Exhibit 99.2


                          ADMINISTRATION AGREEMENT

               This ADMINISTRATION AGREEMENT, dated as of ______
          __, ____ (as from time to time amended, supplemented or
          otherwise modified and in effect, this "Agreement"), is
          by and among NATIONSBANK AUTO OWNER TRUST ____-_, a
          Delaware business trust (the "Issuer"), NATIONSBANK,
          N.A., a national banking association, as administrator
          (the "Administrator"), and _______, a ______ banking
          corporation, not in its individual capacity but solely
          as Indenture Trustee (the "Indenture Trustee").

               WHEREAS, the Issuer is issuing the Notes pursuant
          to the Indenture and the Certificates pursuant to the
          Trust Agreement and has entered into certain agreements
          in connection therewith, including (i) the Sale and
          Servicing Agreement, (ii) the Depository Agreements, and
          (iii) the Indenture (the Sale and Servicing Agreement,
          the Depository Agreements and the Indenture being re-
          ferred to hereinafter collectively as the "Related
          Agreements");

               WHEREAS, the Issuer and the Owner Trustee desire to
          have the Administrator perform certain duties of the
          Issuer and the Owner Trustee under the Related Agree-
          ments and to provide such additional services consistent
          with the terms of this Agreement and the Related Agree-
          ments as the Issuer and the Owner Trustee may from time
          to time request; and

               WHEREAS, the Administrator has the capacity to
          provide the services required hereby and is willing to
          perform such services for the Issuer and the Owner
          Trustee on the terms set forth herein;

               NOW, THEREFORE, in consideration of the mutual
          covenants contained herein, and other good and valuable
          consideration, the receipt and sufficiency of which is
          hereby acknowledged, the parties hereto, intending to be
          legally bound, agree as follows:

               SECTION I.  Definitions and Usage.  Except as
          otherwise specified herein or as the context may other-
          wise require, capitalized terms used but not otherwise
          defined herein are defined in Appendix A hereto, which
          also contains rules as to usage that shall be applicable
          herein.

               SECTION II.  Duties of the Administrator.  A. 
          Duties with Respect to the Indenture and the Depository
          Agreements.   1.  The Administrator agrees to perform
          all its duties as Administrator and the duties of the
          Issuer under the Depository Agreements.  In addition,
          the Administrator shall consult with the Owner Trustee
          regarding the duties of the Issuer under the Indenture
          and the Depository Agreements.  The Administrator shall
          monitor the performance of the Issuer and shall advise
          the Owner Trustee when action is necessary to comply
          with the Issuer's duties under the Indenture and the
          Depository Agreements.  The Administrator shall prepare
          for execution by the Issuer, or shall cause the prepara-
          tion by other appropriate persons of, all such docu-
          ments, reports, filings, instruments, certificates and
          opinions that it shall be the duty of the Issuer to
          prepare, file or deliver pursuant to the Indenture and
          the Depository Agreements.  In furtherance of the fore-
          going, the Administrator shall take all appropriate
          action that is the duty of the Issuer to take pursuant
          to the Indenture including, without limitation, such
          actions as are required with respect to the following
          matters under the Indenture (references are to sections
          of the Indenture):

                    A.)  the duty to cause the Note Register to be
               kept and to give the Indenture Trustee notice of
               any appointment of a new Note Registrar and the
               location, or change in location, of the Note Regis-
               ter (Section 2.5);

                    B.)  the notification of Noteholders of the
               final principal payment on their Notes (Section
               2.8(b));

                    C.)  the preparation and delivery of or ob-
               taining of the documents and instruments required
               for authentication of the Notes and delivery of the
               same to the Indenture Trustee (Section 2.2,
               11.1(b));

                    D.)  the preparation, obtaining or filing of
               the instruments, opinions and certificates and
               other documents required for the release of proper-
               ty from the lien of the Indenture (Section 2.10);

                    E.)  the preparation of Definitive Notes in
               accordance with the instructions of the Clearing
               Agency (Section 2.13);

                    F.)  the maintenance of an office in the Bor-
               ough of Manhattan, City of New York, for registra-
               tion of transfer or exchange of Notes (Section
               3.2);

                    G.)  the duty to cause newly appointed Note
               Paying Agents, if any, to deliver to the Indenture
               Trustee the instrument specified in the Indenture
               regarding funds held in trust (Section 3.3);

                    H.)  the direction to the Indenture Trustee to
               deposit monies with Note Paying Agents, if any,
               other than the Indenture Trustee (Section 3.3);

                    I.)  the obtaining and preservation of the
               Issuer's qualification to do business in each ju-
               risdiction in which such qualification is or shall
               be necessary to protect the validity and enforce-
               ability of the Indenture, the Notes, the Collateral
               and each other instrument or agreement included in
               the Indenture Trust Estate (Section 3.4);

                    J.)  the preparation of all supplements and
               amendments to the Indenture and all financing
               statements, continuation statements, instruments of
               further assurance and other instruments and the
               taking of such other action as is necessary or
               advisable to protect the Indenture Trust Estate
               (Section 3.5);

                    K.)  the delivery of the Opinion of Counsel on
               the Closing Date and the annual delivery of Opin-
               ions of Counsel as to the Indenture Trust Estate,
               and the annual delivery of the Officer's Certifi-
               cate and certain other statements as to compliance
               with the Indenture (Sections 3.6 and 3.9);

                    L.)  the identification to the Indenture
               Trustee in an Officer's Certificate of any Person
               with whom the Issuer has contracted to perform its
               duties under the Indenture (Section 3.7(b));

                    M.)  the notification of the Indenture Trustee
               and the Rating Agencies of an Event of Servicing
               Termination under the Sale and Servicing Agreement
               and, if such Event of Servicing Termination arises
               from the failure of the Servicer to perform any of
               its duties under the Sale and Servicing Agreement
               with respect to the Receivables, the taking of all
               reasonable steps available to remedy such failure
               (Section 3.7(d));

                    N.)  the preparation and obtaining of docu-
               ments and instruments required for the transfer by
               the Issuer of its properties or assets (Section
               3.10(b));

                    O.)  the duty to cause the Servicer to comply
               with Sections 3.9, 3.10, 3.11, 3.12, 3.13, 3.14 and
               4.9 and Article VII of the Sale and Servicing
               Agreement (Section 3.14);

                    P.)  the delivery of written notice to the
               Indenture Trustee and the Rating Agencies of each
               Event of Default under the Indenture and each de-
               fault by the Servicer or any Seller under the Sale
               and Servicing Agreement (Section 3.19);

                    Q.)  the monitoring of the Issuer's obliga-
               tions as to the satisfaction and discharge of the
               Indenture and the preparation of an Officer's Cer-
               tificate and the obtaining of the Opinions of Coun-
               sel and the Independent Certificate relating there-
               to (Section 4.1);

                    R.)  the monitoring of the Issuer's obliga-
               tions as to the satisfaction, discharge and defea-
               sance of the Notes and the preparation of an
               Officer's Certificate and the obtaining of an opin-
               ion of a nationally recognized firm of independent
               certified public accountants, a written confirma-
               tion thereof and the Opinions of Counsel relating
               thereto (Section 4.2);

                    S.)  the preparation and delivery of an
               Officer's Certificate to the Indenture Trustee
               after the occurrence of any event which with the
               giving of notice and the lapse of time would become
               an Event of Default under Section 5.1(iii) of the
               Indenture, its status and what action the Issuer is
               taking or proposes to take with respect thereto
               (Section 5.1);

                    T.)  the compliance with any written directive
               of the Indenture Trustee with respect to the sale
               of the Indenture Trust Estate at one or more public
               or private sales called and conducted in any manner
               permitted by law if an Event of Default shall have
               occurred and be continuing (Section 5.4);

                    U.)  the preparation and delivery of notice to
               Noteholders of the removal of the Indenture Trustee
               and the appointment of a successor Indenture Trust-
               ee (Section 6.8);

                    V.)  the preparation of any written instru-
               ments required to confirm more fully the authority
               of any co-trustee or separate trustee and any writ-
               ten instruments necessary in connection with the
               resignation or removal of any co-trustee or sepa-
               rate trustee (Sections 6.8 and 6.10);

                    W.)  the furnishing of the Indenture Trustee
               with the names and addresses of Noteholders during
               any period when the Indenture Trustee is not the
               Note Registrar (Section 7.1);

                    X.)  the preparation and, after execution by
               the Issuer, the filing with the Commission, any
               applicable state agencies and the Indenture Trustee
               of documents required to be filed on a periodic
               basis with, and summaries thereof as may be re-
               quired by rules and regulations prescribed by, the
               Commission and any applicable state agencies and
               the transmission of such summaries, as necessary,
               to the Noteholders (Section 7.3);

                    Y.)  the opening of one or more accounts in
               the Issuer's name, the preparation and delivery of
               Issuer Orders, Officer's Certificates and Opinions
               of Counsel and all other actions necessary with
               respect to investment and reinvestment, to the
               extent permitted, of funds in such accounts (Sec-
               tions 8.2 and 8.3);

                    Z.)  the preparation of an Issuer Request and
               Officer's Certificate and the obtaining of an Opin-
               ion of Counsel and Independent Certificates, if
               necessary, for the release of the Indenture Trust
               Estate (Sections 8.4 and 8.5);

                    AA.) the preparation of Issuer Orders and the
               obtaining of Opinions of Counsel with respect to
               the execution of supplemental indentures and the
               mailing to the Noteholders of notices with respect
               to such supplemental indentures (Sections 9.1, 9.2
               and 9.3);

                    (BB) the execution and delivery of new Notes
               conforming to any supplemental indenture (Section
               9.6);

                    (CC) the notification of Noteholders of re-
               demption of the Notes or duty to cause the Inden-
               ture Trustee to provide such notification (Section
               10.2);

                    (DD) the preparation and delivery of all
               Officer's Certificates and the obtaining of Opin-
               ions of Counsel and Independent Certificates with
               respect to any requests by the Issuer to the Inden-
               ture Trustee to take any action under the Indenture
               (Section 11.1 (a));

                    (EE) the notification of the Rating Agencies,
               upon the failure of the Indenture Trustee to give
               such notification, of the information required
               pursuant to Section 11.4 of the Indenture (Section
               11.4);

                    (FF) the preparation and delivery to
               Noteholders and the Indenture Trustee of any agree-
               ments with respect to alternate payment and notice
               provisions (Section 11.6); and

                    (GG) the recording of the Indenture, if appli-
               cable (Section 11.15).

                    (ii) The Administrator will:

                    (A)  pay the Indenture Trustee from time to
               time reasonable compensation for all services ren-
               dered by the Indenture Trustee under the Indenture
               (which compensation shall not be limited by any
               provision of law in regard to the compensation of a
               trustee of an express trust);

                    (B)  except as otherwise expressly provided in
               the Indenture, reimburse the Indenture Trustee upon
               its request for all reasonable expenses, disburse-
               ments and advances incurred or made by the Inden-
               ture Trustee in accordance with any provision of
               the Indenture (including the reasonable compensa-
               tion, expenses and disbursements of its agents and
               counsel), except any such expense, disbursement or
               advance as may be attributable to its negligence or
               bad faith;

                    (C)  indemnify the Indenture Trustee and its
               agents for, and hold them harmless against, any
               losses, liability or expense incurred without neg-
               ligence or bad faith on their part, arising out of
               or in connection with the acceptance or administra-
               tion of the transactions contemplated by the Inden-
               ture, including the reasonable costs and expenses
               of defending themselves against any claim or lia-
               bility in connection with the exercise or perfor-
               mance of any of their powers or duties under the
               Indenture; and

                    (D)  indemnify the Owner Trustee and its
               agents for, and hold them harmless against, any
               losses, liability or expense incurred without neg-
               ligence or bad faith on their part, arising out of
               or in connection with the acceptance or administra-
               tion of the transactions contemplated by the Trust
               Agreement, including the reasonable costs and ex-
               penses of defending themselves against any claim or
               liability in connection with the exercise or per-
               formance of any of their powers or duties under the
               Trust Agreement.

               (b)  Additional Duties.  (i)  In addition to the
          duties of the Administrator set forth above, the Admin-
          istrator shall perform such calculations and shall
          prepare or shall cause the preparation by other appro-
          priate persons of, and shall execute on behalf of the
          Issuer or the Owner Trustee, all such documents, re-
          ports, filings, instruments, certificates and opinions
          that it shall be the duty of the Issuer or the Owner
          Trustee to prepare, file or deliver pursuant to the
          Related Agreements, and at the request of the Owner
          Trustee shall take all appropriate action that it is the
          duty of the Issuer or the Owner Trustee to take pursuant
          to the Related Agreements.  Subject to Section 5 of this
          Agreement, and in accordance with the directions of the
          Owner Trustee, the Administrator shall administer,
          perform or supervise the performance of such other
          activities in connection with the Collateral (including
          the Related Agreements) as are not covered by any of the
          foregoing provisions and as are expressly requested by
          the Owner Trustee and are reasonably within the capabil-
          ity of the Administrator.

                    (ii) Notwithstanding anything in this Agree-
          ment or the Related Agreements to the contrary, the
          Administrator shall be responsible for promptly notify-
          ing the Owner Trustee in the event that any withholding
          tax is imposed on the Trust's payments (or allocations
          of income) to a Certificateholder as contemplated in
          Section 5.2(c) of the Trust Agreement.  Any such notice
          shall specify the amount of any withholding tax required
          to be withheld by the Owner Trustee pursuant to such
          provision.

                    (iii) Notwithstanding anything in this Agree-
          ment or the Related Agreements to the contrary, the
          Administrator shall be responsible for performance of
          the duties of the Trust or the Owner Trustee set forth
          in Section 5.5(a), (b), (c) and (d), the penultimate
          sentence of Section 5.5 and Section 5.6(a) of the Trust
          Agreement with respect to, among other things, account-
          ing and reports to Certificateholders.

                    (iv) The Administrator will provide prior to
          __________ __, ____, a certificate of an Authorized
          Officer in form and substance satisfactory to the Owner
          Trustee as to whether any tax withholding is then re-
          quired and, if required, the procedures to be followed
          with respect thereto to comply with the requirements of
          the Code.  The Administrator shall be required to update
          the letter in each instance that any additional tax
          withholding is subsequently required or any previously
          required tax withholding shall no longer be required.

                    (v)  The Administrator shall perform the
          duties of the Administrator specified in Section 10.2 of
          the Trust Agreement required to be performed in connec-
          tion with the resignation or removal of the Owner Trust-
          ee, and any other duties expressly required to be per-
          formed by the Administrator pursuant to the Trust Agree-
          ment.

                    (vi) In carrying out the foregoing duties or
          any of its other obligations under this Agreement, the
          Administrator may enter into transactions or otherwise
          deal with any of its Affiliates; provided, however, that
          the terms of any such transactions or dealings shall be
          in accordance with any directions received from the
          Issuer and shall be, in the Administrator's opinion, no
          less favorable to the Issuer than would be available
          from unaffiliated parties.

               (c)  Non-Ministerial Matters.  (i)  With respect to
          matters that in the reasonable judgment of the Adminis-
          trator are non-ministerial, the Administrator shall not
          take any action unless within a reasonable time before
          the taking of such action, the Administrator shall have
          notified the Owner Trustee of the proposed action and
          the Owner Trustee shall not have withheld consent or
          provided an alternative direction.  For the purpose of
          the preceding sentence, "non-ministerial matters" shall
          include, without limitation:

                    (A)  the amendment of or any supplement to the
               Indenture;

                    (B)  the initiation of any claim or lawsuit by
               the Issuer and the compromise of any action, claim
               or lawsuit brought by or against the Issuer (other
               than in connection with the collection of the Re-
               ceivables or Permitted Investments);

                    (C)  the amendment, change or modification of
               the Related Agreements;

                    (D)  the appointment of successor Note Regis-
               trars, successor Note Paying Agents and successor
               Indenture Trustees pursuant to the Indenture or the
               appointment of successor Administrators or Succes-
               sor Servicers, or the consent to the assignment by
               the Note Registrar, Note Paying Agent or Indenture
               Trustee of its obligations under the Indenture; and

                    (E)  the removal of the Indenture Trustee.

                    (ii) Notwithstanding anything to the contrary
          in this Agreement, the Administrator shall not be obli-
          gated to, and shall not, (x) make any payments to the
          Noteholders under the Related Agreements, (y) sell the
          Indenture Trust Estate pursuant to Section 5.4 of the
          Indenture or (z) take any other action that the Issuer
          directs the Administrator not to take on its behalf.

               SECTION 3.  Records.  The Administrator shall
          maintain  appropriate books of account and records
          relating to services performed hereunder, which books of
          account and records shall be accessible for inspection
          by the Issuer and the Sellers at any time during normal
          business hours.

               SECTION 4.  Compensation.  As compensation for the
          performance of the Administrator's obligations under
          this Agreement and, as reimbursement for its expenses
          related thereto, the Administrator shall be entitled to
          [$2,500] annually which shall be solely an obligation of
          the Sellers.

               SECTION 5.  Additional Information To Be Furnished
          to the Issuer.  The Administrator shall furnish to the
          Issuer from time to time such additional information
          regarding the Collateral and within the Administrator's
          knowledge as the Issuer shall reasonably request.

               SECTION 6.  Independence of the Administrator.  For
          all purposes of this Agreement, the Administrator shall
          be an independent contractor and shall not be subject to
          the supervision of the Issuer or the Owner Trustee with
          respect to the manner in which it accomplishes the
          performance of its obligations hereunder.  Unless ex-
          pressly authorized by the Issuer, the Administrator
          shall have no authority to act for or represent the
          Issuer or the Owner Trustee in any way and shall not
          otherwise be deemed an agent of the Issuer or the Owner
          Trustee.

               SECTION 7.  No Joint Venture.  Nothing contained in
          this Agreement, with respect to the Administrator, the
          Issuer or the Owner Trustee (i) shall confer on any of
          them status as members of any partnership, joint ven-
          ture, association, syndicate, unincorporated business or
          other separate entity, (ii) shall be construed to impose
          any liability as such on any of them or (iii) shall be
          deemed to confer on any of them any express, implied or
          apparent authority to incur any obligation or liability
          on behalf of the others.

               SECTION 8.  Other Activities of Administrator. 
          Nothing herein shall prevent the Administrator or its
          Affiliates from engaging in other businesses or, in its
          sole discretion, from acting in a similar capacity as an
          administrator for any other person or entity even though
          such person or entity may engage in business activities
          similar to those of the Issuer, the Owner Trustee or the
          Indenture Trustee.

               SECTION 9.  Term of Agreement; Resignation and
          Removal of Administrator.  (a)  This Agreement shall
          continue in force until the dissolution of the Issuer,
          upon which event this Agreement shall automatically
          terminate.

               (b)  Subject to subsections (e) and (f) of this
          Section 9, the Administrator may resign its duties
          hereunder by providing the Issuer with at least sixty
          (60) days' prior written notice.

               (c)  Subject to subsections (e) and (f) of this
          Section 9, the Issuer may remove the Administrator
          without cause by providing the Administrator with at
          least sixty (60) days' prior written notice.

               (d)  Subject to subsections (e) and (f) of this
          Section 9, at the sole option of the Issuer, the Admin-
          istrator may be removed immediately upon written notice
          of termination from the Issuer to the Administrator if
          any of the following events shall occur:

                    (i)  the Administrator shall default in the
               performance of any of its duties under this Agree-
               ment and, after receiving notice of such default,
               shall not cure such default within ten (10) days
               (or, if such default cannot be cured in such time,
               shall not give, within ten (10) days, such assur-
               ance of cure as shall be reasonably satisfactory to
               the Issuer);

                    (ii)      the entry of a decree or order by a
               court or agency or supervisory authority of compe-
               tent jurisdiction for the appointment of a conser-
               vator, receiver, liquidator or trustee for the
               Administrator in any bankruptcy, insolvency, read-
               justment of debt, marshalling of assets and liabil-
               ities, or similar proceedings, or for the winding
               up or liquidation of its affairs, and any such
               decree or order continues unstayed and in effect
               for a period of sixty (60) consecutive days; or

                    (iii)     the consent by the Administrator to
               the appointment of a conservator, receiver, liqui-
               dator or trustee or similar official in any insol-
               vency, readjustment of debt, marshalling of assets
               and liabilities, or similar proceedings of or re-
               lating to the Administrator or relating to substan-
               tially all of its property, the admission in writ-
               ing by the Administrator of its inability to pay
               its debts generally as they become due, the filing
               by the Administrator of a petition to take advan-
               tage of any applicable insolvency or reorganization
               statute, the making by the Administrator of an
               assignment for the benefit of its creditors or the
               voluntary suspension by the Administrator of pay-
               ment of its obligations.

               The Administrator agrees that if any of the events
          specified in clause (ii) or (iii) of this Section 9(d)
          shall occur, it shall give written notice thereof to the
          Issuer and the Indenture Trustee within seven (7) days
          after the happening of such event.

               (e)  No resignation or removal of the Administrator
          pursuant to this Section 9 shall be effective until (i)
          a successor Administrator shall have been appointed by
          the Issuer and (ii) such successor Administrator shall
          have agreed in writing to be bound by the terms of this
          Agreement in the same manner as the Administrator is
          bound hereunder.

               (f)  The appointment of any successor Administrator
          shall be effective only after satisfaction of the Rating
          Agency Condition with respect to the proposed appoint-
          ment.

               (g)  Subject to subsections (e) and (f) of this
          Section 9, the Administrator acknowledges that upon the
          appointment of a successor Servicer pursuant to the Sale
          and Servicing Agreement, the Administrator shall immedi-
          ately resign and such successor Servicer shall automati-
          cally become the Administrator under this Agreement.

               SECTION 10.  Action upon Termination, Resignation
          or Removal.  Promptly upon the effective date of termi-
          nation of this Agreement pursuant to Section 9(a) or the
          resignation or removal of the Administrator pursuant to
          Section 9(b) or 9(c), respectively, the Administrator
          shall be entitled to be paid all fees and reimbursable
          expenses accruing to it to the date of such termination,
          resignation or removal.  The Administrator shall forth-
          with upon such termination pursuant to Section 9(a)
          deliver to the Issuer all property and documents of or
          relating to the Collateral then in the custody of the
          Administrator.  In the event of the resignation or
          removal of the Administrator pursuant to Section 9(b) or
          9(c), respectively, the Administrator shall cooperate
          with the Issuer and take all reasonable steps requested
          to assist the Issuer in making an orderly transfer of
          the duties of the Administrator.

               SECTION 11.  Notices.  Any notice, report or other
          communication given hereunder shall be in writing and
          addressed of follows:

               (a)  if to the Issuer or the Owner Trustee, to:

                    NationsBank Auto Owner Trust ____-_
                    c/o NationsBank, N.A.
                    100 North Tryon Street
                    NC1-007-20-01
                    Charlotte, North Carolina  28255
                    Attention:   ______
                    Telephone:  (704) 386-_______
                    Telecopy:  (704) 386-_______

               (b)  if to the Administrator, to:

                    NationsBank, N.A.
                    100 North Tryon Street
                    NC1-007-20-01
                    Charlotte, North Carolina  28255
                    Attention:  ______
                    Telephone:  (704) 386-_______
                    Telecopy:  (704) 386-_______

               (c)   If to the Indenture Trustee, to:

                    __________________
                    __________________
                    Attention:  ______
                    Telephone:  ______
                    Telecopy:  ______

          or to such other address as any party shall have provid-
          ed to the other parties in writing.  Any notice required
          to be in writing hereunder shall be deemed given if such
          notice is mailed by certified mail, postage prepaid, or
          hand-delivered to the address of such party as provided
          above.

               SECTION 12.  Amendments.  This Agreement may be
          amended from time to time by a written amendment duly
          executed and delivered by the Issuer, the Administrator
          and the Indenture Trustee, with the written consent of
          the Owner Trustee, without the consent of the
          Noteholders and the Certificateholders, for the purpose
          of adding any provisions to or changing in any manner or
          eliminating any of the provisions of this Agreement or
          of modifying in any manner the rights of the Noteholders
          or Certificateholders; provided that either (i) such
          amendment will not, as set forth in an Opinion of Coun-
          sel satisfactory to the Indenture Trustee and the Owner
          Trustee, materially and adversely affect the interest of
          any Noteholder or Certificateholder or (ii) the written
          consent of the Owner Trustee and the Noteholders of
          Notes evidencing not less than a majority of the Notes
          Outstanding and the Certificateholders of Certificates
          evidencing not less than a majority of the Certificate
          Balance shall have been obtained; provided, however,
          that no such amendment may (x) increase or reduce in any
          manner the amount of, or accelerate or delay the timing
          of, or change the allocation or priority of, collections
          of payments on Receivables or distributions that are
          required to be made for the benefit of the Noteholders
          or Certificateholders, or (y) change any Note Interest
          Rate or the Certificate Rate or the Specified Reserve
          Account Balance or (z) reduce the aforesaid percentage
          of the Noteholders and Certificateholders which are
          required to consent to any such amendment, without the
          consent of the Noteholders of all the Notes Outstanding
          and Certificateholders of Certificates evidencing all
          the Certificate Balance.  Notwithstanding the foregoing,
          the Administrator may not amend this Agreement without
          the consent of the Sellers, which permission shall not
          be unreasonably withheld.

               SECTION 13.  Successors and Assigns.  This Agree-
          ment may not be assigned by the Administrator unless
          such assignment is previously consented to in writing by
          the Issuer and the Owner Trustee and subject to the
          satisfaction of the Rating Agency Condition in respect
          thereof.  An assignment with such consent and satisfac-
          tion, if accepted by the assignee, shall bind the as-
          signee hereunder in the same manner as the Administrator
          is bound hereunder.  Notwithstanding the foregoing, this
          Agreement may be assigned by the Administrator without
          the consent of the Issuer or the Owner Trustee to a
          corporation or other organization that is a successor
          (by merger, consolidation or purchase of assets) to the
          Administrator; provided that such successor organization
          executes and delivers to the Issuer, the Owner Trustee
          and the Indenture Trustee an agreement in which such
          corporation or other organization agrees to be bound
          hereunder by the terms of said assignment in the same
          manner as the Administrator is bound hereunder.  Subject
          to the foregoing, this Agreement shall bind any succes-
          sors or assigns of the parties hereto.

               SECTION 14.  Governing Law.  This agreement shall
          be construed in accordance with the laws of the State of
          New York, and the obligations, rights and remedies of
          the parties hereunder shall be determined in accordance
          with such laws.

               SECTION 15.  Headings.  The Section headings hereof
          have been inserted for convenience of reference only and
          shall not be construed to affect the meaning, construc-
          tion or effect of this Agreement.

               SECTION 16.  Counterparts.  This Agreement may be
          executed in counterparts, each of which when so executed
          shall be an original, but all of which together shall
          constitute but one and the same agreement.

               SECTION 17.  Severability.  Any provision of this
          Agreement that is prohibited or unenforceable in any
          jurisdiction shall be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof and any such prohibition or
          unenforceability in any jurisdiction shall not invali-
          date or render unenforceable such provision in any other
          jurisdiction.

               SECTION 18.  Not Applicable to NationsBank, N.A. in
          Other Capacities.  Nothing in this Agreement shall
          affect any right or obligation NationsBank, N.A. may
          have in any other capacity.

               SECTION 19.  Limitation of Liability of Owner
          Trustee and Indenture Trustee.  (a)  Notwithstanding
          anything contained herein to the contrary, this instru-
          ment has been countersigned by ______ not in its indi-
          vidual capacity but solely in its capacity as Owner
          Trustee of the Issuer and in no event shall ______ in
          its individual capacity or any beneficial owner of the
          Issuer have any liability for the representations,
          warranties, covenants, agreements or other obligations
          of the Issuer hereunder, as to all of which recourse
          shall be had solely to the assets of the Issuer.  For
          all purposes of this Agreement, in the performance of
          any duties or obligations of the Issuer hereunder, the
          Owner Trustee shall be subject to, and entitled to the
          benefits of, the terms and provisions of Articles VI,
          VII and VIII of the Trust Agreement.

               (b)  Notwithstanding anything contained herein to
          the contrary, this Agreement has been countersigned by
          ______ not in its individual capacity but solely as
          Indenture Trustee and in no event shall ______ have any
          liability for the representations, warranties, cove-
          nants, agreements or other obligations of the Issuer
          hereunder or in any of the certificates, notices or
          agreements delivered pursuant hereto, as to all of which
          recourse shall be had solely to the assets of the Issu-
          er.

               SECTION 20.  Third-Party Beneficiary.  The Owner
          Trustee is a third-party beneficiary to this Agreement
          and is entitled to the rights and benefits hereunder and
          may enforce the provisions hereof as if it were a party
          hereto.

               SECTION 21.  Nonpetition Covenants.  Notwithstand-
          ing any prior termination of this Agreement, the Sell-
          ers, the Administrator, the Owner Trustee and the Inden-
          ture Trustee shall not, prior to the date which is one
          year and one day after the termination of this Agreement
          with respect to the Issuer, acquiesce, petition or
          otherwise invoke or cause the Issuer or the General
          Partner to invoke the process of any court or government
          authority for the purpose of commencing or sustaining a
          case against the Issuer or the General Partner under any
          federal or state bankruptcy, insolvency or similar law
          or appointing a receiver, liquidator, assignee, trustee,
          custodian, sequestrator or other similar official of the
          Issuer or any substantial part of its property, or
          ordering the winding up or liquidation of the affairs of
          the Issuer or the General Partner.

                              END OF AGREEMENT


                    IN WITNESS WHEREOF, the parties have caused
          this Agreement to be duly executed and delivered as of
          the day and year first above written.

                              NATIONSBANK AUTO OWNER TRUST ____-_

                              By:  ______, not in its  individual
                                   capacity but solely as Owner
                                   Trustee

                                   By:                            
                                        Name:
                                        Title:

                              ______,  not in its individual ca-
                              pacity but solely as Indenture
                              Trustee

                              By:                                 
                                   Name:
                                   Title:

                              NATIONSBANK, N.A., as Administrator

                              By:                                 
                                   Name:
                                   Title:


                                                        APPENDIX A

                            Definitions and Usage