 20%. During the year ended March 31, 1999, one to four family residential loans decreased by $17.8 million, while commercial loans increased by $33.2 million, acquisition and development loans increased by $9.7 million, construction loans increased by $17.6 million, and consumer loans increased by $1.0 million. The overall increase in loans accompanied by the shift in the composition of the loan portfolio resulted in the significant increase in the provision for loan losses. At March 31, 1999 and 1998, the allowance for loan losses as a percentage of total loans was 1.61% and 1.43%, respectively. 1998 Compared to 1997. The provision for loan losses increased to $235,000 from $185,000 for the year ended March 31, 1998. The increase in the provision of $50,000 is attributable to the increase in total loans of $18.9 million during the year. The allowance for loan losses at March 31, 1998 was $3,852,000, or a net increase of $113,000 for the year. Net charge-offs decreased from $143,000 in 1997 to $123,000 in 1998, representing a net charge-off ratio of 0.05% compared to 0.08% in 1997. The allowance as a percentage of nonaccruing loans decreased only slightly during 1998 to 133.46%, compared to 131.15% in 1997. The continued improvement is attributable to the Company's lending environment along with the overall general economy. OTHER INCOME 1999 Compare to 1998. Other income decreased by $3,044,000 in 1999, or 44.6% in 1999 compared to 1998. Gains on sale of real estate held for development and sale decreased by $3,005,000 or 89.20% which accounts for 99% of the total decrease in other income (see "Real Estate Activities" below). Deposit and service charge income increased by $183,000 for the year ended March 31, 1999. This increase is primarily due to the $29 million growth in demand deposit accounts. Gains on sale of loans decreased by $252,000, or 24.9% in 1999 compared to 1998. The decrease in gains on sale of loans was more than offset by an increase in net realized gains on sale of securities of $280,000. 1998 Compared to 1997. Other income increased by $3,190,000 in 1998, or 87.7% in 1998 compared to 1997. Gains on sale of real estate held for development and sale increased by $2,300,000, or 72% of the total increase. Deposit and service charge income and other operating income increased by $525,000 and $317,000, respectively for the year ended March 31, 1998. These increases were due primarily to the inclusion of a full year's operations for the two acquired banks which accounted for $589,000 of the total increase in deposit and service charge income and other operating income. In addition, First Citizens-Newnan grew $8.4 million in demand deposit accounts which contributes to the increase in service charge income. Gains on sale of loans increased by $202,000, or 25% in 1998 compared to 1997. This increase is attributable to the housing market in the Company's market areas combined with the favorable mortgage rates offered during the year. During 1998, the Company combined the mortgage operations of First Citizens Bank-Newnan and First Citizens Bank of Fayette County. Total loans sold during 1998 was $69.8 million compared to $55.7 million in 1997. REAL ESTATE ACTIVITIES The Company engages in real estate development through a wholly owned subsidiary of First Citizens-Newnan, Jefferson Ventures, Inc., which owns the White Oak residential development in Newnan, Georgia. Since 1991, as a result of regulatory restrictions, Jefferson Ventures ceased its development activity and adopted a strategy of selling off, in an orderly manner, remaining developed lots to builders and undeveloped parcels to other developers. The table below summarizes real estate sales for the periods shown: Summary of Real Estate Sales For the Years Ended March 31, 1999 1998 1997 ------------------- ------------------ ----------------- Number of lots sold - 3 15 Acres of land sold - 485 116 Net sales proceeds $ - $ 4,314,750 $ 1,853,650 Less: Basis of land sold - 946,007 448,044 Gains recognized (deferred) 363,885 - 349,808 ------------------- ------------------ ----------------- Gain on sale of real estate $ 363,885 $ 3,368,743 $ 1,069,036 =================== ================== ================= Note: The above table represents pretax gains from real estate sales and not the net earnings from Jefferson Ventures, Inc. 1999 Compared to 1998. During the year ended March 31, 1999, Jefferson Ventures, Inc. did not sell any land. The gain on sale of real estate held for development and sale represents deferred gains from previous sales that were able to be recognized in fiscal year 1999. At March 31, 1999, the White Oak development consisted of approximately 1,094 acres of open land. At March 31, the estimated market value of the property continues to exceed its carrying value of $2.0 million. 1998 Compared to 1997. As mentioned above, net gains increased by $2,300,000 in 1998. At March 31, 1998, the White Oak development also consisted of approximately 1,094 acres of open land. In June 1996, the Company entered into an agreement to sell over time approximately 1,400 acres of the remaining land. The first closing under this contract occurred in June 1997 when the buyer purchased 400 acres. As a result of that closing, Jefferson Ventures recognized a gain of $3.3 million. The remaining land may be purchased by the buyer over an eight year period. OTHER EXPENSES 1999 Compared to 1998. Other expenses increased during 1999 by $2,341,000 compared to the same period in 1998. The increase in other expenses is primarily related to the data processing conversion and consolidation of the loan and accounting operations. The increase in data processing expense of $711,000 is directly related to the conversion from three separate systems to one data processing system for the entire company. Included in this increase are termination fees, training, and conversion costs. The provision for other operating losses includes $501,000 provision for conversion losses and $274,000 for other loan losses related to a previous loss in 1997. Occupancy and equipment expenses increased by $606,000 for the year ended March 31, 1999 as compared to 1998. These increases reflect the acquisition of three Wal-Mart store locations purchased as of December 31, 1998, significant repairs to the Newnan main office, the disposal of furniture and equipment in connection with the consolidation of data processing departments, and increased depreciation expense related to the new data processing system. During fiscal year 1999, salaries and benefits decreased by $330,000 which reflects the conversion and consolidation of the Company's operations. This trend is expected to continue as the consolidation is completed and the results are realized in operating costs. 1998 Compared to 1997. Other expenses increased during 1998 by $1,978,000 compared to the same period in 1997. The significant increase is due to the full year of operating expenses for the two commercial banks included in the year ended March 31, 1998. This combined increase in other expenses related to the inclusion of First Citizens Bank of Fayette County and First Citizens Bank of Clayton County was $2,976,000. The increase in expenses attributable to the acquired banks was offset by the nonrecurring expenses in 1997 of the $772,000 SAIF assessment and the other operating loss of $982,000. All other items of other expenses increased approximately $756,000, of which $489,000 was an increase in salaries and benefits at First Citizens Bank-Newnan. Amortization of goodwill was $372,000 for the year and relates to amortization of goodwill recorded in connection with the acquisition of the First Citizens Bank of Fayette County and First Citizens Bank of Clayton County. Goodwill is being amortized over a period of 20 years using the straight-line method. BALANCE SHEET REVIEW 1999 Compared to 1998. Total assets increased in 1999 by $43.5 million, or 11.81%. The most significant increase in assets came in the growth of the loan portfolio, which grew $42.3 million, or 15.7%. Total interest-earning assets increased by $38 million, representing the shift from lower earning assets to loans. Interest bearing deposits in banks and Federal funds sold combined decreased $26.7 million while securities increased by $23.5 million. The most significant categories of growth in assets by Bank subsidiary is as follows: First First Citizens Citizens Bank Bank of Georgia(1) ------------- ---------------- (Dollars in Thousands) Total loans $8,184 $34,550 Total securities 22,342 (205) Total assets $22,860 $19,624 (1) First Citizens-Fayette and First Citizens-Clayton were merged together during the first quarter of 1999. Total deposits increased by $39.4 million, or 12.4% which was used to fund the asset growth and reduce other borrowings. The most significant increase was in interest bearing demand accounts which increased from $62.8 million to $83.3 million, or $20.5 million. The deposit growth by Bank subsidiary is as follows: First First Citizens Citizens Bank Bank of Georgia ------------- --------------- (Dollars in Thousands) Total deposits $21,701 $17,305 Federal Home Loan Bank advances decreased in 1999 by $1.3 million as various advances matured during the year. Other borrowings decreased by $820,000 in accordance with original amortization terms. Federal funds purchased increased by $1.4 million in 1999 and is used for short term cash needs. Stockholders' equity increased by $3.6 million. This increase was funded by net earnings of $3.4 million, proceeds from issuance of stock of $1.3 million, less unrealized losses on securities of $32,000 and dividends declared of $1.04 million. 1998 Compared to 1997. Total assets increased in 1998 by $41.4 million, or 12.7%. The most significant increase in assets came in the growth of the loan portfolio, which grew $18.5 million, or 7.4%. Total interest-earning assets increased by $43.7 million. Interest bearing deposits in banks and Federal funds sold combined increased $23.0 million. The most significant categories of growth in assets by Bank subsidiary is as follows: NEWNAN FAYETTE CLAYTON ------------------- ----------------- ------------------ (DOLLARS IN THOUSANDS) Total loans $ 9,554 $ 5,781 $ 3,016 Total securities 3,977 532 (2,208) Interest bearing deposits 16,932 - - Federal funds sold - 2,450 3,570 Total assets 28,600 7,954 4,825 Total deposits increased by $48.6 million, or 18% which was used to fund the asset growth and the reduction of other borrowings. The most significant increase was in other time deposits which increased from $124.0 million to $172.3 million, or $48.4 million. The deposit growth by Bank subsidiary is as follows: NEWNAN FAYETTE CLAYTON ------------------- ----------------- ------------------ (DOLLARS IN THOUSANDS) Total deposits $ 36,235 $ 6,256 $ 5,804 Federal Home Loan Bank advances decreased in 1998 by $11.4 million as various advances matured during the year. Other borrowings increased by a net of $3.2 million, which was due to long term debt incurred at the holding company originally in the amount of $4,000,000. This debt is being amortized over five years. Stockholders' equity increased by $7.0 million. This increase was funded by net earnings of $7.2 million, proceeds from exercise of stock options totaling $636,000, plus unrealized gains on securities of $155,000, less treasury stock purchased of $201,000 and dividends declared of $847,000. SECURITIES PORTFOLIO The carrying amounts of securities at the dates indicated are summarized as follows: (DOLLARS IN THOUSANDS) ----------------------------------------------------------------------- MARCH 31, ----------------------------------------------------------------------- 1999 1998 1997 ---------------------- ----------------------- --------------------- U.S. Treasury and other U.S. Government agencies and corporations $ 46,252 $ 33,997 $ 31,865 State and municipal securities 2,714 2,841 2,727 Equity securities 11,431 1,422 1,368 ---------------------- ----------------------- --------------------- $ 60,397 $ 38,260 $ 35,960 ====================== ======================= ===================== The carrying amounts of securities in each category as of March 31, 1999 are shown in the following table according to maturity classifications. Equity securities are excluded from the table below because they have no contractual maturity. (Dollars in Thousands) U.S. Treasury and Other U.S. Government Agencies State and Municipal and Corporations Securities --------------------------------- ---------------------------------- Carrying Carrying Amount Yield Amount Yield ---------------- ---------------- ---------------- ----------------- One year or less $ 4,492 5.27% $ - - % After one year through five years 28,941 5.20% 824 4.83% After five years through ten years 10,234 5.84% 1,890 5.21% After ten years 2,585 5.28% - - % ---------------- ---------------- ---------------- ----------------- $ 46,252 5.35% $ 2,714 5.09% ================ ================ ================ ================= REGULATORY CAPITAL REQUIREMENTS The Company and its subsidiary banks are subject to minimum capital standards as set forth by federal bank regulatory agencies. The Company's capital for regulatory purposes differs from the Company's equity as determined under generally accepted accounting principles. Generally, "Tier 1" regulatory capital will equal capital as determined under generally accepted accounting principles less goodwill and any unrealized gains or losses on securities available for sale while "Tier 2" capital consists of the allowance for loan losses up to certain limitations. Risk based capital is the sum of Tier 1 and Tier 2 capital. The Company's capital ratios and required minimums at March 31, 1999 are shown below: Minimum Regulatory Requirement Actual ----------------- ---------------- Tier 1 capital to risk adjusted assets 4.00% 10.53% Risk based capital to risk adjusted assets 8.00% 11.79% Tier 1 leverage ratio (to total assets) 3.00% 8.28% First Citizens-Newnan is also subject to additional capital requirements of core capital of 3% of adjusted total assets and tangible capital of 1.5% of adjusted assets. These requirements are set forth by the Office of Thrift Supervision, its primary regulator. At March 31, 1999, the Bank was in compliance with these measures. Total capital at the subsidiary banks also has an important effect on the amount of FDIC insurance premiums paid. Institutions not considered well capitalized can be subject to higher rates for FDIC insurance. ASSET/LIABILITY MANAGEMENT It is the Company's objective to manage assets and liabilities to provide a satisfactory, consistent level of profitability within the framework of established cash, loan, investment, borrowing, and capital policies. Certain officers within each subsidiary bank are charged with the responsibility for monitoring policies and procedures that are designed to ensure acceptable composition of the asset/liability mix. Each subsidiary institution's asset/liability mix is monitored on a regular basis with a report reflecting the interest rate sensitive assets and interest rate sensitive liabilities being prepared and presented to the Board of Directors and management's Asset/Liability Committee on a quarterly basis. The objective is to monitor interest rate sensitive assets and liabilities so as to minimize the impact of substantial movements in interest rates on earnings. An asset or liability is considered to be interest rate-sensitive if it will reprice or mature within the time period analyzed, usually one year or less. The interest rate-sensitivity gap is the difference between the interest-earning assets and interest-bearing liabilities scheduled to mature or reprice within such time period. A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities. A gap is considered negative when the amount of interest rate-sensitive liabilities exceeds the interest rate-sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income. Conversely, during a period of falling interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to adversely affect net interest income. If the Company's assets and liabilities were equally flexible and moved concurrently, the impact of any increase or decrease in interest rates on net interest income would be minimal. A simple interest rate "gap" analysis by itself may not be an accurate indicator of how net interest income will be affected by changes in interest rates. Accordingly, the Company also evaluates how the repayment of particular assets and liabilities is impacted by changes in interest rates. Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not be affected uniformly by changes in interest rates. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market rates, while interest rates on other types may lag behind changes in general market rates. In addition, certain assets, such as adjustable rate mortgage loans, have features (generally referred to as "interest rate caps") which limit changes in interest rates. Prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the interest rate gap. The ability of many borrowers to service their debts also may decrease in the event of an interest rate increase. Analysis of Interest Sensitivity As of March 31, 1999 (Dollars in Thousands) 0 - 3 3 - 12 1 - 5 OVER 5 MONTHS MONTHS YEARS YEARS TOTAL ------------- ------------- ------------- ------------- ------------- Interest-bearing deposits $ 1,458 $ - $ - $ - $ 1,458 Federal funds sold 4,270 4,270 Investment securities 14,657 6,662 34,114 4,964 60,397 Loans held for sale 9,008 - - - 9,008 Loans receivable, net (1) 160,223 36,889 73,513 30,737 301,362 ------------- ------------- ------------- ------------- ------------- Total interest-earning assets $ 189,616 $ 43,551 $ 107,627 $ 35,701 $ 376,495 ------------- ------------- ------------- ------------- ------------- Interest-bearing liabilities: Interest-bearing demand deposits 83,372 - - - 83,372 Savings 24,632 - - - 24,632 Time deposits 42,927 107,123 48,064 30 198,144 FHLB advances and other borrowings 4,117 971 3,171 600 8,859 ------------- ------------- ------------- ------------- ------------- Total interest-bearing liabilities 155,048 108,094 51,235 630 315,007 ------------- ------------- ------------- ------------- ------------- Interest rate sensitivity gap $ 34,568 $ (64,543) $ 56,392 $ 35,071 $ 61,488 ============= ============= ============= ============= ============= Cumulative interest rate sensitivity gap $ 34,568 $ (29,975) $ 26,417 $ 61,488 ============= ============= ============= ============= Interest rate sensitivity gap ratio 1.22 0.40 2.10 56.67 ============= ============= ============= ============= Cumulative interest rate sensitivity gap ratio 1.22 0.89 1.08 1.20 ============= ============= ============= ============= (1) Includes nonaccrual loans. The above table summarizes interest-sensitive assets and liabilities for the Company as of March 31, 1999. Adjustable rate loans are included in the period in which their interest rates are scheduled to adjust. Fixed rate loans are included in the periods in which they are anticipated to be repaid based on scheduled maturities and anticipated prepayments. Investment securities are included in their period of maturity while mortgage backed securities are included according to expected repayment. Certificates of deposit, Federal Home Loan Bank advances, and notes payable are presented according to contractual maturity. As shown in the above table, the cumulative interest sensitivity gap for the one year period is a negative $30 million. At March 31, 1999, the Company's cumulative one year interest rate sensitivity gap ratio was 89%. The Bank's targeted ratio is 80% to 120% in this time horizon. This indicates that the interest-earning assets will reprice during this period at a rate slower than the interest-bearing liabilities. The Company's experience has been that not all liabilities shown as being subject to repricing will in fact reprice with changes in market rates. The Company has a base of core deposits consisting of interest bearing checking accounts and passbook savings accounts whose average balances and rates paid thereon will not fluctuate with changes in the levels of market interest rates. In conjunction with the Company's mortgage banking operation conducted through its subsidiary, exposure to changes in interest rates is managed by originating short-term or adjustable rate mortgages and construction loans to be held in the loan portfolio while originating fixed-rate mortgages underwritten to specifications such that they can be sold in the secondary market or to private investors. Fixed rate mortgages are sold to investors on a forward basis at the time the Company commits to a certain interest rate with the customer involved. EFFECTS OF INFLATION First Citizens' consolidated financial statements and related data presented herein have been prepared in accordance with generally accepted accounting principles which require the measure of financial position and operational results in terms of historic dollars, without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution's performance than the effects of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services, since such prices are affected by inflation. The yield and maturity structure of the institution's assets and liabilities is critical to the maintenance of acceptable performance levels. QUARTERLY RESULTS 1999 FISCAL YEAR, QUARTER ENDED JUNE 30 SEPTEMBER 30 DECEMBER 31 MARCH 31 --------------- ---------------- ---------------- --------------- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE) Interest income $ 7,826 $ 7,983 $ 8,050 $ 6,709 Interest expense 3,704 3,772 3,655 3,712 Net interest income 4,122 4,211 4,395 2,997 Provision for credit losses 65 75 1,474 - Securities gains 208 15 59 7 Earnings before income taxes 1,943 1,879 (864) 1,994 Net income (loss) 1,339 1,270 (504) 1,271 Net income (loss) per share 0.48 0.45 (0.18) 0.45 Net income (loss) per share diluted 0.44 0.43 (0.17) 0.43 1998 FISCAL YEAR, QUARTER ENDED JUNE 30 SEPTEMBER 30 DECEMBER 31 MARCH 31 --------------- ---------------- ---------------- --------------- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE) Interest income $ 6,568 $ 6,850 $ 7,166 $ 7,322 Interest expense 2,969 3,119 3,351 3,536 Net interest income 3,599 3,731 3,815 3,786 Provision for credit losses 40 70 80 45 Securities (losses) gains (3) 2 2 7 Earnings before income taxes 5,045 1,978 1,991 1,908 Net income 3,228 1,309 1,361 1,317 Net income per share 1.18 0.47 0.49 0.48 Net income per share diluted 1.09 0.45 0.45 0.43 YEAR 2000 DISCLOSURES The Year 2000 Issue: As the end of this century draws near, there is worldwide concern that Year 2000 technology problems may cause problems for the global economies. No country, government, business, or person is immune from the potential effects of Year 2000 problems. The Year 2000 problem arose because many existing computer systems and software programs use a two-digit year field. Because of this, some computers will not properly recognize the turn of the century. A computer with a two-digit year field may recognize the year 2000 as 1900. If not corrected, many computer applications could fail or miscalculate data, creating erroneous results. The Company's State of Readiness: To address the Year 2000 problems, the Company formed a "Year 2000 Project Team" made up of key employees. This team has been charged with the responsibility of assessing the problem, overseeing corrective action, as well as testing the Year 2000 readiness of all equipment, software, and applications after upgrades have been made. Critical systems, hardware, and software have received priority attention. As of March 31, 1999, all critical systems have been upgraded or replaced and the related software has been upgraded to meet Year 2000 standards and are presently in the "testing phase" to ensure proper functioning in a Year 2000 environment. These critical systems include core bank processing hardware and FiServ software as well as the communication system to the subsidiary banks' correspondent bank, and our automated new accounts and loan document preparation software. All critical station personal computers have been upgraded or replaced with Year 2000 compliant hardware and software. Several other software systems have been upgraded to be Year 2000 compliant and are currently in the testing phase. Since the Company is heavily reliant on outside vendors for many services such as electricity, phone service, water, gas, ATM processing, bond accounting, and bank related forms, the company has developed a system of obtaining vendor information to help determine a vendor's state of Year 2000 readiness. The Company is in the process of obtaining and evaluating vendor provided information related to Year 2000. Contingency Plans: Due to the critical nature of the core processing system and the automated platform for new accounts and loan document preparation, the Company has developed contingency plans that will be put into operation should any of these systems not pass Year 2000 readiness testing. These plans have been developed to minimize the impact of interruptions in business resulting from problems related to the Year 2000. These plans encompass several alternative means, including manual processing, to meet a minimum of services necessary to facilitate customers' banking needs. Cost: After the assessment phase to determine the extent of the Year 2000 problem, the Board of Directors approved expenditures in excess of $1.2 million to address the Year 2000 issue. In order to ensure adequate funds are provided to resolve Year 2000 issues, including those that may not be presently known, the Year 2000 budget is subject to continuous review and amendment. Management does not expect the cost of remediation to vary significantly from our present budget, although there can be no assurances in this regard. As of March 31, 1999, the Company has recognized expenditures of $1,221,000 in Year 2000 expenses. These expenditures breaks down as follows: $1,000 for testing of hardware and software, $1,200,000 system upgrade and replacement, and $20,000 on education, training, and customer awareness. The data processing system upgrade was in connection with a planned consolidation of the subsidiary banks to a common system. Consequences of Year 2000 Problems: For a bank, Year 2000 problems could be a concern if loan or deposit interest accruals are not calculated properly. A Year 2000 caused disruption of business could cause the bank to lose a significant portion of its customer base. This could result in material adverse consequences for the Bank. Another area of Year 2000 concern for the Bank is customer awareness and preparedness. In particular, loan customers who are not Year 2000 compliant could experience business interruptions which could affect their ability to repay debts owed to the Bank resulting in adverse bank performance. The customer awareness and education expenses have been incurred in an effort to insure customers are aware of the Year 2000 problem and understand the potential impact on their business. Loan customers considered to have Year 2000 exposure, that subject the bank to moderate potential credit risk were required to complete a questionnaire in order to assess their Year 2000 readiness. No customers were considered to pose a significant credit risk to the Bank. The foregoing are forward-looking statements reflecting management's current assessment and estimates with respect to the Company's Year 2000 compliance efforts and the impact of Year 2000 issues on the Company's business and operations. Various factors could cause actual plans and results to differ materially from those contemplated by such assessments, estimates and forward-looking statements, many of which are beyond the control of the Company. Some of these factors include, but are not limited to representations by the Company's vendors and counterparties, technological advances, economic considerations, and consumer perceptions. The Company's Year 2000 compliance program is an ongoing process involving continual evaluation and may be subject to change in response to new developments. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company is exposed only to U.S. dollar interest rate changes and accordingly, the Company manages exposure by considering the possible changes in the net interest margin. The Company does not have any trading instruments nor does it classify any portion of the investment portfolio as held for trading. The Company does not engage in any hedging activities or enter into any derivative instruments with a higher degree of risk than mortgage backed securities which are commonly passed through securities. Finally, the Company has no exposure to foreign currency exchange rate risk, commodity price risk, and other market risks. Interest rates play a major part in the net interest income of a financial institution. The sensitivity to rate changes is known as "interest rate risk". The repricing of interest earning assets and interest-bearing liabilities can influence the changes in net interest income. As part of the Company's asset/liability management program, the timing of repriced assets and liabilities is referred to as Gap management. It is the policy of the Company to maintain Gap ratio in the one-year time horizon of .80 to 1.20. See "Asset/Liability Management". GAP management alone is not enough to properly manage interest rate sensitivity, because interest rates do not respond at the same speed or at the same level to market rate changes. For example, savings and money market rates are more stable than loans tied to a "Prime" rate and thus respond with less volatility to a market rate change. The Company uses a simulation model to monitor changes in net interest income due to changes in market rates. The model of rising, falling and stable interest rate scenarios allows management to monitor and adjust interest rate sensitivity to minimize the impact of market rate swings. The analysis of impact on net interest margins as well as market value of equity over a twelve month period is subjected to a 200 basis point increase and decrease in rate. The April model reflects an increase of 2% in net interest income and a 6% decrease in market value equity for a 200 basis point increase in rates. The same model shows a 2% decrease in net interest income and a 7% increase in market value equity for a 200 basis point decrease in rates. The Company's policy is to allow no more than +- 8% change in net interest income and no more than +- 25% change in market value equity for these scenarios. Therefore, the Company is within its policy guidelines and is protected from any significant impact due to market rate changes. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA FIRST CITIZENS CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL REPORT MARCH 31, 1999 FIRST CITIZENS CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL REPORT MARCH 31, 1999 - -------------------------------------------------------------------------------- TABLE OF CONTENTS ----------------- PAGE INDEPENDENT AUDITOR'S REPORT.............................................1 FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS.........................................2 CONSOLIDATED STATEMENTS OF INCOME...................................3 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME.....................4 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY.....................5 CONSOLIDATED STATEMENTS OF CASH FLOWS.........................6 AND 7 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.......................8-43 INDEPENDENT AUDITOR'S REPORT - -------------------------------------------------------------------------------- TO THE BOARD OF DIRECTORS FIRST CITIZENS CORPORATION AND SUBSIDIARIES NEWNAN, GEORGIA We have audited the accompanying consolidated balance sheets of FIRST CITIZENS CORPORATION AND SUBSIDIARIES as of March 31, 1999 and 1998, and the related consolidated statements of income, comprehensive income, stockholders' equity and cash flows for the three years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Citizens Corporation and Subsidiaries as of March 31, 1999 and 1998, and the results of their operations and their cash flows for the three years then ended, in conformity with generally accepted accounting principles. /s/ Mauldin & Jenkins, LLC Atlanta, Georgia May 19, 1999 FIRST CITIZENS CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 1999 AND 1998 - ---------------------------------------------------------------------------------------------------------------------------- ASSETS 1999 1998 ------ ---------------------- --------------------- Cash and due from banks $ 15,776,625 $ 13,057,128 Interest-bearing deposits in banks 1,457,872 18,603,707 Federal funds sold 4,270,000 13,840,000 Securities available-for-sale 59,834,134 36,380,214 Securities held-to-maturity, at amortized cost, fair value $568,731 and $1,881,250, respectively 562,715 1,879,748 Loans held for sale 9,008,036 7,473,800 Loans receivable, net 296,349,982 256,310,581 Real estate held for development and sale 2,320,521 2,320,521 Premises and equipment 8,179,945 7,371,409 Goodwill and other intangibles 6,675,378 7,009,308 Other assets 6,832,948 3,565,672 ---------------------- --------------------- TOTAL ASSETS $ 411,268,156 $ 367,812,088 ====================== ===================== LIABILITIES AND STOCKHOLDERS' EQUITY Deposits Noninterest-bearing demand $ 51,656,213 $ 43,194,962 Interest-bearing demand 83,371,571 62,823,293 Savings 24,632,052 20,516,630 Time, $100,000 and over 43,121,279 37,733,682 Other time 155,022,525 154,113,488 ---------------------- --------------------- Total deposits 357,803,640 318,382,055 Federal funds purchased 1,400,000 0 Federal Home Loan Bank advances 5,059,329 6,382,660 Other borrowings 2,400,000 3,219,705 Other liabilities 4,280,873 3,067,797 ---------------------- --------------------- Total liabilities 370,943,842 331,052,217 ---------------------- --------------------- Commitments and contingencies Stockholders' equity Preferred stock, no par value, 8,000,000 shares 0 0 authorized; none issued Common stock, $1 par value, 8,000,000 shares authorized; 2,878,344 and 2,835,897 shares issued, respectively 2,878,344 2,835,897 Additional paid-in capital 13,704,079 12,914,173 Retained earnings 23,618,297 21,287,420 Accumulated other comprehensive income 123,594 155,502 ---------------------- --------------------- 40,324,314 37,192,992 Less cost of 41,028 shares acquired for the treasury in 1998 0 -433,121 ---------------------- --------------------- Total stockholders' equity 40,324,314 36,759,871 ---------------------- --------------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 411,268,156 $ 367,812,088 ====================== ===================== SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. FIRST CITIZENS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME YEARS ENDED MARCH 31, 1999, 1998 AND 1997 - --------------------------------------------------------------------------------------------------------------------- 1999 1998 1997 ---------------------- --------------------- ---------------------- INTEREST INCOME: Loans $ 26,197,732 $ 24,923,405 $ 15,985,095 Interest-bearing deposits in banks 1,063,892 307,366 211,910 Taxable securities 2,315,708 1,982,325 1,088,863 Nontaxable securities 128,817 141,052 88,495 Federal funds sold 862,038 551,829 157,271 ---------------------- --------------------- ---------------------- TOTAL INTEREST INCOME 30,568,187 27,905,977 17,531,634 ---------------------- --------------------- ---------------------- INTEREST EXPENSE: Deposits 14,207,964 11,898,718 7,442,806 Other borrowings 635,476 1,076,504 692,404 ---------------------- --------------------- ---------------------- TOTAL INTEREST EXPENSE 14,843,440 12,975,222 8,135,210 ---------------------- --------------------- ---------------------- NET INTEREST INCOME 15,724,747 14,930,755 9,396,424 Provision for loan losses 1,614,000 235,000 185,000 ---------------------- --------------------- ---------------------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 14,110,747 14,695,755 9,211,424 ---------------------- --------------------- ---------------------- OTHER INCOME: Loan servicing and other fees 205,671 291,271 453,628 Deposit and other service charge income 1,676,707 1,493,830 969,151 Gain on sale of loans 760,749 1,012,326 810,110 Gain on sale of real estate held for development and sale 363,885 3,368,743 1,069,036 Net realized gains on sale of securities available-for-sale 288,529 8,488 0 Other operating income 486,077 651,261 334,289 ---------------------- --------------------- ---------------------- TOTAL OTHER INCOME 3,781,618 6,825,919 3,636,214 ---------------------- --------------------- ---------------------- OTHER EXPENSES: Salaries and benefits 4,986,199 5,316,318 3,272,574 Occupancy and equipment expenses 2,113,143 1,507,509 1,118,608 Federal insurance premiums and assessments 121,609 110,771 999,651 Data processing 1,266,350 555,118 306,836 Goodwill amortization 371,929 371,913 210,079 Provision for other operating losses 775,000 0 982,000 Other operating expenses 3,306,594 2,737,840 1,721,495 ---------------------- --------------------- ---------------------- TOTAL OTHER EXPENSES 12,940,824 10,599,469 8,611,243 ---------------------- --------------------- ---------------------- INCOME BEFORE INCOME TAXES 4,951,541 10,922,205 4,236,395 INCOME TAX EXPENSE 1,575,687 3,707,334 1,584,709 ---------------------- --------------------- ---------------------- NET INCOME $ 3,375,854 $ 7,214,871 $ 2,651,686 ====================== ===================== ====================== BASIC EARNINGS PER COMMON SHARE $ 1.20 $ 2.62 $ 1.15 ====================== ===================== ====================== DILUTED EARNINGS PER COMMON SHARE $ 1.13 $ 2.42 $ 1.05 ====================== ===================== ====================== SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. FIRST CITIZENS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED MARCH 31, 1999, 1998 AND 1997 - ----------------------------------------------------------------------------------------------------------------------------------- 1999 1998 1997 -------------------- -------------------- ----------------- NET INCOME $ 3,375,854 $ 7,214,871 $ 2,651,686 -------------------- -------------------- ----------------- OTHER COMPREHENSIVE INCOME (LOSS): Unrealized gains on securities available-for-sale: Unrealized holding gains arising during period, net of tax of $81,295, $86,960, and 1,494, respectively 156,089 160,524 651 Reclassification adjustment for gains realized in net income, net of tax of $100,532, $3,007, and $ - - , respectively -187,997 -5,481 - -------------------- -------------------- ----------------- OTHER COMPREHENSIVE INCOME (LOSS) -31,908 155,043 651 -------------------- -------------------- ----------------- COMPREHENSIVE INCOME $ 3,343,946 $ 7,369,914 $ 2,652,337 ==================== ==================== ================= SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. FIRST CITIZENS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY YEARS ENDED MARCH 31, 1999, 1998 AND 1997 - ------------------------------------------------------------------------------------------------------------------------ ADDITIONAL COMMON STOCK PAID-IN ----------------------------------------- SHARES PAR VALUE CAPITAL ---------------- -------------------- ---------------------- BALANCE AT MARCH 31, 1996 1,458,307 $ 1,458,307 $ 5,853,830 Net income 0 0 0 Shares issued in acquisition 358,763 358,763 7,165,759 Exercise of stock options 23,605 23,605 253,973 Purchase of treasury stock 0 0 0 Other comprehensive income 0 0 0 Dividends declared, $.29 per share 0 0 0 ---------------- -------------------- ---------------------- BALANCE AT MARCH 31, 1997 1,840,675 1,840,675 13,273,562 Net income 0 0 0 3 for 2 stock split 927,591 927,591 -927,591 Exercise of stock options 67,631 67,631 568,202 Purchase of treasury stock 0 0 0 Other comprehensive income 0 0 0 Dividends declared, $.31 per share 0 0 0 ---------------- -------------------- ---------------------- BALANCE AT MARCH 31, 1998 2,835,897 2,835,897 12,914,173 Net income 0 0 0 Exercise of stock options 83,475 83,475 1,181,999 Retirement of treasury stock -41,028 -41,028 -392,093 Other comprehensive loss 0 0 0 Dividends declared, $.36 per share 0 0 0 ---------------- -------------------- ---------------------- BALANCE AT MARCH 31, 1999 2,878,344 $ 2,878,344 $ 13,704,079 ================ ==================== ====================== ----------------------------------------------------------------------------------------- ACCUMULATED OTHER TREASURY STOCK RETAINED COMPREHENSIVE ---------------------------------- EARNINGS INCOME (LOSS) SHARES COST ---------------------- ------------------------ ------------- ----------------- BALANCE AT MARCH 31, 1996 $ 12,954,052 $ -192 0 $ 0 Net income 2,651,686 0 0 0 Shares issued in acquisition 0 0 0 0 Exercise of stock options 0 0 0 0 Purchase of treasury stock 0 0 11,300 -231,650 Other comprehensive income 0 651 0 0 Dividends declared, $.29 per share -686,113 0 0 0 ---------------------- ------------------------ ------------- -------------- BALANCE AT MARCH 31, 1997 14,919,625 459 11,300 -231,650 Net income 7,214,871 0 0 0 3 for 2 stock split 0 0 12,900 0 Exercise of stock options 0 0 0 0 Purchase of treasury stock 0 0 16,828 -201,471 Other comprehensive income 0 155,043 0 0 Dividends declared, $.31 per share -847,076 0 0 0 ---------------------- ------------------------ ------------- -------------- BALANCE AT MARCH 31, 1998 21,287,420 155,502 41,028 -433,121 Net income 3,375,854 0 0 0 Exercise of stock options 0 0 0 0 Retirement of treasury stock 0 0 -41,028 433,121 Other comprehensive loss 0 -31,908 0 0 Dividends declared, $.36 per share -1,044,977 0 0 0 ---------------------- ------------------------ ------------- -------------- BALANCE AT MARCH 31, 1999 $ 23,618,297 $ 123,594 0 $ 0 ====================== ======================== ============= ============== --------------------------- TOTAL STOCKHOLDERS' EQUITY ---------------------- BALANCE AT MARCH 31, 1996 $ 20,265,997 Net income 2,651,686 Shares issued in acquisition 7,524,522 Exercise of stock options 277,578 Purchase of treasury stock -231,650 Other comprehensive income 651 Dividends declared, $.29 per share -686,113 ---------------------- BALANCE AT MARCH 31, 1997 29,802,671 Net income 7,214,871 3 for 2 stock split 0 Exercise of stock options 635,833 Purchase of treasury stock -201,471 Other comprehensive income 155,043 Dividends declared, $.31 per share -847,076 ---------------------- BALANCE AT MARCH 31, 1998 36,759,871 Net income 3,375,854 Exercise of stock options 1,265,474 Retirement of treasury stock 0 Other comprehensive loss -31,908 Dividends declared, $.36 per share -1,044,977 ---------------------- BALANCE AT MARCH 31, 1999 $ 40,324,314 ====================== SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. FIRST CITIZENS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED MARCH 31, 1999, 1998 AND 1997 - ------------------------------------------------------------------------------------------------------------------ 1999 1998 -------------------- -------------------- OPERATING ACTIVITIES Net income $ 3,375,854 $ 7,214,871 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 1,015,480 610,361 Amortization of goodwill and other intangibles 476,852 439,191 Amortization of purchase adjustments 22,854 -270,138 Net realized gains on sale of securities available-for-sale -288,529 -8,488 Provision for loan losses 1,614,000 235,000 Provision for losses on real estate held for development 0 25,000 Deferred income taxes (benefits) -371,264 174,090 (Increase) decrease in loans held for sale -1,534,236 484,871 Net gain on sale of real estate held for development -363,885 -3,368,743 Net (gain) loss on sale of other real estate owned 26,690 -3,667 Increase in interest receivable -180,267 -206,166 Increase (decrease) in interest payable 519,968 177,924 Increase (decrease) in taxes payable -813,974 680,081 Other operating activities -624,591 -1,745,098 -------------------- -------------------- Net cash provided by operating activities 2,874,952 4,439,089 -------------------- -------------------- INVESTING ACTIVITIES Purchases of securities available-for-sale -50,900,241 -29,480,346 Proceeds from maturities of securities available-for-sale 17,259,199 13,725,839 Proceeds from sales of securities available-for-sale 10,424,506 11,710,465 Proceeds from maturities of securities held-to-maturity 1,317,033 2,269,809 Net (increase) decrease in interest-bearing deposits in banks 17,145,835 -16,932,181 Net (increase) decrease in Federal funds sold 9,570,000 -6,020,000 Net increase in loans -43,034,746 -19,616,427 Proceeds from sales of real estate held for development 0 4,314,750 Proceeds from sales of other real estate owned 220,194 770,642 Purchase of intangibles 0 0 Net cash acquired in acquisitions 703,490 0 Acquisition of subsidiary 0 0 Reduction of payable to stockholders of acquired subsidiary 0 -5,112,287 Purchase of premises and equipment -1,824,016 -958,617 Proceeds from sales of premises and equipment 0 1,386 -------------------- -------------------- Net cash used in investing activities -39,118,746 -45,326,967 -------------------- -------------------- FINANCING ACTIVITIES Net increase in deposits 39,421,585 48,647,645 Net increase in Federal funds purchased 1,400,000 0 Proceeds from other borrowings 0 4,000,000 Repayment of other borrowings -819,705 -818,243 Net decrease in Federal Home Loan Bank advances -1,323,331 -11,384,684 Dividends paid -980,732 -800,324 Purchase of treasury stock 0 -201,471 Proceeds from issuance of common stock 1,265,474 635,833 -------------------- -------------------- Net cash provided by financing activities 38,963,291 40,078,756 -------------------- -------------------- - ---------------------------------------------------------------------------------------- 1997 --------------------- OPERATING ACTIVITIES Net income $ 2,651,686 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 431,370 Amortization of goodwill and other intangibles 282,789 Amortization of purchase adjustments -99,946 Net realized gains on sale of securities available-for-sale 0 Provision for loan losses 185,000 Provision for losses on real estate held for development 0 Deferred income taxes (benefits) -583,239 (Increase) decrease in loans held for sale -79,793 Net gain on sale of real estate held for development -1,405,951 Net (gain) loss on sale of other real estate owned -165,162 Increase in interest receivable -134,892 Increase (decrease) in interest payable -20,810 Increase (decrease) in taxes payable -52,685 Other operating activities 1,675,451 --------------------- Net cash provided by operating activities 2,683,818 --------------------- INVESTING ACTIVITIES Purchases of securities available-for-sale -1,992,068 Proceeds from maturities of securities available-for-sale 26,319,356 Proceeds from sales of securities available-for-sale 0 Proceeds from maturities of securities held-to-maturity 4,982,995 Net (increase) decrease in interest-bearing deposits in banks -1,147,153 Net (increase) decrease in Federal funds sold 690,000 Net increase in loans -23,313,078 Proceeds from sales of real estate held for development 1,349,495 Proceeds from sales of other real estate owned 841,579 Purchase of intangibles -51,268 Net cash acquired in acquisitions 5,631,880 Acquisition of subsidiary -13,716,878 Reduction of payable to stockholders of acquired subsidiary 0 Purchase of premises and equipment -187,037 Proceeds from sales of premises and equipment 89,338 --------------------- Net cash used in investing activities -502,839 --------------------- FINANCING ACTIVITIES Net increase in deposits 15,618,437 Net increase in Federal funds purchased 0 Proceeds from other borrowings 0 Repayment of other borrowings -16,891 Net decrease in Federal Home Loan Bank advances -12,521,455 Dividends paid -655,650 Purchase of treasury stock -231,650 Proceeds from issuance of common stock 277,578 --------------------- Net cash provided by financing activities 2,470,369 --------------------- FIRST CITIZENS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED MARCH 31, 1999, 1998 AND 1997 - ------------------------------------------------------------------------------------------------------------------------------- 1999 1998 1997 -------------------- -------------------- ---------------------- Net increase (decrease) in cash and due from banks $ 2,719,497 $ -809,122 $ 4,651,348 Cash and due from banks at beginning of year 13,057,128 13,866,250 9,214,902 -------------------- -------------------- ---------------------- Cash and due from banks at end of year $ 15,776,625 $ 13,057,128 $ 13,866,250 ==================== ==================== ====================== SUPPLEMENTAL DISCLOSURES Cash paid for: Interest $ 14,323,472 $ 12,797,298 $ 8,156,020 ==================== ==================== ====================== Income taxes $ 2,760,925 $ 2,853,163 $ 2,220,633 ==================== ==================== ====================== BUSINESS COMBINATION AND BRANCH ACQUISITIONS Net cash acquired $ 703,490 $ 0 $ 5,631,880 Federal funds sold 0 0 8,510,000 Securities available-for-sale 0 0 31,866,018 Loans receivable 0 0 91,435,309 Premises and equipment 803,151 0 4,636,520 Goodwill and deposit premiums 102,210 0 7,477,005 Other assets 82,416 0 1,898,322 Deposits -28,866,285 0 -123,602,741 Advances from Federal Home Loan Bank 0 0 -855,533 Other liabilities -286,445 0 -643,093 -------------------- -------------------- ---------------------- Net assets acquired (liabilities assumed) $ -27,461,463 $ 0 $ 26,353,687 ==================== ==================== ====================== SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING ACTIVITIES Sales of real estate financed by loans from the Company $ 0 $ 0 $ 504,500 Principal balances of loans transferred to other real estate $ 1,381,345 $ 467,259 $ 734,749 Unrealized (gains) losses on securities available-for-sale $ 51,145 $ -238,996 $ -2,145 Common stock issued in connection with acquisitions of subsidiaries $ 0 $ 0 $ 7,524,522 Merger consideration payable to stockholders of acquired subsidiary $ 0 $ 0 $ 5,112,287 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. FIRST CITIZENS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES NATURE OF BUSINESS First Citizens Corporation (the "Company") is a bank and thrift holding company whose business is conducted by its wholly-owned subsidiaries, First Citizens Bank (the "Thrift") located in Newnan, Georgia, First Citizens Bank of Georgia (the "Bank") located in Fayetteville, Georgia. During the first calendar quarter of 1999, First Citizens Bank of Fayette County and First Citizens Bank of Clayton County merged to form First Citizens Bank of Georgia. The Thrift and Bank are collectively referred to as banking subsidiaries. First Citizens Bank is a Federally chartered thrift with operations in Newnan, Georgia. The Thrift provides a full range of banking services to individual and corporate customers in its primary market areas of Coweta, Fayette and Troup Counties. Citizens Mortgage Group, Inc. is a wholly-owned subsidiary of First Citizens Bank. Citizens Mortgage Group, Inc. provides selected mortgage lending services within the same market areas. Newnan Financial Services, Inc. is a wholly-owned service corporation of First Citizens Bank and provides real estate appraisal services. Jefferson Ventures, Inc. is a wholly-owned subsidiary of Newnan Financial Services, Inc. and is involved primarily in the holding and sale of undeveloped real estate in its primary market area of Coweta County. First Citizens Bank of Georgia is a state chartered commercial bank with operations in Fayetteville and Riverdale, Georgia. The Bank provides a full range of banking services to individual and corporate customers in their primary market areas of Fayette, Clayton, and Henry Counties and the south metropolitan Atlanta area. BASIS OF PRESENTATION The consolidated financial statements include the accounts of the Company and its subsidiaries. Significant intercompany transactions and accounts are eliminated in consolidation. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) CASH AND DUE FROM BANKS Cash on hand, cash items in process of collection and amounts due from banks are included in cash and due from banks. The Company and its subsidiaries maintain amounts due from banks which, at times, may exceed Federally insured limits. The Company has not experienced any losses in such accounts. SECURITIES Securities are classified based on management's intention on the date of purchase. Securities which management has the intent and ability to hold to maturity are classified as held-to-maturity and reported at amortized cost. All other securities are classified as available-for-sale and carried at fair value with net unrealized gains and losses included in stockholders' equity, net of tax. Equity securities without a readily determinable fair value are included in securities available-for-sale and carried at cost. Interest and dividends on securities, including amortization of premiums and accretion of discounts, are included in interest income. Realized gains and losses from the sale of securities are determined using the specific identification method. LOANS HELD FOR SALE Loans held for sale consist primarily of mortgage loans which are carried at the lower of aggregate cost or fair value. The determination of fair value includes consideration of outstanding commitments from investors, related origination fees and costs and commitment fees paid. Gains and losses are recognized at settlement dates and are determined by the difference between the selling price and the carrying value of the loans sold. The Company sells primarily its fixed rate mortgage loan originations, on a servicing released basis. The Company's practice is to originate mortgage loans subject to existing purchase commitments from third party investors. LOANS Loans are carried at their principal amounts outstanding less unearned income and fees and the allowance for loan losses. Interest income on loans is credited to income based on the principal amount outstanding. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) LOANS (CONTINUED) Loan origination fees and certain direct costs incurred in originating loans are deferred and recognized as income over the life of the loan. The allowance for loan losses is maintained at a level that management believes to be adequate to absorb potential losses in the loan portfolio. Management's determination of the adequacy of the allowance is based on an evaluation of the portfolio. This evaluation is inherently subjective as it requires material estimates that are susceptible to significant changes including the amounts and timing of future cash flows expected to be received on impaired loans. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses, and may require the Company to record additions to the allowance based on their judgment about information available to them at the time of their examinations. The accrual of interest on loans is discontinued when, in management's opinion, the borrower may be unable to meet payments as they become due. When accrual of interest is discontinued, all unpaid accrued interest is reversed against current income. Interest income is subsequently recognized only to the extent cash payments are received. A loan is considered to be impaired when it is probable the Company will be unable to collect all principal and interest payments due in accordance with the terms of the loan agreement. Individually identified impaired loans are measured based on the present value of payments expected to be received, using the contractual loan rate as the discount rate. Alternatively, measurement may be based on observable market prices or, for loans that are solely dependent on the collateral for repayment, measurement may be based on the fair value of the collateral. If the recorded investment in the impaired loan exceeds the measure of fair value, a valuation allowance is established as a component of the allowance for loan losses. Changes to the valuation allowance are recorded as a component of the provision for loan losses. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) LOANS (CONTINUED) The Company considers the following type loans to be impaired: (1) all nonaccrual loans, (2) loans that have been restructured in a troubled debt restructuring provided that the restructured loan agreement specifies an interest rate that is less than the Company would be willing to accept at the time of the restructuring for a new loan with comparable risk or the loan becomes impaired based on the terms specified by the restructured loan agreement, and (3) any other loan in which management does not expect to collect all contractual principal and interest payments in accordance with the terms of the loan agreement. The Company has not identified large groups of smaller-balance homogeneous loans which are collectively evaluated for impairment. Any loan that meets the characteristics as described above are considered to be impaired regardless of loan type or balance. PREMISES AND EQUIPMENT Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed principally by the straight-line method over the estimated useful lives of the assets. OTHER REAL ESTATE OWNED Other real estate owned represents properties acquired through foreclosure. Other real estate owned is held for sale and is carried at the lower of the recorded amount of the loan or fair value of the properties less estimated selling costs. Any write-down to fair value at the time of transfer to other real estate owned is charged to the allowance for loan losses. Subsequent gains or losses on sale and any subsequent writedown to the fair value are recorded in current operating income. REAL ESTATE HELD FOR DEVELOPMENT AND SALE Real estate held for development and sale are carried at the lower of cost or net realizable value. Carrying costs associated with the properties under development are capitalized as part of the construction costs during the construction period. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) REAL ESTATE HELD FOR DEVELOPMENT AND SALE (CONTINUED) Sales of real estate are recognized upon closing. The recognition of gains and losses is dependent upon and determined by the terms and conditions of the sale and whether the Company has provided financing to facilitate such sales. If the transaction does not meet the initial investment requirements of Statement of Financial Accounting Standards (SFAS) No. 66, "Accounting for Sales of Real Estate", income recognition is deferred until such requirements are met. Gains recognized or deferred are based on the proceeds from sale, less selling costs and the carrying value of the real estate, including carrying costs. Any losses are recognized at time of sale. GOODWILL AND OTHER INTANGIBLES Goodwill and other intangibles consist of goodwill and deposit base premiums related to bank and branch acquisitions. Goodwill is being amortized by the straight-line method over 20 years. Deposit base premiums are being amortized over 10 years. INCOME TAXES Income tax expense consists of current and deferred taxes. Current income tax provisions approximate taxes to be paid or refunded for the applicable year. Deferred income tax assets and liabilities are determined using the balance sheet method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. Recognition of deferred tax balance sheet amounts is based on management's belief that it is more likely than not that the tax benefit associated with certain temporary differences, tax operating loss carryforwards and tax credits will be realized. A valuation allowance is recorded for those deferred tax items for which it is more likely than not that realization will not occur in the near term. The Company and subsidiaries file a consolidated income tax return. Each entity provides for income taxes based on its contribution to income taxes (benefits) of the consolidated group. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) EARNINGS PER COMMON SHARE Basic earnings per common share are computed by dividing net income by the weighted-average number of shares of common stock outstanding. Diluted earnings per share are computed by dividing net income by the sum of the weighted-average number of shares of common stock outstanding and potential common shares. Potential common shares consist of stock options. COMPREHENSIVE INCOME In 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive Income". This statement establishes standards for reporting and display of comprehensive income and its components in the financial statements. This statement requires that all items that are required to be recognized under accounting standards as components of comprehensive income be reported in a financial statement that is displayed in equal prominence with the other financial statements. The Company has elected to report comprehensive income in a separate financial statement titled "Consolidated Statements of Comprehensive Income". SFAS No. 130 describes comprehensive income as the total of all components of comprehensive income including net income. This statement uses other comprehensive income to refer to revenues, expenses, gains and losses that under generally accepted accounting principles are included in comprehensive income but excluded from net income. Currently, the Company's other comprehensive income consists of items previously reported directly in equity under SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities". As required by SFAS No. 130, the financial statements for the prior year have been reclassified to reflect application of the provisions of this statement. The adoption of this statement did not affect the Company's financial position, results of operations or cash flows. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) RECENT DEVELOPMENTS In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities". This statement is required to be adopted for fiscal years beginning after June 15, 1999. However, the statement permits early adoption as of the beginning of any fiscal quarter after its issuance. The Company expects to adopt this statement effective January 1, 2000. SFAS No. 133 requires the Company to recognize all derivatives as either assets or liabilities in the balance sheet at fair value. For derivatives that are not designated as hedges, the gain or loss must be recognized in earnings in the period of change. For derivatives that are designated as hedges, changes in the fair value of the hedged assets, liabilities, or firm commitments must be recognized in earnings or recognized in other comprehensive income until the hedged item is recognized in earnings, depending on the nature of the hedge. The ineffective portion of a derivative's change in fair value must be recognized in earnings immediately. Because of the Company's minimal use of derivatives, management does not anticipate that the adoption of SFAS No. 133 will have a significant effect on the Company's earnings or financial position. NOTE 2. SECURITIES The amortized cost and fair value of securities are summarized as follows: GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE ---------------- ------------- -------------- ---------------- SECURITIES AVAILABLE-FOR-SALE MARCH 31, 1999: U. S. GOVERNMENT AND AGENCY SECURITIES $ 31,879,596 $ 29,162 $ (74,651) $ 31,834,107 STATE AND MUNICIPAL SECURITIES 2,551,364 162,355 - 2,713,719 MORTGAGE-BACKED SECURITIES 13,782,302 82,279 (9,458) 13,855,123 EQUITY SECURITIES 11,431,185 - - 11,431,185 ---------------- ------------- -------------- ---------------- $ 59,644,447 $ 273,796 $ (84,109) $ 59,834,134 ================ ============= ============== ================ March 31, 1998: U. S. Government and agency securities $ 27,490,368 $ 148,527 $ (32,475) $ 27,606,420 State and municipal securities 2,730,648 110,408 (42) 2,841,014 Mortgage-backed securities 4,496,557 21,740 (7,326) 4,510,971 Equity securities 1,421,809 - - 1,421,809 ---------------- ------------- -------------- ---------------- $ 36,139,382 $ 280,675 $ (39,843) $ 36,380,214 ================ ============= ============== ================ NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 2. SECURITIES (CONTINUED) GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE ---------------- -------------- --------------- -------------- SECURITIES HELD-TO-MATURITY MARCH 31, 1999: MORTGAGE-BACKED SECURITIES $ 562,715 $ 6,016 $ - $ 568,731 ================ ============== =============== ============== March 31, 1998: Mortgage-backed securities $ 1,879,748 $ 4,464 $ (2,962) $ 1,881,250 ================ ============== =============== ============== The amortized cost and fair value of securities as of March 31, 1999 by contractual maturity are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or prepaid with or without penalty. Therefore, these securities and equity securities are not included in the maturity categories in the following summary. SECURITIES AVAILABLE-FOR-SALE SECURITIES HELD-TO-MATURITY ----------------------------------- --------------------------------- AMORTIZED FAIR AMORTIZED FAIR COST VALUE COST VALUE ----------------- ---------------- --------------- --------------- Due in one year or less $ 6,991,275 $ 7,010,722 $ - $ - Due from one to five years 24,511,756 24,465,461 - - Due from five to ten years 2,414,017 2,517,062 - - Due after ten years 513,912 554,581 - - Mortgage-backed securities 13,782,302 13,855,123 562,715 568,731 Equity securities 11,431,185 11,431,185 - - ----------------- ---------------- --------------- --------------- $ 59,644,447 $ 59,834,134 $ 562,715 $ 568,731 ================= ================ =============== =============== Securities with a carrying value of $3,185,948 and $4,163,027 at March 31, 1999 and 1998, respectively, were pledged to secure public deposits and for other purposes. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 2. SECURITIES (CONTINUED) Gains and losses on sales of securities available-for-sale consist of the following: MARCH 31, ---------------------------------------------------- 1999 1998 1997 --------------- --------------- --------------- Gross gains $ 288,792 $ 8,802 $ - Gross losses (263) (314) - --------------- --------------- --------------- Net realized gains $ 288,529 $ 8,488 $ - =============== =============== =============== NOTE 3. LOANS AND ALLOWANCE FOR LOAN LOSSES The composition of loans is summarized as follows: MARCH 31, --------------------------------------- 1999 1998 ------------------ ----------------- Commercial $ 31,319,569 $ 43,361,665 Real estate - construction 100,441,568 80,203,250 Real estate - mortgage 147,339,556 116,251,074 Consumer and other 22,783,775 21,340,819 ------------------ ----------------- 301,884,468 261,156,808 Less: Unearned income and fees 522,702 994,535 Allowance for loan losses 5,011,784 3,851,692 ------------------ ----------------- $ 296,349,982 $ 256,310,581 ================== ================= NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 3. LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED) Changes in the allowance for loan losses for the years ended March 31 are as follows: 1999 1998 1997 ---------------- ----------------- ---------------- BALANCE, BEGINNING OF YEAR $ 3,851,692 $ 3,739,222 $ 1,371,416 Allowance acquired in acquisitions - - 2,325,393 Provision for loan losses 1,614,000 235,000 185,000 Loans charged off (653,129) (410,279) (147,693) Recoveries of loans previously charged off 199,221 287,749 5,106 ---------------- ----------------- ---------------- BALANCE, END OF YEAR $ 5,011,784 $ 3,851,692 $ 3,739,222 ================ ================= ================ The total recorded investment in impaired loans was $1,999,505 and $2,331,766 at March 31, 1999 and 1998, respectively. Included in these loans were $619,483 and $2,165,439 that had specific allowances for loan losses of $111,653 and $530,179 at March 31, 1999 and 1998, respectively. The average recorded investment in impaired loans for the year ended March 31, 1999 and 1998 was $4,061,351 and $2,931,116, respectively. Interest income on impaired loans of $105,749, $115,634, and $136,310 was recognized for cash payments received for the years ended March 31, 1999, 1998 and 1997, respectively. The Company has granted loans to certain related parties, including directors, executive officers and their related entities. The interest rates on these loans were substantially the same as rates prevailing at the time of the transaction and repayment terms are customary for the type of loan involved. Changes in related party loans for the year ended March 31, 1999 are as follows: BALANCE, BEGINNING OF YEAR $ 6,101,421 Advances 4,845,788 Repayments (3,729,490) Transactions due to changes in related parties (1,297,836) ----------------- BALANCE, END OF YEAR $ 5,919,883 ================= As of March 31, 1999 and 1998, the Company was servicing loans for others with approximate balances of $71,403,000 and $102,489,000, respectively. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 4. PREMISES AND EQUIPMENT Premises and equipment are summarized as follows: MARCH 31, -------------------------------------- 1999 1998 ----------------- ----------------- Land $ 2,029,781 $ 2,042,999 Buildings and improvements 7,103,790 6,551,049 Furniture, fixtures and equipment 3,346,396 5,219,304 Computer equipment 1,392,872 1,116,379 ----------------- ----------------- 13,872,839 14,929,731 Less accumulated depreciation 5,692,894 7,558,322 ----------------- ----------------- $ 8,179,945 $ 7,371,409 ================= ================= NOTE 5. DEPOSIT ACCOUNTS A summary of time deposits by maturity as of March 31, 1999 is as follows: 2000 $ 150,049,982 2001 39,904,221 2002 3,520,654 2003 1,980,730 2004 2,658,214 Thereafter 30,003 ------------------- $ 198,143,804 =================== NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 6. FEDERAL HOME LOAN BANK ADVANCES Federal Home Loan Bank advances consist of the following: MARCH 31, -------------------------- 1999 1998 ------------ ------------ Federal Home Loan Bank advances $ 5,059,329 $ 6,382,660 ============ ============ The advances have maturity dates ranging from April 12, 1999 through April 12, 2004. Interest is payable monthly at rates ranging from 5.41% to 7.80%. Advances are collateralized by blanket floating liens on qualifying first mortgages and pledges of certain securities and the Company's Federal Home Loan Bank stock. Aggregate maturities of Federal Home Loan Bank advances at March 31, 1999 are as follows: 2000 $ 1,288,591 2001 1,285,258 2002 750,345 2003 648,649 2004 486,486 Thereafter 600,000 --------------- Total $ 5,059,329 =============== NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 7. OTHER BORROWINGS Other borrowings consist of the following: MARCH 31, ---------------------------------- 1999 1998 --------------- --------------- 8% purchase money promissory note payable by the Thrift in annual instalments of $21,279, including interest beginning April 21, 1991 through April 21, 1998 $ - $ 19,705 Term note payable by the Company, due in ten semi-annual instalments of $400,000 with interest due quarterly, at prime less seventy-five basis points (7.00% at March 31, 1999) , collateralized by 200,000 shares of common stock of the Bank and 300,000 shares of common stock of the Thrift, matures March 31, 2002. 2,400,000 3,200,000 --------------- --------------- $ 2,400,000 $ 3,219,705 =============== =============== Aggregate maturities of other borrowings at March 31, 1999 are as follows: 2000 $ 800,000 2001 800,000 2002 800,000 ---------------- $ 2,400,000 ================ NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 8. RETIREMENT PLANS AND EMPLOYEE BENEFITS EMPLOYEE BENEFIT PLANS 401(K) PLAN The Company has a 401(k) plan which permits eligible employees to make discretionary contributions to the plan of up to 15 percent of total compensation. The Company matches the employee's contributions 100 percent up to 4 percent, not to exceed $2,750 per year, of the employee's base annual salary. The Company recognized $146,634, $75,023 and $49,211 in expense related to its obligation under the plan for the years ended March 31, 1999, 1998 and 1997, respectively. In addition, upon approval of the Board of Directors, the Company may make an annual discretionary profit-sharing contribution to all eligible plan participants. There was no such discretionary contribution made by the Company for the years ended March 31, 1999, 1998 and 1997. INCENTIVE COMPENSATION PLAN The Company has an Incentive Compensation Plan for all employees that provides for annual cash awards based on certain achievement standards and earnings performance. The awards are based on earnings performance in relation to earnings goals as proposed by executive officers and ratified by the Board of Directors. The Company's expense under this plan was $459,680, $319,523 and $208,010 for the years ended March 31, 1999, 1998 and 1997, respectively. STOCK OPTION PLANS The Company has a Stock Option Plan which consists of stock options awarded to officers and key employees with an exercise price representing the fair market value of the common stock at date of grant. The plan expired in 1996 and no additional options may be granted. Other pertinent information relating to the options is summarized as follows: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 8. RETIREMENT PLANS AND EMPLOYEE BENEFITS (CONTINUED) EMPLOYEE BENEFIT PLANS (CONTINUED) STOCK OPTION PLANS (CONTINUED) MARCH 31, -------------------------------------------------------------------------------------- 1999 1998 1997 -------------------------- -------------------------- -------------------------- WEIGHTED- WEIGHTED- WEIGHTED- AVERAGE AVERAGE AVERAGE EXERCISE EXERCISE EXERCISE NUMBER PRICE NUMBER PRICE NUMBER PRICE ----------- ------------ ---------- ------------ ----------- ------------ Under option, beginning of year 98,735 $ 7.12 133,880 $ 6.78 149,570 $ 6.78 Exercised (22,490) 4.84 (35,145) 3.86 (15,690) 5.33 ----------- ---------- ----------- Under option and exercisable, end of year 76,245 7.79 98,735 7.12 133,880 6.78 =========== ========== =========== WEIGHTED- WEIGHTED- AVERAGE AVERAGE REMAINING PRICE EXERCISE CONTRACTUAL NUMBER RANGE PRICE LIFE ------------ ------------------- ------------- -------------- Options outstanding and exercisable, end of year 9,075 $ 2.65 $ 2.65 2.92 31,170 5.67 5.67 5.00 36,000 10.92 10.92 6.75 ------------ 76,245 ============ EMPLOYEE STOCK PURCHASE PLAN On June 24, 1997, the Company adopted an Employee Stock Purchase Plan (the "Plan") to provide substantially all employees an opportunity to purchase shares of its common stock through payroll deductions. Each participant may elect to contribute at least 1% and up to 10% of their compensation, including bonuses. On the first day of each calendar year (the "grant date"), a participant is granted a right to purchase a fixed maximum number of whole shares of the Company's common stock for that calendar year. The maximum number is determined by dividing $25,000 by the fair market value of a share of common stock as of the date the right is granted. On the third business day following a payroll period (the "exercise date"), accumulated payroll deductions are used to purchase shares of the Company's common stock at 90% of its fair market value as of the first day or the last day of the payroll period, whichever is lower. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 8. RETIREMENT PLANS AND EMPLOYEE BENEFITS (CONTINUED) EMPLOYEE BENEFIT PLANS (CONTINUED) EMPLOYEE STOCK PURCHASE PLAN (CONTINUED) A total of 37,500 shares were originally available to be sold to participants under the Plan, subject to adjustment upon changes in capitalization of the Company. During the fiscal years ended March 31, 1999 and 1998, 2,455.00 and 1,576.50 shares were purchased on the open market for participants, respectively. The average purchase price per share was $30.88 and $29.98, respectively. The purchase price discount charged to operations totaled $11,550 and $7,835 for the years ended March 31, 1999 and 1998. DIRECTOR BENEFIT PLAN The stockholders of the Company approved a Directors' Nonincentive Stock Option Plan (the "Directors' Plan") which provided that a maximum of 300,000 shares would be reserved for future issuance by the Company to be granted to directors of the Company as an alternative to the payment of directors' retainer fees. Pursuant to the Directors' Plan, Directors may elect to receive options in lieu of cash, with the number of options granted equal to the amount of cash compensation the Director would have received divided by $2.00. The option exercise price for each option granted shall be the fair market value of shares of the Company's stock on the date the option is granted less the $2.00 per share amount described above. The compensation expense relating to these options was $ - - , - - , and $36,150 for the years ended March 31, 1999, 1998 and 1997, respectively. Information related to the Directors' Plan is summarized as follows: MARCH 31, ------------------------------------------------------------------------------ 1999 1998 1997 ---------------------- ---------------------- -------------------------- WEIGHTED- WEIGHTED- WEIGHTED- AVERAGE AVERAGE AVERAGE EXERCISE EXERCISE EXERCISE NUMBER PRICE NUMBER PRICE NUMBER PRICE --------- ----------- ---------- ----------- ----------- ----------- Under option, beginning of year 214,208 $ 7.36 254,025 $ 6.89 244,005 $ 6.13 Granted - - - 29,738 11.57 Exercised (60,985) 7.32 (39,817) 4.39 (19,718) 4.58 --------- ---------- ----------- Under option and exercisable, end of year 153,22 7.19 214,208 7.36 254,025 6.89 ========= ========== =========== NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 8. RETIREMENT PLANS AND EMPLOYEE BENEFITS (CONTINUED) DIRECTOR BENEFIT PLAN (CONTINUED) WEIGHTED- WEIGHTED- AVERAGE AVERAGE REMAINING PRICE EXERCISE CONTRACTUAL NUMBER RANGE PRICE LIFE ----------- -------------------- ------------- -------------- Options outstanding and exercisable, end of year 6,683 $ 2.20 - 3.30 $ 2.56 3.42 44,809 3.87 - 5.81 4.67 4.50 95,175 5.83 - 8.75 6.77 5.92 67,541 9.33 - 13.77 10.49 7.00 ----------- 214,208 =========== As of March 31, 1997, no additional options were available to grant pursuant to the plan. As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation", the Company recognizes compensation cost for stock-based employee compensation awards in accordance with APB Opinion No. 25, "Accounting for Stock Issued to Employees". There were no options granted for the years ended March 31, 1999 or 1998. The Company recognized $36,150 in compensation cost in connection with the stock options granted for the year ended March 31, 1997. If the Company had recognized compensation costs in accordance with SFAS No. 123, net income and net income per share would have been reduced as follows: MARCH 31, 1997 ---------------------------- NET NET INCOME INCOME PER SHARE -------------- ------------ As reported $ 2,651,686 $ 1.05 Stock-based adjustment, net of related tax effect (38,302) (0.01) -------------- ------------ As adjusted $ 2,613,384 $ 1.04 ============== ============ NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 8. RETIREMENT PLANS AND EMPLOYEE BENEFITS (CONTINUED) DIRECTOR BENEFIT PLAN (CONTINUED) The per share weighted-average fair value of stock options granted during fiscal year 1997 was $3.79, using the Black Scholes option pricing model. The fair value of the options granted during the year ended March 31, 1997 was based upon the following assumptions: 1997 --------------- Risk-free interest rate 6.45% Expected life of the options .75 - 9 Years Expected dividends (as a percent of the fair value of the stock) 1.81% Volatility 17.60% NOTE 9. INCOME TAXES Income tax expense consists of the following: YEAR ENDED MARCH 31, -------------------------------------------------------- 1999 1998 1997 ---------------- ---------------- ------------------ Current $ 1,946,951 $ 3,533,244 $ 2,167,948 Change in valuation allowance (465,603) (250,101) - Deferred 94,339 424,191 (583,239) ---------------- ---------------- ------------------ Income tax expense $ 1,575,687 $ 3,707,334 $ 1,584,709 ================ ================ ================== NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 9. INCOME TAXES (CONTINUED) The Company's income tax expense differs from the amounts computed by applying the Federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows: YEAR ENDED MARCH 31, ----------------------------------------------------------------------------- 1999 1998 1997 ------------------------ -------------------------- ------------------------- AMOUNT PERCENT AMOUNT PERCENT AMOUNT PERCENT ------------------------ -------------------------- ------------------------- Income taxes at statutory rate $ 1,683,524 34% $ 3,713,531 34% $ 1,440,374 34% State income taxes 43,785 1 264,924 2 95,847 2 Tax-exempt income (48,476) (1) (47,975) - (31,976) (1) Goodwill amortization 126,456 3 126,450 1 37,785 1 Change in valuation allowance (465,603) (9) (250,101) (2) - - Other items, net 236,001 4 (99,495) (1) 42,679 1 ------------------------ -------------------------- ------------------------- Income tax expense $ 1,575,687 32% $ 3,707,334 34% $ 1,584,709 3% ======================== ========================== ========================= The components of deferred income taxes are as follows: MARCH 31, ------------------------------------- 1999 1998 ----------------- ----------------- Deferred tax assets: Allowance for loan losses $ 1,351,869 $ 852,542 Deferred gain on sale of real estate - 137,315 Write-down of premises and equipment 94,645 94,645 Accounting for other real estate 22,641 22,641 Net operating loss carryforward 245,329 699,547 Alternative minimum tax carryforward 28,315 28,315 Other deferred operational losses 13,208 - Core deposit amortization 16,039 11,265 Deferred compensation 127,426 283,059 Other 7,618 2,595 ----------------- ----------------- Total gross deferred tax assets 1,907,090 2,131,924 Less valuation allowance - (465,603) ----------------- ----------------- Net deferred tax assets 1,907,090 1,666,321 ----------------- ----------------- Deferred tax liabilities: Deferred loan fees 284,449 282,208 FHLB stock dividends 97,380 97,380 Depreciation 301,634 434,370 Securities available-for-sale 66,093 83,952 ----------------- ----------------- Total deferred tax liabilities 749,556 897,910 ----------------- ----------------- Net deferred tax assets $ 1,157,534 $ 768,411 ================= ================= NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 9. INCOME TAXES (CONTINUED) At March 31, 1999, the Company has available net operating loss carryforwards of approximately $1,135,000 for Federal income tax purposes. If unused, the carryforwards will expire beginning in 2007. Utilization of the net operating loss carryforwards is subject to the separate return limitations and change of ownership rules of the Internal Revenue Code of 1996. NOTE 10. EARNINGS PER COMMON SHARE Presented below is a summary of the components used to calculate basic and diluted earnings per share for the years ended March 31, 1999, 1998 and 1997: YEAR ENDED MARCH 31, ------------------------------------------------------- 1999 1998 1997 ----------------- ----------------- ----------------- Basic Earnings Per Share: Weighted average common shares outstanding 2,810,010 2,754,039 2,310,173 ================= ================= ================= Net income $ 3,375,854 $ 7,214,871 $ 2,651,686 ================= ================= ================= Basic earnings per share $ 1.20 $ 2.62 $ 1.15 ================= ================= ================= Diluted Earnings Per Share: Weighted average common shares outstanding 2,810,010 2,754,039 2,310,173 Net effect of the assumed exercise of stock options based on the treasury stock method using average market price for the year 183,627 233,122 210,447 ----------------- ----------------- ----------------- Total weighted average common shares and common stock equivalents outstanding 2,993,637 2,987,161 2,520,620 ================= ================= ================= Net income $ 3,375,854 $ 7,214,871 $ 2,651,686 ================= ================= ================= Diluted earnings per share $ 1.13 $ 2.42 $ 1.05 ================= ================= ================= NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 11. COMMITMENTS AND CONTINGENT LIABILITIES The Company enters into firm commitments to sell mortgage loans which it has originated at agreed upon prices. The sales price for the loans is set based on market rates at the time of the commitment. The Company generally has ten days after a mortgage loan closes in which to provide the investor with the loan documentation, at which time the investor will fund the loan. The investor bears the interest rate risk on the loan from the time of the commitment. The Company's risk is limited to specific recourse provisions within the agreement with the investor and its ability to provide the required loan documentation to the investor within the commitment period. The Company sells mortgage loans to investors under various blanket agreements. Under the agreements, investors generally have a limited right of recourse to the Company for normal representations and warranties and, in some cases, for delinquencies within the first three to six months which lead to loan default and foreclosure. Management believes that the risk of loss to the Company as a result of these provisions is insignificant. The Company enters into residential construction and commercial loan commitments to fund loans to its customers at prime based interest rates in the normal course of business. These instruments involve credit risk in excess of the amount recognized in the financial statements. In the normal course of business, the Company has entered into off-balance sheet financial instruments which are not reflected in the financial statements. These financial instruments include commitments to extend credit and standby letters of credit. Such financial instruments are included in the financial statements when funds are disbursed or the instruments become payable. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 11. COMMITMENTS AND CONTINGENT LIABILITIES (CONTINUED) The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for unfunded mortgage loan commitments, residential construction and commercial loan commitments, commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. A summary of the Company's commitments is as follows: MARCH 31, ------------------------------------- 1999 1998 ---------------- ------------------ Unfunded mortgage loan commitments $ 7,283,000 $ 14,786,000 Residential construction and commercial loan commitments 49,320,000 25,825,000 Other commitments to extend credit 35,208,000 44,470,976 Standby letters of credit 1,286,601 1,394,031 ---------------- ------------------ $ 93,097,601 $ 86,476,007 ================ ================== Commitments to extend credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The credit risk involved in issuing these financial instruments is essentially the same as that involved in extending loans to customers. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the customer. Collateral held varies but may include real estate and improvements, marketable securities, accounts receivable, inventory, equipment and personal property. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary. As of March 31, 1999 and 1998, the Company had commitments to sell loans of $17,602,000 and $14,786,000, respectively. In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management of the Company, any liability resulting from such proceedings would not have a material effect on the Company's consolidated financial statements. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 11. COMMITMENTS AND CONTINGENT LIABILITIES (CONTINUED) LEASE OBLIGATIONS: The Company leases five office facilities and certain equipment under noncancelable lease agreements. The future minimum lease commitments at March 31, 1999 are summarized as follows: Years Ending March 31, 2000 $ 112,448 2001 102,800 2002 34,167 ------------- $ 249,415 ============= Rental expense for the years ended March 31, 1999, 1998 and 1997 was $216,821, $171,995 and $141,388, respectively. The Company also leases various other equipment under short-term leases. One of the office facility's lease, scheduled to expire during the year ending March 31, 2000, has a five year extension clause at the sole discretion of the Company. YEAR 2000: The Year 2000 issue is the result of computer programs being written using two digits rather than four to define the applicable year. Systems that do not properly recognize the year "2000" could generate erroneous data or cause systems to fail. The Company is heavily dependent on computer processing and telecommunication systems in the daily conduct of business activities. In addition, the Company must rely on intermediaries, vendors and customers to appropriately modify their systems in order that all may continue normal operations and operate without significant disruptions. The Company has conducted a review of its computer systems to identify the systems that could be affected by the Year 2000 issue. The Company presently believes that, with modifications to its computer systems and conversions to new systems, the Year 2000 issue will not pose significant operational problems for the Company or have a material adverse effect on future operating results. However, absolute assurance cannot be given that; (1) the modifications and conversions will remedy all deficiencies, (2) failure of any of the Company's systems will not have a material impact on operations, or (3) failure of any other companies' systems with whom the Company conducts business will not have a material impact on operations. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 12. CONCENTRATIONS OF CREDIT The Company originates primarily commercial, residential, and consumer loans to customers in the south metropolitan Atlanta area and surrounding counties. The ability of the majority of the Company's customers to honor their contractual loan obligations is dependent on the economy in the south metropolitan Atlanta area. Eighty-two percent of the Company's loan portfolio is concentrated in loans secured by real estate, of which forty-one percent consists of construction loans. A majority of these loans are secured by real estate in the Company's primary market area. In addition, a substantial portion of the other real estate owned is located in those same markets. Accordingly, the ultimate collectibility of the loan portfolio and the recovery of the carrying amount of other real estate owned are susceptible to changes in market conditions in the Company's primary market area. The other significant concentrations of credit by type of loan are set forth in Note 3. The Bank and Thrift, as a matter of policy, do not generally extend credit to any single borrower or group of related borrowers in excess of the following: First Citizens Bank $ 3,030,000 First Citizens Bank of Georgia 2,861,000 NOTE 13. REGULATORY MATTERS The Bank and Thrift are subject to certain restrictions on the amount of dividends that may be declared without prior regulatory approval. At March 31, 1999, approximately $2,302,000 of retained earnings were available for dividend declaration without regulatory approval. The Company and the banking subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and subsidiaries must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company and banking subsidiaries' capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 13. REGULATORY MATTERS (CONTINUED) Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiaries to maintain minimum amounts and ratios of Total and Tier I capital to risk-weighted assets and of Tier I capital to average assets for First Citizens Bank of Georgia and total adjusted assets for First Citizens Bank. First Citizens Bank must also have core capital equal to 3% of adjusted total assets and tangible capital equal to 1.5% of adjusted total assets. These additional requirements are in accordance with the Office of Thrift Supervision, its primary regulator. Management believes, as of March 31, 1999, the Company and the subsidiaries meet all capital adequacy requirements to which they are subject. As of March 31, 1999, notification from the FDIC categorized the subsidiaries as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the subsidiaries must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the banking subsidiaries' category. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 13. REGULATORY MATTERS (CONTINUED) The Company and banking subsidiaries' actual capital amounts and ratios are presented in the following table. TO BE WELL FOR CAPITAL CAPITALIZED UNDER ADEQUACY PROMPT CORRECTIVE ACTUAL PURPOSES ACTION PROVISIONS ----------------------- ---------------------- ----------------------- AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO ------------ --------- ----------- ---------- ------------ --------- (DOLLARS IN THOUSANDS) ----------------------------------------------------------------------- AS OF MARCH 31, 1999 TOTAL CAPITAL (TO RISK WEIGHTED ASSETS): CONSOLIDATED $ 37,540 11.79% $ 25,478 8.00% $ 31,847 10.00% FIRST CITIZENS BANK $ 19,981 13.05% $ 12,245 8.00% $ 15,306 10.00% FIRST CITIZENS BANK OF GEORGIA $ 19,296 13.16% $ 11,734 8.00% $ 14,668 10.00% TIER I CAPITAL (TO RISK WEIGHTED ASSETS): CONSOLIDATED $ 33,546 10.53% $ 12,739 4.00% $ 19,109 6.00% FIRST CITIZENS BANK $ 18,054 11.80% $ 6,122 4.00% $ 9,183 6.00% FIRST CITIZENS BANK OF GEORGIA $ 17,415 11.87% $ 5,867 4.00% $ 8,801 6.00% TIER I CAPITAL (TO AVERAGE ASSETS): CONSOLIDATED $ 33,546 8.28% $ 16,204 4.00% $ 20,255 5.00% FIRST CITIZENS BANK $ 18,054 7.88% $ 9,159 4.00% $ 11,449 5.00% FIRST CITIZENS BANK OF GEORGIA $ 17,415 10.01% $ 6,958 4.00% $ 8,698 5.00% CORE CAPITAL: FIRST CITIZENS BANK $ 18,054 7.88% $ 6,869 3.00% N/A N/A TANGIBLE CAPITAL: FIRST CITIZENS BANK $ 18,054 7.88% $ 3,435 1.50% N/A N/A NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 13. REGULATORY MATTERS (CONTINUED) TO BE WELL FOR CAPITAL CAPITALIZED UNDER ADEQUACY PROMPT CORRECTIVE ACTUAL PURPOSES ACTION PROVISIONS ---------------------- ---------------------- ----------------------- AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO ----------- --------- ----------- --------- ----------- ---------- (DOLLARS IN THOUSANDS) ----------------------------------------------------------------------- As of March 31, 1998 Total Capital (to Risk Weighted Assets): Consolidated $ 32,987 12.60% $ 20,944 8.00% $ 26,180 10.00% First Citizens Bank $ 17,484 12.22% $ 11,446 8.00% $ 14,308 10.00% First Citizens Bank of Fayette County $ 10,020 13.61% $ 5,890 8.00% $ 7,362 10.00% First Citizens Bank of Clayton County $ 7,211 15.90% $ 3,628 8.00% $ 4,535 10.00% Tier I Capital (to Risk Weighted Assets): Consolidated $ 29,708 11.35% $ 10,470 4.00% $ 15,705 6.00% First Citizens Bank $ 16,459 11.50% $ 5,725 4.00% $ 8,587 6.00% First Citizens Bank of Fayette County $ 9,095 12.36% $ 2,943 4.00% $ 4,415 6.00% First Citizens Bank of Clayton County $ 6,638 14.63% $ 1,815 4.00% $ 2,722 6.00% Tier I Capital (to Average Assets): Consolidated $ 29,708 8.40% $ 14,147 4.00% $ 17,683 5.00% First Citizens Bank $ 16,459 7.96% $ 8,271 4.00% $ 10,339 5.00% First Citizens Bank of Fayette County $ 9,095 9.81% $ 3,708 4.00% $ 4,636 5.00% First Citizens Bank of Clayton County $ 6,638 10.75% $ 2,470 4.00% $ 3,087 5.00% Core Capital: First Citizens Bank $ 16,459 7.96% $ 6,203 3.00% N/A N/A Tangible Capital: First Citizens Bank $ 16,459 7.96% $ 3,102 1.50% N/A N/A NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 14. FAIR VALUE OF FINANCIAL INSTRUMENTS The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using discounted cash flow models. Those models are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The use of different methodologies may have a material effect on the estimated fair value amounts. Also, the fair value estimates presented herein are based on pertinent information available to management as of March 31, 1999 and 1998. Such amounts have not been revalued for purposes of these financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein. CASH AND DUE FROM BANKS, INTEREST-BEARING DEPOSITS IN BANKS, AND FEDERAL FUNDS SOLD: The carrying amounts of cash and due from banks, interest-bearing deposits in banks, and Federal funds sold approximate their fair value. AVAILABLE-FOR-SALE AND HELD-TO-MATURITY SECURITIES: Fair values for securities are based on available quoted market prices. The carrying values of equity securities with no readily determinable fair value approximate fair values. LOANS: For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. For other loans, the fair values are estimated using discounted cash flow models, using current market interest rates offered for loans with similar terms to borrowers of similar credit quality. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral. Fair values of loans held for sale are determined using outstanding commitments from investors and other similar information. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 14. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED) DEPOSITS: The carrying amounts of demand deposits, savings deposits, and variable-rate certificates of deposit approximate their fair values. Fair values for fixed-rate certificates of deposit are estimated using discounted cash flow models, using current market interest rates offered on certificates with similar remaining maturities. FEDERAL FUNDS PURCHASED, FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS: The fair value of the Company's Federal funds purchased, Federal Home Loan Bank advances and other borrowings approximate their carrying value. ACCRUED INTEREST: The carrying amounts of accrued interest approximate their fair values. OFF-BALANCE SHEET INSTRUMENTS: Fair values of the Company's off-balance sheet financial instruments are based on fees charged to enter into similar agreements. However, commitments to extend credit and standby letters of credit do not represent a significant value to the Company until such commitments are funded. The Company has determined that these instruments do not have a distinguishable fair value and no fair value has been assigned. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 14. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED) The estimated fair values of the Company's financial instruments were as follows: MARCH 31, 1999 MARCH 31, 1998 ------------------------------------ ------------------------------------- CARRYING FAIR CARRYING FAIR AMOUNT VALUE AMOUNT VALUE ----------------- ----------------- ----------------- ------------------ Financial assets: Cash and due from banks, interest-bearing deposits in banks and Federal funds sold $ 21,504,497 $ 21,504,497 $ 45,500,835 $ 45,500,835 Securities available-for-sale 59,834,134 59,834,134 36,380,214 36,380,214 Securities held-to-maturity 562,715 568,731 1,879,748 1,881,250 Loans held for sale 9,008,036 9,008,036 7,473,800 7,473,800 Loans receivable 296,349,982 304,872,000 256,310,581 260,600,000 Accrued interest receivable 2,362,191 2,362,191 2,181,924 2,181,924 Financial liabilities: Deposits 357,803,640 358,501,836 318,382,055 318,919,578 Federal funds purchased 1,400,000 1,400,000 - - Federal Home Loan Bank advances 5,059,329 5,059,329 6,382,660 6,382,660 Other borrowings 2,400,000 2,400,000 3,219,705 3,219,705 Accrued interest payable 1,169,368 1,169,368 649,400 649,000 NOTE 15. BUSINESS COMBINATIONS On November 3, 1995, Newnan Savings Bank, FSB announced the signing of a definitive agreement to merge with Southside Financial Group, Inc. ("Southside"), the parent of Citizens Bank & Trust of Fayette County. In conjunction with the business combination, the Thrift filed an application with the Office of Thrift Supervision for the purpose of effecting a Plan of Reorganization (the Plan) such that a new entity, Newnan Holdings, Inc. (now known as First Citizens Corporation) would acquire all outstanding shares of Newnan Savings Bank whereby each shareholder of the Thrift received one share of Newnan Holdings, Inc. stock for each share of Newnan Savings Bank stock. Under the terms of the definitive agreement, each shareholder of Southside received $41.00 in cash for each share of Southside common stock. Any shareholder owning 5,000 or more common shares could elect to receive up to, but not more than, fifty percent of their consideration in the form of shares of Newnan Holdings, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 15. BUSINESS COMBINATIONS (CONTINUED) On August 21, 1996, Newnan Holdings, Inc. acquired all of the stock of Southside for a purchase price of $15,805,976 plus expenses related to the merger of $75,137. The purchase price included the exchange of 136,990 shares of its common stock for 66,824 shares of Southside common stock. The remaining shares were purchased for a cash price of $13,716,878. The excess of the total acquisition cost over the fair value of the net assets acquired of $5,239,072 is being amortized over a period of twenty years. The acquisition has been accounted for as a purchase and the results of operations of Southside since the date of acquisition are included in the consolidated financial statements. On January 14, 1997, Newnan Holdings, Inc. changed its name to First Citizens Corporation. On that date, Newnan Savings Bank, FSB changed its name to First Citizens Bank and Citizens Bank and Trust of Fayette County changed its name to First Citizens Bank of Fayette County. In November 1996, the Company entered into an agreement and plan of merger with Tara Bankshares Corporation ("Tara"). The merger required a cash payment of $15.00 per share except that certain shareholders of Tara may receive shares of the Company not in excess of 227,608 shares. On March 31, 1997, First Citizens Corporation acquired all of the stock of Tara for a purchase price of $10,547,711. The purchase price included the exchange of 221,773 shares of its common stock for 366,578 shares of Tara common stock. The remaining shares were purchased for a cash price of $5,112,287. The excess of the total acquisition cost over the fair value of the net assets acquired of $2,237,933 is being amortized over a period of twenty years. The acquisition has been accounted for as a purchase and the results of operations of Tara since the date of acquisition are included in the consolidated financial statements. On January 26, 1999, the Company entered into an Agreement and Plan of Reorganization with BB&T Corporation ("BB&T") of Winston-Salem, North Carolina. Under this agreement, the Company will merge with and into BB&T, and will become wholly owned subsidiaries of BB&T. Upon consummation of the merger, each share of the Company's common stock issued and outstanding will be converted into and exchanged for the right to receive 1.0789 shares of BB&T's common stock, plus cash in lieu of any traditional share interest. Consummation of the merger is subject to certain conditions, including approval of the agreement by the Company's stockholders and approval of the merger by various regulatory agencies. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 16. STOCK SPLIT On October 15, 1997, the Company declared a three-for-two common stock split payable on or after November 14, 1997 to stockholders of record on October 31, 1997. The number of shares issued after the split was 2,768,266, which is reflected in the number of issued shares of common stock on the balance sheet. An amount equal to the par value of common stock declared was transferred from additional paid in capital to common stock. The basic and diluted earnings per share of common stock for the years ended March 31, 1998 and 1997 have been retroactively adjusted for the increased number of shares of common stock after giving effect to the stock split. NOTE 17. SEGMENT INFORMATION The Company's operations have been classified into two reportable segments, banking and real estate development. The banking segment involves traditional banking services offered through its two wholly-owned bank subsidiaries. Newnan Financial Services, Inc. engages in real estate development through its subsidiary, Jefferson Ventures, Inc. which owns the White Oak residential development. In recent years, management has taken steps to aggressively market the developed lots to builders and tracts of land to developers rather than develop such tracts itself. The Company's reportable segments are organizations that offer different products and services. They are managed separately because of products and services, marketing strategies, and the regulatory environments in which the Company and Banks operate. In addition, the Banks geographically are located in the south metropolitan Atlanta area and employ similar business strategies and are evaluated using similar performance expectations. Total revenue by industry segment includes revenues from unaffiliated customers and affiliates. Revenues from affiliates are eliminated in consolidation. Interest income, interest expense, data processing fees, management fees and other various revenues and expenses between affiliates are recorded on the accrual basis of accounting consistent with similar transactions with customers outside the consolidated group. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 17. SEGMENT INFORMATION (CONTINUED) Selected segment information by industry segment for the years ended March 31, 1999, 1998 and 1997 is as follows: REPORTABLE SEGMENTS ------------------------------------------------------ REAL ESTATE FOR THE YEAR ENDED MARCH 31, 1999 BANKING DEVELOPMENT TOTAL --------------------------------- ---------------- ---------------- ------------------ (DOLLARS IN THOUSANDS) INTEREST INCOME $ 30,566 $ 2 $ 30,568 INTEREST EXPENSE 14,843 - 14,843 INTERSEGMENT NET INTEREST INCOME (EXPENSE) - - - NET INTEREST INCOME 15,723 2 15,725 OTHER REVENUE FROM EXTERNAL CUSTOMERS 3,229 553 3,782 INTERSEGMENT OTHER REVENUES 66 - 66 DEPRECIATION AND AMORTIZATION 1,492 - 1,492 PROVISION FOR LOAN LOSSES 1,614 - 1,614 SEGMENT PROFIT 3,134 242 3,376 SEGMENT ASSETS 409,160 2,108 411,268 EXPENDITURES FOR PREMISES AND EQUIPMENT 1,824 - 1,824 REPORTABLE SEGMENTS ------------------------------------------------------ REAL ESTATE FOR THE YEAR ENDED MARCH 31, 1998 BANKING DEVELOPMENT TOTAL --------------------------------- ---------------- ---------------- ------------------ (DOLLARS IN THOUSANDS) Interest income $ 27,903 $ 13 $ 27,906 Interest expense 12,972 3 12,975 Intersegment net interest income (expense) (10) 10 - Net interest income 14,921 10 14,931 Other revenue from external customers 3,058 3,768 6,826 Intersegment other revenues 66 - 66 Depreciation and amortization 1,050 - 1,050 Provision for loan losses 235 - 235 Segment profit 5,001 2,214 7,215 Segment assets 365,418 2,394 367,812 Expenditures for premises and equipment 959 - 959 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 17. SEGMENT INFORMATION (CONTINUED) REPORTABLE SEGMENTS ------------------------------------------------------ REAL ESTATE FOR THE YEAR ENDED MARCH 31, 1997 BANKING DEVELOPMENT TOTAL --------------------------------- ---------------- ---------------- ------------------ (DOLLARS IN THOUSANDS) Interest income $ 17,486 $ 46 $ 17,532 Interest expense 8,135 - 8,135 Intersegment net interest income (expense) (17) 17 - Net interest income 9,350 46 9,396 Other revenue from external customers 2,540 1,096 3,636 Intersegment other revenues 66 - 66 Depreciation and amortization 714 - 714 Provision for loan losses 185 - 185 Segment profit 2,072 580 2,652 Segment assets 322,329 4,036 326,365 Expenditures for premises and equipment 187 - 187 NOTE 18. PARENT COMPANY FINANCIAL INFORMATION The following information presents the condensed balance sheets as of March 31, 1999 and 1998 and statements of income and cash flows of First Citizens Corporation as of and for the years ended March 31, 1999, 1998 and 1997. CONDENSED BALANCE SHEETS 1999 1998 ----------------- ---------------- ASSETS Cash $ 203,784 $ 524,707 Investment in subsidiaries 42,325,958 39,629,547 Other assets 784,005 184,554 ----------------- ---------------- TOTAL ASSETS $ 43,313,747 $ 40,338,808 ================= ================ LIABILITIES Other liabilities $ 589,433 $ 378,937 Other borrowings 2,400,000 3,200,000 ----------------- ---------------- 2,989,433 3,578,937 ----------------- ---------------- STOCKHOLDERS' EQUITY 40,324,314 36,759,871 ----------------- ---------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 43,313,747 $ 40,338,808 ================= ================ NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 18. PARENT COMPANY FINANCIAL INFORMATION (CONTINUED) CONDENSED STATEMENTS OF INCOME 1999 1998 1997 --------------- --------------- ----------------- INCOME Dividends from subsidiaries $ 1,025,000 $ 2,050,000 $ 14,021,311 Other 1,027,426 263,164 28,795 --------------- --------------- ----------------- 2,052,426 2,313,164 14,050,106 --------------- --------------- ----------------- EXPENSE Interest on other borrowings 225,922 271,939 28,051 Salaries and benefits 1,156,972 357,126 - Amortization 85,162 24,993 23,050 Other expense 389,801 220,850 44,129 --------------- --------------- ----------------- TOTAL EXPENSE 1,857,857 874,908 95,230 --------------- --------------- ----------------- INCOME BEFORE INCOME TAX BENEFITS AND UNDISTRIBUTED EARNINGS (DISTRIBUTIONS IN EXCESS OF EARNINGS) OF SUBSIDIARIES 194,569 1,438,256 13,954,876 INCOME TAX BENEFITS (452,964) (232,115) (24,284) --------------- --------------- ----------------- INCOME BEFORE UNDISTRIBUTED EARNINGS (DISTRIBUTIONS IN EXCESS OF EARNINGS) OF SUBSIDIARIES 647,533 1,670,371 13,979,160 UNDISTRIBUTED EARNINGS (DISTRIBUTIONS IN EXCESS OF EARNINGS) OF SUBSIDIARIES 2,728,321 5,544,500 (11,327,474) --------------- --------------- ----------------- NET INCOME $ 3,375,854 $ 7,214,871 $ 2,651,686 =============== =============== ================= NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 18. PARENT COMPANY FINANCIAL INFORMATION (CONTINUED) CONDENSED STATEMENTS OF CASH FLOWS 1999 1998 1997 ------------------ ------------------ ------------------- OPERATING ACTIVITIES Net income $ 3,375,854 $ 7,214,871 $ 2,651,686 Adjustments to reconcile net income to net cash provided by operating activities: Amortization 85,162 24,993 23,050 Undistributed earnings (distributions in excess of earnings) of subsidiaries (2,728,321) (5,544,500) 11,327,474 Other operating activities (538,360) 316,968 (524,820) ------------------ ------------------ ------------------- NET CASH PROVIDED BY OPERATING ACTIVITIES 194,335 2,012,332 13,477,390 ------------------ ------------------ ------------------- INVESTING ACTIVITIES Net cash acquired in business combination - - 1,357,461 Acquisition of subsidiary - (5,112,287) (13,716,878) ------------------ ------------------ ------------------- NET CASH USED IN INVESTING ACTIVITIES - (5,112,287) (12,359,417) ------------------ ------------------ ------------------- FINANCING ACTIVITIES Repayment of other borrowings (800,000) - - Proceeds from other borrowings - 3,200,000 - Purchase of treasury stock - (201,471) (231,650) Issuance of common stock 1,265,474 635,833 253,585 Dividends paid (980,732) (800,324) (349,284) ------------------ ------------------ ------------------- NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (515,258) 2,834,038 (327,349) ------------------ ------------------ ------------------- Net increase (decrease) in cash (320,923) (265,917) 790,624 Cash at beginning of year 524,707 790,624 - ------------------ ------------------ ------------------- Cash at end of year $ 203,784 $ 524,707 $ 790,624 ================== ================== =================== 19 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. 20 PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT The following table sets forth certain information regarding each Director of the Company. Shares of Common Stock Year First Beneficially Percent Elected or Term to Owned at of Name Age(1) Principal Occupation(2) Appointed Expire June 1 1999(3) Class - ---- ------ ----------------------- --------- ------ -------------- ----- Don A. Barnette 45 Owner, Market Grocery 1997 2000 209,274 7.13 Company, a Clayton County, GA supplier of wholesale grocery items to restaurants and convenience stores Thomas B. Chandler 62 President, Chandler and 1996 2001 9,514 0.32 Waldrop, Newnan, GA, real estate developers J. L. Glover, Jr. 57 Chairman of the Board of 1996 1999 170,108 5.74 the Company; Chairman of the Board, First Citizens Bank, Newnan; President, Glover & Davis, P.A. in Newnan, GA, attorneys Ellis A. Mansour 61 President, Treasurer and 1996 2000 157,127 5.28 majority stockholder of Brothers Limited, a retail apparel store in Newnan, GA Thomas J. Moat 52 President and Chief 1996 2001 84,400 2.83 Executive Officer of the Company; President and Chief Executive Officer of First Citizens Bank, Newnan - -------------------- (1) At March 31, 1999. (2) Directors have held these positions (other than those with the Corporations) for at least the past five years. (3) In accordance with Rule 13d-3 under the 1934 Act, a person is deemed to be the beneficial owner of shares of the Common Stock if he or she has sole or shared voting or investment power with respect to such shares, or has a right to acquire beneficial ownership at any time within 60 days from June 1, 1999. The table includes shares owned by spouses, other immediate family members, in trust, and in other forms of ownership over which the persons named in the table possess sole or shared voting and investment power. None of the directors has exercised his right to disclaim beneficial ownership over shares in which he possesses a beneficial interest. 21 MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS The Board of Directors held 17 meetings during the fiscal year ended March 31, 1999. No director attended fewer than 75% of the Board meetings which were held during the time that they served as directors. The Board of Directors of the Company does not have standing Audit or Compensation Committees. All non-employee directors serve as the Audit and Compensation Committees. The subsidiary banks have standing Audit and Compensation Committees as well as a number of other committees which meet periodically to consider business not requiring the consideration of the entire Board. The entire Board of Directors serves as a Nominating Committee. The outside directors of the Company received $500 per month for their service as directors of the Company, except for the chairman, who receives $750 per month. Each director also serves as a director of one of the Company's subsidiary banks, and the subsidiary banks pay their non-employee directors $500 per month for their service as directors and $300 per quarter for their service on bank committees. EXECUTIVE OFFICERS The following persons serve as executive officers of the Company: NAME AGE POSITION Charles A. Barnes 54 Vice President of the Company; President of First Citizens Bank of Georgia; previously President of Tara State Bank Douglas J. Hertha 40 Vice President, Secretary and Chief Financial Officer of the Company; Vice President and Chief Financial Officer of First Citizens Bank SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE Section 16(a) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), requires the Company's reporting officers and directors and persons who own more than ten percent of the Company's Common Stock to file reports of ownership and changes in ownership on Forms 3, 4 and 5 with the Securities and Exchange Commission (the "Commission") and the Company. Based solely on its review of the forms filed with the Commission and representations from the Company's directors and executive officers, the Company believes that its executive officers, directors and greater than ten percent beneficial owners complied with all filing requirements applicable to them during the fiscal year ended March 31, 1999. 22 ITEM 11. EXECUTIVE COMPENSATION SUMMARY COMPENSATION TABLE The following information is furnished for the Company's executive officers who earned over $100,000 in salary and bonus during the fiscal year ended March 31, 1999. ====================================================================================================================== SUMMARY COMPENSATION TABLE - ---------------------------------------------------------------------------------------------------------------------- LONG-TERM ANNUAL COMPENSATION COMPENSATION ----------------- AWARDS - ---------------------------------------------------------------------------------------------------------------------- OTHER ANNUAL ALL OTHER NAME AND PRINCIPAL SALARY BONUS COMPENSATION OPTIONS COMPENSATION POSITION YEAR $ $ ($)(1) (#) ($)(2) - ---------------------------------------------------------------------------------------------------------------------- Thomas J. Moat, 1999 $175,260 $30,531 $-- -- $7,048 President and Chief 1998 $166,000 $36,891 $-- -- $3,297 Executive Officer 1997 $156,000 $49,723 $-- -- $2,490 - ---------------------------------------------------------------------------------------------------------------------- 1999 $143,826 $20,863 $-- -- $5,393 Charles M. Barnes, 1998 $139,825 $26,142 $-- -- $4,414 Vice President 1997 $125,400 $12,000 $-- -- $5,740 - ---------------------------------------------------------------------------------------------------------------------- Douglas J. Hertha, 1999 $101,056 $22,980 $-- -- $5,378 Vice President, Chief 1998 $92,000 $24,710 $-- -- $3,249 Financial Officer and 1997 $81,146 $17,574 $-- -- $1,667 Secretary - ---------------------------------------------------------------------------------------------------------------------- (1) Does not include perquisites which did not exceed the lesser of $50,000 or 10% of salary and bonus. (2) Represents premiums paid by the Corporation on a disability insurance policy and contributions made to the Corporation's 401(k) plan. OPTION EXERCISES AND HOLDINGS The following table sets forth information concerning the number of stock options held by the named executive officers. 23 ================================================================================================================ AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL-YEAR END OPTION VALUES - ---------------------------------------------------------------------------------------------------------------- AS OF DATE EXERCISED VALUE OF UNEXERCISED MINUS IN-THE-MONEY AMOUNT PAID NUMBER OF OPTIONS AT SHARES ACQUIRED ON VALUE UNEXERCISED FY-END ($)(1) EXERCISE REALIZED OPTIONS AT EXERCISABLE/ NAME (#) ($) FY-END(#) UNEXERCISABLE - ---------------------------------------------------------------------------------------------------------------- Thomas J. Moat - 0 - - 0 - 47,250 1,267,800 / 0 - ---------------------------------------------------------------------------------------------------------------- Charles M. Barnes - 0 - - 0 - - 0 - - 0 - - ---------------------------------------------------------------------------------------------------------------- Douglas J. Hertha 16,500 459,350 7,500 180,600 / 0 - ---------------------------------------------------------------------------------------------------------------- (1) Assuming market price per share of $38.00 at March 31, 1999. COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION This report discusses the compensation objectives and policies applicable to the Company's executive officers and its policy generally with respect to the compensation of all executive officers as a group for the fiscal year ending March 31, 1999. COMPENSATION PHILOSOPHY The Company's executive compensation program has two objectives: (1) to attract and retain highly talented and productive executives, and (2) to provide incentives for superior performance. To achieve these objectives, the executive compensation program consists of base salary and incentive compensation in the form of a cash bonus and stock options. These compensation elements are in addition to the general benefit programs that are offered to all of our employees. In determining the amount and type of compensation to be awarded to executive officers, we study the compensation packages for executives of a peer group of the Company's most direct publicly held competitors for executive talent, assess the competitiveness of our executive compensation program and review the Company's financial performance for the previous year. We also gauge our success in achieving the compensation program's objectives in the previous year and consider the Company's overall performance objectives. Each element of our executive compensation program is discussed below. BASE SALARIES Base salaries for our executive officers for the year ending March 31, 1999 are reflected in the Summary Compensation Table. In addition to the factors described above that support our executive compensation program generally, we evaluate subjectively the responsibilities of the 24 specific executive position and the individual executive's experience and knowledge in determining his salary. Salaries are not based upon the achievement of any predetermined performance targets. INCENTIVE COMPENSATION The Company's incentive compensation is based upon the payment of cash bonuses and the incentive stock option plan. We believe that placing a portion of executives' total compensation in the form of stock options achieves three objectives. It aligns the interest of our executives directly with those of our shareholders, gives executives a significant long-term interest in the Company's success and helps us retain key executives. In determining the number and terms of options to grant an executive, we primarily consider subjectively the executive's past performance and the degree to which an incentive for long-term performance would benefit the Company. BENEFITS We believe we must offer a competitive benefits program to attract and retain key executives. We provide the same medical and other benefits to our executive officers that are generally available to our other employees. COMPENSATION OF THE CHIEF EXECUTIVE OFFICER We based our Chief Executive Officer's 1999 salary and stock options on our review of the compensation packages for chief executive officers of our most direct competitors and on our subjective assessment of his experience, knowledge and abilities. We have based salary adjustments and bonuses on the same elements and measures of performance as we review in determining the compensation for our other executive officers. Aside from the incentives inherent in the grant of stock options, we do not directly tie our Chief Executive Officer's compensation to the Company's performance. SECTION 162(M) OF THE INTERNAL REVENUE CODE It is our responsibility to address the issues raised by Section 162(m) of the Internal Revenue Code, as amended. The revisions to Section 162(m) made certain non-performance based compensation in excess of $1,000,000 to executives of public companies non-deductible to the companies beginning in 1994. We have reviewed these issues and have determined that no portion of compensation payable to any executive officer for 1998 is non-deductible. Submitted by: THE COMPENSATION COMMITTEE /s/ Ellis A. Mansour /s/ Don a. Barnette /s/ J. L. Glover, Jr. /s/ Thomas B. Chandler 25 PERFORMANCE GRAPH The following Performance Graph compares the yearly percentage change in the cumulative total shareholder return on the Company's common stock to the cumulative total return on the S&P 500 Index, the S&P Bank Index and the Nasdaq Bank Stock Index from April 1, 1996 through the last trading day of each succeeding fiscal year through March 31, 1999. Date FSTC S & P 500 S & P BANK NASDAQ 4/1/96 100 100 100 100 5/31/96 103.125 102.354 98.606 100.858 6/3/96 109.375 102.134 98.52 101.012 8/1/96 113.542 99.432 99.256 101.557 10/1/96 126.042 105.407 109.162 108.905 12/2/96 140.625 115.73 127.276 119.764 2/3/97 130.208 120.345 132.912 127.612 4/1/97 129.167 116.201 129.758 129.791 6/2/97 137.5 129.466 136.825 140.693 8/1/97 159.375 144.882 159.871 163.017 10/1/97 188.542 146.147 165.576 180.159 12/1/97 200 149.109 172.095 186.643 2/2/98 254.167 153.163 167.846 192.695 4/1/98 279.167 169.512 192.151 211.438 6/1/98 258.333 166.885 190.204 206.788 7/31/98 241.667 171.427 196.68 191.901 10/1/98 229.167 150.886 145.786 158.195 12/1/98 216.667 179.781 175.681 172.219 2/1/99 316.667 194.729 173.607 168.611 ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT PRINCIPAL HOLDERS OF COMMON STOCK The following table sets forth, as of June 11, 1999, the shares of Common Stock beneficially owned by 5% stockholders, all executive officers and directors as a group, and by all executive officers, directors and 5% stockholders of the Company as a group. Individual beneficial ownership of shares by the Company's directors is set forth under "Directors." Persons and groups owning in excess of 5% of the Common Stock are required to file certain reports with the 1934 Act. NAME AND ADDRESS AMOUNT AND NATURE OF PERCENT OF SHARES OF OF BENEFICIAL OWNER BENEFICIAL OWNERSHIP (1) COMMON STOCK OUTSTANDING Donald A. Barnette Building K Atlanta State Farmers Market Forest Park, GA 30051 209,274 7.13 J. L. Glover, Jr. 10 Brown Street Newnan, GA 30263 170,108 5.74 Ellis A. Mansour 6 East Court Square Newnan, Georgia 30263 157,127 5.28 All Executive Officers and Directors as Group (8 persons) 669,555(2)(3) 21.91 Dennis H. McDowell P. O. Box 858 Carrollton, GA 30117 202,042(4) 6.88 All Executive Officers, Directors and 5% Stockholders as a Group (9 persons) 750,933(2)(3) 28.53 26 - -------------------- (1) Includes certain shares owned by spouses, or as custodian or trustee for minor children, over which shares officers and directors exercise sole or shared voting and investment power, unless otherwise indicated. (2) Includes options for 54,750 shares of the Company's stock exercisable within 60 days under the Company's 1986 Stock Option Plan. (3) Includes options for 65,914 shares of the Company's stock exercisable within 60 days under the Company's 1992 Nonqualified Stock Option Plan for Outside Directors. (4) Based on records maintained by the Company and information from a Schedule 13D filed by Mr. McDowell on November 15, 1991. There have been no amended filings received by the Company. Accordingly to the Schedule 13D, Mr. McDowell exercises sole voting and investment authority over these shares. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS The Company's directors and officers and certain business organizations and individuals associated with them have been customers of and have had banking transactions with the Company's subsidiary banks and are expected to continue such relationships in the future. Pursuant to such banking transactions, from time to time these individuals and organizations have borrowed funds from the Company's subsidiary banks for various business and personal reasons. These extensions of credit were approved by the Board of Directors, were made in the ordinary course of business and on substantially the same terms, including interest rates and collateral, as those of comparable transactions with unrelated parties prevailing at the time and do not involve more than the normal risk of collectibility or present other unfavorable features. J. L. Glover, Jr., Chairman of the Board and a director of the Company, is an attorney and President of the law firm of Glover & Davis, P.A., which serves as legal counsel for the Company and its subsidiaries. The firm furnishes title opinions on parcels of land and related improvements in Coweta County and adjacent counties which collateralize certain loans granted by the Company's subsidiaries. The Company accepts title opinions on properties located in Coweta County from all local practicing attorneys provided they furnish the Company with evidence of a $1 million lawyers' title insurance errors and omissions policy or in lieu of such coverage, furnish the Company with a title policy for each title opinion. Title examination fees are paid by the Company from the loan proceeds payable to the borrower or paid directly by the borrower. The fee charged for this opinion is negotiable between the borrower and his attorney. Fees paid by the Company to Glover & Davis, P.A. for all services rendered by Glover & Davis, P.A. to the Company are comparable to those paid by the Company in similar transactions with nonaffiliates. 27 ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (a) Financial Statements [TO BE INSERTED] (b) Reports on Form 8-K: Report on Form 8-K filed February 8, 1999, announcing the Company's letter of intent to merge with BB&T Corporation. (c) Exhibits EXHIBIT NO. DESCRIPTION 2.1 Plan of Reorganization, dated as of December 14, 1995, among the Registrant, Newnan Savings Bank, FSB and Interim Newnan FSB, included as Appendix A to the Proxy Statement and Prospectus set forth in Part I of the Registration Statement.(1) 2.2 Agreement and Plan of Merger, dated as of November 2, 1995, among the Registrant, Newnan Savings Bank, FSB, Southside Financial Group, Inc., Citizens Bank and Trust of Fayette County and Interim Citizens Corporation, and Amendment No. 1 thereto, included as Appendix B to the Proxy Statement and Prospectus set forth in Part I of the Registration Statement.(1) 2.3 Agreement and Plan of Merger, dated as of November 21, 1996, as amended, between the Registrant and Tara Bankshares Corporation. (2) 2.4 Agreement and Plan of Merger, dated as of January 26, 1999, between the Registrant and BB&T Corporation. (9) 3.1 Articles of Incorporation of the Registrant. (6) 3.2 Bylaws of the Registrant. (3) 10.1 1986 Stock Option and Incentive Plan of Newnan Savings Bank, FSB. (3)(4) 10.2 Nonqualified Stock Option and Incentive Plan of Newnan Savings Bank, FSB. (3) (4) 10.3 Form of Non-Competition Covenant executed by the Directors of Southside Financial Group, Inc. (3) (4) 28 10.4 Employment Agreement, dated as of April 9, 1997, between Tara State Bank and Charles M. Barnes. (4) (5) 10.5 Indexed Executive Salary Continuation Plan, dated August 7, 1995, between Tara State Bank and Charles M. Barnes. (4) (5) 10.6 Employment Agreement, dated as of January 1, 1998, between First Citizens Corporation and Tom Moat. (4) (8) 10.7 Form of Non-Competition Covenant executed by the Directors of Tara Bankshares Corporation. (4) (8) 10.8 First Citizens Corporation Employee Stock Purchase Plan, adopted June 24, 1997. (4) (7). 10.9 First Citizens Corporation Directors' Deferred Plan, dated June 19, 1997. (4) (8) 21.1 Subsidiaries of the Registrant. 23.1 Consent of Mauldin & Jenkins, LLC. A Power of Attorney relating to this Report is set forth on the 24.1 signature pages to this Report. 27.1 Financial Data Schedule (for SEC use only) - -------------- (1) Incorporated by reference to the Registration Statement on Form S-4 (No. 333-4304) filed with the SEC on July 1, 1996. (2 Incorporated by reference to the Form 8-K filed with the SEC on April 25, 1997. (3) Incorporated by reference to the exhibit of the same number in the Registration Statement on Form S-4(No.333-4304) filed with the SEC on July 1, 1996. (4) Management contract or compensatory plan or arrangement. (5) Incorporated by reference to Exhibit 10.3 in the Annual Report on Form 10-KSB for the year ended December 31, 1995 filed by Tara Bankshares Corporation with the SEC. (6) Incorporated by reference to the Form 10-KSB filed with the SEC on June 30, 1997. (7) Incorporated by reference to Appendix A of the Proxy Statement filed with the SEC on July 10, 1997. (8) Incorporated by reference to the Form 10-KSB filed with the SEC on June 30, 1998. 29 (9) Incorporated by reference to the Registration Statement on Form S-4 filed by BB&T Corporation with the SEC on May 19, 1999. 30 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Newnan, State of Georgia, on the 29 day of June, 1999. FIRST CITIZENS CORPORATION By:/s/ Thomas J. Moat ------------------------ Thomas J. Moat President POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below, constitutes and appoints J. Littleton Glover, Jr., and Thomas J. Moat, or either of them, as his or her attorneys-in-fact, acting with full power of substitution, in his or her name, place and stead, in any and all capacities, to sign any amendments to this Report and to file the same, with exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission and hereby ratifies and confirms all that said attorneys-in-fact, or their substitute or substitutes, may do or cause to be done by virtue thereof. Pursuant to the requirements of the Exchange Act, this Form 10-K has been signed by the following persons in the capacities and on the dates indicated. SIGNATURE TITLE DATE /s/ Don A. Barnette Director June 29, 1999 ------------------------------ Don A. Barnette /s/ Thomas B. Chandler Director June 29, 1999 ------------------------------ Thomas B. Chandler /s/ J. Littleton Glover Chairman of the Board June 29, 1999 ------------------------------ J. Littleton Glover /s/ Thomas J. Moat President and Director June 29, 1999 ------------------------------ Thomas J. Moat (Principal Executive Officer) /s/ Ellis A. Mansour Director June 29, 1999 ------------------------------ Ellis A. Mansour /s/ Douglas J. Hertha Vice President and Secretary June 29, 1999 ------------------------------ Douglas J. Hertha (Principal Financial and Accounting Officer) 31