CARNEGIE INTERNATIONAL CORP - 10QSB - Quarterly Report Date Filed: 11/10/2000 - -------------------------------------------------------------------------------- U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10QSB QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the period ended September 30, 2000 CARNEGIE INTERNATIONAL CORPORATION. (Name of Small Business Issuer in Its Charter) Colorado 13-3692114 (State of Incorporation) (IRS Employer Identification No.) 11350 McCormick Road Suite 1001 Hunt Valley, Maryland 21031 (Address of Principal Executive Offices) (410) 785-7400 Issuer's Telephone Number Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days . Yes X ----- No _____ State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 70,013,708 shares of Common Stock ($.001 par value) as of September 30, 2000. Transitional small business disclosure format: Yes _____ No X ----- CARNEGIE INTERNATIONAL CORPORATION Quarterly Report on Form 10QSB for the Quarterly Period Ending September 30, 2000 Table of Contents PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited). Consolidated Statements of Losses: Three Months Ended September 30, 2000 and 1999 nine months ended September 30, 2000 and 1999 Consolidated Balance Sheets: September 30, 2000 and December 31, 1999 Consolidated Statements of Cash Flows: CARNEGIE INTERNATIONAL CORP - 10QSB - Quarterly Report Date Filed: 11/14/2000 - -------------------------------------------------------------------------------- Nine months ended September 30, 2000 and 1999 Notes to Consolidated Financial Statements: Nine months ended September 30, 2000 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Independent Accountant's Report PART II. OTHER INFORMATION Item 1. Legal Proceedings. Item 2. Changes in Securities Item 3. Defaults Upon Senior Securities. Item 4. Submission of Matters to a Vote of Security Holders. Item 5. Other Information. Item 6. Exhibits and Reports on Form 8-K. 1 PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited). The accompanying notes are an integral part of these statements. Income Statement: Carnegie International Corporation Consolidated Statements of Operations (Unaudited) Three months Nine months ended ended September 30, September 30, 2000 1999 2000 1999 REVENUES Operating $ 3,480,789 $ 6,627,452 $12,377,119 $15,546,565 Sale of Service Contracts 332,606 351,173 1,114,596 1,028,042 ----------- ----------- ----------- ----------- 3,813,395 6,978,625 13,491,715 16,574,607 COST OF SALES Operating 944,126 2,573,078 5,809,655 7,062,824 Sale of Service Contracts 199,988 230,896 609,688 678,177 ----------- ----------- ----------- ----------- 1,144,114 2,803,974 6,419,343 7,741,001 GROSS PROFIT 2,669,281 4,174,651 7,072,372 8,833,606 OPERATING EXPENSES Selling, General & Administrative 2,876,671 4,905,131 7,674,639 10,315,570 Professional Fees 31,214 208,235 270,879 1,600,000 Consulting Agreement - - 316,044 - Third Party Equity Based Compensation - - 150,469 - Management Bonus - - - 1,500,000 Impairment Expense 20,000 - 20,000 - Depreciation and amortization 1,376,720 1,224,654 4,145,850 3,620,588 ----------- ----------- ----------- ----------- Total operating expenses 4,304,605 6,338,020 12,577,881 17,036,158 ----------- ----------- ----------- ----------- LOSS FROM OPERATIONS (1,635,324) (2,163,369) (5,505,509) (8,202,552) OTHER INCOME (EXPENSE) Interest income 5,894 11,229 20,030 119,139 Interest expense (152,348) (53,862) (472,941) (176,930) Other income (144,712) 26,651 41,552 58,496 ----------- ----------- ----------- ----------- Total other income (expense) (291,166) (15,982) (411,359) 705 ----------- ----------- ----------- ----------- LOSS FROM CONTINUING OPERATIONS BEFORE (1,926,490) (2,179,351) (5,916,868) (8,201,847) INCOME TAXES INCOME TAXES (BENEFIT) - - - - LOSS FROM CONTINUING OPERATIONS (1,926,490) (2,179,351) (5,916,868) (8,201,847) Net Loss per common share (basic and $ (0.03) $ (0.03) $ (0.09) $ (0.13) assuming dilution) Weighted average common shares 69,401,539 62,792,034 64,429,927 61,351,268 outstanding - basic and diluted COMPREHENSIVE LOSS: Net Loss (1,926,490) (2,179,351) (5,916,868) (8,201,847) Foreign currency translation - (181) - 226 ----------- ----------- ----------- ----------- COMPREHENSIVE LOSS (1,926,490) $(2,179,532) $(5,916,868) $(8,201,621) =========== =========== =========== =========== Note: 1999 three and nine month periods were restated to conform to current period reporting. 2 CARNEGIE INTERNATIONAL CORP - 10QSB - Quarterly Report Date Filed: 11/10/2000 - -------------------------------------------------------------------------------- Carnegie International Corporation Consolidated Balance Sheets September 30 December 31, 2000 1999 (Unaudited) ----------------------------------- ASSETS Current Assets: Cash and equivalents $ 188,162 $ 463,374 Accounts receivable, net of allowance for doubtful accounts 2,429,103 2,634,755 Loan receivable - 104,119 Note receivable 427,768 - Inventory, at cost 509,797 353,993 Prepaid expenses 106,995 123,309 ----------------------------------- Total current assets 3,661,825 3,679,550 Property and equipment, less accumulated depreciation 1,299,847 1,258,026 Software development costs, less acculuated amortization 2,275,239 3,728,695 Other Assets: Intangible assets, less accumulated amortization 38,086,886 39,720,405 Due from related parties 79,197 21,244 Due from former Subsidiaries - 206,112 Security deposits and other assets 148,359 28,552 ----------------------------------- Total Other Assets 38,314,442 39,976,313 Total Assets $ 45,551,353 $ 48,642,584 ================================== LIABILITIES & STOCKHOLDERS' EQUITY Current Liabilities Notes Payable $ - $ 159,000 Advance on Stock Purchases 250,000 641,000 Current Maturities of long term debt 234,154 891,562 Current Maturities of notes payable to stockholders & affiliates 1,420,413 1,546,382 Deferred revenue 67,458 20,519 Accounts payable and accrued liabilities 7,593,379 7,596,753 ----------------------------------- Total current liabilities 9,565,404 10,855,216 Long Term Liabilities LT debt to stockholders & affiliates, less current maturities 1,052,865 696,899 Notes Payable 276,592 305,075 Advance on Stock purchases ---------------------------------- Total Long Term Liabilities 1,329,457 1,001,974 Total Liabilities 10,894,861 11,857,190 Stockholders' Equity: Stockholders' Equity: Convertible Preferred stock par value, Series A, B, E, F and G, $1.00 par value per share; 40,000.000 shares authorized; 624,100 issued at December 30, 1999 624,100 274,100 Common stock, no par with a stated value at $.01 per share; 110,000,000 outstanding at September 30, 2000; 62,959,524 issued and 61,678,574 outstanding at December 30, 1999 727,917 629,595 Additional paid-in capital 66,050,994 62,721,886 Retained earnings (31,471,692) (25,564,823) Foreign currency translation adjustment 6,173 (4,364) ---------------------------------- Less treasury stock, at cost 35,937,492 38,068,354 (1,281,000) (1,281,000) ---------------------------------- Stockholders' euqity 34,656,492 36,785,394 Total Liabilities & stockholders Equity $45,551,353 48,642,584 ================================= 3 Consolidated Statements of Cash Flow: Carnegie International Corporation Consolidated Statements of Cash Flow (Unaudited) Nine months ended September 30, 2000 1999 ---- ---- Increase (decrease) in cash and equivalents: Cash flows from operating activities Net loss (5,916,868) (8,201,847) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 4,145,850 3,620,588 Issuance of warrants as compensation 154,619 - Accounts receivable 231,862 (1,192,122) Due from affiliates 148,159 1,395,299 Inventory (155,804) (441,453) Prepaid expenses & other assets (103,493) (126,969) Refundable income taxes (12,046) - Accounts payable and accrued expenses (3,374) 1,670,009 Deferred revenue 46,939 28,193 Other, net 831,789 (835,501) ---------- ----------- Net cash (used in) operations (632,367) (4,083,803) CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property and equipment (482,999) (789,154) Capitalized software, net - 849,970 Collection of Loans receivable 104,119 - Increase of Notes receivable (221,656) 1,058,224 ---------- ----------- Net cash provided by (used in) investing activities (600,536) 1,119,040 CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of notes payable (433,882) 1,837,093 Proceeds from Capital Leases 344,511 - Proceeds of advance on Stock Purchases (391,000) - Sale of common stock 465,062 840,400 Proceeds from sale of option to purchase common stock 973,000 46,750 ---------- ----------- Net cash provided by financing activities 957,691 2,724,243 NET (DECREASE) IN CASH AND CASH EQUIV (275,212) (240,520) CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 463,374 837,649 ---------- ----------- CASH AND CASH EQUIVALENTS - END OF PERIOD 188,162 597,129 ========== =========== SUPPLEMENTAL INFORMATION Cash paid during the period for interest 306,532 56,049 Common stock issued in exchange for services & compensation 1,933,629 132,529 Common stock issued in exchange for acquisition 350,000 43,137,500 Convertible Preferred shares issued in exchange for acquisition 350,000 - 4 CARNEGIE INTERNATIONAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS September 30, 2000 (UNAUDITED) CARNEGIE INTERNATIONAL CORP - 10QSB - QUARTERLY REPORT Date Filed 11/10/2000 - -------------------------------------------------------------------------------- NOTE A - SUMMARY OF ACCOUNTING POLICIES General - ------- The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-QSB, and therefore, do not include all the information necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine month period ended September 30,2000 are not necessarily indicative of the results that may be expected for the year ended December 31, 2000. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's December 31, 1999 annual report included in SEC Form 10-KSB/A. Basis of Presentation - --------------------- The consolidated financial statements include the accounts of Carnegie International Corporation ("Company") and its wholly-owned subsidiaries, Talidan Limited, a British Virgin Islands corporation,; Profit Through Telecommunications (Europe) Limited, a United Kingdom corporation; Talidan USA t/a Victoria Station, a Florida corporation; Harbor City Corporation t/a ACC Telecom, a Maryland corporation; Voice Quest, Inc., a Florida corporation; RomNet Support Services, Inc., a Massachusetts corporation; Carnegie Communications, Inc., a Maryland corporation, Paramount International Telecommunications, Inc. ("Paramount"), a Nevada Corporation, American Telephone & Computers, Inc., a Maryland Corporation and Federation of Associated Health Systems, Inc., a Texas Corporation. All significant intercompany accounts and transactions have been eliminated in consolidation. 5 SEGMENT INFORMATION During 2000 and 1999, the Company operated in the following principal industries; a. Telecommunications b. Restaurant Telecommunications include the development and distribution of software and telephone operations. Corporate and other includes unallocated corporate costs. The Company's foreign operations are conducted by Talidan and PTT. Three Months Ended Sept 30, Nine Months Ended Sept 30, ----------------------------------- ----------------------------------- Revenues from external customers: 2000 1999 2000 1999 ----------- ----------- ----------- ----------- Telecommunications $ 3,455,570 $ 6,548,248 $12,202,144 $15,147,589 Restaurant 357,825 430,377 1,289,571 1,427,018 Corporate - - - - ----------- ----------- ----------- ----------- Total $ 3,813,395 $ 6,978,625 $13,491,715 $16,574,607 =========== =========== =========== =========== Interest expense: Telecommunications $ 75,736 $ 17,822 $ 277,438 $ 37,294 Restaurant 3,720 4,402 10,678 17,662 Corporate 72,892 31,638 184,825 121,974 ----------- ----------- ----------- ----------- Total $ 152,348 $ 53,862 $ 472,941 $ 176,930 =========== =========== =========== =========== Depreciation and amortization: Telecommunications $ 1,336,104 $ 467,885 $ 4,038,348 $ 1,383,671 Restaurant (5,155) 37,810 22,416 38,539 Corporate 45,771 718,959 85,086 2,198,378 ----------- ----------- ----------- ----------- Total $ 1,376,720 $ 1,224,654 $ 4,145,850 $ 3,620,588 =========== =========== =========== =========== Segment profit (loss) before taxes: Telecommunications $(1,069,952) $ (749,835) $(3,153,408) $(1,389,279) Restaurant (156,212) (46,055) (199,876) (8,965) Corporate (700,326) (1,383,461) (2,563,584) (6,803,603) ----------- ----------- ----------- ----------- Total $(1,926,490) $(2,179,351) $(5,916,868) $(8,201,847) =========== =========== =========== =========== Segment assets: Telecommunications $44,504,751 $12,742,988 $44,504,751 $12,742,988 Restaurant 156,382 364,757 156,382 364,757 Corporate 890,220 42,455,263 890,220 42,455,263 ----------- ----------- ----------- ------------ Total $45,551,353 $55,563,008 $45,551,353 $55,563,008 =========== =========== =========== =========== Expenditure for segment assets: Telecommunications $ 258,920 $ 494,079 $ 344,900 $ 776,991 Restaurant 8,103 - 18,604 - Corporate 119,495 - 119,495 12,163 ----------- ----------- ----------- ----------- Total $ 386,518 $ 494,079 $ 482,999 $ 789,154 =========== =========== =========== =========== The following geographic area data for trade revenues is based on product or service delivery location and property, plant and equipment is based on physical location. Three Months Ended Sept 30, Nine Months Ended Sept 30, ----------------------------- ------------------------------ Revenues from external customers: 2000 1999 2000 1999 ----------- ------------ ----------- ----------- United States $ 3,417,702 $ 6,913,221 $11,917,964 $16,179,823 Canada 393,003 - 1,562,765 - Mexico - - - - Brazil - 26,259 - 327,414 United Kingdom 2,690 39,145 10,986 67,370 ----------- ----------- ----------- ----------- Total $ 3,813,395 $ 6,978,625 $13,491,715 $16,574,607 =========== =========== =========== =========== Segment assets: U.S., net of intersegment receivables $43,150,431 $50,094,006 $43,150,431 $50,094,006 Canada 24,683 - 24,683 - Mexico - - - - Brazil - 89,565 - 89,565 United Kingdom 2,376,239 5,379,437 2,376,239 5,379,437 ----------- ----------- ----------- ----------- Total $45,551,353 $55,563,008 $45,551,353 $55,563,008 =========== =========== =========== ============ 6 NOTE B - SUBSEQUENT EVENTS On November 1, 2000, the Company announced that ARC Telecom and Teleservices have agreed to finalize the documentation for the proposed acquisition by the Company. These transactions are not expected to close until after the first of the year. The Company can give no assurances that ether will close at that time. The Company also announced on November 1, 2000, that its agreement with Williams, Rosen and Wall, LLC. will not be completed. The Company has reason to now believe, as a result of a lack of any recent communications from Michael J. Edison, Manager of Williams, Rosen and Wall, LLC, and the person who represented to the Company that he was to be the source of funds, that Williams, Rosen and Wall, LLC. may not have had the ability to provide the funding as agreed. The Company notes that before the Company entered into the financing agreement, it undertook all reasonable steps, and performed significant due diligence and review of Mr. Edison's background, including receiving confirmation from references such as investment bankers, former and current business associates and attorneys of Mr. Edison, as well as public information. Williams, Rosen and Wall, LLC and Mr. Edison were represented by a major Washington /Baltimore law firm, in the preparation and completion of financing and related documents, which provided the Company with additional comfort concerning the viability of the contemplated transaction. Under the current circumstances, the Company doubts the contemplated or similar transaction will ever be completed between these parties. NOTE C - GOING CONCERN The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As September 30, 2000, the Company had a working capital deficit of $5,903,580 and an accumulated deficit of $31,471,692. Based upon the Company's plan of operation the Company estimates that existing resources, together with funds generated from operations, will not be sufficient to fund the Company's working capital. The Company is actively seeking additional equity and debt financing. The Company believes that since the resumption of trading, additional equity and debt financing will be more readily available. There can be no assurances that sufficient financing will be available on terms acceptable to the Company or at all. If the Company is unable to obtain such financing, the Company will be forced to scale back operations, which would have an adverse effect on the Company's financial conditions and result of operation. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations nine Months Ended September 30, 2000 and 1999 The following discussion should be read in conjunction with the Company's Consolidated Financial Statements and Notes thereto, included elsewhere within this Report. Description of Company - ---------------------- The Corporation is a holding company that operates a group of owned subsidiaries in the telecommunications, Internet support & computer service, and restaurant industries. The Corporation has no direct operating assets or business activity, but does provide management and other services to its subsidiaries. The Corporation's telecommunications business includes the development of interactive voice response ("IVR") and voice recognition system s7oftware, telecommunication billing clearing services to hospitality, health care and pay- telephone industries for 0+ (credit card) & 0- (operator assisted) calls, the marketing of international long distance call traffic through the promotion of 7 CARNEGIE INTERNATIONAL CORP - 10QSB - Quarterly Report Date Filed: 11/10/2000 - -------------------------------------------------------------------------------- of telephone equipment. The Internet and computer services include technical support services (help desk) for software and hardware, Internet support services including Web development and e-commerce. The Corporation's restaurant business consists of the ownership and operation of one restaurant located in the Miami, Florida area. A full description of the Company's subsidiaries are in the 1999 10-KSB/A filed on March 30, 2000. Forward Looking Statements - -------------------------- This Form 10-QSB contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements included herein that address activities, events or developments that the Corporation expects, believes, estimates, plans, intends, projects or anticipates will or may occur in the future, are forward-looking statements. Actual events may differ materially from those anticipated in the forward- looking statements. Important risks that may cause such a difference include: general domestic and international economic business conditions, increased competition in the Corporation's markets and products. Other factors may include, availability and terms of capital, and/or increases in operating and supply costs, market acceptance of existing and new products, rapid technological changes, availability of qualified personnel also could be factors. Changes in the Corporation's business strategies and development plans and changes in government regulation could adversely affect the Company. Although the Corporation believes that the assumptions underlying the forward- looking statements contained herein are reasonable, any of the assumptions could be inaccurate. There can be no assurance that the forward-looking statements included in this filing will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Corporation that the objectives and expectations of the Corporation would be achieved. Results of Operations - --------------------- The Company's revenues for the nine months ended September 30, 2000, decreased $3,082,892 to $13,491,715 as compared to $16,574,607 for the same period in 1999. Loss from operations decreased $(2,697,043) to $(5,505,509) for the first nine months of 2000, from $(8,202,552) during the nine months ended September 30, 1999. Cost of sales for the nine months ended September, 2000 were $6,419,343, a decrease of $1,321,658 from $7,741,001 during the same period in 1999. Operating expenses decreased $4,458,277 for the first nine months of 2000 compared to the same period in 1999. Operating expenses as a percentage of revenues were 93.2% in the first nine months of 2000 as compared to 102.8% in 1999. Selling, general and administrative decreased $2,640,931 to $7,674,639 from $10,315,570 during the nine months ended September 30, 1999. Other income and expenses for the nine months ended September 30, 2000 resulted in net expenses of $(411,359) as compared to net income of $705 during the nine month period ended September 30,1999. The principal component of other expenses during the nine months ended September 30, 2000 was interest expense of $472,941, an increase of $296,011, or 167.3% from $176,930 during the nine months ended September 30, 1999 - -------------------------------------------------------------------------------- 8 CARNEIGE INTERNATIONAL CORP - 10QSB - Quarterly Report Date Filed: 11/10/2000 - -------------------------------------------------------------------------------- Liquidity and Capital Resources - ------------------------------- As of September 30, 2000, the Company had a working capital deficit of $5,903,580 compared to a working capital deficit of $7,175,666 at December 31, 1999 an increase in working capital of $1,272,086. The increase in working capital was substantially due to the Company's conversion of debt to equity. During the nine months ended September 30, 2000 and 1999, The Company incurred a cash flow deficit from operating activities of $632,367 in 2000 as compared to a cash flow deficit of $4,083,803 for the same period in 1999. The Company invested $482,999 in equipment during the first nine months of 2000 compared to $789,154 during the same period of 1999. The Company met its cash requirements during the first nine months of 2000 through the borrowings of short term debt, the issuance of common stock and options to purchase common stock and internal cash flow. While the Company has raised capital to meet its working capital and financing needs in the past, additional financing is required in order to meet the Company's current and projected cash flow deficits from operations. The Company is seeking financing in the form of equity in order to provide the necessary working capital. The Company currently has no commitments for financing. There are no assurances the Company will be successful in raising the funds required. The Company has issued shares of its Common Stock from time to time in the past to satisfy certain obligations, and expects in the future to also acquire certain services, satisfy indebtedness and/or make acquisitions utilizing authorized shares of the capital stock of the Company. There are no assurances the Company will be successful in this regard. The Company is subject to several lawsuits that have been discussed in detail in prior filings as well those filed since Carnegie's last filing. Below under Part II, Item 1. are material updates to prior Carnegie disclosed actions against the Company as well as several new or changes to actions against the Company and in one case actions by the Company. The Company intends to vigorously defend the complaints, which have been filed against the Company and in at least one case against its officers and directors. Each of the complaints filed to date seeks monetary damages and other relief; however, none specifically allege a defined amount of damages. The Company believes it will be successful in the defense of these actions. There can be no assurance in this regard. PART II. OTHER INFORMATION Item 1. Legal Proceedings. - -------------------------- As Carnegie has previously disclosed, a purported shareholder action entitled In re Carnegie International Corporation Securities Litigation, Civ. -------------------------------------------------------------- No. L-99-1688, was instituted in the United States District Court for the District of Maryland in June 1999. Carnegie filed a motion to dismiss the complaint for failure to state a cause of action on which relief may be granted on May 5, 2000. A hearing on Carnegie's motion to dismiss was scheduled for September 22, 2000. This motion was not heard since prior to a hearing the parties reach a settlement agreement and the hearing was indefinitely postponed. The parties entered into a Memorandum of Understanding dated September 29,2000 setting forth an agreement to settle this matter under certain terms. The parties are now in the process of exchanging drafts of the documents necessary to effectuate and formally document the settlement. On or about April 28, 2000, in a separate action entitled Lipsitz, et al. v. ------------------ Grant Thornton, LLP, Civil Action No. L00CV1233, also in the United States - ------------------- District Court for the District of Maryland, Carnegie shareholders brought similar securities claims against Grant Thornton, Carnegie's former auditor. This action, for certain limited purposes, has been consolidated with the shareholder action against Carnegie, described above. Grant Thornton filed a Third Party Complaint for contribution and breach of engagement agreement against Carnegie, Lowell Farkas and David Gable. Motions to dismiss have been filed with respect to all claims in the Lipsitz action by Carnegie and Grant - -------------------------------------------------------------------------------- 9 CARNEIGE INTERNATIONAL CORP - 10QSB - Quarterly Report Date Filed: 11/10/2000 - -------------------------------------------------------------------------------- Thornton, and were scheduled for a hearing on September 22, 2000. This motion was also not heard for the same reason as stated above. On May 23, 2000, Carnegie filed a complaint against Grant Thornton and Arthur Flach, its Managing Partner, in the Circuit Court for Baltimore City, Maryland, Civil Action No. 24-C-00-00239, alleging that Grant Thornton was negligent in its performance of auditing and accounting services for Carnegie. The Complaint also alleges counts of fraud and deceit, breach of trust, interference with business relations, fraudulent inducement, excess fees, breach of contract and defamation. Grant Thornton has filed a motion to stay proceedings in the state court due to the pendency of the federal shareholder action described above. A motion by Grant Thornton to stay proceedings in the state court was denied on August 22,2000. Grant Thornton filed a Motion to Dismiss the action on September 21,2000. Carnegie submitted its Opposition to this Motion to Dismiss on November 8,2000. No hearing date has yet been schedule for consideration of Grant's motion. The Company's insurer under its Directors, Officers and Corporate Liability Insurance Policy has undertaken payment for the representation of all of the defendants, including current and former officers and directors of the Company, in the shareholders lawsuit. The Company's insurer has advised the Company in writing that the insurer has reserved its rights under the policy and that the insurer intends to commence arbitration under the policy, in which the insurer may seek to rescind the policy. The Company has informed the insurer that it disputes the insurer's claim, that the Company desires mediation of any dispute that may exist and that rescission of the policy is unwarranted. No further action has been taken by either party. It should be noted the insurer is a party to the Memorandum of Understanding for the settlement of the Class Action complaint. On or about October 25, 2000, Edward Lawson, as escrow agent for certain Carnegie shares, filed an interpleader lawsuit in the state court of Blaine County, Idaho, naming as defendants Carnegie, Fountainhead Inc, and Lucky Dog, Inc, all parties to an escrow agreement involving the purchase and sale of certain Carnegie Stock, which transaction was not completed. The Company's time to respond has not expired. The company believes it will be successful in this action, but there can be no assurances in this regard. The Company is subject to several lawsuits that have been disclosed in prior filings. The Company believes it will be successful in the defense of these actions. There can be no assurance in this regard. Item 2. Changes in Securities. During this nine month reporting period the Company issued 9,999,693 of restricted common stock for a total of $3,702,535 for cash, payment of services and conversion of debt to equity. All of such restricted securities were issued in reliance upon the exemption from registration under section 4(2) of the Securities Act of 1933. Item 3. Defaults Upon Senior Securities. None Item 4. Submission of Matters to a Vote of Security Holders. None Item 5. Other Information On July 27, 2000 the Company purchased the assets of the Phone Stop, Inc, an Illinois corporation for a purchase price of $100,000. The Purchase price will in the form of warrants to acquire shares equal to $100,000 120 days from the closing date. Phone Stop is a retail and wholesale seller of cell telephones and service. The retail location is in Oak Park, Illinois. Phone Stop will be operated by American Telephone and Computer a subsidiary of the Company in Elmhurst, Illinois. On August 4, 2000, the Company entered into an agreement for Investec Ernst & Company to represent the Company as a Financial Advisor and Investment Banker. The agreement terms and engagement time of the agreement has been extended. The companies believe that a long-term agreement will be reached with Investec shortly, but the Company can give no assurances of this, at this time. - -------------------------------------------------------------------------------- 10 CARNEIGE INTERNATIONAL CORP - 10QSB - Quarterly Report Date Filed: 11/10/2000 - -------------------------------------------------------------------------------- On September 11, 2000, the Company announced it was extending its Letter of Intent agreements to acquire the business of ARC Communications, Inc. of Piscataway, New Jersey and Teleservices, Inc., of Nashville, Tennessee. See Subsequent Events for additional information. On September 15, 2000, the Company entered into an agreement with Edison and Co. Inc. to act as a consultant and placement agent to raise up to $8M dollars for operational funding of the Company. Michael J. Edison as Manager signed this agreement. On September 15, 2000, the Company entered a Letter of Intent with Williams, Rosen and Wall, LLC a Delaware limited liability company. On September 25, 2000, the Company entered into a Letter Amendment to the September 15, 2000 Letter of Intent. Mr. Michael J. Edison, as manager of the williams, Rosen and Wall LLC negotiated the Letter of Intent and the Letter Amendment Agreement. The Letter of Intent provides the full basis, understanding and terms for a confidential offering memorandum, subscription agreement, and a registration rights agreement to be executed between the companies. The Company provided Mr. Edison, as manager of Williams, Rosen and Wall LLC with these documents which were dated and signed by the company on October 2, 2000. The documents were reviewed by Williams, Rosen and Wall LLC's law firm and their comments were incorporated into the documents prior to their execution. The Letter of Intent and subsequent agreement calls for a total of $8M in financing under specific terms and conditions. Please see subsequent events for additional information concerning these proposed financing. - -------------------------------------------------------------------------------- The assumptions supporting the current value of goodwill are: The current intangible value at 9/30/00 is $40,823,602. The $40,823,602 value consists of Goodwill, Customer lists and assembled workforces. Goodwill is amortized over 15 years. Customer lists and assembled workforces are amortized over a shorter period of time. Please refer to the 1999 10-KSB/A for applicable periods of amortization. In order to assess the recoverability of the net Goodwill value, a cash flow is completed annually and quarterly for each subsidiary that recognizes Goodwill. Cash flow reports are completed for each subsidiary to determine whether or not the cash flow obtained solely from the subsidiary is equal to or greater than the subsidiary's net Goodwill. If it is not, the Goodwill is considered impaired. Based on cash flow, no impairment of goodwill existed at 9/30/00, except for American Telephone and Computers, Inc., which was purchased for $25,000 on 4/6/99 and Talidan, USA, which was purchased for $343,750 on 9/29/97. Goodwill totaling $21,112 was impaired and charged to operating expense at 12/31/99 (ATC) and $20,000 at 9/30/00 (Talidan, USA). Purchase Agreement Issues - ------------------------- The purchase agreement for ACC Telecom required quarterly payments of $50,000 per quarter over 5 years for a total of $1,000,000 of principal and interest. The first payment was due on the closing with quarterly payments starting on September 1, 1998. A payment was due on September 1, 1999, which was not made resulting in a balance of $800,000 due under this agreement. The company fully expects to make these payments in the future. The selling shareholders and the Company have a buy back/sell back agreement that could be invoked based on the marketability of MAVIS or insufficient cash flows neither of which the Company believes have or will occur, but the company can give no assurances that either or both conditions may not occur in the future. The buy back/sell back agreement has been mutually extended to March 3, 2001. The purchase agreement for Paramount calls for payment due the Eberle Family Trust on May 25, 1999 in the amount of $1,244,774.48. This payment has not been made to date. The Trust has agreed to accept monthly interest payments until a time a payment schedule will be agreed upon. Changes in Directors - -------------------- NONE Item 6. Exhibits and reports on Form 8-K - -------------------------------------------------------------------------------- 11 CARNEIGE INTERNATIONAL CORP - 10QSB - Quarterly Report Date Filed: 11/10/2000 - -------------------------------------------------------------------------------- Exhibits 10.35 William Rosen & Wall Letter of Intent dated September 15, 2000 10.36 Edison & Co. Inc. Consultant Agreement dated September 15, 2000 10.37 Investec, Ernst & Company agreement dated August 4, 2000. No Reports on Form 8-K SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CARNEGIE INTERNATIONAL CORPORATION Registrant November 14, 2000 By: /s/ Lowell Farkas Date ----------------------- Lowell Farkas President and Chief Executive Officer By: /s/ Richard Greene ----------------------- Richard Greene, CPA Corporate Secretary and Vice President, Acting Chief Financial Officer - -------------------------------------------------------------------------------- 12