EXHIBIT 10.3

                           NTL COMMUNICATIONS CORP.
          (to be renamed NTL INCORPORATED on the Plan Effective Date)
                                  as New NTL



                      COMMUNICATIONS CABLE FUNDING CORP.
                                   as Parent



                             NTL (UK) GROUP, INC.
                            as Intermediate Parent



                          NTL COMMUNICATIONS LIMITED
                                  as Borrower



                    MORGAN STANLEY DEAN WITTER BANK LIMITED
          AND J.P. MORGAN PLC (formerly known as Chase Manhattan plc)
                     as Arrangers and Joint Book Managers

                                      and

                          J.P. MORGAN EUROPE LIMITED
           (formerly known as Chase Manhattan International Limited)
                         as Agent and Security Trustee

                                      and

                                    OTHERS



       ----------------------------------------------------------------

             AMENDED AND RESTATED CREDIT AGREEMENT (originally for
                             (pound)1,300,000,000)
       ----------------------------------------------------------------


                      [GRAPHIC OMITTED][GRAPHIC OMITTED]

                                 7-11 Moorgate
                                London EC2R 6HH









         THIS AGREEMENT is made on 30 May 2000 and amended and restated
         pursuant to the Restatement Amendment Agreement dated [ ]

         BETWEEN:

(1)      NTL COMMUNICATIONS CORP. (to be renamed NTL Incorporated on the Plan
         Effective Date), a company incorporated in Delaware ("New NTL");

(2)      COMMUNICATIONS CABLE FUNDING CORP., a company incorporated in
         Delaware (the "Parent");

(3)      NTL (UK) GROUP, INC., a company incorporated in Delaware (the
         "Intermediate Parent");

(4)      NTL COMMUNICATIONS LIMITED, a company incorporated in England and
         Wales with company number 3521915 (the "Borrower");

(5)      MORGAN STANLEY DEAN WITTER BANK LIMITED and J.P. MORGAN PLC (formerly
         known as Chase Manhattan plc) as arrangers and joint book managers of
         the Facility (the "Arrangers");

(6)      J.P. MORGAN EUROPE LIMITED (formerly known as Chase Manhattan
         International Limited) as agent for the Banks (the "Agent");

(7)      J.P. MORGAN EUROPE LIMITED (formerly known as Chase Manhattan
         International Limited) as security trustee for the Finance Parties
         (the "Security Trustee"); and

(8)      THE BANKS (as defined below).

         IT IS AGREED as follows:

1.       DEFINITIONS AND INTERPRETATION

1.1      Definitions

         In this Agreement:

         "Acquisition" means the acquisition by Euroco of the issued share
         capital of CWC Holdings pursuant to the Transaction Agreement.

         "Advance" means an advance (as from time to time consolidated,
         divided or reduced by repayment in accordance with the terms hereof)
         made or to be made by the Banks under the Facility.

         "Affiliate Transaction" means any transaction between the
         Intermediate Parent or a member of the UK Group and an affiliate
         thereof of a type referred to at paragraphs (a) to (m) of sub-clause
         18.26.1 of Clause 18.26 (Transactions with Affiliates).

         "Applicable High Yield Index" means

         (a)      the index of securities issued by US cable television
                  companies included in the Deutsche Bank Global High Yield
                  Index; or

                                      1


         (b)      if the index referred to at paragraph (a) above does not
                  exist at any relevant time, the index of securities issued
                  by US cable television companies included in the CSFB High
                  Yield Index; or

         (c)      if the index referred to at paragraph (a) above and the
                  index referred to at paragraph (b) above do not exist at any
                  relevant time, such other publicly available index which
                  would most closely resemble the index referred to at
                  paragraph (b) above had it continued to exist as may be
                  agreed between the Agent (acting on the instructions of an
                  Instructing Group) and New NTL (in each case acting
                  reasonably) provided that until any such agreement the index
                  referred to at paragraph (b) above in the form immediately
                  prior to it ceasing to exist shall be used.

         "Asset Adjustment Payments" means:

         (a)      a payment made by a member of the UK Group to a company
                  carrying on the CWC DataCo Business, in respect of a
                  transfer of assets from that company carrying on the CWC
                  DataCo Business to such a member of the UK Group where (i)
                  such payment by the member of the UK Group is in cash and in
                  an amount equal to the full market value (including any
                  amount in respect of VAT) of the relevant assets transferred
                  and (ii) Cable & Wireless is obliged under the Transaction
                  Agreement to reimburse the member of the UK Group in respect
                  of such payment; or

         (b)      a payment made by a company carrying on the CWC DataCo
                  Business to a member of the UK Group, in respect of a
                  transfer of assets from such a member of the UK Group to
                  that company carrying on the CWC DataCo Business where (i)
                  such payment by the company carrying on the CWC DataCo
                  Business is in cash and in an amount equal to the full
                  market value (including any amount in respect of VAT) of the
                  relevant assets transferred and (ii) New NTL is obliged to
                  reimburse or, if not so obliged reimburses, the company
                  carrying on the CWC DataCo Business in respect of such
                  payment; or

         (c)      a payment made by a member of the UK Group to a company
                  carrying on the CWC DataCo Business, in respect of a
                  transfer of assets from that company carrying on the CWC
                  DataCo Business to such member of the UK Group where (i)
                  such payment by the member of the UK Group is in cash and in
                  an amount equal to the VAT chargeable on the supply
                  constituted by the transfer of the relevant assets to the
                  member of the UK Group and (ii) Cable & Wireless is obliged
                  under the Transaction Agreement to pay to the company
                  carrying on the CWC DataCo Business an amount equal to the
                  full market value (exclusive of any amount in respect of
                  VAT) of the relevant asset transferred; or

         (d)      a payment made by a company carrying on the CWC DataCo
                  Business to a member of the UK Group, in respect of a
                  transfer of assets from such a member of the UK Group to
                  that company carrying on the CWC DataCo Business where (i)
                  such payment by the company carrying on the CWC DataCo
                  Business is in cash and in an amount equal to the VAT
                  chargeable on the supply constituted by the transfer of the
                  relevant assets to the company carrying on the CWC DataCo
                  Business and (ii) New NTL is obliged to pay or,


                                      2


                  if not so obliged, pays to the member of the UK Group an
                  amount equal to the full market value (exclusive of any amount
                  in respect of VAT) of the relevant asset transferred,

         in the case of paragraph (a) above, in accordance with the terms of
         the Transaction Agreement and, in the case of each of paragraphs (b),
         (c) and (d) above, until such time as the rights, benefits and
         obligations of Euroco under the Transaction Agreement in respect of
         Asset Adjustment Payments have been transferred to New NTL in
         accordance with the Asset Adjustment Payments Memorandum and at any
         time after such transfer, in accordance with the Transaction
         Agreement.

         "Asset Adjustment Payments Memorandum" means the memorandum relating
         to Asset Adjustment Payments certified by an Authorised Signatory of
         the Borrower and delivered to the Agent as a condition precedent to
         the Restatement Amendment Effective Date.

         "Asset Passthrough" means a series of transactions (insofar as it
         affects the Covenant Group), commencing with a transaction between
         the Parent and a member of the Covenant Group, which may be followed
         by one or more similar transactions between various members of the
         Covenant Group and culminating with a similar transaction between a
         member of the Covenant Group and a Final Asset Transferee, the
         purpose of which is to enable the Parent to indirectly transfer
         assets (other than cash) to that Final Asset Transferee by way of
         transfers of those assets to and from (and, if necessary, between)
         one or more members of the Covenant Group in such a manner as to be
         neutral to the Covenant Group taken as a whole, provided that:

         (a)      the consideration payable (if any) by the first member of
                  the Covenant Group to acquire such assets to the Parent
                  comprises either (i) cash funded or to be funded directly or
                  indirectly by a payment from the Final Asset Transferee in
                  connection with that series of transactions or (ii)
                  Subordinated Funding;

         (b)      if the Intermediate Parent (having acquired such assets from
                  the Parent) transfers them on to another member of the
                  Covenant Group, the consideration payable by such a member
                  of the Covenant Group comprises either (i) cash funded or to
                  be funded directly or indirectly by a payment from the Final
                  Asset Transferee in connection with that series of
                  transactions or (ii) Parent Funding;

         (c)      the consideration payable by the Final Asset Transferee is
                  equal to the consideration received or receivable by the
                  Parent;

         (d)      the consideration payable by each member of the Covenant
                  Group participating in such a series of transactions is
                  equal in value;

         (e)      all of the transactions comprising such a series of
                  transactions (from and including the transfer of the assets
                  by the Parent to and including the acquisition of those
                  assets by the Final Asset Transferee) are completed within
                  two Business Days; and

         (f)      upon completion of all of the transactions comprising such a
                  series of transactions, no person (other than another member
                  of the Covenant Group) has any recourse to any member of the
                  Covenant Group in relation to such a


                                      3


                  series of transactions (other than in respect of (i) the
                  Subordinated Funding mentioned in paragraph (a) above) and
                  (ii) covenants as to title provided in favour of the Final
                  Asset Transferee on the same terms as such covenants were
                  provided in favour of the Parent in respect of the relevant
                  assets.

         "Assigned Debt" means:

         (a)      any loan made by the Parent to the Intermediate Parent where
                  the Parent's rights in respect of any such loan have been
                  assigned to the Security Trustee pursuant to the Parent
                  Inter-Company Loan Assignment; and

         (b)      any loan made by the Intermediate Parent to the Borrower
                  where the Intermediate Parent's rights in respect of such
                  loan have been assigned pursuant to the Intermediate Parent
                  Inter-Company Loan Assignment.

         "Authorised Signatory" means, in relation to an Obligor, any person
         who is duly authorised (in such manner as may be reasonably
         acceptable to the Agent) and in respect of whom the Agent has
         received a certificate signed by a director or another Authorised
         Signatory of such Obligor setting out the name and signature of such
         person and confirming such person's authority to act.

         "Available Commitment" means, in relation to a Bank at any time and
         save as otherwise provided herein, its Commitment at such time less
         the aggregate amount which it has advanced hereunder at such time
         (but not including any amount added to the Advances pursuant to
         Clause 4.3 (Limitations on Cash Interest)), provided that such amount
         shall not be less than zero.

         "Available Facility" means, at any time, the aggregate amount of the
         Available Commitments adjusted, in the case of any proposed drawdown,
         so as to take into account any cancellation or reduction in the
         Available Commitment of a Bank pursuant to the terms hereof.

         "Average Revenue Contributions" means, in respect of any asset at any
         time:

                                  A  +  B
                             ------------------
                                     2

         where:

         A=       the revenue generated by, or attributable (whether in
                  whole or in part) to, such asset during the immediately
                  preceding financial year of the Borrower, expressed as a
                  percentage of the aggregate of the consolidated revenue of
                  the UK Group for such a financial year and, to the extent
                  that the Target Group was not part of the UK Group for any
                  part of such financial year, a determination by the Borrower
                  of the amount of the consolidated revenue of the Target
                  Group for the part of such financial year for which the
                  Target Group was not part of the UK Group; and

         B=       the revenue generated by, or attributable (whether in
                  whole or in part) to, such asset during the financial year
                  of the Borrower preceding that referred to in A above,
                  expressed as a percentage of the aggregate of the
                  consolidated revenue of the UK Group for such financial year
                  and, to the extent that the Target

                                      4


                  Group was not part of the UK Group for any part of such
                  financial year, a determination by the Borrower of the
                  amount of the consolidated revenue of the Target Group for
                  the part of such financial year for which the Target Group
                  was not part of the UK Group.

         "Bank" means any financial institution:

         (a)      named in Schedule 1 (The Banks); or

         (b)      which has become a party hereto as a Bank in accordance with
                  Clause 30.4 (Assignments by Banks) or Clause 30.5 (Transfers
                  by Banks),

         and which has not ceased to be a party hereto in accordance with the
         terms hereof.

         "Bankruptcy Court" means the United States Bankruptcy Court for the
         Southern District of New York.

         "Budget" means a budget delivered by the Borrower to the Agent
         pursuant to Clause 16.6 (Budgets).

         "Business Day" means a day (other than a Saturday or Sunday) which is
         not a public holiday and on which banks are open for general business
         in both London and New York.

         "Cable & Wireless" means Cable & Wireless plc, a company incorporated
         in England and Wales (company number 238525).

         "Cable Business" means (i) the business of directly or indirectly
         operating, or owning a license to operate, a cable and/or television
         and/or telephone and/or telecommunications system or service
         principally within the United Kingdom and/or in Ireland and (ii) any
         Cable Related Business.

         "Cable Related Business" means a business which directly, or
         indirectly, owns or provides a service or product used in a Cable
         Business, including, without limitation, any television programming,
         production and/or licensing business or any programming guide or
         telephone directory business or content or software related thereto.

         "Capital Expenditure" has the meaning given to it in Clause 17.3
         (Financial Definitions).

         "Capital Event Proceeds" means the net cash proceeds received by any
         member of the Group from (i) any Financial Indebtedness (other than
         Financial Indebtedness of the type described in paragraph (c) of the
         definition of such term and/or paragraph (e) of the definition of
         Indebtedness for Borrowed Money) incurred or (ii) any debt or equity
         securities offerings in the national or international capital
         markets, in each case, where the relevant lender, creditor or
         noteholder is a person or persons which are not members of the Group
         other than:

         (a)      the cash proceeds of each Rights Offering;

         (b)      the proceeds from any Exit Financing or the purchase of Exit
                  Shares (which amount may not exceed $800,000,000);

                                      5



         (c)      the proceeds from any Permitted Refinancing of the Exit
                  Financing completed within 12 months of the Restatement
                  Amendment Effective Date;

         (d)      the proceeds of Permitted Refinancings of the Diamond
                  Holdings Notes and the Triangle Notes which for the
                  avoidance of doubt, are actually applied for the purpose of
                  such refinancings;

         (e)      Financial Indebtedness under the Senior Bank Credit
                  Agreement;

         (f)      Financial Indebtedness used for the Group's working capital,
                  capital expenditure and other general corporate purposes, in
                  each case incurred in the ordinary course of business to the
                  extent that the aggregate principal amount of such Financial
                  Indebtedness does not exceed (pound)50,000,000 at any one
                  time outstanding;

         (g)      Financial Indebtedness incurred for working capital purposes
                  pursuant to commitments existing on the Execution Date;

         (g)      Non-Recourse Bank Indebtedness incurred by a Non-Recourse
                  Subsidiary;

         (h)      Net cash proceeds received from the issuance of equity
                  interests (including, without limitation, warrants and
                  options) to officers, directors and employees pursuant to
                  stock options or other incentive plans to the extent that
                  the aggregate amount of such net cash proceeds received
                  after the Execution Date does not exceed (pound)50,000,000;
                  and

         (i)      any net cash proceeds received on conversion and/or
                  cancellation and reissue of securities,

         provided that some or all of the proceeds from the financings
         described in paragraphs (b) and/or (c) above may, at the option of
         the Borrower and upon not less than 5 Business Days' prior written
         notice being given to the Agent be deemed to constitute Capital Event
         Proceeds at any time within the period falling 12 months after the
         respective closing dates of such financings.

         "Capital Event Proceeds Amount" means at any time of the receipt by
         the Group of Capital Event Proceeds the aggregate amount of such
         Capital Event Proceeds multiplied by the applicable Required
         Percentage provided that the Capital Event Proceeds Amount for any
         Capital Event Proceeds received during a Remedy Restriction Period
         shall be an amount equal to 100% of such Capital Event Proceeds.

         "Captive Insurance Company" means NTL Insurance Limited or its
         successor as the captive insurance company for the Group (or any part
         thereof which includes the UK Group).

         "Caxton" means Caxton Holdings Limited, a company incorporated in
         England and Wales (company number 3840888), being (prior to the First
         Caxton Sale) a wholly owned subsidiary of the Target and, together
         with its subsidiaries, comprising the CWC DataCo Business.

         "Charged Accounts" means the accounts, bearing interest at a
         commercially reasonable rate in relation to the given circumstances,
         in the name of each of New

                                      6


         NTL and the Parent over which security has been or will be granted in
         favour of the Finance Parties (or the Security Trustee on their
         behalf) on terms acceptable to the Agent (or if the Senior Bank
         Credit Agreement is in effect, in favour of the banks under the
         Senior Bank Credit Facility (or a security trustee on their behalf)),
         into which members of the UK Group make deposits for the purpose of
         making Permitted Payments in accordance with paragraph (d) of the
         definition thereof.

         "Commitment" means, in relation to a Bank at any time and save as
         otherwise provided herein, the amount set opposite its name under the
         heading "Commitment" in Schedule 1 (The Banks). The Commitments of
         Morgan Stanley Dean Witter Bank Limited and Morgan Stanley Senior
         Funding, Inc. shall be determined in accordance with Clause 30.11
         (Morgan Stanley Commitment).

         "Compliance Certificate" means a certificate substantially in the
         form set out in Schedule 4 (Form of Compliance Certificate).

         "Confidentiality Undertaking" means a confidentiality undertaking in
         the standard form from time to time of the LMA or in such other form
         as may be agreed between the Borrower and the Agent, addressed to the
         Borrower or, in the case of any confidentiality undertaking dated
         after the Restatement Amendment Effective Date, addressed to the
         Borrower and New NTL.

         "Consolidated Annualised EBITDA" has the meaning given to it in
         Clause 17.3 (Financial Definitions).

         "Covenant Group" means the Intermediate Parent, any subsidiary of the
         Intermediate Parent which is a direct or indirect holding company of
         the Borrower, the Borrower and the other members of the UK Group. For
         the avoidance of doubt, neither New NTL nor the Parent is a member of
         the Covenant Group.

         "Covenant Group Obligor" means each member of the Covenant Group
         which is an Obligor.

         "CWC ConsumerCo Business" means the residential cable, business
         cable, indirect residential telephony, residential internet and
         digital television development and services businesses owned and
         operated by the Target and its subsidiaries.

         "CWC DataCo Business" means the corporate, business, internet
         protocol and wholesale operations carried on by the Target and its
         subsidiaries prior to the First Caxton Sale.

         "CWC Holdings" means NTL (CWC Holdings), formerly known as Cable &
         Wireless Communications (Holdings) plc, a company incorporated in
         England and Wales with company number 3922682.

         "Diamond Cable" means Diamond Cable Communications Limited, a company
         registered in England and Wales with company number 02965241.

         "Diamond Holdings" means Diamond Holdings Limited, a company
         registered in England and Wales with company number 03483724.

         "Diamond Holdings Notes" means, collectively, the (a) 10% Senior
         Notes due 2008 issued by Diamond Holdings (and guaranteed by Diamond
         Cable) under an indenture

                                      7


         dated 6 February 1998 and (b) 91/8% Senior Notes due 2008 issued by
         Diamond Holdings (and guaranteed by Diamond Cable) under an indenture
         dated 6 February 1998.

         "Disclosure Statement" means the written disclosure statement
         relating to the Plan, as approved by the Bankruptcy Court on 15 July
         2002.

         "Dispute" means any dispute referred to in Clause 39 (Jurisdiction).

         "Dormant Subsidiary" means, at any time, with respect to any company,
         any subsidiary of such company which is "dormant" as defined in
         Section 249AA of the Companies Act 1985 (or the equivalent under the
         laws of the jurisdiction of incorporation of the relevant company).

         "EBIT" has the meaning given to it in Clause 17.3 (Financial
         Definitions).

         "EBITDA" has the meaning given to it in Clause 17.3 (Financial
         Definitions).

         "EMU" means Economic and Monetary Union as contemplated in the Treaty
         on European Union.

         "EMU Legislation" means legislative measures of the European Union
         for the introduction of, changeover to or operation of the euro in
         one or more member states, being in part legislative measures to
         implement the third stage of EMU.

         "Encumbrance" means (a) a mortgage, charge, pledge, lien or other
         encumbrance securing any obligation of any person, (b) any
         arrangement under which money or claims to, or the benefit of, a bank
         or other account may be applied, set off or made subject to a
         combination of accounts so as to effect discharge of any sum owed or
         payable to any person or (c) any other type of preferential
         arrangement (including any title transfer and retention arrangement)
         having a similar effect.

         "Environmental Claim" means any claim, proceeding or investigation by
         any person pursuant to any Environmental Law.

         "Environmental Law" means any applicable law in any jurisdiction in
         which any member of the Covenant Group conducts business which
         relates to the pollution or protection of the environment or harm to
         or the protection of human health or the health of animals or plants.

         "Environmental Permits" means any permit, licence, consent, approval
         and other authorisation and the filing of any notification, report or
         assessment required under any Environmental Law for the operation of
         the business of any member of the Covenant Group conducted on or from
         the properties owned or used by the relevant member of the Covenant
         Group.

         "Equity Rights Offering" means the offer of Equity Rights to holders
         of Equity Rights Eligible Preferred Stock and Old Common Stock as of
         the Equity Rights Offering Record Date to acquire, as a detachable
         unit, New NTL Common Stock and Series A Warrants.

                                      8



         "Euroco" means NTL Incorporated (formerly known as NTL Holdings Inc.
         and to be renamed NTL Europe, Inc. on the Plan Effective Date), a
         company incorporated in Delaware.

         "Event of Default" means any circumstance described as such in Clause
         19 (Events of Default).

         "Excess Capacity Network Services" means the provision of network
         services, or agreement to provide network services, by a member of
         the UK Group in favour of one or more of its affiliates where such
         network services are only provided in respect of the capacity
         available to such a member of the UK Group in excess of that network
         capacity it requires to continue to provide current services to its
         existing and projected future customers and to allow it to provide
         further services to both its existing and projected future customers
         in accordance with the Updated Business Plan.

         "Excess Cash Flow" means, for any Financial Quarter, Operating Cash
         Flow for that period less Group Total Debt Service for that period.

         "Excess Cash Flow Payment Amount" means for any Financial Quarter, an
         amount equal to (a) the amount calculated by reference to the
         percentage of Excess Cash Flow required to be applied in repayment of
         the Loan as determined by the ratio of UK Group Consolidated Total
         Debt to Consolidated Annualised EBITDA for the UK Group for such
         Financial Quarter set out in Clause 9.1 (Mandatory Prepayment from
         Excess Cash Flow) less (b) the permanent reductions to the advances
         and loans made or required to be made in respect of such Financial
         Quarter pursuant to Clause 13.1 (Mandatory Prepayment from Excess
         Cash Flow) of the Senior Bank Credit Agreement.

         "Excluded Debt" means any inter-company loan made by the Parent to
         the Intermediate Parent which results from and comprises the
         on-lending by the Parent of any part of the proceeds of the Exit
         Financing advanced to it by New NTL (as the borrower under the Exit
         Financing), where New NTL has used the proceeds of such Exit
         Financing to make inter-company loans to the Parent and where such
         inter-company loan constitutes Subordinated Debt.

         "Execution Date" means the date on which this Agreement was
         originally entered into being, 30 May 2000.

         "Existing Performance Bonds and Guarantees" means:

         (a)      performance bonds in an aggregate amount of up to
                  (pound)7,100,000 issued by Zurich Re at the request of
                  certain members of the Target Group;

         (b)      performance bonds in an aggregate amount of up to
                  (pound)1,139,199 issued by National Westminster Bank Plc at
                  the request of certain members of the Target Group;

         (c)      performance bonds in an aggregate amount of up to
                  (pound)2,800,000 issued by National Westminster Bank Plc at
                  the request of certain members of the UK Group;

                                      9


         (d)      the performance bond dated 6 May 1999 in an aggregate amount
                  of up to (pound)2,000,000 issued by JP Morgan Chase Bank at
                  the request of the Intermediate Parent in favour of the
                  Commissioners of HM Customs and Excise;

         (e)      the deed of guarantee dated 30 November 2001 in an amount of
                  (pound)1,500,000 between JP Morgan Chase Bank and London
                  Stock Exchange PLC and entered into by JP Morgan Chase Bank
                  at the request of the Intermediate Parent;

         (f)      the deed of guarantee dated 6 September 2001 in an amount of
                  (pound)5,043,438 between The Chase Manhattan Bank (now known
                  as JP Morgan Chase Bank) and Thomas More Square Limited
                  relating to premises on floors 1 to 5, The Quadrant, Thomas
                  More Square, London E1 and entered into by The Chase
                  Manhattan Bank (now known as JP Morgan Chase Bank) at the
                  request of the Intermediate Parent;

         (g)      the deed of guarantee dated 6 September 2001 in an amount of
                  (pound)1,032,100 between The Chase Manhattan Bank (now known
                  as JP Morgan Chase Bank) and Thomas More Square Limited
                  relating to premises on floor 6, The Quadrant, Thomas More
                  Square, London E1 and entered into by The Chase Manhattan
                  Bank (now known as JP Morgan Chase Bank) at the request of
                  the Intermediate Parent; and

         (h)      the deed of guarantee dated 6 September 2001 in an amount of
                  (pound)1,990,250 between The Chase Manhattan Bank (now known
                  as JP Morgan Chase Bank) and Thomas More Square Limited
                  relating to premises on floors 7 and 8, The Quadrant, Thomas
                  More Square, London E1 and entered into by The Chase
                  Manhattan Bank (now known as JP Morgan Chase Bank) at the
                  request of the Intermediate Parent.

         "Exit Financing" means the New NTL Exit Facility (together with the
         related payment-in-kind notes referred to at paragraphs (g) and (h)
         of the definition of New NTL Exit Facility Agreements) or any
         refinancing of the New NTL Exit Facility (together with the related
         payment-in-kind notes referred to at paragraphs (g) and (h) of the
         definition of New NTL Exit Facility Agreements) on terms set out in
         the New NTL Exit Facility Agreements.

         "Exit Financing Indenture" means the indenture referred to at
         paragraph (a) of the definition of New NTL Exit Facility Agreements.

         "Exit Shares" means the 500,000 shares of Common Stock of New NTL
         with a par value of $0.01 per share to be purchased by the providers
         of the New NTL Exit Facility on or before the Plan Effective Date.

         "Extended UK Group" means:

         (a)      the Borrower;

         (b)      NTL (South Hertfordshire) Limited (formerly known as Cable &
                  Wireless Communications (South Hertfordshire) Limited) for
                  so long as a member of the UK Group is the general partner
                  of South Hertfordshire United Kingdom Fund, Ltd;


                                      10


         (c)      each of the Borrower's direct and indirect subsidiaries from
                  time to time (other than each member of the NTL Ireland
                  Sub-Group); and

         (d)      each member of the NTL Diamond Sub-Group for so long as the
                  relevant member of the NTL Diamond Sub-Group is a member of
                  the Group.

         "Facility" means the (pound)1,300,000,000 multiple draw loan facility
         granted to the Borrower in this Agreement.

         "Facility Office" means, in relation to the Agent, the office
         identified with its signature below or such other office as it may
         select by notice and, in relation to any Bank, the office notified by
         it to the Agent in writing prior to the Execution Date (or, in the
         case of a Transferee, at the end of the Transfer Certificate to which
         it is a party as Transferee) or such other office as it may from time
         to time select by notice to the Agent.

         "Final Asset Transferee" means the member of the Group (or any person
         in which a member of the UK Group owns an interest but which is not a
         member of the Group), other than a member of the Covenant Group, who
         is the final transferee in respect of a transfer from the Parent,
         through one or more members of the Covenant Group.

         "Final Maturity Date" means 31 March 2006.

         "Finance Documents" means this Agreement, the fee letter referred to
         in Clause 21.1 (Agency Fees), the Security Documents, the Security
         Trust Agreement, any Guarantor Accession Memorandum, the
         Subordination Agreements, the Intercreditor Agreement, the
         Restatement Amendment Agreement and any other document designated as
         such by the Agent and the Borrower provided that the letters dated 8
         March 2002 and 28 March 2002 from the Agent (on behalf of the Banks)
         to the Borrower, the Intermediate Parent and New NTL shall cease to
         be Finance Documents on the Restatement Amendment Effective Date.

         "Finance Parties" means, at any time, the Agent, the Arrangers, the
         Security Trustee and the Banks at such time.

         "Financial Indebtedness" means any indebtedness for or in respect of:

         (a)      Indebtedness for Borrowed Money;

         (b)      any documentary or standby letter of credit facility or
                  performance bond facility;

         (c)      any Hedging Agreement (and the amount of the Financial
                  Indebtedness in relation thereto shall be calculated by
                  reference to the mark-to-market valuation of such
                  transaction at the relevant time); and

         (d)      (without double counting) any guarantee or indemnity for any
                  of the items referred to in paragraphs (a) to (c) above.

         "Financial Quarter" has the meaning given to it in Clause 17.3
         (Financial Definitions).

                                      11


         "First Caxton Sale" means the transfer, after the Scheme Effective
         Date, of Caxton by the Target to CWC Holdings, as authorised by the
         Scheme, such a transfer being made at book value (subject to
         adjustment under Schedule 19 of the Transaction Agreement), on terms
         that the price payable by CWC Holdings is left outstanding to the
         extent that CWC Holdings does not assume at least a corresponding
         amount of indebtedness of the Target in consideration for the sale of
         Caxton.

         "Funded Excluded Subsidiary" means a UK Group Excluded Subsidiary or
         any person in which a member of the UK Group owns an interest but
         which is not a member of the UK Group which:

         (a)      indirectly receives funding from the Parent; and/or

         (b)      by way of dividend or other distribution, loan or payment of
                  interest on or the repayment of the principal amount of any
                  indebtedness owed by it, directly or indirectly, makes a
                  payment to the Parent,

         in each case by way of a Funding Passthrough.

         "Funding Passthrough" means a series of transactions between the
         Parent, one or more members of the Covenant Group and a Funded
         Excluded Subsidiary where:

         (a)     in the case of funding being provided by the Parent to the
                 Funded Excluded Subsidiary, that funding is:

                  (i)      first made available by the Parent to the
                           Intermediate Parent by way of Subordinated Funding;

                  (ii)     secondly made available by the Intermediate Parent
                           to the Borrower by way of Parent Funding; and

                  (iii)    thirdly (if relevant) made available by one or more
                           transactions between members of the UK Group and
                           finally made available by a member of the UK Group
                           to the Funded Excluded Subsidiary in all such cases
                           by way of either the subscription for new equity
                           capital, the advancing of loans or capital
                           contribution; or

         (b)     in the case of a payment to be made by the Funded Excluded
                 Subsidiary to the Parent, that payment is:

                  (i)      first made by the Funded Excluded Subsidiary to a
                           member of the UK Group, and thereafter between
                           members of the Covenant Group (as relevant), by way
                           of dividend or other distribution, loan or payment
                           of interest on or the repayment of the principal
                           amount of any indebtedness owed by such Funded
                           Excluded Subsidiary or relevant member of the
                           Covenant Group; and

                  (ii)     finally made by a member of the Covenant Group to
                           the Parent by way of dividend or other
                           distribution, loan or the payment of interest on or
                           the repayment of the principal amount of any
                           Subordinated Debt owed to the Parent by the
                           Intermediate Parent.

                                      12


         "Group" means:

         (a)      for the purposes of Clause 16.1 (Annual Statements), Clause
                  16.2 (Quarterly Statements), Clause 17.2 (Group Financial
                  Condition), Clause 17.3 (Financial Definitions) and any
                  other provisions of this Agreement using the definitions
                  defined in Clause 17.3 (Financial Definitions):

                  (i)      New NTL and its subsidiaries for the time being; and

                  (ii)     NTL (South Hertfordshire) Limited (formerly known
                           as Cable & Wireless Communications (South
                           Hertfordshire) Limited) for so long as a member of
                           the Group is a general partner of South
                           Hertfordshire United Kingdom Fund, Ltd; and

         (b)     for all other purposes, New NTL and its Subsidiaries for the
                 time being.

         "Group Structure Chart" means the structure chart showing (at least)
         the structure of the Parent Covenant Group and the Covenant Group.

         "Group Total Debt Service" has the meaning given to it in Clause 17.3
         (Financial Definitions).

         "Guarantors" means New NTL, the Intermediate Parent and, on and with
         effect from the Plan Effective Date, the Parent and any other person
         who becomes a Guarantor pursuant to Clause 37 (Accession of
         Guarantors).

         "Guarantor Accession Memorandum" means a memorandum substantially in
         the form set out in Schedule 7 (Form of Guarantor Accession
         Memorandum).

         "Hedging Agreement" means an agreement in respect of an interest rate
         swap, currency swap, forward foreign exchange transaction, cap,
         floor, collar or option transaction or any other treasury transaction
         or any combination thereof or any other transaction entered into in
         connection with protection against or benefit from fluctuation in any
         rate or price.

         "Hedging Strategy" means the hedging strategy adopted by the Borrower
         from time to time for the sole purpose of hedging the UK Group's then
         existing interest rate or currency risk exposure in connection with
         its ordinary business acting reasonably and prudently and not for
         speculative or proprietary trading purposes.

         "ICTA" means the Income and Corporation Taxes Act 1988.

         "Indebtedness for Borrowed Money" means any indebtedness for or in
         respect of:

         (a)      moneys borrowed;

         (b)      any amount raised by acceptance under any acceptance credit
                  facility;

         (c)      any amount raised pursuant to any note purchase facility or
                  the issue of bonds, notes, debentures, loan stock or any
                  similar instrument (for the avoidance of doubt excluding any
                  such instrument issued solely by way of consideration for
                  the acquisition of assets where such an instrument is not
                  issued for the purpose of raising finance);

                                      13


         (d)      any amount raised pursuant to any issue of shares which are
                  expressed to be redeemable in cash (other than redeemable
                  shares issued by way of consideration for the acquisition of
                  assets where such shares are not issued for the purpose of
                  raising finance);

         (e)      the amount of any liability in respect of any lease or hire
                  purchase contract which would, in accordance with generally
                  accepted accounting principles in the relevant jurisdiction,
                  be treated as a finance or capital lease;

         (f)      the amount of any liability in respect of any advance or
                  deferred purchase agreement if the primary reason for
                  entering into such agreement is to raise finance;

         (g)      receivables sold or discounted (other than on a non-recourse
                  basis);

         (h)      any agreement or option to re-acquire an asset if the
                  primary reason for entering into such agreement or option is
                  to raise finance;

         (i)      any amount raised under any other transaction (including any
                  forward sale or purchase agreement) having the commercial
                  effect of a borrowing; and

         (j)      (without double counting) the amount of any liability in
                  respect of any guarantee or indemnity for any of the items
                  referred to in paragraphs (a) to (i) above.

         "Information Memorandum" means the document concerning the CWC
         ConsumerCo Business and the UK Group which, at, inter alia, the
         Borrower's request and on its behalf, was prepared in relation to the
         Senior Bank Credit Agreement and distributed by the Arrangers to
         selected banks during May 2000.

         "Initial Advance Date" means the first date on which Advances are
         made under the Facility.

         "Instructing Group" means a Bank or Banks to whom in aggregate more
         than sixty-six and two thirds per cent. of the amount of the Loan is
         (or, immediately prior to its repayment, was then) owed.

         "Insurance Proceeds" means the proceeds of any insurance claim
         intended to compensate for damage to, or destruction of, any asset or
         interruption of business received by any member of the UK Group after
         deducting:

         (a)    any reasonable out of pocket expenses incurred by any member of
                the UK Group in relation to such a claim; and

         (b)    proceeds relating to third party claims, which are applied
                towards meeting such claims.

         "Intellectual Property" means all patents, trade marks, service
         marks, designs, copyrights, design rights, moral rights, inventions,
         confidential information, know-how and other intellectual property
         rights and interests, whether registered or unregistered, and the
         benefit of all licences, applications and rights to use such

                                      14


         intellectual property now or hereafter belonging to any member of the
         Covenant Group.

         "Intercreditor Agreement" means the agreement dated on or about the
         Execution Date between (inter alia) the Banks, the lenders under the
         Senior Bank Credit Agreement, the Agent and the Security Trustee, by
         which the Banks undertake certain obligations in respect of their
         rights under this Agreement.

         "Interest Period" means, save as otherwise provided herein:

         (a)    any of those periods mentioned in Clause 4.5 (Interest Periods);
and

         (b)    in relation to an Unpaid Sum, any of those periods mentioned
                in Clause 23.1 (Default Interest Periods).

         "Intermediate Parent Inter-Company Loan Assignment" means the
         assignment by way of security of inter-company loans dated the
         Execution Date and made between the Intermediate Parent and the
         Security Trustee (as defined in the Senior Bank Credit Agreement) as
         the same may be transferred to the Security Trustee (following
         repayment in full of all outstandings due under or in connection with
         the Senior Bank Credit Agreement) in accordance with the terms of the
         Intercreditor Agreement.

         "Intermediate Parent Subordination Agreement" means the subordination
         agreement dated the Execution Date and made between the Intermediate
         Parent (as the lender), the Borrower (as borrower) and the Security
         Trustee, pursuant to which, whilst sums remain outstanding under the
         Finance Documents, no payment of interest, repayment of principal or
         any other payments of any kind can be made in respect of any
         indebtedness owed by the Borrower to the Intermediate Parent, save as
         provided therein.

         "Intra-Group Services" means:

         (a)      the provision of services by a member of the UK Group to a
                  member of the Group, where such member of the Group requires
                  those services to enable it to carry on its business and
                  provided that the consideration for the provision thereof is
                  in the reasonable opinion of the Borrower no less than the
                  cost (save in any immaterial respect) incurred by such a
                  member of the UK Group in providing such services;

         (b)      the provision of services constituted by NTL Group Limited
                  employing personnel, acting as agent to buy equipment or
                  other assets or services or trade with residential customers
                  on behalf of other members of the Group, where the costs of
                  such employment or purchasing and the costs and revenues
                  generated by such trading are in the reasonable opinion of
                  the Borrower reimbursed by or distributed (save in any
                  immaterial respect) to the relevant Group member; and

         (c)      the provision of services constituted by NTL Business
                  Limited (formerly named NTL Technologies Limited) acting as
                  agent to trade with business customers on behalf of other
                  members of the Group, where the costs and revenues of such
                  trading are in the reasonable opinion of the Borrower

                                      15


                  reimbursed by or distributed (save in any immaterial
                  respect) to the relevant Group member.

         "Ireland" means the Republic of Ireland.

         "LIBOR" means, in relation to any amount to be advanced to or owing
         by an Obligor under the Finance Documents on which interest for a
         given period is to accrue:

         (a)      the percentage rate per annum equal to the offered quotation
                  which appears on the page of the Telerate Screen which
                  displays the British Bankers Association Interest Settlement
                  Rate for sterling (being currently "3750") or the currency
                  of any Unpaid Sum for such period as of 11.00 a.m. on the
                  Quotation Date for such period or, if such page or such
                  service shall cease to be available, such other page or such
                  other service for the purpose of displaying the British
                  Bankers Association Interest Settlement Rate for sterling
                  (or the currency of such Unpaid Sum) as the Agent, after
                  consultation with the Banks and the Borrower, shall select;
                  or

         (b)      if no quotation for sterling (or the currency of such Unpaid
                  Sum) and the relevant period is displayed and the Agent has
                  not selected an alternative service on which a quotation is
                  displayed, the arithmetic mean (rounded upwards to five
                  decimal places) of the rates (as notified to the Agent) at
                  which each of the Reference Banks was offering to prime
                  banks in the London interbank market deposits in sterling
                  (or the currency of such Unpaid Sum) for such period as of
                  11.00 a.m. on the Quotation Date for such period.

         "Licences" means each licence which is material to the conduct of the
         business of any member of the Covenant Group.

         "LMA" means the Loan Market Association.

         "Loan" means, at any time, the aggregate principal amount of the
         outstanding Advances at such time.

         "Mandatory Cost Rate" means the rate determined in accordance with
         Schedule 5 (Mandatory Costs).

         "Margin" means 4.50 per cent. per annum, provided that the Margin
         shall increase by 0.50 per cent. per annum on the three month
         anniversary of the Initial Advance Date and by an additional 0.50 per
         cent. per annum on each subsequent three month anniversary of the
         Initial Advance Date.

         "Material Adverse Effect" means a material adverse effect on (a) the
         business, operations, property or condition (financial or otherwise)
         of the UK Group taken as a whole or (b) the ability of any Covenant
         Group Obligor to perform its material obligations under the Finance
         Documents to which it is a party.

         "Material Commercial Contracts" means any commercial agreements
         entered into by any member of the Covenant Group which are reasonably
         likely to be material to the business or prospects of the Covenant
         Group taken as a whole.

                                      16


         "Monthly Performance Update Report" means the report to be prepared
         by the Reporting Accountants and delivered to the Agent in respect of
         (inter alia) the performance of the Extended UK Group during the
         relevant month against the projected performance of the Extended UK
         Group as set out in the Updated Business Plan and each relevant
         Budget delivered after the date of the Updated Business Plan.

         "Net Average Revenue Contributions" means, at any time:

         (a)      the aggregate of the Average Revenue Contributions of all
                  assets disposed of by members of the UK Group under
                  paragraph (g) of the definition of Permitted Disposals,

         less

         (b)      the aggregate of the estimated Average Revenue Contributions
                  of all assets acquired by members of the UK Group either in
                  exchange for, or out of the proceeds of the disposal of,
                  assets disposed of under paragraph (g) of the definition of
                  Permitted Disposals (such estimated Average Revenue
                  Contributions to be reasonably agreed between the Borrower
                  and the Agent on the basis of the revenues such acquired
                  assets could have reasonably been expected to have generated
                  for the two financial years of the Borrower immediately
                  preceding the date of their acquisition, had such assets
                  been owned by the relevant member of the UK Group throughout
                  those two financial years).

         "New NTL Exit Facility" means $[558,600,000] aggregate principal
         amount at maturity (exclusive of any payment-in-kind notes), 19%
         Senior Secured Notes due 2010 issued by New NTL on or prior to the
         Plan Effective Date.

         "New NTL Exit Facility Agreements" means:

         (a)      the indenture between New NTL, the guarantors listed therein
                  and U.S. Bank National Association as trustee pursuant to
                  which New NTL will issue $ [558,600,000] aggregate principal
                  amount at maturity (exclusive of any payment-in-kind notes)
                  of 19% senior secured notes due 2010;

         (b)      the purchase agreement between New NTL, the guarantors
                  listed therein and the purchasers listed therein and entered
                  into in connection with the Exit Financing Indenture;

         (c)      the exchange and registration rights agreement between New
                  NTL, the guarantors listed therein and the purchasers listed
                  therein and entered into in connection with the Exit
                  Financing Indenture;

         (d)      the Triangle stock pledge agreement made by the holders of
                  membership interests in NTL (Triangle) LLC in favour of, or
                  for the benefit of, U.S. Bank National Association as
                  collateral agent for the benefit of the Secured Parties (as
                  defined therein) and the other parties thereto and entered
                  into in connection with the Exit Financing Indenture;

         (e)      the pledge and security agreement made by New NTL and the
                  senior guarantors listed therein in favour of, or for the
                  benefit of, U.S. Bank National

                                      17


                  Association as trustee for the benefit of the Secured
                  Parties (as defined therein) and the other parties thereto
                  and entered into in connection with the Exit Financing
                  Indenture;

         (f)      the equity registration rights agreement between New NTL and
                  the purchasers listed therein and entered into in connection
                  with the Exit Financing Indenture;

         (g)      the 19% senior secured notes due 2010 and referred to in the
                  definition of New NTL Exit Facility and any replacement
                  senior secured note issued as a result of the loss or
                  destruction of any issued senior secured note or issued to a
                  transferee of any issued senior secured note together with
                  any payment-in-kind notes issued in accordance with such
                  senior secured notes; and

         (h)      if and when issued as provided in the exchange and
                  registration rights agreement referred to at paragraph (c)
                  above or the Exit Financing Indenture, New NTL's senior
                  secured notes due 2010 issued in the Registered Exchange
                  Offer in exchange for the senior secured notes referred to
                  at paragraph (g) above or otherwise as provided in the Exit
                  Financing Indenture together with any payment-in-kind notes
                  issued in accordance with such senior secured notes,

         in the case of each of the agreements referred to at paragraphs (a)
         to (f) above and the 19% senior secured notes due 2010 referred to at
         paragraph (g) above (other than any replacement senior secured notes
         or payment-in-kind notes referred to at paragraph (g) above), dated
         on or before the Plan Effective Date.

         "Non-Recourse Bank Indebtedness" means any Financial Indebtedness
         incurred by a Non-Recourse Subsidiary from financial institutions
         pursuant to a bank credit or loan agreement where the liabilities of
         such Non-Recourse Subsidiary in respect of such Financial
         Indebtedness are not directly or indirectly the subject of a
         guarantee, indemnity or any other form of assurance, undertaking or
         support from any other member of the Group (other than the
         subsidiaries of such person).

         "Non-Recourse Subsidiary" means a person which is a member of the
         Group (other than a member of the Covenant Group, the Parent and any
         direct or indirect parent company of the Parent) and whose creditors
         have no recourse to any other member of the Group (other than the
         subsidiaries of such person) in respect of any Financial Indebtedness
         of that person or any of its subsidiaries (other than recourse to any
         member of the Group which has granted security over its shares or
         other interests in such a Non-Recourse Subsidiary beneficially owned
         by it provided that such recourse is limited to the realisation of
         such security).

         "Noteholder Election Option" means the option offered to the NTL CC
         Subordinated Notes Holders, the NTL Delaware Subordinated Notes
         Holders (other than France Telecom), and the NTL Inc. Subordinated
         Notes Holders (other than France Telecom) as of the Noteholder
         Election Option Record Date, to purchase (a) shares of New NTL Common
         Stock and (b) shares of New NTL Common Stock (each accompanied by a
         Series A Warrant) that were not subscribed for in the Equity Rights
         Offering.

         "NTL Delaware, Inc." means NTL (Delaware) Inc. (formerly named NTL
         Incorporated), a company incorporated in Delaware.

                                      18


         "NTL Delaware Subordinated Debt" means Financial Indebtedness
         incurred under the NTL Delaware Subordinated Note.

         "NTL Delaware Subordinated Note" means the note dated 5 April, 2002
         in the principal amount of (pound)90,000,000 evidencing indebtedness
         originally owed by the Intermediate Parent to NTL Delaware Inc and to
         be transferred, on the Plan Effective Date, by NTL (Delaware) Inc. to
         the Parent against consideration paid in cash in an amount equal to
         the face amount (or its equivalent in dollars) of such note together
         with accrued interest thereon.

         "NTL Diamond Sub-Group" means Diamond Cable, Diamond Holdings and
         each of their respective subsidiaries from time to time.

         "NTL Ireland Sub-Group" means NTL Communications (Ireland) Limited
         and its subsidiaries from time to time.

         "NTL Triangle Sub-Group" means NTL Triangle LLC and its subsidiaries
         from time to time.

         "NTLIH" means NTL Investment Holdings Limited, a company incorporated
         in England and Wales with company number 3173552.

         "Obligors" means the Borrower and the Guarantors.

         "Oftel" means the Director General of Telecommunications and/or any
         other successor or other body or authority having, inter alia, the
         right, function and/or obligation to monitor and enforce compliance
         with the provisions of licences issued pursuant to the
         Telecommunications Act 1984.

         "Operating Cash Flow" has the meaning given to it in Clause 17.3
         (Financial Definitions).

         "Overdraft Facility" means any facility provided by a United Kingdom
         clearing bank to a member of the UK Group.

         "Parent Covenant Group" means New NTL and any subsidiary of New NTL
         which is a holding company of the Borrower (which as at the
         Restatement Amendment Effective Date is the Parent and the
         Intermediate Parent).

         "Parent Funding" means:

         (a)    the subscription by the Intermediate Parent for new equity
                capital of the Borrower; or

         (b)    Subordinated Debt incurred by the Borrower from the
                Intermediate Parent.

         "Parent Inter-Company Loan Assignment" means the assignment by way of
         security of certain inter-company loans made by the Parent to the
         Intermediate Parent (other than in relation to Excluded Debt) dated
         on or about the Restatement Amendment Effective Date and made between
         the Parent and the Security Trustee.

         "Parent Subordination Agreement" means the subordination agreement
         dated 15 July 2002 made between the Parent (as the creditor), the
         Intermediate Parent (as

                                      19



         borrower) and the Security Trustee as amended and restated by an
         amendment agreement dated on or about the Restatement Amendment
         Effective Date, pursuant to which, whilst sums remain outstanding
         under the Finance Documents, no payment of interest, repayment of
         principal or any other payments of any kind can be made in respect of
         any indebtedness owed by the Intermediate Parent to the Parent, save
         as provided therein.

         "Participating Member State" means any member state of the European
         Union which has adopted the euro as its lawful currency at the
         relevant time.

         "Permitted Acquisitions" means:

         (a)      the incorporation of a company (which is or immediately
                  becomes a member of the UK Group) or the acquisition of the
                  shares in a newly incorporated company (which is or
                  immediately becomes a member of the UK Group) from its
                  subscribing shareholders, where such a company at all times:
                  -

                  (i)      carries on business in an administrative capacity,
                           supporting the business of the UK Group (as carried
                           on in accordance with Clause 18.24 (Change of
                           Business));

                  (ii)     acts as a captive insurance company in the role
                           previously performed by NTL Insurance Limited;

                  (iii)    acts as a holding company for, or operating company
                           of, the assets of National Transcommunications
                           Limited, Singapore branch;

                  (iv)     acts as a vehicle for a Permitted Acquisition; or

                  (v)      acts as a healthcare trust company in relation to
                           the administration and provision of health benefits
                           to be provided to other members of the Group;

         (b)      any acquisition made by a member of the Covenant Group
                  pursuant to the implementation of an Asset Passthrough or a
                  Funding Passthrough;

         (c)      any acquisition of assets as referred to in paragraphs (a)
                  or (c) of the definition of Asset Adjustment Payments;

         (d)      any acquisition made by a member of the UK Group of assets
                  from a company carrying on the CWC DataCo Business where (i)
                  no consideration is paid by the member of the UK Group to
                  the company carrying on the CWC DataCo Business in
                  connection with the transfer of such assets and (ii) Cable &
                  Wireless is obliged to pay to such company carrying on the
                  CWC DataCo Business the full market value (if any) of the
                  relevant assets transferred, all in accordance with the
                  Transaction Agreement;

         (e)      any acquisition by an Obligor or a member of the UK Group
                  pursuant to a Permitted Disposal within paragraphs (f), (h)
                  or (i) of the definition of Permitted Disposals and any
                  acquisition by a member of the Covenant Group of shares
                  issued by a wholly-owned subsidiary of the Intermediate
                  Parent which is a member of the Covenant Group provided that
                  such shares are

                                      20


                  issued on terms permitted or not prohibited by the Senior
                  Bank Credit Agreement or, if all or part of the shares of
                  such wholly-owned subsidiary are subject to the Security,
                  such issued shares are subject to such Security in the
                  manner described in paragraph (i) of this definition;

         (f)      certain acquisitions to be agreed by an Instructing Group
                  (subject to such limitations including in relation to the
                  aggregate value thereof, as may be required by the
                  Instructing Group) of assets of Euroco and its subsidiaries;

         (g)      any acquisition which is specifically and separately
                  consented to in writing by an Instructing Group prior to
                  such acquisition being made;

         (h)      the acquisition of the assets of National
                  Transcommunications Limited, Singapore branch, by a newly
                  incorporated company which is a member of the UK Group and
                  which acts as a holding company for, or an operating company
                  of, such assets;

         (i)      any acquisition of newly issued shares in the Borrower by
                  the Intermediate Parent or the acquisition of newly issued
                  shares in the Intermediate Parent by the Parent, in each
                  case, where such issuance of shares has been made in
                  consideration of the cancellation and/or satisfaction in
                  whole or in part of any inter-company indebtedness owing by
                  the Borrower to the Intermediate Parent or by the
                  Intermediate Parent to the Parent (as the case may be) and
                  where 65% of such newly issued shares in the Borrower or all
                  of such newly issued shares in the Intermediate Parent (as
                  the case may be) are made subject to the terms of the Share
                  Charge or the Pledge Agreement (as the case may be), form a
                  part of the Security created thereunder and where the share
                  certificates and stock transfer forms (or the equivalent
                  thereof) relating to such newly issued shares which are to
                  be the subject of such security are delivered to the
                  Security Trustee pursuant to the terms thereof; and

         (j)      acquisitions not falling within paragraphs (a) to (i) above
                  provided that the aggregate value of acquisitions permitted
                  by this paragraph (j) shall not in any Financial Year of the
                  Borrower, exceed in aggregate (pound)25,000,000 (or its
                  equivalent in other currencies).

         "Permitted Disposal" means any disposal:

         (a)      made in the ordinary and usual course of business;

         (b)      on arm's length commercial terms of an asset by a member of
                  the UK Group who is not an Obligor;

         (c)      for cash (if the relevant asset has any value) on arm's
                  length commercial terms of any surplus or obsolete assets no
                  longer required for the efficient operation of the business
                  of the UK Group;

         (d)      of cash, where such a disposal is not otherwise prohibited
                  by the Finance Documents;

         (e)      by way of a realisation of a Permitted Investment;

                                      21


         (f)      by an Obligor to another Obligor, provided that if the
                  relevant assets are subject to an Encumbrance pursuant to a
                  Security Document, they remain so or become subject to a
                  similar Encumbrance in favour of the Finance Parties in the
                  hands of the acquiring Obligor, in each case without the
                  re-opening of any insolvency related hardening periods under
                  applicable US insolvency legislation;

         (g)      on (A) arm's length commercial terms for cash consideration
                  or (B) in exchange for similar assets located in either the
                  United Kingdom or Ireland which the Agent (acting
                  reasonably) determines to be of a comparable or superior
                  quality provided that:

                  (i)      in each case the Net Average Revenue Contributions
                           at no time exceed 5 per cent. of the consolidated
                           revenues of the UK Group, determined on a per annum
                           basis; and

                  (ii)     the proceeds of any disposal under (A) of this
                           paragraph (g) are applied in accordance with Clause
                           9.2 (Mandatory Prepayment from Asset Disposals);

         (h)      of an interest in real or heritable property by way of a
                  lease or licence granted by a member of the UK Group to
                  another member of the UK Group;

         (i)      by a member of the UK Group to another member of the UK
                  Group;

         (j)      of any assets as referred to in paragraphs (b) or (d) of the
                  definition of Asset Adjustment Payments;

         (k)      of any assets by a member of the UK Group to a company
                  carrying on the CWC DataCo Business where (i) no
                  consideration is paid by the company carrying on the CWC
                  DataCo Business to the member of the UK Group in connection
                  with the transfer of such assets and (ii) New NTL is obliged
                  to pay or, if no so obliged, pays to such member of the UK
                  Group the full market value (if any) of the relevant assets
                  transferred, all in accordance with the Transaction
                  Agreement or, as the case may be, the Asset Adjustment
                  Payments Memorandum;

         (l)      of any assets pursuant to the implementation of an Asset
                  Passthrough or of any funds received pursuant to the
                  implementation of a Funding Passthrough;

         (m)      by National Transcommunications Limited, Singapore branch,
                  of its assets to a newly incorporated company which is a
                  member of the UK Group and which acts as a holding company
                  for, or an operating company of, such assets; and

         (n)      which is specifically and separately consented to in writing
                  by an Instructing Group prior to such disposal being made.

         For the avoidance of doubt, in no event shall the transfer of the
         shares of the Borrower or any Guarantor to a person which is not a
         Guarantor constitute a Permitted Disposal.

         "Permitted Encumbrance" means:

                                      22


         (a)      any existing Encumbrance specified in Schedule 3 (Existing
                  Encumbrances) provided that the principal amount thereby
                  secured is not increased;

         (b)      any Encumbrance over or affecting any asset acquired by a
                  member of the UK Group after the Execution Date and subject
                  to which such asset is acquired, if:

                  (i)      such Encumbrance was not created in contemplation
                           of the acquisition of such asset by a member of the
                           UK Group; and

                  (ii)     the Financial Indebtedness secured by such
                           Encumbrance at all times falls within paragraph (k)
                           of the definition of Permitted Indebtedness;

         (c)      any Encumbrance over or affecting any asset of any company
                  which becomes a member of the UK Group after the Execution
                  Date, where such Encumbrance is created prior to the date on
                  which such company becomes a member of the UK Group, if:

                  (i)      such Encumbrance was not created in contemplation
                           of the acquisition of such company; and

                  (ii)     the Financial Indebtedness secured by such
                           Encumbrance at all times falls within paragraph (i)
                           or (k) of the definition of Permitted Indebtedness;

         (d)      any netting or set-off arrangement entered into by the
                  Intermediate Parent or any member of the UK Group in the
                  normal course of its banking arrangements for the purpose of
                  netting debit and credit balances;

         (e)      any right of set-off or any title transfer or retention of
                  title arrangement entered into by the Intermediate Parent or
                  any member of the UK Group in the normal course of its
                  trading activities on the counterparty's standard or usual
                  terms (where such terms reasonably accord with the terms
                  generally adopted in the market to which such a trading
                  activity relates);

         (f)      any lien arising by operation of law or by a contract having
                  a similar effect and in each case arising or entered into in
                  the normal course of business, if such lien is discharged
                  within thirty days of arising;

         (g)      any Encumbrance created pursuant to, arising under or
                  evidenced by the Security Documents;

         (h)      any Encumbrance granted by a member of the UK Group over the
                  shares or other interests it holds in, or over the assets
                  attributable to, a Project Company;

         (i)      any Encumbrance created by any arrangements referred to in
                  paragraph (e) or paragraph (f) of the definition of
                  Indebtedness for Borrowed Money;

         (j)      any Encumbrance arising pursuant to an order of attachment,
                  an injunction restraining the disposal of assets or any
                  similar legal process in each case arising in connection
                  with court proceedings being diligently conducted by an
                  Obligor or any member of the UK Group in good faith;

                                      23


         (k)      any Encumbrance over cash deposited as security for the
                  obligations of a member of the UK Group in respect of a
                  performance bond, guarantee, standby letter of credit or
                  similar facility entered into by such a member of the UK
                  Group in the ordinary course of business;

         (l)      any Encumbrance on assets of the Intermediate Parent or any
                  member of the UK Group securing the obligations under the
                  Finance Documents (as defined in the Senior Bank Credit
                  Agreement);

         (m)      any Encumbrance constituted by a rent deposit deed entered
                  into on arm's length terms and in the ordinary course of
                  business securing the obligations of a member of the UK
                  Group in relation to property leased to a member of the UK
                  Group;

         (n)      any Encumbrance securing Permitted Indebtedness falling
                  within paragraph (k) of the definition of Permitted
                  Indebtedness;

         (o)      any Encumbrance existing as at the Restatement Amendment
                  Effective Date and which relates solely to the South Herts
                  Refinancing Loan;

         (p)      any Encumbrance over the shares of NTL (Triangle) LLC where
                  such Encumbrance is granted as security for amounts due
                  under the New NTL Exit Facility Agreements or any Permitted
                  Refinancing of the Exit Financing; and

         (q)      any Encumbrance granted in favour of the New NTL Lenders in
                  respect of the Exit Financing or the lenders in respect of
                  any Permitted Refinancing of the Exit Financing over assets
                  of any Covenant Group Obligor or any member of the UK Group
                  to the extent such assets have not already been charged to
                  the Security Trustee in respect of the liabilities of the
                  Obligors under the Finance Documents.

         "Permitted Indebtedness" means any Financial Indebtedness of any
         member of the Covenant Group:

         (a)      arising under or permitted pursuant to the Finance
                  Documents;

         (b)      in respect of Subordinated Debt and/or Assigned Debt and/or
                  Excluded Debt;

         (c)      arising in relation to the implementation of the Hedging
                  Strategy;

         (d)      arising under Permitted Loans and Guarantees;

         (e)      arising under Secured Ancillary Facilities or in relation to
                  any documentary or standby letter of credit facility or
                  performance bond facility made available by a financial
                  institution on an unsecured basis provided that the
                  aggregate indebtedness of all members of the UK Group in
                  relation to such facilities and the Secured Ancillary
                  Facilities does not exceed (pound)40,000,000 (or its
                  equivalent in other currencies);

         (f)      falling within paragraph (e) of the definition of
                  Indebtedness for Borrowed Money ("Finance Lease Debt")
                  which, when aggregated with any other Finance Lease Debt
                  incurred in reliance on this paragraph (f) by each member

                                      24


                  of the UK Group does not exceed (pound)45,000,000 (or its
                  equivalent in other currencies);

         (g)      arising in respect of the Existing Performance Bonds and
                  Guarantees;

         (h)      in respect of Permitted Overdraft Borrowings provided that
                  the aggregate amount of such Financial Indebtedness does not
                  exceed (pound)20,000,000 (or its equivalent in other
                  currencies);

         (i)      of any company which became or becomes a member of the UK
                  Group after the Execution Date, where such Financial
                  Indebtedness arose prior to the date on which such company
                  became or becomes a member of the UK Group, if:

                  (i)      such Financial Indebtedness was not created in
                           contemplation of the acquisition of such company;

                  (ii)     the aggregate amount of all Financial Indebtedness
                           falling within this paragraph (i) does not exceed
                           (pound)20,000,000 (or its equivalent in other
                           currencies); and

                  (iii)    such Financial Indebtedness is repaid within three
                           months of such company becoming a member of the UK
                           Group;

         (j)      arising in relation to either an Asset Passthrough or a
                  Funding Passthrough;

         (k)      not falling within paragraphs (a) to (j) above, of any
                  members of the UK Group provided that the aggregate amount
                  of such Financial Indebtedness does not exceed
                  (pound)20,000,000 (or its equivalent in other currencies)
                  and, in the case of any such Financial Indebtedness (other
                  than where such Financial Indebtedness arises in respect of
                  any performance bond facility or any other facility of a
                  similar type) incurred after the Restatement Amendment
                  Effective Date, the final maturity date of such Financial
                  Indebtedness is a date no earlier than 1 March 2008;

         (l)      arising in respect of a refinancing of the Diamond Holdings
                  Notes or the Triangle Notes;

         (m)      arising under the Senior Bank Credit Agreement and any
                  guarantee or other covenant for payment given in respect of
                  the Senior Bank Credit Agreement (or under a covenant for
                  payment given in the Security Documents or the Second
                  Security Documents (as defined in the Senior Bank Credit
                  Agreement));

         (n)      incurred on or after the Restatement Amendment Effective
                  Date provided that:

                  (i)      the Group Net Consolidated Total Debt to
                           Consolidated Annualised EBITDA of the Group
                           covenant set out in Clause 17.2 (Group Financial
                           Condition) is complied with and will be complied
                           with on a proforma basis for the duration of the
                           Facility; and

                                      25


                  (ii)     the final maturity date of such indebtedness is a
                           date not earlier than 1 March 2008;

         (o)      arising in respect of the Exit Financing or any Permitted
                  Refinancing of the Exit Financing;

         (p)      any other Financial Indebtedness incurred in connection with
                  the Plan and specifically and separately consented to by an
                  Instructing Group; and

         (q)      where such is owed by the Intermediate Parent to the Parent
                  or by the Intermediate Parent to New NTL under or in
                  connection with the NTL Delaware Subordinated Debt or any
                  refinancing thereof from time to time provided that such
                  refinancing (i) shall not exceed (pound)90,000,000 together
                  with accrued interest (or its equivalent in other
                  currencies), (ii) shall itself constitute Subordinated Debt
                  and (iii) provides that interest shall be compounded and
                  payable only upon maturity.

         "Permitted Investments" means:

         (a)      any debt securities which are readily marketable and which
                  are rated at least "AA" by Standard & Poor's Corporation or
                  "Aa2" by Moody's Investors Service, Inc.;

         (b)      certificates of deposit and deposits with banks and bankers
                  acceptances in each case with a bank rated at least A- (or
                  the equivalent thereof) by Moody's Investors Service, Inc.
                  or Standard & Poor's Corporation; or

         (c)      commercial paper rated at least A-1 (or the equivalent
                  thereof) by Moody's Investors Service, Inc. or Standard &
                  Poor's Corporation.

         "Permitted Loans and Guarantees" means:

         (a)      trade credit or guarantees or indemnities granted in the
                  ordinary course of business on usual and customary terms;

         (b)      loans made by any member of the UK Group to its employees
                  either (i) in the ordinary course of its employees'
                  employment or (ii) to fund the exercise of share options by
                  its employees;

         (c)      loans permitted pursuant to paragraph (b) of the definition
                  of Permitted Indebtedness;

         (d)      loans made by a member of the Covenant Group pursuant to
                  either an Asset Passthrough or a Funding Passthrough;

         (e)      loans made by a member of the UK Group to another member of
                  the UK Group;

         (f)      loans made by a member of the UK Group to a member of the
                  Covenant Group, where the proceeds of such a loan are
                  (whether directly or indirectly) used to fund a Permitted
                  Payment in accordance with this Agreement (including, but
                  not limited to, the timing requirements set out in the
                  definition of "Permitted Payments");

                                      26


         (g)      credit granted by any member of the UK Group to a member of
                  the Group, where the indebtedness outstanding thereunder
                  relates to Intra-Group Services provided that where such
                  credit relates to services falling within paragraphs (b) or
                  (c) of the definition of Intra-Group Services: -

                  (i)      the settlement of all such credit estimated by the
                           Borrower to be owed by members of the Group which
                           are not members of the UK Group shall take place no
                           less frequently than on a monthly basis; and

                  (ii)     if, on the first Business Day falling after the
                           fourteenth day of each calendar month, the
                           aggregate amount of all such credit owed by members
                           of the Group which are not members of the UK Group
                           is estimated by the Borrower to be in excess of
                           (pound)25,000,000 (or its equivalent in other
                           currencies) all such credit shall be promptly
                           settled at such time provided that any overpayment
                           or underpayment arising as a result of the
                           settlement of all such credit may be returned to
                           the overpaying party or paid by the underpaying
                           party;

         (h)      the South Herts Refinancing Loan;

         (i)      the Cable & Wireless Loan (as defined in the Senior Bank
                  Credit Agreement) or other loans arising in connection with
                  the Transaction Agreement;

         (j)      loans made, credit granted and guarantees or indemnities
                  given in aggregate amount not exceeding (pound)200,000;

         (k)      deferred consideration in an amount of up
                  to (pound)52,500,000 owed to NTL (CWC) Limited in relation to
                  the disposal of NTL Telephone Equipment Limited; and

         (l)      any guarantee or indemnity given by a member of the Covenant
                  Group in respect of any Permitted Indebtedness (or under a
                  covenant to pay in relation to any Permitted Encumbrance
                  executed by any member of the Covenant Group in relation to
                  any Permitted Indebtedness) or other obligation not
                  restricted by the terms of the Finance Documents, of another
                  member of the Covenant Group.

         "Permitted Overdraft Borrowings" means Financial Indebtedness in
         respect of an Overdraft Facility if such Financial Indebtedness:

         (a)      has been incurred solely for short term cash management
                  purposes in the ordinary course of business; and

         (b)      is fully repaid within three Business Days of it having been
                  incurred (from available funds other than Permitted
                  Overdraft Borrowings).

         "Permitted Payment" means (i) a payment which is not restricted by
         the definition of Restricted Payment (including for the avoidance of
         doubt, from the Borrower to the Intermediate Parent) and (ii) a
         Restricted Payment which is:

                                      27


         (a)      made, at any time, to fund the actual cash payment
                  obligations (other than the repayment or prepayment of
                  principal) of any member of the Parent Covenant Group in
                  relation to:

                  (i)      the Exit Financing or any indebtedness incurred
                           pursuant to any Permitted Refinancing of the Exit
                           Financing;

                  (ii)     indebtedness incurred by a member of the Group
                           (other than a member of the UK Group) the proceeds
                           of which have been contributed to the Borrower by
                           way of Subordinated Funding (as defined in the
                           Senior Bank Credit Agreement) after the Restatement
                           Amendment Effective Date in accordance with the
                           provisions of Clause 22.16 (Mandatory Contribution)
                           of the Senior Bank Credit Agreement;

                  (iii)    indebtedness incurred by any member of the Group
                           (other than a member of the UK Group) the proceeds
                           of which have been voluntarily contributed to the
                           Borrower by way of Subordinated Funding (as defined
                           in the Senior Bank Credit Agreement) after the
                           Restatement Amendment Effective Date (being for the
                           avoidance of doubt, indebtedness which does not
                           fall within paragraph (ii) above);

                  (iv)     any indebtedness incurred by any member of the
                           Group (other than a member of the UK Group) in
                           order to refinance the Diamond Holding Notes or the
                           Triangle Notes;

                  (v)      indebtedness incurred by any member of the Group
                           (other than a member of the UK Group) after the
                           Restatement Amendment Effective Date, subject
                           always to compliance with the Group Net
                           Consolidated Total Debt to Consolidated Annualised
                           EBITDA of the Group covenant set out in Clause 17.2
                           (Group Financial Condition); or

                  (vi)     any Hedging Agreement entered into by the Parent or
                           New NTL under which the Parent or New NTL, as the
                           case may be, enters into currency or interest swaps
                           in relation to underlying Financial Indebtedness of
                           the Parent Covenant Group;

                  which, in each case, have fallen due or will fall due within
                  five Business Days of such Permitted Payment being made
                  provided that the cash portion of any interest payable on
                  indebtedness which may be funded by a Permitted Payment
                  under paragraph (a)(ii) (other than any indebtedness
                  incurred by a member of the Parent Covenant Group to
                  refinance (whether in whole or in part) the Facility),
                  (iii), (iv) or (v) above shall not exceed 6 per cent. over
                  the average yield of the index of securities issued by US
                  cable television companies included in the Applicable High
                  Yield Index (measured at the time the indebtedness is
                  incurred);

         (b)      made, at any time, to fund the payment of corporate expenses
                  (including taxes) by any member of the Parent Covenant Group
                  (which for the avoidance of doubt shall not include any
                  member of the NTL Diamond Sub-Group or any member of the NTL
                  Triangle Sub-Group), the aggregate amount of such payments
                  during each financial year of the Borrower being no greater
                  than (pound)10,000,000 (or its equivalent in other
                  currencies);

                                      28


         (c)      pursuant to an Asset Passthrough and funded solely from cash
                  generated by entities outside of the UK Group or made
                  available pursuant to a Funding Passthrough and funded
                  solely from cash generated by entities outside of the UK
                  Group;

         (d)      deposited in a Charged Account and:

                  (i)      represents the proceeds from a payment of interest
                           on Subordinated Debt which within two Business Days
                           of receipt by the Intermediate Parent is paid (x)
                           by the Intermediate Parent to the Parent and within
                           two Business Days of receipt by the Parent is paid
                           by the Parent to New NTL or (y) by the Intermediate
                           Parent to the Parent, in each case, in accordance
                           with the arrangements the Group has with the Inland
                           Revenue; and

                  (ii)     in each case referred to at paragraph (i) above, is
                           reinvested in the Borrower within ten Business Days
                           of such Restricted Payment being made, such an
                           investment being by way of Subordinated Funding or
                           Parent Funding;

         (e)      made out of the proceeds of an Asset Adjustment Payment
                  referred to in paragraph (b) of the definition thereof
                  received by a member of the UK Group;

         and provided always that any such payment shall only be permitted if
         and to the extent that no Event of Default has occurred (and is
         continuing) or would result from the making of such payment and
         provided further that Permitted Payments under paragraph (a) or (b)
         above may only be made, if and to the extent that, the aggregate cash
         resources (including any undrawn available facilities) of the members
         of the Parent Covenant Group would, in the absence of the proposed
         Permitted Payment, fall below (pound)150,000,000 (or its equivalent
         in other currencies).

         For the avoidance of doubt and notwithstanding any provisions to the
         contrary in any Subordination Agreement, no Permitted Payments may be
         made in respect of any indebtedness which is Subordinated Debt and
         which is outstanding on the Restatement Amendment Effective Date
         other than as a means of facilitating any of the Permitted Payments
         listed in paragraphs (a) to (e) above and subject at all times to the
         limitations listed in paragraphs (a) to (e) above.

         "Permitted Refinancings" means the refinancing by any member of the
         Parent Covenant Group of: -

         (a)      the Exit Financing (and for the avoidance of doubt, any
                  refinancing of the Exit Financing may be by way of the
                  issuance of equity or the raising of debt and may take place
                  in one or more tranches);

         (b)      the Diamond Holdings Notes; and

         (c)      the Triangle Notes,

         provided that the final maturity date of any indebtedness incurred in
         respect of any such refinancing is a date no earlier than the Final
         Maturity Date.

                                      29


         "Plan" means the Debtors' second amended joint plan of reorganisation
         in respect thereof under Chapter 11 dated 15 July 2002, together with
         all exhibits thereto, in each case, as amended by a confirmation
         order in respect thereof dated 5 September 2002.

         "Plan Effective Date" shall bear the meaning given to the term
         "Effective Date" in the Plan.

         "Pledge Agreement" means the Pledge Agreement dated on or about the
         Restatement Amendment Effective Date executed by the Parent in favour
         of the Security Trustee relating to 100% of the capital stock of the
         Intermediate Parent.

         "Potential Event of Default" means any event which would become (with
         the passage of time, the giving of notice, the making of any
         determination hereunder or any combination thereof) an Event of
         Default.

         "Prepayment Escrow Account" means an account, bearing interest at a
         commercially reasonable rate in relation to the given circumstances,
         held with the Agent (or such other financial institution reasonably
         acceptable to the Agent) in the name of the Borrower, over which the
         Borrower has granted or will grant security in favour of the Security
         Trustee and into which sums are deposited in accordance with Clause 9
         (Mandatory Prepayment).

         "Prescribed Accounting Period" means a prescribed accounting period
         as defined in the Value Added Tax Regulations 1995, as applicable to
         the relevant member of the UK Group.

         "Project Company" means a subsidiary of a company (or a person in
         which such company has an interest), which has a special purpose and
         whose creditors have no recourse to any other member of the Covenant
         Group in respect of any Financial Indebtedness of that subsidiary or
         person (as the case may be) or any of such subsidiary's or person's
         subsidiaries (other than recourse to such member of the Covenant
         Group which has granted security over its shares or other interest in
         such a Project Company beneficially owned by it provided that such
         recourse is limited to the realisation of such security).

         "Properties" means the properties owned or leased by members of the
         UK Group.

         "Proportion" means, in relation to a Bank at any time, the proportion
         which its Commitment bears to the Total Commitments.

         "Qualifying Lender" means:

         (a)      a Bank which is (on the date a payment of interest falls due
                  under a Finance Document) beneficially entitled to and
                  within the charge to United Kingdom corporation tax in
                  respect of that payment provided that the advance in respect
                  of which the payment is made was made by a bank for the
                  purposes of section 349 of ICTA at the time that the advance
                  was made; or

         (b)      a Treaty Lender.

         "Quarter Date" has the meaning given to it in Clause 17.3 (Financial
         Definitions).

                                      30


         "Quotation Date" means, in relation to any period for which an
         interest rate is to be determined under the Finance Documents, the
         day on which quotations would ordinarily be given by prime banks in
         the London Interbank Market for deposits in the currency of the
         relevant sum for delivery on the first day of that period, provided
         that, if, for any such period, quotations would ordinarily be given
         on more than one date, the Quotation Date for that period shall be
         the last of those dates.

         "Reference Banks" means the principal London offices of JP Morgan
         Chase Bank, and the principal London offices of two other Banks
         agreed between the Agent and the Borrower or such other bank or banks
         as may from time to time be agreed between the Borrower and the Agent
         acting on the instructions of an Instructing Group.

         "Registered Exchange Offer" means the offer by New NTL pursuant to
         the exchange and registration rights agreement referred to at
         paragraph (c) of the definition of New NTL Exit Facility Agreements
         to certain holders of the senior secured notes referred to in the
         definition of New NTL Exit Facility, to issue and deliver to such
         holders, in exchange for such senior secured notes, a like aggregate
         principal amount at maturity of exchange notes registered under the
         Securities Act of 1933 (as amended).

         "Relevant Period" has the meaning given to it in Clause 17.3
         (Financial Definitions).

         "Remedy Restriction Period" means any period during which the rights
         and remedies of the Banks which would otherwise arise by reason of an
         Event of Default (whether or not such Event of Default is deemed
         waived pursuant to the Intercreditor Agreement) are restricted,
         delayed or suspended, or the Banks are required to waive (or are
         deemed to have waived) conditions to drawdown hereunder, pursuant to
         the terms of the Intercreditor Agreement as in effect on the
         Execution Date.

         "Repeated Representations" means each of the representations set out
         in Clause 15.4 (Status and Due Authorisation) to Clause 15.15
         (Existing Group Indebtedness).

         "Reporting Accountants" means the accountancy firm engaged by the
         Agent on behalf of the Banks to advise the Banks in connection with
         matters relating to, inter alia, the financial position and
         performance of the Group and compliance with certain obligations set
         out in this Agreement which, as at the date of the Restatement
         Amendment Effective Date, is PricewaterhouseCoopers.

         "Reporting Accountants Mandate Letter" means the mandate letter dated
         on or about the date of the Restatement Amendment Agreement from
         PricewaterhouseCoopers as Reporting Accountants to the Agent and the
         Senior Agent and countersigned by each of the Agent, the Senior
         Agent, New NTL, the Borrower and NTL Investment Holdings Limited.

         "Required Monthly Information" means the information set out at
         Appendix B of the Reporting Accountants Mandate Letter as being
         required to be delivered by New NTL, the Borrower and/or NTL
         Investment Holdings Limited to the Reporting Accountants to enable
         preparation of the Monthly Performance Update Report, including:

                                      31


         (a)      a report on 13 week short-term cash flow forecast for the UK
                  Group, such report to include:

                  (i)      forecast cash receipts by month;

                  (ii)     forecast debtor days;

                  (iii)    forecast supplier payments and assumptions
                           regarding the unwinding of the opening accounts
                           payable ledger and accruals balances, as well as
                           assumed payment terms on new purchases; and

                  (iv)     details of other cash flow items and material
                           assumptions; and

         (b)      a monthly management account pack for the Extended UK Group,
                  such management account pack to include:

                  (i)      monthly and year-to-date revenues, gross margin and
                           EBITDA for the Extended UK Group and by division
                           compared to budget;

                  (ii)     details of any exceptional costs;

                  (iii)    monthly Capital Expenditure spend and details of
                           material projects;

                  (iv)     a summary net cash flow statement and aggregated
                           balance sheet for the Extended UK Group; and

                  (v)      a commentary on monthly performance.

         "Required Percentage" means 80 per cent. provided that, where the
         Borrower has notified the Agent that any or all of the financings
         listed in paragraphs (b) and (c) of the definition of Capital Event
         Proceeds are to be deemed (in whole or in part)to constitute Capital
         Event Proceeds (at any time with the period falling 12 months after
         the respective closing dates of any such financings), the Required
         Percentage shall be a percentage of up to 100 per cent., as selected
         by the Borrower.

         "Reservations" means:

         (a)      the principle that equitable remedies are remedies which may
                  be granted or refused at the discretion of the court, the
                  limitation of enforcement by laws relating to bankruptcy,
                  insolvency, liquidation, reorganisation, court schemes,
                  moratoria, administration and other laws generally affecting
                  the rights of creditors, the time barring of claims under
                  any applicable law, the possibility that an undertaking to
                  assume liability for or to indemnify against non-payment of
                  any stamp duty or other tax may be void, defences of set-off
                  or counterclaim and similar principles;

         (b)      anything analogous to any of the matters set out in
                  paragraph (a) above under any laws of any applicable
                  jurisdiction; and

         (c)      the reservations in or anything disclosed by any of the
                  legal opinions delivered pursuant to (i) Clause 2.4
                  (Conditions Precedent) and Schedule 3 (Conditions Precedent)
                  of the Agreement in the form as at the Execution Date, (ii)

                                      32


                  Schedule 8 (Additional Conditions Precedent) of this
                  Agreement or (iii) Clause 2 (Restatement) of the Restatement
                  Amendment Agreement.

         "Restatement Amendment Agreement" means the amendment agreement dated
         [o] 2002 and made between the parties hereto which amends this
         Agreement by way of a restatement of this Agreement.

         "Restatement Amendment Effective Date" means the date on which the
         Restatement Amendment Effective Time occurs.

         "Restatement Amendment Effective Time" means the "Effective Time" as
         such term is defined in the Restatement Amendment Agreement.

         "Restatement Amendment Financial Statements" means:

         (a)      in relation to New NTL, its annual report on Form 10-K for
                  its financial year ended 31 December 2001; and

         (b)      in relation to the Borrower, the audited consolidated
                  financial statements for the UK Group for the financial year
                  ended 31 December 2001.

         "Restricted Group" means any member of the Group other than (a) the
         Intermediate Parent and (b) any member of the UK Group which is an
         Obligor under (and as defined in) the Senior Bank Credit Agreement.

         "Restricted Payment" means any payment by a member of the Covenant
         Group to a member of the Restricted Group (a) by way of dividend or
         other distribution or (b) by way of interest on or repayment of the
         principal amount of or any other payment (other than a payment by way
         of loan) in respect of or in connection with intra-Group Indebtedness
         for Borrowed Money (other than to the extent required by the Borrower
         to meet its interest payment obligations under this Agreement).

         "Rights Offerings" means the Equity Rights Offerings and the
         Noteholder Election Option.

         "Scheme" means the scheme of arrangement under Section 425 in
         relation to the Target.

         "Scheme Effective Date" means 12 May 2000.

         "Second Caxton Sale" means the transfer of Caxton by CWC Holdings to
         Cable & Wireless (UK) Holdings plc in part satisfaction of the
         reduction in the share capital of CWC Holdings occurring prior to the
         Acquisition, such reduction being confirmed by the court in
         accordance with Section 135 of the Companies Act 1985.

         "Section 425" means section 425 of the Companies Act 1985.

         "Secured Ancillary Facilities" has the meaning given to it in the
         Senior Bank Credit Agreement.

         "Security" means the security from time to time constituted by or
         pursuant to the Security Documents.

                                      33


         "Security Documents" means the Pledge Agreement, the Share Charge,
         the Parent Inter-Company Loan Assignment, the Intermediate Parent
         Inter-Company Loan Assignment (to the extent assigned to the Security
         Trustee pursuant to the Intercreditor Agreement) and any other
         agreement or document pursuant to which any member of the Group
         creates any security interest in favour of the Finance Parties (or
         the Security Trustee on their behalf) for all or any part of the
         obligations of the Obligors or any of them under any of the Finance
         Documents.

         "Security Trust Agreement" means the security trust agreement dated
         the Execution Date, entered into in connection herewith and made
         between the Parent, the Intermediate Parent and the Security Trustee.

         "Senior Agent" means the person from time to time appointed as agent
         of the banks under the Senior Bank Credit Agreement.

         "Senior Bank Credit Agreement" means the (pound)2,500,000,000 Credit
         Agreement dated on or about the Execution Date among the Borrower,
         NTL Business Limited, New NTL, JP Morgan Chase Bank (formerly known
         as Chase Manhattan Plc) and Morgan Stanley Dean Witter Bank Limited,
         as arrangers and joint book managers, JP Morgan Europe Limited
         (formerly known as Chase Manhattan International Limited), as agent
         and security trustee and others as amended and restated by a
         restatement amendment agreement dated on or about the date of the
         Restatement Amendment Effective Date and from time to time and the
         "Senior Bank Loan" and the "Senior Bank Credit Facility" shall be
         construed accordingly.

         "Share Charge" means the share charge dated the Execution Date and
         given by the Intermediate Parent in favour of the Security Trustee
         relating to 65% of the issued share capital of the Borrower.

         "South Herts Facility" has the meaning given to it in the Senior Bank
         Credit Agreement.

         "South Herts Refinancing Loan" has the meaning given to it in the
         Senior Bank Credit Agreement.

         "Specified Financial Indebtedness" means any Financial Indebtedness
         of the Parent or any Guarantor (other than arising in respect of any
         letters of credit or performance bonds issued at the request of a
         member of the Group in the ordinary course of its business) arising
         under (a) the Exit Financing, (b) any Permitted Refinancing of the
         Exit Financing and (c) any Financial Indebtedness incurred to
         refinance the Facility in whole or in part.

         "Statutory Requirements" means any applicable provision or
         requirement of any Act of Parliament including the Telecommunications
         Act 1984, the Cable and Broadcasting Act 1984 and the Cable and the
         Broadcasting Act 1990 or any instrument, rule or order made under any
         Act of Parliament or any regulation or by-law of any local or other
         competent authority or any statutory undertaking or statutory company
         which has jurisdiction in relation to the carrying out, use,
         occupation, operation of the properties or the businesses of any
         member of the UK Group carried out thereon.

         "Steering Committee Group" means the Arrangers.

                                      34


         "Subordinated Debt" means:

         (a)      any loan made by the Parent to the Intermediate Parent
                  (including for the avoidance of doubt, the NTL Delaware
                  Subordinated Debt) or by the Intermediate Parent to the
                  Borrower where such loan has been subordinated to the Loan
                  on the terms of a Subordination Agreement; and

         (b)      any other inter-company loan between Obligors as the Agent
                  may agree where such loan has been subordinated to the
                  obligations of the Obligors to the Finance Parties under the
                  Finance Documents on the terms of a Subordination Agreement.

         "Subordinated Funding" means:

         (a)      the subscription by the Parent for new equity capital of the
                  Intermediate Parent; and

         (b)      Subordinated Debt.

         "Subordination Agreements" means:

         (a)      the Intermediate Parent Subordination Agreement;

         (b)      the Parent Subordination Agreement; and

         (c)      any other subordination agreement in the agreed form
                  executed or to be executed by any member of the Group in
                  favour of the Security Trustee relating to Subordinated
                  Debt.

         "Syndication Date" means 4 September 2000.

         "Target" means Cable and Wireless Communications plc (company number
         3288998) (now known as NTL (CWC) Limited).

         "Target Group" means CWC Holdings, Target and its direct and indirect
         subsidiaries (other than such of the Target Group Excluded
         Subsidiaries (as defined in the Senior Bank Credit Agreement) which
         were subsidiaries of the Target immediately after the Second Caxton
         Sale) immediately after the Second Caxton Sale, such comprising the
         CWC ConsumerCo Business.

         "Total Commitments" means, at any time, the aggregate of the Banks'
         Commitments.

         "Transaction Agreement" means the restated agreement dated as of 26
         July 1999 between Bell Atlantic Corporation, Cable & Wireless, the
         Target and Euroco (as amended from time to time before the
         Restatement Amendment Effective Date and as amended from time to time
         after the Restatement Amendment Effective Date, and notified to the
         Agent).

         "Transfer Certificate" means a certificate substantially in the form
         set out in Schedule 2 (Form of Transfer Certificate) or in such other
         form as may be agreed between the Borrower and the Agent signed by a
         Bank and a Transferee under which:

                                      35


         (a)      such Bank seeks to procure the transfer to such Transferee
                  of all or a part of such Bank's rights, benefits and
                  obligations under the Finance Documents upon and subject to
                  the terms and conditions set out in Clause 30.3 (Assignments
                  and Transfers by Banks); and

         (b)      such Transferee undertakes to perform the obligations it
                  will assume as a result of delivery of such certificate to
                  the Agent as contemplated in Clause 30.5 (Transfers by
                  Banks).

         "Transfer Date" means, in relation to any Transfer Certificate, the
         date for the making of the transfer as specified in such Transfer
         Certificate.

         "Transferee" means a person to which a Bank seeks to transfer by
         novation all or part of such Bank's rights, benefits and obligations
         under the Finance Documents.

         "Treaty Lender" means a Bank which is (on the date a payment falls
         due under a Finance Document) entitled to that payment under a double
         taxation agreement in force with the United Kingdom on that date
         (subject to the completion of any necessary procedural formalities)
         without a deduction or withholding for or on account of tax imposed
         by the United Kingdom from such a payment.

         "Treaty on European Union" means the Treaty of Rome of 25 March 1957,
         as amended by the Single European Act 1986 and the Maastricht Treaty
         (which was signed at Maastricht on 7 February 1992 and came into
         force on 1 November 1993).

         "Triangle Notes" means the 11.2% senior discount debentures due 15
         November 2007, with a principal amount at maturity of $517,300,000,
         issued by NTL Triangle LLC (formerly known as Comcast UK Cable
         Partners Limited).

         "UK Group" means:

         (a)      for the purposes of the definition of Required Monthly
                  Information, Clause 15.9 (Audited Financial Statements),
                  Clause 16.1 (Annual Statements), Clause 16.2 (Quarterly
                  Statements), Clause 17.1 (UK Group Financial Condition),
                  Clause 17.3 (Financial Definitions) and any other provision
                  of this Agreement using the definitions defined in Clause
                  17.3 (Financial Definitions):

                  (i) the Borrower;

                  (ii)     NTL (South Hertfordshire) Limited (formerly known
                           as Cable & Wireless Communications (South
                           Hertfordshire) Limited) for so long as a member of
                           the UK Group is a general partner of South
                           Hertfordshire United Kingdom Fund, Ltd; and

                  (iii)    each of the Borrower's direct and indirect
                           subsidiaries from time to time, excluding the UK
                           Group Excluded Subsidiaries (other than NTL (South
                           Hertfordshire) Limited (formerly known as Cable &
                           Wireless Communications (South Hertfordshire)
                           Limited); and

         (b)      for all other purposes, the Borrower and each of its direct
                  or indirect subsidiaries from time to time other than the UK
                  Group Excluded Subsidiaries.

                                      36


         For information purposes only, the members of the UK Group on the
         Restatement Amendment Effective Date are listed in Schedule 12
         (Members of the UK Group) to the Senior Bank Credit Agreement.

         "UK Group Excluded Subsidiary" means:

         (a)      any subsidiary of the Borrower which is a Dormant Subsidiary
                  and which (i) has assets (save for loans existing on the
                  Execution Date owed to it by other members of the UK Group)
                  with an aggregate value of (pound)10,000 or less; (ii) does
                  not hold a Licence; and (iii) is not a Guarantor (as defined
                  in the Senior Bank Credit Agreement).

         (b)      Moleseye Limited;

         (c)      Fawnspring Limited;

         (d)      any member of the NTL Triangle Sub-Group (until such time as
                  the Borrower elects for the members of the NTL Triangle
                  Sub-Group to become guarantors under the Senior Bank Credit
                  Facility in accordance with Clause 37.4 (NTL Triangle
                  Accession) of the Senior Bank Credit Agreement);

         (e)      NTL (South Hertfordshire) Limited (formerly known as Cable &
                  Wireless Communications (South Hertfordshire) Limited) and
                  its subsidiaries, until such time as NTL (South
                  Hertfordshire) Limited becomes a wholly-owned subsidiary of
                  the Borrower;

         (f)      any subsidiary of the Borrower which is a Project Company;
                  and

         (g)      any company which becomes a subsidiary of the Borrower after
                  the Execution Date pursuant to an Asset Passthrough,

         provided that, any of such companies shall become a member of the UK
         Group and cease to be a UK Group Excluded Subsidiary if the Borrower
         and the Agent (acting on the instructions of an Instructing Group,
         acting reasonably) so agree.

         "Unpaid Sum" means the unpaid balance of any of the sums referred to
         in Clause 23.1 (Default Interest Periods).

         "Updated Business Plan" means the business plan for the Group in the
         agreed form and delivered as a condition precedent to the Restatement
         Amendment Agreement.

         "VAT Act" means the Value Added Tax Act 1994.

1.2      Interpretation

         Any reference in this Agreement to:

         the "Agent", an "Arranger", the "Security Trustee" or any "Bank"
         shall be construed so as to include it and any subsequent successors
         and permitted transferees in accordance with their respective
         interests;

                                      37


         an "affiliate" of a person shall be construed as a reference to a
         subsidiary of that person or a holding company of that person or any
         other subsidiary or holding company of that holding company:

         "agreed form" in relation to any document means a form which is
         initialed by (or by lawyers acting on behalf of) each of the Agent
         and the Borrower for the purposes of identification (as such form may
         be amended from time to time by agreement between such parties) or,
         if not so initialised, is a document in form and substance reasonably
         satisfactory to the Agent;

         "assets" includes present and future properties, revenues and rights
         of every description;

         a "company" includes any body corporate;

         "continuing", in relation to an Event of Default, shall be construed
         as a reference to an Event of Default which has not been waived (any
         deemed waiver pursuant to the Intercreditor Agreement not being a
         waiver for these purposes) in writing or remedied and, in relation to
         a Potential Event of Default, one which has not been remedied within
         the relevant grace period or waived (any deemed waiver pursuant to
         the Intercreditor Agreement not being a waiver for these purposes) in
         accordance with the terms hereof;

         "disposal" includes any sale, lease, transfer or other disposal;

         the "equivalent" on any date in one currency (the "first currency")
         of an amount denominated in another currency (the "second currency")
         is a reference to the amount of the first currency which could be
         purchased with the amount of the second currency at the spot rate of
         exchange quoted by the Agent at or about 11.00 a.m. on such date for
         the purchase of the first currency with the second currency;

         "HM Customs & Excise" shall be construed as including "the
         Commissioners" as defined in section 96(1) of the VAT Act.

         a "holding company" of a company or corporation shall be construed as
         a reference to any company or corporation of which the
         first-mentioned company or corporation is a subsidiary;

         "indebtedness" shall be construed so as to include any obligation
         (whether incurred as principal or as surety) for the payment or
         repayment of money, whether present or future, actual or contingent;

         a "law" shall be construed as any law (including common or customary
         law), statute, constitution, decree, judgment, treaty, regulation,
         directive, bye-law, order or any other legislative measure of any
         government, supranational, local government, statutory or regulatory
         body or court;

         a "member state" shall be construed as a reference to a member state
         of the European Union;

                                      38


         a "month" is a reference to a period starting on one day in a
         calendar month and ending on the numerically corresponding day in the
         next succeeding calendar month save that:

         (a)      if any such numerically corresponding day is not a Business
                  Day, such period shall end on the immediately succeeding
                  Business Day to occur in that next succeeding calendar month
                  or, if none, it shall end on the immediately preceding
                  Business Day; and

         (b)      if there is no numerically corresponding day in that next
                  succeeding calendar month, that period shall end on the last
                  Business Day in that next succeeding calendar month,

         (and references to "months" shall be construed accordingly);

         a "person" shall be construed as a reference to any person, firm,
         company, corporation, government, state or agency of a state or any
         association or partnership (whether or not having separate legal
         personality) of two or more of the foregoing;

         "repay" (or any derivative form thereof) shall, subject to any
         contrary indication, be construed to include "prepay" (or, as the
         case may be, the corresponding derivative form thereof) and vice
         versa;

         a "subsidiary" of a company or corporation shall be construed as a
         reference to:

         (a) any company or corporation:

                  (i)      which is controlled, directly or indirectly, by the
                           first-mentioned company or corporation;

                  (ii)     more than half the issued share capital of which is
                           beneficially owned, directly or indirectly, by the
                           first-mentioned company or corporation; or

                  (iii)    which is a subsidiary of another subsidiary of the
                           first-mentioned company or corporation,

                  and, for these purposes, a company or corporation shall be
                  treated as being controlled by another if that other company
                  or corporation is able to direct its affairs and/or to
                  control the composition of its board of directors or
                  equivalent body; and

         (b)      for the purposes of only Clause 16 (Financial Information),
                  Clause 17 (Financial Condition) and where the financial
                  definitions referred to in Clause 17.3 (Financial
                  Definitions) are used in this Agreement, any company or
                  corporation which is a subsidiary undertaking as defined in
                  Section 258 of the Companies Act 1985 or any other legal
                  entity which is accounted for as a subsidiary of that first
                  mentioned company or corporation;

         a "successor" shall be construed so as to include an assignee or
         successor in title of such party and any person who under the laws of
         its jurisdiction of incorporation or

                                      39


         domicile has assumed the rights and obligations of such party under
         this Agreement or to which, under such laws, such rights and
         obligations have been transferred;

         "tax" shall be construed so as to include any tax, levy, impost, duty
         or other charge of a similar nature (including any penalty or
         interest payable in connection with any failure to pay or any delay
         in paying any of the same);

         "VAT" shall be construed as a reference to United Kingdom value added
         tax as imposed by the VAT Act and any legislation supplemental
         thereto;

         a "wholly-owned subsidiary" of a company or corporation shall be
         construed as a reference to any company or corporation which has no
         other members except that other company or corporation and that other
         company's or corporation's wholly-owned subsidiaries or persons
         acting on behalf of that other company or corporation or its
         wholly-owned subsidiaries; and

         the "winding-up", "dissolution" or "administration" of a company or
         corporation shall be construed so as to include any equivalent or
         analogous proceedings under the law of the jurisdiction in which such
         company or corporation is incorporated or any jurisdiction in which
         such company or corporation carries on business including the seeking
         of liquidation, winding-up, reorganisation, dissolution,
         administration, arrangement, adjustment, protection or relief of
         debtors.

1.3      Currency Symbols

         1.3.1      "(pound)" and "sterling" denote lawful currency of the
                    United Kingdom and "$" and "dollars" denote lawful currency
                    of the United States of America.

         1.3.2      "euro" means the single currency unit of the European
                    Union as constituted by the Treaty on European Union as
                    referred to in EMU Legislation and "euro unit" means the
                    currency unit of the euro as defined in EMU Legislation.

1.4      Agreements and Statutes

         Any reference in a Finance Document to:

         1.4.1      this Agreement or any other agreement or document shall be
                    construed as a reference to this Agreement or, as the case
                    may be, such other agreement or document as the same may
                    have been, or may from time to time be, amended, varied,
                    novated or supplemented (subject to and in accordance with
                    the provisions of this Agreement, where applicable); and

         1.4.2      a statute or treaty shall be construed as a reference to
                    such statute or treaty as the same may have been, or may
                    from time to time be, amended or, in the case of a
                    statute, re-enacted.

1.5      Headings

         Clause and Schedule headings are for ease of reference only.

                                      40


1.6      Time

         Any reference in this Agreement to a time of day shall, unless a
         contrary indication appears, be a reference to London time.

1.7      Third Party Rights

         A person who is not a party to this Agreement has no right under the
         Contracts (Rights of Third Parties) Act 1999 to enforce any term of
         this Agreement.

1.8      Definitions contained in the Plan

         The following definitions when used herein shall bear the same
         meanings as those ascribed to them in Article I (Definitions, Rules
         of Interpretation and Computation of Time) of the Plan.

         "Equity Rights", "Equity Rights Eligible Preferred Stock", "Equity
         Rights Offering Record Date", "France Telecom", "New NTL Common
         Stock", "New NTL Lenders", "Noteholder Election Option Record Date",
         "NTL CC Subordinated Notes Holders", "NTL Delaware Subordinated Notes
         Holders", "NTL Inc. Subordinated Notes Holders", "Old Common Stock"
         and "Series A Warrants".

2.       THE FACILITY

2.1      Grant of the Facility

         The Banks have granted to the Borrower, upon the terms and subject to
         the conditions hereof, a sterling multiple draw loan facility in an
         aggregate amount of (pound)1,300,000,000, as the same may be reduced
         in accordance with the terms hereof.

2.2      Purpose

         The Facility was used to fund loans by the Borrower to other members
         of the UK Group each of which utilized the proceeds thereof to
         finance the working capital requirements of the UK Group, and in no
         event were the proceeds of any Advance used for a purpose other than
         to finance the construction, capital expenditure and working capital
         needs of a Cable Business.

2.3      Application

         The Borrower confirms that it has applied all amounts raised by it
         hereunder in or towards satisfaction of, the purposes specified in
         Clause 2.2 (Purpose) and none of the Finance Parties shall be obliged
         to concern themselves with such application.

2.4      Banks' Obligations Several

         The obligations of each Bank are several and the failure by a Bank to
         perform its obligations hereunder shall not affect the obligations of
         an Obligor towards any other party hereto nor shall any other party
         be liable for the failure by such Bank to perform its obligations
         hereunder.

                                      41


2.5      Banks' Rights Several

         The rights of each Bank are several and any debt arising hereunder at
         any time from an Obligor to any of the other parties hereto shall be
         a separate and independent debt. Each such party shall, save as
         provided in this Agreement and the Security Trust Agreement, be
         entitled to protect and enforce its individual rights arising out of
         this Agreement independently of any other party (so that it shall not
         be necessary for any party hereto to be joined as an additional party
         in any proceedings for this purpose).

3.       UTILISATION OF THE FACILITY

         With effect from the Restatement Amendment Effective Time, all
         Available Commitments shall be cancelled and reduced to zero.

4.       PAYMENT AND CALCULATION OF INTEREST ON ADVANCES; INTEREST PERIODS

4.1      Payment of Interest

         On the last day of each Interest Period (and, if the Interest Period
         of such Advance exceeds six months, on the expiry of each period of
         six months during such Interest Period) the Borrower shall pay
         accrued interest on the Advance to which such Interest Period
         relates.

4.2      Calculation of Interest

         The rate of interest applicable to an Advance from time to time
         during an Interest Period relating thereto shall be the rate per
         annum which is the lesser of:

         4.2.1      16 per cent. per annum; and

         4.2.2      the sum of:

                    (a) the Margin at such time;

                    (b) the Mandatory Cost Rate; and

                    (c) LIBOR on the Quotation Date therefor.

4.3      Limitations on Cash Interest.

         Notwithstanding anything to the contrary set forth in this Agreement,
         to the extent that the rate of interest applicable to an Advance on
         any interest payment date for such Advance exceeds the sum of 14 per
         cent. per annum and the increase, if any, in the rate of interest
         pursuant to Clause 4.4 (Default Interest) such excess interest shall
         be paid by adding such excess interest to the principal amount of
         such Advance unless the Borrower shall have given the Agent notice at
         least three Business Days prior to such interest payment date that it
         shall pay such excess amount in cash.

4.4      Default Interest

         The interest rate determined in accordance with Clause 4.2
         (Calculation of Interest) shall be increased by one per cent. per
         annum (it being understood that the interest

                                      42



         rate could by reason of such increase exceed 16 per cent. per annum)
         from the date determined by the Agent (acting reasonably) (in
         writing) as being the date on which an Event of Default or Potential
         Event of Default has occurred or come into existence until the date
         specified by the Agent (in writing) as being the date on which it has
         been demonstrated to its satisfaction (acting reasonably) that such
         Event of Default or Potential Event of Default is no longer
         continuing. The Agent shall promptly notify the other parties hereto
         of any determination that an Event of Default or Potential Event of
         Default has occurred or exists or, as the case may be, that it has
         been demonstrated to its satisfaction (acting reasonably) that such
         is no longer continuing.

4.5      Interest Periods

         The period for which an Advance is outstanding shall be divided into
         successive periods each of which (other than the first, which shall
         begin on the day such Advance is made) shall start on the last day of
         the preceding such period.

4.6      Duration

         The duration of each Interest Period shall, save as otherwise
         provided herein, be one, two, three or six months or such other
         period as the Agent (acting on instructions of all the Banks) may
         agree in each case as the Borrower may by not less than five Business
         Days' prior notice to the Agent select, provided that:

         4.6.1      if the Borrower fails to give such notice of its selection
                    in relation to an Interest Period, the duration of that
                    Interest Period shall, subject to sub-clauses 4.6.2 and
                    4.6.3 be one month;

         4.6.2      if there are more than five Advances outstanding any
                    Interest Period which begins during or at the same time as
                    anyone or more other Interest Periods shall end at the
                    same time as such one of those other Interest Periods as
                    the Borrower may, by not less than five Business Days'
                    prior notice to the Agent, select or, failing such
                    selection, the first such other Interest Period to expire;
                    and

         4.6.3      any Interest Period which would otherwise end during the
                    month preceding, or extend beyond, the Final Maturity Date
                    shall be of such duration that it shall end on the Final
                    Maturity Date;

4.7      Consolidation of Advances

         If two or more Interest Periods end at the same time, then, on the
         last day of those Interest Periods, the Advances to which they relate
         shall be consolidated into and treated as a single Advance.

4.8      Division of Advances

         The Borrower may, by not less than five Business Days' prior notice
         to the Agent, direct that any Advance shall, at the beginning of any
         Interest Period relating thereto, be divided into (and thereafter,
         save as otherwise provided herein, treated in all respects as) two or
         more Advances in such amounts (in aggregate, equaling the amount of
         the Advance being so divided) as shall be specified by the Borrower in


                                      43


         such notice, provided that the Borrower shall not be entitled to
         make such a direction if:

         4.8.1      as a result of so doing, there would be more than five
                    outstanding Advances; or

         4.8.2      any Advance thereby coming into existence would be of an
                    amount less than (pound)50,000,000.

5.       MARKET DISRUPTION AND ALTERNATIVE INTEREST RATES

5.1      Market Disruption

         If, in relation to any Advance:

         5.1.1      LIBOR is to be determined by reference to Reference Banks
                    and at or about 11.00 a.m. on the Quotation Date for the
                    relevant Interest Period none or only one of the Reference
                    Banks supplies a rate for the purpose of determining LIBOR
                    for the relevant Interest Period; or

         5.1.2      before the close of business in London on the Quotation
                    Date for such Advance the Agent has been notified by a
                    Bank or each of a group of Banks, to whom in aggregate
                    fifty per cent. or more of such Advance is owed that LIBOR
                    does not accurately reflect the cost of funding its
                    participation in such Advance,

         then the Agent shall notify the Borrower and the Banks of such event
         and, notwithstanding anything to the contrary in this Agreement,
         Clause 5.2 (Substitute Interest Period and Interest Rate) shall apply
         to such Advance.

5.2      Substitute Interest Period and Interest Rate

         If sub-clause 5.1.1 of Clause 5.1 (Market Disruption) applies to an
         Advance, the duration of the relevant Interest Period shall be one
         month or, if less, such that it shall end on the Final Maturity Date.
         If either sub-clause 5.1.1 or 5.1.2 of Clause 5.1 (Market Disruption)
         applies to an Advance, the rate of interest applicable to each Bank's
         portion of such Advance during the relevant Interest Period shall
         (subject to any agreement reached pursuant to Clause 5.3 (Alternative
         Rate)) be the rate per annum which is the sum of:

         5.2.1      the Margin at such time;

         5.2.2      the Mandatory Cost Rate; and

         5.2.3      the rate per annum notified to the Agent by such Bank
                    before the last day of such Interest Period to be that
                    which expresses as a percentage rate per annum the cost to
                    such Bank of funding from whatever sources it may
                    reasonably select its portion of such Advance during such
                    Interest Period.

5.3      Alternative Rate

         If either of those events mentioned in sub-clauses 5.1.1 or 5.1.2 of
         Clause 5.1 (Market Disruption) occurs in relation to an Advance, then
         if the Agent or the Borrower so

                                      44


         requires, the Agent and the Borrower shall enter into negotiations
         with a view to agreeing a substitute basis (i) for determining the
         rates of interest from time to time applicable to the Advances and/or
         (ii) upon which the Advances may be maintained (whether in sterling
         or some other currency) thereafter and any such substitute basis that
         is agreed shall take effect in accordance with its terms and be
         binding on each party hereto, provided that the Agent may not agree
         any such substitute basis without the prior consent of each Bank
         (which is not to be unreasonably withheld).

6.       NOTIFICATION

6.1      Interest Periods

         Not less than three Business Days before the first day of an Interest
         Period, the Agent shall notify each Bank of the proposed amount of
         the relevant Advance, the proposed length of such Interest Period and
         the aggregate principal amount of the relevant Advance allocated to
         such Bank pursuant to Clause 3.2 (Each Bank's Participation in
         Advances).

6.2      Interest Rate Determination

         The Agent shall promptly notify the Borrower and the Banks of each
         determination of LIBOR, the Mandatory Cost Rate and the Margin.

6.3      Changes to Advances or Interest Rates

         The Agent shall promptly notify the Borrower and the Banks of any
         change to (a) the proposed length of an Interest Period or (b) any
         interest rate occasioned by the operation of Clause 5 (Market
         Disruption and Alternative Interest Rates).

7.       REPAYMENT AND REDUCTION OF THE FACILITY

7.1      Repayment

         The Borrower shall repay each Advance made to it in full on the Final
         Maturity Date.

8.       PREPAYMENT

8.1      Prepayment of the Facility

         Subject to the provisions of Clause 8.5 (Limitations on Prepayment of
         the Facility) and Clause 23.4 (Break Costs), the Borrower may, by
         giving to the Agent not less than five Business Days prior written
         notice to that effect, prepay the whole or any part of an Advance
         (being a minimum amount of (pound)50,000,000 and an integral multiple
         of (pound)10,000,000).

8.2      Notice of Prepayment

         Any notice of prepayment given by the Borrower pursuant to this
         Clause 8 (Prepayment) shall be irrevocable, shall specify the date
         upon which such prepayment is to be made and the amount of such
         prepayment and shall oblige the Borrower to make such prepayment on
         such date.

                                      45


8.3      Repayment of a Bank's Share of the Loan

         If:

         8.3.1      any sum payable to any Bank by an Obligor is required to
                    be increased pursuant to Clause 10.1 (Tax Gross-up); or

         8.3.2      any Bank claims indemnification from an Obligor under
                    Clause 10.2 (Tax Indemnity), the Agent claims
                    indemnification from an Obligor under Clause 10.2 (Tax
                    Indemnity) in respect of a payment received by it and paid
                    by it to a Bank under the Finance Documents or any Bank
                    claims indemnification from the Borrower under Clause 12.1
                    (Increased Costs),

         the Borrower may, whilst such circumstance continues, give the Agent
         at least five Business Days prior written notice (which notice shall
         be irrevocable) of its intention to procure the repayment of such
         Bank's share of the Loan. On the last day of each then current
         Interest Period, or at any other time subject to the provisions of
         Clause 23.4 (Break Costs), the Borrower shall repay such Bank's
         portion of the Advance to which such Interest Period relates.

8.4      No Other Repayments

         The Borrower shall not repay all or any part of the Loan except at
         the times and in the manner expressly provided for in this Agreement
         and shall not be entitled to reborrow any amount repaid.

8.5      Limitations on Prepayment of the Facility

         Notwithstanding anything to the contrary set forth in this Clause 8
         (Prepayment), the Borrower may not voluntarily prepay all or any part
         of an Advance pursuant to Clause 8.1 (Prepayment of the Facility) at
         any time that the Senior Bank Credit Agreement is in effect, without
         the consent of the Senior Agent under the Senior Bank Credit
         Facility, unless such reduction or prepayment is permitted under
         Clause 22.28 (Working Capital Facility Amendments) of the Senior Bank
         Credit Agreement.

9.       MANDATORY PREPAYMENT

9.1      Mandatory Prepayment from Excess Cash Flow

         The Borrower shall ensure that within 15 Business Days of delivery of
         the most recent financial statements of the UK Group pursuant to
         Clause 16.2 (Quarterly Statements), commencing with the financial
         statements delivered in respect of the Financial Quarter ending 31
         December 2002, the Borrower's determination of the Excess Cash Flow
         Payment Amount (if any) for the Financial Quarter to which such
         quarterly financial statements relate (such determination of the
         Excess Cash Flow Payment Amount to be made by reference to such
         quarterly financial statements and to be set out in sufficient detail
         (including the relevant numbers used in computing each component part
         of "Operating Cash Flow" and "Group Total Debt Service") delivered
         with such quarterly financial statements)) is applied in repayment of
         the Loan in accordance with Clause 9.6 (Application of Proceeds)
         irrespective of whether or not the Reporting Accountants have, prior
         to the end of such 15 Business Day period, verified the Borrower's
         determination of Excess Cash Flow and the actual Excess

                                      46


         Cash Flow Payment Amount payable hereunder. The percentage of Excess
         Cash Flow in any Financial Quarter applicable for the purposes of
         paragraph (a) of the definition of "Excess Cash Flow Payment Amount"
         shall be determined by reference to the ratio of UK Group
         Consolidated Total Debt to Consolidated Annualised EBITDA of the UK
         Group for such Financial Quarter in accordance with the table below:



         ----------------------------------------------------------------------------------------------
              Ratio of UK Group Consolidated                     Percentage of Excess Cash Flow
          Total Debt to Consolidated Annualised             applicable for the purposes of paragraph
              EBITDA for the UK Group                         (a) of Excess Cash Flow Payment Amount

         ----------------------------------------------------------------------------------------------
                                                                    
          Greater than or equal to 4.00:1                                  75 per cent.

         ----------------------------------------------------------------------------------------------
          Less than 4.00:1                                                 50 per cent.

         ----------------------------------------------------------------------------------------------



         provided that if, pursuant to the foregoing provisions of this Clause
         9.1, any amount is applied in repayment of the Loan in accordance
         with Clause 9.6 (Application of Proceeds) prior to verification by
         the Reporting Accountants of the Borrower's determination of Excess
         Cash Flow and the Excess Cash Flow Payment Amount, and the subsequent
         verification thereof by the Reporting Accountants demonstrates that:

         (a)      any additional amounts constituting the Excess Cash Flow
                  Payment Amount for the relevant Financial Quarter should
                  have been applied in repayment of the Loan in order to fully
                  satisfy the Borrower's obligations under this Clause 9.1,
                  the Borrower shall, within 5 Business Days of receipt of
                  notification to such effect from the Agent or from the
                  Reporting Accountants on behalf of the Agent apply such
                  further amount in repayment of the Loan in accordance with
                  Clause 9.6 (Application of Proceeds); or

         (b)      the Excess Cash Flow Payment Amount which should have been
                  applied in repayment of the Loan in order to fully satisfy
                  the Borrower's obligations under this Clause 9.1 for the
                  relevant Financial Quarter (the "Verified Amount") is less
                  than the amount actually applied by the Borrower in
                  repayment of the Loan in respect of such Financial Quarter
                  (the "Applied Amount"), the difference between the Applied
                  Amount and the Verified Amount shall be deducted (but
                  deducted once only) from any future Excess Cash Flow Payment
                  Amount which falls due, pursuant to the foregoing provisions
                  of this Clause 9.1, to be applied in repayment of the Loan
                  in accordance with Clause 9.6 (Application of Proceeds).

9.2      Mandatory Prepayment from Asset Disposals

9.2.1               Subject to sub-clause 9.2.2 and sub-clause 9.2.3 below, at
                    all times prior to the date upon which the Exit Financing
                    is repaid in full, the Borrower shall ensure that (a) the
                    net proceeds of any disposal falling within paragraph (g)
                    (A) of the definition of Permitted Disposals of any asset
                    by any member of

                                      47


                    the UK Group; and (b) the Net Proceeds of any Asset
                    Disposition made by any member of the UK Group which have
                    not been either:

                    (i)    In the case of (a) or (b) above, applied as capital
                           expenditure by members of the UK Group (subject to
                           a cap for capital expenditure of the Group of
                           $10,000,000 (or its equivalent in other currencies)
                           in each financial year of New NTL) within 365 days
                           of the receipt of such proceeds; or

                    (ii)   In the case of (b) above, to the extent such Net
                           Proceeds represent proceeds received from an
                           insurance claim, applied in amelioration of an
                           involuntary loss, damage, destruction or
                           condemnation of assets, towards the replacement,
                           reinstatement and/or repair of such assets and/or
                           satisfaction of business interruption losses in
                           respect of which the relevant insurance claim was
                           made (or to refinance any expenditure incurred in
                           the replacement, reinstatement and/or repair of
                           such assets and/or the satisfaction of business
                           interruption losses) within 365 days of the receipt
                           of such Net Proceeds,

                     are (without double counting and, for the avoidance of
                     doubt, in the case of (b) above, to the extent the
                     relevant Net Proceeds have not already been applied in
                     accordance with Clause 9.3 (Mandatory Prepayment from
                     Insurance Proceeds)) paid to the Agent for application in
                     repayment of the Loan in accordance with Clause 9.6
                     (Application of Proceeds) unless the relevant member of
                     the UK Group can show to the satisfaction of the Agent
                     (acting reasonably) that:

                     (x)      the aggregate of:

                              (A)      the net disposal proceeds referred to
                                       at (a) above in respect of disposals
                                       made in the immediately preceding
                                       twelve calendar month period; and

                              (B)      the Net Proceeds referred to at (b)
                                       above in respect of Asset Dispositions
                                       (after deducting any net disposal
                                       proceeds referred to at (A) above to
                                       the extent such net disposal proceeds
                                       constitute Net Proceeds referred to at
                                       (b) above and after deducting any Net
                                       Proceeds which represent proceeds
                                       received from an insurance claim (but
                                       without prejudice to Clause 9.3
                                       (Mandatory Prepayment from Insurance
                                       Proceeds)) made by members of the UK
                                       Group, any UK Group Excluded Subsidiary
                                       (other than any member of the NTL
                                       Triangle Sub-Group), the Intermediate
                                       Parent or any other Subsidiary of the
                                       Parent which is a holding company of
                                       the Borrower in the immediately
                                       preceding twelve calendar month period,

                              does not exceed(pound)10,000,000 (or its
                              equivalent in other currencies); or

                                      48


                     (y)      the net proceeds are required to be, and are
                              actually, applied to the permanent cancellation
                              of commitments and/or repayment of outstandings
                              under the Senior Bank Credit Agreement (but only
                              to the extent that such net proceeds are
                              actually so applied).

         9.2.2      The Banks hereby agree that, at any time following a
                    refinancing of the Exit Financing they shall consider any
                    amendments proposed by the Borrower to be made to
                    sub-clause 9.2.1 above, with a view to ensuring that the
                    terms of sub-clause 9.2.1 are no more onerous than the
                    mandatory prepayment from asset disposal provisions
                    contained in the documentation for such refinancing
                    provided that:

                    (a)      if such mandatory prepayment from asset disposal
                             provisions contained in the documentation for
                             such refinancing are less onerous (in the opinion
                             of an Instructing Group, acting reasonably) than
                             those contained in sub-clause 9.2.1, then the
                             provisions of sub-clause 9.2.3 shall apply in
                             substitution of sub-clause 9.2.1;

                    (b)      the Banks shall act reasonably when considering
                             any amendments proposed by the Borrower to be
                             made to sub-clause 9.2.1 and, for the avoidance
                             of doubt, amendments to sub-clause 9.2.1 may be
                             made by the Agent (on behalf of the Banks) with
                             the prior consent of an Instructing Group; and

                    (c)      the documentation for any subsequent refinancing
                             of the initial refinancing of the New NTL Exit
                             Facility shall not contain more onerous mandatory
                             prepayment from asset disposal provisions than
                             those which are, at such time, applicable under
                             this Agreement.

         9.2.3      At all times following the date upon which the Exit
                    Financing or any refinancing of the Exit Financing
                    referred to at sub-clause 9.3.2 has been repaid in full
                    other than by way of being refinanced by other
                    indebtedness or in the circumstances referred to at
                    paragraph (a) of sub-clause 9.2.2, the Borrower shall
                    ensure that the net proceeds of any disposal falling
                    within paragraph (g)(A) of the definition of Permitted
                    Disposals of any asset by any member of the UK Group are
                    applied in repayment of the Loan in accordance with Clause
                    9.6 (Application of Proceeds), unless the relevant member
                    of the UK Group can show to the satisfaction of the Agent
                    (acting reasonably) that:

                    (a)      such disposal was on arms' length terms and the
                             net disposal proceeds are to be reinvested in
                             similar or like assets of a comparable or
                             superior quality or applied towards the UK
                             Group's Capital Expenditure within a period of
                             365 days from the date of receipt of such
                             proceeds by the relevant member of the UK Group;

                    (b)      such disposal was on arms' length terms and in
                             the ordinary and usual course of business of such
                             member of the UK Group;

                    (c)      the net disposal proceeds, when aggregated with
                             the net disposal proceeds received by members of
                             the UK Group in respect of disposals falling
                             within paragraph (g)(A) of the definition of


                                      49


                             Permitted Disposals made in the immediately
                             preceding twelve calendar month period (excluding
                             the proceeds from disposals falling within
                             paragraph (a) or paragraph (b) above), does not
                             exceed (pound)10,000,000 (or its equivalent in
                             other currencies); or

                    (d)      the net disposal proceeds are required to be, and
                             are actually, applied to the permanent
                             cancellation of commitments and/or repayment of
                             outstandings under the Senior Bank Credit
                             Agreement (but only to the extent that such net
                             disposal proceeds are actually so applied).

                     In the case of paragraph (a) above only, the net disposal
                     proceeds referred to therein will (unless the relevant
                     member of the UK Group can demonstrate to the
                     satisfaction of the Agent (acting reasonably) that such
                     amounts have been applied in accordance with the relevant
                     provisions of the Senior Bank Credit Agreement), be
                     deposited into the Prepayment Escrow Account and the
                     relevant member of the UK Group shall be entitled during
                     the 365 day period, to withdraw (or require the Borrower
                     to withdraw) sums from such account only to the extent
                     that it is able reasonably to demonstrate that such sums
                     will be reinvested or applied in accordance with the
                     provisions of paragraph (a) above. Any amounts not
                     reinvested as specified in paragraph (a) above during the
                     365 days period specified therein shall, except to the
                     extent that such amounts are applied to the permanent
                     cancellation of commitments and/or repayment of
                     outstandings under the Senior Bank Credit Agreement (but
                     only to the extent actually so applied) thereafter be
                     applied in repayment of the Loan in accordance with
                     Clause 9.6 (Application of Proceeds) of this Agreement.

         9.2.4      For the purposes of this Clause 9.2 and Clause 9.3
                    (Mandatory Prepayment from Insurance Proceeds), "Net
                    Proceeds" and "Asset Disposition" shall each bear the
                    meaning given to such term in the Exit Financing Indenture
                    as set out in Appendix A (Change of Control and Asset
                    Disposition provisions of the Exit Financing Indenture) as
                    those definition may be amended from time to time provided
                    that no amendment to either of those definitions shall be
                    taken into account for the purposes of this Clause 9.2
                    until such time as the Agent shall have received a copy of
                    the amended definitions and such other information in
                    relation thereto as the Agent may reasonably request.

9.3      Mandatory Prepayment from Insurance Proceeds

         The Borrower shall ensure that Insurance Proceeds (including for the
         avoidance of doubt, Net Proceeds of any Asset Disposition (each as
         defined in sub-clause 9.2.4 of Clause 9.2 (Mandatory Prepayment from
         Asset Disposals)) received from an insurance claim) received by any
         member of the UK Group above an aggregate minimum threshold of
         Insurance Proceeds of (pound)10,000,000 (or its equivalent in other
         currencies) (the "Minimum Threshold"), are paid to the Agent and
         applied in repayment of the Loan in accordance with Clause 9.6
         (Application of Proceeds) unless the Insurance Proceeds received
         above the Minimum Threshold are:

         9.3.1      promptly upon receipt applied in accordance with the
                    provisions of Clause 9.4 (Payment of Insurance Proceeds
                    into Prepayment Escrow Account); and

                                      50


         9.3.2      applied, to the satisfaction of the Agent, towards the
                    replacement, reinstatement and/or repair of the assets
                    and/or the satisfaction of business interruption losses in
                    respect of which the relevant insurance claim was made (or
                    to refinance any expenditure incurred in the replacement,
                    reinstatement and/or repair of such assets and/or the
                    satisfaction of business interruption losses) within a
                    period of 365 days from the date of receipt of such
                    Insurance Proceeds by the relevant member of the UK Group;
                    or

         9.3.3      required to be, and are actually, applied to the permanent
                    cancellation of commitments and/or repayment of
                    outstandings under the Senior Bank Credit Agreement (but
                    only to the extent that such Insurance Proceeds are
                    actually so applied).

9.4      Payment of Insurance Proceeds into Prepayment Escrow Account

         The Borrower shall ensure that to the extent that any Insurance
         Proceeds to be applied in accordance with sub-clause 9.3.2 of Clause
         9.3 (Mandatory Prepayment from Insurance Proceeds) are not deposited
         in the prepayment escrow account established under the Senior Bank
         Credit Agreement such Insurance Proceeds are deposited in the
         Prepayment Escrow Account. The relevant member of the UK Group shall
         be entitled, during the period of 365 days from its receipt of
         Insurance Proceeds, to withdraw sums from the Prepayment Escrow
         Account only to the extent that it is able to reasonably demonstrate
         that such sums will be applied towards the replacement, reinstatement
         and/or repair of the assets and/or the satisfaction of business
         interruption losses in respect of which the relevant insurance claim
         was made (or to refinance any expenditure incurred in the
         replacement, reinstatement and/or repair of such assets). Any sums
         not so withdrawn during such 365 day period shall thereafter be paid
         to the Agent and applied in repayment of the Loan in accordance with
         Clause 9.6 (Application of Proceeds).

9.5      Mandatory Prepayment from Capital Event Proceeds

         The Parent shall ensure that upon the receipt of Capital Event
         Proceeds or in the event that a notice is delivered to the Agent
         pursuant to the proviso at the end of the definition of "Capital
         Event Proceeds", upon expiry of the notice period referred to in such
         proviso, an amount equal to the Capital Event Proceeds Amount as then
         determined is applied in repayment of the Loan in accordance with
         Clause 9.6 (Application of Proceeds).

9.6      Application of Proceeds

         9.6.1      Any amounts required to be applied in repayment of the
                    Loan pursuant to Clause 9.1 (Mandatory Prepayment From
                    Excess Cash Flow) to Clause 9.5 (Mandatory Prepayments
                    from Capital Event Proceeds) shall be applied (subject to
                    the provisions of Clause 23.4 (Break Costs)) in immediate
                    repayment of the Loan then outstanding.

         9.6.2      Any amounts required to be paid into the Prepayment Escrow
                    Account in accordance with Clause 9.1 (Mandatory
                    Prepayment from Excess Cash Flow) to Clause 9.5 (Mandatory
                    Prepayment from Capital Event Proceeds) shall be paid to
                    the Agent for immediate deposit into the Prepayment Escrow
                    Account and shall be:

                                      51


                    (a)      retained in the Prepayment Escrow Account pending
                             any withdrawal permitted by any of those Clauses;
                             and

                    (b)      to the extent not withdrawn as permitted under
                             and within the time frames stipulated in any of
                             those Clauses, upon expiry of the relevant time
                             frame, be applied in accordance with Clause 9.6.1
                             or if the Borrower so instructs the Agent, in
                             repayment of the Loan on one or more dates for
                             the payment of interest under Clause 4.1 (Payment
                             of Interest) until such time as such amounts have
                             been applied in full in repayment of the Loan in
                             accordance with this Clause 9.6, provided that
                             any such dates for the payment of interest as
                             aforesaid shall fall no later than six months
                             after the date on which those sums were
                             originally credited to the Prepayment Escrow
                             Account.

9.7      Mandatory Prepayment due to Change in Control

         9.7.1      If after the Plan Effective Date:

                    (a)      any person, or group of connected persons (which
                             does not have control on the Plan Effective Date)
                             acquires control of New NTL provided that for the
                             avoidance of doubt, any change of control
                             occurring by reason of the issuance by New NTL of
                             the New NTL Common Stock pursuant to the Plan
                             shall not constitute a change of control for the
                             purposes of this sub-clause 9.7.1 of this Clause
                             9.7; or

                    (b)      any Obligor (other than New NTL) ceases to be
                             (directly or indirectly) a wholly-owned
                             subsidiary of New NTL; or

                    (c)      but prior to any Permitted Refinancing of the
                             Exit Financing, any Change of Control occurs
                             under the Exit Financing Indenture (unless such
                             Change of Control is the subject of a waiver (but
                             not, for the avoidance of doubt, a forebearance)
                             by the requisite percentage or, as the case may
                             be, number of holders of the notes issued
                             pursuant to the Exit Financing Indenture
                             sufficient to bind all of such holders of such
                             notes) and/or any Change of Control Offer is
                             made; or

                    (d)      following any Permitted Refinancing of the Exit
                             Financing, any party to the documentation
                             constituting such Permitted Refinancing becomes
                             entitled to declare any indebtedness under such
                             Permitted Refinancing due and payable prior to
                             its specified maturity, or any such indebtedness
                             becomes so due and payable, in either case, by
                             reason of any change of control (howsoever
                             expressed or defined in such documentation
                             constituting such Permitted Refinancing) in
                             respect of New NTL (unless such change of control
                             is the subject of a waiver (but not, for the
                             avoidance of doubt, a forebearance) by the
                             requisite percentage or, as the case may be,
                             number of creditors under such documentation
                             constituting such Permitted Refinancing),

                    then the Borrower shall procure the immediate repayment of
                    the Loan in full (together with accrued interest thereon
                    and any other sums then owed by the Borrower hereunder).

                                      52


         9.7.2    For the purposes of paragraphs (a) and (b) of sub-clause
                  9.7.1 above:

                  "Change of Control" and "Change of Control Offer" shall each
                  bear the meaning given to such term in the Exit Financing
                  Indenture as set out in Appendix A (Change of Control and
                  Asset Disposition provisions of the Exit Financing
                  Indenture) or as such definition in the Exit Financing
                  Indenture may be amended from time to time.

                  "control" means:

                  (a)      the power (whether by way of ownership of shares,
                           proxy, contract, agency or otherwise) to:

                           (i)      cast, or control the casting of, more than
                                    one-half of the maximum number of votes
                                    that might be cast at a general meeting of
                                    New NTL; or

                           (ii)     appoint or remove all, or the majority, of
                                    the directors or other equivalent officers
                                    of New NTL; or

                           (iii)    give directions with respect to the
                                    operating and financial policies of New
                                    NTL which the directors or other
                                    equivalent officers of New NTL are obliged
                                    to comply with; or

                  (b)      the holding of more than one-half of the issued
                           share capital of New NTL (excluding any part of
                           that issued share capital that carries no voting
                           rights or right).

                  "group of connected persons" means, a group of persons who,
                  pursuant to an agreement or understanding (whether formal or
                  informal), actively co-operate, through the acquisition by
                  any of them, either directly or indirectly, of shares in New
                  NTL, to obtain or consolidate control of New NTL.

         9.7.3    This Clause 9.7 (Mandatory Prepayment due to Change in
                  Control) will not apply and the Loan will not become due and
                  payable in the event that any company acquires control of
                  New NTL as part of a solvent reorganisation of the Group on
                  terms approved by the Agent (acting on the instructions of
                  an Instructing Group).

10.      TAXES

10.1     Tax Gross-up

         All payments to be made by an Obligor to any Finance Party under the
         Finance Documents shall be made free and clear of and without
         deduction for or on account of tax unless such Obligor is required by
         law to make such a payment subject to the deduction or withholding of
         tax, in which case the sum payable by such Obligor (in respect of
         which such deduction or withholding is required to be made) shall,
         subject to Clause 10.6 (Excluded Claims), be increased to the extent
         necessary to ensure that such Finance Party receives a sum net of any
         deduction or withholding equal to the sum which it would have
         received had no such deduction or withholding been made or required
         to be made.

                                      53


10.2     Tax Indemnity

         Without prejudice to Clause 10.1 (Tax Gross-up), if the Agent or (as
         a result of the introduction of, or change in or in the
         interpretation, administration or application of, any law or
         regulation or order or governmental rule or double taxation agreement
         or any published practice or concession of any relevant taxing
         authority after the Restatement Amendment Effective Date hereof) any
         Bank (a) is required to make any payment of or on account of tax on
         or in relation to any sum received or receivable under the Finance
         Documents (including any sum deemed for purposes of tax to be
         received or receivable by such Finance Party whether or not actually
         received or receivable) or (b) has any liability in respect of any
         such payment asserted, imposed, levied or assessed against it, the
         relevant Obligor shall, within five Business Days of demand by the
         Agent, promptly indemnify the Agent or Bank which suffers a loss or
         liability as a result against such payment or liability, together
         with any interest, penalties, costs and expenses payable or incurred
         in connection therewith, provided that this Clause 10.2 shall not
         apply to:

         10.2.1     any tax imposed on and calculated by reference to the net
                    income, profits or gains actually received or receivable
                    by the Agent or such Bank (but, for the avoidance of
                    doubt, not including any sum deemed for purposes of tax to
                    be received or receivable by the Agent or such Bank but
                    not actually receivable) by the jurisdiction in which the
                    Agent or such Bank is incorporated or, if different, the
                    jurisdiction (or jurisdictions) in which the Agent or such
                    Bank is treated as resident for tax purposes (but
                    excluding any such tax that would not have arisen but for
                    such Agent or Bank, as the case may be, being treated as a
                    resident in a jurisdiction solely by reason of having
                    entered into this Agreement, performed its obligations or
                    received any payment hereunder or enforced its rights
                    hereunder); or

         10.2.2     any tax imposed on and calculated by reference to the net
                    income, profits or gains of the Facility Office of the
                    Agent or such Bank actually received or receivable by the
                    Agent or such Bank (but, for the avoidance of doubt, not
                    including any sum deemed for purposes of tax to be
                    received or receivable by the Agent or such Bank but not
                    actually receivable) by the jurisdiction in which its
                    Facility Office is located; or

         10.2.3     any tax imposed on the Agent, as a result of the failure
                    by a Bank to satisfy on the due date of a payment of
                    interest either of the conditions set out in sub-clauses
                    10.3.1 and 10.3.2 of Clause 10.3 (Banks' Tax Status
                    Confirmation); or

         10.2.4     for the avoidance of doubt, any tax imposed on a Bank
                    which would not have arisen but for the sub-participation
                    of its rights and benefits under any of the Finance
                    Documents.

10.3     Banks' Tax Status Confirmation

         Each Bank confirms in favour of the Agent (on the date hereof or, in
         the case of a Bank which becomes a party hereto pursuant to a
         transfer or assignment, on the date on which the relevant transfer or
         assignment becomes effective) that either:

                                      54


         10.3.1     it is not resident for tax purposes in the United Kingdom
                    and is beneficially entitled to its share of the Loan and
                    the interest thereon; or

         10.3.2     it is a bank as defined for the purposes of Section 349 of
                    ICTA and is beneficially entitled to its share of the Loan
                    and the interest thereon,

         and each Bank shall promptly notify the Agent if there is any change
         in its position from that set out above.

10.4     U.S. Tax Forms

         Each Bank that is not a United States person (as such term is defined
         in Section 7701(a)(30) of the Internal Revenue Code) for U.S. federal
         income tax purposes agrees to deliver to the Borrower and the Agent
         on or prior to the Initial Advance Date, or in the case of a Bank
         that is an assignee or transferee of an interest under this Agreement
         pursuant to Clause 30.3 (Assignment and Transfers by Banks) (unless
         the respective Bank was already a Bank hereunder immediately prior to
         such assignment or transfer), on the date of such assignment or
         transfer to such Bank, (i) two accurate and complete original signed
         copies of Internal Revenue Service Form W-8ECI or Form W-8BEN (with
         respect to a complete exemption under an income tax treaty) (or
         successor forms) certifying to such Bank's entitlement as of such
         date to a complete exemption from United States withholding tax with
         respect to payments to be made under this Agreement, or (ii) if the
         Bank is not a "bank" within the meaning of Section 881(c)(3)(A) of
         the Code and cannot deliver either Internal Revenue Service Form
         W-8ECI or Form W-8BEN (with respect to a complete exemption under an
         income tax treaty) pursuant to clause (i) above, (x) a certificate
         substantially in the form of Schedule 8 (any such certificate, a
         "Non-Bank Certificate") and (y) two accurate and complete original
         signed copies of Internal Revenue Service Form W-8BEN (with respect
         to the portfolio interest exemption) (or successor form) certifying
         to such Bank's entitlement to a complete exemption from United States
         withholding tax with respect to payments of interest to be made under
         this Agreement. In addition, each Bank agrees that from time to time
         after the Initial Advance Date, upon the reasonable request of the
         Borrower or when a change in circumstances of the Bank renders the
         previous certification obsolete or inaccurate in any material
         respect, it will deliver to the Borrower and the Agent two new
         accurate and complete original signed copies of Internal Revenue
         Service W-8ECI or Form W-8BEN (with respect to the benefits of any
         income tax treaty), or Form W-8BEN (with respect to the portfolio
         interest exemption) and a Non-Bank Certificate, as the case may be,
         and such other forms as may be required in order to confirm or
         establish the entitlement as of such date of such Bank to a continued
         exemption from or (as a result of a change in law, treaty, rule,
         regulations, guideline or order, or in the interpretation thereof)
         reduction in United States withholding tax with respect to payments
         under this Agreement, or it shall notify the Borrower and the Agent
         of its inability to deliver any such Form or Certificate, in which
         case such Bank shall not be required to deliver any such Form or
         Certificate pursuant to this Clause 10.4. Notwithstanding anything to
         the contrary contained in Clause 10.1 (Tax Gross-up), but subject to
         Clause 10.5 (Claims by Banks and the Agent) and the immediately
         succeeding sentence, (x) the Borrower shall be entitled, to the
         extent it is required to do so by law, to deduct or withhold income
         or similar taxes imposed by the United States (or any political
         subdivision or taxing authority thereof or therein) from interest,
         fees or other amounts payable hereunder for the account of any Bank
         which is not a United States person (as such term is

                                      55


         defined in Section 7701(a)(30) of the Code) for U.S. federal income
         tax purposes to the extent that such Bank has not provided to the
         Borrower U.S. Internal Revenue Service Forms that establish a
         complete exemption from such deduction or withholding and (y) the
         Borrower shall not be obligated pursuant to Clause 10.1 to gross-up
         payments to be made to a Bank in respect of income or similar taxes
         imposed by the United States if (I) such Bank has not provided to the
         Borrower the Internal Revenue Service Forms required to be provided
         to the Borrower pursuant to this Clause 10.4 or (II) in the case of a
         payment, other than interest that is treated as interest for U.S.
         federal income tax purposes, to a Bank described in clause (ii)
         above, to the extent that such Forms do not establish a complete
         exemption from withholding of such taxes. Notwithstanding anything to
         the contrary contained in the preceding sentence or elsewhere in this
         Clause 10.4, the Borrower agrees to pay any additional amounts and to
         indemnify each Bank in the manner set forth in Clause 10.1 (Tax
         Gross-up) in respect of any United States taxes deducted or withheld
         by it as described in the immediately preceding sentence as a result
         of any changes that are effective after the Initial Advance Date in
         any applicable law, treaty, governmental rule, regulation, guideline
         or order, or in the interpretation thereof, relating to the deducting
         or withholding of such taxes.

10.5     Claims by Banks and the Agent

         A Bank intending to make a claim pursuant to Clause 10.2 (Tax
         Indemnity) shall notify the Agent of the event giving rise to the
         claim, whereupon the Agent shall notify the Borrower thereof. If the
         Agent intends to make a claim pursuant to Clause 10.2 (Tax Indemnity)
         it shall notify the Borrower of the event giving rise to the claim.

10.6     Excluded Claims

         If any Finance Party is not or ceases to be a Qualifying Lender, no
         Obligor shall be liable to pay to that Finance Party under Clause
         10.1 (Tax Gross-Up) any amount in respect of taxes levied or imposed
         by the United Kingdom in excess of the amount it would have been
         obliged to pay if that Finance Party had been or had not ceased to be
         a Qualifying Lender provided that this Clause 10.6 shall not apply
         (and each Obligor shall be obliged to comply with its obligations
         under Clause 10.1 (Tax Gross-Up)) if:

         10.6.1     after the Execution Date, there shall have been any
                    introduction of, or change in or in the interpretation,
                    administration or application of, any law or regulation or
                    order or governmental rule or double taxation agreement or
                    any published practice or concession of any relevant
                    taxing authority and as a result thereof such Finance
                    Party ceases to be a Qualifying Lender; or

         10.6.2     such Finance Party is not or ceases to be a Qualifying
                    Lender as a result of the actions of any Obligor.

10.7     Treaty Lenders

         A Treaty Lender and each Obligor which makes a payment to which that
         Treaty Lender is entitled shall co-operate in completing any
         procedural formalities necessary for that Obligor to obtain
         authorisation to make that payment without a deduction or withholding
         for or on account of tax imposed by the United Kingdom. If an Obligor
         is able to demonstrate that a deduction or withholding for or on
         account of tax imposed by the United Kingdom is required to be made
         by it as a result of a Treaty

                                      56


         Lender's failure to so co-operate, such an Obligor shall not be
         liable to pay any increased amount under Clause 10.1 (Tax Gross-Up)
         as a result of such a deduction or withholding.

10.8     Notification of Status

         Each Bank shall notify the Agent if it is not a Qualifying Lender at
         the time it becomes a Bank hereunder and shall promptly notify the
         Agent if at any time thereafter it ceases to be a Qualifying Lender.
         The Agent shall promptly notify the Borrower of any notices it
         receives under this Clause 10.8.

11.      TAX RECEIPTS

11.1     Notification of Requirement to Deduct Tax

         If, at any time, an Obligor is required by law to make any deduction
         or withholding from any sum payable by it under the Finance Documents
         (or if thereafter there is any change in the rates at which or the
         manner in which such deductions or withholdings are calculated), such
         Obligor and the Bank to which such sum is payable shall promptly upon
         becoming aware of such a requirement notify the Agent accordingly. If
         the Agent receives such a notification from a Bank it shall promptly
         notify the Borrower and the Obligor who is required to make such a
         deduction or withholding.

11.2     Evidence of Payment of Tax

         If an Obligor makes any payment under the Finance Documents in
         respect of which it is required to make any deduction or withholding,
         it shall pay the full amount required to be deducted or withheld to
         the relevant taxation or other authority within the time allowed for
         such payment under applicable law and shall request and, within
         thirty days of it receiving the same, deliver to the Agent for each
         Bank an original receipt (or a certified copy thereof) issued by such
         authority evidencing the payment to such authority of all amounts so
         required to be deducted or withheld in respect of that Bank's share
         of such payment.

11.3     Tax Credit Payment

         If an additional payment is made under Clause 10 (Taxes) by an
         Obligor or the Borrower for the benefit of any Finance Party and such
         Finance Party, in its sole discretion, determines that it has
         obtained (and has derived full use and benefit from) a credit
         against, a relief or remission for, or repayment of, any tax, then,
         if and to the extent that such Finance Party, in its sole opinion,
         determines that such credit, relief, remission or repayment is in
         respect of or calculated with reference to or otherwise relates to
         the additional payment made pursuant to Clause 10 (Taxes), such
         Finance Party shall, to the extent that it can do so without
         prejudice to the retention of the amount of such credit, relief,
         remission or repayment, pay to such Obligor or, as the case may be,
         the Borrower such amount as such Finance Party shall, in its sole
         opinion, determine to be the amount which will leave such Finance
         Party (after such payment) in no worse after-tax position than it
         would have been in had the additional payment in question not been
         required to be made by such Obligor or the Borrower.

                                      57


11.4     Tax Credit Clawback

         If any Finance Party makes any payment to an Obligor or the Borrower
         pursuant to Clause 11.3 (Tax Credit Payment) and such Finance Party
         subsequently determines, in its sole opinion, that the credit,
         relief, remission or repayment in respect of which such payment was
         made was not available or has been withdrawn or that it was unable to
         use such credit, relief, remission or repayment in full, such Obligor
         or the Borrower shall reimburse such Finance Party such amount as
         such Finance Party determines, in its sole opinion, is necessary to
         place it in the same after-tax position as it would have been in if
         such credit, relief, remission or repayment had been obtained and
         fully used and retained by such Finance Party.

11.5     Tax and Other Affairs

         Subject to Clause 10.7 (Treaty Lenders), no provision of this
         Agreement shall interfere with the right of any Finance Party to
         arrange its tax or any other affairs in whatever manner it thinks
         fit, oblige any Finance Party to claim any credit, relief, remission
         or repayment in respect of any payment under Clause 10 (Taxes) in
         priority to any other credit, relief, remission or repayment
         available to it nor oblige any Finance Party to disclose any
         information relating to its tax or other affairs or any computations
         in respect thereof.

12.      INCREASED COSTS

12.1     Increased Costs

         If, by reason of the occurrence, in each case after the Execution
         Date, of (a) any change in law or in its interpretation or
         administration and/or (b) compliance with any such new law or with
         any request or requirement relating to the maintenance of capital or
         any other request from or requirement of any central bank or other
         fiscal, monetary or other authority (in each case, where a request or
         requirement that does not have the force of law is a request or
         requirement with which financial institutions subject to such request
         or requirement are generally accustomed to comply):

         12.1.1     a Bank or any holding company of such Bank is unable to
                    obtain the rate of return on its capital which it would
                    have been able to obtain but for such Bank's entering into
                    or assuming or maintaining a commitment or performing its
                    obligations under the Finance Documents;

         12.1.2     a Bank or any holding company of such Bank incurs a cost
                    as a result of such Bank's entering into or assuming or
                    maintaining a commitment or performing its obligations
                    under the Finance Documents; or

         12.1.3     there is any increase in the cost to a Bank or any holding
                    company of such Bank of funding or maintaining such Bank's
                    share of the Advances or any Unpaid Sum,

         then the Borrower shall, within three Business Days of a demand of
         the Agent, pay to the Agent for the account of that Bank amounts
         sufficient to indemnify that Bank or to enable that Bank to indemnify
         its holding company from and against, as the case may be, (i) such
         reduction in the rate of return of capital, (ii) such cost or (iii)
         such increased cost.

                                      58


12.2     Increased Costs Claims

         A Bank intending to make a claim pursuant to Clause 12.1 (Increased
         Costs) shall notify the Agent of the event giving rise to such claim,
         whereupon the Agent shall notify the Borrower thereof.

12.3     Exclusions

         Notwithstanding the foregoing provisions of this Clause 12 (Increased
         Costs), no Bank shall be entitled to make any claim under this Clause
         12 (Increased Costs) in respect of any reduction in the rate of
         return on capital, cost or increased cost:

         12.3.1     attributable to a deduction or withholding for or on
                    account of tax from a payment under a Finance Document
                    required by law to be made by an Obligor and compensated
                    for pursuant to the provisions of Clause 10.1 (Tax
                    Gross-Up) (or would have been compensated for under Clause
                    10.1 (Tax Gross-Up) but was not so compensated solely
                    because of Clause 10.4 (U.S. Tax Forms), Clause 10.6
                    (Excluded Claims) or Clause 10.7 (Treaty Lenders));

         12.3.2     compensated by Clause 10.2 (Tax Indemnity) (or would have
                    been compensated for under Clause 10.2 (Tax Indemnity) but
                    was not so compensated solely because of one of the
                    exclusions set out in sub-clauses 10.2.1 to 10.2.4 of
                    Clause 10.2 (Tax Indemnity));

         12.3.3     compensated by the Mandatory Cost Rate; or

         12.3.4     attributable to the wilful breach by the relevant Finance
                    Party or its affiliates of any law or regulation.

13.      ILLEGALITY

         If, at any time, it is or will become unlawful for a Bank to make,
         fund or allow to remain outstanding all or part of its share of the
         Advances, then that Bank shall, promptly after becoming aware of the
         same, deliver to the Borrower through the Agent a notice to that
         effect and if the Agent on behalf of such Bank so requires, the
         Borrower shall no later than the last day permitted by law repay such
         Bank's share of any outstanding Advances together with accrued
         interest thereon and all other amounts owing to such Bank under the
         Finance Documents.

14.      MITIGATION

         If, in respect of any Bank, circumstances arise which would or would
         upon the giving of notice result in:

         14.1.1     an increase in any sum payable to it or for its account
                    pursuant to Clause 10.1 (Tax Gross-up);

         14.1.2     a claim for indemnification pursuant to Clause 10.2 (Tax
                    Indemnity) or Clause 12.1 (Increased Costs); or

         14.1.3     any repayment to be made pursuant to Clause 13
                    (Illegality),

                                      59


         then, without in any way limiting, reducing or otherwise qualifying
         the rights of such Bank or the obligations of the Obligors under any
         of the Clauses referred to above, such Bank shall promptly upon
         becoming aware of such circumstances notify the Agent thereof and, in
         consultation with the Agent and the Borrower and to the extent that
         it can do so lawfully, take reasonable steps (including a change of
         location of its Facility Office or the transfer of its rights,
         benefits and obligations under the Finance Documents to another
         financial institution acceptable to the Borrower and willing to
         participate in the Facility) to mitigate the effects of such
         circumstances, provided that such Bank shall be under no obligation
         to take any such action if, in the opinion of such Bank, to do so
         might have any adverse effect upon its business, operations or
         financial condition (other than any minor costs and expenses of an
         administrative nature).

15.      REPRESENTATIONS

15.1     Historic Representations

         Each of the Obligors (other than the Parent) made the representations
         and warranties specified in Schedule 9 (Historic Representations) at
         the times specified as having been made by it therein.

15.2     Representing Parties

         15.2.1     On the date of the Restatement Amendment Agreement, each
                    Covenant Group Obligor makes the representations and
                    warranties set out in Clause 15.4 (Status and Due
                    Authorisation) to Clause 15.8 (No Material Proceedings)
                    and Clause 15.10 (Budgets) to Clause 15.13 (Security
                    Interest) and Clause 15.15 (Existing Group Indebtedness)
                    with respect to itself.

         15.2.2     On the date of the Restatement Amendment Agreement:

                    (a)      New NTL makes the representations and warranties
                             set out in Clause 15.4 (Status and Due
                             Authorisation), Clause 15.6 (Binding
                             Obligations), Clause 15.11 (Execution of the
                             Finance Documents) and Clause 15.13 (Security
                             Interest) with respect to itself; and

                    (b)      the Borrower makes the representations and
                             warranties set out in Clause 15.9 (Audited
                             Financial Statements).

         15.2.3     On the Plan Effective Date, each of New NTL and the Parent
                    makes the representations and warranties set out in Clause
                    15.5 (No Immunity) with respect to itself and the Borrower
                    makes the representation and warranty set out in Clause
                    15.14 (Group Structure).

15.3     Reliance on Representations and Warranties

         Each Obligor acknowledges that the Finance Parties have entered into
         the Finance Documents in reliance on those representations and
         warranties referred to at Clause 15.1 (Historic Representations) and
         Clause 15.2 (Representing Parties).

                                      60


15.4     Status and Due Authorisation

         It is duly organised under the laws of the jurisdiction in which it
         is established or incorporated with power to enter into each of the
         Finance Documents to which it is a party and to exercise its rights
         and perform its obligations thereunder and all corporate and other
         action required to authorise its execution of each of the Finance
         Documents to which it is a party and its performance of its
         obligations thereunder has been duly taken. No limit on its powers
         will be exceeded as a result of the borrowings, granting of security
         or giving of guarantees contemplated by the Finance Documents to
         which it is a party.

15.5     No Immunity

         In any proceedings taken in the jurisdiction in which it is
         incorporated or established in relation to any Finance Document to
         which it is party, it is not entitled to claim for itself or any of
         its assets immunity from suit, execution, attachment or other legal
         process.

15.6     Binding Obligations

         The obligations expressed to be assumed by it in each Finance
         Document to which it is expressed to be a party are legal and valid
         obligations and (subject to the Reservations) binding on it and
         enforceable against it in accordance with the terms thereof.

15.7     No Material Defaults

         No member of the Covenant Group is in breach of or in default under
         any agreement to which it is a party (including, without limitation,
         Material Commercial Contracts) or which is binding on it or any of
         its assets and no party has terminated or is entitled to terminate
         (on the basis of any breach of or default thereunder) any such
         agreement to an extent or in a manner which could reasonably be
         expected to have a Material Adverse Effect.

15.8     No Material Proceedings

         No action or administrative proceeding of or before any court,
         arbitrator or agency (including, without limitation, investigative
         proceedings) which could reasonably be expected to have a Material
         Adverse Effect has been started or threatened against any member of
         the Covenant Group or any of their respective assets.

15.9     Audited Financial Statements

         The most recent consolidated audited financial statements of New NTL
         and of the UK Group:

         15.9.1     were prepared in accordance with accounting principles
                    generally accepted in its jurisdiction of incorporation
                    and consistently applied;

         15.9.2     disclose all material liabilities (contingent or
                    otherwise) and all material unrealised or anticipated
                    losses of any member of the Group in the case of New NTL's
                    consolidated financial statements (to the extent required
                    to be

                                      61

                    disclosed by generally accepted accounting
                    principles in the United States of America) or, the UK
                    Group, in the case of the Borrower's consolidated
                    financial statements of the UK Group (to the extent
                    required to be disclosed by generally accepted accounting
                    principles in the United Kingdom); and

         15.9.3     save as disclosed therein, fairly present in all material
                    respects, the financial condition, results of operations
                    and cash flows of the Group in the case of New NTL's
                    consolidated financial statements and give a true and fair
                    view of the financial condition and operations of the UK
                    Group in the case of the Borrower's consolidated financial
                    statements of the UK Group, during the relevant financial
                    year.

15.10    Budgets

         It:

         15.10.1    regards (as at the date each Budget is delivered to the
                    Agent) as neither unreasonable, nor to any material extent
                    unattainable, any of the forecasts or projections set out
                    in the latest Budget delivered under Clause 16.6
                    (Budgets); and

         15.10.2    believes (having made all reasonable enquiries) the
                    assumptions, upon which the forecasts and projections
                    contained in the latest Budget delivered under Clause 16.6
                    (Budgets) are based, to be fair and reasonable.

15.11    Execution of the Finance Documents

         Its execution of each Finance Document to which it is a party and the
         performance of its obligations thereunder do not and will not:

         15.11.1    conflict with any agreement, mortgage, bond or other
                    instrument or treaty to which it is party or which is
                    binding upon it or any of its assets in a manner that
                    could reasonably be expected to have a Material Adverse
                    Effect;

         15.11.2    conflict with its constitutive documents and rules and
                    regulations; or

         15.11.3    conflict with any applicable law.

15.12    Intellectual Property

         It is not aware of any adverse circumstance relating to the validity,
         subsistence or use of any member of the Covenant Group's Intellectual
         Property which could reasonably be expected to have a Material
         Adverse Effect.

15.13    Security Interest

         15.13.1    Subject (in each case) to the Reservations, each Security
                    Document creates, or shall create, on and with effect from
                    the Plan Effective Date the security interest which that
                    Security Document purports to create or, if that Security
                    Document purports to evidence a security interest,
                    accurately evidences a security interest which has been
                    validly created and each security interest ranks in
                    priority (save in respect of, if and to the extent
                    applicable, Permitted

                                      62



                    Encumbrances) as specified in the Security Document
                    creating or evidencing that interest.

         15.13.2    The shares of Intermediate Parent and the Borrower which
                    are subject to an Encumbrance under the Security Documents
                    are fully paid and not subject to any option to purchase
                    or similar rights and the constitutional documents of such
                    persons do not and could not restrict or inhibit (whether
                    absolutely, partly, under a discretionary power or
                    otherwise) any transfer of such shares pursuant to
                    enforcement of the Security Documents.

15.14    Group Structure

         Each of:

         15.14.1    the corporate structure of the Parent Covenant Group and
                    the UK Group set out in the Group Structure Chart
                    delivered under the Restatement Amendment Agreement as a
                    condition precedent to the Restatement Amendment Effective
                    Time is true, complete and accurate, as of the Plan
                    Effective Date; and

         15.14.2    the corporate structure of the Parent Covenant Group and
                    the UK Group set out in any Group Structure Chart
                    delivered from time to time to the Agent pursuant to
                    Clause 18.28 (Revised Group Structure) is true, complete
                    and accurate, in each case as at the date of its delivery
                    to the Agent.

15.15    Existing Group Indebtedness

         15.15.1    The Intermediate Parent owes no Financial Indebtedness to
                    any other members of the Group, other than:

                    (i)    the Parent; and

                    (ii)   Financial Indebtedness owed under or in connection
                           with the NTL Delaware Subordinated Note or any
                           refinancing thereof constituting Permitted
                           Indebtedness under paragraph (q) of the definition
                           of such term.

         15.15.2    The Borrower owes no Financial Indebtedness to any members
                    of the Group, other than the Intermediate Parent.

15.16    Repetition of Representations

         The Repeated Representations shall be deemed to be repeated by each
         of the Obligors to the extent they are identified as giving such
         Repeated Representation in sub-clauses 15.2.1 and 15.2.2 of Clause
         15.2 (Representing Parties) at the Restatement Amendment Effective
         Time.

15.17    Additional Representations on the Restatement Amendment Effective Time

         Each of New NTL and the Borrower represents and warrants, and in the
         case of sub-clause 15.17.2 (Disclosure of Information) each Obligor
         also represents and warrants, at the Restatement Amendment Effective
         Time that:

                                      63


         15.17.1    Tax Consequences of Restructuring: The recapitalisation
                    and restructuring of the Group as contemplated in the Plan
                    does not have any material and adverse tax implications
                    for the Covenant Group (or any member thereof), other than
                    to the extent specifically disclosed at paragraph 4 (Loss
                    of NOLs) of Section X.D (Certain Bankruptcy
                    Considerations) of the Disclosure Statement or as
                    disclosed to the Agent in writing on or prior to the
                    Restatement Amendment Effective Time;

         15.17.2    Disclosure of Information: To the best of its knowledge,
                    information and belief, having made all reasonable efforts
                    to make due and careful enquiry, it has made full
                    disclosure of all material facts and circumstances in
                    respect of the recapitalisation and restructuring of the
                    Group as contemplated in the Plan and all information so
                    disclosed is true, complete and accurate in all material
                    respects; and

         15.17.3    Historic Financial Information: The historic financial
                    statements of the Group (excluding, for the avoidance of
                    doubt, any projections, or statements related to the
                    projections, contained or referenced therein) contained at
                    Exhibit E of the Disclosure Statement were prepared in
                    accordance with the books and records of the Group and in
                    compliance with United States Generally Accepted
                    Accounting Principles (except as noted therein or in the
                    notes thereto) and fairly present, in all material
                    respects, the financial condition, results of operations
                    and cash flows of the Group (or the relevant part of the
                    Group) in respect of the periods to which such financial
                    statements relate.

16.      FINANCIAL INFORMATION

16.1     Annual Statements

         As soon as the same become available, but in any event within 120
         days after the end of each of the Borrower's or, as the case may be,
         New NTL's financial years, the Borrower shall deliver to the Agent,
         in sufficient copies for the Banks:

         16.1.1     the consolidated financial statements of the Group for
                    such financial year, audited by an internationally
                    recognised firm of independent auditors; and

         16.1.2     the consolidated financial statements of the UK Group for
                    such financial year, audited by an internationally
                    recognised firm of independent auditors licensed to
                    practice in England and Wales.

16.2     Quarterly Statements

         As soon as the same become available, but in any event within 45 days
         after the end of each Financial Quarter, the Borrower shall deliver
         to the Agent, in sufficient copies for the Banks:

         16.2.1     the unaudited consolidated financial statements of the
                    Group for such Financial Quarter save that in the case of
                    the last Financial Quarter of each financial year of New
                    NTL, the Borrower shall only be obliged to deliver to the
                    Agent the unaudited consolidated management accounts of
                    the Group for such period; and

                                      64


         16.2.2     the unaudited consolidated financial statements of the UK
                    Group for such Financial Quarter.

16.3     Financial Statements of the Borrower

         To the extent that the same are requested by any Bank to enable it to
         comply with any law or any requirement of any central bank or other
         fiscal, monetary or other authority, the Borrower shall, upon the
         request of the Agent, deliver to the Agent its most recent annual
         financial statements which are in final form and which the Borrower
         has prepared prior to such request (including any balance sheet and
         profit and loss account if the same have been prepared) in order to
         comply with any legal obligation on the Borrower to produce annual
         financial statements. Any such annual financial statements shall be
         delivered to the Agent within 30 days of such financial statements
         being requested by the Agent provided that if its most recent
         financial statements are in draft form and will not be in final form
         within 30 days of the time of any such request, the Borrower shall
         notify the Agent thereof together with details of when such financial
         statements are likely to be in final form, and shall deliver the
         final form financial statements as soon as reasonably practicable
         thereafter.

16.4     Requirements as to Financial Statements

         The Borrower shall ensure that:

         16.4.1     each set of financial statements delivered by it pursuant
                    to sub-clause 16.1.1 of Clause 16.1 (Annual Statements)
                    and sub-clause 16.2.1 of Clause 16.2 (Quarterly
                    Statements) (other than in the case of unaudited
                    consolidated management statements of the Group for the
                    last Financial Quarter of each financial year of New NTL)
                    is certified by one of its Authorised Signatories as
                    fairly presenting, in all material respects, the financial
                    condition, results of operations and cash flows of the
                    Group in respect of the period to which those financial
                    statements relate, subject (in the case of any financial
                    statements delivered pursuant to sub-clause 16.2.1 of
                    Clause 16.2 (Quarterly Statements)) to changes resulting
                    from audit and normal year end adjustments;

         16.4.2     each set of unaudited consolidated management accounts of
                    the Group for the last Financial Quarter of each year of
                    New NTL delivered by it pursuant to sub-clause 16.2.1 of
                    Clause 16.2 (Quarterly Statements) is certified by one of
                    the Borrower's Authorised Signatories as:

                    (a)      having been prepared by the management of New NTL
                             with such degree of skill and care as might
                             reasonably be expected in the preparation of
                             management accounts; and

                    (b)      correctly showing (within the confines of the
                             information contained in such unaudited
                             consolidated management accounts) the understanding
                             of the management of New NTL of the financial
                             condition of the Group as at the end of the period
                             to which those unaudited consolidated management
                             accounts relate and of the results of the Group's
                             operations during such period;

         16.4.3     each set of financial statements delivered by it pursuant
                    to sub-clause 16.1.2 of Clause 16.1 (Annual Statements)
                    and sub-clause 16.2.2 of Clause 16.2

                                      65


                    (Quarterly Statements) is certified by one of its Authorised
                    Signatories as giving a true and fair view of the
                    consolidated financial condition of the UK Group as at the
                    end of the period to which those financial statements
                    relate and of the results of the UK Group's operations
                    during such period, subject (in the case of any financial
                    statements delivered pursuant to sub-clause 16.2.2 of
                    Clause 16.2 (Quarterly Statements) to changes resulting
                    from audit and normal year end adjustments; and

         16.4.4     each set of financial statements delivered by it pursuant
                    to sub-clause 16.1.2 of Clause 16.1 (Annual Statements)
                    (other than the consolidated financial statements
                    delivered pursuant to sub-clause 16.1.2 of Clause 16.1
                    (Annual Statements) in respect of the Borrower's financial
                    year ended 31 December 2002) and sub-clause 16.2.2 of
                    Clause 16.2 (Quarterly Statements) (other than the
                    consolidated financial statements delivered pursuant to
                    sub-clause 16.2.2 of Clause 16.2 (Quarterly Statements) in
                    respect of the Financial Quarter ended 31 December 2002)
                    is accompanied by a comparison to the projections in the
                    Budget for the financial year or, as the case may be,
                    Financial Quarter, to which those financial statements
                    relate.

16.5     Compliance Certificates

         The Borrower shall ensure that:

         16.5.1     each set of consolidated financial statements delivered by
                    it pursuant to Clause 16.1 (Annual Statements) (other than
                    the consolidated financial statements delivered pursuant
                    to Clause 16.1 (Annual Statements) in respect of the
                    Borrower's and New NTL's financial year ended 31 December
                    2002) or Clause 16.2 (Quarterly Statements) (other than
                    the consolidated financial statements delivered pursuant
                    to Clause 16.2 (Quarterly Statements) in respect of the
                    Financial Quarter ended 31 December 2002) is accompanied
                    by a Compliance Certificate signed by two of its
                    Authorised Signatories; and

         16.5.2     each Compliance Certificate delivered by it after the
                    Restatement Amendment Effective Time, up to and including
                    the Compliance Certificate delivered in respect of the
                    sixth complete Financial Quarter which ends after the
                    Restatement Amendment Effective Time, shall be copied to
                    the Reporting Accountants.

         In addition, the Borrower shall ensure that each Compliance
         Certificate delivered by it after the Restatement Amendment Effective
         Date has attached thereto the information specified in sub-clause
         18.26.2 of Clause 18.26 (Transactions with Affiliates).

16.6     Budgets

         The Borrower shall, as soon as the same become available, and in any
         event no later than 60 days after the beginning of each of its
         financial years, deliver to the Agent in sufficient copies for the
         Banks an annual budget (in a form agreed with the Agent) prepared by
         reference to each Financial Quarter in respect of such financial year
         including:

         16.6.1     forecasts of projected disposals (including timing and
                    amount thereof) on a consolidated basis of the UK Group
                    for such financial year;

                                      66


         16.6.2     projected annual profit and loss accounts (including
                    projected turnover and operating costs) and projected
                    balance sheets and cash flow statements, together with the
                    main operating assumptions relating thereto, on a
                    quarterly basis, for such financial year on a consolidated
                    basis for the UK Group;

         16.6.3     revisions to the projections set out in the Updated
                    Business Plan, together with the main operating
                    assumptions relating thereto, for such financial year
                    until the Final Maturity Date, based on the financial
                    condition and performance and prospects of the UK Group at
                    such time;

         16.6.4     projected Permitted Payments to be made during such
                    financial year and the (in respect of paragraph (a) of the
                    definition of Permitted Payments) related Financial
                    Indebtedness of the relevant member of the Parent Covenant
                    Group to which those Permitted Payments will relate;

         16.6.5     Capital Expenditure projected to accrue on a quarterly
                    basis for such financial year on a consolidated basis for
                    the UK Group;

         16.6.6     projected EBIT and EBITDA as at the end of each Financial
                    Quarter in such financial year, for the UK Group; and

         16.6.7     a qualitative analysis and commentary from the management
                    on its proposed activities for such financial year.

         The Borrower shall provide the Agent with details of any material
         changes in the projections delivered under this Clause 16.6 as soon
         as reasonably practicable after it becomes aware of any such change.

16.7     Information for Reporting Accountants to prepare Monthly Performance
         Update Report

         16.7.1     The Borrower shall, and the Borrower shall (to the extent
                    necessary) procure that each member of the UK Group shall
                    (to the extent necessary) ensure that each member of the
                    Extended UK Group shall, provide the Reporting Accountants
                    with:

                    (a)      by no later than the last Business Day of the
                             calendar month which succeeds the month (the
                             "relevant month") with respect to which any
                             Monthly Performance Update Report is to be
                             prepared, a report on the performance of the
                             Extended UK Group during such relevant month,
                             such report to include the Required Monthly
                             Information for such month;

                    (b)      as soon as reasonably practicable after receipt
                             of any reasonable request, from the Reporting
                             Accountants for further particulars in relation
                             to the Required Monthly Information, such further
                             particulars; and

                    (c)      as soon as reasonably practicable after receipt
                             of any request, access to, and permission to
                             inspect, the assets, books, records and premises
                             of the Borrower and each member of the Group, in
                             each case to the extent reasonably requested by
                             the Reporting Accountants in order to

                                      67


                             enable the Reporting Accountants to prepare the
                             Monthly Performance Update Report within the time
                             periods set out in the Reporting Accountants
                             Mandate Letter.

         16.7.2     The Borrower shall procure that each of the Borrower and
                    NTL Investment Holdings Limited complies with their
                    respective payment obligations under the Reporting
                    Accountants Mandate Letter, in the amounts specified
                    therein in each case, within 21 days of such payment
                    obligations arising.

         16.7.3     The obligations of the Obligors under this Clause 16.7
                    shall continue until such time as the Agent (acting on the
                    instructions of an Instructing Group) determines that the
                    Monthly Performance Update Reports are no longer necessary
                    provided that, without prejudice to the foregoing, the
                    Agent will (in good faith) review the ongoing need for the
                    Monthly Performance Update Reports on the date falling 18
                    months after the Restatement Amendment Effective Date by
                    reference to the then current performance of the UK Group
                    and if the Agent (acting on the instructions of an
                    Instructing Group) informs the Borrower that the result of
                    such review is that there is no on-going need for Monthly
                    Performance Update Reports, no member of the Group shall
                    have any further obligations under this Clause 16.7.

         16.7.4     The Banks hereby consent to the Reporting Accountants
                    providing a copy of each Monthly Performance Update Report
                    (with such deletions as the Reporting Accountants and/or
                    the Agent may deem appropriate) to the lenders under the
                    New NTL Exit Facility.

16.8     Hedging

         The Borrower will promptly:

         16.8.1     notify the Agent upon either it or any member of the UK
                    Group entering into any Hedging Agreement; and

         16.8.2     notify the Agent of any amendments made to the Hedging
                    Strategy from time to time.

16.9     Asset Passthroughs and Funding Passthroughs

         The Borrower shall, at least five Business Days prior to effecting
         either an Asset Passthrough or a Funding Passthrough provide the
         Agent with:

         16.9.1     written notice of the proposed Asset Passthrough or
                    Funding Passthrough;

         16.9.2     a summary of the steps to be implemented in connection
                    with the proposed Asset Passthrough or Funding
                    Passthrough;

         16.9.3     a certificate from an Authorised Signatory of the
                    Borrower, confirming that the proposed Asset Passthrough
                    or Funding Passthrough will satisfy all of the
                    requirements of the definition thereof; and

         16.9.4     such other information in relation to the proposed Asset
                    Passthrough or Funding Passthrough as the Agent may
                    reasonably request.

                                      68


16.10    Other Financial Information

         16.10.1    The Borrower shall ensure that the consolidated financial
                    statements delivered by it pursuant to Clause 16.1 (Annual
                    Statements) in respect of the Borrower's and New NTL's
                    financial years ended 31 December 2002 is accompanied by a
                    statement (for information purposes only) setting out the
                    financial condition and performance of the Group and the
                    UK Group for such financial year as if financial covenants
                    set out at Clause 17 (Financial Condition) were being
                    tested at such time.

         16.10.2    Each Obligor shall and the Borrower shall procure that
                    each member of the UK Group shall from time to time on the
                    request of the Agent, furnish the Agent with such
                    information about the business, condition (financial or
                    otherwise), operations, performance, properties or
                    prospects of New NTL, the Parent and any member of the
                    Covenant Group as the Agent or any Bank (through the
                    Agent) may reasonably require, provided that no Obligor
                    shall be under any obligation to supply any information
                    the supply of which would be contrary to any
                    confidentiality obligation binding on it.

16.11    Accounting Policies

         The Borrower shall ensure that:

         16.11.1    each set of financial statements delivered pursuant to
                    Clause 16.1 (Annual Statements) and Clause 16.2 (Quarterly
                    Statements) (other than the consolidated management
                    accounts of the Group) is prepared using accounting
                    policies, practices, procedures and, in the case of annual
                    financial statements, accounting reference dates
                    consistent with those applied in the preparation of the
                    relevant Restatement Amendment Financial Statements; and

         16.11.2    each set of unaudited consolidated management accounts of
                    the Group delivered pursuant to Clause 16.2 (Quarterly
                    Statements) is prepared on a basis consistent with the
                    basis agreed between New NTL and the Reporting Accountants
                    prior to the date of the Restatement Amendment Agreement
                    as the basis upon which the unaudited consolidated
                    management accounts of the Group will be prepared,

         unless, in relation to any such set of financial statements, (other
         than the unaudited consolidated management accounts of the Group),
         the Borrower notifies the Agent that there have been one or more
         changes in any such accounting policies, practices, procedures or
         accounting reference dates or, in relation to any such set of
         unaudited consolidated management accounts of the Group, the Borrower
         notifies the Agent that there have been one or more changes in the
         basis upon which such unaudited consolidated management accounts have
         been prepared and:

         (a)        (save in respect of any change in the basis upon which
                    unaudited consolidated management accounts of the Group
                    were prepared) the auditors of New NTL or the Borrower, as
                    the case may be, provide:

                    (i)      a description of the changes and the adjustments
                             which would be required to be made to those
                             financial statements in order

                                      69


                             to cause them to use the accounting policies,
                             practices, procedures and, in the case of annual
                             financial statements, accounting reference dates
                             upon which the relevant Restatement Amendment
                             Financial Statements were prepared; and

                    (ii)     sufficient information, in such detail and format
                             as may be reasonably required by the Agent, to
                             enable the Banks to make an accurate comparison
                             between the financial position indicated by those
                             financial statements and the relevant Restatement
                             Amendment Financial Statements,

                             in which case any reference in this Agreement to
                             those financial statements shall be construed as a
                             reference to those financial statements as
                             adjusted to reflect the basis upon which the
                             relevant Restatement Amendment Financial
                             Statements were prepared; or

         (b)        in respect of any change in the basis upon which unaudited
                    consolidated management accounts of the Group were
                    prepared, New NTL provides:

                    (i)      a description of the changes and the adjustments
                             which would be required to be made to those
                             unaudited consolidated management accounts in
                             order to cause them to be prepared on the basis
                             agreed between New NTL and the Reporting
                             Accountant referred to at sub-clause 16.11.2 of
                             this Clause 16.11; and

                    (ii)     sufficient information, in such detail and format
                             as may be reasonably required by the Agent, to
                             enable the Banks to make an accurate comparison
                             between the financial position indicated by those
                             unaudited consolidated management accounts and
                             the first set of unaudited consolidated
                             management accounts delivered pursuant to Clause
                             16.2 (Quarterly Statements) after the date of the
                             Restatement Amendment Agreement,

                             in which case any reference in this Agreement to
                             those unaudited consolidated management accounts
                             shall be construed as a reference to those
                             unaudited consolidated management accounts as
                             adjusted to reflect the basis upon which the
                             first set of unaudited consolidated management
                             accounts delivered pursuant to Clause 16.2
                             (Quarterly Statements) after the date of the
                             Restatement Amendment Agreement were prepared; or

                    (c)      the Borrower notifies the Agent that it is no
                             longer practicable to test compliance with the
                             financial covenants set out in Clause 17.1 (UK
                             Group Financial Condition) in the case of the
                             Borrower and Clause 17.2 (Group Financial
                             Condition) in the case of New NTL, against the
                             financial statements received pursuant to this
                             Clause 16, in which case:

                                      70


                             (i)     the Agent and the Borrower shall enter
                                     into negotiations with a view to agreeing
                                     alternative financial covenants to
                                     replace those contained in Clause 17.1
                                     (UK Group Financial Condition) or Clause
                                     17.2 (Group Financial Condition)
                                     respectively in order to maintain a
                                     consistent basis for such financial
                                     covenants; and

                             (ii)    if, after three months commencing on the
                                     date of the notice given to the Agent
                                     pursuant to this paragraph (c) of this
                                     sub-clause 16.11.2, the Agent and the
                                     Borrower cannot agree alternative
                                     financial covenants which are acceptable
                                     to an Instructing Group, the Agent shall
                                     refer the matter to such internationally
                                     recognised accounting firm as may be
                                     agreed between the Borrower and an
                                     Instructing Group for determination of
                                     the adjustments required to be made to
                                     such financial statements or the
                                     calculation of such ratios to take
                                     account of such change, such
                                     determination to be binding on the
                                     parties hereto, provided that pending
                                     such determination the Borrower shall
                                     continue to prepare financial statements
                                     and calculate such ratios in accordance
                                     with paragraphs (a) and (b) of this
                                     sub-clause 16.11.2; and

                     (d)      New NTL agrees that it shall be bound by (i) any
                              alternative financial covenants agreed between
                              the Agent and the Borrower pursuant to
                              sub-paragraph (i) of paragraph (c) of this
                              sub-clause 16.11.2 and (ii) any determination of
                              adjustments required to be made to financial
                              statements or any adjustment required to be made
                              to the financial covenants by an internationally
                              recognised accounting firm pursuant to
                              sub-paragraph (ii) of paragraph (c) of this
                              sub-clause 16.11.2.

16.12    General Information

         The Borrower shall, as soon as reasonably practicable, furnish the
         Agent with such general information as it or any member of the UK
         Group is required by law to supply or make available to its (or such
         member of the UK Group's) (a) shareholders (in their capacity as
         such) or (b) creditors generally or any class thereof provided that
         the Borrower shall not be required to furnish the Agent with such
         general information which a member of the UK Group (other than the
         Borrower) is required by law to supply to its shareholders (in their
         capacity as such) for so long as such member of the UK Group is a
         wholly-owned subsidiary of the Borrower unless a specific item of
         information is requested by the Agent or any Bank (in which case such
         item of information shall be furnished to the Agent).

16.13    Litigation and Government or Regulatory Enquiry

         Each of New NTL and the Intermediate Parent (in each case, in respect
         of itself) and the Borrower (in respect of itself and each other
         member of the UK Group) shall advise the Agent forthwith of the
         details of:

         16.13.1    any litigation, arbitration or administrative proceedings
                    pending or threatened against it or, as the case may be,
                    any member of the UK Group which could reasonably be
                    expected to result in liability of it or, as the case

                                      71


                    may be, such other member of the UK Group in an amount in
                    excess of (pound)5,000,000 (or its equivalent); and

         16.13.2    any notice or communication received by it or, as the case
                    may be, any member of the UK Group from, or any actual or
                    potential enquiry, investigation or proceedings commenced
                    by, any government, court or regulatory agency or
                    authority, if such notice, communication, enquiry,
                    investigation or proceedings could reasonably be expected
                    to have a Material Adverse Effect.

16.14    New NTL's Obligations in respect of Group Financial Statements

         16.14.1    New NTL shall deliver to the Borrower, the consolidated
                    financial statements of the Group for each of its
                    financial years, audited by an internationally recognised
                    firm of independent auditors, in sufficient time to enable
                    the Borrower to comply with its obligations under
                    sub-clause 16.1.1 of Clause 16.1 (Annual Statements); and

         16.14.2    New NTL shall deliver to the Borrower, the unaudited
                    consolidated financial statements or, as the case may be,
                    unaudited consolidated management accounts of the Group
                    for each Financial Quarter in sufficient time to enable
                    the Borrower to comply with its obligations under
                    sub-clause 16.2.1 of Clause 16.2 (Quarterly Statements).

16.15    Delivery of Information to Banks

         The Borrower may satisfy its obligation under this Agreement to
         deliver sufficient copies of any document or information for the
         Banks or to deliver any other information to the Banks by delivering
         one copy of the relevant document or information to the Agent with a
         request that the Agent deliver that document or information to the
         Banks in the manner in which it deems most appropriate (including by
         posting such information onto an electronic website designated by the
         Agent for such purpose) if:

         16.15.1    the Agent expressly agrees that it will accept one copy
                    only of the relevant document or information (and the
                    Agent hereby agrees to accept one copy of the documents
                    referred to in Clause 16.1 (Annual Statements), Clause
                    16.2 (Quarterly Statements) and Clause 16.6 (Budgets) for
                    the purposes of this Clause 16.15); and

         16.15.2    the document or information is in a format previously
                    agreed between the Borrower and the Agent (and the Agent
                    hereby acknowledges that the format of the documents most
                    recently delivered prior to the date of the Restatement
                    Amendment Agreement pursuant to the equivalent of Clause
                    16.1 (Annual Statements), Clause 16.2 (Quarterly
                    Statements) and Clause 16.6 (Budgets) of the Principal
                    Credit Agreement (as defined in the Restatement Amendment
                    Agreement) are an agreed format for the purposes of this
                    Clause 16.15).

                                      72


17.      FINANCIAL CONDITION

17.1     UK Group Financial Condition

         The Borrower shall ensure that the financial condition of the UK
         Group shall be such that:

         17.1.1     Ratio of UK Group Net Consolidated Total Debt to
                    Consolidated Annualised EBITDA of the UK Group

                    (a)   The ratio of the UK Group Net Consolidated Total
                          Debt on each of the Quarter Dates specified in
                          column one below to the Consolidated Annualised
                          EBITDA of the UK Group for the Relevant Period ended
                          on that Quarter Date shall be no greater than the
                          ratio set out in column two below corresponding to
                          that Quarter Date.

     -----------------------------------------------------------------------
               Column One                         Column Two

               Quarter Date             UK Group Net Consolidated Total Debt:
                                         Consolidated Annualised EBITDA of
                                                  the UK Group
     -----------------------------------------------------------------------
     31 March 2003                                      7.14:1
     -----------------------------------------------------------------------
     30 June 2003                                       7.18:1
     -----------------------------------------------------------------------
     30 September 2003                                  6.88:1
     -----------------------------------------------------------------------
     31 December 2003                                   6.43:1
     -----------------------------------------------------------------------
     31 March 2004                                      6.28:1
     -----------------------------------------------------------------------
     30 June 2004                                       6.13:1
     -----------------------------------------------------------------------
     30 September 2004                                  6.02:1
     -----------------------------------------------------------------------
     31 December 2004                                   5.79:1
     -----------------------------------------------------------------------
     31 March 2005                                      5.58:1
     -----------------------------------------------------------------------
     30 June 2005                                       5.32:1
     -----------------------------------------------------------------------
     30 September 2005                                  5.07:1
     -----------------------------------------------------------------------
     31 December 2005                                   4.82:1
     -----------------------------------------------------------------------


                    Ratio of UK Group Net Consolidated Total Debt to
                    Consolidated EBITDA of the UK Group

                    (b)   The ratio of UK Group Net Consolidated Total Debt on
                          each of the Quarter Dates specified in column one
                          below to the Consolidated EBITDA of the UK Group for
                          the financial year of the Borrower ended on that
                          Quarter Date shall be no greater than the ratio set
                          out in column two below corresponding to that
                          Quarter Date.

                                      73


     -----------------------------------------------------------------------
               Column One                           Column Two

               Quarter Date                  UK Group Net Total Debt:
                                               Consolidated EBITDA
                                                 of the UK Group
     -----------------------------------------------------------------------
     31 December 2003                                   6.80:1
     -----------------------------------------------------------------------
     31 December 2004                                   5.95:1
     -----------------------------------------------------------------------
     31 December 2005                                   5.02:1
     -----------------------------------------------------------------------


         17.1.2     Ratio of Consolidated EBITDA of the UK Group to the
                    aggregate of UK Group Total Interest Payable, UK Group
                    Capital Expenditure and Permitted Payments

                    (a)   The ratio of the Consolidated EBITDA of the UK Group
                          for each Relevant Period ended on the Quarter Dates
                          specified in column one below to the aggregate of
                          (a) UK Group Total Interest Payable for that
                          Relevant Period, (b) UK Group Capital Expenditure
                          accrued during that Relevant Period and (c)
                          Permitted Payments made during that Relevant Period,
                          shall be equal to or greater than the ratio set out
                          in column two below corresponding to that Quarter
                          Date.

     --------------------------------- ----------------------------------------
                Column One                              Column Two

               Quarter Date               Consolidated EBITDA of the UK Group:
                                            the aggregate of UK Group Total
                                            Interest Payable, UK Group Capital
                                            Expenditure and Permitted Payments
     --------------------------------- ----------------------------------------
     31 March 2003                                         0.62:1
     --------------------------------- ----------------------------------------
     30 June 2003                                          0.65:1
     --------------------------------- ----------------------------------------
     30 September 2003                                     0.69:1
     --------------------------------- ----------------------------------------
     31 December 2003                                      0.66:1
     --------------------------------- ----------------------------------------
     31 March 2004                                         0.67:1
     --------------------------------- ----------------------------------------
     30 June 2004                                          0.69:1
     --------------------------------- ----------------------------------------
     30 September 2004                                     0.72:1
     --------------------------------- ----------------------------------------
     31 December 2004                                      0.74:1
     --------------------------------- ----------------------------------------
     31 March 2005                                         0.77:1
     --------------------------------- ----------------------------------------
     30 June 2005                                          0.81:1
     --------------------------------- ----------------------------------------
     30 September 2005                                     0.83:1
     --------------------------------- ----------------------------------------
     31 December 2005                                      0.88:1
     --------------------------------- ----------------------------------------


                                      74


                    (b)   The ratio of Consolidated EBITDA of the UK Group for
                          the financial year of the Borrower ending on the
                          Quarter Dates specified in column one below to the
                          aggregate of (a) UK Group Total Interest Payable for
                          that financial year; (b) UK Group Capital
                          Expenditure accrued during that financial year; and
                          (c) Permitted Payments made during that financial
                          year, shall be equal to or greater than the ratio
                          set out in column two below corresponding to that
                          Quarter Date.

     ------------------------------------------------------------------------
              Column One                             Column Two

             Quarter Date             Consolidated EBITDA of the UK Group:
                                      the aggregate of UK Group Total
                                      Interest Payable, UK Group Capital
                                      Expenditure and Permitted Payments

     ------------------------------------------------------------------------
     31 December 2003                                  0.65:1
     ------------------------------------------------------------------------
     31 December 2004                                  0.71:1
     ------------------------------------------------------------------------
     31 December 2005                                  0.84:1
     ------------------------------------------------------------------------


         17.1.3     Aggregate amount of Liquidity of members of the UK Group
                    and members of the Parent Covenant Group

                    The aggregate amount of Liquidity of members of the UK
                    Group and of members of the Parent Covenant Group as at
                    each Quarter Date in column one listed below shall be
                    equal to or greater than the amount set out in column two
                    below corresponding to such Quarter Date.

     --------------------------------------------------------------------------
                  Column One                            Column Two

                 Quarter Date              Liquidity of members of the UK Group
                                            and members of the Parent Covenant
                                                      Group ((pound))
     --------------------------------------------------------------------------
     31 March 2003                                   209,000,000
     --------------------------------------------------------------------------
     30 June 2003                                    209,000,000
     --------------------------------------------------------------------------
     30 September 2003                               137,000,000
     --------------------------------------------------------------------------
     31 December 2003                                156,000,000
     --------------------------------------------------------------------------
     31 March 2004                                   88,000,000
     --------------------------------------------------------------------------
     30 June 2004                                    113,000,000
     --------------------------------------------------------------------------
     30 September 2004                               61,000,000
     --------------------------------------------------------------------------
     31 December 2004                                100,000,000
     --------------------------------------------------------------------------
     31 March 2005                                   64,000,000
     --------------------------------------------------------------------------
     30 June 2005                                    123,000,000
     --------------------------------------------------------------------------
     30 September 2005                               86,000,000
     --------------------------------------------------------------------------
     31 December 2005                                144,000,000
     --------------------------------------------------------------------------


                                      75

     --------------------------------------------------------------------------
     31 March 2006                                   115,000,000
     --------------------------------------------------------------------------


17.2     Group Financial Condition

         New NTL shall ensure that the financial condition of the Group shall
         be such that:

         (a)      Ratio of Group Net Consolidated Total Debt to Consolidated
                  Annualised EBITDA of the Group

                  The ratio of the Group Net Consolidated Total Debt on each
                  of the Quarter Dates specified in column one below to the
                  Consolidated Annualised EBITDA of the Group for the Relevant
                  Period ended on that Quarter Date shall be no greater than
                  the ratio set out in column two below corresponding to that
                  Quarter Date.




                  ------------------------------------------------------------------------------------------
                               Column One                                  Column Two

                              Quarter Date               Group Net Consolidated Total Debt: Consolidated
                                                                 Annualised EBITDA of the Group
                  ------------------------------------------------------------------------------------------
                                                                          
                  31 March 2003                                               8.18:1
                  ------------------------------------------------------------------------------------------
                  30 June 2003                                                8.16:1
                  ------------------------------------------------------------------------------------------
                  30 September 2003                                           7.71:1
                  ------------------------------------------------------------------------------------------
                  31 December 2003                                            7.26:1
                  ------------------------------------------------------------------------------------------
                  31 March 2004                                               7.03:1
                  ------------------------------------------------------------------------------------------
                  30 June 2004                                                6.91:1
                  ------------------------------------------------------------------------------------------
                  30 September 2004                                           6.75:1
                  ------------------------------------------------------------------------------------------
                  31 December 2004                                            6.48:1
                  ------------------------------------------------------------------------------------------
                  31 March 2005                                               6.20:1
                  ------------------------------------------------------------------------------------------
                  30 June 2005                                                5.91:1
                  ------------------------------------------------------------------------------------------
                  30 September 2005                                           5.63:1
                  ------------------------------------------------------------------------------------------
                  31 December 2005                                            5.35:1
                  ------------------------------------------------------------------------------------------



         Ratio of Group Net Consolidated Total Debt to Consolidated EBITDA of
         the Group

         (b)      The ratio of Group Net Consolidated Total Debt on each of
                  the Quarter Dates specified in column one below to the
                  Consolidated EBITDA of the Group for the financial year of
                  New NTL ended on that Quarter Date shall be no greater than
                  the ratio set out in column two below corresponding to that
                  Quarter Date.

                                      76





                  ------------------------------------------------------------------------------------------
                                  Column One                                  Column Two

                                 Quarter Date               Group Net Consolidated Total Debt: Consolidated
                                                                         EBITDA of the Group

                  ------------------------------------------------------------------------------------------
                                                                             
                  31 December 2003                                              7.68:1
                  ------------------------------------------------------------------------------------------
                  31 December 2004                                              6.69:1
                  ------------------------------------------------------------------------------------------
                  31 December 2005                                              5.59:1
                  ------------------------------------------------------------------------------------------



17.3     Financial Definitions

         Capitalised terms, when used in the definitions contained in this
         Clause 17.3, shall bear the same meanings as those ascribed to them
         in the Senior Bank Credit Agreement.

         "Allowable Exceptional Items" means any items treated as exceptional
         items which the Reporting Accountants have confirmed to the Agent:

         (a)      may be treated as exceptional items required to be shown
                  after operating profit in accordance with paragraph 20 of
                  Financial Reporting Standard 3 (Reporting Financial
                  Performance) in the form issued by the Accounting Standards
                  Board as at the Restatement Amendment Effective Date; or

         (b)      are charges or credits directly attributable to business
                  rationalisation and which are:

                  (i)     redundancy termination costs and other costs
                          directly attributable to redundancies;

                  (ii)    property disposal and closure costs;

                  (iii)   other costs incurred in terminating contracts as a
                          direct result of rationalisation; or

                  (iv)    professional fees incurred solely in connection with
                          the costs referred to at paragraphs (i) to (iii)
                          above.

         "Available Cash" means at any time, cash (in cleared balances)
         denominated in sterling (or any other currency freely convertible
         into sterling) and credited to an account in the name of a member of
         the Covenant Group or the UK Group with an Eligible Deposit Bank and
         to which such a member of the Covenant Group or, as the case may be,
         the UK Group is alone beneficially entitled and for so long as such
         cash is repayable on demand (including any cash held on time deposit
         which is capable of being broken and the balance received on same day
         notice provided that any such cash shall only be taken into account
         net of any penalties or costs which would be incurred in breaking the
         relevant time deposit) and repayment of such cash is not contingent
         on the prior discharge of any other indebtedness of any member of the
         Covenant Group or, as the case may be, the UK Group or of any other
         person whatsoever or on the satisfaction of any other condition.

                                      77



         "Capital Expenditure" means expenditure on the acquisition or
         improvement of an asset which would be treated as a capital asset in
         accordance with generally accepted accounting principles in the
         United Kingdom.

         "Cash" means at any time, cash (in cleared balances) denominated in
         sterling (or any other currency freely convertible into sterling) and
         credited to an account in the name of a member of the Group, the
         Covenant Group or (as applicable) the UK Group with an Eligible
         Deposit Bank and to which such a member of the Group, the Covenant
         Group or (as applicable) the UK Group is alone beneficially entitled
         and for so long as:

         (a)      such cash is repayable on demand (including any cash held on
                  time deposit which is capable of being broken and the
                  balance received on same day notice provided that any such
                  cash shall only be taken into account net of any penalties
                  or costs which would be incurred in breaking the relevant
                  time deposit) and repayment of such cash is not contingent
                  on the prior discharge of any other indebtedness of any
                  member of the Group, the Covenant Group or (as applicable)
                  the UK Group or of any other person whatsoever or on the
                  satisfaction of any other condition; or

         (b)      such cash has been deposited with an Eligible Deposit Bank
                  as security for any performance bond, guarantee, standby
                  letter of credit or similar facility the contingent
                  liabilities relating to such having been included in the
                  calculation of UK Group Consolidated Total Debt or, as the
                  case may be, Group Consolidated Total Debt.

         "Consolidated Annualised EBITDA" means with respect to any Quarter
         Date, the consolidated EBITDA of the UK Group or, as the case may be,
         the Group, for the Relevant Period ended on such Quarter Date,
         multiplied by two.

         "Consolidated EBITDA" means with respect to any Quarter Date, the
         consolidated EBITDA of the UK Group or, as the case may be, the
         Group, for the Relevant Period or, as the case may be, the financial
         year of the Parent or New NTL ended on such Quarter Date.

         "Current Assets" means the aggregate of inventory, trade and other
         receivables of each member of the UK Group including sundry debtors
         (but excluding cash at bank) maturing within twelve months from the
         date of computation.

         "Current Liabilities" means the aggregate of all liabilities
         (including trade creditors, accruals and provisions and prepayments)
         of each member of the UK Group falling due within twelve months from
         the date of computation and required to be accounted for as "current
         liabilities" under generally accepted accounting principles in the
         United Kingdom but excluding consolidated aggregate Indebtedness for
         Borrowed Money of the UK Group falling due within such period and any
         interest on such Indebtedness for Borrowed Money due in such period.

         "EBIT" means, in respect of any period, the consolidated net income
         of the UK Group or, as the case may be, the consolidated net income
         of the Group for such period adding back (only to the extent, in each
         case, deducted in calculating such consolidated net income):

                                      78


         (a)      any provision on account of taxation;

         (b)      any interest (including capitalised interest), commission,
                  discounts or other fees incurred or payable by any member of
                  the UK Group or, as the case may be, the Group in respect of
                  Indebtedness for Borrowed Money;

         (c)      in relation to the consolidated net income of the UK Group
                  or the Group, any net amounts paid pursuant to the interest
                  hedging arrangements entered into in respect of the
                  Revolving Facility or the Term Facility and, in relation to
                  the consolidated net income of the Group only, any net
                  amounts paid pursuant to interest hedging arrangements
                  entered into in respect of Permitted Covenant Group
                  Indebtedness;

         (d)      (i)      in the case of the UK Group, Allowable Exceptional
                           Items;

                  (ii)     in the case of the Group, any Allowable Exceptional
                           Items included in the calculation of EBIT of the UK
                           Group and any Allowable Exceptional Items in
                           respect of any other member of the Group
                           incorporated in a jurisdiction which requires its
                           financial statements to be governed by generally
                           accepted accounting principles in the United
                           Kingdom, Ireland or the United States of America;
                           and

                  (iii)    in the case of the UK Group or the Group, any other
                           similar items agreed between the Parent and the
                           Agent (acting on the instructions of an Instructing
                           Group); and

         (e)      separation and integration  costs and payments made by any
                  member of the UK Group under schedule 8 of the Transaction
                  Agreement.

         "EBITDA" means, in respect of any period, EBIT of the UK Group or, as
         the case may be, the Group for such period adding back (only to the
         extent, in each case, deducted in calculating EBIT):

         (a)      any amount attributable to amortisation of intangible assets
                  (including goodwill);

         (b)      depreciation of tangible assets and capitalised costs and
                  expenses; and

         (c)      amortisation, or the writing off, of transaction expenses in
                  relation to the Acquisition,

         and deducting any costs and expenses capitalised in accordance with
         the accounting policies, practices and procedures applied in the
         preparation of the relevant financial statements of the Group or, as
         the case may be, the UK Group during such period (other than costs
         and expenses incurred in constructing or upgrading cable networks in
         the ordinary course of the UK Group's business or, as the case may
         be, the Group's, business).

         "Eligible Deposit Bank" means any bank or financial institution which
         is a Bank and has a short term rating of at least A1 granted by
         Standard & Poor's Corporation or P1 granted by Moody's Investors
         Services, Inc.

                                      79


         "Financial Quarter" means the period commencing on the day after one
         Quarter Date and ending on the next Quarter Date.

         "Group Consolidated Total Debt" means, at any time (without double
         counting), the aggregate principal, capital or nominal amounts
         (including any capitalised interest) of indebtedness of any member of
         the Group constituting Indebtedness for Borrowed Money together with
         any other indebtedness of any member of the Group constituting
         Indebtedness for Borrowed Money which is due and payable and has not
         been paid at such time and in respect of which the grace period (if
         any) specified in the documentation relating thereto has expired, but
         excluding Indebtedness for Borrowed Money of any member of the Group
         to another member of the Group to the extent permitted or not
         prohibited under this Agreement.

         "Group Net Consolidated Total Debt" means, at any time, the Group
         Consolidated Total Debt at such time less Cash, in cleared balances
         at such time, credited to an account in the name of a member of the
         Group subject to a maximum aggregate Cash amount of
         (pound)150,000,000 (or its equivalent in other currencies).

         "Group Total Debt Service" means, in respect of any Financial
         Quarter, the aggregate of:

         (a)      the UK Group Total Interest Payable in respect of such
                  Financial Quarter; and

         (b)      amounts (if any) accrued during such Financial Quarter in
                  respect of the actual cash obligations of any member of the
                  Covenant Group which could (assuming that the conditions for
                  making the relevant Permitted Payments will be satisfied at
                  the time such Permitted Payment falls to be made) be
                  serviced by Permitted Payments falling within paragraph (a)
                  of the definition thereof (as set out in the Senior Bank
                  Credit Agreement) less any amount previously taken into
                  account pursuant to this paragraph (b) when calculating
                  Group Total Debt Service where the relevant actual cash
                  payment obligation of the relevant member of the Covenant
                  Group falls due during such Financial Quarter but is not
                  capable of being serviced by Permitted Payments falling
                  within paragraph (a) of the definition thereof (as set out
                  in the Senior Bank Credit Agreement) due to the conditions
                  for such Permitted Payments to be made not being satisfied;

         (c)      one quarter of the maximum amount of corporate expenses
                  which could (assuming that the conditions for making the
                  relevant Permitted Payment will be satisfied at the time
                  such Permitted Payment falls to be made) be serviced by
                  Permitted Payments falling within paragraph (b) of the
                  definition thereof (as set out in the Senior Bank Credit
                  Agreement) during the financial year of the Parent in which
                  the relevant Financial Quarter falls less any amount
                  previously taken into account pursuant to this paragraph (c)
                  when calculating Group Total Debt Service where, during such
                  Financial Quarter, it becomes apparent that such amount
                  previously taken into account is not capable of being
                  serviced by Permitted Payments falling within paragraph (b)
                  of the definition thereof (as set out in the Senior Bank
                  Credit Agreement) due to the conditions for such Permitted
                  Payments to be made not being satisfied or it becomes
                  apparent that such amount previously taken into account is
                  not required to be funded by a Permitted Payment falling
                  within paragraph (b) of the definition thereof (as set out
                  in the Senior Bank Credit Agreement); and

                                      80



         (d)      save to the extent immediately reborrowed, the aggregate of
                  scheduled and mandatory payments of the principal, capital
                  or nominal amounts of any Indebtedness for Borrowed Money of
                  any member of the UK Group which fell due during such
                  Financial Quarter.

         "Liquidity" means at any time, the aggregate amount of:

         (a)      Available Cash;

         (b)      the Available Revolving Facility (if any) provided that at
                  the relevant time a Revolving Advance in an amount equal to
                  the Available Revolving Facility would be capable of being
                  made in accordance with Clause 3 (Utilisation of the
                  Revolving Facility) of the Senior Bank Credit Agreement; and

         (c)      any investments of an Obligor or a member of the Covenant
                  Group falling within paragraph (b) or paragraph (c) of the
                  definition of Permitted Investments and which are held with
                  an Eligible Deposit Bank.

         "Operating Cash Flow" means, in respect of any Financial Quarter,
         EBITDA of the UK Group for that Financial Quarter after:

         (a)      adding back:

                  (i)      any decrease in the amount of Working Capital at
                           the end of such Financial Quarter compared against
                           the Working Capital at the start of such Financial
                           Quarter; and

                  (ii)     any cash receipt in respect of any exceptional item;
                           and

         (b)      deducting:

                  (i)      the lesser of (x) actual Capital Expenditure by
                           members of the UK Group during such Financial
                           Quarter, and (y) an amount equal to 120 per cent.
                           of the budgeted Capital Expenditure for such
                           Financial Quarter as set out in the Updated
                           Business Plan provided that, in respect of any
                           Financial Quarter which falls within the financial
                           year commencing 1 January 2005 or any financial
                           year commencing thereafter, the budgeted Capital
                           Expenditure for the purposes of such calculation
                           shall be equal to one quarter of the amount of
                           Capital Expenditure specified in the Budget for
                           such financial year delivered pursuant to Clause
                           20.6 (Budgets) of the Senior Bank Credit Agreement;

                  (ii)     any increase in the amount of Working Capital at
                           the end of such Financial Quarter compared against
                           the Working Capital at the start of that Financial
                           Quarter;

                  (iii)    any amount due and payable in respect of taxes on
                           the profits in that Financial Quarter of any member
                           of the UK Group; and

                  (iv)     any cash payment in respect of any exceptional
                           item;

         and no amount shall be included or excluded more than once.

                                      81


         "Quarter Date" means 31 March, 30 June, 30 September and 31 December
         in each year.

         "Relevant Period" means each period of six months ending on a Quarter
         Date.

         "UK Group Capital Expenditure" means the aggregate Capital
         Expenditure of members of the UK Group.

         "UK Group Consolidated Total Debt" means, at any time (without double
         counting), the aggregate principal, capital or nominal amounts
         (including any capitalised interest) of indebtedness of any member of
         the UK Group constituting Indebtedness for Borrowed Money together
         with any other indebtedness of any member of the UK Group
         constituting Indebtedness for Borrowed Money which is due and payable
         and has not been paid at such time and in respect of which the grace
         period (if any) specified in the documentation relating thereto has
         expired but:

         (a)      excluding such Indebtedness for Borrowed Money of any member
                  of the UK Group to another member of the UK Group to the
                  extent permitted under this Agreement; and

         (b)      excluding any Indebtedness for Borrowed Money to the extent
                  such is Subordinated UK Group Debt.

         "UK Group Net Consolidated Total Debt" means, at any time, UK Group
         Consolidated Total Debt at such time less Cash, in cleared balances
         at such time, credited to an account in the name of a member of the
         UK Group subject to a maximum aggregate Cash amount of
         (pound)100,000,000 (or its equivalent in other currencies).

         "UK Group Total Interest Payable" means, in respect of any period,
         the aggregate amount of the interest (including the interest element
         of leasing and hire purchase payments), commission, fees and other
         periodic finance payments which have accrued on the UK Group
         Consolidated Total Debt during such period:

         (a)      adding any commission, fees and other finance payments
                  accrued during such period (whether payable during such
                  period or later) by any member of the UK Group under any
                  interest rate hedging arrangement;

         (b)      deducting any commission, fees and other finance payments
                  accrued in favour of any member of the UK Group under any
                  interest rate hedging arrangement permitted by this
                  Agreement during such period; and

         (c)      deducting any interest accrued in favour of any member of
                  the UK Group on any deposit or bank account during such
                  period.

         "Working Capital" means on any date Current Assets less Current
         Liabilities.

17.4     Accounting Terms

         All accounting expressions which are not otherwise defined herein
         shall be construed in accordance with generally accepted accounting
         principles in England.

                                      82


18.      COVENANTS

18.1     Notification of Events of Default

         The Borrower shall promptly inform the Agent of the occurrence of any
         Event of Default or Potential Event of Default and, upon receipt of a
         written request to that effect from the Agent, confirm to the Agent
         that, save as previously notified to the Agent or as notified in such
         confirmation, no Event of Default or Potential Event of Default has
         occurred and is continuing.

18.2     Claims Pari Passu

         Each Obligor shall ensure that subject to the Reservations:

         18.2.1   at all times the claims of the Finance Parties against such
                  Obligor under the Finance Documents (other than the Security
                  Documents) to which such Obligor is party rank at least pari
                  passu with the claims of all its other unsecured and
                  unsubordinated creditors; and

         18.2.2   at all times the claims of the Finance Parties against such
                  Obligor under the Security Documents to which such Obligor
                  is party rank ahead of the claims of all its other creditors
                  (other than (if and to the extent applicable) creditors with
                  the benefit of Permitted Encumbrances) against the assets
                  the subject of the Encumbrances created by such Security
                  Documents.

18.3     Maintenance and Legal Validity

         Each Obligor shall, and the Borrower shall procure that each member
         of the UK Group which is an Obligor (as defined in the Senior Bank
         Credit Agreement) shall:

         18.3.1   do all such things as are necessary to maintain its
                  existence as a legal person (other than as part of a solvent
                  reorganisation on terms which have been approved in writing
                  by the Agent acting on the instructions of an Instructing
                  Group); and

         18.3.2   obtain, comply with the terms of and do all that is
                  necessary to maintain in full force and effect all
                  authorisations, approvals, licences and consents required in
                  or by the laws and regulations of each jurisdiction in which
                  it owns or leases property or in which it conducts its
                  business to enable it lawfully to enter into and perform its
                  obligations under each of the Finance Documents to which it
                  is expressed to be a party or to ensure the legality or
                  validity or (subject to the Reservations) enforceability or
                  admissibility in evidence in each jurisdiction in which it
                  owns or leases property or in which it conducts its business
                  (to the extent applicable) of each such Finance Document.

18.4     Insurance

         Each Covenant Group Obligor shall, and shall procure that each member
         of the UK Group shall, effect and maintain, insurances (or, in the
         case of the Captive Insurance Company, if the Captive Insurance
         Company is a member of the UK Group insurances and re-insurances) on
         and in relation to its business and assets against such

                                      83



         risks as is reasonable for a company carrying on a business such as
         that carried on by such Covenant Group Obligor or, as the case may
         be, such member of the UK Group with either (save in respect of the
         Captive Insurance Company's own insurance) the Captive Insurance
         Company or with a reputable underwriter or insurance company and, in
         the case of the Captive Insurance Company, the Borrower shall procure
         that the Captive Insurance Company shall effect and maintain
         insurances with a reputable underwriter or insurance or reinsurance
         company.

18.5     Environmental Compliance

         Each Covenant Group Obligor shall, and shall procure that each member
         of the UK Group shall, comply in all material respects with all
         Environmental Law and obtain and maintain any Environmental Permits,
         breach of which (or failure to obtain or maintain which) could
         reasonably be expected to have a Material Adverse Effect.

18.6     Environmental Claims

         Each Covenant Group Obligor shall, and shall procure that each member
         of the UK Group shall, inform the Agent in writing as soon as
         reasonably practicable upon becoming aware of the same if any
         Environmental Claim has been commenced or (to the best of such
         person's knowledge and belief) is threatened against it in any case
         where such claim would be reasonably likely, if adversely determined,
         to have a Material Adverse Effect, or of any facts or circumstances
         which will or are reasonably likely to result in any Environmental
         Claim being commenced or threatened against such Obligor or any
         member of the UK Group in any case where such claim would be
         reasonably likely, if determined against such person, to have a
         Material Adverse Effect.

18.7     Maintenance of Licences and Other Authorisation

         Each Covenant Group Obligor shall, and shall procure that each member
         of the UK Group shall:

         18.7.1   ensure that it has the right and is duly qualified to
                  conduct its business and to the extent that the loss of any
                  contract, authorisation, approval, licence, consent, right
                  or franchise could reasonably be expected to have a Material
                  Adverse Effect, do all things necessary to obtain, preserve,
                  keep valid and binding and, where relevant, renew all such
                  contracts, authorisations, approvals, licences, consents,
                  rights and franchises; and

         18.7.2   ensure that each Licence (or any replacement or renewal
                  thereof) is held by a member of the UK Group.

18.8     Conduct Business in Accordance with Licences

         Each Covenant Group Obligor shall, and shall procure that each member
         of the UK Group shall, carry on its business, or cause the same to be
         carried on, in accordance with the terms and conditions of the
         Licences in all material respects and no Covenant Group Obligor shall
         (and each Covenant Group Obligor shall procure that no member of the
         UK Group shall) do, omit to do or suffer to be done, any act whereby
         any person is entitled or empowered to revoke, materially and
         adversely amend, suspend, withdraw or terminate any Licence if such
         amendment, revocation, suspension,

                                      84


         withdrawal or termination could reasonably be expected to have a
         Material Adverse Effect.

18.9     Statutory Requirements

         Each Covenant Group Obligor shall, and shall procure that each member
         of the UK Group shall, comply in all material respects with all
         Statutory Requirements binding upon it or enforceable against it in
         respect of the conduct of its business and the ownership of its
         properties if and insofar as failure to do so could reasonably be
         expected to have a Material Adverse Effect.

18.10    Regulatory Notices and Communications

         The Borrower shall notify the Agent within fourteen days of receipt
         by any Covenant Group Obligor or any member of the UK Group of any
         notice or communication from any government, court or regulatory
         authority or agency (including, without prejudice to the generality
         of the foregoing, the Secretary of State for Trade and Industry,
         Oftel or the Radiocommunications Agency) which may give rise to the
         revocation, termination, material adverse amendment, suspension,
         withdrawal or avoidance of any Licences or any of the terms and
         conditions thereof if such revocation, termination, material adverse
         amendment, suspension, withdrawal or avoidance could reasonably be
         expected to have a Material Adverse Effect.

18.11    Compliance with Material Commercial Contracts

         Each Covenant Group Obligor shall, and shall procure that each member
         of the UK Group shall:

         18.11.1  comply in all material respects with its obligations under
                  each Material Commercial Contract to which it is a party and
                  take all action necessary to ensure the continued validity
                  and enforceability of its rights thereunder;

         18.11.2  not amend, vary, novate or supplement any such Material
                  Commercial Contract in any material respect;

         18.11.3  not terminate any such Material Commercial Contract prior to
                  its contractual termination date,

         if such non-compliance, failure to take action, amendment, variation,
         novation or supplement or termination, as the case may be, could
         reasonably be expected to have a Material Adverse Effect.

18.12    Preservation of Assets

         Each Covenant Group Obligor shall and shall procure that each member
         of the UK Group shall, maintain and preserve all of its assets that
         are necessary and material in the conduct of its business as
         conducted at the Execution Date in good working order and condition
         (ordinary wear and tear excepted), repair (with reasonable
         promptness) any damage to such assets and shall maintain in all
         material respects all books and records which are necessary in
         connection therewith or in connection with the conduct of its
         business.

                                      85


18.13    Security

         Each Covenant Group Obligor shall, at its own expense, take all such
         action as the Agent may reasonably require for the purpose of
         perfecting or protecting the Finance Parties' rights under and
         preserving the security interests intended to be created or evidenced
         by any of the Finance Documents to which it is a party, and following
         the making of any declaration pursuant to Clause 19.16 (Acceleration
         and Cancellation) or 19.17 (Advances Due on Demand) for facilitating
         the realisation of any such security or any part thereof.

18.14    Access

         Each Covenant Group Obligor shall ensure that any one or more
         representatives, agents and advisers of the Agent and/or any of the
         Banks will be allowed, whilst an Event of Default or Potential Event
         of Default is continuing and with prior notice, to have access to the
         assets, books, records and premises of each Covenant Group Obligor
         and each member of the UK Group and be permitted to inspect the same
         during normal business hours.

18.15    Subordinated Debt

         The Parent shall ensure that Subordinated Debt is the only
         Indebtedness for Borrowed Money owed by the Intermediate Parent or
         the Borrower to any member of the Group.

18.16    Hedging

         The Borrower will:

         18.16.1  promptly notify the Agent upon either it or any member of
                  the UK Group entering into any currency swap or interest
                  swap, cap or collar arrangements or any other derivative
                  instrument or transaction; and

         18.16.2  not enter into and procure that no member of the UK Group
                  shall enter into any currency swap or interest swap, cap or
                  collar arrangements or any other derivative instrument or
                  transaction other than in accordance with the Hedging
                  Strategy.

18.17    Negative Pledge

         No Covenant Group Obligor shall, and each Covenant Group Obligor
         shall procure that no member of the UK Group shall, create or permit
         to subsist any Encumbrance over all or any of its present or future
         undertaking, revenues or assets other than Permitted Encumbrances.

18.18    Loans and Guarantees

         No Covenant Group Obligor shall, and each Covenant Group Obligor
         shall procure that no member of the UK Group shall, (save in the
         ordinary course of business) make any loans, grant any credit or give
         any guarantee or indemnity to or for the benefit of any person or
         voluntarily assume any liability, whether actual or contingent, in
         respect of any obligation of any other person other than Permitted
         Loans and Guarantees. Any inter-company balance representing any
         overpayment or any underpayment

                                      86


         arising as a result of the settlement arrangements referred to at
         paragraph (g)(ii) of the definition of "Permitted Loans and
         Guarantees" and any payment in connection with any such overpayment
         or underpayment) shall not constitute a breach of any restriction
         contained in the Finance Documents.

18.19    Disposals

         18.19.1  No Covenant Group Obligor shall, and each Covenant Group
                  Obligor shall procure that no member of the UK Group shall,
                  sell, lease, transfer or otherwise dispose of, by one or
                  more transactions or series of transactions (whether related
                  or not), the whole or any part of its revenues or its assets
                  other than any Permitted Disposal.

         18.19.2  Each of New NTL and the Borrower shall procure that prior to
                  the earliest of (a) Note Registration; (b) the disposal of
                  the Towers Business (as hereainafter defined); and (c) a
                  refinancing of the Exit Financing other than by way of
                  indebtedness or, if by way of indebtedness, where the
                  provisions of the documents relating to such indebtedness do
                  not limit (and cannot operate to limit) a sale of the Towers
                  Business, the aggregate fair market value of Asset
                  Dispositions (other than any asset subject to a Sale and
                  Leaseback Transaction permitted under the Exit Financing
                  Indenture) in any Fiscal year does not exceed 5% of the
                  Consolidated Tangible Assets at the beginning of such Fiscal
                  Year. New NTL shall not agree any amendment to the New NTL
                  Exit Facility Agreements which imposes additional
                  restrictions or further circumscribes (whether directly or
                  indirectly) the ability of any person to dispose of the
                  share in or the assets of, National Transcommunications
                  Limited or the ability of any person to dispose of all or
                  any part of the group's United Kingdom broadcast business
                  and undertaking (the "Towers Business").

         18.19.3  For the purposes of sub-clause 18.19.2, "Asset
                  Dispositions", "Consolidated Tangible Assets", "Fiscal
                  Year", "Note Registration" and "Sale and Leaseback
                  Transaction" shall each bear the meaning given to such term
                  in the Exit Financing Indenture as set out in Appendix A
                  (Change of Control and Asset Disposition provisions of the
                  Exit Financing Indenture) or as such definitions in the Exit
                  Financing Indenture may be amended from time to time
                  provided that no amendment to any such definition shall be
                  taken into account for the purposes of this sub-clause
                  18.9.3 until such time as the Agent shall have received a
                  copy of the amended definitions and such other information
                  in relation thereto as the Agent may reasonably request.

18.20    Financial Indebtedness

         18.20.1  No Covenant Group Obligor shall, and each Covenant Group
                  Obligor shall procure that no member of the UK Group shall,
                  incur or allow to subsist, any Financial Indebtedness or
                  enter into any agreement or arrangement whereby it is
                  entitled to incur, create or allow to subsist any Financial
                  Indebtedness other than Permitted Indebtedness.

         18.20.2  The Parent shall procure that the Intermediate Parent and
                  the Intermediate Parent shall procure that the Borrower
                  shall not incur, or allow to subsist, any Financial
                  Indebtedness between it and any other members of the Group


                                      87


                  or enter into any agreement or arrangement whereby it is
                  entitled to incur, create or allow to subsist any such
                  Financial Indebtedness other than Financial Indebtedness
                  owed (a) in the case of the Intermediate Parent, by it to
                  the Parent and (b) in the case of the Borrower, by it to the
                  Intermediate Parent.

         18.20.3  The Parent and Intermediate Parent shall procure that the
                  only Financial Indebtedness outstanding between the Parent
                  and the Intermediate Parent is Subordinated Debt and/or
                  Assigned Debt and/or Excluded Debt.

         18.20.4  The Intermediate Parent and the Borrower shall procure that
                  the only Financial Indebtedness outstanding between the
                  Intermediate Parent and the Borrower is Subordinated Debt
                  and (to the extent that the Intermediate Parent
                  Inter-Company Loan Assignment has been assigned to the
                  Security Trustee pursuant to Clause 11 (Assignment of NTL UK
                  Inter-Company Loan Assignment) of the Intercreditor
                  Agreement at the relevant time) Assigned Debt.

18.21    Restricted Payments

         No Covenant Group Obligor shall and each Covenant Group Obligor shall
         procure that no member of the UK Group shall make any Restricted
         Payment other than Permitted Payments.

18.22    Acquisitions and Investments

         No Covenant Group Obligor shall, and each Covenant Group Obligor
         shall procure that no member of the UK Group shall, (a) purchase,
         subscribe for or otherwise acquire any shares (or other securities or
         any interest therein) in, or incorporate, any other company or agree
         to do any of the foregoing, or (b) purchase or otherwise acquire
         (other than in the ordinary course of business) any assets or
         revenues or any business or interest therein or agree to do so, save
         for (and for agreements relating to):

         18.22.1  any investment or acquisition of assets contemplated in the
                  Updated Business Plan provided that the aggregate value of
                  all such acquisitions and investments shall not exceed
                  (pound)25,000,000 (or its equivalent in other currencies);

         18.22.2  Permitted Investments; and

         18.22.3  Permitted Acquisitions.

18.23    Mergers

         No Covenant Group Obligor shall, and each Covenant Group Obligor
         shall procure that no member of the UK Group shall, enter into any
         merger or consolidation with any other person save for, respectively,
         another member of the UK Group (in the case of a member of the UK
         Group). The Parent shall not enter into any merger or consolidation
         with any other person if the validity, perfection or priority of the
         Security would be adversely impaired as a result thereof.

                                      88


18.24    Change of Business

         Save as contemplated in the Updated Business Plan (and provided that
         nothing in this Clause 18.24 shall prevent a member of the Covenant
         Group from making any investment or disposal which is otherwise
         permitted under this Agreement) no Covenant Group Obligor shall, and
         each Covenant Group Obligor shall procure that no member of the UK
         Group shall, enter into any type of business sector which would
         result in a change in the business focus of the Covenant Group taken
         as a whole from its business focus as at the Execution Date.

18.25    Shares

         No Covenant Group Obligor shall, and each Covenant Group Obligor
         shall procure that no member of the UK Group shall, without the prior
         written consent of an Instructing Group, alter any rights attaching
         to its issued shares if those shares are subject to the Security and
         such an alteration would be reasonably likely to prejudice to value
         of, or the ability of the Security Trustee to realise the security
         over those shares.

18.26    Transactions with Affiliates

         18.26.1  No Covenant Group Obligor shall, and each Covenant Group
                  Obligor shall procure that no member of the UK Group shall,
                  enter into any transaction with an affiliate of such
                  Covenant Group Obligor or, as the case may be, member of the
                  UK Group other than:

                  (a)     transactions disclosed in writing to, and approved
                          by, the Agent prior to the Restatement Amendment
                          Effective Time;

                  (b)     transactions in respect of either Subordinated
                          Funding or Parent Funding;

                  (c)     transactions:

                          (i)      between members of the Group incorporated
                                   in the United Kingdom (other than
                                   transactions which are otherwise prohibited
                                   by this Agreement or the Senior Bank Credit
                                   Agreement);

                          (ii)     between members of the Group incorporated
                                   in the United States of America (other than
                                   transactions which are otherwise prohibited
                                   by this Agreement or by the Senior Bank
                                   Credit Agreement);

                          (iii)    not falling within sub-paragraphs (i) or
                                   (ii) of this Clause 18.26.1(c), between
                                   members of the Group where such are
                                   otherwise permitted by this Agreement or by
                                   the Senior Bank Credit Agreement;

                  (d)     transactions in the ordinary course of business and
                          either on no worse than arms' length terms or, where
                          there is no available market by which to assess
                          whether such a transaction is on no worse than arms'


                                      89


                          length terms, on terms such that the transaction is
                          financially fair to the relevant Covenant Group
                          Obligor or, as the case may be, member of the UK
                          Group;

                  (e)     transactions to effect either an Asset Passthrough
                          or a Funding Passthrough;

                  (f)     insurance arrangements entered into in the ordinary
                          course of business with the Captive Insurance
                          Company;

                  (g)     tax sharing arrangements and agreements to surrender
                          tax losses provided that any such new arrangement or
                          agreement entered into after the Restatement
                          Amendment Effective Time is disclosed to the Agent
                          on or prior to being entered into;

                  (h)     transactions relating to the provision of
                          Intra-Group Services;

                  (i)     transactions with Cable & Wireless and its
                          subsidiaries in relation to the Transaction
                          Agreement;

                  (j)     transactions relating to Excess Capacity Network
                          Services provided that the price payable by any
                          affiliates in relation to such Excess Capacity
                          Network Services is no less than the cost incurred
                          by the relevant Covenant Group Obligor or as the
                          case may be, member of the UK Group in providing
                          such Excess Capacity Network Services;

                  (k)     transactions constituted by loans or investments in
                          any UK Group Excluded Subsidiary where such are
                          otherwise permitted under this Agreement and by the
                          Senior Bank Credit Agreement;

                  (l)     transactions either on terms and conditions
                          (including, without limitation, as to any fees
                          payable in connection with such transactions) not
                          substantially less favourable to the relevant
                          Covenant Group Obligor or, as the case may be,
                          member of the UK Group than would be obtainable at
                          such time in comparable arm's length transactions
                          with an entity which is not an affiliate or, where
                          there is no comparable arm's length transaction by
                          which to assess whether such a transaction is on
                          terms and conditions not substantially less
                          favourable to the relevant Covenant Group Obligor
                          or, as the case may be, member of the UK Group, on
                          such terms and conditions (including, without
                          limitation, as to any fees payable in connection
                          with such transaction) such that the transaction is
                          financially fair to the relevant Covenant Group
                          Obligor or, as the case may be, member of the UK
                          Group; and

                  (m)     any transaction relating to or in connection with
                          the purchase or refinancing of the (pound)90 million
                          note currently constituting the NTL Delaware
                          Subordinated Debt provided that any refinancing
                          thereof from time to time shall not exceed (pound)90
                          million together with accrued interest (or its
                          equivalent in other currencies).

                                      90


         18.26.2  The Borrower shall ensure that each Compliance Certificate
                  delivered pursuant to Clause 16.5 (Compliance Certificates)
                  has attached thereto:

                  (a)     a schedule in the form, or substantially in the
                          form, agreed between the Borrower and the Reporting
                          Accountants prior to the Restatement Amendment
                          Effective Time setting out: -

                          (i)      details of the outstanding debit and credit
                                   balances (as at the last day of the
                                   Financial Quarter to which such Compliance
                                   Certificate relates) in respect of each
                                   Affiliate for which an Affiliate
                                   Transaction has been notified to the Agent
                                   as a condition precedent to the Restatement
                                   Amendment Effective Time or which has been
                                   notified to the Agent in the attachment to
                                   any Compliance Certificate previously
                                   delivered to the Agent (other than
                                   transactions between the Intermediate
                                   Parent and/or any Obligors (as defined in
                                   the Senior Bank Credit Agreement) and
                                   transactions under the agency arrangements
                                   which have been notified to the Agent as a
                                   condition precedent to the Restatement
                                   Amendment Effective Time or from time to
                                   time thereafter in accordance with
                                   paragraph (b) of this sub-clause 18.26.2);
                                   and

                          (ii)     details of the monthly movements of
                                   material debits and credits for each
                                   Affiliate Transaction in respect of each
                                   Affiliate referred to at paragraph (i)
                                   above during such Financial Quarter,

                          provided that in respect of NTL (South
                          Hertfordshire) Limited, this requirement will be
                          satisfied by the delivery of the relevant 10-Q or
                          10-K for South Hertfordshire United Kingdom Fund,
                          Ltd as soon as reasonably practicable after the same
                          (and not with delivery of the relevant Compliance
                          Certificate) is available;

                  (b)     a schedule (prepared on a best efforts basis)
                          listing all Affiliate Transactions with a monetary
                          value equal to or greater than(pound)1,000,000 per
                          annum (other than transactions between the
                          Intermediate Parent and/or any Obligors (as defined
                          in the Senior Bank Credit Agreement) and
                          transactions under the agency arrangements which
                          have been notified to the Agent as a condition
                          precedent to the Restatement Amendment Effective
                          Time or from time to time thereafter in accordance
                          with this paragraph (b)) and details of the
                          accession of any new principal (other than an
                          Obligor (as defined in the Senior Bank Credit
                          Agreement)) to the agency agreements which were
                          notified to the Agent as a condition precedent to
                          the Restatement Amendment Effective Time, in each
                          case, which have not previously been notified to the
                          Agent; and

                  (c)     a list (prepared on a best efforts basis) of all
                          affiliates which had no trading activity or
                          financing arrangements with any member of the UK
                          Group over the relevant Financial Quarter or written
                          confirmation that there has been no change from the
                          list previously delivered to the Agent under this
                          paragraph (c).

                                      91


18.27    Change in Financial Year

         No Covenant Group Obligor shall, and each Covenant Group Obligor
         shall procure that no member of the UK Group shall, change the end of
         its financial year, other than as agreed by an Instructing Group,
         acting reasonably or so as to ensure that the financial year of each
         member of the UK Group ends on the same date as the financial year of
         the Borrower.

18.28    Revised Group Structure

         If the Borrower becomes aware of any material inaccuracy in the
         corporate structure as set out in either the Group Structure Chart
         delivered to the Agent under the Restatement Amendment Agreement as a
         condition precedent to the Restatement Amendment Effective Time or
         any Group Structure Chart delivered to the Agent pursuant to this
         Clause 18.28, it will deliver to the Agent as soon as reasonably
         practicable thereafter a revised group structure chart insofar as it
         relates to the position within the Group of New NTL, the Parent and
         the corporate structure of the Covenant Group which is true, complete
         and accurate.

18.29    Issuance of Capital Stock

         The Parent shall procure that no capital stock of the Borrower or any
         Guarantor (other than New NTL or the Parent) is held by any person
         which is not a wholly-owned subsidiary of New NTL or a Guarantor
         which is either party to this Agreement at the Restatement Amendment
         Effective Time or has become a Guarantor pursuant to Clause 37
         (Accession of Guarantors) and all the requirements set forth on
         Schedule 8 (Additional Conditions Precedent) with respect thereto
         have been satisfied.

18.30    Restrictions on Payments

         No Covenant Group Obligor shall, and each Covenant Group Obligor
         shall procure that no member of the UK Group shall, enter into any
         restrictions on the ability of any member of the UK Group to pay
         dividends, to make loans to, repay or prepay loans made by, or
         transfer assets to, the Borrower or any other member of the UK Group,
         except for: -

         18.30.1  the restrictions set forth in the Senior Bank Credit
                  Agreement as in effect at the Restatement Amendment
                  Effective Time or in the intra-group loan assignments
                  entered into by the Borrower pursuant to the Senior Bank
                  Credit Agreement;

         18.30.2  the restrictions set forth in the New NTL Exit Facility
                  Agreements as in effect on the Plan Effective Date or
                  equivalent or less onerous provisions contained in any
                  agreement relating to the Permitted Refinancing of the New
                  NTL Exit Facility;

         18.30.3  restrictions entered into in connection with the incurrence
                  of Financial Indebtedness incurred pursuant to clause (e) of
                  the definition of Permitted Indebtedness provided that such
                  restrictions are no more restrictive than those set forth in
                  the Senior Bank Credit Agreement as in effect at the
                  Restatement Amendment Effective Time;

                                      92


         18.30.4  restrictions imposed by applicable law;

         18.30.5  restrictions set forth in any agreement constituting or
                  regulating any Permitted Encumbrance with respect to the
                  transfer of any asset which is the subject of such Permitted
                  Encumbrance;

         18.30.6  customary non assignment provisions in leases entered into
                  in the ordinary course of business and consistent with past
                  practice; and

         18.30.7  customary non-assignment provisions contained in documents
                  with respect to the rights conferred by those documents to
                  the extent that any such non-assignment provision does not
                  constitute a restriction on the ability of any member of the
                  UK Group to pay dividends, make loans or repay or prepay
                  loans made by the Borrower or any member of the UK Group.

18.31    Investments in the UK Group

         The Borrower shall procure that notwithstanding anything to the
         contrary set forth in this Agreement all investments by the Borrower
         in the UK Group will be in the form of loans (except that to the
         extent that the Borrower determines in good faith that it is tax
         efficient to make such investments in the form of equity or capital
         contribution, and the outstanding principal amount of inter-company
         loans made by the Borrower is at no time less than
         (pound)1,300,000,000 (or, if less, the outstanding principal amount
         of the Loan) such investments may be in the form of equity or capital
         contributions).

18.32    Maintenance of Corporate Separateness

         The Parent (x) will, and will procure that each other Guarantor and
         the Borrower satisfies customary corporate formalities, including the
         holding of regular board of directors' and shareholders' meetings or
         action by directors or shareholders without a meeting and the
         maintenance of corporate offices and records; and (y) will not take
         any action, or conduct its affairs in a manner, which could result in
         the corporate existence of any such person being ignored, or in the
         assets and liabilities of any such person being substantively
         consolidated with those of any other such person in a bankruptcy,
         reorganization or other insolvency proceeding.

18.33    Cancellation of Subordinated Debt

         The Parent shall not cancel, write-off or otherwise forgive all or
         any part of any loans made to the Intermediate Parent (being
         Subordinated Debt), without the prior written consent of the Agent,
         if such cancellation, write-off or other forgiveness might reasonably
         be expected to give rise to material tax liabilities for the UK Group
         taken as a whole, which cannot be sheltered by the net operating
         losses of the Group available at the time of such cancellation, write
         off or forgiveness.

18.34    Post Plan Effective Date Investigations and Reports

         18.34.1. The Borrower undertakes to instruct Sullivan & Cromwell LLC
                  ("S&C") and Deloitte & Touche LLC ("D&T") to investigate as
                  soon as reasonably practicable after the Plan Effective Date
                  a sample of the UK Group's internal controls including,
                  without limitation, the internal controls relating to the
                  procuring and monitoring of outsourcing arrangements
                  (including in

                                      93


                  relation to the Profectus Contracts (as defined in S&C's
                  written report dated 18 December 2002 which has been
                  delivered to the Agent) and the Group's information
                  technology services contracts with IBM) and to prepare a
                  written report within 3 months of the execution of the
                  engagement letters with S&C and D&T (or such longer period
                  as may reasonably required in order to complete the relevant
                  investigation). The division of the work between S&C and D&T
                  will reflect their respective expertise. S&C and D&T shall
                  be instructed to detail in the written report the results of
                  such investigation and to recommend any steps to be taken to
                  remedy any material deficiencies in internal controls
                  identified. S&C and D&T shall be instructed by the Borrower
                  to include the Banks as addressees of the written report but
                  only on the basis that neither S&C nor D&T shall have any
                  liability to any of the Banks. The Borrower shall pay all
                  reasonable fees and expenses incurred by S&C and D&T in
                  making such investigation and preparing such written report.
                  The Borrower shall provide S&C and D&T with such access to
                  the books and records and personnel of the Group as may
                  reasonably be required for the purposes of such
                  investigation and written report. S&C and D&T shall be
                  entitled to instruct such third party experts as they may
                  reasonably require to assist them in the investigation and
                  preparation of the written report.

         18.34.2. If the written report referred to at sub-clause 18.34.1 of
                  this Clause 18.34 recommends any proposals to be taken by
                  the UK Group to remedy any material deficiencies in internal
                  controls relating to outsourcing arrangements, the Borrower
                  agrees, after consultation with the Agent, S&C and D&T, to
                  adopt such proposals as are considered reasonably
                  commercially practicable as soon as reasonably practicable
                  after the conclusion of such consultation provided that the
                  adoption of such proposals are subject to final approval by
                  the board of directors of New NTL acting reasonably in its
                  exercise of its fiduciary duties.


         18.34.3. If the written report referred to at sub-clause 18.34.1 of
                  this Clause 18.34 recommends any proposals to be taken by
                  the UK Group to remedy any material deficiencies in internal
                  controls relating to non-outsourcing arrangements, the
                  Borrower agrees to consider such proposals as soon as
                  reasonably practicable after publication of the report,
                  subject to approval of such proposals by the board of
                  directors of New NTL.

19.      EVENTS OF DEFAULT

         Each of Clause 19.1 (Failure to Pay) to Clause 19.15 (Material
         Adverse Change) describes circumstances which constitute an Event of
         Default for the purposes of this Agreement. Clause 19.16
         (Acceleration and Cancellation) and Clause 19.17 (Advances Due on
         Demand) deal with the rights of the Agent and the Banks after the
         occurrence of an Event of Default.

19.1     Failure to Pay

         Any of the Obligors fails to pay any sum due from it under any of the
         Finance Documents to which it is a party at the time, in the currency
         and in the manner specified therein unless:

                                      94


         19.1.1   the sum is of a principal amount which was not paid as a
                  result of a technical error or failure in the transmission
                  of funds and that payment is then received by the Agent
                  within one Business Day of the due date;

         19.1.2   the sum is of an amount of interest and that payment is then
                  received by the Agent within three Business Days of the due
                  date; or

         19.1.3   the sum is of an amount other than principal or interest and
                  that payment is then received by the Agent within five
                  Business Days of the due date.

19.2     Misrepresentation

         Any representation or statement made or repeated at any time
         whatsoever by any Obligor in any of the Finance Documents or in any
         notice or other document or certificate delivered by it pursuant
         thereto or in connection therewith is or proves to have been
         incorrect or misleading in any material respect when made or deemed
         to be made and the circumstances giving rise to such inaccuracy, if
         capable of remedy or change, are not remedied or do not change, such
         that the relevant representation or statement would be correct and
         not misleading if repeated five Business Days after the earlier of
         (a) it being notified by the Agent to New NTL and the Borrower in all
         other cases, as having been made inaccurately and (b) the relevant
         Obligor becoming aware of such inaccuracy.

19.3     Specific Covenants

         Any of the Obligors fails to comply with any of its obligations under
         Clause 16 (Financial Information) or Clause 18 (Covenants). No Event
         of Default under this Clause 19.3 shall occur in relation to:

         19.3.1   Clause 16.1 (Annual Statements) to Clause 16.10 (Other
                  Financial Information), Clause 16.12 (General Information)
                  or Clause 16.13 (Litigation and Government or Regulatory
                  Enquiry), if the failure to comply with such is remedied
                  within five Business Days of the Agent giving notice thereof
                  to the Borrower; and

         19.3.2   Clause 18 (Covenants), if the failure to comply with such is
                  capable of remedy and is remedied within five Business Days
                  of the date on which an Obligor became aware of such failure
                  to comply provided that a breach of any of the obligations
                  under Clause 18.2 (Claims Pari Passu), Clause 18.3
                  (Maintenance and Legal Validity), Clause 18.8 (Conduct
                  Business in Accordance with Licences), Clause 18.17
                  (Negative Pledge), Clause 18.18 (Loans and Guarantees),
                  Clause 18.19 (Disposals), Clause 18.21 (Restricted
                  Payments), Clause 18.22 (Acquisitions and Investments),
                  Clause 18.23 (Mergers), Clause 18.26 (Transactions with
                  Affiliates) and Clause 18.33 (Cancellation of Subordinated
                  Debt) shall immediately give rise to an Event of Default.

19.4     Other Obligations

         Any of the Obligors fails duly to perform or comply with any other
         obligation expressed to be assumed by it in any of the Finance
         Documents and such failure is not remedied within thirty days after
         the Agent has given notice thereof to the Borrower.

                                      95


19.5     Financial Condition

         At any time any of the requirements of Clause 17.1 (UK Group
         Financial Condition) or Clause 17.2 (Group Financial Condition) is
         not satisfied.

19.6     Cross Default

         Any:

         19.6.1   Financial Indebtedness of any member of the Covenant Group
                  is not paid when due and payable (after taking account of
                  any applicable grace period) or, if payable on demand (after
                  taking account of any applicable grace period), is not paid
                  on demand;

         19.6.2   Financial Indebtedness of any member of the Covenant Group
                  is declared to be or otherwise becomes due and payable prior
                  to its specified maturity by reason of a default by the
                  relevant member of the Covenant Group (after taking account
                  of any applicable grace period);

         19.6.3   commitment for any Financial Indebtedness of any member of
                  the Covenant Group is cancelled or suspended by reason of a
                  default by the relevant member of the Covenant Group; or

         19.6.4   holder or holders, creditor or creditors of any member of
                  the Parent Covenant Group becomes entitled to declare any
                  Specified Financial Indebtedness of such member of the
                  Parent Covenant Group due and payable prior to its specified
                  maturity by reason of default by the relevant member of the
                  Parent Covenant Group after taking account of any applicable
                  grace period,

         save that (x) this Clause 19.6 shall not apply to any Financial
         Indebtedness of any Obligor or of any other member of the Covenant
         Group or the Parent Covenant Group (as the case may be) where such
         Financial Indebtedness or demand in relation thereto (a) is cash
         collateralised and such cash is available for application in
         satisfaction of such Financial Indebtedness, (b) is being contested
         in good faith by appropriate action or (c) when aggregated with all
         such Financial Indebtedness of the Covenant Group or the Parent
         Covenant Group (as the case may be) does not exceed an aggregate of
         (pound)20,000,000 (or its equivalent in other currencies) and (y) for
         the avoidance of doubt, an Event of Default shall not occur under
         sub-clause 19.6.4 of this Clause 19.6 by reason of the occurrence of
         an event described therein in respect of the Financial Indebtedness
         of a member of the UK Group (including, without limitation, Financial
         Indebtedness under the Senior Bank Credit Agreement).

19.7     Insolvency and Rescheduling

         Any Obligor or any member of the UK Group which is an Obligor (as
         defined in the Senior Bank Credit Agreement):

         19.7.1   is unable to pay its debts as they fall due;

         19.7.2   commences negotiations with any one or more of its creditors
                  with a view to the general readjustment or rescheduling of
                  its indebtedness (other than as

                                      96



                  part of a solvent reorganisation of an Obligor or a member
                  of the UK Group which is an Obligor (as defined in the
                  Senior Bank Credit Agreement) on terms which have been
                  approved in writing by the Agent, acting on the instructions
                  of an Instructing Group);

         19.7.3   makes a general assignment for the benefit of or a
                  composition with its creditors; or

         19.7.4   has a moratorium declared in respect of any of its
                  indebtedness.

19.8     Winding-up

         Any Obligor or any member of the UK Group which is an Obligor (as
         defined in the Senior Bank Credit Agreement) takes any corporate
         action or other steps are taken or legal proceedings are started and
         served for its winding-up, dissolution, administration or
         re-organisation whether by way of voluntary arrangement, scheme of
         arrangement or otherwise or for the appointment of a liquidator,
         receiver, administrator, administrative receiver, conservator,
         custodian, trustee or similar officer of it or of its revenues and
         assets provided that it shall not constitute an Event of Default if:

         19.8.1   such action, steps or proceedings relate to a liquidation or
                  re-organisation of a member of the UK Group which is an
                  Obligor (as defined in the Senior Bank Credit Agreement)
                  (other than the Borrower) on terms which have been approved
                  in writing by the Agent, acting on the instructions of an
                  Instructing Group; or

         19.8.2   such action, steps or proceedings (a) are frivolous or
                  vexatious, (b) do not relate to the appointment of an
                  administrator (or its equivalent in any other jurisdiction)
                  and (c) are contested in good faith by appropriate legal
                  action and are stayed or discharged within thirty days of
                  their commencement.

19.9     Execution or Distress

         Any execution or distress is levied against, or an encumbrancer takes
         possession of, the whole or any part of, the property, undertaking or
         assets of any Obligor or any member of the UK Group which is an
         Obligor (as defined in the Senior Bank Credit Agreement), where:

         19.9.1   the aggregate value of such assets exceeds(pound)250,000 (or
                  its equivalent in other currencies); and

         19.9.2   such execution, distress or possession is not discharged
                  within thirty days.

19.10    Analogous Events

         Any event occurs which under the laws of any jurisdiction has a
         similar or analogous effect to any of those events mentioned in
         Clause 19.7 (Insolvency and Rescheduling), Clause 19.8 (Winding-up)
         or Clause 19.9 (Execution or Distress).

19.11    Governmental Intervention

         By or under the authority of any government, (a) the management of
         any Covenant Group Obligor or any member of the UK Group which is an
         Obligor (as defined in the

                                      97



         Senior Bank Credit Agreement) is wholly or partially displaced or the
         authority of any Covenant Group Obligor or any member of the UK Group
         which is an Obligor (as defined in the Senior Bank Credit Agreement)
         in the conduct of a material part of its business is wholly or
         partially curtailed or (b) all or a majority of the issued shares of
         any Covenant Group Obligor or any member of the UK Group which is an
         Obligor (as defined in the Senior Bank Credit Agreement) or the whole
         or any substantial part of its revenues or assets is seized,
         nationalised, expropriated or compulsorily acquired, in each case
         where such is not remedied to the satisfaction of the Agent within
         thirty days of the relevant event occurring.

19.12    Repudiation

         19.12.1  Any Obligor repudiates any of the Finance Documents; or

         19.12.2  the security intended to be created by, or the subordination
                  effected under, the Finance Documents is not or ceases to be
                  legal and valid and (except as contemplated by the
                  Reservations or, if capable of remedy, such as is remedied
                  within five Business Days of the earlier of (a) notice of
                  the relevant event by the Agent to New NTL and the Borrower
                  and (b) the date on which the relevant Obligor becomes aware
                  of such event) binding and enforceable.

19.13    Illegality

         At any time it is or becomes unlawful for any of the Obligors to
         perform or comply with any or all of its obligations under any of the
         Finance Documents to which it is a party or any of the obligations of
         any of the Obligors thereunder are not or cease to be legal, valid
         and (except as contemplated by the Reservations or, if capable of
         remedy, such as is remedied within five Business Days of the earlier
         of (a) notice of the relevant event by the Agent to New NTL and the
         Borrower and (b) the date on which the relevant Obligor becomes aware
         of such event) binding and enforceable.

19.14    Asset Adjustment Payments and Transfers of Assets

         If:

         19.14.1  following a member of the UK Group having made an Asset
                  Adjustment Payment within paragraph (a) of the definition
                  thereof, an amount equal to such Asset Adjustment Payment
                  (including for the avoidance of doubt, any amount in respect
                  of VAT) is not (in accordance with the other terms of this
                  Agreement) reimbursed to that member of the UK Group by
                  Cable & Wireless on or before the date which is thirty
                  Business Days after the date on which such Asset Adjustment
                  Payment was made; or

         19.14.2  following a member of the UK Group having made an Asset
                  Adjustment Payment within paragraph (c) of the definition
                  thereof:

                  (a)     the relevant member of the UK Group has not made a
                          claim for credit or repayment from HM Customs &
                          Excise in an amount equal to such Asset Adjustment
                          Payment on or before the date which is thirty-one
                          days after the last day of the Prescribed Accounting
                          Period during which the supply to which such Asset
                          Adjustment Payment

                                      98



                          relates is treated as taking place for the purposes
                          of Section 6 of the VAT Act; or

                  (b)     the relevant member of the UK Group has not received
                          a credit or repayment from HM Customs & Excise in an
                          amount equal to, and in respect of, such Asset
                          Adjustment Payment on or before the date which is
                          thirty Business Days after the date on which the
                          relevant member of the UK Group made a claim for
                          credit or repayment from HM Customs & Excise in
                          respect of such Asset Adjustment Payment in
                          accordance with paragraph (a) of this sub-clause
                          19.14.2. For the purposes of this sub-clause 19.14.2
                          of this Clause 19.14, references to the relevant
                          member of the UK Group shall, unless the context
                          requires otherwise, be deemed at any time when such
                          relevant member is a member of a group for the
                          purposes of Sections 43 and 43C of the VAT Act, to
                          include a reference to the representative member of
                          such group. For the purposes of this paragraph (b),
                          the relevant member of the UK Group shall be deemed
                          to have received a credit or repayment from HM
                          Customs & Excise in respect of a claim (y) where the
                          claim is satisfied by way of credit only, on the
                          date on which the relevant member of the UK Group
                          submits a VAT return to HM Customs & Excise claiming
                          the relevant credit and (z) where the claim is
                          satisfied by way of repayment only or by way of both
                          credit and repayment, on the date on which the
                          relevant member of the UK Group receives the
                          relevant repayment from HM Customs & Excise; or

         19.14.3  following a transfer of assets from a member of the UK Group
                  to a company carrying on the CWC DataCo Business referred to
                  in paragraph (d) of the definition of Asset Adjustment
                  Payments, New NTL has not, on or before the date which is
                  thirty Business Days after the date on which the transfer of
                  assets referred to at paragraph (d) of the definition of
                  Asset Adjustment Payments was made, paid to the member of
                  the UK Group an amount equal to the full market value
                  (exclusive of any amount in respect of VAT) of the asset
                  transferred; or

         19.14.4  following a transfer of assets from a member of the UK Group
                  to a company carrying on the CWC DataCo Business where no
                  consideration is paid by the company carrying on the CWC
                  DataCo Business to the member of the UK Group in connection
                  with the transfer of such assets in accordance with the
                  Transaction Agreement, New NTL has not in accordance with
                  the description of the relevant reimbursement payment set
                  out in the Asset Adjustment Payments Memorandum, on or
                  before the date which is thirty Business Days after the date
                  on which the transfer of assets was made, paid to the member
                  of the UK Group an amount equal to the full market value (if
                  any) (including any amount in respect of VAT) of the assets
                  transferred;

         provided that, the aggregate amount of Asset Adjustment Payments
         referred to at paragraphs (a) and (b) of sub-clause 19.14.2 of this
         Clause 19.14 and amounts referred to at sub-clauses 19.14.1, 19.14.3
         and 19.14.4 of this Clause 19.14 exceeds (pound)10,000,000 in
         aggregate (or its equivalent in other currencies).

                                      99


19.15    Material Adverse Change

         Any event or circumstance which would have a Material Adverse Effect
         occurs.

19.16    Acceleration and Cancellation

         Upon the occurrence of an Event of Default at any time thereafter
         whilst such event is continuing, the Agent may (and, if so instructed
         by an Instructing Group, shall) by written notice to the Borrower:

         19.16.1  declare the Advances to be immediately due and payable
                  (whereupon the same shall become so payable together with
                  accrued interest thereon and any other sums then owed by the
                  Borrower hereunder) or declare the Advances to be due and
                  payable on demand of the Agent; and/or

         19.16.2  exercise or direct the Security Trustee to exercise (on its
                  own behalf and on behalf of the Banks) all rights and
                  remedies of a mortgagee or a secured party at such time and
                  (without limitation), subject to the Security Documents and
                  to the extent permitted by applicable law, (a) foreclose on
                  any or all of the assets subject to the Security by any
                  available judicial procedure, (b) take possession of any or
                  all of the assets subject to the Security and the books and
                  records relating thereto, with or without judicial process
                  and/or (c) enter any premises where any assets subject to
                  the Security, or any books and records relating thereto, are
                  located and take possession of and remove the same
                  therefrom.

19.17    Advances Due on Demand

         If, pursuant to Clause 19.16 (Acceleration and Cancellation), the
         Agent declares the Advances to be due and payable on demand of the
         Agent, then, and at any time thereafter, the Agent may (and, if so
         instructed by an Instructing Group, shall) by written notice to the
         Borrower:

         19.17.1  require repayment of the Advances on such date as it may
                  specify in such notice (whereupon the same shall become due
                  and payable on such date together with accrued interest
                  thereon and any other sums then owed by the Borrower
                  hereunder) or withdraw its declaration with effect from such
                  date as it may specify in such notice;

         19.17.2  select as the duration of any Interest Period which begins
                  whilst such declaration remains in effect a period of six
                  months or less; and/or.

         19.17.3  exercise or direct the Security Trustee to exercise (on its
                  own behalf and on behalf of the Banks) all rights and
                  remedies of a secured party in accordance with sub-clause
                  19.16.3 of Clause 19.16 (Acceleration and Cancellation).

20.      GUARANTEE AND INDEMNITY

20.1     Guarantee and Indemnity

         Each of the Guarantors irrevocably and unconditionally jointly and
         severally:

                                     100


         20.1.1   guarantees to each Finance Party the due and punctual
                  observance and performance of all the terms, conditions and
                  covenants on the part of the Borrower contained in the
                  Finance Documents and agrees to pay from time to time on
                  demand any and every sum or sums of money which the Borrower
                  is at any time liable to pay to any Finance Party under or
                  pursuant to the Finance Documents and which has become due
                  and payable but has not been paid at the time such demand is
                  made; and

         20.1.2   agrees as a primary obligation to indemnify each Finance
                  Party from time to time on demand from and against any loss
                  incurred by any Finance Party as a result of any of the
                  obligations of the Borrower under or pursuant to the Finance
                  Documents being or becoming void, voidable, unenforceable or
                  ineffective as against the Borrower for any reason
                  whatsoever, whether or not known to any Finance Party or any
                  other person, the amount of such loss being the amount which
                  the person or persons suffering it would otherwise have been
                  entitled to recover from the Borrower.

20.2     Additional Security

         The obligations of each Guarantor herein contained shall be in
         addition to and independent of every other security which any Finance
         Party may at any time hold in respect of any of any Obligor's
         obligations under the Finance Documents.

20.3     Continuing Obligations

         The obligations of each Guarantor herein contained shall constitute
         and be continuing obligations notwithstanding any settlement of
         account or other matter or thing whatsoever and shall not be
         considered satisfied by any intermediate payment or satisfaction of
         all or any of the obligations of the Borrower under the Finance
         Documents and shall continue in full force and effect until final
         payment in full of all amounts owing by the Borrower under the
         Finance Documents and total satisfaction of all the Borrower's actual
         and contingent obligations under the Finance Documents.

20.4     Obligations not Discharged

         Neither the obligations of each Guarantor herein contained nor the
         rights, powers and remedies conferred in respect of each Guarantor
         upon any Finance Party by the Finance Documents or by law shall be
         discharged, impaired or otherwise affected by:

         20.4.1   the winding-up, dissolution, administration or
                  re-organisation of any Obligor or any other person or any
                  change in its status, function, control or ownership;

         20.4.2   any of the obligations of any Obligor or any other person
                  under the Finance Documents or under any other security
                  taken in respect of any of its obligations under the Finance
                  Documents being or becoming illegal, invalid, unenforceable
                  or ineffective in any respect;

         20.4.3   time or other indulgence being granted or agreed to be
                  granted to any Obligor or any other person in respect of its
                  obligations under the Finance Documents or under any such
                  other security;

                                     101


         20.4.4   any amendment to, or any variation, waiver or release of,
                  any obligation of any Obligor or any other person under the
                  Finance Documents or under any such other security;

         20.4.5   any failure to take, or fully to take, any security
                  contemplated hereby or otherwise agreed to be taken in
                  respect of any Obligor's obligations under the Finance
                  Documents;

         20.4.6   any failure to realise or fully to realise the value of, or
                  any release, discharge, exchange or substitution of, any
                  security taken in respect of any Obligor's obligations under
                  the Finance Documents; or

         20.4.7   any other act, event or omission which, but for this Clause
                  20.4, might operate to discharge, impair or otherwise affect
                  any of the obligations of each Guarantor herein contained or
                  any of the rights, powers or remedies conferred upon any of
                  the Finance Parties by the Finance Documents or by law.

20.5     Settlement Conditional

         Any settlement or discharge between a Guarantor and any of the
         Finance Parties shall be conditional upon no security or payment to
         any Finance Party by an Obligor or any other person on behalf of an
         Obligor being avoided or reduced by virtue of any laws relating to
         bankruptcy, insolvency, liquidation or similar laws of general
         application and, if any such security or payment is so avoided or
         reduced, each Finance Party shall be entitled to recover the value or
         amount of such security or payment from such Guarantor subsequently
         as if such settlement or discharge had not occurred.

20.6     Exercise of Rights

         No Finance Party shall be obliged before exercising any of the
         rights, powers or remedies conferred upon them in respect of any
         Guarantor by the Finance Documents or by law:

         20.6.1   to make any demand of any Obligor (save where such demand is
                  expressly required by the terms of the Finance Documents);

         20.6.2   to take any action or obtain judgment in any court against
                  any Obligor;

         20.6.3   to make or file any claim or proof in a winding-up or
                  dissolution of any Obligor; or

         20.6.4   to enforce or seek to enforce any other security taken in
                  respect of any of the obligations of any Obligor under the
                  Finance Documents.

20.7     Deferral of Guarantors' Rights

         Until all amounts which may be or become payable by the Borrower
         under or in connection with the Finance Documents have been
         irrevocably paid in full and unless the Agent otherwise directs, no
         Guarantor will exercise any rights which it may have by reason of
         performance by it of its obligations under the Finance Documents:

         20.7.1   to be indemnified by an Obligor; and/or

                                     102


         20.7.2   to claim any contribution from any other guarantor of any
                  obligations of the Borrower under the Finance Documents;
                  and/or

         20.7.3   to take the benefit (in whole or in part and whether by way
                  of subrogation or otherwise) of any rights of the Finance
                  Parties under the Finance Documents or of any other
                  guarantee or security taken pursuant to, or in connection
                  with, the Finance Documents by any Finance Party,

         provided that, notwithstanding the foregoing provisions of this
         Clause 20.7, no Guarantor may exercise any rights as aforesaid if any
         Security over the shares in any Guarantor has been enforced.

20.8     Appropriations

         Until all amounts which may be or become payable by the Borrower
         under or in connection with the Finance Documents have been
         irrevocably paid in full, each Finance Party (or any trustee or agent
         on its behalf) may:

         20.8.1   refrain from applying or enforcing any other moneys,
                  security or rights held or received by that Finance Party
                  (or any trustee or agent on its behalf) in respect of those
                  amounts, or apply and enforce the same in such manner and
                  order as it sees fit (whether against those amounts or
                  otherwise) and no Guarantor shall be entitled to the benefit
                  of the same; and

         20.8.2   hold in an interest-bearing suspense account any moneys
                  received from any Guarantor or on account of any Guarantor's
                  liability under this Clause 20 (Guarantee and Indemnity).

21.      AGENCY FEES

21.1     Agency Fees

         The Borrower shall pay to the Agent for its own account the agency
         fees specified in the letter dated [o] December 2002 from the Agent
         to the Borrower at the times and in the amounts specified in such
         letter.

22.      COSTS AND EXPENSES

22.1     Transaction Expenses

         The Borrower shall, from time to time on demand of the Agent,
         reimburse each of the Agent and the Arrangers for all reasonable
         costs and expenses (including legal fees) together with any VAT
         thereon incurred by it in connection with the negotiation,
         preparation and execution of the Finance Documents, any other
         document referred to in the Finance Documents and the completion of
         the transactions therein contemplated.

22.2     Preservation and Enforcement of Rights

         The Borrower shall, from time to time on demand of the Agent,
         reimburse the Finance Parties for all costs and expenses (including
         legal fees) on a full indemnity basis together with any VAT thereon
         incurred in or in connection with the preservation and/or enforcement
         of any of the rights of the Finance Parties under the Finance


                                     103


         Documents and any document referred to in the Finance Documents
         (including, without limitation, any costs and expenses reasonably
         incurred in relation to any investigation as to whether or not an
         Event of Default might have occurred or is likely to occur or any
         steps necessary or desirable in connection with any proposal for
         remedying or otherwise resolving an Event of Default or Potential
         Event of Default).

22.3     Stamp Taxes

         The Borrower shall pay all stamp, registration and other taxes to
         which the Finance Documents or any judgment given in connection
         therewith is or at any time may be subject and shall, from time to
         time on demand of the Agent, indemnify the Finance Parties against
         any liabilities, costs, claims and expenses resulting from any
         failure to pay or any delay in paying any such tax.

22.4     Amendment Costs

         If an Obligor requests any amendment, waiver or consent then the
         Borrower shall, within five Business Days of demand by the Agent,
         reimburse the Finance Parties for all costs and expenses (including
         legal fees) together with any VAT thereon reasonably incurred by such
         person in responding to or complying with such request.

22.5     Banks' Liabilities for Costs

         If the Borrower fails to perform any of its obligations under this
         Clause 22 (Costs and Expenses), each Bank shall, in its Proportion,
         indemnify each of the Agent and the Arrangers against any loss
         incurred by any of them as a result of such failure.

23.      DEFAULT INTEREST AND BREAK COSTS

23.1     Default Interest Periods

         If any sum due and payable by an Obligor hereunder is not paid on the
         due date therefor in accordance with Clause 26 (Payments) or if any
         sum due and payable by an Obligor under any judgment of any court in
         connection herewith is not paid on the date of such judgment, the
         period beginning on such due date or, as the case may be, the date of
         such judgment and ending on the date upon which the obligation of
         such Obligor to pay such sum is discharged shall be divided into
         successive periods, each of which (other than the first) shall start
         on the last day of the preceding such period and the duration of each
         of which shall (except as otherwise provided in this Clause 23
         (Default Interest and Break Costs)) be selected by the Agent.

23.2     Default Interest

         An Unpaid Sum shall bear interest during each Interest Period in
         respect thereof at the rate per annum which is one per cent. per
         annum above the percentage rate which would apply if such Unpaid Sum
         had been an Advance in the amount and currency of such Unpaid Sum and
         for the same Interest Period, provided that if such Unpaid Sum
         relates to an Advance which became due and payable on a day other
         than the last day of an Interest Period relating thereto:

                                     104


         23.2.1   the first Interest Period applicable to such Unpaid Sum
                  shall be of a duration equal to the unexpired portion of the
                  current Interest Period relating to that Advance; and

         23.2.2   the percentage rate of interest applicable thereto from time
                  to time during such period shall be that which exceeds by
                  one per cent. the rate which would have been applicable to
                  it had it not so fallen due.

23.3     Payment of Default Interest

         Any interest which shall have accrued under Clause 23.2 (Default
         Interest) in respect of an Unpaid Sum shall be due and payable and
         shall be paid by the Obligor owing such Unpaid Sum on the last day of
         its Interest Period in respect thereof or on such other dates as the
         Agent may specify by notice to such Obligor.

23.4     Break Costs

         If any Bank or the Agent on its behalf receives or recovers all or
         any part of such Bank's share of an Advance or Unpaid Sum otherwise
         than on the last day of the Interest Period relating thereto, the
         Borrower shall pay to the Agent on demand for account of such Bank an
         amount equal to the amount (if any) by which (a) the additional
         interest which would have been payable on the amount so received or
         recovered had it been received or recovered on the last day of that
         Interest Period exceeds (b) the amount of interest which in the
         opinion of the Agent would have been payable to the Agent on the last
         day of that Interest Period in respect of a deposit in the currency
         of the amount so received or recovered equal to the amount so
         received or recovered placed by it with a prime bank in London for a
         period starting on the Business Day following the date of such
         receipt or recovery and ending on the last day of that Interest
         Period.

24.      BORROWER'S INDEMNITIES

24.1     Borrower's Indemnity

         The Borrower undertakes to indemnify:

         24.1.1   each Finance Party against any cost, claim, loss, expense
                  (including legal fees) or liability together with any VAT
                  thereon, which it may sustain or incur as a consequence of
                  the occurrence of any Event of Default or any default by any
                  Obligor in the performance of any of the obligations
                  expressed to be assumed by it in the Finance Documents;

         24.1.2   each Bank against any cost or loss it may suffer under
                  Clause 22.5 (Banks' Liabilities for Costs) or Clause 29.6
                  (Indemnification); and

         24.1.3   each Bank against any cost or loss it may suffer or incur as
                  a result of its funding or making arrangements to fund its
                  portion of an Advance requested by the Borrower but not made
                  by reason of the operation of any one or more of the
                  provisions hereof.

                                     105


24.2     Currency Indemnity

         If any sum (a "Sum") due from an Obligor under the Finance Documents
         or any order or judgment given or made in relation thereto has to be
         converted from the currency (the "First Currency") in which such Sum
         is payable into another currency (the "Second Currency") for the
         purpose of:

         24.2.1   making or filing a claim or proof against such Obligor;

         24.2.2   obtaining or enforcing an order or judgment in any court or
                  other tribunal,

         the Borrower shall indemnify each person to whom such Sum is due from
         and against any loss suffered or incurred as a result of any
         discrepancy between (a) the rate of exchange used for such purpose to
         convert such Sum from the First Currency into the Second Currency and
         (b) the rate or rates of exchange available to such person at the
         time of receipt of such Sum.

25.      CURRENCY OF ACCOUNT AND PAYMENT

         Sterling is the currency of account and payment for each and every
         sum at any time due from an Obligor hereunder, provided that:

         25.1.1   each payment in respect of costs and expenses shall be made
                  in the currency in which the same were incurred; and

         25.1.2   each payment pursuant to Clause 10.2 (Tax Indemnity), Clause
                  12.1 (Increased Costs) or Clause 24 (Borrowers Indemnities)
                  shall be made in the currency specified by the party
                  claiming thereunder.

26.      PAYMENTS

26.1     Notification of Payments

         Without prejudice to the liability of each party hereto promptly to
         pay each amount owing by it hereunder on the due date therefor,
         whenever a payment is expected to be made by any of the parties
         hereto, the Agent shall, at least two Business Days prior to the
         expected date for such payment, notify all the parties hereto of the
         amount, currency and timing of such payment and the identity of the
         party liable to make such payment.

26.2     Payments to the Agent

         On each date on which this Agreement requires an amount to be paid by
         an Obligor or a Bank, such Obligor or, as the case may be, such Bank
         shall make the same available to the Agent for value on the due date
         at such time and in such funds and to such account with such bank as
         the Agent shall (acting reasonably) specify from time to time.

26.3     Payments by the Agent

         26.3.1   Save as otherwise provided herein, each payment received by
                  the Agent pursuant to Clause 26.2 (Payments to the Agent)
                  shall:

                                     106


                  (a)     in the case of a payment received for the account of
                          the Borrower, be made available by the Agent to the
                          Borrower by application:

                          (i)      first, in or towards payment on the same
                                   day of any amount then due from the
                                   Borrower hereunder to the person from whom
                                   the amount was so received; and

                          (ii)     secondly, in or towards payment on the same
                                   day to the account of the Borrower with
                                   such bank in London as the Borrower shall
                                   have previously notified to the Agent for
                                   this purpose; and

                  (b)     in the case of any other payment, be made available
                          by the Agent to the person entitled to receive such
                          payment in accordance with this Agreement (in the
                          case of a Bank, for the account of its Facility
                          Office) for value the same day by transfer to such
                          account of such person with such bank in London as
                          such person shall have previously notified to the
                          Agent.

26.3.2              A payment will be deemed to have been made by the Agent on
                    the date on which it is required to be made under this
                    Agreement if the Agent has, on or before that date, taken
                    steps to make that payment in accordance with the
                    regulations or operating procedures of the clearing or
                    settlement system used by the Agent in order to make the
                    payment.

26.4     No Set-off

         All payments required to be made by an Obligor hereunder shall be
         calculated without reference to any set-off or counterclaim and shall
         be made free and clear of and without any deduction for or on account
         of any set-off or counterclaim.

26.5     Clawback

         Where a sum is to be paid hereunder to the Agent for account of
         another person, the Agent shall not be obliged to make the same
         available to that other person until it has been able to establish to
         its satisfaction that it has actually received such sum, but if it
         does so and it proves to be the case that it had not actually
         received such sum, then the person to whom such sum was so made
         available shall on request refund the same to the Agent together with
         an amount sufficient to indemnify the Agent against any cost or loss
         it may have suffered or incurred by reason of its having paid out
         such sum prior to its having received such sum.

26.6     Partial Payments

         If and whenever a payment is made by an Obligor hereunder and the
         Agent receives an amount less than the due amount of such payment the
         Agent may apply the amount received towards the obligations of the
         Obligors under this Agreement in the following order:

         26.6.1   first, in or towards payment of any unpaid costs and
                  expenses of the Agent;

                                     107


         26.6.2   secondly, in or towards payment pro rata of any accrued
                  interest or commitment commission due but unpaid;

         26.6.3   thirdly, in or towards payment pro rata of any principal due
                  but unpaid; and

         26.6.4   fourthly, in or towards payment pro rata of any other sum
                  due but unpaid.

26.7     Variation of Partial Payments

         The order of partial payments set out in Clause 26.6 (Partial
         Payments) shall override any appropriation made by the Obligor to
         which the partial payment relates but the order set out in
         sub-clauses 26.6.2, 26.6.3 and 26.6.4 of Clause 26.6 (Partial
         Payments) may be varied if agreed by all the Banks.

26.8     Business Days

         26.8.1   Any payment which is due to be made on a day that is not a
                  Business Day shall be made on the next Business Day in the
                  same calendar month (if there is one) or the preceding
                  Business Day (if there is not).

         26.8.2   During any extension of the due date for payment of any
                  principal or an Unpaid Sum under this Agreement interest
                  is payable on the principal at the rate payable on the
                  original due date.

27.      SET-OFF

27.1     Contractual Set-off

         Each Obligor authorises each Bank, at any time any sum is due and
         payable hereunder and remains unpaid, to apply any credit balance to
         which such Obligor is entitled on any account of such Obligor with
         such Bank in satisfaction of any sum due and payable from such
         Obligor to such Bank under the Finance Documents but unpaid. For this
         purpose, each Bank is authorised to purchase with the moneys standing
         to the credit of any such account such other currencies as may be
         necessary to effect such application.

27.2     Set-off not Mandatory

         No Bank shall be obliged to exercise any right given to it by Clause
         27.1 (Contractual Set-off).

28.      SHARING

28.1     Payments to Banks

         If a Bank (a "Recovering Bank") applies any receipt or recovery from
         an Obligor to a payment due under this Agreement and such amount is
         received or recovered other than in accordance with Clause 26
         (Payments), then such Recovering Bank shall:

         28.1.1   notify the Agent of such receipt or recovery; and

         28.1.2   at the request of the Agent, promptly pay to the Agent an
                  amount (the "Sharing Payment") equal to such receipt or
                  recovery less any amount

                                     108


                  which the Agent determines may be retained by such
                  Recovering Bank as its share of any payment to be made in
                  accordance with Clause 26.6 (Partial Payments).

28.2     Redistribution of Payments

         The Agent shall treat the Sharing Payment as if it had been paid by
         the relevant Obligor and distribute it between the Finance Parties
         (other than the Recovering Bank) in accordance with Clause 26.6
         (Partial Payments).

28.3     Recovering Bank's Rights

         The Recovering Bank will be subrogated into the rights of the parties
         which have shared in a redistribution pursuant to Clause 28.2
         (Redistribution of Payments) in respect of the Sharing Payment (and
         the relevant Obligor shall be liable to the Recovering Bank in an
         amount equal to the Sharing Payment).

28.4     Repayable Recoveries

         If any part of the Sharing Payment received or recovered by a
         Recovering Bank becomes repayable and is repaid by such Recovering
         Bank, then:

         28.4.1   each party which has received a share of such Sharing
                  Payment pursuant to Clause 28.2 (Redistribution of Payments)
                  shall, upon request of the Agent, pay to the Agent for
                  account of such Recovering Bank an amount equal to its share
                  of such Sharing Payment; and

         28.4.2   such Recovering Bank's rights of subrogation in respect of
                  any reimbursement shall be cancelled and the relevant
                  Obligor will be liable to the reimbursing party for the
                  amount so reimbursed.

28.5     Exception

         This Clause 28 (Sharing) shall not apply if the Recovering Bank would
         not, after making any payment pursuant hereto, have a valid and
         enforceable claim against the relevant Obligor.

28.6     Recoveries Through Legal Proceedings

         If any Bank intends to commence any action in any court it shall give
         prior notice to the Agent and the other Banks. If any Bank shall
         commence any action in any court to enforce its rights hereunder and,
         as a result thereof or in connection therewith, receives any amount,
         then such Bank shall not be required to share any portion of such
         amount with any Bank which has the legal right to, but does not, join
         in such action or commence and diligently prosecute a separate action
         to enforce its rights in another court.

29.      THE AGENT, THE ARRANGERS AND THE BANKS

29.1     Appointment of the Agent

         Each of the Arrangers and the Banks hereby appoints the Agent to act
         as its agent in connection herewith and authorises the Agent to
         exercise such rights, powers,

                                     109


         authorities and discretions as are specifically delegated to the
         Agent by the terms hereof together with all such rights, powers,
         authorities and discretions as are reasonably incidental thereto.

29.2     Agent's Discretions

         The Agent may:

         29.2.1   assume, unless it has, in its capacity as agent for the
                  Banks, received notice to the contrary from any other party
                  hereto, that (a) any representation made or deemed to be
                  made by an Obligor in connection with the Finance Documents
                  is true, (b) no Event of Default or Potential Event of
                  Default has occurred, (c) any Obligor is in breach of or
                  default under its obligations under the Finance Documents
                  and (d) any right, power, authority or discretion vested
                  herein upon an Instructing Group, the Banks or any other
                  person or group of persons has not been exercised;

         29.2.2   assume that (a) the Facility Office of each Bank is that
                  notified to it by such Bank in writing and (b) the
                  information provided by each Bank pursuant to Clause 29.15
                  (Banks' Mandatory Cost Details), Clause 34 (Notices) and
                  Schedule 7 (Mandatory Costs) is true and correct in all
                  respect until it has received from such Bank notice of a
                  change to the Facility Office or any such information and
                  act upon any such notice until the same is superseded by a
                  further notice;

         29.2.3   engage and pay for the advice or services of any lawyers,
                  accountants, surveyors or other experts whose advice or
                  services may to it seem necessary, expedient or desirable
                  and rely upon any advice so obtained;

         29.2.4   rely as to any matters of fact which might reasonably be
                  expected to be within the knowledge of an Obligor upon a
                  certificate signed by or on behalf of such Obligor;

         29.2.5   rely upon any communication or document believed by it to be
                  genuine;

         29.2.6   refrain from exercising any right, power or discretion
                  vested in it as agent hereunder unless and until instructed
                  by an Instructing Group as to whether or not such right,
                  power or discretion is to be exercised and, if it is to be
                  exercised, as to the manner in which it should be exercised;

         29.2.7   refrain from acting in accordance with any instructions of
                  an Instructing Group to begin any legal action or proceeding
                  arising out of or in connection with the Finance Documents
                  until it shall have received such security as it may require
                  (whether by way of payment in advance or otherwise) for all
                  costs, claims, losses, expenses (including legal fees) and
                  liabilities together with any VAT thereon which it will or
                  may expend or incur in complying with such instructions.

         29.2.8   assume (unless it has specific notice to the contrary) that
                  any notice or request made by the Borrower is made on behalf
                  of all the Obligors.

                                     110


29.3     Agent's Obligations

         The Agent shall:

         29.3.1   promptly inform each Bank of the contents of any written
                  notice or document received by it in its capacity as Agent
                  from an Obligor under the Finance Documents;

         29.3.2   promptly notify each Bank of the occurrence of any Event of
                  Default or any default by an Obligor in the due performance
                  of or compliance with its obligations under the Finance
                  Documents of which the Agent has notice from any other party
                  hereto;

         29.3.3   promptly notify each Bank of the occurrence of an Event of
                  Default under Clause 19.1 (Failure to Pay);

         29.3.4   promptly notify each Bank of all or any part of the Advances
                  being declared to be immediately due and payable in
                  accordance with either Clause 19.16 (Acceleration and
                  Cancellation) or Clause 19.17 (Advances Due on Demand);

         29.3.5   save as otherwise provided herein, act as agent hereunder in
                  accordance with any instructions given to it by an
                  Instructing Group, which instructions shall be binding on
                  the Arrangers and the Banks;

         29.3.6   if so instructed by an Instructing Group, refrain from
                  exercising any right, power or discretion vested in it as
                  agent hereunder; and

         29.3.7   unless it has a Bank's consent, refrain from acting on
                  behalf of that Bank in any legal or arbitration proceedings
                  relating to any Finance Document.

         The Agent's duties under the Finance Documents are solely mechanical
         and administrative in nature.

29.4     Excluded Obligations

         Notwithstanding anything to the contrary expressed or implied herein,
         neither the Agent nor an Arranger shall:

         29.4.1   be bound to enquire as to (a) whether or not any
                  representation made or deemed to be made by an Obligor in
                  connection with the Finance Documents is true, (b) the
                  occurrence or otherwise of any Event of Default or Potential
                  Event of Default, (c) the performance by an Obligor of its
                  obligations under the Finance Documents or (d) any breach of
                  or default by an Obligor of or under its obligations under
                  the Finance Documents;

         29.4.2   be bound to account to any Bank for any sum or the profit
                  element of any sum received by it for its own account;

         29.4.3   be bound to disclose to any other person any information
                  relating to any member of the Group if (a) such information
                  is confidential or (b) such disclosure would or might in its
                  reasonable opinion constitute a breach of any law or a
                  breach of fiduciary duty;

                                     111


         29.4.4   be under any obligations other than those for which express
                  provision is made herein; or

         29.4.5   be or be deemed to be a fiduciary for any other party
                  hereto.

29.5     Delegation

         The Agent may delegate, transfer or assign to any of its holding
         companies, subsidiaries or subsidiaries of any of its holding
         companies all or any of the rights, powers, authorities and
         discretions vested in it under the Finance Documents and the
         performance of its duties in accordance therewith, and such
         delegation, transfer or assignment may be made upon such terms and
         subject to such conditions (including the power to sub-delegate) and
         subject to such regulations as the Agent may think fit (and the term
         "Agent" as used in this Agreement shall include any such delegate).

29.6     Indemnification

         Each Bank shall, in its Proportion, from time to time on demand by
         the Agent, indemnify the Agent against any and all costs, claims,
         losses, expenses (including legal fees) and liabilities together with
         any VAT thereon which the Agent may incur, otherwise than by reason
         of its own gross negligence or wilful misconduct, in acting in its
         capacity as agent under the Finance Documents (other than any which
         have been reimbursed by the Borrower pursuant to Clause 24.1
         (Borrowers' Indemnity)).

29.7     Exclusion of Liabilities

         Each Bank confirms that it has read the Notice to Recipients in the
         Information Memorandum, that it has complied with the Recipients'
         Obligations (as set out in the Notice to Recipients) and,
         accordingly, that it enters into this Agreement on the basis of the
         Notice to Recipients. In particular, each of the Banks accepts that
         it is entering into this Agreement in reliance only on the
         representations of the Obligors in this Agreement and on its own
         investigations, that it has not relied on the Arrangers and that,
         except as set out below, it neither has nor will have any claims
         against the Arrangers arising from or in connection with this
         Agreement. Similarly, each of the Banks accepts that the Notice to
         Recipients in the Information Memorandum is applicable also to the
         Agent as if the Agent had been named in addition to the Arrangers in
         the Important Notice.

         Except in the case of gross negligence or wilful default, neither the
         Agent nor any Arranger accepts any responsibility to any of the
         Banks:

         29.7.1   for the adequacy, accuracy and/or completeness of the
                  Information Memorandum or any other information supplied by
                  the Agent or the Arrangers, by an Obligor or by any other
                  person in connection with the Finance Documents or any other
                  agreement, arrangement or document entered into, made or
                  executed in anticipation of, pursuant to or in connection
                  with the Finance Documents;

         29.7.2   for the legality, validity, effectiveness, adequacy or
                  enforceability of the Finance Documents or any other
                  agreement, arrangement or document entered into, made or
                  executed in anticipation of, pursuant to or in connection
                  with the Finance Documents; or

                                     112


         29.7.3   for the exercise of, or the failure to exercise, any
                  judgement, discretion or power given to any of them by or in
                  connection with the Finance Documents or any other
                  agreement, arrangement or document entered into, made or
                  executed in anticipation of, pursuant to or in connection
                  with the Finance Documents.

         Accordingly, neither the Agent nor an Arranger shall be under any
         liability (whether in negligence or otherwise) in respect of such
         matters, save in the case of gross negligence or wilful misconduct.

29.8     No Actions

         Each of the Banks agrees that it will not assert or seek to assert
         against any director, officer or employee of the Agent or the
         Arrangers any claim it might have against any of them in respect of
         the matters referred to in Clause 29.7 (Exclusion of Liabilities).

29.9     Business with the Group

         The Agent and the Arrangers may accept deposits from, lend money to
         and generally engage in any kind of banking or other business with
         any member of the Group whether or not it may or does lead to a
         conflict with the interests of any of the Banks. Similarly, the Agent
         or the Arrangers may undertake business with or for others even
         though it may lead to a conflict with the interests of any of the
         Banks.

29.10    Resignation

         The Agent may resign its appointment hereunder at any time without
         assigning any reason therefor by giving not less than thirty days'
         prior notice to that effect to each of the other parties hereto,
         provided that no such resignation shall be effective until a
         successor for the Agent is appointed in accordance with the
         succeeding provisions of this Clause 29 (The Agent, the Arrangers and
         the Banks).

29.11    Removal of Agent

         An Instructing Group may, after consultation with the Borrower,
         remove the Agent from its role as agent under the Finance Documents
         by giving notice to that effect to each of the other parties hereto.
         Such removal shall take effect only when a successor to the Agent is
         appointed in accordance with the terms of the Finance Documents.

29.12    Successor Agent

         If the Agent gives notice of its resignation pursuant to Clause 29.10
         (Resignation) or it is removed pursuant to Clause 29.11 (Removal of
         Agent), then any reputable and experienced bank or other financial
         institution may, with the prior consent of the Borrower be appointed
         as a successor to the Agent by an Instructing Group during the period
         of such notice but, if no such successor is so appointed, the Agent
         may appoint such a successor itself.

29.13    Rights and Obligations

         If a successor to the Agent is appointed under the provisions of
         Clause 29.12 (Successor Agent), then (a) the retiring or departing
         Agent shall be discharged from

                                     113



         any further obligation under the Finance Documents but shall remain
         entitled to the benefit of the provisions of this Clause 29 (The
         Agent, the Arrangers and the Banks) and (b) its successor and each of
         the other parties hereto shall have the same rights and obligations
         amongst themselves as they would have had if such successor had been
         a party hereto.

29.14    Own Responsibility

         It is understood and agreed by each Bank that at all times it has
         itself been, and will continue to be, solely responsible for making
         its own independent appraisal of and investigation into all risks
         arising under or in connection with the Finance Documents including,
         but not limited to:

         29.14.1  the financial condition, creditworthiness, condition,
                  affairs, status and nature of each member of the Group;

         29.14.2  the legality, validity, effectiveness, adequacy and
                  enforceability of the Finance Documents and any other
                  agreement, arrangement or document entered into, made or
                  executed in anticipation of, pursuant to or in connection
                  with the Finance Documents;

         29.14.3  whether such Bank has recourse, and the nature and extent of
                  that recourse, against an Obligor or any other person or any
                  of their respective assets under or in connection with the
                  Finance Documents, the transactions therein contemplated or
                  any other agreement, arrangement or document entered into,
                  made or executed in anticipation of, pursuant to or in
                  connection with the Finance Documents; and

         29.14.4  the adequacy, accuracy and/or completeness of the
                  Information Memorandum and any other information provided by
                  the Agent or the Arrangers or an Obligor or by any other
                  person in connection with the Finance Documents, the
                  transactions contemplated therein or any other agreement,
                  arrangement or document entered into, made or executed in
                  anticipation of, pursuant to or in connection with the
                  Finance Documents.

         Accordingly, each Bank acknowledges to the Agent and the Arrangers
         that it has not relied on and will not hereafter rely on the Agent
         and the Arrangers or any of them in respect of any of these matters.

29.15    Banks' Mandatory Cost Details

         Each Bank will supply the Agent with such information and in such
         detail as the Agent may require in order to calculate the Mandatory
         Cost Rate in accordance with Schedule 7 (Mandatory Costs).

29.16    Receipt of Information by the Agent

         Any information or document received by the Agent shall only be
         treated as having been received by the Agent if the same has been
         delivered to the Agent's agency department in accordance with Clause
         34 (Notices). Accordingly, any information or documents received by
         the Agent other than by its agency department in accordance with
         Clause 34 (Notices) is not by reason of that receipt to be treated as
         having been


                                     114


         received by the Agent unless and until the Agent's agency
         department has received actual notice of the same in accordance with
         such Clause. Save as expressly set out in this Agreement and, unless
         the Agent's agency department shall have received information or
         documents in accordance with Clause 34 (Notices) the Agent shall have
         no duty to disclose, and shall not be liable for the failure to
         disclose, any information or documents, that are communicated to or
         obtained by the Agent.

30.      ASSIGNMENTS AND TRANSFERS

30.1     Binding Agreement

         The Finance Documents shall be binding upon and enure to the benefit
         of each party hereto and its or any subsequent successors and
         Transferees.

30.2     No Assignments and Transfers by Obligors

         No Obligor shall be entitled to assign or transfer all or any of its
         rights, benefits and obligations under the Finance Documents, other
         than as permitted pursuant to the terms of this Agreement.

30.3     Assignment and Transfers by Banks

         30.3.1   Any Bank may, at any time, assign all or any of its rights
                  and benefits hereunder or transfer in accordance with Clause
                  30.5 (Transfers by Banks) all or any of its rights, benefits
                  and obligations hereunder to, or enter into any form of
                  sub-participation agreement with, a bank or financial
                  institution, provided that such Bank procures that the
                  assignee or Transferee executes and delivers to the Agent an
                  Intercreditor Accession Deed in the form attached to the
                  Intercreditor Agreement.

         30.3.2   The prior written consent of the Borrower (which shall be
                  deemed to be given on its own behalf and on behalf of the
                  other Obligors) is required for an assignment or transfer by
                  a Bank unless the assignment or transfer is to:

                  (a)     another Bank; or

                  (b)     any subsidiary or holding company (or to any
                          subsidiary of any holding company) of the
                          transferring Bank.

         30.3.3   The Borrower's consent must not be (a) unreasonably delayed
                  or withheld or (b) withheld solely because the assignment or
                  transfer may result in an increase to the Mandatory Cost
                  Rate.

30.4     Assignments by Banks

         If any Bank assigns all or any of its rights and benefits under the
         Finance Documents in accordance with Clause 30.3 (Assignments and
         Transfers by Banks), then, unless and until the assignee has
         delivered a notice to the Agent confirming in favour of the Agent,
         the Arrangers and the other Banks that it shall be under the same
         obligations towards each of them as it would have been under if it
         had been an original party hereto as a Bank (whereupon such assignee
         shall become a party hereto as a "Bank"), the Agent, the Arrangers
         and the other Banks shall not be obliged to recognise such

                                     115


         assignee as having the rights against each of them which it would have
         had if it had been such a party hereto.

30.5     Transfers by Banks

         If any Bank wishes to transfer all or any of its rights, benefits
         and/or obligations under the Finance Documents as contemplated in
         Clause 30.3 (Assignments and Transfers by Banks), then such transfer
         may be effected by the delivery to the Agent of a duly completed
         Transfer Certificate executed by such Bank and the relevant
         Transferee in which event, on the later of the Transfer Date
         specified in such Transfer Certificate and the fifth Business Day
         after (or such earlier Business Day endorsed by the Agent on such
         Transfer Certificate falling on or after) the date of delivery of
         such Transfer Certificate to the Agent:

         30.5.1   to the extent that in such Transfer Certificate the Bank
                  party thereto seeks to transfer by novation its rights,
                  benefits and obligations under the Finance Documents, each
                  of the Obligors and such Bank shall be released from further
                  obligations towards one another under the Finance Documents
                  and their respective rights against one another shall be
                  cancelled (such rights and obligations being referred to in
                  this Clause 30.5 (Transfer by Banks) as "discharged rights
                  and obligations");

         30.5.2   each of the Obligors and the Transferee party thereto shall
                  assume obligations towards one another and/or acquire rights
                  against one another which differ from such discharged rights
                  and obligations only insofar as the Obligors and such
                  Transferee have assumed and/or acquired the same in place of
                  the Obligors and such Bank;

         30.5.3   the Agent, the Arrangers, such Transferee and the other
                  Banks shall acquire the same rights and benefits and assume
                  the same obligations between themselves as they would have
                  acquired and assumed had such Transferee been an original
                  party hereto as a Bank with the rights, benefits and/or
                  obligations acquired or assumed by it as a result of such
                  transfer and to that extent the Agent, the Arrangers and the
                  relevant Bank shall each be released from further
                  obligations to each other under the Finance Documents; and

         30.5.4   such Transferee shall become a party hereto as a "Bank".

30.6     U.S. Tax Forms

         At the time of a Transfer or Assignment pursuant to Clause 30.3
         (Assignment and Transfers by Banks) to a person which is not already
         a Bank hereunder and which is not a United States person (as such
         term is defined in Section 7701(a)(30) of the Internal Revenue Code)
         for U.S. federal income tax purposes, the Transferee or assignee Bank
         must provide the appropriate Internal Revenue Service Forms (and, if
         applicable, a Non-Bank Certificate) described in Clause 10.4 (U.S.
         Tax Forms).

30.7     No Increased Obligations

         If:

                                     116


         30.7.1   a Bank assigns or transfers any of its rights or obligations
                  under the Finance Documents or changes its Facility Office;
                  and

         30.7.2   as a result of circumstances existing at the date of the
                  assignment, transfer or change of Facility Office, an
                  Obligor would be obliged to make a payment to the assignee,
                  Transferee or the Bank acting through its new Facility
                  Office under Clause 10.1 (Tax Gross-up), Clause 10.2 (Tax
                  Indemnity) or Clause 12 (Increased Costs),

         then the assignee, Transferee or the Bank acting through its new
         Facility Office shall only be entitled to receive payment under those
         Clauses to the same extent as the assignor, transferor or the Bank
         acting through its previous Facility Office would have been if the
         assignment, transfer or change had not occurred.

30.8     Assignment and Transfer Fees

         On the date upon which an assignment takes effect pursuant to Clause
         30.4 (Assignments by Banks) or a transfer takes effect pursuant to
         Clause 30.5 (Transfers by Banks), the relevant assignee or Transferee
         shall pay to the Agent for its own account a fee of (pound)1,000.

30.9     Disclosure of Information

         Any Bank may disclose to any person:

         30.9.1   to (or through) whom such Bank assigns or transfers (or may
                  potentially assign or transfer) all or any of its rights,
                  benefits and obligations under the Finance Documents;

         30.9.2   with (or through) whom such Bank enters into (or may
                  potentially enter into) any sub-participation in relation
                  to, or any other transaction under which payments are to be
                  made by reference to, the Finance Documents or any Obligor;

         30.9.3   to whom information may be required to be disclosed by any
                  applicable law; or

         30.9.4   any of its subsidiaries or any holding company (or any
                  subsidiary of a holding company),

         such information about any Obligor or the Group and the Finance
         Documents as such Bank shall consider appropriate provided that, in
         relation to sub-clauses 30.9.1 and 30.9.2, the person to whom such
         information is to be given has entered into a Confidentiality
         Undertaking. Any Bank which discloses any such information to any of
         the persons referred to in sub-clause 30.9 shall procure that those
         persons keep the information they receive confidential (save for
         disclosures they are required to make by any applicable law).

30.10    Notification

         The Agent shall within fourteen days of receiving a Transfer
         Certificate or a notice relating to an assignment pursuant to Clause
         30.4 (Assignment by Banks) notify the

                                     117



         Borrower (on its own behalf and on behalf of the other Obligors) of
         any assignment or transfer completed pursuant to this Clause 30
         (Assignments and Transfers).

30.11    Morgan Stanley Commitment

         References to the Commitment of Morgan Stanley Dean Witter Bank
         Limited in relation to the Facility shall be construed as references
         to the aggregate Commitment in relation to the Facility of Morgan
         Stanley Dean Witter Bank Limited and Morgan Stanley Senior Funding,
         Inc., in such proportions as Morgan Stanley Dean Witter Bank Limited
         notifies to the Agent from time to time and Morgan Stanley Senior
         Funding, Inc. is a party to this Agreement to give effect to such
         Commitment (as so notified).

31.      CHANGE OF CURRENCY

31.1     Change of Currency

         Unless otherwise prohibited by law, if more than one currency or
         currency unit are at the same time recognised by the Bank of England
         as the lawful currency of the United Kingdom then:

         31.1.1   any reference in the Finance Documents to, and any
                  obligations arising under the Finance Documents in, sterling
                  shall be translated into, or paid in the currency or
                  currency unit of the United Kingdom designated by the Agent
                  (after consultation with the Borrower);

         31.1.2   any translation from one currency or currency unit to
                  another shall be at the official rate of exchange recognised
                  by the Bank of England for the conversion of that currency
                  or currency unit into the other, rounded up or down by the
                  Agent (acting reasonably); and

         31.1.3   if a change in the currency of the United Kingdom occurs,
                  this Agreement will, to the extent the Agent (acting
                  reasonably and after consultation with the Borrower)
                  specifies to be necessary, be amended to comply with any
                  generally accepted conventions and market practice in the
                  London interbank market and otherwise to reflect the change
                  in currency.

31.2     Increased Costs

         The Borrower shall, from time to time on demand of the Agent, pay to
         the Agent for the account of such Bank the amount of any cost or
         increased cost incurred by, or of any reduction in any amount payable
         to or in the effective return on its capital to, or of interest or
         other return foregone by, a Bank or any holding company of such Bank
         as a result of the introduction of, changeover to or operation of the
         euro in the United Kingdom, other than any such cost or reduction or
         amount foregone reflected in the Mandatory Cost Rate.

                                     118


32.      CALCULATIONS AND EVIDENCE OF DEBT

32.1     Basis of Accrual

         Interest and commitment commission shall accrue from day to day and
         shall be calculated on the basis of a year of 365 days (or, in any
         case where market practice differs, in accordance with market
         practice) and the actual number of days elapsed.

32.2     Quotations

         If on any occasion a Reference Bank or Bank fails to supply the Agent
         with a quotation required of it under the foregoing provisions of
         this Agreement, the rate for which such quotation was required shall
         be determined from those quotations which are supplied to the Agent,
         provided that, in relation to determining LIBOR, this Clause 32.2
         shall not apply if only one Reference Bank supplies a quotation.

32.3     Evidence of Debt

         Each Bank shall maintain in accordance with its usual practice
         accounts evidencing the amounts from time to time lent by and owing
         to it hereunder.

32.4     Control Accounts

         The Agent shall maintain on its books a control account or accounts
         in which shall be recorded (a) the amount of any Advance or any
         Unpaid Sum and each Bank's share therein, (b) the amount of all
         principal, interest and other sums due or to become due from an
         Obligor and each Bank's share therein and (c) the amount of any sum
         received or recovered by the Agent hereunder and each Bank's share
         therein.

32.5     Prima Facie Evidence

         In any legal action or proceeding arising out of or in connection
         with this Agreement, the entries made in the accounts maintained
         pursuant to Clause 32.3 (Evidence of Debt) and Clause 32.4 (Control
         Accounts) shall be prima facie evidence of the existence and amounts
         of the specified obligations of the Obligors.

32.6     Certificates of Banks

         A certificate of a Bank as to (a) the amount by which a sum payable
         to it hereunder is to be increased under Clause 10.1 (Tax Gross-up),
         (b) the amount for the time being required to indemnify it against
         any such cost, payment or liability as is mentioned in Clause 10.2
         (Tax Indemnity), Clause 12.1 (Increased Costs) or Clause 24.1
         (Borrower's Indemnity) or (c) the amount of any credit, relief,
         remission or repayment as is mentioned in Clause 11.3 (Tax Credit
         Payment) or Clause 11.4 (Tax Credit Clawback) shall, in the absence
         of manifest error, be prima facie evidence of the existence and
         amounts of the specified obligations of the Obligors.

32.7     Agent's Certificates

         A certificate of the Agent as to the amount at any time due from a
         Borrower hereunder or the amount which, but for any of the
         obligations of such Borrower hereunder being or becoming void,
         voidable, unenforceable or ineffective, at any time


                                     119


         would have been due from such Borrower hereunder shall, in the
         absence of manifest error, be conclusive for the purposes of Clause
         20 (Guarantee and Indemnity).

33.      REMEDIES AND WAIVERS, PARTIAL INVALIDITY

33.1     Remedies and Waivers

         No failure to exercise, nor any delay in exercising, on the part of
         any Finance Party, any right or remedy under the Finance Documents
         shall operate as a waiver thereof, nor shall any single or partial
         exercise of any right or remedy prevent any further or other exercise
         thereof or the exercise of any other right or remedy. The rights and
         remedies herein provided are cumulative and not exclusive of any
         rights or remedies provided by law.

33.2     Partial Invalidity

         If, at any time, any provision of the Finance Documents is or becomes
         illegal, invalid or unenforceable in any respect under the law of any
         jurisdiction, neither the legality, validity or enforceability of the
         remaining provisions thereof nor the legality, validity or
         enforceability of such provision under the law of any other
         jurisdiction shall in any way be affected or impaired thereby.

34.      NOTICES

34.1     Communications in Writing

         Each communication to be made under the Finance Documents shall be
         made in writing and, unless otherwise stated, shall be made by fax or
         letter.

34.2     Addresses

         Any communication or document to be made or delivered pursuant to the
         Finance Documents shall be made or delivered to the address or fax
         number (and the department or officer, if any, for whose attention
         the communication is made):

         34.2.1   in the case of an Obligor, the Security Trustee and the
                  Agent, identified with its name below:

                  (a)      to the Obligors, to:

                           NTL Communications Corp.
                           (to be renamed NTL Incorporated)

                           Address:    110 East 59th Street
                                       26th Floor
                                       New York
                                       NY 10022
                                       USA

                           Fax:        001 212 906 8497

                           Attention:  Richard J. Lubasch/Lauren Hochman-Blair

                                     120


                           Communications Cable Funding Corp.

                           Address:     110 East 59th Street
                                        26th Floor
                                        New York
                                        NY 10022
                                        USA
                           Fax:         001 212 906 8497

                           Attention:   Richard J. Lubasch/Lauren Hochman-Blair



                           NTL (UK) Group, Inc.

                           Address:     NTL House
                                        Bartley Wood Business Park
                                        Hook
                                        Hampshire
                                        RG27 9UP

                           Fax:         020 7746 6820

                           Attention:   The Company Secretary


                           With a copy to: 110 East 59th Street
                                           26th Floor
                                           New York
                                           NY 10022
                                           USA

                           Fax:         001 212 906 8497

                           Attention:   Richard J. Lubasch/Lauren Hochman-Blair



                           NTL Communications Limited

                           Address:     NTL House
                                        Bartley Wood Business Park
                                        Hook
                                        Hampshire
                                        RG27 9UP

                           Fax:         020 7746 6820

                           Attention:   The Company Secretary


                                     121


                           With a copy to: 110 East 59th Street
                                           26th Floor
                                           New York
                                           NY 10022
                                           USA

                           Fax:         001 212 906 8497

                           Attention:   Richard J. Lubasch/Lauren Hochman-Blair


                   (b) to the Security Trustee and/or the Agent, to:

                           J.P. Morgan Europe Limited

                           Address:     125 London Wall
                                        London

                           Fax:         020 7777 2360

                           Attention:   Steve Gillies
                                        Loans Agency Department

         34.2.2   in the case of each Bank, notified in writing to the Agent
                  prior to the date hereof (or, in the case of a Transferee,
                  at the end of the Transfer Certificate to which it is a
                  party as Transferee); and

         or to any substitute address, fax number or department or officer as
         the Security Trustee, an Obligor or a Bank may notify to the Agent
         (or the Agent may notify to the Borrower (on its own behalf and on
         behalf of the other Obligors), the Security Trustee and the Banks, if
         a change is made by the Agent) by not less than five Business Days'
         Borrower notice. Any communication to be made to an Obligor (other
         than the Borrower) by fax shall be made to the fax number identified
         with the Borrower's name below. Any communication or document to be
         made or delivered (a) to an Obligor (other than the Borrower) shall
         be copied to the Borrower and (b) to any Obligor (other than the
         Parent) to the Parent.

34.3     Delivery

         Any communication or document to be made or delivered by one person
         to another under or in connection with the Finance Documents shall
         only be effective:

         34.3.1   if by way of fax, when received in legible form;

         34.3.2   if by way of letter, when left at the relevant address or,
                  as the case may be, five days after being deposited in the
                  post postage prepaid in an envelope addressed to it at such
                  address; and

         34.3.3   if a particular department or officer is specified as part
                  of the address details provided under Clause 34.2
                  (Addresses), if addressed to that department or officer,

                                     122


         provided that any communication or document to be made or delivered
         to the Agent shall be effective only when received by its agency
         division and then only if the same is expressly marked for the
         attention of the department or officer identified with the Agent's
         signature below (or such other department or officer as the Agent
         shall from time to time specify for this purpose).

34.4     The Agent

         All notices from or to an Obligor shall be sent through the Agent.

34.5     English Language

         Each communication and document made or delivered by one party to
         another pursuant to the Finance Documents shall be in the English
         language or accompanied by a translation thereof into English
         certified (by an officer of the person making or delivering the same)
         as being a true and accurate translation thereof.

34.6     Notification of Changes

         Promptly upon receipt of notification of a change of address or fax
         number pursuant to Clause 34.2 (Addresses) or changing its own
         address or fax number the Agent shall notify the other parties hereto
         of such change.

34.7     Deemed Receipt by the Obligors

         Any communication or document made or delivered to the Borrower in
         accordance with Clause 34.3 (Delivery) shall be deemed to have been
         made or delivered to each of the Obligors.

34.8     Electronic Communication

         34.8.1   Any communication to be made between the Agent and a Bank
                  under or in connection with the Finance Documents may be
                  made by electronic mail or other electronic means, if the
                  Agent and the relevant Bank:

                  (a)     agree that, unless and until notified to the
                          contrary, this is to be an accepted form of
                          communication;

                  (b)     notify each other in writing of their electronic
                          mail address and/or any other information required
                          to enable the sending and receipt of information by
                          that means; and

                  (c)     agree that they will notify each other of any change
                          to their address or any other such information
                          supplied by them.

         34.8.2   Any electronic communication made between the Agent and a
                  Bank will be effective only when actually received in
                  readable form and in the case of any electronic
                  communication made by a Bank to the Agent only if it is
                  addressed in such a manner as the Agent shall specify for
                  this purpose.

                                     123


35.      COUNTERPARTS

         This Agreement may be executed in any number of counterparts, all of
         which taken together shall constitute one and the same instrument.

36.      AMENDMENTS

36.1     Amendments

         If the Agent has the prior consent of an Instructing Group (or the
         Steering Committee Group is so provided under Clause 36.4 (Amendments
         Requiring the Consent of the Steering Committee Group), the Agent,
         the Borrower and the Obligors party to a Finance Document may from
         time to time agree in writing to amend such Finance Document or, as
         the case may be, the Agent may consent to or waive, prospectively or
         retrospectively, any of the requirements of such Finance Document and
         any amendments or waivers so agreed or consents so given shall be
         binding on all the Finance Parties, provided that no such waiver or
         amendment shall subject any Finance Party hereto to any new or
         additional obligations without the consent of such Finance Party.

36.2     Amendments Requiring the Consent of all the Banks

         An amendment or waiver which relates to:

         36.2.1   Clause 28 (Sharing) or this Clause 36.2;

         36.2.2   a change in the principal amount of or currency of any
                  Advance (other than pursuant to Clause 31 (Change of
                  Currency)), or deferral of the Final Maturity Date;

         36.2.3   a change in the Margin, the amount of any payment of
                  interest, fees or any other amount payable hereunder to any
                  Finance Party or deferral of the date for payment thereof;

         36.2.4   Clause 20 (Guarantee and Indemnity);

         36.2.5   a release of any of the Security;

         36.2.6   a Security Document, where such an amendment or waiver could
                  affect the nature or scope of the property subject to the
                  Security;

         36.2.7   an increase in the commitment of a Bank;

         36.2.8   a change to the Borrower or Guarantors (other than in
                  accordance with Clause 37 (Accession of Guarantors);

         36.2.9   Clause 2.4 (Banks' Obligations Several) and Clause 2.5
                  (Banks' Rights Several);

         36.2.10  the definition of Instructing Group, Permitted Encumbrance
                  or Potential Event of Default; or

                                     124


         36.2.11  any provision which contemplates the need for the consent or
                  approval of all the Banks,

         shall not be made without the prior consent of all the Banks.

36.3     Exceptions

         Notwithstanding any other provisions hereof, the Agent shall not be
         obliged to agree to any such amendment or waiver if the same would:

         36.3.1   amend or waive this Clause 36 (Amendments), Clause 22 (Costs
                  and Expenses) or Clause 29 (The Agent, the Arrangers and the
                  Banks); or

         36.3.2   otherwise amend or waive any of the Agent's rights hereunder
                  or subject the Agent or the Arrangers to any additional
                  obligations hereunder.

36.4     Amendments Requiring the Consent of the Steering Committee Group

         An amendment or waiver to Clause 9.5 (Mandatory Prepayment from
         Capital Event Proceeds) or the definitions of "Capital Event
         Proceeds" or "Required Percentage" may be made by the Agent acting
         upon the instructions of the Steering Committee Group.

37.      ACCESSION OF GUARANTORS

37.1     Request for Guarantor

         The Parent may request that any member of the Parent Covenant Group
         become a Guarantor by delivering to the Agent a Guarantor Accession
         Memorandum (amended in the case of the Parent in the manner indicated
         in the Restatement Amendment Agreement) duly executed by the Parent
         and such member of the Parent Covenant Group, together with the
         documents and other evidence listed in Schedule 8 (Additional
         Conditions Precedent) in relation to such member.

37.2     Guarantor Conditions Precedent

         A company, in respect of which the Parent has delivered a Guarantor
         Accession Memorandum to the Agent, shall become a Guarantor and
         assume all the rights, benefits and obligations of a Guarantor as if
         it has been an original party hereto as a Guarantor on the date on
         which the Agent notifies the Parent that it has received, in form and
         substance satisfactory to it, all the documents and other evidence
         listed in Schedule 8 (Additional Conditions Precedent).

38.      GOVERNING LAW

         This Agreement is governed by English law.

39.      JURISDICTION

39.1     English Courts

         The courts of England have exclusive jurisdiction to settle any
         dispute (a "Dispute") arising out of or in connection with this
         Agreement (including a dispute regarding the

                                     125


         existence, validity or termination of this Agreement or the
         consequences of its nullity).

39.2     Convenient Forum

         The parties agree that the courts of England are the most appropriate
         and convenient courts to settle Disputes between them and,
         accordingly, that they will not argue to the contrary.

39.3     Non-Exclusive Jurisdiction

         This Clause 39 (Jurisdiction) is for the benefit of the Finance
         Parties only. As a result and notwithstanding Clause 39.1 (English
         Courts), it does not prevent any Finance Party from taking
         proceedings relating to a Dispute ("Proceedings") in any other courts
         with jurisdiction. To the extent allowed by law, the Finance Parties
         may take concurrent Proceedings in any number of jurisdictions.

39.4     Service of Process

         Each Guarantor agrees that the documents which start any Proceedings
         and any other documents required to be served in relation to those
         Proceedings may be served on it by service of such documents on NTL
         Group Limited at NTL House, Bartley Wood Business Park, Hook,
         Hampshire RG27 9XA (marked for the attention of Robert Mackenzie) or,
         if different, its registered office.

         If any Guarantor ceases to have a place of business in Great Britain
         or, as the case may be, the appointment of the person mentioned in
         this Clause 39.4 ceases to be effective, such person shall
         immediately appoint another person in England to accept service of
         process on its behalf in England. If any Guarantor fails to do so
         (and such failure continues for a period of not less than fourteen
         days), the Agent shall be entitled to appoint such a person by notice
         to such person. Nothing contained herein shall restrict the right to
         serve process in any other manner allowed by law. This Clause 39.4
         applies to Proceedings in England and to Proceedings elsewhere.

40.      INTERCREDITOR AGREEMENT

         Each Obligor acknowledges that the Banks have entered into the
         Intercreditor Agreement (including, without limitation, Clause 2.1
         (Waiver of Drawdown Conditions) thereof and that they have been
         provided with a copy thereof. Each Obligor acknowledges that (x)
         neither it nor any other member of the Group nor any other person
         shall be deemed to be a third party beneficiary of the Intercreditor
         Agreement or have any right to enforce or cause the enforcement of
         any right, remedy or obligation of any party to the Intercreditor
         Agreement and (y) the terms of the Intercreditor Agreement can be
         amended, modified, waived or terminated without their consent. The
         Agent shall notify the Borrower of any such amendment, modification,
         waiver or termination promptly after its occurrence.



                                     126


                                  SCHEDULE 1
                                   The Banks



         Bank                                                     Commitment

         JP Morgan Chase Bank                          (pound)142,898,005.92
         (formerly The Chase Manhattan Bank)

         Morgan Stanley Dean Witter Bank Limited       (pound)142,898,005.92

         Bank of America, N.A.                          (pound)20,414,000.85

         BNP Paribas                                    (pound)20,414,000.85

         CIBC World Markets PLC                         (pound)20,414,000.85

         The Royal Bank of Scotland plc                 (pound)20,414,000.85

         Goldman Sachs Credit Partners                  (pound)40,828,001.69
                                                       ---------------------
                                                       (pound)408,280,016.92
                                                       =====================


                                     127



                                  SCHEDULE 2

                         Form of Transfer Certificate

         To:      J.P. Morgan Europe Limited (formerly Chase Manhattan
                  International Limited)

                  as Agent

                             TRANSFER CERTIFICATE

         relating to the agreement (as from time to time amended and restated,
         varied, novated or supplemented, the "Credit Agreement") dated 30 May
         2000 whereby a (pound)1,300,000,000 multiple draw loan facility was
         made available to NTL Communications Limited by a group of banks on
         whose behalf JP Morgan Europe Limited (formerly known as Chase
         Manhattan International Limited) acted as agent in connection
         therewith.

1.       Terms defined in the Credit Agreement shall, subject to any contrary
         indication, have the same meanings herein. The terms Bank, Transferee
         and Portion Transferred are defined in the schedule hereto.

2.       The Bank (i) confirms that the details in the schedule hereto under
         the heading "Bank's Participation in the Facility" and ["Advances"]
         accurately summarises its participation in the Credit Agreement and
         the Interest Period or Term of any existing Advances and (ii)
         requests the Transferee to accept and procure the transfer by
         novation to the Transferee of the Portion Transferred (specified in
         the schedule hereto) of its Commitment and/or its participation in
         such Advance(s) by counter-signing and delivering this Transfer
         Certificate to the Agent at its address for the service of notices
         specified in the Credit Agreement.

3.       The Transferee hereby requests the Agent to accept this Transfer
         Certificate as being delivered to the Agent pursuant to and for the
         purposes of Clause 30.5 (Transfers by Banks) of the Credit Agreement
         so as to take effect in accordance with the terms thereof on the
         Transfer Date or on such later date as may be determined in
         accordance with the terms thereof.

4.       The Transferee confirms that it has received a copy of the Credit
         Agreement together with such other information as it has required in
         connection with this transaction and that it has not relied and will
         not hereafter rely on the Bank to check or enquire on its behalf into
         the legality, validity, effectiveness, adequacy, accuracy or
         completeness of any such information and further agrees that it has
         not relied and will not rely on the Bank to assess or keep under
         review on its behalf the financial condition, creditworthiness,
         condition, affairs, status or nature of the Parent Covenant Group or
         the Obligors.

5.       The Transferee hereby undertakes with the Bank and each of the other
         parties to the Credit Agreement that it will perform in accordance
         with their terms all those obligations which by the terms of the
         Finance Documents will be assumed by it after

                                     128



         delivery of this Transfer Certificate to the Agent and satisfaction
         of the conditions (if any) subject to which this Transfer Certificate
         is expressed to take effect.

6.       The Bank makes no representation or warranty and assumes no
         responsibility with respect to the legality, validity, effectiveness,
         adequacy or enforceability of the Finance Documents or any document
         relating thereto and assumes no responsibility for the financial
         condition of the Obligors or for the performance and observance by
         the Obligors of any of its obligations under the Finance Documents or
         any document relating thereto and any and all such conditions and
         warranties, whether express or implied by law or otherwise, are
         hereby excluded.

7.       The Bank hereby gives notice that nothing herein or in the Finance
         Documents (or any document relating thereto) shall oblige the Bank to
         (a) accept a re-transfer from the Transferee of the whole or any part
         of its rights, benefits and/or obligations under the Finance
         Documents transferred pursuant hereto or (b) support any losses
         directly or indirectly sustained or incurred by the Transferee for
         any reason whatsoever including the non-performance by an Obligor or
         any other party to the Finance Documents (or any document relating
         thereto) of its obligations under any such document. The Transferee
         hereby acknowledges the absence of any such obligation as is referred
         to in (a) or (b) above.

8.       This Transfer Certificate and the rights, benefits and obligations of
         the parties hereunder shall be governed by and construed in
         accordance with English law.



                                 THE SCHEDULE

         1. Bank:

         2. Transferee:

         3. Transfer Date:

         4. Bank's Participation in the Facility:

5.       Advance(s):                     [Term and         Portion Transferred
                                         Repayment                       Date]
         Amount of Bank's Participation  [Transferor Bank]   [Transferor Bank]

         6.    Portion Transferred of the Take Down Fee payable in respect of
         Future Advances

         By:                                         By:

         Date:                                       Date:


                                     129


         ______________________________________________________________________

                     ADMINISTRATIVE DETAILS OF TRANSFEREE

         Address:

         Contact Name:

         Account for Payments:

         Telex:

         Fax:

         Telephone:

         ______________________________________________________________________
         Note: Each Transferee should, at the same time as executing this
         Transfer Certificate, execute an accession memorandum in relation to
         the Security Trust Agreement and the Intercreditor Agreement.

                                     130


                                  SCHEDULE 3
                             Existing Encumbrances

 The Encumbrances set forth in Schedule 5 to the Senior Bank Credit Agreement
          as in effect at the Restatement Amendment Effective Time.

                                     131



                                  SCHEDULE 4

                        Form of Compliance Certificate

         To:      J.P. Morgan Europe Limited as Agent

         Date:

         Dear Sirs,

1.       We refer to an agreement (the "Credit Agreement") dated 30 May 2000
         and originally made between, among others, NTL Communications Limited
         as the Borrower, Morgan Stanley Dean Witter Bank Limited and J.P.
         Morgan PLC (formerly Chase Manhattan Plc) as arrangers and joint bank
         managers, J.P. Morgan Europe Limited (formerly Chase Manhattan
         International Limited) as agent and the financial institutions
         defined therein as Banks (as amended and restated, varied, novated or
         supplemented from time to time).

2.       Terms defined in the Credit Agreement shall bear the same meaning
         herein.

3.       We confirm that:

         (a)      *The ratio of the UK Group Net Consolidated Total Debt on
                  [Quarter Date] to the Consolidated [Annualised] EBITDA of
                  the UK Group for the [Relevant Period/financial year] ended
                  on [Quarter Date] was [ ]:1.

         (b)      *The ratio of the Consolidated EBITDA of the UK Group for
                  the [Relevant Period/financial year] ended on [Quarter Date]
                  to the aggregate of UK Group Total Interest Payable, UK
                  Group Capital Expenditure and Permitted Payments for that
                  [Relevant Period/financial year] was [ ]:1.

         (c)      ***The aggregate amount of Liquidity of members of the UK
                  Group and members of the Parent Covenant Group on [Quarter
                  Date] was [o],

         (d)      **[The ratio of the Group Net Consolidated Total Debt on
                  [Quarter Date] to the Consolidated [Annualised] EBITDA of
                  the Group for the [Relevant Period /financial year] ended on
                  [Quarter Date] was [ ]:1








- --------
* Delete in Compliance Certificate delivered by New NTL

** Delete in Compliance Certificate delivered by the Borrower



***Delete in Compliance Certificate delivered by New NTL and in Compliance
Certificate determined in respect of annual statements












                                     132


         The calculation of the above ratios are set out in the Schedule to
         this Compliance Certificate.

4.       We also confirm that the amount of Excess Cash Flow as at [ ] was
         (pound)[ ], and furthermore that the Excess Cash Flow Payment Amount
         payable in respect of the period ending on [ ] is (pound)[ ].



         Signed:

         Authorised Signatory of                 Authorised Signatory of
         NTL Communications Limited              NTL Communications Limited



         ...........................             ...........................


                                     133



                    THE SCHEDULE TO COMPLIANCE CERTIFICATE
                      Compliance Certificate Calculations

        Definitions used in this Schedule shall bear the same meanings as
those ascribed to them in the Senior Bank Credit Agreement.

(A) Ratio of UK Group Net Consolidated Total Debt to Consolidated [Annualised]
EBITDA of the UK Group:

1. UK Group Net Consolidated Total Debt:

         Principal amount outstanding under the Facility and __________________
         principal amount outstanding under the Working
         Capital Facility (including capitalised interest):

         Other relevant Indebtedness for Borrowed Money:     __________________

         Minus

         Cash held by members of the UK Group (subject to a  ___________________
         maximum amount of (pound)100,000,000 or its
         equivalent in other currencies)

         UK Group Net Consolidated Total Debt                ___________________

2.       Consolidated [Annualised] EBITDA of the UK Group:


         (All line items below refer to the Relevant Period, save in the case
         of the Compliance Certificate which accompanies any financial
         statements delivered pursuant to Clause 16.1 (Annual Statements),
         where the line items refer to the then most recently ended financial
         year)

         UK Group consolidated net income                    ___________________

       Plus

       Any tax provisions                                    ___________________

       Plus

       Any interest, commissions, discounts or other fees in respect of
       Indebtedness for Borrowed Money, and any amounts related to interest
       hedging arrangements entered into in respect of the
       Revolving Facility or the Term Facility              ___________________

       Plus

                                      134



         Any Allowable Exceptional Items and other items
         under paragraph (d) of the definition of EBIT      ___________________

       Plus

         Separation/Integration costs and payments made
         under Schedule 8 of the Transaction Agreement      ___________________

       Plus

       Any amortisation and depreciation                    ___________________

       Minus

       Capitalised costs and expenses                       ___________________

       [Consolidated EBITDA of the UK Group for the
        Relevant Period                                     ___________________

       Multiplied by 2]


       Consolidated [Annualised] EBITDA of the UK Group
                                                            ___________________
  3.    Ratio:


(B)     Ratio of Consolidated EBITDA of the UK Group to the aggregate of UK
        Group Total Interest Payable, UK Group Capital Expenditure and
        Permitted Payments:

1.      Consolidated EBITDA of the UK Group for the Relevant Period:

        (All line items below refer to the Relevant Period)

        Consolidated EBITDA of the UK Group.

2.      UK Group Total Interest Payable, UK Group Capital Expenditure and
        Permitted Payments:

       (All line items below refer to the Relevant Period, save in the case of
       the Compliance Certificate which accompanies any financial statements
       delivered pursuant to Clause 16.1 (Annual Statements), where the line
       items refer to the then most recently ended financial year)

       Aggregate amount of interest, commission, fees and
       other periodic finance payments accrued on UK Group
       Consolidated Total Debt                              ___________________

       Plus

                                      135


         Commission, fees and finance payments accrued by UK
         Group under interest hedging arrangements          ___________________

         Minus

         Commission, fees and finance payments accrued in
         favour of UK Group under interest hedging
         arrangements permitted by the Senior Bank Credit
         Agreement                                          ___________________

         Minus

         Any interest accrued in favour of UK Group on
         deposits or bank accounts                          ___________________

         Plus

         UK Group Capital Expenditure accrued               ___________________

         Plus

         Permitted Payments made                            ___________________

         UK Group Total Interest Payable, UK Group Capital
         Expenditure and Permitted Payments for the
         [Relevant Period/financial year]                   ___________________


         3. Ratio:

(C)      Aggregate amount of Liquidity of members of the UK Group and members of
         the Parent Covenant Group

         1.     Available Cash of members of the Covenant
                Group                                       ___________________

                Plus

                Available Cash of members of the UK Group   ___________________

                Plus

                Available Revolving Facility                ___________________

                Plus

                Investments of Obligors or members of the
                Covenant Group falling within paragraphs (b)
                or (c) of the definition of Permitted
                Investments and which are held with an
                Eligible Deposit Bank                       ___________________

                                      136


       2.       Liquidity of members of the UK Group
                and members of the Covenant Group           ___________________


(D)    Ratio of Group Net Consolidated Total Debt to Consolidated Annualised
       EBITDA of the Group:

1.     Group Net Consolidated Total Debt:

       Principal amount outstanding under the Facility and
       principal amount outstanding under the Working
       Capital Facility (including capitalised interest)    ___________________

       Plus

       Other relevant Indebtedness for Borrowed Money of the
       UK Group                                             ___________________

       Plus

       Principal amount outstanding under the Exit
       Financing, the Triangle Notes, the Diamond Holdings
       Notes and other relevant Indebtedness for Borrowed
       Money                                                ___________________

       Minus

       Cash, in cleared balances, held by members of the
       Group (subject to a maximum amount
       of(pound)150,000,000 or its equivalent in other
       currencies)                                          ___________________

       Group Net Consolidated Total Debt                    ___________________


2.     Consolidated [Annualised] EBITDA of the Group:

       (All line items below refer to the Relevant Period, save in the case
       of the Compliance Certificate which accompanies any financial
       statements delivered pursuant to Clause 16.1 (Annual Statements),
       where the line items refer to the then most recently ended financial
       year)


       Group consolidated net income                        ___________________

       Plus

       Any tax provisions                                   ___________________

       Plus

       Any interest, commissions, discounts or other fees in

                                      137


       respect of Indebtedness for Borrowed Money and any
       amounts related to interest hedging arrangements
       entered into in respect of the Revolving Facility or
       the Term Facility                                     ___________________

       Plus

       Any amounts paid pursuant to interest hedging
       arrangements entered into in respect of Permitted
       Covenant Group Indebtedness                           ___________________

       Plus

       Any Allowable Exceptional Items and other items under
       paragraph (d) of the definition of EBIT               ___________________

       Plus

       Separation/Integration costs and payments made under
       Schedule 8 of the Transaction Agreement               ___________________

       Plus

       Any amortisation and depreciation                    ___________________

       Minus

       Capitalised costs and expenses

       Consolidated EBITDA of the Group for the
       Relevant Period                                      ___________________

       [Multiplied by 2

       Consolidated [Annualised] EBITDA of the Group]      ____________________


       3.     Ratio

                                      138


                                  SCHEDULE 5

                                Mandatory Costs

1.       The Mandatory Cost Rate is an addition to the interest rate to
         compensate Banks for the cost of compliance with (a) the requirements
         of the Bank of England and/or the Financial Services Authority (or,
         in either case, any other authority which replaces all or any of its
         functions) or (b) the requirements of the European Central Bank.

2.       On the first day of each Interest Period (or as soon as possible
         thereafter) the Agent shall calculate, as a percentage rate, a rate
         (the "additional costs rate") for each Bank, in accordance with the
         formula set out below. The Mandatory Cost Rate will be calculated by
         the Agent as a weighted average of the Banks' additional costs rates
         rounded to five decimal places (weighted in proportion to the
         percentage participation of each Bank in the relevant Advance) and
         will be expressed as a percentage rate per annum.

3.       The additional costs rate for any Bank lending from a Facility Office
         in a Participating Member State will be the percentage notified by
         that Bank to the Agent. This percentage will be certified by that
         Bank in its notice to the Agent to be its reasonable determination of
         the cost (expressed as a percentage of that Bank's participation in
         all Advances made from that Facility Office) of complying with the
         minimum reserve requirements of the European Central Bank in respect
         of loans made from that Facility Office.

4.       The additional cost rate for any Bank lending from a Facility Office
         in the United Kingdom will be calculated by the Agent as follows:

                              AB + C(B-D) + E x0.01
                              ----------------------  per cent. per annum.
                                   100 - (A + C)

         Where:

         A        is the percentage of Eligible Liabilities (assuming these to
                  be in excess of any stated minimum) which that Bank is from
                  time to time required to maintain as an interest free cash
                  ratio deposit with the Bank of England to comply with cash
                  ratio requirements.

         B        is the percentage rate of interest (excluding the Margin and
                  the Mandatory Cost Rate and, if the Advance is an Unpaid
                  Sum, the additional rate of interest specified in Clause
                  23.2 (Default Interest) payable for the relevant Interest
                  Period of the Loan.

         C        is the percentage (if any) of Eligible Liabilities which
                  that Bank is required from time to time to maintain as
                  interest bearing Special Deposits with the Bank of England.

         D        is the percentage rate per annum payable by the Bank of
                  England to the Agent on interest bearing Special Deposits.

         E        is designed to compensate the Banks for amounts payable
                  under the Fees Rules and is calculated by the Agent as being
                  the average of the most recent

                                     139



                  rates of charge supplied by the Reference Banks to the Agent
                  pursuant to paragraph 7 below and expressed in pounds per
                  (pound)1,000,000.

5.       For the purposes of this Schedule:

         (a)      "Eligible Liabilities" and "Special Deposits" have the
                  meanings given to them from time to time under or pursuant
                  to the Bank of England Act 1998 or (as may be appropriate)
                  by the Bank of England;

         (b)      "Fees Rules" means the rules on periodic fees contained in
                  the FSA Supervision Manual or such other law or regulation
                  as may be in force from time to time in respect of the
                  payment of fees for the acceptance of deposits;

         (c)      "Fee Tariffs" mean the fee tariffs specified in the Fees
                  Rules under the activity group A.1. Deposit acceptors
                  (ignoring any minimum fee or zero rated fee required
                  pursuant to the Fees Rules but taking into account any
                  applicable discount rate; and

         (d)      "Tariff Base" has the meaning given to it in, and will be
                  calculated in accordance with, the Fees Rules.

6.       In application of the above formula, A, B, C and D will be included
         in the formula as percentages (i.e. 5 per cent. will be included in
         the formula as 5 and not as 0.05). A negative result obtained by
         subtracting D from B shall be taken as zero. The resulting figure
         shall be rounded to four decimal places.

7.       If requested by the Agent, each Reference Bank shall, as soon as
         practicable after publication by the Financial Services Authority,
         supply to the Agent, the rate of charge payable by that Reference
         Bank to the Financial Services Authority pursuant to the Fees Rules
         in respect of the relevant financial year of the Financial Services
         Authority (calculated for this purpose by that Reference Bank as
         being the average of the Fee Tariff applicable to that Reference Bank
         for that financial year) and expressed in pounds per (pound)1,000,000
         of the Tariff Base of that Reference Bank.

8.       Each Bank shall supply any information required by the Agent for the
         purpose of calculating its additional costs rate. In particular, but
         without limitation, each Bank shall supply the following information
         in writing on or prior to the date on which it becomes a Bank:

         (a)      the jurisdiction of its Facility Office; and

         (b)      such other information that the Agent may reasonably require
                  for such purpose.

         Each Bank shall promptly notify the Agent in writing of any change to
         the information provided by it pursuant to this paragraph.

9.       The percentages of each Bank for the purpose of A and C above and the
         rates of charge of each Reference Bank for the purpose of E above
         shall be determined by the Agent based upon the information supplied
         to it pursuant to paragraphs 7 and 8 above and on the assumption that
         unless a Bank notifies the Agent to the contrary, each Bank's
         obligations in relation to cash ratio deposits and Special Deposits
         are the same

                                     140



         as those of a typical bank from its jurisdiction of incorporation with
         a Facility Office in the same jurisdiction as its Facility Office.

10.      The Agent shall have no liability to any person if such determination
         results in an additional costs rate which over or under compensates
         any Bank and shall be entitled to assume that the information
         provided by any Bank or Reference Bank pursuant to paragraphs 3, 7
         and 8 above is true and correct in all respects.

11.      The Agent shall distribute the additional amounts received pursuant
         to the Mandatory Cost Rate to the Banks on basis of the additional
         cost rate for each Bank, as calculated in accordance with the above
         formula and based on the information provided by each Bank pursuant
         to paragraphs 3, 7 and 8 above.

12.      Any determination by the Agent pursuant to this Schedule in relation
         to a formula, the Mandatory Cost Rate, an additional costs rate or
         any amount payable to a Bank shall, in the absence of manifest error,
         be conclusive and binding on all of the parties hereto.

13.      The Agent may from time to time, after consultation with the Parent,
         the Borrower and the Banks, determine and notify to all parties any
         amendments or variations which are required to be made to this
         Schedule in order to comply with any change in law, regulation or any
         requirements from time to time imposed by the Bank of England, the
         Financial Services Authority or the European Central Bank (or, in
         either case, any other authority which replaces all or any of its
         functions) and any such determination shall, in the absence of
         manifest error, be conclusive and binding on all the parties hereto.

                                     141


                                  SCHEDULE 6

                         Form of Non-Bank Certificate

         Reference is hereby made to the Credit Agreement, dated as of
         [_________________], 2000, among NTL COMMUNICATIONS LIMITED and
         various Finance Parties from time to time party thereto (as amended,
         modified or supplemented from time to time, the "Agreement").
         Pursuant to the provisions of Clause 10.4 (US Tax Forms) of the
         Agreement, the undersigned hereby certifies that it is not a "bank"
         as such term is used in Section 881(c)(3)(A) of the Internal Revenue
         Code of 1986, as amended.

         [NAME OF BANK]

         By_____________________________

         Title:

         Date: _________________________


                                     142


                                  SCHEDULE 7

                    Form of Guarantor Accession Memorandum

         To:      J.P. Morgan Europe Limited (formerly Chase Manhattan
                  International Limited)

                  as Agent

         From:    [Subsidiary]
                  and
                  Communications Cable Funding Corp. (the "Parent")

         Dated:

         Dear Sirs,

1.       We refer to an agreement (the "Credit Agreement") dated 30 May 2000
         and originally made between, among others, NTL Communications
         Corporation, NTL (UK) Group, Inc., Morgan Stanley Dean Witter Bank
         Limited and J.P. Morgan PLC (formerly Chase Manhattan Plc), as
         arrangers and joint book managers, J.P. Morgan Europe Limited
         (formerly Chase Manhattan International Limited) as agent and the
         financial institutions defined therein as Banks (as amended and
         restated from time to time).

2.       Terms defined in the Credit Agreement shall bear the same meaning
         herein.

3.       The Parent requests that [Subsidiary] become a Guarantor pursuant to
         Clause 37 (Accession of Guarantors) of the Credit Agreement.

4.       [Subsidiary] is a company duly organised under the laws of [name of
         relevant jurisdiction].

5.       [Subsidiary] confirms that it has received from the Parent a true and
         up-to-date copy of the Credit Agreement and a list of the Borrowers
         as at the date hereof.

6.       [Subsidiary] undertakes, upon its becoming a Guarantor, to perform
         all the obligations expressed to be undertaken under the Credit
         Agreement by a Guarantor and agrees that it shall be bound by the
         Credit Agreement in all respects as if it had been an original party
         thereto as a Guarantor.

7.       The [Subsidiary]:

         (a)      makes the Repeated Representations (other than those
                  representations and warranties set out in Clause 15.9
                  (Audited Financial Statements) and Clause 15.14 (Group
                  Structure)) with respect to itself; and

         (b)      confirms that no Event of Default or Potential Event of
                  Default is continuing or would occur as a result of
                  [Subsidiary] becoming a Guarantor.

8.       [Subsidiary's] administrative details are as follows:

                                     143


         Address:

         Fax No.:

9.       [Process Agent1

         [Subsidiary] agrees that the documents which start any Proceedings
         and any other documents required to be served in relation to those
         Proceedings may be served on it at [address of Subsidiary's place of
         business in England] or at any address in Great Britain at which
         process may be served on it in accordance with Part XXIII of the
         Companies Act 1985] / [on name of process agent in England at address
         of process agent or, if different, its registered office. If
         [Subsidiary] ceases to have a place of business in Great Britain]/[
         the appointment of the person mentioned above ceases to be
         effective], [Subsidiary] shall immediately appoint another person in
         England to accept service of process on its behalf in England. If it
         fails to do so (and such failure continues for a period of not less
         than fourteen days), the Agent shall be entitled to appoint such a
         person by notice. Nothing contained herein shall restrict the right
         to serve process in any other manner allowed by law. This applies to
         Proceedings in England and to Proceedings elsewhere.]

10.      This Memorandum shall be governed by English law.

11.      This Memorandum is executed and delivered as a deed by [Subsidiary].

         [Name of Subsidiary]

         By:      ..................................
         Name:
         Title:

         Communications Cable Funding Corp.

         By:      ..................................
         Name:
         Title:




____________________________
1     This clause is required only if the Guarantor is not incorporated in
      England or Wales.


                                     144


                                  SCHEDULE 8

                        Additional Conditions Precedent

1.       A copy, certified as at the date of the Guarantor Accession
         Memorandum a true and up-to-date copy by an Authorised Signatory of
         the proposed Guarantor, of the constitutional documents of such
         proposed Guarantor.

2.       A copy, certified as at the date of the Guarantor Accession
         Memorandum a true and up-to-date copy by an Authorised Signatory of
         the proposed Guarantor, of a board resolution of such proposed
         Guarantor approving the execution and delivery of a Guarantor
         Accession Memorandum, the accession of such proposed Guarantor to
         this Agreement and the performance of its obligations under the
         Finance Documents and authorising a named person or persons to sign
         such Guarantor Accession Memorandum, any other Finance Document and
         any other documents to be delivered by such proposed Guarantor
         pursuant thereto.

3.       A certificate of an Authorised Signatory of the proposed Guarantor
         setting out the names and signatures of the person or persons
         authorised to sign, on behalf of such proposed Guarantor, the
         Guarantor Accession Memorandum, any other Finance Documents and any
         other documents to be delivered by such proposed Guarantor pursuant
         thereto.

4.       An opinion of counsel to the proposed Guarantor in form and substance
         reasonably satisfactory to the Agent.

5.       A certificate executed by an Authorised Signatory of such Guarantor
         and the Parent certifying that (i) such Guarantor is a newly formed
         corporation organised under the laws of the United States (or any
         state therein), (ii) such Guarantor has no liabilities other than
         pursuant to the Finance Documents or inter-company loans incurred
         from its direct parent company which are subject to a Subordination
         Agreement, (iii) such Guarantor has no assets other than
         inter-company loans made to its direct subsidiary which are subject
         to a Subordination Agreement and the capital stock of its direct
         subsidiary all of which are subject to a first priority lien pursuant
         to the Security Documents (or in the case such Guarantor is the
         direct parent of the Borrower, 65% of such capital stock) and (iv)
         100% of the capital stock of such Guarantor is subject to a first
         priority lien pursuant to the Security Documents.

6.       A deed of accession to the Security Trust Agreement executed by the
         proposed Guarantor, substantially in the form set out in Schedule 1
         (Form of Obligor Deed of Accession) to the Security Trust Agreement.

                                     145



                                  SCHEDULE 9

                           Historic Representations

Unless otherwise provided, each capitalised term used in this Schedule 9, each
capitalised term used in the Clauses referred to in this Schedule 9 and each
definition used in any of such capitalised terms, shall for the purposes of
interpretation of this Schedule 9, bear the meanings ascribed to those terms
in the form of this Agreement in force at the time the relevant representation
and warranty was made or deemed to be repeated and each reference to a Clause
number in Section B of this Schedule 9 shall, for the purposes of
interpretation of Part B of Schedule 9, be to the Clause bearing such number
in the form of this Agreement in force as at the time the relevant
representation and warranty was made or deemed to be repeated. This Schedule 9
does not serve to amend or vary the form of any representation made or deemed
to be repeated or the identity of any party described as making such
representation but is intended solely as a description of the content of such
representations and warranties, when such representations and warranties were
made or deemed repeated and the identities of the parties making such
representations. The contents of this Schedule 9 shall create no additional
legal obligations on the parties making or deemed to be making such
representations over and above the obligations contained in this Agreement in
the form in force as at the time such representation was made or deemed
repeated.

A.       Representing Parties

1.       On the Execution Date, each Covenant Group Obligor made the
         representations and warranties set out in paragraph 1 (Status and Due
         Authorisation) to paragraph 28 (The Scheme) of Section B (Historic
         Representations) of this Schedule 9; provided that insofar as the
         representations and warranties set out in sub-paragraph (c) of
         paragraph 14 (Business Plan and Information Memorandum) and paragraph
         26 (Group Structure) of Section B (Historic Representations) of this
         Schedule 9 relate to the Target Group, the Borrower made such
         representations and warranties to the best of its knowledge and
         belief and without liability to pay damages for breach thereof.

2.       On the Execution Date, New NTL made the representations and
         warranties set out in paragraph 1 (Status and Due Authorisation) to
         paragraph 7 (No Winding-Up), paragraph 20 (Execution of this
         Agreement) and paragraph 25 (Security Interest) of Section B
         (Historic Representations) of this Schedule 9 with respect to itself
         (as applicable).

3.       Each Obligor acknowledged that the Finance Parties entered into the
         Finance Documents in reliance on those representations and
         warranties.

4.       The representations and warranties set out in paragraphs 1 (Status
         and Due Authorisation), 3 (No Immunity), 6 (Binding Obligations), 8
         (No Material Defaults) to 10 (Audited Financial Statements), 15
         (Budgets), 20 (Execution of this Agreement), 24 (Intellectual
         Property), 25 (Security Interest) and 26 (Group Structure) of Section
         B (Historic Representations) of this Schedule 9 were deemed to be
         repeated by New NTL, the Intermediate Parent and the Borrower on each
         date on which an Advance was made and the representation set out in
         sub-paragraph (c) of paragraph 14 (Business Plan and Information
         Memorandum) of Section B was deemed to have been made on the date
         that the Information Memorandum was approved by the Borrower and
         (save as disclosed by the Borrower in writing to the Agent, prior to
         the Syndication Date) on the Syndication Date.

                                     146


B.       Historic Representations

1.       Status and Due Authorisation

         It is duly organised under the laws of the jurisdiction in which it
         is established or incorporated with power to enter into each of the
         Finance Documents to which it is a party and to exercise its rights
         and perform its obligations thereunder and all corporate and other
         action required to authorise its execution of each of the Finance
         Documents to which it is a party and its performance of its
         obligations thereunder has been duly taken. No limit on its powers
         will be exceeded as a result of the borrowings, granting of security
         or giving of guarantees contemplated by the Finance Documents to
         which it is a party.

2.       No Deductions or Withholding; Entity Classification Election

         Under the laws of its jurisdiction in which it is established or
         incorporated in force at the Execution Date (as such term is defined
         in this Agreement), it will not be required to make any deduction or
         withholding from any payment it may make under any Finance Document
         to any Bank which is a Qualifying Lender (assuming in the case of a
         Treaty Lender, that it has secured a direction from the UK Inland
         Revenue to pay interest gross and assuming in the case of United
         States taxes that the tax forms required to be provided in Clause
         10.4 (U.S. Tax Forms) have been so provided). The Borrower has filed
         a valid election to be treated as a disregarded entity for U.S.
         federal income tax purposes and such election currently remains in
         effect.

3.       No Immunity

         In any proceedings taken in the jurisdiction in which it is
         incorporated or established in relation to any Finance Document to
         which it is party, it is not entitled to claim for itself or any of
         its assets immunity from suit, execution, attachment or other legal
         process.

4.       Validity and Admissibility in Evidence

         All acts, conditions and things required to be done, fulfilled and
performed in order:

         (a)      to enable it lawfully to enter into, exercise its rights
                  under and perform and comply with the obligations expressed
                  to be assumed by it in each of the Finance Documents to
                  which it is party;

         (b)      to ensure that the obligations expressed to be assumed by it
                  in each such Finance Document are legal, valid and (subject
                  to the Reservations) binding and enforceable; and

         (c)      (subject to the Reservations) to make each such Finance
                  Document admissible in evidence in England and the United
                  States,

         have been done, fulfilled and performed (other than the registration
         of the Encumbrances created by the Security Documents with the
         Registrar of Companies under Sections 395 and 398 of the Companies
         Act 1985).

                                     147


5.       No Filing or Stamp Taxes

         Under the laws of the jurisdiction in which it is incorporated or
         established in force at the Execution Date (as such term is defined
         in this Agreement), it is not necessary that any of the Finance
         Documents to which it is a party be filed, recorded or enrolled with
         any court or other authority in such jurisdiction or that any stamp,
         registration or similar tax be paid on or in relation to any Finance
         Document other than the entries in public registries referred to in
         Clause 15.5 (Validity and Admissibility in Evidence) and fixed duties
         on assignments by way of security.

6.       Binding Obligations

         The obligations expressed to be assumed by it in each Finance
         Document to which it is expressed to be a party are legal and valid
         obligations and (subject to the Reservations) binding on it and
         enforceable against it in accordance with the terms thereof.

7.       No Winding-up

         No Obligor nor member of the UK Group has taken any corporate action
         nor have any other steps been taken or legal proceedings been started
         and served or (to the best of its knowledge and belief) threatened
         against any Obligor or any member of the UK Group for its winding-up,
         dissolution, administration or re-organisation or for the appointment
         of a receiver, administrator, administrative receiver, trustee or
         similar officer of it or of any or all of its assets or revenues
         (other than for the purpose of a solvent reconstruction or
         amalgamation of such Obligor or (as the case may be) such member of
         the UK Group (where such would not cause any breach of this
         Agreement) or for the purpose of the transfer of all or part of the
         business and assets of any member of the UK Group to any other member
         of the UK Group (provided that such transfer is permitted under the
         terms of this Agreement)) and (save in the case of any action, steps
         or proceedings relating to the appointment of an administrator) other
         than where the relevant action, steps or proceedings are frivolous or
         vexatious or being contested in good faith by appropriate legal
         action and such action, steps or proceedings are discontinued (in any
         such case) within 30 days of commencement.

8.       No Material Defaults

         No member of the Covenant Group is in breach of or in default under
         any agreement to which it is a party (including, without limitation,
         Material Commercial Contracts) or which is binding on it or any of
         its assets and no party has terminated or is entitled to terminate
         (on the basis of any breach of or default thereunder) any such
         agreement to an extent or in a manner which could reasonably be
         expected to have a Material Adverse Effect.

9.       No Material Proceedings

         No action or administrative proceeding of or before any court,
         arbitrator or agency (including, without limitation, investigative
         proceedings) which could reasonably be expected to have a Material
         Adverse Effect has been started or threatened against any member of
         the Covenant Group or any of their respective assets.

                                     148


10.      Audited Financial Statements

         Its most recent consolidated audited financial statements:

         (a)      were prepared in accordance with accounting principles
                  generally accepted in its jurisdiction of incorporation and
                  consistently applied;

         (b)      disclose all material liabilities (contingent or otherwise)
                  and all material unrealised or anticipated losses any member
                  of the Covenant Group; and

         (c)      save as disclosed therein, give a true and fair view of the
                  financial condition and operations of the Intermediate
                  Parent or, as the case may be, the UK Group during the
                  relevant financial year.

11.               Original Financial Statements

         Save as disclosed in the Disclosure Letter, the financial statements
         of the Target (referred to in paragraph (c) of the definition of
         Original Financial Statements), to the best of its knowledge and
         belief:

         (a)      were prepared in accordance with accounting principles
                  generally accepted in England and Wales and consistently
                  applied;

         (b)      disclose all material liabilities (contingent or otherwise)
                  and all material unrealised or anticipated losses of the
                  Target and the CWC ConsumerCo Business; and

         (c)      save as disclosed therein, give a true and fair view of the
                  financial condition and operations of the Target and the CWC
                  ConsumerCo Business during the period to which such
                  financial statements relate.

12.      No Material Adverse Change

         Since the date as at which its most recent audited financial
         statements (where required by Clause 16.1 (Annual Statements),
         consolidated, in the case of the Borrower) were stated to be
         prepared, there has been no change in its business or financial
         condition or, in the business or financial condition of any member of
         the UK Group or of the UK Group taken as a whole or, in the business
         or financial condition of any member of the Target Group or of the
         Target Group taken as a whole which, in each case, could reasonably
         be expected to have a Material Adverse Effect.

13.      Full Disclosure

         It is not aware of any material facts or circumstances that have not
         been disclosed to the Finance Parties originally party hereto and
         which would, in its reasonable opinion, if disclosed, adversely
         affect the decision of a person considering whether or not to provide
         finance for the purposes set out in Clause 2.2 (Purpose) on the terms
         of the Finance Documents.

14.      Business Plan and Information Memorandum

         The Borrower:

                                     149


         (a)      does not regard any of the forecasts or projections set out
                  in the Business Plan as unreasonable or, to any material
                  extent, unattainable;

         (b)      considers (having made all reasonable enquiries) the
                  assumptions upon which the forecasts and projections
                  contained in the Business Plan are based to be fair and
                  reasonable in all material respects; and

         (c)      confirms that the factual information contained in the
                  Information Memorandum and any other written factual
                  information supplied by any member of the UK Group or any
                  member of the Target Group (in the latter case, supplied
                  after the Acquisition Date or, if supplied before the
                  Acquisition Date, supplied with the Borrower's knowledge) to
                  the Agent, the Arrangers and the Banks in connection
                  herewith is true, complete and accurate in all material
                  respects.

15.      Budgets

         It:

         (a)      regards (as at the date each Budget is delivered to the
                  Agent) as neither unreasonable, nor to any material extent
                  unattainable, any of the forecasts or projections set out in
                  the latest Budget delivered under Clause 16.5 (Budgets);

         (b)      believes (having made all reasonable enquiries) the
                  assumptions, upon which the forecasts and projections in
                  relation to the CWC ConsumerCo Business contained in the
                  latest Budget delivered under Clause 16.5 (Budgets) are
                  based, to be fair and reasonable; and

         (c)      has, to the best of its knowledge and belief (having made
                  all reasonable efforts to make due and careful enquiry),
                  made full disclosure of all material facts relating to the
                  CWC ConsumerCo Business to all the persons responsible for
                  the preparing of the latest Budget delivered under Clause
                  16.5 (Budgets).

16.      Environmental Compliance

         Each member of the Covenant Group has complied in all material
         respects with all Environmental Law and obtained and maintained any
         Environmental Permits breach of which or, as the case may be, failure
         to obtain or maintain which, could reasonably be expected to have a
         Material Adverse Effect.

17.      Environmental Claims

         No Environmental Claim has been commenced or (to the best of the
         Borrower's knowledge and belief) is threatened against any member of
         the Covenant Group where such claim would be reasonably likely, if
         determined against such member of the Covenant Group to have a
         Material Adverse Effect.

18.      No Encumbrances

         Save (in each case) for Permitted Encumbrances, no Encumbrance exists
         over all or any of its present or future revenues or assets and, over
         all or any of the present or future revenues or assets of any other
         member of the Covenant Group.

                                     150


19.      No Loans

         Save (in each case) for Permitted Loans and Guarantees, no member of
         the Covenant Group has made any loans or granted any credit or other
         financial accommodation which is or are outstanding.

20.      Execution of this Agreement

         Its execution of each Finance Document to which it is a party and the
         performance of its obligations thereunder do not and will not:

         (a)      conflict with any agreement, mortgage, bond or other
                  instrument or treaty to which it is party or which is
                  binding upon it or any of its assets (including, without
                  limitation, the NTL CC Notes) in a manner that could
                  reasonably be expected to have a Material Adverse Effect;

         (b)      conflict with its constitutive documents and rules and
                  regulations; or

         (c)      conflict with any applicable law.

21.      Ownership of the Parent

         The Parent is a wholly-owned subsidiary of NTL Holdings, and no
         persons or group of connected persons (as construed in accordance
         with Clause 9.7 (Mandatory Prepayment due to Change in Control)) has
         control (as construed in accordance with Clause 9.7 (Mandatory
         Prepayment due to Change in Control)) of, NTL Holdings.

22.      Licences and Consents

         Each member of the Covenant Group has, at all relevant times,
         obtained all material licences (including, without limitation, the
         Licences), permissions, authorisations and consents (each an
         "approval") required for the conduct of its business as carried on
         from time to time, and all such approvals are valid and subsisting
         save in any such case where failure to obtain such an approval or the
         invalidity of such an approval or its failure to subsist could not
         reasonably be expected to have a Material Adverse Effect and to the
         best of its knowledge and belief there has been no act or omission on
         the part of it, any Covenant Group member which is likely to give
         rise to the enforcement, revocation, material amendment, suspension,
         withdrawal or avoidance of any of the approvals or any of the
         material terms or conditions thereof, which enforcement, revocation,
         amendment, withdrawal, suspension or avoidance could reasonably be
         expected to have a Material Adverse Effect.

23.      Government or Regulatory Authority Inquiry

         No member of the Covenant Group has to the best of its knowledge and
         belief after due and careful inquiry received any notice or
         communication which has not been disclosed to the Agent on or prior
         to the Execution Date (as such term is defined in this Agreement)
         from, or is aware of, any inquiry, investigation or proceeding on the
         part of any government, court or regulatory agency or authority the
         effect of which, in any such case, could reasonably be expected to
         have a Material Adverse Effect.

                                     151


24.      Intellectual Property

         It is not aware of any adverse circumstance relating to the validity,
         subsistence or use of any member of the Covenant Group's Intellectual
         Property which could reasonably be expected to have a Material
         Adverse Effect.

25.      Security Interest

         (a)      Subject (in each case) to the Reservations, each Security
                  Document creates the security interest which that Security
                  Document purports to create or, if that Security Document
                  purports to evidence a security interest, accurately
                  evidences a security interest which has been validly created
                  and each security interest ranks in priority as specified in
                  the Security Document creating or evidencing that interest.

         (b)      The shares of Intermediate Parent and the Borrower which are
                  subject to an Encumbrance under the Security Documents are
                  fully paid and not subject to any option to purchase or
                  similar rights and the constitutional documents of such
                  persons do not and could not restrict or inhibit (whether
                  absolutely, partly, under a discretionary power or
                  otherwise) any transfer of such shares pursuant to
                  enforcement of the Security Documents.

26.      Group Structure

         The corporate structure of the UK Group and the NTL Holding Group set
         out in the Group Structure Chart delivered pursuant to Clause 2.4
         (Conditions Precedent) and the corporate structure of the UK Group,
         the Target Group and the NTL Holding Group set out in any Group
         Structure Chart delivered to the Agent pursuant to Clause 18.29
         (Revised Group Structure) is true, complete and accurate, in each
         case as at the date of its delivery to the Agent.

27.      Scheme Information

         The CWC Circular contains all the material terms of the Scheme and
         the information contained in the CWC Circular relating to the Group
         (other than the Target Group) and the Scheme and, to the best of its
         knowledge and belief, the CWC ConsumerCo Business is true, complete
         and accurate in all material respects on its date of despatch. An
         office copy of the order of the court sanctioning the Scheme under
         Section 425 was filed with the Registrar of Companies for
         registration pursuant to sub-section 3 of Section 425 on 12 May 2000.

28.      The Scheme

         In relation to the Scheme:

         (a)      no step has been taken which has increased (or may in the
                  future increase) the offer price under the Scheme beyond the
                  level specified in the CWC Circular;

         (b)      no modification, variation or amendment of a material nature
                  has been made to, and no waiver has been granted in respect
                  of, any of the conditions set out in Appendix 2 to the CWC
                  Circular or in the Transaction Agreement;

                                     152


         (c)      no press release or other publicity, the text of which has
                  not previously been agreed with the Agent, which makes
                  reference to the Facility or to some or all of the Finance
                  Parties has been issued or allowed to be issued; and

         (d)      in all material respects relevant in the context of the
                  Scheme, it and each of its affiliates (as relevant) has
                  complied with the Code, the Financial Services Act 1986, the
                  Companies Act 1985 and all other applicable laws and
                  regulations.

29.               Existing Group Indebtedness

         (a)      The Intermediate Parent owes no Financial Indebtedness to
                  any other members of the Group, other than the Parent.

         (b)      The Borrower owes no Financial Indebtedness to any members
                  of the Group, other than the Intermediate Parent.


                             - END OF SCHEDULE 3 -


                                     153





1.   DEFINITIONS AND INTERPRETATION...........................................1

2.   THE FACILITY............................................................41

3.   UTILISATION OF THE FACILITY.............................................42

4.   PAYMENT AND CALCULATION OF INTEREST ON ADVANCES; INTEREST PERIODS.......42

5.   MARKET DISRUPTION AND ALTERNATIVE INTEREST RATES........................44

6.   NOTIFICATION............................................................45

7.   REPAYMENT AND REDUCTION OF THE FACILITY.................................45

8.   PREPAYMENT..............................................................45

9.   MANDATORY PREPAYMENT....................................................46

10.  TAXES...................................................................53

11.  TAX RECEIPTS............................................................57

12.  INCREASED COSTS.........................................................58

13.  ILLEGALITY..............................................................59

14.  MITIGATION..............................................................59

15.  REPRESENTATIONS.........................................................60

16.  FINANCIAL INFORMATION...................................................64

17.  FINANCIAL CONDITION.....................................................72

18.  COVENANTS...............................................................82

19.  EVENTS OF DEFAULT.......................................................93

20.  GUARANTEE AND INDEMNITY.................................................99

21.  AGENCY FEES............................................................102

22.  COSTS AND EXPENSES.....................................................102

23.  DEFAULT INTEREST AND BREAK COSTS.......................................103

24.  BORROWER'S INDEMNITIES.................................................104

25.  CURRENCY OF ACCOUNT AND PAYMENT........................................105

26.  PAYMENTS...............................................................105

27.  SET-OFF................................................................107

28.  SHARING................................................................107

29.  THE AGENT, THE ARRANGERS AND THE BANKS.................................108

30.  ASSIGNMENTS AND TRANSFERS..............................................114

31.  CHANGE OF CURRENCY.....................................................117

32.  CALCULATIONS AND EVIDENCE OF DEBT......................................118

33.  REMEDIES AND WAIVERS, PARTIAL INVALIDITY...............................119

34.  NOTICES................................................................119



35.  COUNTERPARTS...........................................................123

36.  AMENDMENTS.............................................................123

37.  ACCESSION OF GUARANTORS................................................124

38.  GOVERNING LAW..........................................................124

39.  JURISDICTION...........................................................124

40.  INTERCREDITOR AGREEMENT................................................125

SCHEDULE 1 The Banks........................................................126

SCHEDULE 2 Form of Transfer Certificate.....................................127

SCHEDULE 3 Existing Encumbrances............................................130

SCHEDULE 4 Form of Compliance Certificate...................................131

SCHEDULE 5 Mandatory Costs..................................................138

SCHEDULE 6 Form of Non-Bank Certificate.....................................141

SCHEDULE 7 Form of Guarantor Accession Memorandum...........................142

SCHEDULE 8 Additional Conditions Precedent..................................144

SCHEDULE 9 Historic Representations.........................................145


APPENDIX A
Change of Control and Asset Disposition Provisions of the Exit Financing
Indenture