EXHIBIT 99.1


                          SAVANNAH FOODS & INDUSTRIES, INC.
                               BENEFIT TRUST AGREEMENT

                    BENEFIT TRUST AGREEMENT ("Trust Agreement"), dated
          March 14, 1996, by and between Savannah Foods & Industries, Inc.,
          a Delaware corporation (the "Company"), and Wachovia Bank of
          North Carolina, N.A., as trustee of the Trust created hereby (the
          "Trustee").

                    WHEREAS, the Company and its subsidiaries and
          affiliates (collectively, the "Corporation") are or may become
          obligated in respect of their existing compensation and benefit
          plans, agreements, programs and arrangements listed on Exhibit A
          attached hereto and such existing and future plans, agreements,
          programs and arrangements as may hereafter be listed on said
          Exhibit A (the plans, agreements, programs and arrangements
          listed on said Exhibit A from time to time being collectively
          referred to herein as the "Plans") to make payments to or
          contributions on behalf of past, present or future employees or
          their beneficiaries; and

                    WHEREAS, for purposes of providing a source of funds
          for the satisfaction, in whole or in part, of the obligations of
          the Corporation under the Plans, the Company desires to establish
          a trust (the "Trust"), which is intended to constitute a grantor
          trust within the meaning of section 671 of the Internal Revenue
          Code of 1986, as amended (the "Code"), the assets of which shall
          be subject to the claims of the Company's existing or future
          creditors;

                    NOW, THEREFORE, in consideration of the mutual
          agreements contained herein and for other good and valuable
          consideration, the parties hereto agree as follows:

                                      ARTICLE I.

                                 PURPOSE OF THE TRUST

                    SECTION 1.1  Purpose.  The purpose of the Trust
          is to hold equity securities of the Company ("SF Securities") or
          other property as herein provided as a source of funds to satisfy
          the Corporation's obligations under the Plans.  The Corporation
          shall continue to be liable to make all payments required to be
          made by the Corporation under the terms of the Plans to the
          extent such payments have not been made pursuant to this Trust
          Agreement.  Distributions made from the Trust in respect of the
          Plans pursuant to Section 3.1 shall, to the extent of such
          distributions, satisfy the Corporation's obligations under the
          Plans.

                                     ARTICLE II.

                              TRUST AND THE TRUST CORPUS

                    SECTION 2.1  Delivery of Funds and Common Stock.  1. 
          Concurrently with the execution of this Trust Agreement, the
          Company is contributing to the Trust in cash an amount equal to
          the aggregate par value of 2,500,000 shares of common stock of
          the Company, par value $0.25 per share ("Common Stock").

                    2.  Concurrently with the execution of this Trust
          Agreement, the Company is selling to the Trustee  2,500,000
          shares of Common Stock (the "Acquired Shares"), pursuant to the
          terms of a Stock Purchase Agreement, dated the date hereof,
          between the Company and the Trustee (the "Stock Purchase
          Agreement"), such Acquired Shares to constitute collateral for
          the repayment of the Note (as defined below) until released from
          collateral as provided herein and otherwise to be administered
          and disposed of by the Trustee as provided herein.  Concurrently
          with the execution of this Trust Agreement, and pursuant to the
          terms of the Stock Purchase Agreement, the Trustee, at the
          direction of the Company, is delivering to the Company, on behalf
          of the Trust, (i) an amount in cash equal to the aggregate par
          value of the Acquired Shares, and (ii) a Note (the "Note") of the
          Trust in the original principal amount of $26,875,000, in payment
          of the remainder of the purchase price for the Acquired Shares.

                    3.  The Company may sell or otherwise deliver to the
          Trustee additional amounts of cash or Cash Equivalents (as
          defined in Section 2.3 hereof) or SF Securities to be held in
          trust hereunder; provided, however, that the Company shall be
          obligated to make the contributions specified in Section 2.2
          hereof.

                    SECTION 2.2  Contributions to Repay Trust Indebtedness. 
          The Company shall contribute to the Trust in cash an amount
          which, when added to cash dividends received by the Trust in
          respect of Acquired Shares (or other SF Securities, as the case
          may be) and not previously applied under this Section 2.2, shall
          enable the Trustee to make all payments of principal and interest
          due under the Note (or other indebtedness of the Trust relating
          to the acquisition of SF Securities, as the case may be) on a
          timely basis or to make prepayments of such principal or
          interest.  The Trustee shall apply all dividends and earnings
          paid in respect of Acquired Shares (or other SF Securities) to
          the payment of principal and interest under the Note (or such
          other indebtedness, as the case may be).  To the extent the
          Company fails to make any contribution required under this
          Section 2.2, or to the extent the Company notifies the Trustee
          that it wishes to prepay any principal or interest under the Note
          (or such other indebtedness) without making a contribution
          hereunder, such contribution shall be deemed to have been made in
          the form of forgiveness of principal and interest then due and
          owing on the Note and such other indebtedness (or forgiveness of
          principal and interest to the extent of such prepayment, as the
          case may be).  The Trustee shall be accountable for all
          contributions received by it, but shall have no duty to require
          any contributions to be made to it.

                    SECTION 2.3  Trust Corpus.  As used herein, the term
          "Trust Corpus" shall mean any cash or Cash Equivalents or SF
          Securities delivered to the Trustee as described in Section 2.1
          or 2.2 hereof, together with any earnings thereon or any proceeds
          from the disposition thereof, plus any cash or Cash Equivalents
          or SF Securities sold or otherwise delivered thereafter pursuant
          to Section 2.1 or 2.2 hereof, together with any earnings thereon
          or any proceeds from the disposition thereof (and less such
          amounts distributed from the Trust pursuant to the terms hereof). 
          As used herein, the term "Cash Equivalents" shall mean securities
          issued or directly and fully guaranteed by the United States or
          any agency or instrumentality thereof (provided that the full
          faith and credit of the United States is pledged in support
          thereof) having maturities of less than one year from the date of
          acquisition.  The Trust Corpus shall at all times be limited to
          SF Securities and cash or Cash Equivalents.

                                     ARTICLE III.

                             RELEASE OF THE TRUST CORPUS

                    SECTION 3.1  Use of Assets.  1.  In accordance with the
          provisions hereof, the Trustee shall apply the Trust Corpus as
          directed by the Company (1) to the payment of any indebtedness
          (including the Note) of the Trust which is then outstanding, in
          accordance with the terms thereof, (2) on behalf of the
          Corporation to the satisfaction of the Corporation's obligations
          under the Plans, (3) to the reimbursement of payments made by the
          Corporation in satisfaction of its obligations under the Plans or
          (4) to the acquisition of additional SF Securities; provided,
          however, that the Trustee shall not be required to apply the
          Trust Corpus in the manner described in clauses (2) - (4) above
          during the period that the Company exercises its right to prevent
          the Trustee from disposing of SF Securities pursuant to Section
          4.3, if and to the extent that, at the time the Company's
          direction to so apply the Trust Corpus is received by the
          Trustee, the Trust Corpus does not contain sufficient cash or
          Cash Equivalents to comply with the Company's direction without
          disposing of SF Securities.  A direction by the Company to apply
          the Trust Corpus for a purpose described in clause (2) or (3)
          above may include a direction to deliver SF Securities in kind or
          to dispose of SF Securities and apply the proceeds therefrom for
          such purpose.

                       2.  Except as provided in Sections 3.1(a) and 4.3,
          the Company shall have no power to direct the Trustee to take or
          omit to take any action with respect to the Trust Corpus.

                    SECTION 3.2  Release from Collateral.  On each date on
          which payment is made (or deemed to have been made) of any
          principal amount of the Note (a "Principal Payment Date"), the
          following number of Acquired Shares (and related collateral)
          shall be released from collateral: the number of Acquired Shares
          held in the Trust as collateral immediately prior to the
          Principal Payment Date multiplied by a fraction, the numerator of
          which is the amount of the principal payment made (or deemed to
          have been made) on such date and the denominator of which is the
          principal amount of the Note outstanding immediately prior to
          such principal payment.  Any shares of SF Securities subsequently
          acquired by the Trust with borrowed funds or other indebtedness
          of the Trust (and related collateral) shall be released from
          collateral in a manner consistent with the immediately preceding
          sentence.  The Acquired Shares, SF Securities and related
          collateral released pursuant to this Section 3.2 (the "Released
          Collateral") shall be contributed to the trust established under
          a Plan or, in the case of any Plan under which no trust has been
          established, directly to Participants (or Beneficiaries, if
          appropriate) in accordance with the directions of the Company. 
          Upon receiving directions from the Company, the Trustee shall
          sell any Released Collateral and transfer the proceeds of such
          sale to the trust established under such Plan or, in the case of
          any Plan under which no trust has been established, to such
          Plan's Participants (or Beneficiaries, if appropriate).  Any such
          sale shall be made in the manner which the Trustee determines
          will produce the greatest yield (after transaction costs), and
          may be made in the open market or in a private transaction,
          including (with the Company's consent) a sale to the Company.

                    SECTION 3.3  Deliveries to Creditors of the
          Corporation.  It is the intent of the parties hereto that the
          Trust Corpus is and shall remain at all times subject to the
          claims of the general creditors of the Company.  Accordingly,
          neither the Trustee nor the Company shall create a security
          interest in the Trust Corpus in favor of the Plans, any
          participant therein (each, a "Participant") (or any beneficiary
          of such Participant) (each, a "Beneficiary")) or any creditor. 
          If the Trustee receives the notice provided for in Section 3.4,
          or if the Trustee otherwise receives actual notice that the
          Company is insolvent or bankrupt as defined in Section 3.4, the
          Trustee shall make no further distributions of the Trust Corpus
          as directed by the Company but shall deliver the entire amount of
          the Trust Corpus only as a court of competent jurisdiction, or
          duly appointed receiver or other person authorized to act by such
          a court, may direct.  The Trustee shall resume distribution of
          the Trust Corpus as directed by the Company under the terms
          hereof, upon no less than 30 days' advance notice to the Company,
          if the Trustee determines that the Company was not, or is no
          longer, bankrupt or insolvent.  Such determination shall be made
          in a timely fashion, and shall be based upon a decision of a
          court of competent jurisdiction, a report of a nationally
          recognized appraisal firm or a certification by the Chief
          Executive Officer of the Company or a determination of the Board
          of Directors of the Company (the "Board").  Unless the Trustee
          has actual knowledge of the Company's bankruptcy or insolvency,
          the Trustee shall have no duty to inquire whether the Company is
          bankrupt or insolvent.

                    SECTION 3.4  Notification of Bankruptcy or Insolvency. 
          The Company shall advise the Trustee promptly in writing of the
          Company's bankruptcy or insolvency.  The Company shall be deemed
          to be bankrupt or insolvent upon the occurrence of any of the
          following:

                            a.  The Company shall make an assignment
               for the benefit of creditors, file a petition in
               bankruptcy, petition or apply to any tribunal for the
               appointment of a custodian, receiver, liquidator,
               sequestrator, or any trustee for it or a substantial
               part of its assets, or shall commence any case under
               any bankruptcy, insolvency, reorganization,
               arrangement, readjustment of debt, dissolution,
               liquidation or similar law or statute of any
               jurisdiction (federal or state), whether now or
               hereafter in effect; or if there shall have been filed
               any such petition or application, or any such case
               shall have been commenced against it, in which an order
               for relief is entered or which remains undismissed for
               a period of 120 days; or the Company by any act or
               omission shall indicate its consent to, approval of or
               acquiescence in any such petition, application or case
               or order for relief or to the appointment of a
               custodian, receiver or any trustee for it or any
               substantial part of any of its property, or shall
               suffer any such custodianship, receivership or
               trusteeship to continue undischarged for a period of
               120 days; or

                            b.  The Company shall generally not pay
               its debts as such debts become due or shall cease to
               pay its debts generally in the ordinary course of
               business.

                                     ARTICLE IV.

                             ADMINISTRATION OF TRUST FUND

                    SECTION 4.1  Trustee.  (a)  The duties and
          responsibilities of the Trustee shall be limited to those
          expressly set forth in this Trust Agreement and the Stock
          Purchase Agreement, and no implied covenants or obligations shall
          be read into this Trust Agreement against the Trustee.

                       (b)  If, under circumstances described in Section
          3.4 or otherwise, all or any part of the Trust Corpus is at any
          time attached, garnished, or levied upon by any court order, or
          in case the payment, assignment, transfer, conveyance or delivery
          of any such property shall be stayed or enjoined by any court
          order, or in case any order, judgment or decree shall be made or
          entered by a court affecting such property or any part thereof,
          then and in any of such events the Trustee is authorized, in its
          sole discretion, to rely upon and comply with any such order,
          writ, judgment or decree, and it shall not be liable to the
          Corporation, any Plan or any Participant or Beneficiary by reason
          of such compliance even though such order, writ, judgment or
          decree subsequently may be reversed, modified, annulled, set
          aside or vacated.

                       (c)  The Trustee or its agent shall maintain such
          books, records and accounts as may be necessary for the proper
          administration of the Trust Corpus, and shall render to the
          Company, within 30 days of the end of each calendar quarter,
          commencing with the calendar quarter ending March 31, 1996, until
          the termination of the Trust (and on the date of such termination
          or as promptly as practicable thereafter), an accounting with
          respect to the Trust Corpus as of the end of the then most recent
          calendar quarter (and as of the date of such termination).

                       (d)  The Trustee shall not be liable for any act
          taken or omitted to be taken hereunder if taken or omitted to be
          taken by it in good faith.  The Trustee shall also be fully
          protected in relying upon any notice or instruction given
          hereunder which it in good faith believes to be genuine and
          executed and delivered in accordance with this Trust.

                       (e)  The Trustee may consult with legal counsel to
          be selected by it, including counsel to the Company, and the
          Trustee shall not be liable for any action taken or omitted to be
          taken by it in good faith in accordance with the advice of such
          counsel.

                       (f)  The Trustee shall be reimbursed by the Company
          for its reasonable expenses incurred in connection with the
          performance of its duties hereunder and shall be paid reasonable
          fees for the performance of such duties.  Any amounts payable to
          the Trustee under this paragraph (f) may be payable from the
          Trust Corpus if not paid by the Company.

                       (g)  Except for any damages, losses, claims or
          expenses resulting from the Trustee's gross negligence or willful
          misconduct, the Company agrees to indemnify and hold harmless the
          Trustee from and against any and all damages, losses, claims or
          expenses as incurred (including reasonable expenses of
          investigation and reasonable fees, charges and disbursements of
          counsel to the Trustee and any taxes imposed on the Trust Corpus
          or income of the Trust) arising out of or in connection with the
          performance by the Trustee of its duties hereunder.  Without
          limiting the generality of the foregoing, the Trustee shall be
          under no liability to any person for any loss of any kind which
          may result by reason of any action taken by it pursuant to
          Section 4.4 or (2) by reason of its exercising or failing to
          exercise any power or authority under Section 4.4.

                       (h)  Subject to the provisions of this Trust
          Agreement, the Trustee shall have the following additional powers
          and authority, in furtherance of the purpose of the Trust as
          described in Section 1.1, with respect to property constituting a
          part or all of the Trust Corpus:

                            a.  At the direction of the Company, to
               acquire and hold SF Securities and cash or Cash
               Equivalents; to sell, exchange or transfer any such
               property at public or private sale for cash or on
               credit and grant options for the purchase or exchange
               thereof;

                            b.  To exercise any conversion privilege
               or subscription right available in connection with any
               such property; to oppose or to consent to the
               reorganization, consolidation, merger or readjustment
               of the finances of any corporation, company or
               association, or to the sale, mortgage, pledge or lease
               of the property of any corporation, company or
               association, any of the securities of which may at any
               time be held in the Trust and to do any act with
               reference thereto, including the exercise of options,
               the making of agreements or subscriptions and the
               payment of expenses, assessments or subscriptions,
               which may be deemed necessary or advisable in
               connection therewith, and to hold and retain any
               securities or other property which it may so acquire;

                            c.  To commence or defend suits or legal
               proceedings and to represent the Trust in all suits or
               legal proceedings; to settle, compromise or submit to
               arbitration, any claims, debts or damages, due or owing
               to or from the Trust;

                            d.  To exercise, personally or by general
               or limited power of attorney, any right, including the
               right to vote, appurtenant to any SF Securities or
               other property; to enter into any voting agreement or
               voting trust, which voting agreement or voting trust
               shall be binding upon any successor trustee but shall
               not survive as to any SF Securities disposed of for
               value by the Trustee;

                            e.  To engage legal counsel, including
               counsel to the Company, or any other suitable agents,
               to consult with such counsel or agents with respect to
               the construction of this Trust Agreement, the duties of
               the Trustee hereunder, the transactions contemplated by
               this Trust Agreement or any act which the Trustee
               proposes to take or omit to take, to rely upon the
               advice of such counsel or agents, and to pay its
               reasonable fees, expenses and compensation;

                            f.  To register any securities held by it
               in its own name or in the name of any custodian of such
               property or of its nominee, including the nominee of
               any system for the central handling of securities, with
               or without the addition of words indicating that such
               securities are held in a fiduciary capacity, to deposit
               or arrange for the deposit of any such securities with
               such a system and to hold any securities in bearer
               form;

                            g.  At the direction of the Company, to
               make, execute and deliver, as Trustee, any and all
               deeds, leases, notes, bonds, guarantees, mortgages,
               conveyances, contracts, waivers, proxies, releases or
               other instruments in writing necessary or proper for
               the exercise of any of the foregoing powers; and

                            h.  To take any other action necessary or
               advisable in furtherance of the foregoing powers and
               the purposes of this Trust.

                    SECTION 4.2  Successor Trustee.  The Trustee may resign
          and be discharged from its duties hereunder at any time by giving
          to the Company notice in writing of such resignation specifying a
          date (not less than 30 days after the giving of such notice) when
          such resignation shall take effect.  Promptly after such notice,
          the Company shall appoint an independent financial institution as
          successor trustee, such trustee to become Trustee hereunder upon
          the resignation date specified in such notice.  The Trustee shall
          continue to serve until its successor accepts the trust and
          receives delivery of the Trust Corpus.  The Company may at any
          time substitute an independent financial institution as successor
          trustee by giving 15 days' notice thereof to the Trustee then
          acting; provided, however, that, during the pendency of and
          within six (6) months following the cessation of a Potential
          Change in Control (as defined in Section 5.2(d)) and following a
          Change in Control (as defined in Section 5.2(c)), such
          substitution must be approved in writing by at least two-thirds
          (2/3) of the Participants (and Beneficiaries of then-deceased
          Participants) in the Section 4.5 Plans other than Section 4.5
          Plans maintained for the benefit of non-employee directors of the
          Company.  In the event of such removal or resignation, the
          Trustee shall duly file with the Company a written statement or
          statements of account as provided in Section 4.1(c) for the
          period since the last previous quarterly accounting of the Trust,
          and if written objection to such account is not filed within 90
          days, the Trustee shall to the maximum extent permitted by
          applicable law be forever released and discharged from all
          liability and accountability with respect to the propriety of its
          acts and transactions shown in such account.

                    SECTION 4.3  Limitations on Sales.   Except as
          otherwise provided in Section 3.1(a) or 4.4(b) hereof, the
          Trustee shall not sell, exchange or transfer any SF Securities or
          grant any option for the purchase or exchange of any SF
          Securities (each a "Securities Transaction") unless the Trustee
          shall have given the Company 10 business days' prior notice of
          such Securities Transaction.  The Trustee's notice shall state
          with respect to such Securities Transaction (i) the amount of SF
          Securities involved, (ii) whether such Securities Transaction
          will be effected through the public markets and (iii) the date
          such Securities Transaction is proposed to be entered into.  If
          the Company is advised in writing by a recognized independent
          investment banking firm that such Securities Transaction would
          adversely affect any financing by the Company that had been
          contemplated by the Company prior to the receipt of such notice
          or if the Company determines in its good faith judgment that such
          Securities Transaction would require the Company to disclose
          material information which the Company has a bona fide business
          purpose for preserving as confidential or that the Company is
          unable to comply with SEC requirements prior to such Securities
          Transaction, the Company may give notice to the Trustee not to
          effect such Securities Transaction prior to the date specified in
          the Trustee's notice.  Upon receipt of such a notice from the
          Company, the Trustee shall not effect such Securities Transaction
          for a period not to exceed 120 days from the date of the
          Company's notice or such lesser period as shall be specified in
          the Company's notice.

                    SECTION 4.4  Voting and Tendering of Common Stock.

                    (a)  Voting of Common Stock.  As more fully set forth
          herein, the manner in which shares of Common Stock held by the
          Trust are to be voted on each matter brought before an annual or
          special stockholders' meeting of the Company shall be exercised
          by the Trustee based upon the voting provisions contained in the
          Company's ESOP (or any successor or substitute employee benefit
          plan of the Company which the Company and the Trustee agree shall
          serve as the basis for implementing the provisions of this
          Section 4.4) (such plan being referred to herein as the "Stock
          Plan").  Not less than seventy-two (72) hours prior to each such
          meeting of stockholders, the Company shall cause the trustee of
          the Stock Plan to furnish to the Trustee a document setting forth
          the aggregate votes to be cast on each matter by such trustee
          with respect to shares of Common Stock (and securities
          convertible into Common Stock) held by the Stock Plan as of the
          record date for such stockholders' meeting, such votes to be
          based upon the instructions received as of such time from Stock
          Plan Participants and otherwise in accordance with the provisions
          of the Stock Plan then in effect, but without regard to any
          failure on the part of such trustee to follow such instructions
          or otherwise to abide by such provisions by reason of, for
          example, its fiduciary obligations under the Employee Retirement
          Security Act of 1974, as amended ("ERISA").  Upon timely receipt
          of such document by the Trustee, the Trustee shall on each such
          matter vote the number of shares (including fractional shares) of
          Common Stock held by the Trust in the same proportion as shares
          of Common Stock (and securities convertible into Common Stock)
          held by the Stock Plan are to be voted on such matter, based upon
          the preceding provisions of this Section 4.4(a).

                    (b)  Tender or Exchange of Common Stock.  As more fully
          set forth herein, the tender or exchange of shares of Common
          Stock (and securities convertible into Common Stock) shall be
          exercised by the Trustee based upon the tender or exchange
          provisions contained in the Company's Stock Plan.  Not less than
          seventy-two (72) hours prior to the scheduled expiration date of
          a tender or exchange offer for Shares of Common Stock, the
          Company shall cause the trustee of the Stock Plan to furnish to
          the Trustee a document setting forth the number and percentage of
          shares of Common Stock (and securities convertible into Common
          Stock) held by the Stock Plan which will be tendered or
          exchanged, such number and percentage to be based upon the
          instructions received from Stock Plan Participants and otherwise
          in accordance with the provisions of the Stock Plan then in
          effect, but without regard to any failure on the part of such
          trustee to follow such instructions or otherwise to abide by such
          provisions by reason of, for example, its fiduciary obligations
          under ERISA.  In the event the scheduled expiration date of such
          offer is changed, the foregoing provisions of this Section 4.4(b)
          shall be applied to each subsequent scheduled expiration date. 
          Upon timely receipt of such document by the Trustee, the Trustee
          shall tender the number of shares of Common Stock held by the
          Trust in the same proportion as shares of Common Stock (and
          securities convertible into Common Stock) held by the Stock Plan
          are to be tendered or exchanged, based upon the preceding
          provisions of this Section 4.4(b).

                    (c)  Nothing in this Section 4.4 shall be construed as
          permitting or requiring the divulging or release to any person
          affiliated with the Company of any confidential instructions
          provided to the trustee of the Stock Plan by individual Stock
          Plan Participants or Beneficiaries.

                    SECTION 4.5  Certain Change in Control Provisions. 
          Notwithstanding any other provision hereof, following a Change in
          Control, (defined in Section 5.2(c)), (a) the Plans shall be
          limited to those Plans which, immediately prior to such Change in
          Control, are designated on Exhibit A hereto as "Section 4.5
          Plans" until such time as all liabilities under such Section 4.5
          Plans have been satisfied, (b) benefits under each Section 4.5
          Plan shall be deemed to include payment or reimbursement to each
          Participant or Beneficiary of such Section 4.5 Plan of legal fees
          and other expenses incurred by such Participant or Beneficiary in
          seeking to obtain benefits or otherwise to enforce his or her
          rights under such Section 4.5 Plan, and (c) the Trustee shall
          make payment to a Participant or Beneficiary of any such Section
          4.5 Plan in accordance with written instructions received from
          such Participant or Beneficiary, which instructions shall include
          a certification (i) that such Participant or Beneficiary is
          entitled to payment under the Section 4.5 Plan, (ii) of the
          amount of such payment, (iii) that the Corporation has not made
          payment of such amount, and (iv) that a copy of such instructions
          has been provided to the Company.  Unless the Company objects to
          the payment called for by such instructions within 10 business
          days of its receipt thereof (the bases for such objection by the
          Company being limited to (i) the Company's Insolvency (as defined
          in Section 3.4 hereof) and (ii) the amount of such payment
          clearly not being payable under the appropriate Section 4.5
          Plan), the Trustee shall make payment to the Participant or
          Beneficiary in accordance with such instructions.  In the event
          the Trustee receives such objection within such 10-day period, it
          shall not make payment until receipt of, and then in accordance
          with, written instructions from the Company and the Participant
          or Beneficiary.

                                      ARTICLE V.

                          TERMINATION, AMENDMENT AND WAIVER

                    SECTION 5.1  Termination.  The Trust shall be
          terminated on the earlier of the twentieth anniversary of the
          date hereof or the date on which any of the following events
          occurs (the "Termination Date"):  (a) the Corporation's
          obligations under the Plans are satisfied in full; (b) the Trust
          Corpus is exhausted; or (c) such date as may be established by
          resolution of the Board, provided, however, that during the
          period specified in Section 5.2(b) hereof, the Board may not act
          to terminate the Trust.  Upon termination of the Trust, any
          remaining portion of the Trust Corpus shall be applied in the
          following order:  first, to satisfy any outstanding indebtedness
          of the Trust; second, as directed by the Company or its delegate
          pursuant to Section 3.1(a); and third, to fund obligations of the
          Corporation, or otherwise provide benefits to current employees
          of the Corporation, under one or more employee benefit plans,
          agreements, programs or arrangements (other than Plans).  In no
          event shall the Company receive any distribution of the Trust
          Corpus upon termination of the Trust, except in repayment of
          indebtedness to the Company incurred by the Trustee or in
          reimbursement of payments made by the Corporation in satisfaction
          of its obligations under the Plans.

                    SECTIONS 5.2   Amendment and Waiver.  (a) Prior to a
          Potential Change in Control (as defined in Section 5.2(d), the
          Company and the Trustee may amend this Trust Agreement, including
          Exhibit A attached hereto, which is an integral part of this
          Trust Agreement, by written instrument executed and duly
          authorized by the Company and the Trustee; however, no such
          amendment shall accelerate the Termination Date or permit the
          Company to receive any distribution prohibited by the last
          sentence of Section 5.1.

                    (b)  During the pendency of and within six (6) months
          following the cessation of a Potential Change in Control (as
          defined in Section 5.2(d)) and following a Change in Control (as
          defined in Section 5.2(c)), this Trust Agreement may be amended
          in the manner and subject to the provisions of Section 5.2(a);
          provided, however, that if any such amendment would be adverse in
          any way to the interests of any Participant or Beneficiary (an
          "Adverse Amendment"), then such amendment must be approved in
          writing by at least two-thirds (2/3) of the Participants (and
          Beneficiaries of then-deceased Participants) in the Section 4.5
          Plans other than Section 4.5 Plans maintained for the benefit of
          non-employee directors of the Company.  For purposes of this
          Section 5.2(b), an Adverse Amendment shall include, but not be
          limited to, (i) an amendment which removes one or more Plans from
          Exhibit A hereto or which would change the status of any Plan as
          a "Section 4.5 Plan"; (ii) any amendment to Sections 2.2, 3.2 or
          4.5 hereof or to this Article V.

                    (c)     A "Change in Control" shall be deemed to have
          occurred when and only when the first of the following events
          occurs:

                            a.  any "person" (as that term is used in
               Sections 13(d) and 14(d)(2) of the Securities Exchange
               Act of 1934, as amended (the "Exchange Act"), other
               than (1) any employee plan established by the
               Corporation, (2) the Corporation, (3) an underwriter
               temporarily holding securities pursuant to an offering
               of such securities, or (4) a corporation owned,
               directly or indirectly, by stockholders of the
               Corporation in substantially the same proportions as
               their ownership of the Corporation) is or becomes the
               beneficial owner, directly or indirectly, of securities
               of the Company representing 20% or more of the combined
               voting power of the Company's then outstanding voting
               securities; or

                            b.  during any period of two consecutive
               years, individuals who at the beginning of such period
               constituted the Board and any new director (other than
               an individual whose nomination for election is in
               connection with an actual or threatened election
               contest relating to the election of the directors of
               the Company, as such terms are used in Rule 14a-11 of
               Regulation 14A under the Exchange Act) whose
               appointment, election, or nomination for election by
               the Company's shareholders, was approved by a vote of
               at least two-thirds (2/3) of the directors then still
               in office who either were directors at the beginning of
               the period or whose appointment, election or nomination
               for election was previously so approved, cease for any
               reason to constitute a majority of the Board; or

                            c.  there is consummated a merger or
               consolidation of the Company or a subsidiary thereof
               with or into any other corporation, other than a merger
               or consolidation which would result in the holders of
               the voting securities of the Company outstanding
               immediately prior thereto holding securities which
               represent immediately after such merger or
               consolidation more than 80% of the combined voting
               power of the voting securities of either the Company or
               the other entity which survives such merger or
               consolidation or the parent of the entity which
               survives such merger or consolidation; or

                            d.  there is consummated a sale or
               disposition by the Company of all or substantially all
               the Company's assets.

                    (d)  A "Potential Change in Control" shall be deemed to
          have occurred if the conditions set forth in any one of the
          following paragraphs shall have been satisfied:

                            (i)  any person (as defined in Section
               5.2(c)(i) above) is or becomes the beneficial owner,
               directly or indirectly, of securities of the Company
               representing fifteen percent (15%) or more of the
               combined voting power of the Company's then outstanding
               voting securities; or

                            (ii)  the Company enters into an
               agreement, the consummation of which would result in
               the occurrence of a Change in Control; or

                            (iii)  any person (as defined in Section
               5.2(c)(i) above) publicly announces an intention to
               take or to consider taking actions which, if
               consummated, would constitute or result in a Change in
               Control; or

                            (iv)  any person (as defined in Section
               5.2(c)(i) above) commences a solicitation (as defined
               in Rule 14a-1 of the General Rules and Regulations
               under the Exchange Act) of proxies or consents which
               has the purpose of effecting or would (if successful)
               result in a Change in Control; or

                            (v)  a tender or exchange offer for voting
               securities of the Company, made by a person (as defined
               in Section 5.2(c)(i) above), is first published or sent
               or given (within the meaning of Rule 14d-2(a) of the
               General Rules and Regulations under the Exchange Act).

                                      ARTICLE VI

                                  GENERAL PROVISIONS

                    SECTION 6.1  Certain Provisions Relating to This Trust
          Agreement.  (a)  This Trust Agreement shall be binding upon and
          inure to the benefit of the parties and their respective
          successors and legal representatives.

                       (b)  This Trust Agreement shall be governed by and
          construed in accordance with the laws of Delaware, without
          reference to any provisions of such laws regarding choice of laws
          or conflict of laws.

                       (c)  In the event that any provision of this Trust
          Agreement or the application thereof to any person or
          circumstances shall be determined by a court of proper
          jurisdiction to be invalid or unenforceable to any extent, the
          remainder of this Trust Agreement, or the application of such
          provision to persons or circumstances other than those as to
          which it is held invalid or unenforceable, shall not be affected
          thereby, and each other provision of this Trust Agreement shall
          be valid and enforced to the fullest extent permitted by law.

                    SECTION 6.2  Notices.  Any notice, report, demand or
          waiver required or permitted hereunder shall be in writing and
          shall be given personally, delivered by overnight delivery
          service or sent by telecopier, addressed as follows:

                    If to the Company:

                       Savannah Foods & Industries, Inc.
                       2 East Bryan Street
                       Savannah, Georgia  31401
                       Attention:  Senior Vice President, Chief Financial
                                     Officer and Treasurer

                    If to the Trustee:

                       Wachovia Bank of North Carolina, N.A.
                       P.O. Box 3099
                       Winston-Salem, North Carolina  27150
                       Mail Code NC-31013
                       Attention:       Beverley H. Wood
                                        Senior Vice President

          Notices shall be effective only upon receipt.

                    The Company or Trustee may change the address to which
          notices, requests and other communications are to be sent to it
          by giving written notice of such address change to the other
          parties in conformity with this Section 6.2.

                    SECTION 6.3  Gender and Number.  Wherever any words are
          used herein in the masculine gender, they shall be construed as
          though they were also used in the feminine gender in all cases
          where they would so apply, and wherever any words are used herein
          in the singular form, they shall be construed as though they were
          also used in the plural form in all cases where they would so
          apply.  Likewise, wherever any words are used herein in the
          plural form, they shall be construed as though they were also
          used in the singular form in all cases where they would so apply.

                    SECTION 6.4  Headings.  The headings and subheadings of
          this Agreement have been inserted for convenience of reference
          and are to be ignored in any construction of the provisions
          hereof.

                    SECTION 6.5  No Third Party Beneficiaries.  Nothing in
          this Trust, express or implied, is intended to or shall confer on
          any particular person, other than the Company and the Trustee,
          any right, benefit or remedy of any nature whatsoever under or by
          reason of this Trust, and no such person shall have any right,
          title or interest in or any claim to the Trust Corpus except to
          the extent expressly provided in Section 5.1 upon termination of
          this Trust.  In particular, it is the express intent of the
          parties that (i) this Trust shall not form part of any of the
          Plans, (ii) neither any Plan nor any Participant in any of the
          Plans (nor any Beneficiary of such Participant) shall have any
          right, title or beneficial ownership or other interest in or any
          claim (preferred or otherwise) to the Trust Corpus, nor shall any
          such participant have any right to compel, restrain or otherwise
          direct the exercise of the respective powers of Trustee and the
          Company hereunder, it being understood that the rights of each
          such Participant (and Beneficiary) shall be determined in
          accordance with the provisions of the Plans and (iii) the Trust
          Corpus shall not be deemed to be held under any trust for the
          benefit of any such Participant (or Beneficiary) or to be
          collateral security for the performance of the obligations of the
          Corporation.

                    SECTION 6.6  Counterparts.  This Agreement may be
          executed in any number of counterparts, each of which shall be
          deemed to be an original, but all of which together constitute
          but one instrument, which may be sufficiently evidenced by any
          counterpart.

                    SECTION 6.7  Directions by Company.  Except as
          otherwise provided herein, all directions by the Company to the
          Trustee shall be effected by any two officers of the Company from
          the group of officers consisting of the Chief Executive Officer,
          Chief Financial Officers, Executive Vice Presidents and Senior
          Vice Presidents.  The Company shall provide to the Trustee an
          incumbency certificate with respect to each member of the
          foregoing group of officers and, in the absence of actual
          knowledge to the contrary, the Trustee shall be conclusively
          entitled to rely on such certificates as to each such
          individual's authority to provide directions to the Trustee
          hereunder.


                    IN WITNESS WHEREOF, the parties have caused this
          Agreement to be executed under seal in their respective names by
          their duly authorized officers the day and year first above
          written.

                             SAVANNAH FOODS & INDUSTRIES, INC.

                             By /s/  GREGORY H. SMITH                      
                                Name:   Gregory H. Smith
                                Title:  Senior Vice President, Chief
                                          Financial Officer and Treasurer

                             WACHOVIA BANK OF NORTH CAROLINA, N.A.,
                             solely in its capacity as 
                             trustee under this Trust
                             Agreement

                             By /s/  BEVERLY H. WOOD                       
                                Name:   Beverly H. Wood
                                Title:  Senior Vice President


          EXHIBIT A

                          SAVANNAH FOODS & INDUSTRIES, INC.

                                        PLANS

          Section 4.5 Plans

          1.   Deferred Compensation Plan for Key Employees of Savannah
               Foods & Industries, Inc. and Subsidiaries (effective August
               1, 1990), as amended, and all deferred compensation
               agreements or elections made thereunder

          2.   Deferred Compensation Plan for Key Employees of Savannah
               Foods & Industries, Inc. (Amendment and Restatement
               effective August 12, 1983), as amended, and all deferred
               compensation agreements or elections made thereunder

          3.   Deferred Compensation Plan for Key Employees of Michigan
               Sugar Company (initially effective January 1, 1985), as
               amended, and all deferred compensation agreements or
               elections made thereunder

          4.   Deferred Compensation Plan for directors of Savannah Foods &
               Industries, Inc. (amended and restated effective August 4,
               1989), as amended, and all deferred compensation agreements
               or elections made thereunder

          5.   Supplemental Executive Retirement Plan (SERP) of Savannah
               Foods & Industries, Inc. and Subsidiaries (Second Amendment
               and Restatement Effective January 1, 1989), as amended, and
               all deferred compensation agreements or elections made
               thereunder

          6.   Deferred Compensation Agreement between Walter C. Scott and
               Savannah Foods & Industries, Inc. (dated December 27, 1984)

          7.   Deferred Compensation Agreement between William W. Sprague,
               Jr. and Savannah Foods & Industries, Inc. (dated October 5,
               1992)

          8.   Deferred Compensation Agreement between Ernest Flegenheimer
               and Michigan Sugar Company (dated September 8, 1992)

          Other Plans

          1.   Savannah Foods & Industries, Inc. Employee Stock Ownership
               Plan, amended and restated effective January 1, 1989

          2.   Retirement Income Plan for Employees of Savannah Foods &
               Industries, Inc., effective July 1, 1934