CHANCE


                                                                Exhibit 10.2


                          NTL COMMUNICATIONS LIMITED
                                   AS PARENT

                        NTL INVESTMENT HOLDINGS LIMITED
                           AS POST-NOVATION BORROWER

                           NTL COMMUNICATIONS CORP.
          (to be renamed NTL INCORPORATED on the Plan Effective Date)
                                  AS NEW NTL

                                J.P. MORGAN plc
                    (formerly known as CHASE MANHATTAN PLC)
                  AND MORGAN STANLEY DEAN WITTER BANK LIMITED
                     AS ARRANGERS AND JOINT BOOK MANAGERS

                          J.P. MORGAN EUROPE LIMITED
           (formerly known as CHASE MANHATTAN INTERNATIONAL LIMITED)
            AS AGENT, SECURITY TRUSTEE AND SECOND SECURITY TRUSTEE

                                      AND

                                    OTHERS

 -----------------------------------------------------------------------------
                               CREDIT AGREEMENT
                             MADE ON 30 MAY 2000,
               AS AMENDED OR WAIVED PURSUANT TO LETTERS DATED 6
                         JUNE 2000 AND 28 JULY 2000,
                AMENDMENT AGREEMENTS DATED 8 JUNE 2000, 30 JUNE
               2000 AND 4 SEPTEMBER 2000, A NOVATION AGREEMENT
              DATED 21 FEBRUARY 2001, LETTERS OF CONSENT DATED 22
              DECEMBER 2000 AND 29 JANUARY 2001, AS AMENDED AND
                 RESTATED PURSUANT TO A RESTATEMENT AMENDMENT
               AGREEMENT DATED 26 SEPTEMBER 2001, AS AMENDED OR
               WAIVED PURSUANT TO LETTERS DATED 22 OCTOBER 2001
                AND 25 MARCH 2002 AND AS AMENDED AND RESTATED
                PURSUANT TO A RESTATEMENT AMENDMENT AGREEMENT
                             DATED 9 January 2003
 ------------------------------------------------------------------------------



<page>



<table>
<caption>

                                                          CONTENTS
Clause                                                                                                                   Page
<s>                                                                                                                     <c>
1.       Definitions And Interpretation..................................................................................1
2.       The Facilities.................................................................................................51
3.       Utilisation Of The Revolving Facility..........................................................................53
4.       Payment And Calculation Of Interest On Revolving Advances......................................................54
5.       Utilisation Of The Term Facility...............................................................................55
6.       Interest Periods For Term Advances.............................................................................55
7.       Payment And Calculation Of Interest On Term Advances...........................................................56
8.       Market Disruption And Alternative Interest Rates...............................................................56
9.       Notification...................................................................................................58
10.      Repayment Of The Revolving Facility............................................................................58
11.      Repayment Of The Term Facility.................................................................................58
12.      Cancellation And Prepayment....................................................................................59
13.      Mandatory Prepayment...........................................................................................61
14.      Taxes..........................................................................................................69
15.      Tax Receipts...................................................................................................70
16.      Increased Costs................................................................................................72
17.      Illegality.....................................................................................................73
18.      Mitigation.....................................................................................................73
19.      Representations................................................................................................74
20.      Financial Information..........................................................................................78
21.      Financial Condition............................................................................................86
22.      Covenants......................................................................................................97
23.      Events Of Default.............................................................................................109
24.      Guarantee And Indemnity.......................................................................................115
25.      Commitment Commission And Fees................................................................................118
26.      Costs And Expenses............................................................................................119
27.      Default Interest And Break Costs..............................................................................120
28.      Borrowers' Indemnities........................................................................................121
29.      Currency Of Account And Payment...............................................................................122
30.      Payments......................................................................................................122
31.      Set-Off.......................................................................................................124
32.      Sharing.......................................................................................................124

<page>

33.      The Agent, The Arrangers And The Banks........................................................................127
34.      Assignments And Transfers.....................................................................................132
35.      Change Of Currency............................................................................................135
36.      Additional Borrowers..........................................................................................136
37.      Accession Of Guarantors.......................................................................................137
38.      Calculations And Evidence Of Debt.............................................................................138
39.      Remedies And Waivers, Partial Invalidity......................................................................139
40.      Notices.......................................................................................................139
41.      Counterparts..................................................................................................141
42.      Amendments....................................................................................................141
43.      Governing Law.................................................................................................145
44.      Jurisdiction..................................................................................................145

Schedule 1 The Banks     146
         Part A (Revolving Banks)......................................................................................146
         Part B (Term Banks)...........................................................................................148

Schedule 2 Form Of Transfer Certificate................................................................................149

Schedule 3 Initial Revolving Bank Conditions Precedent.................................................................152

Schedule 4 Notice Of Drawdown..........................................................................................156

Schedule 5 Existing Encumbrances.......................................................................................157

Schedule 6 Form Of Compliance Certificate..............................................................................159

Schedule 7 Form Of Borrower Accession Memorandum.......................................................................165

Schedule 8 Form Of Guarantor Accession Memorandum......................................................................167

Schedule 9 Additional Conditions Precedent.............................................................................169
         Part A Accession Conditions Precedent.........................................................................169
         Part B Security Documentation.................................................................................171

Schedule 10 Form Of Resignation Notice.................................................................................173

Schedule 11 Mandatory Costs............................................................................................174

Schedule 12 Members Of The Uk Group....................................................................................177

Schedule 13 Uk Group Principal Properties..............................................................................183

Schedule 14 Form Of Report On Title....................................................................................185

Schedule 15 Certain Addresses..........................................................................................186

<page>

Schedule 16 The Guarantors.............................................................................................187

Schedule 17 Historic Representations...................................................................................193
         Part A Representations Made Prior To The Amendment Agreement Dated 4 September 2000...........................194
         Part B Representations Made On Or After The Amendment Agreement Dated 4 September 2000 But Prior To The First
                Restatement Amendment Agreement........................................................................204
         Part C Representations Made On Or After The First Restatement Amendment Agreement But Prior To The Second
                Restatement Amendment Agreement........................................................................206


Appendix A               The Plan - Article 1 - Definitions, Rules of Interpretation and Computation of Time

Appendix B               Change of Control and Asset Disposition provisions of the Exit Financing Indenture



<page>


THIS AGREEMENT made on 30 May 2000, as amended or waived pursuant to letters
dated 6 June 2000 and 28 July 2000, amendment agreements dated 8 June 2000, 30
June 2000 and 4 September 2000, a novation agreement dated 21 February 2001,
letters of consent dated 22 December 2000 and 29 January 2001, as amended and
restated pursuant to a restatement amendment agreement dated 26 September
2001, as amended or waived pursuant to letters dated 22 October 2001 and 25
March 2002 and as amended and restated pursuant to the Restatement Amendment
Agreement dated 9 January 2003 is

BETWEEN:

(1)      NTL COMMUNICATIONS LIMITED, a company incorporated in England and
         Wales with company number 3521915 (the "Parent");

(2)      NTL INVESTMENT HOLDINGS LIMITED, a company incorporated in England
         and Wales with company number 3173552 (the "Post-Novation Borrower");

(3)      THE GUARANTORS (as defined below);

(4)      NTL COMMUNICATIONS CORP. (to be renamed NTL Incorporated on the Plan
         Effective Date), a company incorporated in Delaware ("New NTL");

(5)      J.P. MORGAN plc (formerly known as Chase Manhattan plc) and MORGAN
         STANLEY DEAN WITTER BANK LIMITED as arrangers and joint book managers
         of the Revolving Facility (the "Arrangers");

(6)      J.P. MORGAN EUROPE LIMITED (formerly known as Chase Manhattan
         International Limited) as agent for the Banks (the "Agent");

(7)      J.P. MORGAN EUROPE LIMITED (formerly known as Chase Manhattan
         International Limited) as security trustee for the Finance Parties
         (the "Security Trustee");

(8)      J.P. MORGAN EUROPE LIMITED (formerly known as Chase Manhattan
         International Limited) as security trustee for the Term Banks and the
         Agent (the "Second Security Trustee"); and

(9)      THE BANKS (as defined below).

IT IS AGREED as follows:

1.       DEFINITIONS AND INTERPRETATION

1.1      Definitions
         In this Agreement:

         "Accession Memorandum" means a Borrower Accession Memorandum or a
         Guarantor Accession Memorandum.

         "Accountants' Report" means the report prepared by Arthur Andersen,
         the Target's accountants at such time, dated 14 February 2000 and
         splitting the Target's financial statements for its financial years
         ended 31 March 1997, 31 March 1998 and 31 March


                                      -1-
<page>

         1999 between the CWC ConsumerCo Business and the CWC DataCo Business
         (as set out in Part A of Appendix 8 of the CWC Circular).

         "Acquisition" means the acquisition by Euroco of the issued share
         capital of CWC Holdings pursuant to the Transaction Agreement.

         "Acquisition Date" means the date on which the Acquisition is
         completed, being a date on or prior to 31 March 2001.

         "Additional Borrower" means any company which has become an
         Additional Borrower under the Revolving Facility in accordance with
         Clause 36 (Additional Borrowers).

         "Additional Finance Provider" means each of Cisco Systems Finance
         International and Export Development Canada.

         "Additional Finance Provider Accession Date" means 2 October 2001.

         "Additional Obligor" means an Additional Borrower or a Guarantor.

         "Advance" means a Revolving Advance or a Term Advance.

         "Affiliate Transaction" means any transaction between an Obligor or
         any other member of the UK Group and an affiliate thereof, of a type
         referred to at paragraphs (a) to (l) of sub-clause 22.27.1 of Clause
         22.27 (Transactions with Affiliates).

         "Applicable High Yield Index" means:

         (a)      the index of securities issued by US cable television
                  companies included in the Deutsche Bank Global High Yield
                  Index; or

         (b)      if the index referred to at paragraph (a) above does not
                  exist at any relevant time, the index of securities issued
                  by US cable television companies included in the CSFB High
                  Yield Index; or

         (c)      if the index referred to at paragraph (a) above and the
                  index referred to at paragraph (b) above do not exist at any
                  relevant time, such other publicly available index which
                  would most closely resemble the index referred to at
                  paragraph (b) above had it continued to exist, as may be
                  agreed between the Agent (acting on the instructions of an
                  Instructing Group) and New NTL (in each case acting
                  reasonably) provided that until any such agreement the index
                  referred to at paragraph (b) above in the form immediately
                  prior to it ceasing to exist shall be used.

         "Asset Adjustment Payments" means:

         (a)      a payment made by a member of the UK Group to a company
                  carrying on the CWC DataCo Business, in respect of a
                  transfer of assets from that company carrying on the CWC
                  DataCo Business to such a member of the UK Group where (i)
                  such payment by the member of the UK Group is in cash and in
                  an amount equal to the full market value (including any
                  amount in respect of VAT) of the relevant assets transferred
                  and (ii) Cable & Wireless is obliged under the


                                     -2-
<page>


         Transaction Agreement to reimburse the member of the UK Group in
         respect of such payment; or

         (b)      a payment made by a company carrying on the CWC DataCo
                  Business to a member of the UK Group, in respect of a
                  transfer of assets from such a member of the UK Group to
                  that company carrying on the CWC DataCo Business where (i)
                  such payment by the company carrying on the CWC DataCo
                  Business is in cash and in an amount equal to the full
                  market value (including any amount in respect of VAT) of the
                  relevant assets transferred and (ii) New NTL is obliged to
                  reimburse or, if not so obliged, reimburses the company
                  carrying on the CWC DataCo Business in respect of such
                  payment; or

         (c)      a payment made by a member of the UK Group to a company
                  carrying on the CWC DataCo Business, in respect of a
                  transfer of assets from that company carrying on the CWC
                  DataCo Business to such member of the UK Group where (i)
                  such payment by the member of the UK Group is in cash and in
                  an amount equal to the VAT chargeable on the supply
                  constituted by the transfer of the relevant assets to the
                  member of the UK Group and (ii) Cable & Wireless is obliged
                  under the Transaction Agreement to pay to the company
                  carrying on the CWC DataCo Business an amount equal to the
                  full market value (exclusive of any amount in respect of
                  VAT) of the relevant asset transferred; or

         (d)      a payment made by a company carrying on the CWC DataCo
                  Business to a member of the UK Group, in respect of a
                  transfer of assets from such a member of the UK Group to
                  that company carrying on the CWC DataCo Business where (i)
                  such payment by the company carrying on the CWC DataCo
                  Business is in cash and in an amount equal to the VAT
                  chargeable on the supply constituted by the transfer of the
                  relevant assets to the company carrying on the CWC DataCo
                  Business and (ii) New NTL is obliged to pay or, if not so
                  obliged, pays to the member of the UK Group an amount equal
                  to the full market value (exclusive of any amount in respect
                  of VAT) of the relevant asset transferred,

         in the case of paragraph (a) above, in accordance with the terms of
         the Transaction Agreement and, in the case of each of paragraphs (b),
         (c) and (d) above, until such time as the rights, benefits and
         obligations of Euroco under the Transaction Agreement in respect of
         Asset Adjustment Payments have been transferred to New NTL, in
         accordance with the Asset Adjustment Payments Memorandum and at any
         time after such transfer in accordance with the Transaction
         Agreement.

         "Asset Adjustment Payments Memorandum" means the memorandum relating
         to Asset Adjustment Payments certified by an Authorised Signatory of
         New NTL and delivered to the Agent as a condition precedent to the
         Second Restatement Amendment Effective Date.

         "Asset Passthrough" means a series of transactions, commencing (in so
         far as it affects the UK Group) with a transaction between NTL UK and
         a member of the UK Group, which may be followed by one or more
         similar transactions between various members of the UK Group, and
         culminating with a similar transaction between a member of the UK
         Group and a Final Asset Transferee, the purpose of which is to enable
         NTL UK to

                                     -3-
<page>

         indirectly transfer assets (other than cash) to that Final Asset
         Transferee by way of transfers of those assets to and from (and, if
         necessary, between) one or more members of the UK Group in such a
         manner as to be neutral to the UK Group taken as a whole provided
         that:

         (a)      the consideration payable (if any) by the first member of
                  the UK Group to acquire such assets to NTL UK comprises
                  either (i) cash funded or to be funded directly or
                  indirectly by a payment from the Final Asset Transferee in
                  connection with that series of transactions or (ii)
                  Subordinated Funding;

         (b)      if the Parent (having acquired such assets from NTL UK)
                  transfers them on to another member of the UK Group, the
                  consideration payable by such a member of the UK Group
                  comprises either (i) cash funded or to be funded directly or
                  indirectly by a payment from the Final Asset Transferee in
                  connection with that series of transactions or (ii) Parent
                  Funding;

         (c)      the consideration payable by the Final Asset Transferee is
                  equal to the consideration received or receivable by NTL UK;

         (d)      the consideration payable by each member of the UK Group
                  participating in such a series of transactions is equal in
                  value;

         (e)      all of the transactions comprising such a series of
                  transactions (from and including the transfer of the assets
                  by NTL UK to and including the acquisition of those assets
                  by the Final Asset Transferee) are completed within two
                  Business Days; and

         (f)      upon completion of all of the transactions comprising such a
                  series of transactions, no person (other than another member
                  of the UK Group and provided that no member of the UK Group
                  which is not an Obligor may have recourse pursuant to such
                  transactions, to a member of the UK Group which is an
                  Obligor) has any recourse to any member of the UK Group in
                  relation to such a series of transactions (other than in
                  respect of (i) the Subordinated Funding mentioned in
                  paragraph (a) above and (ii) covenants as to title provided
                  in favour of the Final Asset Transferee on the same terms as
                  such covenants were provided in favour of NTL UK in respect
                  of the relevant assets).

         "Assigned Debt" means any loan made by the Parent to any other member
         of the UK Group, where the Parent's rights in respect of any such
         loan have been assigned to the Security Trustee and the Second
         Security Trustee pursuant to the Parent Intra-Group Loan Assignment
         and the Second Parent Intra-Group Loan Assignment.

         "Authorised Signatory" means, in relation to the Parent, New NTL, NTL
         UK, an Obligor or a proposed Obligor, any person who is duly
         authorised (in such manner as may be reasonably acceptable to the
         Agent) and in respect of whom the Agent has received a certificate
         signed by a director or another Authorised Signatory of the Parent,
         New NTL, NTL UK or, as the case may be, such Obligor or proposed
         Obligor setting out the name and signature of such person and
         confirming such person's authority to act.

                                     -4-
<page>

         "Available Revolving Commitment" means, in relation to a Revolving
         Bank at any time and save as otherwise provided herein, its Revolving
         Commitment at such time less its share of the Revolving Advances
         which are then outstanding and not due for repayment, provided that
         such amount shall not be less than zero.

         "Available Revolving Facility" means, at any time, the aggregate
         amount of the Available Revolving Commitments adjusted, in the case
         of any proposed drawdown, so as to take into account:

         (a)      any reduction in the Revolving Commitment of a Revolving
                  Bank pursuant to the terms hereof;

         (b)      the amount of any Revolving Advance which, pursuant to any
                  other drawdown, is to be made; and

         (c)      the amount of any Revolving Advance which is due to be
                  repaid,

                  on or before the proposed drawdown date.

         "Average Revenue Contributions" means, in respect of any asset at any
         time:

                                         A + B
                                         -----
                                           2

         where:

         A =      the revenue generated by, or attributable (whether in
                  whole or in part) to, such asset during the immediately
                  preceding financial year of the Parent, expressed as a
                  percentage of the aggregate of the consolidated revenue of
                  the UK Group for such a financial year and, to the extent
                  that the Target Group was not part of the UK Group for any
                  part of such financial year, a determination by the Parent
                  of the amount of the consolidated revenue of the Target
                  Group for the part of such financial year for which the
                  Target Group was not part of the UK Group; and

         B =      the revenue generated by, or attributable (whether in
                  whole or in part) to, such asset during the financial year
                  of the Parent preceding that referred to in A above,
                  expressed as a percentage of the aggregate of the
                  consolidated revenue of the UK Group for such financial year
                  and, to the extent that the Target Group was not part of the
                  UK Group for any part of such financial year, a
                  determination by the Parent of the amount of the
                  consolidated revenue of the Target Group for the part of
                  such financial year for which the Target Group was not part
                  of the UK Group.

         "Bank" means a Revolving Bank or a Term Bank.

         "Bankruptcy Court" means the United States Bankruptcy Court for the
         Southern District of New York.

         "Borrower Accession Memorandum" means a memorandum substantially in
         the form set out in Schedule 7 (Form of Borrower Accession
         Memorandum).

                                     -5-
<page>

         "Borrowers" means the Post-Novation Borrower and each Additional
         Borrower, provided that such company has not been released from its
         rights and obligations hereunder in accordance with Clause 36.3
         (Resignation of a Borrower).

         "Budget" means a budget delivered by the Parent to the Agent pursuant
         to Clause 20.6 (Budgets).

         "Business Day" means a day (other than a Saturday or Sunday) which is
         not a public holiday and on which banks are open for general business
         in both London and New York.

         "Business Plan" means the financial model, including profit and loss
         accounts, balance sheets and cashflow projections relating to the UK
         Group (assuming, for these purposes, that the Pushdown Date has
         occurred), as set out in Annex 16 of the Information Memorandum.

         "Cable & Wireless" means Cable & Wireless plc, a company incorporated
         in England and Wales (company number 238525).

         "Cable & Wireless Loan" means a loan of up to (pound)50,000,000 from
         CWC Holdings to Cable & Wireless, made in relation to the costs
         incurred by the CWC ConsumerCo Business in connection with the
         separation of the CWC ConsumerCo Business and the CWC DataCo Business
         (as provided for in the Transaction Agreement).

         "Capital Events Proceeds" shall have the meaning ascribed thereto in
         the Working Capital Facility Agreement.

         "Capital Expenditure" has the meaning given to it in Clause 21.3
         (Financial Definitions).

         "Captive Insurance Company" means NTL Insurance Limited or its
         successor as the captive insurance company for the Group (or any part
         thereof which includes the UK Group).

         "Caxton" means Caxton Holdings Limited, a company incorporated in
         England and Wales (company number 3840888), being (prior to the First
         Caxton Sale) a wholly owned subsidiary of the Target which, together
         with its subsidiaries, carries on the CWC DataCo Business.

         "Charged Account" means the New NTL Charged Account or, as the case
         may be, the New Holdco Charged Account.

         "Commitment" means, in relation to a Bank at any time, the aggregate
         of its Revolving Commitment and its Term Commitment.

         "Compliance Certificate" means a certificate substantially in the
         form set out in Schedule 6 (Form of Compliance Certificate).

         "Confidentiality Undertaking" means a confidentiality undertaking in
         the standard form from time to time of the LMA or in such other form
         as may be agreed between the Parent and the Agent, addressed to the
         Parent or, in the case of any confidentiality


                                     -6-
<page>

         undertaking dated after the Second Restatement Amendment Effective
         Date, addressed to the Parent and New NTL.

         "Consolidated Annualised EBITDA" has the meaning given to it in
         Clause 21.3 (Financial Definitions).

         "Covenant Group" means New NTL and any subsidiary of New NTL which is
         a holding company of the Parent (such subsidiaries of New NTL, at the
         Second Restatement Amendment Effective Date, being New Holdco and NTL
         UK).

         "CWC Circular" means the circular to the Target's shareholders dated
         14 February 2000 (as supplemented by a circular dated 3 March 2000),
         relating to the Scheme and the proposed acquisition of the CWC DataCo
         Business by Cable & Wireless and the CWC ConsumerCo Business by
         Euroco.

         "CWC ConsumerCo Business" means the residential cable, business
         cable, indirect residential telephony, residential internet and
         digital television development and services businesses owned and
         operated by the Target and its subsidiaries.

         "CWC DataCo Business" means the corporate, business, internet
         protocol and wholesale operations carried on by the Target and its
         subsidiaries prior to the First Caxton Sale.

         "CWC Holdings" means NTL (CWC Holdings), formerly known as Cable &
         Wireless Communications (Holdings) plc, a company incorporated in
         England and Wales with company number 3922682.

         "Debentures" means:

         (a)      the debenture dated 21 February 2001 granted by certain
                  Obligors in favour of the Security Trustee;

         (b)      the debenture dated 27 September 2001 granted by certain
                  Obligors in favour of the Second Security Trustee;

         (c)      the debenture dated 11 June 2001 granted by NTL Glasgow
                  Holdings Limited and NTL Kirklees Holdings Limited in favour
                  of the Security Trustee;

         (d)      the debenture dated 25 March 2002 granted by NTL Rectangle
                  Limited in favour of the Security Trustee; and

         (e)      the debenture dated 23 August 2002 granted by Herts Cable
                  Limited and Northampton Cable Television Limited in favour
                  of the Security Trustee,

         and any other debentures, in the agreed form, executed or to be
         executed in connection herewith, creating first ranking fixed and
         floating charges over the whole of the assets and undertaking of the
         entity party thereto as Obligor save to the extent that such assets
         include:

                  (i)       shares or any other interests in or assets of a
                            Project Company;

                  (ii)      shares in a UK Group Excluded Subsidiary; or

                                     -7-
<page>

                            shares in Cable Guide Limited, and includes, where
                            the context so admits, any further or supplemental
                            charge or security granted pursuant thereto.

         "Debtors" has the meaning ascribed thereto in Appendix A (The Plan -
         Article I - Definitions, Rules of Interpretation and Computation of
         Time).

         "Diamond Cable" means Diamond Cable Communications Limited, a company
         registered in England and Wales with company number 02965241.

         "Diamond Holdings" means Diamond Holdings Limited, a company
         registered in England and Wales with company number 03483724.

         "Diamond Holdings Notes" means, collectively, the (a) 10% Senior
         Notes due 2008 issued by Diamond Holdings (and guaranteed by Diamond
         Cable) under an indenture dated 6 February 1998 and (b) 91/8% Senior
         Notes due 2008 issued by Diamond Holdings (and guaranteed by Diamond
         Cable) under an indenture dated 6 February 1998.

         "Disclosure Letter" means the letter dated on or about the Execution
         Date, from the Parent to the Agent (on behalf of the Finance
         Parties), setting out various matters to be excluded from certain
         representations and covenants in this Agreement.

         "Disclosure Statement" means the written disclosure statement
         relating to the Plan, as approved by the Bankruptcy Court on 15 July
         2002.

         "Dispute" means any dispute referred to in Clause 44 (Jurisdiction).

         "Dormant Subsidiary" means, at any time, with respect to any company,
         any subsidiary of such company which is "dormant" as defined in
         section 249AA of the Companies Act 1985 (or the equivalent under the
         laws of the jurisdiction of incorporation of the relevant company).

         "EBIT" has the meaning given to it in Clause 21.3 (Financial
         Definitions).

         "EBITDA" has the meaning given to it in Clause 21.3 (Financial
         Definitions).

         "EMU" means Economic and Monetary Union as contemplated in the Treaty
         on European Union.

         "EMU Legislation" means legislative measures of the European Union
         for the introduction of, changeover to or operation of the euro in
         one or more member states, being in part legislative measures to
         implement the third stage of EMU.

         "Encumbrance" means (a) a mortgage, standard security, charge,
         pledge, lien or other encumbrance securing any obligation of any
         person, (b) any arrangement under which money or claims to, or the
         benefit of, a bank or other account may be applied, set off or made
         subject to a combination of accounts so as to effect discharge of any
         sum owed or payable to any person or (c) any other type of
         preferential arrangement (including any title transfer and retention
         arrangement) having a similar effect.

                                     -8-
<page>

         "Environmental Claim" means any claim, proceeding or investigation by
         any person pursuant to any Environmental Law.

         "Environmental Law" means any applicable law in any jurisdiction in
         which any member of the UK Group conducts business which relates to
         the pollution or protection of the environment or harm to or the
         protection of human health or the health of animals or plants.

         "Environmental Permits" means any permit, licence, consent, approval
         and other authorisation and the filing of any notification, report or
         assessment required under any Environmental Law for the operation of
         the business of any member of the UK Group conducted on or from the
         properties owned or used by the relevant member of the UK Group.

         "Equity Rights", and each defined term referred to in the definition
         thereof, has the meaning ascribed thereto in Appendix A (The Plan -
         Article I - Definitions, Rules of Interpretation and Computation of
         Time).

         "Equity Rights Eligible Preferred Stock", and each defined term
         referred to in the definition thereof, has the meaning ascribed
         thereto in Appendix A (The Plan - Article I - Definitions, Rules of
         Interpretation and Computation of Time).

         "Equity Rights Offering" means the offer of Equity Rights to holders
         of Equity Rights Eligible Preferred Stock and Old Common Stock as of
         the Equity Rights Offering Record Date to acquire, as a detachable
         unit, New NTL Common Stock and Series A Warrants.

         "Equity Rights Offering Record Date", and each defined term referred
         to in the definition thereof, has the meaning ascribed thereto in
         Appendix A (The Plan - Article I - Definitions, Rules of
         Interpretation and Computation of Time).

         "Euroco" means NTL Incorporated (formerly known as NTL Holdings Inc.
         and to be renamed NTL Europe, Inc. on the Plan Effective Date), a
         company incorporated in Delaware.

         "Event of Default" means any circumstance described as such in Clause
         23 (Events of Default).

         "Excess Capacity Network Services" means the provision of network
         services, or agreement to provide network services, by a member of
         the UK Group in favour of one or more of its affiliates where such
         network services are only provided in respect of the capacity
         available to such member of the UK Group in excess of that network
         capacity it requires to continue to provide current services to its
         existing and projected future customers and to allow it to provide
         further services to both its existing and projected future customers
         in accordance with the Updated Business Plan.

         "Excess Cash Flow" means, for any Financial Quarter, Operating Cash
         Flow for that period less Group Total Debt Service for that period.

         "Excluded Contributions" means the cash proceeds of:

                                     -9-
<page>

         (a)      any Permitted Refinancing;

         (b)      the Exit Financing; and

         (c)      the Exit Shares.

         "Excluded Debt and Equity" means the cash proceeds of:

         (a)      any Permitted Refinancing;

         (b)      the Exit Financing;

         (c)      the Exit Shares;

         (d)      the Equity Rights Offering; and

         (e)      the Noteholder Election Option.

         "Execution Date" means the date this Agreement was originally entered
         into, being 30 May 2000.

         "Existing Covenant Group Performance Bonds and Guarantees" means:

         (a)      the performance bond dated 6 May 1999 in an aggregate amount
                  of up to (pound)2,000,000 issued by JPMorgan Chase Bank at
                  the request of NTL UK in favour of the Commissioners of HM
                  Customs and Excise;

         (b)      the deed of guarantee dated 30 November 2001 in an amount of
                  (pound)1,500,000 between JPMorgan Chase Bank and London
                  Stock Exchange PLC and entered into by JPMorgan Chase Bank
                  at the request of NTL UK;

         (c)      the deed of guarantee dated 6 September 2001 in an amount of
                  (pound)5,043,438 between The Chase Manhattan Bank (now known
                  as JPMorgan Chase Bank) and Thomas More Square Limited
                  relating to premises on floors 1 to 5, The Quadrant, Thomas
                  More Square, London E1 and entered into by The Chase
                  Manhattan Bank (now known as JPMorgan Chase Bank) at the
                  request of NTL UK;

         (d)      the deed of guarantee dated 6 September 2001 in an amount of
                  (pound)1,032,100 between The Chase Manhattan Bank (now known
                  as JPMorgan Chase Bank) and Thomas More Square Limited
                  relating to premises on floor 6, The Quadrant, Thomas More
                  Building, London E1 and entered into by The Chase Manhattan
                  Bank (now known as JPMorgan Chase Bank) at the request of
                  NTL UK; and

         (e)      the deed of guarantee dated 6 September 2001 in an amount of
                  (pound)1,990,250 between The Chase Manhattan Bank (now known
                  as JPMorgan Chase Bank) and Thomas More Square Limited
                  relating to premises on floors 7 to 8, The Quadrant, Thomas
                  More Building, London E1 and entered into by The Chase
                  Manhattan Bank (now known as JPMorgan Chase Bank) at the
                  request of NTL UK.

                                     -10-
<page>

         "Existing Performance Bonds" means:

         (a)      performance bonds in an aggregate amount of up to
                  (pound)7,100,000 issued by Zurich Re at the request of
                  certain members of the Target Group;

         (b)      performance bonds in an aggregate amount of up to
                  (pound)1,139,199 issued by National Westminster Bank Plc at
                  the request of certain members of the Target Group; and

         (c)      performance bonds in an aggregate amount of up to
                  (pound)2,800,000 issued by National Westminster Bank Plc at
                  the request of certain members of the UK Group.

         "Existing Target Indebtedness" shall bear the meaning given to such
         term in the form of this Agreement in force as at the Execution Date.

         "Exit Financing" means the New NTL Exit Facility (together with the
         related payment-in-kind notes referred to at paragraphs (g) and (h)
         of the definition of New NTL Exit Facility Agreements) or any
         refinancing of the New NTL Exit Facility (together with the related
         payment-in-kind notes referred to at paragraphs (g) and (h) of the
         definition of New NTL Exit Facility Agreements) on terms set out in
         the New NTL Exit Facility Agreements.

         "Exit Financing Indenture" means the indenture referred to at
         paragraph (a) of the definition of New NTL Exit Facility Agreements.

         "Exit Shares" means the 500,000 shares of Common Stock of New NTL
         with a par value of $0.01 per share to be purchased by the providers
         of the New NTL Exit Facility on or before the Plan Effective Date.

         "Extended UK Group" means:

         (a)      the Parent;

         (b)      NTL (South Hertfordshire) Limited (formerly known as Cable &
                  Wireless Communications (South Hertfordshire) Limited) for
                  so long as a member of the UK Group is the general partner
                  of South Hertfordshire United Kingdom Fund, Ltd;

         (c)      each of the Parent's direct and indirect subsidiaries from
                  time to time (other than each member of the NTL Ireland
                  Sub-Group); and

         (d)      each member of the NTL Diamond Sub-Group for so long as the
                  relevant member of the NTL Diamond Sub-Group is a member of
                  the Group.

         "Facility" means the Revolving Facility or the Term Facility.

         "Facility Office" means, in relation to the Agent, the office
         identified with its signature in the Second Restatement Amendment
         Agreement or such other office as it may select by notice and, in
         relation to any Bank, the office notified by it to the Agent in
         writing prior to the Execution Date (or, in the case of a Transferee,
         at the end of the Transfer

                                     -11-
<page>

         Certificate to which it is a party as Transferee or, in relation to
         an Additional Finance Provider, the office notified by it to the
         Agent in writing on or prior to the Additional Finance Provider
         Accession Date or such other office as it may from time to time
         select by notice in writing to the Agent.

         "Final Asset Transferee" means the member of the Group (or any person
         in which a member of the UK Group owns an interest but which is not a
         member of the Group), other than a member of the UK Group, who is the
         final transferee in respect of a transfer from NTL UK, through one or
         more members of the UK Group.

         "Finance Documents" means this Agreement, any Borrower Accession
         Memorandum delivered hereunder, any Guarantor Accession Memorandum
         delivered hereunder, the letter referred to in Clause 25.5 (Agency
         and Other Fees), any Secured Hedging Agreement, the Security
         Documents, the Second Security Documents, the Security Trust
         Agreement, the Second Security Trust Agreement, the NTL UK Revolving
         Bank Subordination Agreement, the NTL UK Term Bank Subordination
         Agreement, the First Restatement Amendment Agreement, the Second
         Restatement Amendment Agreement and any other document designated as
         such by the Agent and the Parent provided that the letters dated 8
         March 2002 and 28 March 2002 from the Agent (on behalf of the Banks)
         to the Parent, New NTL, the Post-Novation Borrower and the Guarantors
         shall cease to be Finance Documents on the Second Restatement
         Amendment Effective Date.

         "Finance Parties" means, at any time, the Agent, the Arrangers, the
         Security Trustee, the Second Security Trustee, the Banks and the
         Hedge Counterparties at such time.

         "Financial Indebtedness" means any indebtedness for or in respect of:

         (a)      Indebtedness for Borrowed Money;

         (b)      any documentary or standby letter of credit facility or
                  performance bond facility;

         (c)      any Hedging Agreement (and the amount of the Financial
                  Indebtedness in relation thereto shall be calculated by
                  reference to the mark-to-market valuation of such
                  transaction at the relevant time); and

         (d)      (without double counting) any guarantee or indemnity for any
                  of the items referred to in paragraphs (a) to (c) above.

         "Financial Quarter" has the meaning given to it in Clause 21.3
         (Financial Definitions).

         "First Caxton Sale" means the transfer, after the Scheme Effective
         Date, of Caxton by the Target to CWC Holdings, as authorised by the
         Scheme, such a transfer being made at book value (subject to
         adjustment under Schedule 19 of the Transaction Agreement), on terms
         that the price payable by CWC Holdings is left outstanding to the
         extent that CWC Holdings does not assume at least a corresponding
         amount of indebtedness of the Target in consideration for the sale of
         Caxton.

         "First Restatement Amendment Agreement" means the amendment agreement
         dated 26 September 2001 between, inter alia, certain of the parties
         hereto, pursuant to which

                                     -12-
<page>

         this Agreement was originally amended and restated to include, inter
         alia, the terms and conditions relating to the Term Facility.

         "France Telecom", and each defined term referred to in the definition
         thereof, has the meaning ascribed thereto in Appendix A (The Plan -
         Article I - Definitions, Rules of Interpretation and Computation of
         Time).

         "Funded Excluded Subsidiary" means, in respect of a Funding
         Passthrough, a UK Group Excluded Subsidiary or any person in which a
         member of the UK Group owns an interest but which is not a member of
         the UK Group which:

         (a)      indirectly receives funding from NTL UK; and/or

         (b)      by way of dividend or other distribution, loan or payment of
                  interest on or the repayment of the principal amount of any
                  indebtedness owed by it, directly or indirectly, makes a
                  payment to NTL UK.

         "Funding Passthrough" means a series of transactions between NTL UK,
         one or more members of the UK Group and a Funded Excluded Subsidiary
         where:

         (a)      in the case of funding being provided by NTL UK to the
                  Funded Excluded Subsidiary, that funding is:

                  (i)       first made available by NTL UK to the Parent by
                            way of Subordinated Funding;

                  (ii)      secondly (if relevant) made available by the
                            Parent to any other members of the UK Group by way
                            of Parent Funding; and

                  (iii)     thirdly (if relevant) made available by one or
                            more transactions between members of the UK Group
                            (other than the Parent) and finally made available
                            by a member of the UK Group to the Funded Excluded
                            Subsidiary in all such cases by way of either the
                            subscription for new equity capital, the advancing
                            of loans or capital contribution; or

         (b)      in the case of a payment to be made by the Funded Excluded
                  Subsidiary to NTL UK, that payment is:

                  (i)       first made by the Funded Excluded Subsidiary to a
                            member of the UK Group, and thereafter between
                            members of the UK Group (as relevant), by way of
                            dividend or other distribution, loan or payment of
                            interest on or the repayment of the principal
                            amount of any indebtedness owed by such Funded
                            Excluded Subsidiary or relevant member of the UK
                            Group; and

                  (ii)      finally made by the Parent to NTL UK by way of
                            dividend or other distribution, loan or the
                            payment of interest on or the repayment of the
                            principal amount of any Subordinated UK Group
                            Debt.

         "Group" means:

                                     -13-
<page>

         (a)      for the purposes of Clause 20.1 (Annual Statements), Clause
                  20.2 (Quarterly Statements), Clause 21.2 (Group Financial
                  Condition), Clause 21.3 (Financial Definitions) and any
                  other provisions of this Agreement using the definitions
                  defined in Clause 21.3 (Financial Definitions):

                  (i)       New NTL and its subsidiaries for the time being;
                            and

                  (ii)      NTL (South Hertfordshire) Limited (formerly known
                            as Cable & Wireless Communications (South
                            Hertfordshire) Limited for so long as a member of
                            the Group is the general partner of South
                            Hertfordshire United Kingdom Fund, Ltd.; and

         (b)      for all other purposes, New NTL and its subsidiaries for the
                  time being.

         "Group Total Debt Service" has the meaning given to it in Clause 21.3
         (Financial Definitions).

         "Guarantor" means any company listed in Schedule 16 (The Guarantors)
         or any company which has become a Guarantor in accordance with Clause
         37 (Accession of Guarantors) provided that (in either case) such
         company has not been released from its rights and obligations
         hereunder in accordance with Clause 37.3 (Resignation of a
         Guarantor).

         "Guarantor Accession Memorandum" means a memorandum substantially in
         the form set out in Schedule 8 (Form of Guarantor Accession
         Memorandum).

         "Hedge Counterparty" means a Bank who has agreed to enter into a
         Secured Hedging Agreement which complies with the provisions of this
         Agreement.

         "Hedging Agreement" means an agreement in respect of an interest rate
         swap, currency swap, forward foreign exchange transaction, cap,
         floor, collar or option transaction or any other treasury transaction
         or any combination thereof or any other transaction entered into in
         connection with protection against or benefit from fluctuation in any
         rate or price.

         "Hedging Liabilities" means all present and future sums and actual or
         contingent liabilities and obligations payable, owing, due or
         incurred by a member of the UK Group to any Hedge Counterparty
         pursuant to the terms of any Secured Hedging Agreement.

         "Hedging Strategy" means the hedging strategy adopted by the Parent
         from time to time for the sole purpose of hedging the UK Group's then
         existing interest rate or currency risk exposure in connection with
         its ordinary business acting reasonably and prudently and not for
         speculative or proprietary trading purposes.

         "ICTA" means the Income and Corporation Taxes Act 1988.

         "Indebtedness for Borrowed Money" means any indebtedness for or in
         respect of:

         (a)      moneys borrowed;

         (b)      any amount raised by acceptance under any acceptance credit
                  facility;

                                     -14-
<page>

         (c)      any amount raised pursuant to any note purchase facility or
                  the issue of bonds, notes, debentures, loan stock or any
                  similar instrument (for the avoidance of doubt excluding any
                  such instrument issued solely by way of consideration for
                  the acquisition of assets where such an instrument is not
                  issued for the purpose of raising finance);

         (d)      any amount raised pursuant to any issue of shares which are
                  expressed to be redeemable in cash (other than redeemable
                  shares issued by way of consideration for the acquisition of
                  assets where such shares are not issued for the purpose of
                  raising finance);

         (e)      the amount of any liability in respect of any lease or hire
                  purchase contract which would, in accordance with generally
                  accepted accounting principles in the relevant jurisdiction,
                  be treated as a finance or capital lease;

         (f)      the amount of any liability in respect of any advance or
                  deferred purchase agreement if the primary reason for
                  entering into such agreement is to raise finance;

         (g)      receivables sold or discounted (other than on a non-recourse
                  basis);

         (h)      any agreement or option to re-acquire an asset if the
                  primary reason for entering into such agreement or option is
                  to raise finance;

         (i)      any amount raised under any other transaction (including any
                  forward sale or purchase agreement) having the commercial
                  effect of a borrowing; and

         (j)      (without double counting) the amount of any liability in
                  respect of any guarantee or indemnity for any of the items
                  referred to in paragraphs (a) to (i) above.

         "Indenture of Mortgage" means the first ranking fixed security over
         certain properties situated in Northern Ireland, dated 21 February
         2001, granted by National Transcommunications Limited and CableTel
         Northern Ireland Limited in favour of the Security Trustee.

         "Information Memorandum" means the document concerning the CWC
         ConsumerCo Business and the UK Group which at NTL (Delaware) Inc.'s
         and the Parent's request and on their behalf, was prepared in
         relation to this transaction and distributed by the Arrangers to
         selected banks during May 2000.

         "Instructing Group" means, at any time, a Bank or Banks whose
         Commitments amount (or, if each Bank's Commitment has been reduced to
         zero, did immediately before such reduction to zero, amount) in
         aggregate to more than sixty-six and two thirds per cent. of the
         Total Commitments.

         "Insurance Proceeds" means the proceeds of any insurance claim
         intended to compensate for damage to, or destruction of, any asset or
         interruption of business received by any member of the UK Group after
         deducting:

                                     -15-
<page>

         (a)      any reasonable out of pocket expenses incurred by any member
                  of the UK Group in relation to such a claim; and

         (b)      proceeds relating to third party claims, which are applied
                  towards meeting such claims.

         "Intellectual Property" means all patents, trade marks, service
         marks, designs, copyrights, design rights, moral rights, inventions,
         confidential information, know-how and other intellectual property
         rights and interests, whether registered or unregistered, and the
         benefit of all licences, applications and rights to use such
         intellectual property now or hereafter belonging to any member of the
         UK Group.

         "Intercreditor Agreement" means the agreement dated on or about the
         Execution Date, as amended on the Term Effective Date, between the
         Banks, the lenders under the Working Capital Facility, the Agent, the
         Working Capital Facility Agent and the Security Trustee, by which the
         lenders under the Working Capital Facility undertake certain
         obligations in respect of their rights under the Working Capital
         Facility.

         "Interest Period" has the meaning ascribed in Clause 6.1 (Interest
         Periods) in relation to any Term Advance and the meaning ascribed in
         Clause 27.1 (Default Interest Periods) in relation to any Unpaid Sum.

         "Intra-Group Services" means:

         (a)      the provision of services by a member of the UK Group to a
                  member of the Group, where such member of the Group requires
                  those services to enable it to carry on its business and
                  provided that the consideration for the provision thereof is
                  in the reasonable opinion of the Parent no less than the
                  cost (save in any immaterial respect) incurred by such
                  member of the UK Group in providing such services;

         (b)      the provisions of services constituted by NTL Group Limited
                  employing personnel, acting as agent to buy equipment or
                  other assets or services or trade with residential customers
                  on behalf of other members of the Group, where the costs of
                  such employment or purchasing and the costs and revenues
                  generated by such trading are in the reasonable opinion of
                  the Parent reimbursed by or distributed (save in any
                  immaterial respect) to the relevant Group member; and

         (c)      the provision of services constituted by the Pre-Novation
                  Borrower acting as agent to trade with business customers on
                  behalf of other members of the Group, where the costs and
                  revenues of such trading are in the reasonable opinion of
                  the Parent reimbursed by or distributed (save in any
                  immaterial respect) to the relevant Group member.

         "LIBOR" means, in relation to any amount to be advanced to or owing
         by an Obligor under the Finance Documents on which interest for a
         given period is to accrue:

         (a)      the percentage rate per annum equal to the offered quotation
                  which appears on the page of the Telerate Screen which
                  displays the British Bankers Association Interest Settlement
                  Rate for sterling (being currently "3750") or the currency
                  of

                                     -16-
<page>

                  any Unpaid Sum for such period as of 11.00 a.m. on the
                  Quotation Date for such period or, if such page or such
                  service shall cease to be available, such other page or such
                  other service for the purpose of displaying the British
                  Bankers Association Interest Settlement Rate for sterling
                  (or the currency of such Unpaid Sum) as the Agent, after
                  consultation with the Revolving Banks or, as the case may
                  be, the Term Banks and the Parent, shall select; or

         (b)      if no quotation for sterling (or the currency of such Unpaid
                  Sum) and the relevant period is displayed and the Agent has
                  not selected an alternative service on which a quotation is
                  displayed, the arithmetic mean (rounded upwards to five
                  decimal places) of the rates (as notified to the Agent) at
                  which each of the Reference Banks was offering to prime
                  banks in the London interbank market deposits in sterling
                  (or the currency of such Unpaid Sum) for such period as of
                  11.00 a.m. on the Quotation Date for such period.

         "Licences" means each licence which is material to the conduct of the
         business of any member of the UK Group.

         "LMA" means the Loan Market Association.

         "Loan" means, at any time, the aggregate of the Revolving Loan and
         the Term Loan.

         "Mandatory Cost Rate" means the rate determined in accordance with
         Schedule 11 (Mandatory Costs).

         "Material Adverse Effect" means:

         (a)      prior to the Pushdown Date:

                  (i)       in respect of the Pre-Novation Borrower only, a
                            material adverse effect on (x) the business,
                            operations, property or condition (financial or
                            otherwise) of the Pre-Novation Borrower or (y) the
                            ability of the Pre-Novation Borrower to perform
                            its material obligations under the Finance
                            Documents to which it is a party; and

                  (ii)      in all other cases, a material adverse effect on
                            (x) the business, operations, property or
                            condition (financial or otherwise) of the UK Group
                            taken as a whole and/or the Target Group taken as
                            a whole or (y) the ability of any Obligor to
                            perform its material obligations under the Finance
                            Documents to which it is a party; and

         (b)      at all times on and after the Pushdown Date, a material
                  adverse effect on (x) the business, operations, property or
                  condition (financial or otherwise) of the UK Group taken as
                  a whole or (y) the ability of any Obligor to perform its
                  material obligations under the Finance Documents to which it
                  is a party.

         "Material Commercial Contracts" means any commercial agreements
         entered into by any member of the UK Group which are reasonably
         likely to be material to the business or prospects of the UK Group
         taken as a whole.

                                     -17-
<page>

         "Monthly Performance Update Report" means the report to be prepared
         by the Reporting Accountants and delivered to the Agent in respect of
         (inter alia) the performance of the Extended UK Group during the
         relevant month against the projected performance of the Extended UK
         Group as set out in the Updated Business Plan and each relevant
         Budget delivered after the date of the Updated Business Plan.

         "Net Average Revenue Contributions" means, at any time:

         (a)      the aggregate of the Average Revenue Contributions of all
                  assets disposed of by members of the UK Group under
                  paragraph (g) of the definition of Permitted Disposals,

         less

         (b)      the aggregate of the estimated Average Revenue Contributions
                  of all assets acquired by members of the UK Group either in
                  exchange for, or out of the proceeds of the disposal of,
                  assets disposed of under paragraph (g) of the definition of
                  Permitted Disposals (such estimated Average Revenue
                  Contributions to be reasonably agreed between the Parent and
                  the Agent on the basis of the revenues such acquired assets
                  could have reasonably been expected to have generated for
                  the two financial years of the Parent immediately preceding
                  the date of their acquisition, had such assets been owned by
                  the relevant member of the UK Group throughout those two
                  financial years).

         "New Holdco" means Communications Cable Funding Corporation, a
         company incorporated in Delaware.

         "New Holdco Charged Account" means an account, bearing interest at a
         commercially reasonable rate in relation to the given circumstances,
         in the name of New Holdco, over which first ranking security is
         granted in favour of the Security Trustee pursuant to the New Holdco
         Security Over Cash Agreement and into which members of the UK Group
         make deposits for the purpose of making Permitted Payments in
         accordance with paragraph (d) of the definition thereof.

         "New Holdco Security over Cash Agreement" means the assignment and
         charge executed or to be executed by New Holdco in favour of the
         Security Trustee, assigning and charging New Holdco's rights in
         respect of sums deposited in the New Holdco Charged Account.

         "New NTL Charged Account" means an account, bearing interest at a
         commercially reasonable rate in relation to the given circumstances,
         in the name of New NTL over which first ranking security is granted
         in favour of the Security Trustee pursuant to the New NTL Security
         Over Cash Agreement into which members of the UK Group make deposits
         for the purpose of making Permitted Payments in accordance with
         paragraph (d) of the definition thereof.

         "New NTL Common Stock", and each defined term referred to in the
         definition thereof, has the meaning ascribed thereto in Appendix A
         (The Plan - Article I - Definitions, Rules of Interpretation and
         Computation of Time).

                                     -18-
<page>

         "New NTL Exit Facility" means $558,249,000 aggregate principal
         amount at maturity (exclusive of any payment-in-kind notes), 19%
         senior secured notes due 2010, issued by New NTL, on or prior to the
         Plan Effective Date.

         "New NTL Exit Facility Agreements" means:

         (a)      the indenture between New NTL, the guarantors listed therein
                  and U.S. Bank National Association as trustee pursuant to
                  which New NTL will issue $558,249,000 aggregate principal
                  amount at maturity (exclusive of any payment-in-kind notes)
                  of 19% senior secured notes due 2010;

         (b)      the purchase agreement between New NTL, the guarantors
                  listed therein and the purchasers listed therein and entered
                  into in connection with the Exit Financing Indenture; and

         (c)      the exchange and registration rights agreement between New
                  NTL, the guarantors listed therein and the purchasers listed
                  therein and entered into in connection with the Exit
                  Financing Indenture;

         (d)      the triangle stock pledge agreement made by the holders of
                  membership interests in NTL (Triangle) LLC in favour of, or
                  for the benefit of, U.S. Bank National Association as
                  collateral agent for the benefit of the Secured Parties (as
                  defined therein) and the other parties thereto and entered
                  into in connection with the Exit Financing Indenture;

         (e)      the pledge and security agreement made by New NTL and the
                  senior guarantors listed therein in favour of, or for the
                  benefit of, U.S. Bank National Association as trustee for
                  the benefit of the Secured Parties (as defined therein) and
                  the other parties thereto and entered into in connection
                  with the Exit Financing Indenture;

         (f)      the equity registration rights agreement between New NTL and
                  the purchasers listed therein and entered into in connection
                  with the Exit Financing Indenture;

         (g)      the 19% senior secured notes due 2010 and referred to in the
                  definition of New NTL Exit Facility and any replacement
                  senior secured note issued as a result of the loss or
                  destruction of any issued senior secured note or issued to a
                  transferee of any issued senior secured note together with
                  any payment-in-kind notes issued in accordance with such
                  senior secured notes; and

         (h)      if and when issued as provided in the exchange and
                  registration rights agreement referred to at paragraph (c)
                  above or the Exit Financing Indenture, New NTL's senior
                  secured notes due 2010 issued in the Registered Exchange
                  Offer in exchange for the senior secured notes referred to
                  at paragraph (g) above or otherwise as provided in the Exit
                  Financing Indenture together with any payment-in-kind notes
                  issued in accordance with such senior secured notes,

         in the case of each of the agreements referred to at paragraphs (a)
         to (f) above and the 19% senior secured notes due 2010 referred to at
         paragraph (g) above (other than any replacement senior secured notes
         or payment-in-kind notes referred to at paragraph (g) above), dated
         on or before the Plan Effective Date.

                                     -19-
<page>

         "New NTL Security Over Cash Agreement" means the assignment and
         charge executed or to be executed by New NTL in favour of the
         Security Trustee, assigning and charging New NTL's rights in respect
         of sums deposited in the New NTL Charged Account.

         "Noteholder Election Option" means the option offered to the NTL CC
         Subordinated Notes Holders, the NTL Delaware Subordinated Notes
         Holders (other than France Telecom), and the NTL Inc. Subordinated
         Notes Holders (other than France Telecom) as of the Noteholder
         Election Option Record Date, to purchase (a) shares of New NTL Common
         Stock and (b) shares of New NTL Common Stock (each accompanied by a
         Series A Warrant) that were not subscribed for in the Equity Rights
         Offering.

         "Noteholder Election Option Record Date", and each defined term
         referred to in the definition thereof, has the meaning ascribed
         thereto in Appendix A (The Plan - Article I - Definitions, Rules of
         Interpretation and Computation of Time).

         "Notice of Drawdown" means a notice substantially in the form set out
         in Schedule 4 (Notice of Drawdown).

         "Notice Period" means, in relation to a Revolving Advance:

         (a)      the period commencing ten Business Days before the proposed
                  date for the making of that Revolving Advance and ending
                  2.00 p.m. three Business Days before the proposed date for
                  the making of that Revolving Advance; or

         (b)      such later time as all of the Revolving Banks may agree.

         "NTL CC Subordinated Notes Holders", and each defined term referred
         to in the definition thereof, has the meaning ascribed thereto in
         Appendix A (The Plan - Article I - Definitions, Rules of
         Interpretation and Computation of Time).

         "NTL (CWC Holdings)" means NTL (CWC Holdings), a company incorporated
         in England and Wales with company number 3922682.

         "NTL Delaware Subordinated Note" means the note dated as of 5 April
         2002 in the principal amount of (pound)90,000,000 evidencing
         indebtedness originally owed by NTL UK to NTL (Delaware) Inc. and to
         be transferred, on the Plan Effective Date, by NTL (Delaware) Inc. to
         New Holdco against consideration paid in cash in an amount equal to
         the face amount (or its equivalent in dollars) of such note together
         with accrued interest thereon.

         "NTL Delaware Subordinated Notes Holders", and each defined term
         referred to in the definition thereof, has the meaning ascribed
         thereto in Appendix A (The Plan - Article I - Definitions, Rules of
         Interpretation and Computation of Time).

         "NTL Diamond Sub-Group" means Diamond Cable, Diamond Holdings and
         each of their subsidiaries from time to time.

         "NTL Inc. Business Plan" means the long term financial plan warranted
         by Euroco and NTL (Delaware) Inc. to SFG VI Inc in connection with an
         investment made by SFG VI Inc. in Euroco and NTL (Delaware) Inc. in
         June 2001.

                                     -20-
<page>

         "NTL Inc. Subordinated Notes Holders", and each defined term referred
         to in the definition thereof, has the meaning ascribed thereto in
         Appendix A (The Plan - Article I - Definitions, Rules of
         Interpretation and Computation of Time).

         "NTL Ireland Sub-Group" means NTL Communications (Ireland) Limited
         and its subsidiaries from time to time.

         "NTL Triangle Sub-Group" means NTL Triangle LLC and its subsidiaries
         from time to time.

         "NTL UK" means NTL (UK) Group, Inc., a company incorporated in
         Delaware.

         "NTL UK Intra-Group Loan Assignment" means the assignment dated 21
         February 2001 by NTL UK in favour of the Security Trustee, assigning
         NTL UK's rights in respect of loans made or to be made by it to the
         Parent.

         "NTL UK Revolving Bank Subordination Agreement" means the
         subordination agreement dated 30 May 2000 between NTL UK as the
         lender, the Parent as the borrower and the Security Trustee, pursuant
         to which, whilst sums remain outstanding under the Finance Documents,
         no payments of interest, repayments of principal or any other
         payments of any kind can be made in respect of indebtedness owed by
         the Parent to NTL UK save as provided therein.

         "NTL UK Term Bank Subordination Agreement" means the subordination
         agreement dated 27 September 2001 between NTL UK as the lender, the
         Parent as the borrower and the Second Security Trustee, pursuant to
         which, whilst sums remain outstanding under the Term Facility, no
         payments of interest, repayments of principal or any other payments
         of any kind can be made in respect of indebtedness owed by the Parent
         to NTL UK save as provided therein.

         "Obligors" means the Borrowers and the Guarantors.

         "Oftel" means the Director General of Telecommunications and/or any
         other successor or other body or authority having, inter alia, the
         right, function and/or obligation to monitor and enforce compliance
         with the provisions of licences issued pursuant to the
         Telecommunications Act 1984.

         "Old Common Stock", and each defined term referred to in the
         definition thereof, has the meaning ascribed thereto in Appendix A
         (The Plan - Article I - Definitions, Rules of Interpretation and
         Computation of Time).

         "Operating Cash Flow" has the meaning given to it in 21.3 (Financial
         Definitions).

         "Original Financial Statements" means:

         (a)      in relation to the Parent, its audited consolidated
                  financial statements for its financial year ended 31
                  December 1998;

         (b)      in relation to the Pre-Novation Borrower, its audited
                  unconsolidated financial statements for its financial year
                  ended 31 December 1998; and

                                     -21-
<page>

         (c)      in relation to the Target (and insofar as they relate to the
                  CWC ConsumerCo Business), the consolidated financial
                  statements of the Target and its subsidiaries, prepared by
                  its auditors for the financial year ended 31 March 1999 (as
                  set out in the Accountants' Report) and the consolidated
                  financial statements of the Target and its subsidiaries,
                  prepared by its management for the six month period ended 30
                  September 1999 (as set out in the CWC Circular).

         "Overdraft Facility" means any facility provided by a United Kingdom
         clearing bank to a member of the UK Group.

         "Parent Funding" means:

         (a)      the subscription by the Parent for new equity capital of any
                  other member of the UK Group; and

         (b)      Assigned Debt.

         "Parent Intra-Group Loan Assignment" means the assignment dated 21
         February 2001 by the Parent in favour of the Security Trustee,
         assigning the Parent's rights in respect of loans made or to be made
         by it to other members of the UK Group. For the avoidance of doubt:

         (a)      the reference to paragraphs (a) to (e), (h) or (j) of the
                  definition of Permitted Payment in paragraph (a) of the
                  definition of Permitted Loan Payment in the Parent
                  Intra-Group Loan Assignment shall, after the Second
                  Restatement Amendment Effective Date, be construed as a
                  reference to paragraphs (a) to (c) or (e) of the definition
                  of Permitted Payment; and

         (b)      the reference to paragraph (f) of the definition of
                  Permitted Payment in paragraph (b) of the definition of
                  Permitted Loan Payment in the Parent Intra-Group Loan
                  Assignment shall, after the Second Restatement Amendment
                  Effective Date, be construed as a reference to paragraph (d)
                  of the definition of Permitted Payment.

         "Participating Member State" means any member state of the European
         Union which has adopted the euro as its lawful currency at the
         relevant time.

         "Permitted Acquisitions" means:

         (a)      the incorporation of a company (which is or immediately
                  becomes a member of the UK Group) or the acquisition of the
                  shares in a newly incorporated company (which is or
                  immediately becomes a member of the UK Group) from its
                  subscribing shareholders, where such a company at all times:

                  (i)       carries on business in an administrative capacity,
                            supporting the business of the UK Group (as
                            carried on in accordance with Clause 22.24 (Change
                            of Business));

                  (ii)      acts as a captive insurance company in the role
                            previously performed by NTL Insurance Limited;

                                     -22-
<page>

                  (iii)     acts as the holding company for, and the operating
                            company of, the assets of National
                            Transcommunications Limited, Singapore branch;

                  (iv)      is the vehicle for any Permitted Acquisition; or

                  (v)       acts as a healthcare trust company in relation to
                            the administration and provision of health
                            benefits to be provided to other members of the
                            Group;

         (b)      any acquisition made by a member of the UK Group pursuant to
                  the implementation of an Asset Passthrough or a Funding
                  Passthrough;

         (c)      any acquisition of assets as referred to in paragraphs (a)
                  or (c) of the definition of Asset Adjustment Payments;

         (d)      any acquisition made by a member of the UK Group of assets
                  from a company carrying on the CWC DataCo Business where (i)
                  no consideration is paid by the member of the UK Group to
                  the company carrying on the CWC DataCo Business in
                  connection with the transfer of such assets and (ii) Cable &
                  Wireless is obliged to pay to such company carrying on the
                  CWC DataCo Business the full market value (if any) of the
                  relevant assets transferred, all in accordance with the
                  Transaction Agreement;

         (e)      any acquisition by an Obligor or, as the case may be, a
                  member of the UK Group pursuant to a Permitted Disposal
                  within paragraphs (f), (h) or (i) of the definition thereof
                  and any acquisition by a member of the UK Group of shares
                  issued by a wholly-owned subsidiary of the Parent which is a
                  member of the UK Group provided that if the shares of such
                  wholly-owned subsidiary are subject to Security, such newly
                  issued shares shall also be subject to Security (in form and
                  substance the same as the existing Security or otherwise in
                  such form and substance as may be reasonably required by the
                  Agent) upon their issue;

         (f)      certain acquisitions to be agreed by an Instructing Group
                  (subject to such limitations, including in relation to the
                  aggregate value thereof, as may be required by an
                  Instructing Group) of assets of Euroco and its subsidiaries;

         (g)      any acquisition which is specifically and separately
                  consented to in writing by an Instructing Group prior to
                  such acquisition being made;

         (h)      the acquisition of the assets of National
                  Transcommunications Limited, Singapore branch, by a newly
                  incorporated company which is a member of the UK Group and
                  which acts as a holding company for, and the operating
                  company of, such assets; and

         (i)      acquisitions not falling within paragraphs (a) to (h) above
                  provided that the aggregate value of acquisitions permitted
                  by this paragraph (i) shall not, in any financial year of
                  the Parent, exceed in aggregate (pound)25,000,000 (or its
                  equivalent in other currencies).

                                     -23-
<page>

         "Permitted Covenant Group Indebtedness" means any Financial
         Indebtedness of any member of the Covenant Group:

         (a)      arising under a Permitted Refinancing;

         (b)      arising under a guarantee or other covenant for payment
                  given in respect of the Working Capital Facility or under a
                  covenant for payment given in the Security Documents or the
                  Second Security Documents;

         (c)      where such is owed by NTL UK to New Holdco or by New Holdco
                  to New NTL or by New NTL to New Holdco, or where such is
                  owed by NTL UK to another member of the Covenant Group
                  under, or in connection with any refinancing of, the NTL
                  Delaware Subordinated Note;

         (d)      arising in respect of the Existing Covenant Group
                  Performance Bonds and Guarantees;

         (e)      incurred on or after the Second Restatement Amendment
                  Effective Date provided that:

                  (i)       the Group Net Consolidated Total Debt to
                            Consolidated Annualised EBITDA of the Group
                            covenant at Clause 21.2 (Group Financial
                            Condition) is complied with at the date on which
                            the relevant Financial Indebtedness is proposed to
                            be incurred and will be complied with on a pro
                            forma basis until the Term Final Maturity Date;
                            and

                  (ii)      the final maturity date of such Financial
                            Indebtedness is, in the case of indebtedness
                            incurred by New NTL, a date no earlier than 1
                            September 2008 and, in the case of all other
                            indebtedness, a date no earlier than 1 March 2008;

         (f)      under any Hedging Agreement entered into by New NTL or New
                  Holdco under which New NTL or, as the case may be, New
                  Holdco enters into currency or interest swaps in relation to
                  underlying Financial Indebtedness of the Covenant Group
                  which is Permitted Covenant Group Indebtedness;

         (g)      arising in respect of the Exit Financing; and

         (h)      incurred in connection with the Plan and specifically and
                  separately consented to by an Instructing Group.

         "Permitted Disposal" means any disposal:

         (a)      made in the ordinary and usual course of business;

         (b)      on arm's length commercial terms of an asset by a member of
                  the UK Group who is not an Obligor;

         (c)      for cash (if the relevant asset has any value) on arm's
                  length commercial terms of any surplus or obsolete assets no
                  longer required for the efficient operation of the business
                  of the UK Group;

                                     -24-
<page>

         (d)      of cash, where such a disposal is not otherwise prohibited
                  by the Finance Documents;

         (e)      by way of a realisation of a Permitted Investment;

         (f)      by an Obligor to another Obligor, provided that if the
                  relevant assets are subject to an Encumbrance pursuant to a
                  Security Document or a Second Security Document, they remain
                  so or become subject to a similar Encumbrance in favour of
                  the Finance Parties in the hands of the acquiring Obligor,
                  in each case without the re-opening of any insolvency
                  related hardening periods under the Insolvency Act 1986 or
                  any other relevant insolvency related legislation;

         (g)      on (A) arm's length commercial terms for cash consideration
                  or (B) in exchange for similar assets located in either the
                  United Kingdom or Ireland which the Agent (acting
                  reasonably) determines to be of a comparable or superior
                  quality provided that:

                  (i)       in each case the Net Average Revenue Contributions
                            at no time exceed 5 per cent. of the consolidated
                            revenues of the UK Group, determined on a per
                            annum basis; and

                  (ii)      the proceeds of any disposal under (A) of this
                            paragraph (g) are applied in accordance with
                            Clause 13.2 (Mandatory Prepayment from Asset
                            Disposals);

         (h)      of an interest in real or heritable property by way of a
                  lease or licence granted by a member of the UK Group to a
                  member of the UK Group;

         (i)      by a member of the UK Group who is not an Obligor to another
                  member of the UK Group;

         (j)      of any assets as referred to in paragraphs (b) or (d) of the
                  definition of Asset Adjustment Payments;

         (k)      of any assets by a member of the UK Group to a company
                  carrying on the CWC DataCo Business where (i) no
                  consideration is paid by the company carrying on the CWC
                  DataCo Business to the member of the UK Group in connection
                  with the transfer of such assets and (ii) New NTL is obliged
                  to pay or, if not so obliged, pays to such member of the UK
                  Group the full market value (if any) of the relevant assets
                  transferred, all in accordance with the Transaction
                  Agreement or, as the case may be, the Asset Adjustment
                  Payments Memorandum;

         (l)      of any assets pursuant to the implementation of an Asset
                  Passthrough or of any funds received pursuant to the
                  implementation of a Funding Passthrough;

         (m)      of any assets pursuant to a limited recourse asset
                  securitisation or a limited recourse factoring transaction
                  provided that:

                                     -25-
<page>

                  (i)       at the time of the disposal the ratio of UK Group
                            Net Consolidated Total Debt to Consolidated
                            Annualised EBITDA of the UK Group is less than
                            3:1;

                  (ii)      the full amount of the proceeds of such disposal
                            (after reasonable fees and expenses) are used in
                            prepayment and cancellation of the Facilities in
                            accordance with Clause 13.6 (Application of
                            Proceeds);

                  (iii)     at the time of the disposal all amounts
                            outstanding under the Working Capital Facility
                            have been paid in full, and the Working Capital
                            Facility has been cancelled; and

                  (iv)      the aggregate book value of assets disposed of
                            pursuant to this paragraph (m) shall not during
                            any financial year of the Parent exceed
                            (pound)200,000,000 (or its equivalent in other
                            currencies);

         (n)      by National Transcommunications Limited, Singapore branch,
                  of its assets to a newly incorporated company which is a
                  member of the UK Group and which acts as a holding company
                  for, and the operating company of, such assets; and

         (o)      which is specifically and separately consented to in writing
                  by an Instructing Group prior to such disposal being made.

         "Permitted Encumbrance" means:

         (a)      any Encumbrance specified in Schedule 5 (Existing
                  Encumbrances), if the principal amount thereby secured is
                  not increased;

         (b)      any Encumbrance over or affecting any asset acquired by a
                  member of the UK Group after the Execution Date and subject
                  to which such asset is acquired, if:

                  (i)       such Encumbrance was not created in contemplation
                            of the acquisition of such asset by a member of
                            the UK Group; and

                  (ii)      the Financial Indebtedness secured by such
                            Encumbrance at all times falls within paragraph
                            (m) of the definition of Permitted Indebtedness;

         (c)      any Encumbrance over or affecting any asset of any company
                  which becomes a member of the UK Group after the Execution
                  Date, where such Encumbrance is created prior to the date on
                  which such company becomes a member of the UK Group, if:

                  (i)       such Encumbrance was not created in contemplation
                            of the acquisition of such company; and

                  (ii)      the Financial Indebtedness secured by such
                            Encumbrance at all times falls within paragraph
                            (i) or (m) of the definition of Permitted
                            Indebtedness;

         (d)      any netting or set-off arrangement entered into by any
                  member of the UK Group in the normal course of its banking
                  arrangements for the purpose of netting debit and credit
                  balances;

                                     -26-
<page>

         (e)      any right of set-off or any title transfer or retention of
                  title arrangement entered into by any member of the UK Group
                  in the normal course of its trading activities on the
                  counterparty's standard or usual terms (where such terms
                  reasonably accord with the terms generally adopted in the
                  market to which such a trading activity relates);

         (f)      any lien arising by operation of law or by a contract having
                  a similar effect and in each case arising or entered into in
                  the normal course of business, if such lien is discharged
                  within thirty days of arising;

         (g)      any Encumbrance created pursuant to, arising under or
                  evidenced by the Security Documents or the Second Security
                  Documents;

         (h)      any Encumbrance granted by a member of the UK Group over the
                  shares or other interests it holds in, or over the assets
                  attributable to, a Project Company;

         (i)      any Encumbrance created by any arrangements referred to in
                  paragraph (e) or paragraph (f) of the definition of
                  Indebtedness for Borrowed Money;

         (j)      any Encumbrance arising pursuant to an order of attachment,
                  an injunction restraining the disposal of assets or any
                  similar legal process in each case arising in connection
                  with court proceedings being diligently conducted by a
                  member of the UK Group, in good faith;

         (k)      any Encumbrance over cash deposited as security for the
                  obligations of a member of the UK Group in respect of a
                  performance bond, guarantee, standby letter of credit or
                  similar facility entered into by such a member of the UK
                  Group in the ordinary course of business;

         (l)      any Encumbrance constituted by a rent deposit deed entered
                  into on arm's length terms and in the ordinary course of
                  business securing the obligations of a member of the UK
                  Group in relation to property leased to a member of the UK
                  Group;

         (m)      any Encumbrance existing at the Second Restatement Amendment
                  Effective Time and which relates solely to the South Herts
                  Refinancing Loan;

         (n)      any Encumbrance securing Permitted Indebtedness falling
                  within paragraph (m) of the definition of that term; and

         (o)      any Encumbrance over the shares of NTL (Triangle) LLC where
                  such Encumbrance is granted as security for amounts due
                  under the New NTL Exit Facility Agreements or any Permitted
                  Refinancing of the Exit Financing.

         "Permitted Indebtedness" means any Financial Indebtedness:

         (a)      arising under or permitted pursuant to the Finance
                  Documents;

         (b)      in respect of Subordinated UK Group Debt;

         (c)      arising in relation to the implementation of the Hedging
                  Strategy;

                                     -27-
<page>

         (d)      arising under Permitted Loans and Guarantees;

         (e)      arising under Secured Ancillary Facilities or in relation to
                  any documentary or standby letter of credit facility or
                  performance bond facility made available by a financial
                  institution on an unsecured basis provided that the
                  aggregate indebtedness of all members of the UK Group in
                  relation to such facilities and the Secured Ancillary
                  Facilities does not exceed (pound)40,000,000 (or its
                  equivalent in other currencies);

         (f)      falling within paragraph (e) of the definition of
                  Indebtedness for Borrowed Money ("Finance Lease Debt")
                  which, when aggregated with any other Finance Lease Debt
                  incurred in reliance on this paragraph (f) by each member of
                  the UK Group does not exceed (pound)45,000,000 (or its
                  equivalent in other currencies);

         (g)      arising in respect of Existing Performance Bonds;

         (h)      in respect of Permitted Overdraft Borrowings provided that
                  the aggregate amount of such Financial Indebtedness does not
                  exceed (pound)20,000,000 (or its equivalent in other
                  currencies);

         (i)      of any company which became or becomes a member of the UK
                  Group after the Execution Date, where such Financial
                  Indebtedness arose prior to the date on which such company
                  became or becomes a member of the UK Group; if:

                  (i)       such Financial Indebtedness was not created in
                            contemplation of the acquisition of such company;

                  (ii)      the aggregate amount of all Financial Indebtedness
                            falling within this paragraph (i) does not exceed
                            (pound)20,000,000 (or its equivalent in other
                            currencies); and

                  (iii)     such Financial Indebtedness is repaid within three
                            months of such company becoming a member of the UK
                            Group;

         (j)      arising under the Working Capital Facility;

         (k)      arising in relation to either an Asset Passthrough or a
                  Funding Passthrough provided that any such Financial
                  Indebtedness is Subordinated UK Group Debt if it is owed by
                  the Parent to NTL UK and Assigned Debt if it is owed by a
                  member of the UK Group to the Parent;

         (l)      arising in connection with a Permitted Disposal falling
                  within paragraph (m) of the definition of Permitted Disposal
                  provided that such Financial Indebtedness shall not exceed
                  the lesser of:

                  (i)       (pound)20,000,000 (or its equivalent in other
                            currencies); and

                  (ii)      an amount equal to 10 per cent. of the disposal
                            proceeds received by the Parent or, as the case
                            may be, other member of the UK Group in connection
                            with such Permitted Disposal; and

                                     -28-
<page>

         (m)      not falling within paragraphs (a) to (l) above, of any
                  members of the UK Group provided that the aggregate amount
                  of such Financial Indebtedness does not exceed
                  (pound)20,000,000 (or its equivalent in other currencies)
                  and, in the case of any such Financial Indebtedness (other
                  than where such Financial Indebtedness arises in respect of
                  any performance bond facility or any other facility of a
                  similar type) which is incurred after the Second Restatement
                  Amendment Effective Time, the final maturity date of such
                  Financial Indebtedness is a date no earlier than 1 March
                  2008.

         "Permitted Investments" means:

         (a)      any debt securities which are readily marketable and which
                  are rated at least "AA" by Standard & Poor's Corporation or
                  "Aa2" by Moody's Investors Services, Inc.;

         (b)      certificates of deposit and deposits with banks and bankers
                  acceptances in each case with a bank rated at least A- (or
                  the equivalent thereof) by Moody's Investors Services, Inc.
                  or Standard & Poor's Corporation; and

         (c)      commercial paper rated at least A-1 (or the equivalent
                  thereof) by Moody's Investors Services, Inc. or Standard &
                  Poor's Corporation.

         "Permitted Loans and Guarantees" means:

         (a)      trade credit or guarantees or indemnities granted in the
                  ordinary course of business on usual and customary terms;

         (b)      loans made by any member of the UK Group to its employees
                  either (i) in the ordinary course of its employees'
                  employment or (ii) to fund the exercise of share options by
                  its employees;

         (c)      loans made by one Obligor (other than the Parent) to another
                  Obligor;

         (d)      loans made by the Parent to other Obligors where the
                  indebtedness in respect of such constitutes Assigned Debt;

         (e)      loans made by a member of the UK Group pursuant to either an
                  Asset Passthrough or a Funding Passthrough;

         (f)      loans made by a member of the UK Group which is not an
                  Obligor to any other member of the UK Group;

         (g)      loans made by a member of the UK Group to a member of the
                  Group, where the proceeds of such a loan are (whether
                  directly or indirectly) used to fund a Permitted Payment in
                  accordance with this Agreement (including, but not limited
                  to, the timing requirements set out in the definition of
                  Permitted Payments);

         (h)      credit granted by any member of the UK Group to a member of
                  the Group, where the indebtedness outstanding thereunder
                  relates to Intra-Group Services

                                     -29-
<page>

                  provided that where such credit relates to services falling
                  within paragraphs (b) or (c) of the definition of
                  Intra-Group Services:


                  (i)       the settlement of all such credit estimated by the
                            Parent to be owed by members of the Group which
                            are not Obligors shall take place no less
                            frequently than on a monthly basis; and

                  (ii)      if, on the first Business Day falling after the
                            fourteenth day of each calendar month, the
                            aggregate amount of all such credit owed by
                            members of the Group which are not Obligors is
                            estimated by the Parent to be in excess of
                            (pound)25,000,000 (or its equivalent in other
                            currencies) all such credit shall be promptly
                            settled at such time provided that any overpayment
                            or underpayment arising as a result of the
                            settlement of all such credit may be returned to
                            the overpaying party or paid by the underpaying
                            party;

         (i)      the South Herts Refinancing Loan;

         (j)      the Cable & Wireless Loan or other loans arising in
                  connection with the Transaction Agreement;

         (k)      loans made, credit granted and guarantees or indemnities
                  given in an aggregate amount not exceeding (pound)200,000;

         (l)      deferred consideration in an amount of up to
                  (pound)52,500,000 owed to NTL (CWC) Limited in relation to
                  the disposal of NTL Telephone Equipment Limited; and

         (m)      any guarantee or indemnity given by a member of the UK Group
                  in respect of any Permitted Indebtedness, or other
                  obligation not restricted by the terms of the Finance
                  Documents, of another member of the UK Group.

         "Permitted Overdraft Borrowings" means Financial Indebtedness in
         respect of an Overdraft Facility if such Financial Indebtedness:

         (a)      has been incurred solely for short term cash management
                  purposes in the ordinary course of business; and

         (b)      is fully repaid within three Business Days of it having been
                  incurred (from available funds other than Permitted
                  Overdraft Borrowings).

         "Permitted Payment" means (i) a payment of interest on, or a
         repayment of the principal amount of, Assigned Debt to the extent
         that such payment or repayment is required by the Parent to meet its
         interest payment obligations under the Working Capital Facility and
         that such payment or repayment is not restricted pursuant to the
         definition of Restricted Payment and (ii) a Restricted Payment which
         is:

         (a)      made, at any time, to fund the actual cash payment
                  obligations (other than the repayment or prepayment of
                  principal) of any member of the Covenant Group in relation
                  to:

                  (i)       the Exit Financing or any Permitted Refinancing of
                            the Exit Financing;

                                     -30-
<page>

                  (ii)      indebtedness incurred by a member of the Covenant
                            Group to refinance the Working Capital Facility;

                  (iii)     indebtedness incurred by a member of the Covenant
                            Group the proceeds of which have been contributed
                            to the Parent by way of Subordinated Funding after
                            the Second Restatement Amendment Effective Time in
                            accordance with the provisions of Clause 22.16
                            (Mandatory Contribution);

                  (iv)      indebtedness incurred by any member of the
                            Covenant Group the proceeds of which have been
                            voluntarily contributed to the Parent by way of
                            Subordinated Funding after the Second Restatement
                            Amendment Effective Time (being, for the avoidance
                            of doubt, indebtedness which does not fall within
                            paragraph (iii) above);

                  (v)       any indebtedness incurred by any member of the
                            Covenant Group in order to refinance the Diamond
                            Holdings Notes or the Triangle Notes provided that
                            prior to any such Permitted Payment being made the
                            Banks shall have been granted a guarantee from
                            each member of the NTL Diamond Sub-Group and/or
                            (as the case may be) each member of the NTL
                            Triangle Sub-Group and the Security Trustee (as
                            trustee for the Banks) shall have been granted a
                            first ranking security interest over: (a) all the
                            assets and undertakings of each member of the NTL
                            Diamond Sub-Group and/or (as the case may be) each
                            member of the NTL Triangle Sub-Group; and (b) all
                            the issued shares of each member of the NTL
                            Diamond Sub-Group and/or (as the case may be) each
                            member of the NTL Triangle Sub-Group;

                  (vi)      any indebtedness incurred by any member of the
                            Covenant Group after the Second Restatement
                            Amendment Effective Time, subject always to
                            compliance with the Group Net Consolidated Total
                            Debt to Consolidated Annualised EBITDA covenant
                            set out in Clause 21.2 (Group Financial
                            Condition); or

                  (vii)     any Hedging Agreement entered into by New Holdco
                            or New NTL under which New Holdco or, as the case
                            may be, New NTL enters into currency or interest
                            swaps in relation to Permitted Covenant Group
                            Indebtedness;

                  which, in each case, have fallen due or will fall due within
                  five Business Days of such Permitted Payment being made
                  provided that the cash portion of any interest payable on
                  indebtedness which may be funded by a Permitted Payment
                  under sub-paragraph (iii), (iv), (v) or (vi) above shall not
                  be more than 6 per cent. in excess of the average yield of
                  the index of securities issued by US cable television
                  companies included in the Applicable High Yield Index
                  (measured at the time the indebtedness is incurred);

         (b)      made, at any time, to fund the payment of corporate expenses
                  (including taxes) by any member of the Covenant Group (which
                  for the avoidance of doubt shall not include any member of
                  the NTL Diamond Sub-Group or any member of the NTL Triangle
                  Sub-Group) the amount of such payments during each financial

                                     -31-
<page>

                  year of the Parent being no greater than (pound)10,000,000
                  (or its equivalent in other currencies);

         (c)      made pursuant to an Asset Passthrough and funded solely from
                  cash generated by entities outside of the UK Group or made
                  available pursuant to a Funding Passthrough and funded
                  solely from cash generated by entities outside of the UK
                  Group;

         (d)      deposited in a Charged Account and:

                  (i)       represents the proceeds of a payment of interest
                            on Subordinated UK Group Debt, which within two
                            Business Days of receipt by NTL UK is paid (x) by
                            NTL UK to New Holdco and within two Business Days
                            of receipt by New Holdco is paid by New Holdco to
                            New NTL or (y) by NTL UK to New Holdco, in each
                            case in accordance with arrangements the Group has
                            with the Inland Revenue; and

                  (ii)      in each case referred to at paragraph (i) above,
                            is reinvested in the Parent within ten Business
                            Days of such Restricted Payment being made, such
                            an investment being by way of Subordinated
                            Funding;

         (e)      made out of the proceeds of an Asset Adjustment Payment
                  referred to in paragraph (b) of the definition thereof
                  received by a member of the UK Group;

         (f)      a repayment of Assigned Debt to the Parent provided that:

                  (i)       an amount equal to the repaid Assigned Debt is
                            re-invested by the Parent in a member of the UK
                            Group subject to or potentially liable to US
                            Federal Income Taxes or whose members or
                            shareholders are liable or potentially liable to
                            US Federal Income Taxes in respect of its net
                            income or profits, by way of Assigned Debt,
                            immediately after such Restricted Payment; and

                  (ii)      the aggregate principal amount of such repaid and
                            re-invested Assigned Debt on any day does not
                            exceed (pound)25,000,000 (or its equivalent in
                            other currencies); or

         (g)      a repayment of Assigned Debt to the Parent, to the extent
                  that the amounts which constituted such Assigned Debt are in
                  accordance with the terms of the Working Capital Facility
                  Agreement, elected to be treated as "Capital Events
                  Proceeds" and, in each case, are to be immediately applied
                  in prepayment and cancellation of the Working Capital
                  Facility in accordance with the terms of the Working Capital
                  Facility Agreement,

         provided always that any payment (under any of the above paragraphs)
         shall only be permitted if and to the extent that no Event of Default
         has occurred (and is continuing) or would result from the making of
         such payment and provided further that Permitted Payments under
         paragraphs (a) or (b) above may only be made, if and to the extent
         that, the aggregate cash resources (including any undrawn available
         facilities) of all members

                                     -32-
<page>

         of the Covenant Group would, in the absence of the proposed Permitted
         Payment, fall below (pound)150,000,000 (or its equivalent in other
         currencies).

         For the avoidance of doubt and notwithstanding any provisions to the
         contrary in any Subordination Agreement, no Permitted Payments may be
         made in respect of any indebtedness which is Subordinated UK Group
         Debt outstanding at the Second Restatement Amendment Effective Time
         other than as a means of facilitating any of the Permitted Payments
         at paragraphs (a) to (g) above and subject at all times to the
         limitations at paragraphs (a) to (g) above.

         "Permitted Refinancing" means any refinancing by any member of the
         Covenant Group of:

         (a)      the Working Capital Facility;

         (b)      the Exit Financing (which, for the avoidance of doubt, may
                  be by way of the issuance of equity or the raising of debt
                  and may take place in one or more tranches);

         (c)      the Diamond Holdings Notes; and

         (d)      the Triangle Notes,

         provided that, in each case, the final maturity date of any
         indebtedness incurred in respect of such refinancing is a date no
         earlier than the date falling six months after the Term Final
         Maturity Date.

         "Plan" means the Debtors' second amended joint plan of reorganisation
         under Chapter 11, dated 15 July 2002 together with all exhibits
         thereto, in each case as amended by a confirmation order in respect
         thereof dated 5 September 2002.

         "Plan Effective Date" shall bear the meaning given to the term
         "Effective Date" in the Plan.

         "Potential Event of Default" means any event which would become (with
         the passage of time, the giving of notice, the making of any
         determination hereunder or any combination thereof) an Event of
         Default.

         "Pre-Novation Borrower" means NTL Business Limited.

         "Prepayment Escrow Account" means an account, bearing interest at a
         commercially reasonable rate in relation to the given circumstances,
         held with the Agent (or such other financial institution reasonably
         acceptable to the Agent) in the name of the Parent over which the
         Parent has granted first ranking security in favour of the Security
         Trustee and into which sums are deposited in accordance with Clause
         13 (Mandatory Prepayment).

         "Prescribed Accounting Period" means a prescribed accounting period
         as defined in the Value Added Tax Regulations 1995, as applicable to
         the relevant member of the UK Group.

                                     -33-
<page>

         "Principal Properties" means the properties which are specified in
         Schedule 13 (UK Group Principal Properties).

         "Project Company" means a subsidiary of a company (or a person in
         which such company has an interest) which has a special purpose and
         whose creditors have no recourse to any member of the UK Group in
         respect of any Financial Indebtedness of that subsidiary or person
         (as the case may be) or any of such subsidiary's or person's
         subsidiaries (other than recourse to such member of the UK Group who
         has granted security over its shares or other interest in such a
         Project Company beneficially owned by it provided that such recourse
         is limited to the realisation of such security).

         "Proportion" means, in relation to a Bank at any time, the proportion
         which its Commitment bears to the Total Commitments.

         "Pushdown Date" means 21 February 2001.

         "Qualifying Lender" means:

         (a)      a Bank which is (on the date a payment of interest falls due
                  under a Finance Document) beneficially entitled to and
                  within the charge to United Kingdom corporation tax in
                  respect of that payment provided that the advance in respect
                  of which the payment is made was made by a bank for the
                  purposes of section 349 of ICTA at the time the advance was
                  made;

         (b)      a Treaty Lender; or

         (c)      a Bank, being a Term Bank, is a company which is (on the
                  date a payment of interest falls due under a Finance
                  Document) beneficially entitled to the payment and is
                  either:

                  (i)       resident in the United Kingdom; or

                  (ii)      not being so resident, carries on a trade in the
                            United Kingdom through a branch or agency and the
                            payment falls to be brought into account in
                            computing such Term Bank's chargeable profits (as
                            that term is defined in section 11(2) of ICTA),

                  and in respect of such Bank within this paragraph (c), the
                  United Kingdom Inland Revenue has not issued a direction
                  that Section 349A(1) of ICTA does not apply to the relevant
                  payment.

         "Quarter Date" has the meaning given to it in Clause 21.3 (Financial
         Definitions).

         "Quotation Date" means, in relation to any period for which an
         interest rate is to be determined under the Finance Documents, the
         day on which quotations would ordinarily be given by prime banks in
         the London Interbank Market for deposits in the currency of the
         relevant sum for delivery on the first day of that period, provided
         that, if, for any such period, quotations would ordinarily be given
         on more than one date, the Quotation Date for that period shall be
         the last of those dates.

                                     -34-
<page>

         "Reference Banks" means the principal London offices of Citibank
         N.A., JPMorgan Chase Bank and The Royal Bank of Scotland plc or such
         other bank or banks as may from time to time be agreed between the
         Parent and the Agent acting on the instructions of an Instructing
         Group.

         "Registered Exchange Offer" means the offer by New NTL pursuant to
         the exchange and registration rights agreement referred to at
         paragraph (c) of the definition of New NTL Exit Facility Agreements
         to certain holders of the senior secured notes referred to in the
         definition of New NTL Exit Facility, to issue and deliver to such
         holders, in exchange for such senior secured notes, a like aggregate
         principal amount at maturity of exchange notes registered under the
         Securities Act of 1933 (as amended).

         "Relevant Period" has the meaning given to it in Clause 21.3
         (Financial Definitions).

         "Repayment Date" means, in relation to any Revolving Advance, the
         last day of the Term thereof.

         "Repeated Representations" means each of the representations set out
         in Clause 19.4 (Status and Due Authorisation) to Clause 19.15
         (Existing Group Indebtedness).

         "Report on Title" means a report on title given by counsel to an
         Additional Obligor, substantially in the form set out in Schedule 14
         (Form of Report on Title).

         "Reporting Accountants" means the accountancy firm engaged by the
         Agent on behalf of the Banks to advise the Banks in connection with
         matters relating to, inter alia, the financial position and
         performance of the Group and compliance with certain obligations set
         out in this Agreement which, as at the Second Restatement Amendment
         Effective Date, is PricewaterhouseCoopers.

         "Reporting Accountants Mandate Letter" means the mandate letter dated
         on or about the date of the Second Restatement Amendment Agreement
         from PricewaterhouseCoopers as Reporting Accountants to the Agent and
         the Working Capital Facility Agent and countersigned by each of the
         Agent, the Working Capital Facility Agent, New NTL, the Parent and
         the Post-Novation Borrower.

         "Required Monthly Information" means, the information set out at
         Appendix B of the Reporting Accountants Mandate Letter as being
         required to be delivered by New NTL, the Parent and/or the
         Post-Novation Borrower to the Reporting Accountants to enable
         preparation of the Monthly Performance Update Reports, including:

         (a)      a report on 13 week short-term cash flow forecast for the UK
                  Group, such report to include:

                  (i)       forecast cash receipts by month;

                  (ii)      forecast debtor days;

                  (iii)     forecast supplier payments and assumptions
                            regarding the unwinding of the opening accounts
                            payable ledger and accruals balances, as well as
                            assumed payment terms on new purchases; and

                                     -35-
<page>

                  (iv)      details of other cash flow items and material
                            assumptions; and

         (b)      a monthly management account pack for the Extended UK Group,
                  such management account pack to include:

                  (i)       monthly and year-to-date revenues, gross margin
                            and EBITDA for the Extended UK Group and by
                            division compared to budget;

                  (ii)      details of any exceptional costs;

                  (iii)     monthly Capital Expenditure spend and details of
                            material projects;

                  (iv)      a summary net cash flow statement and aggregated
                            balance sheet for the Extended UK Group; and

                  (v)       a commentary on monthly performance.

         "Reservations" means:

         (a)      the principle that equitable remedies are remedies which may
                  be granted or refused at the discretion of the court, the
                  limitation of enforcement by laws relating to bankruptcy,
                  insolvency, liquidation, reorganisation, court schemes,
                  moratoria, administration and other laws generally affecting
                  the rights of creditors, the time barring of claims under
                  any applicable law, the possibility that an undertaking to
                  assume liability for or to indemnify against non-payment of
                  any stamp duty or other tax may be void, defences of set-off
                  or counterclaim and similar principles;

         (b)      anything analogous to any of the matters set out in
                  paragraph (a) above under any laws of any applicable
                  jurisdiction;

         (c)      the reservations in or anything disclosed by any of the
                  legal opinions delivered pursuant to Clause 2.4 (Initial
                  Conditions Precedent) and Schedule 3 (Initial Revolving Bank
                  Conditions Precedent), Schedule 9 (Additional Conditions
                  Precedent) or clause 2.1 (Conditions Precedent) of the First
                  Restatement Amendment Agreement or clause 2 (Restatement) of
                  the Second Restatement Amendment Agreement; and

         (d)      any circumstance arising through a failure to obtain any of
                  the consents referred to in 22.15 (Consents and Properties)
                  on or before the execution of the relevant Security Document
                  or Second Security Document.

         "Resignation Notice" means a notice substantially in the form set out
         in Schedule 10 (Form of Resignation Notice).

         "Restricted Group" means each member of the Group, other than each
         subsidiary of New NTL who is:

         (a)      a member of the UK Group; and

         (b)      a Guarantor.

                                     -36-
<page>

         "Restricted Payment" means any (a) payment by a member of the UK
         Group to a member of the Restricted Group by way of dividend or other
         distribution, (b) payment of interest on any Assigned Debt (other
         than to the extent required by the Parent to meet its interest
         payment obligations under the Working Capital Facility), (c)
         repayment of the principal amount of any Assigned Debt (other than to
         the extent required by the Parent to meet its interest payment
         obligations under the Working Capital Facility provided that the
         Parent shall have first applied all interest payable in respect of
         Assigned Debt towards Permitted Payments), (d) payment of interest on
         any Subordinated UK Group Debt, (e) repayment of the principal amount
         of any Subordinated UK Group Debt and (f) any other payment (save to
         the extent such payment is excluded from paragraphs (b) or (c) above)
         in respect of any Assigned Debt or Subordinated UK Group Debt.

         "Revolving Advance" means an advance made or to be made by the
         Revolving Banks under the Revolving Facility.

         "Revolving Bank" means any:

         (a)      financial institution named in Part A (Revolving Banks) of
                  Schedule 1 (The Banks); or

         (b)      financial institution which has become a party hereto as a
                  Revolving Bank in accordance with Clause 34.4 (Assignments
                  by Banks) or Clause 34.5 (Transfers by Banks),

         and which has not ceased to be a party hereto in accordance with the
         terms hereof.

         "Revolving Commitment" means, in relation to a Revolving Bank at any
         time and save as otherwise provided herein, the amount set opposite
         its name under the heading "Revolving Commitment" in Part A
         (Revolving Banks) of Schedule 1 (The Banks). The Revolving
         Commitments of Morgan Stanley Dean Witter Bank Limited and Morgan
         Stanley Senior Funding, Inc. shall be determined in accordance with
         Clause 34.10 (Morgan Stanley Commitment).

         "Revolving Facility" means the revolving loan facility granted to the
         Borrowers in this Agreement in an aggregate principal amount of
         (pound)2,584,800,000.

         "Revolving Instructing Group" means, at any time, a Bank or Banks
         whose Revolving Commitments amount (or, if each Bank's Revolving
         Commitment has been reduced to zero, did immediately before such
         reduction to zero, amount) in aggregate to more than sixty-six and
         two thirds per cent. of the Total Revolving Commitments.

         "Revolving Loan" means, at any time, the aggregate principal amount
         of the outstanding Revolving Advances at such time.

         "Revolving Margin" means the percentage rate per annum determined in
         accordance with Clause 4.3 (Revolving Margin Ratchet) to Clause 4.5
         (Revolving Default Margin).

         "Revolving Termination Date" means 30 September 2005.

         "Rights Offerings" means the Equity Rights Offering and the
         Noteholder Election Option.

                                     -37-
<page>

         "Rollover Advance" means a Revolving Advance which is used to
         refinance a maturing Revolving Advance and which is the same amount
         as such maturing Revolving Advance and is to be drawn by the Borrower
         of such maturing Revolving Advance on the day such maturing Revolving
         Advance is to be repaid.

         "Scheme" means the scheme of arrangement under Section 425 in
         relation to the Target.

         "Scheme Effective Date" means 12 May 2000.

         "Scottish Share Pledge" means the share pledge, dated 21 February
         2001, between the Parent, NTL Group Limited and NTL Glasgow as
         pledgors and the Security Trustee, creating first ranking security
         over the pledgors' rights and interests in relation to certain shares
         and other assets specified therein.

         "Second Caxton Sale" means the transfer of Caxton by CWC Holdings to
         Cable & Wireless (UK) Holdings plc in part satisfaction of the
         reduction in the share capital of CWC Holdings occurring prior to the
         Acquisition, such reduction being confirmed by the court in
         accordance with section 135 of the Companies Act, 1985.

         "Second Debenture" means the Debenture dated 27 September 2001
         granted by the Chargors (as listed and defined therein) in favour of
         the Second Security Trustee, to hold for the benefit of the Term
         Banks, the Agent and itself, creating second ranking (ranking only
         behind the first ranking security created pursuant to the Security
         Documents) fixed and floating charges over substantially the whole of
         the assets and undertaking of such Chargors, in favour of the Second
         Security Trustee to hold for the benefit of the Term Banks, the Agent
         and itself.

         "Second Indenture of Mortgage" means the second ranking (ranking only
         behind the first ranking security created pursuant to the Security
         Documents) fixed security over certain properties situated in
         Northern Ireland duly executed and delivered by National
         Transcommunications Limited and CableTel Northern Ireland Limited in
         favour of the Second Security Trustee to hold for the benefit of the
         Term Banks, the Agent and itself.

         "Second NTL UK Intra-Group Loan Assignment" means the second ranking
         (ranking only behind the first ranking security created pursuant to
         the Security Documents) assignment, dated 27 September 2001, executed
         by NTL UK in favour of the Second Security Trustee to hold for the
         benefit of the Term Banks, the Agent and itself, assigning NTL UK's
         rights in respect of loans made, or to be made, by it to members of
         the UK Group.

         "Second Parent Intra-Group Loan Assignment" means the second ranking
         (ranking only behind the first ranking security created pursuant to
         the Security Documents) assignment, dated 27 September 2001, granted
         by the Parent in favour of the Second Security Trustee to hold for
         the benefit of the Term Banks, the Agent and itself, assigning the
         Parent's rights in respect of loans made or to be made by it to other
         members of the UK Group. For the avoidance of doubt:

         (a)      the reference to paragraphs (a) to (e), (h) or (j) of the
                  definition of Permitted Payment in paragraph (a) of the
                  definition of Permitted Loan Payment in the Second Parent
                  Intra-Group Loan Assignment shall, after the Second

                                     -38-
<page>

                  Restatement Amendment Effective Date, be construed as a
                  reference to paragraphs (a) to (c) or (e) of the definition
                  of Permitted Payment; and

         (b)      the reference to paragraph (f) of the definition of
                  Permitted Payment in paragraph (b) of the definition of
                  Permitted Loan Payment in the Second Parent Intra-Group Loan
                  Assignment shall, after the Second Restatement Amendment
                  Effective Date, be construed as a reference to paragraph (d)
                  of the definition of Permitted Payment.

         "Second Pledge Agreement" means the pledge agreement, dated 27
         September 2001, granted by NTL UK CableComms Holdings Inc., NTL
         CableComms Group plc, North CableComms Management Inc., North
         CableComms Holdings Inc., Winston Investors LLC, NTL Solent Company,
         NTL Sussex Company, NTL Surrey Company, NTL Bromley Company, NTL
         Chartwell Holdings Inc., NTL Wessex Company, NTL CableComms Group
         Inc., South CableComms Management Inc., South CableComms Holdings
         Inc., Chartwell Investors LP, NTL Winston Holdings Inc., NTL Winston
         Holdings Limited, NTL Chartwell Holdings 2, Inc. and NTL Chartwell
         Holdings Limited, creating second ranking (ranking only behind the
         first ranking security created pursuant to the Security Documents)
         security over their rights and interests in relation to certain
         shares as specified therein, in favour of the Second Security Trustee
         to hold for the benefit of the Term Banks, the Agent and itself.

         "Second Restatement Amendment Agreement" means the amendment
         agreement dated 9 January 2003 between the parties hereto which
         amends this Agreement by way of a restatement of this Agreement.

         "Second Restatement Amendment Effective Date" means the date on which
         the Second Restatement Amendment Effective Time occurs.

         "Second Restatement Amendment Effective Time" means the "Effective
         Time" as such term is defined in the Second Restatement Amendment
         Agreement.

         "Second Restatement Amendment Financial Statements" means:

         (a)      in relation to New NTL, its annual report on Form 10-K for
                  its financial year ended 31 December 2001; and

         (b)      in relation to the Parent, the audited consolidated
                  financial statements for the UK Group for the financial year
                  ended 31 December 2001.

         "Second Security" means the security from time to time constituted by
         or pursuant to the Second Security Documents and the guarantees
         provided hereunder.

         "Second Security Agreement" means the security agreement, dated 27
         September 2001, granted by NNS UK Holdings 1 Inc., NNS UK Holdings 2
         Inc., North CableComms Holdings Inc., North CableComms Management
         Inc., NTL Bromley Company, NTL CableComms Group Inc., NTL Chartwell
         Holdings Inc., NTL Chartwell Holdings 2 Inc., NTL North CableComms
         Holdings Inc., NTL North CableComms Management Inc., NTL Programming
         Subsidiary Company, NTL Solent Company, NTL South CableComms Holdings
         Inc., NTL South CableComms Management Inc., NTL Surrey

                                     -39-
<page>

         Company, NTL Sussex Company, NTL UK CableComms Holdings Inc., NTL
         Wessex Company, NTL Winston Holdings Inc., NTL Wirral Company, South
         CableComms Holdings Inc., South CableComms Management Inc., North
         CableComms LLC, South CableComms LLC and Winston Investors LLC,
         creating a second ranking (ranking only behind the first ranking
         security created pursuant to the Security Documents) continuing
         security interest in relation to certain assets as specified therein,
         in favour of the Second Security Trustee to hold for the benefit of
         the Term Banks, the Agent and itself.

         "Second Security Documents" means the Second Debenture, the Second
         Indenture of Mortgage, the Second NTL UK Intra-Group Loan Assignment,
         the Second Parent Intra-Group Loan Assignment, the Second Security
         Agreement, the Second Share Charge Agreement, the Second Share
         Pledge, the Second Standard Securities and the Second Pledge
         Agreement.

         "Second Security Trust Agreement" means the security trust agreement
         dated 26 September 2001 entered into in connection with the Term
         Facility between, inter alia, the Second Security Trustee, the Agent
         and the Term Banks.

         "Second Share Charge Agreement" means the second ranking (ranking
         only behind the first ranking security created pursuant to the
         Security Documents) share charge agreement dated 27 September 2001
         executed by North CableComms LLC, NTL Bromley Company, NTL North
         CableComms Holdings Inc., NTL North CableComms Management Inc., NTL
         Solent Company, NTL South CableComms Holdings Inc., NTL South
         CableComms Management Inc., NTL Surrey Company, NTL Sussex Company,
         NTL UK CableComms Holdings Inc., NTL Wessex Company, NTL Wirral
         Company and South CableComms LLC, charging their rights and interests
         in certain shares as specified therein in favour of the Second
         Security Trustee to hold for the benefit of the Term Banks, the Agent
         and itself.

         "Second Share Pledge" means the share pledge dated 27 September 2001
         executed by the Parent, NTL Group Limited and NTL Glasgow creating
         second ranking (ranking only behind the first ranking security
         created pursuant to the Security Documents) security over their
         rights and interests in relation to certain shares in favour of the
         Second Security Trustee to hold for the benefit of the Term Banks,
         the Agent and itself.

         "Second Standard Securities" means the second ranking (ranking only
         behind the first ranking security created pursuant to the Security
         Documents), fixed security over certain properties situated in
         Scotland (ranking second in priority to the fixed security created
         pursuant to the Standard Securities) dated 27 September 2001 executed
         and delivered by CableTel (UK) Limited and National
         Transcommunications Limited in favour of the Second Security Trustee
         to hold for the benefit of the Term Banks, the Agent and itself.

         "Section 425" means section 425 of the Companies Act 1985.

         "Secured Ancillary Facilities" means any bank facilities made
         available to members of the UK Group (on normal commercial terms)
         pursuant to documentation in the agreed form and where the providers
         of such facilities have each acceded to the Security Trust Agreement
         as a Secured Ancillary Facilities Provider provided that the
         aggregate

                                     -40-
<page>

         indebtedness of all members of the UK Group in respect of Secured
         Ancillary Facilities at no time exceeds (pound)40,000,000 (or its
         equivalent).

         "Secured Ancillary Facilities Provider" means a financial institution
         which has executed a Secured Party Accession Undertaking (as defined
         in the Security Trust Agreement) and delivered such to the Security
         Trustee, thereby allowing it to share in the Security.

         "Secured Hedging Agreement" means a Hedging Agreement entered into
         between a member of the UK Group and a Hedge Counterparty for the
         purpose of hedging the payment obligations of the Obligors under the
         Finance Documents.

         "Security" means the security from time to time constituted by or
         pursuant to the Security Documents and the guarantees provided
         hereunder.

         "Security Documents" means the documents constituting the UK Group
         Security and the New NTL Security Over Cash Agreement, the New Holdco
         Security over Cash Agreement and any other agreement or document
         (other than the Second Security Documents) pursuant to which any
         member of the Group creates any security interest in favour of the
         Finance Parties (or the Security Trustee on their behalf) for all or
         any part of the obligations of the Obligors or any of them under any
         of the Finance Documents.

         "Security Trust Agreement" means the security trust agreement dated
         30 May 2000 entered into in connection herewith between, inter alia,
         the Security Trustee, the Agent and the Banks.

         "Series A Warrants", and each defined term referred to in the
         definition thereof, has the meaning ascribed thereto in Appendix A
         (The Plan - Article I - Definitions, Rules of Interpretation and
         Computation of Time).

         "Share Charge Agreement" means the share charge agreement, dated 21
         February 2001, between certain members of the UK Group as chargors
         and the Security Trustee creating a first ranking charge over the
         chargors' rights and interests in certain shares as specified
         therein.

         "South Herts Facility" means the facility agreement dated 18 April
         1995 between, among others, Cable & Wireless Communications (South
         Hertfordshire) Limited (now known as NTL (South Hertfordshire)
         Limited) and Bank of America, N.A.

         "South Herts Refinancing Loan" means a loan of up to
         (pound)17,100,000 from the Target to Cable & Wireless Communications
         (South Hertfordshire) Limited (now known as NTL (South Hertfordshire
         Limited) where:

         (a)      such a loan is used by Cable & Wireless Communications
                  (South Hertfordshire) Limited (now known as NTL (South
                  Hertfordshire) Limited) to refinance its existing
                  outstandings under the South Herts Facility; and

         (b)      Cable & Wireless Communications (South Hertfordshire)
                  Limited (now known as NTL (South Hertfordshire) Limited)
                  provides security in respect of its

                                     -41-
<page>

                  obligations under such a loan, substantially similar to the
                  security provided by it in respect of the South Herts
                  Facility.

         "Specified Quarter Date" means 30 June or 31 December, as the case
         may be.

         "Standard Securities" means the first ranking or, in the case of the
         Second Security Documents, second ranking (ranking only behind the
         first ranking security created pursuant to the Security Documents)
         fixed security over certain real or heritable property located in
         Scotland given in favour of the Security Trustee or the Second
         Security Trustee.

         "Standard Security Documents" means:

         (a)      the first ranking fixed security over certain property
                  situated in Scotland, dated 12 April 2001, granted by
                  CableTel (UK) Limited in favour of the Security Trustee;

         (b)      the first ranking fixed security over certain property
                  situated in North Lanarkshire, Scotland, dated 21 February
                  2001, granted by National Transcommunications Limited in
                  favour of the Security Trustee; and

         (c)      the first ranking fixed security over certain property
                  situated in Edinburgh, Scotland, dated 21 February 2001,
                  granted by National Transcommunications Limited in favour of
                  the Security Trustee.

         "Statutory Requirements" means any applicable provision or
         requirement of any Act of Parliament including the Telecommunications
         Act 1984, the Cable and Broadcasting Act 1984 and the Cable and the
         Broadcasting Act 1990 or any instrument, rule or order made under any
         Act of Parliament or any regulation or by-law of any local or other
         competent authority or any statutory undertaking or statutory company
         which has jurisdiction in relation to the carrying out, use,
         occupation, operation of the properties or the businesses of any
         member of the UK Group carried out thereon.

         "Subordinated Funding" means:

         (a)      the subscription by New NTL or any member of the Covenant
                  Group, for new equity capital of the Parent; and

         (b)      Subordinated UK Group Debt.

         "Subordinated UK Group Debt" means any loan made by NTL UK to the
         Parent, where:

         (a)      such a loan has been subordinated to the Loan pursuant to
                  the NTL UK Revolving Bank Subordination Agreement or the NTL
                  UK Term Bank Subordination Agreement; and

         (b)      NTL UK has assigned its rights in respect of such a loan to
                  the Security Trustee and the Second Security Trustee as
                  security for the obligations of the Obligors under the
                  Finance Documents pursuant to the NTL UK Intra-Group Loan
                  Assignment and the Second NTL UK Intra-Group Loan
                  Assignment.

                                     -42-
<page>

         "Subordination Agreement" means each subordination agreement in the
         agreed form executed or to be executed by any member of the Covenant
         Group in favour of the Security Trustee, or executed by a member of
         the Covenant Group in favour of the Second Security Trustee, pursuant
         to which the indebtedness identified therein owed by any member of
         the UK Group to such member of the Covenant Group is subordinated to
         the obligations of the Obligors under the Finance Documents.

         "Supplemental Mortgage" means the mortgage, dated 26 June 2001,
         between NTL Communication Services Limited and the Security Trustee,
         creating first fixed security in relation to Volvo House,
         Southampton.

         "Syndication Date" means 4 September 2000.

         "Target" means Cable & Wireless Communications Limited (company
         number 3288998) (now known as NTL (CWC) Limited).

         "Target Group Excluded Subsidiaries" means:

         (a)      NTL (South Hertfordshire) Limited, formerly known as Cable &
                  Wireless Communications (South Hertfordshire) Limited, and
                  its subsidiaries;

         (b)      Fawnspring Limited;

         (c)      any company which, at the relevant time, was a subsidiary of
                  CWC Holdings which at such time was a Dormant Subsidiary and
                  which (i) had assets with an aggregate value of
                  (pound)10,000 or less and (ii) did not hold a Licence; and

         (d)      any company which, at the relevant time, was a subsidiary of
                  CWC Holdings which at such time was a Project Company.

         "Target Group" means CWC Holdings, Target and its direct and indirect
         subsidiaries (other than such of the Target Group Excluded
         Subsidiaries which were subsidiaries of the Target immediately after
         the Second Caxton Sale) immediately after the Second Caxton Sale,
         such comprising the CWC ConsumerCo Business.

         "Term" means, in relation to any Revolving Advance, save as otherwise
         provided herein, the period for which such Revolving Advance is
         borrowed, as specified in the Notice of Drawdown relating thereto.

         "Term Advance" means the advance made by the Term Banks under the
         Term Facility and each portion thereof resulting from a division
         provided for in Clause 6.4 (Division of Term Advances) or a
         consolidation provided for in Clause 6.3 (Consolidation of Term
         Advances), as the same may be reduced by payment in accordance with
         Clause 11 (Repayment of the Term Facility), Clause 12 (Cancellation
         and Prepayment), Clause 13 (Mandatory Prepayment) or Clause 17
         (Illegality) or any other provision of this Agreement.

         "Term Bank" means any company, bank or financial institution:

         (a)      named in Part B (Term Banks) of Schedule 1 (The Banks); or

                                     -43-
<page>

         (b)      which has become a party hereto as a Term Bank in accordance
                  with Clause 34.4 (Assignments by Banks) or Clause 34.5
                  (Transfers by Banks),

                  and which has not ceased to be a party hereto in accordance
                  with the terms hereof.

         "Term Commitment" means, in relation to a Term Bank at any time and
         save as otherwise provided herein, the amount set opposite its name
         under the heading "Term Commitment" in Part B (Term Banks) of
         Schedule 1 (The Banks).

         "Term Effective Date" means the date referred to in clause 2.1
         (Conditions Precedent) of the First Restatement Amendment Agreement,
         being 26 September 2001.

         "Term Execution Date" means the date of the First Restatement
         Amendment Agreement.

         "Term Facility" means the term loan facility granted to the
         Post-Novation Borrower in this Agreement in an aggregate principal
         amount of (pound)200,000,000 subject to reduction as herein provided.

         "Term Final Maturity Date" means 30 September 2007.

         "Term Instructing Group" means a Term Bank or Term Banks to whom in
         aggregate more than sixty-six and two thirds per cent. of the amount
         of the Term Loan is (or, immediately prior to its repayment, was
         then) owed.

         "Term Loan" means, at any time, the aggregate principal amount of the
         outstanding Term Advances at such time.

         "Term Margin" means 5.5 per cent. per annum.

         "Term Prepayment Amount" means, at any time:

         (a)      prior to the first anniversary of the Term Effective Date,
                  two per cent. of the portion of the Term Loan prepaid at
                  such time;

         (b)      during the period from the first anniversary of the Term
                  Effective Date to (but excluding) the second anniversary of
                  the Term Effective Date, 1.5 per cent. of the portion of the
                  Term Loan prepaid at such time; and

         (c)      during the period from the second anniversary of the Term
                  Effective Date to (and including) the third anniversary of
                  the Term Effective Date, one per cent. of the portion of the
                  Term Loan prepaid at such time.

         "Term Repayment Date" means each of the dates specified in Clause
         11.1 (Term Repayment Instalments), provided that if such day is not a
         Business Day, the Term Repayment Date shall be the next succeeding
         Business Day.

         "Total Commitments" means the aggregate of the Total Revolving
         Commitments and the Total Term Commitments.

                                     -44-
<page>

         "Total Revolving Commitments" means, at any time, the aggregate of
         the Revolving Banks' Revolving Commitments at such time.

         "Total Term Commitments" means, at any time, the aggregate of the
         Term Banks' Term Commitments at such time.

         "Transaction Agreement" means the restated agreement dated as of 26
         July 1999 between Bell Atlantic Corporation, Cable & Wireless, the
         Target and Euroco (as amended from time to time before the Second
         Restatement Amendment Effective Date, and as amended from time to
         time after the Second Restatement Amendment Effective Date and
         notified to the Agent).

         "Transfer Certificate" means a certificate substantially in the form
         set out in Schedule 2 (Form of Transfer Certificate) or in such other
         form as may be agreed between the Parent and the Agent signed by a
         Bank and a Transferee under which:

         (a)      such Bank seeks to procure the transfer to such Transferee
                  of all or a part of such Bank's rights, benefits and
                  obligations under the Finance Documents upon and subject to
                  the terms and conditions set out in Clause 34.3 (Assignment
                  and Transfers by Banks); and

         (b)      such Transferee undertakes to perform the obligations it
                  will assume as a result of delivery of such certificate to
                  the Agent as contemplated in Clause 34.5 (Transfers by
                  Banks).

         "Transfer Date" means, in relation to any Transfer Certificate, the
         date for the making of the transfer as specified in such Transfer
         Certificate.

         "Transferee" means a person to which a Bank seeks to transfer by
         novation all or part of such Bank's rights, benefits and obligations
         under the Finance Documents.

         "Treaty Lender" means a Bank which:

         (a)      is treated as a resident of a Treaty State for the purposes
                  of the Treaty; and

         (b)      does not carry on a business in the United Kingdom through a
                  permanent establishment with which that Bank's participation
                  in the Loan is effectively connected,

         provided that in the case of each Bank which is an Additional Finance
         Provider, unless the Parent otherwise agrees, either such Bank has:

         (a)      provided to the appropriate department of the UK Inland
                  Revenue a correct and complete claim for that payment to be
                  made without withholding or deduction for and on account of
                  tax under the double taxation agreement which claim has been
                  certified by the relevant non-UK tax authority as applicable
                  under the relevant double taxation agreement; or

         (b)      complied with such other arrangement as may be agreed
                  between the Parent (acting reasonably) and such Bank.

                                     -45-
<page>

         "Treaty on European Union" means the Treaty of Rome of 25 March 1957,
         as amended by the Single European Act 1986 and the Maastricht Treaty
         (which was signed at Maastricht on 7 February 1992 and came into
         force on 1 November 1993).

         "Treaty State" means a jurisdiction having a double taxation
         agreement (a "Treaty") with the United Kingdom which makes provision
         for exemption from tax imposed by the United Kingdom on interest.

         "Triangle Notes" means the 11.2% senior discount debentures due 15
         November 2007, with a principal amount at maturity of $517,300,000,
         issued by NTL Triangle LLC (formerly known as Comcast UK Cable
         Partners Limited).

         "UK Group" means:

         (a)      for the purpose of the definition of Required Monthly
                  Information, 19.9 (Audited Financial Statements), Clause
                  20.1 (Annual Statements), Clause 20.2 (Quarterly
                  Statements), Clause 21.1 (UK Group Financial Condition),
                  Clause 21.3 (Financial Definitions) and any other provisions
                  of this Agreement using the definitions defined in Clause
                  21.3 (Financial Definitions):

                  (i)       the Parent;

                  (ii)      NTL (South Hertfordshire) Limited (formerly known
                            as Cable & Wireless Communications (South
                            Hertfordshire) Limited) for so long as a member of
                            the UK Group is the general partner of South
                            Hertfordshire United Kingdom Fund, Ltd; and

                  (iii)     each of the Parent's direct and indirect
                            subsidiaries from time to time, excluding the UK
                            Group Excluded Subsidiaries (other than NTL (South
                            Hertfordshire) Limited (formerly known as Cable &
                            Wireless Communications (South Hertfordshire)
                            Limited)); and

         (b)      for all other purposes, the Parent and each of its direct
                  and indirect subsidiaries from time to time other than the
                  UK Group Excluded Subsidiaries.

         The Target and the other members of the Target Group became members
         of the UK Group on the Pushdown Date. For information purposes only,
         the members of the UK Group on the date of the Second Restatement
         Amendment Agreement are listed in Schedule 12 (Members of the UK
         Group).

         "UK Group Excluded Subsidiary" means:

         (a)      any subsidiary of the Parent which is a Dormant Subsidiary
                  and which (i) has assets (save for loans existing on the
                  Execution Date owed to it by other members of the UK Group)
                  with an aggregate value of (pound)10,000 or less; (ii) does
                  not hold a Licence and (iii) is not a Guarantor;

         (b)      Moleseye Limited;

         (c)      Fawnspring Limited;

                                     -46-
<page>

         (d)      any member of the NTL Triangle Sub-Group (until such time as
                  the Parent elects for the members of the NTL Triangle
                  Sub-Group to become Guarantors in accordance with Clause
                  37.4 (NTL Triangle Accession));

         (e)      NTL (South Hertfordshire) Limited (formerly known as Cable &
                  Wireless Communications (South Hertfordshire) Limited and
                  its subsidiaries, until such time as NTL (South
                  Hertfordshire) Limited becomes a wholly-owned subsidiary of
                  the Parent;

         (f)      any subsidiary of the Parent which is a Project Company; and

         (g)      any company which becomes a subsidiary of the Parent after
                  the Execution Date pursuant to an Asset Passthrough,

         provided that any of such companies shall become a member of the UK
         Group and cease to be a UK Group Excluded Subsidiary if the Parent
         and the Agent (acting on the instructions of an Instructing Group,
         acting reasonably) so agree.

         "UK Group Security" means the security constituted by the NTL UK
         Intra-Group Loan Assignment, the Parent Intra-Group Loan Assignment,
         the Share Charge Agreement, the Scottish Share Pledge, the Standard
         Security Documents, the Indenture of Mortgage, the US Security
         Agreement, the US Pledge Agreement, each Debenture in favour of the
         Security Trustee, the Supplemental Mortgage and each Guarantor
         Accession Memorandum executed or to be executed by the Parent and
         sufficient members of the UK Group to ensure compliance with Clause
         22.25 (Guarantors).

         "Unpaid Sum" has the meaning ascribed in Clause 27.1 (Default
         Interest Periods).

         "Updated Business Plan" means the business plan for the Group in the
         agreed form and delivered as a condition precedent to the Second
         Restatement Amendment Effective Time.

         "US Pledge Agreement" means the pledge agreement (governed by New
         York law), dated 21 February 2001, between certain members of the UK
         Group as pledgors and the Security Trustee, creating a first ranking
         security and interest in relation to certain assets of the debtors as
         specified therein.

         "US Security Agreement" means the security agreement (governed by New
         York law), dated 21 February 2001, between certain members of the UK
         Group as debtors and the Security Trustee, creating first ranking
         security over the rights and interests in relation to certain shares
         as specified therein.

         "VAT Act" means the Value Added Tax Act 1994.

         "Working Capital Facility" means the working capital facility made
         available to the Parent under the Working Capital Facility Agreement.

         "Working Capital Facility Agreement" means the credit agreement dated
         30 May 2000, originally in an amount of (pound)1,300,000,000 and
         entered into between the Parent as borrower, the parties named
         therein as guarantors, J.P. Morgan Europe Limited (formerly known as
         Chase Manhattan International Limited) as agent and others.

                                     -47-
<page>

         "Working Capital Facility Agent" means the person from time to time
         appointed as the agent of the lenders under the Working Capital
         Facility, at the Restatement Amendment Effective Date being J.P.
         Morgan Europe Limited.

1.2      Interpretation
         Any reference in this Agreement to:

         the "Agent", an "Arranger", the "Security Trustee", the "Second
         Security Trustee" or any "Bank" shall be construed so as to include
         it and any subsequent successors and permitted transferees in
         accordance with their respective interests;

         an "affiliate" of a person shall be construed as a reference to a
         subsidiary of that person or a holding company of that person or any
         other subsidiary or holding company of that holding company;

         "agreed form" in relation to any document means a form which is
         initialled by each of the Agent and the Parent for the purposes of
         identification (as such form may be amended from time to time by
         agreement between such parties) or, if not so initialled, is a
         document in form and substance reasonably satisfactory to the Agent;

         "assets" includes present and future properties, revenues and rights
         of every description;

         a "company" includes any body corporate;

         "continuing", in relation to an Event of Default, shall be construed
         as a reference to an Event of Default which has not been waived in
         writing or remedied and, in relation to a Potential Event of Default,
         one which has not been remedied within the relevant grace period or
         waived in accordance with the terms hereof;

         "disposal" includes any sale, lease, transfer or other disposal;

         the "equivalent" on any date in one currency (the "first currency")
         of an amount denominated in another currency (the "second currency")
         is a reference to the amount of the first currency which could be
         purchased with the amount of the second currency at the spot rate of
         exchange quoted by the Agent at or about 11.00 a.m. on such date for
         the purchase of the first currency with the second currency;

         "HM Customs & Excise" shall be construed as including "the
         Commissioners" as defined in section 96(1) of the VAT Act;

         a "holding company" of a company or corporation shall be construed as
         a reference to any company or corporation of which the
         first-mentioned company or corporation is a subsidiary;

         "indebtedness" shall be construed so as to include any obligation
         (whether incurred as principal or as surety) for the payment or
         repayment of money, whether present or future, actual or contingent;

         a "law" shall be construed as any law (including common or customary
         law), statute, constitution, decree, judgment, treaty, regulation,
         directive, by-law, order or any other

                                     -48-
<page>

         legislative measure of any government, supranational, local
         government, statutory or regulatory body or court;

         "leasehold" shall be construed so as to include any property in
         Scotland, title to which is held under a duly registered or recorded
         long lease;

         a "member state" shall be construed as a reference to a member state
         of the European Union;

         a "month" is a reference to a period starting on one day in a
         calendar month and ending on the numerically corresponding day in the
         next succeeding calendar month save that:

         (a)      if any such numerically corresponding day is not a Business
                  Day, such period shall end on the immediately succeeding
                  Business Day to occur in that next succeeding calendar month
                  or, if none, it shall end on the immediately preceding
                  Business Day; and

         (b)      if there is no numerically corresponding day in that next
                  succeeding calendar month, that period shall end on the last
                  Business Day in that next succeeding calendar month,

         (and references to "months" shall be construed accordingly);

         a "person" shall be construed as a reference to any person, firm,
         company, corporation, government, state or agency of a state or any
         association or partnership (whether or not having separate legal
         personality) of two or more of the foregoing.

         "repay" (or any derivative form thereof) shall, subject to any
         contrary indication, be construed to include "prepay" (or, as the
         case may be, the corresponding derivative form thereof) and vice
         versa;

         a "subsidiary" of a company or corporation shall be construed as a
         reference to:

         (a)      any company or corporation:

                  (i)       which is controlled, directly or indirectly, by
                            the first-mentioned company or corporation;

                  (ii)      more than half the issued share capital of which
                            is beneficially owned, directly or indirectly, by
                            the first-mentioned company or corporation; or

                  (iii)     which is a subsidiary of another subsidiary of the
                            first-mentioned company or corporation,

                  and, for these purposes, a company or corporation shall be
                  treated as being controlled by another if that other company
                  or corporation is able to direct its affairs and/or to
                  control the composition of its board of directors or
                  equivalent body; and

         (b)      for the purposes only of Clause 20 (Financial Information),
                  Clause 21 (Financial Condition) and any other Clause where
                  the financial definitions referred to in Clause 21.3
                  (Financial Definitions) are used in this Agreement,

                                     -49-
<page>

                  any company or corporation which is a subsidiary undertaking
                  as defined in section 258 of the Companies Act 1985 or any
                  other legal entity which is accounted for as a subsidiary of
                  that first mentioned company or corporation;

         a "successor" shall be construed so as to include an assignee or
         successor in title of such party and any person who under the laws of
         its jurisdiction of incorporation or domicile has assumed the rights
         and obligations of such party under this Agreement or to which, under
         such laws, such rights and obligations have been transferred;

         "tax" shall be construed so as to include any tax, levy, impost, duty
         or other charge of a similar nature (including any penalty or
         interest payable in connection with any failure to pay or any delay
         in paying any of the same);

         "VAT" shall be construed as a reference to United Kingdom value added
         tax as imposed by the VAT Act and any legislation supplemental
         thereto;

         a "wholly-owned subsidiary" of a company or corporation shall be
         construed as a reference to any company or corporation which has no
         other members except that other company or corporation and that other
         company's or corporation's wholly-owned subsidiaries or persons
         acting on behalf of that other company or corporation or its
         wholly-owned subsidiaries; and

         the "winding-up", "dissolution" or "administration" of a company or
         corporation shall be construed so as to include any equivalent or
         analogous proceedings under the law of the jurisdiction in which such
         company or corporation is incorporated or any jurisdiction in which
         such company or corporation carries on business including the seeking
         of liquidation, winding-up, reorganisation, dissolution,
         administration, arrangement, adjustment, protection or relief of
         debtors.

1.3      Currency Symbols

         1.3.1    "(pound)" and "sterling" denote lawful currency of the
                  United Kingdom and "$" and "dollars" denote lawful currency
                  of the United States of America.

         1.3.2    "euro" means the single currency unit of the European Union
                  as constituted by the Treaty on European Union as referred
                  to in EMU Legislation and "euro unit" means the currency
                  unit of the euro as defined in EMU Legislation.

1.4      Agreements and Statutes
         Any reference in a Finance Document to:

         1.4.1    this Agreement or any other agreement or document shall be
                  construed as a reference to this Agreement or, as the case
                  may be, such other agreement or document as the same may
                  have been, or may from time to time be, amended, varied,
                  novated or supplemented (subject to and in accordance with
                  the provisions of this Agreement, where applicable); and

         1.4.2    a statute or treaty shall be construed as a reference to
                  such statute or treaty as the same may have been, or may
                  from time to time be, amended or, in the case of a statute,
                  re-enacted.

                                     -50-
<page>

1.5      Headings
         Clause and Schedule headings are for ease of reference only.

1.6      Time
         Any reference in this Agreement to a time of day shall, unless a
         contrary indication appears, be a reference to London time.

1.7      Terms defined in Debentures
         Unless otherwise defined in any Debenture or if the context otherwise
         requires, a term defined in this Agreement or in any other Finance
         Document has the same meaning in such Debenture or any notice given
         under or in connection with such Debenture, as if all references in
         the defined terms to the Agreement or other Finance Document were a
         reference to such Debenture or such notice.

1.8      Construction
         Clauses 1.2 (Interpretation) to 1.6 (Time) of this Agreement will
         apply as if incorporated in each Debenture or in any notice given
         under or in connection with such Debenture, as if all references in
         such Clauses to the Agreement were a reference to such Debenture or
         such notice.

1.9      Application of provisions in Agreement
         Clauses 26 (Costs and Expenses), 28.2 (Currency Indemnity), 39
         (Remedies and Waivers, Partial Invalidity), 40 (Notices) and 44
         (Jurisdiction) of this Agreement are deemed to form part of each
         Debenture as if expressly incorporated into it and as if all
         references in such Clauses to the Agreement were a reference to each
         Debenture.

1.10     Clause and Schedule References
         References in this Agreement to any Clause or Schedule shall, save as
         otherwise specified, be to a Clause or Schedule contained in this
         Agreement.

1.11     Third Party Rights
         Save as provided herein, a person who is not a party to this
         Agreement has no right under the Contracts (Rights of Third Parties)
         Act 1999 to enforce any term of this Agreement.

2.       THE FACILITIES

2.1      Grant of the Facilities
         Upon the terms and subject to the conditions hereof, the Revolving
         Banks have granted to the Borrowers the Revolving Facility and the
         Term Banks have granted to the Post-Novation Borrower the Term
         Facility (which is fully drawn), in each case, as the same may be
         reduced in accordance with the terms hereof provided that no Borrower
         organised under the laws of any state of the United States of America
         may borrow any amount under the Revolving Facility unless New NTL
         gives its prior written consent to such borrowing.

2.2      Purpose
         2.2.1    The Revolving Facility is intended to be used by the
                  Borrowers:

                  (a)       to finance the working capital requirements of the
                            UK Group; and

                  (b)       to finance, or refinance, Permitted Acquisitions;
                            and

                                     -51-
<page>

                  (c)       to finance Asset Adjustment Payments.

         2.2.2    The Term Facility was intended, and was applied, by the
                  Post-Novation Borrower to refinance amounts outstanding
                  under the Revolving Facility.

2.3      Application
         2.3.1    Each Borrower shall apply all amounts raised by it under the
                  Revolving Facility in or towards satisfaction of the
                  purposes specified in sub-clause 2.2.1 of Clause 2.2
                  (Purpose).

         2.3.2    The Post-Novation Borrower has applied all amounts raised by
                  it under the Term Facility in or towards satisfaction of the
                  purposes specified in sub-clause 2.2.2 of Clause 2.2
                  (Purpose).

         2.3.3    None of the Finance Parties shall be obliged to concern
                  itself with such aforementioned application.

2.4      Initial Conditions Precedent
         2.4.1    The conditions precedent to the initial availability of the
                  Revolving Facility (being the documents and other evidence
                  listed in Schedule 3 (Initial Revolving Bank Conditions
                  Precedent)) have been satisfied.

         2.4.2    The condition precedent to the initial availability of the
                  Term Facility and the amendment and restatement of this
                  Agreement pursuant to the First Restatement Amendment
                  Agreement (being the occurrence of the Term Effective Date)
                  has been satisfied.

2.5      Banks' Obligations Several
         The obligations of each Bank are several and the failure by a Bank to
         perform its obligations hereunder shall not affect the obligations of
         an Obligor towards any other party hereto nor shall any other party
         be liable for the failure by such Bank to perform its obligations
         hereunder.

2.6      Banks' Rights Several
         The rights of each Bank are several and any debt arising hereunder at
         any time from an Obligor to any of the other parties hereto shall be
         a separate and independent debt. Each such party shall, save as
         otherwise provided in this Agreement, the Security Trust Agreement
         and the Second Security Trust Agreement, be entitled to protect and
         enforce its individual rights arising out of this Agreement
         independently of any other party (so that it shall not be necessary
         for any party hereto to be joined as an additional party in any
         proceedings for this purpose).

2.7      Acknowledgement of Second Security
         The Revolving Banks acknowledge that, notwithstanding that the
         Security covers the Term Loan and the Term Banks, the Term Banks have
         also taken the security constituted by, or pursuant to, the Second
         Security Documents. Each party hereto undertakes that it will not at
         any time bring any legal action to challenge the validity or
         effectiveness of any of the security purported to be created under or
         pursuant to any Security Document or Second Security Document.
         Further, and for the avoidance of doubt, the Term Banks acknowledge
         (for the purposes of section 94 of the Law of Property Act, 1925)
         that,

                                     -52-
<page>

         notwithstanding the Second Security, all Advances made by the Banks
         from time to time are intended to have the benefit of the Security
         which ranks in priority to the Second Security given in respect of
         the Term Advances.

3.       UTILISATION OF THE REVOLVING FACILITY

3.1      Drawdown Conditions for Revolving Advances
         A Revolving Advance will be made by the Revolving Banks to a
         Borrower if:

         3.1.1    during the Notice Period, the Agent has received a completed
                  Notice of Drawdown from such Borrower;

         3.1.2    the proposed date for the making of such Revolving Advance
                  is a Business Day falling one month or more before the
                  Revolving Termination Date;

         3.1.3    the proposed amount of such Revolving Advance is (a) if less
                  than the Available Revolving Facility an amount or integral
                  multiple of (pound)50,000,000 or (b) equal to the amount of
                  the Available Revolving Facility;

         3.1.4    there would not, immediately after the making of such a
                  Revolving Advance, be more than ten Revolving Advances
                  outstanding;

         3.1.5    save for Rollover Advances, neither of the events mentioned
                  in sub-clauses 8.1.1 and 8.1.2 of 8.1 (Market Disruption)
                  shall have occurred;

         3.1.6    the proposed Term of the Revolving Advance requested shall
                  be a period of one, two, three or six months or such other
                  period as the Agent (acting on the instructions of all
                  Revolving Banks) may agree in each case ending on or before
                  the Revolving Termination Date; and

         3.1.7    on and as of the proposed date for the making of such
                  Revolving Advance:

                  (a)       in the case of Revolving Advances (other than
                            Rollover Advances), (i) no Event of Default or
                            Potential Event of Default is continuing and (ii)
                            the Repeated Representations are true in all
                            material respects; and

                  (b)       in the case of Rollover Advances (i) no Event of
                            Default is continuing and (ii) those of the
                            Repeated Representations which are not capable of
                            remedy or change if incorrect or misleading in any
                            material respect, are true in all material
                            respects.

3.2      Each Revolving Bank's Participation in Revolving Advances
         Each Revolving Bank will participate through its Facility Office in
         each Revolving Advance made pursuant to this Clause 3 in the
         proportion borne by its Available Revolving Commitment to the
         Available Revolving Facility immediately prior to the making of that
         Revolving Advance.

3.3      Reduction of Available Revolving Commitment
         If a Revolving Bank's Revolving Commitment is reduced in accordance
         with the terms hereof after the Agent has received the Notice of
         Drawdown for a Revolving Advance

                                     -53-
<page>

         and such reduction was not taken into account in the Available
         Revolving Facility, then the amount of that Revolving Advance shall
         be reduced accordingly.

4.       PAYMENT AND CALCULATION OF INTEREST ON REVOLVING ADVANCES

4.1      Payment of Interest
         On the Repayment Date relating to each Revolving Advance (and, if the
         Term of such Revolving Advance exceeds six months, on the expiry of
         each period of six months during such Term) the Borrower to which
         such Revolving Advance has been made shall pay accrued interest on
         that Revolving Advance.

4.2      Calculation of Interest
         The rate of interest applicable to a Revolving Advance from time to
         time during its Term shall be the rate per annum which is the sum of:

         4.2.1    the Revolving Margin at such time;

         4.2.2    the Mandatory Cost Rate; and

         4.2.3    LIBOR.

4.3      Revolving Margin Ratchet
         The Revolving Margin shall:

         4.3.1    from the Second Restatement Amendment Effective Date until
                  the date falling 6 months after such date, be 3.50 per cent.
                  per annum; and

         4.3.2    at any time thereafter, subject to Clause 4.5 (Revolving
                  Default Margin) and in accordance with the provisions of
                  Clause 4.4 (Revolving Margin Changes), be the percentage
                  rate per annum determined by the ratio of UK Group
                  Consolidated Total Debt on the most recent Specified Quarter
                  Date to Consolidated Annualised EBITDA of the UK Group for
                  the Relevant Period which ends on such most recent Specified
                  Quarter Date in accordance with the table set out below.
<table>
<caption>

                   --------------------------------------------------------------- ------------------------------------------
                   Ratio  of UK Group  Consolidated  Total  Debt to  Consolidated   Revolving Margin (per cent. per annum)
                   Annualised EBITDA of the UK Group
                   --------------------------------------------------------------- ------------------------------------------
<s>               <c>                                                               <c>
                   Greater than or equal to 5:1                                                      4.00
                   --------------------------------------------------------------- ------------------------------------------
                   Less than 5:1 and greater than or equal to 4:1                                    3.00
                   --------------------------------------------------------------- ------------------------------------------
                   Less than 4:1                                                                     2.50
                   --------------------------------------------------------------- ------------------------------------------
</table>


4.4      Revolving Margin Changes
         Any reduction or increase to the Revolving Margin provided for by
         Clause 4.3 (Revolving Margin Ratchet) shall take effect in relation
         to all existing Revolving Advances and future Revolving Advances, in
         each case with effect from the date the Agent receives the Compliance
         Certificate in accordance with Clause 20.5 (Compliance

                                     -54-
<page>

         Certificates) for its most recent Specified Quarter Date save that
         the first reduction or increase to the Revolving Margin from the rate
         specified in sub-clause 4.3.1 of Clause 4.3 (Revolving Margin
         Ratchet) shall take effect from the date the Agent receives the first
         Compliance Certificate delivered in accordance with Clause 20.5
         (Compliance Certificates) after the date falling six months after the
         Second Restatement Amendment Effective Date. Any change in the
         Revolving Margin applicable to an existing Revolving Advance shall
         only relate to the remainder of the current Term of such a Revolving
         Advance.

4.5      Revolving Default Margin
         If at any time on or after the date falling 6 months after the Second
         Restatement Amendment Effective Date the Agent (acting reasonably)
         determines (in writing) that an Event of Default or Potential Event
         of Default has occurred or come into existence, the Revolving Margin
         shall, from the date of such determination until the date specified
         by the Agent (in writing) as being the date on which it has been
         demonstrated to its satisfaction (acting reasonably) that such Event
         of Default or Potential Event of Default is no longer continuing, be
         4 per cent. per annum. The Agent shall promptly notify the other
         parties hereto of any determination that an Event of Default or
         Potential Event of Default has occurred or exists or, as the case may
         be, that it has been demonstrated to its satisfaction (acting
         reasonably) that such is no longer continuing.

5.       UTILISATION OF THE TERM FACILITY

         The Term Facility has been utilised in full.

6.       INTEREST PERIODS FOR TERM ADVANCES

6.1      Interest Periods
         The period for which a Term Advance is outstanding shall be divided
         into successive periods (each an "Interest Period") each of which
         (other than the first, which shall begin on the day the Term Advance
         is made) shall start on the last day of the preceding Interest
         Period.

6.2      Duration
         The duration of each Interest Period shall, save as otherwise
         provided herein, be one, two, three or six months or such other
         period as the Agent (acting on the instructions of all Term Banks)
         may agree, in each case as the Post-Novation Borrower may by not less
         than five Business Days' prior notice (or such shorter notice period
         as all the Term Banks may agree) to the Agent select, provided that:

         6.2.1    if the Post-Novation Borrower fails to give such notice of
                  its selection in relation to an Interest Period, the
                  duration of that Interest Period shall, subject to
                  sub-clause 6.2.2 of this Clause 6.2, be one month; and

         6.2.2    in respect of a Term Advance which, after taking into
                  account other Term Advances with Interest Periods ending on
                  or before a given Term Repayment Date, needs to be applied
                  in whole or in part in a repayment of the Term Loan on such
                  Term Repayment Date in accordance with Clause 11.1 (Term
                  Repayment Instalments), an Interest Period which would
                  otherwise end during

                                     -55-
<page>

                  the month preceding, or extend beyond, that Term Repayment
                  Date shall be of such duration that it shall end on that
                  Term Repayment Date.

6.3      Consolidation of Term Advances
         If two or more Interest Periods end at the same time, then, on the
         last day of those Interest Periods, the Term Advances to which they
         relate shall be consolidated into and treated as a single Term
         Advance.

6.4      Division of Term Advances
         The Post-Novation Borrower may, by not less than five Business Days'
         prior notice (or such shorter notice period as all the Term Banks may
         agree) to the Agent, direct that a Term Advance shall, at the
         beginning of any Interest Period relating thereto, be divided into
         (and thereafter, save as otherwise provided herein, treated in all
         respects as) two or more Term Advances in such amounts (in aggregate,
         equalling the amount of the Term Advance being so divided) as shall
         be specified by the Post-Novation Borrower in such notice, provided
         that the Post-Novation Borrower shall not be entitled to make such a
         direction if any Term Advance thereby coming into existence would be
         of an amount less than (pound)50,000,000.

7.       PAYMENT AND CALCULATION OF INTEREST ON TERM ADVANCES

7.1      Payment of Interest
         On the last day of each Interest Period (and, if such Interest Period
         exceeds six months, on the expiry of each period of six months during
         such Interest Period), the Post-Novation Borrower shall pay accrued
         interest on the Term Advance to which such Interest Period relates.

7.2      Calculation of Interest
         The rate of interest applicable to a Term Advance from time to time
         during an Interest Period relating thereto shall be the rate per
         annum which is the sum of:

         7.2.1    the Term Margin;

         7.2.2    the Mandatory Cost Rate; and

         7.2.3    LIBOR.

8.       MARKET DISRUPTION AND ALTERNATIVE INTEREST RATES

8.1      Market Disruption
         If:

         8.1.1    in relation to any Advance LIBOR is to be determined by
                  reference to Reference Banks and at or about 11.00 a.m. on
                  the Quotation Date for the relevant Term or Interest Period
                  none or only one of the Reference Banks supplies a rate for
                  the purpose of determining LIBOR for the relevant Term or
                  Interest Period; or

         8.1.2    in relation to a Revolving Advance, before the close of
                  business in London on the Quotation Date for such Advance
                  the Agent has been notified by a Revolving Bank or Revolving
                  Banks to whom in aggregate fifty per cent. or

                                     -56-
<page>

                  more of such Revolving Advance would be owed if made, that
                  LIBOR does not accurately reflect the cost of funding its
                  participation in such Revolving Advance; or

         8.1.3    in relation to a Term Advance, before the close of business
                  in London on the Quotation Date for such Advance the Agent
                  has been notified by a Term Bank or Terms Banks to whom in
                  aggregate fifty per cent. or more of such Term Advance is
                  owed that LIBOR does not accurately reflect the cost of
                  funding its participation in such Term Advance,

         then the Agent shall notify the Parent, the relevant Borrower and the
         Revolving Banks or, as the case may be, the Term Banks of such event
         and, notwithstanding anything to the contrary in this Agreement,
         Clause 8.2 (Substitute Interest Rate and Substitute Term or Interest
         Period) shall apply to such Advance (if it is a Rollover Advance or a
         Term Advance that is already outstanding). If any of sub-clauses
         8.1.1, 8.1.2 or 8.1.3 of this Clause 8.1 applies to a proposed
         Revolving Advance (other than a Rollover Advance), such Revolving
         Advance shall not be made or permitted.

8.2      Substitute Interest Rate and Substitute Term or Interest Period
         If sub-clause 8.1.1 of Clause 8.1 (Market Disruption) applies to an
         Advance, the duration of the relevant Term or Interest Period shall
         be one month or, if less, such that it shall end on the Revolving
         Termination Date (in the case of a Rollover Advance) or the next
         succeeding Term Repayment Date (in the case of a Term Advance). If
         any of sub-clauses 8.1.1, 8.1.2 or 8.1.3 of Clause 8.1 (Market
         Disruption) applies to an Advance, the rate of interest applicable to
         each Revolving Bank's or, as the case may be, each Term Bank's
         portion of such Advance during the relevant Term or Interest Period
         shall (subject to any agreement reached pursuant to Clause 8.3
         (Alternative Rate)) be the rate per annum which is the sum of:

         8.2.1    the Revolving Margin at such time or, as the case may be,
                  the Term Margin;

         8.2.2    the Mandatory Cost Rate; and

         8.2.3    the rate per annum notified to the Agent by such Revolving
                  Bank or such Term Bank before the last day of such Term or
                  Interest Period to be that which expresses as a percentage
                  rate per annum the cost to such Revolving Bank or Term Bank
                  of funding from whatever sources it may reasonably select
                  its portion of such Advance during such Term or Interest
                  Period.

8.3      Alternative Rate
         If any of those events mentioned in sub-clauses 8.1.1, 8.1.2 or 8.1.3
         of Clause 8.1 (Market Disruption) occurs in relation to an Advance
         and if the Agent or the Parent so requires, the Agent and the Parent
         shall enter into negotiations with a view to agreeing a substitute
         basis (i) for determining the rates of interest from time to time
         applicable to the relevant Advances and/or (ii) upon which the
         relevant Advances may be maintained (whether in sterling or some
         other currency) thereafter and any such substitute basis that is
         agreed shall take effect in accordance with its terms and be binding
         on each party hereto, provided that the Agent may not agree any such
         substitute basis without the prior consent of each Bank (which is not
         to be unreasonably withheld).

                                     -57-
<page>

9.       NOTIFICATION

9.1      Advances

         9.1.1    The Agent shall, promptly upon its receipt of a Notice of
                  Drawdown, notify each Revolving Bank of:

                  (a)       the name of the Borrower;

                  (b)       the proposed amount of the relevant Revolving
                            Advance;

                  (c)       the proposed length of the relevant Term; and

                  (d)       the aggregate principal amount of the relevant
                            Revolving Advance allocated to such Bank pursuant
                            to Clause 3.2 (Each Revolving Bank's Participation
                            in Revolving Advances).

         9.1.2    The Agent shall, promptly upon receipt of notification under
                  Clause 6.2 (Duration), notify each Term Bank of the proposed
                  length of the Interest Period for the Term Advance to which
                  such notice relates.

9.2      Interest Rate Determination
         The Agent shall promptly notify the relevant Borrower and the
         Revolving Banks or, as the case may be, the Term Banks of each
         determination of LIBOR, the Mandatory Cost Rate and (in the case of
         the Revolving Banks) the Revolving Margin or (in the case of the Term
         Banks) the Term Margin.

9.3      Changes to Advances or Interest Rates
         The Agent shall promptly notify the relevant Borrower and the
         Revolving Banks or, as the case may be, the Term Banks of any change
         to (a) the proposed length of a Term or Interest Period or (b) any
         interest rate occasioned by the operation of Clause 8 (Market
         Disruption and Alternative Interest Rates).

10.      REPAYMENT OF THE REVOLVING FACILITY

         Each Borrower to which a Revolving Advance has been made shall repay
         the Revolving Advance made to it in full on the Repayment Date
         relating thereto. For the avoidance of doubt, the Revolving Facility
         shall be repaid in full on the Revolving Termination Date.

11.      REPAYMENT OF THE TERM FACILITY

11.1     Term Repayment Instalments

         The Post-Novation Borrower shall repay the Term Loan in instalments
         on each Term Repayment Date by repaying an amount equal to the amount
         (the "Repayment Instalment"), set opposite that Term Repayment Date
         in the table below.
<table>
<caption>

        ----------------------------------------------------------- ---------------------------------------------------------
        Term Repayment Date                                                           Repayment Instalment
                                                                                               (pound)
        ----------------------------------------------------------- ---------------------------------------------------------
<s>     <c>                                                                            <c>
        30 June 2006                                                                       5,000,000
        ----------------------------------------------------------- ---------------------------------------------------------
        30 September 2006                                                                  5,000,000
        ----------------------------------------------------------- ---------------------------------------------------------

                                     -58-
<page>

        31 December 2006                                                                   10,000,000
        ----------------------------------------------------------- ---------------------------------------------------------
        31 March 2007                                                                      10,000,000
        ----------------------------------------------------------- ---------------------------------------------------------
        30 June 2007                                                                       10,000,000
        ----------------------------------------------------------- ---------------------------------------------------------
        30 September 2007                                           160,000,000 or, if different, the entire unpaid balance
                                                                                        of the Term Loan
        ----------------------------------------------------------- ---------------------------------------------------------
</table>


11.2     Selection of Term Advances
         If, in relation to a Term Repayment Date, the aggregate amount of the
         Term Advances exceeds the amount of the Term Loan to be repaid, the
         Post-Novation Borrower may, by not less than five Business Days'
         prior notice (or such shorter notice period as all the Term Banks may
         agree) to the Agent, select which of those Term Advances will be
         wholly or partially repaid, provided that:

         11.2.1   the Post-Novation Borrower may not make any such selection
                  if, as a result, more than one such Term Advance would fall
                  to be partially repaid; and

         11.2.2   if the Post-Novation Borrower fails to give such notice, the
                  Agent shall select the Term Advances to be wholly or
                  partially repaid.

12.      CANCELLATION AND PREPAYMENT

12.1     Cancellation of the Revolving Facility
         The Parent may, by giving to the Agent not less than five Business
         Days' prior written notice to that effect, cancel the whole or any
         part (being a minimum amount of (pound)50,000,000 and an integral
         multiple of (pound)10,000,000) of the Available Revolving Facility.
         Any such cancellation shall reduce the Available Revolving Commitment
         and Revolving Commitment of each Revolving Bank rateably. Any amount
         so cancelled under this Clause 12.1 may not be reborrowed.

12.2     Prepayment of the Revolving Facility
         Subject to the provisions of Clause 27.4 (Break Costs), a Borrower to
         which a Revolving Advance has been made may, by giving to the Agent
         not less than five Business Days' prior written notice to that
         effect, prepay the whole or any part of a Revolving Advance (being a
         minimum amount of (pound)50,000,000 and an integral multiple of
         (pound)10,000,000).

12.3     Prepayment of the Term Loan
         12.3.1   Subject to sub-clause 12.3.2, the Post-Novation Borrower
                  may, by giving to the Agent not less than five Business
                  Days' prior notice (or such shorter notice period as the
                  Term Banks may agree) to that effect, prepay the whole or
                  any part of the Term Loan (being a minimum amount of
                  (pound)50,000,000 and an integral multiple of
                  (pound)10,000,000). Any prepayment so made shall satisfy pro
                  tanto the Post-Novation Borrower's obligations under Clause
                  11.1 (Term Repayment Instalments) and shall be applied
                  rateably to the instalments provided for therein.

                                     -59-
<page>

                  12.3.2    If any Term Bank receives any prepayment under
                            sub-clause 12.3.1 above, the Post-Novation
                            Borrower shall also, in addition to any amount
                            payable under Clause 27.4 (Break Costs), pay to
                            the Agent for the account of the Term Banks the
                            applicable Term Prepayment Amount. No Term
                            Prepayment Amount shall be payable in respect of a
                            prepayment required by the Banks (or such of the
                            Banks as may be relevant in accordance with Clause
                            42 (Amendments)) as a condition to any consent,
                            amendment or waiver given under the Finance
                            Documents.

                  12.3.3    Subject to this Clause 12.3 and whilst the
                            Revolving Facility subsists, a prepayment may only
                            be made under the Term Facility (a "Term Facility
                            Prepayment") if a contemporaneous prepayment is
                            made under the Revolving Facility (a "Revolving
                            Facility Prepayment") (in accordance with Clause
                            12.2 (Prepayment of the Revolving Facility)) and
                            the amount of the Revolving Facility Prepayment
                            bears the same proportion to the sum of the Term
                            Facility Prepayment and the Revolving Facility
                            Prepayment as the Total Revolving Commitments
                            bears to the Total Commitments at that time.

                  12.3.4    If, on the day on which the Term Facility
                            Prepayment and the Revolving Facility Prepayment
                            are due to be made, the amount of the Revolving
                            Facility Prepayment determined under sub-clause
                            12.3.3 exceeds the Revolving Loan, the Revolving
                            Loan shall be prepaid in full and the Available
                            Revolving Facility shall be reduced by an amount
                            equal to the difference between the Revolving
                            Facility Prepayment determined under sub-clause
                            12.3.3 and the Revolving Loan. Any such
                            cancellation shall reduce the Available Revolving
                            Commitment and Revolving Commitment of each
                            Revolving Bank rateably. Any amount so prepaid or
                            cancelled under this Clause 12.3 may not be
                            reborrowed.

12.4     Notice of Cancellation or Prepayment
         Any notice of cancellation or prepayment given by the Parent or a
         Borrower pursuant to this Clause 12 shall be irrevocable, shall
         specify the date upon which such cancellation or prepayment is to be
         made and the amount of such cancellation or prepayment and, in the
         case of a notice of prepayment, shall oblige the relevant Borrower to
         make such prepayment on such date.

12.5     Repayment of a Bank's Share of Loan
         If:

         12.5.1   any sum payable to any Bank by an Obligor is required to be
                  increased pursuant to Clause 14.1 (Tax Gross-up); or

         12.5.2   any Bank claims indemnification from an Obligor under Clause
                  14.2 (Tax Indemnity), the Agent claims indemnification from
                  an Obligor under Clause 14.2 (Tax Indemnity) in respect of a
                  payment received by it and paid by it to a Bank under the
                  Finance Documents, or any Bank claims indemnification from a
                  Borrower under Clause 16.1 (Increased Costs),

                                     -60-
<page>

                  the Parent may, whilst such circumstance continues, give the
                  Agent at least five Business Days' prior written notice
                  (which notice shall be irrevocable) of its intention to
                  procure the repayment of such Bank's share of the Loan. On
                  the last day of each then current Term or Interest Period,
                  or at any other time subject to the provisions of Clause
                  27.4 (Break Costs), each Borrower to which an Advance has
                  been made shall repay such Bank's portion of the Advance to
                  which such Term or Interest Period relates. Any repayment of
                  a Term Advance under this Clause 12.5 shall reduce rateably
                  the remaining obligations of the Post-Novation Borrower
                  under Clause 11.1 (Term Repayment Instalments).

12.6     No Further Advances
         A Bank for whose account a repayment is to be made under Clause 12.5
         (Repayment of a Bank's Share of Loan) shall not be obliged to
         participate in the making of Revolving Advances on or after the date
         upon which the Agent receives the Parent's notice of its intention to
         procure the repayment of such Bank's share of the Loan, and such
         Bank's Available Revolving Commitment shall be reduced to zero.

12.7     No Other Repayments
         No Borrower shall repay all or any part of the Loan except at the
         times and in the manner expressly provided for in this Agreement.

13.      MANDATORY PREPAYMENT

13.1     Mandatory Prepayment from Excess Cash Flow
         The Parent shall ensure that within 15 Business Days of delivery of
         the most recent financial statements of the UK Group pursuant to
         Clause 20.2 (Quarterly Statements), commencing with the financial
         statements delivered in respect of the Financial Quarter ending 31
         December 2002, a percentage of the Parent's determination of Excess
         Cash Flow for the Financial Quarter to which such quarterly financial
         statements relate (such determination of Excess Cash Flow to be made
         by reference to such quarterly financial statements and to be set out
         in sufficient detail (including the relevant numbers used in
         computing each component part of "Operating Cash Flow" and "Group
         Total Debt Service") delivered with such quarterly financial
         statements) is applied in cancellation and repayment of the Loan in
         accordance with Clause 13.6 (Application of Proceeds), irrespective
         of whether or not the Reporting Accountants have, prior to the end of
         such 15 Business Day period, verified the Parent's determination of
         Excess Cash Flow. The percentage of Excess Cash Flow in any Financial
         Quarter which is required to be applied in cancellation and repayment
         of the Loan pursuant to this Clause 13.1 shall be determined by
         reference to the ratio of UK Group Consolidated Total Debt to
         Consolidated Annualised EBITDA of the UK Group for such Financial
         Quarter in accordance with the table below:

<table>
<caption>

        ----------------------------------------------------------- ---------------------------------------------------------
        Ratio of UK Group  Consolidated Total Debt to Consolidated      Percentage of Excess Cash Flow to be applied in
        Annualised EBITDA for the UK Group                                   cancellation and repayment of the Loan
        ----------------------------------------------------------- ---------------------------------------------------------
<s>                                                                               <c>
        Greater than or equal to 4.00:1                                                   75 per cent.


                                     -61-
<page>

        ----------------------------------------------------------- ---------------------------------------------------------
        Less than 4.00:1                                                                  50 per cent.
        ----------------------------------------------------------- ---------------------------------------------------------
</table>


         provided that if, pursuant to the foregoing provisions of this Clause
         13.1, any amount is applied in cancellation and repayment of the Loan
         in accordance with Clause 13.6 (Application of Proceeds) prior to
         verification by the Reporting Accountants of the Parent's
         determination of Excess Cash Flow, and the subsequent verification
         thereof by the Reporting Accountants demonstrates that:

         (a)      a further amount of Excess Cash Flow for the relevant
                  Financial Quarter should have been applied in cancellation
                  and repayment of the Loan in order to fully satisfy the
                  Parent's obligations under this Clause 13.1, the Parent
                  shall, within 5 Business Days of receipt of notification to
                  such effect from the Agent or from the Reporting Accountants
                  on behalf of the Agent, apply such further amount in
                  cancellation and repayment of the Loan in accordance with
                  Clause 13.6 (Application of Proceeds); or

         (b)      the amount of Excess Cash Flow which should have been
                  applied in cancellation and repayment of the Loan in order
                  to fully satisfy the Parent's obligations under this Clause
                  13.1 for the relevant Financial Quarter (the "Verified
                  Amount") is less than the amount actually applied by the
                  Parent in cancellation and repayment of the Loan in respect
                  of such Financial Quarter (the "Applied Amount"), the
                  difference between the Applied Amount and the Verified
                  Amount shall be deducted (but deducted once only) from any
                  future amount of Excess Cash Flow which falls due, pursuant
                  to the foregoing provisions of this Clause 13.1, to be
                  applied in cancellation and repayment of the Loan in
                  accordance with Clause 13.6 (Application of Proceeds).

13.2     Mandatory Prepayment from Asset Disposals

         13.2.1   Subject to sub-clause 13.2.2 and sub-clause 13.2.3 of this
                  Clause 13.2, at all times prior to the date upon which the
                  Exit Financing is repaid in full, the Parent shall ensure
                  that: (a) the net proceeds of any disposal falling within
                  paragraph (g)(A) of the definition of Permitted Disposal of
                  any asset by any member of the UK Group; and (b) the Net
                  Proceeds of any Asset Disposition made by any member of the
                  UK Group, which have not been either:

                  (i)       in the case of (a) or (b) above, applied as
                            capital expenditure by members of the UK Group
                            (subject to a cap for capital expenditure of the
                            Group of $10,000,000 (or its equivalent in other
                            currencies) in each financial year of New NTL)
                            within 365 days of the receipt of such proceeds;
                            or

                  (ii)      in the case of (b) above, to the extent such Net
                            Proceeds represent proceeds received from an
                            insurance claim, applied in amelioration of an
                            involuntary loss, damage, destruction or
                            condemnation of assets, toward the replacement,
                            reinstatement and/or repair of such assets and/or
                            the satisfaction of business interruption losses
                            in respect of which the relevant insurance claim
                            was made (or to refinance any expenditure incurred
                            in the

                                     -62-
<page>

                            replacement, reinstatement and/or repair of such
                            assets and/or the satisfaction of business
                            interrupting losses) within 365 days of the
                            receipt of such Net Proceeds,

                  are (without double counting and, for the avoidance of
                  doubt, in the case of (b) above, to the extent the relevant
                  Net Proceeds have not already been paid to the Agent and
                  applied in accordance with Clause 13.3 (Mandatory Prepayment
                  from Insurance Proceeds)) paid to the Agent for application
                  in cancellation and repayment of the Loan in accordance with
                  Clause 13.6 (Application of Proceeds) unless the relevant
                  member of the UK Group can show to the satisfaction of the
                  Agent (acting reasonably) that the aggregate of:

                  (x)       the net disposal proceeds referred to at (a) above
                            in respect of disposals made in the immediately
                            preceding twelve calendar month period; and

                  (y)       the Net Proceeds referred to at (b) above in
                            respect of Asset Dispositions (after deducting any
                            net disposal proceeds referred to at (x) above to
                            the extent such net disposal proceeds constitute
                            Net Proceeds referred to at (b) above and after
                            deducting any Net Proceeds which represent
                            proceeds received from an insurance claim (but
                            without prejudice to Clause 13.3 (Mandatory
                            Prepayment from Insurance Proceeds)) made by
                            members of the UK Group, any UK Group Excluded
                            Subsidiary (other than any member of the NTL
                            Triangle Sub-Group), NTL UK or any other
                            Subsidiary of New Holdco which is a holding
                            company of the Parent in the immediately preceding
                            twelve calendar month period,

                  does not exceed (pound)10,000,000 (or its equivalent in
                  other currencies).

         13.2.2   The Banks hereby agree that, at any time following a
                  refinancing of the Exit Financing, they shall consider any
                  amendments proposed by the Parent to be made to sub-clause
                  13.2.1 of this Clause 13.2 with a view to ensuring that the
                  terms of sub-clause 13.2.1 of this Clause 13.2 are no more
                  onerous than the mandatory prepayment from asset disposals
                  provisions contained in the documentation for such
                  refinancing provided that:

                  (a)       if such mandatory prepayment from asset disposals
                            provisions contained in the documentation for such
                            refinancing are less onerous (in the opinion of an
                            Instructing Group, acting reasonably) than
                            sub-clause 13.2.3 of this Clause 13.2, sub-clause
                            13.2.3 of this Clause 13.2 shall apply in
                            substitution of sub-clause 13.2.1 of this Clause
                            13.2;

                  (b)       the Banks shall act reasonably when considering
                            any amendments proposed by the Parent to be made
                            to sub-clause 13.2.1 of this Clause 13.2 and, for
                            the avoidance of doubt, amendments to sub-clause
                            13.2.1 of this Clause 13.2 may be made by the
                            Agent (on behalf of the Banks) with the prior
                            consent of an Instructing Group; and

                                     -63-
<page>

                  (c)       the documentation for any subsequent refinancing
                            of the initial refinancing of the Exit Facility
                            shall not contain more onerous mandatory
                            prepayment from asset disposal provisions than
                            those which are, at such time, applicable under
                            this Agreement.

         13.2.3   At all times following the date upon which the Exit
                  Financing or any refinancing of the Exit Financing referred
                  to at sub-clause 13.2.2 of this Clause 13.2 has been repaid
                  in full other than by way of being refinanced by other
                  indebtedness or in the circumstances referred to at
                  paragraph (a) of sub-clause 13.2.2 of this Clause 13.2, the
                  Parent shall ensure that the net proceeds of any disposal
                  falling within paragraph (g)(A) of the definition of
                  Permitted Disposals of any asset by any member of the UK
                  Group, are applied in cancellation and repayment of the Loan
                  in accordance with Clause 13.6 (Application of Proceeds)
                  unless the relevant member of the UK Group can show to the
                  satisfaction of the Agent (acting reasonably) that:

                  (a)       such disposal was on arms' length terms and the
                            net disposal proceeds are to be reinvested in
                            similar or like assets of a comparable or superior
                            quality or applied towards the UK Group's Capital
                            Expenditure within a period of 365 days from the
                            date of receipt of such proceeds by the relevant
                            member of the UK Group; or

                  (b)       such disposal was on arms' length terms and in the
                            ordinary and usual course of business of such
                            member of the UK Group; or

                  (c)       the net disposal proceeds, when aggregated with
                            the net disposal proceeds received by members of
                            the UK Group in respect of disposals falling
                            within paragraph (g)(A) of the definition of
                            Permitted Disposals made in the immediately
                            preceding twelve calendar month period (excluding
                            the proceeds from disposals falling within
                            paragraph (a) or paragraph (b) above), does not
                            exceed (pound)10,000,000 (or its equivalent in
                            other currencies).

                  In the case of paragraph (a) above only, the net disposal
                  proceeds referred to therein will be deposited in the
                  Prepayment Escrow Account and the relevant member of the UK
                  Group shall be entitled, during the 365 day period, to
                  withdraw (or require the Parent to withdraw) sums from such
                  account only to the extent that it is able reasonably to
                  demonstrate that such sums will be reinvested or applied in
                  accordance with the provisions of paragraph (a) above. Any
                  amounts not reinvested as specified in paragraph (a) above
                  during the 365 day period specified therein shall thereafter
                  be applied in repayment of the Loan in accordance with
                  Clause 13.6 (Application of Proceeds).

         13.2.4   For the avoidance of doubt, the Parent shall also ensure
                  that the net proceeds of any disposal falling within
                  paragraph (m) of the definition of Permitted Disposal of any
                  asset by any member of the UK Group are applied in
                  cancellation and repayment of the Loan in accordance with
                  Clause 13.6 (Application of Proceeds).

                                     -64-
<page>

         13.2.5   For the purposes of this Clause 13.2 and Clause 13.3
                  (Mandatory Prepayment from Insurance Proceeds), "Net
                  Proceeds" and "Asset Disposition" shall each bear the
                  meaning given to such term in the Exit Financing Indenture
                  as set out in Appendix B (Change of Control and Asset
                  Disposition provisions of the Exit Financing Indenture) as
                  those definitions may be amended from time to time provided
                  that no amendment to either of those definitions shall be
                  taken into account for the purposes of this Clause 13.2
                  until such time as the Agent shall have received a copy of
                  the amended definitions and such other information in
                  relation thereto as the Agent may reasonably request.

13.3     Mandatory Prepayment from Insurance Proceeds
         The Parent shall ensure that Insurance Proceeds (including, for the
         avoidance of doubt, Net Proceeds of any Asset Disposition (each as
         defined in sub-clause 13.2.5 of Clause 13.2 (Mandatory Prepayment
         from Asset Disposals)) received from an insurance claim) received by
         any member of the UK Group above an aggregate minimum threshold of
         Insurance Proceeds of (pound)10,000,000 (or its equivalent in other
         currencies) (the "Minimum Threshold"), are paid to the Agent and
         applied in repayment of the Loan in accordance with Clause 13.6
         (Application of Proceeds), unless the Insurance Proceeds received
         above the Minimum Threshold are:

         13.3.1   promptly upon receipt deposited in the Prepayment Escrow
                  Account in accordance with the provisions of Clause 13.4
                  (Payment of Insurance Proceeds into Prepayment Escrow
                  Account); and

         13.3.2   applied, to the satisfaction of the Agent, towards the
                  replacement, reinstatement and/or repair of the assets
                  and/or the satisfaction of business interruption losses in
                  respect of which the relevant insurance claim was made (or
                  to refinance any expenditure incurred in the replacement,
                  reinstatement and/or repair of such assets and/or the
                  satisfaction of business interruption losses) within a
                  period of 365 days from the date of receipt of such
                  Insurance Proceeds by the relevant member of the UK Group.

13.4     Payment of Insurance Proceeds into Prepayment Escrow Account
         The Parent shall ensure that any Insurance Proceeds to be applied in
         accordance with sub-clause 13.3.2 of Clause 13.3 (Mandatory
         Prepayment from Insurance Proceeds) are deposited in the Prepayment
         Escrow Account. The relevant member of the UK Group that received the
         Insurance Proceeds shall be entitled, during the period of 365 days
         from its receipt of the Insurance Proceeds, to withdraw sums from the
         Prepayment Escrow Account only to the extent that it is able to
         reasonably demonstrate that such sums will be applied towards the
         replacement, reinstatement and/or repair of the assets and/or the
         satisfaction of business interruption losses in respect of which the
         relevant insurance claim was made (or to refinance any expenditure
         incurred in the replacement, reinstatement and/or repair of such
         assets and/or the satisfaction of business interruption losses). Any
         sums not so withdrawn during such 365 day period shall thereafter be
         paid to the Agent and applied in repayment of the Loan in accordance
         with Clause 13.6 (Application of Proceeds).

                                     -65-
<page>

13.5     Mandatory Prepayment from Debt and Equity
         Sub-clause 22.16.1(b) of Clause 22.16 (Mandatory Contribution)
         obliges New NTL to ensure that 75 per cent. of the aggregate amount
         of certain net cash proceeds of any equity or Financial Indebtedness
         raised by any member of the Covenant Group after 31 December 2003
         (other than the net cash proceeds of relevant Excluded Contributions)
         is contributed to the members of the UK Group (other than the
         Parent). New NTL shall ensure that 50 per cent. of the aggregate
         amount of the net cash proceeds of any such equity or Financial
         Indebtedness raised by members of the Covenant Group at any time
         after 31 December 2003 (other than the net cash proceeds of Excluded
         Debt and Equity) (such an amount being 662/3 per cent. of the amount
         contributed to the UK Group (other than the Parent) in accordance
         with sub-clause 22.16.1(b) of Clause 22.16 (Mandatory Contribution))
         is deposited in the Prepayment Escrow Account and applied in
         cancellation and repayment of the Loan in accordance with Clause 13.6
         (Application of Proceeds).

13.6     Application of Proceeds
         13.6.1   Any amounts paid to the Agent in accordance with Clause 13.1
                  (Mandatory Prepayment from Excess Cash Flow) to Clause 13.5
                  (Mandatory Prepayment from Debt and Equity) (each, a
                  "Relevant Amount") shall:

                  (a)       be retained in the Prepayment Escrow Account
                            pending any withdrawal permitted by sub-clause
                            13.2.3 of Clause 13.2 (Mandatory Prepayment from
                            Asset Disposals) (if applicable) or Clause 13.4
                            (Payment of Insurance Proceeds into Prepayment
                            Escrow Account); and

                  (b)       if no such right of withdrawal is available, if it
                            has ceased to be available or if the Parent so
                            instructs the Agent, be applied on one or more
                            Repayment Dates, or as the case may be, the last
                            day of one or more Interest Periods, until such
                            time as such amounts have been applied in full in
                            repayment of the Loan in accordance with this
                            Clause 13.6.

         13.6.2   Any Relevant Amounts shall, when required to be applied in
                  repayment of the Loan in accordance with this Clause 13.6
                  (and then on the dates indicated in sub-clause 13.6.1
                  above), be applied as follows:

                  (a)       in prepayment and cancellation of the Revolving
                            Loan by that portion of the Relevant Amount equal
                            to the proportion which the Total Revolving
                            Commitments bear to the Total Commitments (such
                            portion of the Relevant Amount being hereinafter
                            referred to as the "Revolving Relevant Amount")
                            provided that the Parent shall apply an amount
                            equal to the amount by which the Revolving
                            Relevant Amount exceeds the Revolving Loan in
                            payment to the relevant member of the UK Group,
                            with a corresponding cancellation of the Available
                            Revolving Facility in an amount equal to the
                            amount of such payment; and

                  (b)       in prepayment of the Term Loan by that portion of
                            the Relevant Amount equal to the proportion which
                            the Total Term Commitments bears to the Total
                            Commitments.

                                     -66-
<page>

         13.6.3

                  (a)       A Term Bank may, at its option, elect to waive
                            receipt of its portion of a Relevant Amount, in
                            which case such amount shall be applied to reduce
                            the Revolving Loan in accordance with paragraph
                            (a) of sub-clause 13.6.2.

                  (b)       Any prepayment of the Term Loan made pursuant to
                            this Clause 13.6 shall satisfy pro tanto the
                            Post-Novation Borrower's obligations under Clause
                            11.1 (Term Repayment Instalments) and shall be
                            applied rateably to the instalments provided for
                            therein.

         13.6.4   Any amount of the Loan repaid in accordance with this Clause
                  13.6 may not be reborrowed. Any cancellation of the
                  Available Revolving Facility in accordance with this Clause
                  13.6 shall reduce the Revolving Commitment of each Revolving
                  Bank rateably and the amount so cancelled may not be
                  reborrowed.

13.7     Mandatory Prepayment due to Change in Control
         13.7.1   If after the Plan Effective Date:

                  (a)       any person, or group of connected persons, (which
                            did not have control at the Plan Effective Date)
                            acquires control of New NTL provided that, for the
                            avoidance of doubt, any change of control
                            occurring by reason of the issuance by New NTL of
                            the New NTL Common Stock pursuant to the Plan
                            shall not constitute a change of control for the
                            purposes of this sub-clause 13.7.1 of this Clause
                            13.7;

                  (b)       New Holdco ceases to be (directly or indirectly) a
                            wholly-owned subsidiary of New NTL;

                  (c)       NTL UK ceases to be (directly or indirectly) a
                            wholly owned subsidiary of New NTL;

                  (d)       the Parent ceases to be (directly or indirectly) a
                            wholly-owned subsidiary of New NTL;

                  (e)       the Post-Novation Borrower ceases to be (directly
                            or indirectly) a wholly-owned subsidiary of New
                            NTL;

                  (f)       but prior to any Permitted Refinancing of the Exit
                            Financing, any Change of Control occurs under the
                            Exit Financing Indenture (unless such Change of
                            Control is the subject of a waiver (but not, for
                            the avoidance of doubt, a forbearance) by the
                            requisite percentage or, as the case may be,
                            number of holders of the notes issued pursuant to
                            the Exit Financing Indenture sufficient to bind
                            all of the holders of such notes) and/or any
                            Change of Control Offer is made; or

                  (g)       following any Permitted Refinancing of the Exit
                            Financing, any party to the documentation
                            constituting such Permitted Refinancing becomes

                                     -67-
<page>

                            entitled to declare any indebtedness under such
                            Permitted Refinancing due and payable prior to its
                            specified maturity, or any such indebtedness
                            becomes so due and payable, in either case by
                            reason of any change of control (howsoever
                            expressed or defined in such documentation
                            constituting such Permitted Refinancing) in
                            respect of New NTL (unless such change of control
                            is the subject of a waiver (but not, for the
                            avoidance of doubt, a forbearance) by the
                            requisite percentage or, as the case may be,
                            number of creditors under such documentation
                            constituting such Permitted Refinancing),

                  then the Parent shall procure the immediate repayment of the
                  Loan in full (together with accrued interest thereon and any
                  other sums then owed by the Borrowers hereunder) and the
                  Available Revolving Commitment of each Bank shall
                  immediately be cancelled and reduced to zero.

         13.7.2   For the purpose of this Clause 13.7:

                  "Change of Control" and "Change of Control Offer" shall each
                  bear the meaning given to such term in the Exit Financing
                  Indenture as set out in Appendix B (Change of Control and
                  Asset Disposition provisions of the Exit Financing
                  Indenture) or as such definitions in the Exit Financing
                  Indenture may be amended from time to time.

                  "control" means:

                  (a)       the power (whether by way of ownership of shares,
                            proxy, contract, agency or otherwise) to:

                            (i)     cast, or control the casting of, more than
                                    one-half of the maximum number of votes
                                    that might be cast at a general meeting of
                                    New NTL; or

                            (ii)    appoint or remove all, or the majority, of
                                    the directors or other equivalent officers
                                    of New NTL; or

                            (iii)   give directions with respect to the
                                    operating and financial policies of New
                                    NTL which the directors or other
                                    equivalent officers of New NTL are obliged
                                    to comply with; or

                  (b)       the holding of more than one-half of the issued
                            share capital of New NTL (excluding any part of
                            that issued share capital that carries no voting
                            rights).

                  "group of connected persons" means a group of persons who,
                  pursuant to an agreement or understanding (whether formal or
                  informal), actively co-operate, through the acquisition by
                  any of them, either directly or indirectly, of shares in New
                  NTL to obtain or consolidate control of New NTL.

         13.7.3   This Clause 13.7 will not apply, and the Available Revolving
                  Commitments will not be cancelled, and the Loan will not
                  become due and payable in the

                                     -68-
<page>

                  event that any company acquires control of New NTL as part
                  of a solvent reorganisation of the Group on terms approved
                  by the Agent (acting on the instructions of an Instructing
                  Group).

14.      TAXES

14.1     Tax Gross-up
         All payments to be made by an Obligor to any Finance Party under the
         Finance Documents shall be made free and clear of and without
         deduction for or on account of tax unless such Obligor is required by
         law to make such a payment subject to the deduction or withholding of
         tax, in which case the sum payable by such Obligor (in respect of
         which such deduction or withholding is required to be made) shall,
         subject to Clause 14.4 (Excluded Claims), be increased to the extent
         necessary to ensure that such Finance Party receives a sum net of any
         deduction or withholding equal to the sum which it would have
         received had no such deduction or withholding been made or required
         to be made.

14.2     Tax Indemnity
         Without prejudice to Clause 14.1 (Tax Gross-up), if the Agent or (as
         a result of the introduction of, or change in or in the
         interpretation, administration or application of, any law or
         regulation or order or governmental rule or double taxation agreement
         or any published practice or concession of any relevant taxing
         authority after the Execution Date) any Bank (a) is required to make
         any payment of or on account of tax on or in relation to any sum
         received or receivable under the Finance Documents (including any sum
         deemed for purposes of tax to be received or receivable by such
         Finance Party, whether or not actually received or receivable) or (b)
         has any liability in respect of any such payment asserted, imposed,
         levied or assessed against it, the relevant Obligor shall, within
         five Business Days of demand by the Agent, promptly indemnify the
         Agent or Bank which suffers a loss or liability as a result against
         such payment or liability, together with any interest, penalties,
         costs and expenses payable or incurred in connection therewith,
         provided that this 14.2 shall not apply to:

         14.2.1   any tax imposed on and calculated by reference to the net
                  income, profits or gains actually received or receivable by
                  the Agent or such Bank (but, for the avoidance of doubt, not
                  including any sum deemed for purposes of tax to be received
                  or receivable by the Agent or such Bank but not actually
                  receivable) by the jurisdiction in which the Agent or such
                  Bank is incorporated or, if different, the jurisdiction (or
                  jurisdictions) in which the Agent or such Bank is treated as
                  resident for tax purposes; or

         14.2.2   any tax imposed on and calculated by reference to the net
                  income, profits or gains of the Facility Office of the Agent
                  or such Bank actually received or receivable by the Agent or
                  such Bank (but, for the avoidance of doubt, not including
                  any sum deemed for purposes of tax to be received or
                  receivable by the Agent or such Bank but not actually
                  receivable) by the jurisdiction in which its Facility Office
                  is located; or

                                     -69-
<page>

         14.2.3   any tax imposed on a Bank which would not have arisen but
                  for a sub-participation in respect of its rights and
                  benefits under any of the Finance Documents.

14.3     Claims by Banks and the Agent
         A Bank intending to make a claim pursuant to Clause 14.2 (Tax
         Indemnity) shall notify the Agent of the event giving rise to the
         claim, whereupon the Agent shall notify the Parent and the Borrowers
         thereof. If the Agent intends to make a claim pursuant to Clause 14.2
         (Tax Indemnity) it shall notify the Parent and the Borrowers of the
         event giving rise to the claim.

14.4     Excluded Claims
         If any Finance Party is not or ceases to be a Qualifying Lender, no
         Obligor shall be liable to pay to that Finance Party under Clause
         14.1 (Tax Gross-Up) any amount in respect of taxes levied or imposed
         in excess of the amount it would have been obliged to pay if that
         Finance Party had been or had not ceased to be a Qualifying Lender
         provided that this Clause 14.4 shall not apply (and each Obligor
         shall be obliged to comply with its obligations under Clause 14.1
         (Tax Gross-Up)) if:

         14.4.1   after the Execution Date there shall have been any
                  introduction of, or change in or in the interpretation,
                  administration or application of, any law or regulation or
                  order or governmental rule or double taxation agreement or
                  any published practice or concession of any relevant taxing
                  authority and as a result thereof such Finance Party ceases
                  to be a Qualifying Lender; or

         14.4.2   such Finance Party is not or ceases to be a Qualifying
                  Lender as a result of the actions of any Obligor.

14.5     Treaty Lenders
         A Treaty Lender and each Obligor which makes a payment to which that
         Treaty Lender is entitled shall co-operate in completing any
         procedural formalities necessary for that Obligor to obtain
         authorisation to make that payment without a deduction or withholding
         for or on account of tax. If an Obligor is able to demonstrate that a
         deduction or withholding for or on account of tax is required to be
         made by it as a result of a Treaty Lender's failure to so co-operate,
         such an Obligor shall not be liable to pay any increased amount under
         Clause 14.1 (Tax Gross-Up) as a result of such a deduction or
         withholding.

14.6     Notification of Status
         Each Bank shall notify the Agent if it is not a Qualifying Lender at
         the time it becomes a Bank hereunder or, if it is then a Qualifying
         Lender, shall promptly notify the Agent if at any time thereafter it
         ceases to be a Qualifying Lender. The Agent shall promptly notify the
         Parent of any notices it receives under this Clause 14.6.

15.      TAX RECEIPTS

15.1     Notification of Requirement to Deduct Tax
         If, at any time, an Obligor is required by law to make any deduction
         or withholding from any sum payable by it under the Finance Documents
         (or if thereafter there is any change in the rates at which or the
         manner in which such deductions or withholdings are

                                     -70-
<page>

         calculated), such Obligor and the Bank to which such sum is payable
         shall promptly upon becoming aware of such a requirement notify the
         Agent accordingly. If the Agent receives such a notification from a
         Bank it shall promptly notify the Parent and the Obligor who is
         required to make such a deduction or withholding.

15.2     Evidence of Payment of Tax
         If an Obligor makes any payment under the Finance Documents in
         respect of which it is required to make any deduction or withholding,
         it shall pay the full amount required to be deducted or withheld to
         the relevant taxation or other authority within the time allowed for
         such payment under applicable law and shall request and, within
         thirty days of it receiving the same, deliver to the Agent for each
         relevant Bank an original receipt (or a certified copy thereof)
         issued by such authority evidencing the payment to such authority of
         all amounts so required to be deducted or withheld in respect of that
         Bank's share of such payment.

15.3     Tax Credit Payment
         If an additional payment is made under Clause 14 (Taxes) by an
         Obligor for the benefit of any Finance Party and such Finance Party,
         in its sole discretion, determines that it has obtained (and has
         derived full use and benefit from) a credit against, a relief or
         remission for, or repayment of, any tax, then, if and to the extent
         that such Finance Party, in its sole opinion, determines that such
         credit, relief, remission or repayment is in respect of or calculated
         with reference to or otherwise relates to the additional payment made
         pursuant to Clause 14 (Taxes), such Finance Party shall, to the
         extent that it can do so without prejudice to the retention of the
         amount of such credit, relief, remission or repayment, pay to such
         Obligor such amount as such Finance Party shall, in its sole opinion,
         determine to be the amount which will leave such Finance Party (after
         such payment) in no worse after-tax position than it would have been
         in had the additional payment in question not been required to be
         made by such Obligor.

15.4     Tax Credit Clawback
         If any Finance Party makes any payment to an Obligor pursuant to
         Clause 15.3 (Tax Credit Payment) and such Finance Party subsequently
         determines, in its sole opinion, that the credit, relief, remission
         or repayment in respect of which such payment was made was not
         available or has been withdrawn or that it was unable to use such
         credit, relief, remission or repayment in full, such Obligor shall
         reimburse such Finance Party such amount as such Finance Party
         determines, in its sole opinion, is necessary to place it in the same
         after-tax position as it would have been in if such credit, relief,
         remission or repayment had been obtained and fully used and retained
         by such Finance Party.

15.5     Tax and Other Affairs
         No provision of this Agreement shall interfere with the right of any
         Finance Party to arrange its tax or any other affairs in whatever
         manner it thinks fit, oblige any Finance Party to claim any credit,
         relief, remission or repayment in respect of any payment under Clause
         14 (Taxes) in priority to any other credit, relief, remission or
         repayment available to it nor oblige any Finance Party to disclose
         any information relating to its tax or other affairs or any
         computations in respect thereof.


                                     -71-
<page>


16.      INCREASED COSTS

16.1     Increased Costs
         If, by reason of the occurrence, in each case after the Execution
         Date, of (a) any change in law or in its interpretation or
         administration and/or (b) compliance with any such new law or with
         any request or requirement relating to the maintenance of capital or
         any other request from or requirement of any central bank or other
         fiscal, monetary or other authority (in each case, where a request or
         requirement that does not have the force of law is a request or
         requirement with which financial institutions subject to such request
         or requirement are generally accustomed to comply):

         16.1.1   a Bank or any holding company of such Bank is unable to
                  obtain the rate of return on its capital which it would have
                  been able to obtain but for such Bank's entering into or
                  assuming or maintaining a commitment or performing its
                  obligations under the Finance Documents;

         16.1.2   a Bank or any holding company of such Bank incurs a cost as
                  a result of such Bank's entering into or assuming or
                  maintaining a commitment or performing its obligations under
                  the Finance Documents; or

         16.1.3   there is any increase in the cost to a Bank or any holding
                  company of such Bank of funding or maintaining such Bank's
                  share of the Advances or any Unpaid Sum,

         then the Borrower(s) of the relevant Facility (acting through the
         Parent) shall, within three Business Days of a demand of the Agent,
         pay to the Agent for the account of that Bank amounts sufficient to
         indemnify that Bank or to enable that Bank to indemnify its holding
         company from and against, as the case may be, (i) such reduction in
         the rate of return on its capital, (ii) such cost or (iii) such
         increased cost.

16.2     Increased Costs Claims
         A Bank intending to make a claim pursuant to Clause 16.1 (Increased
         Costs) shall notify the Agent of the event giving rise to such claim,
         whereupon the Agent shall notify the Parent thereof.

16.3     Exclusions
         Notwithstanding the foregoing provisions of this Clause 16, no Bank
         shall be entitled to make any claim under this Clause 16 in respect
         of any reduction in the rate of return on capital, cost or increased
         cost:

         16.3.1   attributable to a deduction or withholding for or on account
                  of tax from a payment under a Finance Document required by
                  law to be made by an Obligor and compensated for pursuant to
                  the provisions of Clause 14.1 (Tax Gross-Up) (or would have
                  been compensated for under Clause 14.1 (Tax Gross-Up) but
                  was not so compensated solely because of Clause 14.4
                  (Excluded Claims) or Clause 14.5 (Treaty Lenders));

         16.3.2   compensated by Clause 14.2 (Tax Indemnity) (or would have
                  been compensated for under Clause 14.2 (Tax Indemnity) but
                  was not so compensated solely

                                     -72-
<page>

                  because of one of the exclusions set out in sub-clauses
                  14.2.1 to 14.2.3 of Clause 14.2 (Tax Indemnity));

         16.3.3   compensated by the Mandatory Cost Rate; or

         16.3.4   attributable to the wilful breach by the relevant Finance
                  Party or its affiliates of any law or regulation.

17.      ILLEGALITY

         If, at any time, it is or will become unlawful for a Bank to make,
         fund or allow to remain outstanding all or part of its share of the
         Advances, then that Bank shall, promptly after becoming aware of the
         same, deliver to the Parent through the Agent a notice to that effect
         and:

         17.1.1   such Bank shall not thereafter be obliged to participate in
                  the making of any Advances and the amount of its Available
                  Revolving Commitment shall be immediately reduced to zero;
                  and

         17.1.2   if the Agent on behalf of such Bank so requires, each
                  Borrower which has drawn an Advance shall no later than the
                  last day permitted by law repay such Bank's share of any
                  outstanding Advances together with accrued interest thereon
                  and all other amounts owing to such Bank under the Finance
                  Documents and any repayment of Term Advances so made shall
                  reduce rateably the remaining obligations of the
                  Post-Novation Borrower under Clause 11.1 (Term Repayment
                  Instalments).

18.      MITIGATION

         If, in respect of any Bank, circumstances arise which would or would
         upon the giving of notice result in:

         18.1.1   an increase in any sum payable to it or for its account
                  pursuant to Clause 14.1 (Tax Gross-up);

         18.1.2   a claim for indemnification pursuant to Clause 14.2 (Tax
                  Indemnity) or Clause 16.1 (Increased Costs); or

         18.1.3   the reduction of its Available Revolving Commitment to zero
                  or any repayment to be made pursuant to Clause 17
                  (Illegality),

         then, without in any way limiting, reducing or otherwise qualifying
         the rights of such Bank or the obligations of the Obligors or the
         Parent under any of the Clauses referred to above, such Bank shall
         promptly upon becoming aware of such circumstances notify the Agent
         thereof and, in consultation with the Agent and the Parent and to the
         extent that it can do so lawfully, take reasonable steps (including a
         change of location of its Facility Office or the transfer of its
         rights, benefits and obligations under the Finance Documents to
         another financial institution acceptable to the Parent and willing to
         participate in any Facility in which such Bank has participated) to
         mitigate the effects of such circumstances, provided that such Bank
         shall be under no obligation to take any such action if, in the
         opinion of such Bank, to do so might have any adverse effect upon its

                                     -73-
<page>

         business, operations or financial condition (other than any minor
         costs and expenses of an administrative nature).

19.      REPRESENTATIONS

19.1     Historic Representations
         Each of the Obligors, the Pre-Novation Borrower, CWC Holdings, the
         Parent, New NTL and the Post-Novation Borrower made the
         representations and warranties specified in Schedule 17 (Historic
         Representations) as having been made by it at the times specified
         therein.

19.2     Representing Parties
         19.2.1   On the date of the Second Restatement Amendment Agreement
                  and the dates referred to in Clause 19.16 (Repetition of
                  Representations), each Obligor makes the representations and
                  warranties set out in Clause 19.4 (Status and Due
                  Authorisation) to Clause 19.8 (No Material Proceedings) and
                  Clause 19.11 (Execution of Finance Documents) to Clause
                  19.13 (Security Interest) with respect to itself.

         19.2.2   On the date of the Second Restatement Amendment Agreement
                  and the dates referred to in Clause 19.16 (Repetition of
                  Representations), the Parent makes the representations and
                  warranties set out in:

                  (a)       Clause 19.9 (Audited Financial Statements), Clause
                            19.10 (Budgets), and Clause 19.15 (Existing Group
                            Indebtedness); and

                  (b)       Clause 19.7 (No Material Defaults), Clause 19.8
                            (No Material Proceedings), Clause 19.12
                            (Intellectual Property) and Clause 19.13 (Security
                            Interest) with respect to each member of the UK
                            Group.

         19.2.3   On the Plan Effective Date and the dates referred to in
                  Clause 19.16 (Repetition of Representations) occurring
                  thereafter, New NTL and the Parent each makes the
                  representations and warranties set out in Clause 19.14
                  (Group Structure).

         19.2.4   On the date of the Second Restatement Amendment Agreement
                  and the dates referred to in Clause 19.16 (Repetition of
                  Representations), New NTL makes the representations and
                  warranties set out in Clause 19.4 (Status and Due
                  Authorisation), Clause 19.6 (Binding Obligations), Clause
                  19.11 (Execution of Finance Documents) and Clause 19.13
                  (Security Interest) with respect to itself, and the
                  representation and warranty set out in sub-clause 19.15.1 of
                  Clause 19.15 (Existing Group Indebtedness), and on the Plan
                  Effective Date and each of the dates referred to in Clause
                  19.16 (Repetition of Representations) falling after the Plan
                  Effective Date, New NTL makes the representation and
                  warranty set out in Clause 19.5 (No Immunity) with respect
                  to itself.

19.3     Reliance on Representations and Warranties
         Each of the Parent, New NTL and each Obligor acknowledges that the
         Finance Parties have entered into the Finance Documents in reliance
         on the representations and warranties referred to at Clause 19.1
         (Historic Representations) and Clause 19.2 (Representing Parties).

                                     -74-
<page>

19.4     Status and Due Authorisation
         It is duly organised under the laws of the jurisdiction in which it
         is established or incorporated with power to enter into each of the
         Finance Documents to which it is a party and to exercise its rights
         and perform its obligations thereunder and all corporate and other
         action required to authorise its execution of each of the Finance
         Documents to which it is a party and its performance of its
         obligations thereunder has been duly taken. No limit on its powers
         will be exceeded as a result of the borrowings, granting of security
         or giving of guarantees contemplated by the Finance Documents to
         which it is a party.

19.5     No Immunity
         In any proceedings taken in the jurisdiction in which it is
         incorporated or established in relation to any Finance Document to
         which it is party, it is not entitled to claim for itself or any of
         its assets immunity from suit, execution, attachment or other legal
         process.

19.6     Binding Obligations
         The obligations expressed to be assumed by it in each Finance
         Document to which it is expressed to be a party are legal and valid
         obligations and (subject to the Reservations) binding on it and
         enforceable against it in accordance with the terms thereof.

19.7     No Material Defaults
         No Obligor nor any member of the UK Group is in breach of or in
         default under any agreement to which it is a party (including,
         without limitation, the Material Commercial Contracts) or which is
         binding on it or any of its assets and no party has terminated or is
         entitled to terminate (on the basis of any breach of or default
         thereunder) any such agreement, to an extent or in a manner which
         could reasonably be expected to have a Material Adverse Effect.

19.8     No Material Proceedings
         No action or administrative proceeding of or before any court,
         arbitrator or agency (including, but not limited to, investigative
         proceedings) which could reasonably be expected to have a Material
         Adverse Effect has been started or threatened against it or any of
         its assets.

19.9     Audited Financial Statements
         The most recent consolidated audited financial statements of the UK
         Group:

         19.9.1   were prepared in accordance with accounting principles
                  generally accepted in its jurisdiction of incorporation and
                  consistently applied;

         19.9.2   disclose all material liabilities (contingent or otherwise)
                  and all material unrealised or anticipated losses of any
                  member of the UK Group to the extent required to be
                  disclosed by generally accepted accounting principles in the
                  United Kingdom; and

         19.9.3   save as disclosed therein, give a true and fair view of the
                  financial condition and operations of the UK Group during
                  the relevant financial year.

19.10    Budgets
         It:

                                     -75-
<page>

         19.10.1  regards (as at the date each Budget is delivered to the
                  Agent) as neither unreasonable, nor to any material extent
                  unattainable, any of the forecasts or projections set out in
                  the latest Budget delivered under Clause 20.6 (Budgets); and

         19.10.2  believes (having made all reasonable enquiries) the
                  assumptions, upon which the forecasts and projections
                  contained in the latest Budget delivered under Clause 20.6
                  (Budgets) are based, to be fair and reasonable.

19.11    Execution of Finance Documents
         Its execution of each Finance Document to which it is a party, the
         exercise of its rights and the performance of its obligations
         thereunder do not and will not:

         19.11.1  conflict with any agreement, mortgage, bond or other
                  instrument or treaty to which it is party or which is
                  binding upon it or any of its assets in a manner that could
                  reasonably be expected to have a Material Adverse Effect;

         19.11.2  conflict with its constitutive documents and rules and
                  regulations; or

         19.11.3  conflict with any applicable law.

19.12    Intellectual Property

         It is not aware of any adverse circumstance relating to the validity,
         subsistence or use of any of its and, in the case of the Parent, any
         member of the UK Group's Intellectual Property which could reasonably
         be expected to have a Material Adverse Effect.

19.13    Security Interest
         19.13.1  Subject (in each case) to the Reservations, each Security
                  Document and Second Security Document creates the security
                  interest which that Security Document or Second Security
                  Document purports to create or, if that Security Document or
                  Second Security Document purports to evidence a security
                  interest, accurately evidences a security interest which has
                  been validly created and each security interest ranks in
                  priority (save in respect of, if and to the extent
                  applicable, Permitted Encumbrances) as specified in the
                  Security Document or Second Security Document creating or
                  evidencing that interest.

         19.13.2  The shares of any UK Group member which are subject to an
                  Encumbrance under the Security Documents and Second Security
                  Documents are fully paid and not subject to any option to
                  purchase or similar rights and the constitutional documents
                  of any such UK Group member do not and could not restrict or
                  inhibit (whether absolutely, partly, under a discretionary
                  power or otherwise) any transfer of such shares pursuant to
                  enforcement of the Security Documents or the Second Security
                  Documents.

         19.13.3  For the avoidance of doubt, the Security is intended to
                  secure all amounts outstanding under the Finance Documents
                  from time to time, including without limitation, all amounts
                  made available by the Term Banks and the Additional Finance
                  Providers.

                                     -76-
<page>

19.14    Group Structure
         Each of:

         19.14.1  the corporate structure of the UK Group and the Covenant
                  Group set out in the structure chart delivered to the Agent
                  as a condition precedent to the Second Restatement Amendment
                  Effective Time is, true, complete and accurate as at the
                  Plan Effective Date; and

         19.14.2  the corporate structure of the UK Group and the Covenant
                  Group set out in any structure chart delivered to the Agent
                  pursuant to Clause 22.30 (Revised Group Structure) is true,
                  complete and accurate as at the date of its delivery to the
                  Agent.

19.15    Existing Group Indebtedness
         19.15.1  NTL UK owes no Financial Indebtedness to any other member of
                  the Covenant Group other than:

                  (a)       New Holdco; and

                  (b)       Financial Indebtedness owed under, or in
                            connection with any refinancing of, the NTL
                            Delaware Subordinated Note.

         19.15.2  The Parent owes no Financial Indebtedness to New NTL or any
                  of the Parent's other holding companies, other than NTL UK.

19.16    Repetition of Representations
         The Repeated Representations shall be deemed to be repeated by each
         party who originally made the representation, on each date on which
         (a) a Revolving Advance is or is to be made and (b) a company becomes
         an Additional Obligor, by reference to the facts and circumstances
         then existing provided that Clause 19.9 (Audited Financial
         Statements) shall be deemed to be repeated by reference to the
         relevant audited financial statements most recently delivered under
         Clause 20.1 (Annual Statements).

19.17    Additional Representations at the Second Restatement Amendment
         Effective Time
         Each of New NTL and the Parent represents and warrants, and in the
         case of sub-clause 19.17.2 (Disclosure of Information) each Obligor
         also represents and warrants, at the Second Restatement Amendment
         Effective Time, that:

         19.17.1  Tax Consequences of Restructuring: The recapitalisation and
                  restructuring of the Group as contemplated in the Plan does
                  not have any material and adverse tax implications for the
                  Covenant Group (or any member thereof) and/or the UK Group
                  (or any member thereof), other than to the extent
                  specifically disclosed at paragraph 4 (Loss of NOLs) of
                  Section X.D (Certain Bankruptcy Considerations) of the
                  Disclosure Statement or as disclosed to the Agent in writing
                  at or prior to the Second Restatement Amendment Effective
                  Time;

         19.17.2  Disclosure of Information: To the best of its knowledge,
                  information and belief, having made all reasonable efforts
                  to make due and careful enquiry, it has made full disclosure
                  of all material facts and circumstances in respect of the
                  recapitalisation and restructuring of the Group as
                  contemplated in the Plan and

                                     -77-
<page>

                  all information so disclosed is true, complete and accurate
                  in all material respects; and

         19.17.3  Historic Financial Information: The historic financial
                  statements of the Group (excluding, for the avoidance of
                  doubt, any projections or statements related to the
                  projections, contained or referenced therein) contained at
                  Exhibit E of the Disclosure Statement were prepared in
                  accordance with the books and records of the Group and in
                  compliance with United States Generally Accepted Accounting
                  Principles (except as noted therein or in the notes thereto)
                  and fairly present, in all material respects, the financial
                  condition, results of operations and cash flows of the Group
                  (or the relevant part of the Group) in respect of the
                  periods to which such financial statements relate.

20.      FINANCIAL INFORMATION

20.1     Annual Statements
         As soon as the same become available, but in any event within 120
         days after the end of each of the Parent's or, as the case may be,
         New NTL's financial years, the Parent shall deliver to the Agent, in
         sufficient copies for the Banks:

         20.1.1   the consolidated financial statements of the Group for such
                  financial year, audited by an internationally recognised
                  firm of independent auditors; and

         20.1.2   the consolidated financial statements of the UK Group for
                  such financial year, audited by an internationally
                  recognised firm of independent auditors licensed to practice
                  in England and Wales.

20.2     Quarterly Statements
         As soon as the same become available, but in any event within 45 days
         after the end of each Financial Quarter the Parent shall deliver to
         the Agent, in sufficient copies for the Banks:

         20.2.1   the unaudited consolidated financial statements of the Group
                  for such Financial Quarter save that in the case of the last
                  Financial Quarter of each financial year of New NTL, the
                  Parent shall only be obliged to deliver to the Agent the
                  unaudited consolidated management accounts of the Group for
                  such period; and

         20.2.2   the unaudited consolidated financial statements of the UK
                  Group for such Financial Quarter.

20.3     Financial Statements of Borrowers
         To the extent that the same are requested by any Bank to enable it to
         comply with any law or any requirement of any central bank or other
         fiscal, monetary or other authority, the Parent shall, upon the
         request of the Agent, deliver to the Agent a Borrower's most recent
         annual financial statements which are in final form and which the
         relevant Borrower has prepared prior to such request (including any
         balance sheet and profit and loss account if the same have been
         prepared) in order to comply with any legal obligation on the
         relevant Borrower to produce annual financial statements. Any such
         annual financial statements shall be delivered to the Agent within 30
         days of such financial statements being requested by the Agent
         provided that if its most recent financial

                                     -78-
<page>

         statements are in draft form and will not be in final form within
         thirty days of the time of any such request, the relevant Borrower
         shall notify the Agent thereof together with details of when such
         financial statements are likely to be in final form, and shall
         deliver the final form financial statements as soon as reasonably
         practical thereafter.

20.4     Requirements as to Financial Statements
         The Parent shall ensure that:

         20.4.1   each set of financial statements delivered by it pursuant to
                  sub-clause 20.1.1 of Clause 20.1 (Annual Statements) and
                  sub-clause 20.2.1 of Clause 20.2 (Quarterly Statements)
                  (other than in the case of unaudited consolidated management
                  statements of the Group for the last Financial Quarter of
                  each financial year of New NTL) is certified by one of its
                  Authorised Signatories as fairly presenting, in all material
                  respects, the financial condition, results of operations and
                  cash flows of the Group in respect of the period to which
                  those financial statements relate, subject (in the case of
                  any financial statements delivered pursuant to sub-clause
                  20.2.1 of Clause 20.2 (Quarterly Statements)) to changes
                  resulting from audit and normal year end adjustments;

         20.4.2   each set of unaudited consolidated management accounts of
                  the Group for the last Financial Quarter of each financial
                  year of New NTL delivered by it pursuant to sub-clause
                  20.2.1 of Clause 20.2 (Quarterly Statements) is certified by
                  one of the Parent's Authorised Signatories as:

                  (a)       having been prepared by the management of New NTL
                            with such degree of skill and care as might
                            reasonably be expected in the preparation of
                            management accounts; and

                  (b)       correctly showing (within the confines of the
                            information contained in such unaudited
                            consolidated management accounts) the
                            understanding of the management of New NTL of the
                            financial condition of the Group as at the end of
                            the period to which those unaudited consolidated
                            management accounts relate and of the results of
                            the Group's operations during such period;

         20.4.3   each set of financial statements delivered by it pursuant to
                  sub-clause 20.1.2 of Clause 20.1 (Annual Statements) and
                  sub-clause 20.2.2 of Clause 20.2 (Quarterly Statements) is
                  certified by one of its Authorised Signatories as giving a
                  true and fair view of the consolidated financial condition
                  of the UK Group as at the end of the period to which those
                  financial statements relate and of the results of the UK
                  Group's operations during such period, subject (in the case
                  of any financial statements delivered pursuant to sub-clause
                  20.2.2 of Clause 20.2 (Quarterly Statements)) to changes
                  resulting from audit and normal year end adjustments; and

         20.4.4   each set of financial statements delivered by it pursuant to
                  sub-clause 20.1.2 of Clause 20.1 (Annual Statements) (other
                  than the consolidated financial statements delivered
                  pursuant to sub-clause 20.1.2 of Clause 20.1 (Annual
                  Statements) in respect of the Parent's financial year ended
                  31 December 2002)

                                     -79-
<page>

                  and sub-clause 20.2.2 of Clause 20.2 (Quarterly Statements)
                  (other than the consolidated financial statements delivered
                  pursuant to sub-clause 20.2.2 of Clause 20.2 (Quarterly
                  Statements) in respect of the Financial Quarter ended 31
                  December 2002) is accompanied by a comparison to the
                  projections in the Budget for the financial year or, as the
                  case may be, Financial Quarter, to which those financial
                  statements relate.

20.5     Compliance Certificates
         The Parent shall ensure that:

         20.5.1   each set of consolidated financial statements delivered by
                  it pursuant to Clause 20.1 (Annual Statements) (other than
                  the consolidated financial statements delivered pursuant to
                  Clause 20.1 (Annual Statements) in respect of the Parent's
                  and New NTL's financial year ended 31 December 2002) or
                  Clause 20.2 (Quarterly Statements) (other than the
                  consolidated financial statements delivered pursuant to
                  Clause 20.2 (Quarterly Statements) in respect of the
                  Financial Quarter ended 31 December 2002) is accompanied by
                  a Compliance Certificate signed by two of its Authorised
                  Signatories; and

         20.5.2   each Compliance Certificate delivered by it after the Second
                  Restatement Amendment Effective Time, up to and including
                  the Compliance Certificate delivered in respect of the sixth
                  complete Financial Quarter which ends after the Second
                  Restatement Amendment Effective Time, shall be copied to the
                  Reporting Accountants.

         In addition, the Parent shall ensure that each Compliance Certificate
         delivered by it after the Second Restatement Amendment Effective Time
         has attached thereto the information specified in sub-clause 22.27.2
         of Clause 22.27 (Transactions with Affiliates).

20.6     Budgets
         The Parent shall, as soon as the same become available, and in any
         event no later than 60 days after the beginning of each of its
         financial years, deliver to the Agent in sufficient copies for the
         Banks an annual budget (in a form agreed with the Agent) prepared by
         reference to each Financial Quarter in respect of such financial year
         including:

         20.6.1   forecasts of projected disposals (including timing and
                  amount thereof) on a consolidated basis of the UK Group for
                  such financial year;

         20.6.2   projected annual profit and loss accounts (including
                  projected turnover and operating costs) and projected
                  balance sheets and cash flow statements, together with the
                  main operating assumptions relating thereto, on a quarterly
                  basis, for such financial year on a consolidated basis for
                  the UK Group;

         20.6.3   revisions to the projections set out in the Updated Business
                  Plan, together with the main operating assumptions relating
                  thereto, for such financial year until the Term Final
                  Maturity Date, based on the financial condition and
                  performance and prospects of the UK Group at such time;

         20.6.4   projected Permitted Payments to be made during such
                  financial year and (in respect of paragraph (a) of the
                  definition of Permitted Payments) the related

                                     -80-
<page>

                  Financial Indebtedness of the relevant members of the
                  Covenant Group to which those Permitted Payments will
                  relate;

         20.6.5   Capital Expenditure projected to accrue on a quarterly basis
                  for such financial year on a consolidated basis for the UK
                  group;

         20.6.6   projected EBIT and EBITDA as at the end of each Financial
                  Quarter in such financial year, for the UK Group; and

         20.6.7   a qualitative analysis and commentary from the management on
                  its proposed activities for such financial year.

         The Parent shall provide the Agent with details of any material
         changes in the projections delivered under this Clause 20.6 as soon
         as reasonably practicable after it becomes aware of any such change.

20.7     Information for Reporting Accountants to prepare Monthly Performance
         Update Report

         20.7.1   The Parent shall, and the Parent shall (to the extent
                  necessary) procure that each member of the UK Group shall
                  (to the extent necessary) ensure that each member of the
                  Extended UK Group shall, provide the Reporting Accountants
                  with:

                  (a)       by no later than the last Business Day of the
                            calendar month which succeeds the month (the
                            "relevant month") with respect to which any
                            Monthly Performance Update Report is to be
                            prepared, a report on the performance of the
                            Extended UK Group during such relevant month, such
                            report to include the Required Monthly Information
                            for such month;

                  (b)       as soon as reasonably practicable after receipt of
                            any reasonable request from the Reporting
                            Accountants for further particulars in relation to
                            the Required Monthly Information, such further
                            particulars; and

                  (c)       as soon as reasonably practicable after receipt of
                            any request, access to, and permission to inspect,
                            the assets, books, records and premises of the
                            Parent and each member of the Group, in each case
                            to the extent reasonably requested by the
                            Reporting Accountants in order to enable the
                            Reporting Accountants to prepare the Monthly
                            Performance Update Report within the time periods
                            set out in the Reporting Accountants Mandate
                            Letter.

         20.7.2   Each of the Parent and the Post-Novation Borrower shall
                  comply with their respective payment obligations under the
                  Reporting Accountants Mandate Letter in the amounts
                  specified therein, in each case within 21 days of such
                  payment obligations arising.

         20.7.3   The obligations of the Obligors under this Clause 20.7 shall
                  continue until such time as the Agent (acting on the
                  instructions of an Instructing Group) determines that the
                  Monthly Performance Update Reports are no longer necessary
                  provided that, without prejudice to the foregoing, the Agent
                  will (in

                                     -81-
<page>

                  good faith) review the ongoing need for the Monthly
                  Performance Update Reports on the date falling 18 months
                  after the Second Restatement Amendment Effective Date by
                  reference to the then current performance of the UK Group
                  and if the Agent (acting on the instructions of an
                  Instructing Group) informs the Parent that the result of
                  such review is that there is no ongoing need for Monthly
                  Performance Update Reports no member of the Group shall have
                  any further obligations under this Clause 20.7.

         20.7.4   The Banks hereby consent to the Reporting Accountants
                  providing a copy of each Monthly Performance Update Report
                  (with such deletions as the Reporting Accountants and/or the
                  Agent may deem appropriate) to the lenders under the New NTL
                  Exit Facility.

20.8     Hedging
         The Parent will promptly:

         20.8.1   notify the Agent upon either it or any member of the UK
                  Group entering into any Hedging Agreement; and

         20.8.2   notify the Agent of any amendments made to the Hedging
                  Strategy from time to time.

20.9     Asset Passthroughs and Funding Passthroughs
         The Parent shall, at least five Business Days prior to effecting
         either an Asset Passthrough or a Funding Passthrough provide the
         Agent with:

         20.9.1   written notice of the proposed Asset Passthrough or Funding
                  Passthrough;

         20.9.2   a summary of the steps to be implemented in connection with
                  the proposed Asset Passthrough or Funding Passthrough;

         20.9.3   a certificate from an Authorised Signatory of the Parent
                  confirming that the proposed Asset Passthrough or Funding
                  Passthrough will satisfy all of the requirements of the
                  definition thereof; and

         20.9.4   such other information in relation to the proposed Asset
                  Passthrough or Funding Passthrough as the Agent may
                  reasonably request.

20.10    Other Financial Information
         20.10.1  The Parent shall ensure that the consolidated financial
                  statements delivered by it pursuant to Clause 20.1 (Annual
                  Statements) in respect of the Parent's and New NTL's
                  financial year ended 31 December 2002 is accompanied by a
                  statement (for information purposes only) setting out the
                  financial condition and performance of the Group and the UK
                  Group for such financial year as if financial covenants set
                  out at Clause 21 (Financial Condition) were being tested at
                  such time.

         20.10.2  Each Obligor shall, and the Parent shall procure that each
                  member of the UK Group shall, from time to time on the
                  request of the Agent, furnish the Agent with such
                  information about the business, condition (financial or
                  otherwise), operations, performance, properties or prospects
                  of, respectively, New NTL,

                                     -82-
<page>

                  such Obligor and the relevant member of the UK Group (or, as
                  the case may be, the UK Group) as the Agent or any Bank
                  (through the Agent) may reasonably require provided that
                  neither the Parent nor any Obligor shall be under any
                  obligation to supply any information the supply of which
                  would be contrary to any confidentiality obligation binding
                  on it.

20.11    Accounting Policies
         The Parent shall ensure that:

         20.11.1  each set of financial statements delivered pursuant to
                  Clause 20.1 (Annual Statements) and Clause 20.2 (Quarterly
                  Statements) (other than the unaudited consolidated
                  management accounts of the Group) is prepared using
                  accounting policies, practices, procedures and, in the case
                  of annual financial statements, accounting reference dates
                  consistent with those applied in the preparation of the
                  relevant Second Restatement Amendment Financial Statements;
                  and

         20.11.2  each set of unaudited consolidated management accounts of
                  the Group delivered pursuant to Clause 20.2 (Quarterly
                  Statements) is prepared on a basis consistent with the basis
                  agreed between New NTL and the Reporting Accountants prior
                  to the date of the Second Restatement Amendment Agreement as
                  the basis upon which the unaudited consolidated management
                  accounts of the Group will be prepared,

         unless, in relation to any such set of financial statements, (other
         than the unaudited consolidated management accounts of the Group) the
         Parent notifies the Agent that there have been one or more changes in
         any such accounting policies, practices, procedures or accounting
         reference dates or, in relation to any such set of unaudited
         consolidated management accounts of the Group, the Parent notifies
         the Agent that there have been one or more changes in the basis upon
         which such unaudited consolidated management accounts have been
         prepared and:

                  (a)       (save in respect of any change in the basis upon
                            which unaudited consolidated management accounts
                            were prepared) the auditors of New NTL or the
                            Parent (as the case may be) provide:

                            (i)     a description of the changes and the
                                    adjustments which would be required to be
                                    made to those financial statements in
                                    order to cause them to use the accounting
                                    policies, practices, procedures and, in
                                    the case of annual financial statements,
                                    accounting reference dates upon which the
                                    relevant Second Restatement Amendment
                                    Financial Statements were prepared; and

                            (ii)    sufficient information, in such detail and
                                    format as may be reasonably required by
                                    the Agent, to enable the Banks to make an
                                    accurate comparison between the financial
                                    position indicated by those financial
                                    statements and the relevant Second
                                    Restatement Amendment Financial
                                    Statements,

                                     -83-
<page>

                            in which case any reference in this Agreement to
                            those financial statements shall be construed as a
                            reference to those financial statements as
                            adjusted to reflect the basis upon which the
                            relevant Second Restatement Amendment Financial
                            Statements were prepared; or

                  (b)       in respect of any change in the basis upon which
                            unaudited consolidated management accounts were
                            prepared, New NTL provides:

                            (i)     a description of the changes and the
                                    adjustments which would be required to be
                                    made to those unaudited consolidated
                                    management accounts in order to cause them
                                    to be prepared on the basis agreed between
                                    New NTL and the Reporting Accountants
                                    referred to at sub-clause 20.11.2 of this
                                    Clause 20.11; and

                            (ii)    sufficient information, in such detail and
                                    format as may be reasonably required by
                                    the Agent, to enable the Banks to make an
                                    accurate comparison between the financial
                                    position indicated by those unaudited
                                    consolidated management accounts and the
                                    first set of unaudited consolidated
                                    management accounts delivered pursuant to
                                    Clause 20.2 (Quarterly Statements) after
                                    the date of the Second Restatement
                                    Amendment Agreement,

                            in which case any reference in this Agreement to
                            those unaudited consolidated management accounts
                            shall be construed as a reference to those
                            unaudited consolidated management accounts as
                            adjusted to reflect the basis upon which the first
                            set of unaudited consolidated management accounts
                            delivered pursuant to Clause 20.2 (Quarterly
                            Statements) after the date of the Second
                            Restatement Amendment Agreement were prepared; or

         20.11.3  the Parent notifies the Agent that it is no longer
                  practicable to test compliance with the financial covenants
                  set out in Clause 21.1 (UK Group Financial Condition) in the
                  case of the Parent and Clause 21.2 (Group Financial
                  Condition) in the case of New NTL against the financial
                  statements received pursuant to this Clause 20, in which
                  case:

                  (a)       the Agent and the Parent shall enter into
                            negotiations with a view to agreeing alternative
                            financial covenants to replace those contained in
                            Clause 21.1 (UK Group Financial Condition) or
                            Clause 21.2 (Group Financial Condition)
                            respectively in order to maintain a consistent
                            basis for such financial covenants;

                  (b)       if, after three months commencing on the date of
                            the notice given to the Agent pursuant to this
                            sub-clause 20.11.3 of this Clause 20.11, the Agent
                            and the Parent cannot agree alternative financial
                            covenants which are acceptable to an Instructing
                            Group, the Agent shall refer the matter to such
                            internationally recognised accounting firm as may
                            be agreed between the Parent and an Instructing
                            Group for determination of the adjustments
                            required to be made to such financial statements
                            or the calculation of such

                                     -84-
<page>

                            ratios to take account of such change, such
                            determination to be binding on the parties hereto,
                            provided that pending such determination the
                            Parent shall continue to prepare financial
                            statements and calculate such ratios in accordance
                            with sub-clause 20.11.2(a) and sub-clause
                            20.11.2(b) of this Clause 20.11; and

                  (c)       New NTL agrees that it shall be bound by (i) any
                            alternative financial covenants agreed between the
                            Agent and the Parent pursuant to paragraph (a) of
                            this sub-clause 20.11.3 of this Clause 20.11 and
                            (ii) any determination of adjustments required to
                            be made to financial statements or any adjustment
                            required to be made to the financial covenants by
                            an internationally recognised accounting firm
                            pursuant to paragraph (b) of this sub-clause
                            20.11.3 of this Clause 20.11.

20.12    General Information
         The Parent shall, as soon as reasonably practicable, furnish the
         Agent with such general information as it or any member of the UK
         Group is required by law to supply or make available to its (or such
         member of the UK Group's) (a) shareholders (in their capacity as
         such) or (b) creditors generally or any class thereof provided that
         the Parent shall not be required to furnish the Agent with such
         general information which a member of the UK Group (other than the
         Parent) is required by law to supply to its shareholders (in their
         capacity as such) for so long as such member of the UK Group is a
         wholly owned subsidiary of the Parent unless a specific item of
         information is requested by the Agent or any Bank (in which case such
         item of information shall be furnished to the Agent).

20.13    Litigation and Government or Regulatory Enquiry
         New NTL (in respect of itself) and the Parent (in respect of itself
         and each other member of the UK Group) shall advise the Agent
         forthwith of the details of:

         20.13.1  any litigation, arbitration or administrative proceedings
                  pending or threatened against it or, as the case may be, any
                  other member of the UK Group which could reasonably be
                  expected to result in liability of it or, as the case may
                  be, such other member of the UK Group in an amount in excess
                  of (pound)5,000,000 (or its equivalent); and

         20.13.2  any notice or communication received by it or, as the case
                  may be, any other member of the UK Group from, or any actual
                  or potential enquiry, investigation or proceedings commenced
                  by, any government, court or regulatory agency or authority,
                  if such notice, communication, enquiry, investigation or
                  proceedings could reasonably be expected to have a Material
                  Adverse Effect.

20.14    New NTL's obligations in respect of Group financial statements
         20.14.1  New NTL shall deliver to the Parent the consolidated
                  financial statements of the Group for each of its financial
                  years, audited by an internationally recognised firm of
                  independent auditors, in sufficient time to enable the
                  Parent to comply with its obligations under sub-clause
                  20.1.1 of Clause 20.1 (Annual Statements).

         20.14.2  New NTL shall deliver to the Parent the unaudited
                  consolidated financial statements or, as the case may be,
                  unaudited consolidated management

                                     -85-
<page>

                  accounts, of the Group for each Financial Quarter in
                  sufficient time to enable the Parent to comply with its
                  obligations under sub-clause 20.2.1 of Clause 20.2
                  (Quarterly Statements).

20.15    Delivery of information to Banks
         The Parent may satisfy its obligation under this Agreement to deliver
         sufficient copies of any document or information for the Banks or to
         deliver any other information to the Banks by delivering one copy of
         the relevant document or information to the Agent with a request that
         the Agent deliver that document or information to the Banks in the
         manner in which it deems most appropriate (including by posting such
         information onto an electronic website designated by the Agent for
         such purpose) if:

         20.15.1  the Agent expressly agrees that it will accept one copy only
                  of the relevant document or information (and the Agent
                  hereby agrees to accept one copy of the documents referred
                  to in Clauses 20.1 (Annual Statements), 20.2 (Quarterly
                  Statements) and 20.6 (Budgets) for the purposes of this
                  Clause 20.15); and

         20.15.2  the document or information is in a format previously agreed
                  between the Parent and the Agent (and the Agent hereby
                  acknowledges that the format of the documents most recently
                  delivered prior to the date of the Second Restatement
                  Amendment Agreement, pursuant to clauses 21.1 (Annual
                  Statements), 21.2 (Quarterly Statements) and 21.5 (Budgets)
                  of this Agreement in the form scheduled to the First
                  Restatement Amendment Agreement are an agreed format for the
                  purposes of this Clause 20.15).

21.      FINANCIAL CONDITION

21.1     UK Group Financial Condition
         The Parent shall ensure that the financial condition of the UK Group
         shall be such that:

         21.1.1   Ratio of UK Group Net Consolidated Total Debt to
                  Consolidated Annualised EBITDA of the UK Group

                  (a)       The ratio of the UK Group Net Consolidated Total
                            Debt on each of the Quarter Dates specified in
                            column one below to the Consolidated Annualised
                            EBITDA of the UK Group for the Relevant Period
                            ended on that Quarter Date shall be no greater
                            than the ratio set out in column two below
                            corresponding to that Quarter Date.
<table>
<caption>

                           ----------------------------------------------- --------------------------------------------------
                                             Column One                                       Column Two
                                            Quarter Date                         UK Group Net Consolidated Total Debt:
                                                                            Consolidated Annualised EBITDA of the UK Group
                           ----------------------------------------------- --------------------------------------------------
<s>                        <c>                                                               <c>
                           31 March 2003                                                        6.08:1
                           ----------------------------------------------- --------------------------------------------------
                           30 June 2003                                                         6.11:1
                           ----------------------------------------------- --------------------------------------------------
                           30 September 2003                                                    5.86:1
                           ----------------------------------------------- --------------------------------------------------
                           31 December 2003                                                     5.48:1
                           ----------------------------------------------- --------------------------------------------------
                           31 March 2004                                                        5.34:1

                                     -86-
<page>

                           ----------------------------------------------- --------------------------------------------------
                           30 June 2004                                                         5.22:1
                           ----------------------------------------------- --------------------------------------------------
                           30 September 2004                                                    5.12:1
                           ----------------------------------------------- --------------------------------------------------
                           31 December 2004                                                     4.93:1
                           ----------------------------------------------- --------------------------------------------------
                           31 March 2005                                                        4.75:1
                           ----------------------------------------------- --------------------------------------------------
                           30 June 2005                                                         4.52:1
                           ----------------------------------------------- --------------------------------------------------
                           30 September 2005                                                    4.31:1
                           ----------------------------------------------- --------------------------------------------------
                           31 December 2005                                                     4.10:1
                           ----------------------------------------------- --------------------------------------------------
                           31 March 2006                                                        3.90:1
                           ----------------------------------------------- --------------------------------------------------
                           30 June 2006                                                         3.70:1
                           ----------------------------------------------- --------------------------------------------------
                           30 September 2006                                                    3.52:1
                           ----------------------------------------------- --------------------------------------------------
                           31 December 2006                                                     3.36:1
                           ----------------------------------------------- --------------------------------------------------
                           31 March 2007                                                        3.21:1
                           ----------------------------------------------- --------------------------------------------------
                           30 June 2007                                                         3.06:1
                           ----------------------------------------------- --------------------------------------------------
</table>


                  Ratio of UK Group Net Consolidated Total Debt to
                  Consolidated EBITDA of the UK Group

                  (b)       The ratio of UK Group Net Consolidated Total Debt
                            on each of the Quarter Dates specified in column
                            one below to the Consolidated EBITDA of the UK
                            Group for the financial year of the Parent ended
                            on that Quarter Date shall be no greater than the
                            ratio set out in column two below corresponding to
                            that Quarter Date.
<table>
<caption>

                           ----------------------------------------------- --------------------------------------------------
                                             Column One                                       Column Two
                                            Quarter Date                    UK Group Net Total Debt: Consolidated EBITDA of
                                                                                             the UK Group
                           ----------------------------------------------- --------------------------------------------------
<s>                        <c>                                                               <c>
                           31 December 2003                                                     5.79:1
                           ----------------------------------------------- --------------------------------------------------
                           31 December 2004                                                     5.06:1
                           ----------------------------------------------- --------------------------------------------------
                           31 December 2005                                                     4.27:1
                           ----------------------------------------------- --------------------------------------------------
                           31 December 2006                                                     3.47:1
                           ----------------------------------------------- --------------------------------------------------
</table>


         21.1.2   Ratio of Consolidated EBITDA of the UK Group to the
                  aggregate of UK Group Total Interest Payable, UK Group
                  Capital Expenditure and Permitted Payments

                  (a)       The ratio of the Consolidated EBITDA of the UK
                            Group for each Relevant Period ended on the
                            Quarter Dates specified in column one below to the
                            aggregate of (a) UK Group Total Interest Payable
                            for that Relevant Period; (b) UK Group Capital
                            Expenditure accrued during that Relevant

                                     -87-
<page>

                            Period; and (c) Permitted Payments made during
                            that Relevant Period, shall be equal to or greater
                            than the ratio set out in column two below
                            corresponding to that Quarter Date.

<table>
<caption>

                           ------------------------------------------------- ------------------------------------------------
                                              Column One                                       Column Two
                                             Quarter Date                       Consolidated EBITDA of the UK Group: the
                                                                              aggregate of UK Group Total Interest Payable,
                                                                               UK Group Capital Expenditure and Permitted
                                                                                                Payments
                           ------------------------------------------------- ------------------------------------------------
<s>                        <c>                                                                <c>
                           31 March 2003                                                         0.73:1
                           ------------------------------------------------- ------------------------------------------------
                           30 June 2003                                                          0.76:1
                           ------------------------------------------------- ------------------------------------------------
                           30 September 2003                                                     0.81:1
                           ------------------------------------------------- ------------------------------------------------
                           31 December 2003                                                      0.77:1
                           ------------------------------------------------- ------------------------------------------------
                           31 March 2004                                                         0.79:1
                           ------------------------------------------------- ------------------------------------------------
                           30 June 2004                                                          0.81:1
                           ------------------------------------------------- ------------------------------------------------
                           30 September 2004                                                     0.84:1
                           ------------------------------------------------- ------------------------------------------------
                           31 December 2004                                                      0.86:1
                           ------------------------------------------------- ------------------------------------------------
                           31 March 2005                                                         0.91:1
                           ------------------------------------------------- ------------------------------------------------
                           30 June 2005                                                          0.95:1
                           ------------------------------------------------- ------------------------------------------------
                           30 September 2005                                                     0.98:1
                           ------------------------------------------------- ------------------------------------------------
                           31 December 2005                                                      1.03:1
                           ------------------------------------------------- ------------------------------------------------
                           31 March 2006                                                         1.10:1
                           ------------------------------------------------- ------------------------------------------------
                           30 June 2006                                                          1.15:1
                           ------------------------------------------------- ------------------------------------------------
                           30 September 2006                                                     1.19:1
                           ------------------------------------------------- ------------------------------------------------
                           31 December 2006                                                      1.21:1
                           ------------------------------------------------- ------------------------------------------------
                           31 March 2007                                                         1.24:1
                           ------------------------------------------------- ------------------------------------------------
                           30 June 2007                                                          1.26:1
                           ------------------------------------------------- ------------------------------------------------
</table>

                  (b)       The ratio of Consolidated EBITDA of the UK Group
                            for the financial year of the Parent ending on the
                            Quarter Dates specified in column one below to the
                            aggregate of (a) UK Group Total Interest Payable
                            for that financial year; (b) UK Group Capital
                            Expenditure accrued during that financial year;
                            and (c) Permitted Payments made during that
                            financial year, shall be equal to or greater than
                            the ratio set out in column two below
                            corresponding to that Quarter Date.

<table>
<caption>

                           ------------------------------------------------- ------------------------------------------------
                                              Column One                                       Column Two
                                             Quarter Date                       Consolidated EBITDA of the UK Group: the
                                                                              aggregate of UK Group Total Interest Payable,
                                                                               UK Group Capital Expenditure and Permitted
                                                                                                Payments
                           ------------------------------------------------- ------------------------------------------------
<s>                        <c>                                                                <c>
                           31 December 2003                                                      0.77:1
                           ------------------------------------------------- ------------------------------------------------
                           31 December 2004                                                      0.84:1
                           ------------------------------------------------- ------------------------------------------------
                           31 December 2005                                                      0.99:1
                           ------------------------------------------------- ------------------------------------------------

                                     -88-
<page>

                           31 December 2006                                                      1.18:1
                           ------------------------------------------------- ------------------------------------------------
</table>

         21.1.3   Aggregate amount of Liquidity of members of the UK Group and
                  members of the Covenant Group

                  The aggregate amount of Liquidity of members of the UK Group
                  and of members of the Covenant Group as at each Quarter Date
                  in column one listed below shall be equal to or greater than
                  the amount set out in column two below corresponding to such
                  Quarter Date.
<table>
<caption>

                   ----------------------------------------------------- ----------------------------------------------------
                                        Column One                                           Column Two
                                       Quarter Date                       Liquidity of members of the UK Group and members
                                                                                        of the Covenant Group

                                                                                                  (pound)
                   ----------------------------------------------------- ----------------------------------------------------
<s>                <c>                                                                    <c>
                   31 March 2003                                                             216,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2003                                                              216,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   30 September 2003                                                         144,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2003                                                          163,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   31 March 2004                                                             95,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2004                                                              120,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   30 September 2004                                                         68,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2004                                                          107,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   31 March 2005                                                             71,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2005                                                              130,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   30 September 2005                                                         93,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2005                                                          151,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   31 March 2006                                                             122,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2006                                                              194,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   30 September 2006                                                         171,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2006                                                          242,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   31 March 2007                                                             221,000,000
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2007                                                              296,000,000
                   ----------------------------------------------------- ----------------------------------------------------
</table>

21.2     Group Financial Condition
         New NTL shall ensure that the financial condition of the Group shall
         be such that:

                                     -89-
<page>

         Ratio of Group Net Consolidated Total Debt to Consolidated Annualised
         EBITDA of the Group

                  (a)       The ratio of the Group Net Consolidated Total Debt
                            on each of the Quarter Dates specified in column
                            one below to the Consolidated Annualised EBITDA of
                            the Group for the Relevant Period ended on that
                            Quarter Date shall be no greater than the ratio
                            set out in column two below corresponding to that
                            Quarter Date.
<table>
<caption>

                   ----------------------------------------------------- ----------------------------------------------------
                                        Column One                                           Column Two
                                       Quarter Date                        Group Net Consolidated Total Debt: Consolidated
                                                                                   Annualised EBITDA of the Group
                   ----------------------------------------------------- ----------------------------------------------------
<s>                <c>                                                                      <c>
                   31 March 2003                                                               6.96:1
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2003                                                                6.95:1
                   ----------------------------------------------------- ----------------------------------------------------
                   30 September 2003                                                           6.57:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2003                                                            6.18:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 March 2004                                                               5.98:1
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2004                                                                5.88:1
                   ----------------------------------------------------- ----------------------------------------------------
                   30 September 2004                                                           5.74:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2004                                                            5.51:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 March 2005                                                               5.28:1
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2005                                                                5.03:1
                   ----------------------------------------------------- ----------------------------------------------------
                   30 September 2005                                                           4.79:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2005                                                            4.55:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 March 2006                                                               4.33:1
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2006                                                                4.11:1
                   ----------------------------------------------------- ----------------------------------------------------
                   30 September 2006                                                           3.91:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2006                                                            3.75:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 March 2007                                                               3.59:1
                   ----------------------------------------------------- ----------------------------------------------------
                   30 June 2007                                                                3.43:1
                   ----------------------------------------------------- ----------------------------------------------------
</table>


                  Ratio of Group Net Consolidated Total Debt to Consolidated
                  EBITDA of the Group

                  (b)       The ratio of Group Net Consolidated Total Debt on
                            each of the Quarter Dates specified in column one
                            below to the Consolidated EBITDA of the Group for
                            the financial year of New NTL ended on that
                            Quarter Date shall be no greater than the ratio
                            set out in column two below corresponding to that
                            Quarter Date.

                                     -90-
<page>

<table>
<caption>

                   ----------------------------------------------------- ----------------------------------------------------
                                        Column One                                           Column Two
                                       Quarter Date                        Group Net Consolidated Total Debt: Consolidated
                                                                                         EBITDA of the Group
                   ----------------------------------------------------- ----------------------------------------------------
<s>                <c>                                                                      <c>
                   31 December 2003                                                            6.54:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2004                                                            5.69:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2005                                                            4.76:1
                   ----------------------------------------------------- ----------------------------------------------------
                   31 December 2006                                                            3.88:1
                   ----------------------------------------------------- ----------------------------------------------------
</table>

21.3     Financial Definitions
         In this Agreement the following terms have the following meanings:

         "Allowable Exceptional Items" means any items treated as exceptional
         items which the Reporting Accountants have confirmed to the Agent:

         (a)      may be treated as exceptional items required to be shown
                  after operating profit in accordance with paragraph 20 of
                  Financial Reporting Standard 3 (Reporting Financial
                  Performance) in the form issued by the Accounting Standards
                  Board as at the Second Restatement Amendment Effective Date;
                  or

         (b)      are charges or credits directly attributable to business
                  rationalisation and which are:

                  (i)       redundancy termination costs and other costs
                            directly attributable to redundancies;

                  (ii)      property disposal and closure costs;

                  (iii)     other costs incurred in terminating contracts as a
                            direct result of rationalisation; or

                  (iv)      professional fees incurred solely in connection
                            with the costs referred to at paragraphs (i) to
                            (iii) above.

                                     -91-
<page>

         "Available Cash" means at any time, cash (in cleared balances)
         denominated in sterling (or any other currency freely convertible
         into sterling) and credited to an account in the name of a member of
         the Covenant Group or the UK Group with an Eligible Deposit Bank and
         to which such a member of the Covenant Group or, as the case may be,
         the UK Group is alone beneficially entitled and for so long as such
         cash is repayable on demand (including any cash held on time deposit
         which is capable of being broken and the balance received on same day
         notice provided that any such cash shall only be taken into account
         net of any penalties or costs which would be incurred in breaking the
         relevant time deposit) and repayment of such cash is not contingent
         on the prior discharge of any other indebtedness of any member of the
         Covenant Group or, as the case may be, the UK Group or of any other
         person whatsoever or on the satisfaction of any other condition.

         "Capital Expenditure" means expenditure on the acquisition or
         improvement of an asset which would be treated as a capital asset in
         accordance with generally accepted accounting principles in the
         United Kingdom.

         "Cash" means at any time, cash (in cleared balances) denominated in
         sterling (or any other currency freely convertible into sterling) and
         credited to an account in the name of a member of the Group, the
         Covenant Group or (as applicable) the UK Group with an Eligible
         Deposit Bank and to which such a member of the Group, the Covenant
         Group or (as applicable) the UK Group is alone beneficially entitled
         and for so long as:

         (a)      such cash is repayable on demand (including any cash held on
                  time deposit which is capable of being broken and the
                  balance received on same day notice provided that any such
                  cash shall only be taken into account net of any penalties
                  or costs which would be incurred in breaking the relevant
                  time deposit) and repayment of such cash is not contingent
                  on the prior discharge of any other indebtedness of any
                  member of the Group, the Covenant Group or (as applicable)
                  the UK Group or of any other person whatsoever or on the
                  satisfaction of any other condition; or

         (b)      such cash has been deposited with an Eligible Deposit Bank
                  as security for any performance bond, guarantee, standby
                  letter of credit or similar facility the contingent
                  liabilities relating to such having been included in the
                  calculation of UK Group Consolidated Total Debt or, as the
                  case may be, Group Consolidated Total Debt.

         "Consolidated Annualised EBITDA" means with respect to any Quarter
         Date, the consolidated EBITDA of the UK Group or, as the case may be,
         the Group, for the Relevant Period ended on such Quarter Date,
         multiplied by two.

         "Consolidated EBITDA" means with respect to any Quarter Date, the
         consolidated EBITDA of the UK Group or, as the case may be, the
         Group, for the Relevant Period or, as the case may be, the financial
         year of the Parent or New NTL ended on such Quarter Date.

                                     -92-
<page>

         "Current Assets" means the aggregate of inventory, trade and other
         receivables of each member of the UK Group including sundry debtors
         (but excluding cash at bank) maturing within twelve months from the
         date of computation.

         "Current Liabilities" means the aggregate of all liabilities
         (including trade creditors, accruals and provisions and prepayments)
         of each member of the UK Group falling due within twelve months from
         the date of computation and required to be accounted for as "current
         liabilities" under generally accepted accounting principles in the
         United Kingdom but excluding consolidated aggregate Indebtedness for
         Borrowed Money of the UK Group falling due within such period and any
         interest on such Indebtedness for Borrowed Money due in such period.

         "EBIT" means, in respect of any period, the consolidated net income
         of the UK Group or, as the case may be, the consolidated net income
         of the Group for such period adding back (only to the extent, in each
         case, deducted in calculating such consolidated net income):

         (a)      any provision on account of taxation;

         (b)      any interest (including capitalised interest), commission,
                  discounts or other fees incurred or payable by any member of
                  the UK Group or, as the case may be, the Group in respect of
                  Indebtedness for Borrowed Money;

         (c)      in relation to the consolidated net income of the UK Group
                  or the Group, any net amounts paid pursuant to the interest
                  hedging arrangements entered into in respect of the
                  Revolving Facility or the Term Facility and, in relation to
                  the consolidated net income of the Group only, any net
                  amounts paid pursuant to interest hedging arrangements
                  entered into in respect of Permitted Covenant Group
                  Indebtedness;

         (d)      (i) in the case of the UK Group, any Allowable Exceptional
                  Items, (ii) in the case of the Group, any Allowable
                  Exceptional Items included in the calculation of EBIT of the
                  UK Group and any Allowable Exceptional Items in respect of
                  any other member of the Group incorporated in a jurisdiction
                  which requires its financial statements to be governed by
                  generally accepted accounting principles in the United
                  Kingdom, Ireland or the United States of America and (iii)
                  in the case of the UK Group or the Group, any other similar
                  items agreed between the Parent and the Agent (acting on the
                  instructions of an Instructing Group); and

         (e)      separation and integration costs and payments made by any
                  member of the UK Group under schedule 8 of the Transaction
                  Agreement.

         "EBITDA" means, in respect of any period, EBIT of the UK Group or, as
         the case may be, the Group for such period adding back (only to the
         extent, in each case, deducted in calculating EBIT):

         (a)      any amount attributable to amortisation of intangible assets
                  (including goodwill);

         (b)      depreciation of tangible assets and capitalised costs and
                  expenses; and

                                     -93-
<page>

         (c)      amortisation, or the writing off, of transaction expenses in
                  relation to the Acquisition,

         and deducting any costs and expenses capitalised in accordance with
         the accounting policies, practices and procedures applied in the
         preparation of the relevant financial statements of the Group or, as
         the case may be, the UK Group during such period (other than costs
         and expenses incurred in constructing or upgrading cable networks in
         the ordinary course of the UK Group's business or, as the case may
         be, the Group's, business).

         "Eligible Deposit Bank" means any bank or financial institution which
         is a Bank and has a short term rating of at least A1 granted by
         Standard & Poor's Corporation or P1 granted by Moody's Investors
         Services, Inc.

         "Financial Quarter" means the period commencing on the day after one
         Quarter Date and ending on the next Quarter Date.

         "Group Consolidated Total Debt" means, at any time (without double
         counting), the aggregate principal, capital or nominal amounts
         (including any capitalised interest) of indebtedness of any member of
         the Group constituting Indebtedness for Borrowed Money together with
         any other indebtedness of any member of the Group constituting
         Indebtedness for Borrowed Money which is due and payable and has not
         been paid at such time and in respect of which the grace period (if
         any) specified in the documentation relating thereto has expired, but
         excluding Indebtedness for Borrowed Money of any member of the Group
         to another member of the Group to the extent permitted or not
         prohibited under this Agreement.

         "Group Net Consolidated Total Debt" means, at any time, the Group
         Consolidated Total Debt at such time less Cash, in cleared balances
         at such time, credited to an account in the name of a member of the
         Group subject to a maximum aggregate Cash amount of
         (pound)150,000,000 (or its equivalent in other currencies).

         "Group Total Debt Service" means, in respect of any Financial
         Quarter, the aggregate of:

         (a)      the UK Group Total Interest Payable in respect of such
                  Financial Quarter; and

         (b)      amounts (if any) accrued during such Financial Quarter in
                  respect of the actual cash obligations of any member of the
                  Covenant Group which could (assuming that the conditions for
                  making the relevant Permitted Payments will be satisfied at
                  the time such Permitted Payment falls to be made) be
                  serviced by Permitted Payments falling within paragraph (a)
                  of the definition thereof less any amount previously taken
                  into account pursuant to this paragraph (b) when calculating
                  Group Total Debt Service where the relevant actual cash
                  payment obligation of the relevant member of the Covenant
                  Group falls due during such Financial Quarter but is not
                  capable of being serviced by Permitted Payments falling
                  within paragraph (a) of the definition thereof due to the
                  conditions for such Permitted Payments to be made not being
                  satisfied;

                                     -94-
<page>

         (c)      one quarter of the maximum amount of corporate expenses
                  which could (assuming that the conditions for making the
                  relevant Permitted Payment will be satisfied at the time
                  such Permitted Payment falls to be made) be serviced by
                  Permitted Payments falling within paragraph (b) of the
                  definition thereof during the financial year of the Parent
                  in which the relevant Financial Quarter falls less any
                  amount previously taken into account pursuant to this
                  paragraph (c) when calculating Group Total Debt Service
                  where, during such Financial Quarter, it becomes apparent
                  that such amount previously taken into account is not
                  capable of being serviced by Permitted Payments falling
                  within paragraph (b) of the definition thereof due to the
                  conditions for such Permitted Payments to be made not being
                  satisfied or it becomes apparent that such amount previously
                  taken into account is not required to be funded by a
                  Permitted Payment falling within paragraph (b) of the
                  definition thereof; and

         (d)      save to the extent immediately reborrowed, the aggregate of
                  scheduled and mandatory payments of the principal, capital
                  or nominal amounts of any Indebtedness for Borrowed Money of
                  any member of the UK Group which fell due during such
                  Financial Quarter.

         "Liquidity" means at any time the aggregate amount of:

         (a)      Available Cash;

         (b)      the Available Revolving Facility (if any) provided that at
                  the relevant time a Revolving Advance in an amount equal to
                  the Available Revolving Facility would be capable of being
                  made in accordance with Clause 3 (Utilisation of the
                  Revolving Facility); and

         (c)      any investments of an Obligor or a member of the Covenant
                  Group falling within paragraph (b) or paragraph (c) of the
                  definition of Permitted Investments and which are held with
                  an Eligible Deposit Bank.

         "Operating Cash Flow" means, in respect of any Financial Quarter,
         EBITDA of the UK Group for that Financial Quarter after:

         (a)      adding back:

                  (i)       any decrease in the amount of Working Capital at
                            the end of such Financial Quarter compared against
                            the Working Capital at the start of such Financial
                            Quarter; and

                  (ii)      any cash receipt in respect of any exceptional
                            item; and

         (b)      deducting:

                  (i)       the lesser of (x) actual Capital Expenditure by
                            members of the UK Group during such Financial
                            Quarter and (y) an amount equal to 120 per cent.
                            of the budgeted Capital Expenditure for such
                            Financial Quarter as set out in the Updated
                            Business Plan provided that, in respect of any
                            Financial Quarter which falls within the financial
                            year commencing 1 January 2005

                                     -95-
<page>

                            or any financial year commencing thereafter, the
                            budgeted Capital Expenditure for the purposes of
                            such calculation shall be equal to one quarter of
                            the amount of Capital Expenditure specified in the
                            Budget for such financial year delivered pursuant
                            to Clause 20.6 (Budgets);

                  (ii)      any increase in the amount of Working Capital at
                            the end of such Financial Quarter compared against
                            the Working Capital at the start of that Financial
                            Quarter;

                  (iii)     any amount due and payable in respect of taxes on
                            the profits in that Financial Quarter of any
                            member of the UK Group; and

                  (iv)      any cash payment in respect of any exceptional
                            item,

                  and no amount shall be included or excluded more than once.

         "Quarter Date" means 31 March, 30 June, 30 September and 31 December
         in each year.

         "Relevant Period" means each period of six months ending on a Quarter
         Date.

         "UK Group Capital Expenditure" means the aggregate Capital
         Expenditure of members of the UK Group.

         "UK Group Consolidated Total Debt" means, at any time (without double
         counting), the aggregate principal, capital or nominal amounts
         (including any capitalised interest) of indebtedness of any member of
         the UK Group constituting Indebtedness for Borrowed Money together
         with any other indebtedness of any member of the UK Group
         constituting Indebtedness for Borrowed Money which is due and payable
         and has not been paid at such time and in respect of which the grace
         period (if any) specified in the documentation relating thereto has
         expired but:

         (a)      excluding such Indebtedness for Borrowed Money of any member
                  of the UK Group to another member of the UK Group to the
                  extent permitted under this Agreement; and

         (b)      excluding any Indebtedness for Borrowed Money to the extent
                  such is Subordinated UK Group Debt.

         "UK Group Net Consolidated Total Debt" means, at any time, UK Group
         Consolidated Total Debt at such time less Cash, in cleared balances
         at such time, credited to an account in the name of a member of the
         UK Group subject to a maximum aggregate Cash amount of
         (pound)100,000,000 (or its equivalent in other currencies).

         "UK Group Total Interest Payable" means, in respect of any period,
         the aggregate amount of the interest (including the interest element
         of leasing and hire purchase payments), commission, fees and other
         periodic finance payments which have accrued on the UK Group
         Consolidated Total Debt during such period:

         (a)      adding any commission, fees and other finance payments
                  accrued during such period (whether payable during such
                  period or later) by any member of the UK Group under any
                  interest rate hedging arrangement;

                                     -96-
<page>

         (b)      deducting any commission, fees and other finance payments
                  accrued in favour of any member of the UK Group under any
                  interest rate hedging arrangement permitted by this
                  Agreement during such period; and

         (c)      deducting any interest accrued in favour of any member of
                  the UK Group on any deposit or bank account during such
                  period.

         "Working Capital" means on any date Current Assets less Current
         Liabilities.

21.4     Accounting Terms
         All accounting expressions which are not otherwise defined herein
         shall be construed in accordance with generally accepted accounting
         principles in England.

22.      COVENANTS

22.1     Notification of Events of Default
         The Parent shall promptly inform the Agent of the occurrence of any
         Event of Default or Potential Event of Default and, upon receipt of a
         written request to that effect from the Agent, confirm to the Agent
         that, save as previously notified to the Agent or as notified in such
         confirmation, no Event of Default or Potential Event of Default has
         occurred and is continuing.

22.2     Claims Pari Passu
         Each Obligor shall ensure that, subject to the Reservations:

         22.2.1   at all times the claims of the Finance Parties against such
                  Obligor under the Finance Documents (other than the Security
                  Documents and the Second Security Documents) to which such
                  Obligor is party rank at least pari passu with the claims of
                  all its other unsecured and unsubordinated creditors; and

         22.2.2   at all times the claims of the Finance Parties against such
                  Obligor under the Security Documents and the Second Security
                  Documents to which such Obligor is party rank ahead of the
                  claims of all its other creditors (other than (if and to the
                  extent applicable) creditors with the benefit of Permitted
                  Encumbrances) against the assets the subject of the
                  Encumbrances created by such Security Documents or the
                  Second Security Documents.

22.3     Maintenance of Legal Validity
         Each Obligor shall and the Parent shall procure that each Obligor in
         the UK Group shall:

         22.3.1   do all such things as are necessary to maintain its
                  existence as a legal person (other than as part of a solvent
                  reorganisation on terms which have been approved in writing
                  by the Agent acting on the instructions of an Instructing
                  Group); and

         22.3.2   obtain, comply with the terms of and do all that is
                  necessary to maintain in full force and effect all
                  authorisations, approvals, licences and consents required in
                  or by the laws and regulations of each jurisdiction in which
                  it owns or leases property or in which it conducts its
                  business to enable it lawfully to enter into and perform its
                  obligations under each of the Finance Documents to which it
                  is expressed to be a party or to ensure the legality or
                  validity or (subject to the

                                     -97-
<page>

                  Reservations) enforceability or admissibility in evidence in
                  England and in each other jurisdiction in which it owns or
                  leases property or in which it conducts its business (to the
                  extent applicable) of each such Finance Document.

22.4     Insurance
         Each Obligor shall and the Parent shall procure that each member of
         the UK Group shall effect and maintain, insurances (or, in the case
         of the Captive Insurance Company, if the Captive Insurance Company is
         a member of the UK Group, insurances and re-insurances) on and in
         relation to its business and assets against such risks as is
         reasonable for a company carrying on a business such as that carried
         on by such Obligor or member of the UK Group with either (save in
         respect of the Captive Insurance Company's own insurance) the Captive
         Insurance Company or with a reputable underwriter or insurance
         company and, in the case of the Captive Insurance Company, the Parent
         shall procure that the Captive Insurance Company shall effect and
         maintain insurances with a reputable underwriter or insurance or
         reinsurance company.

22.5     Environmental Compliance
         Each Obligor shall and the Parent shall procure that each member of
         the UK Group shall comply in all material respects with all
         Environmental Laws and obtain and maintain any Environmental Permits,
         breach of which (or failure to obtain or maintain which) could
         reasonably be expected to have a Material Adverse Effect.

22.6     Environmental Claims
         Each Obligor shall and the Parent shall procure that each member of
         the UK Group shall inform the Agent in writing as soon as reasonably
         practicable upon becoming aware of the same if any Environmental
         Claim has been commenced or (to the best of such Obligor's or member
         of the UK Group's knowledge and belief) is threatened against it in
         any case where such claim would be reasonably likely, if adversely
         determined, to have a Material Adverse Effect, or of any facts or
         circumstances which will or are reasonably likely to result in any
         Environmental Claim being commenced or threatened against such
         Obligor or member of the UK Group in any case where such claim would
         be reasonably likely, if adversely determined, to have a Material
         Adverse Effect.

22.7     Maintenance of Licences and Other Authorisation
         Each Obligor shall and the Parent shall procure that each member of
         the UK Group shall:

         22.7.1   ensure that it has the right and is duly qualified to
                  conduct its business and to the extent that the loss of any
                  contract, authorisation, approval, licence, consent, right
                  or franchise could reasonably be expected to have a Material
                  Adverse Effect, do all things necessary to obtain, preserve,
                  keep valid and binding and, where relevant, renew all such
                  contracts, authorisations, approvals, licences, consents,
                  rights and franchises; and

         22.7.2   ensure that each Licence (or any replacement or renewal
                  thereof) is held by a member of the UK Group (other than the
                  Parent).

22.8     Conduct Business in Accordance with Licences

         Each Obligor shall and the Parent shall procure that each member of
         the UK Group shall carry on its business, or cause the same to be
         carried on, in accordance with the terms

                                     -98-
<page>

         and conditions of the Licences in all material respects and no
         Obligor shall and the Parent shall procure that no member of the UK
         Group shall do, omit to do or suffer to be done, any act whereby any
         person is entitled or empowered to revoke, materially and adversely
         amend, suspend, withdraw or terminate any Licence if such amendment,
         revocation, suspension, withdrawal or termination could reasonably be
         expected to have a Material Adverse Effect.

22.9     Statutory Requirements
         Each Obligor shall and the Parent shall procure that each member of
         the UK Group shall comply in all material respects with all Statutory
         Requirements binding upon it or enforceable against it in respect of
         the conduct of its business and the ownership of its properties if
         and insofar as failure to do so could reasonably be expected to have
         a Material Adverse Effect.

22.10    Regulatory Notices and Communications
         The Parent shall notify the Agent within fourteen days of receipt by
         any member of the UK Group of any notice or communication from any
         government, court or regulatory authority or agency (including,
         without prejudice to the generality of the foregoing, the Secretary
         of State for Trade and Industry, Oftel or the Radiocommunications
         Agency) which may give rise to the revocation, termination, material
         adverse amendment, suspension, withdrawal or avoidance of any
         Licences or any of the terms and conditions thereof if such
         revocation, termination, material adverse amendment, suspension,
         withdrawal or avoidance could reasonably be expected to have a
         Material Adverse Effect.

22.11    Compliance with Material Commercial Contracts
         Each Obligor shall and the Parent shall procure that each member of
         the UK Group shall:

         22.11.1  comply in all material respects with its obligations under
                  each Material Commercial Contract to which it is party and
                  take all action necessary to ensure the continued validity
                  and enforceability of its rights thereunder;

         22.11.2  not amend, vary, novate or supplement any such Material
                  Commercial Contract in any material respect;

         22.11.3  not terminate any such Material Commercial Contract prior to
                  its contractual termination date,

         if such non-compliance, failure to take action, amendment, variation,
         novation or supplement or termination, as the case may be, could
         reasonably be expected to have a Material Adverse Effect.

22.12    Preservation of Assets
         Each Obligor shall and the Parent shall procure that each member of
         the UK Group shall maintain and preserve all of its assets that are
         necessary and material in the conduct of its business as conducted at
         the Execution Date in good working order and condition (ordinary wear
         and tear excepted), repair (with reasonable promptness) any damage to
         such assets and shall maintain in all material respects all books and
         records which are necessary in connection therewith or in connection
         with the conduct of its business.

                                     -99-
<page>

22.13    Security
         Each Obligor shall, at its own expense, take all such action as the
         Agent may reasonably require for the purpose of perfecting or
         protecting the Finance Parties' rights under and preserving the
         security interests intended to be created or evidenced by any of the
         Finance Documents to which it is a party, and following the making of
         any declaration pursuant to Clause 23.17 (Acceleration and
         Cancellation) or 23.18 (Advances Due on Demand) for facilitating the
         realisation of any such security or any part thereof.

22.14    Access
         The Parent shall ensure that any one or more representatives, agents
         and advisers of the Agent and/or any of the Banks will be allowed,
         whilst an Event of Default or Potential Event of Default is
         continuing and with prior notice, to have access to the assets,
         books, records and premises of each member of the UK Group and be
         permitted to inspect the same during normal business hours.

22.15    Consents and Properties
         Each Obligor which owns a Principal Property or any other property to
         be subject to a fixed charge under a Debenture shall, and the Parent
         shall procure that each such Obligor in the UK Group shall use all
         reasonable endeavours to obtain consents to charge all of such
         properties which are leasehold and which are charged pursuant to the
         Security Documents and/or the Second Security Documents from the
         relevant landlords as soon as practicable.

22.16    Mandatory Contribution
         22.16.1  New NTL shall ensure that the cash proceeds (net of any
                  related expenses) of any equity or Financial Indebtedness
                  raised by any member of the Covenant Group (other than from
                  another member of the Covenant Group (but without prejudice
                  to New NTL's obligations under this Clause 22.16 in respect
                  of any equity or Financial Indebtedness raised by such other
                  member of the Covenant Group other than from another member
                  of the Covenant Group)) shall be applied as follows:

                  (a)       to the extent that such amount is required,
                            pursuant to the Working Capital Facility, to be
                            applied in mandatory prepayment of the amount
                            outstanding thereunder, such amount shall be
                            invested in the Parent by way of Subordinated
                            Funding and so applied in mandatory prepayment of
                            the amount outstanding under the Working Capital
                            Facility (in accordance with the terms thereof);

                  (b)       to the extent that such amount is not required
                            pursuant to the Working Capital Facility to be
                            applied in mandatory prepayment thereof:

                            (i)     up to (and including) 31 December 2003,
                                    662/3 per cent. of the aggregate amount of
                                    such cash proceeds; and

                            (ii)    at all times thereafter, 75 per cent. of
                                    the aggregate amount of such cash
                                    proceeds,

                            in each case other than:

                                    -100-
<page>

                            (1)     Excluded Contributions; and

                            (2)     any Financial Indebtedness of the type
                                    referred to at paragraph (c) of the
                                    definition of Financial Indebtedness where
                                    the relevant Hedging Agreement is an
                                    agreement in respect of an interest rate
                                    swap or a currency swap in respect of
                                    Financial Indebtedness raised by any
                                    member of the Covenant Group which is an
                                    Excluded Contribution or which has been
                                    applied in accordance with this Clause
                                    22.16 provided that the relevant Hedging
                                    Agreement was entered into for bona fide
                                    protection against fluctuations in
                                    interest or currency rates, the relevant
                                    Hedging Agreement does not (whether
                                    intended or not) create the same or a
                                    similar economic benefit for the relevant
                                    member of the Covenant Group as an
                                    agreement to borrow money or to raise
                                    finance or an agreement which otherwise
                                    has the same commercial effect as a
                                    borrowing and the relevant Hedging
                                    Agreement was entered into on terms
                                    (including rates) which could reasonably
                                    be regarded as market standard for a
                                    company of comparable standing to the
                                    member of the Covenant Group which is
                                    party to the relevant Hedging Agreement at
                                    the time at which the Hedging Agreement
                                    was entered into provided further that the
                                    exclusion at this paragraph (2) does not
                                    include any amounts payable to a member of
                                    the Covenant Group on the early
                                    termination of a Hedging Agreement or any
                                    amounts payable to a member of the
                                    Covenant Group on the entry into of a
                                    Hedging Agreement (save for any such
                                    amounts which are payable to achieve bona
                                    fide protection against fluctuations in
                                    interest or currency rates) and any such
                                    amounts shall be applied in accordance
                                    with this Clause 22.16,

                            shall be contributed to the Parent by way of
                            Subordinated Funding. The Parent shall in turn
                            ensure that any such Subordinated Funding received
                            by it is contributed to the other members of the
                            UK Group by way of Parent Funding.

         22.16.2  The Parent may, on or before the date falling 12 months
                  after the Second Restatement Amendment Effective Date by
                  notice in writing to the Agent, elect that some or all of
                  the cash proceeds of the Exit Financing or the Exit Shares
                  which has, prior to the making of such election, been
                  voluntarily invested in the Parent by way of Subordinated
                  Funding and on-lent by the Parent to members of the UK Group
                  (other than the Parent) by way of Parent Funding (the amount
                  of such cash proceeds so notified being hereinafter referred
                  to as the "Exit Contributed Amount"), are to constitute
                  Capital Events Proceeds and to be used to prepay and cancel
                  the Working Capital Facility. If the Parent makes an
                  election as aforesaid the Parent shall be entitled to,
                  notwithstanding the provisions of the Parent Intra-Group
                  Loan Assignment and the Second Parent Intra-Group Loan
                  Assignment or any other provision of this Agreement, and

                                    -101-
<page>

                  shall, apply an amount equal to the Exit Contributed Amount
                  less (pound)9,000,000 in prepayment and cancellation of the
                  Working Capital Facility.

22.17    Negative Pledge
         No Obligor shall and the Parent shall procure that no member of the
         UK Group shall create or permit to subsist any Encumbrance over all
         or any of its present or future undertaking, revenues or assets other
         than Permitted Encumbrances.

22.18    Loans and Guarantees
         No Obligor shall and the Parent shall procure that no member of the
         UK Group shall (save in the ordinary course of business) make any
         loans, grant any credit or give any guarantee or indemnity to or for
         the benefit of any person or voluntarily assume any liability,
         whether actual or contingent, in respect of any obligation of any
         other person other than Permitted Loans and Guarantees. Any
         intercompany balance representing any overpayment or any underpayment
         arising as a result of the settlement arrangements referred to at
         paragraph (h)(ii) of the definition of Permitted Loans and Guarantees
         (and any payment in connection with any such overpayment or
         underpayment) shall not constitute a breach of any restriction
         contained in the Finance Documents.

22.19    Disposals
         22.19.1  No Obligor shall and the Parent shall procure that no member
                  of the UK Group shall sell, lease, transfer or otherwise
                  dispose of, by one or more transactions or series of
                  transactions (whether related or not), the whole or any part
                  of its revenues or its assets other than any Permitted
                  Disposal.

         22.19.2  Each of New NTL and the Parent shall procure that prior to
                  the earliest of: (a) Note Registration; (b) the disposal of
                  the Towers Business (as hereinafter defined) and (c) a
                  refinancing of the Exit Financing other than by way of
                  indebtedness or, if by way of indebtedness, where the
                  provisions of the documents relating to such indebtedness do
                  not limit (and cannot operate to limit) a sale of the Towers
                  Business, the aggregate fair market value of Asset
                  Dispositions (other than any asset subject to a Sale and
                  Leaseback Transaction permitted under the Exit Financing
                  Indenture) in any Fiscal Year does not exceed 5 per cent. of
                  the Consolidated Tangible Assets at the beginning of such
                  Fiscal Year. New NTL shall not agree any amendment to the
                  New NTL Exit Facility Agreements which imposes additional
                  restrictions or further circumscribe (whether directly or
                  indirectly) the ability of any person to dispose of the
                  shares in, or assets of, National Transcommunications
                  Limited or the ability of any person to dispose of all or
                  any part of the Group's United Kingdom broadcast business
                  and undertaking (the "Towers Business").

         22.19.3  For the purpose of sub-clause 22.19.2 of this Clause 22.19,
                  "Asset Dispositions", "Consolidated Tangible Assets",
                  "Fiscal Year", "Note Registration" and "Sale and Leaseback
                  Transaction" shall each bear the meaning given to such term
                  in the Exit Financing Indenture as set out in Appendix B
                  (Change of Control and Asset Disposition provisions of the
                  Exit Financing Indenture) or as such definitions in the Exit
                  Financing Indenture may be amended from time to time
                  provided that no amendment to any such

                                    -102-
<page>

                  definition shall be taken into account for the purposes of
                  sub-clause 22.19.3 of this Clause 22.19 until such time as
                  the Agent shall have received a copy of the amended
                  definitions and such other information in relation thereto
                  as the Agent may reasonably request.

22.20    Financial Indebtedness
         22.20.1  No Obligor shall and the Parent shall procure that no member
                  of the UK Group shall incur, or allow to subsist, any
                  Financial Indebtedness or enter into any agreement or
                  arrangement whereby it is entitled to incur, create or allow
                  to subsist any Financial Indebtedness other than Permitted
                  Indebtedness.

         22.20.2  New NTL shall procure that NTL UK shall not incur, or allow
                  to subsist, any Financial Indebtedness between it and any
                  other members of the Covenant Group or enter into any
                  agreement or arrangement whereby it is entitled to incur,
                  create or allow to subsist any such Financial Indebtedness
                  other than Financial Indebtedness owed by it to New NTL or
                  to New Holdco.

         22.20.3  New NTL shall not, and shall procure that no member of the
                  Covenant Group shall incur, or allow to subsist any
                  Financial Indebtedness or enter into any agreement or
                  arrangement whereby it is entitled to incur, create or allow
                  to subsist any Financial Indebtedness other than, subject to
                  sub-clause 22.20.2, Permitted Covenant Group Indebtedness.

         22.20.4  New NTL and the Parent shall procure that the only Financial
                  Indebtedness outstanding between NTL UK and the Parent is
                  Subordinated UK Group Debt.

22.21    Restricted Payments
         The Parent shall not and shall procure that no member of the UK Group
         shall make any Restricted Payment other than Permitted Payments.

22.22    Acquisitions and Investments
         No Obligor shall and the Parent shall procure that no member of the
         UK Group shall (a) purchase, subscribe for or otherwise acquire any
         shares (or other securities or any interest therein) in, or
         incorporate, any other company or agree to do any of the foregoing,
         or (b) purchase or otherwise acquire (other than in the ordinary
         course of business) any assets or revenues or (without limitation to
         any of the foregoing) acquire any business or interest therein or
         agree to do so, save for (and for agreements relating to):

         22.22.1  any investment or acquisition of assets contemplated in the
                  Updated Business Plan provided that the aggregate value of
                  all such investments and acquisitions shall not exceed
                  (pound)25,000,000 (or its equivalent in other currencies);

         22.22.2  Permitted Investments; and

         22.22.3  Permitted Acquisitions.

                                    -103-
<page>

22.23    Mergers
         No Obligor shall and the Parent shall procure that no member of the
         UK Group shall enter into any merger or consolidation with any other
         person save for, respectively, another Obligor or, as the case may
         be, another member of the UK Group.

22.24    Change of Business
         Save as contemplated in the Updated Business Plan (and provided that
         nothing in this Clause 22.24 shall prevent an Obligor from making any
         investment or disposal which is otherwise permitted under this
         Agreement) no Obligor shall and the Parent shall procure that no
         member of the UK Group shall enter into any type of business sector
         which would result in a change in the business focus of the UK Group
         taken as a whole from its business focus as at the Execution Date.

22.25    Guarantors
         22.25.1  The Parent shall ensure that at all times the aggregate
                  EBITDA of the Guarantors (in each case calculated on an
                  unconsolidated basis) for any period of four consecutive
                  Financial Quarters equals or exceeds 95 per cent. of the
                  consolidated EBITDA of the UK Group for such period.

         22.25.2  For the purposes of this Clause 22.25 the aggregate EBITDA
                  of the Guarantors and the consolidated EBITDA of the UK
                  Group shall be equal to the aggregate EBITDA of the
                  Guarantors or, as the case may be the aggregate EBITDA of
                  the UK Group for the immediately preceding four complete
                  Financial Quarters.

         22.25.3  A breach of this Clause 22.25 shall not constitute an Event
                  of Default if (i) one or more subsidiaries of the Parent
                  become Guarantors (in accordance with Clause 37 (Accession
                  of Guarantors)), within five Business Days of the earlier of
                  notice by the Agent to the Parent of the breach and the
                  Parent becoming aware thereof and (ii) the Agent (acting
                  reasonably) is satisfied that this Clause 22.25 will, as a
                  result of the Guarantors thereby created, be satisfied.

22.26    Shares
         No Obligor shall and the Parent shall procure that no member of the
         UK Group shall without the prior written consent of an Instructing
         Group, alter any rights attaching to its issued shares, if:

         22.26.1  those shares are subject to the Security and/or the Second
                  Security; and

         22.26.2  such an alteration would be reasonably likely to prejudice
                  the value of, or the ability of the Security Trustee and/or
                  the Second Security Trustee to realise, the Security and/or
                  the Second Security (as the case may be) over the company
                  represented by those shares.

22.27    Transactions with Affiliates
         22.27.1  No Obligor shall and the Parent shall procure that no member
                  of the UK Group shall enter into any transaction with an
                  affiliate of such Obligor or, as the case may be, member of
                  the UK Group other than:

                  (a)       transactions disclosed in writing to, and approved
                            by, the Agent prior to the Second Restatement
                            Amendment Effective Time;

                                    -104-
<page>

                  (b)       transactions in respect of either Subordinated
                            Funding or Parent Funding;

                  (c)       transactions:

                            (i)     between Obligors incorporated in the
                                    United Kingdom (other than transactions
                                    prohibited under this Agreement);

                            (ii)    between Obligors incorporated in the
                                    United States of America (other than
                                    transactions prohibited under this
                                    Agreement); and

                            (iii)   not falling within paragraphs (i) or (ii)
                                    of this sub-paragraph (c) of this
                                    sub-clause 22.27.1 between members of the
                                    Group where such are otherwise permitted
                                    by this Agreement;

                  (d)       transactions in the ordinary course of business
                            and either on no worse than arm's length terms or,
                            where there is no available market by which to
                            assess whether such a transaction is on no worse
                            than arm's length terms, on terms such that the
                            transaction is financially fair to the Parent,
                            relevant Obligor or, as the case may be, other
                            member of the UK Group;

                  (e)       transactions to effect either an Asset Passthrough
                            or a Funding Passthrough;

                  (f)       insurance arrangements entered into in the
                            ordinary course of business with the Captive
                            Insurance Company;

                  (g)       tax sharing arrangements and agreements to
                            surrender tax losses provided that any such
                            arrangement or agreement entered into after the
                            Second Restatement Amendment Effective Time is
                            disclosed to the Agent on or prior to being
                            entered into;

                  (h)       transactions relating to the provision of
                            Intra-Group Services;

                  (i)       transactions with Cable & Wireless and its
                            subsidiaries in relation to the Transaction
                            Agreement;

                  (j)       transactions relating to Excess Capacity Network
                            Services provided that the price payable by any
                            affiliates in relation to such Excess Capacity
                            Network Services is no less than the cost incurred
                            by the Parent, or relevant Obligor or, as the case
                            may be, other member of the UK Group in providing
                            such Excess Capacity Network Services;

                  (k)       transactions constituted by loans or investments
                            in any UK Group Excluded Subsidiary where such are
                            otherwise permitted under this Agreement; and

                  (l)       transactions either on terms and conditions
                            (including, without limitation, as to any fees
                            payable in connection with such transactions) not
                            substantially less favourable to the Parent,
                            relevant Obligor or, as the case may be, other
                            member of the UK Group than would be obtainable at
                            such time in comparable arm's length transactions
                            with an entity which is not

                                    -105-
<page>

                            an affiliate or, where there is no comparable
                            arm's length transaction by which to assess
                            whether such a transaction is on terms and
                            conditions not substantially less favourable to
                            the Parent, relevant Obligor or, as the case may
                            be, other member of the UK Group, on such terms
                            and conditions (including, without limitation, as
                            to any fees payable in connection with such
                            transaction) that the transaction is financially
                            fair to the Parent, relevant Obligor or, as the
                            case may be, other member of the UK Group.

         22.27.2  The Parent shall ensure that each Compliance Certificate
                  delivered by it pursuant to Clause 20.5 (Compliance
                  Certificates) has attached thereto:

                  (a)       a schedule in the form, or substantially in the
                            form, agreed between the Parent and the Reporting
                            Accountants prior to the Second Restatement
                            Amendment Effective Time setting out:

                            (i)     details of the outstanding debit and
                                    credit balances (as at the last day of the
                                    Financial Quarter to which such Compliance
                                    Certificate relates) in respect of each
                                    Affiliate for which an Affiliate
                                    Transaction has been notified to the Agent
                                    as a condition precedent to the Second
                                    Restatement Amendment Effective Time or
                                    which has been notified to the Agent in
                                    the attachment to any Compliance
                                    Certificate previously delivered to the
                                    Agent (other than transactions between
                                    Obligors, and transactions under the
                                    agency arrangements which have been
                                    notified to the Agent as a condition
                                    precedent to the Second Restatement
                                    Amendment Effective Time or from time to
                                    time thereafter in accordance with
                                    paragraph (b) of this sub-clause 22.27.2)
                                    ; and

                            (ii)    details of the monthly movements of
                                    material debits and credits for each
                                    Affiliate Transaction in respect of each
                                    Affiliate referred to at paragraph (i)
                                    above during such Financial Quarter,

                            provided that in respect of NTL (South
                            Hertfordshire) Limited this requirement will be
                            satisfied by the delivery of the relevant 10-Q or
                            10-K for South Hertfordshire United Kingdom Fund,
                            Ltd as soon as reasonably practicable after the
                            same is available (and not with delivery of the
                            relevant Compliance Certificate);

                  (b)       a schedule (prepared on a best efforts basis)
                            listing all Affiliate Transactions with a monetary
                            value equal to or greater than (pound)1,000,000
                            per annum (other than transactions between
                            Obligors and transactions under the agency
                            arrangements which have been notified to the Agent
                            as a condition precedent to the Second Restatement
                            Amendment Effective Time or from time to time
                            thereafter in accordance with this paragraph (b))
                            and details of the accession of any new principal
                            (other than an Obligor) to the agency agreements
                            which were notified to the Agent as a condition
                            precedent to the Second Restatement Amendment
                            Effective Time, in each case which have not
                            previously been notified to the Agent; and

                                    -106-
<page>

                  (c)       a list (prepared on a best efforts basis) of all
                            affiliates which had no trading activity or
                            financing arrangements with any member of the UK
                            Group over the relevant Financial Quarter, or
                            written confirmation that there has been no change
                            from the list most recently delivered to the Agent
                            under this paragraph (c).

22.28    Working Capital Facility Amendments
         The Parent shall not agree any material amendments to the terms of
         the Working Capital Facility and shall not (other than pursuant to an
         election under sub-clause 22.16.2 of Clause 22.16 (Mandatory
         Contribution)) voluntarily prepay all or any part thereof unless a
         replacement or substitute therefor is put in place on terms
         acceptable to the Banks. For the avoidance of doubt it is hereby
         agreed that the granting of any Encumbrance or guarantee by an
         Obligor as security for or, as the case may be, a guarantee of,
         amounts due under the Working Capital Facility shall constitute a
         material amendment to the terms of the Working Capital Facility. As
         at the Second Restatement Amendment Effective Time, the remaining
         available commitment under the Working Capital Facility has been
         cancelled and no further advances may be made under the Working
         Capital Facility.

22.29    Change in Financial Year
         No Obligor shall and the Parent shall procure that no member of the
         UK Group shall change the end of its financial year, other than:

         22.29.1  as agreed by an Instructing Group, acting reasonably; or

         22.29.2  so as to ensure that the financial year of any member of the
                  UK Group ends on the same date as the financial year of the
                  Parent.

22.30    Revised Group Structure
         If the Parent becomes aware of any material inaccuracy in the
         corporate structure as set out in the group structure chart delivered
         to the Agent as a condition precedent to the Second Restatement
         Amendment Effective Time or any group structure chart delivered to
         the Agent pursuant to this Clause 22.30, it will deliver to the Agent
         as soon as reasonably practicable thereafter a revised group
         structure chart which is true, complete and accurate insofar as it
         relates to the corporate structure of the UK Group and the Covenant
         Group.

22.31    Hedging
         The Parent shall not, and shall procure that no member of the UK
         Group shall, enter into any Hedging Agreement other than:

         22.31.1  a Secured Hedging Agreement; or

         22.31.2  a Hedging Agreement entered into in accordance with the
                  Hedging Strategy.

22.32    Voluntary Prepayments
         For the avoidance of doubt, the Parent shall not, and shall procure
         that no member of the UK Group shall make any Permitted Payment under
         paragraph (a) of the definition of that term which is used or
         intended to be used to fund a voluntary prepayment by any

                                    -107-
<page>

         member of the Covenant Group in respect of all or any part of the
         Financial Indebtedness of such member of the Covenant Group.

22.33    Cancellation of Subordinated UK Group Debt
         New NTL shall procure that NTL UK does not cancel, write-off or
         otherwise forgive all or any part of any loans made by NTL UK to the
         Parent (being Subordinated UK Group Debt), without the prior written
         consent of the Agent, if such cancellation, write-off or other
         forgiveness might reasonably be expected to give rise to material tax
         liabilities for the UK Group taken as a whole, which cannot be
         sheltered by the net operating losses of the Group available at the
         time of such cancellation, write-off or forgiveness.

22.34    Post Plan Effective Date Investigations and Reports
         22.34.1  The Parent undertakes to instruct Sullivan & Cromwell LLC
                  ("S&C") and Deloitte & Touche LLC ("D&T") as soon as
                  reasonably practicable after the Plan Effective Date and in
                  any event within 28 days of the Plan Effective Date, to
                  investigate a representative sample of the UK Group's
                  internal controls including, without limitation, the
                  internal controls relating to the procuring and monitoring
                  of outsourcing arrangements (including in relation to the
                  Profectus Contracts (as defined in S&C's written report
                  dated 18 December 2002 which has been delivered to the
                  Agent) and the Group's information technology services
                  contracts with IBM) and to prepare a written report within 3
                  months of the execution of the engagement letters with S&C
                  and D&T (or such longer period as may reasonably be required
                  in order to complete the relevant investigation). The
                  division of the work between S&C and D&T will reflect their
                  respective expertise. S&C and D&T shall be instructed to
                  detail in the written report the results of such
                  investigation and to recommend any steps to be taken to
                  remedy any material deficiencies in internal controls
                  identified. S&C and D&T shall be instructed by the Parent to
                  include the Banks as addressees of the written report but
                  only on the basis that neither S&C nor D&T shall have any
                  liability to any of the Banks. The Parent shall pay all
                  reasonable fees and expenses incurred by S&C and D&T in
                  making such investigation and preparing such written report.
                  The Parent shall provide S&C and D&T with such access to the
                  books and records and personnel of the Group as may
                  reasonably be required for the purposes of such
                  investigation and written report. S&C and D&T shall be
                  entitled to instruct such third party experts as they may
                  reasonably require to assist them in the investigation and
                  preparation of the written report.

         22.34.2  If the written report referred to at sub-clause 22.34.1 of
                  this Clause 22.34 recommends any proposals to be taken by
                  the UK Group to remedy any material deficiencies in internal
                  controls relating to outsourcing arrangements, the Parent
                  agrees, after consultation with the Agent, representatives
                  of the Banks who were formerly Co-ordinators, S&C and D&T,
                  to adopt such proposals as are considered reasonably
                  commercially practicable as soon as practicable after the
                  conclusion of such consultation provided that the adoption
                  of such proposals are subject to final approval by the board
                  of directors of New NTL acting in its exercise of its
                  fiduciary duties.

                                    -108-
<page>

         22.34.3  If the written report referred to at sub-clause 22.34.1 of
                  this Clause 22.34 recommends any proposals to be taken by
                  the UK Group to remedy any material deficiencies in internal
                  controls relating to non-outsourcing arrangements, the
                  Parent agrees to consider such proposals as soon as
                  practicable after publication of the report, subject to
                  approval of such proposals by the board of directors of New
                  NTL.

23.      EVENTS OF DEFAULT

         Each of Clause 23.1 (Failure to Pay) to Clause 23.16 (Material
         Adverse Change) describes circumstances which constitute an Event of
         Default for the purposes of this Agreement. Clause 23.17
         (Acceleration and Cancellation) and Clause 23.18 (Advances Due on
         Demand) deal with the rights of the Agent and the Banks after the
         occurrence of an Event of Default.

23.1     Failure to Pay
         Any of the Obligors fails to pay any sum due from it under any of the
         Finance Documents to which it is a party at the time, in the currency
         and in the manner specified therein unless:

         23.1.1   the sum is of a principal amount which was not paid as a
                  result of a technical error or failure in the transmission
                  of funds and that payment is then received by the Agent
                  within one Business Day of the due date;

         23.1.2   the sum is of an amount of interest and that payment is then
                  received by the Agent within three Business Days of the due
                  date; or

         23.1.3   the sum is of an amount other than principal or interest and
                  that payment is then received by the Agent within five
                  Business Days of the due date.

23.2     Misrepresentation
         Any representation or statement made or repeated at any time
         whatsoever by New NTL, the Parent or any Obligor in any of the
         Finance Documents or in any notice or other document or certificate
         delivered by it pursuant thereto or in connection therewith is or
         proves to have been incorrect or misleading in any material respect
         when made or deemed to be made and the circumstances giving rise to
         such inaccuracy, if capable of remedy or change, are not remedied or
         do not change, such that the relevant representation or statement
         would be correct and not misleading if repeated five Business Days
         after the earlier of (a) it being notified by the Agent to New NTL in
         the case of a representation or statement by New NTL, and to the
         Parent in all other cases, as having been made inaccurately and (b)
         New NTL, the Parent or the relevant Obligor becoming aware of such
         inaccuracy.

23.3     Specific Covenants
         New NTL, the Parent or any of the Obligors fails to comply with any
         of its obligations under Clause 20 (Financial Information) or Clause
         22 (Covenants). No Event of Default under this Clause 23.3 shall
         occur in relation to:

         23.3.1   Clause 20.1 (Annual Statements) to Clause 20.10 (Other
                  Financial Information), Clause 20.12 (General Information)
                  or Clause 20.13 (Litigation

                                    -109-
<page>

                  and Government or Regulatory Enquiry), if the failure to
                  comply with such is remedied within five Business Days of
                  the Agent giving notice thereof to the Parent; and

         23.3.2   Clause 22 (Covenants), if the failure to comply with such is
                  capable of remedy and is remedied within five Business Days
                  of the date on which New NTL, the Parent or, as the case may
                  be, the relevant Obligor became aware of such failure to
                  comply provided that a breach of any of the obligations
                  under Clause 22.2 (Claims Pari passu), Clause 22.3
                  (Maintenance of Legal Validity), 22.8 (Conduct Business in
                  Accordance with Licences), Clause 22.17 (Negative Pledge),
                  Clause 22.18 (Loans and Guarantees), Clause 22.19
                  (Disposals), Clause 22.21 (Restricted Payments), Clause
                  22.22 (Acquisitions and Investments), Clause 22.23
                  (Mergers), Clause 22.27 (Transactions with Affiliates) and
                  Clause 22.33 (Cancellation of Subordinated UK Group Debt),
                  shall immediately give rise to an Event of Default.

23.4     Other Obligations
         New NTL, the Parent or any of the Obligors fails duly to perform or
         comply with any other obligation expressed to be assumed by it in any
         of the Finance Documents and such failure is not remedied within
         thirty days after the Agent has given notice thereof to New NTL or,
         in the case of the Parent or any Obligor, the Parent.

23.5     Financial Condition
         At any time any of the requirements of Clause 21.1 (UK Group
         Financial Condition) or Clause 21.2 (Group Financial Condition) is
         not satisfied.

23.6     Cross Default
         Any:

         23.6.1   Financial Indebtedness of any Obligor or of any other member
                  of the UK Group is not paid when due and payable, after
                  taking account of any applicable grace period, or, if
                  payable on demand (after taking account of any applicable
                  grace period), is not paid on demand;

         23.6.2   Financial Indebtedness of any Obligor or of any other member
                  of the UK Group is declared to be or otherwise becomes due
                  and payable prior to its specified maturity by reason of a
                  default by the relevant Obligor or other member of the UK
                  Group (after taking account of any applicable grace period);

         23.6.3   commitment for any Financial Indebtedness of any Obligor or
                  of any other member of the UK Group is cancelled or
                  suspended by reason of a default by the relevant Obligor or
                  other member of the UK Group; or

         23.6.4   creditor or creditors of any Obligor or of any other member
                  of the UK Group becomes entitled (by reason of default) to
                  declare any Financial Indebtedness of such Obligor or other
                  member of the UK Group due and payable prior to its
                  specified maturity by reason of default by the relevant
                  Obligor or other member of the UK Group after taking account
                  of any applicable grace period,

                                    -110-
<page>

         save that this Clause 23.6 shall not apply to any Financial
         Indebtedness of any Obligor or of any other member of the UK Group
         where such Financial Indebtedness or demand in relation thereto (a)
         is cash collateralised and such cash is available for application in
         satisfaction of such Financial Indebtedness, (b) is being contested
         in good faith by appropriate action or (c) when aggregated with all
         such Financial Indebtedness of the Obligors and any other members of
         the UK Group does not exceed an aggregate of (pound)20,000,000 (or
         its equivalent in other currencies).

23.7     Insolvency and Rescheduling
         If (a) New NTL or (b) any Obligor:

         23.7.1   is unable to pay its debts as they fall due;

         23.7.2   commences negotiations with any one or more of its creditors
                  with a view to the general readjustment or rescheduling of
                  its indebtedness (other than as part of a solvent
                  reorganisation of New NTL or the relevant Obligor on terms
                  which have been approved in writing by the Agent, acting on
                  the instructions of an Instructing Group);

         23.7.3   makes a general assignment for the benefit of or a
                  composition with its creditors; or

         23.7.4   has a moratorium declared in respect of any of its
                  indebtedness.

23.8     Winding-up
         If (a) New NTL or (b) any Obligor takes any corporate action or other
         steps are taken or legal proceedings are started and served for its
         winding-up, dissolution, administration or re-organisation whether by
         way of voluntary arrangement, scheme of arrangement or otherwise or
         for the appointment of a liquidator, receiver, administrator,
         administrative receiver, conservator, custodian, trustee or similar
         officer of it or of its revenues and assets provided that it shall
         not constitute an Event of Default if:

         23.8.1   such action, steps or proceedings relate to a liquidation or
                  re-organisation of an Obligor on terms which have been
                  approved in writing by the Agent, acting on the instructions
                  of an Instructing Group; or

         23.8.2   such action, steps or proceedings (a) are frivolous or
                  vexatious, (b) do not relate to the appointment of an
                  administrator (or its equivalent in any other jurisdiction)
                  and (c) are contested in good faith by appropriate legal
                  action and are stayed or discharged within thirty days of
                  their commencement.

23.9     Execution or Distress
         Any execution, distress or diligence is levied against, or an
         encumbrancer takes possession of, the whole or any part of, the
         property, undertaking or assets of (a) New NTL or (b) any Obligor
         where:

         23.9.1   the aggregate value of such assets exceeds (pound)250,000
                  (or its equivalent in other currencies); and

         23.9.2   such execution, distress, diligence or possession is not
                  discharged within thirty days.

                                    -111-
<page>

23.10    Analogous Events
         Any event occurs which under the laws of any jurisdiction has a
         similar or analogous effect to any of those events mentioned in
         Clause 23.7 (Insolvency and Rescheduling), Clause 23.8 (Winding-up)
         or Clause 23.9 (Execution or Distress).

23.11    Governmental Intervention
         By or under the authority of any government, (a) the management of
         any Obligor is wholly or partially displaced or the authority of any
         Obligor in the conduct of a material part of its business is wholly
         or partially curtailed or (b) all or a majority of the issued shares
         of any Obligor or the whole or any substantial part of its revenues
         or assets is seized, nationalised, expropriated or compulsorily
         acquired, in each case where such is not remedied to the satisfaction
         of the Agent within thirty days of the relevant event occurring.

23.12    Repudiation
         23.12.1  New NTL or any Obligor repudiates any of the Finance
                  Documents; or

         23.12.2  the security intended to be created by, or the subordination
                  effected under, the Finance Documents is not or ceases to be
                  legal and valid and (except as contemplated by the
                  Reservations or, if capable of remedy, such as is remedied
                  within five Business Days of the earlier of (a) notice of
                  the relevant event by the Agent to the Parent and (b) the
                  date on which New NTL or the Parent becomes aware of such
                  event) binding and enforceable.

23.13    Illegality
         At any time it is or becomes unlawful for New NTL or any of the
         Obligors to perform or comply with any or all of its obligations
         under any of the Finance Documents to which it is a party or any of
         the obligations of New NTL or any of the Obligors thereunder are not
         or cease to be legal, valid and (except as contemplated by the
         Reservations or, if capable of remedy, such as is remedied within
         five Business Days of the earlier of (a) notice of the relevant event
         by the Agent to the Parent and (b) the date on which New NTL or, as
         the case may be, the Parent becomes aware of such event) binding and
         enforceable.

23.14    Asset Adjustment Payments and Transfers of Assets
         If:

         23.14.1  following a member of the UK Group having made an Asset
                  Adjustment Payment within paragraph (a) of the definition
                  thereof, an amount equal to such Asset Adjustment Payment
                  (including, for the avoidance of doubt, any amount in
                  respect of VAT) is not (in accordance with the other terms
                  of this Agreement) reimbursed to that member of the UK Group
                  by Cable & Wireless on or before the date which is thirty
                  Business Days after the date on which such Asset Adjustment
                  Payment was made; or

         23.14.2  following a member of the UK Group having made an Asset
                  Adjustment Payment within paragraph (c) of the definition
                  thereof:

                  (a)       the relevant member of the UK Group has not made a
                            claim for credit or repayment from HM Customs &
                            Excise in an amount equal to such Asset Adjustment
                            Payment on or before the date which is thirty-one
                            days after

                                    -112-
<page>

                            the last day of the Prescribed Accounting Period
                            during which the supply to which such Asset
                            Adjustment Payment relates is treated as taking
                            place for the purposes of Section 6 of the VAT
                            Act; or

                  (b)       the relevant member of the UK Group has not
                            received a credit or repayment from HM Customs &
                            Excise in an amount equal to, and in respect of,
                            such Asset Adjustment Payment on or before the
                            date which is thirty Business Days after the date
                            on which the relevant member of the UK Group made
                            a claim for credit or repayment from HM Customs &
                            Excise in respect of such Asset Adjustment Payment
                            in accordance with paragraph (a) of this
                            sub-clause 23.14.2. For the purposes of this
                            sub-clause 23.14.2 of this Clause 23.14 references
                            to the relevant member of the UK Group shall,
                            unless the context requires otherwise, be deemed,
                            at any time when such relevant member is a member
                            of a group for the purposes of Sections 43 and 43C
                            of the VAT Act, to include a reference to the
                            representative member of such group. For the
                            purposes of this paragraph (b) the relevant member
                            of the UK Group shall be deemed to have received a
                            credit or repayment from HM Customs & Excise in
                            respect of a claim (y) where the claim is
                            satisfied by way of credit only, on the date on
                            which the relevant member of the UK Group submits
                            a VAT return to HM Customs & Excise claiming the
                            relevant credit and (z) where the claim is
                            satisfied by way of repayment only or by way of
                            both credit and repayment, on the date on which
                            the relevant member of the UK Group receives the
                            relevant repayment from HM Customs & Excise; or

         23.14.3  following a transfer of assets from a member of the UK Group
                  to a company carrying on the CWC DataCo Business referred to
                  in paragraph (d) of the definition of Asset Adjustment
                  Payments, New NTL has not, on or before the date which is
                  thirty Business Days after the date on which the transfer of
                  assets referred to at paragraph (d) of the definition of
                  Asset Adjustment Payments was made, paid to the member of
                  the UK Group an amount equal to the full market value
                  (exclusive of any amount in respect of VAT) of the asset
                  transferred; or

         23.14.4  following a transfer of assets from a member of the UK Group
                  to a company carrying on the CWC DataCo Business where no
                  consideration is paid by the company carrying on the CWC
                  DataCo Business to the member of the UK Group in connection
                  with the transfer of such assets in accordance with the
                  Transaction Agreement, New NTL has not, in accordance with
                  the description of the relevant reimbursement payment set
                  out in the Asset Adjustment Payments Memorandum, on or
                  before the date which is thirty Business Days after the date
                  on which the transfer of assets was made, paid to the member
                  of the UK Group an amount equal to the full market value (if
                  any) (including any amount in respect of VAT) of the assets
                  transferred,

         provided that the aggregate amount of Asset Adjustment Payments
         referred to at paragraphs 23.14.2(a) and 23.14.2(b) of sub-clause
         23.14.2 of this Clause 23.14 and

                                    -113-
<page>

         amounts referred to at sub-clauses 23.14.1, 23.14.3 and sub-clause
         23.14.4 of this Clause 23.14 exceeds (pound)10,000,000 in aggregate
         (or its equivalent in other currencies).

23.15    Covenant Group Cross Default
         Any Permitted Covenant Group Indebtedness is not paid when due and
         payable (after taking into account any applicable grace period) or
         (by reason of the occurrence of a default) is declared to be or
         otherwise becomes due and payable prior to its specified maturity or
         any holder or any creditor in respect of any Permitted Covenant Group
         Indebtedness becomes entitled to declare such Permitted Covenant
         Group Indebtedness due and payable prior to its specified maturity
         save that this Clause 23.15 shall not apply to any Permitted Covenant
         Group Indebtedness of any member of the Covenant Group where such
         Permitted Covenant Group Indebtedness when aggregated with all such
         other Permitted Covenant Group Indebtedness of any members of the
         Covenant Group does not exceed an aggregate of (pound)20,000,000 (or
         its equivalent).

23.16    Material Adverse Change
         Any event or circumstance which would have a Material Adverse Effect
         occurs.

23.17    Acceleration and Cancellation
         Upon the occurrence of an Event of Default and at any time thereafter
         whilst such event is continuing, the Agent may (and, if so instructed
         by an Instructing Group, shall) by written notice to the Parent:

         23.17.1  declare the Advances to be immediately due and payable
                  (whereupon the same shall become so payable together with
                  accrued interest thereon and any other sums then owed by the
                  Borrowers hereunder) or declare the Advances to be due and
                  payable on demand of the Agent; and/or

         23.17.2  declare that any undrawn portion of the Revolving Facility
                  shall be cancelled, whereupon the same shall be cancelled
                  and the Available Revolving Commitment of each Revolving
                  Bank shall be reduced to zero; and/or

         23.17.3  exercise or direct the Security Trustee (on its own behalf
                  and on behalf of the Banks and the Hedge Counterparties) and
                  the Second Security Trustee (on its own behalf and on behalf
                  of the Term Banks), but not only one of them, to exercise
                  all rights and remedies of a mortgagee or a secured party at
                  such time and (without limitation), subject to the Security
                  Documents and the Second Security Documents and to the
                  extent permitted by applicable law, (a) foreclose on any or
                  all of the assets subject to the Security and/or the Second
                  Security by any available judicial procedure, (b) take
                  possession of any or all of the assets subject to the
                  Security and/or the Second Security and the books and
                  records relating thereto, with or without judicial process
                  and/or (c) enter any premises where any assets subject to
                  the Security and/or the Second Security, or any books and
                  records relating thereto, are located and take possession of
                  and remove the same therefrom.

23.18    Advances Due on Demand
         If, pursuant to Clause 23.17 (Acceleration and Cancellation), the
         Agent declares the Advances to be due and payable on demand of the
         Agent, then, and at any time

                                    -114-
<page>

         thereafter, the Agent may (and, if so instructed by an Instructing
         Group, shall) by written notice to the Parent:

         23.18.1  require repayment of the Advances on such date as it may
                  specify in such notice (whereupon the same shall become due
                  and payable on such date together with accrued interest
                  thereon and any other sums then owed by the Borrowers
                  hereunder) or withdraw its declaration with effect from such
                  date as it may specify in such notice; and/or

         23.18.2  select as the duration of any Term or Interest Period which
                  begins whilst such declaration remains in effect a period of
                  six months or less; and/or

         23.18.3  exercise or direct both the Security Trustee and the Second
                  Security Trustee (but not only one of them) to exercise (on
                  its own behalf and on behalf of the Banks who have appointed
                  it) all rights and remedies of a mortgagee or a secured
                  party in accordance with sub-clause 23.17.3 of Clause 23.17
                  (Acceleration and Cancellation).

23.19    Enforcement of the Second Security
         If there has been a notice from the Agent pursuant to either Clause
         23.17 (Acceleration and Cancellation) or Clause 23.18 (Advances Due
         on Demand) and the Security Documents have been discharged or the
         Term Banks demonstrate to the satisfaction of the Security Trustee
         (acting reasonably) that the Security Documents are incapable of
         being enforced, the Agent shall act on the instructions of a Term
         Instructing Group in relation to the giving of instructions to the
         Second Security Trustee pursuant to sub-clause 23.17.3 of Clause
         23.17 (Acceleration and Cancellation) and sub-clause 23.18.3 of
         Clause 23.18 (Advances Due on Demand).

24.      GUARANTEE AND INDEMNITY

24.1     Guarantee and Indemnity
         Each of the Guarantors irrevocably and unconditionally, jointly and
         severally:

         24.1.1   guarantees to each Finance Party the due and punctual
                  observance and performance of all the terms, conditions and
                  covenants on the part of each Borrower contained in the
                  Finance Documents and agrees to pay from time to time on
                  demand any and every sum or sums of money which each
                  Borrower is at any time liable to pay to any Finance Party
                  under or pursuant to the Finance Documents and which has
                  become due and payable but has not been paid at the time
                  such demand is made; and

         24.1.2   agrees as a primary obligation to indemnify each Finance
                  Party from time to time on demand from and against any loss
                  incurred by any Finance Party as a result of any of the
                  obligations of any Borrower under or pursuant to the Finance
                  Documents being or becoming void, voidable, unenforceable or
                  ineffective as against such Borrower for any reason
                  whatsoever, whether or not known to any Finance Party or any
                  other person, the amount of such loss being the amount which
                  the person or persons suffering it would otherwise have been
                  entitled to recover from such Borrower.

                                    -115-
<page>

24.2     Additional Security
         The obligations of each Guarantor herein contained shall be in
         addition to and independent of every other security which any Finance
         Party may at any time hold in respect of any of any Obligor's
         obligations under the Finance Documents.

24.3     Continuing Obligations
         The obligations of each Guarantor herein contained shall constitute
         and be continuing obligations notwithstanding any settlement of
         account or other matter or thing whatsoever and shall not be
         considered satisfied by any intermediate payment or satisfaction of
         all or any of the obligations of the Borrowers under the Finance
         Documents and shall continue in full force and effect until final
         payment in full of all amounts owing by any Borrower under the
         Finance Documents and total satisfaction of all the Borrowers' actual
         and contingent obligations under the Finance Documents.

24.4     Obligations not Discharged
         Neither the obligations of each Guarantor herein contained nor the
         rights, powers and remedies conferred in respect of each Guarantor
         upon any Finance Party by the Finance Documents or by law shall be
         discharged, impaired or otherwise affected by:

         24.4.1   the winding-up, dissolution, administration or
                  re-organisation of any Obligor or any other person or any
                  change in its status, function, control or ownership;

         24.4.2   any of the obligations of any Obligor or any other person
                  under the Finance Documents or under any other security
                  taken in respect of any of its obligations under the Finance
                  Documents being or becoming illegal, invalid, unenforceable
                  or ineffective in any respect;

         24.4.3   time or other indulgence being granted or agreed to be
                  granted to any Obligor or any other person in respect of its
                  obligations under the Finance Documents or under any such
                  other security;

         24.4.4   any amendment to, or any variation, waiver or release of,
                  any obligation of any Obligor or any other person under the
                  Finance Documents or under any such other security;

         24.4.5   any failure to take, or fully to take, any security
                  contemplated hereby or otherwise agreed to be taken in
                  respect of any Obligor's obligations under the Finance
                  Documents;

         24.4.6   any failure to realise or fully to realise the value of, or
                  any release, discharge, exchange or substitution of, any
                  security taken in respect of any Obligor's obligations under
                  the Finance Documents; or

         24.4.7   any other act, event or omission which, but for this Clause
                  24.4, might operate to discharge, impair or otherwise affect
                  any of the obligations of each Guarantor herein contained or
                  any of the rights, powers or remedies conferred upon any of
                  the Finance Parties by the Finance Documents or by law.

                                    -116-
<page>

24.5     Settlement Conditional
         Any settlement or discharge between a Guarantor and any of the
         Finance Parties shall be conditional upon no security or payment to
         any Finance Party by an Obligor or any other person on behalf of an
         Obligor being avoided or reduced by virtue of any laws relating to
         bankruptcy, insolvency, liquidation or similar laws of general
         application and, if any such security or payment is so avoided or
         reduced, each Finance Party shall be entitled to recover the value or
         amount of such security or payment from such Guarantor subsequently
         as if such settlement or discharge had not occurred.

24.6     Exercise of Rights
         No Finance Party shall be obliged before exercising any of the
         rights, powers or remedies conferred upon them in respect of any
         Guarantor by the Finance Documents or by law:

         24.6.1   to make any demand of any Obligor (save where such demand is
                  expressly required by the terms of the Finance Documents);

         24.6.2   to take any action or obtain judgment in any court against
                  any Obligor;

         24.6.3   to make or file any claim or proof in a winding-up or
                  dissolution of any Obligor; or

         24.6.4   to enforce or seek to enforce any other security taken in
                  respect of any of the obligations of any Obligor under the
                  Finance Documents.

24.7     Deferral of Guarantors' Rights
         Until all amounts which may be or become payable by the Borrowers
         under or in connection with the Finance Documents have been
         irrevocably paid in full and unless the Agent otherwise directs, no
         Guarantor will exercise any rights which it may have by reason of
         performance by it of its obligations under the Finance Documents:

         24.7.1   to be indemnified by an Obligor; and/or

         24.7.2   to claim any contribution from any other guarantor of any
                  obligations of any Borrower under the Finance Documents;
                  and/or

         24.7.3   to take the benefit (in whole or in part and whether by way
                  of subrogation or otherwise) of any rights of the Finance
                  Parties under the Finance Documents or of any other
                  guarantee or security taken pursuant to, or in connection
                  with, the Finance Documents by any Finance Party,

         provided that, notwithstanding the foregoing provisions of this
         Clause 24.7, no Guarantor may exercise any rights referred to above
         at any time if any security created by any Security Document over the
         shares in a Guarantor has been enforced.

24.8     Appropriations
         Until all amounts which may be or become payable by the Borrowers
         under or in connection with the Finance Documents have been
         irrevocably paid in full, each Finance Party (or any trustee or agent
         on its behalf) may:

                                    -117-
<page>

         24.8.1   refrain from applying or enforcing any other moneys,
                  security or rights held or received by that Finance Party
                  (or any trustee or agent on its behalf) in respect of those
                  amounts, or apply and enforce the same in such manner and
                  order as it sees fit (whether against those amounts or
                  otherwise) and no Guarantor shall be entitled to the benefit
                  of the same; and

         24.8.2   hold in an interest-bearing suspense account any moneys
                  received from any Guarantor or on account of any Guarantor's
                  liability under this Clause 24.

25.      COMMITMENT COMMISSION AND FEES

25.1     Commitment Commission on the Revolving Facility
         The Borrowers, acting through the Parent, shall pay to the Agent for
         the account of each Revolving Bank in respect of each Commitment
         Period (as defined in sub-clause 25.3.1 of Clause 25.3 (Definitions
         and Average Calculations) below) a commitment commission calculated
         at the rate per annum determined pursuant to Clause 25.2 (Rate of
         Commitment Commission on the Revolving Facility) on an amount equal
         to the average daily Available Revolving Commitments during such
         Commitment Period.

25.2     Rate of Commitment Commission on the Revolving Facility

         The applicable rate of commitment commission for any Commitment
         Period in respect of the Revolving Facility shall be determined by
         reference to the average daily utilisation of the Revolving Facility
         during such Commitment Period expressed as a percentage of the
         average daily Revolving Commitment during such Commitment Period and
         in accordance with the following scale:
<table>
<caption>

           ---------------------------------------------------------------------------- -------------------------------------
           Average  daily   utilisation  as  percentage  of  average  daily  Revolving  Applicable rate of commitment
           Commitment                                                                   commission
           ---------------------------------------------------------------------------- -------------------------------------
<s>                                                                                  <c>
           Up to and including 50 per cent.                                             0.75 per cent.
           ---------------------------------------------------------------------------- -------------------------------------
           Over 50 per cent.                                                            0.50 per cent.
           ---------------------------------------------------------------------------- -------------------------------------
</table>

25.3     Definitions and Average Calculations
         For the purposes of Clauses 25.1 (Commitment Commission on the
         Revolving Facility) and Clause 25.2 (Rate of Commitment Commission on
         the Revolving Facility):

         25.3.1   "Commitment Period" means each successive period of three
                  months during the period beginning on the Execution Date and
                  ending on the date falling one month before the Revolving
                  Termination Date provided that if the last such period would
                  otherwise extend beyond the date falling one month before
                  the Revolving Termination Date it shall be shortened so as
                  to end on that date.

         25.3.2   The average daily utilisation of the Revolving Facility
                  during a Commitment Period shall equal the sum of all
                  Revolving Advances made by the Revolving Banks and
                  outstanding on each day during such Commitment Period,
                  divided by the number of days in such Commitment Period.

         25.3.3   The average daily Revolving Commitments during a Commitment
                  Period shall equal the aggregate of the Revolving
                  Commitments on each day during such


                                     -118-
<page>

                  Commitment Period divided by the number of days in such
                  Commitment Period.

         25.3.4   The average daily Available Revolving Commitments during a
                  Commitment Period shall equal the aggregate of the Available
                  Revolving Commitments on each day during such

                  Commitment Period divided by the number of days in such
                  Commitment Period.

25.4     Payment of Commitment Commission on the Revolving Facility
         The Agent shall promptly after the end of each Commitment Period
         notify the Parent (on behalf of the Borrowers) and the Revolving
         Banks of the amounts payable by the Borrowers under Clause 25.1
         (Commitment Commission on the Revolving Facility) in respect of such
         Commitment Period and the Borrowers, acting through the Parent, shall
         pay such amount to the Agent for account of the Revolving Banks pro
         rata to each Revolving Bank's Revolving Commitment hereunder from
         time to time during the applicable Commitment Period within five
         Business Days of such notification.

25.5     Agency and Other Fees
         The Parent shall pay (or shall procure that the Borrowers shall pay)
         to the Agent for its own account the agency fees specified in the
         letter dated on or about the Second Restatement Amendment Effective
         Date from the Agent to the Parent at the times, and in the amounts,
         specified in such letter.

26.      COSTS AND EXPENSES

26.1     Transaction Expenses
         The Borrowers (acting through the Parent) shall, from time to time on
         demand of the Agent, reimburse each of the Agent and the Arrangers
         for all reasonable costs and expenses (including legal fees) together
         with any VAT thereon incurred by it in connection with the
         negotiation, preparation and execution of the Finance Documents, any
         other document referred to in the Finance Documents and the
         completion of the transactions therein contemplated.

26.2     Preservation and Enforcement of Rights
         The Borrowers, acting through the Parent shall, from time to time on
         demand of the Agent, reimburse the Finance Parties for all costs and
         expenses (including legal fees) on a full indemnity basis together
         with any VAT thereon incurred in or in connection with the
         preservation and/or enforcement of any of the rights of the Finance
         Parties under the Finance Documents and any document referred to in
         the Finance Documents a(including, without limitation, any costs and
         expenses reasonably incurred in relation to any investigation as to
         whether or not an Event of Default might have occurred or is likely
         to occur or any steps necessary or desirable in connection with any
         proposal for remedying or otherwise resolving an Event of Default or
         Potential Event of Default). For the avoidance of doubt, if the Term
         Banks or the Revolving Banks shall decide at any time in connection
         with the Finance Documents that they require separate advisors, the
         cost of separate advisors shall be reimbursed on the terms and
         subject to the conditions of this Clause 26.2.

                                    -119-
<page>

26.3     Stamp Taxes
         The Borrowers, acting through the Parent, shall pay all stamp,
         registration and other taxes to which the Finance Documents or any
         judgment given in connection therewith is or at any time may be
         subject and shall, from time to time on demand of the Agent,
         indemnify the Finance Parties against any liabilities, costs, claims
         and expenses resulting from any failure to pay or any delay in paying
         any such tax.

26.4     Amendment Costs
         If an Obligor requests any amendment, waiver or consent then the
         Borrowers, acting through the Parent, shall, within five Business
         Days of demand by the Agent, reimburse the Finance Parties for all
         costs and expenses (including legal fees) together with any VAT
         thereon reasonably incurred by such person in responding to or
         complying with such request.

26.5     Banks' Liabilities for Costs
         If any of the Borrowers fail to perform any of its obligations under
         this Clause 26, each Bank shall, in its Proportion, indemnify each of
         the Agent and the Arrangers against any loss incurred by any of them
         as a result of such failure.

27.      DEFAULT INTEREST AND BREAK COSTS

27.1     Default Interest Periods
         If any sum due and payable by an Obligor hereunder is not paid on the
         due date therefor in accordance with Clause 30 (Payments) or if any
         sum due and payable by an Obligor under any judgment of any court in
         connection herewith is not paid on the date of such judgment (in
         either case an "Unpaid Sum"), the period beginning on such due date
         or, as the case may be, the date of such judgment and ending on the
         date upon which the obligation of such Obligor to pay such sum is
         discharged shall be divided into successive periods (each an
         "Interest Period"), each of which (other than the first) shall start
         on the last day of the preceding Interest Period and the duration of
         each of which shall (except as otherwise provided in this Clause 27)
         be selected by the Agent.

27.2     Default Interest
         An Unpaid Sum shall bear interest during each Interest Period in
         respect thereof at the rate per annum which is one per cent. per
         annum above the percentage rate which would apply if such Unpaid Sum
         had been an Advance under the Term Facility (to the extent that the
         Unpaid Sum is owed to the Term Banks) or the Revolving Facility (to
         the extent that the Unpaid Sum is owed to the Revolving Banks) in the
         amount and currency of such Unpaid Sum and for the same Term or
         Interest Period, provided that if such Unpaid Sum relates to an
         Advance which became due and payable on a day other than the last day
         of a Term or Interest Period relating thereto:

         27.2.1   the first Interest Period applicable to such Unpaid Sum
                  shall be of a duration equal to the unexpired portion of the
                  current Term or Interest Period relating to that Advance;
                  and

         27.2.2   the percentage rate of interest applicable thereto from time
                  to time during such period shall be that which exceeds by
                  one per cent. the rate which would have

                                    -120-
<page>

                  been applicable to it had it not so fallen due provided that
                  the Revolving Margin shall be, or be deemed to be:

                  (a)       prior to the date falling six months after the
                            Second Restatement Amendment Effective Date, 3.50
                            per cent. per annum; and

                  (b)       at all times thereafter 4.00 per cent. per annum.

27.3     Payment of Default Interest
         Any interest which shall have accrued under Clause 27.2 (Default
         Interest) in respect of an Unpaid Sum shall be due and payable and
         shall be paid by the Obligor owing such Unpaid Sum to the Finance
         Parties to whom such Unpaid Sum is owed on the last day of the
         Interest Period in respect thereof or on such other dates as the
         Agent may specify by notice to such Obligor.

27.4     Break Costs
         If any Bank or the Agent on its behalf receives or recovers all or
         any part of such Bank's share of an Advance or Unpaid Sum otherwise
         than on the last day of the Term or Interest Period relating thereto,
         the Borrowers (acting through the Parent) shall pay to the Agent on
         demand for account of such Bank an amount equal to the amount (if
         any) by which (a) the additional interest which would have been
         payable on the amount so received or recovered had it been received
         or recovered on the last day of that Term or Interest Period exceeds
         (b) the amount of interest which in the opinion of the Agent would
         have been payable to the Agent on the last day of that Term or
         Interest Period in respect of a deposit in the currency of the amount
         so received or recovered equal to the amount so received or recovered
         placed by it with a prime bank in London for a period starting on the
         Business Day following the date of such receipt or recovery and
         ending on the last day of that Term or Interest Period.

28.      BORROWERS' INDEMNITIES

28.1     Borrowers' Indemnity
         The Borrowers, acting through the Parent, undertake to indemnify:

         28.1.1   each Finance Party against any cost, claim, loss, expense
                  (including legal fees) or liability together with any VAT
                  thereon, which it may sustain or incur as a consequence of
                  the occurrence of any Event of Default or any default by any
                  Obligor in the performance of any of the obligations
                  expressed to be assumed by it in the Finance Documents;

         28.1.2   each Bank against any cost or loss it may suffer under
                  Clause 26.5 (Banks' Liabilities for Costs) or Clause 33.6
                  (Indemnification); and

         28.1.3   each Bank against any cost or loss it may suffer or incur as
                  a result of its funding or making arrangements to fund its
                  portion of an Advance requested by any Borrower but not made
                  by reason of the operation of any one or more of the
                  provisions hereof.

                                    -121-
<page>

28.2     Currency Indemnity
         If any sum (a "Sum") due from an Obligor under the Finance Documents
         or any order or judgment given or made in relation thereto has to be
         converted from the currency (the "First Currency") in which such Sum
         is payable into another currency (the "Second Currency") for the
         purpose of:

         28.2.1   making or filing a claim or proof against such Obligor; or

         28.2.2   obtaining or enforcing an order or judgment in any court or
                  other tribunal,

         the Borrowers, acting through the Parent, shall indemnify each person
         to whom such Sum is due from and against any loss suffered or
         incurred as a result of any discrepancy between (a) the rate of
         exchange used for such purpose to convert such Sum from the First
         Currency into the Second Currency and (b) the rate or rates of
         exchange available to such person at the time of receipt of such Sum.

29.      CURRENCY OF ACCOUNT AND PAYMENT

         Sterling is the currency of account and payment for each and every
         sum at any time due from an Obligor hereunder, provided that:

         29.1.1   each payment in respect of costs and expenses shall be made
                  in the currency in which the same were incurred; and

         29.1.2   each payment pursuant to Clause 14.2 (Tax Indemnity), Clause
                  16.1 (Increased Costs) or Clause 28 (Borrowers' Indemnities)
                  shall be made in the currency specified by the party
                  claiming thereunder.

30.      PAYMENTS

30.1     Notification of Payments
         Without prejudice to the liability of each party hereto promptly to
         pay each amount owing by it hereunder on the due date therefor,
         whenever a payment is expected to be made by any of the parties
         hereto, the Agent shall, at least two Business Days prior to the
         expected date for such payment, notify all the parties hereto of the
         amount, currency and timing of such payment and the identity of the
         party liable to make such payment.

30.2     Payments to the Agent
         On each date on which this Agreement requires an amount to be paid by
         an Obligor or a Bank, such Obligor or, as the case may be, such Bank
         shall make the same available to the Agent for value on the due date
         at such time and in such funds and to such account with such bank as
         the Agent shall (acting reasonably) specify from time to time.

30.3     Payments by the Agent
         30.3.1   Save as otherwise provided herein, each payment received by
                  the Agent pursuant to Clause 30.2 (Payments to the Agent)
                  shall:

                  (a)       in the case of a payment received for the account
                            of a Borrower, be made available by the Agent to
                            such Borrower by application:

                                    -122-
<page>

                            (i)     first, in or towards payment on the same
                                    day of any amount then due from such
                                    Borrower hereunder to the person from whom
                                    the amount was so received; and

                            (ii)    secondly, in or towards payment on the
                                    same day to the account of such Borrower
                                    with such bank in London as such Borrower
                                    shall have previously notified to the
                                    Agent for this purpose; and

                  (b)       in the case of any other payment, be made
                            available by the Agent to the person entitled to
                            receive such payment in accordance with this
                            Agreement (in the case of a Bank, for the account
                            of its Facility Office) for value the same day by
                            transfer to such account of such person with such
                            bank in London as such person shall have
                            previously notified to the Agent.

         30.3.2   A payment will be deemed to have been made by the Agent on
                  the date on which it is required to be made under this
                  Agreement if the Agent has, on or before that date, taken
                  steps to make that payment in accordance with the
                  regulations or operating procedures of the clearing or
                  settlement system used by the Agent in order to make the
                  payment.

30.4     No Set-off
         All payments required to be made by an Obligor hereunder shall be
         calculated without reference to any set-off or counterclaim and shall
         be made free and clear of and without any deduction for or on account
         of any set-off or counterclaim.

30.5     Clawback
         Where a sum is to be paid hereunder to the Agent for account of
         another person, the Agent shall not be obliged to make the same
         available to that other person until it has been able to establish to
         its satisfaction that it has actually received such sum, but if it
         does so and it proves to be the case that it had not actually
         received such sum, then the person to whom such sum was so made
         available shall on request refund the same to the Agent together with
         an amount sufficient to indemnify the Agent against any cost or loss
         it may have suffered or incurred by reason of its having paid out
         such sum prior to its having received such sum.

30.6     Partial Payments
         If and whenever a payment is made by an Obligor hereunder and the
         Agent receives an amount less than the due amount of such payment the
         Agent may apply the amount received towards the obligations of that
         Obligor under this Agreement in the following order:

         30.6.1   first, in or towards payment of any unpaid costs and
                  expenses of the Agent;

         30.6.2   secondly, in or towards payment pro rata of any accrued
                  interest or commitment commission due but unpaid;

         30.6.3   thirdly, in or towards payment pro rata of any principal due
                  but unpaid; and

         30.6.4   fourthly, in or towards payment pro rata of any other sum
                  due but unpaid.

                                    -123-
<page>

30.7     Variation of Partial Payments
         The order of partial payments set out in Clause 30.6 (Partial
         Payments) shall override any appropriation made by the Obligor to
         which the partial payment relates but the order set out in
         sub-clauses 30.6.2, 30.6.3 and 30.6.4 of Clause 30.6 (Partial
         Payments) may be varied if agreed by all the Banks.

30.8     Business Days
         30.8.1   Any payment which is due to be made on a day that is not a
                  Business Day shall be made on the next Business Day in the
                  same calendar month (if there is one) or the preceding
                  Business Day (if there is not).

         30.8.2   During any extension of the due date for payment of any
                  principal or an Unpaid Sum under this Agreement interest is
                  payable on the principal at the rate payable on the original
                  due date.

31.      SET-OFF

31.1     Contractual Set-off
         Each Obligor authorises each Bank, at any time any sum is due and
         payable hereunder and remains unpaid, to apply any credit balance to
         which such Obligor is entitled on any account of such Obligor with
         such Bank in satisfaction of any sum due and payable from such
         Obligor to such Bank under the Finance Documents but unpaid. For this
         purpose, each Bank is authorised to purchase with the moneys standing
         to the credit of any such account such other currencies as may be
         necessary to effect such application.

31.2     Set-off not Mandatory
         No Bank shall be obliged to exercise any right given to it by Clause
         31.1 (Contractual Set-off).

32.      SHARING

32.1     Payments to Banks
         If a Bank (a "Recovering Bank") applies any receipt or recovery from
         an Obligor to a payment due under this Agreement and such amount is
         received or recovered other than in accordance with Clause 30
         (Payments), then such Recovering Bank shall:

         32.1.1   notify the Agent of such receipt or recovery; and

         32.1.2   at the request of the Agent, promptly pay to the Agent an
                  amount (the "Sharing Payment") equal to such receipt or
                  recovery less any amount which the Agent determines may be
                  retained by such Recovering Bank as its share of any payment
                  to be made in accordance with Clause 30.6 (Partial
                  Payments).

32.2     Redistribution of Payments
         The Agent shall treat the Sharing Payment as if it had been paid by
         the relevant Obligor and distribute it between the Finance Parties
         (other than the Recovering Bank) in accordance with Clause 30.6
         (Partial Payments).

32.3     Recovering Bank's Rights
         The Recovering Bank will be subrogated into the rights of the parties
         which have shared in a redistribution pursuant to Clause 32.2
         (Redistribution of Payments) in respect of

                                    -124-
<page>

         the Sharing Payment (and the relevant Obligor shall be liable to the
         Recovering Bank in an amount equal to the Sharing Payment).

32.4     Repayable Recoveries
         If any part of the Sharing Payment received or recovered by a
         Recovering Bank becomes repayable and is repaid by such Recovering
         Bank, then:

         32.4.1   each party which has received a share of such Sharing
                  Payment pursuant to Clause 32.2 (Redistribution of Payments)
                  shall, upon request of the Agent, pay to the Agent for
                  account of such Recovering Bank an amount equal to its share
                  of such Sharing Payment; and

         32.4.2   such Recovering Bank's rights of subrogation in respect of
                  any reimbursement shall be cancelled and the relevant
                  Obligor will be liable to the reimbursing party for the
                  amount so reimbursed.

32.5     Exception
         This Clause 32 shall not apply if the Recovering Bank would not,
         after making any payment pursuant hereto, have a valid and
         enforceable claim against the relevant Obligor.

32.6     Recoveries Through Legal Proceedings
         If any Bank intends to commence any action in any court it shall give
         prior notice to the Agent and the other Banks. If any Bank shall
         commence any action in any court to enforce its rights hereunder and,
         as a result thereof or in connection therewith, receives any amount,
         then such Bank shall not be required to share any portion of such
         amount with any Bank which has the legal right to, but does not, join
         in such action or commence and diligently prosecute a separate action
         to enforce its rights in another court.

32.7     Secured Hedging Agreements
         The Parent shall provide the Agent with, as soon as is reasonably
         practicable after the same are entered into, copies of the Secured
         Hedging Agreements entered into by either it or any member of the UK
         Group pursuant to Clause 22.31 (Hedging). The Parent and each Hedge
         Counterparty shall ensure that each Secured Hedging Agreement to
         which (a) (in the case of the Parent) it or any other member of the
         UK Group is a party or (b) (in the case of a Hedge Counterparty) it
         is a party:

         32.7.1   provides for "two-way payments" in the event of a
                  termination of a hedging transaction entered into pursuant
                  to a Secured Hedging Agreement whether upon a termination
                  event or an event of default (each as defined in the Secured
                  Hedging Agreement), meaning that the defaulting party under
                  that Secured Hedging Agreement will be entitled to receive
                  payment under the relevant termination provisions if the net
                  replacement value of all terminated transactions effected
                  under the Hedging Agreement is in its favour; and

         32.7.2   includes as an event of default (as defined in the Secured
                  Hedging Agreement) an Event of Default.

                                    -125-
<page>

32.8     Termination of Secured Hedging Agreements
         Each Hedge Counterparty shall:

         32.8.1   if (a) any hedging transaction under any Secured Hedging
                  Agreement to which it is party is terminated, (b) a
                  settlement amount or other amount falls due from it to any
                  member of the UK Group under such a Secured Hedging
                  Agreement and (c) the Security has become, and remains at
                  the proposed date of payment enforceable, pay such
                  settlement amount to the Security Trustee; and

         32.8.2   unless the Agent otherwise instructs it, exercise any rights
                  it may have to terminate the hedging transactions under the
                  Secured Hedging Agreements to which it is party as soon as
                  is reasonably practicable after the date on which the Agent
                  declares all or any part of the Advances to be immediately
                  due and payable in accordance with either Clause 23.17
                  (Acceleration and Cancellation) or Clause 23.18 (Advances
                  Due on Demand).

32.9     Rights of Hedge Counterparties
         Whilst any Obligor has any actual or contingent liabilities under the
         Finance Documents, except with the prior consent of the Agent (acting
         on the instructions of an Instructing Group), no Hedge Counterparty
         will:

         32.9.1   demand or receive payment, prepayment (other than a
                  prepayment arising due to the prepayment of an Advance
                  permitted by this Agreement), repayment, or any distribution
                  in respect of or on account of any of the Hedging
                  Liabilities in cash or in kind or apply any money or
                  property in or towards the discharge of any Hedging
                  Liabilities except for:

                  (a)       scheduled payments arising under the terms of the
                            Secured Hedging Agreements; and

                  (b)       the proceeds of enforcement of the Security
                            Documents received and applied in the order
                            permitted by the Security Trust Agreement;

         32.9.2   exercise any right it might otherwise have pursuant to any
                  Secured Hedging Agreement to terminate any hedging
                  transactions under such Secured Hedging Agreement or to
                  refuse to make any payment due from it under such hedging
                  transactions until the Agent declares all or any part of the
                  Advances to be immediately due and payable in accordance
                  with either Clause 23.17 (Acceleration and Cancellation) or
                  Clause 23.18 (Advances Due on Demand);

         32.9.3   discharge all or any part of the Hedging Liabilities by
                  set-off, any right of combination of accounts or otherwise
                  except if and to the extent that those Hedging Liabilities
                  are permitted to be paid under sub-clause 32.9.1(a); or

         32.9.4   take, accept or receive the benefit of any Encumbrance or
                  guarantee in respect of the Hedging Liabilities other than
                  under (a) the Finance Documents or (b) any other Encumbrance
                  or guarantee granted for the full benefit of the Finance
                  Parties.

                                    -126-
<page>

32.10    Amendment of Secured Hedging Agreements
         Except with the prior written consent of the Agent (acting on the
         instructions of an Instructing Group), neither a member of the UK
         Group nor a Hedge Counterparty will amend, vary, supplement or allow
         to be superseded any provision of the Secured Hedging Agreements
         which would result in:

         32.10.1  any provision in the Secured Hedging Agreements being
                  amended unless the Hedge Counterparty concerned, acting
                  reasonably and in good faith, certifies to the Agent that it
                  considers such amendment does not impose restrictions or
                  obligations or conditions on any member of the UK Group
                  which are more onerous than those originally provided for in
                  the Secured Hedging Agreements;

         32.10.2  any payment under the Secured Hedging Agreements being
                  required to be made by a member of the UK Group earlier than
                  the date originally provided for in the Secured Hedging
                  Agreements (except where that payment is made as a result of
                  the prepayment of an Advance permitted by this Agreement);
                  or

         32.10.3  any member of the UK Group becoming liable to make an
                  additional payment (or increase an existing payment) under
                  any of the Secured Hedging Agreements, where such liability
                  does not arise from the original provisions of the Secured
                  Hedging Agreements.

33.      THE AGENT, THE ARRANGERS AND THE BANKS

33.1     Appointment of the Agent
         Each of the Arrangers and the Banks hereby appoints the Agent to act
         as its agent in connection herewith and authorises the Agent to
         exercise such rights, powers, authorities and discretions as are
         specifically delegated to the Agent by the terms hereof together with
         all such rights, powers, authorities and discretions as are
         reasonably incidental thereto.

33.2     Agent's Discretions
         The Agent may:

         33.2.1   assume, unless it has, in its capacity as agent for the
                  Banks, received notice to the contrary from any other party
                  hereto, that (a) any representation made or deemed to be
                  made by the Parent, New NTL or an Obligor in connection with
                  the Finance Documents is true, (b) no Event of Default or
                  Potential Event of Default has occurred, (c) neither the
                  Parent, New NTL nor any Obligor is in breach of or default
                  under its obligations under the Finance Documents and (d)
                  any right, power, authority or discretion vested herein upon
                  an Instructing Group, the Banks or any other person or group
                  of persons has not been exercised;

         33.2.2   assume that (a) the Facility Office of each Bank is that
                  notified to it by such Bank in writing and (b) the
                  information provided by each Bank pursuant to Clause 33.15
                  (Banks' Mandatory Cost Details), Clause 40 (Notices) and
                  Schedule 11 (Mandatory Costs) is true and correct in all
                  respects until it has received from such Bank notice of a
                  change to the Facility Office or any such

                                    -127-
<page>

                  information and act upon any such notice until the same is
                  superseded by a further notice;

         33.2.3   engage and pay for the advice or services of any lawyers,
                  accountants, surveyors or other experts whose advice or
                  services may to it seem necessary, expedient or desirable
                  and rely upon any advice so obtained;

         33.2.4   rely as to any matters of fact which might reasonably be
                  expected to be within the knowledge of an Obligor upon a
                  certificate signed by or on behalf of such Obligor;

         33.2.5   rely upon any communication or document believed by it to be
                  genuine;

         33.2.6   refrain from exercising any right, power or discretion
                  vested in it as agent hereunder unless and until instructed
                  by an Instructing Group as to whether or not such right,
                  power or discretion is to be exercised and, if it is to be
                  exercised, as to the manner in which it should be exercised;

         33.2.7   refrain from acting in accordance with any instructions of
                  an Instructing Group to begin any legal action or proceeding
                  arising out of or in connection with the Finance Documents
                  until it shall have received such security as it may require
                  (whether by way of payment in advance or otherwise) for all
                  costs, claims, losses, expenses (including legal fees) and
                  liabilities together with any VAT thereon which it will or
                  may expend or incur in complying with such instructions; and

         33.2.8   assume (unless it has specific notice to the contrary) that
                  any notice or request made by the Parent is made on behalf
                  of all the Obligors.

33.3     Agent's Obligations
         The Agent shall:

         33.3.1   promptly inform each Bank of the contents of any written
                  notice or document received by it in its capacity as Agent
                  from the Parent, New NTL or an Obligor under the Finance
                  Documents;

         33.3.2   promptly notify each Bank of the occurrence of any Event of
                  Default or any default by an Obligor in the due performance
                  of or compliance with its obligations under the Finance
                  Documents of which the Agent has notice from any other party
                  hereto;

         33.3.3   promptly notify each Bank of the occurrence of an Event of
                  Default under Clause 23.1 (Failure to Pay);

         33.3.4   promptly notify each Bank of all or any part of the Advances
                  being declared to be immediately due and payable in
                  accordance with either Clause 23.17 (Acceleration and
                  Cancellation) or Clause 23.18 (Advances Due on Demand);

         33.3.5   save as otherwise provided herein, act as agent hereunder in
                  accordance with any instructions given to it by an
                  Instructing Group (or if specifically provided for in the
                  Finance Documents, Term Instructing Group or Revolving
                  Instructing

                                    -128-
<page>

                  Group as the case may be), which instructions shall be
                  binding on the Arrangers and the Banks;

         33.3.6   if so instructed by an Instructing Group (or if specifically
                  provided for in the Finance Documents, Term Instructing
                  Group or Revolving Instructing Group as the case may be),
                  refrain from exercising any right, power or discretion
                  vested in it as agent hereunder; and

         33.3.7   unless it has a Bank's consent, refrain from acting on
                  behalf of that Bank in any legal or arbitration proceedings
                  relating to any Finance Document.

         The Agent's duties under the Finance Documents are solely mechanical
         and administrative in nature.

33.4     Excluded Obligations
         Notwithstanding anything to the contrary expressed or implied herein,
         neither the Agent nor an Arranger shall:

         33.4.1   be bound to enquire as to (a) whether or not any
                  representation made or deemed to be made by the Parent, New
                  NTL or an Obligor in connection with the Finance Documents
                  is true, (b) the occurrence or otherwise of any Event of
                  Default or Potential Event of Default, (c) the performance
                  by either the Parent, New NTL or an Obligor of its
                  obligations under the Finance Documents or (d) any breach of
                  or default by either the Parent, New NTL or an Obligor of or
                  under its obligations under the Finance Documents;

         33.4.2   be bound to account to any Bank for any sum or the profit
                  element of any sum received by it for its own account;

         33.4.3   be bound to disclose to any other person any information
                  relating to any member of the Group if (a) such information
                  is confidential or (b) such disclosure would or might in its
                  reasonable opinion constitute a breach of any law or a
                  breach of fiduciary duty;

         33.4.4   be under any obligations other than those for which express
                  provision is made herein; or

         33.4.5   be or be deemed to be a fiduciary for any other party
                  hereto.

33.5     Delegation
         The Agent may delegate, transfer or assign to any of its holding
         companies, subsidiaries or subsidiaries of any of its holding
         companies all or any of the rights, powers, authorities and
         discretions vested in it under the Finance Documents and the
         performance of its duties in accordance therewith, and such
         delegation, transfer or assignment may be made upon such terms and
         subject to such conditions (including the power to sub-delegate) and
         subject to such regulations as the Agent may think fit (and the term
         "Agent" as used in this Agreement shall include any such delegate).

33.6     Indemnification
         Each Bank shall, in its Proportion, from time to time on demand by
         the Agent, indemnify the Agent against any and all costs, claims,
         losses, expenses (including legal fees) and

                                    -129-
<page>

         liabilities together with any VAT thereon which the Agent may incur,
         otherwise than by reason of its own gross negligence or wilful
         misconduct, in acting in its capacity as agent under the Finance
         Documents (other than any which have been reimbursed by the Borrowers
         pursuant to Clause 28.1 (Borrowers' Indemnity)).

33.7     Exclusion of Liabilities
         Each Revolving Bank which became a party hereto prior to the Second
         Restatement Amendment Effective Date confirmed that it has read the
         Notice to Recipients in the Information Memorandum, that it has
         complied with the Recipients' Obligations (as set out in the Notice
         to Recipients) and, accordingly, that it entered into this Agreement
         on the basis of the Notice to Recipients. Similarly, each of the
         Revolving Banks which became a party hereto prior to the Second
         Restatement Amendment Effective Date accepted that the Notice to
         Recipients in the Information Memorandum was applicable also to the
         Agent as if the Agent had been named in addition to the Arrangers in
         the Important Notice.

         Each of the Banks accepts that it entered into this Agreement in
         reliance only on the representations of the Parent, New NTL and the
         Obligors in this Agreement and on its own investigations, that it has
         not relied on the Arrangers and that, except as set out below, it
         neither has nor will have any claims against the Arrangers arising
         from or in connection with this Agreement.

         Except in the case of gross negligence or wilful default, neither the
         Agent nor any Arranger accepts any responsibility to any of the
         Banks:

         33.7.1   for the adequacy, accuracy and/or completeness of the
                  Information Memorandum or any other information supplied by
                  the Agent or the Arrangers, by the Parent, New NTL or an
                  Obligor or by any other person in connection with the
                  Finance Documents or any other agreement, arrangement or
                  document entered into, made or executed in anticipation of,
                  pursuant to or in connection with the Finance Documents;

         33.7.2   for the legality, validity, effectiveness, adequacy or
                  enforceability of the Finance Documents or any other
                  agreement, arrangement or document entered into, made or
                  executed in anticipation of, pursuant to or in connection
                  with the Finance Documents; or

         33.7.3   for the exercise of, or the failure to exercise, any
                  judgement, discretion or power given to any of them by or in
                  connection with the Finance Documents or any other
                  agreement, arrangement or document entered into, made or
                  executed in anticipation of, pursuant to or in connection
                  with the Finance Documents.

         Accordingly, neither the Agent nor an Arranger shall be under any
         liability (whether in negligence or otherwise) in respect of such
         matters, save in the case of gross negligence or wilful misconduct.

33.8     No Actions
         Each of the Banks agrees that it will not assert or seek to assert
         against any director, officer or employee of the Agent or the
         Arrangers any claim it might have against any of

                                    -130-
<page>

         them in respect of the matters referred to in Clause 33.7 (Exclusion
         of Liabilities). Any third party referred to in this Clause 33.8 may
         enjoy the benefit of, or enforce the terms of, this Clause 33.8 in
         accordance with the provisions of the Contracts (Rights of Third
         Parties) Act 1999.

33.9     Business with the Group
         The Agent and the Arrangers may accept deposits from, lend money to
         and generally engage in any kind of banking or other business with
         any member of the Group whether or not it may or does lead to a
         conflict with the interests of any of the Banks. Similarly, the Agent
         or the Arrangers may undertake business with or for others even
         though it may lead to a conflict with the interests of any of the
         Banks.

33.10    Resignation
         The Agent may resign its appointment hereunder at any time without
         assigning any reason therefor by giving not less than thirty days'
         prior notice to that effect to each of the other parties hereto,
         provided that no such resignation shall be effective until a
         successor for the Agent is appointed in accordance with the
         succeeding provisions of this Clause 33.

33.11    Removal of Agent
         An Instructing Group may, after consultation with the Parent, remove
         the Agent from its role as agent under the Finance Documents by
         giving notice to that effect to each of the other parties hereto.
         Such removal shall take effect only when a successor to the Agent is
         appointed in accordance with the terms of the Finance Documents.

33.12    Successor Agent
         If the Agent gives notice of its resignation pursuant to Clause 33.10
         (Resignation) or it is removed pursuant to Clause 33.11 (Removal of
         Agent), then any reputable and experienced bank or other financial
         institution may, with the prior consent of the Parent be appointed as
         a successor to the Agent by an Instructing Group during the period of
         such notice but, if no such successor is so appointed, the Agent may
         appoint such a successor itself.

33.13    Rights and Obligations
         If a successor to the Agent is appointed under the provisions of
         Clause 33.12 (Successor Agent), then (a) the retiring or departing
         Agent shall be discharged from any further obligation under the
         Finance Documents but shall remain entitled to the benefit of the
         provisions of this Clause 33 and (b) its successor and each of the
         other parties hereto shall have the same rights and obligations
         amongst themselves as they would have had if such successor had
         originally been a party hereto.

33.14    Own Responsibility
         It is understood and agreed by each Bank that at all times it has
         itself been, and will continue to be, solely responsible for making
         its own independent appraisal of and investigation into all risks
         arising under or in connection with the Finance Documents including,
         but not limited to:

         33.14.1  the financial condition, creditworthiness, condition,
                  affairs, status and nature of each member of the Group;

                                    -131-
<page>

         33.14.2  the legality, validity, effectiveness, adequacy and
                  enforceability of the Finance Documents and any other
                  agreement, arrangement or document entered into, made or
                  executed in anticipation of, pursuant to or in connection
                  with the Finance Documents;

         33.14.3  whether such Bank has recourse, and the nature and extent of
                  that recourse, against an Obligor or any other person or any
                  of their respective assets under or in connection with the
                  Finance Documents, the transactions therein contemplated or
                  any other agreement, arrangement or document entered into,
                  made or executed in anticipation of, pursuant to or in
                  connection with the Finance Documents; and

         33.14.4  the adequacy, accuracy and/or completeness of the
                  Information Memorandum and any other information provided by
                  the Agent or the Arrangers, the Parent, New NTL or an
                  Obligor or by any other person in connection with the
                  Finance Documents, the transactions contemplated therein or
                  any other agreement, arrangement or document entered into,
                  made or executed in anticipation of, pursuant to or in
                  connection with the Finance Documents.

         Accordingly, each Bank acknowledges to the Agent and the Arrangers
         that it has not relied on and will not hereafter rely on the Agent
         and the Arrangers or any of them in respect of any of these matters.

33.15    Banks' Mandatory Cost Details
         Each Bank will supply the Agent with such information and in such
         detail as the Agent may require in order to calculate the Mandatory
         Cost Rate in accordance with Schedule 11 (Mandatory Costs).

33.16    Receipt of Information by the Agent
         Any information or document received by the Agent shall only be
         treated as having been received by the Agent if the same has been
         delivered to the Agent's agency department in accordance with Clause
         40 (Notices). Accordingly, any information or documents received by
         the Agent other than by its agency department in accordance with
         Clause 40 (Notices) is not by reason of that receipt to be treated as
         having been received by the Agent unless and until the Agent's agency
         department has received actual notice of the same in accordance with
         such Clause. Save as expressly set out in this Agreement and, unless
         the Agent's agency department shall have received information or
         documents in accordance with Clause 40 (Notices), the Agent shall
         have no duty to disclose, and shall not be liable for the failure to
         disclose, any information or documents, that are communicated to or
         obtained by the Agent.

34.      ASSIGNMENTS AND TRANSFERS

34.1     Binding Agreement
         The Finance Documents shall be binding upon and enure to the benefit
         of each party hereto and its or any subsequent successors and
         Transferees.

                                    -132-
<page>

34.2     No Assignments and Transfers by NTL
         Neither the Parent, New NTL nor any Obligor shall be entitled to
         assign or transfer all or any of its rights, benefits and obligations
         under the Finance Documents, other than as permitted pursuant to the
         terms of this Agreement.

34.3     Assignment and Transfers by Banks
         34.3.1   Any Bank may, at any time, assign all or any of its rights
                  and benefits hereunder or transfer in accordance with Clause
                  34.5 (Transfers by Banks) all or any of its rights, benefits
                  and obligations hereunder to, or enter into any form of
                  sub-participation agreement with, a bank or financial
                  institution.

         34.3.2   The prior written consent of the Parent (which shall be
                  deemed to be given on its own behalf and on behalf of the
                  other Obligors) is required for an assignment or transfer by
                  a Bank unless the assignment or transfer is to:

                  (a)       another Bank; or

                  (b)       any subsidiary or holding company (or to any
                            subsidiary of any holding company) of the
                            transferring Bank.

         34.3.3   The Parent's consent must not be (a) unreasonably delayed or
                  withheld or (b) withheld solely because the assignment or
                  transfer may result in an increase to the Mandatory Cost
                  Rate.

34.4     Assignments by Banks
         If any Bank assigns all or any of its rights and benefits under the
         Finance Documents in accordance with Clause 34.3 (Assignments and
         Transfers by Banks), then, unless and until the assignee has
         delivered a notice to the Agent confirming in favour of the Agent,
         the Arrangers and the other Banks that it shall be under the same
         obligations towards each of them as it would have been under if it
         had been an original party hereto as a Bank (whereupon such assignee
         shall become a party hereto as a "Bank"), the Agent, the Arrangers
         and the other Banks shall not be obliged to recognise such assignee
         as having the rights against each of them which it would have had if
         it had been such a party hereto.

34.5     Transfers by Banks
         If any Bank wishes to transfer all or any of its rights, benefits
         and/or obligations under the Finance Documents as contemplated in
         Clause 34.3 (Assignments and Transfers by Banks), then such transfer
         may be effected by the delivery to the Agent of a duly completed
         Transfer Certificate executed by such Bank and the relevant
         Transferee in which event, on the later of the Transfer Date
         specified in such Transfer Certificate and the fifth Business Day
         after (or such earlier Business Day endorsed by the Agent on such
         Transfer Certificate falling on or after) the date of delivery of
         such Transfer Certificate to the Agent:

         34.5.1   to the extent that in such Transfer Certificate the Bank
                  party thereto seeks to transfer by novation its rights,
                  benefits and obligations under the Finance Documents, the
                  Parent, New NTL and each of the Obligors and such Bank shall
                  be released from further obligations towards one another
                  under the Finance Documents and their respective rights
                  against one another shall be cancelled

                                    -133-
<page>

                  (such rights and obligations being referred to in this
                  Clause 34.5 as "discharged rights and obligations");

         34.5.2   the Parent, New NTL and each of the Obligors and the
                  Transferee party thereto shall assume obligations towards
                  one another and/or acquire rights against one another which
                  differ from such discharged rights and obligations only
                  insofar as the Parent, New NTL, the Obligors and such
                  Transferee have assumed and/or acquired the same in place of
                  the Parent, New NTL, the Obligors and such Bank;

         34.5.3   the Agent, the Arrangers, such Transferee and the other
                  Banks shall acquire the same rights and benefits and assume
                  the same obligations between themselves as they would have
                  acquired and assumed had such Transferee been an original
                  party hereto as a Bank with the rights, benefits and/or
                  obligations acquired or assumed by it as a result of such
                  transfer and to that extent the Agent, the Arrangers and the
                  relevant Bank shall each be released from further
                  obligations to each other under the Finance Documents; and

         34.5.4   such Transferee shall become a party hereto as a "Bank".

34.6     No Increased Obligations
         If:

         34.6.1   a Bank assigns or transfers any of its rights or obligations
                  under the Finance Documents or changes its Facility Office;
                  and

         34.6.2   as a result of circumstances existing at the date of the
                  assignment, transfer or change of Facility Office, an
                  Obligor would be obliged to make a payment to the assignee,
                  Transferee or the Bank acting through its new Facility
                  Office under Clause 14.1 (Tax Gross-Up), 14.2 (Tax
                  Indemnity) or Clause 16 (Increased Costs),

         then the assignee, Transferee or the Bank acting through its new
         Facility Office shall only be entitled to receive payment under those
         Clauses to the same extent as the assignor, transferor or the Bank
         acting through its previous Facility Office would have been if the
         assignment, transfer or change had not occurred.

34.7     Assignment and Transfer Fees
         On the date upon which an assignment takes effect pursuant to Clause
         34.4 (Assignments by Banks) or a transfer takes effect pursuant to
         Clause 34.5 (Transfers by Banks) the relevant assignee or Transferee
         shall pay to the Agent for its own account a fee of (pound)1,000.

34.8     Disclosure of Information
         Any Bank may disclose to any person:

         34.8.1   to (or through) whom such Bank assigns or transfers (or may
                  potentially assign or transfer) all or any of its rights,
                  benefits and obligations under the Finance Documents;

                                    -134-
<page>

         34.8.2   with (or through) whom such Bank enters into (or may
                  potentially enter into) any sub-participation in relation
                  to, or any other transaction under which payments are to be
                  made by reference to, the Finance Documents or any Obligor;

         34.8.3   to whom information may be required to be disclosed by any
                  applicable law; or

         34.8.4   any of its subsidiaries or any holding company (or any
                  subsidiary of a holding company),

         such information about the Parent, New NTL, any Obligor or the Group
         and the Finance Documents as such Bank shall consider appropriate
         provided that, in relation to sub-clauses 34.8.1 and 34.8.2, the
         person to whom such information is to be given has entered into a
         Confidentiality Undertaking. Any Bank which discloses any such
         information to any of the persons referred to in sub-clause 34.8.4
         shall procure that those persons keep the information they receive
         confidential (save for disclosures they are required to make by any
         applicable law).

34.9     Notification
         The Agent shall, within fourteen days of receiving a Transfer
         Certificate or a notice relating to an assignment pursuant to Clause
         34.4 (Assignments by Banks), notify the Parent (on its own behalf and
         on behalf of the other Obligors) of any assignment or transfer
         completed pursuant to this Clause 34.

34.10    Morgan Stanley Commitment
         References to the Revolving Commitment of Morgan Stanley Dean Witter
         Bank Limited in relation to the Revolving Facility shall be construed
         as references to the aggregate Revolving Commitment in relation to
         the Revolving Facility of Morgan Stanley Dean Witter Bank Limited and
         Morgan Stanley Senior Funding, Inc., in such proportions as Morgan
         Stanley Dean Witter Bank Limited notifies to the Agent from time to
         time and Morgan Stanley Senior Funding, Inc. is a party to this
         Agreement to give effect to such Revolving Commitment (as so
         notified).

35.      CHANGE OF CURRENCY

35.1     Change of currency
         35.1.1   Unless otherwise prohibited by law, if more than one
                  currency or currency unit are at the same time recognised by
                  the Bank of England as the lawful currency of the United
                  Kingdom, then:

                  (a)       any reference in the Finance Documents to, and any
                            obligations arising under the Finance Documents
                            in, sterling shall be translated into, or paid in,
                            the currency or currency unit of the United
                            Kingdom designated by the Agent (after
                            consultation with the Parent); and

                  (b)       any translation from one currency or currency unit
                            to another shall be at the official rate of
                            exchange recognised by the Bank of England for the
                            conversion of that currency or currency unit into
                            the other, rounded up or down by the Agent (acting
                            reasonably).

                                    -135-
<page>

         35.1.2   If a change in the currency of the United Kingdom occurs,
                  this Agreement will, to the extent the Agent (acting
                  reasonably and after consultation with the Parent) specifies
                  to be necessary, be amended to comply with any generally
                  accepted conventions and market practice in the London
                  interbank market and otherwise to reflect the change in
                  currency.

35.2     Increased Costs
         The Parent shall, from time to time on demand of the Agent, pay to
         the Agent for the account of such Bank the amount of any cost or
         increased cost incurred by, or of any reduction in any amount payable
         to or in the effective return on its capital to, or of interest or
         other return foregone by, a Bank or any holding company of such Bank
         as a result of the introduction of, changeover to or operation of the
         euro in the United Kingdom, other than any such cost or reduction or
         amount foregone reflected in the Mandatory Cost Rate.

36.      ADDITIONAL BORROWERS

36.1     Request for Additional Borrower
         The Parent may request that any member of the UK Group become an
         Additional Borrower under the Revolving Facility by delivering to the
         Agent a Borrower Accession Memorandum duly executed by the Parent and
         such member of the UK Group, together with the documents and other
         evidence listed in Part A (Accession Conditions Precedent) and Part B
         (Security Documentation) of Schedule 9 (Additional Conditions
         Precedent) in relation to such member of the UK Group.

36.2     Borrower Conditions Precedent
         A company, in respect of which the Parent has delivered a Borrower
         Accession Memorandum to the Agent, shall become an Additional
         Borrower under the Revolving Facility and assume all the rights,
         benefits and obligations of a Borrower as if it had originally been a
         Borrower under the Revolving Facility on the date on which the Agent
         notifies the Parent that the Agent has received, in form and
         substance satisfactory to it, all documents and other evidence listed
         in Part A (Accession Conditions Precedent) and Part B (Security
         Documentation) of Schedule 9 (Additional Conditions Precedent) in
         relation to such member of the UK Group, unless on such date an Event
         of Default or Potential Event of Default is continuing or would occur
         as a result of such member of the UK Group becoming an Additional
         Borrower.

36.3     Resignation of a Borrower
         If at any time a Borrower is under no actual or contingent obligation
         under or pursuant to any Finance Document, the Parent may request
         that such Borrower shall cease to be a Borrower by delivering to the
         Agent a Resignation Notice. Such Resignation Notice shall be accepted
         by the Agent on the date on which it notifies the Parent that it is
         satisfied that such Borrower is under no actual or contingent
         obligation under or pursuant to any Finance Document and such
         Borrower shall immediately cease to be a Borrower and shall have no
         further rights, benefits or obligations hereunder save for those
         which arose prior to such date.

                                    -136-
<page>

37.      ACCESSION OF GUARANTORS

37.1     Request for Guarantor
         The Parent may request that any member of the UK Group become a
         Guarantor by delivering to the Agent a Guarantor Accession Memorandum
         duly executed by the Parent and such member of the UK Group, together
         with the documents and other evidence listed in Part A (Accession
         Conditions Precedent) and Part B (Security Documentation) of Schedule
         9 (Additional Conditions Precedent) in relation to such subsidiary.

37.2     Guarantor Conditions Precedent
         A company, in respect of which the Parent has delivered a Guarantor
         Accession Memorandum to the Agent, shall become a Guarantor and
         assume all the rights, benefits and obligations of a Guarantor as if
         it had been an original party hereto as a Guarantor on the date on
         which the Agent notifies the Parent that it has received, in form and
         substance satisfactory to it, all the documents and other evidence
         listed in Part A (Accession Conditions Precedent) and Part B
         (Security Documentation) of Schedule 9 (Additional Conditions
         Precedent).

37.3     Resignation of a Guarantor
         The Parent may request that a Guarantor (other than the Parent)
         ceases to be a Guarantor by delivering to the Agent a Resignation
         Notice. The Agent shall accept such Resignation Notice and notify the
         Parent of its acceptance (whereupon such Guarantor shall immediately
         cease to be a Guarantor and shall have no further rights, benefits or
         obligations hereunder) if:

         37.3.1   the Agent has received evidence, in form and substance
                  satisfactory to it, confirming that after the release of
                  such a Guarantor the requirements of Clause 22.25
                  (Guarantors) will continue to be satisfied; or

         37.3.2   an Instructing Group has consented to such request,

         unless on such date an Event of Default or Potential Event of Default
         is continuing or would occur as a result of such cessation.

37.4     NTL Triangle Accession
         The Parent may request that all the members of the NTL Triangle
         Sub-Group become Guarantors by delivering to the Agent Guarantor
         Accession Memoranda duly executed by the Parent and the members of
         the NTL Triangle Sub-Group, together with the documents and other
         evidence listed in Part A (Accession Conditions Precedent) and Part B
         (Security Documentation) of Schedule 9 (Additional Conditions
         Precedent) in relation to such members of the NTL Triangle Sub-Group.

37.5     NTL Triangle Accession Conditions Precedent
         The members of the NTL Triangle Sub-Group, in respect of which the
         Parent has delivered Guarantor Accession Memoranda to the Agent,
         shall became Guarantors and each assume all the rights, benefits and
         obligations of a Guarantor as if it had been an original party hereto
         as a Guarantor on the date on which the Agent notifies the Parent
         that it has received, in form and substance satisfactory to it:

                                    -137-
<page>

         37.5.1   all the documents and other evidence listed in Part A
                  (Accession Conditions Precedent) and Part B (Security
                  Documentation) of Schedule 9 (Additional Conditions
                  Precedent);

         37.5.2   a pro forma business plan (over a period ending no earlier
                  than 31 December in the year of the Term Final Maturity
                  Date), together with the key operating assumptions relating
                  thereto, such pro forma business plan demonstrating to the
                  satisfaction of an Instructing Group, acting in good faith:

                   (a)      pro forma compliance with the financial covenants
                            set out in Clause 21 (Financial Condition) until
                            the Term Final Maturity Date; and

                   (b)      that amounts available for drawdown under the
                            Revolving Facility and under other financing
                            sources committed to the UK Group are sufficient
                            to meet the UK Group's projected financing needs
                            until the Term Final Maturity Date; and

         37.5.3   representations from the Parent to the Finance Parties (in
                  the form agreed by the Agent, acting reasonably) in relation
                  to such a business plan.

38.      CALCULATIONS AND EVIDENCE OF DEBT

38.1     Basis of Accrual
         Interest and commitment commission shall accrue from day to day and
         shall be calculated on the basis of a year of 365 days (or, in any
         case where market practice differs, in accordance with market
         practice) and the actual number of days elapsed.

38.2     Quotations
         If on any occasion a Reference Bank or Bank fails to supply the Agent
         with a quotation required of it under the foregoing provisions of
         this Agreement, the rate for which such quotation was required shall
         be determined from those quotations which are supplied to the Agent,
         provided that, in relation to determining LIBOR, this Clause 38.2
         shall not apply if only one Reference Bank supplies a quotation.

38.3     Evidence of Debt
         Each Bank shall maintain in accordance with its usual practice
         accounts evidencing the amounts from time to time lent by and owing
         to it hereunder.

38.4     Control Accounts
         The Agent shall maintain on its books a control account or accounts
         in which shall be recorded (a) the amount of any Advance or any
         Unpaid Sum and each Bank's share therein, (b) the amount of all
         principal, interest and other sums due or to become due from an
         Obligor and each Bank's share therein and (c) the amount of any sum
         received or recovered by the Agent hereunder and each Bank's share
         therein.

38.5     Prima Facie Evidence
         In any legal action or proceeding arising out of or in connection
         with this Agreement, the entries made in the accounts maintained
         pursuant to Clause 38.3 (Evidence of Debt) and Clause 38.4 (Control
         Accounts) shall be prima facie evidence of the existence and amounts
         of the specified obligations of the Obligors.

                                    -138-
<page>

38.6     Certificates of Banks
         A certificate of a Bank as to (a) the amount by which a sum payable
         to it hereunder is to be increased under Clause 14.1 (Tax Gross-up),
         (b) the amount for the time being required to indemnify it against
         any such cost, payment or liability as is mentioned in Clause 14.2
         (Tax Indemnity), Clause 16.1 (Increased Costs) or Clause 28.1
         (Borrowers' Indemnity) or (c) the amount of any credit, relief,
         remission or repayment as is mentioned in Clause 15.3 (Tax Credit
         Payment), Clause 15.4 (Tax Credit Clawback) or Clause 27.4 (Break
         Costs) shall, in the absence of manifest error, be prima facie
         evidence of the existence and amounts of the specified obligations of
         the Obligors.

38.7     Agent's Certificates
         A certificate of the Agent as to the amount at any time due from a
         Borrower hereunder or the amount which, but for any of the
         obligations of such Borrower hereunder being or becoming void,
         voidable, unenforceable or ineffective, at any time would have been
         due from such Borrower hereunder shall, in the absence of manifest
         error, be conclusive for the purposes of Clause 24 (Guarantee and
         Indemnity).

39.      REMEDIES AND WAIVERS, PARTIAL INVALIDITY

39.1     Remedies and Waivers
         No failure to exercise, nor any delay in exercising, on the part of
         any Finance Party, any right or remedy under the Finance Documents
         shall operate as a waiver thereof, nor shall any single or partial
         exercise of any right or remedy prevent any further or other exercise
         thereof or the exercise of any other right or remedy. The rights and
         remedies herein provided are cumulative and not exclusive of any
         rights or remedies provided by law.

39.2     Partial Invalidity
         If, at any time, any provision of the Finance Documents is or becomes
         illegal, invalid or unenforceable in any respect under the law of any
         jurisdiction, neither the legality, validity or enforceability of the
         remaining provisions thereof nor the legality, validity or
         enforceability of such provision under the law of any other
         jurisdiction shall in any way be affected or impaired thereby.

40.      NOTICES

40.1     Communications in Writing
         Each communication to be made under the Finance Documents shall be
         made in writing and, unless otherwise stated, shall be made by fax or
         letter.

40.2     Addresses
         Any communication or document to be made or delivered pursuant to the
         Finance Documents shall be made or delivered to the address or fax
         number (and the department or officer, if any, for whose attention
         the communication is made):

         40.2.1   in the case of the Parent, New NTL, the Post-Novation
                  Borrower, the Security Trustee, the Second Security Trustee
                  and the Agent, identified in Schedule 15 (Certain
                  Addresses);

         40.2.2   in the case of each Bank, notified in writing to the Agent
                  prior to the Execution Date (or, in the case of a
                  Transferee, at the end of the Transfer Certificate to

                                    -139-
<page>

                  which it is a party as Transferee) or, in the case of an
                  Additional Finance Provider, notified in writing to the
                  Agent prior to the date on which it became a party to this
                  Agreement; and

         40.2.3   in the case of each Additional Obligor, in the relevant
                  Accession Memorandum,

         or to any substitute address, fax number or department or officer as
         the Parent, New NTL, the Security Trustee, the Second Security
         Trustee, an Obligor or a Bank may notify to the Agent (or the Agent
         may notify to the Parent (on its own behalf and on behalf of the
         other Obligors), the Security Trustee, the Second Security Trustee
         and the Banks, if a change is made by the Agent) by not less than
         five Business Days' notice. Any communication to be made to an
         Obligor (other than the Parent) by fax shall be made to the fax
         number identified with the Parent's name in Schedule 15 (Certain
         Addresses). Any communication or document to be made or delivered to
         an Obligor (other than the Parent) shall be copied to the Parent. Any
         communication or document to be made or delivered to the Parent or
         any Obligor pursuant to the Finance Documents shall be copied to New
         NTL (at the address or fax number indicated with its name in Schedule
         15 (Certain Addresses)).

40.3     Delivery
         Any communication or document to be made or delivered by one person
         to another under or in connection with the Finance Documents shall
         only be effective:

         40.3.1   if by way of fax, when received in legible form;

         40.3.2   if by way of letter, when left at the relevant address or,
                  as the case may be, five days after being deposited in the
                  post postage prepaid in an envelope addressed to it at such
                  address; and

         40.3.3   if a particular department or officer is specified as part
                  of the address details provided under Clause 40.2
                  (Addresses), if addressed to that department or officer,

         provided that any communication or document to be made or delivered
         to the Agent shall be effective only when received by its agency
         division and then only if the same is expressly marked for the
         attention of the department or officer specified by the Agent in
         Schedule 15 (Certain Addresses) (or such other department or officer
         as the Agent shall from time to time specify for this purpose).

40.4     The Agent
         All notices from or to either the Parent, New NTL or an Obligor shall
         be sent through the Agent.

40.5     English Language
         Each communication and document made or delivered by one party to
         another pursuant to the Finance Documents shall be in the English
         language or accompanied by a translation thereof into English
         certified (by an officer of the person making or delivering the same)
         as being a true and accurate translation thereof.

                                    -140-
<page>

40.6     Notification of Changes
         Promptly upon receipt of notification of a change of address or fax
         number pursuant to Clause 40.2 (Addresses) or changing its own
         address or fax number the Agent shall notify the other parties hereto
         of such change.

40.7     Deemed Receipt by the Obligors
         Any communication or document made or delivered to the Parent in
         accordance with Clause 40.3 (Delivery) shall be deemed to have been
         made or delivered to each of the Obligors.

40.8     Electronic communication
         40.8.1   Any communication to be made between the Agent and a Bank
                  under or in connection with the Finance Documents may be
                  made by electronic mail or other electronic means, if the
                  Agent and the relevant Bank:

                  (a)       agree that, unless and until notified to the
                            contrary, this is to be an accepted form of
                            communication;

                  (b)       notify each other in writing of their electronic
                            mail address and/or any other information required
                            to enable the sending and receipt of information
                            by that means; and

                  (c)       agree that they will notify each other of any
                            change to their address or any other such
                            information supplied by them.

         40.8.2   Any electronic communication made between the Agent and a
                  Bank will be effective only when actually received in
                  readable form and in the case of any electronic
                  communication made by a Bank to the Agent only if it is
                  addressed in such a manner as the Agent shall specify for
                  this purpose.

41.      COUNTERPARTS

         This Agreement may be executed in any number of counterparts, all of
         which taken together shall constitute one and the same instrument.

42.      AMENDMENTS

42.1     Amendments
         Subject to Clauses 42.2 (Amendments Requiring the Consent of a
         Revolving Instructing Group), 42.3 (Amendments Requiring the Consent
         of all the Revolving Banks), 42.4 (Amendments Requiring the Consent
         of a Term Instructing Group), 42.5 (Amendments Requiring the Consent
         of all the Term Banks) and 42.6 (Amendments Requiring the Consent of
         all the Banks) if the Agent has the prior consent of an Instructing
         Group, the Agent, the Parent, New NTL and the Obligors party to a
         Finance Document may from time to time agree in writing to amend such
         Finance Document or, as the case may be, the Agent may consent to or
         waive, prospectively or retrospectively, any of the requirements of
         such Finance Document and any amendments or waivers so agreed or
         consents so given shall be binding on all the Finance Parties,
         provided that no such waiver or amendment shall subject any Finance
         Party hereto to any new or additional obligations without the consent
         of such Finance Party.

                                    -141-
<page>

42.2     Amendments Requiring the Consent of a Revolving Instructing Group
         Subject to Clauses 42.3 (Amendments Requiring the Consent of all the
         Revolving Banks) and 42.6 (Amendments Requiring the Consent of all
         the Banks), if the Agent has the prior consent of a Revolving
         Instructing Group, the Agent, the Parent, New NTL and the Obligors
         party to a Finance Document may from time to time agree in writing to
         amend such Finance Document or, as the case may be, the Agent may
         consent to or waive, prospectively or retrospectively, any of the
         requirements of such Finance Documents and any amendments or waivers
         so agreed or consents so given shall be binding on all the Finance
         Parties, provided that:

         42.2.1   the amendment, consent or waiver relates solely to the
                  Revolving Facility and has no direct prejudicial effect on
                  the Term Facility, including (without limitation) where such
                  amendment, consent or waiver relates to the obligation of
                  the Borrowers to make a prepayment under the Revolving
                  Facility under sub-clause 12.3.3 of Clause 12.3 (Prepayment
                  of the Term Loan) or Clause 13.6 (Application of Proceeds);
                  and

         42.2.2   no such waiver or amendment shall subject any Finance Party
                  hereto to any new or additional obligations without the
                  consent of such Finance Party.

42.3     Amendments Requiring the Consent of all the Revolving Banks
         Subject to Clause 42.6 (Amendments Requiring the Consent of all the
         Banks), an amendment or waiver which relates to:

         42.3.1   a change in the principal amount or currency (other than
                  pursuant to Clause 35 (Change of Currency)) of any Revolving
                  Advance, or deferral of any Repayment Date or the Revolving
                  Termination Date;

         42.3.2   a decrease in the Revolving Margin or the amount of any
                  payment of interest, fees or any other amount payable
                  hereunder to any Revolving Bank or deferral of the date of
                  payment thereof;

         42.3.3   the conditions set out in sub-clause 3.1.7 of Clause 3.1
                  (Drawdown Conditions for Revolving Advances) if an Event of
                  Default or Potential Event of Default which relates to a
                  Repeated Representation or Clause 22.17 (Negative Pledge) is
                  continuing;

         42.3.4   an increase in the Revolving Commitment of a Bank (other
                  than pursuant to Clause 34 (Assignments and Transfers));

         42.3.5   the definition of Revolving Instructing Group; or

         42.3.6   any provision which is expressed to be subject to the
                  consent of all the Revolving Banks,

         shall not be made without the prior written consent of all the
         Revolving Banks.

42.4     Amendments Requiring the Consent of a Term Instructing Group
         Subject to Clauses 42.5 (Amendments Requiring the Consent of all the
         Term Banks) and 42.6 (Amendments Requiring the Consent of all the
         Banks), if the Agent has the prior consent of a Term Instructing
         Group, the Agent, the Parent, New NTL and the Obligors

                                    -142-
<page>

         party to a Finance Document may from time to time agree in writing to
         amend such Finance Document or, as the case may be, the Agent may
         consent to or waive, prospectively or retrospectively, any of the
         requirements, of such Finance Documents and any amendments or waivers
         so agreed or consents so given shall be binding on all the Finance
         Parties, provided that:

         42.4.1   the amendment, consent or waiver relates solely to the Term
                  Facility and has no direct prejudicial effect on the
                  Revolving Facility, including (without limitation) where
                  such amendment, consent or waiver relates to:

                  (a)       a provision of this Agreement or any related
                            definition which imposes a restriction on any
                            member of the Covenant Group or the UK Group by
                            reference to the Term Final Maturity Date, (except
                            that where such provision or definition uses the
                            Term Final Maturity Date as a limit, the limit
                            shall not be amended or waived so as to fall prior
                            to the Revolving Termination Date, and where such
                            provision or definition uses six months after the
                            Term Final Maturity Date as a limit, the limit
                            shall not be amended or waived so as to fall prior
                            to the date falling one year after the Revolving
                            Termination Date, in each case without the consent
                            of an Instructing Group);

                  (b)       the obligation of the Post-Novation Borrower to
                            make a prepayment under the Term Facility under
                            Clause 13.6 (Application of Proceeds); or

                  (c)       the making of any of the representations and
                            warranties pursuant to Clause 19
                            (Representations); and

         42.4.2   no such waiver or amendment shall subject any Finance Party
                  hereto to any new or additional obligations without the
                  consent of such Finance Party.

42.5     Amendments Requiring the Consent of all the Term Banks
         Subject to Clause 42.6 (Amendments Requiring the Consent of all the
         Banks), an amendment or waiver which relates to:

         42.5.1   a change in the principal amount or currency (other than
                  pursuant to Clause 35 (Change of Currency)) of any Term
                  Advance or deferral of any Term Repayment Date, the last day
                  of any Interest Period or the Term Final Maturity Date;

         42.5.2   a decrease in the Term Margin or the amount of any payment
                  of interest, fees or any other amount payable hereunder to
                  any Term Bank or deferral of the date for payment thereof;

         42.5.3   an increase in the Term Commitment of a Bank (other than
                  pursuant to Clause 34 (Assignments and Transfers));

         42.5.4   the definition of Term Instructing Group; or

                                    -143-
<page>

         42.5.5   any terms of the undertaking to be given by the Security
                  Trustee to the Second Security Trustee pursuant to clause 9
                  (Second Security Documents) of the First Restatement
                  Amendment Agreement;

         42.5.6   any provision which is expressed to be subject to the
                  consent of all the Term Banks,

         shall not be made without the prior consent of all the Term Banks.

42.6     Amendments Requiring the Consent of all the Banks
         An amendment or waiver which relates to:

         42.6.1   Clause 32 (Sharing) or this Clause 42;

         42.6.2   an increase in the Revolving Margin or the Term Margin or
                  the amount of any payment of interest, fees or any other
                  amount payable hereunder to any Finance Party or
                  acceleration of the date of payment thereof;

         42.6.3   the acceleration of any Term Repayment Date, the Revolving
                  Termination Date or the Term Final Maturity Date (provided
                  that the Term Final Maturity Date may be accelerated with
                  the consent of a Term Instructing Group to a date no earlier
                  than one year after the Revolving Termination Date);

         42.6.4   Clause 24 (Guarantee and Indemnity);

         42.6.5   a release of any of the Security;

         42.6.6   a Security Document, where such an amendment or waiver could
                  affect the nature or scope of the property subject to the
                  Security;

         42.6.7   a change to the Borrowers or Guarantors other than in
                  accordance with Clause 36 (Additional Borrowers) or Clause
                  37 (Accession of Guarantors);

         42.6.8   Clause 2.5 (Banks' Obligations Several), Clause 2.6 (Banks'
                  Rights Several), Clause 36 (Additional Borrowers) or Clause
                  37 (Accession of Guarantors);

         42.6.9   the definition of Instructing Group, Permitted Encumbrance
                  or Potential Event of Default;

         42.6.10  any provision which contemplates the need for the consent or
                  approval of all the Banks;

         42.6.11  Clause 2.7 (Acknowledgement of Second Security);

         42.6.12  a provision of the Security Trust Agreement or the Second
                  Security Trust Agreement;

         42.6.13  a release of any of the Second Security; or

         42.6.14  a Second Security Document, where such an amendment or
                  waiver could affect the nature or scope of the property
                  subject to the Second Security,

         shall not be made without the prior consent of all the Banks.

                                    -144-
<page>

42.7     Exceptions
         Notwithstanding any other provisions hereof, the Agent shall not be
         obliged to agree to any such amendment or waiver if the same would:

         42.7.1   amend or waive this Clause 42, Clause 26 (Costs and
                  Expenses) or Clause 33 (The Agent, the Arrangers and the
                  Banks); or

         42.7.2   otherwise amend or waive any of the Agent's rights hereunder
                  or subject the Agent or the Arrangers to any additional
                  obligations hereunder.

43.      GOVERNING LAW

         This Agreement is governed by English law.

44.      JURISDICTION

44.1     English Courts
         The courts of England have exclusive jurisdiction to settle any
         dispute (a "Dispute") arising out of or in connection with this
         Agreement (including a dispute regarding the existence, validity or
         termination of this Agreement or the consequences of its nullity).

44.2     Convenient Forum
         The parties agree that the courts of England are the most appropriate
         and convenient courts to settle Disputes between them and,
         accordingly, that they will not argue to the contrary.

44.3     Non-Exclusive Jurisdiction
         This Clause 44 is for the benefit of the Finance Parties only. As a
         result and notwithstanding Clause 44.1 (English Courts), it does not
         prevent any Finance Party from taking proceedings relating to a
         Dispute ("Proceedings") in any other courts with jurisdiction. To the
         extent allowed by law, the Finance Parties may take concurrent
         Proceedings in any number of jurisdictions.

44.4     Service of Process
         New NTL and each Obligor which is not incorporated in England and
         Wales agrees that the documents which start any Proceedings and any
         other documents required to be served in relation to those
         Proceedings may be served on it by service of such documents on NTL
         Group Limited at NTL House, Bartley Wood Business Park, Hook,
         Hampshire RG27 9UP (marked for the attention of Robert Mackenzie) or,
         if different, its registered office.

         If NTL Group Limited ceases to have a place of business in Great
         Britain or, as the case may be, its appointment ceases to be
         effective, New NTL and each Obligor which is not incorporated in
         England and Wales shall immediately appoint another person in England
         to accept service of process on its behalf in England. If New NTL or
         an Obligor which is not incorporated in England and Wales fails to do
         so (and such failure continues for a period of not less than fourteen
         days), the Agent shall be entitled to appoint such a person by notice
         to New NTL or such Obligor (as the case may be). Nothing contained
         herein shall restrict the right to serve process in any other manner
         allowed by law. This Clause 44.4 applies to Proceedings in England
         and to Proceedings elsewhere.

                                    -145-
<page>

<table>
<caption>

                                                 SCHEDULE 1

                                                 The Banks

                                                   Part A
                                              (Revolving Banks)

Revolving Bank                                                                                    Revolving
                                                                                                  Commitment
                                                                                                    (pound)
<s>                                                                                               <c>
JPMorgan Chase Bank                                                                               211,232,242.43
BNP Paribas                                                                                       135,876,363.65
Morgan Stanley Dean Witter Bank Limited                                                           135,876,363.65
Morgan Stanley Senior Funding, Inc.                                                                            -
The Royal Bank of Scotland plc                                                                    135,876,363.65
Citibank, N.A.                                                                                    132,345,040.82
CIBC World Markets plc                                                                            125,876,363.65
Bank of America, N.A.                                                                             100,876,363.65
Bankgesellschaft Berlin AG                                                                         90,355,878.78
Bayerische Landesbank Girozentrale acting through its
London Branch                                                                                      90,355,878.78
Credit Lyonnais                                                                                    90,355,878.78
Fortis Bank S.A./N.V.                                                                              90,355,878.78
HSBC Bank plc                                                                                      90,355,878.78
The Governor and Company of the Bank of Scotland                                                   90,355,878.78
WestLB AG, London Branch                                                                           90,355,878.78
The Bank of Nova Scotia                                                                            80,355,878.78
Credit Suisse First Boston                                                                         60,164,000.00
Bayerische Hypo- und Vereinsbank AG, London Branch                                                 54,616,969.70
Dresdner Bank AG London Branch                                                                     54,616,969.70
Lloyds TSB Bank plc                                                                                45,672,727.28
Abbey National Treasury Services plc                                                               44,616,969.70
Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A. (trading as Rabobank                          44,616,969.70
International, London Branch)
Mizuho Corporate Bank, Ltd                                                                         41,616,969.70
Banca Commerciale Italiana                                                                         40,055,878.78
Fleet National Bank                                                                                38,172,727.28
Goldman Sachs International Bank, Londond Branch                                                   35,416,000.00
Export Development Canada                                                                          33,900,000.00
Credit Agricole Indosuez                                                                           25,000,000.00
Credit Industriel et Commercial                                                                    25,000,000.00

                                    -146-
<page>

Lehman Brothers Bankhaus AG, London                                                                20,000,000.00
Barclays Bank PLC                                                                                  20,000,000.00
The Bank of Tokyo-Mitsubishi, Ltd.                                                                 20,000,000.00
ABC International Bank Plc                                                                         15,000,000.00
Natexis Banques Populaires (London Branch)                                                         15,000,000.00
N M Rothschild & Sons Ltd                                                                          10,000,000.00
Singer & Friedlander Limited                                                                       10,000,000.00
The Governor and Company of the Bank of Ireland                                                    10,000,000.00
The Sumitomo Trust & Banking Co. Ltd                                                               10,000,000.00
Lehman Commercial Paper Inc.                                                                        1,800,000.00
Cisco Systems Finance International                                                                     1,000.00
Total                                                                                              2,584,800,000
</table>

                                    -147-
<page>


<table>
<caption>

                                                      Part B
                                                  (Term Banks)

Term Bank                                                                                                  Term
                                                                                                        Commitment
                                                                                                            (pound)
<s>                                                                                                    <c>
GE Capital Structured Finance Group Limited                                                            200,000,000
Total                                                                                                  200,000,000
</table>
<page>

                                  SCHEDULE 2

                         Form of Transfer Certificate

To:      J.P. Morgan Europe Limited

                             TRANSFER CERTIFICATE

relating to the agreement dated 30 May 2000 (as from time to time amended,
varied, novated, supplemented and restated, the "Credit Agreement") whereby
certain credit facilities were made available to a group of borrowers
including NTL Investment Holdings Limited by a group of banks on whose behalf
J.P. Morgan Europe Limited (formerly known as Chase Manhattan International
Limited) acted as agent in connection therewith.

1.       Terms defined in the Credit Agreement shall, subject to any contrary
         indication, have the same meanings herein. The terms Bank, Transferee
         and Portion Transferred are defined in the schedule hereto.

2.       The Bank (i) confirms that the details in the schedule hereto under
         the heading "Bank's Participation in the Revolving Facility",
         "Revolving Advances", "Bank's Participation in the Term Facility" and
         "Term Advances" accurately summarises its participation in the Credit
         Agreement and the Term or Interest Period of any existing Advances
         and (ii) requests the Transferee to accept and procure the transfer
         by novation to the Transferee of the Portion Transferred (specified
         in the schedule hereto) of its Revolving Commitment and/or Term
         Commitment and/or its participation in such Advance(s) by
         counter-signing and delivering this Transfer Certificate to the Agent
         at its address for the service of notices specified in the Credit
         Agreement.

3.       The Transferee hereby requests the Agent to accept this Transfer
         Certificate as being delivered to the Agent pursuant to and for the
         purposes of Clause 34.5 (Transfers by Banks) of the Credit Agreement
         so as to take effect in accordance with the terms thereof on the
         Transfer Date or on such later date as may be determined in
         accordance with the terms thereof.

4.       The Transferee confirms that it has received a copy of the Credit
         Agreement together with such other information as it has required in
         connection with this transaction and that it has not relied and will
         not hereafter rely on the Bank to check or enquire on its behalf into
         the legality, validity, effectiveness, adequacy, accuracy or
         completeness of any such information and further agrees that it has
         not relied and will not rely on the Bank to assess or keep under
         review on its behalf the financial condition, creditworthiness,
         condition, affairs, status or nature of the Parent, the Covenant
         Group or the Obligors.

5.       The Transferee hereby undertakes with the Bank and each of the other
         parties to the Credit Agreement that it will perform in accordance
         with their terms all those obligations which by the terms of the
         Finance Documents will be assumed by it after delivery of this
         Transfer Certificate to the Agent and satisfaction of the conditions
         (if any) subject to which this Transfer Certificate is expressed to
         take effect.

6.       The Bank makes no representation or warranty and assumes no
         responsibility with respect to the legality, validity, effectiveness,
         adequacy or enforceability of the Finance

<page>

         Documents or any document relating thereto and assumes no
         responsibility for the financial condition of the Obligors or for the
         performance and observance by the Obligors of any of its obligations
         under the Finance Documents or any document relating thereto and any
         and all such conditions and warranties, whether express or implied by
         law or otherwise, are hereby excluded.

7.       The Bank hereby gives notice that nothing herein or in the Finance
         Documents (or any document relating thereto) shall oblige the Bank to
         (a) accept a re-transfer from the Transferee of the whole or any part
         of its rights, benefits and/or obligations under the Finance
         Documents transferred pursuant hereto or (b) support any losses
         directly or indirectly sustained or incurred by the Transferee for
         any reason whatsoever including the non-performance by an Obligor or
         any other party to the Finance Documents (or any document relating
         thereto) of its obligations under any such document. The Transferee
         hereby acknowledges the absence of any such obligation as is referred
         to in (a) or (b) above.

8.       This Transfer Certificate and the rights, benefits and obligations of
         the parties hereunder shall be governed by and construed in
         accordance with English law.

<table>
<caption>

                                           THE SCHEDULE

<s>                                         <c>                            <c>
1.       Bank:

2.       Transferee:

3.       Transfer Date:

4.       Bank's Participation in the
         Revolving Facility:

         Bank's Revolving Commitment                                         Portion Transferred

        5. Revolving Advance(s):              Term and Repayment             Portion Transferred
                                              Date

         Amount of Bank's Participation

6.       Bank's Participation in the Term
         Facility:

7.       Bank's Term Commitment                                              Portion Transferred

8.       Term Advance(s):                     Interest Period                Portion Transferred

         Amount of Bank's Participation

         [Transferor Bank]                    [Transferee Bank]

         By:                                  By:

         Date:                                Date:

 ________________________________________________________________________________________________
</table>
<page>

                     ADMINISTRATIVE DETAILS OF TRANSFEREE

Address:

Contact Name:

Account for Payments:

Telex:

Fax:

Telephone:

_____________________________________________________________________________

Note: Each Transferee should, at the same time as executing this Transfer
Certificate, execute an accession memorandum in relation to the Security Trust
Agreement.

<page>

                                  SCHEDULE 3
                  Initial Revolving Bank Conditions Precedent

For the avoidance of doubt, each capitalised term used in this Schedule 3
shall, for the purposes of interpretation of this Schedule 3, bear the meaning
given to such term in the form of this Agreement in force as at the date upon
which the conditions precedent to the initial availability of the Revolving
Facility were satisfied save that "Execution Date", "NTL UK Revolving Bank
Subordination Agreement", "Pre-Novation Borrower" and "Revolving Banks" shall
bear the meanings given to such terms in Clause 1.1 (Definitions).

1.       Corporate Documents

(a)      In relation to the Parent, the Pre-Novation Borrower, NTL UK, NTL CC
         and NTL Inc. (each an "Original Obligor"):

         (i)      a copy, certified as at the Execution Date, a true and
                  up-to-date copy by an Authorised Signatory of such Original
                  Obligor, of the constitutional documents of such Original
                  Obligor;

         (ii)     a copy, certified as at the Execution Date, a true and
                  up-to-date copy by an Authorised Signatory of such Original
                  Obligor, of a board resolution of such Original Obligor
                  approving the execution, delivery and performance of the
                  Finance Documents to which that Original Obligor is a party
                  and the terms and conditions thereof and authorising a named
                  person or persons to sign such Finance Documents and any
                  documents to be delivered by such Original Obligor pursuant
                  thereto;

         (iii)    a certificate of an Authorised Signatory of such Original
                  Obligor setting out the names and signatures of the persons
                  authorised to sign, on behalf of such Original Obligor, the
                  Finance Documents to which that Original Obligor is a party
                  and any documents to be delivered by such Original Obligor
                  pursuant thereto.

(b)      In relation to the Pre-Novation Borrower, a certificate of an
         Authorised Signatory of the Pre-Novation Borrower confirming that
         utilisation of the full amount of the Revolving Facility would not
         breach any restriction of its borrowing powers.

(c)      The Group Structure Chart referred to in paragraph (a) of the
         definition of that term.

2.       Accounts and Reports

(a)      The Business Plan.

(b)      Copies of the Original Financial Statements referred to in paragraphs
         (a) to (c) of the definition of that term, certified true copies by
         an Authorised Signatory of either the Pre-Novation Borrower (in the
         case of its and the Target's financial statements) or the Parent (in
         the case of its financial statements).
<page>

3.       Acquisition and Related Matters

(a)      A copy, certified by an Authorised Signatory of the Parent as true,
         complete and up-to-date, of the Transaction Agreement.

(b)      A certificate from an Authorised Signatory of the Parent confirming
         that all the conditions precedent to the completion of the
         Acquisition in accordance with the Transaction Agreement have been
         satisfied or waived as permitted thereby save insofar as such
         conditions precedent relate to or are dependent upon the utilisation
         of the Revolving Facility.

(c)      A copy, certified as being a true and complete copy by an Authorised
         Signatory of the Parent of the resolution of the shareholders of the
         Target passed at the meeting of the holders of the shares of Target
         summoned by the High Court of Justice of England and Wales and
         directed to consider and vote on whether to approve the Scheme
         pursuant to Section 425.

(d)      A copy, certified as being a true and complete copy by an Authorised
         Signatory of Parent, of the resolutions of the shareholders of the
         Target passed at the extraordinary general meeting of the Target
         convened to consider and vote on the resolutions necessary to
         implement the Scheme.

(e)      A certified copy of the order of the High Court of Justice of England
         and Wales sanctioning the Scheme under Section 425 as registered with
         the Registrar of Companies.

(f)      Certified copies of executed stock transfer forms evidencing that NTL
         Holdings will, upon registration of the transfers effected by such
         stock transfer forms, hold shares in the issued share capital of CWC
         Holdings (representing 100 per cent. of the shares in CWC Holdings
         subject to the call option in favour of NTL Holdings granted pursuant
         to the Transaction Agreement).

(g)      A certificate from an Authorised Signatory of the Parent confirming
         that, immediately following the completion of the Acquisition neither
         any member of the UK Group nor (to the best of such Authorised
         Signatory's knowledge and belief) any member of the Target Group
         shall have (or will have) any Financial Indebtedness outstanding
         (other than Permitted Indebtedness) and that all Encumbrances (other
         than Permitted Encumbrances) have been, or will be, discharged.

(h)      A Certificate of an Authorised Signatory of the Parent confirming
         that all necessary consents, licences, authorisations and approvals
         in relation to the Acquisition and the Finance Documents have been
         obtained, together with copy letters from the ITC, Oftel and the DTI
         and copies of any consents or other approvals required under the
         terms of any Licence.

(i)      A letter from the Parent's insurance broker addressed to the Agent
         confirming the adequacy of the UK Group's insurance cover.

4.       Security Documents and Related Documentation
<page>

(a)      The Original Borrower Intra-Group Loan Assignment (executed by the
         Pre-Novation Borrower in favour of the Security Trustee, assigning
         the Pre-Novation Borrower's rights in respect of loans made or to be
         made by it to CWC Holdings) and the Original Borrower Security over
         Cash Agreement (executed by the Pre-Novation Borrower in favour of
         the Security Trustee, assigning and charging the Pre-Novation
         Borrower's rights in respect of sums deposited in the Original
         Borrower Charged Account), duly executed and delivered by the
         Pre-Novation Borrower.

(b)      The NTL UK Revolving Bank Subordination Agreement, duly executed by
         NTL UK.

(c)      The NTL Subordination Agreement (between NTL Inc. as lender, the
         Pre-Novation Borrower as borrower and the Security Trustee pursuant
         to which, whilst sums remain outstanding under the Finance Documents,
         no payments of interest, repayment of principal or any other payments
         of any kind can be made in respect of indebtedness owed by the
         Pre-Novation Borrower and members of the Target Group to NTL Inc.,
         save for certain permitted payments as provided therein, duly
         executed by NTL Inc.).

(d)      The NTL Intra-Group Loan Assignment (executed by NTL Inc. in favour
         of the Security Trustee, assigning NTL Inc.'s rights in respect of
         loans made or to be made by it to the Pre-Novation Borrower and
         members of the Target Group) and the NTL Security Over Cash Agreement
         (executed by NTL Inc. in favour of the Security Trustee, assigning
         and charging NTL Inc.'s rights in respect of sums deposited in the
         Charged Account), duly executed and delivered by NTL Inc.

(e)      The Security Trust Agreement duly executed and delivered by the
         parties thereto.

5.       Legal Opinions

(a)      A legal opinion from Clifford Chance, London, the Agent's English
         counsel in substantially the form distributed to the Revolving Banks
         prior to the Execution Date.

(b)      A legal opinion from Skadden, Arps, Slate, Meagher & Flom LLP,
         Delaware counsel, in substantially the form distributed to the
         Revolving Banks prior to the Execution Date.

6.       Miscellaneous

(a)      The fees letters referred to in Clause 22.5 (Agency and Other Fees)
         of the form of this Agreement in force as at the date upon which the
         conditions precedent to the initial availability of the Revolving
         Facility were satisfied.

(b)      Evidence that NTL Group Limited has agreed to act as the agent of NTL
         Inc. and NTL CC for the service of process in England in respect of:

         (i)      this Agreement (for NTL CC); and

         (ii)     the NTL Subordination Agreement, the NTL Intra-Group Loan
                  Assignment and the NTL Security Over Cash Agreement (for NTL
                  Inc.).

(c)      Evidence confirming that, in addition to the amounts specified in the
         balance sheet in the management accounts for the Group for the period
         ended 30 April 2000, an amount of no less than (pound)2,800,000,000
         (or its equivalent) has been or will on the Acquisition Date be

<page>
         invested in the common stock or convertible preferred stock of NTL
         Holdings by France Telecom S.A.

(d)      Evidence that no less than:

         (i)      (pound)215,798,000 was available for use by the UK Group as
                  at 25 May 2000; and

         (ii)     (pound)591,166,950 was available for use by the Pre-Novation
                  Borrower as at 25 May 2000,

         such evidence comprising of certificates from an Authorised Signatory
         of the Parent or, as the case may be, the Pre-Novation Borrower.

(e)      Evidence that the Working Capital Facility is in place and all
         conditions precedent thereunder (save for those that are conditional
         on the effectiveness of this Agreement) have been satisfied or waived
         in accordance with their terms.

<page>

                                  SCHEDULE 4
                              Notice of Drawdown

From:    [Borrower]

To:      J.P. Morgan Europe Limited

Dated:

Dear Sirs,

1.       We refer to the agreement dated 30 May 2000 (as from time to time
         amended, varied, novated, supplemented and restated) and originally
         made between, among others, NTL Business Limited as Pre-Novation
         Borrower (whose obligations have been novated to NTL Investment
         Holdings Limited as Post-Novation Borrower), J.P. Morgan Europe
         Limited (formerly known as Chase Manhattan International Limited) as
         agent and the financial institutions named therein as Banks (the
         "Credit Agreement"). Terms defined in the Credit Agreement shall have
         the same meaning in this notice.

2.       This notice is irrevocable.

3.       We hereby give you notice that, pursuant to the Credit Agreement and
         on [date of proposed Revolving Advance], we wish to borrow a
         Revolving Advance of (pound)[ ] upon the terms and subject to the
         conditions contained therein.

4.       We would like this Revolving Advance to have a Term of [ ] months'
         duration.

5.       We confirm that, at the date hereof [(i) no Event of Default or
         Potential Event of Default is continuing and (ii) the Repeated
         Representations are true in all material respects] [(i) no Event of
         Default is continuing and (ii) those of the Repeated Representations
         which are not capable of remedy or change if incorrect or misleading
         in any material respect, are true in all material respects]*.

6.       The proceeds of this drawdown should be credited to [insert account
         details].

                               Yours faithfully

                         .............................
                             Authorised Signatory
                             for and on behalf of
                           [Insert name of Borrower]


_______________________________________________________________________________
*        Use the first option for Revolving Advances (if not Rollover
         Advances) and use the second option for Rollover Advances.
<page>



                                                                       SCHEDULE 5

                                                                    Existing Encumbrances

- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                                                                        
CHARGOR                         DATE                 BENEFICIARY                                 SUMMARY
- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                30.07.92             NatWest Bank plc                            Charge over credit balance
NTL (Southampton and                                                                             (pound 135,669.35)
Eastleigh) Ltd (formerly known
as CWC (Southampton and
Eastleigh) Ltd)

- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                06.05.97             NatWest Specialist Finance                  Collateral accounts security
NTL (South East) Ltd (formerly                                                                   assignment.  Part satisfied
known as CWC (South East) Ltd)

- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                (i)      31.01.97    (ii)    National Westminster Plc            (i)  Charges over credit balances
NTL Kirklees
                                (ii)     06.08.97    (ii)    National Westminster Plc            (ii) Charges over credit balances
- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                (i)     31.01.97     (i)     National Westminster Bank Plc       (i)  Charges over credit balances
NTL South Wales Limited
                                (ii)    04.06.97     (ii)    National Westminster Bank Plc       (ii) Charges over credit balances

                                (iii)   06.08.97     (iii)   National Westminster Bank Plc       (iii)Charges over credit balances
- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                06.08.97             National Westminster Bank Plc               Charges over credit balances
Cable Tel Surrey & Hampshire
Limited

- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                06.08.97             National Westminster Bank Plc               Charges over credit balances
Cable Tel Herts & Beds Limited

- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                14.12.93             Uberior Nominees (Gulliver D.P.U.T.)        Deed of deposit
NTL South Central Limited                            Limited

- ---------------------------------------------------- ------------------------------------------- ----------------------------------



                                     157


Chart continued



- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                                                                        
CHARGOR                         DATE                 BENEFICIARY                                 SUMMARY
- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                (i)  10.06.97        (i)  Chase Manhattan Bank N.A.              (i)  Mortgage or charge
National Trans-communications                                                                         executed and  comprising
Limited                                                                                               property  situated
                                                                                                      outside  the Kingdom.
                                (ii) 17.10.97        (ii) Chase Manhattan International Limited  (ii) Debenture.
- ---------------------------------------------------- ------------------------------------------- ----------------------------------
                                (i)  06.08.97        (i)  National Westminster Bank PLC          (i)  Charge over deposit.
CableTel (Northern Ireland)
Limited                         (ii) 17/10/97        (ii) Chase Manhattan International Limited  (ii) Debenture.

- ---------------------------------------------------- ------------------------------------------- ----------------------------------



                                     158



                                  SCHEDULE 6

                        Form of Compliance Certificate

To:      J.P. Morgan Europe Limited

Date:

Dear Sirs,

1.       We refer to an agreement dated 30 May 2000 (as from time to time
         amended, varied, novated, supplemented and restated), and made
         between, among others, NTL Business Limited as Pre-Novation Borrower
         (whose obligations have been novated to NTL Investment Holdings
         Limited as the Post-Novation Borrower), J.P. Morgan Europe Limited
         (formerly known as Chase Manhattan International Limited) as agent
         and the financial institutions defined therein as Banks (the "Credit
         Agreement").

2.       Terms defined in the Credit Agreement shall bear the same meaning
         herein.

3.       We confirm that:

         (a)      *[The ratio of the UK Group Net Consolidated Total Debt on
                  [Quarter Date] to the Consolidated [Annualised] EBITDA of
                  the UK Group for the [Relevant Period/financial year] ended
                  on [Quarter Date] was [ ]:1.

         (b)      *The ratio of the Consolidated EBITDA of the UK Group for
                  the [Relevant Period/financial year] ended on [Quarter Date]
                  to the aggregate of UK Group Total Interest Payable, UK
                  Group Capital Expenditure and Permitted Payments for that
                  [Relevant Period/financial year] was [ ]:1.

         (c)      ***The aggregate amount of Liquidity of members of the UK
                  Group and members of the Covenant Group on [Quarter Date]
                  was [      ].

         (d)      **[The ratio of the Group Net Consolidated Total Debt on
                  [Quarter Date] to the Consolidated [Annualised] EBITDA of
                  the Group for the [Relevant Period/financial year] ended on
                  [Quarter Date] was [ ]:1.]

         The calculations of the above ratios are set out in the Schedule to
         this Compliance Certificate.

4.       On the basis of above, we confirm that the Revolving Margin in
         relation to any Revolving Advances now existing or made after your
         receipt of this Compliance Certificate will, with effect from the
         date of receipt by the Agent of this Compliance Certificate, be [ ]
         per cent. per annum.

5.       We also confirm that:


- --------------------------

*        Delete in Compliance Certificate delivered by New NTL.

***      Delete in Compliance Certificate delivered by New NTL and in
         Compliance Certificate determined in respect of annual statements.

**       Delete in Compliance Certificate delivered by the Parent.

                                    -159-
<page>




         (a)      The aggregate EBITDA of the Guarantors for the 12 month
                  period ending on [Quarter Date] equalled or exceeded 95 per
                  cent. of the consolidated EBITDA of the UK Group for such 12
                  month period.

         (b)      The amount of Excess Cash Flow as at [ ] was [ ].

Signed

.................................                ...............................
Authorised Signatory                            Authorised Signatory
of                                              of
NTL Communications Limited                      NTL Communications Limited



                                 THE SCHEDULE

                      Compliance Certificate Calculations

(A)      Ratio of UK Group Net Consolidated Total Debt to Consolidated
         [Annualised] EBITDA of the UK Group:

1.       UK Group Net Consolidated Total Debt:

         Principal amount outstanding under the Facility and
         principal amount outstanding under the Working
         Capital Facility (including capitalised interest):___________________

         Other relevant Indebtedness for Borrowed Money:   ___________________

         Minus

         Cash held by members of the UK Group (subject to
         a maximum amount of (pound)100,000,000 or its
         equivalent in other currencies)                   ___________________

         UK Group Net Consolidated Total Debt              ___________________


2.       Consolidated [Annualised] EBITDA of the UK Group:
         (All line items below refer to the Relevant Period,
         save in the case of the Compliance Certificate
         which accompanies any financial statements
         delivered pursuant to Clause 20.1 (Annual
         Statements), where the line items refer to the then
         most recently ended financial year)

         UK Group consolidated net income                   ___________________

         Plus

         Any tax provisions                                 ___________________

                            160


         Plus

         Any interest, commissions, discounts or other fees ___________________
         in respect of Indebtedness for Borrowed Money, and
         any amounts related to interest hedging
         arrangements entered into in respect of the
         Revolving Facility or the Term Facility

         Plus

         Any Allowable Exceptional Items and other items
         under paragraph (d) of the definition of EBIT

         Plus

         Separation/Integration costs and payments made
         under Schedule 8 of the Transaction Agreement      ___________________

         Plus

         Any amortisation and depreciation                  ___________________

         Minus

         Capitalised costs and expenses                     ___________________

         [Consolidated EBITDA of the UK Group for the
         Relevant Period
         Multiplied by 2]                                   ___________________

         Consolidated [Annualised] EBITDA of the UK Group   ___________________


3.       Ratio:                                             ___________________

(B)      Ratio of Consolidated EBITDA of the UK Group to the
         aggregate of UK Group Total Interest Payable, UK
         Group Capital Expenditure and Permitted Payments:

1.       Consolidated EBITDA of the UK Group for the
         Relevant Period:

         (All line items below refer to the Relevant Period)

         Consolidated EBITDA of the UK Group                ___________________

2.       UK Group Total Interest Payable, UK Group Capital
         Expenditure and Permitted Payments

         (All line items below refer to the Relevant Period, save in the case
         of the Compliance Certificate which accompanies any financial
         statements delivered pursuant to Clause 20.1 (Annual Statements),
         where the line items refer to the then most recently ended financial
         year)

                                     161


         Aggregate amount of interest, commission, fees and
         other periodic finance payments accrued on UK Group
         Consolidated Total Debt                            ___________________

         Plus

         Commission, fees and finance payments accrued by
         UK Group under interest hedging arrangements       ___________________

         Minus

         Commission, fees and finance payments accrued in
         favour of UK Group under interest hedging
         arrangements permitted by the Credit Agreement     ___________________

         Minus

         Any interest accrued in favour of UK Group on
         deposits or bank accounts                          ___________________

         Plus

         UK Group Capital Expenditure accrued               ___________________

         Plus

         Permitted Payments made                            ___________________

         UK Group Total Interest Payable, UK Group Capital
         Expenditure and Permitted Payments for the
         [Relevant Period]/[financial year]                 ___________________


3.       Ratio:                                             ___________________

(C)      Aggregate amount of Liquidity of members of the UK Group and members
         of the Covenant Group

1.       Available Cash of members of the Covenant Group    ___________________

         Plus

         Available Cash of members of the UK Group          ___________________

         Plus

         Available Revolving Facility                       ___________________

         Plus

         Investments of Obligors or members of the Covenant ___________________
         Group falling within paragraph (b) or (c) of the
         definition of

                            162


         Permitted Investments and which are
         held with an Eligible Deposit Bank

2.       Liquidity of members of the UK Group and members
         of the Covenant Group                              ___________________


(D)      Ratio of Group Net Consolidated Total Debt to Consolidated [Annualised]
         EBITDA of the Group:

1.       Group Net Consolidated Total Debt:

         Principal amount outstanding under the Facility and
         principal amount outstanding under the Working
         Capital Facility (including capitalised interest)  ___________________

         Other relevant Indebtedness for Borrowed Money
         of the UK Group                                    ___________________

         Plus

         Principal amount outstanding under the Exit
         Financing, the Triangle Notes, the Diamond Holdings
         Notes and other relevant Indebtedness for Borrowed
         Money                                               __________________

         Minus

         Cash held by members of the Group (subject to a
         maximum amount of (pound)150,000,000 or its
         equivalent in other currencies):                   ___________________


         Group Net Consolidated Total Debt                  ___________________

2.       Consolidated [Annualised] EBITDA of the Group:
         (All line items below refer to the Relevant Period, save in the case
         of the Compliance Certificate which accompanies any financial
         statements delivered pursuant to Clause 20.1 (Annual Statements),
         where the line items refer to the then most recently ended financial
         year)

         Group consolidated net income                      ___________________

         Plus

         Any tax provisions                                 ___________________

         Plus

         Any interest, commissions, discounts or other fees
         in respect of Indebtedness for Borrowed Money, and
         any amounts related to interest hedging
         arrangements entered into in respect of the
         Revolving Facility or the Term

                            163


         Facility                                           ___________________

         Plus

         Any amounts paid pursuant to interest hedging
         arrangements entered into in respect of Permitted
         Covenant Group Indebtedness                        ___________________

         Plus

         Any Allowable Exceptional Items and other items
         under paragraph (d) of the definition of EBIT      ___________________

         Plus

         Separation/Integration costs and payments made
         under Schedule 8 of the Transaction Agreement      ___________________

         Plus

         Any amortisation and depreciation                  ___________________

         Minus

         Capitalised costs and expenses                     ___________________

         [Consolidated EBITDA of the Group for the
         Relevant Period                                    ___________________

         Multiplied by 2]

         Consolidated [Annualised] EBITDA of the Group      ___________________

3.       Ratio:


                            164





                         SCHEDULE 7

            Form of Borrower Accession Memorandum

To:      J.P. Morgan Europe Limited

From:    [Subsidiary]
         and
         NTL Communications Limited (the "Parent")

Dated:

Dear Sirs,

1.       We refer to an agreement dated 30 May 2000 (as from time to time
         amended, varied, novated, supplemented and restated) and originally
         made between, among others, NTL Business Limited as Pre-Novation
         Borrower (whose obligations have been novated to NTL Investment
         Holdings Limited as Post-Novation Borrower), J.P. Morgan Europe
         Limited (formerly known as Chase Manhattan International Limited) as
         agent and the financial institutions defined therein as Banks (the
         "Credit Agreement").

2.       Terms defined in the Credit Agreement shall bear the same meaning
         herein.

3.       The Parent requests that [Subsidiary] become an Additional Borrower
         pursuant to Clause 36.1 (Request for Additional Borrower) of the
         Credit Agreement.

4.       [Subsidiary] is duly organised under the laws of [name of relevant
         jurisdiction].

5.       [Subsidiary] confirms that it has received from the Parent a true and
         up-to-date copy of the Credit Agreement.

6.       [Subsidiary] undertakes, upon its becoming a Borrower, to perform all
         the obligations expressed to be undertaken under the Credit Agreement
         by a Borrower and agrees that it shall be bound by the Credit
         Agreement in all respects as if it had originally been party thereto
         as a Borrower.

7.       [The Parent confirms that, if [Subsidiary] is accepted as an
         Additional Borrower, its guarantee obligations, and the guarantee
         obligations of each other Obligor, pursuant to Clause 24 (Guarantee
         and Indemnity) of the Credit Agreement will apply to all the
         obligations of [Subsidiary] under the Finance Documents in all
         respects in accordance with the terms of the Credit Agreement.]

8.       The Parent:

         (a)      repeats the Repeated Representations made by it; and

         (b)      confirms that no Event of Default or Potential Event of
                  Default is continuing or would occur as a result of
                  [Subsidiary] becoming an Additional Borrower.

9.       [Subsidiary] makes the representations and warranties referred to in
         sub-clause 19.2.1 of Clause 19.2 (Representing Parties).

10.      [Subsidiary's] administrative details are as follows:


                                     165


         Address:

         Fax No.:

11.      [Subsidiary] agrees that the documents which start any Proceedings
         and any other documents required to be served in relation to those
         Proceedings may be served [on it at [address of Subsidiary's place of
         business in England] or at any address in Great Britain at which
         process may be served on it in accordance with Part XXIII of the
         Companies Act 1985]/[on [name of process agent in England at address
         of process agent] or, if different, its registered office]. If
         [[Subsidiary] ceases to have a place of business in Great
         Britain]/[the appointment of the person mentioned above ceases to be
         effective], [Subsidiary] shall immediately appoint another person in
         England to accept service of process on its behalf in England. If it
         fails to do so (and such failure continues for a period of not less
         than fourteen days), the Agent shall be entitled to appoint such a
         person by notice. Nothing contained herein shall restrict the right
         to serve process in any other manner allowed by law. This applies to
         Proceedings in England and to Proceedings elsewhere.

12.      This Memorandum shall be governed by English law.

         NTL Communications Limited                 [Subsidiary]
         By: ..........................             By: ......................

                                     166


                                  SCHEDULE 8

                    Form of Guarantor Accession Memorandum

To:      J.P. Morgan Europe Limited

From:    [Subsidiary] (the "Additional Guarantor")
         and
         NTL Communications Limited (the "Parent")

Dated:

Dear Sirs,

1.       We refer to an agreement dated 30 May 2000 (as from time to time
         amended, varied, novated, supplemented and restated) and originally
         made between, among others, NTL Business Limited as the Pre-Novation
         Borrower (whose obligations have been novated to NTL Investment
         Holdings Limited as Post-Novation Borrower), J.P. Morgan Europe
         Limited (formerly known as Chase Manhattan International Limited) as
         agent and the financial institutions defined therein as Banks (the
         "Credit Agreement").

2.       Terms defined in the Credit Agreement shall bear the same meaning
         herein.

3.       The Parent requests that the Additional Guarantor become a Guarantor
         pursuant to Clause 37.1 (Request for Guarantor) of the Credit
         Agreement.

4.       The Additional Guarantor is duly organised under the laws of [name of
         relevant jurisdiction].

5.       The Additional Guarantor confirms that it has received from the
         Parent a true and up-to-date copy of the Credit Agreement and a list
         of the Borrowers as at the date hereof.

6.       The Additional Guarantor undertakes, upon its becoming a Guarantor,
         to perform all the obligations expressed to be undertaken under the
         Credit Agreement by a Guarantor and agrees that it shall be bound by
         the Credit Agreement in all respects as if it had been an original
         party thereto as a Guarantor.

7.       The Parent:

         (a)      repeats the Repeated Representations made by it; and

         (b)      confirms that no Event of Default or Potential Event of
                  Default is continuing or would occur as a result of the
                  Additional Guarantor becoming a Guarantor.

8.       The Additional Guarantor makes the representations and warranties
         referred to in sub-clause 19.2.1 of Clause 19.2 (Representing
         Parties).

9.       The Additional Guarantor's administrative details are as follows:

         Address:

         Fax No.:

                                     167


10.      The Additional Guarantor agrees that the documents which start any
         Proceedings and any other documents required to be served in relation
         to those Proceedings may be served on it at [address of Subsidiary's
         place of business in England] or at any address in Great Britain at
         which process may be served on it in accordance with Part XXIII of
         the Companies Act 1985] / [on name of process agent in England at
         address of process agent or, if different, its registered office]. If
         [the Additional Guarantor ceases to have a place of business in Great
         Britain]/[ the appointment of the person mentioned above ceases to be
         effective], the Additional Guarantor shall immediately appoint
         another person in England to accept service of process on its behalf
         in England. If it fails to do so (and such failure continues for a
         period of not less than fourteen days), the Agent shall be entitled
         to appoint such a person by notice. Nothing contained herein shall
         restrict the right to serve process in any other manner allowed by
         law. This applies to Proceedings in England and to Proceedings
         elsewhere.

11.      This Memorandum shall be governed by English law.

12.      This Memorandum is executed and delivered as a deed by [the
         Additional Guarantor].

......................................
[Director of [Subsidiary]]

......................................
Director/Secretary of [Subsidiary]]

or

[The Common Seal of [Subsidiary]
was affixed to this deed in the presence of

                                            ..................................
                                                      Director of [Subsidiary]

                                            ..................................
                                            Director/Secretary of [Subsidiary]]*



NTL Communications Limited

By: .......................................



_______________________________________________________________________________
* Delete as appropriate.  If the company is not incorporated in England and
  Wales, alternate form of execution may be more appropriate.


                                     168


                                  SCHEDULE 9

                        Additional Conditions Precedent

                                    Part A
                        Accession Conditions Precedent

1.       Copies, certified as at the date of the relevant Accession Memorandum
         as true, complete and up-to-date copies by an Authorised Signatory of
         the proposed Additional Obligor, of:

         (a)      if such a proposed Additional Obligor is incorporated in a
                  state of the United States of America, the certificate of
                  incorporation, by laws and a certificate of good standing of
                  such a proposed Additional Obligor; or

         (b)      in all other cases, the constitutional documents of such
                  proposed Additional Obligor.

2.       A copy, certified as at the date of the relevant Accession Memorandum
         a true, complete and up-to-date copy by an Authorised Signatory of
         the proposed Additional Obligor, of a board resolution of such
         proposed Additional Obligor approving the execution and delivery of
         an Accession Memorandum, the accession of such proposed Additional
         Obligor to this Agreement and the performance of its obligations
         under the Finance Documents and authorising a named person or persons
         to sign such Accession Memorandum, any other Finance Document and any
         other documents to be delivered by such proposed Additional Obligor
         pursuant thereto.

3.       A certificate of an Authorised Signatory of the proposed Additional
         Obligor setting out the names and signatures of the person or persons
         authorised to sign, on behalf of such proposed Additional Obligor,
         the Accession Memorandum, any other Finance Documents and any other
         documents to be delivered by such proposed Additional Obligor
         pursuant thereto (including, without limitation, a Debenture and the
         other Security Documents to be delivered pursuant to Part B (Security
         Documentation) of this Schedule 9) and the deed of accession referred
         to in paragraph 11 of this Schedule.

4.       A certificate of an Authorised Signatory of the proposed Additional
         Obligor confirming that the utilisation of the Revolving Facility and
         guarantee of the Facilities would not breach any restriction of its
         borrowing and/or guaranteeing powers.

5.       If the proposed Additional Obligor is (a) to become an Additional
         Borrower and (b) organised under the laws of any state of the United
         States of America a certificate from New NTL providing New NTL's
         consent to such a proposed Additional Obligor borrowing under the
         Revolving Facility.

6.       If the proposed Additional Obligor is incorporated in a jurisdiction
         other than England and Wales, a copy, certified a true copy by or on
         behalf of the proposed Additional Obligor, of each such law, decree,
         consent, licence, approval, registration or declaration as is, in the
         reasonable opinion of counsel to the Banks, necessary to render the
         relevant Accession Memorandum legal, valid, binding and enforceable,
         to make such Accession Memorandum admissible in evidence in the
         proposed Additional Obligor's jurisdiction of

                                     169


         incorporation and to enable the proposed Additional Obligor to perform
         its obligations thereunder and under the other Finance Documents.

7.       If requested by the Agent, a copy, certified a true copy by an
         Authorised Signatory of the proposed Additional Obligor, of its
         latest financial statements.

8.       An opinion of the Banks' counsel in the jurisdiction in which the
         proposed Additional Obligor is incorporated in form and substance
         reasonably satisfactory to the Agent.

9.       If the proposed Additional Obligor is to become a Guarantor and is
         incorporated in England and Wales, a letter from the Parent to the
         Agent (attaching supporting advice from the Parent's English
         solicitors) confirming that such proposed Additional Obligor is not
         prohibited by section 151 of the Companies Act 1985 from entering
         into the Finance Documents and performing its obligations thereunder.

10.      If the proposed Additional Obligor is incorporated in a jurisdiction
         other than England and Wales, evidence that the process agent
         specified in the relevant Accession Memorandum has agreed to act as
         its agent for the service of process in England.

11.      A deed of accession to the Security Trust Agreement executed by the
         proposed Additional Obligor, substantially in the form set out in
         schedule 1 (Form of Obligor Deed of Accession) to the Security Trust
         Agreement.

12.      Where the proposed Additional Obligor is to become an Additional
         Borrower, a Guarantor Accession Memorandum executed by such a
         proposed Additional Obligor.

13.      The documents and evidence specified in Part B (Security
         Documentation) of this Schedule 9.

                                     170


                                    Part B


                            Security Documentation

1.       If the relevant Additional Obligor is incorporated in England and
         Wales, Northern Ireland or Scotland a Debenture and, if relevant,
         standard securities and Northern Irish supplemental mortgages,
         executed by the proposed Additional Obligor.

2.       If the relevant Additional Obligor is incorporated in a state of the
         United States of America:

         (a)      a general security agreement executed by such an Additional
                  Obligor granting the Security Trustee a security interest in
                  all of its assets;

         (b)      if applicable, a pledge agreement executed by such an
                  Additional Obligor pledging to the Security Trustee all of
                  the shares and other securities held by it; and

         (c)      UCC Financing Statements filed against such an Additional
                  Obligor.

3.       If the relevant Additional Obligor is incorporated in a jurisdiction
         other than those mentioned in paragraphs 1 and 2 above, such duly
         executed Security Documents as the Agent may reasonably require to
         secure substantially all of the assets of such an Additional Obligor.

4.       Where the relevant Additional Obligors are all the members of the NTL
         Triangle Sub-Group, such duly executed Security Documents as the
         Agent may reasonably require granting the Security Trustee a security
         interest over all the issued shares of NTL (Triangle) LLC.

5.       Where the relevant Additional Obligor is granting a mortgage,
         standard security or an analogous security interest over real or
         heritable property:

         (a)      a Report on Title relating to that property;

         (b)      delivery of all title deeds and documents relating to that
                  property as set out in the agreed form schedule;

         (c)      if that property is situated in England and Wales and is
                  registered at HM Land Registry, official priority searches
                  in favour of the Agent of the registers of title of each of
                  the registered titles comprising such property which confirm
                  a period of priority of no less than 14 days;

         (d)      if that property is situated in England and Wales and is
                  unregistered, official priority searches in favour of the
                  Agent in respect of each of the Land Charges Registers
                  against all relevant estate owners since the date of the
                  root conveyance;

         (e)      if that property is situated in Northern Ireland, a priority
                  search issued by the Land Registry in Northern Ireland which
                  is valid and in force and which confirms a sufficient period
                  of priority;

                                     171


         (f)      if that property is situated in Scotland and its title is
                  registered in the Land Register of Scotland, a Form 13
                  Report;

         (g)      if that property is situated in Scotland and its title is
                  recorded in the General Register of Sasines, appropriate
                  property and personal searches;

         (h)      if that property is situated in Scotland, letters of
                  obligation in a form which reflects current professional
                  practice in Scotland;

         (i)      if that property is situated in a state of the United States
                  of America, a mortgage executed by such an Additional
                  Obligor over that property (together with title, insurance
                  and such other documents as the Agent may reasonably
                  require);

         (j)      notices of charge in duplicate to each of the landlords and
                  licensors or other third parties interested in respect of
                  that property, and cheques for any relevant registration
                  fees;

         (k)      if that property is located in England and Wales, such Land
                  Registry forms in relation to that property, including Forms
                  AP1 (if necessary), Forms FR1 or the equivalent and other
                  forms as the Agent may reasonably require, duly completed by
                  and on behalf of the proposed Additional Obligor, together
                  with cheques for the payment of all Land Registry fees
                  (including fees for expedition) or, if the property is
                  situated in Scotland, such Land Register or Sasine Register
                  forms in relation to that property and other forms as the
                  Agent may reasonably require, duly completed by or on behalf
                  of the proposed Additional Obligor, together with cheques
                  for the payment of all recording/registration dues payable
                  in connection with the registration or recording of the
                  security created over that property by or pursuant to the
                  terms of any Debenture, or if that property is situated in
                  Northern Ireland, such Land Registry Forms in relation to
                  that property or Registry Deeds Memorial and Form 2 as the
                  Agent may reasonably require, duly completed by or on behalf
                  of the proposed Additional Obligor, together with cheques
                  for the payment of all Land Registry or Registry of Deeds
                  fees payable;

         (l)      any other document, form or fee reasonably required to
                  enable security to be registrable and effective in any
                  relevant jurisdiction and all third party consents necessary
                  for the creation or perfection of any security; and

         (m)      an undertaking from a solicitor satisfactory to the Agent to
                  use all reasonable endeavours to satisfy any requisitions
                  raised by HM Land Registry or other analogous bodies in
                  connection with the application to register any security
                  over such a property.

                                     172


                                 SCHEDULE 10

                          Form of resignation Notice

To:      J.P. Morgan Europe Limited

From:    NTL Communications Limited (the "Parent")

Dated:

Dear Sirs,

1.       We refer to an agreement dated 30 May 2000 from time to time amended,
         varied, novated, supplemented and restated and originally made
         between, among others, NTL Business Limited as the Pre-Novation
         Borrower (whose obligations have been novated to NTL Investment
         Holdings Limited as Post-Novation Borrower), J.P. Morgan Europe
         Limited (formerly known as Chase Manhattan International Limited) as
         agent and the financial institutions defined therein as Banks (the
         "Credit Agreement").

2.       Terms defined in the Credit Agreement shall bear the same meaning
         herein.

3.       [We declare that [name of Borrower] is under no actual or contingent
         obligation under any Finance Document in its capacity as a
         Borrower.]*

4.       Pursuant to Clause [36.3 (Resignation of a Borrower)]/[37.3
         (Resignation of a Guarantor)] we hereby request that [name of
         Obligor] shall cease to be a [Borrower]/[Guarantor] under the Credit
         Agreement.

5.       [The aggregate EBITDA of the remaining Guarantors (in each case
         calculated on an unconsolidated basis) for the immediately preceding
         four complete Financial Quarters ending on [Quarter Date] was such as
         to satisfy sub-clause 22.25.1 of Clause 22.25 (Guarantors).]**

                                             Yours faithfully



                                        NTL Communications Limited



_______________________
*  Delete if notice is for a Guarantor.

**Delete if notice is for a Borrower.



                                     173


                                 SCHEDULE 11

                                Mandatory Costs

1.       The Mandatory Cost Rate is an addition to the interest rate to
         compensate Banks for the cost of compliance with (a) the requirements
         of the Bank of England and/or the Financial Services Authority (or,
         in either case, any other authority which replaces all or any of its
         functions) or (b) the requirements of the European Central Bank.

2.       On the first day of each Term or Interest Period (or as soon as
         possible thereafter) the Agent shall calculate, as a percentage rate,
         a rate (the "additional costs rate") for each Bank, in accordance
         with the paragraphs set out below. The Mandatory Cost Rate applicable
         to the relevant Advance will be calculated by the Agent as a weighted
         average of the Banks' additional costs rate rounded to five decimal
         places (weighted in proportion to the percentage participation of
         each Bank in the relevant Advance) and will be expressed as a
         percentage rate per annum.

3.       The additional costs rate for any Bank lending from a Facility Office
         in a Participating Member State will be the percentage notified by
         that Bank to the Agent. This percentage will be certified by that
         Bank in its notice to the Agent to be its reasonable determination of
         the cost (expressed as a percentage of that Bank's participation in
         all Advances made from that Facility Office) of complying with the
         minimum reserve requirements of the European Central Bank in respect
         of loans made from that Facility Office.

4.       The additional cost rate for any Bank lending from a Facility Office
         in the United Kingdom will be calculated by the Agent as follows:



                             AB + C(B-D)+E x 0.01
                    -------------------------------------
                                  100 - (A+C)


Where:

A        is the percentage of Eligible Liabilities (assuming these to be in
         excess of any stated minimum) which that Bank is from time to time
         required to maintain as an interest free cash ratio deposit with the
         Bank of England to comply with cash ratio requirements.

B        is the percentage rate of interest (excluding the Revolving Margin
         or, as the case may be, the Term Margin and the Mandatory Cost Rate
         and, if the Advance is an Unpaid Sum, the additional rate of interest
         specified in Clause 27.2 (Default Interest)) payable for the relevant
         Term on the Revolving Loan or, as the case may be, the relevant
         Interest Period on the Term Loan.

C        is the percentage (if any) of Eligible Liabilities which that Bank is
         required from time to time to maintain as interest bearing Special
         Deposits with the Bank of England.

D        is the percentage rate per annum payable by the Bank of England to
         the Agent on interest bearing Special Deposits.

                                     174

E        is designed to compensate Banks for amounts payable under the Fees
         Rules and is calculated by the Agent as being the average of the most
         recent rates of charge supplied by the Reference Banks to the Agent
         pursuant to paragraph 7 below and expressed in pounds per
         (pound)1,000,000.

5.       For the purposes of this Schedule:

         (a)      "Eligible Liabilities" and "Special Deposits" have the
                  meanings given to them from time to time under or pursuant
                  to the Bank of England Act 1998 or (as may be appropriate)
                  by the Bank of England;

         (b)      "Fees Rules" means the rules on periodic fees contained in
                  the FSA Supervision Manual or such other law or regulation
                  as may be in force from time to time in respect of the
                  payment of fees for the acceptance of deposits;

         (c)      "Fee Tariffs" means the fee tariffs specified in the Fees
                  Rules under the activity group A.1 Deposit acceptors
                  (ignoring any minimum fee or zero rated fee required
                  pursuant to the Fees Rules but taking into account any
                  applicable discount rate); and

         (d)      "Tariff Base" has the meaning given to it in, and will be
                  calculated in accordance with, the Fees Rules.

6.       In application of the above formula, A, B, C and D will be included
         in the formula as percentages (i.e. 5 per cent. will be included in
         the formula as 5 and not as 0.05). A negative result obtained by
         subtracting D from B shall be taken as zero. The resulting figures
         shall be rounded to four decimal places.

7.       If requested by the Agent, each Reference Bank shall, as soon as
         practicable after publication by the Financial Services Authority,
         supply to the Agent, the rate of charge payable by that Reference
         Bank to the Financial Services Authority pursuant to the Fees Rules
         in respect of the relevant financial year of the Financial Services
         Authority (calculated for this purpose by that Reference Bank as
         being the average of the Fee Tariffs applicable to that Reference
         Bank for that financial year) and expressed in pounds per
         (pound)1,000,000 of the Tariff Base of that Reference Bank.

8.       Each Bank shall supply any information required by the Agent for the
         purpose of calculating its additional costs rate. In particular, but
         without limitation, each Bank shall supply the following information
         in writing on or prior to the date on which it becomes a Bank:

         (a)      its jurisdiction of incorporation and the jurisdiction of
                  its Facility Office; and

         (b)      such other information that the Agent may reasonably require
                  for such purpose.

         Each Bank shall promptly notify the Agent in writing of any change to
         the information provided by it pursuant to this paragraph.

9.       The percentages or rates of charge of each Bank for the purpose of A
         and C above and the rates of charge for each Reference Bank for the
         purposes of E above shall be determined by the Agent based upon the
         information supplied to it pursuant to


                                     175

         paragraphs 7 and 8 above and on the assumption that, unless a Bank
         notifies the Agent to the contrary, each Bank's obligations in relation
         to cash ratio deposits and Special Deposits are the same as those of a
         typica l bank from its jurisdiction of incorporation with a Facility
         Office in the same jurisdiction as its Facility Office.

10.      The Agent shall have no liability to any person if such determination
         results in an additional costs rate which over or under compensates
         any Bank and shall be entitled to assume that the information
         provided by any Bank or Reference Bank pursuant to paragraphs 3, 7
         and 8 above is true and correct in all respects.

11.      The Agent shall distribute the additional amounts received pursuant
         to the Mandatory Cost Rate to the relevant Banks on the basis of the
         additional cost rate incurred by each Bank, as calculated in
         accordance with the above formula and based on the information
         provided by each Bank and each Reference Bank pursuant to paragraphs
         3, 7 and 8 above.

12.      Any determination by the Agent pursuant to this Schedule in relation
         to a formula, the Mandatory Cost Rate, an additional costs rate or
         any amount payable to a Bank shall, in the absence of manifest error,
         be conclusive and binding on all of the parties hereto.

13.      The Agent may from time to time, after consultation with the Parent
         (on behalf of the Obligors) and the Banks, determine and notify to
         all parties any amendments or variations which are required to be
         made to this Schedule in order to comply with any change in law,
         regulation or any requirements from time to time imposed by the Bank
         of England, the Financial Services Authority or the European Central
         Bank (or, in either case, any other authority which replaces all or
         any of its functions) and any such determination shall, in the
         absence of manifest error, be conclusive and binding on all the
         parties hereto.



                                     176





                                 SCHEDULE 12

                            Members of the UK Group

- -------------------------------------------------------------------- ----------------------------- ---------------------------
Name                                                                       Jurisdiction of             Company number (if
                                                                            Incorporation                 applicable)
- -------------------------------------------------------------------- ----------------------------- ---------------------------
                                                                                                            
Andover Cablevision Limited                                                    England                         1932254
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Berkhamsted Properties & Building Contractors Limited                          England                          958564
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Bracknell Cable TV Limited                                                     England                         2499321
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Cable Television Limited                                                       England                          683065
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Cable Thames Valley Limited                                                    England                         2254089
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel (UK) Limited                                                          England                         2835551
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Cardiff Limited                                                       England                         2740659
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Central Hertfordshire Limited                                         England                         2347168
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Hertfordshire Limited                                                 England                         2381354
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Herts and Beds Limited                                                England                         1785533
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Investments Limited                                                   England                         3157216
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Limited                                                               England                         2857052
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Newport                                                               England                         2478879
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel North Bedfordshire Limited                                            England                         2455397
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Northern Ireland Limited                                          Northern Ireland                   NI029131
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Scotland Limited                                                      Scotland                       SC119938
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Surrey and Hampshire Limited                                          England                         2740651
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel Telecom Supplies Limited                                              England                         2919285
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel West Glamorgan Limited                                                England                          623197
- -------------------------------------------------------------------- ----------------------------- ---------------------------
CableTel West Riding Limited                                                   England                         2372564
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Chartwell Investors LP                                                         Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Columbia Management Limited                                                    England                         2361163
- -------------------------------------------------------------------- ----------------------------- ---------------------------
ComTel Cable Services Limited                                                  England                         2265315
- -------------------------------------------------------------------- ----------------------------- ---------------------------
ComTel Coventry Limited                                                        England                          277802
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Digital Television Network Limited                                             England                         3288768
- -------------------------------------------------------------------- ----------------------------- ---------------------------
DTELS Limited                                                                  England                         2834403
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Enablis Limited                                                                England                         3144815
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Heartland Cablevision (UK) Limited                                             England                         2415170
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Heartland Cablevision II (UK) Limited                                          England                         2443617
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Herts Cable Limited                                                            England                         2390426
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Lanbase European Holdings Limited                                              England                         2529290
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Lanbase Limited                                                                England                         2617729
- -------------------------------------------------------------------- ----------------------------- ---------------------------

                                     177

- -------------------------------------------------------------------- ----------------------------- ---------------------------
Lichfield Cable Communications Limited                                         England                         3016595
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Maza Limited                                                                   England                         2785299
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Metro Hertfordshire Limited                                                    England                         3092899
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Metro South Wales Limited                                                      England                         3092897
- -------------------------------------------------------------------- ----------------------------- ---------------------------
National Transcommunications Limited                                           England                         2487597
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NNS UK Holdings 1 Inc                                                          Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NNS UK Holdings 2 Inc                                                          Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
North CableComms Holdings, Inc                                                 Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
North CableComms LLC                                                           Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
North CableComms Management, Inc                                               Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Northampton Cable Television Limited                                           England                         2475464
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Aylesbury and Chiltern) Limited                                           England                         2416084
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (B) Limited                                                                England                         2735732
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Broadland) Limited                                                        England                         2443741
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Chichester) Limited                                                       England                         3056817
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (City & Westminster) Limited                                               England                         2809080
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (County Durham) Limited                                                    England                         3128449
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CRUK) Limited                                                             England                         2329254
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CWC Holdings)                                                             England                         3922682
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CWC) Corporation Limited                                                  England                         2719477
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CWC) Limited                                                              England                         3288998
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CWC) Management Limited                                                   England                         2924200
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CWC) No. 2 Limited                                                        England                         2441766
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CWC) No. 3 Limited                                                        England                         2441768
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CWC) No. 4 Limited                                                        England                         2351068
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CWC) Programming Limited                                                  England                         3403986
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (CWC) UK                                                                   England                         2463427
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Ealing) Limited                                                           England                         1721894
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Eastbourne and Hastings) Limited                                          England                         3074517
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Fenland) Limited                                                          England                         2459153
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Greenwich and Lewisham) Limited                                           England                         2254009
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Hampshire) Limited                                                        England                         2351070
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Harrogate) Limited                                                        England                         2404019
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Harrow) Limited                                                           England                         2459179
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Kent) Limited                                                             England                         2456153
- -------------------------------------------------------------------- ----------------------------- ---------------------------

                                     178

- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Lambeth and Southwark) Limited                                            England                         2277986
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Leeds) Limited                                                            England                         2400103
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Norwich) Limited                                                          England                         2332233
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Peterborough) Limited                                                     England                         2332232
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (South East) Limited                                                       England                         1870928
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (South London) Limited                                                     England                         0657093
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Southampton and Eastleigh) Limited                                        England                         1866504
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Sunderland) Limited                                                       England                         2402393
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Thamesmead) Limited                                                       England                         2461140
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (V) Limited                                                                England                         2719474
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (V) Plan Pension Trustees Limited                                          England                         3105006
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Wandsworth) Limited                                                       England                         1866178
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Wearside) Limited                                                         England                         2475099
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (West London) Limited                                                      England                         1735664
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (Yorcan) Limited                                                           England                         2371785
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL (York) Limited                                                             England                         2406267
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Acquisition Company Limited                                                England                         2270117
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Bolton Cablevision Holding Company                                         England                         2422198
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Bromley Company                                                            Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Business (Ireland) Limited                                                 England                         3284482
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Business Limited                                                           England                         3076222
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Bolton                                                          England                         1883383
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Bromley                                                         England                         2422195
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Bury and Rochdale                                               England                         2446183
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Cheshire                                                        England                         2379804
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Derby                                                           England                         2387713
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms East Lancashire                                                 England                         2114543
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Greater Manchester                                              England                         2407924
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Group Limited                                                   England                         3024703
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL CableComms Group, Inc                                                      Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Holdings No. 1 Limited                                          England                         3709869
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Holdings No. 2 Limited                                          England                         3709840
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Lancashire No. 1                                                England                         2453249
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Lancashire No. 2                                                England                         2453059
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Limited                                                         England                         2664006
- -------------------------------------------------------------------- ----------------------------- ---------------------------

                                     179


NTL Cablecomms Macclesfield                                                    England                         2459067
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Manchester Limited                                              England                         2511868
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Oldham and Tameside                                             England                         2446185
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Solent                                                          England                         2422654
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Staffordshire                                                   England                         2379800
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Stockport                                                       England                         2443484
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Surrey                                                          England                         2531586
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Sussex                                                          England                         2266092
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Wessex                                                          England                         2410378
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms West Surrey Limited                                             England                         2512757
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Cablecomms Wirral                                                          England                         2531604
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Chartwell Holdings 2 Inc                                                   Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Chartwell Holdings Inc                                                     Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Chartwell Holdings Limited                                                 England                         3290823
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Communications Limited                                                     England                         3521915
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Communications Services Limited                                            England                         3403985
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Derby Cablevision Holding Company                                          England                         2422310
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Equipment No. 1 Limited                                                    England                         2794518
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Equipment No. 2 Limited                                                    England                         2071491
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Glasgow                                                                    Scotland                        SC075177
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Glasgow Holdings Limited                                                   England                         4170072
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Group Limited                                                              England                         2591237
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Holdings (Broadland) Limited                                               England                         2427172
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Holdings (East London) Limited                                             England                         2032186
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Holdings (Fenland) Limited                                                 England                         2427199
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Holdings (Leeds) Limited                                                   England                         02766909
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Holdings (Norwich) Limited                                                 England                         2332233
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Holdings (Peterborough) Limited                                            England                         2332232
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Internet Limited                                                           England                         2985161
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Investment Holdings Limited                                                England                         3173552
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Kirklees                                                                   England                         2495460
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Kirklees Holdings Limited                                                  England                         4169826
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Limited                                                                    England                         2586701
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Manchester Cablevision Holding Company                                     England                         2455631
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Microclock Services Limited                                                England                         2861856
- -------------------------------------------------------------------- ----------------------------- ---------------------------

                                     180



NTL Milton Keynes Limited                                                      England                         2410808
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Networks Limited                                                           England                         3045209
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL North CableComms Holdings, Inc                                             Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL North CableComms Management, Inc                                           Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Partcheer Company Limited                                                  England                         2861817
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Pension Trustees Limited                                                   England                         3771014
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Programming Subsidiary Company                                             Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Rectangle Limited                                                          England                         4329656
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Sideoffer Limited                                                          England                         2927099
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Solent Company                                                             Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Solent Telephone and Cable TV Company Limited                              England                         2511653
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL South CableComms Holdings, Inc                                             Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL South CableComms Management, Inc                                           Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL South Central Limited                                                      England                         2387692
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL South Wales Limited                                                        England                         2857050
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Streetunique Projects Limited                                              England                         2851203
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Streetunit Projects Limited                                                England                         2851201
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Streetusual Services Limited                                               England                         2851019
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Streetvision Services Limited                                              England                         2851020
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Streetvital Services Limited                                               England                         2851021
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Streetwarm Services Limited                                                England                         2851011
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Streetwide Services Limited                                                England                         2851013
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Strikeagent Trading Limited                                                England                         2851014
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Strikeamount Trading Limited                                               England                         2851015
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Strikeapart Trading Limited                                                England                         2851018
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Surrey Company                                                             Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Sussex Company                                                             Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Systems Limited                                                            England                         3217975
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Technical Support Company Limited                                          England                         2512756
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Telecom Services Limited                                                   England                         2937788
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Trustees Limited                                                           England                         2702219
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL UK CableComms Holdings, Inc                                                Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL UK Telephone and Cable TV Holding Company Limited                          England                         2511877
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Wessex Company                                                             Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------

                                     181


NTL Westminster Limited                                                        England                         1735641
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Winston Holdings Limited                                                   England                         3290821
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Winston Holdings, Inc                                                      Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Wirral Company                                                             Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
NTL Wirral Telephone and Cable TV Company                                      England                         2511873
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Oxford Cable Limited                                                           England                         2450228
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Prospectre Limited                                                             Scotland                        SC145280
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Scanners (Europe) Limited                                                      England                         2833712
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Scanners Television Outside Broadcasts Limited                                 England                         3391685
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Secure Backup Systems Limited                                                  England                         3130333
- -------------------------------------------------------------------- ----------------------------- ---------------------------
South CableComms Holdings, Inc                                                 Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
South CableComms LLC                                                           Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
South CableComms Management, Inc                                               Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Stafford Communications Limited                                                England                         2381842
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Swindon Cable Limited                                                          England                         318216
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Tamworth Cable Communications Limited                                          England                         3016602
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Vision Networks Services UK Limited                                            England                         3135501
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Wessex Cable Limited                                                           England                         2433185
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Winston Investors LLC                                                          Delaware
- -------------------------------------------------------------------- ----------------------------- ---------------------------
Workplace Technologies Trustees Company Limited                                England                         3231420
- -------------------------------------------------------------------- ----------------------------- ---------------------------
X-Tant Limited                                                                 England                         3580901
- -------------------------------------------------------------------- ----------------------------- ---------------------------


                                     182



                                 SCHEDULE 13

                         UK Group Principal Properties

Offices

1.       Crawley Court

Switch Stations/Headends

1.       Guildford

2.       Huddersfield

3.       Cardiff

4.       Renfrew

5.       Luton

6.       Belfast

7.       Gladstone Road, Northampton (freehold)

8.       Unit 3 Clock Tower Industrial Park Edinburgh

9.       Unit K2 Gildersom Spur Distribution Centre Leeds

10.      Unit 6 Amalgamated Drive, Brentford, Middlesex

11.      Unit 37 Minworth Estate, Sutton Coldfield, Birmingham

12.      400 Metroplex, Salford, Manchester

13.      1525 Aztec West, Bristol

Transmission Sites

1.       Croydon

2.       St. Hilary

3.       Black Hill

4.       Emley Moor

5.       Lichfield

6.       Moel Y Parc

7.       Ridge Hill

8.       Winter Hill

9.       Stockland Hill

                                     183


10.      Black Mountain

Other

1.       Morne Hill, Winchester

2.       Newman Street, London

3.       Unit 6, Langley

4.       Rathbone Place, off Oxford Street, London

                                     184


                                 SCHEDULE 14

                            Form of Report on Title

1.       Property name and address:

2.       Owner:

         (a)      Legal

         (b)      Beneficial

3.       Tenure:

4.       If leasehold:

         (a)      term

         (b)      is charging permitted?

         (c)      is assignment permitted?

         (d)      any unduly onerous lease covenants

         (e)      permitted use

         (f)      forfeiture only on breach of covenant and non-payment of
                  rent

5.       If registered, title number and quality of title:

6.       Restrictions or impediments on sale (other than mentioned above):

7.       Other material comments:

                                     185


                                 SCHEDULE 15

                               Certain Addresses



- --------------------------------- ------------------------------ ------------------------------ ------------------------------
Party                             Address                        Fax                            Attention
- --------------------------------- ------------------------------ ------------------------------ ------------------------------
                                                                                        
Parent                            NTL House                      +44 1256 752 17                Company Secretary
                                  Bartley Wood Business Park
                                  Hook
                                  Hampshire
                                  RG27 9UP
- --------------------------------- ------------------------------ ------------------------------ ------------------------------
Post-Novation Borrower            NTL House                      +44 1256 752 17                Company Secretary
                                  Bartley Wood Business Park
                                  Hook
                                  Hampshire
                                  RG27 9UP
- --------------------------------- ------------------------------ ------------------------------ ------------------------------
New NTL                           110 East 59th Street New York  +212 906 800                   Bret Richter
                                  NY 10022                                                      Richard Lubasch
                                  USA
- --------------------------------- ------------------------------ ------------------------------ ------------------------------
Security   Trustee   and  Second  125 London Wall London         +44 20 7777 236                Steve Gillies
Security Trustee                  EC2Y 5AJ

- --------------------------------- ------------------------------ ------------------------------ ------------------------------
Agent                             125 London Wall London         +44 20 7777 236                Steve Gillies
                                  EC2Y 5AJ                                                      Loans Agency Dept
- --------------------------------- ------------------------------ ------------------------------ ------------------------------





                                     186



                                 SCHEDULE 16

                                The Guarantors

ANDOVER CABLEVISION LIMITED

BERKHAMSTED PROPERTIES & BUILDING CONTRACTORS LIMITED

BRACKNELL CABLE TV LIMITED

CABLE TELEVISION LIMITED

CABLE THAMES VALLEY LIMITED

CABLETEL (UK) LIMITED

CABLETEL CARDIFF LIMITED

CABLETEL CENTRAL HERTFORDSHIRE LIMITED

CABLETEL HERTFORDSHIRE LIMITED

CABLETEL HERTS AND BEDS LIMITED

CABLETEL INVESTMENTS LIMITED

CABLETEL LIMITED

CABLETEL NEWPORT

CABLETEL NORTH BEDFORDSHIRE LIMITED

CABLETEL NORTHERN IRELAND LIMITED

CABLETEL SCOTLAND LIMITED

CABLETEL SURREY AND HAMPSHIRE LIMITED

CABLETEL TELECOM SUPPLIES LIMITED

CABLETEL WEST GLAMORGAN LIMITED

CABLETEL WEST RIDING LIMITED

COLUMBIA MANAGEMENT LIMITED

COMTEL CABLE SERVICES LIMITED

COMTEL COVENTRY LIMITED

DIGITAL TELEVISION NETWORK LIMITED

DTELS LIMITED

ENABLIS LIMITED

HEARTLAND CABLEVISION (UK) LIMITED

HEARTLAND CABLEVISION II (UK) LIMITED

HERTS CABLE LIMITED

LANBASE EUROPEAN HOLDINGS LIMITED

LANBASE LIMITED

LICHFIELD CABLE COMMUNICATIONS LIMITED

MAZA LIMITED

METRO HERTFORDSHIRE LIMITED

METRO SOUTH WALES LIMITED

                                     187


NATIONAL TRANSCOMMUNICATIONS LIMITED

NORTHAMPTON CABLE TELEVISION LIMITED

NTL (AYLESBURY AND CHILTERN) LIMITED

NTL (B) LIMITED

NTL (BROADLAND) LIMITED

NTL (CHICHESTER) LIMITED

NTL (CITY & WESTMINSTER) LIMITED

NTL (COUNTY DURHAM) LIMITED

NTL (CRUK) LIMITED

NTL (CWC HOLDINGS)

NTL (CWC) CORPORATION LIMITED

NTL (CWC) LIMITED

NTL (CWC) MANAGEMENT LIMITED

NTL (CWC) NO. 2 LIMITED

NTL (CWC) NO. 3 LIMITED

NTL (CWC) NO. 4 LIMITED

NTL (CWC) PROGRAMMING LIMITED

NTL (CWC) UK

NTL (EALING) LIMITED

NTL (EASTBOURNE AND HASTINGS) LIMITED

NTL (FENLAND) LIMITED

NTL (GREENWICH AND LEWISHAM) LIMITED

NTL (HAMPSHIRE) LIMITED

NTL (HARROGATE) LIMITED

NTL (HARROW) LIMITED

NTL (KENT) LIMITED

NTL (LAMBETH AND SOUTHWARK) LIMITED

NTL (LEEDS) LIMITED

NTL (NORWICH) LIMITED

NTL (PETERBOROUGH) LIMITED

NTL (SOUTH EAST) LIMITED

NTL (SOUTH LONDON) LIMITED

NTL (SOUTHAMPTON AND EASTLEIGH) LIMITED

NTL (SUNDERLAND) LIMITED

NTL (THAMESMEAD) LIMITED

NTL (V) LIMITED

NTL (WANDSWORTH) LIMITED

NTL (WEARSIDE) LIMITED

                                     188


NTL (WEST LONDON) LIMITED

NTL (YORCAN) LIMITED

NTL (YORK) LIMITED

NTL ACQUISITION COMPANY LIMITED

NTL BOLTON CABLEVISION HOLDING COMPANY

NTL BUSINESS (IRELAND) LIMITED

NTL BUSINESS LIMITED

NTL CABLECOMMS BOLTON

NTL CABLECOMMS BROMLEY

NTL CABLECOMMS BURY AND ROCHDALE

NTL CABLECOMMS CHESHIRE

NTL CABLECOMMS DERBY

NTL CABLECOMMS EAST LANCASHIRE

NTL CABLECOMMS GREATER MANCHESTER

NTL CABLECOMMS GROUP LIMITED

NTL CABLECOMMS HOLDINGS NO. 1 LIMITED

NTL CABLECOMMS HOLDINGS NO. 2 LIMITED

NTL CABLECOMMS LANCASHIRE NO. 1

NTL CABLECOMMS LANCASHIRE NO. 2

NTL CABLECOMMS LIMITED

NTL CABLECOMMS MACCLESFIELD

NTL CABLECOMMS MANCHESTER LIMITED

NTL CABLECOMMS OLDHAM AND TAMESIDE

NTL CABLECOMMS SOLENT

NTL CABLECOMMS STAFFORDSHIRE

NTL CABLECOMMS STOCKPORT
NTL CABLECOMMS SURREY

NTL CABLECOMMS SUSSEX

NTL CABLECOMMS WESSEX

NTL CABLECOMMS WEST SURREY LIMITED

NTL CABLECOMMS WIRRAL

NTL CHARTWELL HOLDINGS LIMITED

NTL COMMUNICATIONS LIMITED

NTL COMMUNICATIONS SERVICES LIMITED

NTL DERBY CABLEVISION HOLDING COMPANY

NTL EQUIPMENT NO. 1 LIMITED

NTL EQUIPMENT NO. 2 LIMITED

NTL GLASGOW

                                     189


NTL GLASGOW HOLDINGS LIMITED

NTL GROUP LIMITED

NTL HOLDINGS (BROADLAND) LIMITED

NTL HOLDINGS (EAST LONDON) LIMITED

NTL HOLDINGS (FENLAND) LIMITED

NTL HOLDINGS (LEEDS) LIMITED

NTL HOLDINGS (NORWICH) LIMITED

NTL HOLDINGS (PETERBOROUGH) LIMITED

NTL INTERNET LIMITED

NTL INVESTMENT HOLDINGS LIMITED

NTL KIRKLEES

NTL KIRKLEES HOLDINGS LIMITED

NTL LIMITED

NTL MANCHESTER CABLEVISION HOLDING COMPANY

NTL MICROCLOCK SERVICES LIMITED

NTL MILTON KEYNES LIMITED

NTL NETWORKS LIMITED

NTL PARTCHEER COMPANY LIMITED

NTL RECTANGLE LIMITED

NTL SIDEOFFER LIMITED

NTL SOLENT TELEPHONE AND CABLE TV COMPANY LIMITED

NTL SOUTH CENTRAL LIMITED

NTL SOUTH WALES LIMITED

NTL STREETUNIQUE PROJECTS LIMITED

NTL STREETUNIT PROJECTS LIMITED

NTL STREETUSUAL SERVICES LIMITED

NTL STREETVISION SERVICES LIMITED

NTL STREETVITAL SERVICES LIMITED

NTL STREETWARM SERVICES LIMITED

NTL STREETWIDE SERVICES LIMITED

NTL STRIKEAGENT TRADING LIMITED

NTL STRIKEAMOUNT TRADING LIMITED

NTL STRIKEAPART TRADING LIMITED

NTL SYSTEMS LIMITED

NTL TECHNICAL SUPPORT COMPANY LIMITED

NTL TELECOM SERVICES LIMITED

NTL UK TELEPHONE AND CABLE TV HOLDING COMPANY LIMITED

NTL WESTMINSTER LIMITED

                                     190


NTL WINSTON HOLDINGS LIMITED

NTL WIRRAL TELEPHONE AND CABLE TV COMPANY

OXFORD CABLE LIMITED

PROSPECTRE LIMITED

SCANNERS (EUROPE) LIMITED

SCANNERS TELEVISION OUTSIDE BROADCASTS LIMITED

SECURE BACKUP SYSTEMS LIMITED

STAFFORD COMMUNICATIONS LIMITED

SWINDON CABLE LIMITED

TAMWORTH CABLE COMMUNICATIONS LIMITED

VISION NETWORKS SERVICES UK LIMITED

WESSEX CABLE LIMITED

X-TANT LIMITED

CHARTWELL INVESTORS LP

NNS UK HOLDINGS 1, INC.

NNS UK HOLDINGS 2, INC.

NORTH CABLECOMMS LLC

NORTH CABLECOMMS HOLDINGS, INC.

NORTH CABLECOMMS MANAGEMENT, INC.

NTL BROMLEY COMPANY

NTL CABLECOMMS GROUP, INC.

NTL CHARTWELL HOLDINGS, INC.

NTL CHARTWELL HOLDINGS 2, INC.

NTL NORTH CABLECOMMS HOLDINGS, INC.

NTL NORTH CABLECOMMS MANAGEMENT, INC.

NTL PROGRAMMING SUBSIDIARY COMPANY

NTL SOLENT COMPANY

NTL SOUTH CABLECOMMS HOLDINGS, INC.

NTL SOUTH CABLECOMMS MANAGEMENT, INC.

NTL SURREY COMPANY

NTL SUSSEX COMPANY

NTL UK CABLECOMMS HOLDINGS, INC.

NTL WESSEX COMPANY

NTL WINSTON HOLDINGS, INC.

NTL WIRRAL COMPANY

SOUTH CABLECOMMS HOLDINGS, INC.

SOUTH CABLECOMMS LLC

SOUTH CABLECOMMS MANAGEMENT, INC.

                                     191


WINSTON INVESTORS LLC


                                     192


                                 SCHEDULE 17

                           Historic Representations

1.       Each capitalised term used in Part A (Representations made prior to
         the amendment agreement dated 4 September 2000), Part B
         (Representations made on or after the amendment agreement dated 4
         September 2000 but prior to the First Restatement Amendment
         Agreement) and Part C (Representations made on or after the First
         Restatement Amendment Agreement but prior to the Second Restatement
         Amendment Agreement) of this Schedule 17 shall bear the meaning given
         to such term in the form of this Agreement in force as at the time
         the relevant representation and warranty was made or deemed to have
         been repeated save that each of "New NTL", "Pre-Novation Borrower"
         and "Post-Novation Borrower" shall bear the meaning given to such
         term in the form of this Agreement scheduled to the Second
         Restatement Amendment Agreement.

2.       Each reference to "herewith", "hereof" or "this Agreement" shall, for
         the purposes of interpretation of Part A (Representations made prior
         to the amendment agreement dated 4 September 2000), Part B
         (Representations made on or after the amendment agreement dated 4
         September 2000 but prior to the First Restatement Amendment
         Agreement) and Part C (Representations made on or after the First
         Restatement Amendment Agreement but prior to the Second Restatement
         Amendment Agreement) of this Schedule 17, be a reference to the form
         of this Agreement in force at the time the relevant representation
         and warranty was made or deemed to have been repeated.

3.       Each reference to a clause number in Part A (Representations made
         prior to the amendment agreement dated 4 September 2000), Part B
         (Representations made on or after the amendment agreement dated 4
         September 2000 but prior to the First Restatement Amendment
         Agreement) and Part C (Representations made on or after the First
         Restatement Amendment Agreement but prior to the Second Restatement
         Amendment Agreement) of this Schedule 17 shall, for the purposes of
         interpretation of this Schedule 17, be to the clause bearing such
         number in the form of this Agreement in force at the time the
         relevant representation and warranty was made or deemed to have been
         repeated.

This Schedule 17 does not amend any representation made or deemed repeated
prior to the Second Restatement Amendment Effective Time or the identity of
any party which made, or was deemed to have repeated, any such representation.
This Schedule 17 is intended solely as a statement of the representations made
or deemed repeated prior to the Second Restatement Amendment Effective Time
and a statement of the parties which made or were deemed to have repeated such
representations. This Schedule 17 does not affect the legal validity of any
such representations made or deemed to have been repeated, or the rights or
obligations of any party in connection therewith.

                                     193


                                    Part A

             Representations made prior to the amendment agreement
                            dated 4 September 2000

(A)      Representing Parties

1.       Each Obligor which became a party hereto on the Execution Date, made
         the representations and warranties set out in paragraph (a) (Status
         and Due Authorisation) to paragraph (i) (No Material Proceedings),
         paragraph (l) (No Material Adverse Change), paragraph (p)
         (Environmental Compliance) to paragraph (t) (Execution of this
         Agreement) and paragraph (v) (Licenses and Consents) to paragraph (y)
         (Security Interest) of Section B (Representations) of this Part A
         with respect to itself.

2.       On the Execution Date the Pre-Novation Borrower and, on the date it
         became a party hereto CWC Holdings, made the representations and
         warranties set out in paragraph (a) (Status and Due Authorisation) to
         paragraph (j) (Audited Financial Statements), paragraph (l) (No
         Material Adverse Change), paragraph (m) (Full Disclosure), paragraph
         (p) (Environmental Compliance) to paragraph (t) (Execution of this
         Agreement), paragraph (v) (Licenses and Consents) to paragraph (y)
         (Security Interest), paragraph (aa) (Scheme Information) and
         paragraph (cc) (Existing Target Indebtedness) of Section B
         (Representations) of this Part A with respect to itself.

3.       On the Execution Date the Pre-Novation Borrower and, on the date it
         became a party hereto, CWC Holdings, made the representations and
         warranties set out in paragraph (g) (No Winding-Up) to paragraph (i)
         (No Material Proceedings), paragraph (p) (Environmental Compliance)
         to paragraph (s) (No Loans), paragraph (v) (Licenses and Consents) to
         paragraph (y) (Security Interest) and paragraph (aa) (Scheme
         Information) to paragraph (cc) (Existing Target Indebtedness) of
         Section B (Representations) of this Part A, with respect of each
         member of the Target Group.

         In addition, on the Execution Date the Pre-Novation Borrower made the
         representations and warranties set out in paragraph (k) (Original
         Financial Statements) and paragraph (l) (No Material Adverse Change)
         below with respect to each member of the Target Group and made the
         representations and warranties set out in sub-paragraph (iii) of
         paragraph (n) (Business Plan and Information Memorandum) and
         paragraph (ee) (Initial Guarantors) of Section B (Representations) of
         this Part A.

4.       On the Execution Date, the Parent made the representations and
         warranties set out in:

         (a)      paragraph (a) (Status and Due Authorisation) to paragraph
                  (j) (Audited Financial Statements), paragraph (l) (No
                  Material Adverse Change) to paragraph (y) (Security
                  Interest), paragraph (z) (Group Structure) and paragraph
                  (aa) (Scheme Information) of Section B (Representations) of
                  this Part A in respect of itself; and

         (b)      paragraph (g) (No Winding-Up) to paragraph (i) (No Material
                  Proceedings), paragraph (p) (Environmental Compliance) to
                  paragraph (s) (No Loans) and paragraph (v) (Licenses and
                  Consents) to paragraph (z) (Group Structure) of Section B
                  (Representations) of this Part A with respect to each member
                  of the UK Group on such date.


                                     194


5.       On the Execution Date, New NTL made the representations and
         warranties set out in paragraph (a) (Status and Due Authorisation),
         paragraph (d) (Validity and Admissibility in Evidence) to paragraph
         (g) (No Winding-Up) and paragraph (t) (Execution of this Agreement)
         of Section B (Representations) of this Part A with respect to itself.

6.       Each of the Parent, CWC Holdings, New NTL and each Obligor
         acknowledged that the Finance Parties entered into the Finance
         Documents in reliance on the representations and warranties referred
         to at paragraph 1 to 5 above of this Section A.

(B)      Representations

(a)      Status and Due Authorisation
         It is duly organised under the laws of the jurisdiction in which it
         is established or incorporated with power to enter into each of the
         Finance Documents to which it is a party and to exercise its rights
         and perform its obligations thereunder and all corporate and other
         action required to authorise its execution of each of the Finance
         Documents to which it is a party and its performance of its
         obligations thereunder has been duly taken. No limit on its powers
         will be exceeded as a result of the borrowings, granting of security
         or giving of guarantees contemplated by the Finance Documents to
         which it is a party.

(b)      No Deductions or Withholding
         Under the laws of the jurisdiction in which it is established or
         incorporated in force at the Execution Date, it will not be required
         to make any deduction or withholding from any payment it may make
         under any Finance Document to any Bank which is a Qualifying Lender
         (assuming in the case of a Treaty Lender, that it has secured a
         direction from the UK Inland Revenue to pay interest gross).

(c)      No Immunity
         In any proceedings taken in the jurisdiction in which it is
         incorporated or established in relation to any Finance Document to
         which it is party, it is not entitled to claim for itself or any of
         its assets immunity from suit, execution, attachment or other legal
         process.

(d)      Validity and Admissibility in Evidence
         All acts, conditions and things required to be done, fulfilled and
         performed in order:

         (i)      to enable it lawfully to enter into, exercise its rights
                  under and perform and comply with the obligations expressed
                  to be assumed by it in each of the Finance Documents to
                  which it is party;

         (ii)     to ensure that the obligations expressed to be assumed by it
                  in each such Finance Document are legal, valid and (subject
                  to the Reservations) binding and enforceable; and

         (iii)    (subject to the Reservations) to make each such Finance
                  Document admissible in evidence in England,

                                     195


         have been done, fulfilled and performed (other than (a) the
         registration of the Encumbrances created by the Security Documents
         with the Registrar of Companies under Sections 395 and 398 of the
         Companies Act 1985, and in respect of the Principal Property situated
         in England and Wales, under Section 2 of the Land Charges Act 1972
         and Section 26 of the Land Registration Act 1925, in respect of the
         Principal Property situated in Scotland, in the Land Register of
         Scotland or the General Register of Sasines and in respect of the
         Principal Property situated in Northern Ireland in the Land Registry
         of Northern Ireland or the Registry of Deeds in Belfast or any
         similar registrations required in any applicable jurisdiction, (b)
         the giving of any notices in respect of any contracts being assigned
         pursuant to the Security Documents and (c) the obtaining of any
         consents referred to in Clause 19.15 (Consents and Properties).

(e)      No Filing or Stamp Taxes
         Under the laws of the jurisdiction in which it is incorporated or
         established in force at the Execution Date, it is not necessary that
         any of the Finance Documents to which it is a party be filed,
         recorded or enrolled with any court or other authority in such
         jurisdiction or that any stamp, registration or similar tax be paid
         on or in relation to any Finance Document other than the entries in
         public registries referred to in Clause 16.5 (Validity and
         Admissibility in Evidence) and fixed duties on assignments by way of
         security.

(f)      Binding Obligations
         The obligations expressed to be assumed by it in each Finance
         Document to which it is expressed to be a party are legal and valid
         obligations and (subject to the Reservations) binding on it and
         enforceable against it in accordance with the terms thereof.

(g)      No Winding-up
         No Obligor, no member of the UK Group or (as the case may be) no
         member of the Target Group, has taken any corporate action nor have
         any other steps been taken or legal proceedings been started and
         served or (to the best of its knowledge and belief) threatened
         against any Obligor, any member of the UK Group or (as the case may
         be) any member of the Target Group, for its winding-up, dissolution,
         administration or re-organisation or for the appointment of a
         receiver, administrator, administrative receiver, trustee or similar
         officer of it or of any or all of its assets or revenues (other than
         for the purpose of a solvent reconstruction or amalgamation of such
         Obligor, such member of the UK Group or (as the case may be) such
         member of the Target Group (where such would not cause any breach of
         this Agreement) or for the purpose of the transfer of all or part of
         the business and assets of any Obligor, any member of the UK Group or
         (as the case may be) any member of the Target Group to any other
         Obligor, member of the UK Group or (as the case may be) member of the
         Target Group respectively (provided that such transfer is permitted
         under the terms of this Agreement)) and (save in the case of any
         action, steps or proceedings relating to the appointment of an
         administrator) other than where the relevant action, steps or
         proceedings are frivolous or vexatious or being contested in good
         faith by appropriate legal action and such action, steps or
         proceedings are discontinued (in any such case) within 30 days of
         commencement.

(h)      No Material Defaults
         No Obligor, no member of the UK Group or (as the case may be) no
         member of the Target Group, is in breach of or in default under any
         agreement to which it is a party

                                     196


         (including, without limitation, the Material Commercial Contracts) or
         which is binding on it or any of its assets and no party has
         terminated or is entitled to terminate (on the basis of any breach of
         or default thereunder) any such agreement, to an extent or in a
         manner which could reasonably be expected to have a Material Adverse
         Effect.

(i)      No Material Proceedings
         No action or administrative proceeding of or before any court,
         arbitrator or agency (including, but not limited to, investigative
         proceedings) which could reasonably be expected to have a Material
         Adverse Effect has been started or threatened against it or any of
         its assets.

(j)      Audited Financial Statements
         Its most recent consolidated audited financial statements, excluding
         for the purposes of this paragraph (j), the Original Financial
         Statements in relation to the Target:

         (i)      were prepared in accordance with accounting principles
                  generally accepted in its jurisdiction of incorporation and
                  consistently applied;

         (ii)     disclose all material liabilities (contingent or otherwise)
                  and all material unrealised or anticipated losses of any
                  member of the UK Group or, as the case may be, any member of
                  the Target Group; and

         (iii)    save as disclosed therein, give a true and fair view of the
                  financial condition and operations of the UK Group or, as
                  the case may be, the Target Group during the relevant
                  financial year.

(k)      Original Financial Statements
         Save as disclosed in the Disclosure Letter, the financial statements
         of the Target referred to in paragraph (c) of the definition of
         Original Financial Statements, to the best of its knowledge and
         belief:

         (i)      were prepared in accordance with accounting principles
                  generally accepted in England and Wales and consistently
                  applied;

         (ii)     disclose all material liabilities (contingent or otherwise)
                  and all material unrealised or anticipated losses of the
                  Target and the CWC ConsumerCo Business; and

         (iii)    save as disclosed therein, give a true and fair view of the
                  financial condition and operations of the Target and the CWC
                  ConsumerCo Business during the period to which such
                  financial statements relate.

(l)      No Material Adverse Change
         Since the date as at which its most recent audited financial
         statements (where required by Clause 17.1 (Annual Statements),
         consolidated, in the case of the Parent and the CWC Parent) were
         stated to be prepared, there has been no change in its business or
         financial condition or, in the case of the Parent, in the business or
         financial condition of any member of the UK Group or of the UK Group
         taken as a whole or, in the case of the CWC Parent, in the business
         or financial condition of any member of the Target Group

                                     197


         or of the Target Group taken as a whole which, in each case, could
         reasonably be expected to have a Material Adverse Effect.

(m)      Full Disclosure
         It is not aware of any material facts or circumstances that have not
         been disclosed to the Finance Parties originally party hereto and
         which would, in its reasonable opinion, if disclosed, adversely
         affect the decision of a person considering whether or not to provide
         finance for the purposes set out in Clauses 2.2 (Purpose prior to
         Pushdown) and 2.3 (Purpose after Pushdown) on the terms of the
         Finance Documents.

(n)      Business Plan and Information Memorandum
         The Parent:

         (i)      does not regard any of the forecasts or projections set out
                  in the Business Plan as unreasonable or, to any material
                  extent, unattainable;

         (ii)     considers (having made all reasonable enquiries) the
                  assumptions upon which the forecasts and projections
                  contained in the Business Plan are based to be fair and
                  reasonable in all material respects; and

         (iii)    confirms that the factual information contained in the
                  Information Memorandum and any other factual written
                  information supplied by any member of the UK Group or any
                  member of the Target Group (in the latter case, supplied
                  after the Acquisition Date or, if supplied before the
                  Acquisition Date, supplied with the Parent's knowledge) to
                  the Agent, the Arrangers and the Banks in connection
                  herewith is (in the case of any such information supplied by
                  any member of the Target Group, to the best of its knowledge
                  and belief) true, complete and accurate in all material
                  respects.

(o)      Budgets
         It:

         (i)      regards (as at the date each Budget is delivered to the
                  Agent) as neither unreasonable, nor to any material extent
                  unattainable, any of the forecasts or projections set out in
                  the latest Budget delivered under Clause 17.5 (Budgets);

         (ii)     believes (having made all reasonable enquiries) the
                  assumptions, upon which the forecasts and projections in
                  relation to the CWC ConsumerCo Business contained in the
                  latest Budget delivered under Clause 17.5 (Budgets) are
                  based, to be fair and reasonable; and

         (iii)    has, to the best of its knowledge and belief (having made
                  all reasonable efforts to make due and careful enquiry),
                  made full disclosure of all material facts relating to the
                  CWC ConsumerCo Business to all the persons responsible for
                  the preparing of the latest Budget delivered under Clause
                  17.5 (Budgets).

(p)      Environmental Compliance
         Each member of the UK Group and (to the best of its knowledge and
         belief) each member of the Target Group has complied in all material
         respects with all Environmental Law and obtained and maintained any
         Environmental Permits breach of which or, as the

                                     198


         case may be, failure to obtain or maintain which, could reasonably be
         expected to have a Material Adverse Effect.

(q)      Environmental Claims
         No Environmental Claim has been commenced or (to the best of its
         knowledge and belief) is threatened against any member of the UK
         Group or any member of the Target Group where such claim would be
         reasonably likely, if determined against such member of the UK Group
         or the Target Group, to have a Material Adverse Effect.

(r)      No Encumbrances
         Save (in each case) for Permitted Encumbrances, no Encumbrance exists
         over all or any of its present or future revenues or assets and, in
         the case of the Parent, over all or any of the present or future
         revenues or assets of any other member of the UK Group and, in the
         case of the Original Borrower and the CWC Parent, over all or any of
         the present or future revenues or assets of any other member of the
         Target Group.

(s)      No Loans
         Save (in each case) for Permitted Loans and Guarantees, neither the
         Original Borrower, any member of the UK Group nor (to the best of its
         knowledge and belief) any member of the Target Group has made any
         loans or granted any credit or other financial accommodation which is
         or are outstanding.

(t)      Execution of this Agreement
         Its execution of each Finance Document to which it is a party and the
         performance of its obligations thereunder do not and will not:

         (i)      conflict with any agreement, mortgage, bond or other
                  instrument or treaty to which it is party or which is
                  binding upon it or any of its assets in a manner that could
                  reasonably be expected to have a Material Adverse Effect;

         (ii)     conflict with its constitutive documents and rules and
                  regulations; or

         (iii)    conflict with any applicable law.

(u)      Ownership of the Parent
         The Parent is a wholly-owned subsidiary of NTL Holdings, and no
         persons or group of connected persons (as construed in accordance
         with Clause 10.8 (Mandatory Prepayment due to Change in Control)) has
         control (as construed in accordance with Clause 10.8 (Mandatory
         Prepayment due to Change in Control)) of NTL Holdings.

(v)      Licences and Consents
         It and, in the case of the Parent, each member of the UK Group and,
         in the case of the Original Borrower and the CWC Parent, each member
         of the Target Group has, at all relevant times, obtained all material
         licences (including, without limitation, the Licences), permissions,
         authorisations and consents (each an "approval") required for the
         conduct of its business as carried on from time to time, and all such
         approvals are valid and subsisting save in any such case where
         failure to obtain such an approval or the invalidity of such an
         approval or its failure to subsist could not reasonably be expected
         to have a Material Adverse Effect and to the best of its knowledge
         and belief (having made, with respect to the UK Group only, due and
         careful enquiry) there has been no act or

                                     199


         omission on the part of it or, as the case may be, any Target Group
         member or any UK Group member, which is likely to give rise to the
         enforcement, revocation, material amendment, suspension, withdrawal
         or avoidance of any of the approvals or any of the material terms or
         conditions thereof, which enforcement, revocation, amendment,
         withdrawal, suspension or avoidance could reasonably be expected to
         have a Material Adverse Effect.

(w)      Government or Regulatory Authority Inquiry
         Neither it nor, in the case of the Parent, any member of the UK Group
         nor, in the case of the Original Borrower and the CWC Parent, any
         member of the Target Group, has to the best of its knowledge and
         belief (having made with respect to the UK Group only, due and
         careful enquiry) received any notice or communication which has not
         been disclosed to the Agent on or prior to the Execution Date from,
         or is aware of, any inquiry, investigation or proceeding on the part
         of any government, court or regulatory agency or authority the effect
         of which, in any such case, could reasonably be expected to have a
         Material Adverse Effect.

(x)      Intellectual Property
         It is not aware of any adverse circumstance relating to the validity,
         subsistence or use of any of its and, in the case of the Original
         Borrower and the CWC Parent, any member of the Target Group's and, in
         the case of the Parent, any member of the UK Group's Intellectual
         Property which could reasonably be expected to have a Material
         Adverse Effect.

(y)      Security Interest

         (i)      Subject (in each case) to the Reservations, each Security
                  Document creates the security interest which that Security
                  Document purports to create or, if that Security Document
                  purports to evidence a security interest, accurately
                  evidences a security interest which has been validly created
                  and each security interest ranks in priority (save in
                  respect of, if and to the extent applicable, Permitted
                  Encumbrances) as specified in the Security Document creating
                  or evidencing that interest.

         (ii)     Save as disclosed in the Disclosure Letter, the shares of
                  any UK Group or Target Group member which are subject to an
                  Encumbrance under the Security Documents are fully paid and
                  not subject to any option to purchase or similar rights and
                  the constitutional documents of any such UK Group or Target
                  Group member do not and could not restrict or inhibit
                  (whether absolutely, partly, under a discretionary power or
                  otherwise) any transfer of such shares pursuant to
                  enforcement of the Security Documents.

(z)      Group Structure
         The corporate structure of the UK Group and the NTL Holding Group set
         out in the Group Structure Chart delivered pursuant to Clause 2.5
         (Initial Conditions Precedent) and the corporate structure of the UK
         Group, the Target Group and the NTL Holding Group set out in any
         Group Structure Chart delivered to the Agent pursuant to Clause 19.37
         (Revised Group Structure) is true, complete and accurate, in each
         case as at the date of its delivery to the Agent.

                                     200


(aa)     Scheme Information
         The CWC Circular contains all the material terms of the Scheme and
         the information contained in the CWC Circular relating to the Group
         (other than the Target Group), and the Scheme and, to the best of its
         knowledge and belief, the CWC ConsumerCo Business is true, complete
         and accurate in all material respects on its date of despatch. An
         office copy of the order of the court sanctioning the Scheme under
         Section 425 was filed with the Registrar of Companies for
         registration pursuant to sub-section 3 of Section 425 on 12 May 2000.

(bb)     The Scheme
         In relation to the Scheme:

         (i)      no step has been taken which has increased (or may in the
                  future increase) the offer price under the Scheme beyond the
                  level specified in the CWC Circular;

         (ii)     no modification, variation or amendment of a material nature
                  has been made to, and no waiver has been granted in respect
                  of, any of the conditions set out in Appendix 2 to the CWC
                  Circular or in the Transaction Agreement;

         (iii)    no press release or other publicity, the text of which has
                  not previously been agreed with the Agent, which makes
                  reference to the Revolving Facility or to some or all of the
                  Finance Parties has been issued or allowed to be issued; and

         (iv)     in all material respects relevant in the context of the
                  Scheme, it and each of its affiliates (as relevant) has
                  complied with the Code, the Financial Services Act 1986, the
                  Companies Act 1985 and all other applicable laws and
                  regulations.

(cc)     Existing Target Indebtedness

         To the best of its knowledge and belief:

         (i)      the Financial Indebtedness of the CWC Parent and its
                  subsidiaries comprises:

                  (A)     the Financial Indebtedness set out in paragraphs (a)
                          to (n) of the definition of Existing Target
                          Indebtedness; and

                  (B)     the Financial Indebtedness in respect of the
                          Existing Performance Bonds referred to in paragraphs
                          (a) and (b) of the definition thereof;

         (ii)     there are no contractual provisions in any document
                  constituting such Existing Target Indebtedness or the
                  Existing Performance Bonds or in any other document to which
                  the CWC Parent or any of its subsidiaries are party, or
                  which is binding on the CWC Parent or any of its
                  subsidiaries (or any of their assets) which will prevent
                  compliance with Clause 19.17 (Post-Acquisition Date
                  Security).

(dd)     Existing Group Indebtedness
         (i)      NTL UK owes no Financial Indebtedness to any other members
                  of the NTL Holding Group, other than NTL CC.

         (ii)     The Parent owes no Financial Indebtedness to any members of
                  the NTL Holding Group, other than NTL UK.

                                     201


(ee)     Initial Guarantors
         The aggregate EBITDA of the members of the Target Group listed in
         Schedule 13 (Members of the Target Group Granting Security) for the
         financial year ended 31 March 1999 equal or exceeds 90% of the
         aggregate EBITDA of the CWC ConsumerCo Business for that financial
         year.

(C)      Representations made on each date upon which a company became an
         Additional Obligor prior to the amendment agreement dated 4 September
         2000

1.       On the date on which the Post-Novation Borrower became an Additional
         Borrower:

         (a)      CWC Holdings made the representations and warranties set out
                  in paragraph (a) (Status and Due Authorisation), paragraph
                  (c) (No Immunity), paragraph (f) (Binding Obligations),
                  paragraph (h) (No Material Defaults) to paragraph (j)
                  (Audited Financial Statements), paragraph (o) (Budgets),
                  paragraph (t) (Execution of this Agreement), paragraph (x)
                  (Intellectual Property), paragraph (y) (Security Interest)
                  and paragraph (z) (Group Structure) of Section B
                  (Representations) of this Part A; and

         (b)      the Post-Novation Borrower made the representations and
                  warranties referred to at paragraph 1 of Section A
                  (Representing Parties) of this Part A.

2.       On each date upon which a company became a Guarantor:

         (a)      the Parent or, as the case may have required, CWC Holdings
                  made the representations and warranties referred to at
                  paragraph 1(a), of this Section C; and

         (b)      the relevant company acceding as a Guarantor made the
                  representations and warranties set out in paragraph (a)
                  (Status and Due Authorisation), paragraph (c) (No Immunity),
                  paragraph (f) (Binding Obligations), paragraph (h) (No
                  Material Defaults), paragraph (i) (No Material Proceedings),
                  paragraph (t) (Execution of this Agreement), paragraph (x)
                  (Intellectual Property) and paragraph (y) (Security
                  Interest) of Section B (Representations) of this Part A.

(D)      Representations deemed to have been repeated prior to the amendment
         agreement dated 4 September 2000

         The representations and warranties referred to at paragraph 1(a) of
         Section (C) (Representations made on each date upon which a company
         became an Additional Obligor prior to the amendment agreement dated 4
         September 2000) of this Part A were (to the extent applicable) deemed
         to have been repeated by the Pre-Novation Borrower, CWC Holdings (on
         and after the date on which it became a party hereto), the Parent,
         the Obligors and New NTL on each date on which a Revolving Advance
         was made and on each date on which a company became an Additional
         Obligor, and to the extent that the representations set out in
         sub-paragraph (iii) of paragraph (n) (Business Plan and Information
         Memorandum) of Section B (Representations) of this Part A related to
         the Information Memorandum, such was deemed to have been made on the
         date that the Information Memorandum was approved by each of the
         Pre-Novation Borrower and the

                                     202


         Parent and (save as otherwise disclosed by the Parent, in writing to
         the Agent, prior to the Syndication Date) on the Syndication Date.


                                     203



                                    Part B


                Representations made on or after the amendment
               agreement dated 4 September 2000 but prior to the
                     First Restatement Amendment Agreement

1.       At the date of the amendment agreement dated 4 September 2000, each
         Obligor made the representations and warranties set out in paragraph
         (a) (Status and Due Authorisation), paragraph (c) (No Immunity),
         paragraph (f) (Binding Obligations), paragraph (h) (No Material
         Defaults), paragraph (i) (No Material Proceedings), paragraph (o)
         (Budgets), paragraph (t) (Execution of this Agreement), paragraph (x)
         (Intellectual Property), paragraph (y) (Security Interest) and
         paragraph (z) (Group Structure) of Section B (Representations) of
         Part A (Representations made prior to the amendment agreement dated 4
         September 2000) of this Schedule 17 and the representation set out at
         paragraph 2 of this Part B, in each case as if each reference therein
         to "this Agreement" or "the Finance Documents" included a reference
         to the amendment agreement dated 4 September 2000 and this Agreement
         as amended by such amendment agreement.

2.       At the date of the amendment agreement dated 4 September 2000, each
         Obligor represented and warranted that its most recent consolidated
         audited financial statements, excluding for the purposes of the
         representation, the Original Financial Statements in relation to the
         Target:

         (a)      were prepared in accordance with accounting principles
                  generally accepted in its jurisdiction of incorporation and
                  consistently applied;

         (b)      disclose, in the case of the audited financial statements of
                  the Pre-Novation Borrower, all material liabilities
                  (contingent or otherwise) and all material unrealised or
                  anticipated losses of the Pre-Novation Borrower and its
                  consolidated subsidiaries, and in all other cases, all
                  material liabilities (contingent or otherwise) and all
                  material unrealised or anticipated losses of any member of
                  the UK Group or, as the case may be, any member of the
                  Target Group; and

         (c)      save as disclosed therein, give a true and fair view of the
                  financial condition and operations of, as the case may be,
                  the Pre-Novation Borrower and its consolidated subsidiaries,
                  the UK Group or, as the case may be, the Target Group during
                  the relevant financial year.

3.       On each date upon which a company became a Guarantor:

         (a)      the Parent or, as the case may have required, CWC Holdings
                  made the representations and warranties referred to at
                  paragraph 1 (a) of Section (C) (Representations made on each
                  date upon which a company became an Additional Obligor prior
                  to the amendment agreement dated 4 September 2000) of Part A
                  (Representations made prior to amendment agreement dated 4
                  September 2000) of this Schedule 17, save for the
                  representation referred to therein at paragraph (j) (Audited
                  Financial Statements);

                                     204


         (b)      the Parent or as the case may have required, CWC Holdings
                  made the representation and warranty set out at paragraph 2
                  of this Part B; and

         (c)      the company acceding as a Guarantor made the representations
                  and warranties referred to at paragraph 2(b) of Section C
                  (Representations made on each date upon which a company
                  became an Additional Obligor prior to the amendment
                  agreement dated 4 September 2000) of Part A (Representations
                  made prior to the amendment agreement dated 4 September
                  2000) of this Schedule 17.

4.       The representations and warranties referred to at paragraph 3(a) of
         this Part B were (to the extend applicable) deemed to have been
         repeated by the Pre-Novation Borrower, CWC Holdings (on and after the
         date on which it became a party hereto) the Parent, the Obligors and
         New NTL on each date on which a Revolving Advance was made and on
         each date on which a company became an Additional Obligor, and to the
         extent that the representations set out in sub-paragraph (iii) of
         paragraph (n) (Business Plan Information Memorandum) of Section B
         (Representations) of Part A (Representations made prior to the
         amendment agreement dated 4 September 2000) related to the
         Information Memorandum such was deemed to have been made on the date
         that the Information Memorandum was approved by each of the
         Pre-Novation Borrower and the Parent and (save as otherwise disclosed
         by the Parent, in writing to the Agent, prior to the Syndication
         Date) on the Syndication Date.


                                     205



                                    Part C

            Representations made on or after the First Restatement
            Amendment Agreement but prior to the Second Restatement
                              Amendment Agreement

(A)      Representing Parties

1.       At the date of the First Restatement Amendment Agreement, each
         Obligor made the representations and warranties set out in paragraph
         (a) (Status and Due Authorisation), paragraph (c) (No Immunity),
         paragraph (f) (Binding Obligations), paragraph (h) (No Material
         Defaults) to paragraph (j) (Audited Financial Statements), paragraph
         (m) (Budgets), paragraph (r) (Execution of this Agreement), paragraph
         (v) (Intellectual Property), paragraph (w) (Security Interest),
         paragraph (x) (Group Structure) and paragraph (y) (Existing Group
         Indebtedness) of Section B (Representations) of this Part C and the
         representations and warranties referred to as being made by it in
         paragraph 2 below, as if each reference therein to "this Agreement"
         or "the Finance Documents" included a reference to the Second
         Restatement Amendment Agreement and this Agreement as amended by the
         Second Restatement Amendment Agreement and as if references to the
         Term Effective Date were references to the date of the Second
         Restatement Amendment Agreement.

2.       On the Term Effective Date:

         (a)      each Obligor (other than the Post-Novation Borrower) made
                  the representations and warranties set out in paragraph (a)
                  (Status and Due Authorisation) to paragraph (i) (No Material
                  Proceedings), paragraph (k) (No Material Adverse Change),
                  paragraph (n) (Environmental Compliance) to paragraph (r)
                  (Execution of this Agreement) and paragraph (t) (Licences
                  and Consents) to paragraph (w) (Security Interest) of
                  Section B (Representations) of this Part C with respect to
                  itself;

         (b)      the Post-Novation Borrower made the representations and
                  warranties set out in paragraph (a) (Status and Due
                  Authorisation) to paragraph (i) (No Material Proceedings),
                  paragraph (k) (No Material Adverse Change), sub-paragraph
                  (i) of paragraph (l) (Full Disclosure), paragraph (n)
                  (Environmental Compliance) to paragraph (r) (Execution of
                  this Agreement), paragraph (t) (Licenses and Consents) to
                  sub-paragraph (i) of paragraph (x) (Group Structure) and
                  paragraph (aa) (NTL Inc. Business Plan and Other
                  Information) to paragraph (ee) (Principal Properties) of
                  Section B (Representations) of this Part C with respect to
                  itself and paragraph (y) (Existing Group Indebtedness) and
                  paragraph (z) (UK Group Financial Statements) of Section B
                  (Representations) of this Part C;

         (c)      the Parent made the representations and warranties set out
                  in:

                  (i)     paragraph (a) (Status and Due Authorisation) to (j)
                          (Audited Financial Statements), paragraph (k) (No
                          Material Adverse Change), sub-paragraph (i) of
                          paragraph (l) (Full Disclosure), paragraph (m)
                          (Budgets) to sub-paragraph (i) of paragraph (x)
                          (Group Structures), paragraph (y) (Existing

                                     206


                          Group Indebtedness) and paragraph (z) (UK Group
                          Financial Statements) to paragraph (ee) (Principal
                          Properties) of Section B (Representations) of this
                          Part C with respect to itself; and

                  (ii)    paragraph (g) (No Winding-Up) to paragraph (i) (No
                          Material Proceedings), paragraph (n) (Environmental
                          Compliance) to paragraph (q) (No Loans) and
                          paragraph (t) (Licenses and Consents) to
                          sub-paragraph (i) of paragraph (x) (Group Structure)
                          of Section B (Representations) of this Part C with
                          respect to each member of the UK Group; and

         (d)      NTL CC made the representations and warranties set out in
                  paragraph (a) (Status and Due Authorisation), paragraph (d)
                  (Validity and Admissibility in Evidence) to paragraph (f)
                  (Binding Obligations), paragraph (r) (Execution of this
                  Agreement) and paragraph (y) (Existing Group Indebtedness)
                  of Section B (Representations) of this Part C with respect
                  to itself.

3.       On each Additional Finance Provider Accession Date:

         (a)      each Obligor (other than the Post-Novation Borrower) made
                  the representations and warranties set out in paragraph (a)
                  (Status and Due Authorisation) to paragraph (i) (No Material
                  Proceedings), paragraph (k) (No Material Adverse Change),
                  paragraph (n) (Environmental Compliance) to paragraph (r)
                  (Execution of this Agreement) and paragraph (t) (Licenses
                  and Consents) to paragraph (w) (Security Interest) of
                  Section B (Representations) of this Part C with respect to
                  itself;

         (b)      the Post-Novation Borrower made the representations and
                  warranties set out in paragraph (a) (Status and Due
                  Authorisation) to paragraph (i) (No Material Proceedings),
                  paragraph (k) (No Material Adverse Change), sub-paragraph
                  (ii) of paragraph (l) (Full Disclosure), paragraph (n)
                  (Environmental Compliance) to paragraph (r) (Execution of
                  this Agreement), paragraph (t) (Licences and Consents) to
                  paragraph (w) (Security Interest), paragraph (y) (Existing
                  Group Indebtedness) and paragraph (bb) (No Default) of
                  Section B (Representations) of this Part C;

         (c)      the Parent made the representations and warranties set out
                  in:

                  (i)     paragraph (a) (Status and Due Authorisation) to
                          paragraph (j) (Audited Financial Statements),
                          paragraph (k) (No Material Adverse Change),
                          sub-paragraph (ii) of paragraph (l) (Full
                          Disclosure), paragraph (m) (Budgets) to paragraph
                          (w) (Security Interest), paragraph (y) (Existing
                          Group Indebtedness) and paragraph (bb) (No Default)
                          of Section B (Representations) of this Part C with
                          respect to itself; and

                  (ii)    paragraph (g) (No Winding-Up) to paragraph (i) (No
                          Material Proceedings), paragraph (n) (Environmental
                          Compliance) to paragraph (q) (No Loans) and
                          paragraph (t) (Licences and Consents) to paragraph
                          (w) (Security Interest) of Section B
                          (Representations) of this Part C with respect to
                          each member of the UK Group; and

                                     207


         (d)      New NTL made the representations and warranties set out in
                  paragraph (a) (Status and Due Authorisation), paragraph (d)
                  (Validity and Admissibility in Evidence) to paragraph (f)
                  (Binding Obligations), paragraph (r) (Execution of this
                  Agreement) and paragraph (y) (Existing Group Indebtedness)
                  of Section B (Representations) of this Part C with respect
                  to itself.

(B)      Representations

(a)      Status and Due Authorisation
         It is duly organised under the laws of the jurisdiction in which it
         is established or incorporated with power to enter into each of the
         Finance Documents to which it is a party and to exercise its rights
         and perform its obligations thereunder and all corporate and other
         action required to authorise its execution of each of the Finance
         Documents to which it is a party and its performance of its
         obligations thereunder has been duly taken. No limit on its powers
         will be exceeded as a result of the borrowings, granting of security
         or giving of guarantees contemplated by the Finance Documents to
         which it is a party.

(b)      No Deductions or Withholding
         Under the laws of the jurisdiction in which it is established or
         incorporated in force at the date of the First Restatement Amendment
         Agreement, it will not be required to make any deduction or
         withholding from any payment it may make under any Finance Document
         to any Bank which is a Qualifying Lender (assuming in the case of a
         Treaty Lender, that it has secured a direction from the UK Inland
         Revenue to pay interest gross).

(c)      No Immunity
         In any proceedings taken in the jurisdiction in which it is
         incorporated or established in relation to any Finance Document to
         which it is party, it is not entitled to claim for itself or any of
         its assets immunity from suit, execution, attachment or other legal
         process.

(d)      Validity and Admissibility in Evidence
         All acts, conditions and things required to be done, fulfilled and
         performed in order:

         (i)      to enable it lawfully to enter into, exercise its rights
                  under and perform and comply with the obligations expressed
                  to be assumed by it in each of the Finance Documents to
                  which it is party;

         (ii)     to ensure that the obligations expressed to be assumed by it
                  in each such Finance Document are legal, valid and (subject
                  to the Reservations) binding and enforceable; and

         (iii)    (subject to the Reservations) to make each such Finance
                  Document admissible in evidence in England,

         have been done, fulfilled and performed, other than (a) the
         registration of the Encumbrances created by the Security Documents
         (and, in the case of the representations and warranties referred to
         as having been made in paragraph 2 of Section A (Representing
         Parties) of this Part C, the Second Security Documents) with the
         Registrar of Companies under Sections 395 and 398 of the Companies
         Act 1985, and in respect of the Principal Properties and any other
         properties subject to the Security and Second

                                     208


         Security situated in England and Wales, under Section 2 of the Land
         Charges Act 1972 and Section 26 of the Land Registration Act 1925, in
         respect of the Principal Properties and any other properties subject
         to the Security and Second Security situated in Scotland, in the Land
         Register of Scotland or the General Register of Sasines and in
         respect of the Principal Properties and any other properties subject
         to the Security and Second Security situated in Northern Ireland in
         the Land Registry of Northern Ireland or the Registry of Deeds in
         Belfast or any similar registrations required in any applicable
         jurisdiction, (b) the giving of any notices in respect of any
         contracts being assigned pursuant to the Security Documents (and, in
         the case of the representations and warranties referred to as having
         been made in paragraph 2 of Section A (Representing Parties) of this
         Part C, the Second Security Documents) and (c) the obtaining of any
         consents referred to in Clause 23.15 (Consents and Properties).

(e)      No Filing or Stamp Taxes
         Under the laws of the jurisdiction in which it is incorporated or
         established in force at the date hereof, it is not necessary that any
         of the Finance Documents to which it is a party be filed, recorded or
         enrolled with any court or other authority in such jurisdiction or
         that any stamp, registration or similar tax be paid on or in relation
         to any Finance Document other than the entries in public registries
         referred to in Clause 20.5 (Validity and Admissibility in Evidence)
         and fixed duties on assignments by way of security.

(f)      Binding Obligations
         The obligations expressed to be assumed by it in each Finance
         Document to which it is expressed to be a party are legal and valid
         obligations and (subject to the Reservations) binding on it and
         enforceable against it in accordance with the terms thereof.

(g)      No Winding-up
         No Obligor, no member of the UK Group or (as the case may be) no
         member of the Target Group, has taken any corporate action nor have
         any other steps been taken or legal proceedings been started and
         served or (to the best of its knowledge and belief) threatened
         against any Obligor, any member of the UK Group or (as the case may
         be) any member of the Target Group, for its winding-up, dissolution,
         administration or re-organisation or for the appointment of a
         receiver, administrator, administrative receiver, trustee or similar
         officer of it or of any or all of its assets or revenues (other than
         for the purpose of a solvent reconstruction or amalgamation of such
         Obligor, such member of the UK Group or (as the case may be) such
         member of the Target Group (where such would not cause any breach of
         this Agreement) or for the purpose of the transfer of all or part of
         the business and assets of any Obligor, any member of the UK Group or
         (as the case may be) any member of the Target Group to any other
         Obligor, member of the UK Group or (as the case may be) member of the
         Target Group respectively (provided that such transfer is permitted
         under the terms of this Agreement)) and (save in the case of any
         action, steps or proceedings relating to the appointment of an
         administrator) other than where the relevant action, steps or
         proceedings are frivolous or vexatious or being contested in good
         faith by appropriate legal action and such action, steps or
         proceedings are discontinued (in any such case) within 30 days of
         commencement.

(h)      No Material Defaults

                                     209


         No Obligor, no member of the UK Group or (as the case may be) no
         member of the Target Group, is in breach of or in default under any
         agreement to which it is a party (including, without limitation, the
         Material Commercial Contracts) or which is binding on it or any of
         its assets and no party has terminated or is entitled to terminate
         (on the basis of any breach of or default thereunder) any such
         agreement, to an extent or in a manner which could reasonably be
         expected to have a Material Adverse Effect.

(i)      No Material Proceedings
         No action or administrative proceeding of or before any court,
         arbitrator or agency (including, but not limited to, investigative
         proceedings) which could reasonably be expected to have a Material
         Adverse Effect has been started or threatened against it or any of
         its assets.

(j)      Audited Financial Statements
         Its most recent consolidated audited financial statements (if any),
         excluding for the purposes of this paragraph (j), the Original
         Financial Statements in relation to the Target:

         (iv)     were prepared in accordance with accounting principles
                  generally accepted in its jurisdiction of incorporation and
                  consistently applied;

         (v)      disclose, in the case of the audited financial statements of
                  the Pre-Novation Borrower, all material liabilities
                  (contingent or otherwise) and all material unrealised or
                  anticipated losses of the Pre-Novation Borrower and its
                  consolidated subsidiaries, and in all other cases, all
                  material liabilities (contingent or otherwise) and all
                  material unrealised or anticipated losses of any member of
                  the UK Group or, as the case may be, any member of the
                  Target Group; and

         (vi)     save as disclosed therein, give a true and fair view of the
                  financial condition and operations of, as the case may be,
                  the Pre-Novation Borrower and its consolidated subsidiaries,
                  the UK Group or, as the case may be, the Target Group during
                  the relevant financial year.

(k)      No Material Adverse Change
         Since the date as at which its most recent audited financial
         statements (where required by Clause 21.1 (Annual Statements),
         consolidated, in the case of the Parent and the CWC Parent) were
         stated to be prepared, there has been no change in its business or
         financial condition or, in the case of the Parent, in the business or
         financial condition of any member of the UK Group or of the UK Group
         taken as a whole or, in the case of the CWC Parent, in the business
         or financial condition of any member of the Target Group or of the
         Target Group taken as a whole which, in each case, could reasonably
         be expected to have a Material Adverse Effect.

(l)      Full Disclosure
         (i)      In the case of the representations and warranties referred
                  to as having been made in paragraph 2 of Section A
                  (Representing Parties) of this Part C, it is not aware of
                  any material facts or circumstances that have not been
                  disclosed to the Term Banks party hereto on the Term
                  Execution Date and which would, in its reasonable opinion,
                  if disclosed, adversely affect the decision of a person

                                     210


                  considering whether or not to provide finance for the
                  purposes set out in sub-clause 2.3.2 of Clause 2.3 (Purpose
                  after Pushdown) on the terms of the Finance Documents.

         (ii)     In relation to each Additional Finance Provider:

                  (A)     with respect to the representations and warranties
                          referred to as having been made in paragraph 3 of
                          Section A (Representing Parties) of this Part C, it
                          is not aware of any material facts or circumstances
                          that have not been disclosed to each Additional
                          Finance Provider on the Additional Finance Provider
                          Accession Date relating to that Additional Finance
                          Provider and which would, in its reasonable opinion,
                          if disclosed, adversely affect the decision of a
                          person considering whether or not to provide finance
                          for the purposes set out in sub-clause 2.3.1 of
                          Clause 2.3 (Purpose after Pushdown) on the terms of
                          the Finance Documents; and

                  (B)     the Additional Finance Provider has been provided,
                          prior to the Additional Finance Provider Accession
                          Date on which it became a party to this Agreement,
                          with a true and complete copy or conformed copy of
                          each Finance Document (other than the fee letters
                          mentioned in Clause 26.7 (Agency and Other Fees),
                          any Secured Hedging Agreement, the Second Security
                          Documents, the Second Security Trust Agreement, the
                          NTL UK Term Bank Subordination Agreement, any
                          documents which are no longer of relevance or which
                          amended this Agreement solely for the purpose of
                          syndicating the Revolving Facility or have been
                          reflected in restatements of documents which have
                          been provided).

(m)      Budgets
         It:

         (i)      regards (as at the date each Budget is delivered to the
                  Agent) as neither unreasonable, nor to any material extent
                  unattainable, any of the forecasts or projections set out in
                  the latest Budget delivered under Clause 21.5 (Budgets);

         (ii)     believes (having made all reasonable enquiries) the
                  assumptions, upon which the forecasts and projections in
                  relation to the CWC ConsumerCo Business contained in the
                  latest Budget delivered under Clause 21.5 (Budgets) are
                  based, to be fair and reasonable; and

         (iii)    has, to the best of its knowledge and belief (having made
                  all reasonable efforts to make due and careful enquiry),
                  made full disclosure of all material facts relating to the
                  CWC ConsumerCo Business to all the persons responsible for
                  the preparing of the latest Budget delivered under Clause
                  21.5 (Budgets).

(n)      Environmental Compliance
         The Pre-Novation Borrower, each member of the UK Group and (to the
         best of its knowledge and belief) each member of the Target Group has
         complied in all material respects with all Environmental Law and
         obtained and maintained any Environmental

                                     211



         Permits breach of which or, as the case may be, failure to obtain or
         maintain which, could reasonably be expected to have a Material
         Adverse Effect.

(o)      Environmental Claims
         No Environmental Claim has been commenced or (to the best of its
         knowledge and belief) is threatened against the Pre-Novation
         Borrower, any member of the UK Group or any member of the Target
         Group where such claim would be reasonably likely, if determined
         against the Pre-Novation Borrower or such other member of the UK
         Group or the Target Group, to have a Material Adverse Effect.

(p)      No Encumbrances
         Save (in each case) for Permitted Encumbrances, no Encumbrance exists
         over all or any of its present or future revenues or assets and, in
         the case of the Parent, over all or any of the present or future
         revenues or assets of any other member of the UK Group and, in the
         case of the Pre-Novation Borrower and the CWC Parent, over all or any
         of the present or future revenues or assets of any other member of
         the Target Group.

(q)      No Loans
         Save (in each case) for Permitted Loans and Guarantees, neither the
         Pre-Novation Borrower, any member of the UK Group nor (to the best of
         its knowledge and belief) any member of the Target Group has made any
         loans or granted any credit or other financial accommodation which is
         or are outstanding.

(r)      Execution of this Agreement
         Its execution of each Finance Document to which it is a party, the
         exercise of its rights and the performance of its obligations
         thereunder do not and will not:

         (i)      conflict with any agreement, mortgage, bond or other
                  instrument or treaty to which it is party or which is
                  binding upon it or any of its assets in a manner that could
                  reasonably be expected to have a Material Adverse Effect;

         (ii)     conflict with its constitutive documents and rules and
                  regulations; or

         (iii)    conflict with any applicable law.

(s)      Ownership of the Parent
         The Parent is a wholly-owned subsidiary of NTL Holdings, and no
         persons or group of connected persons (as construed in accordance
         with Clause 13.7 (Mandatory Prepayment due to Change in Control)) has
         control (as construed in accordance with Clause 13.7 (Mandatory
         Prepayment due to Change in Control)) of NTL Holdings.

(t)      Licences and Consents
         It and, in the case of the Parent, each member of the UK Group and,
         in the case of the Pre-Novation Borrower and the CWC Parent, each
         member of the Target Group has, at all relevant times, obtained all
         material licences (including, without limitation, the Licences),
         permissions, authorisations and consents (each an "approval")
         required for the conduct of its business as carried on from time to
         time, and all such approvals are valid and subsisting save in any
         such case where failure to obtain such an approval or the invalidity
         of such an approval or its failure to subsist could not reasonably be
         expected to have a Material Adverse Effect and to the best of its
         knowledge and belief (having made,

                                     212


         with respect to the UK Group only, due and careful enquiry) there has
         been no act or omission on the part of it or, as the case may be, any
         Target Group member or any UK Group member, which is likely to give
         rise to the enforcement, revocation, material amendment, suspension,
         withdrawal or avoidance of any of the approvals or any of the
         material terms or conditions thereof, which enforcement, revocation,
         amendment, withdrawal, suspension or avoidance could reasonably be
         expected to have a Material Adverse Effect.

(u)      Government or Regulatory Authority Inquiry
         Neither it nor, in the case of the Parent, any member of the UK Group
         nor, in the case of the Pre-Novation Borrower and the CWC Parent, any
         member of the Target Group, has to the best of its knowledge and
         belief (having made with respect to the UK Group only, due and
         careful enquiry) received any notice or communication which has not
         been disclosed to the Agent on or prior to the date hereof (or, where
         this representation and warranty is referred to as having been made
         in paragraph 2 of Section A (Representing Parties) of this Part C, to
         the Term Banks on or prior to the Term Execution Date) from, or is
         aware of, any inquiry, investigation or proceeding on the part of any
         government, court or regulatory agency or authority the effect of
         which, in any such case, could reasonably be expected to have a
         Material Adverse Effect.

(v)      Intellectual Property
         It is not aware of any adverse circumstance relating to the validity,
         subsistence or use of any of its and, in the case of the Pre-Novation
         Borrower and the CWC Parent, any member of the Target Group's and, in
         the case of the Parent, any member of the UK Group's Intellectual
         Property which could reasonably be expected to have a Material
         Adverse Effect.

(w)      Security Interest

         (i)      Subject (in each case) to the Reservations, each Security
                  Document and Second Security Document creates the security
                  interest which that Security Document or Second Security
                  Document purports to create or, if that Security Document or
                  Second Security Document purports to evidence a security
                  interest, accurately evidences a security interest which has
                  been validly created and each security interest ranks in
                  priority (save in respect of, if and to the extent
                  applicable, Permitted Encumbrances) as specified in the
                  Security Document creating or evidencing that interest.

         (ii)     Save as disclosed in the Disclosure Letter, the shares of
                  any UK Group or Target Group member which are subject to an
                  Encumbrance under the Security Documents and Second Security
                  Documents are fully paid and not subject to any option to
                  purchase or similar rights and the constitutional documents
                  of any such UK Group or Target Group member do not and could
                  not restrict or inhibit (whether absolutely, partly, under a
                  discretionary power or otherwise) any transfer of such
                  shares pursuant to enforcement of the Security Documents or
                  the Second Security Documents.

         (iii)    For the avoidance of doubt, the Security is intended to
                  secure all amounts outstanding under the Finance Documents
                  from time to time, including without

                                     213


                  limitation, all amounts made available by the Term Banks and
                  the Additional Finance Providers.

(x)      Group Structure
         Each of:

         (i)      the corporate structure of the UK Group and the NTL Holding
                  Group set out in the group structure chart delivered to the
                  Term Banks pursuant to sub-clause 2.5.2 (Initial Conditions
                  Precedent);

         (ii)     the corporate structure of the UK Group and the NTL Holding
                  Group set out in the Group Structure Chart delivered
                  pursuant to sub-clause 2.5.1 (Initial Conditions Precedent);
                  and

         (iii)    the corporate structure of the UK Group, the Target Group
                  and the NTL Holding Group set out in any Group Structure
                  Chart delivered to the Agent pursuant to Clause 22.30
                  (Revised Group Structure),

         is true, complete and accurate, in each case as at the date of its
         delivery to the Agent or, in the case of (i) above, to the Term Banks.

(y)      Existing Group Indebtedness

         (i)      NTL UK owes no Financial Indebtedness to any other members
                  of the NTL Holding Group, other than NTL CC.

         (ii)     The Parent owes no Financial Indebtedness to any members of
                  the NTL Holding Group, other than NTL UK.

(z)      UK Group Financial Statements
         The unaudited consolidated financial statements of the UK Group which
         were provided to the Term Banks prior to the Term Execution Date:

         (i)      were prepared in accordance with accounting principles
                  generally accepted in its jurisdiction of incorporation and
                  consistently applied;

         (ii)     disclose all material liabilities (contingent or otherwise)
                  and all material unrealised or anticipated losses of the UK
                  Group; and

         (iii)    save as disclosed therein, give a true and fair view of the
                  financial condition and operations of the UK Group during
                  the relevant period.

(aa)     NTL Inc. Business Plan and Other Information
         It:

         (i)      does not regard any of the forecasts or projections set out
                  in the NTL Inc. Business Plan as unreasonable or, to any
                  material extent, unattainable;

         (ii)     considers (having made all reasonable enquiries) the
                  assumptions upon which the forecasts and projections
                  contained in the NTL Inc. Business Plan are based to be fair
                  and reasonable in all material respects;

                                     214


         (iii)    confirms that the factual information contained in all
                  written information supplied by any member of the Group or
                  its legal advisors to any Term Bank or its legal advisors in
                  connection herewith is true, complete and accurate in all
                  material respects, provided that this representation and
                  warranty shall not apply to any information provided by or
                  on behalf of any party outside the Group (including, for the
                  avoidance of doubt, the Business Plan and the Information
                  Memorandum).

(bb)     No Default
         No Event of Default or Potential Event of Default has occurred and is
         continuing under this Agreement.

(cc)     Circumstances at Term Execution Date

         (i)      Pushdown occurred on 21 February 2001 and each of the
                  Pre-Novation Borrower and the Post Novation Borrower are
                  members of the UK Group.

         (ii)     The syndication of the Revolving Facility has occurred.

         (iii)    As at the Term Execution Date, the only Security (apart from
                  that comprised in the guarantees provided pursuant to Clause
                  22.25 (Guarantors), Clause 24 (Guarantee and Indemnity) and
                  Clause 37 (Accession of Guarantors)) existing in relation to
                  the Revolving Facility comprises that granted pursuant to
                  the following documents:

                  (A)     the Debenture dated 21 February 2001 between (1) the
                          Chargors (as listed and defined therein) and (2) the
                          Security Trustee;

                  (B)     the Debenture dated 11 June 2001 between (1) NTL
                          Glasgow Holdings Limited and NTL Kirklees Holdings
                          Limited and (2) the Security Trustee;

                  (C)     the Supplemental Mortgage dated 26 June 2001 between
                          (1) NTL Communication Services Limited and (2) the
                          Security Trustee in relation to Volvo House,
                          Southampton;

                  (D)     the Indenture of Mortgage dated 21 February 2001
                          between (1) National Transcommunications Limited and
                          CableTel Northern Ireland Limited and (2) the
                          Security Trustee;

                  (E)     the NTL CC Security Over Cash Agreement dated 22
                          December 2000 between (1) NTL CC and (2) the
                          Security Trustee;

                  (F)     the NTL Security Over Cash Agreements dated 30 May
                          2000 and 5 October 2000 between (1) NTL Inc. and (2)
                          the Security Trustee;

                  (G)     the NTL UK Intra-Group Loan Assignment dated 21
                          February 2001 between (1) NTL UK and (2) the
                          Security Trustee;

                  (H)     the NTL UK Revolving Bank Subordination Agreement
                          dated 30 May 2000 between (1) NTL UK and (2) the
                          Security Trustee;

                                     215


                  (I)     the Parent Intra-Group Loan Assignment dated 21
                          February 2001 between (1) the Parent and (2) the
                          Security Trustee;

                  (J)     the Pledge Agreement dated 21 February 2001 between
                          (1) the Parties listed therein and (2) the Security
                          Trustee;

                  (K)     the Security Agreement dated 21 February 2001
                          between (1) the Parties listed therein and (2) the
                          Security Trustee;

                  (L)     the Share Charge Agreement dated 21 February 2001
                          between (1) the Parties listed therein and (2) the
                          Security Trustee;

                  (M)     the Share Pledge dated 21 February 2001 between (1)
                          the Companies listed therein and (2) the Security
                          Trustee;

                  (N)     the Standard Security dated 21 February 2001 between
                          (1) National Transcommunications Limited and (2) the
                          Security Trustee in respect of Blackhill, Duntilland
                          Road, Salsburgh, Shotts, North Lanarkshire;

                  (O)     the Standard Security dated 21 February 2001 between
                          (1) National Transcommunications Limited and (2) the
                          Security Trustee in respect of Unit 3, Clocktower
                          Industrial Estate, South Gyle Crescent, Edinburgh;
                          and

                  (P)     the Standard Security dated 12 April 2001 between
                          (1) CableTel (UK) Limited and (2) the Security
                          Trustee in respect of land and warehouse premises at
                          Glasgow Road/Hillington Road, Renfrew.

         (dd)     Entire Agreement True and complete copies or conformed
                  copies of all documents which together evidence the entire
                  agreement between the parties hereto in connection with this
                  Agreement on the Term Execution Date (other than the fee
                  letters mentioned in Clause 25.5 (Agency and Other Fees),
                  any documents which are signed by the Term Banks and, for
                  the avoidance of doubt, any documents which are no longer of
                  relevance or which amended Schedule 1 (The Banks) in
                  connection with the syndication of the Revolving Facility or
                  have been reflected in restatements of documents which have
                  been provided) have been provided to the Term Banks prior to
                  the Term Execution Date.

         (ee)     Principal Properties

                  Each Report on Title delivered to the Term Banks pursuant to
                  Clause 2.5 (Initial Conditions Precedent) is accurate in
                  respect of the issues to which it is stated to relate as at
                  the date of such Report on Title.

         (C)      Representations made on each date upon which a company
                  became a Guarantor after the First Restatement Amendment
                  Agreement but prior to the Second Restatement Amendment
                  Agreement

1.       On each date on which a company became a Guarantor:

         (a)      the Parent made the representations and warranties referred
                  to at paragraph 1 of Section A (Representing Parties) of
                  this Part C; and

                                     216


         (b)      the company acceding as a Guarantor made the representations
                  and warranties at paragraph (a) (Status and Due
                  Authorisation), paragraph (c) (No Immunity), paragraph (f)
                  (Binding Obligations), paragraph (h) (No Material Defaults),
                  paragraph (i) (No Material Proceedings), paragraph (r)
                  (Execution of this Agreement), paragraph (v) (Intellectual
                  Property) and paragraph (w) (Security Interest) of Section B
                  (Representations) of this Part C

(D)      Representations deemed to have been repeated after the First
         Restatement Amendment Agreement.

         The representations and warranties referred to at paragraph 1 of
         Section (A) (Representing Parties) of this Part C were (to the extent
         applicable) deemed to have been repeated by the Post Novation
         Borrower (after the date on which it became a party hereto), CWC
         Holdings (on and after the date on which it became a party hereto)
         the Parent, the Obligors and New NTL on each date on which (a) an
         Advance was made, (b) each Additional Finance Provider Accession
         Date, and (c) a company became an Additional Obligor.


                                     217


                  APPENDIX A TO THE RESTATED CREDIT AGREEMENT

          The Plan - Article 1 - Definitions, Rules of Interpretation
                           and Computation of Time







                  APPENDIX B TO THE RESTATED CREDIT AGREEMENT

           Change of Control and Asset Disposition provisions of the
                           Exit Financing Indenture