- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                   FORM 10-K
 
      [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
 
                   FOR THE FISCAL YEAR ENDED JULY 31, 1995 OR
 
    [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
 
 FOR THE TRANSITION PERIOD FROM _____________________ TO _____________________
 
                        COMMISSION FILE NUMBER: 0-14323
 
                               SPEC'S MUSIC, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                FLORIDA                              59-1362127
       -------------------------           -------------------------------
    (STATE OR OTHER JURISDICTION OF     (I.R.S. EMPLOYER IDENTIFICATION NO.)
     INCORPORATION OR ORGANIZATION)
 
         1666 N.W. 82ND AVENUE
             MIAMI, FLORIDA                             33126
   ---------------------------------                  ---------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)              (ZIP CODE)
 
       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (305) 592-7288
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
 
                                      NONE
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
 
                          COMMON STOCK, $.01 PAR VALUE
                                  ------------
                                (TITLE OF CLASS)
 
     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. YES  X    NO ____
 
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to the
Form 10-K. [X]
 
     As of October 16, 1995, the aggregate market value of the common stock held
by non-affiliates of the Registrant was approximately $8,256,378.
 
     As of October 16, 1995, the number of shares of common stock of the
Registrant issued and outstanding was 5,247,762.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Part III--Definitive Proxy Statement for the 1995 Annual Meeting of
               Shareholders.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------





INDEX TO FORM 10-K

  Item  1.   Business......................................................    3
  Item  2.   Properties....................................................   13
  Item  3.   Legal Proceedings.............................................   16
  Item  4.   Submission of Matters to a Vote of Security Holders...........   16
  Item  5.   Market for Registrant's Common Stock and
                   Related Stockholder Matters.............................   18
  Item  6.   Selected Financial Data.......................................   19
  Item  7.   Management's Discussion and Analysis of Financial Condition
                   and Results of Operations...............................   20
  Item  8.   Financial Statements and Supplementary Data...................   25
  Item  9.   Changes in and Disagreements with Accountants on
                   Accounting and Financial Disclosure.....................   38
  Item 10.   Directors and Executive Officers of the Registrant............   38
  Item 11.   Executive Compensation........................................   38
  Item 12.   Security Ownership of Certain Beneficial Owners
                   and Management..........................................   38
  Item 13.   Certain Relationships and Related Transactions................   38
  Item 14.   Exhibits, Financial Statement Schedules, and Reports
                   on Form 8-K.............................................   39





                                     PART I

ITEM 1. BUSINESS.

GENERAL

       Spec's Music, Inc. (the "Company") incorporated in 1948, is one of the
largest specialty retailers of prerecorded music and related products in Florida
and Puerto Rico, and the largest such retailer in the South Florida and Tampa
Bay markets, by number of stores. The Company sells cassettes; audio compact
discs; video movies and music on VHS tape and laser disc; blank audio and video
tapes; and a variety of audio and video accessories and boutique items. In
addition, the Company rents video movies and operates cafe's in certain stores.

       The Company opened eleven new stores, renovated one store and closed
eight stores during fiscal 1995, and as of July 31, 1995, operated an aggregate
of 58 stores of which 54 are located in Florida and four are located in Puerto
Rico. Of these stores, 21 are located in enclosed malls, nine stores are
freestanding and the remainder are located in shopping centers and downtown
areas. The Company operates 21 "superstores" which typically contain
7,000-10,000 square feet and two "megastores" with at least 20,000 square feet
in the Sawgrass Mills Mall in Sunrise, Florida, and in the Coconut Grove area of
Miami. Subsequent to year end, the Company opened its third megastore in South
Miami Beach as well as an additional store in an enclosed mall location.

       The following table summarizes the number of stores opened and closed
during the five year period ended July 31, 1995:



                                    1995      1994      1993      1992      1991
                                    ----      ----      ----      ----      ----
                                                              
Number of stores:
    At beginning of period           55        56        63        57        55

    Opened during the period         11         5         5         8*        5
    Closed during the period         (8)       (6)      (12)       (2)       (3)
                                     --        --        --        --        --

    At end of period                 58        55        56        63        57
                                     ==        ==        ==        ==        ==

<FN>
* Includes the acquisition of four Q Records and Tapes stores.
</FN>



                                       3



       The Company maintains a wide assortment of products at its stores at
competitive prices, with a strong emphasis placed on customer service, store
appearance and atmosphere. In the past several years, the product mix in the
stores has evolved, in response to changing consumer demands and technological
developments, from primarily records and cassettes to include a wider range of
home entertainment products, such as prerecorded videos, audio compact discs,
blank video tapes, and laser discs. Management continually monitors developing
trends and demands in its markets and adapts the Company's product lines in
response.

       During fiscal 1993, the Company undertook a strategic planning process,
which included a major expansion of the chain, new store and logo designs,
organizational changes and a significant shift in the Company's merchandising
mix and market coverage. Since the implementation of the 1993 strategic plan,
the Company opened 18 new stores, including the two opened subsequent to year
end, renovated six stores, closed 14 unproductive stores and thirty video rental
departments and successfully implemented its new megastore concept design which
it now operates in three locations. The Company has substantially completed its
1993 strategic plan.

       The Company intends to concentrate its resources on being the dominant
specialty retailer providing prerecorded music and music related products in
each of its markets. The Company plans to seek store sites in multiple
destination centers that feature music, video and bookstores, and entertainment
such as multi screen theaters and comedy clubs, etc. The two new Coconut Grove
and South Miami Beach megastores that opened in fiscal 1995 and 1996,
respectively, are located in such areas.

       The design of new and renovated stores allow the Company to provide
customers with a unique shopping experience. While committing to maintain a
comprehensive selection in virtually all music categories, the Company's new
stores feature listening posts where hit songs and new releases can be
previewed, information kiosks that customers can use to search product listings
and an on-line customer service network accessing over 130,000 industry titles
for special orders. During fiscal 1995, the Company increased the number of
music and video titles it actively manages from 63,000 to 83,000.

       The Company believes that its new megastore concept is unique because of
its extensive inventory, variety of product and services, its event oriented
marketing styles and their locations, which are heavily trafficked tourist and
night life destinations. The Company's megastores typically stay open past
midnight and feature hundreds of listening posts, multi-media attractions, cafes
and classical listening rooms, and periodically feature local and national
artists who perform and sign autographs in these stores. The Company considers
these stores an "Amusement Park for the Ears."


                                       4



       On November 9, 1994, the Company announced that it had engaged
PaineWebber Incorporated to act as its financial advisor in connection with
exploring a potential sale of the Company and to review the Company's other
strategic and financial alternatives. On March 14, 1995, the Company announced
that it had ended its exploration of the sale of the Company. The Company
however, will continue to explore appropriate courses of action that will
enhance the Company's value.

       During the past two years, a large number of mass merchandisers have
begun to sell CDs and cassettes at or below cost in order to attract customers
to their stores to generate sales of other products. During the fourth quarter
of fiscal 1995, a major mass merchandiser entered the South Florida market. In
response, the Company adjusted its regular and promotional pricing and changed
and enhanced its marketing and advertising campaigns. See "Competition."


                                       5



PRODUCTS

       The following table shows the percentage of total revenues attributable
to each product group sold in the Company's stores during each of the last five
fiscal years:



                                 1995      1994      1993      1992      1991
                                 ----      ----      ----      ----      ----
                                                          
Audio Products:
        Compact Discs             61%       57%       49%       44%       39%
        Cassettes                 20        22        25        27        29

Video Products:
        Rentals                    3         5         8        12        15
        Sales                      8         8        10         9         9

                                 ---       ---       ---       ---       ---
Other Products:                    8         8         8         8         8
                                 ===       ===       ===       ===       ===
                                 100%      100%      100%      100%      100%



          AUDIO PRODUCTS

          The Company sells prerecorded compact discs and cassettes manufactured
by all major domestic and certain foreign manufacturers. The Company also sells
blank audio cassettes.

          All of the Company's stores carry a wide assortment of compact discs
and cassettes of popular artists on prominent labels, including Columbia, Warner
Bros., Sony, Elektra, Atlantic, Polygram, RCA, MCA, Motown, A&M, Arista,
Capitol, EMI, SBK and Geffen Records. The Company sells a broad range of music
including current popular selections, as well as rock, pop, rap, country, jazz,
classical, Latin and other recordings. During fiscal 1995 and 1994 as part of
its strategic plan, the Company significantly increased the number of CD and
cassette titles it carries in its inventory, particularly in its superstores and
megastores.

          Sales of compact discs increased significantly as a percentage of
total revenues, from 44% in fiscal 1992 to 61% in fiscal 1995. Estimated market
penetration of compact disc players is currently at 44%, and industry
projections suggest that sales of compact disc players are likely to increase in
the foreseeable future.


                                       6



          VIDEO PRODUCTS

          As part of its 1993 strategic plan, the Company determined that it
would exit the video rental business. As a result of that decision, the Company
closed a total of 30 video rental departments during the past three years. The
remaining 11 video rental departments may be phased out over the next few years,
depending on market conditions.

          All of the Company's stores sell prerecorded video movies. The
Company's prerecorded video products consist of current popular feature films,
children's films, movie classics, music videos, educational and entertainment
titles such as concerts, sporting events and exercise programs. Prerecorded
video movies range in sales price from approximately $9 to $99 and average
approximately $17, including used copies which were previously in rental
inventory. The Company also sells prerecorded movies on laser disc format in 54
of its stores. The retail price of laser discs range in price from $20 to $99
and average approximately $39.

          OTHER PRODUCTS

          The Company carries music-related accessories such as storage and
carrying cases for cassettes, compact discs and movies, cleaning and maintenance
kits for these products, songbooks and sheet music. The stores also sell
music-related boutique items, such as posters, buttons and t-shirts. The new
megastores carry items such as magazines, jewelry, trading cards, post cards and
musical instruments.

          The Company has opened cafes in its Melbourne, Coconut Grove and South
Miami Beach locations serving specialty coffee drinks, premium waters, gourmet
teas, pastries, yogurt, sandwiches and salads. The cafe is viewed as a
value-added service to the customer, encouraging the customer to remain in the
store for longer periods of time. Two of the Company's cafes also sell coffee by
the pound, coffee mugs and coffee related gift packages. Magazines and
newspapers are merchandised near the cafe area. The cafe in the South Miami
Beach location has become a venue for local artists who perform informally.

ADVERTISING AND MARKETING

          The Company's marketing strategy is to position itself as the dominant
music entertainment retailer in the geographic areas in which it operates by
providing a broad selection of inventory at competitive prices and a high level
of customer service. The Company's objective is to appeal to customers' desires
for new products and to respond to customers' demands for existing products.

          The Company pursues mass media advertising programs, primarily through
radio, television, newspapers and mass mailings, and frequently offers specials
and promotions. In conjunction with major music suppliers, the Company
participates in special promotions for appearances of prominent recording
artists. The Company


                                       7



attempts to maximize the cost effectiveness of radio and television advertising
by concentrating its stores around major media markets. Approximately 60% of the
Company's advertising budget will be placed on radio. This enables the Company
to target specific customer musical tastes such as Latin, classical, jazz and
alternative rock. The Company is also developing a mailing list to target
classical and jazz customers as well as customers who purchase children's
product.

          The Company has hired an events coordinator to book local and national
recording artists of all musical genres to perform in its megastores. This has
resulted in a differentiated shopping experience for the Company's customers and
a unique marketing strategy. The events coordinator is also responsible for
community relations and promotions with local charities.

          The Company's advertising stresses promotional pricing, broad
assortment and depth of merchandise, as well as the convenience of its store
locations. The Company's approach is to be flexible in decisions regarding
advertising and to make changes, where necessary, to advertising on short notice
in order to publicize product promotions and to take advantage of new products
or unexpected market developments.

          Most of the suppliers from whom the Company purchases prerecorded
music and blank audio and video tapes offer their customers an advertising
allowance which is often based on a percentage of the customer's purchases.
Usually these allowances require a participating customer to submit advertising
campaigns to the appropriate vendor for approval prior to their use. The Company
takes full advantage of such advertising allowances.

          During fiscal 1993, the Company completed a new store design which
includes a new layout, fixtures, wall and window treatments, newly designed
signage materials, listening posts and special display areas featuring new
releases, information kiosks and an on-line customer service network. The
Company renovated five stores to its new design in fiscal 1994 and one store in
fiscal 1995. The Company plans to build all future stores using elements of its
new store design.

PURCHASING AND INVENTORY

          Substantially all the products sold by the Company are purchased under
individual purchase orders from manufacturers who deliver the merchandise within
several days after an order is placed. The Company purchases merchandise for all
of its stores from approximately 200 suppliers. Approximately 59% of the
merchandise


                                       8



purchased during the year ended July 31, 1995, came from the nine largest
vendors, with one vendor supplying 14% of the merchandise purchased. Management
believes that alternate sources of supply are available for each category of
merchandise purchased by the Company.

          Approximately 93% of merchandise for sale in the Company's stores is
delivered directly to the Company's Miami, Florida distribution center and is
generally distributed two times a week to the stores in Southeast Florida on two
Company trucks. Deliveries from the distribution center to stores outside of
this area, including Puerto Rico, are made by common carriers which in most
cases provide next day service. The balance of the inventory for the Company's
stores is shipped by suppliers directly to the stores. The amount of merchandise
distributed to each store is based on model stock levels which are adjusted
dynamically based on recent sales trends for each store.

          Under current trade practices in the prerecorded music industry, the
Company may return most products to manufacturers. Most manufacturers from whom
the Company purchases prerecorded music do not have limitations on product
returns, but have return penalties which range from zero to 35% of unit cost.
Manufacturers of video movies limit the return privilege to approximately 10-20%
of purchases. Video rental products usually are not eligible for return to the
manufacturer. Notwithstanding these limitations, the Company has been able to
return substantially all music and video inventory that it has desired to
return. The return privilege policy as currently offered by manufacturers of
prerecorded music and video cassettes may change in the future. During fiscal
1995, the Company returned approximately 18% of its purchases to the
manufacturers.

STORE OPERATIONS AND PERSONNEL

          All of the Company's stores are typically open seven days a week,
including weekday and Saturday evenings. Each store has a manager and assistant
manager who are responsible for supervising customer service associates and
generally assuring that the store is managed in accordance with the Company's
guidelines and procedures. The Vice President - Store Operations and Human
Resources and two district managers supervise the operation of the Company's
stores within their territories and visit those stores regularly to provide
on-site management and support of the store managers. A Senior Manager program
has been implemented which gives experienced managers responsiblity for three to
five stores while continuing to manage their own stores. The Company has an
incentive cash bonus plan for its district and store managers based upon various
performance criteria.

          The number of trained managers and assistant managers of the Company's
existing stores provides it with a pool of experienced managers with which to
help staff


                                       9



its future stores. In addition, the Company recruits managers with prior
experience from outside sources. The Company has a formal "Manager-in-Training"
program for associates who have been identified or hired as potential store
managers. The program includes a manager's handbook, video training films,
classroom study and on-the-job training, and assures the Company the continued
availability of talented and well trained managers. The Vice President - Store
Operations and Human Resources oversees the Company's recruiting, training,
compensation and benefits programs.

          Customer sales transactions are processed on point-of-sale cash
terminals. Approximately 66% of the Company's sales are made for cash or check,
with the balance under national credit card plans in which the Company assumes
no credit risk and pays between 1.7% and 3% of credit card sales as a service
charge. The Company's policy is to exchange or give refunds for merchandise that
is defective or unopened or for which customers express dissatisfaction.

          As of July 31, 1995, the Company had approximately 526 full-time and
420 part-time employees (associates). Additional temporary associates are
usually added during peak sales periods. None of the Company's associates are
covered by any collective bargaining agreement. The Company has never
experienced a strike or work stoppage, and management believes that relations
with its associates are good.

          All customer service associates are compensated on an hourly basis and
do not receive sales commissions. To encourage sales efforts, the Company
jointly with its vendors sponsor store sales and display contests. The Company
stresses promotion from within its organization.

MANAGEMENT INFORMATION SYSTEMS

          The Company has an automated, bar code based, inventory management and
distribution system, which enables it to centrally purchase and manage
inventory, control the quantity and type of inventory in each store, and keep
in-store payroll and product costs to a minimum. With this system, substantially
all products are purchased centrally and distributed to the Company's stores.
The Company uses a model stock concept to control store inventory levels. Such
model stock levels are adjusted dynamically, on an on-going basis, based
primarily on recent sales trends.

          The Company has an automated store transfer and product returns
inventory handling system. The Company routinely calls back non-selling
merchandise from its stores. Merchandise returned from a store is scanned into
the computer by an operator using bar-code laser scanners. The computer
instructs the operator as to the product's disposition. Such merchandise may
either be returned to regular warehouse stock or returned to the vendor,
depending on its status and recent sales history. This process


                                       10



has reduced handling and increased accuracy and productivity in processing store
transfers and product returns. Under this system, returns made by one store can
be used to replenish the inventory of another store thereby avoiding return
penalties and lowering purchasing costs.

          During fiscal 1989, the Company installed new point-of-sale ("POS")
hardware and software. The Company's POS system utilizes laser scanners which
read the product bar code, perform price look-up (including items on "sale"),
capture complete and accurate sales data and process credit card transactions.
The POS terminals are polled nightly by the Company's central computer to
retrieve cash accountability, sales and inventory data. Simultaneously with the
nightly polling process, the Company updates its sales, cash management,
perpetual inventory and inventory replenishment files. On a daily basis, cash
accountability, sales audit and exception reports are reviewed to determine if
further audit is needed. Utilizing the POS terminals, store managers can order
products, report cash deposits, enter information about newly hired associates
and report payroll hours. The Company continues to utilize portable data
collection devices to process store transfers and physical inventories.

          During fiscal 1995, the Company installed a new POS system, which is
multi-user, micro-computer based. The new software allows enhanced functionality
and increased efficiencies in the selling process including faster checkout and
credit card authorization and streamlining of certain transactions such as gift
certificates and concert ticket sales. The system gives the store manager new
back office functionality to control shrinkage by providing more detailed
information on customer transactions by cashier. There are also new reporting
features at the store level for top sellers allowing the store managers to
identify and replenish fast-selling products. Certain high traffic stores are
equipped with electronic journaling, signature capture and check verification.
The new POS system also allows for tracking the effectiveness of coupon
promotions.

          The Company also has an on-line customer service network which allows
store personnel to access information in the Company's central computer system.
Using the customer service network, associates can inquire about inventory
status and availability, or take customer special orders which are trasmitted to
the Company's distribution center or directly to a vendor using Electronic Data
Interchange (EDI). The Company believes the customer service network is unique
among music retailers in its markets.

          During the fourth quarter of fiscal 1994, the Company completed the
installation of a new Data General Aviion 9500 UNIX based, high availability
central computer. The conversion to a new central computer has enabled the
Company to increase


                                       11



productivity and response time and implement a local area network and data base
sales analysis tools.

          During fiscal 1995, the Company utilized Electronic Data Interchange
(EDI) to conduct business with several of its suppliers. The EDI program
includes electronic transmission of purchase orders directly to the vendors'
computer, the electronic receipt of the vendors' invoice and direct shipment of
product to the stores. Merchandise received in the stores is entered and matched
against the electronic invoice transmission which is further used to update the
Company's perpetual inventory and accounts payable files. The Company plans to
expand its EDI program during fiscal 1996 to include many of its major vendors.

SERVICEMARKS

          All of the Company's stores operate under the name "Spec's." The mark
"Spec's" and the Company's logo are servicemarks registered with the United
States Patent and Trademark Office. The mark and logo are important to the
Company's business in connection with its advertising and promotional
activities. The Company has also registered the name "Spec's" and logo as a
servicemark in the State of Florida.

COMPETITION

          The business in which the Company operates is highly competitive in
that there are many retailers which sell many of the same products carried by
the Company. The Company competes with mass merchants, discount stores, video
rental outlets, electronic and computer stores, book stores, mail order clubs,
warehouse outlets and specialty music stores. Many of the Company's competitors
are national in scope and have greater financial resources than the Company. In
addition, the Company's products may compete with other forms of entertainment
such as movies, concerts, video games, CD ROM, computers and software. The
Company also competes for new store locations and for existing locations as
leases come up for renewal.

          The Company competes principally by offering a broad selection of
merchandise at competitive prices, with a strong emphasis on customer service,
store appearance and atmosphere. The Company believes that its success is
dependent primarily upon the widespread consumer recognition of the "Spec's"
name in its geographic markets, the number, quality and location of its stores,
its pricing policies, its marketing expertise, which enables it to respond
quickly to consumers' changing tastes, the depth and breadth of merchandise
offered in its stores, and its advertising program.


                                       12



          During the past two years, a large number of mass merchandisers have
begun to sell cassettes and CDs at or near cost in order to attract customers to
their stores to generate sales of other products. During the fourth quarter, a
national electronic retailer entered the South Florida market with seven stores.
During the summer of 1995, several other South Florida competitors lowered
prices on compact discs and cassettes in response to the new arrival. The
Company is constantly revising and evaluating its pricing policy in order to
remain competitive. Despite these pricing pressures, the Company believes that
its superior locations, megastore concept, extensive selection of titles and
premium customer service will allow it to compete effectively in its markets.

ITEM 2. PROPERTIES.

          The Company leases 56 stores and owns the land and building of a
former store located in Gainesville, Florida, which was sublet subsequent to
year end. The Company also owns the buildings of stores located in Tampa,
Florida and Miami Beach, Florida, the latter of which opened subsequent to
fiscal 1995 year-end. The stores contain an average of approximately 6,400
square feet of total space with selling area averaging approximately 91% of
total space. Twenty-one of the Company's stores are located in enclosed malls,
nine stores are freestanding and the remainder are located in shopping centers
and downtown areas. The Company operates 21 superstores which typically contain
7,000-10,000 square feet and two megastores with at least 20,000 square feet in
the Sawgrass Mills Mall in Sunrise, Florida, and in the Coconut Grove area of
Miami. Subsequent to year end, the Company opened its third megastore in South
Miami Beach and an additional store in an enclosed mall location.

         Store leases generally provide for fixed monthly rental payments and
require the Company to pay real estate taxes and certain other charges. In some
leases, the monthly rental payment is subject to escalation formulas and, in
other leases, additional rent based on a percentage of net sales, ranging from
3% to 7%, may also be due. The Company's leases have terms ranging from three to
fifteen years and many have renewal options for longer terms. The Company's
leases expire at various times between 1995 and 2010. For the year ended July
31, 1995, the Company's rental expense was $8,542,000 including $383,000 in
percentage rental. All of the Company's stores are leased from unrelated
parties, except the South Dixie Highway store in Coral Gables and 66th Street in
St. Petersburg which are leased from trusts; the trustees and beneficiaries of
which include Ann S. Lieff, President of the Company, and Rosalind S. Zacks and
William A. Lieff, Vice Presidents of the Company. The lease for the Coral Gables
store expires during the first quarter of fiscal 1996. In March, 1995,
disinterested members of the Board of Directors approved a renewal of this
lease, which the Company is currently negotiating.


                                       13



         The Company's executive offices and distribution center comprise 56,000
square feet of space located near Miami International Airport. The lease for the
premises contains a five year term and expires in 1996, with renewal options.
During the first quarter of fiscal 1995, the Company air conditioned its
distribution center and built a 7,000 square foot addition to its second floor
mezzanine.


                                       14



Spec's Music Locations

FLORIDA

NORTH CENTRAL

/bullet/ University Drive
         Gainesville

/bullet/ 34th Street Plaza
         Gainesville

/bullet/ Silver Springs Boulevard
         Ocala

/bullet/ Paddock Mall
         Ocala

/bullet/ Parkway Center
         Tallahassee

SOUTH CENTRAL

/bullet/ South Florida Avenue
         Lakeland

/bullet/ Spring Lake Square
         Winter Haven

/bullet/ Winter Haven Mall
         Winter Haven

/bullet/ Walden Wood
         Plant City

/bullet/ Lakeland Square Mall
         Lakeland

TAMPA BAY

/bullet/ Cortez Road
         Bradenton

/bullet/ Seminole Mall (2)
         Seminole

/bullet/ Highway 60
         Brandon

/bullet/ 66th Street
         St Petersburg

/bullet/ Fowler Avenue
         Tampa

/bullet/ North Dale Mabry
         Tampa

/bullet/ Town & Country
         Tampa

SOUTHWEST

/bullet/ Gulf Gate Mall
         Sarasota

/bullet/ Tamiami Trail
         Sarasota

/bullet/ Sarasota Square Mall
         Sarasota

/bullet/ Winkler Avenue
         Ft. Myers

/bullet/ Tamiami Trail
         Naples

/bullet/ Pelican Bay Mall
         Naples

CENTRAL

/bullet/ Shoppes of Melbourne
         Melbourne

TREASURE COAST

/bullet/ Luria Plaza
         Vero Beach

/bullet/ Regency Plaza
         Stuart

/bullet/ Market Place
         Jensen Beach

/bullet/ Okeechobee Boulevard
         Palm Beach

/bullet/ Palm Beach Mall
         West Palm Beach

/bullet/ Congress Avenue
         Boynton Beach

SOUTHEAST

/bullet/ South Dixie Highway
         Coral Gables

/bullet/ Westland Mall
         Hialeah

/bullet/ Dadeland Mall
         Miami

/bullet/ Miracle Center
         Miami

/bullet/ Mall of the Americas
         Miami

/bullet/ SE 1st Street
         Downtown Miami

/bullet/ Columbus Bazaar
         Downtown Miami

/bullet/ Biscayne Boulevard
         North Miami

/bullet/ NE 209th Street
         North Miami

/bullet/ 163rd Street Mall
         North Miami Beach

/bullet/ Kennedy Drive
         Key West

/bullet/ Duval Street
         Key West

/bullet/ Suniland Center
         South Miami

/bullet/ Sawgrass Mills
         Sunrise

/bullet/ Washington & Lincoln (2)
         Miami Beach

/bullet/ South Dixie Highway
         Miami

/bullet/ Kendall Drive
         Miami

/bullet/ Pines Boulevard
         Pembroke Pines

/bullet/ Cutler Ridge Mall
         Miami

/bullet/ Crossroads
         Homestead

/bullet/ Aventura Mall
         North Miami

/bullet/ Miami International Mall
         Miami

/bullet/ 49th Street
         Hialeah

/bullet/ Grand Avenue
         Coconut Grove

/bullet/ 5th & Collins (1)
         South Miami Beach

/bullet/ Coral Square Mall (1)
         Coral Springs

PUERTO RICO

/bullet/ Plaza Las Americas
         Hato Rey

/bullet/ Plaza Del Caribe Mall
         Ponce

/bullet/ Santa Rosa Mall
         Bayamon

/bullet/ Monteheidra Mall
         Monteheidra

- -------------------------
(1) Opened in fiscal 1996

(2) Closed in fiscal 1996
                                       15



ITEM 3. LEGAL PROCEEDINGS.

  There are no material legal proceedings to which the Company is a party.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

  Not applicable.


                                       16



                               EXECUTIVE OFFICERS

All executive officers of the Company were elected to their present offices at
the Annual Meeting of the Board of Directors held on June 12, 1995. The
following table sets forth, as of October 1, 1995, certain information regarding
the executive officers of the Company.

                            PRINCIPAL BUSINESS EXPERIENCE
NAME                  AGE   DURING THE PAST FIVE YEARS
- ----                  ---   -----------------------------

Martin W. Spector     90    Chairman of the Board of Directors of the Company
                            since 1980; President and Chief Executive Officer
                            and Director of the Company and its predecessors
                            1948-1980.

Ann S. Lieff          43    President and Chief Executive Officer of the Company
                            since 1980; Director since 1979.

Vicki Carmichael      45    Vice President - Store Operations and Human
                            Resources since April, 1995; Vice President - Human
                            Resources from April 1993 to April 1995; Vice
                            President from September 1987 to April 1993;
                            Assistant to the President of the Company 1985 -
                            September 1987; Regional Director 1983 - 1985; Store
                            Manager 1979 - 1983.

Jeffrey Clifford      44    Vice President - Merchandising and Marketing since
                            April, 1995; Vice President - Store Operations from
                            April 1993 to April 1995; Vice President from
                            September 1987 to April 1993; Regional Supervisor
                            from 1985 to September 1987; Store Manager 1978 -
                            1985.

William A. Lieff      51    Vice President - Development of the Company since
                            1980; Store Manager and other positions 1975 - 1980.

Dorothy J. Spector    76    Secretary and a Director of the Company since its
                            incorporation in 1970.

Rosalind S. Zacks     45    Vice President since April 1993; Executive Vice
                            President and Treasurer of the Company from 1981 to
                            1993; Director since 1979.


                                       17



                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS.

STOCK PRICE INFORMATION

The Company's Common Stock is traded in the NASDAQ National Market System under
the symbol "SPEK." The following table shows high and low bid price information
as quoted by NASDAQ for the two most recent fiscal years. Such quotations
reflect inter-dealer prices, without retail mark-ups, markdowns or commissions,
and may not necessarily represent actual transactions.



1995                  HIGH     LOW            1994                 HIGH    LOW
                                                            
First quarter         5-3/4    4-1/4          First quarter        6-1/2   3-7/8
Second quarter        6        4-1/4          Second quarter       8-1/4   5-3/4
Third quarter         6-1/2    3-1/2          Third quarter        8-1/4   4-1/2
Fourth quarter        4-1/4    3              Fourth quarter       7-1/4   5


The Company has not paid any cash dividends on its common stock during the
periods shown, and does not intend to pay dividends in the foreseeable future.
Under the Company's new credit agreement, cash dividends are limited to 25% of
earnings. (See Item 8, Note E.)

On October 16, 1995, the Company had 5,247,762 shares of common stock
outstanding held by 447 stockholders of record, and approximately 2,100
beneficial owners.


                                       18



ITEM 6.       SELECTED FINANCIAL DATA.




YEARS ENDED JULY 31,                                              1995         1994         1993         1992          1991

(IN THOUSANDS, EXCEPT PER SHARE AND OPERATING DATA)

                                                                                                         
EARNINGS STATEMENT DATA:

Revenues                                                       $79,603      $78,388     $ 72,733     $ 63,056      $ 59,534

Gross profit                                                    28,406       28,590       26,664       22,929        22,156

Store operating, general and administrative expenses            26,338       24,136       22,834       20,157        19,248

Restructuring charge                                                --           --        3,204           --            --

Interest (expense) and other income                               (410)          44        1,013          128          (113)
                                                               -------      -------     --------     --------      --------
Earnings before income taxes                                     1,658        4,498        1,639        2,900         2,795

Income taxes                                                       626        1,681          485          970         1,029
                                                               -------      -------     --------     --------      --------
Net earnings                                                   $ 1,032      $ 2,817     $  1,154     $  1,930      $  1,766
                                                               =======      =======     ========     ========      ========
Net earnings per common share                                  $   .20      $   .54     $    .22     $    .36      $    .33
                                                               =======      =======     ========     ========      ========
Weighted average number of common shares outstanding             5,248        5,264        5,195        5,338         5,342
                                                               =======      =======     ========     ========      ========

BALANCE SHEET DATA (AS OF JULY 31,):

Working capital                                                $16,263      $12,117     $ 10,779     $  8,325      $  7,342
Total assets                                                    46,058       37,364       31,155       29,035        26,840
Capital lease obligation and long term debt                     11,435           67           97          126         1,600
Common stockholders' equity                                     23,168       22,000       18,971       18,269        16,692
Common stockholders' equity per share                             4.41         4.22         3.66         3.47          3.13
Return on sales                                                   1.3%         3.6%         1.6%         3.1%          3.0%
Return on average common stockholders' equity                     4.6%        13.8%         6.2%        11.0%         11.2%


OPERATING DATA:

Number of stores (at July 31)                                       58           55           56           63            57
Weighted average revenue per store                          $1,385,000   $1,375,000   $1,198,000   $1,095,000    $1,037,000
Square feet of selling space (at July 31)                      336,130      280,100      273,400      323,900       288,300
Weighted average revenue per square foot
  of selling space                                          $      266   $      279   $      242   $      210    $      210



                                       19



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

The following table sets forth, for the periods indicated, the relative
percentages that certain items in the Company's Consolidated Statements of
Earnings bear to revenues and the percentage change in those items from period
to period.



                                                         PERCENTAGE OF REVENUES
YEARS ENDED JULY 31,                                     1995     1994     1993
                                                                   
Product sales                                            97.1%    95.3%    91.7%
Video rental                                              2.9      4.7      8.3
                                                        -----    -----    -----

Total revenues                                          100.0    100.0    100.0

Gross profit - product sales                             35.1     35.6     35.6
Gross profit - video rental                              55.9     55.1     48.3
                                                        -----    -----    -----

Total gross profit                                       35.7     36.5     36.7

Store operating, general and administrative expenses     33.1     30.8     31.4
Restructuring charge                                      --       --       4.4
Other income                                             (0.5)     0.1      1.4
                                                        -----    -----    -----

Earnings before income taxes                              2.1      5.7      2.3
Income taxes                                               .8      2.1      0.7
                                                        -----    -----    -----

NET EARNINGS                                              1.3      3.6      1.6
                                                        =====    =====    =====





                                                     PERIOD TO PERIOD PERCENTAGE
                                                           INCREASE (DECREASE)
YEARS ENDED JULY 31,                                     1995     1994     1993
                                                                    
Product sales                                             3.5%    12.0%    20.2%
Video rental                                            (38.0)   (38.6)   (20.1)
Total revenues                                            1.6      7.8     15.3
Gross profit - product sales                              2.2     11.8     21.6
Gross profit - video rental                             (37.1)   (30.0)   (14.0)
Total gross profit                                        (.6)     7.2     16.3
Store operating, general and administrative expenses      9.1      5.7     13.3
Restructuring charge                                      --       --       n/m
Other income (expense)                                    n/m    (95.7)   691.1
Earnings before income taxes                            (63.1)   174.3    (43.5)
Income taxes                                            (62.8)   246.1    (50.0)
NET EARNINGS                                            (63.4)   144.1    (40.2)



                                       20



RESULTS OF OPERATIONS

REVENUES

Total revenues increased by $1,215,000 or 1.6% from fiscal 1994 to fiscal 1995.
On a same-store basis (stores open more than one year) revenue decreased by 2.3%
over last year.

Revenue from product sales rose by 3.5% for the chain as a whole and decreased
by .8% on a same-store basis. The increase in product sales is due to the
addition of eleven new stores during fiscal 1995. Same-store revenues declined
primarily because of the lack of significant new hit release titles which
contribute not only to greater sales but to greater in-store traffic. In
addition, the entry of a significant new competitor in the Company's South
Florida market has contributed to lower same-store revenues particularly in the
fourth quarter.

Video rental revenue decreased by 38% for the chain as a whole and by 15% on a
same-store basis as compared to fiscal 1994. The closing of one video rental
department, and lower demand contributed to lower revenue.

Revenue also declined due to an increase in competition. During the past two
years, a large number of mass merchandisers have begun to sell CDs and cassettes
at or near cost in order to attract customers to their stores to generate sales
of other products. During the fourth quarter of fiscal 1995, a national
electronic mass merchandiser has entered the South Florida market with a
significant number of new stores which offer CDs and cassettes at prices which
are lower than those offered by the Company. The entry of this competitor has
caused other competitors in the market to lower their prices. In response, the
Company has selectively reduced its compact disc prices which resulted in lower
revenues and lower margins. See "Competition."

The Company plans to continue to review and adjust its prices and increase its
marketing and advertising campaign, particularly as it relates to its new
megastore concept. However, the Company believes that in the foreseeable future,
same-store revenues may decrease.

From fiscal 1993 to fiscal 1994, total revenues increased by $5,655,000 or 7.8%
for the chain as a whole. On a same-store basis, revenues increased by 10%.

Revenue from product sales rose by 12% for the chain as a whole and by 13% on a
same-store basis in fiscal 1994. This increase is due in part to a 50% increase
in the number of titles carried in many of the Company's stores to meet
increased demand for audio compact discs and video laser discs. Audio compact
discs and video laser discs are the Company's fastest growing configurations and
have higher retail prices than audio cassettes and VHS tape which experienced
declining sales in fiscal 1994. During fiscal 1994, the Company converted a
portion of the seling square footage in nine stores from video rental to product
sales, which also contributed to increased product sales.

In fiscal 1994, video rental revenue decreased by 39% for the chain as a whole
and by 9% on a same-store basis. The closing of 13 video rental departments,
including nine in existing stores and lower demand for video rentals contributed
to lower revenue.

Weighted average revenue per store increased by .7% to $1,385,000 in fiscal 1995
and increased by 15% in fiscal 1994. The weighted average revenue per square
foot of selling space decreased to $266, or 4.7% in fiscal 1995 and increased to
$279 or 15% in fiscal 1994. The decrease in fiscal 1995 reflects the addition of
larger stores toward the end of the fiscal year. The improvement in 1994 was
achieved by increasing inventory levels and product selection which increased
demand for the Company's products and the closure of 12 underperforming stores
in 1993 and six stores in 1994.


                                       21



GROSS PROFIT

Gross profit for product sales, which is net of product management and
distribution costs, was 35.1% in fiscal 1995 and 35.6% in fiscal 1994 and 1993.
Gross profit declined in fiscal 1995 primarily because of promotional markdowns
and the continued shift in sales mix to compact and laser discs, which have
lower gross margins than audio cassettes and VHS tapes.

During the course of the year, and in particular during the fourth quarter, the
Company reduced its regular shelf and promotional prices in certain markets for
certain products in order to respond to a changing competitive environment. The
Company believes that it will be necessary to continue to offer such reduced
prices during the current fiscal year.

Gross profit for video rentals was 55.9%, 55.1% and 48.3% in fiscal 1995, 1994
and 1993, respectively. Since fiscal 1993, the Company closed 30 video rental
departments. Most of the departments closed had experienced declining revenue
and gross profits.

Total gross profit was 35.7%, 36.5% and 36.7% in fiscal 1995, 1994 and 1993,
respectively. The Company expects total gross profit as a percentage of revenue
to decline in the foreseeable future because of its continued shift in sales mix
to compact discs, continued decline of video rental revenues and increased
pricing pressures due to a heightened competitive environment, described above.

STORE OPERATING, GENERAL AND ADMINISTRATIVE EXPENSES

Store operating, general and administrative expenses were 33.1%, 30.8% and 31.4%
of revenues in fiscal 1995, 1994 and 1993, respectively. Store occupancy costs,
as a percentage of revenue, increased significantly because of a decline in
same-store revenue and because of the impact of eleven new store openings during
fiscal 1995, whose expenses were higher relative to revenue in their initial
year of operations. In addition, depreciation and amortization during fiscal
1995 also increased as a percentage of revenue because of capital investment
associated with new stores and the expansion and renovation of one store and the
Company's distribution center. During fiscal 1995, the Company incurred
significantly higher professional fees associated with the engagement of
PaineWebber, Incorporated, described below. Store operating, general and
administrative expenses declined as a percentage of revenues in fiscal 1994 due
to same-store revenue increases and the closure of underperforming stores.

RESTRUCTURING CHARGE

As part of its 1993 strategic plan, the Company provided for a $3.2 million
($2.0 million after tax or $.38 per share) restructuring charge to cover the
cost of closing 11 stores, eliminating all video rental departments including
rental inventory write-down, and abandoning certain assets as part of its new
design renovation program. The plan also included a major expansion of the
chain, new logo and store design, organizational changes and a planned shift in
the Company's merchandising mix and market coverage.

Since the adoption of its strategic plan, the Company has opened 18 new stores,
renovated 6 stores, closed 14 stores, eliminated 30 video rental departments and
abandoned certain assets as part of its store renovation program at a combined
cost of approximately $2.9 million. The Company considers its 1993 strategic
plan substantially completed.

INTEREST EXPENSE AND OTHER INCOME

The Company incurred interest expense of $442,000 in fiscal 1995, $46,000 in
fiscal 1994 and $21,000 in fiscal 1993. The significant increase in fiscal 1995
is due to capital investment and working capital related to new store expansion
and renovations in fiscal 1995 which required the Company to increase its


                                       22



borrowings to $11.4 million at the end of such fiscal year. The Company expects
its borrowings to remain at or near the current level in the foreseeable future
and accordingly expects interest expense in fiscal 1996 to be higher than it was
in fiscal 1995. During fiscal 1993, the Company recorded a $954,000 ($585,000
after tax or $.11 per share) gain from insurance proceeds for business
interruption and property damage incurred from Hurricane Andrew, which is
included in other income.

INCOME TAXES

The effective income tax rate as a percentage of earnings before income taxes,
was 37.7%, 37.4% and 29.6% in fiscal 1995, 1994 and 1993, respectively. The
decrease in the effective rates in fiscal 1993 is due principally to the
availability of certain tax credits which reduced the federal and state income
tax liability.

NET EARNINGS

Net earnings for fiscal 1995, were $1,032,000 or $.20 per share, compared to
$2,817,000 or $.54 per share in fiscal 1994. Fiscal 1995 earnings decreased by
63.4% because of lower same-store sales and lower gross margins resulting from
increased competition and higher store operating, general and administrative
costs associated with new store openings. Fiscal 1994 earnings increased because
of increased same-store revenue and the absence of the restructuring charge from
fiscal 1993.

LIQUIDITY AND CAPITAL RESOURCES

Working capital was $16.3 million, $12.1 million and $10.8 million at July 31,
1995, 1994 and 1993, respectively. The increase in working capital in fiscal
1995 was the result of working capital provided by operations, the
reclassification of the company's line-of-credit facility to long-term debt and
the use of long-term debt to finance inventory. The increase in working capital
during fiscal 1994 was the result of working capital provided by operations
reduced by the cost of property and equipment acquired for new and existing
stores.

Cash flows from operating activities provided $.4 million, $2.3 million and $4.2
million in fiscal 1995, 1994 and 1993, respectively. In both fiscal 1995 and
1994, increases in inventory levels net of accounts payable, which increased by
$3.1 million, $2.6 million and $1.8 million in 1995, 1994 and 1993,
respectively, contributed to lower operating cash flows. During fiscal 1995 and
1994, the Company increased its inventory level by increasing the number of
titles offered in many of its stores and by opening new and larger stores.

Cash flows used in investing activities increased from $4.6 million in fiscal
1994 to $10.9 million in fiscal 1995. The primary reason for the increase is the
significant capital investment related to property and equipment for 11 new
stores opened during fiscal 1995 and preparation for two stores which opened in
the first quarter of fiscal 1996. This increase in property and equipment was
partially offset by a decrease in net video rental inventory investing
activities.

At July 31, 1994, the Company had a $7 million unsecured revolving
line-of-credit, which had an outstanding balance of $1.6 million. On September
20, 1994, the Company entered into a new 10 year credit agreement which includes
a $15 million revolving credit facility (declining to $6 million by 2003) and a
$1 million standby letter of credit facility which expires December 1996. Under
its new credit agreement, the Company has agreed not to incur or create certain
additional indebtedness or liens on the Company's assets other than real estate
mortgage financing and unsecured convertible subordinated debt, without the
lender's consent. The Company is further required to maintain certain financial
ratios related to net worth, leverage and fixed charges coverage and has further
agreed to limit the amount of cash dividends paid to 25% of net earnings.
Effective July 31, 1995, the Company and its lender entered into a modification
to its credit agreement to ease certain of the financial covenants contained
therein. The Company is continuing to negotiate with its lender to obtain
additional modifications to certain of the covenants. In the event the Company
is unable to obtain such modifications, the Company may, if appropriate, seek to
refinance such loan, the ability of which no assurance can be given. Borrowings
under the new credit agreement bear interest at the LIBOR rate plus 150 basis
points or the Company may fix its interest rate for periods not to exceed five
years at 150 basis points

                                       23



over the corresponding U.S. Treasury security yield. At July 31, 1995, the
Company had an outstanding balance of $11.4 million under the credit agreement.

The Company substantially completed its current expansion program during the
first quarter of fiscal 1996. The Company's future liquidity and its ability to
reduce its long term debt level depends upon its ability to generate cash flow
from operating activities by reducing its store operating, general and
adminstrative expenses and increasing its inventory turnover rate. The Company's
future profitibility or the lack thereof, will have a substantial impact on its
liquidity and the availability of capital resources necessary to conduct its
business, renovate its stores and open additional new stores.

On November 9, 1994, the Company announced that it had engaged PaineWebber
Incorporated to act as its financial advisor in connection with exploring a
potential sale of the Company and to review the Company's other strategic and
financial alternatives. On March 14, 1995, the Company announced that it had
ended its exploration of the sale of the Company. The Company however, will
continue to explore appropriate opportunities that will enhance the Company's
value.

INFLATION AND ECONOMIC TRENDS

The Company is affected by general economic trends, particularly in Florida and
Puerto Rico. The Company does not believe that inflation has had a material
effect on the results of its operations during the past three fiscal years.

SEASONALITY

The Company experiences higher sales volume during the Christmas selling season.
Revenues during the month of December, as a percentage of annual revenues, were
16.7%, 16.0% and 15.3% in fiscal 1995, 1994 and 1993, respectively.


                                       24



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
Spec's Music, Inc., and Subsidiary
Miami, Florida

We have audited the consolidated balance sheets of Spec's Music, Inc. and
Subsidiary (the "Company") as of July 31, 1995 and 1994, and the related
consolidated statements of earnings, changes in stockholders' equity and cash
flows for each of the three years in the period ended July 31, 1995. Our audits
also included the financial statement schedule listed in the Index at Item
14(a)2. These financial statements and financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on the financial statements and financial statement schedule based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Spec's Music, Inc. and Subsidiary
as of July 31, 1995 and 1994, and the results of their operations and their cash
flows for each of the three years in the period ended July 31, 1995 in
conformity with generally accepted accounting principles. Also, in our opinion,
such financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.

Deloitte & Touche LLP
Certified Public Accountants
Miami, Florida
October 6, 1995


                                       25





CONSOLIDATED BALANCE SHEETS

July 31,                                                                   1995                             1994

ASSETS
                                                                                                       
CURRENT ASSETS:
Cash and equivalents                                               $    552,224                     $  1,339,140
Receivables                                                             722,945                          462,210
Inventories                                                          24,464,990                       23,638,987
Prepaid expenses                                                      1,017,706                          570,166
Prepaid income taxes                                                    280,000                           87,000
Deferred tax asset                                                      537,000                          897,000
                                                                   ------------                     ------------

   Total current assets                                              27,574,865                       26,994,503

Video rental inventory, net                                             722,899                          835,296
Property and equipment, net                                          16,587,026                        8,652,579
Other assets                                                          1,173,371                          881,597
                                                                   ------------                     ------------

   Total assets                                                    $ 46,058,161                     $ 37,363,975
                                                                   ============                     ============


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Revolving line-of-credit                                                     --                     $  1,600,000
Accounts payable                                                      8,308,785                       10,398,392
Accrued expenses                                                      2,751,813                        2,146,626
Restructuring charge                                                    251,203                          732,155
                                                                   ------------                     ------------

   Total current liabilities                                         11,311,801                       14,877,173

Long term debt                                                       11,400,000                               --
Capital lease obligation                                                 34,732                           67,152

Deferred income taxes                                                   144,000                          420,000

STOCKHOLDERS' EQUITY:
Common stock, par value $.01; 10,000,000
   shares authorized; 5,343,808 and 5,355,158
   shares issued at 1995 and
   1994, respectively                                                    53,439                           53,552
Additional paid-in capital                                            3,835,604                        3,918,256
Retained earnings                                                    19,762,157                       18,729,886
Less 96,046 and 139,391 shares in treasury,
   at cost, in 1995 and 1994, respectively                             (483,572)                        (702,044)
                                                                   ------------                     ------------

   Total stockholders' equity                                        23,167,628                       21,999,650
                                                                   ------------                     ------------

   Total liabilities and stockholders' equity                      $ 46,058,161                     $ 37,363,975
                                                                   ============                     ============


See Notes to Consolidated Financial Statements.


                                       26





CONSOLIDATED STATEMENTS OF EARNINGS

Years Ended July 31,                                                    1995             1994              1993

REVENUES:
                                                                                                      
Product sales                                                      $ 77,306,250     $ 74,681,858      $ 66,694,263
Video rentals                                                         2,296,892        3,705,869         6,038,993
                                                                   ------------     ------------      ------------

Total revenues                                                       79,603,142       78,387,727        72,733,256

Cost of goods sold - product sales                                   50,182,698       48,132,054        42,948,723
Cost of goods sold - video rental                                     1,014,070        1,665,758         3,120,799
                                                                   ------------     ------------      ------------

Gross profit                                                         28,406,374       28,589,915        26,663,734

Store operating, general and administrative expenses                 26,337,806       24,136,232        22,834,134
Restructuring charge                                                         --               --         3,203,655
                                                                   ------------     ------------      ------------

Operating income                                                      2,068,568        4,453,683           625,945

Other income (expense):
Insurance settlement                                                         --               --           954,373
Interest income                                                              --           26,526            29,101
Interest expense                                                       (441,527)         (46,100)          (21,100)
Other                                                                    31,230           63,216            51,111
                                                                   ------------     ------------      ------------

Total other income (expense)                                           (410,297)          43,642         1,013,485
                                                                   ------------     ------------      ------------

Earnings before income taxes                                          1,658,271        4,497,325         1,639,430
Provision for income taxes                                              626,000        1,680,549           485,500
                                                                   ------------     ------------      ------------

NET EARNINGS                                                       $  1,032,271     $  2,816,776      $  1,153,930
                                                                   ============     ============      ============

NET EARNINGS PER COMMON SHARE                                      $        .20     $        .54      $        .22
                                                                   ============     ============      ============

Weighted average number of common shares outstanding                  5,248,000        5,264,000         5,195,000
                                                                   ============     ============      ============


See Notes to Consolidated Financial Statements.


                                       27





CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS' EQUITY

                                                                ADDITIONAL
                                          COMMON STOCK           PAID-IN       RETAINED         TREASURY STOCK
                                       SHARES      AMOUNT        CAPITAL       EARNINGS      SHARES        AMOUNT           TOTAL
                                                                                                 
Balance, July 31, 1992              5,370,858    $ 53,709    $ 3,980,639    $14,759,180    (105,000)    ($525,004)    $18,268,524

Net earnings                               --          --             --      1,153,930          --            --       1,153,930
Repurchase of common stock                 --          --             --             --    (109,733)     (554,154)       (554,154)
Contributions to 401(K) Plan               --          --         (1,303)            --       9,821        49,105          47,802
Cancellation of restricted
  stock award                          (8,000)        (80)       (51,828)            --          --            --         (51,908)
Restricted stock awards granted            --          --        (11,850)            --      23,700       118,500         106,650
                                    ---------    --------    -----------    -----------    --------     ---------     -----------
Balance, July 31, 1993              5,362,858    $ 53,629    $ 3,915,658    $15,913,110    (181,212)    ($911,553)    $18,970,844

Net earnings                               --          --             --      2,816,776          --            --       2,816,776
Exercise of stock options                  --          --            130             --       3,168        15,967          16,097
Contribution to 401(K) Plan                --          --         11,192             --       9,753        49,042          60,234
Cancellation of restricted
  stock award                          (7,700)        (77)       (37,624)            --          --            --         (37,701)
Restricted stock awards granted            --          --         28,900             --      28,900       144,500         173,400
                                    ---------    --------    -----------    -----------    --------     ---------     -----------

Balance, July 31, 1994              5,355,158    $ 53,552    $ 3,918,256    $18,729,886    (139,391)    ($702,044)    $21,999,650

Net earnings                               --          --             --      1,032,271          --            --       1,032,271
Exercise of stock options                  --          --            187             --       1,334         6,737           6,924
Contributions to 401(K) Plan               --          --         (9,006)            --      12,711        64,063          55,057
Cancellation of restricted
  stock award                         (11,350)       (113)       (58,011)            --          --            --         (58,124)
Restricted stock awards granted            --          --        (15,822)            --      29,300       147,672         131,850
                                    ---------    --------    -----------    -----------    --------     ---------     -----------

Balance, July 31, 1995              5,343,808    $ 53,439    $ 3,835,604    $19,762,157     (96,046)    ($483,572)    $23,167,628
                                    =========    ========    ===========    ===========    ========     =========     ===========


See Notes to Consolidated Financial Statements.


                                       28





CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED JULY 31,                                                                     1995             1994              1993
                                                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net earnings                                                                    $1,032,271       $2,816,776        $1,153,930

ADJUSTMENTS TO RECONCILE NET EARNINGS TO NET
CASH PROVIDED BY OPERATING ACTIVITIES:
   Amortization of video rental inventory                                           1,176,621        1,794,682         3,423,439
   Depreciation and amortization of property and equipment                          2,150,366        1,641,258         1,466,150
   Amortization of preopening expenses                                                281,779          218,479           321,550
   Loss on disposal of property and equipment                                           9,007            3,820           197,282
   Gain on disposal of video rental inventory                                        (192,840)         (93,581)         (261,629)

Changes in assets and liabilities:
   (Increase) decrease in assets:
       Receivables                                                                   (260,735)         (74,458)         (130,139)
       Inventories                                                                   (826,005)      (5,441,590)       (2,801,751)
       Prepaid expenses                                                              (729,319)        (247,238)         (269,088)
       Prepaid income taxes                                                          (193,000)         (87,000)          165,545
       Deferred tax asset                                                             360,000          308,000          (887,000)
       Other assets                                                                  (317,130)        (326,073)         (269,623)
   Increase (decrease) in liabilities:
       Accounts payable                                                            (2,089,607)       2,833,798          (969,137)
       Accrued expenses                                                               735,111          374,195         1,128,451
       Restructuring charge                                                          (480,952)      (1,140,872)        1,873,027
       Income taxes payable                                                                --         (140,787)          140,787
       Deferred income taxes                                                         (276,000)        (120,000)          (59,000)
                                                                                  -----------      -----------       -----------

   Net cash provided by operating activities                                          379,567        2,319,419         4,222,794
                                                                                  -----------      -----------       -----------

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:
   Purchases of video rental inventory                                             (1,114,239)      (1,802,214)       (3,131,339)
   Disposition of video rental inventory                                              242,855          926,207         1,040,084
   Additions to property and equipment                                            (10,701,608)      (4,352,716)       (1,767,266)
   Disposition of property and equipment                                              632,005          667,972           575,231
                                                                                  -----------      -----------       -----------

   Net cash used in investing activities                                          (10,940,987)      (4,560,751)       (3,283,290)
                                                                                  -----------      -----------       -----------

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
   Proceeds from borrowings                                                        36,500,000       17,200,000        13,300,000
   Repayments of debt and capital lease                                           (26,732,420)     (15,630,047)      (13,328,394)
   Exercise of stock options                                                            6,924           16,097                --
   Repurchase of common stock, net                                                         --               --          (554,154)
                                                                                  -----------      -----------       -----------

   Net cash provided by (used in) financing activities                              9,774,504        1,586,050          (582,548)
                                                                                  -----------      -----------       -----------

      Net (decrease) increase in cash and equivalents                                (786,916)        (655,282)          356,956
      Cash and equivalents at beginning of year                                     1,339,140        1,994,422         1,637,466
                                                                                  -----------      -----------       -----------

      Cash and equivalents at end of year                                         $   552,224      $ 1,339,140       $ 1,994,422
                                                                                  ===========      ===========       ===========


See Notes to Consolidated Financial Statements.


                                       29



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A / SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BUSINESS
The Company is a specialty retailer in Florida and Puerto Rico of prerecorded
music and video products and is also engaged in the rental of video tapes.

PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the financial statements of the
Company and its wholly-owned subsidiary. All material intercompany transactions
and balances have been eliminated.

CASH EQUIVALENTS
The Company considers all highly liquid short-term investments purchased with a
maturity of three months or less to be cash equivalents.

INVENTORIES
Inventories are stated at the lower of cost (on a first-in, first-out basis) or
market.

VIDEO RENTAL INVENTORY
The cost of video rental inventory is being amortized in proportion to the
estimated rental income of the tapes without salvage value. Opening stock of new
stores is amortized on a straight line method over three years. All other video
rental tapes are amortized on an accelerated method over a period of two years.
The cost and accumulated amortization of video tapes which are sold or otherwise
disposed are removed from their appropriate accounts and the resulting gain or
loss is reflected in gross profit.

PREOPENING EXPENSES
The Company defers certain expenses incurred in connection with the opening of
new stores. Such preopening expenses are included in prepaid expenses and are
amortized over the twelve-month period following the opening of each store.
Unamortized preopening expenses at July 31, 1995 and 1994 were $570,000 and
$120,000, respectively.

PROPERTY AND EQUIPMENT
Property and equipment are stated at cost. Depreciation on property and
equipment is provided by the straight-line method over their estimated useful
lives. Leasehold improvements are amortized on a straight-line method over the
life of the lease, including renewal options that are probable of exercise, or
the estimated useful lives of the assets, whichever is shorter.

INCOME TAXES
Deferred income taxes are provided in amounts sufficient to give effect to
temporary differences between financial and tax reporting, in accordance with
Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for
Income Taxes."

EARNINGS PER SHARE
Earnings per share are computed based on net earnings for the year, divided by
the weighted average number of common shares and equivalents outstanding during
the respective years. Stock options have been included in the earnings per share
computation.


                                       30



B / SUPPLEMENTAL CASH FLOW INFORMATION:

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION FOR THE YEARS ENDED JULY 31 IS
AS FOLLOWS:



Cash paid during the year for:             1995           1994           1993

                                                                    
      Interest                       $     378,000   $     46,000   $     21,000
      Income taxes                         700,000      1,720,000      1,065,000


SUPPLEMENTAL NONCASH FINANCING ACTIVITIES INFORMATION

The Company contributed $55,000, $60,000 and $48,000 of treasury stock to the
Company's 401(K) Plan during the year ended July 31, 1995, 1994 and 1993,
respectively.

During the fiscal years ended July 31, 1995, 1994 and 1993, the Company
cancelled restricted stock awards totalling $58,000, $38,000 and $52,000,
respectively.

The Company granted 29,000 shares of treasury stock totalling $132,000 as
restricted stock awards during fiscal 1995. The Company also granted 29,000 and
24,000 shares of treasury stock totaling $173,000 and $107,000 as restricted
stock awards during fiscal 1994 and 1993, respectively.

C / VIDEO RENTAL TAPES:

The following comprise cost and accumulated amortization of video rental tapes
at July 31:



                                                1995                      1994
                                                                     
     Cost                                $ 2,945,477               $ 3,312,005
     Less accumulated amortization         2,222,578                 2,476,709
                                         -----------               -----------

                                         $   722,899               $   835,296
                                         ===========               ===========


D / PROPERTY AND EQUIPMENT:

The following comprise property and equipment at July 31:



                                         USEFUL LIVES       1995         1994
                                                            
     Land                                   --          $   177,571  $   177,571
     Building                              31  years        212,054      230,662
     Equipment, furniture and fixtures    5-8  years     10,473,740    8,632,982
     Transportation equipment             2-5  years        125,558      125,558
     Signs                               1-10  years      1,343,217      804,678
     Leasehold improvements              1-31  years      8,122,626    5,328,419
     Construction in progress               --            4,031,897      116,616
                                                        -----------  -----------

                                                         24,486,663   15,416,486
     Less accumulated depreciation
       and amortization                                   7,899,637    6,763,907
                                                        -----------  -----------
                                                        $16,587,026  $ 8,652,579
                                                        -----------  -----------



                                       31



Included in equipment, furniture and fixtures is equipment under a capital lease
with a cost of $152,000 and related accumulated amortization of $106,000 and
$89,000 as of July 31, 1995 and 1994, respectively.

E / DEBT AND CAPITAL LEASE OBLIGATION:

At July 31, 1994, the Company had a $7 million unsecured revolving
line-of-credit, which had an outstanding balance of $1.6 million. On September
20, 1994, the Company entered into a new 10 year credit agreement which includes
a $15 million revolving credit facility (declining to $6 million by 2003) and a
$1 million standby letter of credit facility which expires December 1996. Under
its new credit agreement, the Company has agreed not to incur or create certain
additional indebtedness or liens on the Company's assets other than real estate
mortgage financing and unsecured convertible subordinated debt, without the
lender's consent. The Company is further required to maintain certain financial
ratios related to net worth, leverage and fixed charges coverage and has further
agreed to limit the amount of cash dividends paid to 25% of net earnings.
Effective July 31, 1995, the Company and its lender entered into a modification
to its credit agreement to ease certain of the financial covenants contained
therein. The Company is continuing to negotiate with its lender to obtain
additional modifications to certain of the covenants. In the event the Company
is unable to obtain such modifications, the Company may, if appropriate, seek to
refinance such loan, the ability of which no assurance can be given. Borrowings
under the new credit agreement bear interest at the LIBOR rate plus 150 basis
points or the Company may fix its interest rate for periods not to exceed five
years at 150 basis points over the corresponding U.S. Treasury security yield.
The interest rate at July 31, 1995 was 7.38%. The Company has classified the
entire balance as long-term.

Future minimum lease payments under the capital lease for equipment is
summarized as follows:

1996........................................................   $   36,000
                                                               ----------

Less amount representing interest...........................        1,368
                                                               ----------
Present value of future minimum lease payments..............   $   34,732
                                                               ==========

The interest rate used in the present value calculation is 6.9%, equivalent to
the rates which would have been incurred to borrow, over a similar term, the
funds necessary to purchase the leased asset.


                                       32



F / INCOME TAXES:

Components of income taxes for the years ended July 31, consist of the
following:



                                      1995              1994             1993
                                                                 
     FEDERAL:
     Current                    $  463,000       $ 1,295,200      $ 1,216,500
     Deferred                       71,000           177,700         (808,000)
                                ----------       -----------      -----------
                                   534,000         1,472,900          408,500
                                ----------       -----------      -----------

     STATE:
     Current                    $   79,000       $   197,349      $   215,000
     Deferred                       13,000            10,300         (138,000)
                                ----------       -----------      -----------

                                    92,000           207,649           77,000
                                ----------       -----------      -----------

                                $  626,000       $ 1,680,549      $   485,500
                                ==========       ===========      ===========


The difference between the expected federal income tax rate and the Company's
effective tax rate for the years ended July 31, are as follows:



                                            1995          1994          1993
                                                                 
     Expected federal tax rate              34.0%         34.0%         34.0%
     State income tax, net of federal
       income tax benefit                    3.1           3.1           3.1
     Tax credits, net                       (2.3)         (2.4)         (7.0)
     Other                                   3.0           2.7           (.5)
                                            -----         -----         -----

                                            37.8%         37.4%         29.6%
                                            =====         =====         =====


The approximate tax effect of each type of temporary difference that gave rise
to the Company's deferred tax asset and liability on the accompanying balance
sheet is as follows:



                                                       JULY 31, 1995
                                            -----------------------------------
                                             ASSETS    LIABILITIES       TOTAL
                                             ------    -----------       -----
                                                                    
     Accelerated depreciation on property
       and equipment for tax purposes       $     --    ($369,000)    ($369,000)
     Capitalization for tax purposes of
       inventory related costs               339,000           --       339,000
     Preopening expenses                          --     (214,000)     (214,000)
     Restructuring charge                     94,000           --        94,000
     Accrued rent                            151,000           --       151,000
     Return authorization reserve            141,000           --       141,000
     Other                                   251,000           --       251,000
                                            --------    ---------     ---------

                                            $976,000    ($583,000)     $393,000
                                            ========    =========     =========



                                       33





                                                                                  JULY 31, 1994
                                                                   -------------------------------------------

                                                                     ASSETS        LIABILITIES         TOTAL
                                                                     ------        -----------         -----
                                                                                                   
     Accelerated depreciation on property
       and equipment for tax purposes                              $      --       ($ 420,000)      ($ 420,000)
     Capitalization for tax purposes of
       inventory related costs                                       307,000               --          307,000
     Restructuring charge                                            275,000               --          275,000
     Accrued rent                                                    140,000               --          140,000
     Return authorization reserve                                    107,000               --          107,000
     Other                                                            68,000               --           68,000
                                                                   ---------       ----------        ---------

                                                                   $ 897,000       ($ 420,000)       $ 477,000
                                                                   =========       ==========        =========



G / PROFIT-SHARING PLAN:

The Company has a profit-sharing plan which includes a salary deferral provision
under section 401(k) of the Internal Revenue Code. Participation in the plan is
available to all full-time employees who are over 20 1/2 years old and have
completed 6 months of continuous service. Contributions are determined annually
by the Board of Directors. For the years ended July 31, 1995, 1994 and 1993, the
Company provided $86,000, $69,000 and $64,000 respectively, for contribution to
the 401(k) Plan. Approximately $55,000, $60,000 and $48,000 of the contribution
was made in the Company's common stock for fiscal 1995, 1994 and 1993,
respectively.

H / STOCKHOLDERS' EQUITY:

COMMON STOCK

During fiscal 1991, the Board of Directors authorized a common stock repurchase
program of up to 300,000 shares of the Company's common stock. The Board of
Directors authorized the purchase of an additional 300,000 shares of the
Company's common stock during fiscal year 1993. During fiscal 1993, the Company
purchased 109,733 shares under those programs. During fiscal 1994 and 1995 no
shares were purchased. In connection with contributions to the 401(K) Plan,
grants of restricted stock awards and the exercise of stock options, 43,345,
41,821 and 33,521 shares were issued from treasury stock in 1995, 1994 and 1993,
respectively. The remaining shares are included in treasury stock at July 31,
1995.

STOCK OPTION PLANS

In May, 1986, the Board of Directors approved the adoption of an employee stock
option plan. Under the plan, 500,000 shares of common stock have been reserved
for issuance. In fiscal 1987, the plan was amended and restated as an incentive
stock plan which includes stock options, stock appreciation rights, restricted
stock and performance shares.

On September 21, 1993, the Board of Directors created two new plans: The 1993
Non-Employee Director Plan and the 1993 Employee Stock Option Plan. The Company
reserved 50,000 shares under the Director's plan and granted 15,000 options. The
Company reserved 500,000 shares for the 1993 Employee Stock Option Plan.


                                       34



Transactions and other information relating to stock options granted are
summarized as follows:



                                                 NUMBER OF       OPTION PRICE
                                                    SHARES          PER SHARE

                                                             
    Outstanding, July 31, 1992                     156,987         $4.50-5.19

    Granted, October 23, 1992                       47,200              $4.50
    Cancelled                                       (9,332)        $4.50-5.19
                                                   -------

    Outstanding, July 31, 1993                     194,855         $4.50-5.19

    Granted, September 21, 1993                    112,000         $5.00-6.00
    Exercised                                       (3,835)        $4.50-5.19
    Cancelled                                       (8,500)        $4.50-6.00
                                                   -------

    Outstanding, July 31, 1994                     294,520         $4.50-6.00

    Granted, September 30, 1994                    119,000         $3.00-4.50
    Exercised                                       (1,334)             $5.19
    Cancelled                                      (68,312)        $4.50-6.00
                                                   -------

    Outstanding, July 31, 1995                     343,874         $3.00-6.00
                                                   =======


All stock options were granted with option prices that were equal to market
value at the date of grant. The term of the options granted may be no more than
ten years from the effective date of grant. During fiscal 1992 and 1993 the
Company extended the exercise period of the 1987 outstanding stock options from
September 1992 to September 1994. On September 14, 1994, the Company's Board of
Directors extended the current expiration dates on all outstanding stock options
to a nine year term. At July 31, 1995, options to purchase 120,536 shares of
common stock were exercisable.

On October 23, 1992, the Board of Directors granted 23,700 shares of restricted
stock to 77 management associates which vest 50% after two years and the
remaining 50% after three years. At July 31, 1995, 6,750 shares of restricted
stock awards remain outstanding after cancellations. On October 25, 1993, the
Board of Directors granted 28,900 shares of restricted stock to 80 management
associates which vest as described above. At July 31, 1995, 21,500 shares remain
outstanding after cancellations. On September 30, 1994, the Board of Directors
granted 29,300 shares of restricted stock to 86 management associates which vest
as described above. At July 31, 1995, 25,200 shares remain outstanding after
cancellations.

I / COMMITMENTS:

The Company leases certain facilities and equipment under noncancellable
operating leases which expire at various dates through fiscal 2010. Future
minimum lease payments under leases that have terms in excess of one year are:

1996......................................................       6,793,000
1997......................................................       6,200,000
1998......................................................       5,770,000
1999......................................................       4,742,000
2000......................................................       4,453,000
Thereafter................................................    $ 20,798,000
                                                              ------------

                                                              $ 48,756,000
                                                              ============


                                       35



Base rent expenses, including real estate taxes, insurance, and related common
area repairs and maintenance, were $8,542,000, $7,465,000 and $7,512,000 for
each of the years ended July 31, 1995, 1994 and 1993, respectively. Some leases
provide for additional contingent rent based on applying a specified percentage
of sales in excess of a predetermined base. Such contingent rent expense was
$383,000, $399,000 and $302,000 in each of the years ended July 31, 1995, 1994
and 1993, respectively. Most leases contain renewal options.

J / RELATED-PARTY TRANSACTIONS:

The Company leases its store in Coral Gables, Florida from the Martin W. Spector
Irrevocable Trust, certain of whose trustees and beneficiaries are officers and
directors of the Company. Rental payments for each of the three years ended July
31, 1995, 1994 and 1993 were $154,000, $151,000 and $142,000 respectively.

The Company also leases a store located in St. Petersburg, Florida, from the
Lieff Family Trust and the Zacks Family Trust, whose trustees are officers and
directors of the Company. Rental payments for each of the years ended July 31,
1995, 1994 and 1993 were $157,000, $154,000 and $150,000, respectively.

K / RESTRUCTURING CHARGE:

During the third quarter of fiscal 1993, the Company adopted a five-year
strategic plan which included a major expansion of the chain, new store and logo
designs, organizational changes and a planned shift in the Company's
merchandising mix and market coverage. As part of the strategic plan, the
Company recorded a restructuring charge of $3,204,000 ($2.0 million after income
tax benefits) representing a provision for the closing of 11 stores including
lease termination costs, write-down of video rental inventory and write-down of
certain assets which the Company expected to abandon in the renovation process.
Since the adoption of its strategic plan, the Company has opened 18 stores,
renovated six stores, closed 14 stores, eliminated 30 video rental departments
and abandoned certain assets as part of its store renovation program at a
combined cost of approximately $2.9 million. The Company has substantially
completed its 1993 strategic plan and restructuring program.

L / OTHER INCOME:

On August 24, 1992, Hurricane Andrew struck Southern Dade County, Florida which
resulted in the loss of two stores. In addition, the Company experienced
business interruption in 15 stores located in the immediate area for periods
ranging up to four weeks.

During the second quarter of fiscal 1993, the Company settled its insurance
claim and received total proceeds of $1,653,000. The combined business
interruption and property gain from the settlement totaled $954,000. This amount
is included in the "other income (expense)" caption for 1993 in the accompanying
consolidated statements of earnings.


                                       36



M / QUARTERLY FINANCIAL INFORMATION (UNAUDITED):

Summarized quarterly financial results for fiscal 1995 and 1994, are as follows:



                                               (IN THOUSANDS, EXCEPT PER SHARE)

                                                        WEIGHTED
                                               NET       AVERAGE   NET EARNINGS
                                  GROSS   EARNINGS        SHARES     (LOSS) PER
                    REVENUES     PROFIT     (LOSS)   OUTSTANDING   COMMON SHARE
                                                              
1995:
First quarter        $17,273     $5,953     $  (54)        5,249         $(0.01)
Second quarter        26,533      9,349      1,476         5,270           0.28
Third quarter         18,371      6,933         32         5,249           0.01
Fourth quarter        17,422      6,171       (422)        5,248          (0.08)

1994:
First quarter        $16,798     $6,287     $  274         5,196         $ 0.05
Second quarter        25,268      9,140      1,826         5,257           0.35
Third quarter         18,328      6,729        457         5,269           0.09
Fourth quarter        17,994      6,434        260         5,268           0.05



                                       37



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE.

         None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The information concerning the directors of the Company set forth under
the caption "Election of Directors" in the definitive Proxy Statement of the
Company for its 1995 Annual Meeting of Shareholders (the "1995 Proxy Statement")
is incorporated herein by reference.

         Information concerning the executive officers of the Company is
included in Part I herein under the caption "Executive Officers."

ITEM 11. EXECUTIVE COMPENSATION.

         The information set forth in the 1995 Proxy Statement under the caption
"Compensation of Officers" and "Board of Directors - Compensation of Directors"
is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The information set forth under the caption "Principal Stockholders and
Security Ownership of Management" in the 1995 Proxy Statement is incorporated
herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The information set forth under the caption "Transactions with
Management and Others" in the 1995 Proxy Statement is incorporated herein by
reference.


                                       38



                                     PART IV

ITEM 14. EXHIBITS. FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a) 1.   Financial Statements.

The following consolidated financial statements of the Company are included
herein:

                                                                            PAGE
                                                                            ----
         Independent Auditors' Report                                        25

         Consolidated Balance Sheets as of July 31, 1995 and 1994            26

         Consolidated Statements of Earnings for each of the years in the
         three year period ended July 31, 1995                               27

         Consolidated Statements of Changes in Stockholders' Equity for
         each of the years in the three year period ended July 31, 1995      28

         Consolidated Statements of Cash Flows for each of the years in
         the three year period ended July 31, 1995                           29

         Notes to Consolidated Financial Statements                          30

(a) 2.   Financial Statement Schedules.

                                                                            PAGE
                                                                            ----
         Schedule II - Valuation and Qualifying
         Accounts and Reserve                                                41

(a) 3.   Exhibits.

*3.1     Articles of Incorporation of the Company (Exhibit 3.1 to Registration
         Statement No. 33-00178-A).

*3.2     Bylaws of the Company (Exhibit 3.2 to Registration Statement No.
         33-00178-A).

*10.1    Business Lease, effective as of November 1, 1985, between the Martin W.
         Spector Irrevocable Trust and the Company (Exhibit 10.3 to Registration
         Statement No. 33-00178-A).

*10.2    Shareholders' Agreement and Right of First Refusal, dated as of
         September 5, 1985, between Ann S. Lieff and Rosalind S. Zacks (formerly
         Rosalind S. Spooner) (Exhibit 10.4 to Registration Statement No.
         33-00178-A).

*10.3    Spec's Music, Inc. 1986 Incentive Stock Plan, as Amended (Exhibit 28 to
         Registration Statement on Form S-8 No. 33-16778).

*10.4    Business Lease, effective August 1, 1991, between Lieff Family 1989
         Trust, Rosalind S. Zacks Family 1989 Trust and the Company (Exhibit
         10.6 to 1991 Form 10-K No. 0-14323).

*10.5    First Amendment to Amended and Restated Credit Agreement dated October
         17, 1991 between the Company and NCNB National Bank of Florida.

*10.6    Credit Agreement dated September 20, 1994 between the Company and
         Nationsbank of Florida, N.A. (Exhibit 10.6 to 1994 Form 10-K).

*10.7    Spec's Music, Inc. 1993 Incentive Stock Plan (Exhibit 10.7 to
         1994 Form 10-K).

*10.8    Spec's Music, Inc. 1993 Non-Employee Directors Stock Option Plan
         (Exhibit 10.8 to 1994 Form 10-K).

 10.9    First Amendment to Credit Agreement dated July 27, 1995 between the 
         Company and NationsBank of Florida, N.A.



                                       39



10.10    Master Equipment Lease Agreement dated October 18, 1994 between the 
         Company and AT&T Capital Corporation.

10.11    Second Amendment to Credit Agreement dated November 2, 1995 between
         the Company and NationsBank of Florida, N.A.

*21      Subsidiaries of the Company (Exhibit 22 to 1988 Form 10-K No. 0-14323).

 23      Consent of Independent Auditors relating to Registration Statement on
         Form S-8 No. 33-16778.

 24      Power of Attorney - see signature page of this report.


                              --------------------


*        Incorporated by reference to indicated filings.

(b)      Reports on Form 8-K

         No reports on Form 8-K were filed during the fourth quarter of fiscal
         1995.


                                       40



                        SPEC'S MUSIC, INC. AND SUBSIDIARY

                                   SCHEDULE II

                  VALUATION AND QUALIFYING ACCOUNTS AND RESERVE



COLUMN A          COLUMN B         COLUMN C        COLUMN D         COLUMN E
- -------------     ------------     -----------     ------------     -----------

                                   ADDITIONS
                  BALANCE AT       CHARGED TO
DESCRIPTION       BEGINNING OF     COST OF                          BALANCE AT
PERIOD            PERIOD           GOODS SOLD      DEDUCTIONS *     END OF
- -------------     ------------     -----------     ------------     -----------
                                                                
Accumulated
amortization
deducted from
video rental
inventory

Year ended:

July 31, 1993      $ 6,565,010     $ 3,423,439     $ 5,268,635      $ 4,719,814
July 31, 1994        4,719,814       1,794,682       4,037,787        2,476,709
July 31, 1995        2,476,709       1,176,621       1,430,752        2,222,578

<FN>
- ----------------
*  Accumulated amortization on video rental tape disposals.
</FN>



                                       41



                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on this 27th day of
October, 1995. The registrant and each person whose signature appears below
hereby authorizes and appoints Ann S. Lieff as attorney-in-fact to sign and file
on behalf of the registrant and each such person, in each capacity below, any
and all amendments to this report.

                                                SPEC'S MUSIC, INC.

                                                By:      ANN S. LIEFF
                                                   ------------------------
                                                   Ann S. Lieff, President and
                                                   Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



Signature                              Capacity                                         Date

                                                                                  
     ANN S. LIEFF                      President, Chief Executive                       October 27, 1995
- -------------------------------        Officer and Director
Ann S. Lieff                           (Principal Executive Officer;
                                       Principal Financial and Accounting Officer)

     BARRY J. GIBBONS                  Director                                         October 27, 1995
- -------------------------------
Barry J. Gibbons

     ARTHUR H. HERTZ                   Director                                         October 27, 1995
- -------------------------------
Arthur H. Hertz

     DOROTHY J. SPECTOR                Director                                         October 27, 1995
- -------------------------------
Dorothy J. Spector

     MARTIN W. SPECTOR                 Director                                         October 27, 1995
- -------------------------------
Martin W. Spector

     CYNTHIA COHEN TURK                Director                                         October 27, 1995
- -------------------------------
Cynthia Cohen Turk

     ROSALIND S. ZACKS                 Director                                         October 27, 1995
- -------------------------------
Rosalind S. Zacks




                                       42



                                INDEX TO EXHIBITS

                                                                    SEQUENTIALLY
EXHIBIT                                                               NUMBERED
NUMBER                      DESCRIPTION                                 PAGE
- -------                     -----------                             ------------
 *3.1      Articles of Incorporation of the Company (Exhibit 3.1 to
           Registration statement No. 33-00178-A).

 *3.2      Bylaws of the Company (Exhibit 3.2 to Registration
           Statement No. 33-00178-A).

*10.1      Business Lease, effective as of November 1, 1985, between
           the Martin W. Spector Irrevocable Trust and the Company
           (Exhibit 10-3 to Registration Statement No. 33-00178-A).

*10.2      Shareholders' Agreement and Right of First Refusal, dated
           as of September 5, 1985, between Ann S. Lieff and
           Rosalind S. Zacks (formerly Rosalind S. Spooner)
           (Exhibit 10.4 to Registration Statement No. 33-00 1 78-A).

*10.3      Spec's Music, Inc. 1986 Incentive Stock Plan, as Amended.
           (Exhibit 28 to Registration Statement on Form S-8 No.
           33-16778).

*10.4      Business Lease, effective August 1, 1991, between Lieff
           Family 1989 Trust, Rosalind S. Zacks Family 1989 Trust
           and the Company.

*10.5      First Amendment to Amended and Restated Credit Agreement
           dated October 16, 1992 between the Company and NCNB
           National Bank of Florida.

*10.6      Credit Agreement dated September 20, 1994 between the
           Company and Nationsbank of Florida, N.A. (Exhibit 10.6 to
           1994 Form 10-K).

*10.7      Spec's Music, Inc. 1993 Incentive Stock Plan (Exhibit 10.7
           to 1994 Form 10-K).

*10.8      Spec's Music, Inc. 1993 Non-Employee Directors Stock
           Option Plan (Exhibit 10.8 to 1994 Form 10-K).

 10.9      First Amendment to Credit Agreement dated July 27, 1995 
           between the Company and NationsBank of Florida, N.A.

 10.10     Master Equipment Lease Agreement dated October 18, 1994
           between the Company and AT&T Capital Corporation.

 10.11     Second Amendment to Credit Agreement dated November 2,
           1995 between the Company and NationsBank of Florida, N.A.

*21        Subsidiaries of the Company (Exhibit 22 to 1988 Form 10-K.
           No. 0-14323).

 23        Consent of Independent Auditors relating to Registration
           Statement on Form S-8 No. 33-16778.

 24        Power of Attorney - see signature page of this report.


                              --------------------


* Incorporated by reference to indicated filings.


                                       43