Exhibit 99.1

                    SALE AND SERVICING AGREEMENT, dated as of
          _______ __, ____ (as from time to time amended, supple-
          mented or otherwise modified and in effect, this "Agree-
          ment"), by and among NATIONSBANK AUTO OWNER TRUST ____-_
          (the "Issuer"), a Delaware business trust, NATIONSBANK,
          N.A., NATIONSBANK, N.A. (SOUTH) and NATIONSBANK OF TEXAS,
          N.A. each a national banking association, (each a "Sell-
          er" and together, the "Sellers"), and NATIONSBANK, N.A.,
          as servicer (the "Servicer").

                    WHEREAS, the Issuer desires to purchase a
          portfolio of receivables arising in connection with
          retail motor vehicle installment sales contracts indi-
          rectly originated by the Sellers in the ordinary course
          of their business;

                    WHEREAS, the Sellers are willing to sell,
          transfer, assign, set over and convey such receivables to
          the Issuer; and

                    WHEREAS, NationsBank, N.A., is willing to
          service such receivables on behalf of the Issuer;

                    NOW, THEREFORE, in consideration of the premis-
          es and the mutual covenants herein contained, and other
          good and valuable consideration, the receipt and suffi-
          ciency of which are hereby acknowledged, the parties
          hereto, intending to be legally bound, agree as follows:

                                  ARTICLE I

                            DEFINITIONS AND USAGE

                    Except as otherwise specified herein or as the
          context may otherwise require, capitalized terms used but
          not otherwise defined herein are defined in Appendix A
          hereto, which also contains rules as to usage that shall
          be applicable herein.

                               End of Article I


          ARTICLE II

          OWNER TRUST PROPERTY

                    SECTION 2.1.  Conveyance of Owner Trust Proper-
          ty.  In consideration of the Issuer's delivery to, or
          upon the order of, the Sellers of Notes and Certificates,
          in aggregate principal amounts equal to the initial
          principal amount of the Notes and the Initial Certificate
          Balance, respectively, the Sellers hereby irrevocably
          sell, transfer, assign, set over and otherwise convey to
          the Issuer without recourse (subject to the obligations
          herein) all right, title and interest of the Sellers,
          whether now owned or hereafter acquired, in and to the
          Owner Trust Property.  The sale, transfer, assignment,
          setting over and conveyance made hereunder shall not
          constitute and is not intended to result in an assumption
          by the Issuer of any obligation of the Sellers to the
          Obligors, the Dealers or any other Person in connection
          with the Receivables and the other Owner Trust Property
          or any agreement, document or instrument related thereto.

                    It is the intention of the Sellers and the
          Issuer that the transfer of the Owner Trust Property
          contemplated herein constitute a sale of the Owner Trust
          Property, conveying good title to the Owner Trust Proper-
          ty from the Sellers to the Issuer.  However, in the event
          that such transfer is deemed to be a pledge to secure the
          payment of the Notes and the Certificates, each Seller
          hereby grants to the Issuer a first priority security
          interest in all of such Seller's right, title and inter-
          est in, to and under the Owner Trust Property conveyed by
          such Seller, and all proceeds thereof, to secure the
          payment of the Notes and the Certificates, and in such
          event, this Agreement shall constitute a security agree-
          ment under applicable law.

                    SECTION 2.2.  Representations and Warranties of
          the Sellers as to the Receivables.  Each Seller makes the
          following representations and warranties as to the Re-
          ceivables conveyed by such Seller on which the Issuer
          shall be deemed to have relied in accepting such Receiv-
          ables.  Such representations and warranties speak as of
          the execution and delivery of this Agreement, but shall
          survive the sale, transfer, assignment, setting over and
          conveyance of the Receivables to the Issuer and the
          pledge thereof to the Indenture Trustee pursuant to the
          Indenture.

                         (i)  Characteristics of Receivables.  The
               Receivable has been fully and properly executed by
               the parties thereto and (a) has been originated by a
               Dealer for the retail sale of a Motor Vehicle in the
               ordinary course of such Dealer's business, and has
               been purchased by the Seller from such Dealer in the
               ordinary course of the Seller's business and in
               accordance with the Seller's underwriting standards
               to finance the retail sale by a Dealer of the Fi-
               nanced Vehicle and has been validly assigned by such
               Dealer to the Seller, (b) is secured by a valid,
               subsisting, and enforceable first priority security
               interest in favor of the Seller in the Financed


               Vehicle (subject to administrative delays and cleri-
               cal errors on the part of the applicable government
               agency and to any statutory or other lien arising by
               operation of law after the Closing Date which is
               prior to such security interest), which security
               interest is assignable together with such Receiv-
               able, and has been so assigned, by the Seller to the
               Trust, (c) contains or is accompanied by a security
               agreement which contains customary and enforceable
               provisions such that the rights and remedies of the
               secured party are adequate for realization of the
               benefits of the security interest in the subject
               collateral, (d) provides at origination for level
               monthly payments (provided, that the last payment
               may be different from the level payment), which
               fully amortize the Amount Financed over the original
               term and (e) provides for interest at the related
               Contract Rate.

                         (ii)  Schedule of Receivables.  The infor-
               mation set forth in the Schedule of Receivables with
               respect to such Receivable has been produced from
               the Electronic Ledger and was true and correct as of
               the close of business of the Servicer on the Cut-Off
               Date [(and) any applicable Subsequent Transfer
               Date)]; and the Cut-Off Date Principal Balance of
               the Receivable has been accurately and correctly
               calculated.

                         (iii)  Compliance with Laws.  To the
               knowledge of the Seller, the Receivable, and the
               sale of the related Financed Vehicle, complied at
               the time it was originated or made, and will comply
               as of the Closing Date, in all material respects
               with all requirements of applicable federal, state,
               and local laws, and regulations thereunder, includ-
               ing, to the extent applicable, usury laws, the
               Federal Truth-in-Lending Act, the Equal Credit
               Opportunity Act, the Fair Credit Billing Act, the
               Fair Credit Reporting Act, the Fair Debt Collection
               Practices Act, Federal Reserve Board Regulations B
               and Z, and any other consumer credit, equal opportu-
               nity, and disclosure laws; provided, however, that
               if, notwithstanding the knowledge of the Seller, any
               Receivable, or the sale of the related Financed
               Vehicle, fails to comply with applicable law in the
               manner and to the extent set forth herein, the
               Seller shall repurchase such Receivable in accor-
               dance with the terms and conditions set forth in
               Section 2.4, but such failure to comply with such
               laws shall not constitute a breach of this warranty
               except for purposes of Section 2.4.

                         (iv)  Binding Obligation.  The Receivable
               constitutes the genuine, legal, valid, and binding
               payment obligation in writing of the Obligor, en-
               forceable in all material respects by the holder
               thereof in accordance with its terms, except as such
               enforceability may be limited by applicable bank-
               ruptcy, insolvency, reorganization, moratorium,
               conservatorship, receivership, liquidation and other
               similar laws affecting creditors' rights in general.


                         (v)  No Government Obligor.  The Obligor
               on the Receivable is not the United States of Ameri-
               ca or any state thereof or any local government, or
               any agency, department, political subdivision or
               instrumentality of the United States of America or
               any state thereof or any local government.

                         (vi)  Receivables in Force.  The Receiv-
               able has not been satisfied, subordinated, or re-
               scinded and the Financed Vehicle has not been re-
               leased from the lien granted by the Receivable in
               whole or in part.

                         (vii)  No Amendment or Waiver.  No materi-
               al provision of the Receivable has been amended,
               waived, altered or modified in any respect, except
               pursuant to a document, instrument or writing in-
               cluded in the Receivable File or reflected in the
               Electronic Ledger, and no such amendment, waiver,
               alteration or modification causes such Receivable
               not to conform to the other warranties contained in
               this Section.

                         (viii)  No Defenses.  The Receivable is
               not subject to any right of rescission, setoff,
               counterclaim or defense, including the defense of
               usury, and the operation of any of the terms of the
               Receivable, or the exercise of any right thereunder,
               will not render the Receivable unenforceable in
               whole or in part or subject to any right of rescis-
               sion, setoff, counterclaim or defense, including the
               defense of usury, and the Seller has not received
               written notice of the assertion of any such right of
               rescission, setoff, counterclaim or defense asserted
               with respect thereto.

                         (ix)  No Liens.  The Seller has not re-
               ceived notice of any liens or claims, including
               liens for work, labor, materials or unpaid state or
               federal taxes relating to the Financed Vehicle, that
               are or may be liens prior to, or equal  in priority
               to or coordinate with, the lien granted by the
               Receivable.

                         (x)  No Default.  Except for payment
               delinquencies continuing for a period of not more
               than thirty (30) days as of the Cut-Off Date [(or
               any applicable Subsequent Transfer Date)], to the
               knowledge of the Seller (a) no default, breach,
               violation, or event permitting acceleration under
               the terms of any Receivable exists; and (b) no
               continuing condition that with notice or lapse of
               time, or both, would constitute a default, breach,
               violation, or event permitting acceleration under
               the terms of any Receivable has arisen; and the
               Seller has not waived any of the foregoing; provid-
               ed, however, that if, notwithstanding the knowledge
               of the Seller, any of the events specified in (a) or
               (b) above exists or has arisen with respect to a
               Receivable, the Seller shall repurchase such Receiv-
               able in accordance with the terms and conditions of
               Section 2.4, with the existence of such events not


               constituting a breach of this warranty, except for
               purposes of Section 2.4.

                         (xi)  Insurance.  The Financed Vehicle
               securing such Receivable is required by the Receiv-
               able to be insured under an Insurance Policy.

                         (xii)  Good Title.  Immediately prior to
               the assignment herein contemplated, the Receivable
               had not been sold, assigned, pledged or otherwise
               conveyed by the Seller to any Person, and the Seller
               had good and marketable title to the Receivable free
               and clear of any encumbrance, equity, lien, pledge,
               charge, claim, security interest or other right or
               interest of any other Person, was the sole owner
               thereof and had full right and power to transfer and
               assign the Receivable to the Trust.  Immediately
               upon the transfer and assignment of the Receivable
               to the Trust, the Trust shall have good and market-
               able title to the Receivable, free and clear of any
               encumbrance, equity, lien, pledge, charge, claim,
               security interest or other right or interest of any
               other Person; and all filings and actions required
               by the UCC with respect to the transfer to the Trust
               of Receivables associated with the sale of the same
               have been accomplished for the purpose of complying
               with the UCC provisions governing the relative
               priority of interests of parties in the Receivables.

                         (xiii)  Lawful Assignment.  The Receivable
               has not been originated in, and is not subject to
               the laws of, any jurisdiction under which the sale,
               transfer or assignment of such Receivable hereunder
               or pursuant to transfers of the Notes or Certifi-
               cates are unlawful, void, or voidable.

                         (xiv)  All Filings Made.  All filings have
               been made, including filings under the UCC, which
               are necessary in any jurisdiction to cause the
               ownership and title interests of the Issuer in the
               Receivables to be afforded priority over competing
               claims of the holders of security interests or other
               claims against whom such filings can assure priori-
               ty.

                         (xv)  Valid Security Interest.  On the
               Closing Date, there will exist a valid, subsisting
               and enforceable first priority perfected security
               interest in the Financed Vehicle securing the Re-
               ceivable (subject to administrative delays and
               clerical errors on the part of the applicable gov-
               ernment agency and to any statutory or other lien
               arising by operation of law after the Closing Date
               which is prior to such security interest).  With
               respect to the foregoing, each Seller hereby cove-
               nants to take all action necessary such that, at
               such time as enforcement of such security interest
               is sought, there shall exist a valid, subsisting and
               enforceable first priority perfected security inter-
               est in the Financed Vehicle for the benefit of the
               Issuer (subject to administrative delays and cleri-
               cal errors on the part of the applicable government
               agency and any statutory or other lien arising by


               operation of law after the Closing Date which is
               prior to such interest).

                         (xvi)  Capacity of Parties.  To the knowl-
               edge of the Seller, all parties to the Receivable
               had capacity to execute the Receivable; provided,
               however, that if, notwithstanding the knowledge of
               the Seller, all parties to any Receivable did not
               have the capacity to execute such Receivable, the
               Seller shall repurchase such Receivable in accor-
               dance with the terms and conditions of Section 2.4,
               with the existence of such lack of capacity not
               constituting a breach of this warranty, except for
               purposes of Section 2.4.

                         (xvii)  One Original.  Only one original
               of each Receivable was executed.

                         (xviii)  Obligations; No Impairment.  The
               Seller has duly fulfilled all obligations on its
               part to be fulfilled under, or in connection with,
               the Receivable and has done nothing to impair the
               rights of the Issuer, the Noteholders or the Certif-
               icateholders in the Receivable or the proceeds
               thereof.

                         (xix)  No Fraud or Misrepresentation.  To
               the knowledge of the Seller, the Receivable was
               originated by a Dealer and sold by such Dealer to
               the Seller without any conduct constituting fraud or
               misrepresentation against the Obligor on the part of
               such Dealer; provided, however, that if, notwith-
               standing the knowledge of the Seller, any Receivable
               was originated and sold under conduct constituting
               fraud or misrepresentation against the Obligor on
               the part of such Dealer, the Seller shall repurchase
               such Receivable in accordance with the terms and
               conditions of Section 2.4, with the existence of
               such conduct not constituting a breach of this
               warranty, except for purposes of Section 2.4.

                         (xx)  Possession.  Immediately prior to
               the Closing Date, the Seller (or an Affiliate) will
               have possession of the Receivable File, and there
               are and there will be no custodial agreements in
               effect materially adversely affecting the right or
               ability of the Seller to make, or cause to be made,
               any delivery required hereunder.

                         (xxi)  Bulk Transfer Laws.  The transfer,
               assignment and conveyance of the Receivable and
               Receivable Files by the Seller pursuant to this
               Agreement is not subject to the bulk transfer or any
               similar statutory provisions in effect in any appli-
               cable jurisdiction.

                    SECTION 2.3.  Warranties as to the Receivables
          in the Aggregate and Actions of the Sellers.  The Sellers
          hereby make the following warranties jointly and several-
          ly as to the Receivables on which the Issuer shall be
          deemed to have relied in accepting the Receivables.
          Unless otherwise indicated, such warranties shall speak
          as of the execution and delivery of this Agreement, but


          shall survive the sale, transfer, and assignment of the
          Receivables to the Issuer and the pledge thereof to the
          Indenture Trustee pursuant to the Indenture.

                    (a) Amounts.  The aggregate Cut-Off Date Prin-
          cipal Balances of the Receivables are equal to the Ini-
          tial Pool Balance.

                    (b) Individual Characteristics.  The Receiv-
          ables have the following individual characteristics as of
          the close of business of the Servicer on the Cut-Off
          Date:  (a) the obligations of the Obligors on the Receiv-
          ables are secured by security interests in new or used
          automobiles, vans or light-duty trucks; (b) each Receiv-
          able has a Contract Rate of at least ___% and not more
          than ___%; (c) each Receivable had a remaining maturity
          of not less than [12] months and not more than __ months;
          (d) each Receivable had a Cut-Off Date Principal Balance
          of not less than $_____ and not more than $_____; (e) no
          Receivable was more than thirty (30) days delinquent as
          of the Cut-Off Date; (f) no Financed Vehicle had been
          repossessed as of the Cut-Off Date; (g) no Receivable is
          a Defaulted Receivable; (h) each Receivable is a retail
          motor vehicle installment sales contract; (i) each [Sim-
          ple Interest] Receivable [(except for those Receivables
          that are Balloon Receivables)], at origination, provides
          for allocation of payments between principal and interest
          by the Simple Interest Method and for level monthly
          payments that fully amortize the Amount Financed over the
          original term; (j) each Receivable is not related to a
          Motor Vehicle that is the subject of forced-placed insur-
          ance; [and (k) each Balloon Receivable, at origination,
          provides for allocation of payments between principal and
          interest by the Simple Interest Method and for equal
          monthly payments (except for the final scheduled monthly
          payment) which fully amortize the Amount Financed over
          the original term]. The Receivables were selected utiliz-
          ing selection procedures that were not adverse to the
          Certificateholders.

                    (c) Aggregate Characteristics.  The Receivables
          had the following characteristics in the aggregate as of
          the Cut-Off Date:  (a) approximately __% of the Initial
          Pool Balance was attributable to loans for purchases of
          new Financed Vehicles, and approximately __% of the
          Initial Pool Balance was attributable to loans for pur-
          chases of used Financed Vehicles; (b) the weighted aver-
          age Contract Rate of the Receivables was approximately
          ____%; (c) there were _____ Receivables; (d) the average
          Cut-Off Date Principal Balance was approximately $_____;
          (e) the weighted average original term and weighted
          average remaining term of the Receivables were approxi-
          mately _____ months and _____ months, respectively; [(f)
          no Receivable was originated on a date prior to ____ __,
          ____; (g) no Receivable has a first Scheduled Payment due
          after ____ __, ____; and (h)    % of the Initial Pool
          Balance (    Receivables) are Simple Interest Receivables
          and      % of the Initial Pool Balance (     Receivables)
          are Balloon Receivables.]

                    (d) Computer Tape.  The Computer Tapes were
          complete and accurate as of the Cut-Off Date and include


          a description of the same Receivables that are described
          in the Schedule of Receivables.

                    (e) Marking Records.  On or before the Closing
          Date, the Sellers will have caused the portions of the
          Electronic Ledger relating to the Receivables to be
          clearly and unambiguously marked to show that such Re-
          ceivables constitute part of the Owner Trust Property and
          are owned by the Trust in accordance with the terms of
          the trust created hereunder.

                    (f) No Assignment.  As of the Closing Date,
          none of the Sellers shall have taken any action to convey
          any right to any Person that would result in such Person
          having a right to payments received under the Insurance
          Policies, the Dealer Agreements, the Dealer Assignments
          or payments due under the Receivables that is senior to,
          or equal with, that of the Trust.

                    (g) Location of Receivable Files.  The Receiv-
          able Files shall be kept at one or more of the locations
          listed in Schedule B hereto. 

                    (h) Rating Agencies.  The rating agencies
          rating the Notes and the Certificates are Moody's and
          Standard & Poor's.

                    (i) Agreement.  The representations and warran-
          ties of the Sellers in Section 6.1 are true and correct.

                    SECTION 2.4.  Repurchase upon Breach.  The
          Sellers, the Servicer, the Issuer or the Owner Trustee,
          as the case may be, shall inform the other parties to
          this Agreement and the Indenture Trustee promptly, in
          writing, upon the discovery of any breach of the Sellers'
          representations and warranties made by the Sellers pursu-
          ant to Section 2.2. (including, in the case of Sections
          2.2(iii), (x), (xvi) and (xix), any breach or failure
          which would have occurred if such warranty had not been
          made to the knowledge of the Sellers) or Section 2.3. 
          Unless the breach shall have been cured by the last day
          of the Collection Period which includes the 60th day
          after the date on which the Seller becomes aware of, or
          receives notice in writing of, such breach or failure,
          the Indenture Trustee shall enforce the obligation of the
          Sellers under this Section 2.4, to repurchase, as of the
          last day of such Collection Period, any Receivable mate-
          rially and adversely affected by the breach on the Depos-
          it Date immediately following such Collection Period;
          provided, however, that if such breach or failure occurs
          solely as a result of NationsBank, N.A.'s practice of
          retaining original Motor Vehicle loan documents only in
          microfilm form, NationsBank, N.A. shall not be required
          to repurchase any such Receivables unless the Dealer with
          respect to such Receivable becomes the subject of any
          bankruptcy, insolvency or similar proceedings and the
          trustee in bankruptcy, conservator, receiver or other
          similar official or a creditor of such Dealer asserts
          that NationsBank, N.A. did not have, or the Issuer does
          not have, a first priority perfected ownership interest
          in such Receivable as a result of such practice.  Any
          breach of a representation relating to the status of a
          Receivable as a Simple Interest Receivable or the Con-


          tract Rate of a Receivable shall be deemed material.  In
          consideration of the purchase of a Receivable hereunder,
          the related Seller shall remit the Purchase Amount of
          such Receivable, no later than the close of business (New
          York time) on the applicable Deposit Date, in the manner
          specified in Section 4.5.  Except as provided in Section
          6.2, the sole remedy of the Issuer, the Owner Trustee,
          the Indenture Trustee, the Noteholders or the Certifi-
          cateholders with respect to a breach or failure to be
          true of the warranties made by a Seller pursuant to
          Section 2.2 or Section 2.3 shall be to require such
          Seller to repurchase any Receivables subject to such
          breach pursuant to this Section 2.4.  Neither the Owner
          Trustee nor the Indenture Trustee shall have any duty to
          conduct an affirmative investigation as to the occurrence
          of any condition requiring the repurchase of any Receiv-
          able pursuant to this Section 2.4 or the eligibility of
          any Receivable for purposes of this Agreement.

                    SECTION 2.5.  Custody of Receivable Files.  To
          assure uniform quality in servicing the Receivables and
          to reduce administrative costs, the Issuer, upon the
          execution and delivery of this Agreement, hereby
          revocably appoints the Servicer, and the Servicer hereby
          accepts such appointment, to act as the agent of the
          Issuer and the Indenture Trustee as custodian of the
          following documents or instruments, which are hereby
          constructively delivered to the Indenture Trustee, as
          pledgee of the Issuer pursuant to the Indenture, with
          respect to each Receivable (collectively, a "Receivable
          File"):

                    (a) the original of the Receivable in all cases
          in which an original exists;

                    (b) any documents evidencing the existence of
          any Insurance Policies;

                    (c) copies of the original credit application;

                    (d) either (x) the original certificate of
          title, or such other documents as the Seller shall keep
          on file, in accordance with its customary procedures,
          evidencing the security interest of the Seller in the
          Financed Vehicle or the efforts (including the proof of
          application for notice of lien or other evidence of such
          security interest) made by the Seller to perfect such
          security interest; or (y) with respect to jurisdictions
          in which the certificate of title or other evidence of
          ownership is not issued to the holder of a lien, evidence
          of the Seller's security interest in the Financed Vehicle
          (or the efforts made by the Seller to perfect such secu-
          rity interest (including the proof of application for
          notice of lien or other evidence of such security inter-
          est)), in each case issued by the appropriate governmen-
          tal agency of the state in which such Financed Vehicle is
          registered;

                    (e)  electronic entries or originals or true
          copies of all documents, instruments or writings relating
          to extensions, amendments or waivers of the Receivable;
          and


                    (f)  any and all other documents or electronic
          records that the Seller or Servicer, as the case may be,
          shall keep on file, in accordance with its customary
          procedures, relating to the Receivable, the Obligor or
          the Financed Vehicle.

                    SECTION 2.6.  Duties of Servicer as Custodian.

                    (a)  Safekeeping. The Servicer, in its capacity
          as custodian, shall hold the Receivable Files on behalf
          of the Issuer and the Indenture Trustee for the benefit
          of all present and future Noteholders and Certificate-
          holders, and maintain such accurate and complete ac-
          counts, records, and computer systems pertaining to each
          Receivable as shall enable the Servicer and the Indenture
          Trustee to comply with the terms and provisions of this
          Agreement applicable to it.  In performing its duties as
          custodian hereunder, the Servicer and any Person delegat-
          ed by the Servicer shall exercise the degree of skill and
          care that the Servicer exercises with respect to similar
          motor vehicle receivables owned and/or serviced by it and
          that is consistent with industry standards.  The Servicer
          shall implement and maintain written policies and proce-
          dures with respect to the handling and custody of the
          Receivable Files, so that the integrity and physical
          possession of the Receivable Files shall be maintained,
          and, in general, shall attend to all details in connec-
          tion with maintaining custody of the Receivable Files as
          agent of the Owner Trustee, for the benefit of the Trust
          and the Noteholders and the Certificateholders.  The
          Servicer shall also maintain a current inventory of the
          Receivables and conduct, or cause to be conducted, peri-
          odic audits (to the extent required by Section 3.11) of
          the Receivable Files held by it under this Agreement and
          the related accounts, records, and computer systems, and
          shall otherwise maintain (or cause to be maintained) the
          Receivable Files in such a manner as shall enable the
          Issuer or Indenture Trustee to verify, if the Issuer or
          Indenture Trustee so elects, the accuracy of the record
          keeping of the Servicer; provided, however, nothing in
          this Agreement shall be construed to require the Issuer,
          the Owner Trustee or the Indenture Trustee to verify the
          accuracy of the record keeping of the Servicer.  The
          Servicer shall promptly report to the Issuer, the Owner
          Trustee and the Indenture Trustee any failure to hold the
          Receivable Files and maintain the accounts, records, and
          computer systems as herein provided, and the Servicer
          shall promptly take appropriate action to remedy any such
          failure.

                    (b)  Maintenance of and Access to Records.  The
          Servicer shall maintain (or cause to be maintained) each
          Receivable File at the location specified in Schedule B
          to this Agreement, or at such other office of the
          Servicer or of its delegatee within the states of North
          Carolina or Texas (or, in the case of any successor
          Servicer, within the state in which its principal place
          of business is located) as shall be specified to the
          Issuer and the Indenture Trustee by thirty (30) days'
          prior written notice.  The Servicer shall make available
          to the Issuer and the Indenture Trustee or their Autho-
          rized Officers (or, when requested in writing by the
          Issuer or Indenture Trustee, to its attorneys or audi-


          tors) and to Noteholders and Certificateholders (in
          either case only for legitimate business purposes relat-
          ing to the Trust) the Receivable Files and the related
          accounts, records, and computer systems maintained by the
          Servicer at such times during the normal business hours
          of the Servicer as the Issuer or the Indenture Trustee
          shall reasonably instruct.

                    (c)  Release of Documents.  Upon written in-
          structions from the Indenture Trustee, the Servicer shall
          release (or cause to be released) any document in the
          Receivable Files to the Indenture Trustee, the Indenture
          Trustee's agent, or the Indenture Trustee's designee, as
          the case may be, at such place or places as the Indenture
          Trustee may designate, as soon thereafter as is practica-
          ble.  Any document so released shall be handled by the
          Indenture Trustee with due care and returned to the
          Servicer for safekeeping as soon as the Indenture Trustee
          or its agent or designee, as the case may be, shall have
          no further need therefor.

                    (d)  Title to Receivables.  The Servicer agrees
          that, in respect of any Receivable held by it as custodi-
          an hereunder, the Servicer will not at any time have or
          in any way attempt to assert any interest in such Receiv-
          able (other than its interest in the Supplemental Servic-
          ing Fee) or the related Receivable File, other than
          solely for the purpose of collecting or enforcing the
          Receivable for the benefit of the Trust and that the
          entire equitable interest in such Receivable and the
          related Receivable File shall at all times be vested in
          the Trust.

                    (e)  Authority to Delegate Duties.  The
          Servicer may delegate the performance of its obligations
          under this Section 2.6 to any Person, including any
          Affiliate of the Servicer; provided, that nothing in this
          Section 2.6 shall relieve the Servicer of any liability
          for the performance, by it or by a delegatee, of the
          custodial obligations described herein.

                    SECTION 2.7.  Instructions; Authority to Act. 
          The Servicer shall be deemed to have received proper
          instructions with respect to the Receivable Files upon
          its receipt of written instructions signed by an Autho-
          rized Officer of the Indenture Trustee.  A certified copy
          of excerpts of By-Laws or certain resolutions of the
          Board of Directors of the Indenture Trustee shall consti-
          tute conclusive evidence of the authority of any such
          Authorized Officer to act and shall be considered in full
          force and effect until receipt by such Servicer of writ-
          ten notice to the contrary given by the Indenture Trust-
          ee.

                    SECTION 2.8.  Custodian's Indemnification.  The
          Servicer, in its capacity as custodian, shall indemnify
          and hold harmless the Issuer, the Owner Trustee and the
          Indenture Trustee (and each of their officers, directors,
          employees and agents) and the Noteholders and the Certif-
          icateholders from and against any and all liabilities,
          obligations, losses, compensatory damages, payments,
          costs or expenses (including legal fees if any) of any
          kind whatsoever that may be imposed on, incurred, or


          asserted against the Issuer, the Owner Trustee, the
          Indenture Trustee, the Noteholders or the Certificate-
          holders as the result of any act or omission relating to
          the maintenance and custody of the Receivable Files;
          provided, however, that the Servicer shall not be liable
          hereunder to the extent, but only to the extent, that
          such liabilities, obligations, losses, compensatory
          damages, payments, costs or expenses result from the
          willful misfeasance, bad faith, or negligence of the
          Owner Trustee or the Indenture Trustee.

                    SECTION 2.9.  Effective Period and Termination. 
          The Servicer's appointment as custodian shall become
          effective as of the Cut-Off Date and shall continue in
          full force and effect until terminated pursuant to this
          Section 2.9.  If a Servicer resigns as the Servicer in
          accordance with the terms of this Agreement or if all of
          the rights and obligations of a Servicer shall have been
          terminated under Section 8.1, the appointment of the
          Servicer as custodian hereunder may be terminated by (i)
          the Indenture Trustee, or (ii) by the Indenture Trustee
          at the direction of Noteholders of Notes evidencing not
          less than a majority of the aggregate principal amount of
          Notes Outstanding (the "Majority Noteholders"), or (iii)
          by the Owner Trustee with the consent of the Majority
          Noteholders, or (iv) if the Notes have been paid in full,
          (x) by the Owner Trustee, at the direction of the Certif-
          icateholders of Certificates evidencing not less than a
          majority of the aggregate outstanding principal balance
          of Certificates (the "Majority Certificateholders") or
          (y) by the Owner Trustee with the consent of the Majority
          Certificateholders.  The Indenture Trustee, at the direc-
          tion of the Majority Noteholders, or, if no Notes are
          Outstanding, the Owner Trustee at the direction of the
          Majority Certificateholders, may terminate the Servicer's
          appointment as a custodian hereunder at any time with
          cause, or with thirty (30) days' prior notice without
          cause, upon written notification to the Servicer.  As
          soon as practicable after any termination of such ap-
          pointment the Servicer, at the Servicer's expense, shall
          deliver or cause to be delivered, the Receivable Files to
          the Indenture Trustee, the Indenture Trustee's agent or
          the Indenture Trustee's designee at such place or places
          as the Indenture Trustee may reasonably designate. 
          Notwithstanding any termination of the Servicer as custo-
          dian hereunder (other than in connection with a termina-
          tion resulting from the termination of the Servicer, as
          such, pursuant to Section 8.1), the Indenture Trustee
          agrees that, from and after the date of such termination,
          and for so long as the Servicer is acting as Servicer
          pursuant to this Agreement, the Indenture Trustee shall
          provide, or cause the successor custodian to provide,
          reasonable and customary access to the Receivable Files
          to the Servicer, at such times as the Servicer shall
          request, for the purpose of carrying out its duties and
          responsibilities with respect to the servicing of the
          Receivables hereunder and upon the Servicer providing to
          the Indenture Trustee a request for release in such form
          as may be agreed to between the Servicer and the Inden-
          ture Trustee.

                              End of Article II


          ARTICLE III

          ADMINISTRATION AND SERVICING OF
          RECEIVABLES AND OWNER TRUST PROPERTY

                    SECTION 3.1.  Duties of Servicer.  The Servicer
          , acting alone and/or through subservicers as provided in
          this Section 3.1, shall administer the Receivables ser-
          viced in accordance herewith.  The Servicer's duties
          shall include, but not be limited to, the collection and
          posting of all payments, responding to inquiries by
          Obligors on the Receivables, or by federal, state, or
          local governmental authorities, investigating delinquen-
          cies, furnishing monthly and annual statements to the
          Owner Trustee and the Indenture Trustee with respect to
          distributions and providing collection and repossession
          services in the event of Obligor default.  The Servicer
          shall also administer and enforce all rights and respon-
          sibilities of the holder of the Receivables provided for
          in the Dealer Agreements, Dealer Assignments and the
          Insurance Policies, to the extent that such Dealer Agree-
          ments, Dealer Assignments and Insurance Policies relate
          to the Receivables, the Financed Vehicles or the
          Obligors.  In performing its duties as Servicer hereun-
          der, the Servicer will exercise that degree of skill and
          care that the Servicer exercises with respect to similar
          motor vehicle receivables owned and/or serviced by the
          Servicer and that is consistent with prudent industry
          standards.  Without limiting the generality of the fore-
          going, the Servicer is hereby authorized and empowered by
          the Owner Trustee to execute and deliver, on behalf of
          itself, the Issuer, the Owner Trustee, the Indenture
          Trustee, the Noteholders and the Certificateholders, or
          any of them, any and all instruments of satisfaction or
          cancellation, or of partial or full release or discharge,
          and all other comparable instruments, with respect to the
          Receivables or to the Financed Vehicles, all in accor-
          dance with this Agreement; provided, however, that not-
          withstanding the foregoing, the Servicer shall not,
          except pursuant to an order from a court of competent
          jurisdiction or as otherwise required by law, release an
          Obligor from payment of any unpaid amount under any
          Receivable or waive the right to collect the unpaid
          balance (including accrued interest) of any Receivable
          from the Obligor, except in connection with a de minimis
          deficiency which the Servicer would not attempt to col-
          lect in accordance with its customary procedures.  If the
          Servicer shall commence a legal proceeding to enforce a
          Receivable, the Owner Trustee shall thereupon be deemed
          to have automatically assigned such Receivable (other
          than a Receivable purchased by the Servicer in respect of
          a breach pursuant to Section 3.7 hereof) to the Servicer,
          which assignment shall be solely for purposes of collec-
          tion.  The Owner Trustee shall execute and deliver to the
          Servicer any powers of attorney and other documents or
          instruments prepared by and at the expense of the
          Servicer which are necessary or appropriate to enable the
          Servicer to carry out its servicing and administrative
          duties hereunder. The Servicer, at its expense, shall
          obtain on behalf of the Issuer or the Owner Trustee, all
          licenses, if any, required by the laws of any jurisdic-
          tion to be held by the Issuer or the Owner Trustee in
          connection with the ownership of the Receivables, and


          shall make all filings and pay all fees as may be re-
          quired in connection therewith during the term hereof.

                    From time to time during the term of this
          Agreement, the Servicer may enter into agreements with
          one or more Affiliates for the servicing and administra-
          tion of certain of the Receivables; provided, however,
          that any such subservicer shall be and shall remain, for
          so long as it is acting as subservicer, an Eligible
          Servicer, and any fees paid to such subservicer shall be
          paid by the Servicer and not out of the assets of the
          Trust, and any such subservicer shall agree to service
          the Receivables in a manner consistent with the terms of
          this Agreement.

                    (a)  References in this Agreement to actions
          taken, to be taken, permitted to be taken, or restric-
          tions on actions permitted to be taken by the Servicer in
          servicing the Receivables and other actions taken, to be
          taken, permitted to be taken, or restrictions on actions
          to be taken with respect to the Owner Trust Property
          shall include actions taken, to be taken, permitted to be
          taken, or restrictions on actions permitted to be taken
          by a subservicer on behalf of a Servicer and references
          herein to payments or Recoveries received by a Servicer
          shall include payments or Recoveries received by a
          subservicer, irrespective of whether such payments or
          Recoveries are actually deposited in the Collection
          Account by such subservicer.

                    (b)  The Servicer shall be entitled to termi-
          nate any subservicing agreement in accordance with the
          terms and conditions of such subservicing agreement and
          without any limitation by virtue of this Agreement;
          provided, however, that, in the event of termination of
          any subservicing agreement by the Servicer, the Servicer
          shall either act directly as servicer of the related
          Receivable or enter into a subservicing agreement with a
          successor subservicer which will be bound by the terms of
          the related subservicing agreement.

                    (c)  As a condition to the appointment of any
          subservicer other than an Affiliate of a Seller, the
          Servicer shall notify the Issuer, the Owner Trustee,  the
          Indenture Trustee and the Rating Agencies in writing
          before such assignment becomes effective and such
          subservicer shall be required to execute and deliver an
          instrument in which it agrees that, for so long as it
          acts as subservicer of the Receivables and the other
          Owner Trust Property being serviced by it, the covenants,
          conditions, indemnities, duties, obligations and other
          terms and provisions of this Agreement applicable to the
          Servicer hereunder shall be applicable to it as
          subservicer, that it shall be required to perform its
          obligations as subservicer for the benefit of the Trust
          as if it were Servicer hereunder (subject, however, to
          the right of the Servicer to direct the performance of
          such obligations in accordance with this Agreement) and
          that, notwithstanding any provision of a subservicing
          agreement to the contrary, such subservicer shall be
          directly liable to the Issuer, Owner Trustee and the
          Indenture Trustee (notwithstanding any failure by the
          Servicer to perform its duties and obligations hereunder)


          for the failure by such subservicer to perform its obli-
          gations hereunder or under any subservicing agreement,
          and that (notwithstanding any failure by a Servicer to
          perform its respective duties and obligations hereunder)
          the Issuer, the Owner Trustee, and the Indenture Trustee
          may enforce the provisions of this Agreement and any
          subservicing agreement against the subservicer for the
          benefit of the Trust and the Noteholders and Certificate-
          holders, without diminution of such obligations or lia-
          bilities by virtue of any subservicing agreement, by
          virtue of any indemnification provided thereunder or by
          virtue of the fact that the Servicer is primarily respon-
          sible hereunder for the performance of such duties and
          obligations, as if a subservicer alone were servicing and
          administering, under this Agreement, the Receivables and
          the other Owner Trust Property being serviced by it under
          the subservicing agreement.  Any such subservicer shall
          agree that it has no rights (including but not limited
          to, rights to compensation and indemnity) against the
          Trust.

                    (d)  Notwithstanding any subservicing agree-
          ment, any of the provisions of this Agreement relating to
          agreements or arrangements between a Servicer or a
          subservicer or reference to actions taken through such
          Persons or otherwise, the Servicer shall remain obligated
          and liable to the Issuer, the Owner Trustee, the Inden-
          ture Trustee, the Noteholders and Certificateholders for
          the servicing and administering of the Receivables and
          the other Owner Trust Property serviced by it in accor-
          dance with the provisions of this Agreement (including
          for the deposit of payments and Recoveries received by a
          subservicer, irrespective of whether such payments or
          Recoveries are actually remitted to the Servicer or
          deposited in the Collection Account by such subservicer;
          provided, however, that if such amounts are so deposited,
          the Servicer shall have no further obligation to do so)
          without diminution of such obligation or liability by
          virtue of such subservicing agreements or arrangements or
          by virtue of indemnification from a subservicer, to the
          same extent and under the same terms and conditions as if
          the Servicer alone were servicing and administering the
          Receivables and the other Owner Trust Property.  The
          Servicer shall be entitled to enter into any agreement
          with a subservicer for indemnification, and nothing
          contained in this Agreement shall be deemed to limit or
          modify such indemnification.

                    (e)  Any subservicing agreement shall provide
          that in the event the Servicer shall for any reason no
          longer be acting as such (including by reason of the
          occurrence of any of the Events of Servicing Termina-
          tion), the successor Servicer may, in its discretion,
          thereupon assume all of the rights and obligations of the
          outgoing Servicer under a subservicing agreement.  In
          such event, the successor Servicer shall be deemed to
          have assumed all of the Servicer's interest therein and
          to have replaced the outgoing Servicer as a party to such
          subservicing agreement to the same extent as if such
          subservicing agreement had been assigned to the successor
          Servicer, except that the outgoing Servicer shall not
          thereby be relieved of any liability or obligation on the
          part of the outgoing Servicer to the subservicer under


          such subservicing agreement.  The outgoing Servicer
          shall, upon request of the Issuer or the Indenture Trust-
          ee, but at the expense of the outgoing Servicer, deliver
          to the successor Servicer all documents and records
          relating to each such subservicing agreement and the
          Receivables and the other Owner Trust Property then being
          serviced thereunder and an accounting of amounts collect-
          ed and held by it and otherwise use its commercially
          reasonable efforts to effect the orderly and efficient
          transfer of the subservicing agreement to the successor
          Servicer.  In the event that the successor Servicer
          elects not to assume a subservicing agreement, the outgo-
          ing Servicer, at its expense, shall terminate such
          subservicing agreement and shall cause the subservicer to
          deliver to the successor Servicer all documents and
          records relating to the Receivables and the other Owner
          Trust Property being serviced thereunder and all amounts
          held (or thereafter received) by such subservicer (to-
          gether with an accounting of such amounts) and shall
          otherwise use its commercially reasonable efforts to
          effect the orderly and efficient transfer of servicing of
          the Receivables and the other Owner Trust Property being
          serviced by such subservicer to the successor Servicer. 
          The relationship of the Servicer (and of any successor to
          the Servicer as servicers under this Agreement) to the
          Issuer, the Owner Trustee or the Indenture Trustee under
          this Agreement is intended by the parties to be that of
          independent contractors and not that of joint venturers,
          partners or agents of the Issuer, the Owner Trustee or
          the Indenture Trustee.

                    SECTION 3.2. Collection of Receivable Payments. 
          The Servicer shall make reasonable efforts to collect all
          payments called for under the terms and provisions of the
          Receivables as and when the same shall become due, and
          otherwise act with respect to the Receivables, the Dealer
          Agreements, the Insurance Policies and the other Trust
          Property in such manner as will, in the reasonable judg-
          ment of the Servicer, maximize the amount to be received
          by the Trust with respect thereto, in accordance with the
          standard of care required by Section 3.1.  The Servicer
          will not increase or decrease the number or amount of any
          Scheduled Payment or the Amount Financed under a Receiv-
          able or the Contract Rate of a Receivable, or extend,
          rewrite or otherwise modify the payment terms of a Re-
          ceivable, release collateral securing a Receivable, or
          otherwise modify, waive, or consent to any change in any
          material term of a Receivable unless (i) the Servicer
          determines that default by the Obligor on the Receivable
          is reasonably foreseeable and such action, in the
          Servicer's reasonable judgment, will maximize the amount
          ultimately collected by the Trust with respect to such
          Receivables; (ii) the Servicer would take such action if
          the Receivable were serviced by it for its own account
          and in accordance with its customary standards; and (iii)
          any such action with respect to any Receivable shall not
          cause the term of such Receivable to extend beyond the
          last day of the Collection Period immediately preceding
          the Final Scheduled Distribution Date.
           In the event that the Servicer fails to comply with the
          provisions of the preceding sentence, the Servicer shall
          be required to purchase the Receivable or Receivables
          affected thereby, for the Purchase Amount, in the manner


          specified in Section 3.7 as of the close of the Collec-
          tion Period in which such failure occurs.

                    SECTION 3.3.  Realization upon Receivables.  On
          behalf of the Issuer, the Servicer shall charge off a
          Receivable as a Defaulted Receivable no later than [120]
          days from a first date of delinquency (unless such delin-
          quency shall have subsequently been cured in accordance
          with the Servicer's customary servicing practices);
          provided, however, that in the event of (a) a bankruptcy
          filing under federal law; (b) a bankruptcy or similar
          filing under state law; and/or (c) the repossession and
          sale of a Financed Vehicle, the Servicer shall charge off
          a Receivable as a Defaulted Receivable no later than
          [210] days from the first date of delinquency; and pro-
          vided, further, that the Servicer shall use commercially
          reasonable efforts to repossess and liquidate the Fi-
          nanced Vehicle securing any Receivable as soon as it
          determines that a Receivable is uncollectible in accor-
          dance with the Servicer's customary servicing procedures,
          subject to and in accordance with the standard of care
          required by Section 3.1.  In taking any such actions, the
          Servicer shall follow such customary servicing procedures
          as it shall deem necessary or advisable in its servicing
          of motor vehicle receivables, and as are otherwise con-
          sistent with the standard of care required under Section
          3.1, which shall include the exercise of any rights of
          recourse to Dealers under the Dealer Agreements, Dealer
          Assignments (or rights to compel repurchase against third
          Persons) and selling the Financed Vehicle at public or
          private sale.  The Servicer shall be entitled to recover
          all reasonable expenses incurred by it in the course of
          repossessing and liquidating a Financed Vehicle into cash
          proceeds, but only out of the cash proceeds of such
          Financed Vehicle, any deficiency obtained from the Obli-
          gor or any amounts received from the related Dealer.  The
          foregoing shall be subject to the provision that, in any
          case in which a Financed Vehicle shall have suffered
          damage, the Servicer shall not expend funds in connection
          with the repair or the repossession of such Financed
          Vehicle unless it shall determine in its discretion that
          such repair and/or repossession will increase the Liqui-
          dation Proceeds of the related Receivable by an amount
          equal to or greater than the amount of such expenses
          (which, in any event, shall not be unreasonable).

                    If, in any enforcement suit or legal proceed-
          ing, it is held that a Seller or the Servicer, as the
          case may be, may not enforce any Receivable on the ground
          that it shall not be a real party in interest or a Person
          entitled to enforce the Receivable, or otherwise, the
          Owner Trustee shall, at the expense of such Seller or the
          Servicer, as the case may be, take such steps as such
          Seller or the Servicer, as the case may be, deems neces-
          sary to enforce the Receivable, including bringing suit
          in the Owner Trustee's name or the names of the Indenture
          Trustee, the Noteholders, the Certificateholders, or any
          of them.

                    If the Servicer elects to commence a legal
          proceeding to enforce a Dealer Agreement, the act of
          commencement shall be deemed to be an automatic assign-
          ment from the Owner Trustee to the Servicer of the rights


          of the Trust under such Dealer Agreement.  If, however,
          in any enforcement suit or legal proceeding, it is held
          that the Servicer may not enforce the Trust's rights
          under a Dealer Agreement on the grounds that it is not a
          real party in interest or a Person entitled to enforce
          the Dealer Agreement, or otherwise, the Owner Trustee, at
          the Servicer's expense, or the applicable Seller, at such
          Seller's expense, shall take such steps as the Servicer
          deems necessary to enforce the Dealer Agreement, includ-
          ing bringing suit in its name or the names of the Inden-
          ture Trustee, the Noteholders, the Certificateholders, or
          any of them.

                    SECTION 3.4.  Physical Damage Insurance.  The
          Servicer may sue to enforce or collect upon the Insurance
          Policies, in its own name, if possible, or as agent for
          the Trust.  If the Servicer elects to commence a legal
          proceeding to enforce an Insurance Policy, the act of
          commencement shall be deemed to be an automatic assign-
          ment of the rights of the Trust under such Insurance
          Policy to the Servicer for purposes of collection only. 
          If, however, in any enforcement suit or legal proceeding
          it is held that the Servicer may not enforce an Insurance
          Policy on the grounds that it is not a real party in
          interest or a holder entitled to enforce the Insurance
          Policy, or otherwise, the Owner Trustee, on behalf of the
          Trust, at the Servicer's expense, or the related Seller,
          at the Servicer's expense, shall take such steps as the
          Servicer deems necessary to enforce such Insurance Poli-
          cy, including bringing suit in its name and/or the names
          of the Indenture Trustee, the Noteholders, the Certifi-
          cateholders, or any of them.

                    SECTION 3.5.  Maintenance of Security Interests
          in Financed Vehicles.  The Servicer, in accordance with
          the standard of care required under Section 3.1, shall
          take such steps as are necessary to maintain perfection
          of the security interest created by each Receivable in
          the related Financed Vehicle for the benefit of the
          Trust.  The Issuer and the Owner Trustee, on behalf of
          the Trust, hereby authorize the Servicer, and the
          Servicer hereby agrees, to take such steps as are neces-
          sary to re-perfect such security interest on behalf of
          the Trust.  If there has been an Event of Servicing
          Termination (or the occurrence of an event specified in
          clause (iii) or (iv) of Section 8.1(a) with respect to a
          Seller), the Servicer, at its expense, shall promptly and
          duly execute and deliver such documents and instruments,
          and take such other actions as may be necessary, as
          evidenced by an Opinion of Counsel delivered to the
          Issuer, the Owner Trustee and the Indenture Trustee, to
          perfect the Trust's interest in the Owner Trust Property
          against all other Persons, including the delivery of the
          Receivables and the Receivable Files to the Indenture
          Trustee, its agent, or its designee, the endorsement and
          delivery of the Insurance Policies or the notification of
          the insurers thereunder, the execution of transfer in-
          struments, and the endorsement to the Owner Trustee and
          the delivery of the certificates of title to the Financed
          Vehicles to the appropriate department or departments of
          motor vehicles (or other appropriate governmental agen-
          cy).


                    SECTION 3.6.  Covenants of the Servicer.  The
          Servicer makes the following covenants to the Issuer, the
          Owner Trustee, the Indenture Trustee, the Noteholders and
          the Certificateholders:

                         (i)  Security Interest to Remain in Force. 
               The Financed Vehicle securing each Receivable will
               not be released from the security interest granted
               by the Receivable in whole or in part, except as
               contemplated herein.

                         (ii)  No Impairment.  The Servicer will
               not (nor will it permit any subservicer to) impair
               in any material respect the rights of the Certifi-
               cateholders in the Receivables, the Dealer Agree-
               ments, Dealer Assignments or the Insurance Policies
               or, subject to clause (iii) below, otherwise amend
               or alter the terms thereof if, as a result of such
               amendment or alteration, the interests of the Trust,
               the Noteholders or the Certificateholders hereunder
               would be materially adversely affected.

                         (iii)  Amendments.  The Servicer will not
               increase or decrease the number or amount of Sched-
               uled Payments or the Amount Financed under a Receiv-
               able, or extend, rewrite or otherwise waive, amend,
               or modify any material term of a Receivable, except
               in accordance with the restrictions set forth in
               Section 3.2.

                    SECTION 3.7.  Purchases by Servicer upon
          Breach.  Each Seller, the Servicer and the Owner Trustee,
          as the case may be, shall inform the other parties
          promptly, in writing, upon the discovery of any breach by
          the Servicer of its covenants under Section 3.6.  Unless
          the breach shall have been cured by the last day of the
          Collection Period which includes the 60th day after the
          date on which the Servicer becomes aware of, or receives
          written notice of, such breach, the Servicer shall pur-
          chase, as of the last day of such Collection Period, the
          Receivable or Receivables materially adversely affected
          thereby on the immediately succeeding Deposit Date;
          provided, however, that in the case of a breach of the
          covenant contained in Section 3.6(iii), the Servicer
          shall be obligated to purchase the affected Receivable or
          Receivables on the Deposit Date immediately succeeding
          the Collection Period during which the Servicer becomes
          aware of, or receives written notice of, such breach
          (which in all cases shall be deemed to have a material
          adverse effect on the Certificateholders), such purchase
          to be as of the last day of such Collection Period.  In
          consideration of the purchase of a Receivable hereunder,
          the Servicer shall remit the Purchase Amount of such
          Receivable in the manner specified in Section 4.5. 
          Except as provided in Section 7.2, the sole remedy of the
          Issuer, the Indenture Trustee, or the Certificateholders
          against the Servicer with respect to a breach pursuant to
          Section 3.6 shall be to require the Servicer to repur-
          chase Receivables pursuant to this Section 3.7.

                    SECTION 3.8.  Servicing Compensation.  On each
          Distribution Date, the Servicer shall be paid its Servic-
          ing Fee for such Distribution Date and any unpaid Servic-


          ing Fees from prior Distribution Dates to the extent of
          funds available therefor in accordance with the provi-
          sions of Section 4.6.  The Servicing Fee in respect of a
          Collection Period (together with any portion of a Servic-
          ing Fee that remains unpaid from prior Distribution
          Dates) may, at the option of the Servicer, be paid at or
          as soon as possible after the beginning of such Collec-
          tion Period out of the first collections received on the
          Receivables during such Collection Period.  In addition,
          notwithstanding any other provision of this Agreement,
          the Servicer shall (i) retain any late fees or other fees
          and charges collected on Receivables during a Collection
          Period [and (ii) be paid any interest earned during a
          Collection Period on deposits in the Accounts of Collec-
          tions on the Receivables] ([collectively], the "Supple-
          mental Servicing Fee").  The General Partner shall be
          required to pay all expenses incurred by the Servicer in
          connection with the Servicer's activities hereunder
          (including fees and expenses of the Issuer, [the Inden-
          ture Trustee and its counsel (and any custodian appointed
          by the Indenture Trustee)] and independent accountants,
          any subservicer, taxes imposed on the Servicer or any
          subservicer, and expenses incurred in connection with
          distributions and reports to the Issuer, the Owner Trust-
          ee, the Indenture Trustee, the Noteholders and the Cer-
          tificateholders) except expenses incurred in connection
          with realizing upon Receivables under Section 3.3.  No
          transfer, sale, pledge or other disposition of the
          Servicer's right to receive all or any portion of the
          Servicing Fee or Supplemental Servicing Fee shall be
          made, and any such attempted transfer, sale, pledge or
          other disposition shall be void, unless such transfer is
          made to one or more successor Servicers in connection
          with the assumption by any such successor Servicer of the
          duties hereunder pursuant to Section 8.2 and all (and not
          a portion) of the Servicing Fee and Supplemental Servic-
          ing Fee is transferred to any such successor Servicer.

                    SECTION 3.9.  Servicer's Report.  (a)  On or
          before the Determination Date immediately preceding each
          Distribution Date, the Servicer shall deliver to the
          Owner Trustee, the Indenture Trustee, each Note Paying
          Agent and Certificate Paying Agent, and the Sellers, with
          a copy to the Rating Agencies, a certificate of an Autho-
          rized Officer of the Servicer substantially in the form
          of Exhibit C hereto (each, a "Servicer's Certificate")
          containing all information necessary to make the distri-
          butions pursuant to Sections [4.4, 4.5,] 4.6 and 4.7, for
          the Collection Period preceding the date of such
          Servicer's Certificate, together with all information
          necessary for the Owner Trustee to send statements to
          Certificateholders pursuant to Section 4.9, and for the
          Indenture Trustee to send statements to the Noteholders
          pursuant to Section 4.9 hereof and Section 6.6 of the
          Indenture.  Receivables purchased or to be purchased by
          the Servicer or a Seller shall be identified by the
          Servicer by the Seller's account number with respect to
          such Receivable (as specified in the Schedule of Receiv-
          ables).

                    (b)  On the Determination Date in each calendar
          month, the Servicer shall deliver to the respective
          underwriters of the Notes and the Certificates the Note


          Pool Factor for each class of Notes and the Certificate
          Pool Factor as of the close of business on the Distribu-
          tion Date occurring in that month.

                    SECTION 3.10.  Annual Statement as to Compli-
          ance.  (a)  The Servicer shall deliver to the Owner
          Trustee, the Indenture Trustee and each Rating Agency on
          or before [________ 31] of each year, commencing
          [___________ 31, 1997], an Officer's Certificate, stating
          that (i) a review of the activities of the Servicer
          during the preceding calendar year (or shorter period, in
          the case of the first such Officer's Certificate) and of
          its performance of its obligations under this Agreement
          has been made under such officer's supervision and (ii)
          to the best of such officer's knowledge, based on such
          review, the Servicer has, or has caused to be, fully
          performed its obligations under this Agreement throughout
          such year (or shorter period, in the case of the first
          such certificate), or, if there has been a material
          default in the performance of any such obligation, speci-
          fying each such default known to such officer and the
          nature and status thereof.  [A copy of such Officer's
          Certificate and the report referred to in Section 3.11
          may be obtained by any Certificateholder or Person certi-
          fying that it is a Certificate Owner by a request in
          writing to the Owner Trustee, or by any Noteholder or
          Person certifying that it is a Note Owner by a request in
          writing to the Indenture Trustee, in either case ad-
          dressed to the applicable Corporate Trust Office.  Upon
          the telephone request of the Owner Trustee, the Indenture
          Trustee shall promptly furnish the Owner Trustee a list
          of Noteholders as of the date specified by the Owner
          Trustee.]

                    (b)  The Servicer shall deliver to the Owner
          Trustee, the Indenture Trustee and each Rating Agency,
          promptly upon having knowledge thereof, but in no event
          later than five (5) Business Days thereafter, written
          notice in an Officer's Certificate of any event which
          constitutes or, with the giving of notice or lapse of
          time, or both, would become, an Event of Servicing Termi-
          nation under clause (ii) of Section 8.1(a).

                    SECTION 3.11.  Independent Certified Public
          Accountants' Reports.  The Servicer shall cause a firm of
          independent certified public accountants (who may also
          render other services to the Servicer and the Sellers and
          their Affiliates) to deliver to the [Owner Trustee and
          the Indenture Trustee] on or before [______ 31] of each
          year commencing [_____ 31, ___], a report to the effect
          that such firm has conducted an examination, substantial-
          ly in compliance with attestation standards established
          by the American Institute of Certified Public Accoun-
          tants, of certain documents and records relating to the
          servicing procedures under this Agreement and that, on
          the basis of such examination, such firm is of the opin-
          ion that such servicing was conducted in compliance with
          the sections of this Agreement with which independent
          public accountants generally possess adequate profession-
          al knowledge and which are reasonably subject to positive
          assurance by them, except for such exception as they
          believe to be immaterial and such other exceptions as
          shall be set forth in such report.


                    SECTION 3.12.  Access to Certain Documentation
          and Information Regarding Receivables.  The Servicer
          shall provide the Indenture Trustee and the Certificate-
          holders with access to the Receivable Files in such cases
          where the Indenture Trustee or the Certificateholders
          shall be required by applicable statutes or regulations
          to have access to such documentation.  Such access shall
          be afforded without charge, but only upon reasonable
          request and during normal business hours at an office of
          the Servicer reasonably designated by the Servicer. 
          Nothing in this Section 3.12 shall affect the obligation
          of the Servicer to observe any applicable law prohibiting
          disclosure of information regarding the Obligors, and the
          failure of a Servicer to provide access to information as
          a result of such obligation shall not constitute a breach
          of this Section.  Any Certificateholder, by its accep-
          tance of a Certificate, shall be deemed to have agreed to
          keep any information obtained by it pursuant to this
          Section confidential, except as may be required by appli-
          cable law.

                    SECTION 3.13.  Reports to the Commission.  The
          Servicer shall, on behalf of the Trust, cause to be filed
          with the Commission any periodic reports required to be
          filed under the provisions of the Exchange Act and the
          rules and regulations of the Commission thereunder.

                    SECTION 3.14.  Reports to the Rating Agencies. 
          The Servicer shall deliver to each Rating Agency, at such
          address as each Rating Agency may request, a copy of all
          reports or notices furnished or delivered pursuant to
          this Article and a copy of any amendments, supplements or
          modifications to this Agreement and, if any subservicer
          is not an Affiliate of the Seller, any subservicing
          agreement and any other information reasonably requested
          by such Rating Agency to monitor this transaction.

                              End of Article III


                                  ARTICLE IV

                       DISTRIBUTIONS; RESERVE ACCOUNT;
               STATEMENTS TO NOTEHOLDERS AND CERTIFICATEHOLDERS

                    SECTION 4.1.  Accounts.  (a) The Servicer
          shall, prior to the Closing Date, establish and maintain
          a segregated trust account in the name of the Indenture
          Trustee, at an Eligible Institution (which shall initial-
          ly be               ), which shall be designated as the
          "Collection Account".  The Collection Account shall be
          held in trust for the benefit of the Noteholders and the
          Certificateholders.  The Collection Account shall be
          under the sole dominion and control of the Indenture
          Trustee; provided, that the Servicer may make deposits
          to, and direct the Indenture Trustee in writing to make
          withdrawals from, the Collection Account in accordance
          with the terms of the Basic Documents.  All monies depos-
          ited from time to time in the Collection Account shall be
          held by the Indenture Trustee as part of the Owner Trust
          Property and all deposits to and withdrawals therefrom
          shall be made only upon the terms and conditions of the
          Basic Documents.

                    If the Servicer is required to remit collec-
          tions pursuant to the first sentence of Section 4.2, all
          amounts held in the Collection Account shall, to the
          extent permitted by applicable law, rules and regula-
          tions, be invested, as directed in writing by the
          Servicer, by the bank or trust company then maintaining
          the Collection Account in Permitted Investments that
          mature not later than the Business Day immediately prior
          to the Distribution Date for the Collection Period to
          which such amounts relate and such Permitted Investments
          shall be held to maturity.  [All interest and other
          income (net of losses and investment expenses) on funds
          on deposit in the Collection Account shall be withdrawn
          from the Collection Account at the written direction of
          the Servicer and shall be paid to the _________.]  In the
          event that the Collection Account is no longer to be
          maintained at ___________, the Servicer shall, with the
          Indenture Trustee's or Owner Trustee's assistance as
          necessary, cause the Collection Account to be moved to an
          Eligible Institution within ten (10) Business Days (or
          such longer period not to exceed thirty (30) calendar
          days as to which each Rating Agency may consent).

                    (b)  The Servicer shall, prior to the Closing
          Date, establish and maintain a segregated trust account
          in the name of the Indenture Trustee at an Eligible
          Institution (which shall initially be _______), which
          shall be designated as the "Note Payment Account."  The
          Note Payment Account shall be held in trust for the
          benefit of the Noteholders.  The Note Payment Account
          shall be under the sole dominion and control of the
          Indenture Trustee.  All monies deposited from time to
          time in the Note Payment Account pursuant to this Agree-
          ment and the Indenture shall be held by the Indenture
          Trustee as part of the Owner Trust Property and shall be
          applied as provided in the Basic Documents.  In the event
          that the Note Payment Account is no longer to be main-
          tained at ___________, the Servicer shall, with the
          Indenture Trustee's assistance as necessary, cause the


          Note Payment Account to be moved to an Eligible Institu-
          tion within ten (10) Business Days (or such longer period
          not to exceed thirty (30) calendar days as to which each
          Rating Agency may consent).

                    (c)  The Servicer shall, prior to the Closing
          Date, establish and maintain a segregated trust account
          in the name of the Owner Trustee at an Eligible Institu-
          tion (which shall initially be                       ),
          which shall be designated as the "Certificate Distribu-
          tion Account".  Except as provided in the Trust Agree-
          ment, the Certificate Distribution Account shall be held
          in trust for the benefit of the Certificateholders.  The
          Certificate Distribution Account shall be under the sole
          dominion and control of the Owner Trustee.  All monies
          deposited from time to time in the Certificate Distribu-
          tion Account pursuant to this Agreement and the Indenture
          shall be held by the Owner Trustee as part of the Owner
          Trust Property and shall be applied as provided in the
          Basic Documents.  In the event that the Certificate
          Distribution Account is no longer to be maintained at
          _________, the Servicer shall, with the Owner Trustee's
          assistance as necessary, cause the Certificate Distribu-
          tion Account to be moved to an Eligible Institution
          within ten (10) Business Days (or such longer period not
          to exceed thirty (30) calendar days as to which each
          Rating Agency may consent).

                    [(d)  The Collection Account, the Note Payment
          Account, [the Yield Supplement Account, the Pre-Funding
          Account] and the Reserve Account are, collectively, the
          "Indenture Trust Accounts."  Each Indenture Trust Account
          and the Certificate Distribution Account shall be main-
          tained as an Eligible Deposit Account, and funds on
          deposit in the Indenture Trust Accounts and the Certifi-
          cate Distribution Account may, except to the extent
          specified herein, be invested by the Indenture Trustee
          (or, in the case of the Certificate Distribution Account,
          by the Owner Trustee) in Permitted Investments selected
          by the Servicer.  It is understood and agreed that nei-
          ther the Indenture nor the Trust shall be liable for any
          loss or charge arising from such investment in Permitted
          Investments.  Funds on deposit in the Indenture Trust
          Accounts with respect to any Collection Period shall be
          invested in Permitted Investments that will mature so
          that all funds (including both principal and interest)
          will be available at the close of business on the Deposit
          Date following such Collection Period.  Funds deposited
          in an Indenture Trust Account on a Deposit Date which
          immediately precedes a Distribution Date upon the maturi-
          ty of any Permitted Investments are not required to be
          (but may be) invested overnight.

                    SECTION 4.2.  Collections.  (a)  The Servicer
          shall remit to the Collection Account (i) all payments by
          or on behalf of the Obligors (excluding Purchased Receiv-
          ables) and (ii) all Liquidation Proceeds and Recoveries,
          in each case as soon as practicable, but in any event not
          later than the second Business Day after the receipt
          thereof; provided, that if and so long as the specific
          terms and conditions set forth below in this Section 4.2
          are fulfilled, the Servicer may make remittances of
          collections less frequently than daily.


                    (b)   Notwithstanding the provisions of Section
          4.2(a), if (i) the Servicer shall have the Required
          Rating or (ii) (A) the Servicer shall have obtained a
          letter of credit or surety bond (or other form of guaran-
          ty) in favor of the Indenture Trustee, on behalf of the
          Issuer, the Owner Trustee, the Noteholders and the Cer-
          tificateholders, providing that the Indenture Trustee may
          demand payment (up to the amount then available thereun-
          der) in the event that the Servicer fails to make any
          payment or deposit required hereunder and (B) the Rating
          Agency Condition shall be satisfied, the Servicer may
          deposit the amounts referred to in subsection (a) above
          into the Collection Account not later than the Deposit
          Date immediately succeeding the last day of the related
          Collection Period, for so long as the Servicer shall have
          the Required Rating or such letter of credit, surety bond
          or other form of guaranty is in full force and effect, as
          the case may be; provided, however, that (i) if an Event
          of Servicing Termination has occurred and is continuing,
          (ii) the Servicer has been terminated as such pursuant to
          Section 8.1 or (iii) the Servicer ceases to have the
          Required Rating (and the Servicer has not obtained a
          letter of credit, surety bond or other form of guaranty
          satisfying the conditions specified above), the Servicer
          shall deposit such amounts (including any amounts then
          being held by the Servicer) into the Collection Account
          as provided in Section 4.2(a).  Notwithstanding the
          foregoing, the provisions of the proviso to the preceding
          sentence shall not be applicable to a successor Servicer
          solely by reason of the occurrence of an event specified
          in clauses (i), (ii) and (iii) of such proviso with
          respect to the outgoing Servicer.  Following the occur-
          rence of an event specified in clauses (i), (ii) or (iii)
          of the proviso to the second preceding sentence, on a
          monthly basis, all Collections, Liquidation Proceeds and
          Recoveries shall be segregated by book-entry or other
          form of identification on the Servicer's books and re-
          cords and identified as the property of the Trust.  The
          Servicer shall promptly notify the Indenture Trustee in
          writing if it shall obtain or lose the Required Rating or
          the benefit of such letter of credit, surety bond or
          other form of guaranty.

                    (c)  Notwithstanding the provisions of subsec-
          tions (a) and (b) hereof, the Servicer may retain, or
          will be entitled to be reimbursed, from amounts otherwise
          payable into, or on deposit in, the Collection Account
          with respect to a Collection Period any amounts previous-
          ly deposited in the Collection Account but later deter-
          mined to have resulted from mistaken deposits or postings
          or checks returned for insufficient funds, in each case,
          with respect to which the Servicer has not been previous-
          ly reimbursed hereunder.  The amount to be retained or
          reimbursed hereunder shall not be included in Collections
          with respect to the related Distribution Date.

                    (d)  In those cases where a subservicer is
          servicing a Receivable, the Servicer shall cause the
          subservicer to remit to the Collection Account as soon as
          practicable, but in no event later than the close of
          business on the second Business Day after receipt thereof
          by the subservicer (but subject to the provisions of
          Section 4.2(b) applied with respect to such subservicer


          and the limitations contained in Section 4.2(c) of this
          Agreement) the amounts referred to in Section 4.2(a) in
          respect of a Receivable being serviced by the
          subservicer.

          The Owner Trustee or the Indenture Trustee shall not be
          deemed to have knowledge of any event or circumstance
          that would require daily remittance by the Servicer to
          the Collection Account unless the Owner Trustee or the
          Indenture Trustee has received notice of such event or
          circumstance from the Sellers or the Servicer in an
          Officer's Certificate or from the Noteholders of Notes
          evidencing not less than 25% of the principal amount of
          the Notes Outstanding or from the Certificateholders of
          Certificates evidencing not less than 25% of the Certifi-
          cate Balance or an Officer in the Corporate Trust Office
          with knowledge hereof or familiarity herewith has actual
          knowledge of such event or circumstance.  For purposes of
          this Article IV the phrase "payments by or on behalf of
          Obligors" shall mean payments made by Persons other than
          the Servicer or by other means.

                    SECTION 4.3. [Reserved]

                    SECTION 4.4. [Reserved] [Advances.  On each
          Deposit Date, the Servicer shall make an advance with
          respect to each Receivable (other than a Defaulted Re-
          ceivable) equal to the excess, if any, of (i) the amount
          of interest due on such Receivable at its applicable
          Contract Rate as of its Due Date, assuming the payment
          thereon was made on such Due Date [(or as of the date
          that would have been its Due Date had the Obligor not
          paid such Receivable ahead by more than one month)] over
          (ii) Interest Collections actually received by the
          Servicer as of the last day of such Collection Period
          with respect to such Receivable (each such payment, an
          "Advance").  If the amount specified in clause (ii) above
          with respect to a Receivable exceeds the amount specified
          in clause (i) above with respect to such Receivable, such
          excess amount shall be remitted to the Servicer to reim-
          burse the Servicer for previously unreimbursed Advances
          with respect to such Receivable; provided, however, that
          the Servicer shall not be entitled to reimbursement for
          an Advance resulting from a payment being made by or on
          behalf of the Obligor prior to the Due Date under the
          Receivable (a "Simple Interest Advance").  In addition,
          in the event that a Receivable becomes a Defaulted Re-
          ceivable, Outstanding Advances of accrued unpaid interest
          thereon shall be reimbursed to the extent of Interest
          Collections with respect to such Receivable and, if such
          amounts are insufficient, from amounts on deposit in the
          Reserve Account.  The Servicer shall not be required to
          make an Advance (other than a Simple Interest Advance) to
          the extent that the Servicer, in its sole discretion,
          determines that such Advance would not subsequently be
          recovered (whether from Interest Collections on such
          Receivables (including Liquidation Proceeds) or the
          Reserve Account).  The Servicer shall not make any ad-
          vance with respect to principal of Receivables.  With
          respect to each Receivable, the Advance shall increase
          Outstanding Advances.  Outstanding Advances shall be
          reduced by subsequent payments by or on behalf of the


          Obligor, collections of Liquidation Proceeds and payments
          of the Purchase Amount. If the Servicer shall determine
          that an Outstanding Advance with respect to any Receiv-
          able shall not be recoverable, the Servicer shall be
          reimbursed from any collections made on other Receivables
          in the Trust, and Outstanding Advances with respect to
          such Receivable shall be reduced accordingly.]

                    SECTION 4.5.  [Reserved] [Additional Deposits. 
          (a)  The Servicer shall deposit in the Collection Account
          the aggregate Advances on the Receivables pursuant to
          Section 4.4.  To the extent that the Servicer fails to
          make an advance pursuant to Section 4.4 on the date
          required, the Servicer shall so notify the Indenture
          Trustee in writing specifying the amount of the Advance
          and the Receivable to which such Advance relates, and the
          Indenture Trustee shall withdraw such amount (or, if
          determinable, such portion of such amount as does not
          represent advances for delinquent interest) from the
          Reserve Account and deposit such amount in the Collection
          Account.

                    (b)  The Servicer and the Sellers shall deposit
          or cause to be deposited in the Collection Account the
          aggregate Purchase Amount with respect to Purchased
          Receivables.  All such deposits shall be made, in immedi-
          ately available funds, no later than the applicable
          Deposit Date.  The Servicer shall deposit in the Collec-
          tion Account the aggregate of all amounts to be paid
          under Sections 9.1 and 3.7.  [The Indenture Trustee shall
          deposit in the Collection Account the aggregate of
          amounts received pursuant to the Yield Supplement Agree-
          ment, if any, and amounts received from the Yield Supple-
          ment Account, if any, pursuant to Article V.]

                    (c)  The Indenture Trustee shall on the Distri-
          bution Date relating to each Collection Period make a
          withdrawal from the Reserve Account in an amount equal to
          the amount (if positive) calculated by the Servicer
          pursuant to the second sentence of Section 4.6(b) and
          shall deposit such funds into the Collection Account.]

                    SECTION 4.6.  Distributions.  (a)  On each
          Distribution Date after making the reimbursement of
          Outstanding Advances pursuant to Sectron 4.4,  the Inden-
          ture Trustee shall cause to be made the following trans-
          fers and distributions in the amounts set forth in the
          Servicer's Certificate for such Distribution Date:

                    (i)  to the Servicer, from the Available
               Interest (as so allocated), the Servicing Fee
               and all unpaid Servicing Fees from prior Col-
               lection Periods;

                    (ii)  to the Note Payment Account, from the
               Available Funds remaining after the application of
               clause (i), the Accrued Note Interest [and the Net
               Trust Swap Payment, if any];

                    (iii)  to the Note Payment Account, from the
               Available Funds remaining after the application of
               clauses (i) and (ii), the Noteholders' Principal
               Payment Amount;


                    (iv)  to the Certificate Distribution Account,
               from the Available Funds remaining after the appli-
               cation of clauses (i) through (iii), the Accrued
               Certificate Interest;

                    (v)  to the Certificate Distribution Account,
               from the Available Funds remaining after the appli-
               cation of clauses (i) through (iv), the
               Certificateholders' Principal Distribution Amount;
               and

                    (vi)  to the Reserve Account, the Available
               Funds remaining after the application of clauses (i)
               through (v).

          Notwithstanding the foregoing, following the occurrence
          and during the continuation of an Event of Default which
          has resulted in an acceleration of the Notes or following
          an Insolvency Event with respect to [NB-SPC], the Avail-
          able Funds remaining after the application of clauses (i)
          and (ii) above will be deposited in the Note Payment
          Account to the extent necessary to reduce the principal
          amount of all the Notes to zero, and the Certificatehold-
          ers will not receive any distributions until the princi-
          pal amount and accrued interest on the Notes have been
          paid in full.

                    (b)  Prior to each Distribution Date, the
          Servicer shall on each Determination Date calculate the
          Available Funds, the Available Interest, the Available
          Principal, the Servicing Fee, the Accrued Note Interest,
          [the Net Swap Interest,] the Noteholders' Principal
          Payment Amount, the Noteholders' Regular Principal, the
          Noteholders' Accelerated Principal, [the Principal Dis-
          tribution Amount,] the Accrued Certificate Interest, the
          Certificateholders' Principal Distribution Amount, [the
          Certificateholders' Regular Principal and the Yield
          Supplement Amount, if any].  In addition, the Servicer
          shall calculate on each Determination Date the difference
          between the Total Required Payment and the Available
          Funds.

                    (c)  On each Distribution Date, all amounts on
          deposit in the Note Payment Account [(other than [any]
          Investment Earnings [in excess of the weighted average of
          the Note Interest Rates] [and the Certificate Rate])]
          will be paid in the following order of priority:

                    (i)  to the [applicable] Noteholders, accrued
               and unpaid interest on the outstanding principal
               amount of the [applicable class of] Notes at the
               [applicable] Note Interest Rate [and to the Swap
               Counterparty, the Net Trust Swap Payment, if any,
               for such Distribution Date, on a pro rata basis with
               the amount[s] payable to the Noteholders pursuant to
               this clause (i)]; [and]

                    (ii)  to the [Class A-1] Noteholders in reduc-
               tion of principal until the principal amount of the
               [Class A-1] Notes has been reduced to zero[;
           


                    (iii)  to the Class A-2 Noteholders in reduc-
               tion of principal until the principal amount of the
               Class A-2 Notes has been reduced to zero; and
           
                    (iv)  to the Class A-3 Noteholders in reduction
               of principal until the principal amount of the Class
               A-3 Notes has been reduced to zero].

                    (d) On each Distribution Date, all amounts on
          deposit in the Certificate Distribution Account will be
          distributed to the Certificateholders.

                    SECTION 4.7.  Reserve Account.  (a) (i) There
          shall be established, prior to the Closing Date, an
          account in the name of the Indenture Trustee at an Eligi-
          ble Institution (which shall initially be          ),
          which shall be designated as the "Reserve Account".  The
          Reserve Account shall be under the sole dominion and
          control of the Indenture Trustee; provided, that the
          Servicer may make deposits to the Reserve Account in
          accordance with the Basic Documents.  On the Closing
          Date, the Sellers shall deposit the Reserve Account
          Initial Deposit into the Reserve Account from the net
          proceeds of the sale of the Notes and the Certificates. 
          All amounts on deposit in and credited to the Reserve
          Account, including the Reserve Account Initial Deposit
          and any Permitted Investments (whether in the form of
          deposit accounts, Physical Property, book-entry securi-
          ties, uncertificated securities or otherwise), and all
          proceeds thereof (such amounts, the "Reserve Account
          Property") shall be pledged by the Sellers to __________,
          acting in its capacity as agent for the benefit of the
          Noteholders and the Certificateholders.  Pursuant to the
          Indenture, the Issuer will pledge all of its right, title
          and interest in, to and under the Reserve Account and the
          Reserve Account Property to the Indenture Trustee on
          behalf of the Noteholders to secure the Issuer's obliga-
          tions under the Notes and the Indenture.

                    The Reserve Account Property shall, to the
          extent permitted by applicable law, rules and regula-
          tions, be invested, as directed in writing by the
          Servicer, by the bank or trust company then maintaining
          the Reserve Account in Permitted Investments that mature
          not later than the next Distribution Date, and such
          Permitted Investments shall be held to maturity.  All
          interest and other income (net of losses and investment
          expenses) on funds on deposit in the Reserve Account
          shall, upon the written direction of the Servicer, be
          paid to                 on any Distribution Date to the
          extent funds on deposit therein, as certified by the
          Servicer, exceed the Specified Reserve Account Balance. 
          In the event the Reserve Account is no longer to be
          maintained at                                   , the
          Servicer shall, with the Indenture Trustee's or Owner
          Trustee's assistance as necessary, cause the Reserve
          Account to be moved to an Eligible Institution within ten
          (10) Business Days (or such longer period not to exceed
          thirty (30) calendar days as to which each Rating Agency
          may consent).

                    (ii)  With respect to Reserve Account Property:


                         (A)  any Reserve Account Property
                    that is held in deposit accounts shall be
                    held solely in the name of the Indenture
                    Trustee at one or more depository institu-
                    tions having the Required Rating.  Each
                    such deposit account shall be subject to
                    the exclusive custody and control of the
                    Indenture Trustee, and the Indenture
                    Trustee shall have sole signature authori-
                    ty with respect thereto.

                         (B)  any Reserve Account Property
                    that constitutes Physical Property shall
                    be delivered to the Indenture Trustee in
                    accordance with paragraph (a) of the defi-
                    nition of "Delivery" and shall be held,
                    pending maturity or disposition, solely by
                    the Indenture Trustee or a financial in-
                    termediary (as such term is defined in
                    Section 8-313(4) of the UCC) acting solely
                    for the Indenture Trustee.

                         (C)  any Reserve Account Property
                    that is a book-entry security held through
                    the Federal Reserve System pursuant to
                    federal book-entry regulations shall be
                    delivered in accordance with paragraph (b)
                    of the definition of "Delivery" and shall
                    be maintained by the Indenture Trustee,
                    pending maturity or disposition, through
                    continued book-entry registration of such
                    Reserve Account Property as described in
                    such paragraph.

                         (D)  any Reserve Account Property
                    that is an "uncertificated security" under
                    Article 8 of the UCC shall be delivered to
                    the Indenture Trustee in accordance with
                    paragraph (c) of the definition of "Deliv-
                    ery" and shall be maintained by the Inden-
                    ture Trustee, pending maturity or disposi-
                    tion, through continued registration of
                    the Indenture Trustee's (or its nominee's)
                    ownership of such security;

                         (E)  Property of a type which is not
                    capable of being delivered to the Inden-
                    ture Trustee in accordance with the defi-
                    nition of "Delivery" shall not constitute
                    Reserve Account Property.

                    Effective upon Delivery of any Reserve Account
          Property in the form of Physical Property, uncertified
          securities or book-entry securities, the Indenture Trust-
          ee shall be deemed to have represented that it has pur-
          chased such Reserve Account Property for value, in good
          faith, and without notice of any adverse claim thereto.

                    (b)  [If the Servicer pursuant to Section 4.4
          determines on any Determination Date that it is required
          to make an Advance and does not do so from its own funds,
          the Servicer shall promptly instruct the Indenture Trust-
          ee in writing to withdraw funds, in an amount specified


          by the Servicer, from the Reserve Account and deposit
          them in the Collection Account to cover any shortfall. 
          Such payment shall be deemed to have been made by the
          Servicer pursuant to Section 4.4 for purposes of making
          distributions pursuant to this Agreement, but shall not
          otherwise satisfy the Servicer's obligation to deliver
          the amount of the Advances to the Indenture Trustee, and
          the Servicer shall within two Business Days replace any
          funds in the Reserve Account so used.]

                    (c)  If the amount on deposit in the Reserve
          Account on any Distribution Date (after giving effect to
          all deposits thereto or withdrawals therefrom on such
          Distribution Date) is greater than the Specified Reserve
          Account Balance for such Distribution Date, the Servicer
          shall instruct the Indenture Trustee to [apply such
          excess as Noteholders' Accelerated Principal] [distribute
          the amount of such excess to the holder of the right to
          receive any remaining Reserve Account Property following
          the payment of the aggregate principal balance of the
          Notes and the Certificate Balance and of all other
          amounts owing hereunder or under the Indenture or the
          Trust Agreement (the "Contingent Payment Right"); provid-
          ed that the Indenture Trustee and the Owner Trustee
          hereby release, on each Distribution Date, their security
          interest in, to and under Reserve Account Property dis-
          tributed to           the holder of the Contingent Pay-
          ment Right and provided further, that any portion of such
          excess attributable to investment income (net of losses
          and investment expenses) shall be paid to the holder of
          the Contingent Payment Right.  [Subsequent to any reduc-
          tion or withdrawal by any Rating Agency of its rating of
          [the] [any class of] Notes, unless such rating has been
          restored, any such excess released from the Reserve
          Account on a Distribution Date will be deposited in the
          Note Payment Account for payment to Noteholders as an
          accelerated payment of principal on [such Distribution
          Date.] 

                    (d)  Amounts held from time to time in the
          Reserve Account will be held for the benefit of
          Noteholders and Certificateholders.  On each Distribution
          Date, funds will be withdrawn from the Reserve Account up
          to the Available Reserve Amount [to the extent that the
          Available Funds (after the payment of the Servicing Fee)
          with respect to any Collection Period is less than the
          Noteholders' Payment Amount and will be deposited in the
          Note Payment Account.  In addition, funds will be with-
          drawn from the Reserve Account up to the Available Re-
          serve Amount (as reduced by any withdrawal pursuant to
          the [preceding sentence][two preceding sentences]) to the
          extent that the Available Funds remaining after the
          payment of the Servicing Fee and the deposit of the
          Noteholders' Payment Amount in the Note Payment Account
          is less than the Certificateholders' Distribution Amount
          and will be deposited in the Certificate Distribution
          Account.  If funds applied in accordance with the preced-
          ing sentence are insufficient to distribute interest due
          on the Certificates, subject to certain limitations,
          funds will be withdrawn from the Reserve Account and
          applied to distribute interest due on the Certificates to
          the extent of the Certificate Interest Reserve Amount.]
          [in an amount equal to the shortfall between the Total


          Required Amount, with respect to such Distribution Date,
          and the Available Funds, with respect to such Distribu-
          tion Date.]  On each Distribution Date, the Reserve
          Account will be reinstated up to the Specified Reserve
          Account Balance to the extent, if any, of the Available
          Funds remaining after payment of the Servicing Fee, the
          deposit of the Noteholders' Payment Amount into the Note
          Payment Account and the deposit of the
          Certificateholders' Distribution Amount into the Certifi-
          cate Distribution Account.

                    (e)  Following the payment in full of the
          aggregate principal amount of the Notes and the Certifi-
          cate Balance and of all other amounts owing or to be
          distributed hereunder or under the Indenture or the Trust
          Agreement to Noteholders and Certificateholders and the
          termination of the Trust, any remaining Reserve Account
          Property shall be distributed to the holder of the Con-
          tingent Payment Right.

                    SECTION 4.8.  Net Deposits.  For so long as (i)
          NationsBank, N.A. shall be the Servicer and (ii) the
          Servicer shall be entitled pursuant to Section 4.2 to
          remit collections on a monthly rather than daily basis,
          NationsBank, N.A. may make the remittances pursuant to
          Sections 4.2 and 4.5 above, net of amounts to be distrib-
          uted to NationsBank, N.A. pursuant to Section 4.6(a)(i). 
          Nonetheless, the Servicer shall account for all of the
          above described remittances and distributions except for
          the Supplemental Servicing Fee in the Servicer's Certifi-
          cate as if the amounts were deposited and/or transferred
          separately.  The Sellers may make the remittances pursu-
          ant to Sections 4.2 and 4.5 above, net of amounts to be
          distributed to the Sellers pursuant to Section 4.6(a)(i). 
          Nonetheless, the Sellers shall account for all of the
          above described remittances and distributions as if the
          amounts were deposited and/or transferred separately.

                    SECTION 4.9.  Statements to Noteholders and
          Certificateholders.  On each Distribution Date, the
          Servicer shall provide to the Indenture Trustee (with
          copies to the Rating Agencies and each Note Paying Agent)
          for the Indenture Trustee to forward to each Noteholder
          of record as of the most recent Record Date and to the
          Owner Trustee (with copies to the Rating Agencies and to
          each Certificate Paying Agent) for the Owner Trustee to
          forward to each Certificateholder of record as of the
          most recent Record Date a statement based on information
          in the Servicer's Certificate furnished pursuant to
          Section 3.9, setting forth for the Collection Period
          relating to such Distribution Date the following informa-
          tion as to the Notes and the Certificates to the extent
          applicable:

                         (i)  the amount of such distribution
               allocable to principal allocable to the Notes and to
               the Certificates; 

                         (ii)  the amount of such distribution
               allocable to interest allocable to the Notes and the
               Certificates;


                         (iii)  the amount of such distribution
               allocable to withdrawals made from the Reserve
               Account [and under the Yield Supplement Agreement
               and from amounts on deposit in the Yield Supplement
               Account];

                         (iv)  the Pool Balance as of the close of
               business on the Deposit Date; 

                         (v)  the amount of the Servicing Fee paid
               to the Servicer with respect to the related Collec-
               tion Period and the amount of any unpaid Servicing
               Fees and the change in such amount from that of the
               prior Distribution Date;

                         (vi)  the amounts of the Noteholders'
               Interest Carryover Shortfall, the Noteholders'
               Principal Carryover Shortfall, the
               Certificateholders' Interest Carryover Shortfall and
               the Certificateholders' Principal Carryover Short-
               fall, if any, on such Distribution Date and the
               change in such amounts from the preceding Distribu-
               tion Date;

                         (vii)  the aggregate outstanding principal
               amount of each Class of Notes, the Note Pool Factor
               for each Class of Notes, the Certificate Balance and
               the Certificate Pool Factor as of such Distribution
               Date;

                         (viii)  the balance of the Reserve Account
               on such Distribution Date, after giving effect to
               distributions made on such Distribution Date and the
               change in such balance from the preceding Distribu-
               tion Date;

                         (ix)  the amount of the aggregate Realized
               Losses, if any, with respect to the related Collec-
               tion Period;

                         (x)  the aggregate Purchase Amount of
               Receivables repurchased by the Sellers or purchased
               by the Servicer, if any, with respect to the related
               Collection Period; 

                         [(xi)  the balance of the Yield Supplement
               Account on such Distribution Date, after giving
               effect to distributions made on such Distribution
               Date and the change in such balance from the preced-
               ing Distribution Date;]

                         [(xii) the balance of the Pre-Funding
               Account on such Distribution Date, after giving
               effect to distributions made on such Distribution
               Date and the change in such balance from the preced-
               ing Distribution Date;]

                         [(xiii) with respect to the succeeding
               Accrual Period, the applicable Note Interest Rate
               for [each Class of ] the Notes Outstanding; and]


                         [(xiv) the amount, if any, of [Advanc-
               es,][Advance Reserve Withdrawals] made on such
               Distribution Date.

                    Each amount set forth on the Distribution Date
          statement pursuant to clauses (i), (ii), (v) or (vi)
          above shall be expressed as a dollar amount per $1,000 of
          original principal amount or original Certificate Balance
          of a Note or a Certificate, as applicable.

                              End of Article IV


                                  ARTICLE V

                                 [ RESERVED]


                                  ARTICLE VI

          THE SELLERS

                    SECTION 6.1.  Representations and Warranties of
          Sellers.  Each Seller makes the following representations
          and warranties on which the Issuer is deemed to have
          relied in acquiring the Owner Trust Property.   These
          representations and warranties are made as of the Closing
          Date, but shall survive the sale, transfer and assignment
          of the Receivables and the other Owner Trust Property to
          the Trust.

                         (i)  Organization and Good Standing.  The
               Seller has been duly organized and is validly exist-
               ing as a national banking association, with the
               power and authority to own its properties and to
               conduct its business as such properties are present-
               ly owned and such business is presently conducted
               and had at all relevant times, and has, full power,
               authority and legal right to acquire, own and sell
               its Receivables.

                         (ii)  Due Qualification.  The Seller has
               obtained all necessary licenses and approvals, in
               all jurisdictions where the failure to do so would
               materially and adversely affect the ownership or
               servicing of its Receivables or render any of its
               Receivables unenforceable.

                         (iii)  Power and Authority.  The Seller
               has the power, authority and legal right to execute
               and deliver this Agreement and to carry out its
               terms and to sell and assign the property to be sold
               and assigned to and deposited with the Owner Trustee
               as Owner Trust Property; and the execution, deliv-
               ery, and performance of this Agreement and all of
               the documents required pursuant hereto have been
               duly authorized by the Seller by all necessary
               corporate action.

                         (iv)  No Consent Required.  The Seller is
               not required to obtain the consent of any other
               Person, or any consent, license, approval or autho-
               rization or registration or declaration with, any
               governmental authority, bureau or agency in connec-
               tion with the execution, delivery or performance of
               this Agreement, other than as may be required under
               the blue sky or securities laws of any state or the
               Act, or under state laws governing the perfection of
               the interests created under this Agreement.

                         (v)  Valid Sale; Binding Obligation.  This
               Agreement effects a valid sale, transfer, and as-
               signment of the Receivables and the other Owner
               Trust Property conveyed by the Seller to the Trust
               hereunder, enforceable against creditors of and
               purchasers from the Seller; and this Agreement
               constitutes a legal, valid, and binding obligation
               of the Seller, enforceable against the Seller in
               accordance with its terms, subject, as to enforce-
               ability, to applicable bankruptcy, insolvency,
               reorganization, moratorium, conservatorship, receiv-


               ership, liquidation and other similar laws affecting
               the enforcement of creditors' rights in general and
               except as such enforceability may be limited by
               general principles of equity (whether considered in
               a suit at law or in equity).

                         (vi)  No Violation.  The execution, deliv-
               ery and performance by the Seller of this Agreement
               and the consummation of the transactions contemplat-
               ed hereby and the fulfillment of the terms hereof
               will not conflict with, result in any breach of any
               of the terms and provisions of, or constitute (with
               or without notice or lapse of time) a default under,
               the articles of association or bylaws of the Seller,
               or conflict with, or breach any of the terms or
               provisions of, or constitute (with or without notice
               or lapse of time) a default under, any material
               indenture, agreement, mortgage, deed of trust or
               other instrument to which the Seller is a party or
               by which the Seller is bound or any of its proper-
               ties are subject, or result in the creation or
               imposition of any lien upon any of its properties
               pursuant to the terms of any such indenture, agree-
               ment, mortgage, deed of trust or other instrument
               (other than this Agreement), or violate any law,
               order, rule, or regulation, applicable to the Seller
               or its properties, of any federal or state regulato-
               ry body, any court, administrative agency, or other
               governmental instrumentality having jurisdiction
               over the Seller or any of its properties.

                         (vii)  No Proceedings.  There are no
               proceedings or investigations pending, or, to the
               knowledge of the Seller, threatened, before any
               court, regulatory body, administrative agency, or
               other tribunal or governmental instrumentality
               having jurisdiction over the Seller or its proper-
               ties:  (a) asserting the invalidity of this Agree-
               ment or the Certificates, (b) seeking to prevent the
               issuance of the Certificates or the consummation of
               any of the transactions contemplated by this Agree-
               ment, (c) seeking any determination or ruling that
               might materially and adversely affect the perfor-
               mance by the Seller of its obligations under, or the
               validity or enforceability of, this Agreement or the
               Certificates, or (d) that may adversely affect the
               federal or state income, excise, franchise or simi-
               lar tax attributes of the Certificates.

                    SECTION 6.2.  Liability of the Sellers; Indem-
          nities. (a)  The Sellers shall be jointly and severally
          liable in accordance herewith only to the extent of the
          obligations specifically undertaken hereunder and shall
          have no other obligations or liabilities hereunder.

                    (b)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Issuer, the Owner
          Trustee, the Indenture Trustee, the Noteholders and the
          Certificateholders from and against any taxes that may at
          any time be asserted against any such Person, its direc-
          tors, officers, employees and agents, the Trust, a
          Noteholder or a Certificateholder with respect to, and as
          of the date of, the sale, transfer and assignment of the


          Owner Trust Property to the Trust or the issuance and
          original sale of the Notes or the Certificates, including
          any sales, gross receipts, general corporation, tangible
          or intangible personal property, privilege, or license
          taxes (but not including any taxes asserted with respect
          to ownership of the Owner Trust Property or federal or
          other Applicable Tax State income taxes, including fran-
          chise taxes measured by net income, arising out of the
          transactions contemplated by this Agreement and the other
          Basic Documents, or any transfer taxes arising in connec-
          tion with the transfer of the Notes or the Certificates),
          and reasonable costs and expenses in defending against
          the same.

                    (c)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Issuer, the Owner
          Trustee, the Indenture Trustee, the Noteholders and the
          Certificateholders from and against any loss, liability
          or expense incurred by reason of (i) a Seller's willful
          misfeasance, bad faith, or negligence in the performance
          of its duties hereunder, or by reason of reckless disre-
          gard of the obligations and duties hereunder; or (ii) any
          action taken, or failed to be taken, by a Seller in
          respect of any portion of the Owner Trust Property.

                    (d)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Issuer, the Owner
          Trustee, the Indenture Trustee, the Noteholders and the
          Certificateholders from and against any loss, liability
          or expense incurred by reason of the violation by a
          Seller of federal or state securities laws in connection
          with the registration or the sale of the Notes or the
          Certificates.

                    (e)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Issuer, the Owner
          Trustee, the Indenture Trustee, the Noteholders and the
          Certificateholders from and against any loss, liability
          or expense imposed upon, or incurred by, the Issuer, the
          Owner Trustee, the Indenture Trustee, the Noteholders or
          the Certificateholders as the result of the failure of
          any Receivable conveyed by it to the Trust hereunder, or
          the sale of the related Financed Vehicle, to comply with
          all requirements of applicable law.

                    (f)  Indemnification under this Section 6.2
          shall include reasonable fees and expenses of counsel and
          expenses of litigation and shall survive termination of
          the Trust.  If the Sellers shall have made any indemnity
          payments pursuant to this Section 6.2 and the indemnified
          party thereafter shall collect any of such amounts from
          Persons other than the Sellers, such indemnified party
          shall immediately upon receipt thereof repay such amounts
          to the Sellers, without interest.

                    (g)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Owner Trustee and
          the Indenture Trustee and their respective officers,
          directors, employees and agents from and against all
          costs, expenses, losses, claims, damages and liabilities
          arising out of or incurred in connection with the accep-
          tance or performance of the trusts and duties contained
          herein and in the Trust Agreement, in the case of the


          Owner Trustee, and in the Indenture, in the case of the
          Indenture Trustee, except to the extent that such cost,
          expense, loss, claim, damage or liability:  (i) in the
          case of the Owner Trustee, shall be due to the willful
          misfeasance, bad faith or negligence (except for errors
          in judgment) of the Owner Trustee or, in the case of the
          Indenture Trustee, shall be due to the willful misfea-
          sance, bad faith or negligence (except for errors in
          judgment) of the Indenture Trustee; or (ii) in the case
          of the Owner Trustee shall arise from the breach by the
          Owner Trustee of any of its representations or warranties
          set forth in Section 7.3 of the Trust Agreement or (iii)
          in the case of the Indenture Trustee shall arise from the
          breach by the Indenture Trustee of any of its representa-
          tions and warranties set forth in the Indenture.

                    (h)  The General Partner shall pay any and all
          taxes levied or assessed upon all or any part of the
          Owner Trust Property.

                    SECTION 6.3.  Merger or Consolidation of, or
          Assumption of the Obligations of, any of the Sellers. 
          Any Person (i) into which a Seller may be merged or
          consolidated, (ii) that may result from any merger,
          conversion, or consolidation to which a Seller is a
          party, or (iii) that may succeed by purchase and assump-
          tion to all or substantially all of the business of a
          Seller, where such Seller is not the surviving entity,
          which Person in any of the foregoing cases executes an
          agreement of assumption to perform every obligation of
          such affected Seller(s) under this Agreement, will be the
          successor to such Seller(s) under this Agreement without
          the execution or filing of any document or any further
          act on the part of any of the parties to this Agreement;
          provided, however, that (x) such affected Seller(s) shall
          have delivered to the Owner Trustee and the Indenture
          Trustee an Officer's Certificate and an Opinion of Coun-
          sel each stating that such merger, conversion, consolida-
          tion or succession and such agreement of assumption
          comply with this Section 6.3 and that all conditions
          precedent, if any, provided for in this Agreement relat-
          ing to such transaction have been complied with and (y)
          the Sellers shall have delivered to the Owner Trustee and
          the Indenture Trustee an Opinion of Counsel either (A)
          stating that, in the opinion of such counsel, all financ-
          ing statements and continuation statements and amendments
          thereto have been executed and filed that are necessary
          fully to preserve and protect the interests of the Issuer
          and the Indenture Trustee, respectively, in the Receiv-
          ables and the other Owner Trust Property, and reciting
          the details of such filings, or (B) stating that, in the
          opinion of such counsel, no such action shall be neces-
          sary to preserve and protect such interest.  The Sellers
          shall provide notice of any merger, conversion, consoli-
          dation, or succession pursuant to this Section 6.3 to the
          Rating Agencies.  Notwithstanding anything herein to the
          contrary, the execution of the foregoing agreement of
          assumption and compliance with clauses (x) or (y) above
          shall be conditions to the consummation of the transac-
          tions referred to in clauses (i), (ii) or (iii) above.

                    SECTION 6.4.  Limitation on Liability of the
          Sellers and Others.  Each Seller and any officer or


          employee or agent of any of the Sellers may rely in good
          faith on the advice of counsel or on any document of any
          kind, prima facie properly executed and submitted by any
          Person respecting any matters arising hereunder.  No
          Seller shall be under any obligation to appear in, prose-
          cute, or defend any legal action that shall not be inci-
          dental to its obligations under this Agreement, and that
          in its opinion may involve it in any expense or liabili-
          ty.

                    SECTION 6.5.  Sellers May Own Notes or Certifi-
          cates.  Each of the Sellers, and any Affiliate of the
          Sellers, may in its individual or any other capacity
          become the owner or pledgee of Notes or Certificates with
          the same rights as it would have if it were not the
          Sellers or an Affiliate thereof, except as otherwise
          expressly provided herein or in the other Basic Docu-
          ments.  Except as set forth herein or in the other Basic
          Documents, Notes and Certificates so owned by or pledged
          to the Sellers or any such Affiliate shall have an equal
          and proportionate benefit under the provisions of this
          Agreement and the other Basic Documents, without prefer-
          ence, priority, or distinction as among all of the Notes
          and Certificates.  

                              End of Article VI


          ARTICLE VII

          THE SERVICER

                    SECTION 7.1.  Representations of Servicer. The
          Servicer makes the following representations and warran-
          ties on which the Issuer is deemed to have relied in
          acquiring the Owner Trust Property.   These representa-
          tions and warranties are made as of the Closing Date, but
          shall survive the sale, transfer and assignment of the
          Receivables and the other Owner Trust Property to the
          Trust.

                         (i)  Organization and Good Standing.  The
               Servicer has been duly organized and is validly
               existing as a national banking association, with the
               power and authority to own its properties and to
               conduct its business as such properties are present-
               ly owned and such business is presently conducted,
               and had at all relevant times, and has, the power,
               authority and legal right to service the Receiv-
               ables, and to hold the Receivable Files as custodian
               on behalf of the Owner Trustee and the Indenture
               Trustee.

                         (ii)  Due Qualification.  The Servicer has
               obtained all necessary licenses and approvals, in
               all jurisdictions where the failure to do so would
               materially and adversely affect the ability of the
               Servicer to service, or the enforceability of, the
               Receivables.

                         (iii)  Power and Authority.  The Servicer
               has the power, authority and legal right to execute
               and deliver this Agreement and to carry out its
               terms; and the execution, delivery and performance
               of this Agreement has been duly authorized by the
               Servicer by all necessary corporate action.

                         (iv)  No Consent Required.  The Servicer
               is not required to obtain the consent of any other
               Person, or any consent, license, approval or autho-
               rization or registration or declaration with, any
               governmental authority, bureau or agency in connec-
               tion with the execution, delivery or performance of
               this Agreement.

                         (v)  Binding Obligation; Enforceability. 
               This Agreement constitutes a legal, valid, and
               binding obligation of the Servicer, enforceable
               against the Servicer in accordance with it terms,
               subject, as to enforceability, to applicable bank-
               ruptcy, insolvency, reorganization, moratorium,
               conservatorship, receivership, liquidation and other
               similar laws now or hereafter in effect affecting
               the enforcement of creditors' rights in general and
               except as such enforceability may be limited by
               general principles of equity (whether considered in
               a suit at law or in equity).

                         (vi)  No Violation.  The execution, deliv-
               ery and performance of this Agreement, the consumma-
               tion of the transactions contemplated hereby and the


               fulfillment of the terms hereof will not conflict
               with, result in any breach of any of the terms and
               provisions of, or constitute (with or without notice
               or lapse of time) a default under, the articles of
               association or bylaws of the Servicer, or conflict
               with or breach any of the terms or provisions of, or
               constitute (with or without notice or lapse of time)
               a default under, any material indenture, agreement,
               mortgage, deed of trust or other instrument to which
               the Servicer is a party or by which the Servicer is
               bound or to which any of its properties are subject,
               or result in the creation or imposition of any lien
               upon any of its properties pursuant to the terms of
               any such indenture, agreement, mortgage, deed of
               trust or other instrument (other than this Agree-
               ment), or violate any law, order, rule, or regula-
               tion applicable to the Servicer or its properties of
               any federal or state regulatory body, any court,
               administrative agency, or other governmental instru-
               mentality having jurisdiction over the Servicer or
               any of its properties.

                         (vii)  No Proceedings.  There are no
               proceedings or investigations pending, or, to the
               Servicer's knowledge, threatened, before any court,
               regulatory body, administrative agency, or tribunal
               or other governmental instrumentality having juris-
               diction over the Servicer or its properties: (a)
               asserting the invalidity of this Agreement, the
               Indenture, any of the other Basic Documents, the
               Notes or the Certificates, (b) seeking to prevent
               the issuance of the Notes or the Certificates or the
               consummation of any of the transactions contemplated
               by this Agreement or any of the other Basic Docu-
               ments, (c) seeking any determination or ruling that
               might materially and adversely affect the perfor-
               mance by the Servicer of its obligations under, or
               the validity or enforceability of, this Agreement,
               the Indenture, any of the other Basic Documents, the
               Notes or the Certificates, or (d) that may adversely
               affect the federal or Applicable Tax State income,
               excise, franchise or similar tax attributes of the
               Notes or the Certificates.

                    SECTION 7.2.  Indemnities of Servicer.  The
          Servicer shall be liable in accordance herewith only to
          the extent of the obligations specifically undertaken by
          the Servicer under this Agreement, and hereby agrees to
          the following:

                    (a)  The Servicer shall defend, indemnify and
          hold harmless the Issuer, the Owner Trustee, the Inden-
          ture Trustee, the Noteholders, the Certificateholders and
          the Sellers from and against any and all costs, expenses,
          losses, damages, claims and liabilities, arising out of
          or resulting from the use, ownership or operation by the
          Servicer or any Affiliate thereof of a Financed Vehicle
          or in respect of any action taken, or failed to be taken,
          by the Servicer with respect to any Receivable or other
          portion of the Owner Trust Property.

                    (b)  The Servicer shall indemnify, defend and
          hold harmless the Issuer, the Owner Trustee and the


          Indenture Trustee from and against any taxes that may at
          any time be asserted against any of the foregoing with
          respect to the transactions contemplated herein or in the
          other Basic Documents, if any, including, without limita-
          tion, any sales, gross receipts, general corporation,
          tangible personal property, privilege, or license taxes
          (but not including any taxes asserted with respect to,
          and as of the date of, the sale, transfer and assignment
          of the Owner Trust Property to the Trust or the issuance
          and original sale of the Notes and the Certificates, or
          asserted with respect to ownership of the Receivables or
          the other Owner Trust Property, or federal or other
          Applicable Tax State income taxes arising out of the
          transactions contemplated by this Agreement and the other
          Basic Documents) and costs and expenses in defending
          against the same.

                    (c)  The Servicer shall indemnify, defend and
          hold harmless the Issuer, the Owner Trustee, the Inden-
          ture Trustee, the Noteholders, the Certificateholders and
          the Sellers from and against any and all costs, expenses,
          losses, claims, damages, and liabilities to the extent
          that such cost, expense, loss, claim, damage, or liabili-
          ty arose out of, or was imposed upon any of the foregoing
          through, the negligence, willful misfeasance, or bad
          faith of the Servicer in the performance of its duties
          under this Agreement or any other Basic Document to which
          it is a party.

                    (d)  The Servicer shall indemnify, defend and
          hold harmless the Trustee, the Trust and the Certificate-
          holders from and against any and all costs, expenses,
          losses, claims, damages, and liabilities, to the extent
          that such cost, expense, loss, claim, damage, or liabili-
          ty arose out of, or was imposed upon, or incurred by, the
          Trustee, the Trust or the Certificateholders as a result
          of the willful misfeasance, negligence, or bad faith of
          the Servicer in the performance of its duties under this
          Agreement.

                    Indemnification under this Section 7.2 shall
          include reasonable fees and expenses of counsel and
          expenses of litigation.  The indemnity obligations of the
          Servicer hereunder shall survive any termination of the
          Servicer pursuant to Section 8.1, but only with respect
          to obligations arising prior thereto, and any payment of
          the amount owing under, or the Purchase Amount with
          respect to, any Receivable.  If the Servicer shall have
          made any indemnity payments pursuant to this Section 7.2
          and the indemnified party thereafter collects any of such
          amounts from others, such indemnified party shall immedi-
          ately upon receipt thereof repay such amounts to the
          Servicer, without interest.

                    SECTION 7.3.  Merger or Consolidation of, or
          Assumption of the Obligations of, Servicer.  Any corpora-
          tion or other entity (i) into which the Servicer may be
          merged or consolidated, (ii) that may result from any
          merger, conversion, or consolidation to which a Servicer
          is a party, or (iii) that may succeed by purchase and
          assumption to all or substantially all of the business of
          the Servicer, where the Servicer is not the surviving
          entity, which corporation or other entity shall be an


          Eligible Servicer and shall have executed an agreement
          assuming the performance of the obligations of the
          Servicer under this Agreement, shall be the successor to
          the Servicer under this Agreement (without relieving the
          Servicer of its responsibilities hereunder, if it sur-
          vives such merger, conversion or consolidation) without
          any further act on the part of any of the parties to this
          Agreement; the Servicer shall promptly inform the Owner
          Trustee, the Indenture Trustee and the Rating Agencies of
          any such merger, conversion, consolidation or purchase
          and assumption, where the Servicer is not the surviving
          entity.

                    SECTION 7.4.  Limitation on Liability of
          Servicer and Others. (a) Neither the Servicer nor any of
          the directors or officers or employees or agents of the
          Servicer shall be under any liability to the Issuer, the
          Noteholders or the Certificateholders, except as provided
          under this Agreement, for any action taken or for re-
          fraining from the taking of any action pursuant to this
          Agreement or for errors in judgment; provided, however,
          that this provision shall not protect the Servicer or any
          such Person against any liability that would otherwise be
          imposed by reason of willful misfeasance or bad faith in
          the performance of duties or by reason of reckless disre-
          gard of obligations and duties under this Agreement, or
          by reason of negligence in the performance of its duties
          under this Agreement (except for errors in judgment). 
          The Servicer and any director, officer or employee or
          agent of the Servicer may rely in good faith on any
          Opinion of Counsel or on any Officer's Certificate or
          certificate of auditors believed to be genuine and to
          have been signed by the proper party in respect of any
          matters arising under this Agreement.

                    (b)  Except as provided in this Agreement, the
          Servicer shall not be under any obligation to appear in,
          prosecute, or defend any legal action that shall not be
          incidental to its duties to service the Receivables in
          accordance with this Agreement, and that in its opinion
          may involve it in any expense or liability; provided,
          however, that the Servicer may undertake any reasonable
          action that it may deem necessary or desirable in respect
          of this Agreement and the rights and duties of the par-
          ties to this Agreement and the interests of the
          Noteholders and Certificateholders under this Agreement. 
          In such event, the legal expenses and costs of such
          action and any liability resulting therefrom shall be
          expenses, costs and liabilities of the Servicer.

                    SECTION 7.5.  NationsBank, N.A. Not to Resign
          as Servicer.  Subject to the provisions of Section 7.3,
          NationsBank, N.A. shall not resign from the obligations
          and duties hereby imposed on it as Servicer under this
          Agreement except upon determination that the performance
          of its duties under this Agreement shall no longer be
          permissible under applicable law.  Notice of any such
          determination permitting the resignation of NationsBank,
          N.A. shall be communicated to the Owner Trustee and the
          Indenture Trustee at the earliest practicable time (and,
          if such communication is not in writing, shall be con-
          firmed in writing at the earliest practicable time) and
          any such determination shall be evidenced by an Opinion


          of Counsel to such effect delivered to the Owner Trustee
          and the Indenture Trustee concurrently with or promptly
          after such notice.  No such resignation shall become
          effective until the Indenture Trustee or a successor
          Servicer shall have (i) taken the actions required by the
          last paragraph of Section 8.1, (ii) assumed the responsi-
          bilities and obligations of NationsBank, N.A. in accor-
          dance with Section 8.2 and (iii) become the Administrator
          under the Administration Agreement pursuant to Section 9
          thereof.

                    SECTION 7.6.  Servicer May Own Notes or Certif-
          icates.  The Servicer, and any Affiliate of the Servicer,
          may, in its individual or any other capacity, become the
          owner or pledgee of Notes or Certificates with the same
          rights as it would have if it were not the Servicer or an
          Affiliate thereof, except as otherwise expressly provided
          herein or in the other Basic Documents.  Except as set
          forth herein or in the other Basic Documents, Notes and
          Certificates so owned by or pledged to the Servicer or
          such Affiliate shall have an equal and proportionate
          benefit under the provisions of this Agreement, without
          preference, priority or distinction as among all of the
          Notes and Certificates.

                              End of Article VII


          ARTICLE VIII
          SERVICING TERMINATION

                    SECTION 8.1.  Events of Servicing Termination. 
          (a)  If any one of the following events ("Events of
          Servicing Termination") shall occur and be continuing:

                    (i) Any failure by the Servicer to (A) deliver
               the Servicer's Certificate in accordance with Sec-
               tion 3.9 hereof, or (B) deliver to the Owner Trustee
               or the Indenture any proceeds or payment required to
               be so delivered under the terms of the Notes and the
               Certificates and this Agreement that shall continue
               unremedied for a period of five (5) Business Days
               after the due date therefor (or, in the case of a
               payment or deposit to be made no later than a Depos-
               it Date immediately preceding a Distribution Date,
               the failure to make such payment or deposit by such
               Distribution Date); or

                    (ii)  Failure on the part of the Servicer duly
               to observe or to perform in any material respect any
               other covenants or agreements of the Servicer set
               forth in the Notes, the Certificates or in this
               Agreement, which failure shall (a) materially and
               adversely affect the rights of Noteholders or Cer-
               tificateholders and (b) continue unremedied for a
               period of ninety (90) days after the date on which
               written notice of such failure, requiring the same
               to be remedied, shall have been given (1) to the
               Servicer by the Owner Trustee or the Indenture
               Trustee, or (2) to the Owner Trustee, the Indenture
               Trustee, the Sellers and the Servicer by the Majori-
               ty Noteholders or by the Majority Certificatehold-
               ers; or 

                    (iii)  The entry of a decree or order by a
               court or agency or supervisory authority of compe-
               tent jurisdiction for the appointment of a conserva-
               tor, receiver, liquidator or trustee for the
               Servicer in any bankruptcy, insolvency, receivership
               , readjustment of debt, marshalling of assets and
               liabilities, or similar proceedings, or for the
               winding up or liquidation of its affairs, and any
               such decree or order continues unstayed and in
               effect for a period of sixty (60) consecutive days;

                         (iv)  The consent by the Servicer to the
               appointment of a conservator, receiver, liquidator
               or trustee in any bankruptcy, insolvency, readjust-
               ment of debt, marshalling of assets and liabilities,
               or similar proceedings of or relating to the
               Servicer or relating to substantially all of its
               property, the admission in writing by the Servicer
               of its inability to pay its debts generally as they
               become due, the filing by the Servicer of a petition
               to take advantage of any applicable bankruptcy,
               insolvency or reorganization statute, the making by
               the Servicer of an assignment for the benefit of its
               creditors or the voluntary suspension by the
               Servicer of payment of its obligations; or


                         (v)  The failure by the Servicer to be an
               Eligible Servicer;

          then, and in each and every case, so long as an Event of
          Servicing Termination shall not have been remedied,
          either (i) the Indenture Trustee, or (ii) by the Inden-
          ture Trustee at the direction of the Majority
          Noteholders, or (iii) by the Owner Trustee with the
          consent of the Majority Noteholders, or (iv) if the Notes
          have been paid in full, (x) by the Owner Trustee, at the
          direction of the Majority Certificateholders or (y) by
          the Owner Trustee with the consent of the Majority Cer-
          tificateholders.  On or after the receipt by the Servicer
          of such written notice, all authority and power of the
          Servicer under this Agreement, whether with respect to
          the Notes, the Certificates or the Owner Trust Property
          or otherwise, shall pass to and be vested in the Inden-
          ture Trustee or such successor Servicer as may be ap-
          pointed under Section 8.2; and, without limitation, the
          Indenture Trustee and the Owner Trustee are hereby autho-
          rized and empowered to execute and deliver, on behalf of
          the predecessor Servicer, as attorney-in-fact or other-
          wise, any and all documents and other instruments, and to
          do or accomplish all other acts or things necessary or
          appropriate to effect the purposes of such notice of
          termination, whether to complete the transfer and en-
          dorsement of the Receivables Files and related documents,
          or otherwise.

                    The predecessor Servicer shall cooperate with
          the Indenture Trustee, the Owner Trustee and such succes-
          sor Servicer in effecting the termination of the respon-
          sibilities and rights of the predecessor Servicer under
          this Agreement, including the transfer to the Indenture
          Trustee or such successor Servicer for administration of
          all cash amounts that shall at the time be held by the
          predecessor Servicer for deposit, or shall thereafter be
          received with respect to a Receivable and the delivery of
          the Receivable Files and the related accounts and records
          maintained by the Servicer.  All reasonable costs and
          expenses (including attorneys' fees) incurred in connec-
          tion with transferring the Receivable Files to the suc-
          cessor Servicer and amending this Agreement to reflect
          such succession as Servicer pursuant to this Section 8.1
          shall be paid by the predecessor Servicer upon presenta-
          tion of reasonable documentation of such costs and ex-
          penses.

                    SECTION 8.2.  Appointment of Successor
          Servicer. (a) Upon the Servicer's receipt of notice of
          termination pursuant to Section 8.1 or the Servicer's
          resignation in accordance with the terms of this Agree-
          ment, the predecessor Servicer shall continue to perform
          its functions as Servicer under this Agreement, in the
          case of termination, only until the date specified in
          such termination notice or, if no such date is specified
          in a notice of termination, until receipt of such notice
          and, in the case of resignation, until the later of (x)
          the date 45 days from the delivery to the Indenture
          Trustee of written notice of such resignation (or written
          confirmation of such notice) in accordance with the terms
          of this Agreement and (y) the date upon which the prede-
          cessor Servicer shall become unable to act as Servicer,


          as specified in the notice of resignation and accompany-
          ing Opinion of Counsel.  In the event of the Servicer's
          resignation or termination hereunder, the Indenture
          Trustee shall appoint a successor Servicer, and the
          successor Servicer shall accept its appointment by a
          written assumption in form acceptable to the Owner Trust-
          ee and the Indenture Trustee, provided, however, that if
          the Servicer has been terminated as a result of the
          appointment of a trustee, receiver or other official
          pursuant to Section 8.1(a)(iii) and no other Event of
          Servicing Termination has occurred, such trustee or
          official may have the power to prevent such Indenture
          Trustee or the Noteholders from effecting a transfer of
          servicing.  In the event that a successor Servicer has
          not been appointed at the time when the predecessor
          Servicer has ceased to act as Servicer in accordance with
          this Section 8.2, the Indenture Trustee without further
          action shall automatically be appointed the successor
          Servicer.  Notwithstanding the above, the Indenture
          Trustee shall, if it shall be legally unable so to act,
          appoint, or petition a court of competent jurisdiction to
          appoint, any Eligible Servicer as the successor to the
          Servicer under this Agreement.  The Servicer shall not
          resign or be relieved of its duties under this Agreement
          until a newly appointed Servicer shall have assumed the
          responsibilities and obligations of the terminated
          Servicer under this Agreement.

                         (b) Upon appointment, the successor
          Servicer shall be the successor in all respects to the
          predecessor Servicer and shall be subject to all the
          responsibilities, duties, and liabilities arising there-
          after relating thereto placed on the predecessor
          Servicer, by the terms and provisions of this Agreement.

                         (c) In connection with such appointment,
          the Indenture Trustee may make such arrangements for the
          compensation of such successor Servicer out of payments
          on Receivables as it and such successor Servicer shall
          agree; provided, however, that no such compensation shall
          be in excess of that permitted the predecessor Servicer
          under this Agreement.  The Indenture Trustee and such
          successor Servicer shall take such action, consistent
          with this Agreement, as shall be necessary to effectuate
          any such succession.

                    SECTION 8.3.  Effect of Servicing Transfer. 
          (a)  After the transfer of servicing hereunder, the
          Indenture Trustee or successor Servicer shall, if neces-
          sary, notify Obligors to make directly to the successor
          Servicer payments that are due under the Receivables
          after the effective date of such transfer.

                    (b)  Except as provided in Sections 7.2 and 9.8
          after the transfer of servicing hereunder, the outgoing
          Servicer shall have no further obligations with respect
          to the management, administration, servicing, custody or
          collection of the Receivables and the successor Servicer
          shall have all of such obligations, except that the
          outgoing Servicer shall transmit or cause to be transmit-
          ted directly to the successor Servicer for its own ac-
          count, promptly on receipt and in the same form in which
          received, any amounts held by the outgoing Servicer


          (properly endorsed where required for the successor
          Servicer to collect any such items) received as payments
          upon or otherwise in connection with the Receivables and
          the outgoing Servicer shall continue to cooperate with
          the successor Servicer by providing information and in
          the enforcement of the Dealer Agreements, the Dealer
          Assignments and the Insurance Policies.

                    (c)  A transfer of servicing hereunder shall
          not affect the rights and duties of the parties hereunder
          (including the obligations and indemnities of the Sellers
          pursuant to Sections 2.4, 3.3, 6.1 and 6.2 or, with
          respect to obligations and indemnities arising prior to,
          or concurrently with, a transfer of servicing hereunder,
          the outgoing Servicer pursuant to Section 2.8, 7.1 or
          7.2) other than those relating to the management, admin-
          istration, servicing, custody or collection of the Re-
          ceivables and the other Owner Trust Property.  The suc-
          cessor Servicer shall, upon its appointment pursuant to
          Section 8.2 and as part of its duties and responsibili-
          ties under this Agreement, promptly take all action it
          deems necessary or appropriate so that the outgoing
          Servicer (in whatever capacity) is paid or reimbursed all
          amounts it is entitled to receive under this Agreement on
          each Distribution Date subsequent to the date on which it
          is terminated as Servicer hereunder.

                    (d)  Any successor Servicer shall provide the
          Sellers with access to the Receivable Files and to the
          successor Servicer's records (whether written or automat-
          ed) with respect to the Receivable Files.  Such access
          shall be afforded without charge, but only upon reason-
          able request and during normal business hours at the
          offices of the successor Servicer.  Nothing in this
          Section 8.3 shall affect the obligation of the successor
          Servicer to observe any applicable law prohibiting dis-
          closure of information regarding the Obligors, and the
          failure of the Servicer to provide access to information
          as a result of such obligation shall not constitute a
          breach of this Section 8.3.

                    SECTION 8.4.  Repayment of Advances.  If the
          identity of the Servicer shall change, the predecessor
          Servicer shall be entitled to receive to the extent of
          available funds reimbursement for Outstanding Advances
          pursuant to Section 4.3 and 4.4, in the manner specified
          in Section 4.6, with respect to all Advances made by the
          predecessor Servicer.

                    SECTION 8.5.  Notification to Noteholders and
          Certificateholders.  Upon any termination of, or appoint-
          ment of a successor to, the Servicer pursuant to this
          Article VIII, the Indenture Trustee shall give prompt
          written notice thereof to the Noteholders, and the Owner
          Trustee shall give prompt written notice thereof to the
          Certificateholders at their respective addresses of
          record and to each Rating Agency.

                    SECTION 8.6.  Waiver of Past Events of Servic-
          ing Termination.  The Noteholders of Notes evidencing not
          less than a majority of the principal amount of the Notes
          Outstanding or the Certificateholders of Certificates
          evidencing not less than a majority of the Certificate


          Balance (in the case of an Event of Servicing Termination
          which does not adversely affect the Indenture Trustee or
          the Noteholders) may, on behalf of all Noteholders and
          Certificateholders, waive any Event of Servicing Termina-
          tion hereunder and its consequences, except an event
          resulting from the failure to make any required deposits
          to or payments from any of the Indenture Trust Accounts,
          the Certificate Distribution Account[, the Yield Supple-
          ment Account or the Reserve Account] in accordance with
          this Agreement.  Upon any such waiver of a past Event of
          Servicing Termination, such Event of Servicing Termina-
          tion shall cease to exist, and shall be deemed to have
          been remedied for every purpose of this Agreement.  No
          such waiver shall extend to any subsequent or other event
          or impair any right consequent thereon.

                    SECTION 8.7.  Transfer of Accounts.  Notwith-
          standing the provisions of Section 8.1, if any of the
          Indenture Trust Accounts, [Certificate Distribution
          Account] or the Reserve Account is maintained with the
          Servicer or any Affiliate of the Servicer and an Event of
          Servicing Termination shall occur and be continuing, the
          Servicer shall promptly, and in any event within five (5)
          Business Days, give notice to an Authorized Officer of
          the Indenture Trustee (or, in the case of the Certificate
          Distribution Account, the Owner Trustee) of such Event of
          Servicing Termination, and the Indenture Trustee (or the
          Owner Trustee, as applicable), within five (5) Business
          Days after the receipt of such notice, shall establish
          new Eligible Deposit Accounts conforming with the re-
          quirements of this Agreement and promptly shall transfer
          all funds in any such Indenture Trust Accounts, Certifi-
          cate Distribution Account or the Reserve Account to such
          new Eligible Deposit Accounts.

                             End of Article VIII


          ARTICLE IX

          TERMINATION

                    SECTION 9.1.  Optional Purchase of All Receiv-
          ables.    On the last day of any Collection Period as of
          which the [Pool Factor shall be less than the Optional
          Purchase Percentage] [Pool Balance shall be not more than
          5% of the Initial Pool Balance], the Servicer shall have
          the option to purchase the corpus of the Trust.  To
          exercise such option, the Servicer shall deposit pursuant
          to Section 4.5 in the Collection Account an amount equal
          to the aggregate Purchase Amount for the Receivables,
          plus the appraised value of any other property held by
          the Trust, such value to be determined by an appraiser
          mutually agreed upon by the Servicer, the Owner Trustee
          and the Indenture Trustee, and shall succeed to all
          interests in and to the Trust.  Notwithstanding the
          foregoing, the Servicer shall not be permitted to exer-
          cise such option unless the amount to be deposited in the
          Collection Account pursuant to the preceding sentence is
          greater than or equal to the sum of the outstanding
          principal amount of the Notes and the Certificate Balance
          and all accrued but unpaid interest (including any over-
          due interest) thereon.  The amount deposited in the
          Collection Account pursuant to this Section 9.1 shall be
          used on the next Distribution Date to make payments in
          full to Noteholders and Certificateholders in the manner
          set forth in Article IV. 

                    SECTION 9.2.  Succession Upon Satisfaction and
          Discharge of Indenture.  Following the satisfaction and
          discharge of the Indenture and the payment in full of the
          principal of and interest on the Notes, the Certificate-
          holders will succeed to the rights of the Noteholders
          hereunder, and the Indenture Trustee will continue to
          carry out its obligations hereunder with respect to the
          Certificateholders, including without limitation making
          distributions from the Collection Account in accordance
          with Section 4.6 and making withdrawals from the Reserve
          Account in accordance with Section 4.5(c) and Section
          4.7.

                    [SECTION 9.3.   Sale Upon Termination.  (a) 
          The Servicer will, within [ten] days following a Distri-
          bution Date as of which the Pool Balance is equal to or
          less than the Optional Purchase Percentage of the Initial
          Pool Balance, solicit bids for the purchase of the Re-
          ceivables remaining in the Trust, in a commercially
          reasonable manner and on commercially reasonable terms. 
          The minimum price of any such bid which may be accepted
          shall be an amount not less than the sum of (i) the
          amount of all accrued and unpaid interest on the Notes
          Outstanding to the next succeeding Distribution Date,
          (ii) the unpaid principal amount of the Notes Outstand-
          ing, (iii) the amount of all accrued and unpaid interest
          on the Certificates Outstanding to the next succeeding
          Distribution Date, and (iv) the principal balance of the
          Certificates Outstanding.  The Owner's Trustee's interest
          in such Receivables and related Owner Trust Property will
          not be released or terminated except upon receipt of
          payment of the purchase price therefor.  If two or more
          bids are received, each of which are at least equal to


          the amount described above, then the Receivables and
          related Owner Trust Property remaining in such Trust will
          be sold to the highest bidder.

               (b)  The amount of the accepted bid described in the
          paragraph (a) of this Section 9.3 shall be deposited in
          the Collection Account and shall be used on the next
          Distribution Date to make payments in full to Noteholders
          and Certificateholders in the manner set forth in Article
          IV.

                              End of Article IX


          ARTICLE X

          MISCELLANEOUS PROVISIONS

                    SECTION 10.1.  Amendment.  (a)  This Agreement
          may be amended by the Sellers, the Servicer and the
          Issuer, with the consent of the Indenture Trustee and the
          Owner Trustee to the extent that their respective rights
          or obligations may be affected thereby (which consent may
          not be unreasonably withheld), but without the consent of
          any of the Noteholders or the Certificateholders, to cure
          any ambiguity, to correct, delete or supplement any
          provisions in this Agreement, or to add any other provi-
          sions with respect to matters or questions arising under
          this Agreement that shall not be inconsistent with the
          provisions of this Agreement; provided, however, that
          such action shall not, as evidenced by an Opinion of
          Counsel delivered to the Owner Trustee and the Indenture
          Trustee, adversely affect in any material respect the
          interests of any Noteholder or Certificateholder.

                    (b)  This Agreement may also be amended from
          time to time by the Sellers, the Servicer and the Issuer,
          with the consent of the Indenture Trustee and the Owner
          Trustee to the extent that their respective rights or
          obligations may be affected thereby (which consent may
          not be unreasonably withheld) and with the consent of (i)
          the Majority Noteholders and (ii) the Majority Certifi-
          cateholders (which consent, when given pursuant to this
          Section 10.1 or pursuant to any other provision of this
          Agreement, shall be conclusive and binding on the holder
          of such Note or Certificate, as the case may be, and on
          all future Noteholders of such Note or Certificateholders
          of such Certificate, as the case may be, and of any Note
          or Certificate, as applicable, issued upon the transfer
          thereof or in exchange thereof or in lieu thereof whether
          or not notation of such consent is made upon such Note or
          the Certificate), for the purpose of adding any provi-
          sions to or changing in any manner or eliminating any of
          the provisions of this Agreement, or of modifying in any
          manner the rights of the Noteholders or the Certificate-
          holders; provided, however, that no such amendment shall
          (a) increase or reduce in any manner the amount of, or
          accelerate or delay the timing of, or change the alloca-
          tion or priority of, collections of payments on Receiv-
          ables or distributions that shall be required to be made
          on any Note or Certificate or change any Note Interest
          Rate or the Certificate Rate or the Specified Reserve
          Account Balance, without the consent of all adversely
          affected Noteholders or Certificateholders or (b) reduce
          the aforesaid percentage required to consent to any such
          amendment, without the consent of the Noteholders of all
          Notes and Certificateholders of all Certificates affected
          thereby.

                    (c)  Prior to the execution of any such amend-
          ment or consent the Servicer will provide and the Owner
          Trustee shall distribute written notification of the
          substance of such amendment or consent to each Rating
          Agency.

                    (d)  Promptly after the execution of any such
          amendment or consent, the Owner Trustee shall furnish


          written notification of the substance of such amendment
          or consent to each Certificateholder, the Indenture
          Trustee and each Rating Agency.  It shall not be neces-
          sary for the consent of Noteholders or the Certificate-
          holders pursuant to this Section 10.1 to approve the
          particular form of any proposed amendment or consent, but
          it shall be sufficient if such consent shall approve the
          substance thereof.  The manner of obtaining such consents
          (and any other consents of Noteholders and Certificate-
          holders provided for in this Agreement) and of evidencing
          the authorization of the execution thereof by Noteholders
          and Certificateholders shall be subject to such reason-
          able requirements as the Owner Trustee and the Indenture
          Trustee may prescribe, including the establishment of
          record dates pursuant to paragraph number 2 of the Note
          Depository Agreements.

                    (e)  Prior to the execution of any amendment to
          this Agreement, the Owner Trustee and the Indenture
          Trustee shall be entitled to receive and rely upon an
          Opinion of Counsel stating that the execution of such
          amendment is authorized or permitted by this Agreement
          and the Opinion of Counsel referred to in Section
          10.2(i)(1).  The Owner Trustee or the Indenture Trustee
          may, but shall not be obligated to, enter into any such
          amendment which affects such Owner Trustee's or Indenture
          Trustee's own rights, duties or immunities under this
          Agreement or otherwise.

                    SECTION 10.2.  Protection of Title to Trust. 
          (a)  The Sellers shall execute and file such financing
          statements and cause to be executed and filed such con-
          tinuation statements, all in such manner and in such
          places as may be required by law fully to preserve,
          maintain, and protect the interest of the Issuer and the
          Indenture Trustee for the benefit of the Noteholders in
          the Receivables and in the proceeds thereof.  The Sellers
          shall deliver (or cause to be delivered) to the Owner
          Trustee and the Indenture Trustee file-stamped copies of,
          or filing receipts for, any document filed as provided
          above, as soon as available following such filing.

                    (b)  None of the Sellers nor the Servicer shall
          change its name, identity, or corporate structure in any
          manner that would, could, or might make any financing
          statement or continuation statement filed by the Sellers
          in accordance with paragraph (a) above seriously mislead-
          ing within the meaning of SECTION 9-402(7) of the UCC, unless
          it shall have given the Owner Trustee and the Indenture
          Trustee at least five (5) Business Days prior written
          notice thereof and shall have promptly filed appropriate
          amendments to all previously filed financing statements
          or continuation statements.

                    (c)  The Sellers and the Servicer shall give
          the Owner Trustee and the Indenture Trustee at least
          sixty (60) days' prior written notice of any relocation
          of its principal executive office if, as a result of such
          relocation, the applicable provisions of the UCC would
          require the filing of any amendment of any previously
          filed financing or continuation statement or of any new
          financing statement and shall promptly file any such
          amendment or new financing statement.  The Servicer shall


          at all times maintain each office from which it shall
          service Receivables, and its principal executive office,
          within the United States of America.

                    (d)  The Servicer shall maintain accounts and
          records as to each Receivable accurately and in suffi-
          cient detail to permit (i) the reader thereof to know at
          any time the status of such Receivable, including pay-
          ments and recoveries made and payments owing (and the
          nature of each) and (ii) reconciliation between payments
          or recoveries on (or with respect to) each Receivable and
          the amounts from time to time deposited in the Collection
          Account,[ the Yield Supplement Account] and the Reserve
          Account in respect of such Receivable.

                    (e)  The Servicer shall maintain its computer
          systems so that, from and after the time of sale under
          this Agreement of the Receivables to the Issuer, the
          Servicer's master computer records (including any back-up
          archives) that refer to a Receivable shall indicate
          clearly the interest of the Issuer and the Indenture
          Trustee in such Receivable and that such Receivable is
          owned by the Issuer and has been pledged to the Indenture
          Trustee pursuant to the Indenture.  Indication of the
          Issuer's and the Indenture Trustee's interest in a Re-
          ceivable shall be deleted from or modified on the
          Servicer's computer systems when, and only when, the
          Receivable shall have been paid in full or repurchased.

                    (f)  If at any time the Sellers or the Servicer
          shall propose to sell, grant a security interest in, or
          otherwise transfer any interest in retail automotive
          installment sales contracts to any prospective purchaser,
          lender, or other transferee, the Servicer shall give to
          such prospective purchaser, lender, or other transferee
          computer tapes, records, or print-outs (including any
          restored from back-up archives) that, if they shall refer
          in any manner whatsoever to any Receivable, shall indi-
          cate clearly that such Receivable has been sold and is
          owned by the Issuer and has been pledged to the Indenture
          Trustee.

                    (g)  The Servicer shall permit the Owner Trust-
          ee, the Indenture Trustee and their respective agents at
          any time during normal business hours to inspect, audit,
          and make copies of and abstracts from the Servicer's
          records regarding any Receivable.

                    (h)  Upon request, the Servicer shall furnish
          to the Owner Trustee and the Indenture Trustee, within
          twenty (20) Business Days, a list of all Receivables (by
          contract number and name of Obligor) then held as part of
          the Trust, together with a reconciliation of such list to
          the Schedule of Receivables and to each of the Servicer's
          Certificates furnished before such request indicating
          removal of Receivables from the Trust.

                    (i)  The Servicer shall deliver to the Owner
          Trustee and the Indenture Trustee:

                         (1)  promptly after the execution and
               delivery of this Agreement and of each amend-
               ment thereto, an Opinion of Counsel either (A)


               stating that, in the opinion of such Counsel,
               all financing statements and continuation
               statements have been executed and filed that
               are necessary fully to preserve and protect the
               interest of the Issuer and the Indenture Trust-
               ee in the Receivables, and reciting the details
               of such filings or referring to prior Opinions
               of Counsel in which such details are given, or
               (B) stating that, in the opinion of such Coun-
               sel, no such action shall be necessary to pre-
               serve and protect such interest; and

                         (2)  within 120 days after the begin-
               ning of each calendar year beginning with the
               first calendar year beginning more than three
               months after the Cutoff Date, an Opinion of
               Counsel, dated as of a date during such 120-day
               period, either (A) stating that, in the opinion
               of such counsel, all financing statements and
               continuation statements have been executed and
               filed that are necessary fully to preserve and
               protect the interest of the Issuer and the
               Indenture Trustee in the Receivables, and re-
               citing the details of such filings or referring
               to prior Opinions of Counsel in which such
               details are given, or (B) stating that, in the
               opinion of such Counsel, no such action shall
               be necessary to preserve and protect such in-
               terest.

                    Each Opinion of Counsel referred to in clause
          (i)(1) or (i)(2) above shall specify any action necessary
          (as of the date of such opinion) to be taken in the
          following year to preserve and protect such interest.

                    (j)  The Sellers shall, to the extent required
          by applicable law, cause the Notes and the Certificates
          to be registered with the Securities and Exchange Commis-
          sion pursuant to Section 12(b) or Section 12(g) of the
          Exchange Act within the time periods specified in such
          sections.

                    (k)  For the purpose of facilitating the execu-
          tion of this Agreement and for other purposes, this
          Agreement may be executed in any number of counterparts,
          each of which counterparts shall be deemed to be an
          original, and all of which counterparts shall constitute
          but one and the same instrument.

                    SECTION 10.3.  GOVERNING LAW.  THIS AGREEMENT
          SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
          STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS, AND REME-
          DIES OF THE PARTIES UNDER THIS AGREEMENT SHALL BE DETER-
          MINED IN ACCORDANCE WITH SUCH LAWS.

                    SECTION 10.4.  Notices.  All demands, notices,
          and communications under this Agreement shall be in
          writing, personally delivered, sent by telecopier, over-
          night courier or mailed by certified mail, return receipt
          requested, and shall be deemed to have been duly given
          upon receipt (a) in the case of the Sellers or the
          Servicer, to the agent for service as specified in Sec-
          tion 10.11 hereof, or at such other address as shall be


          designated by the Sellers or the Servicer in a written
          notice to the Owner Trustee and the Indenture Trustee,
          (b) in the case of the Owner Trustee, at the Corporate
          Trust Office of the Owner Trustee, (c) in the case of the
          Indenture Trustee, at the Corporate Trust Office of the
          Indenture Trustee, (d) in the case of Moody's Investors
          Service, Inc., at the following address:  Moody's Inves-
          tors Service, Inc., ABS Monitoring Department, 99 Church
          Street, New York, New York 10007, and (e) in the case of
          [Standard & Poor's Ratings Group], at the following
          address:  [Standard & Poor's Ratings Group], 25 Broadway,
          20th Floor, New York, New York 10004, Attention:  Asset
          Backed Surveillance Department.  Any notice required or
          permitted to be mailed to a Noteholder or Certificate-
          holder shall be given by first class mail, postage pre-
          paid, at the address of such Person as shown in the Note
          Register or the Certificate Register, as applicable.  Any
          notice so mailed within the time prescribed in this
          Agreement shall be conclusively presumed to have been
          duly given, whether or not the Noteholder or Certificate-
          holder shall receive such notice.

                    SECTION 10.5.  Severability of Provisions.  If
          any one or more of the covenants, agreements, provisions,
          or terms of this Agreement shall be for any reason what-
          soever held invalid, then such covenants, agreements,
          provisions, or terms shall be deemed severable from the
          remaining covenants, agreements, provisions, or terms of
          this Agreement and shall in no way affect the validity or
          enforceability of the other provisions of this Agreement
          or of the Notes, the Certificates or the rights of the
          holders thereof.

                    SECTION 10.6.  Assignment.  Notwithstanding
          anything to the contrary contained herein, except as
          provided in Sections 7.3 and 8.2 and as provided in the
          provisions of this Agreement concerning the resignation
          of the Servicer, this Agreement may not be assigned by
          the Sellers or the Servicer without the prior written
          consent of the Owner Trustee, the Indenture Trustee, the
          Noteholders of Notes evidencing not less than 66-2/3% of
          the principal amount of the Notes Outstanding and the
          Certificateholders of Certificates evidencing not less
          than 66-2/3% of the Certificate Balance. 

                    SECTION 10.7.  Further Assurances.  The Sellers
          and the Servicer agree to do and perform, from time to
          time, any and all acts and to execute any and all further
          instruments required or reasonably requested by the Owner
          Trustee or the Indenture Trustee more fully to effect the
          purposes of this Agreement, including, without limita-
          tion, the execution of any financing statements or con-
          tinuation statements relating to the Receivables for
          filing under the provisions of the UCC of any applicable
          jurisdiction.

                    SECTION 10.8.  No Waiver; Cumulative Remedies. 
          No failure to exercise and no delay in exercising, on the
          part of the Owner Trustee, the Indenture Trustee, the
          Noteholders or the Certificateholders, any right, remedy,
          power or privilege hereunder, shall operate as a waiver
          thereof; nor shall any single or partial exercise of any
          right, remedy, power or privilege hereunder preclude any


          other or further exercise thereof or the exercise of any
          other right, remedy, power or privilege.  The rights,
          remedies, powers and privileges therein provided are
          cumulative and not exhaustive of any rights, remedies,
          powers and privileges provided by law.

                    SECTION 10.9.  Third-Party Beneficiaries.  This
          Agreement will inure to the benefit of and be binding
          upon the parties hereto, the Noteholders, the Certifi-
          cateholders, and their respective successors and permit-
          ted assigns.  Except as otherwise provided in this Arti-
          cle X, no other Person will have any right or obligation
          hereunder.  The parties hereto hereby acknowledge and
          consent to the pledge of this Agreement by the Issuer to
          the Indenture Trustee for the benefit of the Noteholders
          pursuant to the Indenture.

                    SECTION 10.10.  Actions by Noteholders or
          Certificateholders.  (a)  Wherever in this Agreement a
          provision is made that an action may be taken or a no-
          tice, demand, or instruction given by Noteholders or
          Certificateholders, such action, notice, or instruction
          may be taken or given by any Noteholder or Certificate-
          holder, as applicable, unless such provision requires a
          specific percentage of Noteholders or Certificateholders.

                    (b)  Any request, demand, authorization, direc-
          tion, notice, consent, waiver, or other act by a
          Noteholder or Certificateholder shall bind such
          Noteholder or Certificateholder and every subsequent
          holder of such Note or Certificate issued upon the regis-
          tration of transfer thereof or in exchange therefor or in
          lieu thereof in respect of anything done or omitted to be
          done by the Owner Trustee, the Indenture Trustee or the
          Servicer in reliance thereon, whether or not notation of
          such action is made upon such Note or Certificate.

                    SECTION 10.11.  Agent for Service.  The agent
          for service of the Sellers and the Servicer in respect of
          this Agreement shall be Robert W. Long, Jr., Esq.,
          NationsBank Corporation, NationsBank Corporate Center,
          100 North Tryon Street, NC1-007-20-01, Charlotte, North
          Carolina  28255.

                    SECTION 10.12.  No Bankruptcy Petition.  The
          Owner Trustee, the Indenture Trustee, the Sellers and the
          Servicer each covenants and agrees that, prior to the
          date which is one year and one day after the payment in
          full of all securities issued by a trust which securities
          were rated by any nationally recognized statistical
          rating organization it will not institute against, or
          join any other Person in instituting against, the General
          Partner any bankruptcy, reorganization, arrangement,
          insolvency or liquidation proceedings, or other proceed-
          ings under any federal or State bankruptcy or similar
          law.  This Section 10.12 shall survive the resignation or
          removal of the Owner Trustee under the Trust Agreement or
          the Indenture Trustee under the Indenture or the termina-
          tion of this Agreement.

                    SECTION 10.13.  Limitation of Liability of
          Owner Trustee and Indenture Trustee.  (a)  Notwithstand-
          ing anything contained herein to the contrary, this


          Agreement has been countersigned by _____ not in its
          individual capacity but solely in its capacity as Owner
          Trustee of the Issuer and in no event shall _____ in its
          individual capacity or, except as expressly provided in
          the Trust Agreement, as beneficial owner of the Issuer
          have any liability for the representations, warranties,
          covenants, agreements or other obligations of the Issuer
          hereunder or in any of the certificates, notices or
          agreements delivered pursuant hereto, as to all of which
          recourse shall be had solely to the assets of the Issuer. 
          For all purposes of this Agreement, in the performance of
          its duties or obligations hereunder or in the performance
          of any duties or obligations of the Issuer hereunder, the
          Owner Trustee shall be subject to, and entitled to the
          benefits of, the terms and provisions of Articles VI, VII
          and VIII of the Trust Agreement.

                    (b)  Notwithstanding anything contained herein
          to the contrary, this Agreement has been accepted by   
          _____, not in its individual capacity but solely as
          Indenture Trustee, and in no event shall _____ have any
          liability for the representations, warranties, covenants,
          agreements or other obligations of the Issuer hereunder
          or in any of the certificates, notices or agreements
          delivered pursuant hereto, as to all of which recourse
          shall be had solely to the assets of the Issuer.

                               End of Article X


                    IN WITNESS WHEREOF, the parties have caused
          this Sale and Servicing Agreement to be duly executed by
          their respective officers thereunto duly authorized as of
          the day and year first above written.

                                        NATIONSBANK, N.A. 
                                           as Seller

                                        By:                      
                                             Name:
                                             Title:

                                        NATIONSBANK, N.A. (SOUTH)
                                           as Seller

                                        By:                      
                                             Name:
                                             Title:

                                        NATIONSBANK OF TEXAS, N.A.
                                           as Seller

                                        By:                      
                                             Name:
                                             Title:

                                        NATIONSBANK, N.A.
                                           as Servicer

                                        By:                      
                                             Name:
                                             Title:

                                        NATIONSBANK AUTO OWNER TRUST
                                           _____-__,
                                           as Issuer

                                        By:_____________________,
                                             as Owner Trustee

                                        By:                      
                                             Name: 
                                             Title:

          Accepted and agreed:

          _________________________,
          as Indenture Trustee

          By:                           
               Name:  
               Title: 


          _________________________,
          as Owner Trustee

          By:                           
               Name:  
               Title: 


          SCHEDULE A

                              [SCHEDULE OF RECEIVABLES]

                      Delivered to Indenture Trustee at Closing


                                                                 EXHIBIT A

                     [FORM OF YIELD SUPPLEMENT AGREEMENT]

                                             ________, _____

          NationsBank Auto Owner Trust ___-__
           c/o NationsBank, N.A.
          100 North Tryon Street
          Charlotte, North Carolina  28255

                         Re:  NationsBank Auto Owner Trust -  

          Ladies and Gentlemen:

                    We hereby confirm arrangements made as of the
          date hereof with you to be effective upon (i) receipt by
          us of the enclosed copy of this letter agreement (as from
          time to time amended, supplemented or otherwise modified
          and in effect, the "Yield Supplement Agreement"), execut-
          ed by you, and (ii) execution of the Sale and Servicing
          Agreement referred to below and payment of the purchase
          price specified thereunder.  Capitalized terms used and
          not otherwise defined herein shall have the meanings
          assigned to such terms in the Sale and Servicing Agree-
          ment, dated as of _______, ____ (as from time to time
          amended, supplemented or otherwise modified and in ef-
          fect, the "Sale and Servicing Agreement"), between
          NationsBank, N.A., NationsBank, N.A .(South) and
          NationsBank of Texas, N.A. (each a "Seller", and collec-
          tively, the "Sellers"), and NationsBank, Auto Owner Trust 
                      , as purchaser and Issuer (the "Purchaser").

                    1.   On or prior to the Determination Date
          preceding each Distribution Date, the Servicer shall
          notify the Purchaser and the Sellers of the Yield Supple-
          ment Amount for such Distribution Date.

                    2.   In consideration for the Purchaser enter-
          ing into the Sale and Servicing Agreement and the pur-
          chase price paid to the Sellers for the Receivables under
          the Sale and Servicing Agreement, we agree to make a
          payment of the Yield Supplement Amount to the Purchaser,
          or to the pledgee or the assignee of the Purchaser re-
          ferred to in paragraph 5 hereof, on the Business Day
          prior to each Distribution Date.

                    3.   All payments pursuant hereto shall be made
          by federal wire transfer (same day) funds or in immedi-
          ately available funds, to such account as the Purchaser
          or the pledgee of the assignee of the Purchaser referred
          to in Section 5 hereof, may designate in writing to the
          Sellers, prior to the relevant Distribution Date.

                    4.   Our agreements set forth in this Yield
          Supplement Agreement are our primary obligations and such
          obligations are irrevocable, absolute and unconditional,
          shall not be subject to any counterclaim, setoff or
          defense and shall remain in full force and effect without
          regard to, and shall not be released, discharged or in


          NationsBank Auto Owner Trust ___-__
          ______, ____
          Page 2

          any way affected by, any circumstances or condition whatsoever.

                    5.   Pursuant to the Indenture, the Purchaser
          will pledge its rights under this Yield Supplement Agree-
          ment, along with certain other assets of the Purchaser,
          to __________, as Indenture Trustee, to secure its obli-
          gations under the Notes and the Indenture, and the Sell-
          ers hereby acknowledge and consent to such pledge.  The
          Sellers hereby agree, for the benefit of the Trust, that
          following such sale, transfer, assignment, conveyance and
          pledge, this Yield Supplement Agreement shall not be
          amended, modified or terminated without the consent of
          the Purchaser, and, prior to the payment in full of the
          Notes, the Indenture Trustee.

                    6.   This Yield Supplement Agreement will be
          governed by, and construed in accordance with, the laws
          of the State of New York.

                    7.   Except as otherwise provided herein, all
          notices pursuant to this Yield Supplement Agreement shall
          be in writing and shall be effective upon receipt there-
          of.  All notices shall be directed as set forth below, or
          to such other address or to the attention of such other
          person as the relevant party shall have designated for
          such purpose in a written notice.

                     If to the Purchaser:

                     NationsBank Auto Owner Trust
                     c/o NationsBank, N.A.
                     100 North Tryon Street
                     NC1-007-20-01
                     Charlotte, North Carolina  28255
                     Attention: ___________
                     Telephone: (704) 386-____
                     Telecopy:

                     If to the Sellers:

                     c/o NationsBank, N.A.
                     100 North Tryon Street
                     NC1-007-20-01
                     Charlotte, North Carolina  28255
                     Attention: ___________
                     Telephone: (704) 386-____
                     Telecopy:

                     8.  This Yield Supplement Agreement may be
          executed in one or more counterparts and by the different
          parties hereto on separate counterparts, all of which
          shall be deemed to be one and the same document.


          NationsBank Auto Owner Trust ___-__
          ______, ____
          Page 3

                     If the foregoing satisfactorily sets forth the
          terms and conditions of our agreement, please indicate
          your acceptance thereof by signing in the space provided
          below and returning to us the enclosed duplicate original
          of this letter.

                                             Very truly yours,

                                             NATIONSBANK, N.A.,
                                               as Seller

                                             By: _______________________
                                                 Name: 
                                                 Title: 

                                             NATIONSBANK, N.A. (SOUTH),
                                               as Seller

                                             By: _______________________
                                                 Name: 
                                                 Title: 

                                             NATIONSBANK OF TEXAS, N.A.,
                                               as Seller

                                             By: _______________________
                                                 Name: 
                                                 Title: 


          NationsBank Auto Owner Trust ___-__
          ______, ____
          Page 4

          Agreed and accepted as of
          the date first above written:

          NationsBank Auto Owner Trust,
            as Purchaser

          By: _____________
              Owner Trustee

          By: _______________________
          Name: 
          Title: 



                                                                    

                         SALE AND SERVICING AGREEMENT

                                 by and among

                    NATIONSBANK AUTO OWNER TRUST ______-_,

                                  as Issuer,

               NATIONSBANK, N.A., NATIONSBANK, N.A. (SOUTH) AND
          NATIONSBANK OF TEXAS, N.A.

                                  as Sellers

                                     and

                              NATIONSBANK, N.A.

                                 as Servicer

                        Dated as of ____________, ____

                                                                    


                              TABLE OF CONTENTS

                                                                Page
                                  ARTICLE I

                            DEFINITIONS AND USAGE

                                  ARTICLE II

                             OWNER TRUST PROPERTY

          SECTION 2.1.         Conveyance of Owner Trust Property   
                                                                        2
          SECTION 2.2.         Representations and Warranties of 
                       the Sellers as to the Receivables  . . .    2
          SECTION 2.3.         Warranties as to the Receivables in
                               the Aggregate and Actions 
                       of the Sellers . . . . . . . . . . . . .    7
          SECTION 2.4.         Repurchase upon Breach   . . . .    9
          SECTION 2.5.         Custody of Receivable Files  . .   10
          SECTION 2.6.         Duties of Servicer as Custodian    11
          SECTION 2.7.         Instructions; Authority to Act     13
          SECTION 2.8.         Custodian's Indemnification  . .   13
          SECTION 2.9.         Effective Period and Termination   
                                                                       13

                                 ARTICLE III

                       ADMINISTRATION AND SERVICING OF
                     RECEIVABLES AND OWNER TRUST PROPERTY

          SECTION 3.1.         Duties of Servicer   . . . . . .   15
          SECTION 3.2.         Collection of Receivable Payments;
                               Credit Deferrals   . . . . . . .   19
          SECTION 3.3.         Realization upon Receivables   .   19
          SECTION 3.4.         Physical Damage Insurance  . . .   20
          SECTION 3.5.         Maintenance of Security Interests in

                       Financed Vehicles  . . . . . . . . . . .   21
          SECTION 3.6.         Covenants of the Servicer  . . .   21
          SECTION 3.7.         Purchases by Servicer upon Breach  
                                                                       22
          SECTION 3.8.         Servicing Compensation   . . . .   22
          SECTION 3.9.         Servicer's Report  . . . . . . .   23
          SECTION 3.10.        Annual Statement as to Compliance  
                                                                       24
          SECTION 3.11.        Independent Certified Public
                               Accountants' Reports   . . . . .   24
          SECTION 3.12.        Access to Certain Documentation and 
                       Information Regarding Receivables  . . .   25
          SECTION 3.13.        Reports to the Commission  . . .   25
          SECTION 3.14.        Reports to the Rating Agencies     25

                                  ARTICLE IV

                DISTRIBUTIONS; RESERVE ACCOUNT; STATEMENTS TO 
                      NOTEHOLDERS AND CERTIFICATEHOLDERS

          SECTION 4.1.         Accounts   . . . . . . . . . . .   27
          SECTION 4.2.         Collections  . . . . . . . . . .   29
          SECTION 4.3.         [Reserved] 30
          SECTION 4.4.         [Reserved] [Advances   . . . . .   30
          SECTION 4.5.         [Reserved] [Additional Deposits    31
          SECTION 4.6.         Distributions  . . . . . . . . .   32
          SECTION 4.7.         Reserve Account  . . . . . . . .   34
          SECTION 4.8.         Net Deposits   . . . . . . . . .   37


                                                                Page

          SECTION 4.9.         Statements to    . . . . . . . .   37

                                  ARTICLE V

                                 [ RESERVED]  . . . . . . . . .   41

                                  ARTICLE VI

                                 THE SELLERS

          SECTION 6.1.         Representations and Warranties of
                               Sellers  . . . . . . . . . . . .   41
          SECTION 6.2.         Liability of the Sellers; Indemni-
                               ties   . . . . . . . . . . . . .   43
          SECTION 6.3.         Merger or Consolidation of, or As-
                               sumption of the Obligations of, any
                               of the Sellers   . . . . . . . .   44
          SECTION 6.4.         Limitation on Liability of the Sell-
                               ers and Others   . . . . . . . .   45
          SECTION 6.5.         Sellers May Own Notes or Certifi-
                               cates  . . . . . . . . . . . . .   45

                                 ARTICLE VII

                                 THE SERVICER

          SECTION 7.1.         Representations of Servicer  . .   47
          SECTION 7.2.         Indemnities  . . . . . . . . . .   49
          SECTION 7.3.         Merger or Consolidation of, or As-
                               sumption of the Obligations of,
                               Servicer   . . . . . . . . . . .   50
          SECTION 7.4.         Limitation on Liability of Servicer
                               and Others   . . . . . . . . . .   50
          SECTION 7.5.         NationsBank, N.A. Not to Resign as
                               Servicer   . . . . . . . . . . .   51
          SECTION 7.6.         Servicer May Own Notes or Certifi-
                               cates  . . . . . . . . . . . . .   51

                                 ARTICLE VIII

                            SERVICING TERMINATION

          SECTION 8.1.         Events of Servicing Termination    53
          SECTION 8.2.         Appointment of Successor Servicer  
                                                                       55
          SECTION 8.3.         Effect of Servicing Transfer   .   56
          SECTION 8.4.         Repayment of Advances  . . . . .   57
          SECTION 8.5.         Notification to Noteholders and Cer-
                               tificateholders  . . . . . . . .   57
          SECTION 8.6.         Waiver of Past Events of Servicing 
                       Termination  . . . . . . . . . . . . . .   57
          SECTION 8.7.         Transfer of Accounts   . . . . .   57

                                  ARTICLE IX

                                 TERMINATION

          SECTION 9.1.         Optional Purchase of All Receivables   
                                                                       59

          SECTION 10.1.        Amendment  . . . . . . . . . . .   60
          SECTION 10.2.        Protection of Title to Trust   .   61


                                                                Page

          SECTION 10.3.        Governing Law  . . . . . . . . .   64
          SECTION 10.4.        Notices  . . . . . . . . . . . .   64
          SECTION 10.5.        Severability of Provisions   . .   65
          SECTION 10.6.        Assignment   . . . . . . . . . .   65
          SECTION 10.7.        Further Assurances   . . . . . .   65
          SECTION 10.8.        No Waiver; Cumulative Remedies     65
          SECTION 10.9.        Third-Party Beneficiaries  . . . . .
          SECTION 10.10.       Actions by Noteholders or 
                       Certificateholders   . . . . . . . . . .   66
          SECTION 10.11.       Agent for Service  . . . . . . .   66
          SECTION 10.12.       No Bankruptcy Petition.  . . . .   66
          SECTION 10.13.       Limitation of Liability of Owner
                               Trustee
                       and Indenture Trustee  . . . . . . . . .   67

          SCHEDULE A:  Schedule of Receivables

          EXHIBIT A:           Form of Yield Supplement Agreement