1999 FORM 10-Q

                United States Securities and Exchange Commission
                              Washington, DC 20549
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
                                    of 1934
                  For the Quarterly Period Ended June 30, 1999
                         Commission File Number 1-9021

                              WACHOVIA CORPORATION

                  Incorporated in the State of North Carolina

                 IRS Employer Identification Number 56-1473727
                             Address and Telephone:
    100 North Main Street, Winston-Salem, North Carolina, 27101,  (336) 770-5000
    191 Peachtree Street NE, Atlanta, Georgia, 30303,  (404) 332-5000

As of June 30, 1999, Wachovia Corporation had 202,230,680 shares of common stock
outstanding.

Wachovia Corporation (1) has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months and (2) has been subject to such filing requirements for the past 90
days.

DOCUMENTS INCORPORATED BY REFERENCE

Financial information for the quarter ended June 30, 1999 is incorporated by
reference to the Wachovia Corporation Financial Supplement (the "Financial
Supplement") in Exhibit 19 as indicated in the table below. Except for parts of
the Financial Supplement expressly incorporated herein by reference, the
Financial Supplement is not to be deemed filed with the Securities and Exchange
Commission.

                                      PART I
Item 1.  Financial Statements

The information required by this item is incorporated by reference to the tables
titled "Selected Period-End Data" and "Common Stock Data--Per Share" on page 1
of the Financial Supplement and to the following consolidated financial
statements on pages 30 through 33 of the Financial Supplement:

         Consolidated Statements of Condition
         Consolidated Statements of Income
         Consolidated Statements of Shareholders' Equity
         Consolidated Statements of Cash Flows

The above referenced financial statements do not include all information and
footnotes required under generally accepted accounting principles. However, in
the opinion of management, the profit and loss information presented in the
interim financial statements reflects all adjustments necessary to present
fairly the results of operations for the periods presented. Adjustments
reflected in the second quarter of 1999 figures are of a normal, recurring
nature. The results of operations shown in the interim statements are not
necessarily indicative of the results that may be expected for the entire year.

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations

The information required by this item is incorporated by reference to the
information appearing under the heading "Forward-Looking Statements" on page 1
and "Management's Discussion and Analysis of Financial Condition and Results of
Operations" on pages 2 through 29 of the Financial Supplement.

Item 3   Quantitative and Qualitative Disclosures About Market Risk

The information required by this item is incorporated by reference to the
information appearing under the subheading "Market Risk and Asset/Liability
Management" on pages 16 through 19 of the Financial Supplement.




                                      PART II

Item 1.  Legal Proceedings

None

Item 2.  Changes in Securities and Use of Proceeds

None

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Submissions of Matters to a Vote of Security Holders

The information required by this item is incorporated by reference to the
information appearing under the heading "Part II Other Information" on pages 34
through 35 of the Financial Supplement.

Item 5.  Other Information

None

Item 6   Exhibits and Reports on Form 8-K

(a)Exhibits

The exhibits listed on the accompanying Index to Exhibits, immediately following
the signature page are filed as part of, or incorporated by reference into, this
report.

(b) Reports on Form 8-K

Reports on Form 8-K: A Current Report on Form 8-K dated May 13, 1999 was filed
with the Securities and Exchange Commission announcing an Agreement and Plan of
Merger by and between Wachovia Corporation and OFFITBANK Holdings, Inc.


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


August 12, 1999                       WACHOVIA CORPORATION


                                      By:    Robert S. McCoy, Jr.
                                             Vice Chairman
                                             Senior Executive Vice President
                                             Chief Financial Officer

                                      And

                                      By:    Donald K. Truslow
                                             Senior Executive Vice President
                                             Treasurer/Comptroller



PART II

Item 6.  Exhibits



2.1           Agreement and Plan of Merger, dated as of October 27, 1998 by and
              between Wachovia Corporation and Interstate/Johnson Lane, Inc.
              (Exhibit 2.1 to Form S-4 Registration Statement of Wachovia
              Corporation, dated December 14, 1998, File No. 333-68823*).

2.2           Agreement and plan of merger, dated as of May 13, 1999 by and
              between Wachovia Corporation and Offitbank Holdings, Inc. (Exhibit
              2.1 to Form S-4 Registration Statement of Wachovia Corporation,
              dated June 24, 1999, File No. 333-81627*)

3.1           Amended and Restated Articles of Incorporation of the registrant.
              (Exhibit 3.1 to Report on Form 10-Q of Wachovia Corporation for
              the quarter ended June 30, 1998, File No. 1-9021*).

3.2           Bylaws of the registrant as amended (Exhibit 3.2 to Form S-4
              Registration Statement of Wachovia Corporation dated December 14,
              1998, File No. 333-68823*).

4             Instruments defining the rights of security holders, including
              indentures - Wachovia Corporation hereby agrees to furnish to the
              Commission, upon request, a copy of any instruments defining the
              rights of security holders that are not required to be filed.

4.1           Articles IV, VII, IX, X and XI of the registrant's Amended and
              Restated Articles of Incorporation (Included in Exhibit 3.1
              hereto).

4.2           Article 1, Section 1.8, and Article 6 of the registrant's Bylaws
              (Included in Exhibit 3.2 hereto).

4.3           Indenture dated as of May 15, 1986 between South Carolina National
              Corporation and Morgan Guaranty Trust Company of New York, as
              Trustee, relating to $35,000,000 principal amount of 6 1/2%
              Convertible Subordinated Debentures due in 2001 (Exhibit 28 to S-3
              Registration Statement of South Carolina National Corporation,
              File No. 33-7710*).

4.4           First Supplemental Indenture dated as of November 26, 1991 by and
              among South Carolina National Corporation, Wachovia Corporation
              and Morgan Guaranty Trust Company of New York, Trustee, amending
              the Indenture described in Exhibit 4.3 hereto (Exhibit 4.10 to
              Report on Form 10-K of Wachovia Corporation for the fiscal year
              ended December 31, 1991, File No. 1-9021*).

4.5           Indenture dated as of March 15, 1991 between South Carolina
              National Corporation and Bankers Trust Company, as Trustee,
              relating to certain unsecured subordinated securities (Exhibit
              4(a) to S-3 Registration Statement of South Carolina National
              Corporation, File No. 33-39754*).

4.6           First Supplemental Indenture dated as of January 24, 1992 by and
              among South Carolina National Corporation, Wachovia Corporation
              and Bankers Trust Company, as Trustee, amending the Indenture
              described in Exhibit 4.5 hereto (Exhibit 4.12 to Report on Form
              10-K of Wachovia Corporation for the fiscal year ended December
              31, 1991, File No. 1-9021*).

4.7           Indenture dated July 15, 1998 between The Chase Manhattan Bank, as
              trustee, and Wachovia Corporation relating to subordinated debt
              securities (Exhibit 4 (b) to Form S-3 Registration Statement of
              Wachovia Corporation, File No. 333-79183*).

                                       1





4.8           Indenture dated as of August 15, 1996 between Wachovia Corporation
              and The Chase Manhattan Bank, as Trustee, relating to senior
              securities (Exhibit 4(a) of Post-Effective Amendment No. 1 to Form
              S-3 (Shelf) Registration Statement of Wachovia Corporation, File
              No. 33-6280*).

4.9           Indenture between Wachovia Corporation, Wachovia Capital Trust II
              and First National Bank of Chicago, as Trustee, relating to
              Floating Rate Junior Subordinated Deferrable Interest Debentures
              (Junior Subordinated Debentures). (Exhibit 4(c) of Amendment No. 1
              to Form S-3 Registration Statement of Wachovia Corporation and
              Wachovia Capital Trust II dated January 22, 1997, File No.
              333-19365.)

4.10          Amended and Restated Declaration of Trust of Wachovia Capital
              Trust II, relating to Preferred Securities (Exhibit 4(b)(iv) of
              Amendment No. 1 to Form S-3 Registration Statement of Wachovia
              Corporation and Wachovia Capital Trust II dated January 22, 1997,
              File No. 333-19365).

4.11          Preferred Securities Guarantee Agreement of Wachovia Corporation
              (Exhibit 4 (g) of Amendment No. 1 to Form S-3 Registration
              Statement of Wachovia Corporation and Wachovia Capital Trust II
              dated January 22, 1997, File No. 333-19365).

4.12          Indenture between Central Fidelity Banks, Inc. and Chemical Bank,
              as Trustee, relating to $150,000,000 principal amount of
              subordinated debt securities (Exhibit 4.1 to Form 8-K of Central
              Fidelity Banks, Inc., dated November 18, 1992, File No. 0-8829).

4.13          Indenture between Central Fidelity Banks, Inc., Central Fidelity
              Capital Trust I and The Bank of New York, as Trustee, relating to
              $100,000,000 Floating Rate Junior Subordinated Debentures (Exhibit
              4.1 to Form S-3 Registration Statement of Central Fidelity Banks,
              Inc., dated April 23, 1997, File No. 333-28917).

4.14          Amended and Restated Declaration of Trust of Central Fidelity
              Capital Trust I (Exhibit 4.4 to Form S-3 Registration Statement of
              Central Fidelity Banks, Inc., dated April 23, 1997, File No.
              333-28917).

4.15          Form of New Guarantee Agreement for the benefit of the holders of
              the Trust Securities (Exhibit 4.6 to Form S-3 Registration
              Statement of Central Fidelity Banks, Inc., dated as of April 23,
              1997, File No. 333-28917).

10.1          Deferred Compensation Plan of Wachovia Bank of North Carolina,
              N.A. (Exhibit 10.1 to Report on Form 10-K of Wachovia Corporation
              for the fiscal year ended December 31,1992, File No. 1-9021*).

10.2          1983 Amendment to Deferred Compensation Plan described in Exhibit
              10.1 hereto (Exhibit 10.2 to Report on Form 10-K Wachovia
              Corporation for the fiscal year ended December 31, 1992, File No.
              1-9021*).

10.3          1986 Amendment to Deferred Compensation Plan described in Exhibit
              10.1 hereto (Exhibit 10.9 to Report on Form 10-K of First Wachovia
              Corporation for the fiscal year ended December 31, 1986, File No.
              1-9021*).

10.4          Senior Management Incentive Plan of Wachovia Corporation as
              amended through January 1, 1999.

10.5          Retirement Savings and Profit-Sharing Benefit Equalization Plan of
              Wachovia Corporation (Exhibit 10.3 to Quarterly Report on Form
              10-Q of Wachovia Corporation for the quarter ended June 30, 1995,
              File No. 1-9021*).

                                       2




10.6          Form of Employment Agreement between Wachovia Corporation and L.M.
              Baker, Jr., G. Joseph Prendergast and Walter E. Leonard, Jr.
              (Exhibit 10 to Quarterly Report on Form 10-Q of Wachovia
              Corporation for the quarter ended March 31, 1997, File No.
              1-9021*).

10.7          Employment Agreement between Wachovia Corporation and Robert S.
              McCoy, Jr., dated July 24, 1998.

10.8          Form of Amendment dated April 23, 1999 to Employment Agreements
              between Wachovia Corporation and L. M. Baker, Jr., Walter E.
              Leonard, Jr., Robert S. McCoy, Jr., and G. Joseph Prendergast
              described in exhibit 10.6 and 10.7 hereto.

10.9          Employment Agreement between Wachovia Corporation and Mickey W.
              Dry, dated as of April 23, 1999.

10.10         Form of Employment Agreement between Wachovia Corporation and
              Executive Officers (other than Messrs. Baker, Dry, Leonard, McCoy
              and Prendergast).

10.11         Agreement between Wachovia Corporation and Mr. John G. Medlin, Jr.
              (Exhibit 10.13 to Report on Form 10-Q of Wachovia Corporation for
              the quarter ended June 30, 1998, File No. 1-9021*)

10.12         Executive Retirement Agreement between Wachovia Corporation and
              Mr. John G. Medlin, Jr. (Exhibit 10.18 to Report on Form 10-K of
              First Wachovia Corporation for the fiscal year ended December 31,
              1987, File No. 1-9021*).

10.13         Amendment to Executive Retirement Agreement described in Exhibit
              10.12 hereto (Exhibit 10.17 to Report on Form 10-K of Wachovia
              Corporation for the fiscal year ended December 31, 1991, File No.
              1-9021*).

10.14         Amendment to Executive Retirement Agreement described in Exhibit
              10.12 hereto (Exhibit 10.3 to Quarterly Report on Form 10-Q of
              Wachovia Corporation for the quarter ended September 30, 1993,
              File No. 1-9021*).

10.15         Amendment to Executive Retirement Agreement described in Exhibit
              10.12 hereto (Exhibit 10.4 to Quarterly Report on Form 10-Q of
              Wachovia Corporation for the quarter ended September 30, 1993,
              File No. 1-9021*).

10.16         Form of Executive Retirement Agreement between Wachovia
              Corporation and L.M. Baker, Jr., dated as of January 27, 1995
              (Exhibit 10.1 to Quarterly Report on Form 10-Q of Wachovia
              Corporation for the quarter ended June 30, 1995, File No.
              1-9021*).

10.17         Form of Executive Retirement Agreement between Wachovia
              Corporation and G. Joseph Prendergast and Walter E. Leonard, Jr.,
              dated October 25, 1996.

10.18         Senior Executive Retirement Agreement between Wachovia Corporation
              and Mr. Robert S. McCoy, Jr., dated July 24, 1998.

10.19         Form of Amendment dated April 23, 1999 to Senior Executive
              Retirement Agreements between Wachovia Corporation and L. M.
              Baker, Jr., Walter E. Leonard, Jr., Robert S. McCoy, Jr., and G.
              Joseph Prendergast described in exhibits 10.16, 10.17 and 10.18
              hereto.

10.20         Senior Executive Retirement Agreement between Wachovia Corporation
              and Mickey W. Dry, dated as of April 23, 1999.

                                       3



10.21         Form of Senior Executive Retirement Agreement between Wachovia
              Corporation and Executive Officers (other than Messrs. Baker, Dry,
              Leonard, McCoy and Prendergast).

10.22         Senior Management and Director Stock Plan of Wachovia Corporation
              (Exhibit 10 to Quarterly Report on Form 10-Q of First Wachovia
              Corporation for the quarter ended March 31, 1989, File No.
              1-9021*).

10.23         1990 Declaration of Amendment to Senior Management and Director
              Stock Plan as described in Exhibit 10.22 hereto (Exhibit 10.17 to
              Report on Form 10-K of First Wachovia Corporation for fiscal year
              ended December 31, 1989, File No. 1-9021*).

10.24         1996 Declaration of Amendment to Senior Management and Director
              Stock Plan as described in Exhibit 10.22 hereto (Exhibit 10.24 to
              Report on Form 10-K of Wachovia Corporation for fiscal year ended
              December 31, 1996, File No. 1-9021*).

10.25         Deferred Compensation Plan dated as of January 19, 1987, as
              amended (Exhibit 10(c) to Report on Form 10-K of South Carolina
              National Corporation for the fiscal year ended December 31, 1986,
              File No. 0-7042*).

10.26         Amendment to Deferred Compensation Plan described in Exhibit 10.25
              hereto (Exhibit 19(b) to Quarterly Report on Form 10-Q of South
              Carolina National Corporation for the quarter ended September 30,
              1987, File No. 0-7042*).

10.27         Amendment to Deferred Compensation Plan described in Exhibit 10.25
              hereto (Exhibit 10(d) to Report on Form 10-K of South Carolina
              National Corporation for the fiscal year ended December 31, 1988,
              File No. 0-7042*).

10.28         Amendment to Deferred Compensation Plan described in Exhibit 10.25
              hereto (Exhibit 10.35 to Report on Form 10-K of Wachovia
              Corporation for the fiscal year ended December 31, 1993, File No.
              1-9021*).

10.29         Amended and Restated Wachovia Corporation Stock Plan (Exhibit 4.1
              to S-8 Registration Statement File No. 033-53325*).

10.30         Wachovia Corporation Director Deferred Stock Unit Plan (Exhibit
              10.37 to Report on Form 10-K of Wachovia Corporation for the
              fiscal year ended December 31, 1996, File No. 1-9021*).

10.31         Wachovia Corporation Incentive Plan Deferral Arrangement (Exhibit
              10.35 to Report on Form 10-K of Wachovia Corporation for the
              fiscal year ended December 31, 1995, File No. 1-9021*).

10.32         Wachovia Corporation Executive Insurance Plan (Exhibit 10.36 to
              Report on Form 10-K of Wachovia Corporation for the fiscal year
              ended December 31, 1995, File No. 1-9021*).

10.33         Executive Long Term Disability Income Plan. (Exhibit 10.34 to
              Report on Form 10-K of Wachovia Corporation for the fiscal year
              ended December 31, 1997, File No. 1-9021*)

11            Computation of Earnings Per Share (Table 4 on page 3 of the second
              quarter 1999 financial supplement*).

12            Statement setting forth computation of ratio of earnings to fixed
              charges.

19            Financial Supplement for the Second Quarter 1999.

                                       4




27            Financial Data Schedule (for SEC purposes only).



*  Incorporated by reference.


                                       5