As filed with the Securities and Exchange Commission on October 18, 2001
                                                 Registration No. 333-47938

==============================================================================

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                              ---------------
                          AMENDMENT NO. 4 TO FORM
        S-3 Registration Statement Under The Securities Act of 1933
                              ---------------
                           Consumers Funding LLC
                           (Issuer of Securities)
     (Exact name as specified in registrant's Certificate of Formation)

            Delaware                                   38-3575109
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
 incorporation or organization)

                           Consumers Funding LLC
                                Suite M-1029
                           212 W. Michigan Avenue
                             Jackson, MI 49201
                               (517) 788-0179
     (Address, including zip code, and telephone number, including area
            code, of registrant's principal executive offices)
                              ---------------


           David A. Mikelonis                           Alan M. Wright
Senior Vice President and General Counsel       Executive Vice President, Chief
        Consumers Energy Company                     Financial Officer and
         212 W. Michigan Avenue                   Chief Administrative Officer
            Jackson, MI 49201                       Consumers Energy Company
             (517) 788-2151                          212 W. Michigan Avenue
                                                        Jackson, MI 49201
                                                         (517) 788-0351
 (Name, address, including zip code, and telephone number, including area
                        code, of agents for service)

                              ---------------



                                                                                           
                                                               Copies to:
           Michael D. Van Hemert                          Christopher J. Kell                            Dean E. Criddle
        Assistant General Counsel -                  Skadden, Arps, Slate, Meagher                     Orrick, Herrington
           CMS Energy Corporation                              & Flom LLP                                & Sutcliffe LLP
      Fairlane Plaza South, Suite 1100                     Four Times Square                           400 Sansome Street
           330 Town Center Drive                        New York, New York 10036                     San Francisco, CA 94111
             Dearborn, MI 48126                              (212) 735-2160                              (415) 392-1122
               (313) 436-9602
                                                           ---------------


     Approximate date of commencement of proposed sale to the public: As
soon as practicable after this Registration Statement becomes effective.

     If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the
following box:o

     If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, check the following box.|X|

     If this form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same offering.o

     If this form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering.o

     If delivery of the Prospectus is expected to be made pursuant to Rule
434, please check the following box. o




                                                   CALCULATION OF REGISTRATION FEE
==================================================================================================================================
                                                                                                    
                                                                 Proposed Maximum        Proposed Maximum             Amount of
              Title of                      Amount to             Offering Price             Aggregate               Registration
     Securities to be Registered          be Registered            per Unit(1)           Offering Price(1)               Fee
        Securitization Bonds              $ 468,592,000                100%                $ 468,592,000               $117,162
----------------------------------------------------------------------------------------------------------------------------------
(1)    Estimated solely for the purposes of calculating the registration fee pursuant to Rule 457(a).
----------------------------------------------------------------------------------------------------------------------------------


     The registrant hereby amends this Registration Statement on any date
or dates as may be necessary to delay its effective date until the
registrant shall file a further amendment which specifically states that
this Registration Statement shall thereafter become effective in accordance
with Section 8(a) of the Securities Act of 1933 or until the Registration
Statement shall become effective on a date as the Securities and Exchange
Commission, acting pursuant to said Section 8(a), may determine.
===============================================================================







                                    SUBJECT TO COMPLETION, DATED [            ], 2001.
                               PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED [          ], 2001.
                                     $468,592,000 Securitization Bonds, Series 2001-1
                                                   Consumers Funding LLC
                                            Issuer of the Securitization Bonds
                                                 Consumers Energy Company
                                                   Seller and Servicer

                                                                                

                       Initial Principal                            Underwriting         Net       Expected Final  Final Maturity
                           Amount        Interest Rate     Price      Discounts        Proceeds      Payment Date       Date
                       ----------------------------------------------------------------------------------------------------------
Class A-1              $                            %            %             %    $
Class A-2              $                            %            %             %    $
Class A-3              $                            %            %             %    $
Class A-4              $                            %            %             %    $


         The total price to the public is $_____. The total amount of the
underwriting discounts is $_____. The total amount of proceeds before
deduction of expenses (estimated to be $ ) is $_____.

         Consider carefully the risk factors beginning on page 5 of the
accompanying prospectus before buying the securitization bonds.

          The series 2001-1 securitization bonds are highly structured.
There currently is no secondary market for the securitization bonds, and
there is no assurance that one will develop.

         The assets of the issuer consist principally of the securitization
property, which represents the irrevocable right to recover an amount
sufficient to recover a portion of Consumers' qualified costs, including an
amount sufficient to pay the principal of and interest on the series 2001-1
securitization bonds and the expenses associated with the securitization
bonds. This amount is to be recovered through a non- bypassable
securitization charge, approved by the Michigan Public Service Commission
payable by all of Consumers' electric customers taking delivery from
Consumers or its successor on its Michigan Public Service Commission
approved rate schedules and under special contracts with specific
customers, as described further in this prospectus supplement and the
accompanying prospectus. The securitization bonds represent obligations of
Consumers Funding LLC only, which is the issuer, and are backed only by the
assets of the issuer. The securitization bonds do not represent obligations
of Consumers or of any agency or instrumentality of the State of Michigan.

         Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved these securities or
passed on the adequacy or accuracy of this prospectus supplement or the
accompanying prospectus. Any representation to the contrary is a criminal
offense.

                               Morgan Stanley
                             Barclay's Capital
                       Bank One Capital Markets, Inc.
                           Chase Securities Inc.
                         Loop Capital Markets, LLC

                             ___________, 2001




                             TABLE OF CONTENTS
                           Prospectus Supplement
                                                                         Page
                                                                         ----
Introduction..............................................................S-2

Parties to the Transaction................................................S-5

The Series 2001-1 Securitization Bonds....................................S-6
     The Collateral.......................................................S-6
     Payment Sources......................................................S-7
     Principal Payments...................................................S-7
     Distribution Following Acceleration.................................S-10
     Optional Redemption.................................................S-10
     Interest Payments...................................................S-10

Credit Enhancement.......................................................S-11
     Periodic Adjustment of the Securitization Charge....................S-11
     Single Collection Account and Subaccounts...........................S-12
     Governing Law for the Relevant Documents............................S-14
     Description of Securitization Property..............................S-15
     The Securitization Charge...........................................S-15

Information Regarding Consumers Energy Company...........................S-16

Underwriting the Series 2001-1 Securitization Bonds......................S-17
     The Underwriters' Sales Price for the Series 2001-1
       Securitization Bonds..............................................S-17
     No Assurance as to Resale Price or Resale Liquidity for
       the Securitization Bonds..........................................S-18
     United Kingdom Offering.............................................S-18
     Various Types of Underwriter Transactions Which May Affect
       the Price of the Securitization Bonds.............................S-18

Ratings for the Series 2001-1 Securitization Bonds.......................S-19




                Where to Find Information in These Documents

     This prospectus supplement and the accompanying prospectus together
constitute the prospectus for the series 2001-1 securitization bonds and
together they provide information about the issuer and Consumers, including
terms and conditions that apply to the securitization bonds. The specific
terms of this series of securitization bonds are contained in this
prospectus supplement. The terms that apply to all series of securitization
bonds appear in the accompanying prospectus which follows this prospectus
supplement. You should read both this prospectus supplement and the
accompanying prospectus in full before buying the securitization bonds.
Sales of the securitization bonds may not be consummated unless you have
received both this prospectus supplement and the accompanying prospectus.

     We have included cross-references to captions in these materials where
you can find further related discussions. Cross-references may be contained
in the introductory sections which will direct you elsewhere in this
prospectus supplement or the accompanying prospectus for more detailed
description of a particular topic. You can also find references to key
topics in the Table of Contents on the preceding page.

     You should rely only on information on the securitization bonds
provided in this prospectus supplement and the accompanying prospectus. We
have not authorized anyone to provide you with different information.







                                                   Introduction

                                            
The Issuer:                                      Consumers Funding LLC, a Delaware limited liability company

Issuer's Address:                                212 W. Michigan Avenue, Suite  M-1029, Jackson, MI  49201

Issuer's Telephone Number:                       (517) 788-0179

Seller of the Securitization
Property to the Issuer:                          Consumers Energy Company, referred to as Consumers,
                                                 an operating electric and gas public utility incorporated
                                                 under the laws of the State of Michigan, is the principal
                                                 subsidiary of CMS Energy Corporation. Consumers is
                                                 engaged in the generation, purchase, distribution and sale
                                                 of electricity to approximately 1.7 million customers in 61
                                                 of the 68 counties in Michigan.

Seller's Address:                                212 West Michigan Avenue, Jackson, MI  49201

Seller's Telephone Number:                       (517) 788-0550

Servicer of the Securitization Property:         Consumers will act as servicer of the securitization
                                                 property.

                                                 Consumers will be entitled to a monthly servicing fee of
                                                 1/12th of 0.25% of the outstanding principal amount of the
                                                 securitization bonds. If Consumers is replaced by a
                                                 successor servicer, the successor servicer may be paid a
                                                 servicing fee of up to 1.5% per year of the outstanding
                                                 principal amount of the securitization bonds.

Trustee: The Bank of New York

                                                 Transaction Overview: The Customer Choice and Electricity
                                                 Reliability Act (Acts 141 and 142), enacted in the State
                                                 of Michigan in June 2000 (the "Customer Choice Act"),
                                                 authorizes electric utilities, such as Consumers, to
                                                 recover qualified costs. Qualified costs are an electric
                                                 utility's regulatory assets as determined by the Michigan
                                                 Public Service Commission plus any costs that the Michigan
                                                 Public Service Commission determines that the electric
                                                 utility would be unlikely to collect in a competitive
                                                 market, together with the costs of issuing, supporting and
                                                 servicing securitization bonds and any costs of retiring
                                                 and refunding the electric utility's existing debt and
                                                 equity securities in connection with the issuance of
                                                 securitization bonds. An electric utility may recover
                                                 qualified costs through irrevocable non-bypassable charges
                                                 called securitization charges that are collected from all
                                                 of its electric customers taking delivery on its Michigan
                                                 Public Service Commission approved rate schedules and
                                                 under special contracts with specific customers. The
                                                 Customer Choice Act permits special purpose entities
                                                 formed by electric utilities to issue debt securities
                                                 secured by the right to receive revenues arising from
                                                 securitization charges. The securitization property
                                                 includes this right. See "The Securitization Bonds" in the
                                                 prospectus.

                                                 The following sets forth the primary steps of the
                                                 transaction underlying the offering of the securitization
                                                 bonds:

                                                 o   Consumers will sell the securitization property to the
                                                     issuer in exchange for the proceeds available from the
                                                     sale of the securitization bonds after payment of the
                                                     issuer's issuance costs.

                                                 o   The issuer, whose primary asset is the securitization
                                                     property, will sell the securitization bonds to the
                                                     underwriters named in the prospectus supplement.

                                                 o   Consumers will act as the servicer of the
                                                     securitization property on behalf of the issuer.

                                                 The securitization bonds and the securitization property
                                                 securing the securitization bonds are not an obligation of
                                                 Consumers or any of its affiliates, other than the issuer.
                                                 The securitization bonds are also not a debt or obligation
                                                 of the State of Michigan and are not a charge on the full
                                                 faith and credit or taxing power of the State.

Associated Risks:                                Material risks are associated with an investment in the
                                                 securitization bonds. See "Risk Factors" in the prospectus.

Expected Ratings:                                It is a condition of any underwriter's obligation to
                                                 purchase the series 2001-1 securitization bonds that each
                                                 class of the series 2001-1 securitization bonds be rated
                                                 "AAA" by S&P, "Aaa" by Moody's and "AAA" by Fitch.
                                                 A security rating is not a recommendation to buy, sell or
                                                 hold securities and may be subject to revision or
                                                 withdrawal at any time by the rating agency. In general,
                                                 ratings address credit risk and do not represent any
                                                 assessment of any particular rate of principal payments on
                                                 the securitization bonds other than payment in full of each
                                                 class of the securitization bonds by the applicable final
                                                 maturity date, as well as the timely payment of interest.

Tax Status:                                      Consumers has received a private letter ruling from the
                                                 Internal Revenue Service to the effect that the
                                                 securitization bonds will be classified as obligations of
                                                 Consumers for U.S. federal income tax purposes.
                                                 Skadden, Arps, Slate, Meagher & Flom LLP, special
                                                 federal income tax counsel to Consumers and the issuer,
                                                 has rendered its opinion that for federal income tax
                                                 purposes (i) the securitization bonds will constitute debt
                                                 of Consumers and (ii) the issuer will not be subject to
                                                 U.S. federal income tax as an entity separate from
                                                 Consumers.

Minimum Denomination:                            $1,000, except for one securitization bond of each class
                                                 which may be of a smaller denomination.

Listing:                                         None of the classes of the series 2001-1 securitization
                                                 bonds will be listed on any stock exchange.





                           THE PARTIES TO THE TRANSACTION GRAPH IS OMITTED







                   The Series 2001-1 Securitization Bonds

         The securitization bonds will be issued under and secured pursuant
to the indenture between the issuer and the trustee, as supplemented for
each series of securitization bonds.

         The series 2001-1 securitization bonds will be issued in minimum
denominations of $1,000 and in integral multiples of $1 above that amount,
with an exception for one securitization bond in each class which may have
a smaller denomination. The series 2001-1 securitization bonds will consist
of four classes, in the initial class principal balances, bearing the
interest rates and having the expected final payment dates and final
maturity dates set forth below:




                                                      Table 1

                         Initial Class                                     Expected Final
                       Principal Balance          Interest Rate             Payment Date          Final Maturity Date
-----------           --------------------    ----------------------   -----------------------    --------------------
                                                                                      
    A-1                    $[_______]                [____]%                  [______]                  [______]
    A-2                    $[_______]                [____]%                  [______]                  [______]
    A-3                    $[_______]                [____]%                  [______]                  [______]
    A-4                    $[_______]                [____]%                  [______]                  [______]


         The expected final payment date for each class of the series
2001-1 securitization bonds is the date on which there is expected to be no
further outstanding principal balance of that class in accordance with the
expected amortization schedule for that class. The final maturity date for
each class of the series 2001-1 securitization bonds is the date on which
the issuer is required to pay any outstanding principal balance of that
class. On each payment date, payments will be made to the persons that were
the holders of record as of the business day before that payment date,
which is referred to as the record date. However, if certificated
securitization bonds are issued to beneficial owners of the securitization
bonds as described in "The Securitization Bonds -- Certificated
Securitization Bonds" in the prospectus, the record date will be the last
business day of the calendar month preceding the payment date.

The Collateral

         The securitization bonds will be secured by securitization
property, a property right created under Michigan state legislation. In
general terms, the securitization property represents the irrevocable right
to recover an amount sufficient to recover a portion of Consumers'
qualified costs, including an amount sufficient to pay:

        o         the principal of and interest on the securitization bonds, and

        o         the expenses associated with the securitization bonds.

         This amount is to be recovered through a non-bypassable
securitization charge approved by the Michigan Public Service Commission,
referred to as the MPSC, payable by all of Consumers' electric customers
taking delivery from Consumers or its successor on its MPSC-approved rate
schedules and, for specific customers, under special contracts, referred to
as customers. Qualified costs include the electric utility's regulatory
assets as determined by the MPSC, plus any costs that the MPSC determines
the electric utility would be unlikely to collect in a competitive market.
Qualified costs are described in more detail under "The Customer Choice
Act" in the prospectus and securitization property is described in more
detail under "The Sale Agreement -- Consumers' Sale and Assignment of
Securitization Property" in the prospectus.

         In connection with the issuance of the securitization bonds,
Consumers will sell its securitization property to the issuer. Consumers,
as servicer of the securitization property, will collect the securitization
charge from customers on behalf of the issuer. The securitization charge is
non-bypassable, as described in the prospectus. See "The Customer Choice
Act -- Consumers and Other Utilities May Securitize Qualified Costs" and
"The Servicing Agreement" in the prospectus.
 Since the amount of securitization charge collections will depend in part
on the amount of electricity delivered by Consumers to its customers, the
amount of collections may vary substantially from period to period. See
"The Seller and Servicer of the Securitization Property" in the prospectus.

Payment Sources

         On each payment date, the trustee will pay amounts scheduled to be
paid on the securitization bonds from amounts available for withdrawal from
a trust account held by the trustee, including collections received from
the servicer with respect to the securitization charge. All series of
securitization bonds, including the series 2001-1 securitization bonds,
will be payable from the same securitization property. If another series of
bonds is issued, the principal source of payment for that series will also
be the securitization charge collections received by the servicer. The
issuance of other series of securitization bonds is not expected to
adversely affect the sufficiency of securitization charge collections to
make payments on the series 2001-1 securitization bonds. This is because
the securitization charge and adjustments thereof are generally based on
amounts owed with respect to securitization bonds. Moreover, any additional
series of securitization bonds will be issued only if it will not result in
the downgrading or withdrawal of any rating by a rating agency on any
outstanding securitization bonds. See "The Indenture" in the prospectus.

Principal Payments

         On each payment date, the issuer will distribute principal of the
series 2001-1 securitization bonds to the series 2001-1 securitization
bondholders, in accordance with the expected amortization schedule and to
the extent funds are available, in the following order:

         1.       to the holders of the class A-1 series 2001-1
                  securitization bonds, until the principal balance of that
                  class has been reduced to zero;

         2.       to the holders of the class A-2 series 2001-1
                  securitization bonds, until the principal balance of that
                  class has been reduced to zero;

         3.       to the holders of the class A-3 series 2001-1
                  securitization bonds, until the principal balance of that
                  class has been reduced to zero; and

         4.       to the holders of the class A-4 series 2001-1
                  securitization bonds, until the principal balance of that
                  class has been reduced to zero.

         The issuer will not, however, pay principal on a payment date of
any class of series 2001-1 securitization bonds if making that payment
would reduce the principal balance of a class to an amount lower than that
specified in the expected amortization schedule in Table 2 below, referred
to as the expected amortization schedule, for that class on that payment
date. The entire unpaid principal balance of each class of series 2001-1
securitization bonds will be due and payable on the final maturity date for
the class. If an event of default under the indenture has occurred and is
continuing, the trustee may declare the unpaid principal balance of all
outstanding securitization bonds together with accrued interest to be due
and payable.

         The expected amortization schedule in Table 2 sets forth the
principal balance from the issuance date to the expected final payment date
that is scheduled to remain outstanding for each class of the series 2001-1
securitization bonds. The table reflects the principal balance for each
class at each payment date after taking into account principal payments
scheduled to be made on that date. In establishing the expected
amortization schedule, it has been assumed, among other things, that:

         1.       the series 2001-1 securitization bonds are issued on
                  November [ ], 2001;

         2.       principal and interest payments on the series 2001-1
                  securitization bonds are made on each payment date,
                  commencing on July 20, 2002;

         3.       the total servicing fee per annum for the series 2001-1
                  securitization bonds equals 0.25% of the outstanding
                  principal amount;

         4.       there are no net earnings on amounts on deposit in the
                  account where securitization charge collections are held,
                  referred to as the collection account;

         5.       monthly operating expenses, including all fees, costs and
                  charges of the issuer and the trustee, the administrator
                  and the independent managers are paid in the amount of
                  $[                  ] in the aggregate for all series on
                  or before each payment date in arrears; and

         6.       all securitization charge collections are received in
                  accordance with Consumers' forecasts and deposited in the
                  collection account.

         There can be no assurance that the principal balance of any class
of the series 2001-1 securitization bonds will be reduced at the rate
indicated in the expected amortization schedule. The actual rates of
reduction in class principal balances may be slower, except in the case of
optional redemption or acceleration due to the events of default specified
in the indenture, but not faster than those indicated in Table 2. The
series 2001-1 securitization bonds will not be in default if principal is
not paid as specified in Table 2 unless the principal of any class is not
paid in full on or before the final maturity date of that class.




                                                      Table 2
                                          Expected Amortization Schedule


     Payment Date        Class A-1 Balance     Class A-2 Balance       Class A-3 Balance       Class A-4 Balance
---------------------- ---------------------- -------------------    ---------------------    -------------------
                                                                                  







Distribution Following Acceleration

         Upon an acceleration of the maturity of the securitization bonds,
the total outstanding principal balance of and interest accrued on the
series 2001-1 securitization bonds will be payable without priority of
interest over principal or principal over interest and without regard to
series or class, in the proportion that the total outstanding principal
balance of, and accrued interest on, the series 2001-1 securitization bonds
bears to the total outstanding principal balances of and interest accrued
on all securitization bonds.

Optional Redemption

         The issuer may redeem all of the outstanding series 2001-1
securitization bonds, at its option, on any payment date if the outstanding
principal balance of the series 2001-1 securitization bonds, after giving
effect to payments to be made on that payment date, is less than 5% of the
total initial principal balance of the series 2001-1 securitization bonds.
The redemption price will equal the outstanding principal balance of the
series 2001-1 securitization bonds and interest accrued and unpaid up to
the redemption date. The trustee will give notice of the redemption to
securitization bondholders not less than five days nor more than 45 days
prior to the redemption date.

         The series 2001-1 securitization bonds will not be redeemed before
the expected final payment date in any other circumstances, except in the
case of acceleration due to the occurrence of any one or more of those
events of default specified in the indenture. Those events of default are
set forth in the prospectus under the heading "The Indenture --What
Constitutes an Event of Default on the Securitization Bonds".

Interest Payments

         Holders of securitization bonds in each class of series 2001-1
securitization bonds will receive interest at the rate for that class as
set forth in Table 1 above.

         Interest on each class of series 2001-1 securitization bonds will
accrue from and including the date of issuance to but excluding the first
payment date, and thereafter from and including the previous payment date
to but excluding the applicable payment date until the securitization bonds
have been paid in full, at the interest rate indicated in Table 1. Each of
those periods is referred to as an interest accrual period. The issuer is
required to pay interest quarterly on July 20, October 20, January 20 and
April 20 for each year, beginning July 20, 2002, or, if any such day is not
a business day, the following business day. Each such day is referred to as
a payment date.

         On each payment date, the issuer will pay interest on each class
of the series 2001-1 securitization bonds as follows:

         o        if there has been a payment default, any interest payable
                  but unpaid on any prior payment dates, together with any
                  accrued interest on that unpaid interest; and

         o        accrued interest on the principal balance of each class
                  of series 2001-1 securitization bonds from and including
                  the preceding payment date, or the date of issuance of
                  series 2001-1 securitization bonds, as applicable, after
                  giving effect to all payments of principal made on the
                  preceding payment date.

         The issuer will pay interest on the series 2001-1 securitization
bonds prior to paying principal of the series 2001-1 securitization bonds.
See "The Securitization Bonds -- Payments of Interest on and Principal of
the Securitization Bonds" in the prospectus. If there is a shortfall in the
amount necessary to make interest payments from the amount available to pay
interest on the series 2001-1 securitization bonds, the trustee will
distribute interest to each class of the series 2001-1 securitization bonds
in the manner described in "The Indenture -- How Funds in the Collection
Account Will Be Allocated" in the prospectus.

         Interest on all classes of series 2001-1 securitization bonds will
be calculated by the servicer on the basis of a 360-day year of twelve
30-day months.

                             Credit Enhancement

         Credit enhancement for the series 2001-1 securitization bonds is
intended to protect you against losses or delays in scheduled payments on
your securitization bonds. See "Risk Factors -- Securitization Bondholders
May Experience Payment Delays or Losses as a Result of the Limited Sources
of Payment for the Securitization Bonds and Limited Credit Enhancement" in
the prospectus.

Periodic Adjustment of the Securitization Charge

         Credit enhancement for the securitization bonds includes mandatory
periodic adjustments, after review by the MPSC, to the securitization
charge to be billed to customers. Consumers, as servicer, will implement
the approved adjustment annually through the beginning of the billing cycle
for December 2013 and quarterly commencing on the beginning of the billing
cycle for December 2014. The periodic adjustments will be designed to
provide, among other things, sufficient funds for timely payments of
interest on and principal of the securitization bonds in accordance with
the expected amortization schedule set forth in Table 2 above. See "The
MPSC Financing Order and the Securitization Charge -- The MPSC's
Securitization Charge Adjustment Process" in the prospectus. Adjustments
will be made in order to provide sufficient remittances to:

         1.       to pay transaction fees and expenses;

         2.       to make scheduled payments of principal of and interest
                  on the securitization bonds; and

         3.       to fund or replenish any of the subaccounts, including
                  the capital subaccount and the overcollateralization
                  subaccount, to their required levels.




Single Collection Account and Subaccounts

         The issuer will establish a collection account with the trustee to
hold the capital contribution from Consumers to the issuer and the
securitization charge revenue collections remitted by the servicer from
time to time. The collection account will contain the funds available to
pay the securitization bonds. The collection account will consist of
subaccounts including the following:

         o        the general subaccount;

         o        one or more series subaccounts;

         o        one or more class subaccounts;

         o        one or more series capital subaccounts, including the
                  capital reserve subaccount with respect to the series
                  2001-1 securitization bonds, as discussed below;

         o        one or more series overcollateralization subaccounts; and

         o        the reserve subaccount.

         Withdrawals from and deposits to all of these subaccounts will be
made as described under "The Indenture -- The Collection Account for the
Securitization Bonds" and "-- How Funds in the Collection Account Will Be
Allocated" in the prospectus.

         The General Subaccount. Securitization charge revenue collections
remitted by the servicer to the trustee will be deposited into the general
subaccount. On each payment date, the trustee will allocate amounts in the
general subaccount as described under "The Indenture -- How Funds in the
Collection Account Will Be Allocated" in the prospectus.

         The Series Subaccount. Upon the issuance of the series 2001-1
securitization bonds, a series subaccount will be established with respect
to that series. On each payment date, or the day before the payment date in
the case of interest allocated to the applicable class subaccounts as
described below, the trustee will allocate from amounts on deposit in the
general subaccount to the series subaccount for each series an amount
sufficient to pay, to the extent available:

         o        interest payable on that series on that payment date to
                  each class on a pro rata basis based on the amount of
                  interest payable to that class;

         o        the principal of that series due on any class or series
                  on the final maturity date of that class or series, on a
                  redemption date or upon acceleration; and

         o        principal scheduled to be paid on that series on that
                  payment date, as set forth in the expected amortization
                  schedule, excluding amounts provided for in the
                  immediately preceding clause above.

         On each payment date, allocations will be made to each series
subaccount as described under "The Indenture -- How Funds in the Collection
Account Will Be Allocated" in the prospectus. On each payment date, the
trustee will withdraw funds from each series subaccount to make payments on
the related series of securitization bonds.

         The Series Capital Subaccount. Upon the issuance of the series
2001-1 securitization bonds, a capital subaccount will be established for
that series, into which Consumers will deposit $2,342,960, which represents
the required capital amount for the series. Further, the trustee will
establish a subaccount within the capital subaccount, which will be
referred to as the capital reserve subaccount. The trustee will fund the
capital reserve subaccount with $100,000 from the required capital amount
for the series 2001-1 securitization bonds. If depleted, the capital
reserve subaccount will not be replenished. The capital reserve subaccount
will not be subject to the lien of the indenture or included in the
collateral securing any securitization bonds. If amounts available in the
general subaccount, the series subaccount, the reserve subaccount and the
series overcollateralization subaccount are not sufficient on any payment
date to make scheduled payments of principal and interest to the series
2001-1 securitization bondholders and to pay the expenses, fees and charges
specified in the indenture, the trustee will draw on amounts in the series
capital subaccount, other than the amounts in the capital reserve
subaccount, to make those payments. The required capital amount has been
set at a level sufficient to obtain the ratings on the series 2001-1
securitization bonds described below under "Ratings for the Series 2001-1
Securitization Bonds" in this prospectus supplement.

         The Series Overcollateralization Subaccount. Upon the issuance of
the series 2001-1 securitization bonds, an overcollateralization subaccount
will be established for the series 2001-1 securitization bonds. The
required overcollateralization amount for the series 2001-1 securitization
bonds is $2,342,960, which represents 0.5% of the initial outstanding
principal balance of the series. On each payment date, the trustee will
deposit in the series overcollateralization subaccount securitization
charge revenue collections, together with any earnings on investments in
the collection account, up to a specified amount for that payment date
which is referred to as the scheduled overcollateralization level for that
date. The scheduled overcollateralization level for each payment date is
set forth below. The overcollateralization amount and the scheduled
overcollateralization levels have been set at amounts sufficient to obtain
the ratings on the series 2001-1 securitization bonds which are described
below under "Ratings for the Series 2001-1 Securitization Bonds" in this
prospectus supplement. See also "The Securitization Bonds -- Credit
Enhancement for the Securitization Bonds" in the prospectus.

         If amounts available in the general subaccount, the series
subaccount and the reserve subaccount are not sufficient on any payment
date to make scheduled payments to the series 2001-1 securitization
bondholders and to pay the expenses, fees and charges specified in the
indenture, the trustee will draw on amounts in the series 2001-1
overcollateralization subaccount to make those payments.




                                                      Table 3

                                      Scheduled Overcollateralization Levels


                                     Scheduled                                                       Scheduled
    Payment Date            Overcollateralization Level            Payment Date             Overcollateralization Level
--------------------     ---------------------------------     ---------------------     ----------------------------------
                                                                               





         The Reserve Subaccount. The reserve subaccount will be funded with
any securitization charge revenue collections and earnings on amounts in
the collection account, other than the capital subaccount, in excess of the
amount necessary to pay on any payment date:

         1.       fees and expenses of the trustee and the servicer and
                  other transaction fees, expenses, costs and charges,

         2.       scheduled principal of and interest on the securitization
                  bonds of each series payable on that payment date,

         3.       any amount required to replenish the capital subaccount
                  for each series, and

         4.       the amounts required to fund or replenish the
                  overcollateralization subaccount for each series to the
                  specified levels for that payment date.

         The securitization charge adjustments will be calculated to, among
other things, eliminate any amounts on deposit in the reserve subaccount.
See also "The Securitization Bonds -- Credit Enhancement for the
Securitization Bonds" and "The MPSC Financing Order and the Securitization
Charge -- The MPSC's Securitization Charge Adjustment Process" in the
prospectus.

         On any payment date, if amounts available in the general
subaccount and the series subaccount are not sufficient to make scheduled
payments to the series 2001-1 securitization bondholders, and to pay the
expenses, fees and charges specified in the indenture, the trustee will
draw first on any amounts in the reserve subaccount to make those payments.

Governing Law for the Relevant Documents

         The indenture, the series 2001-1 supplemental indenture, the sale
agreement, the servicing agreement and the administration agreement are
governed by the laws of the State of Michigan. The amended and restated
certificate of formation and the amended and restated limited liability
company agreement are governed by the laws of the State of Delaware. The
intercreditor agreement will be governed by New York law.

Description of Securitization Property

         Securitization property is a property right created by Michigan
state legislation. Securitization property represents the irrevocable right
of a Michigan electric utility to impose, collect and receive the
securitization charges, in an amount sufficient to provide full recovery of
qualified costs as approved by the MPSC under the MPSC financing order.
Qualified costs are described in more detail under "The Customer Choice
Act" in the prospectus. Securitization property also includes the right of
an electric utility to obtain periodic adjustments of securitization
charges and all revenues, collections, payments, money and proceeds with
respect to the above.

The Securitization Charge

         The qualified costs authorized in the MPSC financing order are to
be recovered from customers of Consumers through the securitization charge.

         Consumers Will Assess the Securitization Charge on Customers.
Consumers, in its capacity as servicer of the securitization property under
the servicing agreement, will assess the securitization charge on the bills
of each customer. A customer is a person that is an electric customer
taking delivery of electricity from Consumers or its successor on its
MPSC-approved rate schedules or under special contracts with specific
customers. Each customer who is physically connected to Consumers'
facilities must pay the securitization charge on all electricity delivered
over those facilities, even if that customer elects to purchase electricity
from another supplier. See "The Customer Choice Act -- Consumers and Other
Utilities May Securitize Qualified Costs -- Customers Cannot Avoid Paying
the Securitization Charge" in the prospectus. The securitization charge is
assessed as a uniform per kilowatt-hour charge against all customers of all
rate classes and under all special contracts with specific customers,
subject to the maximum lawful energy charges which may be in effect from
time to time for any of those rate classes or special contracts. The amount
of the securitization charge billed to a customer depends on the amount of
electricity delivered to the customer through Consumers' facilities. The
initial securitization charge for the series 2001-1 securitization bonds is
expected to represent less than [ ]% of any typical customer's bill.

         Consumers Will Calculate the Securitization Charge. Consumers, as
servicer, will calculate the securitization charge based on the total
amount required to be billed to customers to generate securitization charge
revenue collections sufficient to provide funds for the timely payment of
scheduled principal of and interest on the securitization bonds and the
other amounts required to be paid by the issuer. The securitization charge
will be reflected in each customer's bill. Securitization charge revenue
collections will vary from projections because total electricity deliveries
are affected by changes in usage, number of customers, rates of payment of
delinquencies and write-offs or other factors. See Tables 1 through 7 under
"The Seller and Servicer of the Securitization Property" in the prospectus.
Consumers, as servicer, is required to seek adjustments to the
securitization charge on each calculation date as described under "The MPSC
Financing Order and the Securitization Charge" in the prospectus, in order
to adjust for these variations.

         The initial securitization charge will be calculated on the basis
of:

         o        the issuance of $468,592,000 of series 2001-1
                  securitization bonds,

         o        the projected total payments required in relation to the
                  securitization bonds during the annual period commencing
                  immediately after the date of issuance of the series
                  2001-1 securitization bonds and ending on the October 20,
                  2002 payment date for the series 2001-1 securitization
                  bonds, and

         o        the forecasted amount of kilowatt-hours of electricity to
                  be delivered, and for which Consumers bills and collects
                  during the first annual billing period.

         The MPSC's Securitization Charge Adjustment Process.
Securitization charge revenues remitted to the trustee are intended to
match the amount necessary to pay the principal balance of the
securitization bonds of each series in accordance with the expected
amortization schedule, to pay interest on each series, to pay related fees,
costs and expenses and to fund or replenish the subaccounts. Furthermore,
the servicer will make all filings with the MPSC as required to adjust the
securitization charge, until there are no securitization bonds outstanding
and all fees, costs, and expenses of the issuer have been paid. In order to
enhance the likelihood of remittances of a proper amount of securitization
charge revenues, the servicing agreement requires the servicer to implement
periodic adjustments to the securitization charge. Those adjustments will
be made annually through the beginning of the billing cycle for December
2013, and quarterly commencing with the beginning of the billing cycle for
December 2014. The adjustments to the securitization charge are intended to
produce sufficient revenues to pay scheduled principal of and interest on
the series 2001-1 securitization bonds and to provide for the full recovery
of qualified costs. See "The MPSC Financing Order and the Securitization
Charge -- The MPSC's Securitization Charge Adjustment Process" in the
prospectus.

         Initially, the securitization charge can not be an amount in
excess of $0.00205 per kilowatt- hour for all customers, beginning with
Consumers' first billing cycle after the issuance date of the series 2001-1
securitization bonds. See "The Customer Choice Act" and "The MPSC Financing
Order and the Securitization Charge" in the prospectus.


               Information Regarding Consumers Energy Company

         For the year ended December 31, 2000, Consumers reported earnings
of $304 million on revenue of $3.935 billion as compared with earnings of
$340 million on revenue of $3.874 billion for the year ended December 31,
1999. For the year ended December 31, 2000, approximately 68% and 30% of
revenues were derived from electricity and gas, respectively. For the six
months ending June 30, 2001, approximately 62% and 37% of revenues were
derived from electricity and gas, respectively.

         For the six months ending June 30, 2001, Consumers reported
earnings of $150 million on revenue of $2.092 billion as compared to
earnings of $128 million on revenues of $1.934 billion for the six months
ending June 30, 2000.

         Consumers is a wholly owned subsidiary of CMS Energy Corporation.
As of June 30, 2001, Consumers' consolidated assets were $7,855 million and
CMS Energy Corporation's consolidated assets were $18,821 million.

            Underwriting the Series 2001-1 Securitization Bonds

         Subject to the terms and conditions set forth in the underwriting
agreement among the issuer, Consumers and the underwriters for whom Morgan
Stanley is acting as the representative, the issuer has agreed to sell to
the underwriters, and the underwriters have severally agreed to purchase,
the principal balance of series 2001-1 securitization bonds set forth
opposite each underwriter's name below:





Name                                         Class A-1     Class A-2    Class A-3     Class A-4         Total
----                                                                                                    -----
                                           -------------  -----------  -----------  ------------- -----------------
                                                                                              
Morgan Stanley & Co. Incorporated                                                                 $
Barclay's Capital
Bank One Capital Markets, Inc.
Chase Securities Inc.
Loop Capital Markets, LLC
Total                                                                                             $
                                                                                                  =================


         Under the underwriting agreement, the underwriters will take and
pay for all of the series 2001-1 securitization bonds offered hereby, if
any are taken.

The Underwriters' Sales Price for the Series 2001-1 Securitization Bonds

         Series 2001-1 securitization bonds sold by the underwriters to the
public will be initially offered at the prices set forth on the cover of
this prospectus supplement. The underwriters propose initially to offer the
securitization bonds to dealers at those prices, less a selling concession
not to exceed the percentage set forth below, and the underwriters may
allow and dealers may reallow a discount not to exceed the percentage set
forth below.




                                                                       Selling                         Reallowance
Class                                                                 Concession                         Discount
-----
                                                                ----------------------            ----------------------
                                                                                            
Class A-1
Class A-2
Class A-3
Class A-4


         After the initial public offering, the public offering prices,
selling concessions and reallowance discounts may change.

No Assurance as to Resale Price or Resale Liquidity for the Securitization
Bonds

         The series 2001-1 securitization bonds are a new issue of
securities with no established trading market. They will not be listed on
any securities exchange. The issuer has been advised by the underwriters
that they intend to make a market in the securitization bonds but they are
not obligated to do so and may discontinue market making at any time
without notice. No assurance can be given as to the liquidity of the
trading market for the securitization bonds.

United Kingdom Offering

         Each underwriter has represented and agreed that (a) it only
issued or passed on and will only issue or pass on in the United Kingdom
any document received by it in connection with the issue of any floating
rate class to a person who is of a kind described in Article 11(3) of the
Financial Services Act 1986 (Investment Advertisements) (Exemptions) Order
1996 or who is a person to whom the document may otherwise lawfully be
issued or passed on, (b) it has complied and will comply with all
applicable provisions of the Financial Services Act 1986 of Great Britain
with respect to anything done by it in relation to any floating rate class
in, from or otherwise involving the United Kingdom and (c) if that
underwriter is an authorized person under the Financial Services Act 1986,
it has only promoted and will only promote (as that term is defined in
Regulation 1.02 of the Financial Services (Promotion of Unregulated
Schemes) Regulations 1991) to any person in the United Kingdom the scheme
described herein if that person is of a kind described either in Section
76(2) of the Financial Services Act 1986 or in Regulation 1.04 of the
Financial Services (Promotion of Unregulated Schemes) Regulations 1991.

Various Types of Underwriter Transactions Which May Affect the Price of the
Securitization Bonds

         The underwriters may engage in overallotment transactions,
stabilizing transactions, syndicate covering transactions and penalty bids
with respect to the securitization bonds in accordance with Regulation M
under the Securities Exchange Act of 1934. Overallotment transactions
involve syndicate sales in excess of the offering size, which create a
syndicate short position. Stabilizing transactions are bids to purchase the
securitization bonds which are permitted, so long as the stabilizing bids
do not exceed a specified maximum price. Syndicate covering transactions
involve purchases of the securitization bonds in the open market after the
distribution has been completed in order to cover syndicate short
positions. Penalty bids permit the underwriters to reclaim a selling
concession from a syndicate member when the securitization bonds originally
sold by the syndicate member are purchased in a syndicate covering
transaction. These overallotment transactions, stabilizing transactions,
syndicate covering transactions and penalty bids may cause the prices of
the securitization bonds to be higher than they would otherwise be. None of
the seller, the issuer or the trustee or any of the underwriters represent
that the underwriters will engage in any of these transactions or that
these transactions, once commenced, will not be discontinued without notice
at any time.

         In the ordinary course of business, each underwriter and its
affiliates have engaged and may engage in transactions with the issuer and
its affiliates, including Consumers. In addition, each underwriter may from
time to time take positions in the securitization bonds.

         Under the terms of the underwriting agreement, the issuer and
Consumers have agreed to reimburse the underwriters for some expenses. The
issuer and Consumers have agreed to indemnify the underwriters against some
liabilities, including liabilities under the Securities Act of 1933.

             Ratings for the Series 2001-1 Securitization Bonds

         It is a condition of any underwriter's obligation to purchase the
series 2001-1 securitization bonds that each class of the series 2001-1
securitization bonds be rated "AAA" by Standard & Poor's Ratings Group, a
division of The McGraw-Hill Companies, referred to as S&P, "Aaa" by Moody's
Investors Service, Inc., referred to as Moody's, and "AAA" by Fitch, Inc.,
referred to as Fitch.

         A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
rating agency. No person is obligated to maintain the rating on the
securitization bonds, and, accordingly, there can be no assurance that the
ratings assigned to any class of the securitization bonds upon initial
issuance will not be revised or withdrawn by a rating agency at any time
thereafter. If a rating of any class of the securitization bonds is revised
or withdrawn, the liquidity of that class may be adversely affected. In
general, ratings address credit risk and do not represent any assessment of
any particular rate of principal payments on the securitization bonds other
than payment in full of each class of the securitization bonds by the
applicable final maturity date, as well as the timely payment of interest.




Prospectus

                     Subject to Completion, Dated [      ].

                           Consumers Funding LLC
                     Issuer of the Securitization Bonds

                            Securitization Bonds

                          Consumers Energy Company
                            Seller and Servicer
                         of Securitization Property

 Consider carefully the risk factors beginning on page 5 of this prospectus
                  before buying the securitization bonds.

         The securitization bonds represent obligations of Consumers
Funding LLC only, which is the issuer, and are backed only by the assets of
the issuer. Neither Consumers, its parent, CMS Energy Corporation, nor any
of their respective affiliates, other than the issuer, is liable for
payments on the securitization bonds.

         There currently is no secondary market for the securitization
bonds, and there is no assurance that one will develop.

         This prospectus, together with the applicable prospectus
supplement, constitutes a summary of material terms of the offering of a
series of securitization bonds. Prospective investors are urged to read
both this prospectus and the prospectus supplement in full. Sales of the
securitization bonds may not be consummated unless the purchaser has
received both this prospectus and the prospectus supplement.

         Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved these securities or
passed on the adequacy or accuracy of this prospectus or the accompanying
prospectus supplement. Any representation to the contrary is a criminal
offense.

                      [                           ]







                                                 TABLE OF CONTENTS
                                                 -----------------
                                                                                                               Page
                                                                                                               ----
                                                                                                          

Important Notice about Information Presented
     in this Prospectus and the Prospectus Supplement.............................................................1

Summary of Terms..................................................................................................2

Risk Factors......................................................................................................5
     You May Experience Payment Delays or Losses as a Result of the Limited Sources of
         Payment for the Securitization Bonds and Limited Credit Enhancement......................................5
     The Issuer May Not Impose Securitization Charges for Electricity Delivered After 15
         Years....................................................................................................5
     The Amount of Securitization Charges May Not Exceed Maximum Energy Rates.....................................5

Judicial, Legislative or Regulatory Action
     That May Adversely Affect Your Investment....................................................................6
     The Law Which Underpins the Securitization Bonds May Be Invalidated..........................................6
     The Customer Choice Act May Be Overturned by the Federal Government Without Full
         Compensation.............................................................................................7
     Future Voter Initiatives, Referenda or Other State Legislative Action May Invalidate the
         Securitization Bonds or Their Underlying Assets..........................................................8
     The Michigan Public Service Commission May Take Action Which Reduces the Value
         of the Securitization Bonds..............................................................................9

Servicing Risks..................................................................................................10
     Inaccurate Forecasting or Unanticipated Delinquencies or Charge-Offs Could Result in
         Insufficient Funds to Make Scheduled Payments on the Securitization Bonds ..............................10
     Initially, the Calculation of the Securitization Charge May Be Affected by Limited
         Experience With the Securitization Charge...............................................................12
     Consumers May Encounter Unexpected Problems in the Initial Administration of the
         Securitization Charge...................................................................................12
     If the Servicer Defaults or Becomes Bankrupt, It May Be Difficult to Find a Successor
         Servicer, and Payments on the Securitization Bonds May Be Suspended.....................................12
     Billing and Collection Practices May Reduce the Amount of Funds Available for
         Payments on the Securitization Bonds....................................................................12
     It May Be Difficult for Successor Servicers to Collect the Securitization Charge from
         Consumers' Customers....................................................................................13
     It May Be Difficult to Collect the Securitization Charge from Alternative Electric
         Suppliers Who Provide Electricity to Consumers' Customers...............................................13
     Consumers' Customer Payments May Decline Initially Due to Customer Confusion................................14
     Inability to Terminate Service to Certain Delinquent Customers During the Heating
         Season May Temporarily Reduce Amounts Available for Payments on the
         Securitization Bonds....................................................................................14

     Replacement of Consumers as Servicer Upon a Servicer Default Would Require the
         Consent of the Parties to the Consumers Receivables Financing Arrangement...............................14

The Risks Associated With Potential Bankruptcy or Creditors' Rights Proceedings .................................15
     Consumers Will Commingle Securitization Charge Collections with Other Collections
         Which Could Result in Losses or Delays in Payment on the Securitization Bonds...........................15
     Bankruptcy of Consumers Could Result in Losses or Delays in Payments on the
         Securitization Bonds....................................................................................15
     The Sale of the Securitization Property Could Be Construed as a Financing and Not a
         Sale in a Case of Consumers' Bankruptcy.................................................................17
     Securitization Property Might Not be Treated as Current Property............................................18
     Consumers and the Issuer Could Be Substantively Consolidated in a Case of Consumers'
         Bankruptcy..............................................................................................18
     An Michigan Public Service Commission Sequestration Order for Securitization
         Property in Case of Default Might Not Be Enforceable in Bankruptcy......................................19

Other Risks Associated With An Investment In The Securitization Bonds............................................19
     The Proceeds from Foreclosure on the Securitization Property May Be Insufficient to Pay
         the Securitization Bonds................................................................................19
     Consumers' Obligation to Indemnify the Issuer for a Breach of a Representation or
         Warranty May Not Be Sufficient to Protect Your Investment...............................................19
     You May Have to Reinvest the Principal Amount of Your Securitization Bonds at a
         Lower Rate of Return Because of Optional Redemption of the Securitization
         Bonds...................................................................................................20
     Risks Associated with the Use of Interest Rate Swap Transactions............................................20
     Consumers' Ratings May Affect the Market Value of the Securitization Bonds..................................20
     Absence of Secondary Market for Securitization Bonds Could Limit Your Ability to
         Resell Securitization Bonds.............................................................................20
     The Issuer May Issue Additional Series of Securitization Bonds Whose Holders Have
         Conflicting Interests...................................................................................20
     The Ratings Have a Limited Function and They Are No Indication of the Expected Rate
         of Payment of Principal on the Securitization Bonds.....................................................21

Forward-looking Statements.......................................................................................21

Consumers Energy Company.........................................................................................22

The Collateral...................................................................................................24
     Payment Sources.............................................................................................25
     Priority of Distributions...................................................................................25
     Floating Rate Securitization Bonds..........................................................................27
     Credit Enhancement and Accounts.............................................................................27
     State Pledge................................................................................................29

Payments of Interest and Principal...............................................................................32
     Optional Redemption.........................................................................................32
     Payment Dates and Record Dates..............................................................................32
     Material Income Tax Considerations..........................................................................32
     ERISA Considerations........................................................................................33

Reports to Securitization Bondholders............................................................................33

Use of Proceeds..................................................................................................34

The Customer Choice Act..........................................................................................34
     Recovery of Qualified Costs Is Allowed for Consumers and Other Michigan Utilities...........................35
     Consumers and Other Utilities May Securitize Qualified Costs................................................36

The MPSC Financing Order and the Securitization Charge...........................................................39
     The MPSC Financing Order....................................................................................39
     Appeals of the MPSC Financing Order.........................................................................40
     The MPSC's Securitization Charge Adjustment Process.........................................................41

The Seller and Servicer of the Securitization Property...........................................................42
     Consumers...................................................................................................42
     Consumers' Customer Classes, Electricity Consumption and Revenues...........................................42
     Percentage Concentration Within Consumers' Commercial and Industrial Classes................................44
     How Consumers Forecasts the Number of Customers and the Amount of Electricity To
         Be Delivered Over Its Facilities........................................................................44
     Actual Consumption Compared to Forecast.....................................................................45
     Credit Policy; Billing; Collections; Restoration of Service.................................................47
     Credit Policy...............................................................................................47
     Billing Process.............................................................................................48
     Collection Process..........................................................................................48
     Write-Off Process...........................................................................................49
     Restoration of Service......................................................................................50
     Loss and Delinquency Experience.............................................................................51

Consumers Funding LLC, the Issuer................................................................................53

Information Available to the Securitization Bondholders..........................................................55

The Securitization Bonds.........................................................................................56
     General Terms of the Securitization Bonds...................................................................56
     Payments of Interest on and Principal of the Securitization Bonds...........................................57
     Floating Rate Securitization Bonds..........................................................................58
     Redemption of the Securitization Bonds......................................................................59
     Credit Enhancement for the Securitization Bonds.............................................................59
     Securitization Bonds Will Be Issued in Book-Entry Form......................................................60
     Certificated Securitization Bonds...........................................................................63

Weighted Average Life and Yield Considerations for the Securitization Bonds......................................65

The Sale Agreement...............................................................................................66
     Consumers' Sale and Assignment of Securitization Property...................................................66
     Consumers' Representations and Warranties...................................................................67
     Consumers' Covenants........................................................................................71
     Consumers' Obligation to Indemnify the Issuer and the Trustee and to Take Legal
         Action..................................................................................................74
     Successors to Consumers.....................................................................................75

The Servicing Agreement..........................................................................................76
     Consumers' Servicing Procedures.............................................................................77
     Securitization Charge Revenue Remittances...................................................................77
     The MPSC's Securitization Charge Adjustment Process.........................................................78
     Consumers' Securitization Charge Revenue Collections........................................................78
     Consumers' Compensation for its Role as Servicer and its Release of Other Parties...........................79
     Consumers' Duties as Servicer...............................................................................79
     Consumers' Representations and Warranties as Servicer.......................................................80
     Consumers, as Servicer, Will Indemnify the Issuer and Other Related Entities................................81
     Consumers, as Servicer, Will Provide Statements to the Issuer and to the Trustee............................81
     Consumers to Provide Compliance Reports Concerning the Servicing Agreement..................................82
     Matters Regarding Consumers as Servicer.....................................................................83
     Events Constituting a Default by Consumers in its Role as Servicer..........................................84
     The Trustee's Rights if Consumers Defaults as Servicer......................................................85
     The Obligations of a Servicer That Succeeds Consumers.......................................................85

Intercreditor Agreement..........................................................................................86

The Indenture....................................................................................................86
     The Security for the Securitization Bonds...................................................................86
     Securitization Bonds May Be Issued in Various Series or Classes.............................................88
     Opinion of Independent Certified Public Accountants Required for Each Series or
         Class...................................................................................................88
     The Collection Account for the Securitization Bonds.........................................................89
     How Funds in the Collection Account Will Be Allocated.......................................................94
     The Issuer and the Trustee May Modify the Indenture; the Issuer Must Enforce the Sale
         Agreement, the Servicing Agreement and any Interest Rate Swap or Cap
         Agreement...............................................................................................98
     What Constitutes an Event of Default on the Securitization Bonds...........................................103
     Covenants of the Issuer....................................................................................106
     Access to the List of Holders of the Securitization Bonds..................................................108
     The Issuer Must File an Annual Compliance Statement........................................................108
     The Trustee Must Provide a Report to All Securitization Bondholders........................................109
     What Will Trigger Satisfaction and Discharge of the Indenture..............................................109
     The Issuer's Legal Defeasance and Covenant Defeasance Options..............................................109
     The Trustee................................................................................................111
     Governing Law..............................................................................................112

How a Bankruptcy of the Seller or Servicer May Affect Your Investment...........................................112
     Sale or Financing..........................................................................................112
     Consolidation of the Issuer and Consumers..................................................................113
     Claims in Bankruptcy; Challenge to Indemnity Claims........................................................114
     Status of Securitization Property as Current Property......................................................114
     Enforcement of Rights by Trustee...........................................................................115
     Bankruptcy or Creditors' Rights Proceedings of Servicer....................................................115

Material Income Tax Consequences for the Securitization Bonds...................................................116
     Material Federal Income Tax Consequences...................................................................116
     Income Tax Status of the Securitization Bonds..............................................................116
     General....................................................................................................116
     Tax Consequences to U.S. Holders...........................................................................117
     Tax Consequences to Non-U.S. Holders.......................................................................118
     Backup Withholding.........................................................................................119
     Material State of Michigan Tax Consequences................................................................120

ERISA Considerations............................................................................................120
     Plan Asset Issues for an Investment in the Securitization Bonds............................................121
     Prohibited Transaction Exemptions..........................................................................121
     General Investment Considerations for Prospective Plan Investors in the Securitization
         Bonds..................................................................................................123

Plan of Distribution for the Securitization Bonds...............................................................124

Ratings for the Securitization Bonds............................................................................125

Various Legal Matters Relating to the Securitization Bonds......................................................125





                Important Notice about Information Presented
              in this Prospectus and the Prospectus Supplement

     You should rely only on information related to the securitization
bonds provided in this prospectus and in the related prospectus supplement.
No dealer, salesperson or other person has been authorized to give any
information or to make any representations other than those contained in
this prospectus and the prospectus supplement and, if given or made, the
information or representations must not be relied upon as having been
authorized by the issuer, Consumers, the underwriters or any dealer,
salesperson or other person.

     This prospectus and the related prospectus supplement do not
constitute an offer to sell, or a solicitation of an offer to buy, any
security in any jurisdiction in which it is unlawful to make any similar
offer or solicitation.

     We include cross-references to sections where you can find additional
information. Check the table of contents to locate these sections.




                              Summary of Terms

     This summary contains a brief description of the securitization bonds
that applies to all series of securitization bonds issued under this
prospectus. Information that relates to a specific series of securitization
bonds can be found in the prospectus supplement related to that series. You
will find a detailed description of the terms of the offering of the
securitization bonds in "The Securitization Bonds" in this prospectus.




     Consider carefully the risk factors beginning on page 5 of this
prospectus.

                                            
The Issuer:                                      Consumers Funding LLC, a Delaware limited
                                                 liability company, wholly owned by Consumers Energy
                                                 Company. The issuer was formed solely to purchase
                                                 securitization property and to issue one or more series
                                                 of securitization bonds secured by the securitization
                                                 property.

Issuer's Address:                                212 W. Michigan Avenue, Suite M-1029
                                                 Jackson, Michigan  49201

Issuer's Telephone Number:                       (517) 788-0179

Seller of the Securitization
Property to the Issuer:                          Consumers Energy Company, referred to as Consumers,
                                                 an operating electric and gas public utility incorporated
                                                 under the laws of the State of Michigan, is the principal
                                                 subsidiary of CMS Energy Corporation. Consumers is
                                                 engaged in the generation, purchase, distribution and sale
                                                 of electricity to approximately 1.7 million customers in 61
                                                 of the 68 counties in Michigan.

Seller's Address:                                212 West Michigan Avenue
                                                 Jackson, Michigan 49201

Seller's Telephone Number:                       (517) 788-0550

Servicer of the Securitization  Property:        Consumers, acting as servicer, and any successor
                                                 servicer, will service the securitization property
                                                 pursuant to a servicing agreement with the issuer.

                                                 Consumers will be entitled to a monthly servicing fee,
                                                 in an amount specified in the prospectus supplement.

Administrator:                                   Consumers, acting as administrator, and any successor
                                                 administrator, will administer the administrative
                                                 affairs of the issuer pursuant to an administration
                                                 agreement with the issuer.

Trustee:                                         The Bank of New York

The Assets of the Issuer:                        The issuer will own:

                                                 o   the securitization property transferred to the
                                                     issuer by the seller (see "The Sale Agreement --
                                                     Consumers' Sale and Assignment of Securitization
                                                     Property" in this prospectus);

                                                 o   trust accounts held by the trustee;

                                                 o   other credit enhancement acquired or held to provide
                                                     for the payment of the securitization bonds; and

                                                 o   rights under any interest rate swap or cap
                                                     agreements.

Transaction Overview:                            The Customer Choice and Electricity Reliability Act
                                                 (Acts 141 and 142), enacted in the State of Michigan in
                                                 June 2000, referred to as the "Customer Choice Act",
                                                 authorizes electric utilities, such as Consumers, to
                                                 recover qualified costs. Qualified costs are an electric
                                                 utility's regulatory assets as determined by the
                                                 Michigan Public Service Commission plus any costs that
                                                 the Michigan Public Service Commission determines that
                                                 the electric utility would be unlikely to collect in a
                                                 competitive market, together with the costs of issuing,
                                                 supporting and servicing securitization bonds and any
                                                 costs of retiring and refunding the electric utility's
                                                 existing debt and equity securities in connection with
                                                 the issuance of securitization bonds. Qualified costs
                                                 include taxes related to the recovery of the
                                                 securitization charge. An electric utility may recover
                                                 qualified costs through an irrevocable non- bypassable
                                                 charge called the securitization charge that is
                                                 collected from all of its electric customers taking
                                                 delivery on its Michigan Public Service Commission
                                                 approved rate schedules and under special contracts with
                                                 specific customers. The Customer Choice Act permits
                                                 special purpose entities formed by electric utilities to
                                                 issue debt securities secured by the right to receive
                                                 revenues arising from the securitization charge. The
                                                 securitization property includes this right. See "The
                                                 Securitization Bonds" in this prospectus.

                                                 The following sets forth the primary steps of the
                                                 transaction underlying the offering of the
                                                 securitization bonds:

                                                 o   Consumers will sell the securitization property to
                                                     the issuer in exchange for the proceeds available
                                                     from the sale of the securitization bonds after
                                                     payment of the issuer's issuance costs.

                                                 o   The issuer, whose primary asset is the
                                                     securitization property, will sell the
                                                     securitization bonds to the underwriters named in
                                                     the prospectus supplement.

                                                 o   Consumers will act as the servicer of the
                                                     securitization property on behalf of the issuer.

                                                 The securitization bonds and the securitization property
                                                 securing the securitization bonds are not an obligation
                                                 of Consumers or any of its affiliates, other than the
                                                 issuer. The securitization bonds are also not a debt or
                                                 obligation of the State of Michigan and are not a charge
                                                 on the full faith and credit or taxing power of the
                                                 State.





                                Risk Factors

         You should consider the following risk factors in deciding whether
to purchase securitization bonds.

You May Experience Payment Delays or Losses as a Result of the Limited
Sources of Payment for the Securitization Bonds and Limited Credit
Enhancement

         You may suffer payment delays or losses on your securitization
bonds if the assets of the issuer are insufficient to pay interest or the
scheduled principal amount of the securitization bonds in full. The only
source of funds for payments on the securitization bonds will be the assets
of the issuer. These assets are limited to:

         o        the securitization property, including the right to
                  collect the securitization charge and to adjust the
                  securitization charge annually;

         o        the funds on deposit in the collection account held by
                  the trustee; and

         o        contractual rights under various contracts.

         The securitization bonds will not be insured or guaranteed by
Consumers, including in its capacity as servicer, or by its parent, CMS
Energy Corporation, any of its affiliates, the trustee or any other person
or entity. You must rely for payment of the securitization bonds solely
upon collections of securitization charges, funds on deposit in the
collection account held by the trustee, contractual rights under various
contracts and any other credit enhancement described in the related
prospectus supplement. See "Consumers Funding LLC, the Issuer" in this
prospectus.

The Issuer May Not Impose Securitization Charges for Electricity Delivered
After 15 Years

         Consumers may not bill securitization charges fifteen years after
the beginning of the first complete billing cycle following the initial
issuance of the securitization bonds. Amounts collected from securitization
charges billed through this period, or from credit enhancement funds, may
not be sufficient to repay the securitization bonds in full. If that is the
case, no other funds will be available to pay the unpaid balance due on the
securitization bonds. See "The MPSC Financing Order and the Securitization
Charge--The MPSC Financing Order" in this prospectus.

The Amount of Securitization Charges May Not Exceed Maximum Energy Rates

         Because of the rate freeze created by the Customer Choice Act, the
rate design for the securitization charge approved in the Michigan Public
Service Commission financing order could reach the maximum energy rates
that may be charged to residential, commercial and industrial customers
during the periods specified in the Customer Choice Act for each rate
class. However, the maximum rates are substantially higher than the
securitization charge approved in the Michigan Public Service Commission
financing order. In the unlikely event of a severe or persistent shortfall
in securitization charge revenue collections, the maximum rate applicable
to a rate class may ultimately prevent the servicer from adjusting the
securitization charge for that rate class in excess of that maximum rate.
If this does occur, the securitization charge would be increased for the
remaining rate classes to make up the securitization charge revenues in
excess of the maximum rate applicable to the first rate class. Those
increases could in turn result in the assessment of securitization charges
on the remaining rate classes at levels that are limited by maximum rates
applicable at that time to those remaining rate classes. This could reduce
the amount or the rate of collections of securitization charge revenues,
which may materially and adversely affect the value of your securitization
bond investment. See "The MPSC Financing Order and the Securitization
Charge--The MPSC Financing Order--The MPSC Authorizes Consumers to Impose
the Securitization Charge and the Tax Charge" in this prospectus.


                 Judicial, Legislative or Regulatory Action
                 That May Adversely Affect Your Investment

The Law Which Underpins the Securitization Bonds May Be Invalidated

         The securitization property is the creation of the Customer Choice
Act and the Michigan Public Service Commission financing order issued by
the Michigan Public Service Commission pursuant to the Customer Choice Act.
The Customer Choice Act was enacted in June 2000. Consumers is only the
second utility to issue securitization bonds pursuant to the Customer
Choice Act. A court decision or a federal or state law might seek to
overturn or otherwise invalidate either the Customer Choice Act or the
Michigan Public Service Commission financing order. If this occurs, you may
lose some or all of your investment or you may experience delays in
recovering your investment. Because the securitization property is a
creation of statute, any event affecting the validity of the relevant
legislative provisions would have an adverse effect on the securitization
bonds because the securitization bonds are secured primarily by the
securitization property. For example, if the provisions of the Customer
Choice Act which create securitization property were invalidated, the
servicer could lose the right to collect the securitization charge. As
another example, if the provisions of the Customer Choice Act which allow
for periodic adjustment of the securitization charge were invalidated, the
servicer could be prevented from obtaining the adjustments required to
provide sufficient funds for the scheduled payments on the securitization
bonds.

         There is uncertainty associated with investing in bonds payable
from an asset which depends for its existence on recently enacted
legislation because of an absence of comprehensive judicial or regulatory
experience implementing and interpreting the legislation. See "The MPSC
Financing Order and the Securitization Charge" in this prospectus.

         If a court were to determine that the relevant provisions of the
Customer Choice Act or the Michigan Public Service Commission financing
order are unlawful, invalid or unenforceable in whole or in part, it could
adversely affect the validity of the securitization bonds, the
securitization property or the issuer's ability to make payments on the
securitization bonds. Although a judicial determination of that kind may
require Consumers to indemnify you, Consumers might be unable to pay the
indemnity. Moreover, the amount of any indemnification may not be
sufficient for you to recover all of your loss on the securitization bonds.

         The Michigan Attorney General filed appeals of the Michigan Public
Service Commission financing order on November 27, 2000 and on February 5,
2001 with the Michigan Court of Appeals. On July 24, 2001, the Court of
Appeals issued a unanimous decision affirming the Michigan Public Service
Commission financing order. The Attorney General advised Consumers that she
would not file an application for a rehearing with the Michigan Court of
Appeals or for leave to appeal the Court of Appeals' decision with the
Michigan Supreme Court. In addition, the period to file an application for
rehearing or for leave to appeal with the Michigan Supreme Court expired on
August 14, 2001. The period to file a delayed application for leave to
appeal with the Michigan Supreme Court expired on September 18, 2001. See
"The MPSC Financing Order and the Securitization Charge - Appeals from the
MPSC Financing Order" in this prospectus.

         Legal activity in other states may indirectly affect the value of
your investment. Laws similar to the Customer Choice Act have been enacted
in other states, including Arkansas, California, Connecticut, Illinois,
Massachusetts, Montana, New Jersey, Pennsylvania and Texas. The validity of
similar legislation in other states has been upheld in those states where
court challenges have been made and the judicial process has been
completed. A court might yet overturn a similar statute in another state in
response to a pending or future claim. Such a decision would not
automatically invalidate the Customer Choice Act or the Michigan Public
Service Commission financing order, but it might give rise to a challenge
to the Customer Choice Act.

The Customer Choice Act May Be Overturned by the Federal Government Without Full
Compensation

         A bill, H.R. 2233, has been introduced in the 107th Congress
prohibiting the recovery of any wholesale stranded costs of a public
utility. This bill in its current form would not prohibit the recovery of
qualified costs as authorized by the Customer Choice Act and would not
prevent the imposition and collection of securitization charges or the
creation of securitization property under the Customer Choice Act. H.R.
2233 was referred to the House Committee on Energy and Commerce and the
House Ways and Means Committee on June 19, 2001 and has not been acted upon
by either Committee. While the Congress has not enacted any bill which
prohibits the recovery of qualified costs or the imposition or collection
of securitization charges, no prediction can be made as to whether any
future bills that prohibit the recovery of qualified costs or the
imposition or collection of securitization charges, or securitized
financing for the recovery of these costs, will become law, or, if they
become law, what their final form or effect will be. The courts may
conclude that any such preemption is not a "taking" from securitization
bondholders. Moreover, even if any such preemption of the Customer Choice
Act and/or the Michigan Public Service Commission financing order by the
federal government were considered a "taking" under the U.S. Constitution
for which the government had to pay just compensation to securitization
bondholders, there is no assurance that this compensation would be
sufficient to pay the full amount of principal of and interest on the
securitization bonds or to pay these amounts on a timely basis.

         Neither the issuer nor Consumers will indemnify you for any
changes in federal law that may affect the value of your securitization
bonds.

Future Voter Initiatives, Referenda or Other State Legislative Action May
Invalidate the Securitization Bonds or Their Underlying Assets

         Under the Michigan Constitution, the electorate has the powers of
initiative and referendum. The power of initiative gives the electorate the
ability to propose laws and to enact and repeal laws that the legislature
has the power otherwise to enact. The power of referendum gives the
electorate the ability to approve or reject laws previously enacted by the
legislature. Among other requirements, qualifying an initiative or a
referendum for an election requires petitions signed by registered electors
constituting at least eight percent and five percent, respectively, of the
total votes cast at the immediately preceding gubernatorial election. Both
an initiative and a referendum must be approved by a majority of the
electors voting at the next general election. In the case of a referendum,
the requisite number of signatures must be obtained within 90 days after
the adjournment of the legislative session in which the law in question was
enacted. That period ended with respect to the Customer Choice Act on March
27, 2001 without a petition for referendum being submitted. As of the date
of this prospectus, no voter initiative or petition affecting the
securitization bonds were pending or certified, and Consumers is unaware of
any efforts to circulate petitions for action.

         In the Customer Choice Act, the State of Michigan has pledged not
to impair the value of the securitization property. For a description of
this pledge, see "The Customer Choice Act -- Consumers and Other Utilities
May Securitize Qualified Costs" in this prospectus. Despite this pledge,
the State of Michigan, including the Michigan Public Service Commission, or
the electorate pursuant to its power of initiative may attempt in the
future to repeal or amend the Michigan Constitution, the Customer Choice
Act or the Michigan Public Service Commission financing order in a manner
which might limit or alter the securitization property so as to reduce its
value or the value of the securitization bonds. Moreover, the Michigan
Public Service Commission, or the Governor of the State of Michigan,
exercising executive power, might attempt to take action which is
inconsistent with this pledge.

         To date, no cases addressing these issues in the context of
securitization bonds have been decided. There have been cases in which
courts have applied the contract clause of the United States Constitution
and parallel state constitutional provisions to strike down legislation
reducing or eliminating taxes, public charges or other sources of revenues
servicing bonds issued by public instrumentalities or private issuers, or
otherwise reducing or eliminating the security for bonds. Based upon this
case law, in the opinion of Skadden, Arps, Slate, Meagher & Flom LLP, under
the contract clause of the United States Constitution, the State of
Michigan, including the Michigan Public Service Commission, could not
constitutionally take any action of a legislative character, including, but
not limited to, the repeal or amendment of the Customer Choice Act or the
Michigan Public Service Commission financing order (including repeal or
amendment by voter initiative as defined in the Michigan Constitution or by
amendment of the Michigan Constitution), that would substantially impair
the value of the securitization property or substantially reduce or alter,
except as allowed under the adjustment provisions described in Customer
Choice Act, or substantially impair the securitization charges to be
imposed, collected and remitted to the issuer, unless this action is a
reasonable exercise of the State of Michigan's sovereign powers and of a
character reasonable and appropriate to the public purpose justifying this
action. Miller, Canfield, Paddock and Stone, P.L.C., Michigan counsel to
Consumers, will deliver an opinion substantially to the same effect under
the contract clause of the Michigan Constitution.

         Moreover, in the opinion of Skadden, Arps, Slate, Meagher & Flom
LLP, under the takings clause of the United States Constitution, the State
of Michigan, including the Michigan Public Service Commission, could not
repeal or amend the Customer Choice Act or the MPSC financing order
(including repeal or amendment by voter initiative as defined in the
Michigan Constitution, or by amendment of the Michigan Constitution) or
take any other action in contravention of its pledge described above,
without paying just compensation to the securitization bondholders, as
determined by a court of competent jurisdiction, if this action would
constitute a permanent appropriation of a substantial property interest of
the securitization bondholders in the securitization property and deprive
the securitization bondholders of their reasonable expectations arising
from their investments in the securitization bonds. Miller, Canfield,
Paddock and Stone, P.L.C., Michigan counsel to Consumers, will deliver an
opinion substantially to the same effect under the takings clause of the
Michigan Constitution. There is no assurance, however, that, even if a
court were to award just compensation, it would be sufficient to pay the
full amount of principal of and interest on the securitization bonds.

         There can be no assurance that a repeal of or amendment to the
Customer Choice Act, the Michigan Public Service Commission financing order
or the Michigan Constitution will not be sought or adopted or that any
action by the State of Michigan will not occur, any of which might
constitute a violation of the State of Michigan's pledge and agreement with
the securitization bondholders. In any event, costly and time-consuming
litigation might ensue. Any litigation might adversely affect the price and
liquidity of the securitization bonds and the dates of payments of interest
on and principal of and, accordingly, the weighted average lives of the
securitization bonds. Moreover, given the lack of judicial precedent
directly on point and the novelty of the security for the securitization
bondholders, the outcome of any litigation cannot be predicted with
certainty and, accordingly, securitization bondholders could incur a loss
of their investment.

         Neither the issuer nor Consumers will indemnify you for any
changes in the law that may affect the value of your securitization bonds.

The Michigan Public Service Commission May Take Action Which Reduces the
Value of the Securitization Bonds

         Pursuant to the Customer Choice Act, the Michigan Public Service
Commission financing order issued to Consumers is irrevocable and not
subject to reduction, impairment or adjustment by further action of the
Michigan Public Service Commission, except pursuant to the securitization
charge adjustment provisions of that Act. The possibility exists, however,
that the Michigan Public Service Commission might nevertheless attempt to
revise or rescind its regulations or orders in ways that ultimately have an
adverse impact upon the securitization property or the securitization
charge. Apart from the pledge of the State of Michigan and the terms of the
Michigan Public Service Commission financing order, the Michigan Public
Service Commission retains the power to adopt, revise or rescind rules or
regulations affecting Consumers or a successor electric utility. Any new or
amended regulations or orders by the Michigan Public Service Commission,
for example, could directly or indirectly affect the ability of the
servicer to collect the securitization charge on a full and timely basis.
Consumers has agreed to take legal or administrative actions, including
instituting and prosecuting legal actions, as may be reasonably necessary
to block or overturn any attempts to cause a repeal or any modification
adverse to the trustee or the bondholders of or a supplement to the
Customer Choice Act, the Michigan Public Service Commission financing order
or the rights of securitization bondholders.

         Consumers has also agreed to resist proceedings of third parties,
which, if successful, would result in a breach of its representations
concerning the securitization property, the Michigan Public Service
Commission financing order or the Customer Choice Act. See "The Sale
Agreement" in this prospectus. However, there is no assurance that any
action Consumers takes would be successful. Future Michigan Public Service
Commission regulations or orders may affect the ratings of the
securitization bonds, their price or the rate of securitization charge
revenue collections and, accordingly, the amortization of securitization
bonds and their weighted average lives, and may not trigger any obligation
of Consumers to indemnify you. As a result, you could suffer a loss in
connection with your investment.

         Consumers or any successor servicer is required to file for, on
behalf of the issuer, periodic adjustments to the securitization charge
with the Michigan Public Service Commission. These adjustments are intended
to provide, among other things, for timely payment of the securitization
bonds. The Michigan Public Service Commission may challenge the notice of a
proposed periodic adjustment, which may cause delay, or refuse to permit an
adjustment to take effect, on the ground that the notification contains an
arithmetic error. Any such delay in the implementation of the adjustment
could cause a delay in the payments on the securitization bonds.

                              Servicing Risks

Inaccurate Forecasting or Unanticipated Delinquencies or Charge-Offs Could
Result in Insufficient Funds to Make Scheduled Payments on the Securitization
Bonds

         Because the securitization charge is based on a forecast of future
deliveries of electricity by Consumers to its customers, a shortfall of
payments arising from the securitization charge could result if actual
deliveries are materially different. Differences between the forecast and
actual levels of customer delinquencies or charge-offs could also result in
reduced securitization charge revenue remittances. A shortfall in
securitization charge revenue collections could result in shortfalls in
payments of interest on the securitization bonds, or in principal of the
securitization bonds not being paid according to the expected amortization
schedule, thereby lengthening the weighted average lives of the
securitization bonds, or in payments of principal and interest not being
made at all.


         Inaccurate forecasting of electricity deliveries could result
from, among other things:

         o        warmer winters or cooler summers, resulting in less
                  electricity consumption than in the forecast;

         o        general economic conditions being worse than expected,
                  causing customers to migrate from Consumers' service
                  territory or reduce their electricity consumption;

         o        the occurrence of a natural disaster, such as a hurricane
                  or blizzard, unexpectedly disrupting electrical service
                  and reducing consumption;

         o        problems with energy generation, transmission or
                  distribution resulting from a change in the market
                  structure of the electric industry;

         o        customers physically disconnecting from Consumers'
                  electric delivery facilities;

         o        customers ceasing business or departing Consumers'
                  service territory;

         o        customers consuming less electricity because of increased
                  prices or conservation efforts or other causes of reduced
                  demand;

         o        customers switching to self-generation of electric power
                  without being required to pay the securitization charge
                  under the Customer Choice Act; or

         o        other unexpected actions by customers not captured by the
                  forecast.

See "The Customer Choice Act" in this prospectus

         Inaccurate forecasting of delinquencies or charge-offs could
result from, among other things:

         o        unexpected deterioration of the economy or the occurrence
                  of a natural disaster or dramatic increases in the cost
                  of electricity, causing greater delinquencies and charge-
                  offs than expected or forcing Consumers or a successor
                  electric utility to grant additional payment relief to
                  more customers; or

         o        a change in law, rules or regulations that makes it more
                  difficult for Consumers or a successor electric utility
                  to disconnect nonpaying customers, or that requires
                  Consumers or a successor electric utility to apply more
                  lenient credit standards in accepting customers.


Initially, the Calculation of the Securitization Charge May Be Affected by
Limited Experience With the Securitization Charge

         Consumers has not previously calculated the initial securitization
charge, adjusted securitization charges, billed securitization charges or
remitted securitization charges to the trustee. Because these activities
are new, there are potentially unforeseen factors in this new process which
may have an impact on payments to bondholders.

Consumers May Encounter Unexpected Problems in the Initial Administration of
the Securitization Charge

         The servicer has not previously administered a securitization
charge on behalf of a third party such as the issuer. As a result, the
servicer may encounter unexpected problems in billing and remitting the
securitization charge revenues and in managing customer payments on behalf
of the issuer.

If the Servicer Defaults or Becomes Bankrupt, It May Be Difficult to Find
a Successor Servicer, and Payments on the Securitization Bonds May Be Suspended

         Consumers, as servicer, will be responsible for billing and
remitting the securitization charge revenues and for filing with the
Michigan Public Service Commission to adjust this charge. If it becomes a
party in a bankruptcy proceeding, Consumers might be excused from its
contractual obligations as servicer of the securitization property. If
Consumers ceased servicing the securitization property, it might be
difficult to find a successor servicer and fees required by a successor
servicer might substantially exceed the fees payable to Consumers as
servicer. Upon a servicer default based upon the commencement of a case by
or against the servicer under the United States Bankruptcy Code, referred
to as the Bankruptcy Code, or similar laws, the trustee and the issuer may
be prevented from effecting a transfer of servicing. Upon a servicer
default because of a failure to make required remittances, the issuer or
the trustee would have the right to apply to the Michigan Public Service
Commission for sequestration and payment of revenues arising from the
securitization property. However, federal bankruptcy law may prevent the
Michigan Public Service Commission from issuing or enforcing this order. In
either case of a servicer default, payments on the securitization bonds may
be suspended. See "-- The Risks Associated With Potential Bankruptcy
Proceedings" below.

Billing and Collection Practices May Reduce the Amount of Funds Available for
Payments on the Securitization Bonds

         The methodology of determining the amount of the securitization
charge the issuer may impose on each customer is specified in the Michigan
Public Service Commission financing order. Consumers is not free to change
this methodology. However, billing and collection practices will also have
an impact on securitization charge revenues collected. For example, to
recover part of an outstanding electricity bill, Consumers may agree to
extend a customer's payment schedule or to write off the remaining portion
of the bill. Also, Consumers, or a successor to Consumers as servicer,
in its discretion, may change billing and collection practices, subject to
obtaining required regulatory approvals and compliance with applicable laws
and regulations. Any change to billing and collection practices may have an
adverse or unforeseen impact on the timing and amount of customer payments
and may reduce the amount of securitization charge revenues collected. This
could limit the issuer's ability to make scheduled payments on the
securitization bonds. See "The Seller and Servicer of the Securitization
Property -- How Consumers Forecasts the Number of Customers and the Amount
of Electricity Consumption" in this prospectus. Similarly, the Michigan
Public Service Commission may require changes to these practices. Any
changes in billing and collection regulation might make it more difficult
for the servicer to collect the securitization charge. These changes may
adversely affect the value of the securitization bonds and their
amortization and, accordingly, their weighted average lives. See "The MPSC
Financing Order and the Securitization Charge" in this prospectus.

It May Be Difficult for Successor Servicers to Collect the Securitization
Charge from Consumers' Customers

         Any successor servicer may bring an action against a customer for
nonpayment of the securitization charge, but only a successor servicer that
is an electric utility may terminate service for failure to pay the
securitization charge. A successor servicer that does not have the threat
of termination of service available to enforce payment of the
securitization charge may not be able to fully collect total securitization
charges. This inability may reduce the value of your investment. See "The
Servicing Agreement-The Trustee's Rights if Consumers Defaults as Servicer"
in this prospectus.

It May Be Difficult to Collect the Securitization Charge from Alternative
Electric Suppliers Who Provide Electricity to Consumers' Customers

         Under the Customer Choice Act, Consumers is not required to allow
alternative electric suppliers to bill for Consumers' services and
Consumers has agreed with the issuer in the servicing agreement that it
will not permit alternative electric suppliers to bill or collect
securitization charges. Notwithstanding that agreement, in the future,
applicable law and regulations may be changed to allow alternative electric
suppliers of electricity to Consumers' customers to collect the
securitization charge from customers on behalf of the issuer. Under this
scenario, Consumers may be required to enter into contracts with
alternative electric suppliers, and in that case may have only limited
rights to collect the securitization charge directly from those customers
who receive their electricity bills from an alternative electric supplier.
If many customers within Consumers' service territory elect to receive
their electricity from alternative electric suppliers and those suppliers
are allowed to collect the securitization charge from customers, the issuer
may have to rely on a number of different entities for the collection of
the bulk of the securitization charge. A default by an alternative electric
supplier which collects securitization charges from a large number of
retail customers would have a greater impact than a default by a single
retail customer and therefore have a greater impact on securitization
charge revenue collections and, in turn, on the issuer's ability to make
timely payments on the securitization bonds.

         Neither Consumers nor any successor servicer will pay any
shortfalls resulting from the failure of any alternative electric supplier
to forward securitization charge revenue collections to the servicer.
Alternative electric suppliers might use more permissive standards in bill
collection and credit appraisal than Consumers uses towards its retail
customers or might be less effective in billing and collecting. As a
result, those entities may not be as successful in collecting the
securitization charge as Consumers anticipated when determining the level
of the securitization charge or adjusting it. There can be no assurance
that the servicer will be able to mitigate credit risks relating to these
alternative electric suppliers to the same extent to which it mitigates the
risks relating to Consumers' customers for generation services. The
adjustment mechanism, the deposits which may be required from alternative
electric suppliers and any other credit enhancement would be available to
compensate for a failure by an alternative electric supplier to remit the
billed securitization charge to the issuer. However, the amount of credit
enhancement funds may not be sufficient to prevent a delay in payments on
the securitization bonds.

Consumers' Customer Payments May Decline Initially Due to Customer Confusion

         The securitization charge is being introduced to customers for the
first time. Any change in customer billing and payment arrangements may
result in initial customer confusion and the misdirection or delay of
payments or refusal to make payment, which could have the effect of causing
delays in initial securitization charge revenue collections. Any problems
arising from new and untested systems or any lack of experience with
customer billing and collections could also cause delays in billing and
collecting the securitization charge. These delays could result in
shortfalls in securitization charge revenue collections and, therefore,
reduce the ability of the issuer to make timely payments on the
securitization bonds.

Inability to Terminate Service to Certain Delinquent Customers During the
Heating Season May Temporarily Reduce Amounts Available for Payments on the
Securitization Bonds

         Except in limited circumstances, the Customer Choice Act prevents
Consumers from terminating service to certain delinquent residential
customers who are low-income customers or senior citizens during the
heating season, currently from November of each year until at least March
of the following year. As a result, Consumers must provide service to those
residential customers during this period without being assured of
recovering the securitization charge from those customers. Consumers'
forecast of securitization charge revenues will take into account expected
unpaid accounts from such low-income and senior citizen customers. However,
an unexpected increase in unpaid accounts from such low-income and senior
citizen customers might reduce the amount of securitization charge revenue
collections available for payments on the securitization bonds, although
any associated reduction in payments will be factored into the
securitization charge adjustment. See "The Seller and Servicer of the
Securitization Property -- Credit Policy; Billing; Collections and
Write-Offs; Termination of Service" in this prospectus.

Replacement of Consumers as Servicer Upon a Servicer Default Would Require
the Consent of the Parties to the Consumers Receivables Financing Arrangement

         Consumers has an accounts receivable sale arrangement under which
it sells substantially all of its accounts receivable (other than the
securitization charges all of which are excluded from this arrangement) on
a revolving basis. Under the intercreditor agreement among Consumers, the
issuer, the trustee and the parties to Consumers' receivables sale program,
replacement of the servicer would require the agreement of both the trustee
and the parties to the receivables sale program. In the event of a default
by the servicer under the servicing agreement, if the trustee and the
parties to the receivables sale program are unable to agree on a
replacement servicer, the trustee would not be able to replace Consumers or
any successor as servicer. This could adversely affect the billing and
collection of the securitization charges and the value of your investment
in the securitization bonds. See "Servicing Agreement - Intercreditor
Agreement" in this prospectus.

The Risks Associated With Potential Bankruptcy or Creditors' Rights Proceedings

Consumers Will Commingle Securitization Charge Collections with Other
Collections Which Could Result in Losses or Delays in Payment on the
Securitization Bonds

         Consumers will not segregate the securitization charge revenue
collections from the other funds it collects from its customers. The
securitization charge revenue collections will only become segregated after
Consumers remits the revenues to the trustee. Consumers will remit
securitization charge revenue collections within two business days of the
collection date. Consumers will be permitted to remit revenue collections
on a monthly basis only if:

         o        at any time Consumers has the requisite credit ratings
                  from the rating agencies; or

         o        Consumers provides credit enhancement satisfactory to the
                  rating agencies or otherwise obtains rating agency
                  approval regarding how frequently it remits
                  securitization charge revenues.

Despite these requirements, Consumers might fail to pay the full amount of
the securitization charge revenues to the trustee or might fail to do so on
a timely basis. In addition, because of commingling of collections, the
lien of the indenture might not cover securitization charge collections in
the possession of Consumers or a successor servicer. For these reasons
commingling of collections could materially reduce the value of your
investment and cause material delays in payment.

         Because of commingling of collections, a court may rule that the
issuer does not own collections on securitization charges that are
commingled with other funds of Consumers. If so, the collections of the
securitization charge revenues held by Consumers would not be available to
pay amounts owing on the securitization bonds. In this case, the issuer
would have a general unsecured claim against Consumers for those amounts.
This scenario could cause material delays in payment or an inability of the
issuer to gain access to the funds required for scheduled payments on the
securitization bonds.

Bankruptcy of Consumers Could Result in Losses or Delays in Payments on the
Securitization Bonds

         The Customer Choice Act provides that as a matter of Michigan
state law:

         o        securitization property constitutes presently existing
                  property of Consumers or its assignee;

         o        Consumers may sell, assign and otherwise transfer that
                  property and Consumers or the issuer may pledge or grant
                  a security interest in the property as collateral for
                  securitization bonds; and

         o        a transfer of the securitization property from Consumers
                  to the issuer is a true sale and not a secured
                  transaction and that title, legal and equitable, has
                  passed to the entity to which the securitization property
                  is transferred.

See "The Customer Choice Act" in this prospectus. These three provisions
are important to maintaining payments on the securitization bonds in
accordance with their terms during any bankruptcy of Consumers. In
addition, the transaction has been structured with the objective of keeping
the issuer legally separate from Consumers in the event of a bankruptcy of
Consumers.

         A bankruptcy court generally follows state property law on issues
such as those addressed by the three provisions described above. However, a
bankruptcy court has authority not to follow state law if it determines
that the state law is contrary to a paramount federal bankruptcy policy or
interest. If a bankruptcy court in a Consumers bankruptcy refused to
enforce one or more of the state property law provisions described above
for this reason, the effect of this decision on you as a securitization
bondholder would be similar to the treatment you would receive in a
Consumers bankruptcy if the securitization bonds had been issued directly
by Consumers. A decision by the bankruptcy court that, despite the
separateness of Consumers and the issuer, the two companies should be
consolidated, would have a similar effect on you as a securitization
bondholder. That treatment could cause material delays in payment of, or
losses on, your securitization bonds and could materially reduce the value
of your investment. For example:

         o        the trustee could be prevented from exercising any
                  remedies against Consumers on your behalf, from
                  recovering funds to repay the securitization bonds, from
                  replacing Consumers as servicer, or from using funds held
                  by the trustee to make payment on the securitization
                  bonds, without permission from the bankruptcy court;

         o        the bankruptcy court could order the trustee to exchange
                  the securitization property for other property, which
                  might be of lower value;

         o        securitization bondholders could be required to return
                  payments on the securitization bonds already received;

         o        tax or other government liens on Consumers' property that
                  arose after the transfer of the securitization property
                  to the issuer might nevertheless have priority over the
                  trustee's lien and might be paid from securitization
                  charge revenue collections before payments on the
                  securitization bonds;

         o        the trustee's lien might not be properly perfected in
                  securitization charge revenue collections that were
                  commingled with other funds Consumers collects from its
                  customers, or might not be properly perfected in all of
                  the securitization property, and the lien could therefore
                  be set aside in the bankruptcy, with the result that the
                  securitization bonds would represent only general
                  unsecured claims against Consumers;

         o        a reorganization plan might permanently modify the amount
                  and timing of payments to securitization bondholders, as
                  well as any other terms of the securitization bonds;

         o        the bankruptcy court might rule that the securitization
                  charge revenues collected by the issuer should be used to
                  pay a portion of the cost of providing electric service;

         o        the bankruptcy court might rule that the remedy
                  provisions of the sale agreement are unenforceable,
                  leaving the issuer with a claim of actual damages against
                  Consumers, which may be difficult to prove; or

         o        Consumers might be permitted to cease acting as servicer.

Regardless of any specific adverse determinations in a Consumers bankruptcy
proceeding, the fact of a Consumers bankruptcy proceeding could have an
adverse effect on the liquidity and value of the securitization bonds.

The Sale of the Securitization Property Could Be Construed as a Financing
and Not a Sale in a Case of Consumers' Bankruptcy

The Customer Choice Act provides that the characterization of a transfer of
securitization property as a sale or other absolute transfer will not be
affected or impaired in any manner by treatment of the transfer as a
financing for federal or state tax purposes or financial accounting
purposes. Consumers and the issuer will treat the transaction as a sale
under applicable law, although for financial reporting and federal and
state tax purposes the securitization will be treated as a financing and
not a sale. In the event of a bankruptcy of Consumers, a party in interest
in the bankruptcy may assert that the sale of the securitization property
to the issuer was a financing transaction and not a "sale or other absolute
transfer" and that the treatment of the transaction for financial reporting
and tax purposes as a financing and not a sale lends weight to that
position. If a court were to characterize the transaction as a financing,
the issuer would be treated as a secured creditor of Consumers in the
bankruptcy proceedings. Although the issuer would in that case have a
security interest in the securitization property, it would not likely be
entitled to access to the securitization charge revenue collections during
the bankruptcy. As a result, repayment on the securitization bonds could be
significantly delayed and a plan of reorganization in the bankruptcy might
permanently modify the amount and timing of payments to the issuer of
securitization charge revenue collections and therefore the amount and
timing of funds available to the issuer to pay securitization bondholders.
The other consequences set forth above under "--Bankruptcy of Consumers
Could Result in Losses or Delays in Payments on the Securitization Bonds"
also could occur.

Securitization Property Might Not be Treated as Current Property

         Consumers has represented in the sale agreement, and the Customer
Choice Act provides, that the securitization property constitutes an
existing property right and that it shall continue to exist until the
securitization bonds and related expenses have been paid in full.
Nevertheless, no assurance can be given that in the event of a bankruptcy
of Consumers a party in interest in the bankruptcy would not attempt to
take the position that the securitization property comes into existence
only as customers use electricity. If a court were to adopt this position,
no assurance can be given that a security interest in favor of the trustee
would attach to the securitization charge, in respect of electricity
consumed after the commencement of the bankruptcy case. If it were
determined that the securitization property had not been sold to the
issuer, and the security interest in favor of the trustee did not attach to
the securitization charge in respect of electricity consumed after the
commencement of the bankruptcy case, then the issuer would be an unsecured
creditor of Consumers. If so, there would be delays and reductions in
payments on the securitization bonds. Whether or not a court determined
that the securitization property had been sold to the issuer, no assurances
can be given that a court would not rule that any securitization charge
relating to electricity consumed after the commencement of the bankruptcy
cannot be transferred to the issuer or the trustee.

         In addition, in the event of a bankruptcy of Consumers, a party in
interest in the bankruptcy could assert that the issuer should pay a
portion of Consumers' costs associated with the generation, transmission or
distribution of the electricity, consumption of which gave rise to the
securitization charge revenue collections used to make payments on the
securitization bonds.

         Regardless of whether Consumers is the debtor in a bankruptcy
case, if a court were to accept the argument that the securitization
property comes into existence only as customers use electricity, a tax or
government lien or other nonconsensual lien on property of Consumers
arising before the securitization property came into existence could have
priority over the issuer's interest in the securitization property. See
"How a Bankruptcy of the Seller or Servicer May Affect Your
Investment--Status of Securitization Property as Current Property" in this
prospectus.

Consumers and the Issuer Could Be Substantively Consolidated in a Case of
Consumers' Bankruptcy

         Consumers and the issuer have taken steps to minimize the risk
that in the event Consumers or an affiliate of Consumers were to become the
debtor in a bankruptcy case, a court would order that the assets and
liabilities of Consumers or such affiliate be substantively consolidated
with those of the issuer. The issuer is a separate, special purpose limited
liability company, the organizational documents of which provide that it
shall not commence a voluntary bankruptcy case without the unanimous
affirmative vote of all of its managers. Nevertheless, no assurance can be
given that if Consumers or an affiliate of Consumers were to become a
debtor in a bankruptcy case, a court would not order that the assets and
liabilities of the issuer be consolidated with those of the Consumers or
such affiliate, thus resulting in delays or reductions in payments on the
securitization bonds.

An Michigan Public Service Commission Sequestration Order for
Securitization Property in Case of Default Might Not Be Enforceable in
Bankruptcy

         If Consumers defaults on its obligations as servicer, the Customer
Choice Act provides that upon application by a financing party, the
Michigan Public Service Commission or a court of appropriate jurisdiction
shall order the sequestration and payment of all securitization charge
revenue collections to the securitization bondholders. The Customer Choice
Act states that this Michigan Public Service Commission or court order
would be effective even if made while Consumers or its successor is in
bankruptcy. However, federal bankruptcy law may prevent the Michigan Public
Service Commission or the court from issuing or enforcing this order.
Further, the indenture requires the trustee to request an order from the
bankruptcy court to permit the Michigan Public Service Commission to issue
and enforce the order. However, the bankruptcy court may deny the request.
If the bankruptcy court refused to permit sequestration and payment to the
securitization bondholders, the issuer would lose access to the
securitization charge revenue collections and thereby lose its source of
funds for scheduled payments on the securitization bonds.

   Other Risks Associated With An Investment In The Securitization Bonds

The Proceeds from Foreclosure on the Securitization Property May Be
Insufficient to Pay the Securitization Bonds

         If an event of default occurs under the indenture, the
securitization bonds are accelerated, and the trustee attempts to foreclose
on the securitization property, a sale of the securitization property may
not generate sufficient funds for payment of the securitization bonds. The
securitization property would be likely to have limited value in a sale
because there is likely to be a limited market, if any, for the
securitization property, and, because the securitization property may have
little or no value to any person other than the issuer and the trustee on
behalf of the holders of the securitization bonds.

Consumers' Obligation to Indemnify the Issuer for a Breach of a
Representation or Warranty May Not Be Sufficient to Protect Your Investment

         If Consumers breaches a representation, warranty or covenant in
the sale agreement, it is obligated to indemnify the issuer and the trustee
for any liabilities, obligations, claims, actions, suits or payments
resulting from that breach, as well as any reasonable costs and expenses
incurred, but excluding consequential, exemplary or punitive damages. In
addition, Consumers is obligated to indemnify the issuer and the trustee,
for itself and on behalf of the securitization bondholders, for (1)
required payments of principal of and interest on the securitization bonds
in accordance with their terms and (2) required remittances of amounts to
the issuer, in each case, which are not made when so required as a result
of a breach by Consumers of a representation, warranty or covenant.
However, the amount of any indemnification paid by Consumers may not be
sufficient for you to recover all of your loss on the securitization bonds.
See "The Sale Agreement -- Consumers' Obligation to Indemnify the Issuer
and the Trustee and to Take Legal Action" in this prospectus. Consumers
will not be obligated to indemnify any party for any changes of law. In
addition, Consumers will not be obligated to repurchase the securitization
property in the event of a breach of any of its representations, warranties
or covenants, and neither the trustee nor the securitization bondholders
will have the right to accelerate payments on the securitization bonds as a
result of a breach of any of Consumers' representations, warranties or
covenants, absent an event of default under the indenture as described in
"The Indenture -- What Constitutes an Event of Default on the
Securitization Bonds." If Consumers becomes obligated to indemnify
securitization bondholders, the ratings on the securitization bonds will
likely be downgraded as a result of the circumstances causing the breach
and that the securitization bondholders will likely be unsecured creditors
of Consumers with respect to any of those indemnification amounts.

You May Have to Reinvest the Principal Amount of Your Securitization Bonds
at a Lower Rate of Return Because of Optional Redemption of the
Securitization Bonds

         If the issuer redeems the securitization bonds and the prevailing
interest rates have fallen, the redemption price may not be readily
invested at a rate of return equivalent to that which would have been
generated by the securitization bonds, had they not been redeemed.

Risks Associated with the Use of Interest Rate Swap Transactions

         The related prospectus supplement will contain the risk factors,
if any, associated with any interest rate swap or cap agreement that may be
entered into by the issuer with respect to a series or class of floating
rate securitization bonds.

Consumers' Ratings May Affect the Market Value of the Securitization Bonds

         A downgrading of the credit ratings on the debt of Consumers or
its affiliates could have an adverse effect on the market value of your
securitization bonds.

Absence of Secondary Market for Securitization Bonds Could Limit Your
Ability to Resell Securitization Bonds

         The underwriters for the securitization bonds may assist in
resales of the securitization bonds but they are not required to do so. A
secondary market for the securitization bonds may not develop. If it does
develop, it may not continue or it may not be sufficiently liquid to allow
you to resell any of your securitization bonds.

The Issuer May Issue Additional Series of Securitization Bonds Whose
Holders Have Conflicting Interests

         The issuer may issue other series of securitization bonds without
your prior review or approval. These series may include terms and
provisions which would be unique to that particular series. A new series of
securitization bonds may not be issued if it would result in the credit
ratings on any outstanding series of securitization bonds being reduced or
withdrawn. There can be no assurance, however, that the issuance of
additional series of securitization bonds would not cause reductions or
delays in payments on your securitization bonds. Any additional series of
securitization bonds issued by the issuer will also be secured by, and
payable from, and will have the right to share equally in, all of the
securitization property and amounts in the collection account owned by the
issuer with all of the outstanding securitization bonds. The securitization
property will comprise the combined securitization charge collections
imposed with respect to all series.

         In addition, some matters may require the vote of the holders of
all series and classes of securitization bonds. Your interests in these
votes may conflict with the interests of the securitization bondholders of
another series or of another class. Thus, these votes could result in an
outcome that is materially unfavorable to you.

The Ratings Have a Limited Function and They Are No Indication of the
Expected Rate of Payment of Principal on the Securitization Bonds

         The securitization bonds will be rated by one or more established
rating agencies. The ratings merely analyze the probability that the issuer
will repay the total principal balance of each class of the securitization
bonds at its final maturity and will make timely interest payments. The
ratings do not otherwise assess the speed at which the issuer will repay
the principal of the securitization bonds. Thus, the issuer may repay the
principal of your securitization bonds later than you expect, which may
materially reduce the value of your investment. A rating is not a
recommendation to buy, sell or hold securitization bonds. The rating may
change at any time. A rating agency has the authority to revise or withdraw
its bond rating based solely upon its own judgment. See "Ratings for the
Securitization Bonds" in this prospectus.


                         Forward-looking Statements

         Some statements contained in this prospectus and the related
prospectus supplement concerning expectations, beliefs, plans, objectives,
goals, strategies, future events or performance and underlying assumptions
and other statements which are other than statements of historical facts,
are forward-looking statements within the meaning of the federal securities
laws. Although Consumers and the issuer believe that the expectations and
the underlying assumptions reflected in these statements are reasonable,
there can be no assurance that these expectations will prove to have been
correct. The forward-looking statements involve a number of risks and
uncertainties and actual results may differ materially from the results
discussed in the forward-looking statements. The following are among the
important factors that could cause actual results to differ materially from
the forward-looking statements:

         o        state and federal legal or regulatory developments;

         o        national or regional economic conditions;

         o        market demand and prices for energy;

         o        weather variations affecting customer energy usage;

         o        the effect of continued electric industry restructuring;

         o        operating performance of Consumers' facilities; and

         o        the payment patterns of customers including the rate of
                  delinquencies.

         Any forward-looking statements should be considered in light of
these important factors and in conjunction with Consumers' other documents
on file with the SEC.

         New factors that could cause actual results to differ materially
from those described in forward-looking statements emerge from time to
time. It is not possible for Consumers or the issuer to predict all of
these factors, or the extent to which any factor or combination of factors
may cause actual results to differ from those contained in any
forward-looking statement. Any forward-looking statement speaks only as of
the date on which the statement is made and neither Consumers nor the
issuer undertakes any obligation to update the information contained in the
statement to reflect subsequent developments or information.


                          Consumers Energy Company

         Consumers, a wholly owned subsidiary of CMS Energy Corporation,
referred to as CMS Energy, is an electric and gas utility incorporated
under the laws of the State of Michigan in 1968. CMS Energy is an exempt
public utility holding company under the Public Utility Holding Company Act
of 1935. Among other sources of revenue, Consumers is engaged in the
generation, purchase, distribution and sale of electric energy in 61 of 68
counties in Michigan. The principal cities to which Consumers serves
electricity include Battle Creek, Flint, Grand Rapids, Jackson, Kalamazoo,
Muskegon, Saginaw and Wyoming.

         Under the Customer Choice Act, Consumers is permitted to retain
ownership of its electric generation facilities and Consumers has done so.
Consumers believes that it has sufficient generating capacity and contracts
or options to purchase electric energy to meet its obligations to its
customers.

         In 2000, Consumers had operating revenues of $2.7 billion received
from the sale of 41 billion kilowatt hours of electricity to approximately
1.7 million customers. Consumers is CMS Energy's principal operating
subsidiary, with sales of electricity by Consumers alone representing
approximately 30 percent of CMS Energy's revenues, as of December 31, 2000.
As of December 31, 2000, Consumers' thirty-one electric generating plants
had an aggregate summer net generating capacity of 6,437 megawatts. These
generating plants represent primarily a mix of coal-fired and other
fossil-fueled plants, a hydroelectric pumped storage plant, and a
nuclear-fueled generating plant, Palisades, with a rated capacity of 760
megawatts. Consumers sells electric energy wholesale in interstate commerce
and its facilities are connected directly or indirectly to other systems
that are involved in such interstate activities. Consumers' service
territory contains residential areas and a diversified mix of commerce and
industry, including major facilities of many corporations of national
prominence. While Consumers believes that it has all the franchises and
consents necessary for its electric and gas operations in the territory it
serves, such franchises are not exclusive.

         Consumers presently provides retail electric service in Michigan
pursuant to franchises granted by approximately 983 local governments, and
168 of these franchises are irrevocable during their term, which is
typically 30 years in length. By 2013, all existing irrevocable electric
franchises will have expired and most likely been replaced by revocable
franchises. In addition, Consumers has 54 franchises granted by the State
of Michigan which are perpetual. All of these franchises are nonexclusive.
Present Michigan law contains provisions which restrict existing customers
of one utility from transferring to another utility and does not generally
allow other utilities to extend their electric distribution facilities
within one mile of Consumers' existing distribution facilities without
Consumers' consent, subject to some exceptions or to specific
determinations by the Michigan Public Service Commission, referred to as
the MPSC, to the contrary. However, this Michigan law might be changed.

         Consumers' present local governmental franchises have remaining
terms ranging from 30 years to less than one year. However, unless the
franchises are irrevocable, they may be revoked by the local government
after prior notice to Consumers, but in the past such revocation has been
very unusual. Consumers expects all or substantially all of these
franchises to be renewed. If any franchise is not renewed, Consumers
expects that the new franchisee or franchisees will negotiate to purchase
Consumers' distribution facilities in order to continue providing service
in the area largely by means of Consumers' existing distribution
facilities. The Customer Choice Act authorizes the MPSC to issue financing
orders that give rise to an obligation of all customers of the applicant
electric utility and its assignees or successors to pay the securitization
charge. The MPSC financing order provides that the servicer will be
entitled to collect the securitization charge from all customers of
Consumers or its successors on MPSC-approved rate schedules and special
contracts with specific customers.

         Michigan law authorizes certain local municipalities to seek to
acquire portions of Consumers' electric distribution facilities through the
power of eminent domain for use as part of municipally-owned utility
systems. Although the power of eminent domain has not been used by
municipalities in Michigan in recent decades to acquire electric
distribution systems, there have been recent reports of increased interest
by municipalities in other states in acquiring electric distribution
systems. There can be no assurance that one or more municipalities will not
acquire some or all of Consumers' electric distribution facilities while
securitization bonds remain outstanding. In the servicing agreement
Consumers has covenanted to assert that any municipality that acquires any
portion of Consumers' electric distribution facilities by eminent domain
must be treated by the court ordering the condemnation as a successor to
Consumers under the Customer Choice Act and the MPSC financing order.
However, such municipality might assert that it should not be treated as a
successor to Consumers for these purposes because municipally-owned
utilities do not provide service pursuant to MPSC-approved rate schedules.
In any such cases, there can be no assurance that the securitization charge
will be collected from customers of municipally-owned utilities who were
formerly customers of Consumers.

         CMS Energy, a holding company formed in 1987, is the holding
company for a number of operating companies engaged in energy-related
businesses, including Consumers, its principal subsidiary. The financial
condition and results of operation of Consumers are principal factors
affecting the financial condition and results of operations of CMS Energy.

         Where to Find Information About Consumers. Consumers files
periodic reports with the SEC as required by the Exchange Act. Reports
filed with the SEC are available for inspection without charge at the
public reference facility maintained by the SEC at 450 Fifth Street, N.W.,
Washington, D.C. 20549. Copies of periodic reports and exhibits thereto may
be obtained at the above location at prescribed rates and, for so long as
any securitization bonds are listed on the Luxembourg Stock Exchange and
the rules of that exchange so require, will be available for inspection by
the holders of any listed securitization bonds at the office of the listing
agent in Luxembourg. Information as to the operation of the public
reference facility is available by calling the SEC at 1-800-SEC-0330.
Information filed with the SEC can also be inspected at the SEC site on the
World Wide Web at http://www.sec.gov. Consumers also provides information
through CMS Energy's website at http://www.consumersenergy.com.


                               The Collateral

         The securitization bonds will be secured by securitization
property, a property right created under the Customer Choice Act and the
MPSC financing order. In July 2000, Consumers filed an application with the
Michigan Public Service Commission, referred to as the MPSC, for the
issuance of a financing order under the Customer Choice Act, together with
a proposed form of the financing order. On October 24, 2000, the MPSC
issued a financing order to Consumers. On January 4, 2001, the Commission
issued an order on rehearing in response to a request for rehearing by
Consumers. The financing order and the order on rehearing are together
referred to in this prospectus as the MPSC financing order. The MPSC
financing order provides, among other things, for the creation of the
securitization property and the issuance of the securitization bonds. In
general terms, the securitization property represents the irrevocable right
to recover an amount sufficient to recover Consumers' qualified costs,
including an amount sufficient to pay:

         o        the principal of and interest on the securitization
                  bonds, and

         o        the expenses, fees, charges, credit enhancement costs and
                  other amounts associated with the securitization bonds.

This amount is to be recovered through a non-bypassable securitization
charge payable by all electric customers who take delivery from Consumers
or its successor on Consumers' MPSC-approved rate
schedules and, for specific customers, under special contracts, referred to
as customers. Qualified costs are described in more detail under "The
Customer Choice Act" in this prospectus.

         Consumers will sell securitization property to the issuer. The
securitization property is described in more detail under "The Sale
Agreement -- Consumers' Sale and Assignment of Securitization Property" in
this prospectus. Consumers, as servicer of the securitization property,
will collect the securitization charge from customers on behalf of the
issuer. See "The Servicing Agreement" and "The Seller and Servicer of the
Securitization Property" in this prospectus.

Payment Sources

         On each payment date, the trustee will pay amounts due on the
securitization bonds from:

         o        securitization charge revenues remitted by the servicer
                  to the trustee;

         o        any third party credit enhancement;

         o        investment earnings on amounts held under the indenture;

         o        amounts payable to the trustee under any interest rate
                  swap or cap agreement;

         o        amounts received as payment of any indemnity obligation
                  by Consumers under the sale agreement or the servicing
                  agreement; and

         o        other amounts available in the collection account held by
                  the trustee. This account is described in greater detail
                  under "The Indenture -- The Collection Account for the
                  Securitization Bonds" in this prospectus.

Priority of Distributions

         The trustee will apply securitization charge revenues remitted by
the servicer, together with investment earnings on the collection account
and any other amounts referred to above, to the extent funds are available
in the general subaccount of the collection account, in the following order
of priority:

         (a)      Monthly, to the payment of the trustee fee for all
                  series, together with any legal fees and other expenses
                  and any indemnity amounts (up to a maximum of $10,000,000
                  in the aggregate for the then current and all prior
                  payment dates and for all series, provided that the
                  payment of such amounts does not result in an event of
                  default, unless the issuer has received confirmation from
                  each of the applicable rating agencies that a further
                  amount will not result in a reduction or a withdrawal of
                  the then current rating of the outstanding securitization
                  bonds).

         (b)      Monthly, to the payment of the servicing fee and any
                  unpaid monthly servicing fees for all series.

         (c)      Monthly, for all series to:

                  (1)      payment of the administration fee to the
                           administrator in an amount specified in the
                           administration agreement and payment of the fees
                           of the independent managers of the issuer; and

                  (2)      so long as no event of default has occurred and
                           is continuing or would be caused by this
                           payment, payment of any operating expenses of
                           the issuer, excluding items (a), (b) and (c)(1)
                           above, up to a total of $100,000 for that
                           payment date for all series.

         (d)      On each payment date or before, if so specified in the
                  related prospectus supplement, to:

                  (1)      payment of the interest then due on the
                           securitization bonds or payment to the
                           counterparty under any interest rate swap
                           agreement, excluding any termination or similar
                           non-recurring payments;

                  (2)      payment of the principal balance of the
                           securitization bonds then due:

                           o        the outstanding principal balance of
                                    all series of the securitization bonds
                                    upon an acceleration following an event
                                    of default;

                           o        on the final maturity date of any
                                    securitization bonds, the outstanding
                                    principal balance of those
                                    securitization bonds;

                           o        on the redemption date of any
                                    securitization bonds, the outstanding
                                    principal balance of those
                                    securitization bonds called for
                                    redemption;

                  (3)      payment of the principal then scheduled to be
                           paid on the securitization bonds according to
                           the expected amortization schedule and any
                           scheduled principal unpaid on prior payment
                           dates, other than principal paid under item
                           (d)(2) above;

                  (4)      payment of any remaining unpaid operating
                           expenses, including indemnity amounts (other
                           than amounts paid pursuant to (a) above), any
                           amounts payable by the issuer under any hedging
                           arrangement and any termination or similar
                           non-recurring payments under any interest rate
                           swap or cap agreement;

                  (5)      replenishment of each series capital subaccount,
                           pro rata, up to the required capital amount for
                           each series;

                  (6)      replenishment and funding of each series
                           overcollateralization subaccount, pro rata, up
                           to the scheduled overcollateralization level for
                           each series as of that payment date;

                  (7)      so long as no event of default has occurred and
                           is continuing, release to the issuer of an
                           amount equal to investment earnings since the
                           previous payment date (or in the case of the
                           first payment date, since the issuance date) on
                           amounts in each series capital subaccount; and

                  (8)      allocation of the remainder, if any, to the
                           reserve subaccount.

See also "The Indenture -- How Funds in the Collection Account Will Be
Allocated" in this prospectus. A diagram depicting how the securitization
charge revenues remitted to the trustee will be allocated may be found on
page 31 of this prospectus.

Floating Rate Securitization Bonds

         If, in connection with the issuance of any class of securitization
bonds paying interest at a floating rate, referred to as a floating rate
class, the issuer arranges for any interest rate swap transactions, the
material terms of those transactions will be described in the related
prospectus supplement.

Credit Enhancement and Accounts

         Securitization Charge Periodic Adjustments. Unless otherwise
specified in any prospectus supplement, the primary form of credit
enhancement for the securitization bonds will be mandatory periodic review
and adjustment to the securitization charge. Consumers, as servicer, is
required to seek periodic adjustments to the securitization charge, on
behalf of the issuer, by filing a notice with the MPSC, in order to provide
revenues sufficient to cover all ongoing transaction costs, including:

         o        interest on the securitization bonds, which in the case
                  of interest on any floating rate class will be calculated
                  at the applicable gross fixed rate;

         o        for each series of securitization bonds, payment of the
                  principal of each class of that series according to the
                  expected amortization schedule;

         o        other ongoing transaction costs and expenses as specified
                  in items (a) through (d)(6) above;

         o        for each payment date, for each series of securitization
                  bonds, the amount to be deposited in the capital
                  subaccount for that series such that the amount in that
                  subaccount equals the required capital amount for that
                  series; and

         o        for each payment date, for each series of securitization
                  bonds, the amount to be deposited in the
                  overcollateralization subaccount for that series such
                  that the amount in that subaccount equals the scheduled
                  overcollateralization level for that series as of that
                  payment date;

and for the reserve subaccount to equal zero, all by the payment date
immediately preceding the next adjustment date.

         Securitization charge adjustments will be calculated to include an
amount estimated to be sufficient to fully compensate for delays or losses
that would otherwise result from either the delinquent payment or
non-payment of the securitization charge and will reflect undercollections
or overcollections of securitization charge revenues during the prior
period. Under the MPSC financing order, Consumers, as servicer, is required
to submit a request to the MPSC for routine adjustments once per year
through the date approximately twelve months prior to the expected final
payment date of the final class of the securitization bonds, and once per
quarter thereafter. The request for an adjustment must be submitted at
least 45 days before the adjustment may take place. The adjustment will be
reviewed by the MPSC for arithmetic error and placed in effect at the
beginning of the complete monthly billing cycle of Consumers following the
date of approval by the MPSC. Expressed generally, the most likely causes
of undercollections or overcollections of the securitization charge
revenues include the following situations:

         o        the actual electricity deliveries by Consumers to
                  customers vary from Consumers' forecasts; and

         o        the actual rate of collection of the securitization
                  charge revenues varies from Consumers' expected rate of
                  collection.

See "Risk Factors -- Servicing Risks" in this prospectus. The
securitization charge remittances to the trustee will fund the collection
account and various subaccounts as set forth below.

         Collection Account. Under the indenture, the trustee will hold a
single collection account, divided into various subaccounts, some of which
may be series specific and some of which may be held for all series of
securitization bonds. The primary subaccounts for credit enhancement
purposes are:

         o        Capital Subaccount -- An amount specified in the
                  prospectus supplement for each series of securitization
                  bonds will be deposited into that series' capital
                  subaccount on the date of issuance of that series. Any
                  withdrawals from the capital subaccount for an existing
                  series not replaced prior to the following adjustment
                  date will be replenished by adjustments to the
                  securitization charge.

         o        Overcollateralization Subaccount -- The prospectus
                  supplement for each series of securitization bonds will
                  specify a funding level for that series'
                  overcollateralization subaccount. That amount will be
                  funded over the term of the securitization bonds.

         o        Reserve Subaccount -- Any excess amount of securitization
                  charge remittances, indemnity payments and investment
                  earnings, other than earnings on any series capital
                  subaccount, after payments have been made on a payment
                  date, will be held in the reserve subaccount for all
                  series of securitization bonds.

         The capital subaccount and the overcollateralization subaccount
for each series will be available to make payments for that series on each
payment date and other amounts allocable to that series, as described in
items (a) through (d)(3) below under "The Indenture--How Funds in the
Collection Account Will be Allocated" in this prospectus, for that series.
The reserve subaccount will be available to make payments for all series on
each payment date and other amounts, as described in items (a) through
(d)(3), as well as clauses (d)(5) and (d)(6) below under "The
Indenture--How Funds in the Collection Account Will be Allocated" in this
prospectus, for all series. To the extent that amounts on deposit in the
reserve subaccount are required to be applied to make payments in relation
to more than one series, but are insufficient, the amounts on deposit will
be allocated to each series in proportion to the amounts then payable with
respect to that series.

         Additional Credit Enhancement. Additional forms of credit
enhancement, if any, for each series will be specified in the related
prospectus supplement. However, the servicer may, but is not obligated to,
obtain insurance or a letter of credit in support of its obligation to
remit securitization charge revenues to the trustee. Credit enhancement for
the securitization bonds is intended to protect you against losses or
delays in scheduled payments on your securitization bonds.

State Pledge

         Under the Customer Choice Act, the State of Michigan pledges, for
the benefit and protection of the holders of the securitization bonds,
other persons acting for the benefit of a holder and the electric utility,
that it will not take or permit any action that would impair the value of
securitization property, reduce or alter (except as allowed under the
securitization charge adjustment provisions), or impair the securitization
charges to be imposed, collected and remitted to the trustee, until the
principal, interest and premium, and any other charges incurred and
contracts to be performed in connection with the related securitization
bonds have been paid and performed in full.

         The State of Michigan's pledge may be subject to subsequent
actions undertaken by the State which are a reasonable exercise of the
State's sovereign powers and of a character reasonable and appropriate to
the public purpose justifying such action. However, there is no existing
case law addressing such exercise of the State's sovereign powers with
respect to securitization bonds. In addition, the State may not take any
action in contravention of its pledge without paying just compensation to
the securitization bondholders, as determined by a court of competent
jurisdiction, if doing so would constitute a permanent appropriation of a
substantial property interest of the securitization bondholders in the
securitization property and deprive the securitization bondholders
of their reasonable expectations arising from their investments in the
securitization bonds. There is also no existing case law addressing the
issue of just compensation in the context of securitization bonds. See
"Risk Factors - Future Voter Initiatives, Referenda or Other State
Legislative Action May Invalidate the Securitization Bonds or Their
Underlying Assets."



             THE ALLOCATIONS AND DISTRIBUTIONS GRAPH IS OMITTED




                     Payments of Interest and Principal

         Interest on each class of securitization bonds will accrue at the
interest rate specified in the related prospectus supplement. On each
payment date, the trustee will distribute interest accrued on each class of
securitization bonds and will distribute the scheduled principal payment
for that class, if any, to the extent funds are available therefor until
the outstanding principal balance of that class has been reduced to zero.

         Failure to pay the entire outstanding balance of the
securitization bonds of any class or series by the expected final payment
date will not result in a default with respect to that class or series
until the final maturity date for that class or series. The expected final
payment date and the final maturity date of each class and series of
securitization bonds are specified in the related prospectus supplement.

Optional Redemption

         The issuer may redeem all of the outstanding securitization bonds
of any series, at its option, on any payment date if (1) the outstanding
principal balance of that series of securitization bonds, after giving
effect to payments to be made on that payment date, is less than 5% of the
total initial principal balance of that series of securitization bonds, and
(2) no interest rate swap agreement remains in effect. The redemption price
will equal the outstanding principal balance of that series of
securitization bonds and interest accrued and unpaid up to the redemption
date. The redemption price must be paid in cash; the securitization bonds
may not be exchanged for new bonds. Bondholders will not be exposed to any
direct or indirect liability as sellers of the assets of the issuer as a
result of an optional redemption.

Payment Dates and Record Dates

         The payment dates and record dates for each series of
securitization bonds are specified in the related prospectus supplement.

Material Income Tax Considerations

         In the opinion of Skadden, Arps, Slate, Meagher & Flom LLP, for
federal income tax purposes, and in the opinion of Miller, Canfield,
Paddock and Stone, P.L.C., for Michigan state income tax purposes, (i) the
securitization bonds will constitute debt of Consumers, and (ii) the issuer
will not be subject to income tax as an entity separate from Consumers.

         The issuer and Consumers have received a private letter ruling
from the Internal Revenue Service to the effect that the securitization
bonds will be classified as obligations of Consumers for U.S. federal
income tax purposes. Tax counsel has relied on that ruling in rendering
their opinion that securitization bonds will be treated as debt of
Consumers. If you purchase a securitization bond, you agree to treat it as
debt of Consumers for tax purposes. See "Material Income Tax Consequences
for the Securitization Bonds" in this prospectus.

ERISA Considerations

         Pension plans and other investors subject to ERISA may acquire the
securitization bonds subject to specified conditions. The acquisition and
holding of the securitization bonds could be treated as an indirect
prohibited transaction under ERISA. Accordingly, by purchasing the
securitization bonds, each investor purchasing on behalf of a pension plan
will be deemed to certify that the purchase and subsequent holding of the
securitization bonds by the investor would be exempt from the prohibited
transaction rules of ERISA. For further information regarding the
application of ERISA, see "ERISA Considerations" in this prospectus.


                   Reports to Securitization Bondholders

         With respect to each series and class of securitization bonds, on
or prior to each payment date, the trustee will deliver a statement to each
securitization bondholder of that series. This statement will include, to
the extent applicable, the following information, as well as any other
information so specified in the related supplemental indenture, as to the
securitization bonds of that series and class with respect to that payment
date or the period since the previous payment date, or in the case of the
first payment date, from the issuance date:

         1.       the amount to be paid to securitization bondholders of
                  that series and class as interest;

         2.       the amount to be paid to securitization bondholders of
                  that series and class as principal;

         3.       the projected securitization bond principal balance and
                  the actual securitization bond principal balance for that
                  series and class as of that payment date;

         4.       the amount on deposit in the overcollateralization
                  subaccount for that series and the scheduled
                  overcollateralization level for that series as of that
                  payment date;

         5.       the amount on deposit in the capital subaccount for that
                  series as of that payment date;

         6.       the amount, if any, on deposit in the reserve subaccount
                  as of that payment date;

         7.       the amount to be paid to any swap counterparty (on a
                  gross and a net basis, separately stated) under any
                  interest rate swap agreement on or before that payment
                  date; and

         8.       the amount of any other transfers and payments to be made
                  on that payment date pursuant to the indenture.

         If any securitization bonds are listed on the Luxembourg Stock
Exchange, and the rules of that exchange so require, notice that this
report is available with the listing agent in Luxembourg will be given to
holders of those listed securitization bonds by publication in a daily
newspaper in Luxembourg, which is expected to be the Luxemburger Wort.

                              Use of Proceeds

         The issuer will use the cash available from the sale of the
securitization bonds after payment of issuer expenses to purchase
securitization property from Consumers. See "The Sale Agreement" in this
prospectus. As required by the Customer Choice Act and the MPSC financing
order, Consumers will apply the cash received from the issuer from the sale
of the securitization property after payment of Consumers' expenses to the
retirement of outstanding debt and equity securities. Consumers will make
the final decisions with respect to such retirements on the basis of market
conditions and other factors existing after the sale of the securitization
bonds.


                          The Customer Choice Act

         The Customer Choice and Electricity Reliability Act, referred to
as the Customer Choice Act, signed into law in June 2000, provides, among
other things, for the restructuring of the electric utility industry in
Michigan. The Customer Choice Act allows alternative electric suppliers to
compete in the retail market for electric generation services in Michigan
without being subject to price regulation by the MPSC. On the other hand,
the incumbent electric utilities are required to remain under price
regulation by the MPSC for generation services under the Customer Choice
Act. To this end, under the Customer Choice Act, all customers will be able
to purchase their electricity from any of a number of MPSC-licensed
alternative electric suppliers not later than January 1, 2002.

         To maintain the financial integrity of electric utilities during
the transition to a competitive electric generation retail market, the
Customer Choice Act provides Consumers and Detroit Edison Company the
opportunity to recover qualified costs through the securitization charge
and a separate tax charge that will be retained by Consumers and not be
transferred to the issuer, referred to as the tax charge. Qualified costs
are:

         1.       an electric utility's regulatory assets as determined by
                  the MPSC, adjusted by the applicable portion of related
                  investment tax credits;

         2.       any costs that the MPSC determines that the electric
                  utility would be unlikely to collect in a competitive
                  market, including retail open access implementation costs
                  and the costs of an MPSC-approved restructuring, buyout
                  or buy-down of a power purchase contract;

         3.       the costs of issuing, supporting and servicing
                  securitization bonds;

         4.       any costs of retiring and refunding the electric
                  utility's existing debt and equity securities in
                  connection with the issuance of securitization bonds; and

         5.       taxes related to the recovery of the securitization
                  charge.

         While the Customer Choice Act does not alter the obligation of
electric utilities to provide generation services at regulated prices, the
Customer Choice Act authorizes alternative electric suppliers licensed by
the MPSC, referred to as alternative electric suppliers, to provide
electric generation services to retail customers. Under the Customer Choice
Act, alternative electric suppliers will be subject to financial,
managerial and technical requirements to ensure adequate service to
customers, but are generally not subject to price regulation and other
regulation by the MPSC as public utilities. Electric distribution and
transmission services will remain regulated and subject to the traditional
legal and regulatory requirements.

         If a customer chooses an alternative electric supplier for
generation services, the customer may receive separate billings for those
generation services directly from the alternative electric supplier or it
may receive combined billings for all charges from Consumers. Under the
Customer Choice Act, Consumers is not required to allow alternative
electric suppliers to bill for Consumers' services and Consumers has agreed
with the issuer in the sale agreement that Consumers will not permit
alternative electric suppliers to bill or collect securitization charges
unless it is so required by law.

         Pursuant to the Customer Choice Act, Consumers' rates for
electricity will be frozen through 2003, except for reductions resulting
from savings due to securitization. Residential rates were immediately
reduced by five percent from the rates that were authorized or in effect on
May 1, 2000. After 2003, rates can be reduced but cannot be increased until
the earlier of December 31, 2013 or until certain statutory tests are met,
except that, notwithstanding compliance with the statutory tests, rates for
small commercial customers (no more than 15 kilowatts) cannot be increased
until 2005 and rates for residential customers cannot be increased before
2006.

         Under the Customer Choice Act, Consumers is permitted to retain
ownership of its electric generation facilities and Consumers has done so.
Consumers believes that it has sufficient generating capacity and contracts
or options to purchase electric energy to meet its obligations to its
customers.

Recovery of Qualified Costs Is Allowed for Consumers and Other Michigan
Utilities

         If the MPSC finds that the net present value of the revenues to be
collected under a financing order is less than the amount that would be
recovered over the remaining life of the qualified costs using conventional
financing methods and that a financing order is consistent with the
standards in the statute, the MPSC is required under the Customer Choice
Act to issue that financing order to allow the utility to recover its
qualified costs. In issuing a financing order, the MPSC is required to
ensure all of the following:

         o        that the proceeds of the securitization bonds are used
                  solely for the purposes of the refinancing or retirement
                  of debt or equity;

         o        that the securitization provides tangible and
                  quantifiable benefits to customers of the electric
                  utility;

         o        that the expected structuring and expected pricing of the
                  securitization bonds will result in the lowest
                  securitization charge consistent with market conditions
                  and the terms of the financing order;

         o        that the amount securitized does not exceed the net
                  present value of the revenue requirement over the life of
                  the proposed securitization bonds associated with the
                  qualified costs sought to be securitized.

         The Customer Choice Act allows electric public utilities an
opportunity to recover their qualified costs.

         As a mechanism to recover qualified costs, the Customer Choice Act
provides for the imposition and collection of the securitization charge on
customers' bills. Because the securitization charge is a usage-based charge
based on access to the utility's distribution system, the customers will be
assessed based on usage on Consumers' distribution system regardless of
whether the customers take delivery of electricity supplied by the utility,
or by an alternative electric supplier, or supplied by the electricity
generation facilities owned and operated by the customer.

Consumers and Other Utilities May Securitize Qualified Costs

         The Recovery of Qualified Costs May be Facilitated by the Issuance
of Securitization Bonds. The Customer Choice Act authorizes the MPSC to
issue "financing orders," such as the MPSC financing order, approving,
among other things, the issuance of securitization bonds to recover the
qualified costs of an electric utility. A subsidiary of a utility or a
third party assignee of a utility may issue securitization bonds. Under the
Customer Choice Act, proceeds of securitization bonds are required to be
used to refinance or retire an electric utility's debt or equity.
Securitization bonds are secured by and payable from securitization
property and may have a final maturity date of up to 15 years from the date
of issuance. It is expected that the securitization bonds will be paid in
full on the expected final payment date which will be at least three months
before the related final maturity date, although failure to pay principal
of the securitization bonds before the final maturity date will not
constitute an event of default under the indenture.

         The Customer Choice Act contains a number of provisions designed
to facilitate the securitization of qualified costs and related expenses.

         A Financing Order is Irrevocable. Under the Customer Choice Act,
securitization property is created by the issuance by the MPSC of a
financing order. The Customer Choice Act provides that each financing
order, including the MPSC financing order, and the securitization charges
authorized by the order, are irrevocable, subject to rehearing by the MPSC
only upon motion filed by the utility. Notwithstanding its irrevocability,
a party to the related MPSC proceeding may appeal the financing order to
the Michigan court of appeals within 30 days after issuance by the MPSC.
Under the Customer Choice Act, a financing order and the securitization
charges authorized in the MPSC financing order are also not subject to
reduction, impairment or adjustment by further action of the MPSC, other
than pursuant to the securitization charge adjustment provisions of that
Act.

         In addition, under the Customer Choice Act, the State of Michigan
pledges for the benefit and protection of the financing parties, such as
the bondholders, and the electric utility, not to take or permit any action
that would impair the value of securitization property, reduce or alter,
except as contemplated by the periodic adjustments to the securitization
charge authorized by the Customer Choice Act, or impair the securitization
charges to be imposed, collected and remitted to the financing parties
until the principal, interest and premium, and any other charges incurred
and contracts to be performed in connection with the related securitization
bonds have been paid and performed in full. See "-- The Securitization
Charge and Tax Charges are Adjusted Periodically" below. See also "Risk
Factors -- Judicial, Legislative or Regulatory Action That May Adversely
Affect Your Investment" and "The MPSC Financing Order and the
Securitization Charge-The MPSC's Securitization Charge Adjustment Process"
in this prospectus. Securitization bonds do not constitute a debt or
obligation of the State and are not a charge on the full faith and credit
or taxing power of the State.

         The Securitization Charge and Tax Charge are Adjusted
Periodically. The Customer Choice Act requires each financing order to
include a mechanism requiring that securitization charges be reviewed and
adjusted by the MPSC at least annually. The MPSC financing order provides
for Consumers, as servicer, to request adjustments annually, and quarterly
beginning approximately twelve months preceding the expected final payment
date of the final class of the securitization bonds. These adjustments are
formula-based to provide revenues sufficient to provide for timely payment
of the principal of and interest which, in the case of interest on any
floating rate class, will be calculated at the applicable gross fixed rate
on the securitization bonds in accordance with the expected amortization
schedule and other required amounts and charges in connection with the
securitization bonds. The tax charge described below will also be adjusted
as necessary to provide Consumers with an amount sufficient to recover
federal and state taxes in respect of the securitization charge revenue
collections. Consumers agrees in the servicing agreement to file at least
annually with the MPSC a requested adjustment calculated in accordance with
the formula set forth in the MPSC financing order. See "The MPSC Financing
Order and the Securitization Charge -- The MPSC's Securitization Charge
Adjustment Process" in this prospectus.

         Customers Cannot Avoid Paying the Securitization Charge. The
Customer Choice Act provides that the securitization charge is
"non-bypassable" which means that the charge will be payable by electric
customers taking delivery of electricity from Consumers or its successor on
its MPSC-approved rate schedules or under special contracts with specific
customers, even if those customers elect to purchase electricity from an
alternative electric supplier.

         The Customer Choice Act Provides Procedures for Perfecting the
Transfer and Pledge of Securitization Property. The Customer Choice Act
specifies the procedures for perfecting the transfer of the securitization
property from Consumers to the issuer under Michigan law and perfecting the
security interest granted by the issuer to the trustee in the
securitization property under Michigan law. The Customer Choice Act
provides that a transfer of securitization property will be perfected
against all third parties, including subsequent judicial and other lien
creditors when a financing statement with respect to the transfer has been
filed in accordance with the Michigan Uniform Commercial Code, referred to
as the Uniform Commercial Code.

         The Customer Choice Act Provides That Security Interests in the
Securitization Property are Perfected by Means of a Filing Under the
Uniform Commercial Code. A security interest in securitization property may
be created only by a financing order and the execution of a security
agreement, such as the indenture. A security interest in securitization
property attaches automatically upon receipt of the purchase price of the
securitization bonds and is perfected upon the filing of a financing
statement under the Uniform Commercial Code, whether or not the revenues or
proceeds thereof have accrued and whether or not the value of the
securitization property is dependent on customers receiving service.
Perfection of the trustee's security interest in the securitization
property is necessary in order to establish the priority of the trustee's
security interest over claims of other parties to the securitization
property. The Customer Choice Act provides that priority of security
interests in securitization property will not be impaired by:

         o        commingling of securitization charge revenue collections
                  with other funds of the utility or its assignee (although
                  this provision may not be enforceable in a bankruptcy of
                  the utility), or

         o        later modification of the financing order.

         The Customer Choice Act Characterizes the Transfer of
Securitization Property as a True Sale and not a Secured Transaction. The
Customer Choice Act provides that a transfer by the utility or an assignee
of securitization property will be treated as a true sale and not a secured
transaction and that legal and equitable title has passed to the assignee,
if the parties expressly state in governing documents that a transfer is to
be a sale or other absolute transfer (although this provision may not be
enforceable in a bankruptcy of the utility). The characterization of the
transfer as a true sale is not affected by the fact that:

         o        the purchaser has any recourse against the assignor, or
                  any other term of the parties' agreement, including the
                  assignor retaining an equity interest in the
                  securitization property;

         o        the electric utility acts as collector of the related
                  securitization charge; or

         o        the transfer is treated as a financing for tax, financial
                  accounting or other purposes.

See "Risk Factors" " -- The Risks Associated With Potential Bankruptcy
Proceedings" and "-- The Sale of Securitization Property Could Be Construed
as a Financing" in this prospectus.

           The MPSC Financing Order and the Securitization Charge

The MPSC Financing Order

         Consumers' Application and the MPSC Financing Order. In July 2000,
Consumers filed an application with the MPSC requesting the issuance by the
MPSC of a financing order under the Customer Choice Act, together with a
proposed form of the financing order. On October 24, 2000 the MPSC issued a
financing order under the Customer Choice Act. On January 4, 2001, the
Commission issued an order on rehearing in response to a request for
rehearing by Consumers. Those two orders together are referred to in this
prospectus as the MPSC financing order. In its application, Consumers
requested that the MPSC allow the recovery of a gross amount of
$714,498,826 of generation-related regulatory assets, net of $2,040,741 of
certain regulatory liabilities, and a gross amount of $12,500,000 of
initial or up-front other qualified costs. Net of taxes and tax credits,
the MPSC approved $468,592,000 of qualified costs for recovery through
securitization. That amount represents a reduction from the amount
requested by $6,088,000. As a result, Consumers will be allowed to recover
a gross amount of $708,410,826 of generation-related regulatory assets. The
MPSC also authorizes Consumers to recover the state and federal taxes
related to the principal amount of securitization revenues through a
non-bypassable tax charge which Consumers may charge, collect and retain on
its own behalf, referred to as the tax charge.

         The MPSC Authorizes Consumers to Sell Securitization Property to
the Issuer. Under the MPSC financing order, the MPSC authorizes Consumers
to assign, sell, transfer or pledge securitization property to the issuer.

         The MPSC Authorizes Issuance of Securitization Bonds. The MPSC
financing order authorizes the issuance of securitization bonds with an
initial total principal balance not to exceed $468,592,000, secured by
securitization property. The securitization bonds may have a final stated
maturity not later than 15 years from the date of issuance. The MPSC
financing order also approves the structure and other key terms of the
securitization bonds.

         The MPSC Authorizes Consumers to Impose the Securitization Charge
and the Tax Charge. Under the MPSC financing order, the MPSC authorizes
Consumers to impose and collect from customers the securitization charge in
amounts sufficient to provide for the timely payment of the principal of
and interest on the securitization bonds and all ongoing other qualified
costs, referred to together as the periodic payment requirement. Ongoing
other qualified costs are the actual costs which the issuer incurs in
connection with the securitization transaction in addition to the payment
of principal of and interest on the securitization bonds. These include the
servicing fee, the fees and expenses of the indenture trustee and of the
independent managers or trustees of the issuer, the administration fee,
rating agency fees, legal and accounting fees and expenses, indemnity
payments, if any, funding of the overcollateralization subaccount,
replenishment of amounts withdrawn from the overcollateralization
subaccount or the capital subaccount, the ongoing costs of any additional
credit enhancement, the periodic or termination amounts payable under any
interest rate swaps or cap agreements, and other similar operating expenses
of the issuer.

         In addition, the MPSC financing order authorizes Consumers to
impose and collect the tax charge in an amount sufficient for Consumers to
recover federal, state and local taxes payable in connection with the
securitization charge revenue collections. Consumers will charge, collect
and retain the tax charge for its own account.

         The securitization charge will be a uniform per kilowatt-hour
charge assessed against all customers of each rate class and under all
special contracts with specific customers, on a monthly basis as part of
each customer's regular monthly billings. The securitization charge will be
subject to the maximum lawful energy charges which may be in effect from
time to time for any of those rate classes and special contracts. Consumers
will set the initial per kilowatt-hour securitization charge in an amount
not to exceed $0.00205 per kWh and the initial tax charge in an amount not
to exceed $0.00025 per kWh, each based upon the formula approved in the
MPSC financing order. In comparison, the current average residential energy
charge is $0.0769 per kWh. In the unlikely event that adjustments to the
securitization charge would cause that charge to increase to the maximum
lawful rate for any rate class, any resulting shortfall in securitization
charge revenue collections would be borne by all remaining rate classes and
special contracts on a uniform per kWh basis. The securitization charge and
the tax charge will be reflected in each customer's bill as separate line
items.

         The securitization charge for each series of securitization bonds
will be assessed on all customer bills starting with the beginning of the
first billing cycle of Consumers after issuance of that series of
securitization bonds. Upon each adjustment of the securitization charge or
issuance of additional series of securitization bonds, the adjusted
securitization charge will be assessed in the same manner.

         The periodic adjustments to the securitization charge are designed
to ensure that securitization charge revenue collections match the amount
necessary to provide for the timely payment of the periodic payment
requirement. In requesting periodic adjustments, subsequent forecasts will
take into account updated projections of electricity deliveries, the timing
of revenue collections, projected uncollectibles and expenses, any amounts
held in the reserve subaccount, any depletion of amounts in the capital
subaccount or the overcollateralization subaccount and the issuance of any
additional series of securitization bonds. Any additional series of
securitization bonds will also be secured by and payable from the
securitization property which will comprise the combined securitization
charge collections imposed with respect to all series.

Appeals of the MPSC Financing Order

         The Michigan Attorney General filed appeals of the MPSC financing
order on November 27, 2000 and on February 5, 2001 with the Michigan Court
of Appeals. On July 24, 2001, the Court of Appeals issued a unanimous
decision affirming the MPSC financing order. The Attorney General advised
Consumers that she would not file an application for a rehearing with the
Michigan Court of Appeals or for leave to appeal the Court of Appeals'
decision with the Michigan Supreme Court. In addition, the period to file
an application for rehearing or for leave to appeal with the Michigan
Supreme Court expired on August 14, 2001. The period to file a delayed
application for leave to appeal with the Michigan Supreme Court expired on
September 18, 2001. See "Risk Factors - Judicial, Legislative or Regulatory
Action That May Adversely Affect Your Investment - The Law Which Underpins
the Securitization Bonds May Be Invalidated" in this prospectus.

The MPSC's Securitization Charge Adjustment Process

         The servicer will seek adjustments to the securitization charge in
order to enhance the likelihood that securitization charge revenue
collections, including any amounts on deposit in the reserve subaccount,
match the amount necessary to provide for the timely payment of the
periodic payment requirement. These adjustments are formula-based,
incorporating actual securitization charge revenue collections, as well as
updated assumptions regarding projected future deliveries of electricity to
customers, expected delinquencies and charge-offs and future expenses
relating to securitization property and the securitization bonds, and the
issuance of any additional series of securitization bonds. The adjustments
are designed to achieve the required level of revenue collections by the
payment date immediately preceding the next date on which the
securitization charge is adjusted, taking into account any amounts on
deposit in the reserve subaccount.

         The Schedule for Making Adjustments to the Securitization Charge.
Under the Customer Choice Act, adjustments to the securitization charge
must be reviewed at least annually. Under the MPSC financing order,
Consumers, as servicer, is required to submit a request to the MPSC for
adjustments each year through the date approximately twelve months prior to
the expected final payment date of the final class of the securitization
bonds, and quarterly thereafter. Requests for adjustments must be submitted
to the MPSC at least 45 days before the adjustment may take place. The
request must show the computation of the proposed adjustments to the
securitization charge and that the proposed revision of the securitization
charge will generate the recovery of amounts sufficient to make on a timely
basis all scheduled payments on the securitization bonds and all other
fees, charges and expenses of the issuer. The adjustment will take effect
at the beginning of the first complete monthly billing cycle of Consumers
following the date of approval by the MPSC of the proposed adjustment. The
previous securitization charge remains in effect until that time. The MPSC
has not determined the procedures to be applied in conducting its review of
a requested adjustment, including whether notice and an opportunity for a
hearing or comment will be allowed. However as required by the financing
order, each review must be completed within 45 days after the servicer
files its request for an adjustment and must be limited in scope to the
arithmetic computation contained in the proposed adjustment. In the case of
notification by the MPSC of error, the servicer will implement the
corrected adjustment. The date on which the servicer notifies the MPSC of a
proposed adjustment is referred to as a calculation date.

         The MPSC Authorizes Consumers to Make "Non-Routine" Adjustments to
the Securitization Charge. The MPSC financing order also grants Consumers,
as servicer, the authority to make "non- routine" filings for adjustments
in the formula specified in the MPSC financing order for the mandatory
periodic review and adjustment in order to remedy a significant and
recurring variance between actual and expected securitization charge
revenue collections and to assure timely payment of the periodic payment
requirement. Any such filing is required to be made at least 90 days prior
to the proposed effective date and would be subject to MPSC hearing and
approval.

           The Seller and Servicer of the Securitization Property

Consumers

         Consumers is both the seller and the servicer of the
securitization property. See "Consumers Energy Company" in this prospectus.
All tabular information regarding Consumers will be updated in any
prospectus supplement issued after the date of this prospectus.

Consumers' Customer Classes, Electricity Consumption and Revenues

         Customer Classes. Consumers' retail customer base is divided into
three general customer classes: residential, commercial and industrial.
Each customer class is defined by type of customer business and not by
voltage level. Several rate classes are included within each customer class
differentiated by type of service and other service characteristics.

         The residential customer class consists of approximately 1,500,000
residents in the State of Michigan. The commercial customer class is
comprised of enterprises such as restaurants, grocery stores, shopping
malls, office and apartment buildings. Additionally, the commercial
customer class includes public street and highway lighting units. The
industrial customer class is comprised of diverse industries such as oil
and gas production, automotive assembly and supply, chemical,
pharmaceutical, airports, specialized steel manufacturing, foundries and
paper mills.

         The following table shows the average number of Consumers'
electric customers in each customer class and the percentage each customer
class bears to the total average number of customers for the periods
indicated.




                                                      Table 1
                              Average Number of Electric Customers (Customer Meters)


                                                         For the Year Ended
                  --------------------------------------------------------------------------------------------------
                            12/31/96                          12/31/97                          12/31/98
                  -----------------------------    -------------------------------   -------------------------------
                      Average                          Average                           Average
                     Number of                        Number of                         Number of
                     Customers      % of Total        Customers      % of Total         Customers       % of Total
                  ---------------- ------------    --------------- ---------------------------------- --------------
                                                                                            
Residential              1,397,966       88.46%          1,417,168          88.38%          1,437,678         88.32%
Commercial                 173,190       10.96%            177,097          11.05%            180,916         11.11%
Industrial                   9,191        0.58%              9,204           0.57%              9,198          0.57%
                  ---------------- ------------    --------------- ---------------------------------- --------------
Total                    1,580,347      100.00%          1,603,469         100.00%          1,627,792        100.00%






                                      For the Year Ended                               For the Six Months Ended
                 ------------------------------------------------------------      ---------------------------------
                           12/31/99                       12/31/00                              6/30/01
                 ----------------------------   -----------------------------      ---------------------------------
                   Average                          Average                            Average
                  Number of                        Number of                          Number of
                  Customers     % of Total         Customers     % of Total           Customers        % of Total
                 ------------ ---------------   --------------- -------------      ----------------  ---------------
                                                                                            
Residential         1,457,459          88.25%         1,478,730        88.16%             1,493,663           88.10%
Commercial            184,779          11.19%           189,298        11.29%               192,548           11.36%
Industrial              9,198           0.56%             9,205         0.55%                 9,202            0.54%
                 ------------ --------------------------------- -------------      ----------------  ---------------
Total               1,651,436         100.00%         1,677,233       100.00%             1,695,413          100.00%


         The following table shows the total billed electric consumption of
Consumers' customers in megawatt-hours (referred to as mWh) for each
customer class and the percentage each customer class bears to the total
consumption for the periods indicated.





                                                              Table 2
                                                    Billed Electric Consumption


                                                         For the Year Ended
                             12/31/96                          12/31/97                         12/31/98
                  -------------------------------    -----------------------------    -----------------------------
                        mWh         % of Total            mWh        % of Total            mWh        % of Total
                        ---         ----------            ---        ----------            ---        ----------
                                                                                           
Residential            10,792,821          32.10%       10,746,679          31.38%       11,032,749          31.23%
Commercial             10,083,081          30.00%       10,280,472          30.01%       10,773,484          30.50%
Industrial             12,741,810          37.90%       13,222,932          38.61%       13,517,251          38.27%
                  --------------- ---------------    ------------- ---------------    ------------- ---------------
Total                  33,617,712         100.00%       34,250,083         100.00%       35,323,484         100.00%







                                         For the Year Ended                               For the Six Months Ended
                 ------------------------------------------------------------------     ----------------------------
                             12/31/99                           12/31/00                          6/30/01
                 ------------------------------------------------------------------     ----------------------------
                        mWh          % of Total            mWh         % of Total            mWh        % of Total
                        ---        --------------          ---       --------------          ---      --------------
                                                                                            
Residential             11,390,478         31.42%        11,371,086          31.47%         5,739,577         32.69%
Commercial              11,141,859         30.74%        11,326,042          31.35%         5,595,168         31.87%
Industrial              13,718,953         37.84%        13,436,076          37.18%         6,220,745         35.44%
                 ----------------- --------------     -------------  --------------     ------------- --------------
Total                   36,251,290        100.00%        36,133,204         100.00%        17,555,490        100.00%


         The following table shows the amount of Consumers' billed electric
revenue per customer class and the percentage of each customer class of the
total billed revenue for the periods indicated.





                                                               Table 3
                                                   Billed Electric Revenues ($000)


                                                           For the Year Ended
                    -------------------------------------------------------------------------------------------------
                              12/31/96                          12/31/97                          12/31/98
                    ----------------------------     ------------------------------    ------------------------------
                           $ (000s)  % of Total             $ (000s)   % of Total            $ (000s)   % of Total
                    --------------- ------------     ---------------  -------------    -------------- ---------------
                                                                                             
Residential                 863,040       37.42%             910,433         38.12%           938,229          38.40%
Commercial                  749,887       32.52%             767,322         32.13%           798,692          32.69%
Industrial                  693,234       30.06%             710,602         29.75%           706,468          28.91%
                    ----------------------------     ---------------  -------------    -------------- ---------------
Total                     2,306,161      100.00%           2,388,357        100.00%         2,443,389         100.00%






                                          For the Year Ended                              For the Six Months Ended
                    ---------------------------------------------------------------    ------------------------------
                              12/31/99                          12/31/00                          6/30/01
                    ---------------------------------------------------------------    ------------------------------
                           $ (000s)  % of Total             $ (000s)   % of Total            $ (000s)   % of Total
                    --------------- ------------     ---------------  -------------    -------------- ---------------
                                                                                             
Residential                 978,765       38.92%             930,703         38.01%           453,277          38.14%
Commercial                  825,693       32.84%             830,281         33.91%           407,777          34.32%
Industrial                  710,133       28.24%             687,597         28.08%           327,232          27.54%
                    --------------- ------------     ---------------  -------------    -------------- ---------------
Total                     2,514,591      100.00%           2,448,581        100.00%         1,188,286         100.00%


Percentage Concentration Within Consumers' Commercial and Industrial Classes

         For the period ended December 31, 2000, the ten largest single
site electric customers represented approximately 7.39% of Consumers'
kilowatt-hour sales and the ten largest multi-site electric customers
represented approximately 13.05% of Consumers' kilowatt-hour sales. In both
cases, the customers are in the commercial or industrial customer classes.
There are no material concentrations in the residential class.

How Consumers Forecasts the Number of Customers and the Amount of Electricity
To Be Delivered Over Its Facilities

         Reliable projections of the number of customers, kWh deliveries
and retail electric revenues are important in setting, maintaining and
adjusting the securitization charge. The securitization charge must be
sufficient to pay interest on and principal of the securitization bonds as
well as the other periodic payment requirements. See "The MPSC Financing
Order and the Securitization Charge -- The MPSC's Securitization Charge
Adjustment Process" and "Risk Factors -- Servicing Risks" in this
prospectus.

         Consumers prepares annual forecasts of electric energy
(megawatt-hour) deliveries for the following year and several years
thereafter. The primary uses of the forecasts have been for capacity
planning, financial planning, and rate case support. Monthly energy
forecasts are derived from the annual forecasts based on allocation factors
that consider monthly consumption growth trends.

         Electric energy forecast models for Consumers were last updated in
September 2001. Econometric models are used in forecasting electric energy
deliveries to the residential, commercial, and industrial customer classes.
Where appropriate, these classes are segmented into further detail for
purposes of analysis and forecast development. These models forecast
electric deliveries as a function of regional housing start and personal
income economic indicators, as well as national indicators of industrial
production and vehicle unit production by its largest industrial customer,
General Motors. The forecast also considers the effects of planned
industrial plant closings or expansions on total electric deliveries as
adjustments to the econometric model forecasts. The forecast models are
developed using historical data that has been adjusted for abnormal weather
conditions. As a result, the forecast reflects expected usage under normal
weather conditions. "Normal" weather conditions are based on thirty year
averages for heating and cooling degree days.

         Consumers' forecasting process emphasizes the importance of high
quality analysis. When econometric forecast models are developed, they are
evaluated against specific logic and statistical tests. These tests form
the basis of making selections between alternative forecast models and
variables. Actual sales are compared to forecasted sales on a monthly basis
in order to determine if any significant condition exists that was not
anticipated at the time the forecast was made.

         The econometric models forecast energy usage through 2006. Beyond
2006, it is assumed that consumption will grow at an annual average rate of
2.3%. This assumption is consistent with actual growth experienced by
Consumers over a long-term historical period.

         Consumers utilizes the most current U.S. and Michigan economic
forecasts available at the time the forecast models are developed and
considers any other source of economic information that is relevant to its
service territory.

Actual Consumption Compared to Forecast

         Consumers conducts sales forecast variance analysis on a regular
basis to monitor how well forecasts track actual consumption. This is
important for short-term resource procurement functions as well as for
budgeting and financial reporting.

         The table below compares actual deliveries in gigawatt-hours
(referred to as gWh) for a particular year to the related forecast prepared
by Consumers during the previous year. For example, the 1999 annual
variance is based on a forecast prepared in 1998. The annual variances for
all combined customer classes from 1996 through 2000 range from 0.1% to
4.2% in absolute terms. During the historical forecast periods, there are
no discernable trends established that can be used to predict future
forecast variances.

         Many factors can contribute to annual variances between actual
electricity consumption and the amount of sales forecast in the preceding
year, including unexpected weather conditions and unanticipated changes in
economic conditions. For example, the variance in 1997 can be attributed to
a cooler than normal summer which required less air conditioning and,
therefore, reduced electric consumption. The 1997 variance in the
industrial class resulted in part from a forecast assumption that demand
side management programs would result in decreased consumption to a degree
greater than in fact occurred. The residential variance in 2000 reflects
the combined effect of reduced air conditioning and space heating demand
due to mild winter and summer temperatures. The industrial
variance in 2001 reflects the impact of reductions in manufacturing
activity that were not anticipated at the time the forecast was developed.




                                                      Table 4
                    Normalized Forecast Compared to the Actual Amount of Electricity Delivered


                                                                                                                         Through
                                 1996             1997             1998              1999               2000            June 2001
                             -------------    -------------    -------------    ---------------    --------------    --------------
       Residential
                                                                                                     
Forecast (gWh)                     10,775          11,037         11,108            11,397            11,872              5,847
Actual (gWh)                       10,793          10,747         11,033            11,391            11,371              5,740
Variance-%                           0.2%           -2.6%          -0.7%             -0.1%             -4.2%              -1.8%
       Commercial
Forecast (gWh)                     10,190          10,375         10,619            10,934            11,313              5,646
Actual (gWh)                       10,084          10,281         10,774            11,142            11,326              5,595
Variance-%                          -1.0%           -0.9%           1.5%              1.9%              0.1%              -0.9%
       Industrial
Forecast (gWh)                     13,035          12,826         13,626            13,805            13,467              6,733
Actual (gWh)                       12,742          13,223         13,517            13,719            13,436              6,221
Variance-%                          -2.2%            3.1%          -0.8%             -0.6%             -0.2%              -7.6%


         The table below compares the actual number of customers at the end
of each period to the related forecast prepared during the previous year.
For example, the annual 1996 variance is based on a forecast prepared in
1995. There can be no assurance that the future variance between actual and
expected consumption will be similar to the historical experience set forth
below.




                                                      Table 5
                               Forecast Variance for the Number of Retail Customers


                                           12/31/96      12/31/97    12/31/98    12/31/99    12/31/00      6/30/01
                                          ----------    ----------  ----------  ----------  ----------   ----------
Residential Customers
                                                                                        
    Forecasted.......................      1,404,916    1,419,889   1,447,160   1,465,171   1,487,323     1,494,872
    Actual...........................      1,408,965    1,428,154   1,447,689   1,468,557   1,489,024     1,496,008
    Variance.........................          0.29%        0.58%       0.04%       0.23%       0.11%         0.08%
Commercial Customers
    Forecasted.......................        174,579      177,576     181,988     186,162     189,630       191,700
    Actual...........................        175,318      179,264     182,878     187,002     191,797       193,050
    Variance.........................          0.42%        0.95%       0.49%       0.45%       1.14%         0.70%
Industrial Customers
    Forecasted.......................          9,226        9,344       9,419       9,365       9,471         9,256
    Actual...........................          9,231        9,180       9,197       9,203       9,199         9,170
    Variance.........................          0.05%       -1.76%      -2.36%      -1.73%      -2.87%        -0.93%


         If actual kWh of electricity delivered is higher than the forecast
used to develop the securitization charge, then there will most likely be
more securitization charge revenues collected than assumed. Similarly, if
actual kWh of electricity delivered is lower than the forecast used to
develop the securitization charge, there will most likely be less
securitization charge revenues collected than assumed. Any variance will be
taken into account in the true-up mechanism approved in the MPSC financing
order.

Credit Policy; Billing; Collections; Restoration of Service

         Consumers' policies and procedures pertaining to credit (including
requirements for deposits from customers), billing, collections (including
procedures for disconnection of service for non- payment) and restoration
of service after disconnection, are governed by applicable laws and
Consumers' rules and regulations as approved by the MPSC. To the extent
permitted by applicable laws, Consumers may change its rules and
regulations and seek approval from the MPSC for new tariffs governing these
activities to enhance Consumers' ability to collect payment for services
received by customers and to recover amounts billed to customers for
utility services. Consumers will agree, in the servicing agreement, not to
initiate any changes to its customary and usual practices and procedures in
any manner that would materially and adversely affect the issuer's or the
trustee's interest in the transferred securitization property unless it
shall have provided the rating agencies with prior written notice (although
there is no requirement of any rating agency confirmation).

Credit Policy

         Under applicable law, Consumers is generally required to provide
service to retail customers and potential customers within its service
area. Consumers' review of the credit history of applicants applying for
utility service generally consists of a review to determine if the
applicant has previously received service from Consumers and, if so,
whether there are any delinquent billed amounts outstanding. Within this
initial review process, Consumers identifies customers making applications
at premises which have demonstrated chronic uncollectible debt write-off
experience. In these instances, service applicants are requested to
physically apply for service at a Consumers office location. In general,
Consumers relies on the information provided by the applicant and
Consumers' customer information system, to determine whether Consumers has
previously served the applicant and whether any delinquent billed amounts
in the applicant's name remain outstanding. In accordance with Consumers'
tariffs, deposits may be required from applicants applying for service or
from existing customers to protect Consumers against losses. Customers from
whom deposits are most frequently obtained include residential customers
who have had their service disconnected for nonpayment of bills
outstanding, and from commercial and industrial customers with limited or
no credit history or exhibiting poor payment history. The typical maximum
allowable amount of the deposit following discontinuation of service for
residential customers is twice the average peak season monthly bill for the
premises. The maximum allowable amount of deposit for commercial and
industrial accounts is typically three times an average monthly bill for
the customer. The deposit is refunded to the residential customer upon
satisfactory payment (as prescribed within the regulations) by the customer
for a period of 12 consecutive months. The deposit is generally refunded to
the commercial and industrial customer after the customer has made 12
consecutive months of payments on or before the due date.

Billing Process

         Consumers bills its customers once every 27 to 33 days with
approximately an equal number of bills being distributed each servicer
business day, that is, five days a week except holidays and an occasional
Saturday. Customers receiving both electricity and gas service from
Consumers receive combined bills for the charges incurred for both types of
service during the billing period. As of December 2000, approximately 41%
of Consumers' customers received electric service only and 38% received gas
service only. The remaining 21% were combination accounts. For the year
ending December 31, 2000, Consumers mailed an average of 129,000 bills on
each servicer business day to customers in its various customer categories.
Customer bills with potential billing errors are retained for review. This
review involves accounts that have abnormally high or low bills and
possible meter reading errors or meter malfunctions. As of December 2000,
355,000 residential and small commercial and industrial customers, which
constitute approximately 13% of Consumers' electric and gas customers, were
billed on the equal monthly payment plan ("EMPP"). Customers on this plan
are billed equal monthly amounts based on twelve months of billing history
for each account. The EMPP year begins with the June bill month. The EMPP
customers' accounts are reconciled at the end of the plan year in May.
Overpayments or underpayments for the plan year are settled in May or for
underpayments spread over a 90-day period.

         Consumers may change its billing policies and procedures from time
to time. It is expected that any such changes would be designed to enhance
Consumers' ability to make timely recovery of amounts billed to customers.

Collection Process

         Consumers receives approximately 76% of its total bill payments,
by number of bills (both electric and gas), via United States mail through
its central mail remittance center. Approximately 6% of payments are
received through third-party collection agents (banks, grocery stores and
other similar entities which offer the processing of utility bill payments
as a convenience to their customers). Another 7% are received via
Consumers' local offices and the remaining 11% are received electronically.

         Bills are processed and mailed to customers two days after the
customer's meter is read or estimated. Residential accounts are due 17 days
after billing. Commercial and industrial accounts are due 21 days after
billing. Payments are considered past due (late payment charges applied) if
received five or more days after the due date.

         For Residential Customers, the standard credit cycle begins with a
past due reminder notice being sent with the residential bill if payment
has not been received by the time of the second month's billing. If the
past due billing remains unpaid two weeks after the reminder notice was
sent to the customer, a final notice is mailed to the customer.
Approximately one week following the mailing of the final notice, a series
of collection calls are initiated by a third-party collection agency on
behalf of Consumers. At approximately 45 days past due, an intent to
discontinue service notice is mailed to the customer. Following mailing of
the intent to discontinue service notice, if the past due balance has not
been paid within three days, the account is scheduled for service
disconnection. If the account is being worked in the field for
disconnection, should the customer pay the past due balance at the time
that the service representative visits the premise, the service will be
continued. If the past due billing is not paid at that point, service is
disconnected.

         For commercial and industrial customers, the standard credit cycle
aligns closely to the residential cycle as described above, with the
exception that past due mailings and telephone contact attempts are manual
in nature and completed within Consumers' credit operational areas.

         Customers are entitled to enter into deferred settlement
agreements in accordance with applicable laws and Consumers' tariffs as
regulated by the MPSC. Such payment agreements allow the customer to make
partial payments, or to extend an arrearage, during periods of financial
hardship. Service disconnection is not implemented against a customer who
has entered into and is abiding by a settlement agreement. Consumers is
prohibited from disconnecting service under certain conditions, such as for
those customers who are enrolled and complying with the winter protection
program. Consumers is also subject to agreements with agencies
administering certain low-income programs which limits Consumers' ability
to disconnect service to customers receiving payment under such programs.

         On a monthly basis, net write-offs are calculated from the gross
write-offs for the month, less recoveries (payments, adjustments, deposits,
etc) for that month. Although most write-offs are associated with final
accounts that have reached the 90-100 day past due threshold, recoveries
received during the month could be associated with accounts charged off
during any previous period.

         If a customer declares bankruptcy, a final billing for the energy
amount is completed and claims are filed in the bankruptcy. In the majority
of commercial and industrial filings involving Chapter 11 bankruptcy
filings, an attempt is made to obtain a security deposit from the new
entity. These deposits are typically held until a formal reorganization
plan has been established or timely payments over a predetermined period
have been received from the customer.

Write-Off Process

         Consumers sends final billed accounts to an external collection
agency approximately 30 days after the due date of an unpaid final bill.
Final bills are issued to customers in three circumstances:

o        a customer requests discontinuation of energy service from
         Consumers or voluntarily discontinues its receipt of energy
         service during the credit cycle,

o        a customer has had energy service physically disconnected for
         nonpayment of a final bill for 10 days, and

o        a customer has had energy service physically disconnected for
         nonpayment of a final bill and at the same location a new customer
         requests energy service.

Upon receipt of an unpaid final bill, the collection agency takes a number
of progressive collection steps to solicit payment from the customer. If
the past due amount remains unpaid approximately 100 days after a final
bill has been issued, which is approximately 210 to 225 days from the
beginning of the credit collection cycle, the account is written-off as
uncollectible. At the point of write-off, the uncollectible accounts are
distributed among three external collection agencies for a final attempt at
collection. On a monthly basis, net write-offs are calculated from the
gross write- offs for the month by subtracting recoveries which include
payments, deposits, transfers and adjustments for that month.

Restoration of Service

         Prior to restoring service that has been disconnected, Consumers
has the right to require payment of all of the following charges: (1) the
total past due amount owing for which the service was disconnected, (2) a
security deposit in accordance with Consumers' tariffs, (3) a restoration
charge in accordance with Consumers' tariffs, (4) a meter relocation charge
in accordance with Consumers' tariffs, and (5) actual costs associated with
the theft of energy, stolen meters or fraudulent switched meters in
accordance with Consumers' tariffs.

         Consumers may change its credit, billing, collections and
termination/restoration of service policies and procedures from time to
time. It is expected that any such changes would be designed to enhance
Consumers' ability to bill and collect customer charges on a timely basis.
Under the servicing agreement, any changes to customary billing and
practices instituted by Consumers will apply to collections of the
securitization charge so long as Consumers is the servicer.

         Termination of Service for Certain Residential Customers in the
Winter. The winter protection program prevents discontinuance of service of
electric and gas service to qualified residential customers during the
heating season, currently from November 1 to March 31. Consumers cannot
shut off service to an eligible customer during the heating season for
nonpayment of a delinquent account if the customer is an eligible senior
citizen customer or if the customer pays to Consumers a monthly amount
equal to 7% of the estimated annual bill for the eligible customer and the
eligible customer demonstrates, within 14 days of requesting shutoff
protection, that he or she has made application for state or federal
heating assistance. If an arrearage exists at the time an eligible customer
applies for protection from shutoff of service during the heating season,
Consumers will permit the customer to pay the arrearage in equal monthly
installments until the subsequent winter protection program begins.
Consumers may shut off service to an eligible low-income customer who does
not pay the monthly amounts after giving proper notice. At the conclusion
of the heating season, Consumers reconciles the accounts of eligible
customers and permits customers to pay any amounts owing in equal monthly
installments between April 1 and November 1. Consumers may also shut off
service to eligible customers who fail to make these installments payments
on a timely basis.

Loss and Delinquency Experience

         The following tables set forth information relating to Consumers'
total billed revenues and delinquency and write-off experience for the past
several years. Such historical information is presented because Consumers'
actual experience with respect to delinquencies and write-offs may affect
the timing of securitization charge revenue collections. Consumers expects,
but cannot assure, that the delinquency and write-off experience with
respect to securitization charge revenue collections will not differ
substantially from the rates indicated.

         Delinquency and write-off data is affected by factors such as the
overall economy, weather and changes in collection practices. While
delinquency ratios as a percentage of total retail billings have remained
largely consistent over the past three and one-half years, uncollectible
charge-off experience has improved significantly. Significant factors
influencing this positive trend include:

o        increased emphasis on field collection and disconnection for
         non-payment,
o        improved recovery results at external collection agencies,
o        internal system enhancements which have assisted in the
         identification of potentially "high risk" accounts,
o        final billed and uncollectible accounts have been placed on-line
         to enable Consumers to transfer these debts to active energy
         accounts more efficiently,
o        initiation of a dedicated fraud section within the credit and
         collection operation which specifically investigates situations
         involving potential customer identification fraud, and
o        increased use of additional and convenient payment options such as
         credit cards, checks by telephone and automated pay agents for all
         customers.

There can be no assurance, however, that this positive trend will continue
and changes in the retail electric market could result in delinquency and
write-off ratios that vary materially from those presented in the tables
below.

The following table shows Consumers' total delinquencies as a percentage of
total billed revenues for the periods indicated.






                                                      Table 6
                               Delinquencies as a Percentage of Annual Billed Retail
                                                     Revenues

                                                                                                             For the Six
                                                     For the Year Ended                                     Months Ended1
                        =============================================================================    ====================
                           12/31/96        12/31/97       12/31/98        12/31/99        12/31/00             6/30/01
                        --------------  -------------- --------------- --------------  --------------    --------------------
Residential
                                                                                            
0-30 days                   2.34%           1.84%           1.82%          1.65%           2.03%                1.21%
31-60 days                  0.37%           0.36%           0.43%          0.46%           0.50%                0.64%
61-90 days                  0.17%           0.17%           0.22%          0.22%           0.24%                0.35%
90 + days                   0.29%           0.30%           0.31%          0.33%           0.35%                0.43%

Non-Residential
0-30 days                   1.32%           0.71%           0.82%          0.79%           0.91%                0.49%
31-60 days                  0.06%           0.05%           0.08%          0.06%           0.06%                0.09%
61-90 days                  0.03%           0.02%           0.03%          0.03%           0.08%                0.05%
90 + days                   0.06%           0.13%           0.05%          0.10%           0.23%                0.14%



1    Annual revenues for this column were estimated based on actual
     revenues through June 30, 2001.

The following table shows Consumers' total write-offs as a percentage of
total billed revenues for all electric customers for the periods indicated.




                                                      Table 7
                              Write-Offs as a Percentage of Billed Electric Revenues


                                                                                                     For the Six
                                                  For the Year Ended                                 Months Ended
                      ---------------------------------------------------------------------------  ----------------
                         12/31/96       12/31/97       12/31/98        12/31/99       12/31/00         6/30/01
                         --------       --------       --------        --------       --------
                                                                                    
Residential.........      0.74%           0.60%          0.41%           0.35%          0.44%           0.26%
Non-Residential.....      0.05%           0.05%          0.17%           0.04%          0.10%           0.12%
Total...............      0.31%           0.26%          0.26%           0.16%          0.23%           0.17%


         Write-offs reflect amounts recovered by Consumers from deposits,
bankruptcy proceedings and payments received once an account has been
either written-off by Consumers or transferred to one of its external
collection agencies.




                     Consumers Funding LLC, the Issuer

         Consumers Funding LLC, the issuer of the securitization bonds, was
formed as a Delaware limited liability company on October 11, 2000 pursuant
to a limited liability company agreement of Consumers as sole member of the
issuer. The assets of the issuer are limited to the securitization property
which was sold to the issuer, the trust funds held by the trustee, the
rights of the issuer under the transaction documents, any third party
credit enhancement or rights under any interest rate swap agreement and any
money distributed to the issuer from the collection account in accordance
with the indenture and not distributed to Consumers. The MPSC financing
order and the indenture provide that the securitization property, as well
as the other collateral described in the MPSC financing order and the
indenture, will be pledged by the issuer to the trustee. Pursuant to the
indenture, the securitization charge revenue collections remitted to the
trustee by the servicer must be used to pay the securitization bonds and
other obligations of the issuer specified in the indenture. As of the date
of this prospectus, the issuer has not carried on any business activities
and has no operating history. Audited financial statements of the issuer as
of September 30, 2001 are included in this prospectus.

         The Issuer's Purpose. The issuer has been created solely for the
purposes of:

         o        purchasing and owning the securitization property;

         o        issuing one or more series of securitization bonds, each
                  of which may be comprised of one or more classes, from
                  time to time;

         o        pledging its interest in the securitization property and
                  other collateral to the trustee under the indenture in
                  order to secure the securitization bonds; and

         o        performing activities that are necessary, suitable or
                  convenient to accomplish these purposes, including the
                  execution of any interest rate swap agreement or hedging
                  arrangement incident to the issuance of securitization
                  bonds.

         The Interaction Between Consumers and the Issuer. On the issue
date for each series, Consumers will sell securitization property to the
issuer pursuant to the sale agreement between the issuer as buyer and
Consumers as seller. Consumers will service the securitization property
pursuant to a servicing agreement with the issuer. Consumers and any
successor in the capacity of servicer are referred to as the servicer.

         The Issuer's Management. The issuer's business will be managed by
five managers, referred to as the managers, appointed from time to time by
Consumers or, in the event that Consumers transfers its interest in the
issuer, by the new owner or owners. The issuer will have at all times
following the initial issuance of the securitization bonds at least two
independent managers who, among other things, are not and have not been for
at least five years from the date of their appointment:

         o        a direct or indirect legal or beneficial owner of the
                  issuer or Consumers or any of their respective
                  affiliates,

         o        a relative, supplier, employee, officer, director,
                  manager, contractor or material creditor of the issuer or
                  Consumers or any of their respective affiliates, or

         o        a person who controls Consumers or its affiliates.

The remaining managers will be employees or officers of Consumers. The
managers will devote the time necessary to conduct the affairs of the
issuer.

     The following are the managers as of the date of this prospectus:

Name                   Age    Position at Consumers
----                   ---    ---------------------
Alan M. Wright         56     Senior Vice President and Chief Financial Officer
David A Mikelonis      52     Senior Vice President and General Counsel
Thomas A. McNish       64     Vice President and Secretary

         Consumers, as the sole member of the issuer, will appoint the two
independent managers prior to the issuance of the initial series of
securitization bonds.

         None of the managers has been involved in any legal proceedings
which are specified in Item 401(f) of the SEC's Regulation S-K.

         The Managers' Compensation and Limitation on Liabilities. The
issuer has not paid any compensation to any manager since the issuer was
formed. The managers other than the independent managers will not be
compensated by the issuer for their services on behalf of the issuer. The
independent managers will be paid quarterly fees from the revenues of the
issuer and will be reimbursed for their reasonable expenses. These expenses
include, without limitation, the reasonable compensation, expenses and
disbursements of such agents, representatives, experts and counsel as the
independent managers may employ in connection with the exercise and
performance of their rights and duties under the issuer's limited liability
company agreement, the indenture, the sale agreement and the servicing
agreement. The limited liability company agreement provides that the
managers will not be personally liable under any circumstances except for:

         o        liabilities arising from their own willful misconduct or
                  gross negligence,

         o        liabilities arising from the failure by any of the
                  managers to perform obligations expressly undertaken in
                  the issuer's limited liability company agreement, or

         o        taxes, fees or other charges, based on or measured by any
                  fees, commissions or compensation received by the
                  managers in connection with the transactions described in
                  this prospectus.

The limited liability company agreement further provides that, to the
fullest extent permitted by law, the issuer shall indemnify the managers
against any liability incurred in connection with their services as
managers for the issuer except in the cases described above.

         The Issuer is a Separate and Distinct Legal Entity. The issuer's
limited liability company agreement provides that the issuer may not file a
voluntary petition for relief under the Bankruptcy Code without the
unanimous vote of its managers, including the independent managers
(although this provision may not be enforceable). Consumers has agreed that
it will not cause the issuer to file a voluntary petition for relief under
the Bankruptcy Code. The limited liability company agreement requires the
issuer:

         o        to take all reasonable steps to continue its identity as
                  a separate legal entity;

         o        to make it apparent to third persons that it is an entity
                  with assets and liabilities distinct from those of
                  Consumers, other affiliates of Consumers, the managers or
                  any other person; and

         o        to make it apparent to third persons that, except for
                  federal and state tax purposes, it is not a division of
                  Consumers or any of its affiliated entities or any other
                  person.

         The principal place of business of the issuer is 212 W. Michigan
Avenue, Suite M-1029, Jackson, Michigan 49201, and its telephone number is
(517) 788-0179.

         Administration Agreement. Consumers will provide administrative
services for the issuer pursuant to an administration agreement between the
issuer and Consumers. The issuer will pay Consumers a market rate fee for
performing these services.


          Information Available to the Securitization Bondholders

         The issuer has filed with the SEC a registration statement under
the Securities Act, with respect to the securitization bonds. This
prospectus, which forms a part of the registration statement, and any
prospectus supplement describe the material terms of some documents filed
as exhibits to the registration statement. However, this prospectus and any
prospectus supplement do not contain all of the information contained in
the registration statement and its exhibits. Any statements contained in
this prospectus or any prospectus supplement concerning the provisions of
any document filed as an exhibit to the registration statement or otherwise
filed with the SEC are not necessarily complete, and in each instance
reference is made to the copy of the document so filed. For further
information, reference is made to the registration statement and the
exhibits thereto, which are available for inspection without charge at the
public reference facility maintained by the SEC at 450 Fifth Street, N.W.,
Washington, D.C. 20549. Copies of the registration statement and exhibits
thereto may be obtained at the above location at prescribed rates and, for
so long as any securitization bonds are listed on the Luxembourg Stock
Exchange and the rules of that exchange so require, will be available for
inspection by the holders of any listed securitization bonds at the office
of the listing agent in Luxembourg. Information as to the operation of the
public reference facility is available by calling the SEC at
1-800-SEC-0330. Information filed with the SEC can also be inspected at the
SEC site on the World Wide Web at http://www.sec.gov. The issuer will file
with the SEC all periodic reports as are required by the Exchange Act and
the rules, regulations or orders of the SEC thereunder. The issuer may
discontinue filing periodic reports under the Exchange Act at the beginning
of the fiscal year following the issuance of the securitization bonds of
any series if there are fewer than 300 holders of the securitization bonds.

         All reports and other documents filed by the issuer pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the
date of this prospectus and prior to the termination of the offering of the
securitization bonds will be deemed to be incorporated by reference into
this prospectus and to be a part hereof. Any statement contained in this
prospectus, in a prospectus supplement or in a document incorporated or
deemed to be incorporated by reference in this prospectus or in the
prospectus supplement will be deemed to be modified or superseded for
purposes of this prospectus and any prospectus supplement to the extent
that a statement contained in this prospectus, in a prospectus supplement
or in any separately filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes that statement. Any
statement so modified or superseded will not be deemed, except as so
modified or superseded, to constitute part of this prospectus or any
prospectus supplement. The issuer will provide without charge to each
person to whom a copy of this prospectus is delivered, on the written or
oral request of this person, a copy of any or all of the documents
incorporated herein by reference, except for the exhibits which are not
specifically incorporated by reference in the documents. Written requests
for these copies should be directed to the issuer, 212 W. Michigan Avenue,
Suite M-1029, Jackson, Michigan 49201. Telephone requests for these copies
should be directed to the issuer at (517) 788- 0179. In addition, for so
long as any securitization bonds are listed on the Luxembourg Stock
Exchange and the rules of that exchange so require, these documents will be
available for inspection by the holders of any listed securitization bonds
at the office of the listing agent in Luxembourg.


                          The Securitization Bonds

         The securitization bonds will be issued under and secured by the
indenture between the issuer and the trustee substantially in the form
filed as an exhibit to the registration statement of which this prospectus
forms a part. The terms of each series of securitization bonds will be
provided in the indenture and the related supplemental indenture. The
following summary, together with the terms of a particular series of
securitization bonds which are described in the prospectus supplement,
describes all material terms and provisions of the securitization bonds.

General Terms of the Securitization Bonds

         The securitization bonds may be issued in one or more series, each
made up of one or more classes. The terms of a series may differ from the
terms of another series, and the terms of a class may differ from the terms
of another class of the same series. The terms of each series will be
specified in the related prospectus supplement and supplemental indenture.

         The indenture requires, as a condition to the issuance of each
series of securitization bonds, that such issuance will not result in any
rating agency reducing or withdrawing its then current rating of any
outstanding series or class of securitization bonds. The requirement of
confirmation by each of Standard & Poor's Ratings Group, a division of The
McGraw-Hill Companies, referred to as S&P, Moody's Investors Service, Inc.,
referred to as Moody's, and Fitch, Inc., referred to as Fitch, to the
seller, the servicer, the trustee and the issuer that any action will not
result in a reduction or withdrawal of its then current ratings is referred
to as the rating agency condition. In circumstances other than the original
issuance of a series of securitization bonds, however, so long as Moody's
is notified of the proposed action, the rating agency condition may be
satisfied with respect to Moody's by notice to Moody's without such
confirmation from Moody's.

         Consumers may sell other securitization property to one or more
entities other than the issuer in connection with the issuance of a new
series of securitization bonds. In that case, Consumers will need to obtain
a separate financing order from the MPSC. That separate financing order
will specify a separate securitization charge to be collected from
customers for the securitization bonds issued by that other entity.

Payments of Interest on and Principal of the Securitization Bonds

         Interest will accrue on the outstanding principal balance of
securitization bonds of a series or class at the interest rate specified in
or determined in the manner specified in the related prospectus supplement.
Interest will be payable to the securitization bondholders of a series or
class on each payment date, commencing on the first payment date specified
in the related prospectus supplement. On any payment date with respect to
any series, the issuer will make principal payments on that series only
until the outstanding principal balance thereof has been reduced to the
principal balance specified for that payment date in the expected
amortization schedule for that series, but only to the extent funds are
available for that series as described in this prospectus. Accordingly,
principal of the series or class of securitization bonds may be paid later,
but not sooner, than reflected in the expected amortization schedule
therefor, except in a case of any applicable optional redemption or
acceleration. See "Risk Factors -- Other Risks Associated With An
Investment In The Securitization Bonds" and " -- Servicing Risks" in this
prospectus.

         The indenture provides that failure to pay the entire outstanding
principal balance of the securitization bonds of any series or class by the
applicable expected final payment date will not result in an event of
default under the indenture until after the applicable final maturity date
for the series or class, as applicable.

         On each payment date, the amount required to be paid as principal
of the securitization bonds of each series, from securitization charge
revenue collections allocable to that series, the capital subaccount and
overcollateralization subaccount for that series, and the reserve
subaccount for all series, will equal:

         o        the outstanding principal balance of any securitization
                  bonds of each class of that series due if that payment
                  date is the final payment date of that class; plus

         o        the outstanding principal balance of any securitization
                  bonds of each class of that series called for redemption;
                  plus

         o        the outstanding principal balance of any securitization
                  bonds of each class of that series upon acceleration
                  following those events of default specified in the
                  indenture; plus

         o        the principal scheduled to be paid on each class of that
                  series of securitization bonds on that payment date, plus
                  any scheduled principal not paid on prior payment dates.

         The entire outstanding principal balance of a series of
securitization bonds will be due and payable if:

         o        an event of default as specified in the indenture occurs
                  and is continuing and

         o        the trustee or the holders of a majority in principal
                  amount of the securitization bonds of all series then
                  outstanding, voting as a group, have declared the
                  securitization bonds to be immediately due and payable.

See "The Indenture -- What Constitutes an Event of Default on the
Securitization Bonds" and "Weighted Average Life and Yield Considerations
for the Securitization Bonds" in this prospectus.

Floating Rate Securitization Bonds

         In connection with the issuance of any class of floating rate
securitization bonds, the issuer may enter into or arrange for one or more
interest rate swap or cap transactions. The related prospectus supplement
will include a description of:

         o        the material terms of any interest rate swap or cap
                  transaction,

         o        the identity of any interest rate swap counterparty or
                  cap provider,

         o        any payments due to be paid by or to the issuer or the
                  trustee under any interest rate swap or cap transaction,

         o        scheduled deposits in and withdrawals from any class
                  subaccount of the collection account with respect to any
                  interest rate swap or cap transaction,

         o        the formula for calculating the floating rate of interest
                  of any floating interest rate class, and

         o        the rights of securitization bondholders with respect to
                  any interest rate swap or cap transaction, including any
                  right of termination of or amendment to the interest rate
                  swap or cap agreement.

         Under the indenture, the issuer is obligated to perform all of its
obligations pursuant to any interest rate swap or cap agreement to which it
is a party.

Redemption of the Securitization Bonds

         If so specified in the related prospectus supplement, the issuer
may redeem at its option any series of securitization bonds on any payment
date if the outstanding principal balance of such series, after giving
effect to payments to be made on that payment date, is less than 5% of the
initial principal balance of that series of securitization bonds. If so
specified in the related prospectus supplement, additional optional
redemption provisions may apply to a series of securitization bonds. The
redemption price will, in each case, equal the outstanding principal amount
of the securitization bonds being redeemed plus accrued interest to the
date of redemption. Notice of redemption of any series of securitization
bonds will be given by the trustee to each registered holder of a
securitization bond by first-class mail, postage prepaid, mailed not less
than 15 days nor more than 45 days prior to the date of redemption or in
another manner or at another time as may be specified in the related
prospectus supplement. For so long as any securitization bonds are listed
on the Luxembourg Stock Exchange and the rules of that exchange so require,
notice of redemption also will be given by publication in a daily newspaper
in Luxembourg, expected to be the Luxemburger Wort, not less than 10 days
prior to the date of redemption.

         All securitization bonds called for redemption will cease to bear
interest on or after the specified redemption date, if the redemption price
is on deposit with the trustee at that time, and will no longer be
considered "outstanding" under the indenture. The securitization
bondholders will have no further rights with respect thereto, except to
receive payment from the trustee of the redemption price thereof.

Credit Enhancement for the Securitization Bonds

         Credit enhancement with respect to the securitization bonds of
each series will be provided principally by adjustments to the
securitization charge and amounts on deposit in the reserve subaccount for
all series and the overcollateralization subaccount and capital subaccount
for that series. In addition, for any series of securitization bonds or one
or more classes thereof, additional credit enhancement, if any, may be
provided. The amounts and types of additional credit enhancement, if any,
and the provider of any such additional credit enhancement with respect to
each series of securitization bonds or one or more classes thereof will be
described in the related prospectus supplement. Additional credit
enhancement may be in the form of:

         o        an additional reserve subaccount,

         o        subordination of one series for the benefit of another,

         o        additional overcollateralization,

         o        a financial guaranty insurance policy,

         o        a letter of credit,

         o        a credit or liquidity facility,

         o        a repurchase obligation,

         o        a third party payment or other support obligation,

         o        a cash deposit or other similar credit enhancement, or

         o        any combination of the foregoing, as may be set forth in
                  the related prospectus supplement.

If specified in the related prospectus supplement, credit enhancement for a
series of securitization bonds may cover one or more other series of
securitization bonds. See "Risk Factors -- Securitization Bondholders May
Experience Payment Delays or Losses as a Result of the Limited Sources of
Payment for the Securitization Bonds and Limited Credit Enhancement" in
this prospectus.

Securitization Bonds Will Be Issued in Book-Entry Form

         Unless otherwise specified in the related prospectus supplement,
all classes of securitization bonds will initially be represented by one or
more bonds registered in the name of DTC, or another securities depository.
The securitization bonds will be available to investors only in the form of
book-entry securitization bonds. Securitization bondholders may also hold
securitization bonds through Clearstream Banking, Luxembourg, S.A.,
referred to as Clearstream, or Euroclear in Europe, if they are
participants in one of those systems or indirectly through participants.

         The Role of DTC, Clearstream and Euroclear. DTC will hold the
global bond or bonds representing the securitization bonds. Clearstream and
Euroclear will hold omnibus positions on behalf of their participants
through customers' securities accounts in Clearstream's and Euroclear's
names on the books of their respective depositories. These depositories
will in turn hold these positions in customers' securities accounts in the
depositories' names on the books of DTC.

         The Function of DTC. DTC is a limited purpose trust company
organized under the laws of the State of New York, and is a member of the
Federal Reserve System. DTC is a "clearing corporation" within the meaning
of the New York Uniform Commercial Code and a "clearing agency" registered
pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its participants and to facilitate the clearance and
settlement of securities transactions between participants through
electronic book-entries, thereby eliminating the need for physical movement
of securities. Direct participants of DTC include securities brokers and
dealers, banks, trust companies, clearing corporations and some other
organizations. DTC is owned by a number of its direct participants and by
the New York Stock Exchange, Inc., the Nasdaq-Amex Market Group and the
National Association of Securities Dealers, Inc. Access to DTC's system is
also available to indirect participants.

         The Function of Clearstream. Clearstream holds securities for its
customers and facilitates the clearance and settlement of securities
transactions between Clearstream customers through electronic book-entry
changes in accounts of Clearstream customers, thereby eliminating the need
for physical movement of securities. Transactions may be settled by
Clearstream in any of 36 currencies, including United States dollars.
Clearstream provides to its customers, among other things, services for
safekeeping, administration, clearance and settlement of internationally
traded securities and securities lending and borrowing. Clearstream also
deals with domestic securities markets in over 30 countries through
established depository and custodial relationships. Clearstream is
registered as a bank in Luxembourg, subject to regulation by the Commission
de Surveillance du Secteur Financier, which supervises Luxembourg banks.
Clearstream's customers are world-wide financial institutions including
underwriters, securities brokers and dealers, banks, trust companies and
clearing corporations. Clearstream's United States customers are limited to
securities brokers and dealers and banks. Currently, Clearstream has
approximately 2,000 customers located in over 80 countries, including all
major European countries, Canada, and the United States. Indirect access to
Clearstream is available to other institutions that clear through or
maintain a custodial relationship with an account holder of Clearstream.
Clearstream has established an electronic bridge with Euroclear Bank
S.A./N.V. as the Operator of the Euroclear System, referred to as the
Euroclear Operator or Euroclear, to facilitate settlement of trades between
Clearstream and Euroclear. In November 2000, Clearstream and Euroclear
signed an agreement, effective in 2001, to establish a new daytime
transaction processing capability, to supplement the existing bridge
between Clearstream and Euroclear. The new daytime bridge will initially
operate manually, but it is expected to become automated by the end of
2001.

         Clearstream and Euroclear customers are world-wide financial
institutions, including underwriters, securities brokers and dealers,
banks, custodians and other institutions professionally engaged in the
securities markets. Indirect access to Clearstream and Euroclear is
available to other institutions that clear through or maintain a custodial
relationship with an account holder of either system.

         The Function of Euroclear. Euroclear was created in 1968 to hold
securities for Euroclear participants and to clear and settle transactions
between Euroclear participants through simultaneous electronic book-entry
delivery against payment. By performing these functions, Euroclear
eliminated the need for physical movement of securities and also eliminated
any risk from lack of simultaneous transfers of securities and cash.
Transactions may now be settled in any of 27 currencies, including United
States dollars. The Euroclear System includes various other services,
including securities lending and borrowing, and arrangements with domestic
markets in several countries generally similar to the arrangements for
cross-market transfers with DTC described below. The Euroclear System is
operated by the Euroclear Operator, under contract with the Euroclear
Clearance System S.C., a Belgian cooperative corporation, referred to as
the Cooperative. All operations are conducted by the Euroclear Operator,
and all Euroclear securities clearance accounts and Euroclear cash accounts
are accounts with the Euroclear Operator, not the Cooperative. The
Cooperative establishes policy for Euroclear on behalf of Euroclear
participants. Euroclear participants include central banks, commercial
banks, securities brokers and dealers and other professional financial
intermediaries and may include any underwriters, agents or dealers with
respect to any class of securitization bonds offered in this prospectus or
in the related prospectus supplement. Indirect access to Euroclear is also
available to other firms that clear through or maintain a custodial
relationship with a Euroclear participant, either directly or indirectly.

         Terms and Conditions of Euroclear. Securities clearance accounts
and cash accounts with the Euroclear Operator are governed by the Terms and
Conditions Governing Use of Euroclear and the related Operating Procedures
of Euroclear and applicable Belgian law which are referred to in this
prospectus as the Terms and Conditions. The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of
securities and cash from Euroclear and receipts of payments with respect to
securities in Euroclear. All securities in Euroclear are held on a fungible
basis without attribution of specific securities to specific securities
clearance accounts. The Euroclear Operator acts under the Terms and
Conditions only on behalf of Euroclear participants and has no record of or
relationship with persons holding through Euroclear participants.

         The Rules for Transfers Among DTC, Clearstream or Euroclear
Participants. Transfers between participants will occur in accordance with
DTC rules. Transfers between Clearstream customers and Euroclear
participants will occur in accordance with their respective rules and
operating procedures. Cross-market transfers between persons holding
directly or indirectly through DTC, on the one hand, and directly or
indirectly through Clearstream customers or Euroclear participants, on the
other, will be effected in DTC in accordance with DTC rules on behalf of
the relevant European international clearing system by its depository.
Cross-market transactions will require delivery of instructions to the
relevant European international clearing system by the counterparty in this
system in accordance with its rules and procedures and within its
established deadlines, in European time. The relevant European
international clearing system will, if the transaction meets its settlement
requirements, deliver instructions to its depository to take action to
effect final settlement on its behalf by delivering or receiving
securitization bonds in DTC, and making or receiving payments in accordance
with normal procedures for same-day funds settlement applicable to DTC.
Clearstream customers and Euroclear participants may not deliver
instructions directly to the depositories.

         DTC Will be the Holder of the Issuer's Securitization Bonds.
Unless and until definitive certificated securitization bonds are issued to
beneficial owners of the securitization bonds, which securitization bonds
are referred to as certificated securitization bonds, it is anticipated
that the only "holder" of securitization bonds of any series will be DTC.
Securitization bondholders will only be permitted to exercise their rights
as securitization bondholders indirectly through participants and DTC. All
references herein to actions by securitization bondholders thus refer to
actions taken by DTC upon instructions from its participants, unless
certificated securitization bonds are issued. In addition, all references
herein to payments, notices, reports and statements to securitization
bondholders refer to payments, notices, reports and statements to DTC, as
the registered holder of the securitization bonds, for subsequent payments
to the beneficial owners of the securitization bonds in accordance with DTC
procedures, unless certificated securitization bonds are issued.

         Book-Entry Transfers and Transmission of Payments. Except under
the circumstances described below, while any book-entry securitization
bonds of a series are outstanding, under DTC's rules, DTC is required to
make book-entry transfers among participants on whose behalf it acts with
respect to the book-entry securitization bonds. In addition, DTC is
required to receive and transmit payments of principal of, and interest on,
the book-entry securitization bonds. Participants with whom securitization
bondholders have accounts with respect to book-entry securitization bonds
are similarly required to make book-entry transfers and receive and
transmit these payments on behalf of their respective securitization
bondholders. Accordingly, although securitization bondholders will not
possess certificated securitization bonds, DTC's rules provide a mechanism
by which securitization bondholders will receive payments and will be able
to transfer their interests.

         DTC can only act on behalf of participants, who in turn act on
behalf of indirect participants and some banks. Thus, the ability of
holders of beneficial interests in the securitization bonds to pledge
securitization bonds to persons or entities that do not participate in the
DTC system, or otherwise take actions in respect of these securitization
bonds, may be limited due to the lack of certificated securitization bonds.

         DTC has advised the trustee that it will take any action permitted
to be taken by a securitization bondholder under the indenture only at the
direction of one or more participants to whose account with DTC the
securitization bonds are credited.

         How Securitization Bond Payments Will Be Credited by Clearstream
and Euroclear. Payments with respect to securitization bonds held through
Clearstream or Euroclear will be credited to the cash accounts of
Clearstream customers or Euroclear participants in accordance with the
relevant systems' rules and procedures, to the extent received by its
depository. These payments will be subject to tax reporting in accordance
with relevant United States tax laws and regulations. See "Material Income
Tax Matters for the Securitization Bonds" in this prospectus. Clearstream
or the Euroclear Operator, as the case may be, will take any other action
permitted to be taken by a securitization bondholder under the indenture on
behalf of a Clearstream customer or Euroclear participant only in
accordance with its relevant rules and procedures and subject to its
depository's ability to effect these actions on its behalf through DTC.

         DTC, Clearstream and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of securitization bonds among
customers or participants of DTC, Clearstream and Euroclear. However, they
are under no obligation to perform or continue to perform these procedures
and these procedures may be changed or discontinued at any time.

Certificated Securitization Bonds

         The Circumstances That Will Result in the Issuance of Certificated
Securitization Bonds. Unless otherwise specified in the related prospectus
supplement, each class of securitization bonds will be issued in fully
registered, certificated form to beneficial owners of securitization bonds
or other intermediaries, rather than to DTC, only if:

         o        the issuer advises the trustee in writing that DTC is no
                  longer willing or able to discharge properly its
                  responsibilities as depository with respect to that class
                  of securitization bonds and the issuer is unable to
                  locate a qualified successor;

         o        the issuer, at its option, elects to terminate the
                  book-entry system through DTC; or

         o        after the occurrence of an event of default under the
                  indenture, beneficial owners of securitization bonds
                  representing at least a majority of the outstanding
                  principal balance of the securitization bonds of all
                  series advise the trustee through DTC in writing that the
                  continuation of a book-entry system through DTC, or a
                  successor thereto, is no longer in the securitization
                  bondholders' best interest.

         The Delivery of Certificated Securitization Bonds. Upon the
occurrence of any event described in the immediately preceding paragraph,
DTC will be required to notify the trustee and all affected beneficial
owners of securitization bonds through participants of the availability of
certificated securitization bonds. Upon surrender by DTC of the
securitization bonds in the possession of DTC that had represented the
applicable securitization bonds and receipt of instructions for
re-registration, the trustee will authenticate and deliver certificated
securitization bonds to the beneficial owners. Any certificated
securitization bonds listed on the Luxembourg Stock Exchange will be made
available to the beneficial owners of such securitization bonds through the
office of the transfer agent in Luxembourg. Thereafter, the trustee will
recognize the holders of any of these certificated securitization bonds as
the securitization bondholders under the indenture.

         The Payment Mechanism for Certificated Securitization Bonds.
Payments of principal of, and interest on, certificated securitization
bonds will be made by the trustee, as paying agent, in accordance with the
procedures set forth in the indenture. These payments will be made directly
to holders of certificated securitization bonds in whose names the
certificated securitization bonds were registered at the close of business
on the related record date specified in each prospectus supplement. These
payments will be made by check mailed to the address of the holder as it
appears on the register maintained by the trustee.

         The Transfer or Exchange of Certificated Securitization Bonds.
Certificated securitization bonds will be transferable and exchangeable at
the offices of the transfer agent and registrar, which will initially be
the trustee. No service charge will be imposed for any registration of
transfer or exchange, but the transfer agent and registrar may require
payment of a sum sufficient to cover any tax or other governmental charge
imposed in connection therewith.

         Final Payments on Securitization Bonds. The final payment on any
securitization bond, however, will be made only upon presentation and
surrender of the securitization bond at the office or agency specified in
the notice of final payment to securitization bondholders. The final
payment of any securitization bond listed on the Luxembourg Stock Exchange
may also be made upon presentation and surrender of the securitization bond
at the office of the paying agent in Luxembourg as specified in the notice
of final distribution. A notice of such final distribution will be
published in a daily newspaper in Luxembourg, which is expected to be the
Luxemburger Wort, not later than the fifth day of the month of such final
distribution. Certificated securitization bonds listed on the Luxembourg
Stock Exchange will also be transferable and exchangeable at the offices of
the transfer agent in Luxembourg. With respect to any transfer of these
listed certificated securitization bonds, the new certificated
securitization bonds registered in the names specified by the transferee
and the original transferor will be available at the offices of the
transfer agent in Luxembourg.

               Weighted Average Life and Yield Considerations
                        for the Securitization Bonds

         The rate of principal payments, the amount of each interest
payment and the actual final payment date for each series or class of
securitization bonds will be dependent on the rate and timing of receipt of
securitization charge revenue collections and the effectiveness of credit
enhancement. Accelerated receipts of securitization charge revenue
collections will not, however, result in payment of principal of the
securitization bonds earlier than the related expected final payment dates.
This is because receipts in excess of the amounts necessary to amortize the
securitization bonds in accordance with the applicable expected
amortization schedule, to pay interest on the securitization bonds and to
pay the remainder of the periodic payment requirement will be allocated to
the reserve subaccount. However, delayed receipts of securitization charge
revenue collections may result in principal payments on the securitization
bonds occurring more slowly than as reflected in the expected amortization
schedule or later than the related expected final payment dates. Optional
redemption of any class or series of securitization bonds or acceleration
of the final maturity date after an event of default will result in payment
of principal earlier than the related expected final payment dates.

         The Effect of Securitization Charge Revenue Collections on the
Timing of Securitization Bond Payments. The actual payments on each payment
date for each series or class of securitization bonds and the weighted
average life thereof will be affected primarily by the rate and the timing
of receipt of securitization charge revenue collections. Amounts available
in the reserve subaccount, the series overcollateralization subaccount and
the series capital subaccount may also affect the weighted average life of
that series of securitization bonds. The securitization charge will be
calculated based on, among other things, estimates of kWh deliveries of
electricity to customers and estimates of expenses, rates of collections
and delinquencies and write-offs. However, the aggregate amount of
securitization charge revenue collections and the rate of principal
amortization of the securitization bonds will depend, in part, on actual
kWh deliveries to customers and rates of collections and delinquencies and
write-offs. There can be no assurance that the servicer will forecast
accurately actual electricity usage and the rate of collections or
implement adjustments to the securitization charge that will cause
securitization charge revenue collections to be received at the targeted
rate.

         A payment on a date that is later than the expected final payment
date might result in a longer weighted average life. In addition, if
scheduled payments on the securitization bonds are received later than the
applicable scheduled payment dates, this will result in a longer weighted
average life of the securitization bonds. See "Risk Factors -- Servicing
Risks" and "The MPSC Financing Order and the Securitization Charge -- The
MPSC's Securitization Charge Adjustment Process" in this prospectus.


                             The Sale Agreement

         The following summary describes all material terms of the sale
agreement pursuant to which Consumers is selling and the issuer is
purchasing the securitization property. The sale agreement may be amended
by the parties thereto, with the consent of the trustee, if notice of the
amendment is provided by the issuer to each rating agency and the rating
agency condition has been satisfied. The form of the sale agreement has
been filed as an exhibit to the registration statement of which this
prospectus is a part.

Consumers' Sale and Assignment of Securitization Property

         On the initial transfer date, pursuant to the sale agreement, the
seller will sell and assign to the issuer, without recourse, except as
provided in the sale agreement, the initial securitization property. The
securitization property includes the irrevocable right to receive through
the securitization charge amounts sufficient to recover qualified costs
with respect to the related series of securitization bonds. The proceeds
received by the issuer from the sale of the securitization bonds after
payment of issuer's expenses will be applied to the purchase of the
securitization property. In addition, the seller may from time to time
offer to sell additional securitization property to the issuer, subject to
the satisfaction of the conditions specified in the sale agreement and the
indenture. Each subsequent sale will be financed through the issuance of an
additional series of securitization bonds. If this offer is accepted by the
issuer, the subsequent sale will be effective on a subsequent transfer
date.

         In accordance with the Customer Choice Act, upon the issuance of
the MPSC financing order, the execution and delivery of the sale agreement
and the related bill of sale and the filing of a financing statement under
the Uniform Commercial Code, the transfer by the seller to the issuer of
the initial securitization property will be perfected under Michigan law as
against all third persons, including judicial and other lien creditors. In
addition, upon the execution of a subsequent bill of sale and the filing of
a financing statement under the Michigan Uniform Commercial Code, a
transfer by the seller to the issuer of subsequent securitization property
will also be perfected under Michigan law against all third persons,
including judicial and other lien creditors. The sale agreement provides
that in the event that the transfer of the securitization property is
determined by a court not to be a true sale as contemplated by the Customer
Choice Act, then the transfer shall be treated as a pledge of the
securitization property and the seller shall be deemed to have granted a
security interest to the issuer in the securitization property, which
security interest will secure a payment obligation of the seller to the
issuer in an amount equal to the purchase price for the securitization
property, plus interest.

         The initial securitization property is the securitization
property, as identified in the related bill of sale, sold to the issuer on
the initial transfer date pursuant to the sale agreement in connection with
the issuance of the initial series of securitization bonds. The subsequent
securitization property is the securitization property, as identified in
the related bill of sale, sold to the issuer on any subsequent transfer
date pursuant to the sale agreement in connection with the subsequent
issuance of a series of securitization bonds.

Consumers' Representations and Warranties

         In the sale agreement, the seller will make representations and
warranties to the issuer as of the initial transfer date and any subsequent
transfer date to the effect, among other things, that:

         1.       all information provided by the seller to the issuer with
                  respect to the securitization property is correct in all
                  material respects;

         2.       the transfers and assignments contemplated by the sale
                  agreement constitute sales of the initial securitization
                  property or the subsequent securitization property, as
                  the case may be, from the seller to the issuer, the
                  seller will have no right, title or interest in the
                  securitization property and the securitization property
                  would not be part of the estate of the seller as debtor
                  in the event of the filing of a bankruptcy petition by or
                  against the seller under any bankruptcy law;

         3.       a.       the seller is the sole owner of the
                           securitization property being sold to the issuer
                           on the initial transfer date or subsequent
                           transfer date, as applicable,

                  b.       the securitization property will be validly
                           transferred and sold to the issuer free and
                           clear of all liens other than liens created by
                           the issuer pursuant to the indenture, and

                  c.       all actions or filings (including filings under
                           the either the Michigan Uniform Commercial Code
                           or the Delaware Uniform Commercial Code)
                           necessary in any jurisdiction to give the issuer
                           a valid first priority perfected ownership
                           interest in the transferred securitization
                           property and to grant to the trustee a first
                           priority perfected security interest in the
                           transferred securitization property, free and
                           clear of all liens of the seller or anyone else
                           claiming through the seller, have been taken or
                           made;

         4.       the MPSC financing order has been issued by the MPSC in
                  accordance with the Customer Choice Act, the MPSC
                  financing order and the process by which it was issued
                  comply with all applicable laws, rules and regulations;
                  the MPSC financing order has become effective pursuant to
                  the Customer Choice Act and is and as of the date of
                  issuance of any securitization bonds will be in full
                  force and effect and final and non-appealable;

         5.       as of the date of issuance of any series of
                  securitization bonds, the securitization bonds are
                  entitled to the protections provided by the Customer
                  Choice Act and, in accordance with the Customer Choice
                  Act, the MPSC financing order and the securitization
                  charge, subject to the periodic adjustments to the
                  securitization charge provided for in the MPSC financing
                  order, have become irrevocable;

         6.       a.       under the Customer Choice Act, the State of
                           Michigan may not impair the value of the
                           securitization property, reduce or alter (except
                           as allowed under the securitization charge
                           adjustment provisions), or impair the
                           securitization charge to be imposed, collected
                           and remitted to the issuer, until the principal,
                           interest and premium, and any other charges
                           incurred and contracts to be performed in
                           connection with the securitization bonds have
                           been paid and performed in full; and

                  b.       under the contract clauses of the State of
                           Michigan and United States Constitutions, the
                           State of Michigan, including the MPSC, could not
                           constitutionally take any action of a
                           legislative character, including, but not
                           limited to, the repeal or amendment of the
                           Customer Choice Act or the MPSC financing order
                           (including repeal or amendment by voter
                           initiative as defined in the Michigan
                           Constitution or by amendment of the Michigan
                           Constitution), that would substantially impair
                           the value of the securitization property or
                           substantially reduce or alter, except as allowed
                           under the adjustment provisions described in
                           Customer Choice Act, or substantially impair the
                           securitization charges to be imposed, collected
                           and remitted to the issuer, unless this action
                           is a reasonable exercise of the State of
                           Michigan's sovereign powers and of a character
                           reasonable and appropriate to the public purpose
                           justifying this action and, under the takings
                           clauses of the State of Michigan and United
                           States Constitutions, the State of Michigan,
                           including the MPSC, could not repeal or amend
                           the Customer Choice Act or the MPSC financing
                           order (including repeal or amendment by voter
                           initiative as defined in the Michigan
                           Constitution, or by amendment of the Michigan
                           Constitution) or take any other action in
                           contravention of its pledge quoted above,
                           without paying just compensation to the
                           securitization bondholders, as determined by a
                           court of competent jurisdiction, if this action
                           would constitute a permanent appropriation of a
                           substantial property interest of the
                           securitization bondholders in the securitization
                           property and deprive the securitization
                           bondholders of their reasonable expectations
                           arising from their investments in the
                           securitization bonds;

         7.       there is no order by any court providing for the
                  revocation, alteration, limitation or other impairment of
                  the Customer Choice Act, the MPSC financing order, the
                  securitization property or the securitization charge or
                  any rights arising under any of them or to enjoin the
                  performance of any obligations under the MPSC financing
                  order;

         8.       the assumptions used in calculating the securitization
                  charge in any notice delivered by Consumers to the MPSC
                  will be reasonable and made in good faith;

         9.       a.       securitization property constitutes a present
                           property right;

                  b.       securitization property includes, without
                           limitation:

                           (1)      the right under the Customer Choice Act
                                    to impose, collect and receive
                                    securitization charges authorized in
                                    the MPSC financing order in an amount
                                    necessary to provide the full recovery
                                    of all qualified costs being
                                    securitized;

                           (2)      the right under the Customer Choice Act
                                    and the MPSC financing order to obtain
                                    periodic adjustments of securitization
                                    charges pursuant to the Customer Choice
                                    Act; and

                           (3)      all revenue, collections, payments,
                                    money and proceeds arising out of the
                                    rights and interests described above;

                  c.       the transferred securitization property is not
                           subject to any lien created by an existing
                           indenture or any existing accounts receivable
                           arrangement; and

                  d.       the MPSC financing order, together with the
                           securitization charges authorized therein, is
                           irrevocable and the securitization charges are
                           not subject to reduction, impairment or
                           adjustment by further action of the MPSC, except
                           pursuant to the periodic adjustment provisions
                           of the Customer Choice Act;

         10.      the seller is a corporation duly organized and in good
                  standing under the laws of the State of Michigan, with
                  corporate power and authority to own its properties and
                  conduct its business as currently owned or conducted;

         11.      the seller has the corporate power and authority to
                  execute and deliver the sale agreement and to carry out
                  its terms; the seller has full corporate power and
                  authority to own the securitization property and sell and
                  assign the initial securitization property, in the case
                  of the initial transfer date, and the subsequent
                  securitization property, in the case of each subsequent
                  transfer date, as applicable, to the issuer; the seller
                  has duly authorized this sale and assignment to the
                  issuer by all necessary corporate action; and the
                  execution, delivery and performance of the sale agreement
                  have been duly authorized by the seller by all necessary
                  corporate action;

         12.      the sale agreement constitutes a legal, valid and binding
                  obligation of the seller, enforceable against the seller
                  in accordance with its terms, subject to customary
                  exceptions relating to bankruptcy and equitable
                  principles;

         13.      the consummation of the transactions contemplated by the
                  sale agreement and the fulfillment of the terms thereof
                  do not conflict with, result in any breach of any of the
                  terms and provisions of, or constitute (with or without
                  notice or lapse of time) a default under, the articles of
                  incorporation or by-laws of the seller, or any indenture,
                  agreement or other instrument to which the seller is a
                  party or by which it is bound; nor result in the creation
                  or imposition of any lien upon any of its properties
                  pursuant to the terms of any applicable indenture,
                  agreement or other instrument, except as contemplated by
                  the sale agreement; nor violate any law or any order,
                  rule or regulation applicable to the seller of any court
                  or of any federal or state regulatory body,
                  administrative agency or other governmental
                  instrumentality having jurisdiction over the seller or
                  the issuer or their respective properties;

         14.      except for the filing of financing statements and
                  continuation statements under the Michigan Uniform
                  Commercial Code or the Delaware Uniform Commercial Code,
                  no approval, authorization, consent, order or other
                  action of, or filing with, any court, federal or state
                  regulatory body, administrative agency or other
                  governmental instrumentality is required in connection
                  with the execution and delivery by the seller of the sale
                  agreement, the performance by the seller of the
                  transactions contemplated by the sale agreement, the
                  fulfillment by the seller of the terms of the sale
                  agreement or the creation or transfer of the initial
                  securitization property, except those which have
                  previously been obtained or made;

         15.      except as disclosed in writing by the seller to the
                  issuer, there are no proceedings or investigations
                  pending or, to the seller's best knowledge, threatened,
                  before any court, federal or state regulatory body,
                  administrative agency or other governmental
                  instrumentality having jurisdiction over the seller, the
                  issuer or their respective properties:

                  a.       asserting the invalidity of any of the sale
                           agreement, any intercreditor agreement, any
                           bills of sale for securitization property, the
                           servicing agreement, the issuer's limited
                           liability company agreement and the certificate
                           of formation, the administration agreement, the
                           indenture and the related securities account
                           control agreement and any interest rate swap
                           agreement, which are referred to together as the
                           basic documents, the securitization bonds, the
                           Customer Choice Act or the MPSC financing order;

                  b.       seeking to prevent the issuance of
                           securitization bonds or the consummation of the
                           transactions contemplated by the basic documents
                           or the securitization bonds;

                  c.       seeking any determination or ruling that could
                           be reasonably expected to materially and
                           adversely affect the performance by the seller
                           of its obligations under, or the validity or
                           enforceability of, the basic documents or the
                           securitization bonds; or

                  d.       challenging the seller's treatment of the
                           securitization bonds as debt of the seller for
                           federal and state tax purposes;

         16.      upon giving effect to the sale of any securitization property
                  under the sale agreement, the seller:

                  a.       is solvent and expects to remain solvent;

                  b.       is adequately capitalized to conduct its
                           business and affairs considering its size and
                           the nature of its business and intended
                           purposes;

                  c.       is not engaged and does not expect to engage in
                           a business for which its remaining property
                           represents an unreasonably small capital;

                  d.       reasonably believes that it will be able to pay
                           its debts as they become due; and

                  e.       is able to pay its debts as they mature and does
                           not intend to incur, or believe that it will
                           incur, indebtedness that it will not be able to
                           repay at its maturity; and

         17.      the seller is duly qualified to do business as a foreign
                  corporation in good standing, and has obtained all
                  necessary licenses and approvals, in all jurisdictions in
                  which the ownership or lease of property or the conduct
                  of its business require any qualifications, licenses or
                  approvals, except where the failure to so qualify would
                  not be reasonably likely to have a material adverse
                  effect on the seller's business, operations, assets,
                  revenues, properties or prospects, the securitization
                  property, the issuer or the securitization bonds.

         The seller will make the above representations and warranties
under existing law as in effect as of the date of issuance of any series of
securitization bonds.

Consumers' Covenants

         In the sale agreement, the seller will covenant, among other
things, that so long as any of the securitization bonds are outstanding:

         1.       the seller will keep in full force and effect its
                  existence as a corporation and remain in good standing
                  under the laws of the jurisdiction of its organization,
                  and will obtain and preserve its qualification to do
                  business in each jurisdiction in which such qualification
                  is or will be necessary to protect the validity and
                  enforceability of the sale agreement and each other
                  instrument or agreement to which the seller is a party
                  necessary to the proper administration of the sale
                  agreement and the transactions contemplated thereby;

         2.       except for the transactions contemplated in the sale
                  agreement, the seller will not sell, pledge, assign or
                  transfer to any other person, or grant, create, incur,
                  assume or suffer to exist any lien on, any of the
                  securitization property, nor assert any lien against or
                  with respect to any securitization property, and will
                  defend the right, title and interest of the issuer and
                  the trustee, in, to and under the securitization property
                  against all claims of third parties claiming through or
                  under the seller;

         3.       the seller will use proceeds from the sale of the
                  securitization property in accordance with the MPSC
                  financing order and the Customer Choice Act;

         4.       if the seller receives collections of the securitization
                  charge, it will pay the servicer any payments received in
                  its capacity as seller in respect of the securitization
                  property no later than 2 business days after receipt
                  thereof;

         5.       the seller will notify the issuer and the trustee
                  promptly after becoming aware of any purported lien on
                  any securitization property, other than the conveyances
                  under the sale agreement or the indenture;

         6.       the seller will comply with its organizational or
                  governing documents and all laws, treaties, rules,
                  regulations and determinations of any governmental
                  instrumentality applicable to the seller, except to the
                  extent that any failure to comply would not materially
                  adversely affect:

                           (i) the interests of the issuer or the trustee
                  in the securitization property or under any of the basic
                  documents; or

                           (ii) the seller's performance of its obligations
                  under the sale agreement or in its capacity as seller
                  under any of the other basic documents to which it is a
                  party;

         7.       the seller will:

                           (i) treat the securitization bonds as debt for
                  all purposes;

                           (ii) disclose in its financial statements that
                  on a non-consolidated basis it is not the owner of the
                  securitization property and that the assets of the issuer
                  are not available to pay creditors of the seller or any
                  of its affiliates (other than the issuer);

                           (iii) disclose the effects of all transactions
                  between the seller and the issuer in accordance with
                  generally accepted accounting principles; and

                           (iv) not own or purchase any securitization
                  bonds;

         8.       the seller agrees that upon the sale of the transferred
                  securitization property to the issuer:

                           (i) the issuer will have all of the rights
                  originally held by the seller with respect to the
                  transferred securitization property to the fullest extent
                  permitted by law, including the right to collect any
                  amounts payable by any customer, in respect of the
                  transferred securitization property; and

                           (ii) any payment of the securitization charge by
                  any customer to the issuer will discharge that customer's
                  obligations to pay the securitization charge by the
                  amount paid;

         9.       so long as any of the securitization bonds are
                  outstanding, the seller will not make any statement or
                  reference in respect of the securitization property that
                  is inconsistent with the ownership thereof by the issuer,
                  except for tax and financial reporting purposes, nor take
                  any action in respect of the securitization property
                  except as contemplated by the basic documents;

         10.      the seller will deliver to the issuer and the trustee
                  written notice in a certificate, signed by authorized
                  officers of the seller, of the occurrence of any event
                  which currently requires or which would require the
                  seller to make an indemnification payment pursuant to the
                  sale agreement as soon as the seller obtains knowledge of
                  the occurrence of this event;

         11.      the seller will execute and file such filings, and take
                  all such actions as may be required by law fully to
                  preserve, maintain, and protect the interests of the
                  issuer and the trustee in the securitization property,
                  including all filings required under the Michigan Uniform
                  Commercial Code and the Delaware Uniform Commercial Code
                  relating to the transfer of the ownership of the
                  securitization property by the seller to the issuer and
                  the pledge of the securitization property by the issuer
                  to the trustee;

         12.      the seller will deliver to the issuer and the trustee
                  file-stamped copies of, or filing receipts for, any
                  document filed as provided above, as soon as available
                  after the filing of that document;

         13.      the seller will take any legal or administrative action
                  which may be reasonably necessary to:

                           (i) protect the issuer and the securitization
                  bondholders from claims, state actions or other actions
                  or proceedings of third parties which, if successfully
                  pursued, would result in a breach of any of its
                  representations or warranties which are listed in the
                  sale agreement; or

                           (ii) block or overturn any attempts to cause a
                  repeal of, modification of or supplement to the Customer
                  Choice Act, the MPSC financing order or the rights of
                  securitization bondholders by legislative enactment or
                  constitutional amendment that would be adverse to the
                  issuer, the trustee or the securitization bondholders;
                  and

         14.      so long as any of the securitization bonds are
                  outstanding, the seller, and each of the seller's
                  subsidiaries, will pay all material taxes, assessments
                  and governmental charges imposed upon it, before any
                  penalty accrues on these taxes, assessments and
                  governmental charges, if the failure to pay these taxes,
                  assessments and governmental charges would, after any
                  applicable grace periods or other similar requirements,
                  result in a lien on the transferred securitization
                  property; provided that the seller or one of its
                  affiliates need not pay any tax if it is contesting this
                  tax in good faith by appropriate proceedings promptly
                  instituted and diligently conducted and if it has
                  established appropriate reserves which conform with
                  generally accepted accounting principles.

Consumers' Obligation to Indemnify the Issuer and the Trustee and to Take
Legal Action

         Under the sale agreement, the seller is obligated to indemnify the
issuer and the trustee, for itself and on behalf of the securitization
bondholders, and related parties specified therein, against:

         1.       any and all franchise fees and taxes, other than any
                  taxes imposed on securitization bondholders solely as a
                  result of their ownership of securitization bonds, that
                  may at any time be imposed on or asserted against any of
                  those persons under existing law as of the date of
                  issuance of the securitization bonds as a result of the
                  sale and assignment of the securitization property by the
                  seller to the issuer, the acquisition or holding of
                  securitization property by the issuer or the issuance and
                  sale by the issuer of securitization bonds, including any
                  sales, gross receipts, general corporation, personal
                  property, privilege, franchise or license taxes, but
                  excluding any taxes imposed as a result of a failure of
                  that person to properly withhold or remit taxes imposed
                  with respect to payments on any securitization bond; and

         2.       (a)      any and all amounts of principal of and
                           interest on the securitization bonds not paid
                           when due or when scheduled to be paid in
                           accordance with their terms and the amount of
                           any deposits to the issuer required to have been
                           made in accordance with the terms of the basic
                           documents which are not made when so required,
                           as a result of the seller's breach of its
                           representations, warranties or covenants
                           contained in the sale agreement; and

                  (b)      any and all liabilities, obligations, claims,
                           actions, suits or payments of any kind
                           whatsoever that may be imposed on or asserted
                           against any such person, other than any
                           liabilities, obligations or claims for or
                           payments of principal of or interest on the
                           securitization bonds, together with any
                           reasonable costs and expenses incurred by that
                           person, as a result of the seller's breach of
                           any of its representations, warranties or
                           covenants contained in the sale agreement.

         These indemnification obligations will rank equally in right to
payment with other general unsecured obligations of the seller. The sale
agreement provides that the indemnities described above will survive the
termination of the sale agreement and include reasonable fees and expenses
of investigation and litigation, including reasonable attorneys' fees and
expenses. The above representations and warranties are made under existing
law as in effect as of the date of issuance of any series of securitization
bonds. The seller will not indemnify any party for any changes of law after
the issuance of any series of securitization bonds. In addition, the seller
will not be liable for any consequential, exemplary or punitive damages.

         Consumers' Limited Obligation to Undertake Legal Action. The
seller and the servicer are required to institute legal or administrative
actions as may be reasonably necessary to protect the rights of the holders
of the securitization property. The cost of any action reasonably allocated
by the servicer or the seller to the serviced securitization property would
be payable from amounts on deposit in the collection account as an
operating expense payable to the servicer and, in the case of the seller,
as reimbursed by the servicer to the seller. Except for the foregoing and
subject to the seller's further covenant to fully preserve, maintain and
protect the interests of the issuer in the securitization property, the
seller will not be under any obligation to appear in, prosecute or defend
any legal action that is not incidental to its obligations under the sale
agreement and that in its opinion may involve it in any expense or
liability.

Successors to Consumers

         The sale agreement provides that any person who executes an
agreement of assumption to perform every obligation of the seller under the
sale agreement will be the successor to the seller if that person is a
person:

         1.       into which the seller may be merged or consolidated and
                  which succeeds to all or the major part of the electric
                  distribution business of the seller;

         2.       which results from the division of the seller into two or
                  more persons and which succeeds to all or the major part
                  of the electric distribution business of the seller;

         3.       which may result from any merger or consolidation to
                  which the seller shall be a party and which succeeds to
                  all or the major part of the electric distribution
                  business of the seller;

         4.       which may succeed to the properties and assets of the
                  seller substantially as a whole and which succeeds to all
                  or the major part of the electric distribution business
                  of the seller; or

         5.       which may otherwise succeed to all or the major part of
                  the electric distribution business of the seller.

         The seller is not, however, permitted to enter into any of the
transactions contemplated by paragraphs 1. through 5. above, unless:

         1.       immediately after giving effect to that transaction, no
                  representation or warranty made in the sale agreement
                  will have been breached and no servicer default and no
                  event that, after notice or lapse of time, or both, would
                  become a servicer default, will have occurred and be
                  continuing;

         2.       the seller will have delivered to the issuer and the
                  trustee an officer's certificate and an opinion of
                  counsel each stating that the consolidation, merger or
                  succession and the agreement of assumption comply with
                  the sale agreement and that all conditions precedent, if
                  any, provided for in the sale agreement relating to that
                  transaction have been complied with;

         3.       the seller will have delivered to the issuer and the
                  trustee an opinion of counsel either:

                  a.       stating that, in the opinion of counsel, all
                           filings to be made by the seller, including
                           filings under the Michigan Uniform Commercial
                           Code and the Delaware Uniform Commercial Code
                           filings, that are necessary fully to preserve
                           and protect the respective interests of the
                           issuer and the trustee in the transferred
                           securitization property have been executed and
                           filed, and reciting the details of those
                           filings; or

                  b.       stating that, in the opinion of counsel, no such
                           action is necessary to preserve and protect those
                           interests;

         4.       the rating agencies will have received prior written
                  notice of that transaction (although there is no
                  requirement of any rating agency confirmation); and

         5.       the seller will have delivered to the issuer and the
                  trustee an opinion of independent tax counsel, as
                  selected by the issuer and the trustee, which opinion is
                  in form and substance reasonably satisfactory to the
                  issuer and the trustee and which may be based on a ruling
                  from the IRS, to the effect that, for federal income tax
                  purposes, that consolidation or merger will not result in
                  a material adverse federal income tax consequence to the
                  seller, the issuer, the trustee or the then existing
                  securitization bondholders.


                          The Servicing Agreement

         The following summary describes all material terms of the
servicing agreement pursuant to which the servicer is undertaking to
service securitization property. The form of the servicing agreement has
been filed as an exhibit to the registration statement.

         The servicing agreement may be amended by the parties thereto with
the consent of the trustee under the indenture, if the rating agency
condition has been satisfied.

Consumers' Servicing Procedures

         General.  The servicer, as agent for the issuer, will manage, service,
administer and effect collections in respect of the securitization charge.
The servicer's duties will include:

         1.       obtaining meter reads, calculating and billing the
                  securitization charge and collecting the securitization
                  charge revenues from customers;

         2.       responding to inquiries by customers, alternative
                  electric suppliers, if any, the MPSC, or any federal,
                  local or other state governmental authority with respect
                  to the securitization charge;

         3.       delivering bills or arranging for delivery of bills,
                  accounting for securitization charge revenue collections,
                  investigating and resolving delinquencies, processing and
                  depositing collections, making periodic remittances and
                  furnishing periodic reports to the issuer, the trustee,
                  holders of securitization bonds, the SEC and the rating
                  agencies subject, in the case of processing and
                  depositing collections, making periodic remittances and
                  furnishing periodic reports, to the provisions of the
                  intercreditor agreement;

         4.       selling, as agent for the issuer, defaulted or
                  written-off accounts in accordance with the servicer's
                  usual and customary practices for accounts of its own
                  electric retail customers; and

         5.       taking action in connection with adjustments to the
                  securitization charge as described below.

         The servicer is required to promptly notify the issuer, the
trustee and the rating agencies in writing of any laws or MPSC regulations
promulgated after the execution of the servicing agreement that have a
material adverse effect on the servicer's ability to perform its duties
under the servicing agreement.

Securitization Charge Revenue Remittances

         In the servicing agreement, the servicer agrees to remit
securitization charge revenue collections to the trustee on each business
day. However, if:

         1.       Consumers or any successor to Consumers' electric
                  distribution business remains the servicer;

         2.       no servicer default has occurred and is continuing; and

         3.       any additional conditions or limitations imposed by the
                  rating agencies are complied with;

then the servicer will be permitted to remit securitization charge revenue
collections to the trustee on a monthly basis.

         The servicer will remit to the trustee an amount equal to the
amount of securitization charge revenue collections based on the ratio of
the preceding month's total securitization charges billed by rate class to
the total charges billed by rate class multiplied by the total collections
by rate class for electric only and combination of electric and gas
accounts during the current billing month. This amount will be used for
each daily remittance date or added for each monthly remittance date, as
applicable. Daily remittance dates and monthly remittance dates are
referred to collectively in this prospectus as remittance dates.

         A business day is any day other than a Saturday or Sunday or a day
on which banking institutions in Jackson, Michigan or New York, New York
or, with respect to payments to be made on any securitization bonds listed
on the Luxembourg Stock Exchange, in Luxembourg, are required or authorized
by law or executive order to close.

The MPSC's Securitization Charge Adjustment Process

         Among other things, the servicing agreement requires Consumers or
any successor servicer to request periodic securitization charge
adjustments from the MPSC. The request for an adjustment must be submitted
at least 45 days before the adjustment may take place. The adjustment will
take effect at the beginning of the complete monthly billing cycle of
Consumers following the date of MPSC approval. Adjustments will be made
annually followed by quarterly beginning approximately one year before the
expected final payment date of the last maturing class of securitization
bonds. Under the MPSC financing order the servicer is permitted to make
non-routine adjustments to the adjustment formula, as discussed below.
Adjustments to the securitization charge are based on actual securitization
charge revenue collections and updated assumptions by the servicer as to
projected future deliveries of electricity to customers, expected
delinquencies and write-offs, future payments and costs and expenses
relating to securitization property and the securitization bonds, any
deficiency in the capital subaccount or the overcollateralization
subaccount and any amounts on deposit in the reserve subaccount. Consumers
will calculate the proposed adjustments in accordance with the calculations
specified in "The MPSC Financing Order and the Securitization Charge -- The
MPSC's Securitization Charge Adjustment Process."

         The servicer may also file for a non-routine adjustment to the
securitization charge in order to remedy a significant and recurring
variance between actual and expected securitization charge revenue
collections and to assure timely payment of the periodic payment
requirement. Any non- routine adjustment filing is subject to the MPSC
hearing and approval requirements for contested cases.

Consumers' Securitization Charge Revenue Collections

         The servicer is required to remit all securitization charge
revenue collections from whatever source to the trustee for deposit
pursuant to the indenture on each remittance date. Until securitization
charge revenue collections are remitted to the collection account, the
servicer will not segregate them from its general funds. Remittances of
securitization charge revenue collections will not include interest thereon
prior to the remittance date or late fees from customers, which the
servicer may retain. See "Risk Factors -- The Risks Associated With
Potential Bankruptcy Proceedings" in this prospectus.

Consumers' Compensation for its Role as Servicer and its Release of
Other Parties

         The issuer agrees to pay the servicer a monthly servicing fee, in
the amount specified in the related prospectus supplement. In the servicing
agreement, the servicer releases the issuer and the trustee from any and
all claims whatsoever relating to securitization property or the servicer's
servicing activities with respect thereto.

Consumers' Duties as Servicer

         In the servicing agreement, the servicer has agreed, among other
things, that, in servicing securitization property:

         1.       except where the failure to comply with any of the
                  following would not materially and adversely affect the
                  issuer's or the trustee's respective interests in
                  securitization property:

                  a.       it will manage, service, administer and make
                           collections in respect of securitization
                           property with reasonable care and in material
                           compliance with applicable law and regulations,
                           using the same degree of care and diligence that
                           the servicer exercises with respect to billing
                           and collection activities that the servicer
                           conducts for itself and others;

                  b.       it will follow customary standards, policies and
                           procedures;

                  c.       it will use all reasonable efforts, consistent
                           with its customary servicing procedures, to
                           enforce and maintain the issuer's and the
                           trustee's rights in respect of securitization
                           property; and

                  d.       it will calculate the securitization charge in
                           compliance with the Customer Choice Act, the
                           MPSC financing order and any applicable tariffs;

         2.       it will keep on file, in accordance with customary
                  procedures, all documents related to securitization
                  property and will maintain accurate and complete accounts
                  pertaining to securitization property; and

         3.       it will use all reasonable efforts consistent with its
                  customary servicing procedures to collect all amounts
                  owed in respect of securitization property as they become
                  due.

Consumers' Representations and Warranties as Servicer

         In the servicing agreement, the servicer will make representations
and warranties as of the date the seller sells or otherwise transfers
securitization property to the issuer to the effect, among other things,
that:

         1.       the servicer is a corporation duly organized and in good
                  standing under the laws of the state of its
                  incorporation, with the corporate power and authority to
                  own its properties and conduct its business as its
                  properties are currently owned and its business is
                  presently conducted and to execute, deliver and carry out
                  the terms of the servicing agreement and has the power,
                  authority and legal right to service the securitization
                  property;

         2.       the servicer is duly qualified to do business as a
                  foreign corporation in good standing in all jurisdictions
                  in which it is required to do so, except where the
                  failure to so qualify would not be reasonably likely to
                  have a material adverse effect;

         3.       the servicer's execution, delivery and performance of the
                  servicing agreement have been authorized by all necessary
                  corporate action;

         4.       the servicing agreement constitutes a binding obligation
                  of the servicer, enforceable against the servicer in
                  accordance with its terms, subject to customary
                  exceptions relating to bankruptcy and equitable
                  principles;

         5.       the consummation of the transactions contemplated by the
                  servicing agreement does not conflict with the servicer's
                  articles of incorporation or by-laws or any material
                  agreement by which the servicer is bound, nor result in
                  any lien upon the servicer's properties or violate any
                  law or regulation applicable to the servicer or its
                  properties;

         6.       except for filings with the MPSC for adjusting the
                  securitization charge and filings under the Michigan
                  Uniform Commercial Code and the Delaware Uniform
                  Commercial Code, no governmental actions or filings are
                  required for the servicer to execute, deliver and perform
                  its obligations under the servicing agreement, except
                  those which have been taken or made; and

         7.       no proceeding is pending or, to the servicer's best
                  knowledge, threatened before any court or other
                  governmental instrumentality having jurisdiction over the
                  servicer or its properties:

                  a.       seeking to prevent the issuance of the
                           securitization bonds or the consummation of any
                           of the transactions contemplated by the
                           servicing agreement or any of the other basic
                           documents;

                  b.       except as disclosed by the servicer to the
                           issuer, seeking any determination or ruling that
                           might materially and adversely affect the
                           performance by the servicer of its obligations
                           under, or the enforceability against the
                           servicer of, the servicing agreement or any of
                           the other basic documents; or

                  c.       relating to the servicer and which might
                           materially and adversely affect the federal or
                           state tax attributes of the securitization
                           bonds.

Consumers, as Servicer, Will Indemnify the Issuer and Other Related Entities

         Under the servicing agreement, the servicer agrees to indemnify
the issuer and the trustee, for itself and on behalf of the securitization
bondholders, and related parties specified in the servicing agreement,
against any liabilities of any kind that may be incurred by or asserted
against any of those persons as a result of:

         1.       the servicer's willful misconduct, bad faith or gross
                  negligence in the performance of its duties or observance
                  of its covenants under the servicing agreement or the
                  servicer's reckless disregard of its obligations and
                  duties under the servicing agreement;

         2.       the servicer's breach of any of its representations or
                  warranties under the servicing agreement; and

         3.       litigation and related expenses relating to its status
                  and obligations as servicer.

         The servicer will not, however, be liable for any consequential,
exemplary or punitive damages, nor for any losses resulting from the
willful misconduct, bad faith or gross negligence of any person indemnified
by the servicer under the servicing agreement or resulting from a breach of
a representation or warranty made by an indemnified person in any of the
basic documents that gives rise to the servicer's breach.

Consumers, as Servicer, Will Provide Statements to the Issuer and to the Trustee

         For each payment date, the servicer will provide to the issuer,
the trustee and the rating agencies and, so long as any securitization
bonds are listed on the Luxembourg Stock Exchange, any listing agent in
Luxembourg, a statement indicating:

         1.       the amount to be paid to securitization bondholders of
                  each series and class in respect of principal;

         2.       the amount to be paid to securitization bondholders of
                  each series and class in respect of interest;

         3.       the projected securitization bond principal balance and
                  the securitization bond principal balance for each series
                  and class as of that payment date;

         4.       the amount on deposit in the overcollateralization
                  subaccount for each series and the scheduled
                  overcollateralization level for each series, as of that
                  payment date;

         5.       the amount on deposit in the capital subaccount for each
                  series as of that payment date;

         6.       the amount, if any, on deposit in the reserve subaccount
                  as of that payment date;

         7.       the amount to be paid to any swap counterparty (on a
                  gross and a net basis, separately stated) under any
                  interest rate swap agreement on or before that payment
                  date; and

         8.       the amount of any other transfers and payments to be made
                  on that payment date pursuant to the indenture.

         On the basis of this information, the trustee will furnish to the
securitization bondholders on each payment date the report described under
"The Indenture -- Reports to Holders of the Securitization Bonds." For so
long as any securitization bonds are listed on the Luxembourg Stock
Exchange and the rules of that exchange so require, notice that such report
is available with the listing agent in Luxembourg also will be published in
a daily newspaper in Luxembourg, which is expected to be the Luxemburger
Wort.

         On or before each remittance date, but not more frequently than
monthly, the servicer will furnish to the issuer and the trustee a
statement setting forth the aggregate amount remitted or to be remitted by
the servicer to the trustee for deposit on the related remittance date
pursuant to the indenture.

         In addition, under the servicing agreement, the servicer is
required to give written notice to the issuer, the trustee and each rating
agency, promptly after having obtained knowledge thereof, but in no event
less than five business days thereafter, of any event which, with the
giving of notice or the passage of time or both, would become a servicer
default under the servicing agreement. For so long as any securitization
bonds are listed on the Luxembourg Stock Exchange and the rules of that
exchange so require, this notice also will be given by publication in a
daily newspaper in Luxembourg, which is expected to be the Luxemburger
Wort.

Consumers to Provide Compliance Reports Concerning the Servicing Agreement

         A firm of independent public accountants will furnish to the
issuer, the trustee and the rating agencies, on or before March 31 of each
year, commencing March 31, 2002, a statement as to compliance by the
servicer during the preceding calendar year, or the relevant portion
thereof, with procedures relating to the servicing of securitization
property. This report, which is referred to as the annual accountant's
report, will state that the firm has performed the procedures in connection
withthe servicer's compliance with the servicing obligations of the
servicing agreement, identifying the results of these procedures and
including any exceptions noted. The accounting firm providing the report
will be independent of the servicer within the meaning of the Code of
Professional Ethics of the American Institute of Certified Public
Accountants. The servicing agreement will also provide for delivery to the
issuer and the trustee, on or before March 31 of each year, commencing
March 31, 2002, a certificate signed by an officer of the servicer. This
certificate will state that the servicer has fulfilled its obligations
under the servicing agreement for the preceding calendar year, or the
relevant portion thereof, or, if there has been a default in the
fulfillment of any relevant obligation, describing each default. The
servicer will give the issuer, each rating agency and the trustee notice of
any servicer default under the servicing agreement, which notice also will
be given by publication in a daily newspaper in Luxembourg, which is
expected to be the Luxemburger Wort, so long as any securitization bonds
are listed on the Luxembourg Stock Exchange and the rules of that exchange
so require.

         The servicer will deliver to the trustee the annual accountant's
report, compliance certificates and monthly reports regarding distributions
and other statements required by the servicing agreement. See "The
Servicing Agreement" in this prospectus.

Matters Regarding Consumers as Servicer

         Under the Customer Choice Act, any successor to Consumers, whether
pursuant to any bankruptcy, reorganization, or other insolvency proceeding
or pursuant to any merger or acquisition, sale or transfer, by operation of
law, as a result of electric utility restructuring or otherwise, must
perform and satisfy all obligations of Consumers under that Act to the same
extent as Consumers, including, but not limited to, collecting and paying
to the issuer the revenues with respect to the securitization property.

         Pursuant to the servicing agreement, Consumers may assign its
obligations under the servicing agreement to a successor provided the
rating agency condition and other conditions specified in the MPSC
financing order and the intercreditor agreement have been satisfied.

         Under the servicing agreement, any person which succeeds to the
major part of the electric distribution business of the servicer, and which
assumes the obligations of the servicer, will be the successor of the
servicer under the servicing agreement; provided that, among other items:

         1.       immediately after giving effect to the transaction
                  referred to in this paragraph, no representation or
                  warranty made by the servicer in the servicing agreement
                  will have been breached, and no servicer default, and no
                  event which, after notice or lapse of time, or both,
                  would become a servicer default, will have occurred and
                  be continuing;

         2.       officers' certificates and opinions of counsel will have
                  been delivered to the issuer and the trustee;

         3.       prior written notice will have been received by the
                  rating agencies (although there is no requirement of any
                  rating agency confirmation); and

         4.       the applicable requirements of the intercreditor
                  agreement have been satisfied.

         Subject to the foregoing provisions, Consumers may not resign from
the obligations and duties imposed on it as servicer under the servicing
agreement. However, Consumers may resign as servicer upon a determination
communicated to the issuer, the trustee and each rating agency and
evidenced by an opinion of counsel to the effect that the performance of
Consumers' duties under the servicing agreement is no longer permissible
under applicable law. This resignation will not become effective until a
successor servicer has assumed the duties of Consumers under the servicing
agreement.

         Except as expressly provided in the servicing agreement, the
servicer will not be liable to the issuer for any action taken or not taken
pursuant to the servicing agreement or for errors in judgment. However, the
servicer will be liable to the extent this liability is imposed by reason
of the servicer's willful misconduct, bad faith or gross negligence or by
reason of reckless disregard of its duties under the servicing agreement.

Events Constituting a Default by Consumers in its Role as Servicer

         Servicer defaults will include, among other things:

         1.       any failure by the servicer to deliver to the trustee, on
                  behalf of the issuer, any required remittance that
                  continues unremedied for a period of five business days
                  after written notice of this failure is received by the
                  servicer from the issuer or the trustee;

         2.       any failure by the servicer to perform in any material
                  respect any other agreement in the servicing agreement,
                  which failure materially and adversely affects
                  securitization property and which continues unremedied
                  for 60 days after notice of this failure has been given
                  to the servicer by the issuer or the trustee, or after
                  discovery of this failure by an officer of the servicer,
                  as the case may be;

         3.       any representation or warranty made by the servicer in
                  the servicing agreement proves to have been incorrect
                  when made, which has a material adverse effect on any of
                  the securitization bondholders or the issuer and which
                  continues unremedied for 60 days after notice of this
                  failure has been given to the servicer by the issuer or
                  the trustee or after discovery of this failure by an
                  officer of the servicer, as the case may be; or

         4.       an event of bankruptcy, the appointment of a receiver or
                  liquidator, any general assignment for the benefit of
                  creditors, or similar proceedings with respect to the
                  servicer or an action by the servicer indicating its
                  insolvency as specified in the servicing agreement.

         The trustee with the consent of the holders of the majority of the
total outstanding principal balance of the securitization bonds of all
series may waive any default by the servicer, except a default in making
any required remittances to the trustee.

The Trustee's Rights if Consumers Defaults as Servicer

         Under the terms of the servicing agreement, if the servicer fails
to fully perform its servicing obligations, the trustee may, with the
consent of the holders of a majority of the total outstanding principal
amount of the securitization bonds of all series, but subject to the
provisions of the intercreditor agreement, appoint an alternate party to
replace the defaulting servicer. The appointment of an alternate party to
replace the defaulting servicer will terminate all of the rights and
obligations of the defaulting servicer under the servicing agreement,
except for the indemnification provisions under the servicing agreement.
The defaulting servicer will be required to perform its obligations under
the servicing agreement until it is replaced by a successor servicer. A
potential successor servicer must be qualified to perform the duties of the
servicer under the Customer Choice Act, MPSC financing order and the
servicing agreement in order to replace the defaulting servicer. The
successor servicer must also enter into an agreement with the issuer that
is substantially similar to the servicing agreement, subject to the
limitations set forth in the servicing agreement, in the indenture and the
terms of any intercreditor agreement. In addition the appointment of a
successor servicer must not result in the downgrade or withdrawal of a
rating on any outstanding securitization bond. See "Risk Factors --
Servicing Risks -- If the Servicer Defaults or Becomes Bankrupt, It May Be
Difficult to Find a Successor Servicer and Payments May Be Suspended" in
this prospectus. The trustee may make arrangements for compensation to be
paid to any successor servicer. Any successor servicer may bring an action
against a customer for nonpayment of the securitization charge, but only a
successor servicer that is an electric utility may terminate service for
failure to pay the securitization charge.

         Upon a servicer default based upon the commencement of a case by
or against the servicer under the Bankruptcy Code or similar laws, the
trustee and the issuer may be prevented from effecting a transfer of
servicing. Upon a servicer default because of a failure to make required
remittances, the issuer or the trustee will have the right to apply to the
MPSC for sequestration and payment of revenues arising from the
securitization property. See "Risk Factors -- The Risks Associated With
Potential Bankruptcy Proceedings" in this prospectus.

The Obligations of a Servicer That Succeeds Consumers

         In accordance with the MPSC financing order and the servicing
agreement, if a third party succeeds to the role of the servicer, the
servicer will cooperate with the issuer, the trustee and the successor
servicer in terminating the servicer's rights and responsibilities under
the servicing agreement. This procedure includes the transfer to the
successor servicer of all related documentation and cash. The servicer will
be liable for all reasonable costs and expenses incurred in transferring
servicing responsibilities. A successor servicer may not resign unless it
is prohibited from serving by law. The predecessor servicer is obligated,
on an ongoing basis, to cooperate with the successor servicer and provide
whatever information is, and take whatever actions are, reasonably
necessary to assist the successor servicer in performing its obligations
under the servicing agreement, including, without limitation, furnishing to
the successor servicer all information necessary to calculate the
securitization charge collections.

                          Intercreditor Agreement

         Consumers has an accounts receivable sale program under which it
sells substantially all of its accounts receivable on a revolving basis.
Those accounts receivable do not include the securitization charges. Under
that program, Consumers acts as a servicer to collect accounts receivable.
Consumers will enter into an intercreditor agreement with the issuer, the
trustee and the parties to the receivables program, referred to as the
intercreditor agreement, pursuant to which a replacement servicer must be
the same entity under both the servicing agreement in respect of the
securitization bonds and the receivables agreements and both the trustee
and the parties to the receivables program must agree upon a replacement
servicer. In the event of a default by the servicer under the servicing
agreement or by the receivables servicer under the receivables agreements,
if the trustee and the parties to the receivables program are unable to
agree on a replacement servicer, neither the trustee nor the parties would
be able to replace Consumers or any successor as servicer. However, under
the intercreditor agreement either of them could upon such a default
require all collections by the servicer and receivables servicer to be
deposited directly into designated accounts with Canadian Imperial Bank of
Commerce or another financial institution selected by the trustee and the
parties to the receivables arrangements, subject to satisfaction of the
rating agency condition. The financial institution holding the designated
account would then be responsible for allocating in accordance with the
intercreditor agreement the collections in the accounts between
securitization charges and receivables collections.


                               The Indenture

         The following summary describes all material terms of the
indenture pursuant to which securitization bonds will be issued. The form
of the indenture, including the form of the supplemental indenture, has
been filed as an exhibit to the registration statement of which this
prospectus forms a part.

The Security for the Securitization Bonds

         To secure the payment of principal of and interest on, and any
other amounts owing in respect of, the securitization bonds pursuant to the
indenture, all amounts owing to the trustee and, if and to the extent
provided in any prospectus supplement, any amounts owing to any swap
counterparty, the issuer will grant to the trustee for the benefit of the
securitization bondholders, the trustee and, if and to the extent provided
in any prospectus supplement, any swap counterparty, a security interest in
all of the issuer's right, title and interest in, to and under the
following collateral:

         1.       the securitization property sold by the seller to the
                  issuer pursuant to the sale agreement and all proceeds
                  thereof;

         2.       the sale agreement;

         3.       all bills of sale delivered by the seller pursuant to the
                  sale agreement;

         4.       the servicing agreement;

         5.       the administration agreement;

         6.       any interest rate swap agreement;

         7.       the intercreditor agreement;

         8.       the collection account, each subaccount therein and all
                  amounts on deposit therein from time to time, with the
                  exception of up to $100,000 to be held in the capital
                  reserve subaccount free of the lien of the indenture to
                  ensure that the issuer has sufficient assets to pay its
                  fees, costs and expenses as they come due;

         9.       any other property of whatever kind owned from time to
                  time by the issuer, including rights under any interest
                  rate swap or cap agreement, other than:

                  a.       cash released to the swap counterparty from any
                           class subaccount in accordance with the
                           indenture and any interest rate swap or cap
                           agreement;

                  b.       cash or other property released to the issuer by
                           the Trustee from any capital subaccount in
                           accordance with the indenture;

                  c.       proceeds from the sale of the securitization
                           bonds used to pay (1) the costs of issuance of
                           the securitization bonds, and any up-front other
                           qualified costs as permitted under the MPSC
                           financing order, and (2) the purchase price of
                           the securitization property pursuant to the sale
                           agreement;

         10.      all present and future claims, demands, causes and choses
                  in action in respect of any or all of the foregoing; and

         11.      all payments on or under and all proceeds of every kind
                  and nature whatsoever in respect of any or all of the
                  foregoing.

See "-- How Funds in the Collection Account Will Be Allocated" below.




Securitization Bonds May Be Issued in Various Series or Classes

         Securitization bonds may be issued under the indenture from time
to time in series, so long as the rating agency condition is satisfied, to
finance the purchase by the issuer of securitization property, which is
referred to as a financing issuance. The total principal balance of
securitization bonds outstanding at any time that may be authenticated and
delivered under the indenture may not exceed $468,592,000, plus the total
principal balance of any securitization bonds the proceeds of which are
used to refinance outstanding securitization bonds, any issuance of which
is referred to as a refunding issuance. Any series of securitization bonds
may include one or more classes which differ, among other things, as to
interest rate and amortization of principal. The terms of all
securitization bonds of the same series will be identical, unless a series
includes more than one class, in which case the terms of all securitization
bonds of the same class will be identical. The particular terms of the
securitization bonds of any series and class will be set forth in the
supplemental indenture and described in the related prospectus supplement.
The terms of any additional series and any classes thereof will not be
subject to prior review by, or consent of, the securitization bondholders
of any previously issued series. See "Risk Factors -- Other Risks
Associated With An Investment In The Securitization Bonds," and "The
Securitization Bonds" in this prospectus.

         The principal source of repayment for all series of securitization
bonds will be the securitization charge collected by the servicer. The
issuance of additional series of securitization bonds is not expected to
adversely affect the sufficiency of securitization charge revenue
collections for payments on any particular series of securitization bonds.
This is because the securitization charge and adjustments thereof are
generally based on the total amounts owed with respect to the outstanding
securitization bonds. Moreover, any additional series of securitization
bonds will be issued only if the new issuance will not result in the
reduction or withdrawal of any rating by a rating agency on any outstanding
securitization bonds.

         Under the indenture, the trustee will authenticate and deliver an
additional series of securitization bonds only upon receipt by the trustee
of, among other things, a certificate of the issuer that no event of
default has occurred and is continuing, an opinion of counsel to the issuer
to the effect that the requirements under the indenture for the issuance,
authentication and delivery of an additional series of securitization bonds
have been satisfied, and evidence of satisfaction of the rating agency
condition.

Opinion of Independent Certified Public Accountants Required for Each Series
or Class

         In addition, in connection with the issuance of each new series,
the trustee will have to receive a certificate or opinion of a firm of
independent certified public accountants of recognized national reputation.
This certificate will be based on the assumptions used in calculating the
initial securitization charge with respect to the transferred
securitization property or, if applicable, the most recent revised
securitization charge with respect to the transferred securitization
property. The certificate will state to the effect that, after giving
effect to the issuance of the new series and the application of the
proceeds therefrom, the securitization charge will be sufficient:

         1.       to pay all fees, costs and other operating expenses of
                  the issuer,

         2.       to pay interest of each series of securitization bonds
                  when due,

         3.       to pay principal of each series of securitization bonds
                  in accordance with the expected amortization schedule for
                  that series,

         4.       to fund the overcollateralization subaccount for each
                  series to the overcollateralization amount and scheduled
                  overcollateralization level for that series, and

         5.       to pay amounts due by the issuer under any interest rate
                  swap or cap arrangement,

as of each payment date taking into account any amounts on deposit in the
reserve subaccount.

The Collection Account for the Securitization Bonds

         Under the indenture, the issuer will establish the collection
account, with the trustee or at another eligible institution as described
below. Funds received from the securitization charge revenue collections,
any amounts paid by any swap counterparty or cap provider under any
interest rate swap or cap agreement and any providers of credit enhancement
will be deposited into the collection account. The collection account will
be divided into the following subaccounts, which need not be separate bank
accounts:

         1.       the general subaccount,

         2.       one or more series and/or class subaccounts,

         3.       the overcollateralization subaccount for each series,

         4.       the capital subaccount for each series (including the
                  capital reserve subaccount for the initial series, as
                  described below under "--Capital Subaccount"),

         5.       if required by the indenture, one or more defeasance
                  subaccounts, and

         6.       the reserve subaccount.

         All amounts in the collection account not allocated to any other
subaccount will be allocated to the general subaccount. Unless the context
indicates otherwise, references to the collection account include all of
the subaccounts contained therein. All money deposited from time to time in
the collection account, all deposits therein pursuant to the indenture, and
all investments made in eligible investments will be held by the trustee in
the collection account as part of the collateral, with the exception of up
to $100,000 held in the capital reserve subaccount.

         The following institutions are eligible institutions for the
establishment of the collection account:

         1.       the corporate trust department of the trustee, so long as
                  any of the securities of the trustee have an investment
                  grade credit rating from each rating agency; or

         2.       a depository institution organized under the laws of the
                  United States of America or any state or any domestic
                  branch of a foreign bank, which:

                  a.       has either:

                           (1)      a long-term unsecured debt rating of
                                    "AA-" by S&P and Fitch and "Aa3" by
                                    Moody's; or

                           (2)      a certificate of deposit rating of
                                    "A-1+" by S&P and "P-1" by Moody's, or
                                    any other long-term, short-term or
                                    certificate of deposit rating
                                    acceptable to the rating agencies; and

                  b.       whose deposits are insured by the Federal
                           Deposit Insurance Corporation.

         Appropriate Investments for Funds in the Collection Account. All
funds in the collection account shall be invested in any of the following
eligible investments:

         1.       direct obligations of, and obligations fully and
                  unconditionally guaranteed as to the timely payment by,
                  the United States of America;

         2.       demand deposits, time deposits, certificates of deposit
                  of depository institutions or trust companies specified
                  in the indenture;

         3.       commercial paper having, at the time of investment, a
                  rating in the highest rating category from each rating
                  agency;

         4.       demand deposits, time deposits and certificates of
                  deposit which are fully insured by the Federal Deposit
                  Insurance Corporation;

         5.       money market funds which have the highest rating from
                  each rating agency, including funds for which the trustee
                  or any of its affiliates is investment manager or
                  advisor;

         6.       banker's acceptances issued by any depository institution
                  or trust company specified in the indenture;

         7.       repurchase obligations with respect to any security that
                  is a direct obligation of, or fully guaranteed by, the
                  United States of America or agencies or instrumentalities
                  thereof, entered into with depository institutions or
                  trust companies, in each case, as specified in the
                  indenture;

         8.       repurchase obligations with respect to any security or
                  whole loan, as provided and with the ratings specified in
                  the indenture; or

         9.       any other investment permitted by each rating agency and
                  complying with such further rating requirements as
                  provided in the indenture.

         Eligible investments may not:

         1.       be sold, liquidated or otherwise disposed of at a loss,
                  prior to the maturity thereof; or

         2.       mature later than the day the eligible investment must be
                  held in the collection account in order for the trustee
                  to make scheduled payments or deposits into subaccounts
                  as required under the indenture, if the eligible
                  investment is held by an affiliate of the trustee, or, if
                  the eligible investment is not held by an affiliate of
                  the trustee, the business day before that day.

         In the case of a defeasance, the issuer will deposit U.S.
Government Obligations in the defeasance subaccount. U.S. Government
Obligations are direct obligations, or certificates representing an
ownership interest in those obligations, of the United States of America,
including any agency or instrumentality thereof, for the payment of which
the full faith and credit of the United States of America is pledged and
which are not callable at the issuer's option. No money held in the
collection account may be invested, and no investment held in the
collection account may be sold, unless the security interest in the
collection account will continue to be perfected in the investment or the
proceeds of the sale.

         Remittances to the Collection Account. On each remittance date, as
described under "The Servicing Agreement -- Consumers' Servicing
Procedures" above, the servicer will remit securitization charge revenue
collections to the trustee for deposit in the collection account. In
addition, on each remittance date the servicer will remit any indemnity
amounts for deposit in the collection account. An indemnity amount includes
any amount paid by Consumers, as the seller or the servicer, to the
trustee, for the trustee itself or on behalf of the securitization
bondholders, in respect of indemnification obligations pursuant to the
basic documents. See "The Sale Agreement" and "The Servicing Agreement" in
this prospectus.

         Collection Account. Securitization charge revenue collections and
any indemnity amounts will be deposited by the trustee into the collection
account. On each payment date, the trustee will allocate amounts in the
collection account to the general subaccount as described under " -- How
Funds in the Collection Account Will Be Allocated" below.

         General Subaccount. Securitization charge revenue collections and
any indemnity amounts will be deposited into the general subaccount. On
each payment date, the trustee will allocate amounts in the general
subaccount among the other subaccounts as described under " -- How Funds in
the Collection Account Will Be Allocated" below.

         Series Subaccount. Upon the issuance of each series of
securitization bonds, a series subaccount will be established for that
series. On each payment date (or before each payment date to the extent
provided in any prospectus supplement), the trustee will allocate from
amounts on deposit in the general subaccount to each series subaccount an
amount sufficient to pay, to the extent available:

         1.       interest payable on each class of that series on that
                  payment date (or, to the extent provided in any
                  prospectus supplement, any amount required to be
                  allocated to a class subaccount with respect to any
                  floating rate class);

         2.       the principal of each class of that series payable as a
                  result of an acceleration following the occurrence of an
                  event of default, the principal of each class of that
                  series if that payment date is the final maturity date
                  for that class, or the principal of each class of that
                  series if that payment date is the redemption date for
                  that series; and

         3.       principal scheduled to be paid on each class of that
                  series on that payment date according to the expected
                  amortization schedule, plus any scheduled principal not
                  paid on prior payment dates, excluding amounts provided
                  for in clause 2. above.

         Except as specified in any prospectus supplement with respect to
any deposits to any class subaccounts, on each payment date, allocations
will be made to each series subaccount, and the trustee will withdraw funds
from the series subaccount to make payments on the related series of
securitization bonds. See "-- How Funds in the Collection Account Will Be
Allocated" below.

         Class Subaccount. If specified in the related prospectus
supplement, upon the issuance of a specified class of floating rate
securitization bonds, a class subaccount will be established with respect
to that class. On or before each payment date, a fixed amount specified in
the related prospectus supplement will be allocated to that class
subaccount from the related series subaccount and payments to and from any
swap counterparty pursuant to the related interest rate swap agreement will
be made from or allocated to, as applicable, that class subaccount as
described in the related prospectus supplement. On or before each payment
date, amounts on deposit in the class subaccount will be applied to make
payments with respect to the related class, as specified in the related
prospectus supplement. Any balance remaining in any class subaccount on any
payment date after payments of interest have been made to securitization
bondholders of the related class will be transferred to the general
subaccount for allocation in connection with the next payment date.

         Capital Subaccount. Upon the issuance of each series of
securitization bonds, Consumers will make a capital contribution to the
issuer from Consumers' general funds in an amount equal to the required
capital amount. The issuer will pay this amount to the trustee for deposit
into the capital subaccount for that series. The trustee will draw on
amounts in the capital subaccount for that series (other than the amounts
in the capital reserve subaccount) to the extent that, in allocating funds
to that series in accordance with clauses (a) through (d)(3) in " -- How
Funds in the Collection Account Will Be Allocated" below, amounts on
deposit in the general subaccount, the series subaccount for such series,
the reserve subaccount and the overcollateralization subaccount for such
series are insufficient to make scheduled distributions and payments of
fees and expenses specified in those clauses. If any series of
securitization bonds has been retired as of any payment date, the amounts
on deposit in the capital subaccount for such series (other than the
amounts in the capital reserve subaccount if other series remain
outstanding) will be released to the issuer, free of the lien of the
indenture. The issuer is not contractually obligated to pay over to
Consumers any amounts released to the issuer from the capital subaccount
upon retirement of any series of securitization bonds.

         The trustee also will establish within the capital subaccount for
the initial series of securitization bonds an additional subaccount to be
referred to as the capital reserve subaccount. The trustee will fund the
capital reserve subaccount with $100,000 from the required capital amount
for all series of securitization bonds. If depleted, the capital reserve
subaccount will not be replenished. The capital reserve subaccount will not
be subject to the lien of the indenture or included in the collateral
securing any securitization bonds. Amounts in the capital reserve
subaccount will be available to ensure that the issuer has sufficient
assets to pay any fees, costs and expenses of the issuer as they come due
free from the lien of the indenture.

         Overcollateralization Subaccount. Securitization charge revenue
collections to the extent available as described in " -- How Funds in the
Collection Account Will Be Allocated" below will be allocated to the
overcollateralization subaccount for any series on each payment date. Each
prospectus supplement will specify the scheduled overcollateralization
level for each payment date for the related series of securitization bonds.
The total overcollateralization amount for any series will be funded over
the life of the securitization bonds of each series and in aggregate will
equal the amount stated in the related prospectus supplement for that
series, which is referred to as the overcollateralization amount.

         On each payment date, the trustee will draw on the
overcollateralization subaccount for any series to the extent that, in
allocating funds to such series in accordance with clauses (a) through
(d)(3) in " -- How Funds in the Collection Account Will Be Allocated"
below, amounts on deposit in the general subaccount, the series subaccounts
and the reserve subaccount are insufficient to make scheduled distributions
and payments of fees and expenses specified in those clauses. If any series
of securitization bonds has been retired as of any payment date, the
amounts on deposit in the overcollateralization subaccount for such series
will be released to the issuer, free of the lien of the indenture. The
issuer is not contractually obligated to pay over to Consumers any amounts
released to the issuer from the overcollateralization subaccount upon
retirement of any series of securitization bonds.

         Reserve Subaccount. Securitization charge revenue collections
available on any payment date that are not necessary to pay clauses (a)
through (d)(7) in "-- How Funds in the Collection Account Will Be
Allocated" below will be allocated to the reserve subaccount. Amounts in
the reserve subaccount will be invested in eligible investments. On each
payment date, except to the extent set forth in any prospectus supplement,
the trustee will draw on the reserve subaccount, if any, to the extent
that, in allocating funds for all series in accordance with clauses (a)
through (d)(3), as well as clauses (d)(5) and (d)(6) in "How Funds in the
Collection Account Will Be Allocated" below, amounts on deposit in the
general subaccount and the series subaccounts are insufficient to make
scheduled distributions and payments of fees and expenses specified in
those clauses.

         Defeasance Subaccount. In the event funds are remitted to the
trustee in connection with the exercise of the legal defeasance option or
the covenant defeasance option, the trustee will establish a defeasance
subaccount for each series. If this occurs, funds set aside for future
payment of the securitization bonds will be deposited into the defeasance
subaccount. All amounts in a defeasance subaccount will be applied by the
trustee to the payment to the holders of the affected securitization bonds
until the securitization bonds have been paid in full. These amounts will
include all sums due for principal and interest. These amounts will be
applied in accordance with the provisions of the securitization bonds and
the indenture. See " -- The Issuer's Legal Defeasance and Covenant
Defeasance Options" below.

How Funds in the Collection Account Will Be Allocated

         Amounts remitted from the servicer to the trustee, and all
investment earnings on the subaccounts in the collection account, will be
deposited into the general subaccount of the collection account. The
trustee will allocate all amounts in the general subaccount in the
following priority, on the payment date, or on any other date specified in
any prospectus supplement with respect to any class subaccount:

         (a)      The trustee fee will be paid to the trustee monthly,
                  together with any legal fees and other expenses and any
                  indemnity amounts (up to a maximum of $10,000,000 in the
                  aggregate for the then current and all prior payment
                  dates and for all series, provided that the payment of
                  such amounts does not result in an event of default,
                  unless the issuer has received confirmation from each of
                  the applicable rating agencies that a further amount will
                  not result in a reduction or a withdrawal of the then
                  current rating of the outstanding securitization bonds).

         (b)      The servicing fee will be paid to the servicer monthly,
                  together with any unpaid servicing fees for all series.

         (c)      On a monthly basis:

                  (1)      the administration fee payable under the
                           administration agreement will be paid to
                           Consumers as the administrator of the issuer,
                           and fees payable to the independent managers of
                           the issuer will be paid to the independent
                           managers; and

                  (2)      so long as no event of default has occurred and
                           is continuing or would be caused by this
                           payment, any operating expenses of the issuer,
                           other than those specified in clauses (a), (b)
                           and (c)(1) above, will be paid to the persons
                           entitled thereto, provided that the amount paid
                           on any payment date pursuant to this clause may
                           not exceed $100,000 in the aggregate for all
                           series.

         (d)      On each payment date specified in the related prospectus
                  supplement, or before each payment date to the extent
                  otherwise specified in any prospectus supplement with
                  respect to any class subaccount:

                  (1)      an amount equal to interest payable on each
                           class of each series of securitization bonds for
                           the payment date will be allocated pro rata to
                           the corresponding series subaccount, which, in
                           the case of interest on any floating rate class
                           of any series of securitization bonds as
                           specified in the prospectus supplement for that
                           series, will be an amount equal to the
                           applicable gross fixed amount of interest for
                           that class specified in that prospectus
                           supplement and which will be allocated pro rata
                           to the corresponding class subaccount;

                  (2)      an amount equal to (a) principal of each class
                           of any series of securitization bonds payable as
                           a result of acceleration triggered by an event
                           of default, (b) principal of each class of any
                           series of securitization bonds payable on the
                           final maturity date for that class or series, or
                           (c) principal of each class of any series of
                           securitization bonds payable on a redemption
                           date, will be allocated pro rata to the
                           corresponding series subaccount;

                  (3)      an amount equal to the principal then scheduled
                           to be paid on each class of each series of
                           securitization bonds on that payment date
                           according to the expected amortization schedule,
                           plus scheduled principal not paid on any prior
                           payment date, excluding amounts provided for
                           pursuant to clause (d)(2) above, will be
                           allocated pro rata to the corresponding series
                           subaccount;

                  (4)      all remaining unpaid operating expenses,
                           including any indemnity amounts (excluding those
                           paid pursuant to (a) above) and any termination
                           or similar non-recurring payments under any
                           interest rate swap agreement, will be paid to
                           the persons entitled thereto;

                  (5)      any amount necessary to replenish each series
                           capital subaccount will be allocated to those
                           subaccounts, pro rata, based on the outstanding
                           principal balance of each series, up to the
                           required capital amount for each series;

                  (6)      an amount will be allocated to each series
                           overcollateralization subaccount to cause the
                           amount in the overcollateralization subaccount
                           for each series to equal the scheduled
                           overcollateralization level for each series as
                           of that payment date, pro rata, based on the
                           outstanding principal balance of each series;

                  (7)      so long as no event of default has occurred and
                           is continuing, an amount equal to investment
                           earnings since the preceding payment date (or in
                           the case of the first payment date, since the
                           series issuance date) on amounts in each series
                           capital subaccount will be released to the
                           issuer;

                  (8)      the balance, if any, will be allocated to the
                           reserve subaccount; and

                  (9)      following repayment of all outstanding series of
                           securitization bonds, the balance, if any, will
                           be released to the issuer free from the lien of
                           the indenture.

         Amounts credited to any class subaccount will be paid from that
subaccount as specified in the related prospectus supplement. Overdue and
unpaid amounts due to a swap counterparty will be paid from that class
subaccount on the same priority as any overdue and unpaid interest due to
the holders of the related class of floating rate securitization bonds.

         Interest means, for any payment date for any series or class of
securitization bonds, the sum, without duplication, of:

         1.       an amount equal to the amount of interest accrued at the
                  applicable interest rates from the prior payment date
                  with respect to that series or class;

         2.       any unpaid interest plus any interest accrued on this
                  unpaid interest;

         3.       if the securitization bonds have been declared due and
                  payable, all accrued and unpaid interest thereon; and

         4.       with respect to a series or class to be redeemed prior to
                  the next payment date, the amount of interest that will
                  be payable as interest on the series or class on that
                  redemption date.

         Principal means, with respect to any payment date and any series
or class of securitization bonds:

         1.       the amount of principal scheduled to be paid on that
                  payment date;

         2.       the amount of principal due on the final maturity date of
                  any series or class if that payment date is the final
                  maturity date;

         3.       the amount of principal due as a result of the occurrence
                  and continuance of an event of default and acceleration
                  of the securitization bonds;

         4.       the amount of principal due as a result of a redemption
                  of securitization bonds on that payment date pursuant to
                  the indenture; and

         5.       any overdue payments of principal.

         If on any payment date funds in the general subaccount are
insufficient to make the allocations contemplated by clauses (a) through
(d)(6) above for any series, the trustee will draw from amounts on deposit
in the following subaccounts in the following order up to the amount of the
shortfall for such series:

         1.       from the reserve subaccount pro rata among series based
                  on the total amounts payable with respect to each series
                  for the allocations contemplated by clauses (a) through
                  (d)(3) as well as clauses (d)(5) and (d)(6) above,

         2.       from the overcollateralization subaccount for such
                  series, for the allocations contemplated by clauses (a)
                  through (d)(3) above, and

         3.       from the capital subaccount for such series, for the
                  allocations contemplated by clauses (a) through (d)(3)
                  above.

         For the purpose of allocations among series prior to an
acceleration, pro rata has the following meaning, unless otherwise provided
in the prospectus supplement. With respect to a payment of interest on any
payment date, pro rata is the aggregate amount of interest payable on each
series for that payment date divided by the aggregate amount of interest
payable on all series for that payment date. With respect to a payment of
principal on any payment date, pro rata is the aggregate outstanding
principal amount scheduled to be paid or payable on that payment date for
that series divided by the aggregate outstanding principal amount scheduled
to be paid or payable on that payment date for all series.

         For the purpose of allocations among classes within a series prior
to an acceleration, pro rata has the following meaning, unless otherwise
provided in the prospectus supplement. With respect to a payment of
interest, pro rata means the proportion that the aggregate amount of
interest payable on each class, including, for any floating rate class, the
gross fixed amount for that class, bears to the aggregate amount of
interest payable on all classes within that series, in each case,
immediately before that payment date. With respect to a payment of
principal, pro rata means the proportion that the aggregate outstanding
principal amount of that class scheduled to be paid on that payment date
bears to the aggregate outstanding principal amount of all classes of that
series scheduled to be paid on that payment date.

         Upon an acceleration of the maturity of the securitization bonds,
the aggregate amount of principal of and interest accrued on each
securitization bond will be payable without priority of interest over
principal or principal over interest and without regard to series or class,
in the proportion that this aggregate amount of principal of and accrued
interest on that bond bears to the aggregate amount of principal of and
accrued interest on all securitization bonds.

         If the maturity of the securitization bonds is accelerated and the
collateral held under the indenture is liquidated in accordance with the
indenture and if any interest rate swap agreement so requires, the proceeds
of such liquidation allocated to the related class of floating rate
securitization bonds, will be deposited in the related class subaccount and
allocated between and paid to the holders of the related floating rate
class of securitization bonds, on the one hand, and the related swap
counterparty, on the other hand, pro rata based on the aggregate amount of
principal and interest due and payable on that class of securitization
bonds and the aggregate amount payable to the related swap counterparty in
accordance with that interest swap agreement.

The Issuer and the Trustee May Modify the Indenture; the Issuer Must
Enforce the Sale Agreement, the Servicing Agreement and any Interest Rate
Swap or Cap Agreement

         Modifications of the Indenture that Do Not Require Consent of
Securitization Bondholders. Without the consent of any of the holders of
the outstanding securitization bonds or the counterparty to any cap or swap
transaction, but with prior notice to the rating agencies, the issuer and
the trustee may execute a supplemental indenture for any of the following
purposes:

         1.       to correct or amplify the description of the collateral,
                  or better to confirm to the trustee the collateral, or to
                  subject to the lien of the indenture additional property;

         2.       to evidence the succession, in compliance with the
                  indenture, of another person to the issuer, and the
                  assumption by the successor of the covenants of the
                  issuer in the indenture and in the securitization bonds;

         3.       to add to the covenants of the issuer, for the benefit of
                  the holders of the securitization bonds, or to surrender
                  any right or power conferred upon the issuer in the
                  indenture;

         4.       to assign or pledge any property to or with the trustee;

         5.       to cure any ambiguity, to correct or supplement any
                  inconsistent provision of the indenture or any
                  supplemental indenture or to make any other provisions
                  with respect to matters arising under the indenture or in
                  any supplemental indenture consistent with other
                  provisions of the basic documents or less ambiguous; but:

                  a.       this action shall not, as evidenced by an
                           opinion of counsel, adversely affect in any
                           material respect the interests of any
                           securitization bondholder or any cap or swap
                           counterparty; and

                  b.       the rating agency condition shall have been
                           satisfied;

         6.       to provide for a successor trustee and to facilitate the
                  administration of the trusts under the indenture by more
                  than one trustee, pursuant to the indenture;

         7.       to modify the indenture to effect the qualification of
                  the indenture under the Trust Indenture Act or any
                  similar federal statute hereafter enacted and to add to
                  the indenture any other provisions as may be expressly
                  required by the Trust Indenture Act;

         8.       to set forth the terms of any series that has not
                  theretofore been authorized by a supplemental indenture,
                  provided that the rating agency condition has been
                  satisfied;

         9.       to provide for any interest rate swap or cap transactions
                  with respect to any floating rate series or class of
                  securitization bonds or any series or class with
                  specified credit enhancement; but:

                  a.       such action shall not, as evidenced by an
                           opinion of counsel, adversely affect in any
                           material respect the interests of any
                           securitization bondholder or other swap
                           counterparty; and

                  b.       the rating agency condition shall have been
                           satisfied; or

         10.      to authorize the appointment of any listing agent,
                  transfer agent or paying agent or additional registrar
                  for any class of securitization bonds required or
                  advisable in connection with the listing of any class of
                  securitization bonds on the Luxembourg Stock Exchange or
                  any other stock exchange, and otherwise to amend the
                  indenture to incorporate any changes requested or
                  required by any governmental authority, stock exchange
                  authority, listing agent, transfer agent or paying agent
                  or additional registrar for any class of securitization
                  bonds in connection with that listing.

         Modifications That Require the Approval of the Securitization
Bondholders. The issuer and the trustee also may, upon satisfaction of the
rating agency condition and with the consent of the holders of not less
than a majority of the total outstanding principal balance of the
securitization bonds of each series or class to be affected thereby,
execute a supplemental indenture to add any provisions to, or change in any
manner or eliminate any of the provisions of, the indenture or modify in
any manner the rights of the securitization bondholders under the
indenture. However, the supplemental indenture may not, without the consent
of the holder of each outstanding securitization bond of each series or
class affected thereby and each swap counterparty, if any, affected
thereby:

         1.       change the date of payment of any scheduled payment of
                  principal of or interest on any securitization bond, or
                  reduce the principal balance thereof, the interest rate
                  thereof or the redemption price with respect thereto,
                  change the provisions of any interest rate swap agreement
                  relating to the amount, calculation or timing of
                  payments, change the provisions of the indenture and the
                  applicable supplemental indenture relating to the
                  application of collections on, or the proceeds of the
                  sale of, the collateral to payment of principal of or
                  interest on the securitization bonds, or change the
                  currency in which any securitization bond or any interest
                  thereon is payable;

         2.       impair the right to institute suit for the enforcement of
                  the provisions of the indenture regarding payment;

         3.       reduce the percentage of the total outstanding principal
                  balance of the securitization bonds, or of a series or
                  class thereof, the consent of the holders of which is
                  required for any supplemental indenture, or the consent
                  of the holders of which is required for any waiver of
                  compliance with specified provisions of the indenture or
                  of defaults and their consequences;

         4.       reduce the percentage of the total outstanding principal
                  balance of the securitization bonds required to direct
                  the trustee to direct the issuer to liquidate or preserve
                  the collateral pursuant to the indenture;

         5.       reduce the percentage of the total outstanding principal
                  balance of the securitization bonds, or of a series or
                  class thereof, the consent of the holders of which is
                  required for any amendments to the sale agreement, the
                  administration agreement, the servicing agreement or any
                  interest rate swap entered into in connection with any
                  series or class of securitization bonds;

         6.       modify the indenture to affect the amount of any payment
                  of any interest or principal payable on any
                  securitization bond on any payment date or change the
                  redemption dates, expected amortization schedules or
                  series final maturity dates or class final maturity dates
                  of any securitization bonds or the method of calculation
                  of interest on any floating rate securitization bonds;

         7.       with respect to any series, decrease the required capital
                  amount, the overcollateralization amount or the scheduled
                  overcollateralization level with respect to any payment
                  date;

         8.       modify the indenture regarding the voting of
                  securitization bonds held by the issuer, the seller, an
                  affiliate of either of them or any obligor on the
                  securitization bonds;

         9.       decrease the percentage of the total outstanding
                  principal balance of the securitization bonds required to
                  amend the sections of the indenture which specify the
                  applicable percentage of the total outstanding principal
                  balance of the securitization bonds necessary to amend
                  the indenture or any other basic document; or

         10.      permit the creation of any lien ranking prior to or on a
                  parity with the lien of the indenture with respect to any
                  of the collateral for the securitization bonds or, except
                  as otherwise contemplated in the indenture, terminate the
                  lien of the indenture on any property or deprive the
                  holder of any securitization bond of the security of the
                  indenture.

         Promptly following the execution of any amendment to the indenture
or supplemental indenture requiring the consent of any securitization
bondholders, the trustee will furnish written notice of the substance of
such amendment to each securitization bondholder. For so long as any of the
securitization bonds are listed on the Luxembourg Stock Exchange and the
rules of that exchange so require, this notice will be published in a daily
newspaper in Luxembourg, which is expected to be the Luxemburger Wort.

         Enforcement of the Sale Agreement, the Servicing Agreement and any
Interest Rate Swap Agreement. The indenture will provide that the issuer
will take all lawful actions to enforce its rights under the sale agreement
and the servicing agreement and any interest rate swap agreement. The
indenture will also provide that the issuer will take all lawful actions to
compel or secure the performance and observance by the seller, the servicer
and any swap or cap counterparty of each of their respective obligations to
the issuer under the sale agreement, the servicing agreement and any
interest rate swap agreement. So long as no event of default occurs and is
continuing, except as otherwise directed by the trustee under the
circumstances described in the indenture or any supplemental indenture, as
described in any prospectus supplement, the issuer may exercise any and all
rights, remedies, powers and privileges lawfully available to the issuer
under or in connection with the sale agreement, the servicing agreement and
any interest rate swap agreement. However, if the issuer, Consumers or the
servicer propose to amend, modify, waive, supplement, terminate or
surrender, or agree to any amendment, modification, waiver, supplement,
termination or surrender of, the process for adjusting the securitization
charge, the issuer must notify the trustee and the trustee must notify
securitization bondholders of this proposal. In addition, the trustee may
consent to this proposal only with the consent of the holders of a majority
of the total outstanding principal balance of the securitization bonds of
each series or class materially and adversely affected thereby and only if
the rating agency condition is satisfied.

         If an event of default occurs and is continuing, the trustee may,
and at the direction of (1) the holders of a majority of the total
outstanding principal balance of the securitization bonds of all series,
with respect to the sale agreement and the servicing agreement, and (2) the
holders of that percentage of the total outstanding principal balance of
the securitization bonds of the related class specified in the related
prospectus supplement, with respect to any interest rate swap or cap
agreement, shall, exercise all rights, remedies, powers, privileges and
claims of the issuer against the seller, the servicer or any swap
counterparty under or in connection with the sale agreement, the servicing
agreement and any interest rate swap agreement, respectively, including the
right or power to take any action to compel or secure performance or
observance by the seller, the servicer or any swap counterparty of each of
its obligations to the issuer thereunder and to give any consent, request,
notice, direction, approval, extension or waiver under the sale agreement,
the servicing agreement and any interest rate swap agreement, and any right
of the issuer to take this action shall be suspended. In the event of a
foreclosure, there is likely to be a limited market, if any, for the
securitization property, and, therefore, foreclosure may not be a realistic
or practical remedy.

         Modifications to the Sale Agreement, the Servicing Agreement, the
Intercreditor Agreement and any Interest Rate Swap or Cap Agreement. With
the consent of the trustee, the sale agreement, the intercreditor agreement
and the servicing agreement may be amended, so long as the rating agency
condition is satisfied, at any time and from time to time, without the
consent of the securitization bondholders or the counterparty to any cap or
swap transaction. However, this amendment may not adversely affect in any
material respect the interest of any securitization bondholder or the
counterparty to any cap or swap agreement without the consent of the
holders of a majority of the total outstanding principal balance of the
securitization bonds of each series or class, and each counterparty to any
swap transaction, materially and adversely affected thereby.

         Also, an interest rate swap or cap agreement may be amended with
the consent of the trustee and the related swap counterparty, so long as
the rating agency condition is satisfied. However, this amendment may not
adversely affect in any material respect the interest of any other series
or class of securitization bondholders or the counterparty to any swap
transaction without the consent of the holders of a majority of the total
outstanding principal balance of the securitization bonds of each other
series or classes and each counterparty to any swap transaction materially
and adversely affected thereby.

         Notification of the Rating Agencies, the Trustee and the
Securitization Bondholders of any Modification. If the issuer, Consumers or
the servicer proposes to:

         1.       amend, modify, waive, supplement, terminate or surrender,
                  or agree to any other amendment, modification, waiver,
                  supplement, termination or surrender of, the terms of the
                  sale agreement, the servicing agreement, the
                  intercreditor agreement or any interest rate swap
                  agreement; or

         2.       waive timely performance or observance by Consumers, the
                  servicer or any swap counterparty under the sale
                  agreement, the servicing agreement, the intercreditor
                  agreement or any interest rate swap agreement,
                  respectively;

in each case in a way which would materially and adversely affect the
interests of securitization bondholders or the counterparty to any swap
transaction, the issuer must first notify the rating agencies of the
proposed amendment, modification, termination or surrender. Upon receiving
notification regarding whether the rating agency condition will be
satisfied with respect to such projected action, the issuer must notify the
trustee and the trustee must notify the securitization bondholders and any
swap counterparty of the proposed action and whether the rating agency
condition has been satisfied with respect to the proposed action. With
respect to any proposed action related to the sale agreement, the
intercreditor agreement and the servicing agreement, the trustee will
consent to this proposed action only with the consent of the holders of a
majority of the total outstanding principal amount of the securitization
bonds of each series or class, and each counterparty to any swap
transaction, materially and adversely affected thereby, and only upon
satisfaction of the rating agency condition. With respect to any proposed
action related to any interest rate swap agreement, the trustee will
consent to this proposed action only with the consent of the holders of a
majority of the outstanding amount of the securitization bonds of the
related class, and each counterparty under any interest rate swap
agreement, materially and adversely affected thereby, and upon satisfaction
of the rating agency condition. For so long as any of the securitization
bonds are listed on the Luxembourg Stock Exchange and the rules of that
exchange so require, notice of this proposed action will be published in a
daily newspaper in Luxembourg, which is expected to be the Luxemburger
Wort, promptly following its effectiveness.

What Constitutes an Event of Default on the Securitization Bonds

         An "event of default" is defined in the indenture as:

         1.       a default for five business days in the payment of any
                  interest on any securitization bond;

         2.       a default in the payment of the principal of any
                  securitization bond of any series on the final maturity
                  date for that series or, if applicable, any class on the
                  final maturity date for that class;

         3.       a default in the payment of the redemption price for any
                  securitization bond on the redemption date therefor;

         4.       a default in the observance or performance of any
                  covenant or agreement of the issuer made in the indenture
                  (other than those specifically dealt with in clauses 1.,
                  2. or 3. above), or any representation or warranty of the
                  issuer made in the indenture proving to have been
                  incorrect in any material respect as of the time when
                  made, and the continuation of that default for a period
                  of 30 days after the earliest of the date (a) notice is
                  given to the issuer by the trustee, (b) notice is given
                  to the issuer and the trustee by the holders of at least
                  25% of the total outstanding principal balance of the
                  securitization bonds of any series or class, specifying
                  such default or incorrect representation or warranty or
                  (c) the issuer has knowledge of the default;

         5.       specified events of bankruptcy, receivership or
                  liquidation of the issuer; and

         6.       violation by the State of Michigan of its pledge with
                  respect to the Customer Choice Act.

         If an event of default occurs and is continuing, other than a
default described in clause 6. above, the trustee or holders of a majority
in the total outstanding principal balance of the securitization bonds of
all series may declare the entire principal balance of all series of the
securitization bonds to be immediately due and payable by notice in writing
to the issuer (and to the trustee if given by the securitization
bondholders) and upon any such declaration the unpaid principal amount of
the securitization bonds of all series, together with accrued and unpaid
interest thereon through the date of acceleration, shall become immediately
due and payable. This declaration of acceleration may, under the
circumstances specified in the indenture, be rescinded by the holders of a
majority in outstanding principal balance of all series of the
securitization bonds.

         Remedies Available to the Trustee Following an Event of Default.
In addition to acceleration of the securitization bonds, the trustee may
exercise one or more of the following remedies upon an event of default:

         1.       institute proceedings in its own name and as trustee of
                  an express trust for the collection of all amounts then
                  payable on the securitization bonds or under the
                  indenture with respect to the securitization bonds,
                  whether by declaration or otherwise, enforce any judgment
                  obtained, and collect from the issuer and any other
                  obligor upon the securitization bonds moneys adjudged
                  due;

         2.       institute proceedings from time to time for the complete
                  or partial foreclosure of the indenture with respect to
                  the collateral;

         3.       exercise any remedies of a secured party under the either
                  the Michigan Uniform Commercial Code, the Delaware
                  Uniform Commercial Code or the Customer Choice Act or any
                  other applicable law and take any other appropriate
                  action to protect and enforce the rights and remedies of
                  the trustee and the holders of the securitization bonds
                  of that series;

         4.       sell the collateral or any portion thereof or rights or
                  interest therein, at one or more public or private sales
                  called and conducted in any manner permitted by law;

         5.       exercise all rights, remedies, powers, privileges and
                  claims of the issuer against Consumers, the
                  administrator, the servicer or any swap counterparty
                  under or in connection with the sale agreement, the
                  administration agreement, the servicing agreement or any
                  interest rate swap agreement; and

         6.       institute or participate in proceedings reasonably
                  necessary to compel performance of or to enforce the
                  pledge of the State of Michigan under the Customer Choice
                  Act and collect any monetary damages incurred by the
                  holders of the securitization bonds or the trustee.

         The remedy described in clause 6. above is the only remedy that
the trustee may exercise upon an event of default caused solely by a
violation by the State of Michigan of its pledge with respect to the
Customer Choice Act. See "Risk Factors - The Proceeds from Foreclosure on
the Securitization Property May Be Insufficient to Pay the Securitization
Bonds".

         When the Trustee Can Sell the Collateral. If the securitization
bonds of all series have been declared to be due and payable following an
event of default, the trustee may, in its discretion, either:

         1.       sell the collateral, or

         2.       elect to have the issuer maintain possession of the
                  collateral and continue to apply distributions on the
                  collateral as if there had been no declaration of
                  acceleration.

         The trustee is prohibited from selling the collateral following an
event of default other than a default in the payment of any principal, a
default for five business days or more in the payment of any interest on
any securitization bond of any series or a default in the payment of the
redemption price for any securitization bond on the redemption date
therefor unless:

         1.       the holders of 100% of the total outstanding principal
                  balance of all series of securitization bonds consent to
                  this sale;

         2.       the proceeds of this sale, together with available
                  amounts in the collection account, are sufficient to pay
                  in full the principal of and accrued interest on the
                  outstanding securitization bonds; or

         3.       the trustee determines that funds provided by the
                  collateral would not be sufficient on an ongoing basis to
                  make all payments on the securitization bonds of all
                  series as these payments would have become due if the
                  securitization bonds had not been declared due and
                  payable, and the trustee obtains the consent of the
                  holders of 66 2/3% of the total outstanding principal
                  balance of the securitization bonds of all series.

         Right of Securitization Bondholders to Direct Proceedings. Subject
to the provisions for indemnification and the limitations contained in the
indenture, and except as may be described in any prospectus supplement
regarding any floating rate class of securitization bonds, the holders of a
majority of the total outstanding principal balance of the securitization
bonds of all series (or, if less than all series or classes are affected,
the affected series or class or classes) will have the right to direct the
time, method and place of conducting any proceeding or any remedy available
to the trustee or exercising any trust or power conferred on the trustee;
provided that, among other things:

         1.       this direction shall not conflict with any rule of law or
                  with the indenture or any intercreditor agreement;

         2.       subject to the provisions specified in the indenture, any
                  direction to the trustee to sell or liquidate the
                  collateral shall be by the holders of 100% of the total
                  outstanding principal balance of all series of
                  securitization bonds specified in the preceding
                  paragraph; and

         3.       the trustee may take any other action deemed proper by
                  the trustee that is not inconsistent with this direction.

         In case an event of default occurs and is continuing, the trustee
will be under no obligation to exercise any of the rights or powers under
the indenture at the direction of any of the holders of securitization
bonds of any series if it reasonably believes it will not be adequately
indemnified against the costs, expenses and liabilities which might be
incurred by it in complying with this request. The trustee does not need to
take any action pursuant to the direction of the securitization bondholders
if it determines that this action might materially adversely affect the
rights of any securitization bondholder not consenting to this action. Each
holder of securitization bonds also has the unconditional right to
institute suit for the enforcement of payment of interest and principal due
on the securitization bonds of that holder.

         Waiver of Default. Except as may be described in any prospectus
supplement regarding any floating rate class of securitization bonds, the
holders of a majority in total outstanding principal balance of the
securitization bonds of all series may, in those cases specified in the
indenture, waive any default with respect thereto. However, these holders
may not waive a default in the payment of principal of or interest on any
of the securitization bonds or a default in respect of a covenant or
provision of the indenture that cannot be modified without the waiver or
consent by the holders of 100% of the outstanding securitization bonds of
all affected series and classes.

         No securitization bondholder will have the right to institute any
proceeding, judicial or otherwise, or to avail itself of any remedies
provided in the Customer Choice Act, or to avail itself of the right to
foreclose on the securitization property or otherwise enforce the lien in
the securitization property, with respect to the indenture, unless:

         1.       the holder previously has given to the trustee written
                  notice of a continuing event of default;

         2.       the holders of not less than 25% of the total outstanding
                  principal balance of the securitization bonds of all
                  series have made written request of the trustee to
                  institute the proceeding in its own name as trustee;

         3.       the holder or holders have offered the trustee security
                  or indemnity reasonably satisfactory to the trustee
                  against the liabilities to be incurred in complying with
                  the request;

         4.       the trustee for 60 days after its receipt of the notice,
                  request and offer of indemnity has failed to institute
                  the proceeding; and

         5.       no direction inconsistent with this written request has
                  been given to the trustee during the 60-day period
                  referred to above by the holders of a majority of the
                  total outstanding principal balance of the securitization
                  bonds of all series.

Covenants of the Issuer

         The issuer will keep in effect its existence as a limited
liability company under Delaware law, provided that the issuer may
consolidate with or merge into another entity or sell substantially all of
its assets to another entity and dissolve if:

         1.       the entity formed by or surviving the consolidation or
                  merger or to whom substantially all of its assets are
                  sold is organized and existing under the laws of the
                  United States or any state thereof and expressly assumes
                  by a supplemental indenture the due and punctual payment
                  of the principal of and interest on all securitization
                  bonds and the performance of the issuer's obligations
                  under the indenture;

         2.       the entity expressly assumes all obligations and succeeds
                  to all rights of the issuer under the sale agreement, the
                  administration agreement, the servicing agreement, the
                  intercreditor agreement and any interest rate swap
                  agreement pursuant to an assignment and assumption
                  agreement executed and delivered to the trustee;

         3.       no default or event of default under the indenture will
                  have occurred and be continuing immediately after giving
                  effect to the merger, consolidation or sale;

         4.       the rating agency condition will have been satisfied;

         5.       the issuer has received an opinion of counsel to the
                  effect that this consolidation, merger or sale would have
                  no material adverse tax consequence to the issuer or any
                  securitization bondholder, the consolidation or merger or
                  sale complies with the indenture and all conditions
                  precedent provided in the indenture relating to the
                  consolidation, merger or sale and will result in the
                  trustee maintaining a continuing valid first priority
                  security interest in the collateral;

         6.       none of the securitization property, the MPSC financing
                  order or the seller's, the servicer's or the issuer's
                  rights under the Customer Choice Act or the MPSC
                  financing order are impaired thereby; and

         7.       any action that is necessary to maintain the lien and
                  security interest created by the indenture will have been
                  taken.

         Additional Covenants of the Issuer. The issuer will take any
action necessary or advisable to, among other things, maintain and preserve
the lien and security interest, and priority thereof, of the indenture. The
issuer will not permit the validity of the indenture to be impaired, the
lien to be amended, subordinated or terminated or discharged, or any person
to be released from any covenants or obligations except as expressly
permitted by the indenture. The issuer will also not permit any lien,
charge, pledge, equity or other encumbrance, other than the lien and
security interest created by the indenture, to be created on or extend to
or otherwise arise upon or burden the collateral or any part thereof, any
interest therein or the proceeds thereof. Finally, the issuer will not
permit the lien of the indenture not to constitute a continuing valid first
priority security interest in the collateral.

         The issuer may not, among other things:

         1.       except as expressly permitted by the indenture, the sale
                  agreement, the servicing agreement, any interest rate
                  swap agreement, any intercreditor agreement or any other
                  basic document, sell, transfer, exchange or dispose of
                  any of the collateral unless directed to do so by the
                  trustee in accordance with the indenture; or

         2.       claim any credit on, or make any deduction from, the
                  principal or interest payable in respect of, the
                  securitization bonds, other than amounts properly
                  withheld under the United States Internal Revenue Code,
                  referred to as the Code, or pursuant to any interest rate
                  swap agreement, or assert any claim against any present
                  or former securitization bondholder because of the
                  payment of taxes levied or assessed upon the issuer or
                  any part of the collateral.

         The issuer may not engage in any business other than purchasing
and owning the securitization property, issuing securitization bonds from
time to time, pledging its interest in the collateral to the trustee to
secure the securitization bonds, entering into the basic documents and
performing its obligations thereunder and performing activities that are
necessary, suitable or convenient to accomplish these purposes or are
incidental thereto and other than as contemplated by the basic documents.

         The Issuer May Not Engage in Any Other Financial Transactions. The
issuer may not issue, incur, assume or guarantee any indebtedness except
for the securitization bonds and any other obligations or indebtedness
except as contemplated by the basic documents. Also, the issuer may not
guarantee or otherwise become contingently liable in connection with the
obligations, stocks or dividends of, or own, purchase, repurchase or
acquire, or agree contingently to acquire, any stock, obligations, assets
or securities of, or any other interest in, or make any capital
contribution to, any other person, other than the eligible investments. The
issuer may not make any loan or advance or credit to any person. The issuer
will not make any expenditure for capital assets or lease any capital asset
other than securitization property purchased from the seller pursuant to,
and in accordance with, the sale agreement. The issuer may not make any
payments, distributions or dividends to any member of the issuer in respect
of its membership interest in the issuer, other than any amount released to
the issuer by the trustee in accordance with the indenture and except as
otherwise provided in the indenture.

Access to the List of Holders of the Securitization Bonds

         Any securitization bondholder may, by written request to the
trustee, obtain access to the list of all securitization bondholders
maintained by the trustee for the purpose of communicating with other
securitization bondholders with respect to their rights under the indenture
or the securitization bonds. The trustee may elect not to afford a
requesting securitization bondholder access to the list of securitization
bondholders if it agrees to mail the desired communication or proxy, on
behalf and at the expense of the requesting securitization bondholder, to
all securitization bondholders.

The Issuer Must File an Annual Compliance Statement

         The issuer will be required to file annually with the trustee a
written statement as to the fulfillment of its obligations under the
indenture. In addition, the issuer will furnish to the trustee an opinion
of counsel concerning filings made by the issuer on an annual basis and
before the effectiveness of any amendment to the sale agreement, the
servicing agreement or the indenture.

The Trustee Must Provide a Report to All Securitization Bondholders

         If required by the Trust Indenture Act, the trustee will be
required to mail each year to all securitization bondholders a brief
report. This report must state, among other items:

         1.       the trustee's eligibility and qualification to continue
                  as the trustee under the indenture,

         2.       any amounts advanced by it under the indenture,

         3.       the amount, interest rate and maturity date of specific
                  indebtedness owing by the issuer to the trustee in the
                  trustee's individual capacity,

         4.       the property and funds physically held by the trustee,

         5.       any additional issue of a series of securitization bonds
                  not previously reported, and

         6.       any action taken by it that materially affects the
                  securitization bonds of any series and that has not been
                  previously reported.

         For so long as any of the securitization bonds are listed on the
Luxembourg Stock Exchange and the rules of that exchange so require, the
trustee will publish or will cause to be published following the
preparation of this annual report in a daily newspaper in Luxembourg,
expected to be the Luxemburger Wort, a notice to the effect that the
information set forth in the preceding paragraph will be available for
review at the main office of the listing agent in Luxembourg.

What Will Trigger Satisfaction and Discharge of the Indenture

         The indenture will be discharged with respect to the
securitization bonds of any series upon the delivery to the trustee of
funds sufficient for the payment in full of all amounts owed under the
securitization bonds of that series. In addition, the issuer must deliver
to the trustee the officer's certificate and opinion of counsel specified
in the indenture. The deposited funds will be segregated and held apart
solely for paying the securitization bonds, and the securitization bonds
will not be entitled to any amounts on deposit in the collection account
other than amounts on deposit in the defeasance subaccount for the
securitization bonds.

The Issuer's Legal Defeasance and Covenant Defeasance Options

         Subject to the conditions described below, the issuer may, at any
time, terminate:

         1.       all of its obligations under the indenture with respect
                  to the securitization bonds of any series; or

         2.       its obligations to comply with some of the covenants in
                  the indenture, including all of the covenants described
                  under "-- Covenants of the Issuer" above.

         The legal defeasance option is the right of the issuer to
terminate at any time its obligations under the indenture with respect to
the securitization bonds of any series. The covenant defeasance option is
the right of the issuer at any time to terminate its obligations to comply
with the covenants in the indenture. The issuer may exercise the legal
defeasance option with respect to any series of securitization bonds
notwithstanding its prior exercise of the covenant defeasance option with
respect to that series. If the issuer exercises the legal defeasance option
with respect to any series, that series will be entitled to payment only
from the funds or other obligations set aside under the indenture for
payment thereof in accordance with the expected amortization schedule and
on the expected final payment date or redemption date therefor as described
below. That series will not be subject to payment through redemption or
acceleration prior to the expected final payment date or redemption date,
as applicable. If the issuer exercises the covenant defeasance option with
respect to any series, the final payment of the securitization bonds of
that series may not be accelerated because of an event of default relating
to a default in the observance or performance of any covenant or agreement
of the issuer made in the indenture.

         The issuer may exercise the legal defeasance option or the
covenant defeasance option with respect to any series of securitization
bonds only if:

         1.       the issuer irrevocably deposits or causes to be deposited
                  in trust with the trustee cash or U.S. Government
                  Obligations for the payment of principal of and interest
                  on that series to the expected final payment date or
                  redemption date therefor, as applicable, the deposit to
                  be made in the defeasance subaccount for that series;

         2.       the issuer delivers to the trustee a certificate from a
                  nationally recognized firm of independent accountants
                  expressing its opinion that the payments of principal of
                  and interest on the U.S. Government Obligations when due
                  and without reinvestment plus any cash deposited in the
                  defeasance subaccount will provide cash at times and in
                  sufficient amounts to pay in respect of the
                  securitization bonds of that series:

                  a.       principal in accordance with the expected
                           amortization schedule therefor, and/or if that
                           series is to be redeemed, the redemption price
                           on the redemption date therefor, and

                  b.       interest when due;

         3.       in the case of the legal defeasance option, 95 days pass
                  after the deposit is made and during the 95-day period no
                  default by the issuer relating to events of bankruptcy,
                  insolvency, receivership or liquidation of the issuer
                  occurs during the period;

         4.       no default by the seller or the issuer has occurred and
                  is continuing on the day of this deposit and after giving
                  effect thereto;

         5.       in the case of the legal defeasance option, the issuer
                  delivers to the trustee an opinion of nationally
                  recognized tax counsel stating that:

                  a.       the issuer has received from, or there has been
                           published by, the IRS a ruling; or

                  b.       since the date of execution of the indenture,
                           there has been a change in the applicable
                           federal income tax law; and

                  in either case confirming that the holders of the
                  securitization bonds of that series will not recognize
                  income, gain or loss for federal income tax purposes as a
                  result of the exercise of the legal defeasance option and
                  will be subject to federal income tax on the same
                  amounts, in the same manner and at the same times as
                  would have been the case if the legal defeasance had not
                  occurred;

         6.       in the case of the covenant defeasance option, the issuer
                  delivers to the trustee an opinion of nationally
                  recognized tax counsel to the effect that the holders of
                  the securitization bonds of that series will not
                  recognize income, gain or loss for federal income tax
                  purposes as a result of the exercise of the covenant
                  defeasance option and will be subject to federal income
                  tax on the same amounts, in the same manner and at the
                  same times as would have been the case if the covenant
                  defeasance had not occurred; and

         7.       the issuer delivers to the trustee a certificate of an
                  authorized officer of the issuer and an opinion of
                  counsel, each stating that all conditions precedent to
                  the satisfaction and discharge of the securitization
                  bonds of that series have been complied with as required
                  by the indenture.

The Trustee

         The Bank of New York will be the initial trustee under the
indenture. The trustee may resign at any time upon 30 days notice by so
notifying the issuer. The holders of a majority in total outstanding
principal balance of the securitization bonds of all series may remove the
trustee by so notifying the trustee and may appoint a successor trustee.
The indenture provides that the issuer will remove the trustee if the
trustee ceases to be eligible to continue in this capacity under the
indenture, the trustee becomes insolvent, a receiver or other public
officer takes charge of the trustee or its property or the trustee becomes
incapable of acting. If the trustee resigns or is removed or a vacancy
exists in the office of trustee for any reason, the issuer will be
obligated promptly to appoint a successor trustee eligible under the
indenture. No resignation or removal of the trustee will become effective
until acceptance of the appointment by a successor trustee. The trustee
must at all times satisfy the requirements of the Trust Indenture Act and
the Investment Company Act of 1940. The Trustee must also have a combined
capital and surplus of at least $50 million and a long-term debt rating of
at least "BBB-" by S&P, at least "Baa3" or better by Moody's and at least
"BBB-" by Fitch. If the trustee consolidates with, merges or converts into,
or transfers all or substantially all of its corporate trust business or
assets to, another entity, the resulting, surviving or transferee entity
will without any further action be the successor trustee.

         For so long as any of the securitization bonds are listed on the
Luxembourg Stock Exchange, and to the extent the rules of that exchange so
require, the issuer will have a listing agent, a paying agent and a
transfer agent in Luxembourg.

Governing Law

         The indenture will be governed by the laws of the State of
Michigan.


                     How a Bankruptcy of the Seller or
                    Servicer May Affect Your Investment

Sale or Financing

         Consumers will represent and warrant in the sale agreement that
the transfer of the securitization property in accordance with that
agreement constitutes a valid sale and assignment by Consumers to the
issuer of the securitization property. Consumers will also represent and
warrant in the sale agreement, and it is a condition of closing the sale of
securitization property, that it will take the appropriate actions under
the Customer Choice Act and the Michigan Uniform Commercial Code, including
filing a financing statement, to perfect this sale. The Customer Choice Act
provides that a transfer of securitization property by an electric utility
to an assignee which the parties have in the governing documentation
expressly stated to be a sale or other absolute transfer, in a transaction
approved in a financing order, shall be treated as a true sale and not as a
secured transaction and that title, legal and equitable, in the
securitization property, has passed to the transferee. The Customer Choice
Act also provides that the characterization of a transfer as a sale or
other absolute transfer applies regardless of whether the purchaser has any
recourse against the seller, or any other term of the parties' agreement,
including the seller's retention of an equity interest in the
securitization property, the fact that the electric utility acts as a
collector of securitization charges relating to the securitization
property, or the treatment of the transfer as a financing for tax,
financial reporting, or other purposes. Consumers and the issuer will treat
the transaction as a sale under applicable law, although for financial
accounting and federal and state tax purposes the securitization bonds will
be treated as a financing and not a sale. See "The Customer Choice Act --
Consumers and Other Utilities May Securitize Qualified Costs" in this
prospectus.

         In the event of a bankruptcy of Consumers, a party in interest in
the bankruptcy might take the position that the sale of the securitization
property to the issuer was a financing transaction and not a "sale or other
absolute transfer." The party in interest might argue that the treatment of
the transaction for financial accounting and tax purposes as a financing
and not a sale lends weight to the position that the transaction should be
treated as a financing and not a sale. As noted above, the Customer Choice
Act specifically provides for the treatment of the transaction as a sale as
a matter of state law and that treatment is not affected by treatment of
the transfer as a financing for federal or state tax purposes or financial
accounting purposes. However, a bankruptcy court has authority not to
follow state law if it determines that the state law is contrary to a
paramount federal bankruptcy policy or interest. If a court were to
characterize the transaction as a financing rather than a sale, the issuer
would be treated as a secured creditor of Consumers in the bankruptcy
proceedings. Although, as noted below, the issuer would in that case have a
security interest in the securitization property, it would not likely be
entitled to access to the securitization charge revenue collections during
the bankruptcy. As a result, repayment on the bonds could be significantly
delayed and a plan of reorganization in the bankruptcy might permanently
modify the amount and timing of payments of securitization charge revenue
collections to the issuer and therefore the amount and timing of funds
available to the issuer to pay securitization bondholders.

         In order to mitigate the impact of the possible recharacterization
of a sale of securitization property as a financing transaction, the sale
agreement provides that in the event that the sale and transfer of the
securitization property is determined by a court not to be a true sale as
contemplated by the Customer Choice Act, then the sale and transfer shall
be treated as a pledge of the securitization property and the seller shall
be deemed to have granted a security interest to the issuer in the
securitization property, and to have incurred an obligation secured by this
security interest in an amount equal to the purchase price for the
securitization property, plus interest. The sale agreement requires that
financing statements under the Michigan Uniform Commercial Code naming the
issuer as debtor be filed in the appropriate offices in Michigan. The
Customer Choice Act further provides that any relevant filing in respect of
securitization bonds takes precedence over any other filings. As a result
of these filings, the issuer may take the position that it is a secured
creditor of Consumers, and as a result, that it is entitled to recover
against the security, which includes the securitization property. None of
this, however, mitigates the risk of payment delays and other adverse
effects caused by a seller bankruptcy. Further, if, for any reason, proper
notices are not filed under the Customer Choice Act or the issuer fails to
otherwise perfect its interest in the securitization property, and the
transfer is thereafter deemed not to constitute a sale or other absolute
transfer, the issuer would be an unsecured creditor of Consumers. In that
event, the issuer's sole source of payment for the securitization bonds
would be whatever it recovered on its unsecured claim in the Consumers
bankruptcy case, which could differ materially from the amount and timing
of securitization charge revenue collections that were intended to fund
payments on the securitization bonds.

Consolidation of the Issuer and Consumers

         If Consumers were to become a debtor in a bankruptcy case, a party
in interest in the bankruptcy may attempt to substantively consolidate the
assets and liabilities of the issuer and Consumers. Consumers and the
issuer have taken steps to attempt to minimize this risk, as discussed in
"Risk Factors-The Risks Associated With Potential Bankruptcy
Proceedings--Consumers and the Issuer Could Be Substantively Consolidated
in Case of Consumers' Bankruptcy" in this prospectus. However, no assurance
can be given that if Consumers or an affiliate of Consumers other than the
issuer were to become a debtor in a bankruptcy case, a court would not
order that the assets and liabilities of the issuer be consolidated with
those of Consumers or its affiliate. If the assets and liabilities were
ordered consolidated, the claims of the securitization bondholders against
the issuer would be treated as secured claims against the consolidated
entities. Payment of those claims would be subject to substantial delay and
to adjustment in timing and amount under a plan of reorganization in the
bankruptcy case.

Claims in Bankruptcy; Challenge to Indemnity Claims

         If Consumers were to become a debtor in a bankruptcy case, claims
including indemnity claims by the issuer against Consumers under the sale
agreement and the other documents executed in connection therewith would be
unsecured claims and would be subject to being discharged in the bankruptcy
case. In addition, a party in interest in the bankruptcy may request that
the bankruptcy court estimate any contingent claims of the issuer against
Consumers. That party may then take the position that these claims should
be estimated at zero or at a low amount because the contingency giving rise
to these claims is unlikely to occur. If Consumers were to become a debtor
in a bankruptcy case and the indemnity provisions of the sale agreement
were triggered, a party in interest in the bankruptcy might challenge the
enforceability of the indemnity provisions. If a court were to hold that
the indemnity provisions were unenforceable, the issuer would be left with
a claim for actual damages against Consumers based on breach of contract
principles. The actual amount of these damages would be subject to
estimation and/or calculation by the court.

         No assurances can be given as to the result of any of the
above-described actions or claims. Furthermore, no assurance can be given
as to what percentage of their claims, if any, unsecured creditors would
receive in any bankruptcy proceeding involving Consumers.

Status of Securitization Property as Current Property

         Consumers has represented in the sale agreement, and the Customer
Choice Act provides, that the securitization property constitutes an
existing property right and that it shall continue to exist until the
securitization bonds and related expenses have been paid in full.
Nevertheless, no assurance can be given that in the event of a bankruptcy
of Consumers a party in interest in the bankruptcy would not attempt to
take the position that the securitization property comes into existence
only as customers use electricity. If a court were to adopt this position,
no assurance can be given that a security interest in favor of the
securitization bondholders would attach to the securitization charge, in
respect of electricity consumed after the commencement of the bankruptcy
case. If it were determined that the securitization property had not been
sold to the issuer, and the security interest in favor of the
securitization bondholders did not attach to the securitization charge in
respect of electricity consumed after the commencement of the bankruptcy
case, then the issuer would be an unsecured creditor of Consumers. If so,
there would be delays and reductions in payments on the securitization
bonds. Whether or not a court determined that the securitization property
had been sold to the issuer, no assurances can be given that a court would
not rule that any securitization charge relating to electricity consumed
after the commencement of the bankruptcy cannot be transferred to the
issuer or the trustee.

         In addition, in the event of a bankruptcy of Consumers, a party in
interest in the bankruptcy could assert that the issuer should pay a
portion of Consumers' costs associated with the generation, transmission or
distribution of the electricity, consumption of which gave rise to the
securitization charge revenue collections used to make payments on the
securitization bonds.

         Regardless of whether Consumers is the debtor in a bankruptcy
case, if a court were to accept the argument that the securitization
property comes into existence only as customers use electricity, a tax or
government lien or other nonconsensual lien on property of Consumers
arising before the securitization property came into existence could have
priority over the issuer's interest in the securitization property.

Enforcement of Rights by Trustee

         Upon an event of default under the indenture, the Customer Choice
Act permits the trustee to enforce the security interest in the
securitization property in accordance with the terms of the indenture. In
this capacity, the trustee is permitted to request the MPSC to order the
sequestration and payment to securitization bondholders of revenues arising
with respect to the securitization property. The Customer Choice Act
provides that this order will remain in full force and effect
notwithstanding any bankruptcy, reorganization or other insolvency
proceedings with respect to the utility or its assignee. There can be no
assurance, however, that the MPSC would issue this order after a Consumers
bankruptcy in light of the automatic stay provisions of Section 362 of the
Bankruptcy Code or, alternatively, that a bankruptcy court would lift the
automatic stay to permit this action by the MPSC. In that event, the
trustee may under the indenture seek an order from the bankruptcy court
lifting the automatic stay with respect to this action by the MPSC and an
order requiring an accounting and segregation of the revenues arising from
the securitization property. There can be no assurance that a court would
grant either order.

Bankruptcy or Creditors' Rights Proceedings of Servicer

         The servicer is entitled to commingle securitization charge
revenue collections with its own funds until each remittance date. The
Customer Choice Act provides that the priority of a lien and security
interest created under the Customer Choice Act is not impaired by the
commingling of securitization charge revenue collections arising with
respect to the securitization property with funds of the electric utility.
However, a party in interest might assert, and a court might rule, that
securitization charge collections commingled by the servicer with its own
funds and held by the servicer were property of the servicer and are
therefore property of the servicer or its bankruptcy estate, rather than
property of the issuer. If the court so rules, then the court would likely
rule that the trustee has only a general unsecured claim against the
servicer for the amount of commingled securitization charge collections and
could not recover the commingled securitization charge revenue collections.

         However the court rules on the ownership of the commingled
securitization charge revenue collections, the automatic stay arising upon
the bankruptcy of the servicer could delay the trustee from receiving the
commingled securitization charge revenue collections held by the servicer
as of the date of the bankruptcy until the court grants relief from the
stay. A court ruling on any request for relief from the stay could be
delayed pending the court's resolution of whether the commingled
securitization charge revenue collections are property of the issuer or of
the servicer.

         The servicing agreement provides that the trustee, as assignee of
the issuer, with the consent of a majority in principal amount of the
securitization bondholders, may vote to appoint a successor servicer that
satisfies the rating agency condition. However, the automatic stay might
delay a successor servicer's replacement of the servicer. Even if a
successor servicer may be appointed and may replace the servicer, a
successor may be difficult to obtain and may not be capable of performing
all of the duties that Consumers as servicer was capable of performing.
Moreover, if Consumers were to become a debtor in a bankruptcy proceeding,
Consumers might be excused from its contractual obligations as servicer of
the securitization property.


       Material Income Tax Consequences for the Securitization Bonds

                  Material Federal Income Tax Consequences

Income Tax Status of the Securitization Bonds

         The issuer and Consumers have received a private letter ruling
from the Internal Revenue Service, referred to as the IRS, to the effect
that the securitization bonds will be classified as debt obligations of
Consumers. Based on that private letter ruling and the assumptions
contained therein, including a representation by Consumers that it will not
make, or allow there to be made, any election to the contrary, Skadden,
Arps, Slate, Meagher & Flom LLP, special federal income tax counsel to
Consumers and the issuer, has rendered its opinion that for federal income
tax purposes (i) the securitization bonds will constitute debt of Consumers
and (ii) the issuer will not be subject to United States federal income tax
as an entity separate from Consumers.

General

         The following is a summary of the material United States federal
income tax consequences of the purchase, ownership and disposition of the
securitization bonds applicable to an initial purchaser of securitization
bonds that, for U.S. federal income tax purposes, is a Non-U.S. Holder as
defined below, and also summarizes the similar principal United States
federal income tax consequences to U.S. Holders, as defined below, who are
initial purchasers. This summary has been prepared by Skadden, Arps, Slate,
Meagher & Flom LLP, special federal income tax counsel to Consumers and the
issuer, which is referred to in this prospectus as the special tax counsel.
Special tax counsel is of the opinion that its summary, as it relates to
Non-U.S. Holders, is correct in all material respects. Apart from that
opinion and the opinions described in the preceding paragraph, special tax
counsel will render no other opinions to the issuer with respect to the
securitization bonds. This summary does not purport to furnish information
in the level of detail or with the attention to an investor's specific tax
circumstances that would be provided by an investor's tax adviser. This
summary also does not address the consequences to holders of the
securitization bonds under state, local or foreign tax laws. This summary
is based upon current provisions of the Code, Treasury Regulations
thereunder, current administrative rulings, judicial decisions and other
applicable authorities in effect as of the date hereof, all of which are
subject to change, possibly with retroactive effect. Legislative, judicial
or administrative changes may occur, perhaps with retroactive effect, which
could affect the accuracy of the statements and conclusions set forth
herein as well as the tax consequences to holders of the securitization
bonds.

The issuer suggests that all prospective investors consult their tax
advisers regarding the federal income tax consequences of the purchase,
ownership and disposition of securitization bonds in light of their
particular circumstances, as well as the effect of any foreign, state,
local or other laws.

         As used herein, a U.S. Holder of a securitization bond means an
investor that is a U.S. Person and a Non-U.S. Holder of a securitization
bond means an investor that is not a U.S. Person. For purposes of this
discussion, a U.S. Person means:

         1.       an individual, who is a citizen or resident of the United
                  States for U.S. federal income tax purposes,

         2.       a corporation, partnership or other entity (treated as a
                  corporation or a partnership for federal income tax
                  purposes) created or organized in or under the laws of
                  the United States, or any state or the District of
                  Columbia (other than a partnership that is not treated as
                  a U.S. person under any applicable Treasury Regulations);

         3.       an estate, the net income of which is subject to United
                  States federal income taxation regardless of its source,
                  or

         4.       a trust, if a court within the United States is able to
                  exercise primary supervision over the administration of
                  each trust and one or more United States persons have the
                  authority to control all substantial decisions of that
                  trust. Certain trusts in existence on or before August
                  20, 1996, that were treated as U.S. Persons under the law
                  in effect on such date that fail to qualify as U.S.
                  Persons under current law, may elect to continue to be
                  treated as U.S. Persons to the extent prescribed in the
                  Treasury Regulations.

Tax Consequences to U.S. Holders

         Interest. Subject to the discussion of alternative tax
characterizations with respect to any floating rate securitization bonds in
a related prospectus supplement, interest income on the securitization
bonds, payable at a fixed rate or at a floating rate, will be includible in
income by a U.S. Holder when it is received, in the case of a U.S. Holder
using the cash receipts and disbursements method of tax accounting, or as
it accrues, in the case of a U.S. Holder using the accrual method of tax
accounting. Consumers and the issuer expect that the securitization bonds
will not be issued with original issue discount. If any series of
securitization bonds is in fact issued with original issue discount, the
prospectus supplement for such series of securitization bonds will address
the tax consequences of the purchase of securitization bonds with original
issue discount.

         Sale or Retirement of Securitization Bonds. On a sale, exchange or
retirement of a securitization bond, a U.S. Holder will have taxable gain
or loss equal to the difference between the amount received by the U.S.
Holder and the U.S. Holder's tax basis in the securitization bond. A U.S.
Holder's tax basis in its securitization bonds is the U.S. Holder's cost,
subject to adjustments. Gain or loss will generally be capital gain or
loss, and will be long-term capital gain or loss if the securitization bond
was held for more than one year at the time of disposition. If a U.S.
Holder sells the securitization bond between interest payment dates, a
portion of the amount received will reflect interest that has accrued on
the securitization bond but that has not yet been paid by the sale date. To
the extent that amount has not already been included in the U.S. Holder's
income, it is treated as ordinary interest income and not as sale proceeds.

Tax Consequences to Non-U.S. Holders

         Withholding Taxation on Interest. Payments of interest income on
the securitization bonds received by a Non-U.S. Holder that does not hold
its securitization bonds in connection with the conduct of a trade or
business in the United States will generally not be subject to United
States federal withholding tax provided that the Non-U.S. Holder does not
actually or constructively own 10% or more of the total combined voting
power of all classes of stock of Consumers entitled to vote, is not a
controlled foreign corporation that is related to Consumers through stock
ownership and, Consumers or its paying agent receives:

         1.       from a Non-U.S. Holder appropriate documentation to treat
                  the payment as made to a foreign beneficial owner under
                  Treasury Regulations issued under Section 1441 of the
                  Code;

         2.       a withholding certificate from a person claiming to be a
                  foreign partnership and the foreign partnership has
                  received appropriate documentation to treat the payment
                  as made to a foreign beneficial owner in accordance with
                  these Treasury Regulations;

         3.       a withholding certificate from a person representing to
                  be a "qualified intermediary" that has assumed primary
                  withholding responsibility under these Treasury
                  Regulations and the qualified intermediary has received
                  appropriate documentation from a foreign beneficial owner
                  in accordance with its agreement with the IRS; or

         4.       a statement, under penalties of perjury from an
                  authorized representative of a Financial Institution,
                  stating that the Financial Institution has received from
                  the beneficial owner a withholding certificate described
                  in these Treasury Regulations or that it has received a
                  similar statement from another Financial Institution
                  acting on behalf of the foreign beneficial owner.

         In general, it will not be necessary for a Non-U.S. Holder to
obtain or furnish to Consumers or its paying agent a United States taxpayer
identification number in order to claim any of the foregoing exemptions
from United States withholding tax on payments of interest. Interest paid
to a Non-U.S. Holder will be subject to a United States withholding tax of
30% upon the actual payment of interest income, except as described above
and except where an applicable tax treaty provides for the reduction or
elimination of this withholding tax. A Non-U.S. Holder generally will be
taxable in the same manner as a United States corporation or resident with
respect to interest income if the income is effectively connected with the
Non-U.S. Holder's conduct of a trade or business in the United States.
Effectively connected income received by a Non-U.S. Holder that is a
corporation may in some circumstances be subject to an additional "branch
profits tax" at a 30% rate, or if applicable, a lower rate provided by a
treaty.

         Capital Gains Tax Issues. A Non-U.S. Holder generally will not be
subject to United States federal income or withholding tax on gain realized
on the sale or exchange of securitization bonds, unless:

         1.       the Non-U.S. Holder is an individual who is present in
                  the United States for 183 days or more during the taxable
                  year and this gain is from United States sources or

         2.       the gain is effectively connected with the conduct by the
                  Non-U.S. Holder of a trade or business in the United
                  States and other requirements are satisfied.

Backup Withholding

         Backup withholding of United States federal income tax may apply
to payments made in respect of the securitization bonds to registered
owners who are not "exempt recipients" and who fail to provide certain
identifying information (such as the registered owner's taxpayer
identification number) in the required manner. Generally, individuals are
not exempt recipients, whereas corporations and certain other entities
generally are exempt recipients. Payments made in respect of the
securitization bonds to a U.S. Holder must be reported to the IRS, unless
the U.S. Holder is an exempt recipient or establishes an exemption. A U.S.
Holder can obtain a complete exemption from the backup withholding tax by
filing Form W-9 (Payer's Request for Taxpayer Identification Number and
Certification). Compliance with the identification procedures described in
the preceding section entitled - - "Withholding Taxation on Interest" - -
would establish an exemption from backup withholding for those Non-U.S.
Holders who are not exempt recipients.

         In addition, upon the sale of a securitization bond to (or
through) a broker, the broker must withhold tax on the entire purchase
price, unless either (1) the broker determines that the seller is a
corporation or other exempt recipient or (2) the seller provides, in the
required manner, certain identifying information and, in the case of a
Non-U.S. Holder, certifies that the seller is a Non-U.S. Holder (and
certain other conditions are met). The sale must also be reported by the
broker to the IRS, unless either (a) the broker determines that the seller
is an exempt recipient or (b) the seller certifies its non-U.S. status (and
certain other conditions are met). Certification of the registered owner's
non-U.S. status would be made normally on an IRS Form W-8BEN under
penalties of perjury, although in certain cases it may be possible to
submit other documentary evidence.

         Any amounts withheld under the backup withholding rules from a
payment to a beneficial owner would be allowed as a refund or a credit
against such beneficial owner's United States federal income tax provided
the required information is furnished to the IRS.


                Material State of Michigan Tax Consequences

         It is the opinion of Miller, Canfield, Paddock and Stone, P.L.C.,
special Michigan tax counsel to Consumers and the issuer, that interest
from securitization bonds, or gain from the disposition of such bonds,
received by a person who is not otherwise subject to any Michigan personal
income tax, single business tax, franchise tax, business activities tax,
intangible property tax, excise tax, stamp tax, or any other tax imposed by
the State of Michigan or any of its political subdivisions, will not cause
such person to become subject to these taxes. Persons otherwise subject to
such taxes, however, may be required to account for the interest from
securitization bonds, or gain from the disposition of such bonds, in their
Michigan tax liabilities. The Michigan Intangibles Tax was totally repealed
effective January 1, 1998; therefore, the interest from securitization
bonds, or gain from the disposition of such bonds, will not be subject to
that tax. Further, and relying upon the IRS letter ruling and the federal
tax opinion which have been obtained concerning this transaction, and
relying upon the Department's Revenue Administration Bulletins (RAB) 1999-9
and RAB 1989-34, and assuming that the issuer, which is a single member
limited liability company, is not treated as an entity separate from its
owner for federal income tax purposes, then it is the opinion of Miller,
Canfield, Paddock, and Stone, P.L.C. that for purposes of Michigan Single
Business Tax, (i) the securitization bonds will constitute a debt of
Consumers, and (ii) the issuer will be treated as a division of Consumers
and will not be subject to Michigan Single Business Tax as an entity
separate from Consumers.

                            ERISA Considerations

        ERISA, and Section 4975 of the Code impose restrictions on:

         1.       employee benefit plans (as defined in Section 3(3) of
                  ERISA) that are subject to Title I of ERISA;

         2.       plans (as defined in Section 4975(e)(1) of the Code) that
                  are subject to Section 4975 of the Code, including
                  individual retirement accounts or Keogh plans;

         3.       any entities whose underlying assets include plan assets
                  by reason of that plan's investment in these entities,
                  each of the entities described in 1, 2 and 3, being
                  referred to as a Plan; and

         4.       persons who have specified relationships to Plans which
                  are "parties in interest" under ERISA and "disqualified
                  persons" under the Code, which collectively are referred
                  to as Parties in Interest.

         Based on the reasoning of the United States Supreme Court in John
Hancock Life Ins. Co. v. Harris Trust and Sav. Bank, 510 U.S. 86 (1993), an
insurance company's general account may be deemed to include assets of the
Plans investing in the general account (e.g., through the purchase of an
annuity contract), and the insurance company might be treated as a Party in
Interest with respect to a Plan by virtue of that investment. Any purchaser
that is an insurance company using the assets of an insurance company
general account should note that the Small Business Job Protection Act of
1996 added new Section 401(c) of ERISA relating to the status of the assets
of insurance company general accounts under ERISA and Section 4975 of the
Code. Pursuant to Section 401(c), the United States Department of Labor
issued final regulations effective January 5, 2000 (the "General Account
Regulations") with respect to insurance policies issued on or before
December 31, 1998 that are supported by an insurer's general account. The
General Account Regulations provide that assets held by an insurance
company general account will not constitute plan assets for purposes of the
fiduciary responsibility provisions of ERISA and Section 4975 of the Code
to the extent such assets relate to contracts or policies issued to
employee benefit plans on or before December 31, 1988, provided the insurer
complies with the specified conditions. Additionally, the General Account
Regulations do not apply to insurance contracts and policies issued after
December 31, 1998. PTCE 95-60 would, however, be applicable to purchases of
the securitization bonds by insurance company general accounts respecting
contracts and policies issued after December 31, 1998. The plan asset
status of insurance company separate accounts is unaffected by new Section
401(c) of ERISA, and separate account assets continue to be treated as plan
assets of any plan invested in a separate account.

Plan Asset Issues for an Investment in the Securitization Bonds

         The Plan Asset Regulation is a regulation issued by the United
States Department of Labor, which states that if a Plan makes an "equity"
investment in a corporation, partnership, trust or other specified
entities, the underlying assets and properties of the entity will be deemed
for purposes of ERISA and Section 4975 of the Code to be assets of the
investing Plan unless those exceptions set forth in the regulation apply.
Pursuant to the Plan Asset Regulation, an equity interest is any interest
in an entity other than an instrument that is treated as indebtedness under
applicable law and which has no substantial equity features. Although there
is little statutory or regulatory guidance on this subject, and there can
be no assurances in this regard, it appears that the securitization bonds
should not be treated as an equity interest for purposes of the Plan Asset
Regulation. Those conclusions are based, in part, upon the traditional debt
features of the securitization bonds, including the reasonable expectation
of purchasers of the securitization bonds that the securitization bonds
will be repaid when due, as well as the absence of the conversion rights,
warrants and other typical equity features. Accordingly, the assets of the
issuer should not be treated as the assets of Plans investing in the
securitization bonds.

Prohibited Transaction Exemptions

         It should be noted, however, that without regard to the treatment
of the securitization bonds as equity interests under the Plan Asset
Regulation, Consumers and/or its affiliates, as a provider of services to
Plans, may be deemed to be Parties in Interest with respect to many Plans.
The purchase and holding of securitization bonds by or on behalf of one or
more of these Plans could result in a prohibited transaction within the
meaning of Section 406 or 407 of ERISA or Section 4975 of the Code.
However, the purchase and holding of securitization bonds may be subject to
one or more statutory or administrative exemptions from the prohibited
transaction rules of ERISA and Section 4975 of the Code.

         Examples of Prohibited Transaction Class Exemptions. Potentially
applicable prohibited transaction class exemptions, which are referred to
as PTCEs, include the following:

         1.       PTCE 90-1, which exempts specific transactions involving
                  insurance company pooled separate accounts;

         2.       PTCE 95-60, which exempts specific transactions involving
                  insurance company general accounts;

         3.       PTCE 91-38, which exempts specific transactions involving
                  bank collective investment funds;

         4.       PTCE 84-14, which exempts specific transactions effected
                  on behalf of a Plan by a "qualified professional asset
                  manager" as that term is defined in ERISA, and which is
                  referred to as a QPAM; or

         5.       PTCE 96-23, which exempts specific transactions effected
                  on behalf of a Plan by specific "in-house" asset
                  managers.

         It should be noted, however, that even if the conditions specified
in one or more of these exemptions are met, the scope of relief provided by
these exemptions may not necessarily cover all acts that might be construed
as prohibited transactions.

         Conditions That Would Allow the QPAM Exemption to Apply. Plan
fiduciaries intending to rely upon the QPAM exemption should consider the
following. As noted above, although the issuer believes that the
securitization bonds should not constitute "equity interests" for purposes
of the Plan Asset Regulation, it is nonetheless possible that
securitization charge revenue collections could be deemed, for purposes of
the prohibited transaction rules, to flow indirectly from customers to
Plans that own a class or series of securitization bonds. Thus, if one or
more customers were Parties in Interest with respect to a Plan that owned
that class or series of securitization bonds, such holding could be deemed
to constitute an indirect prohibited transfer of property between a Plan
and any Party in Interest with respect to the Plan. The QPAM exemption
requires, among other things, that at the time of the proposed transaction,
the Party in Interest, or its affiliate, does not have the authority to
appoint or terminate the QPAM as a manager of any of the Plan's assets.
This means, however, that if a Party in Interest with respect to a Plan
that holds such class or series is a customer that has the authority to
appoint or terminate the QPAM as a manager of the Plan's assets (for
example, the Plan's sponsor or a director of the Plan sponsor), the holding
of that class or series of securitization bonds by the Plan could be deemed
to constitute an indirect prohibited transaction to which the QPAM
exemption does not apply. Accordingly, fiduciaries intending to rely upon
the QPAM exemption should carefully discuss the effectiveness of the QPAM
exemption with their legal advisors before purchasing any class or series
of securitization bonds.

         Prior to making an investment in the securitization bonds of any
series, a Plan investor must determine whether, and each fiduciary causing
the securitization bonds to be purchased by, on behalf of or using "plan
assets" of a Plan that is subject to the prohibited transaction rules of
ERISA or Section 4975 of the Code, including without limitation an
insurance company general account, shall be deemed to have represented and
warranted that, an exemption from the prohibited transaction rules applies,
so that the use of plan assets of the Plan to purchase and hold the
securitization bonds does not and will not constitute or otherwise result
in a non-exempt prohibited transaction in violation of Section 406 or 407
of ERISA or Section 4975 of the Code.

General Investment Considerations for Prospective Plan Investors in the
Securitization Bonds

         Prior to making an investment in the securitization bonds,
prospective Plan investors should consult with their legal advisors
concerning the impact of ERISA and the Code and the potential consequences
of this investment with respect to their specific circumstances. Moreover,
each Plan fiduciary should take into account, among other considerations,

         1.       whether the fiduciary has the authority to make the
                  investment;

         2.       whether the investment constitutes a direct or indirect
                  transaction with a Party in Interest;

         3.       the composition of the Plan's portfolio with respect to
                  diversification by type of asset;

         4.       the Plan's funding objectives;

         5.       the tax effects of the investment; and

         6.       whether under the general fiduciary standards of
                  investment prudence and diversification an investment in
                  the securitization bonds is appropriate for the Plan,
                  taking into account the overall investment policy of the
                  Plan and the composition of the Plan's investment
                  portfolio.

         Governmental plans and some church plans are generally not subject
to the fiduciary responsibility provisions of ERISA or the provisions of
Section 4975 of the Code. However, these plans may be subject to
substantially similar rules under state or other federal law, and may also
be subject to the prohibited transaction rules of Section 503 of the Code.

         The sale of securitization bonds to a Plan shall not be deemed a
representation by Consumers or the underwriters that this investment meets
all relevant legal requirements with respect to Plans generally or any
particular Plan.

             Plan of Distribution for the Securitization Bonds

         The securitization bonds of each series may be sold to or through
the underwriters by a negotiated firm commitment underwriting and public
reoffering by the underwriters. The securitization bonds may also be sold
to or through any other underwriting arrangement as may be specified in the
related prospectus supplement or may be offered or placed either directly
or through agents. The issuer and the trustee intend that securitization
bonds will be offered through various methods from time to time. The issuer
also intends that offerings may be made concurrently through more than one
of these methods or that an offering of a particular series of
securitization bonds may be made through a combination of these methods.

         The distribution of securitization bonds may be effected from time
to time in one or more transactions at a fixed price or prices, which may
be changed, or at market prices prevailing at the time of sale, at prices
related to the prevailing market prices or in negotiated transactions or
otherwise at varying prices to be determined at the time of sale.

         The securitization bonds may be offered through one or more
different methods, including offerings through underwriters. Except as
otherwise disclosed in the related prospectus supplement, it is not
anticipated that any of the securitization bonds will be listed on any
securities exchange. There can be no assurance that a secondary market for
any series of securitization bonds will develop or, if one does develop,
that it will continue.

         Compensation to Underwriters. In connection with the sale of the
securitization bonds, underwriters or agents may receive compensation in
the form of discounts, concessions or commissions. Underwriters may sell
securitization bonds to particular dealers at prices less a concession.
Underwriters may allow, and these dealers may reallow, a concession to
other dealers. Underwriters, dealers and agents that participate in the
distribution of the securitization bonds of a series may be deemed to be
underwriters. Any discounts or commissions received by the underwriters
from the issuer and any profit on the resale of the securitization bonds by
them may be deemed to be underwriting discounts and commissions under the
Securities Act. These underwriters or agents will be identified, and any
compensation received from the issuer will be described, in the related
prospectus supplement.

         Other Distribution Issues. Under agreements which may be entered
into by Consumers, the issuer and the trustee, underwriters and agents who
participate in the distribution of the securitization bonds may be entitled
to indemnification by Consumers and the issuer against liabilities
specified therein, including under the Securities Act. The underwriters
may, from time to time, buy and sell the securitization bonds, but there
can be no assurance that an active secondary market will develop and there
is no assurance that this market, if established, will continue.


                    Ratings for the Securitization Bonds

         It is a condition of each Underwriter's obligation to purchase the
securitization bonds that each series or class be rated investment grade,
that is, in one of the four highest rating categories, by each of S&P,
Moody's and Fitch.

         Limitations of Security Ratings. A security rating is not a
recommendation to buy, sell or hold securities and may be subject to
revision or withdrawal at any time by the assigning rating agency. No
person is obligated to maintain the rating on any securitization bonds,
and, accordingly, there can be no assurance that the ratings assigned to
any series or class of securitization bonds upon initial issuance will not
be lowered or withdrawn by a rating agency at any time thereafter. If a
rating of any series or class of securitization bonds is revised or
withdrawn, the liquidity of this class of securitization bonds may be
adversely affected. In general, ratings address credit risk and do not
represent any assessment of any particular rate of principal payments on
the securitization bonds other than the payment in full of each series or
class of securitization bonds by the applicable final maturity date for
such series or class.

         If any of the securitization bonds are listed on the Luxembourg
Stock Exchange and the rules of that exchange so require, the issuer will
notify the Luxembourg Stock Exchange if any rating assigned to any class of
securitization bonds listed on the Luxembourg Stock Exchange is reduced or
withdrawn and will cause such notice to be published in a daily newspaper
published in Luxembourg, which is expected to be the Luxemburger Wort.


         Various Legal Matters Relating to the Securitization Bonds

         Some legal matters relating to Consumers, the issuer and the
issuance of the securitization bonds will be passed upon for Consumers and
the issuer by Skadden, Arps, Slate, Meagher & Flom LLP, New York, New York,
Miller, Canfield, Paddock and Stone, P.L.C., Lansing and Detroit, Michigan
and Loomis, Ewert, Parsley, Davis and Gotting, PC, Lansing, Michigan. As of
September 30, 2001, an attorney currently employed by Skadden, Arps, Slate,
Meagher & Flom LLP, and formerly employed by CMS Energy, owned
approximately 51,734 shares of CMS Energy common stock, ten shares of
Consumers $4.50 Series preferred stock and 50,000 aggregate principal
amount of certain debt securities issued by CMS Energy. Some legal matters
relating to the issuer and the issuance of the securitization bonds will be
passed upon for the underwriters by Orrick, Herrington & Sutcliffe LLP, San
Francisco, California. Some legal matters relating to the federal tax
consequences of the issuance of the securitization bonds will be passed
upon for the issuer by Skadden, Arps, Slate, Meagher & Flom LLP, New York,
New York. Some legal matters relating to State of Michigan tax consequences
of the issuance of the securitization bonds will be passed upon for the
issuer by Miller, Canfield, Paddock and Stone, P.L.C., Lansing and Detroit,
Michigan.




           INDEX TO FINANCIAL STATEMENTS OF CONSUMERS FUNDING LLC

                                                                           Page
                                                                           ----
Report of Independent Public Accountants...................................F-2
Balance Sheet..............................................................F-3
Notes to Balance Sheet.....................................................F-4




                  Report of Independent Public Accountants




To Consumers Funding LLC:

We have audited the accompanying balance sheet of CONSUMERS FUNDING LLC (a
Delaware limited liability corporation and wholly owned subsidiary of
Consumers Energy Company) as of September 30, 2001. This financial
statement is the responsibility of the Company's management. Our
responsibility is to express an opinion of the balance sheet based on our
audit.

We conducted our audit in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the balance
sheet is free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the balance
sheet. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the balance sheet referred to above presents fairly, in all
material respects, the financial position of Consumers Funding LLC as of
September 30, 2001 in conformity with accounting principles generally
accepted in the United States.

                                              /s/ Arthur Andersen LLP


Detroit Michigan
October 12, 2001




                           CONSUMERS FUNDING LLC

                               BALANCE SHEET
                          AS OF SEPTEMBER 30, 2001




ASSETS

     Cash                                                          $1,000
                                                                   ------

     Total assets                                                  $1,000
                                                                   ======

MEMBER'S EQUITY

     Member's equity                                               $1,000
                                                                   ------

     Total member's equity                                         $1,000
                                                                   ======





The accompanying notes are an integral part of this balance sheet.




                           CONSUMERS FUNDING LLC

                           NOTES TO BALANCE SHEET


(1)      ORGANIZATION AND NATURE OF OPERATIONS

         Consumers Funding LLC (the "Company"), a Delaware limited
liability company, whose sole member is Consumers Energy Company
("Consumers"), was formed on October 11, 2000. Consumers is an electric and
gas utility and is a wholly owned subsidiary of CMS Energy Corporation. The
Company was organized for the sole purpose of purchasing and owning
securitization property ("SP") (as defined below), issuing securitization
bonds ("Bonds"), pledging its interest in SP and other collateral to the
trustee to collateralize the Bonds, and performing activities that are
necessary, suitable or convenient to accomplish these purposes.

         SP represents the irrevocable right of Consumers, or its successor
or assignee, to collect a non-bypassable securitization charge
("Securitization Charge") from customers pursuant to a financing order
("MPSC Financing Order"), which was issued on October 24, 2000 by the
Michigan Public Service Commission ("MPSC") in accordance with the Customer
Choice and Electricity Reliability Act enacted in Michigan in June of 2000.
The MPSC Financing Order authorizes the Securitization Charge to be
sufficient to recover $468,592,000 aggregate principal amount of Bonds,
plus an amount sufficient to provide for any credit enhancement, to fund
any reserves and to pay interest, redemption premiums, if any, servicing
fees and other expenses relating to the Bonds. For financial reporting
purposes, Consumers intends that the purchase of the SP will be accounted
for as a financing in the amount of $468,592,000. Accordingly, the purchase
of SP will be classified as a note receivable from Consumers in the
financial statements subsequent to the issuance of the Bonds.
Notwithstanding such classification of the SP, the SP, for legal purposes,
has been sold by Consumers to the Company.

         The Company's organizational documents require it to operate in a
manner so that it should not be consolidated in the bankruptcy estate of
Consumers in the event Consumers becomes subject to a bankruptcy
proceeding. Both Consumers and the Company will treat the transfer of SP to
the Company as a sale under applicable law. The Bonds will be treated as
debt obligations of the Company. For financial reporting, Federal income
tax and State of Michigan income and franchise tax purposes, the transfer
of SP to the Company will be treated as part of a financing arrangement and
not as a sale. Furthermore, the results of operations of the Company will
be consolidated with Consumers for financial and income tax reporting
purposes.

         The Company is legally separate from Consumers. The assets and
revenues of the Company, including without limitation, the SP, are not
available to creditors of Consumers or CMS Energy.

(2)      SIGNIFICANT ACCOUNTING POLICIES

         Use of Estimates

         The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions. These estimates and assumptions affect the
reported amount of revenues, expenses, assets, and liabilities and
disclosure of contingencies. Actual results could differ from these
estimates.

         Debt Issuance Costs

         All debt issuance costs will be paid by Consumers and reimbursed
by the Company upon issuance of the Bonds. The costs associated with the
anticipated issuance of the Bonds are capitalized by Consumers and will be
amortized over the life of the Bonds by Consumers.

(3)      INCOME TAXES

         The Company has elected not to be taxed as a corporation for
Federal income tax purposes. The Company is treated as a division of
Consumers, and accordingly, will not be treated as a separate taxable
entity.

(4)      SECURITIZATION BONDS

         The sole purpose of the Company is to issue Bonds pursuant to
authority granted by the MPSC in the MPSC Financing Order. The Company
intends to issue Bonds in series (Series) from time to time, the maturities
and interest rates of which will depend upon market conditions at the time
of issuance. The proceeds will be used to fund the purchase of SP from
Consumers. Under applicable law, the Bonds will not be an obligation of
Consumers or secured by the assets of Consumers. Also under applicable law,
the Bonds will be recourse to the Company and will be collateralized on a
pro rata basis by the SP and the equity and assets of the Company. The
source of repayment will be the Securitization Charge authorized in the
MPSC Financing Order, which will be collected from Consumers customers by
Consumers, as servicer. Securitization charge revenue collections will be
deposited at least monthly by Consumers with the Company and used to pay
the expenses of the Company, to pay debt service on the Bonds and to fund
any credit enhancement for the Bonds. The Company will also pledge the
capital contributed by Consumers to secure the debt service requirements of
the Bonds. The debt service requirements will include an
overcollateralization subaccount, a capital subaccount and a reserve
subaccount which will be available to bond holders. There will be no
obligation to release these moneys to Consumers.

(5)      MEMBER'S EQUITY


         On January 22, 2001, Consumers completed a $1,000 equity
contribution to the Company.

(6)      SIGNIFICANT AGREEMENTS AND RELATED PARTY TRANSACTIONS

         Under the servicing agreement to be entered into by the Company
and Consumers concurrently with the issuance of the first Series of Bonds,
Consumers, as servicer, will be required to manage and administer the SP of
the Company and to collect the Securitization Charge on behalf of the
Company. The Company will pay an annual servicing fee to Consumers equal to
0.25% of the outstanding principal balance of Bonds. The servicing fee will
also be recovered through the Securitization Charge.




                                  Part II

Item 14.  Other Expenses of Issuance and Distribution

The following is an itemized list of the estimated expenses to be incurred
in connection with the offering of the securities being offered hereunder
other than underwriting discounts and commissions.


Registration Fee                                              $   117,162
                                                              ----------------
Printing and Engraving Expenses                               $   150,000
                                                              ----------------
Trustee's Fees and Expenses                                   $     30,000
                                                              ----------------
Legal Fees and Expenses                                       $2,500,000
                                                              ----------------
Blue Sky Fees and Expenses                                    $       5,000
                                                              ----------------
Accountants' Fees and Expenses                                $   150,000
                                                              ----------------
Rating Agency Fees                                            $   506,000
                                                              ----------------
Miscellaneous Fees and Expenses                               $   500,838
                                                              ----------------

                                                              ----------------
Total                                                         $  3,959,000
                                                              ================
---------------



Item 15.  Indemnification of Members and Managers

Section 18-108 of the Delaware Limited Liability Company Act provides that,
subject to specified standards and restrictions, if any, as are set forth
in the limited liability company agreement, a limited liability company
shall have the power to indemnify and hold harmless any member or manager
or other person from and against any and all claims and demands whatsoever.

The limited liability company agreement, referred to as the LLC Agreement,
of the Registrant provides that, to the fullest extent permitted by law,
the Registrant shall indemnify its members and managers against any
liability incurred in connection with any proceeding in which any member or
manager may be involved as a party or otherwise by reason of the fact that
the member or manager is or was serving in its capacity as a member or
manager, unless this liability is based on or arises in connection with the
member's or manager's own willful misconduct or gross negligence, the
failure to perform the obligations set forth in the LLC Agreement, or
taxes, fees or other charges on, based on or measured by any fees,
commissions or compensation received by the managers in connection with any
of the transactions contemplated by the LLC Agreement and related
agreements.

The underwriting agreement between the Registrant, Consumers and Morgan
Stanley & Co. Incorporated, for itself and the other underwriters named in
the underwriting agreement, referred to as the underwriters, provides that
the underwriters shall indemnify the Registrant, its officers, members,
employees and agents, and each person who controls the Registrant, to the
extent permitted by law, against any and all losses, claims, damages or
liabilities, together referred to as losses, to which they may become
subject under the Securities Act, insofar as such losses arise out of or
are based on any untrue statement or alleged untrue statement of a material
fact, or any omission or alleged omission to state a material fact required
to be stated, or necessary to make the statements in the Registration
Statement or the prospectus not misleading, to the extent that such
statement or omission is made by the Registrant in reliance on information
provided in writing to Consumers or the Registrant expressly for the
purpose of inclusion in the Registration Statement or the prospectus.

Item 16. Exhibits

Exhibit No.           Description
-----------           -----------

1.1       Form of Underwriting Agreement.

4.1       Limited Liability Company Agreement of Consumers Funding LLC.*

4.1.1     Form of Amended and Restated Limited Liability Company Agreement of
          Consumers Funding LLC.

4.2       Certificate of Formation of Consumers Funding LLC.*

4.2.1     Form of Amended and Restated Certificate of Formation of Consumers
          Funding LLC.

4.3.1     Form of Indenture.

4.3.2     Form of Series Supplement

4.4       Form of Securitization Bonds (included as part of Exhibit 4.3.2).

5.1       Opinion of Miller, Canfield, Paddock and Stone, P.L.C., relating to
          legality of the Securitization Bonds.

8.1       Opinion of Skadden, Arps, Slate, Meagher & Flom LLP with respect
          to material federal income tax matters. (Supersedes Exhibit 8.1
          to Amendment Number 1 to the Consumers Funding LLC's Registration
          Statement filed with the Securities and Exchange Commission on
          January 22, 2001).

8.2       Opinion of Miller, Canfield, Paddock and Stone, P.L.C., with respect
          to material State of Michigan tax matters.

10.1      Form of Sale Agreement.

10.2      Form of Servicing Agreement.

10.3      Application of Consumers to the Michigan Public Service Commission,
          dated July 5, 2000.

10.4      MPSC Financing Order (including the Opinion and Order issued on
          October 24, 2000 and the Order Granting Rehearing issued on
          January 4, 2001 by the MPSC with respect to Consumers).

23.1.1    Consent of Skadden, Arps, Slate, Meagher & Flom LLP (for those
          opinions consent for which is not included in its opinion filed
          as Exhibit 8.1).*

23.1.2    Consent of Miller, Canfield, Paddock and Stone, P.L.C., (for those
          opinions consent for which is not included in its opinions filed as
          Exhibits 5.1 and 8.2).*

23.2      Consent of Andersen LLP.

25.1      Statement of Eligibility under the Trust Indenture Act of 1939,
          as amended, of The Bank of New York, as Trustee under the
          Indenture.

99.1      Internal Revenue Service Private Letter Ruling pertaining to
          Securitization Bonds.

-------------

*         Previously filed.

Item 17. Undertakings

The undersigned Registrant on behalf of Consumers Funding LLC (the
"issuer") hereby undertakes as follows:

         o    To file, during any period in which offers or sales are being
              made, a post-effective amendment to this registration
              statement: (i) to include any prospectus required by Section
              10(a)(3) of the Securities Act of 1933, as amended; (ii) to
              reflect in the prospectus any facts or events arising after
              the effective date of the registration statement (or the most
              recent post-effective amendment thereof) which, individually
              or in the aggregate, represent a fundamental change in the
              information set forth in the registration statement;
              provided, however, that any increase or decrease in volume of
              securities offered (if the total dollar value of securities
              offered would not exceed that which was registered) and any
              deviation from the low or high end of the estimated maximum
              offering range may be reflected in the form of prospectus
              filed with the Commission pursuant to Rule 424(b) of the
              Securities Act of 1933, as amended, if, in the aggregate, the
              changes in volume and price represent no more than a twenty
              percent change in the maximum aggregate offering price set
              forth in the "Calculation of Registration Fee" table in the
              effective registration statement; and (iii) to include any
              material information with respect to the plan of distribution
              not previously disclosed in the registration statement or any
              material change in this information in the registration
              statement; provided, however, that (a)(1)(i) and (a)(1)(ii)
              will not apply if the information required to be included in
              a post-effective amendment by those paragraphs is contained
              in periodic reports filed pursuant to Section 13 or Section
              15(d) of the Securities Exchange Act of 1934, as amended,
              that are incorporated by reference in this registration
              statement.

         o    That, for the purpose of determining any liability under the
              Securities Act of 1933, as amended, each relevant
              post-effective amendment shall be deemed to be a new
              registration statement relating to the securities offered
              therein, and the offering of these securities at that time
              shall be deemed to be the initial bona fide offering hereof.

         o    To remove from registration by means of a post-effective
              amendment any of the securities being registered which remain
              unsold at the termination of the offering.

         o    That, for purposes of determining any liability under the
              Securities Act of 1933, as amended, each filing of the
              Registrant's annual report pursuant to Section 13(a) or 15(d)
              of the Securities Exchange Act of 1934, as amended (and,
              where applicable, each filing of an employee benefit plan's
              annual report pursuant to Section 15(d) of the Securities
              Exchange Act of 1934, as amended) with respect to the issuer
              that is incorporated by reference in the registration
              statement shall be deemed to be a new registration statement
              relating to the securities offered therein, and the offering
              of these securities at that time shall be deemed to be the
              initial bona fide offering thereof.

         o    That insofar as indemnification for liabilities arising under
              the Securities Act of 1933, as amended, may be permitted to
              directors, officers and controlling persons of the registrant
              pursuant to the provisions described under Item 15 above, or
              otherwise, the registrant has been advised that in the
              opinion of the Securities and Exchange Commission this
              indemnification is against public policy as expressed in the
              Securities Act and is, theretofore, unenforceable. In the
              event that a claim for indemnification against these
              liabilities (other than the payment by the Registrant of
              expenses incurred or paid by a director, officer or
              controlling person of the Registrant in the successful
              defense of any action, suit or proceeding) is asserted by the
              director, officer or controlling person in connection with
              the securities being registered, the Registrant will, unless
              in the opinion of its counsel the matter has been settled by
              controlling precedent, submit to a court of appropriate
              jurisdiction the question whether this indemnification by it
              is against public policy as expressed in the Securities Act
              of 1933 and will be governed by the final adjudication of
              this issue.

         o    That, for purposes of determining any liability under the
              Securities Act of 1933, as amended, the information omitted
              from the form of prospectus filed as part of this
              registration statement in reliance upon Rule 430A and
              contained in a form of prospectus filed by the registrant
              pursuant to Rule 424(b)(1) or (4) or 497(h) under the
              Securities Act of 1933, as amended, shall be deemed to be
              part of this registration statement as of the time it was
              declared effective.

         o    That, for the purpose of determining any liability under the
              Securities Act of 1933, as amended, each post-effective
              amendment that contains a form of prospectus shall be deemed
              to be a new registration statement relating to the securities
              offered therein, and the offering of these securities at that
              time shall be deemed to be the initial bona fide offering
              thereof.

         o    The undersigned Registrant hereby undertakes to file an
              application for the purpose of determining the eligibility of
              the trustee to act under subsection (a) of Section 310 of the
              Trust Indenture Act of 1939, as amended, in accordance with
              the rules and regulations prescribed by the Commission under
              Section 305(b)(2) of the Trust Indenture Act of 1939, as
              amended.



                                 Signatures

Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant certifies that it has reasonable grounds to believe that it
meets all of the requirements for filing on Form S-3 and that the security
rating requirement of Form S-3 will be met by the time of sale, and has
duly caused this Amendment Number 4 to the registration statement to be
signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Jackson, State of Michigan, on October 18, 2001.

                                           CONSUMERS FUNDING LLC

                                           By:        /s/  Alan M. Wright
                                              ---------------------------------
                                           Name:      Alan M. Wright
                                           Title:     Manager


Pursuant to the requirements of the Securities Act of 1933, this Amendment
Number 4 to the registration statement has been signed by the following
persons in the capacities and on the dates indicated.

October 18, 2001                            /s/ Alan M. Wright
----------------                   --------------------------------------------
     Date                          Name:    Alan M. Wright
                                   Title:   Manager


October 18, 2001                            /s/ David A. Mikelonis
----------------                   --------------------------------------------
     Date                          Name:    David A. Mikelonis
                                   Title:   Manager


October 18, 2001                            /s/ Thomas A. McNish
----------------                   --------------------------------------------
     Date                          Name:    Thomas A. McNish
                                   Title:   Manager


October 18, 2001                            /s/ Laura L. Mountcastle
----------------                   --------------------------------------------
     Date                          Name:    Laura L. Mountcastle
                                   Title:   President, Chief Executive Officer,
                                            Chief Financial Officer and
                                            Treasurer


October 18, 2001                           /s/ Glenn P. Barba
----------------                   --------------------------------------------
    Date                           Name:   Glenn P. Barba
                                   Title:  Controller



                             Index to Exhibits

Exhibit No.           Description
-----------           -----------

1.1      Form of Underwriting Agreement.

4.1      Limited Liability Company Agreement of Consumers Funding LLC.*

4.1.1    Form of Amended and Restated Limited Liability Company Agreement
         of Consumers Funding LLC.

4.2      Certificate of Formation of Consumers Funding LLC.*

4.2.1    Form of Amended and Restated Certificate of Formation of Consumers
         Funding LLC.

4.3.1    Form of Indenture.

4.3.2    Form of Series Supplement

4.4      Form of Securitization Bonds (included as part of Exhibit 4.3.2).

5.1      Opinion of Miller, Canfield, Paddock and Stone, P.L.C., relating to
         legality of the Securitization Bonds.

8.1      Opinion of Skadden, Arps, Slate, Meagher & Flom LLP with respect
         to material federal income tax matters. (Supersedes Exhibit 8.1 to
         Amendment Number 1 to the Consumers Funding LLC's Registration
         Statement filed with the Securities and Exchange Commission on
         January 22, 2001).

8.2      Opinion of Miller, Canfield, Paddock and Stone, P.L.C., with respect
         to material State of Michigan tax matters.

10.1     Form of Sale Agreement.

10.2     Form of Servicing Agreement.

10.3     Application of Consumers to the Michigan Public Service Commission,
         dated July 5, 2000.

10.4     MPSC Financing Order (including the Opinion and Order issued on
         October 24, 2000 and the Order Granting Rehearing issued on
         January 4, 2001 by the MPSC with respect to Consumers).

23.1.1   Consent of Skadden, Arps, Slate, Meagher & Flom LLP (for those
         opinions consent for which is not included in its opinion filed
         as Exhibit 8.1).*

23.1.2   Consent of Miller, Canfield, Paddock and Stone, P.L.C., (for those
         opinions consent for which is not included in its opinions filed as
         Exhibits 5.1 and 8.2).*

23.2     Consent of Andersen LLP.

25.1     Statement of Eligibility under the Trust Indenture Act of 1939, as
         amended, of The Bank of New York, as Trustee under the Indenture.

99.1     Internal Revenue Service Private Letter Ruling pertaining to
         Securitization Bonds.

------------

*        Previously filed.