Exhibit 4.3

                                                                   

                              NATIONSBANK, N.A.
                           NATIONSBANK N.A. (SOUTH)
                         NATIONSBANK OF TEXAS, N.A.,

                                  as Sellers

                              NATIONSBANK, N.A.,

                                 as Servicer

                                     and

                                  as Trustee
                     on behalf of the Certificateholders
                          [and as Collateral Agent]



                       POOLING AND SERVICING AGREEMENT
                                                      

                        Dated as of ____________, ____

                    NATIONSBANK AUTO GRANTOR TRUST ____-__

                 _____% Asset Backed Certificates, [Class A]
                 [_____% Asset Backed Certificates, Class B]

                                                                   

                    This Pooling and Servicing Agreement, dated as
          of ______ __,____, (as amended, supplemented or otherwise
          modified and in effect, this "Agreement"), by and among
          NATIONSBANK, N.A., NATIONSBANK, N.A. (SOUTH) AND
          NATIONSBANK OF TEXAS, N.A., each a national banking
          association, as sellers (the "Sellers"), NATIONSBANK,
          N.A., as servicer (the "Servicer"), and __________, a
          __________ corporation, as trustee hereunder (in such
          capacity, the "Trustee") [and as collateral agent with
          respect to the Reserve Account] (in such capacity, (the
          "Collateral Agent").

                    In consideration of the premises and of the
          mutual agreements herein contained, and other good and
          valuable consideration, the receipt of which is acknowl-
          edged, the parties hereto, intending to be legally bound,
          agree as follows:

                                  ARTICLE I

                          CREATION OF TRUST; CERTAIN
                      DEFINITIONS AND GENERAL PROVISIONS

                    SECTION 1.1.  Creation of Trust.  Upon the
          execution of this Agreement by the parties hereto, there
          is hereby created the NationsBank Auto Grantor Trust
          ____-_.

                    SECTION 1.2. Definitions.  Whenever used in
          this Agreement, unless the context otherwise requires,
          capitalized terms shall have the meanings provided in
          Annex A attached hereto.

                    SECTION 1.3.   Usage of Terms.  With respect to
          all terms used in this Agreement, the singular includes
          the plural and the plural the singular; words importing
          any gender include the other gender and the neuter;
          references to "writing" include printing, typing, lithog-
          raphy, and other means of reproducing words in a visible
          form; references to agreements and other contractual
          instruments include all subsequent amendments thereto or
          changes therein entered into in accordance with their
          respective terms and not prohibited by this Agreement;
          references to Persons include their permitted successors
          and assigns; and the terms "include" or "including" mean
          "include without limitation" or "including without limi-
          tation."

                    SECTION  1.4. Calculations.  All calculations
          of the amount of interest accrued on the Certificates
          during any Collection Period and all calculations of the
          amount of the Servicing Fee payable with respect to a
          Collection Period shall be made on the basis of a 360-day
          year consisting of twelve 30-day months.

                    SECTION 1.5.  References.  All references to
          the first day of a Collection Period shall refer to the
          opening of business on such day.  All references to the
          last day of a Collection Period shall refer to the close
          of business of the Servicer on such day.  

                    SECTION 1.6.  Section References.  All section
          references shall be to Sections in this Agreement unless
          otherwise specified.

                    SECTION 1.7.  Action by or Consent of Certifi-
          cateholders.  Whenever any provision of this Agreement
          refers to action to be taken, or consented to, by Certif-
          icateholders, such provision shall be deemed to refer to
          Certificateholders of record as of the Record Date imme-
          diately preceding the date on which such action is to be
          taken, or consented to, by Certificateholders.


                                  ARTICLE II

                              THE TRUST PROPERTY

                    SECTION 2.1.  Conveyance of Trust Property. 
          (a)  In consideration of the delivery to, or upon the
          written order of, the Sellers of authenticated Certifi-
          cates, in authorized denominations, in an aggregate
          amount equal to the Initial Pool Balance and the rights
          to receive certain amounts as specified herein, each
          Seller hereby sells, transfers, assigns and conveys to
          the Trustee for the benefit of the Certificateholders,
          upon the terms and conditions hereof, the Trust Property
          to the Trust, without recourse.  The sale, transfer,
          assignment and conveyance made hereunder shall not con-
          stitute and is not intended to result in an assumption by
          the Trustee, any Certificateholder or any Certificate
          Owner of any obligation of the Sellers to the Obligors,
          the Dealers or any other Person in connection with the
          Receivables and the other Trust Property or any agree-
          ment, document or instrument related thereto.

                    (b)  The parties hereto intend that the trans-
          fer and conveyance of the Trust Property to the Trust
          hereunder constitute a complete sale and assignment to
          the Trust of all of the Sellers' right, title and inter-
          est in, to and under the Trust Property and that the
          beneficial interest of the Sellers in, and title to, the
          Trust Property will not be a part of any Seller's estate
          in the event of any liquidation, reorganization or simi-
          lar insolvency proceeding with respect to a Seller.  In
          the event that the transfer hereunder is not respected as
          a complete sale and assignment of the Trust Property to
          the Trust, then, in such event, the Sellers hereby grant
          to the Trustee on behalf of the Certificateholders a
          security interest in the Trust Property to secure a loan
          in an amount equal to the [Initial] Pool Balance.  This
          Agreement shall constitute a security agreement under
          applicable law.

                    SECTION 2.2.  Warranties of Each Seller as to
          Each Receivable.  Each Seller hereby makes the following
          warranties to the Trustee and the Certificateholders as
          to each Receivable conveyed by it to the Trust hereunder.
          Unless otherwise indicated, such warranties shall speak
          as of the Closing Date, but shall survive the sale,
          transfer, and assignment of the Receivables and the other
          Trust Property to the Trust.

                         (i)  Characteristics of Receivables.  The
               Receivable has been fully and properly executed by
               the parties thereto and (a) has been originated by a
               Dealer for the retail sale of a Motor Vehicle in the
               ordinary course of such Dealer's business, and has
               been purchased by the Seller from such Dealer in the
               ordinary course of the Seller's business and in
               accordance with the Seller's underwriting standards
               to finance the retail sale by a Dealer of the Fi-
               nanced Vehicle and has been validly assigned by such
               Dealer to the Seller, (b) is secured by a valid,
               subsisting, and enforceable first priority security
               interest in favor of the Seller in the Financed
               Vehicle (subject to administrative delays and cleri-
               cal errors on the part of the applicable government
               agency and to any statutory or other lien arising by
               operation of law after the Closing Date which is
               prior to such security interest), which security
               interest is assignable together with such Receiv-
               able, and has been so assigned, by the Seller to the
               Trustee, (c) contains or is accompanied by a securi-
               ty agreement which contains customary and enforce-
               able provisions such that the rights and remedies of
               the secured party are adequate for realization of
               the benefits of the security interest in the subject
               collateral, (d) provides at origination for level
               monthly payments (provided, that the last payment
               may be different from the level payment), which
               fully amortize the Amount Financed over the original
               term and (e) provides for interest at the related
               Contract Rate.

                         (ii)  Schedule of Receivables.  The infor-
               mation set forth in the Schedule of Receivables with
               respect to such Receivable has been produced from
               the Electronic Ledger and was true and correct as of
               the close of business of the Servicer on the Cut-Off
               Date [(and) any applicable Subsequent Transfer
               Date)]; and the Cut-Off Date Principal Balance of
               the Receivable has been accurately and correctly
               calculated.

                         (iii)  Compliance with Laws.  To the
               knowledge of the Seller, the Receivable, and the
               sale of the related Financed Vehicle, complied at
               the time it was originated or made, and will comply
               as of the Closing Date, in all material respects
               with all requirements of applicable federal, state,
               and local laws, and regulations thereunder, includ-
               ing, to the extent applicable, usury laws, the
               Federal Truth-in-Lending Act, the Equal Credit
               Opportunity Act, the Fair Credit Billing Act, the
               Fair Credit Reporting Act, the Fair Debt Collection
               Practices Act, Federal Reserve Board Regulations B
               and Z, and any other consumer credit, equal opportu-
               nity, and disclosure laws; provided, however, that
               if, notwithstanding the knowledge of the Seller, any
               Receivable, or the sale of the related Financed
               Vehicle, fails to comply with applicable law in the
               manner and to the extent set forth herein, the
               Seller shall repurchase such Receivable in accor-
               dance with the terms and conditions set forth in
               Section 2.4, but such failure to comply with such
               laws shall not constitute a breach of this warranty
               except for purposes of Section 2.4.

                         (iv)  Binding Obligation.  The Receivable
               constitutes the genuine, legal, valid, and binding
               payment obligation in writing of the Obligor, en-
               forceable in all material respects by the holder
               thereof in accordance with its terms, except as such
               enforceability may be limited by applicable bank-
               ruptcy, insolvency, reorganization, moratorium,
               conservatorship, receivership, liquidation and other
               similar laws affecting creditors' rights in general.

                         (v)  No Government Obligor.  The Obligor
               on the Receivable is not the United States of Ameri-
               ca or any state thereof or any local government, or
               any agency, department, political subdivision or
               instrumentality of the United States of America or
               any state thereof or any local government.

                         (vi)  Receivables in Force.  The Receiv-
               able has not been satisfied, subordinated, or re-
               scinded and the Financed Vehicle has not been re-
               leased from the lien granted by the Receivable in
               whole or in part.

                         (vii)  No Amendment or Waiver.  No materi-
               al provision of the Receivable has been amended,
               waived, altered or modified in any respect, except
               pursuant to a document, instrument or writing in-
               cluded in the Receivable File or reflected in the
               Electronic Ledger, and no such amendment, waiver,
               alteration or modification causes such Receivable
               not to conform to the other warranties contained in
               this Section.

                         (viii)  No Defenses.  The Receivable is
               not subject to any right of rescission, setoff,
               counterclaim or defense, including the defense of
               usury, and the operation of any of the terms of the
               Receivable, or the exercise of any right thereunder,
               will not render the Receivable unenforceable in
               whole or in part or subject to any right of rescis-
               sion, setoff, counterclaim or defense, including the
               defense of usury, and the Seller has not received
               written notice of the assertion of any such right of
               rescission, setoff, counterclaim or defense asserted
               with respect thereto.

                         (ix)  No Liens.  The Seller has not re-
               ceived notice of any liens or claims, including
               liens for work, labor, materials or unpaid state or
               federal taxes relating to the Financed Vehicle, that
               are or may be liens prior to, or equal to or coordi-
               nate with, the lien granted by the Receivable.

                         (x)  No Default.  Except for payment
               delinquencies continuing for a period of not more
               than thirty (30) days as of the Cut-Off Date [(or
               any applicable subsequent Transfer Date)], to the
               knowledge of the Seller (a) no default, breach,
               violation, or event permitting acceleration under
               the terms of any Receivable exists; and (b) no
               continuing condition that with notice or lapse of
               time, or both, would constitute a default, breach,
               violation, or event permitting acceleration under
               the terms of any Receivable has arisen; and the
               Seller has not waived any of the foregoing; provid-
               ed, however, that if, notwithstanding the knowledge
               of the Seller, any of the events specified in (a) or
               (b) above exists or has arisen with respect to a
               Receivable, the Seller shall repurchase such Receiv-
               able in accordance with the terms and conditions of
               Section 2.4, with the existence of such events not
               constituting a breach of this warranty, except for
               purposes of Section 2.4.

                         (xi)  Insurance.  The Financed Vehicle
               securing such Receivable is required by the Receiv-
               able to be insured under an Insurance Policy.

                         (xii)  Good Title.  Immediately prior to
               the assignment herein contemplated, the Receivable
               had not been sold, assigned, pledged or otherwise
               conveyed by the Seller to any Person other than the
               Trust, and the Seller had good and marketable title
               to the Receivable free and clear of any encumbrance,
               equity, lien, pledge, charge, claim, security inter-
               est or other right or interest of any other Person,
               was the sole owner thereof and had full right and
               power to transfer and assign the Receivable to the
               Trust.  Immediately upon the transfer and assignment
               of the Receivable to the Trust, the Trust shall have
               good and marketable title to the Receivable, free
               and clear of any encumbrance, equity, lien, pledge,
               charge, claim, security interest or other right or
               interest of any other Person; and all filings and
               actions required by the Relevant UCC with respect to
               the transfer to the Trust of Receivables associated
               with the sale of the same have been accomplished for
               the purpose of complying with the Relevant UCC
               provisions governing the relative priority of inter-
               ests of parties in the Receivables.

                         (xiii)  Lawful Assignment.  The Receivable
               has not been originated in, and is not subject to
               the laws of, any jurisdiction under which the sale,
               transfer, and assignment of such Receivable hereun-
               der or pursuant to transfers of the Certificates are
               unlawful, void, or voidable.

                         (xiv)  All Filings Made.  All filings have
               been made, including filings under the Relevant UCC,
               which are necessary in any jurisdiction to cause the
               ownership and title interests of the Trust in the
               Receivables to be afforded priority over competing
               claims of the holders of security interests or other
               claims against whom such filings can assure priori-
               ty.

                         (xv)  Valid Security Interest.  On the
               Closing Date, there will exist a valid, subsisting
               and enforceable first priority perfected security
               interest in the Financed Vehicle securing the Re-
               ceivable (subject to administrative delays and
               clerical errors on the part of the applicable gov-
               ernment agency and to any statutory or other lien
               arising by operation of law after the Closing Date
               which is prior to such security interest).  With
               respect to the foregoing, each Seller hereby cove-
               nants to take all action necessary such that, at
               such time as enforcement of such security interest
               is sought, there shall exist a valid, subsisting and
               enforceable first priority perfected security inter-
               est in the Financed Vehicle for the benefit of the
               Trust (subject to administrative delays and clerical
               errors on the part of the applicable government
               agency and any statutory or other lien arising by
               operation of law after the Closing Date which is
               prior to such interest).

                         (xvi)  Capacity of Parties.  To the knowl-
               edge of the Seller, all parties to the Receivable
               had capacity to execute the Receivable; provided,
               however, that if, notwithstanding the knowledge of
               the Seller, all parties to any Receivable did not
               have the capacity to execute such Receivable, the
               Seller shall repurchase such Receivable in accor-
               dance with the terms and conditions of Section 2.4,
               with the existence of such lack of capacity not
               constituting a breach of this warranty, except for
               purposes of Section 2.4.

                         (xvii)  One Original.  Only one original
               of each Receivable was executed.

                         (xviii)  Obligations; No Impairment.  The
               Seller has duly fulfilled all obligations on its
               part to be fulfilled under, or in connection with,
               the Receivable and has done nothing to impair the
               rights of the Trust, the [Class A] Certificatehold-
               ers [or the Class B Certificateholders] in the
               Receivable or the proceeds thereof.

                         (xix)  No Fraud or Misrepresentation.  To
               the knowledge of the Seller, the Receivable was
               originated by a Dealer and sold by such Dealer to
               the Seller without any conduct constituting fraud or
               misrepresentation against the Obligor on the part of
               such Dealer; provided, however, that if, notwith-
               standing the knowledge of the Seller, any Receivable
               was originated and sold under conduct constituting
               fraud or misrepresentation against the Obligor on
               the part of such Dealer, the Seller shall repurchase
               such Receivable in accordance with the terms and
               conditions of Section 2.4, with the existence of
               such conduct not constituting a breach of this
               warranty, except for purposes of Section 2.4.

                         (xx)  Possession.  Immediately prior to
               the Closing Date, the Seller (or an Affiliate) will
               have possession of the Receivable File, and there
               are and there will be no custodial agreements in
               effect materially adversely affecting the right or
               ability of the Seller to make, or cause to be made,
               any delivery required hereunder.

                         (xxi)  Bulk Transfer Laws.  The transfer,
               assignment and conveyance of the Receivable and
               Receivable Files by the Seller pursuant to this
               Agreement is not subject to the bulk transfer or any
               similar statutory provisions in effect in any appli-
               cable jurisdiction.

                    SECTION 2.3.  Warranties as to the Receivables
          in the Aggregate and Actions of the Sellers.  The Sellers
          hereby make the following warranties jointly and several-
          ly as to the Receivables conveyed by them to the Trust
          hereunder to the Trustee and the Certificateholders.
          Unless otherwise indicated, such warranties shall speak
          as of the Closing Date, but shall survive the sale,
          transfer, and assignment of the Receivables and the other
          Trust Property to the Trust.

                         (i)  Amounts.  The aggregate Cut-Off Date
               Principal Balances of the Receivables are equal to
               the Initial Pool Balance.

                         (ii)  Individual Characteristics.  The
               Receivables have the following individual character-
               istics as of the close of business of the Servicer
               on the Cut-Off Date:  (a) the obligations of the
               Obligors on the Receivables are secured by security
               interests in new or used automobiles, vans or light-
               duty trucks; (b) each Receivable has a Contract Rate
               of at least ___% and not more than ___%; (c) each
               Receivable had a remaining maturity of not less than
               [12] months and not more than __ months; (d) each
               Receivable had a Cut-Off Date Principal Balance of
               not less than $_____ and not more than $_____; (e)
               no Receivable was more than thirty (30) days delin-
               quent as of the Cut-Off Date; (f) no Financed Vehi-
               cle had been repossessed as of the Cut-Off Date; (g)
               No Receivable is a Defaulted Receivable; (h) each
               Receivable is a retail motor vehicle installment
               sales contract; (i) each Receivable provides for
               allocation of payments between principal and inter-
               est by the Simple Interest Method; and (j) each
               Receivable is not related to a Motor Vehicle that is
               the subject of forced-placed insurance.  The Receiv-
               ables were selected utilizing selection procedures
               that were not adverse to the Certificateholders.

                         (iii)  Aggregate Characteristics.  The
               Receivables had the following characteristics in the
               aggregate as of the Cut-Off Date:  (a) approximately
               __% of the Initial Pool Balance was attributable to
               loans for purchases of new Financed Vehicles, and
               approximately __% of the Initial Pool Balance was
               attributable to loans for purchases of used Financed
               Vehicles; (b) the weighted average Contract Rate of
               the Receivables was approximately ____%; (c) there
               were _____ Receivables; (d) the average Cut-Off Date
               Principal Balance was approximately $_____; and (e)
               the weighted average original term and weighted
               average remaining term of the Receivables were
               approximately _____ months and _____ months, respec-
               tively.

                         (iv)  Computer Tape.  The Computer Tapes
               were complete and accurate as of the Cut-Off Date
               and include a description of the same Receivables
               that are described in the Schedule of Receivables.

                         (v)  Marking Records.  By the Closing
               Date, the Sellers will have caused the portions of
               the Electronic Ledger relating to the Receivables to
               be clearly and unambiguously marked to show that
               such Receivables constitute part of the Trust Prop-
               erty and are owned by the Trust in accordance with
               the terms of the trust created hereunder.

                         (vi)  No Assignment.  As of the Closing
               Date, none of the Sellers shall have taken any
               action to convey any right to any Person that would
               result in such Person having a right to payments
               received under the Insurance Policies, the Dealer
               Agreements the Dealer Assignments or payments due
               under the Receivables that is senior to, or equal
               with, that of the Trust.

                    SECTION 2.4.  Repurchase upon Breach.  Each of
          the Sellers, the Servicer and the Trustee, as the case
          may be, shall inform the other parties promptly, in
          writing, upon the discovery of any breach or failure to
          be true of the warranties (including in the case of
          Sections 2.2(iii), (x), (xvi) and (xix) any breach or
          failure which would have occurred if such warranty had
          not been made to the knowledge of the Sellers) made by
          the Sellers pursuant to Section 2.2 or Section 2.3. 
          Unless the breach or failure shall have been cured by the
          last day of the Collection Period which includes the 60th
          day after the date on which a Seller becomes aware of, or
          receives written notice from the Trustee or the Servicer
          of, such breach or failure, the affected Seller shall
          repurchase from the Trustee any Receivable the interests
          of the Trust and the Certificateholders in which is
          materially and adversely affected by the breach or fail-
          ure, on the Deposit Date immediately following such
          Collection Period; provided, however, that if such breach
          or failure occurs solely as a result of NationsBank,
          N.A.'s practice of retaining original Motor Vehicle loan
          documents only in microfilm form, NationsBank, N.A. shall
          not be required to repurchase any such Receivables unless
          the Dealer with respect to such Receivable becomes the
          subject of any bankruptcy, insolvency or similar proceed-
          ings and the trustee in bankruptcy, conservator, receiver
          or other similar official or a creditor of such Dealer
          asserts that NationsBank, N.A. did not have, or the Trust
          does not have, a first priority perfected ownership
          interest in such Receivable as a result of such practice. 
          Any breach of a representation relating to the status of
          a Receivable as a Simple Interest Receivable or the
          Contract Rate of a Receivable shall be deemed to materi-
          ally and adversely affect the Certificateholders.  In
          consideration of the purchase of a Receivable hereunder,
          the related Seller shall remit the Purchase Amount of
          such Receivable, no later than the close of business (New
          York time) on the applicable Deposit Date, in the manner
          specified in Section 4.3.  Except as provided in Section
          7.2, the sole remedy of the Trust, the Trustee, or the
          Certificateholders with respect to a breach or failure to
          be true of the warranties made by a Seller pursuant to
          Section 2.2 or Section 2.3 shall be to require such
          Seller to repurchase any Receivables subject to such
          breach pursuant to this Section 2.4.

                    SECTION 2.5.  Custody of Receivable Files.  To
          assure uniform quality in servicing the Receivables and
          to reduce administrative costs, the Trustee, upon the
          execution and delivery of this Agreement, revocably
          appoints the Servicer and the Servicer accepts such
          appointment, it being understood that the Servicer shall
          appoint its Affiliate NSI, on behalf of the Servicer, as
          agent, to act as custodian on behalf of the Trustee of
          the following documents or instruments, which are hereby
          constructively delivered to the Trustee with respect to
          each Receivable (collectively, a "Receivable File"):

                    (i) the original of the Receivable in all cases
               in which an original exists;

                    (ii) any documents evidencing the existence of
               any Insurance Policies;

                    (iii) copies of the original credit applica-
               tion;

                    (iv) either (x) the original certificate of
               title, or such other documents as the Seller shall
               keep on file, in accordance with its customary
               procedures, evidencing the security interest of the
               Seller in the Financed Vehicle or the efforts (in-
               cluding the proof of application for notice of lien
               or other evidence of such security interest) made by
               the Seller to perfect such security interest; or (y)
               with respect to jurisdictions in which the certifi-
               cate of title or other evidence of ownership is not
               issued to the holder of a lien, evidence of the
               Seller's security interest in the Financed Vehicle
               (or the efforts made by the Seller to perfect such
               security interest (including the proof of applica-
               tion for notice of lien or other evidence of such
               security interest)), in each case issued by the
               appropriate governmental agency of the state in
               which such Financed Vehicle is registered;

                    (v)  electronic entries or originals or true
               copies of all documents, instruments or writings
               relating to extensions, amendments or waivers of the
               Receivable; and

                    (vi) any and all other documents or electronic
               records that the Seller or Servicer, as the case may
               be, shall keep on file, in accordance with its
               customary procedures, relating to the Receivable,
               the Obligor or the Financed Vehicle.

                    SECTION 2.6.  Duties of Servicer as Custodian. 
          (a)  Safekeeping.  The Servicer, in its capacity as
          custodian, shall hold, or cause its Affiliate NSI to
          hold, the Receivable Files on behalf of the Trustee for
          the benefit of all present and future Certificateholders,
          and maintain such accurate and complete accounts, re-
          cords, and computer systems pertaining to each Receivable
          as shall enable the Servicer and the Trustee to comply
          with the terms and provisions of this Agreement applica-
          ble to it.  In performing its duties as custodian hereun-
          der, the Servicer and its Affiliate NSI shall act with
          reasonable care, exercising the degree of skill and care
          that the Servicer and NSI exercises with respect to
          similar motor vehicle receivables owned and/or serviced
          by it and that is consistent with industry standards. 
          The Servicer shall implement and maintain written poli-
          cies and procedures with respect to the handling and
          custody of the Receivable Files, so that the integrity
          and physical possession of the Receivable Files shall be
          maintained, and, in general, shall attend to all details
          in connection with maintaining custody of the Receivable
          Files as agent of the Trustee, for the benefit of the
          Trust and the Certificateholders.  The Servicer shall
          also maintain a current inventory of the Receivables and
          conduct, or cause to be conducted, periodic audits (to
          the extent required by Section 3.11) of the Receivable
          Files held by it (or its Affiliates) under this Agreement
          and the related accounts, records, and computer systems,
          and shall otherwise maintain (or cause to be maintained)
          the Receivable Files in such a manner as shall enable the
          Trustee to verify, if the Trustee so elects, the accuracy
          of the record keeping of the Servicer (or its Affili-
          ates); provided, however, nothing in this Agreement shall
          be construed to require the Trustee to verify the accura-
          cy of the record keeping of the Servicer.  The Servicer
          shall promptly report to the Trustee any failure to hold
          the Receivable Files and maintain the accounts, records,
          and computer systems as herein provided, and the Servicer
          shall promptly take appropriate action to remedy any such
          failure.

                    (b)  Maintenance of and Access to Records.  The
          Servicer shall maintain (or cause to be maintained) each
          Receivable File at the location specified in Schedule B
          to this Agreement, or at such other office of the
          Servicer or an Affiliate within the states of North
          Carolina or Texas (or, in the case of any successor
          Servicer, within the state in which its principal place
          of business is located) as shall be specified to the
          Trustee by thirty (30) days' prior written notice.  The
          Servicer shall make available to the Trustee or its
          Authorized Officers (or, when requested in writing by the
          Trustee, to its attorneys or auditors) and to Certifi-
          cateholders (for legitimate business purposes relating to
          the Trust) the Receivable Files and the related accounts,
          records, and computer systems maintained by the Servicer
          at such times during the normal business hours of the
          Servicer as the Trustee shall reasonably instruct.

                    (c)  Release of Documents.  Upon written in-
          structions from the Trustee, the Servicer shall release
          (or cause to be released) any document in the Receivable
          Files to the Trustee, the Trustee's agent, or the
          Trustee's designee, as the case may be, at such place or
          places as the Trustee may designate, as soon thereafter
          as is practicable.  Any document so released shall be
          handled by the Trustee with due care and returned to the
          Servicer for safekeeping as soon as the Trustee or its
          agent or designee, as the case may be, shall have no
          further need therefor.

                    (d)  Title to Receivables.  The Servicer agrees
          that, in respect of any Receivable held by it as custodi-
          an hereunder, the Servicer will not at any time have or
          in any way attempt to assert any interest in such Receiv-
          able (other than its interest in the Supplemental Servic-
          ing Fee) or the related Receivable File, other than
          solely for the purpose of collecting or enforcing the
          Receivable for the benefit of the Trust and that the
          entire equitable interest in such Receivable and the
          related Receivable File shall at all times be vested in
          the Trust.

                    SECTION 2.7.  Instructions; Authority to Act. 
          The Servicer shall be deemed to have received proper
          instructions with respect to the Receivable Files upon
          its receipt of written instructions signed by an Autho-
          rized Officer of the Trustee.  A certified copy of ex-
          cerpts of By-Laws or certain resolutions of the Board of
          Directors of the Trustee shall constitute conclusive
          evidence of the authority of any such Authorized Officer
          to act and shall be considered in full force and effect
          until receipt by such Servicer of written notice to the
          contrary given by the Trustee.

                    SECTION 2.8.  Custodian's Indemnification.  The
          Servicer, in its capacity as custodian, shall indemnify
          and hold harmless the Trustee, its officers, directors,
          employees and agents and the Certificateholders from and
          against any and all liabilities, obligations, losses,
          compensatory damages, payments, costs or expenses (in-
          cluding legal fees if any) of any kind whatsoever that
          may be imposed on, incurred, or asserted against the
          Trustee or the Certificateholders as the result of any
          act or omission relating to the maintenance and custody
          of the Receivable Files; provided, however, that the
          Servicer shall not be liable hereunder to the extent, but
          only to the extent, that such liabilities, obligations,
          losses, compensatory damages, payments, costs or expenses
          result from the willful misfeasance, bad faith, or negli-
          gence of the Trustee.

                    SECTION 2.9.  Effective Period and Termination. 
          The Servicer's appointment as custodian shall become
          effective as of the Cut-Off Date and shall continue in
          full force and effect until terminated pursuant to this
          Section 2.9.  If the Servicer resigns as a Servicer under
          Section 8.5, or if all of the rights and obligations of a
          Servicer shall have been terminated under Section 9.1,
          the appointment of the Servicer as custodian hereunder
          may and shall at the direction of the Holders of Certifi-
          cates evidencing not less than a majority of the aggre-
          gate outstanding principal balance of the [Class A]
          Certificates [and the Class B Certificates] taken togeth-
          er as a single class (the "Majority Holders"), be termi-
          nated by the Trustee in the same manner as the Trustee or
          such Holders may terminate the rights and obligations of
          the Servicer under Section 9.1.  The Trustee, at the
          direction of the Majority Holders, may terminate the
          Servicer's appointment as a custodian hereunder at any
          time with cause, or with thirty (30) days' prior notice
          without cause, upon written notification to the Servicer. 
          As soon as practicable after any termination of such
          appointment the Servicer, at the Servicer's expense,
          shall deliver or cause to be delivered, the Receivable
          Files to the Trustee, the Trustee's agent or the
          Trustee's designee at such place or places as the Trustee
          may reasonably designate.  Notwithstanding any termina-
          tion of the Servicer as custodian hereunder (other than
          in connection with a termination resulting from the
          termination of the Servicer, as such, pursuant to Section
          9.1), the Trustee agrees that, from and after the date of
          such termination, and for so long as the Servicer is
          acting as Servicer pursuant to this Agreement, the Trust-
          ee shall provide, or cause the successor custodian to
          provide, reasonable and customary access to the Receiv-
          able Files to the Servicer, at such times as the Servicer
          shall request, for the purpose of carrying out its duties
          and responsibilities with respect to the servicing of the
          Receivables hereunder and upon the Servicer providing to
          the Trustee a request for release in such form as may be
          agreed to between the Servicer and the Trustee.


                                 ARTICLE III

          ADMINISTRATION AND SERVICING OF THE TRUST PROPERTY

                    SECTION 3.1.  Duties of Servicer.  (a)  The
          Servicer, acting alone and/or through subservicers as
          provided in this Section 3.1, shall administer the Re-
          ceivables serviced by it with reasonable care.  The
          Servicer's duties shall include, but not be limited to,
          the collection and posting of all payments, responding to
          inquiries by Obligors on the Receivables, or by federal,
          state, or local governmental authorities, investigating
          delinquencies, furnishing monthly and annual statements
          to the Trustee with respect to distributions and provid-
          ing collection and repossession services in the event of
          Obligor default.  The Servicer shall also administer and
          enforce all rights and responsibilities of the holder of
          the Receivables provided for in the Dealer Agreements and
          the Insurance Policies, to the extent that such Dealer
          Agreements and Insurance Policies relate to the Receiv-
          ables, the Financed Vehicles or the Obligors.  In per-
          forming its duties as Servicer hereunder, the Servicer
          will exercise that degree of skill and care that the
          Servicer exercises with respect to similar motor vehicle
          receivables owned and/or serviced by the Servicer and
          that is consistent with prudent industry standards. 
          Without limiting the generality of the foregoing, the
          Servicer is hereby authorized and empowered by the Trust-
          ee to execute and deliver, on behalf of itself, the
          Trust, the Trustee, and the Certificateholders, any and
          all instruments of satisfaction or cancellation, or of
          partial or full release or discharge, and all other
          comparable instruments, with respect to the Receivables
          or to the Financed Vehicles, all in accordance with this
          Agreement; provided, however, that notwithstanding the
          foregoing, the Servicer shall not, except pursuant to an
          order from a court of competent jurisdiction or as other-
          wise required by law, release an Obligor from payment of
          any unpaid amount under any Receivable or waive the right
          to collect the unpaid balance (including accrued inter-
          est) of any Receivable from the Obligor, except in con-
          nection with a de minimis deficiency which the Servicer
          would not attempt to collect in accordance with its
          customary procedures.  If the Servicer shall commence a
          legal proceeding to enforce a Receivable, the Trustee
          shall thereupon be deemed to have automatically assigned
          such Receivable to the Servicer, which assignment shall
          be solely for purposes of collection.  The Trustee shall
          execute and deliver to the Servicer any powers of attor-
          ney and other documents or instruments prepared by and at
          the expense of the Servicer which are necessary or appro-
          priate to enable the Servicer to carry out its servicing
          and administrative duties hereunder.

                    From time to time during the term of this
          Agreement, the Servicer may enter into agreements with
          one or more Affiliates for the servicing and administra-
          tion of certain of the Receivables; provided, however,
          that any such subservicer shall be and shall remain, for
          so long as it is acting as subservicer, an Eligible
          Servicer, and any fees paid to such subservicer shall be
          paid by the Servicer and not out of the proceeds of the
          Trust, and any such subservicer shall agree to service
          the Receivables in a manner consistent with the terms of
          this Agreement.

                    (b)  References in this Agreement to actions
          taken, to be taken, permitted to be taken, or restric-
          tions on actions permitted to be taken by the Servicer in
          servicing the Receivables and other actions taken, to be
          taken, permitted to be taken, or restrictions on actions
          to be taken with respect to the Trust Property shall
          include actions taken, to be taken, permitted to be
          taken, or restrictions on actions permitted to be taken
          by a subservicer on behalf of a Servicer and references
          herein to payments or Recoveries received by a Servicer
          shall include payments or Recoveries received by a
          subservicer, irrespective of whether such payments or
          Recoveries are actually deposited in the Certificate
          Account by such subservicer.

                    (c)  The Servicer shall be entitled to termi-
          nate any subservicing agreement in accordance with the
          terms and conditions of such subservicing agreement and
          without any limitation by virtue of this Agreement;
          provided, however, that, in the event of termination of
          any subservicing agreement by the Servicer, the Servicer
          shall either act directly as servicer of the related
          Receivable or enter into a subservicing agreement with a
          successor subservicer which will be bound by the terms of
          the related subservicing agreement.

                    (d)  As a condition to the appointment of any
          subservicer other than an Affiliate of a Seller, the
          Servicer shall notify the Trustee and the Rating Agencies
          in writing before such assignment becomes effective and
          such subservicer shall be required to execute and deliver
          an instrument in which it agrees that, for so long as it
          acts as subservicer of the Receivables and the other
          Trust Property being serviced by it, the covenants,
          conditions, indemnities, duties, obligations and other
          terms and provisions of this Agreement applicable to the
          Servicer hereunder shall be applicable to it as
          subservicer, that it shall be required to perform its
          obligations as subservicer for the benefit of the Trust
          as if it were Servicer hereunder (subject, however, to
          the right of the Servicer to direct the performance of
          such obligations in accordance with this Agreement) and
          that, notwithstanding any provision of a subservicing
          agreement to the contrary, such subservicer shall be
          directly liable to the Trustee and the Trust (notwith-
          standing any failure by the Servicer to perform its
          duties and obligations hereunder) for the failure by such
          subservicer to perform its obligations hereunder or under
          any subservicing agreement, and that (notwithstanding any
          failure by a Servicer to perform its respective duties
          and obligations hereunder) the Trustee may enforce the
          provisions of this Agreement and any subservicing agree-
          ment against the subservicer for the benefit of the Trust
          and the Certificateholders, without diminution of such
          obligations or liabilities by virtue of any subservicing
          agreement, by virtue of any indemnification provided
          thereunder or by virtue of the fact that the Servicer is
          primarily responsible hereunder for the performance of
          such duties and obligations, as if a subservicer alone
          were servicing and administering, under this Agreement,
          the Receivables and the other Trust Property being ser-
          viced by it under the subservicing agreement.  Any such
          subservicer shall agree that it has no rights (including
          but not limited to, rights to compensation and indemnity)
          against the Trust.

                    (e)  Notwithstanding any subservicing agree-
          ment, any of the provisions of this Agreement relating to
          agreements or arrangements between a Servicer or a
          subservicer or reference to actions taken through such
          Persons or otherwise, the Servicer shall remain obligated
          and liable to the Trust, the Trustee and the Certificate-
          holders for the servicing and administering of the Re-
          ceivables and the other Trust Property serviced by it in
          accordance with the provisions of this Agreement (includ-
          ing for the deposit of payments and Recoveries received
          by a subservicer, irrespective of whether such payments
          or Recoveries are actually remitted to the Servicer or
          deposited in the Certificate Account by such subservicer;
          provided, however, that if such amounts are so deposited,
          the Servicer shall have no further obligation to do so)
          without diminution of such obligation or liability by
          virtue of such subservicing agreements or arrangements or
          by virtue of indemnification from a subservicer, to the
          same extent and under the same terms and conditions as if
          the Servicer alone were servicing and administering the
          Receivables and the other Trust Property.  The Servicer
          shall be entitled to enter into any agreement with a
          subservicer for indemnification, and nothing contained in
          this Agreement shall be deemed to limit or modify such
          indemnification.

                    (f)  In the event the Servicer shall for any
          reason no longer be acting as such (including by reason
          of the occurrence of any of the Events of Servicing
          Termination), the successor Servicer may, in its discre-
          tion, thereupon assume all of the rights and obligations
          of the outgoing Servicer under a subservicing agreement. 
          In such event, the successor Servicer shall be deemed to
          have assumed all of the Servicer's interest therein and
          to have replaced the outgoing Servicer as a party to such
          subservicing agreement to the same extent as if such
          subservicing agreement had been assigned to the successor
          Servicer, except that the outgoing Servicer shall not
          thereby be relieved of any liability or obligation on the
          part of the outgoing Servicer to the subservicer under
          such subservicing agreement.  The outgoing Servicer
          shall, upon request of the Trustee, but at the expense of
          the outgoing Servicer, deliver to the successor Servicer
          all documents and records relating to each such
          subservicing agreement and the Receivables and the other
          Trust Property then being serviced thereunder and an
          accounting of amounts collected and held by it and other-
          wise use its commercially reasonable efforts to effect
          the orderly and efficient transfer of the subservicing
          agreement to the successor Servicer.  In the event that
          the successor Servicer elects not to assume a
          subservicing agreement, the outgoing Servicer, at its
          expense (and not at the expense of the Trust), shall
          terminate such subservicing agreement and shall cause the
          subservicer to deliver to the successor Servicer all
          documents and records relating to the Receivables and the
          other Trust Property being serviced thereunder and all
          amounts held (or thereafter received) by such subservicer
          (together with an accounting of such amounts) and shall
          otherwise use its commercially reasonable efforts to
          effect the orderly and efficient transfer of servicing of
          the Receivables and the other Trust Property being ser-
          viced by such subservicer to the successor Servicer.  The
          relationship of the Servicer (and of any successor to the
          Servicer as servicers under this Agreement) to the Trust-
          ee under this Agreement is intended by the parties to be
          that of independent contractors and not that of joint
          venturers, partners or agents of the Trustee.

                    SECTION 3.2.  Collection of Receivable Pay-
          ments; Credit Deferrals.  (a)  The Servicer shall make
          reasonable efforts to collect all payments called for
          under the terms and provisions of the Receivables as and
          when the same shall become due, and otherwise act with
          respect to the Receivables, the Dealer Agreements, the
          Insurance Policies and the other Trust Property in such
          manner as will, in the reasonable judgment of the
          Servicer, maximize the amount to be received by the Trust
          with respect thereto, in accordance with the standard of
          care required by Section 3.1.  Other than as explicitly
          permitted in Section 3.2(b) below, the Servicer will not
          increase or decrease the number or amount of any Sched-
          uled Payment, or the Amount Financed under a Receivable
          or the Contract Rate of a Receivable, or extend, rewrite
          or otherwise modify the payment terms of a Receivable,
          release collateral securing a Receivable, or otherwise
          modify, waive, or consent to any change in any material
          term of a Receivable.

                    (b)  Notwithstanding the foregoing, the
          Servicer may grant to an Obligor one or more payment
          deferrals of all or a portion of a Scheduled Payment
          (each, a "Credit Deferral") if (i) the Servicer deter-
          mines that, absent such deferral, a payment default by
          the Obligor is reasonably foreseeable; (ii) the Servicer
          would grant such Credit Deferral if the Receivable were
          serviced by it for its own account and in accordance with
          its customary standards; (iii) the cumulative extensions
          with respect to any Receivable (A) shall not cause the
          term of such Receivable to extend beyond the last day of
          the Collection Period immediately preceding the Final
          Scheduled Distribution Date and (B) shall not exceed 50%
          of the original term of any Receivable; and (iv) interest
          continues to accrue on the outstanding principal balance
          of the Receivable during the term of such Credit Defer-
          ral.  In the event that the Servicer fails to comply with
          the provisions of the preceding sentence, the Servicer
          shall be required to purchase the Receivable or Receiv-
          ables affected thereby, for the Purchase Amount, in the
          manner specified in Section 3.7 as of the close of the
          Collection Period in which such failure occurs.

                    SECTION 3.3.  Realization upon Receivables.  On
          behalf of the Trust, the Servicer shall charge off a
          Receivable as a Defaulted Receivable no later than 120
          days from a first date of delinquency (unless such delin-
          quency shall have subsequently been cured in accordance
          with the Servicer's customary servicing practices);
          provided, however, that in the event of (a) a bankruptcy
          filing under federal law; (b) a bankruptcy or similar
          filing under state law; and/or (c) the repossession and
          sale of a Financed Vehicle, the Servicer shall charge off
          a Receivable as a Defaulted Receivable no later than 210
          days from the first date of delinquency; and provided,
          further, that the Servicer shall use its best efforts to
          repossess and liquidate the Financed Vehicle securing any
          Receivable as soon as it determines that a Receivable is
          uncollectible in accordance with the Servicer's customary
          servicing practices, subject to and in accordance with
          the standard of care required by Section 3.1.  In taking
          any such actions, the Servicer shall follow such custom-
          ary and usual practices and procedures as it shall deem
          necessary or advisable in its servicing of motor vehicle
          receivables, and as are otherwise consistent with the
          standard of care required under Section 3.1, which shall
          include the exercise of any rights of recourse to Dealers
          under the Dealer Agreements (or rights to compel repur-
          chase against third Persons) and selling the Financed
          Vehicle at public or private sale.  The Servicer shall be
          entitled to recover all reasonable expenses incurred by
          it in the course of repossessing and liquidating a Fi-
          nanced Vehicle into cash proceeds, but only out of the
          cash proceeds of such Financed Vehicle, any deficiency
          obtained from the Obligor or any amounts received from
          the related Dealer.  The foregoing shall be subject to
          the provision that, in any case in which a Financed
          Vehicle shall have suffered damage, the Servicer shall
          not expend funds in connection with the repair or the
          repossession of such Financed Vehicle unless it shall
          determine in its discretion that such repair and/or
          repossession will increase the Liquidation Proceeds of
          the related Receivable by an amount equal to or greater
          than the amount of such expenses (which, in any event,
          shall not be unreasonable).

                    If, in any enforcement suit or legal proceed-
          ing, it is held that a Seller or the Servicer, as the
          case may be, may not enforce any Receivable on the ground
          that it shall not be a real party in interest or a Person
          entitled to enforce the Receivable, the Trustee shall, at
          the expense of such Seller or the Servicer, as the case
          may be, take such steps as such Seller or the Servicer,
          as the case may be, deems necessary to enforce the Re-
          ceivable, including bringing suit in the Trustee's name
          or the names of the Certificateholders.

                    If the Servicer elects to commence a legal
          proceeding to enforce a Dealer Agreement, the act of
          commencement shall be deemed to be an automatic assign-
          ment from the Trustee to the Servicer of the rights of
          the Trust under such Dealer Agreement.  If, however, in
          any enforcement suit or legal proceeding, it is held that
          the Servicer may not enforce the Trust's rights under a
          Dealer Agreement on the grounds that it is not a real
          party in interest or a Person entitled to enforce the
          Dealer Agreement, the Trustee, at the Servicer's expense,
          or the applicable Seller, at such Seller's expense, shall
          take such steps as the Servicer deems necessary to en-
          force the Dealer Agreement, including bringing suit in
          its name or the names of the Certificateholders.

                    SECTION 3.4.  Physical Damage Insurance.  The
          Servicer may sue to enforce or collect upon the Insurance
          Policies, in its own name, if possible, or as agent for
          the Trust.  If the Servicer elects to commence a legal
          proceeding to enforce an Insurance Policy, the act of
          commencement shall be deemed to be an automatic assign-
          ment of the rights of the Trust under such Insurance
          Policy to the Servicer for purposes of collection only. 
          If, however, in any enforcement suit or legal proceeding
          it is held that the Servicer may not enforce an Insurance
          Policy on the grounds that it is not a real party in
          interest or a holder entitled to enforce the Insurance
          Policy, the Trustee, on behalf of the Trust, at the
          Servicer's expense, or the related Seller, at the
          Servicer's expense, shall take such steps as the Servicer
          deems necessary to enforce such Insurance Policy, includ-
          ing bringing suit in its name and/or the names of the
          Certificateholders.

                    SECTION 3.5.  Maintenance of Security Interests
          in Financed Vehicles.  The Servicer, in accordance with
          the standard of care required under Section 3.1, shall
          take such steps as are necessary to maintain perfection
          of the security interest created by each Receivable in
          the related Financed Vehicle for the benefit of the
          Trust.  The Trustee, on behalf of the Trust, hereby
          authorizes the Servicer, and the Servicer hereby agrees,
          to take such steps as are necessary to re-perfect such
          security interest on behalf of the Trust.  If there has
          been an Event of Servicing Termination (or the occurrence
          of an event specified in clause (iii) or (iv) of Section
          9.1(a) with respect to a Seller), the Servicer, at its
          expense, shall promptly and duly execute and deliver such
          documents and instruments, and take such other actions as
          may be necessary, as evidenced by an Opinion of Counsel
          delivered to the Trustee, to perfect the Trust's interest
          in the Trust Property against all other Persons, includ-
          ing the delivery of the Receivables and the Receivable
          Files to the Trustee, its agent, or its designee, the
          endorsement and delivery of the Insurance Policies or the
          notification of the insurers thereunder, the execution of
          transfer instruments, and the endorsement to the Trustee
          and the delivery of the certificates of title to the
          Financed Vehicles to the appropriate department or de-
          partments of motor vehicles (or other appropriate govern-
          mental agency).

                    SECTION 3.6.  Covenants of the Servicer.  The
          Servicer makes the following covenants to the Trustee and
          the Certificateholders:

                    (i)  Security Interest to Remain in Force.  The
               Financed Vehicle securing each Receivable will not
               be released from the security interest granted by
               the Receivable in whole or in part, except as con-
               templated herein.

                    (ii)  No Impairment.  The Servicer will not
               (nor will it permit any subservicer to) impair in
               any material respect the rights of the Certificate-
               holders in the Receivables, the Dealer Agreements or
               the Insurance Policies or, subject to clause (iii)
               below, otherwise amend or alter the terms thereof
               if, as a result of such amendment or alteration, the
               interests of the Trust and the Certificateholders
               hereunder would be materially adversely affected.

                    (iii)  Amendments.  The Servicer will not
               increase or decrease the number or amount of Sched-
               uled Payments or the Amount Financed under a Receiv-
               able, or extend, rewrite or otherwise waive, amend,
               or modify any material term of a Receivable, except
               in accordance with the restrictions set forth in
               Section 3.2.

                    SECTION 3.7.  Purchases by Servicer upon
          Breach.  Each Seller, the Servicer and the Trustee, as
          the case may be, shall inform the other parties promptly,
          in writing, upon the discovery of any breach by the
          Servicer of its covenants under Section 3.6.  Unless the
          breach shall have been cured by the last day of the
          Collection Period which includes the 60th day after the
          date on which the Servicer becomes aware of, or receives
          written notice of, such breach, the Servicer shall pur-
          chase the Receivable or Receivables materially adversely
          affected thereby on the immediately succeeding Deposit
          Date; provided, however, that in the case of a breach of
          the covenant contained in Section 3.6(iii), the Servicer
          shall be obligated to purchase the affected Receivable or
          Receivables on the Deposit Date immediately succeeding
          the Collection Period during which the Servicer becomes
          aware of, or receives written notice of, such breach
          (which in all cases shall be deemed to have a material
          adverse effect on the Certificateholders).  In consider-
          ation of the purchase of a Receivable hereunder, the
          Servicer shall remit the Purchase Amount of such Receiv-
          able in the manner specified in Section 4.3.  Except as
          provided in Section 8.2, the sole remedy of the Trust,
          the Trustee, or the Certificateholders against the
          Servicer with respect to a breach pursuant to Section 3.6
          shall be to require the Servicer to repurchase Receiv-
          ables pursuant to this Section 3.7.

                    SECTION 3.8.  Servicing Compensation.  On each
          Distribution Date, the Servicer shall be paid its Servic-
          ing Fee for such Distribution Date and any unpaid Servic-
          ing Fees from prior Distribution Dates to the extent of
          funds available therefor in accordance with the provi-
          sions of Section 4.5.  The Servicing Fee in respect of a
          Collection Period (together with any portion of a Servic-
          ing Fee that remains unpaid from prior Distribution
          Dates) may, at the option of the Servicer, be paid at or
          as soon as possible after the beginning of such Collec-
          tion Period out of the first collections received on the
          Receivables during such Collection Period.  In addition,
          notwithstanding any other provision of this Agreement,
          the Servicer shall (i) retain any late fees or other fees
          and charges collected on Receivables during a Collection
          Period and (ii) be paid any interest earned during a
          Collection Period on deposits in the Accounts of Collec-
          tions on the Receivables (collectively, the "Supplemental
          Servicing Fee").  The Servicer shall be required to pay
          all expenses incurred by it in connection with its activ-
          ities hereunder (including fees and expenses of the
          Trustee and its counsel (and any custodian appointed by
          the Trustee) and independent accountants, any
          subservicer, taxes imposed on the Servicer or any
          subservicer, and expenses incurred in connection with
          distributions and reports to Certificateholders) except
          expenses incurred in connection with realizing upon
          Receivables under Section 3.3.  No transfer, sale, pledge
          or other disposition of the Servicer's right to receive
          all or any portion of the Servicing Fee or Supplemental
          Servicing Fee shall be made, and any such attempted
          transfer, sale, pledge or other disposition shall be
          void, unless such transfer is made to one or more succes-
          sor Servicers in connection with the assumption by any
          such successor Servicer of the duties hereunder pursuant
          to Section 9.2 and all (and not a portion) of the Servic-
          ing Fee and Supplemental Servicing Fee is transferred to
          any such successor Servicer.

                    SECTION 3.9.  Servicer's Report.  On or before
          the Determination Date immediately preceding each Distri-
          bution Date, the Servicer shall deliver to the Trustee a
          certificate of a Servicing Officer substantially in the
          form of Exhibit C hereto (each, a "Servicer's Certifi-
          cate") containing all information necessary to make the
          distributions pursuant to Section 4.5, and all informa-
          tion necessary for the Trustee to send statements to
          Certificateholders pursuant to Section 4.7.

                    SECTION 3.10.  Annual Statement as to Compli-
          ance.  (a)  The Servicer shall deliver to the Trustee, on
          or before [January 31] of each year, commencing [January
          31, 1997], an Officer's Certificate, stating that (i) a
          review of the activities of the Servicer during the
          preceding calendar year (or shorter period, in the case
          of the first such Officer's Certificate) and of its
          performance of its obligations under this Agreement has
          been made under such officer's supervision and (ii) to
          the best of such officer's knowledge, based on such
          review, the Servicer has, or has caused to be, fully
          performed its obligations under this Agreement throughout
          such year (or shorter period, in the case of the first
          such certificate), or, if there has been a material
          default in the performance of any such obligation, speci-
          fying each such default known to such officer and the
          nature and status thereof.

                    (b)  The Servicer shall deliver to the Trustee,
          promptly upon having knowledge thereof, but in no event
          later than five (5) Business Days thereafter, written
          notice in an Officer's Certificate of any event which
          constitutes or, with the giving of notice or lapse of
          time, or both, would become, an Event of Servicing Termi-
          nation under Section 9.1.

                    SECTION 3.11.  Independent Certified Public
          Accountants' Reports.  The Servicer shall cause a firm of
          independent certified public accountants (who may also
          render other services to the Servicer and the Sellers) to
          deliver to the Trustee on or before [August 31] of each
          year commencing [August 31, 1996], a report to the effect
          that such firm has conducted an examination, substantial-
          ly in compliance with attestation standards established
          by the American Institute of Certified Public Accoun-
          tants, of certain documents and records relating to the
          servicing procedures under this Agreement and that, on
          the basis of such examination, such firm is of the opin-
          ion that such servicing was conducted in compliance with
          the sections of this Agreement with which independent
          public accountants generally possess adequate profession-
          al knowledge and which are reasonably subject to positive
          assurance by them, except for such exception as they
          believe to be immaterial and such other exceptions as
          shall be set forth in such report.

                    SECTION 3.12.  Access to Certain Documentation
          and Information Regarding Receivables.  The Servicer
          shall provide the Trustee and the Certificateholders with
          access to the Receivable Files (in the case of the Cer-
          tificateholders, only where the Certificateholder shall
          be required by applicable statutes or regulations to have
          access to such documentation).  Such access shall be
          afforded without charge, but only upon reasonable request
          and during normal business hours at an office of the
          Servicer reasonably designated by the Servicer.  Nothing
          in this Section 3.12 shall affect the obligation of the
          Servicer to observe any applicable law prohibiting dis-
          closure of information regarding the Obligors, and the
          failure of a Servicer to provide access to information as
          a result of such obligation shall not constitute a breach
          of this Section.  Any Certificateholder, by its accep-
          tance of a Certificate, shall be deemed to have agreed to
          keep any information obtained by it pursuant to this
          Section confidential, except as may be required by appli-
          cable law.

                    SECTION 3.13.  Reports to the Commission.  The
          Servicer shall, on behalf of the Trust, cause to be filed
          with the Commission any periodic reports required to be
          filed under the provisions of the Securities Exchange Act
          of 1934, as amended, and the rules and regulations of the
          Commission thereunder.

                    SECTION 3.14.  Reports to the Rating Agencies. 
          The Servicer shall deliver to each Rating Agency, at such
          address as each Rating Agency may request, a copy of all
          reports or notices furnished or delivered pursuant to
          this Article and a copy of any amendments, supplements or
          modifications to this Agreement and, if any subservicer
          is not an Affiliate of the Seller, any subservicing
          agreement and any other information reasonably requested
          by such Rating Agency to monitor this transaction.

                                  ARTICLE IV

                       DISTRIBUTIONS; RESERVE ACCOUNT;
                       STATEMENTS TO CERTIFICATEHOLDERS

                    SECTION 4.1.  Establishment of Accounts. 
          (a)  (i)  The Trustee, on behalf of the Trust and for the
          benefit of the Certificateholders, shall establish and
          maintain in the name of the Trustee one or more Eligible
          Deposit Accounts (the "Certificate Account"), entitled
          Certificate Account,          as trustee for the benefit
          of the Certificateholders of the NationsBank Auto Grantor
          Trust 199 - .  The Trustee, on behalf of the Trust and
          for the benefit of the [Class A] Certificateholders,
          shall establish and maintain in the name of the Trustee
          an Eligible Deposit Account (the "[Class A] Distribution
          Account"), entitled [Class A] Distribution Account,       
           as trustee, for the benefit of the [Class A] Certifi-
          cateholders of the NationsBank Auto Grantor Trust 199 - . 
          [The Trustee, on behalf of the Trust and for the benefit
          of the Class B Certificateholders, shall establish and
          maintain in the name of the Trustee an Eligible Deposit
          Account (the "Class B Distribution Account"), entitled
          Class B Distribution Account,         as trustee for the
          benefit of the Class B Certificateholders of the
          NationsBank Auto Grantor Trust 199 - .]

                    (ii)  Funds on deposit in the Accounts shall be
          invested by the Trustee in Permitted Investments selected
          by the Servicer; provided, however, it is understood and
          agreed that neither the Trustee nor the Trust shall be
          liable for any loss or charge arising from such invest-
          ment in Permitted Investments but any such loss or charge
          shall be paid by the Servicer.  All such Permitted In-
          vestments shall be held by the Trustee for the benefit of
          the beneficiaries of the applicable Account; provided,
          however, that on each Distribution Date, all interest and
          other investment income (net of losses and investment
          expenses) on funds on deposit therein shall be withdrawn
          from the Accounts at the direction of the Servicer and
          paid to the Servicer.  Funds on deposit in the Accounts
          with respect to any Collection Period shall be invested
          in Permitted Investments that will mature so that all
          funds (including both principal and interest) will be
          available at the close of business on the Deposit Date
          following such Collection Period.  Funds deposited in an
          Account on a Deposit Date which immediately precedes a
          Distribution Date upon the maturity of any Permitted
          Investments are not required to be (but may be) invested
          overnight.

                    (iii)  The Trustee shall possess all right,
          title and interest in all funds on deposit from time to
          time in the Accounts, and all such funds shall be part of
          the Trust Property.  The Accounts shall be under the sole
          dominion and control of the Trustee.  If, at any time,
          any of the Accounts ceases to be an Eligible Deposit
          Account, the Trustee (or the Servicer on its behalf)
          shall within ten (10) Business Days (or such longer
          period, not to exceed thirty (30) calendar days, as to
          which each Rating Agency shall consent) establish a new
          Account as an Eligible Deposit Account and shall transfer
          any cash and/or any investments that are in the existing
          Account which is no longer an Eligible Deposit Account to
          such new Account.

                    (iv)  With respect to the Account Property in
          respect of any Account, the Trustee agrees that:

                         (A)  any Account Property that is held in
               deposit accounts shall be held solely in an Eligible
               Deposit Account; and each such Eligible Deposit
               Account shall be subject to the exclusive custody
               and control of the Trustee, and the Trustee shall
               have sole signature authority with respect thereto;

                         (B)  any Account Property that constitutes
               Physical Property shall be held, pending maturity or
               disposition, solely by the Trustee or a financial
               intermediary (as such term is defined in Section 8-
               313(4) of the Relevant UCC) acting solely for the
               Trustee;

                         (C)  any Account Property that is a book-
               entry security held through the Federal Reserve
               System pursuant to Federal book-entry regulations
               shall be maintained by the Trustee, pending maturity
               or disposition, through continued book-entry regis-
               tration of such Account Property as described in
               paragraph (b) of the definition of "Delivery"; and

                         (D)  any Account Property that is an
               "uncertificated security" under Article 8 of the
               Relevant UCC and that is not governed by clause (C)
               above shall be maintained by the Trustee, pending
               maturity or disposition, through continued registra-
               tion of the Trustee's (or its nominee's) ownership
               of such security.

                    (v)  The Servicer shall have the power, revoca-
          ble by the Trustee, to instruct the Trustee to make
          withdrawals and payments from the Accounts for the pur-
          pose of permitting the Servicer to carry out its duties
          hereunder or permitting the Trustee to carry out its
          duties.

                    [(b)  (i)  The Servicer, for the benefit of the
          Certificateholders, shall establish and maintain in the
          name of        , as Collateral Agent, an Eligible Deposit
          Account (the "Reserve Account"), which account shall be
          entitled Reserve Account,        as trustee for the
          benefit of Certificateholders of the NationsBank Auto
          Grantor Trust 199 -  and shall clearly indicate that such
          account has been pledged to the Collateral Agent for the
          benefit of the Certificateholders.  The Reserve Account
          shall not be property of the Trust.

                    [(ii)  Funds on deposit in the Reserve Account
          shall be invested by the Collateral Agent in Permitted
          Investments selected by the Servicer; provided, however,
          it is understood and agreed that the Collateral Agent
          shall not be liable for any loss or charge arising from
          such investment in Permitted Investments.  All such
          Permitted Investments shall be held by the Collateral
          Agent for the benefit of the Certificateholders; provid-
          ed, however, that on each Distribution Date all interest
          and other investment income (net of losses and investment
          expenses) on funds on deposit therein shall be withdrawn
          from the Reserve Account at the direction of the Servicer
          and paid to the Servicer on behalf of the Sellers.  Funds
          on deposit in the Reserve Account shall be invested in
          Permitted Investments that will mature so that all funds
          (including both principal and interest) will be available
          at the opening of business on the next following Deposit
          Date; provided, however, that subject to satisfaction of
          the Rating Agency Condition and notice thereof to the
          Trustee and the Collateral Agent, all or a portion of
          such funds on deposit in the Reserve Account may be
          invested in Permitted Investments that mature later than
          such next following Deposit Date.

                    [(iii)  The Reserve Account shall be under the
          sole dominion and control of the Collateral Agent.  If,
          at any time, the Reserve Account ceases to be an Eligible
          Deposit Account, the Servicer shall within ten (10)
          Business Days (or such longer period, not to exceed
          thirty (30) calendar days, as to which each Rating Agency
          may consent, notice of which consent shall be furnished
          to the Trustee and Collateral Agent) establish a new
          Reserve Account as an Eligible Deposit Account and shall
          transfer any cash and/or any investments that are in the
          existing Account which is no longer an Eligible Deposit
          Account to such new Reserve Account.

                    [(iv)  With respect to the Account Property in
          respect of the Reserve Account, the Collateral Agent
          agrees that:

                         (A)  any Account Property that is held in 
               deposit accounts shall be held solely in an Eligible 
               Deposit Account; and each such Eligible Deposit
               Account shall be subject to the exclusive custody
               and control of the Collateral Agent, and the Collat-
               eral Agent shall have sole signature authority with
               respect thereto;

                         (B)  any Account Property that constitutes
               Physical Property shall be held, pending maturity or
               disposition, solely by the Collateral Agent or a
               financial intermediary (as such term is defined in
               Section 8-313(4) of the Relevant UCC) acting solely
               for the benefit of the Certificateholders;

                         (C)  any Account Property that is a book-
               entry security held through the Federal Reserve
               System pursuant to Federal book-entry regulations
               shall be maintained by the Collateral Agent, pending
               maturity or disposition, through continued book-
               entry registration of such Account Property as
               described in such paragraph (b) of the definition of
               Delivery; and

                         (D)  any Account Property that is an
               "uncertificated security" under Article 8 of the
               Relevant UCC and that is not governed by clause (C)
               above shall be maintained by the Collateral Agent,
               pending maturity or disposition, through continued
               registration of the Collateral Agent's (or its
               nominee's) ownership of such security.

                    [(v)  The Servicer shall have the power, revo-
          cable by the Collateral Agent, to instruct the Collateral
          Agent to make withdrawals and payments from the Reserve
          Account for the purpose of permitting the Servicer to
          carry out its duties hereunder.

                    [(vi)  Each of the Sellers (and any successor
          to a Seller in accordance with Section 7.3) and the
          Servicer agree to take or cause to be taken such further
          actions, to execute, deliver and file or cause to be
          executed, delivered and filed such further documents and
          instruments (including, without limitation, any financing
          statements under the Relevant UCC or this Agreement) as
          may be determined to be necessary, in order to perfect
          the interests created by this Section 4.1(b) and other-
          wise effectuate the purposes, terms and conditions of
          this Section 4.1(b).]

                    SECTION 4.2.  Collections.  (a)  Subject to
          subsections (b) and (c) below and Section 3.8, the
          Servicer shall remit to the Certificate Account all
          payments by or on behalf of the Obligors on the Receiv-
          ables, including all Liquidation Proceeds and Recoveries
          received by the Servicer during any Collection Period, as
          soon as practicable, but in no event after the close of
          business on the second Business Day after receipt there-
          of.

                    (b)  Notwithstanding the provisions of Section
          4.2(a), if (i) the Servicer shall have the Required
          Rating or (ii) (A) the Servicer shall have obtained a
          letter of credit or surety bond (or other form of perfor-
          mance guaranty) in favor of the Trustee, on behalf of the
          Trust and the Certificateholders, providing that the
          Trustee may demand payment (up to the amount then avail-
          able thereunder) in the event that the Servicer fails to
          make any payment or deposit required hereunder and (B)
          the Rating Agency Condition shall be satisfied, the
          Servicer may deposit the amounts referred to in subsec-
          tion (a) above into the Certificate Account not later
          than the Deposit Date immediately succeeding the last day
          of the related Collection Period, for so long as the
          Servicer shall have the Required Rating or such letter of
          credit, surety bond or other form of performance guaranty
          is in full force and effect, as the case may be; provid-
          ed, however, that (i) if an Event of Servicing Termina-
          tion has occurred and is continuing, (ii) the Servicer
          has been terminated as such pursuant to Section 9.1 or
          (iii) the Servicer ceases to have the Required Rating
          (and the Servicer has not obtained a letter of credit,
          surety bond or other form of performance guaranty satis-
          fying the conditions specified above), the Servicer shall
          deposit such amounts (including any amounts then being
          held by the Servicer) into the Certificate Account as
          provided in Section 4.2(a).  Notwithstanding the forego-
          ing, the provisions of the proviso to the preceding
          sentence shall not be applicable to a successor Servicer
          solely by reason of the occurrence of an event specified
          in clauses (i), (ii) and (iii) of such proviso with
          respect to the outgoing Servicer.  Following the occur-
          rence of an event specified in clauses (i), (ii) or (iii)
          of the proviso to the second preceding sentence, on a
          monthly basis, all Collections, Liquidation Proceeds and
          Recoveries shall be segregated by book-entry or other
          form of identification on the Servicer's books and re-
          cords and identified as the property of the Trust.  The
          Servicer shall promptly notify the Trustee in writing if
          it shall obtain or lose the Required Rating or the bene-
          fit of such letter of credit, surety bond or other form
          of performance guaranty.

                    (c)  Notwithstanding the provisions of subsec-
          tions (a) and (b) hereof, the Servicer may retain, or
          will be entitled to be reimbursed, from amounts otherwise
          payable into, or on deposit in, the Certificate Account
          with respect to a Collection Period any amounts previous-
          ly deposited in the Certificate Account but later deter-
          mined to have resulted from mistaken deposits or postings
          or checks returned for insufficient funds, in each case,
          with respect to which the Servicer has not been previous-
          ly reimbursed hereunder.  The amount to be retained or
          reimbursed hereunder shall not be included in Collections
          with respect to the related Distribution Date.

                    (d)  In those cases where a subservicer is
          servicing a Receivable, the Servicer shall cause the
          subservicer to remit to the Certificate Account as soon
          as practicable, but in no event later than the close of
          business on the second Business Day after receipt thereof
          by the subservicer (but subject to the [provisions of
          Section 4.2(b) applied with respect to such subservicer
          and the] limitations contained in Section 4.2(c) of this
          Agreement) the amounts referred to in Section 4.2(a) in
          respect of a Receivable being serviced by the
          subservicer.

                    SECTION 4.3.  Advances; Other Deposits.  (a) 
          On each Deposit Date, the Servicer shall make a payment
          with respect to each Receivable (other than a Defaulted
          Receivable) equal to the excess, if any, of (i) the
          amount of interest due on such Receivable at its applica-
          ble Contract Rate as of its Due Date, assuming the pay-
          ment thereon was made on such Due Date (or as of the date
          that would have been its Due Date had the Obligor not
          paid such Receivable ahead by more than one month) over
          (ii) Interest Collections actually received by the
          Servicer as of the last day of such Collection Period
          with respect to such Receivable (each such payment, an
          "Advance").  If the amount specified in clause (ii) above
          with respect to a Receivable exceeds the amount specified
          in clause (i) above with respect to such Receivable, such
          excess amount shall be remitted to the Servicer to reim-
          burse the Servicer for previously unreimbursed Advances
          with respect to such Receivable; provided, however, that
          the Servicer shall not be entitled to reimbursement for
          an Advance resulting from a payment being made by or on
          behalf of the Obligor prior to the Due Date under the
          Receivable (a "Simple Interest Advance").  In addition,
          in the Event that a Receivable becomes a Defaulted Re-
          ceivable, Outstanding Advances of accrued unpaid interest
          thereon shall be reimbursed to the extent of Interest
          Collections with respect to such Receivable and, if such
          amounts are insufficient, from amounts on deposit in the
          Reserve Account.  The Servicer shall not be required to
          make an Advance (other than a Simple Interest Advance) to
          the extent that the Servicer, in its sole discretion,
          determines that such Advance would not subsequently be
          recovered (whether from Interest Collections on such
          Receivables (including Liquidation Proceeds) or the
          Reserve Account).  The Servicer shall not make any ad-
          vance with respect to principal of Receivables.

                    (b)  The Servicer shall deposit in the Certifi-
          cate Account the aggregate Advances on the Receivables
          pursuant to Section 4.3(a).  To the extent that the
          Servicer fails to make an Advance pursuant to Section
          4.3(a) on the date required, the Servicer shall so notify
          the Trustee in writing specifying the amount of the
          Advance and the Receivable to which such Advance relates,
          and the Trustee shall withdraw such amount (or, if deter-
          minable, such portion of such amount as does not repre-
          sent advances for delinquent interest) from the Reserve
          Account and deposit such amount in the Certificate Ac-
          count.

                    (c)  The Servicer and the Sellers shall deposit
          or cause to be deposited in the Certificate Account the
          aggregate Purchase Amount with respect to Purchased
          Receivables.  All such deposits shall be made, in immedi-
          ately available funds, no later than the applicable
          Deposit Date.  

                    SECTION 4.4.  Net Deposits.  The Servicer may
          make the remittances to be made by it pursuant to Section
          4.2 net of amounts to be distributed to it pursuant to
          Section 4.5 (but subject to the priorities set forth
          therein), for so long as (i) no Event of Servicing Termi-
          nation has occurred and is continuing and (ii) the
          Servicer has not been terminated as such pursuant to
          Section 9.1 hereof; provided, however, that the Servicer
          shall account for all of such amounts in the related
          Servicer's Certificate as if such amounts were deposited
          and distributed separately; and provided further that, if
          an error is made by the Servicer in calculating the
          amount to be deposited or retained by it and a shortfall
          in the amount deposited in the Certificate Account re-
          sults, the Servicer shall make a payment of the deficien-
          cy to the Certificate Account, immediately upon becoming
          aware, or receiving notice from the Trustee, of such
          error.

                    SECTION 4.5.  Distributions.  (a)  On or before
          each Determination Date, the Servicer shall calculate all
          amounts to be deposited in the [Class A] Distribution
          Account [and the Class B Distribution Account], which
          calculations shall be set forth in the Servicer's Certif-
          icate delivered to the Trustee on or before such Determi-
          nation Date.

                    (b)  On each Distribution Date, after making
          the reimbursements to the Servicer of Outstanding Advanc-
          es pursuant to Section 4.3(a), the Trustee shall make the
          following deposits and distributions from the Certificate
          Account [and the Reserve Account], if necessary, based
          solely on the information contained in the Servicer's
          Certificate, to the extent of amounts available from the
          indicated sources, in the following priority:

                         (i)  to the Servicer, [first] from Avail-
               able Interest, [and then, if necessary, from the
               Available Reserve Amount,] any unpaid Servicing Fee
               owing to such Servicer for the related Collection
               Period and all unpaid Basic Servicing Fees from
               prior Collection Periods;

                         (ii)  to the [Class A] Distribution Ac-
               count, [first] from Available Interest, [then, if
               necessary, from the Available Reserve Amount, and
               finally, if necessary, from the Class B Percentage
               of Available Principal,] the [Class A] Interest
               Distribution for such Distribution Date; and

                         (iii)  to the [Class B] Distribution
               Account, [first] from Available Interest, [and then,
               if necessary, from the Available Reserve Amount,]
               the [Class B] Interest Distribution for such Distri-
               bution Date based solely on the information con-
               tained in the Servicer's Certificate.

          On each Distribution Date, the Trustee shall make the
          following deposits and distributions (based on the infor-
          mation contained in the Servicer's Certificate), to the
          extent of the portion of Available Principal, Available
          Interest [and the Available Reserve Amount] (to be ap-
          plied in that order of priority) remaining after the
          application of clauses (i), (ii) and (iii) above, in the
          following priority:

                         (iv)  to the [Class A] Distribution Ac-
               count, the [Class A] Principal Distribution for such
               Distribution Date;

                         [(v)  to the Class B Distribution Account,
               the Class B Principal Distribution for such Distri-
               bution Date];

                         [(vi)  to the Collateral Agent for deposit
               in the Reserve Account, any amounts remaining, until
               the amount on deposit in the Reserve Account equals
               the Specified Reserve Account Balance]; and

                         (vii)  to the Servicer for distribution to
               the Sellers.

                    (c)  On each Distribution Date, all amounts on
          deposit in the [Class A] Distribution Account will be
          distributed to the [Class A] Certificateholders by the
          Trustee [and all amounts on deposit in the Class B Dis-
          tribution Account will be distributed to the Class B
          Certificateholders by the Trustee].  Except as provided
          in Section 11.1, payments under this paragraph shall be
          made to the Certificateholders by check mailed by the
          Trustee to each Holder's respective address of record
          (or, in the case of Certificates registered in the name
          of a Clearing Agency, or its nominee, by wire transfer of
          immediately available funds).  To the extent that the
          Trustee is required to wire funds to the Certificatehold-
          ers from the [Class A] Distribution Account [or the Class
          B Distribution Account, as applicable], it shall request
          the bank maintaining the [Class A] Distribution Account
          [or the Class B Distribution Account, as applicable,] to
          make a wire transfer of the amount to be distributed and
          the bank maintaining the [Class A] Distribution Account
          [or the Class B Distribution Account, as applicable,]
          shall promptly deliver to the Trustee a confirmation of
          such wire transfer.  To the extent that the Trustee is
          required to make payments to Certificateholders by check
          hereunder, it shall request the bank maintaining the
          [Class A] Distribution Account [or the Class B Distribu-
          tion Account, as applicable,] to provide it with a supply
          of checks to make such payments.  The bank shall, if a
          request is made by the Trustee for a wire transfer by
          9:00 A.M. (New York time) on any Distribution Date, wire
          such funds in accordance with such instructions by 10:00
          A.M. (New York time) on such Distribution Date, and it
          will otherwise act in compliance with the provisions of
          this paragraph and the other provisions of this Agreement
          applicable to it as the bank maintaining the [Class A]
          Distribution Account [or the Class B Distribution Ac-
          count, as applicable].  The Servicer shall take all
          necessary action (including requiring an agreement to
          such effect) to ensure that any bank maintaining the
          [Class A] Distribution Account [or the Class B Distribu-
          tion Account, as applicable,] agrees to comply, and
          complies, with the provisions of this paragraph and the
          other provisions of this Agreement applicable to it as
          the bank maintaining the [Class A] Distribution Account
          [or the Class B Distribution Account, as applicable].

                    [SECTION 4.6.  Reserve Account.  On the Closing
          Date, the Sellers shall deposit the Reserve Account
          Initial Deposit into the Reserve Account.  The Sellers
          hereby grant to the Collateral Agent for the benefit of
          the Certificateholders a security interest in and to the
          Reserve Account and any and all property credited thereto
          from time to time, including, but not limited to, Permit-
          ted Investments, to secure payment of the Certificates
          according to their terms.  Amounts held from time to time
          in the Reserve Account will continue to be held by the
          Collateral Agent for the benefit of [Class A] Certifi-
          cateholders [and the Class B Certificateholders], but the
          Reserve Account shall not be an asset of the Trust.  By
          acceptance of their Certificates or interest therein,
          Certificateholders and Certificate Owners shall be deemed
          to have appointed         as Collateral Agent.        
          hereby accepts such appointment as Collateral Agent.

                    SECTION 4.7.  Statements to Certificateholders. 
          (a)  On each Determination Date, the Servicer shall
          provide to the Trustee (with a copy to the Rating Agen-
          cies) for the Trustee to forward to each Certificatehold-
          er of record a statement substantially in the form of
          Exhibit C setting forth at least the following informa-
          tion as to the Certificates to the extent applicable:

                         (i)  the amount of the distribution allo-
               cable to principal on the [Class A] Certificates
               [and the Class B Certificates];

                         (ii)  the amount of the distribution
               allocable to interest on the [Class A] Certificates
               [and the Class B Certificates];

                         (iii)  the amount of the distribution
               allocable to draws from the Reserve Account (if
               any), or payments in respect of any other credit or
               cash flow enhancement arrangement;

                         (iv)  the amount of the Basic Servicing
               Fee paid to the Servicer with respect to the related
               Collection Period;

                         (v)  the Class A Certificate Balance, the
               Class A Pool Factor, the Class B Certificate Balance
               and the Class B Pool Factor as of such Distribution
               Date, after giving effect to payments allocated to
               principal reported pursuant to clause (i) above;

                         (vi)  the Pool Balance as of the close of
               business of the Servicer on the last day of the
               preceding Collection Period;

                         (vii)  the amount of the aggregate Real-
               ized Losses, if any, for such Collection Period;

                         (viii) the Certificateholders' interest
          carryover shortfall and the Certificateholder's Principal
          carryover shortfall, if any, [in each case separately
          stated with respect to both the Class A Certificatehold-
          ers and the Class B Certificateholders,] after giving
          effect to the changes in such amounts since the proceed-
          ing Determination Date;]

                         (ix)  the aggregate Purchase Amount of
               Receivables repurchased by the Sellers or purchased
               by the Servicer;

                         (x)  the balance of the Reserve Account on
               such Distribution Date, after giving effect to
               changes therein on such Distribution Date; and

                         (xi)  the Specified Reserve Account Bal-
               ance as of the close of business on such Distribu-
               tion Date.

          Each amount set forth pursuant to clauses (i), (ii) and
          (iv) above shall be expressed in the aggregate and as a
          dollar amount per $1,000 of original denomination of a
          Certificate.

                    Within a reasonable period of time after the
          end of each calendar year, but not later than the latest
          date permitted by law, the Servicer shall furnish a
          report to the Trust and the Trustee shall furnish, or
          cause to be furnished, to each Person who at any time
          during such calendar year shall have been a Certificate-
          holder, a statement based upon such report as to the sum
          of the amounts determined in clauses (i) and (ii) above
          for such calendar year, or, in the event such Person
          shall have been a Certificateholder during a portion of
          such calendar year, for the applicable portion of such
          year, and such other information as is available to the
          Servicer as the Servicer deems necessary or desirable to
          enable the Certificateholders to prepare their federal
          income tax returns.

                    The Trustee shall provide copies of the state-
          ments and reports specified above in the this Section
          4.7, as well as copies of the Servicer's Certificates,
          annual statements and accountant's reports delivered
          pursuant to Sections 3.9, 3.10 and 3.11, to any Certifi-
          cate Owner requesting such information in writing; pro-
          vided, however, that the Trustee may require any such
          Certificate Owner to pay for the costs of copying and
          mailing (or otherwise delivering) such information.


                                  ARTICLE V

                                  [Reserved]


                                  ARTICLE VI

                               THE CERTIFICATES

                    SECTION 6.1.  The Certificates.  The Trustee
          shall, upon written order or request signed in the name
          of the Sellers by one of each Seller's officers autho-
          rized to do so and delivered to an Authorized Officer of
          the Trustee, execute on behalf of the Trust, authenticate
          and deliver the Certificates to or upon the order of the
          Sellers in the aggregate principal amount and denomina-
          tions as set forth in such written order or request.  The
          Certificates shall be issuable in denominations of $1,000
          and integral multiples thereof; provided, however, that
          one [Class A] Certificate [and one Class B Certificate]
          may be issued in a denomination that represents the
          residual amount of the Initial [Class A] Certificate
          Balance [and the Initial Class B Certificate Balance,
          respectively].  Upon initial issuance, the [Class A]
          Certificates [and the Class B Certificates] shall be in
          the form of Exhibit A [and Exhibit B, respectively],
          which [are][is] incorporated by reference herein, and
          shall be issued as provided in Section 6.8, in an aggre-
          gate amount equal to the Initial [Class A] Certificate
          Balance [and the Initial Class B Certificate Balance,
          respectively].  The Certificates shall be executed by the
          Trustee on behalf of the Trust by manual or facsimile
          signature of an Authorized Officer of the Trustee under
          the Trustee's seal imprinted thereon and attested by the
          manual or facsimile signature of an Authorized Officer of
          the Trustee.  Certificates bearing the manual or facsimi-
          le signatures of individuals who were, at the time when
          such signatures were affixed, authorized to sign on
          behalf of the Trust, shall be valid and binding obliga-
          tions of the Trust, notwithstanding that such individuals
          shall have ceased to be so authorized prior to the au-
          thentication and delivery of such Certificates or did not
          hold such offices at the date of such Certificates.

                    SECTION 6.2.  Authentication of Certificates. 
          No Certificate shall entitle the Holder thereof to any
          benefit under this Agreement, or shall be valid for any
          purpose, unless there shall appear on such Certificate a
          certificate of authentication, substantially in the form
          set forth in the form of Certificate[s] attached hereto
          as Exhibit A [and Exhibit B], executed by the Trustee by
          manual signature.  Such authentication shall constitute
          conclusive evidence, and the only evidence, that such
          Certificate has been duly authenticated and delivered
          hereunder.  All Certificates shall be dated the date of
          their authentication.

                    SECTION 6.3.  Registration of Transfer and
          Exchange of Certificates.  The Trustee shall maintain, or
          cause to be maintained, at the office or agency to be
          maintained by it in accordance with Section 6.7, a Cer-
          tificate Register in which, subject to such reasonable
          regulations as it may prescribe, the Trustee shall pro-
          vide for the registration of Certificates and of trans-
          fers and exchanges of Certificates as herein provided. 
          Upon surrender for registration of transfer of any [Class
          A] Certificate [or Class B Certificate] at such office or
          agency, the Trustee shall execute, authenticate and
          deliver, in the name of the designated transferee or
          transferees, one or more new [Class A] Certificates [or
          Class B Certificates, as the case may be,] in authorized
          denominations of a like aggregate amount.  At the option
          of a Certificateholder, [Class A] Certificates [or Class
          B Certificates] may be exchanged for other [Class A]
          Certificates [or Class B Certificates, as the case may
          be,] of authorized denominations of a like aggregate
          amount at the office or agency maintained by the Trustee
          in accordance with Section 6.7.  Every Certificate pre-
          sented or surrendered for registration of transfer or
          exchange shall be accompanied by a written instrument of
          transfer duly executed by the Holder and in form and
          substance satisfactory to the Trustee.  No service charge
          shall be made for any registration of transfer or ex-
          change of Certificates, but the Trustee may require
          payment of a sum sufficient to cover any tax or govern-
          mental charge that may be imposed in connection with any
          transfer or exchange of Certificates.  All Certificates
          surrendered for registration of transfer or exchange
          shall be cancelled and disposed of in a commercially
          reasonable manner approved by the Trustee.

                    [The Class B Certificates are subject to re-
          strictions on transfer to (a) an employee benefit plan
          (as defined in Section 3(3) of ERISA) that is subject to
          the provisions of Title 1 of ERISA, (b) a plan described
          in Section 4975(e)(1) of the Code or (c) any entity whose
          underlying assets include plan assets by reason of a
          plan's investment in the entity (each, a "Benefit Plan"). 
          Such restrictions on transfer are set forth in the form
          of Class B Certificate attached hereto as Exhibit B.]

                    SECTION 6.4.  Mutilated, Destroyed, Lost or
          Stolen Certificates.  If (a) any mutilated [Class A]
          Certificate [or Class B Certificate] shall be surrendered
          to the Trustee, or if the Trustee shall receive evidence
          to its satisfaction of the destruction, loss, or theft of
          any [Class A] Certificate [or Class B Certificate] and
          (b) there shall be delivered to the Trustee such security
          or indemnity as may be required to save it harmless, then
          in the absence of notice that such [Class A] Certificate
          [or Class B Certificate] shall have been acquired by a
          bona fide purchaser, the Trustee shall execute, authenti-
          cate and deliver, in exchange for or in lieu of any such
          mutilated, destroyed, lost, or stolen [Class A] Certifi-
          cate [or Class B Certificate], a new [Class A] Certifi-
          cate [or Class B Certificate] of like tenor and denomina-
          tion.  In connection with the issuance of any new Certif-
          icate under this Section 6.4, the Trustee may require the
          payment of a sum sufficient to cover any tax or other
          governmental charge that may be imposed in connection
          herewith.  Any replacement Certificate issued pursuant to
          this Section 6.4 shall constitute conclusive evidence of
          ownership in the Trust, as if originally issued, whether
          or not the lost, stolen, or destroyed Certificate shall
          be found at any time.

                    SECTION 6.5.  Persons Deemed Owners.  Prior to
          due presentation of a Certificate for registration of
          transfer, the Trustee may treat the Person in whose name
          any Certificate shall be registered as the owner of such
          Certificate for the purpose of receiving distributions
          pursuant to Section 4.5 and for all other purposes, and
          the Trustee shall not be bound by any notice to the
          contrary.

                    SECTION 6.6.  Access to List of
          Certificateholders' Names and Addresses.  The Trustee
          shall furnish or cause to be furnished to the Servicer,
          within fifteen (15) days after receipt by the Trustee of
          a request therefor from the Servicer in writing, in such
          form as the Servicer may reasonably require, a list of
          the names and addresses of the Certificateholders as of
          the most recent Record Date.  If Definitive Certificates
          have been issued, the Trustee, upon written request of
          the holders of [Class A] Certificates [or Class B Certif-
          icates] evidencing not less than 25% of the aggregate
          outstanding principal balance of either the [Class A]
          Certificates [or the Class B Certificates, as the case
          may be,] will, within five (5) Business Days after the
          receipt of such request, afford such [Class A] Certifi-
          cateholders [or Class B Certificateholders] access during
          normal business hours to the most current list of Certif-
          icateholders for purposes of communicating with other
          Certificateholders with respect to their rights under the
          Agreement.  Each Certificateholder, by receiving and
          holding a Certificate, shall be deemed to have agreed to
          hold neither the Sellers, the Servicer nor the Trustee
          accountable by reason of the disclosure of its name and
          address, regardless of the source from which such infor-
          mation was derived.

                    SECTION 6.7.  Maintenance of Office or Agency. 
          The Trustee shall maintain, or cause to be maintained, at
          its expense, in New York, New York, an office or agency
          where Certificates may be surrendered for registration of
          transfer or exchange and where notices and demands to or
          upon the Trustee in respect of the Certificates and this
          Agreement may be served.  The Trustee initially desig-
          nates the                   as its office for such pur-
          poses.  The Trustee shall give prompt written notice to
          the Servicer and to Certificateholders of any change in
          the location of any such office or agency.

                    SECTION 6.8.  Book-Entry Certificates.  Upon
          original issuance, the [Class A] Certificates [and the
          Class B Certificates], other than the [Class A] Certifi-
          cate [and the Class B Certificate] representing the
          residual amount of the Initial [Class A] Certificate
          Balance [and the Initial Class B Certificate Balance,
          respectively,] which shall be issued upon the written
          order of the Sellers, shall be issued in the form of one
          or more typewritten Certificates representing the Book-
          Entry Certificates, to be delivered to the initial Clear-
          ing Agency, by, or on behalf of, the Sellers.  Such
          Certificates shall initially be registered on the Certif-
          icate Register in the name of CEDE & Co., the nominee of
          the initial Clearing Agency, and no Certificate Owner
          will receive a definitive certificate representing such
          Certificate Owner's interest in the [Class A] Certifi-
          cates [or the Class B Certificates, as the case may be,]
          except as provided in Section 6.10.  Unless and until
          definitive, fully registered Certificates (collectively,
          "Definitive Certificates") have been issued to [Class A]
          Certificateholders [or Class B Certificateholders, as the
          case may be], pursuant to Section 6.10:

                         (i)  the provisions of this Section 6.8
               shall be in full force and effect;

                         (ii)  the Sellers, the Servicer and the
               Trustee may deal with the Clearing Agency for all
               purposes (including the making of distributions on
               the Certificates and the taking of actions by the
               Certificateholders) as the authorized representative
               of the Certificate Owners;

                         (iii)  to the extent that the provisions
               of this Section 6.8 conflict with any other provi-
               sions of this Agreement, the provisions of this
               Section 6.8 shall control;

                         (iv)  the rights of Certificate Owners
               shall be exercised only through the Clearing Agency
               and shall be limited to those established by law,
               the rules, regulations and procedures of the Clear-
               ing Agency and agreements between such Certificate
               Owners and the Clearing Agency and all references in
               this Agreement to actions by Certificateholders
               shall refer to actions taken by the Clearing Agency
               upon instructions from the Clearing Agency Partici-
               pants, and all references in this Agreement to
               distributions, notices, reports and statements to
               Certificateholders shall refer to distributions,
               notices, reports and statements to the Clearing
               Agency or its nominee, as registered holder of the
               Certificates, as the case may be, for distribution
               to Certificate Owners in accordance with the rules,
               regulations and procedures of the Clearing Agency;
               and

                         (v)  pursuant to the Depository Agreement,
               the initial Clearing Agency will make book-entry
               transfers among the Clearing Agency Participants and
               receive and transmit distributions of principal and
               interest on the Certificates to the Clearing Agency
               Participants, for distribution by such Clearing
               Agency Participants to the Certificate Owners or
               their nominees.

                    For purposes of any provision of this Agreement
          requiring or permitting actions with the consent of, or
          at the direction of, Holders of Certificates evidencing
          specified percentages of the aggregate outstanding prin-
          cipal balance of such Certificates, such direction or
          consent may be given by Certificate Owners having inter-
          ests in the requisite percentage, acting through the
          Clearing Agency.

                    SECTION 6.9.  Notices to Clearing Agency. 
          Whenever notice or other communication to the Certifi-
          cateholders is required under this Agreement unless and
          until Definitive Certificates shall have been issued to
          Certificate Owners pursuant to Section 6.10, the Trustee
          shall give all such notices and communications specified
          herein to be given to Certificateholders to the Clearing
          Agency.

                    SECTION 6.10.  Definitive Certificates.  If (i)
          (A) the Sellers advise the Trustee in writing that the
          Clearing Agency is no longer willing or able to discharge
          properly its responsibilities under the Depository Agree-
          ment and (B) the Trustee or the Sellers are unable to
          locate a qualified successor, (ii) the Sellers, at their
          option, advise the Trustee in writing that they elect to
          terminate the book-entry system through the Clearing
          Agency or (iii) after the occurrence of an Event of
          Servicing Termination, with respect to the [Class A]
          Certificates, [Class A] Certificate Owners representing
          in the aggregate not less than a majority of the aggre-
          gate outstanding principal balance of the [Class A]
          Certificates [or, with respect to the Class B Certifi-
          cates, Class B Certificate Owners representing in the
          aggregate not less than a majority of the aggregate
          outstanding principal balance of the Class B Certifi-
          cates,] advise the Trustee and the Clearing Agency
          through the Clearing Agency Participants in writing, and
          the Clearing Agency shall so notify the Trustee, that the
          continuation of a book-entry system through the Clearing
          Agency, is no longer in the [Class A] Certificate Owners'
          [or the Class B Certificate Owners', as the case may be,]
          best interests, the Trustee shall notify the Clearing
          Agency, which shall be responsible to notify the [Class
          A] Certificate Owners [or the Class B Certificate Owners
          or both, as the case may be,] of the occurrence of any
          such event and of the availability of Definitive Certifi-
          cates to [Class A] Certificate Owners [or Class B Certif-
          icate Owners or both, as the case may be,] requesting the
          same.  Upon surrender to the Trustee by the Clearing
          Agency of the [Class A] Certificates [or the Class B
          Certificates or both, as the case may be,] registered in
          the name of the nominee of the Clearing Agency, accompa-
          nied by re-registration instructions from the Clearing
          Agency for registration, the Trustee shall execute, on
          behalf of the Trust, authenticate and deliver Definitive
          Certificates in accordance with such instructions.  The
          Sellers shall arrange for, and will bear all costs of,
          the printing and issuance of such Definitive Certifi-
          cates.  Neither the Sellers, the Servicer nor the Trustee
          shall be liable for any delay in delivery of such in-
          structions and may conclusively rely on, and shall be
          protected in relying on, such instructions.  Upon the
          issuance of Definitive Certificates, the Trustee shall
          recognize the Holders of the Definitive Certificates as
          Certificateholders hereunder.


                                 ARTICLE VII

          THE SELLERS

                    SECTION 7.1.  Representations and Warranties of
          the Sellers.  Each Seller makes the following representa-
          tions and warranties to the Trustee and the Certificate-
          holders.  Such representations and warranties are made as
          of the execution and delivery of this Agreement, but
          shall survive the sale, transfer and assignment of the
          Receivables and the other Trust Property to the Trust.

                         (i)  Organization and Good Standing.  The
               Seller has been duly organized and is validly exist-
               ing as a national banking association, with the
               power and authority to own its properties and to
               conduct its business as such properties are present-
               ly owned and such business is presently conducted
               and had at all relevant times, and has, full power,
               authority and legal right to acquire, own and sell
               its Receivables.

                         (ii)  Due Qualification.  The Seller has
               obtained all necessary licenses and approvals, in
               all jurisdictions where the failure to do so would
               materially and adversely affect the ownership or
               servicing of its Receivables or render any of its
               Receivables unenforceable.

                         (iii)  Power and Authority.  The Seller
               has the power, authority and legal right to execute
               and deliver this Agreement and to carry out its
               terms and to sell and assign the property to be sold
               and assigned to and deposited with the Trustee as
               Trust Property; and the execution, delivery, and
               performance of this Agreement and all of the docu-
               ments required pursuant hereto have been duly autho-
               rized by the Seller by all necessary corporate
               action.

                         (iv)  No Consent Required.  The Seller is
               not required to obtain the consent of any other
               Person, or any consent, license, approval or autho-
               rization or registration or declaration with, any
               governmental authority, bureau or agency in connec-
               tion with the execution, delivery or performance of
               this Agreement, other than as may be required under
               the blue sky or securities laws of any state or the
               Securities Act of 1933, as amended, or under state
               laws governing the perfection of the interests
               created under this Agreement.

                         (v)  Valid Sale; Binding Obligation.  This
               Agreement effects a valid sale, transfer, and as-
               signment of the Receivables and the other Trust
               Property conveyed by the Seller to the Trust hereun-
               der, enforceable against creditors of and purchasers
               from the Seller; and this Agreement constitutes a
               legal, valid, and binding obligation of the Seller,
               enforceable against the Seller in accordance with
               its terms, subject, as to enforceability, to appli-
               cable bankruptcy, insolvency, reorganization, mora-
               torium, conservatorship, receivership, liquidation
               and other similar laws affecting the enforcement of
               creditors' rights in general and except as such
               enforceability may be limited by general principles
               of equity (whether considered in a suit at law or in
               equity).

                         (vi)  No Violation.  The execution, deliv-
               ery and performance by the Seller of this Agreement
               and the consummation of the transactions contemplat-
               ed hereby and the fulfillment of the terms hereof
               will not conflict with, result in any breach of any
               of the terms and provisions of, or constitute (with
               or without notice or lapse of time) a default under,
               the articles of association or bylaws of the Seller,
               or conflict with, or breach any of the terms or
               provisions of, or constitute (with or without notice
               or lapse of time) a default under, any material
               indenture, agreement, mortgage, deed of trust or
               other instrument to which the Seller is a party or
               by which the Seller is bound or any of its proper-
               ties are subject, or result in the creation or
               imposition of any lien upon any of its properties
               pursuant to the terms of any such indenture, agree-
               ment, mortgage, deed of trust or other instrument
               (other than this Agreement), or violate any law,
               order, rule, or regulation, applicable to the Seller
               or its properties, of any federal or state regulato-
               ry body, any court, administrative agency, or other
               governmental instrumentality having jurisdiction
               over the Seller or any of its properties.

                         (vii)  No Proceedings.  There are no
               proceedings or investigations pending, or, to the
               knowledge of the Seller, threatened, before any
               court, regulatory body, administrative agency, or
               other tribunal or governmental instrumentality
               having jurisdiction over the Seller or its proper-
               ties:  (a) asserting the invalidity of this Agree-
               ment or the Certificates, (b) seeking to prevent the
               issuance of the Certificates or the consummation of
               any of the transactions contemplated by this Agree-
               ment, (c) seeking any determination or ruling that
               might materially and adversely affect the perfor-
               mance by the Seller of its obligations under, or the
               validity or enforceability of, this Agreement or the
               Certificates, or (d) that may adversely affect the
               federal or state income, excise, franchise or simi-
               lar tax attributes of the Certificates.

                    SECTION 7.2.  Liability of Sellers; Indemni-
          ties.  (a)  The Sellers shall be jointly and severally
          liable in accordance herewith only to the extent of the
          obligations specifically undertaken hereunder and shall
          have no other obligations or liabilities hereunder.

                    (b)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Trustee, the
          Trust and the Certificateholders from and against any
          taxes that may at any time be asserted against the Trust-
          ee, its directors, officers, employees and agents, the
          Trust or a Certificateholder with respect to, and as of
          the date of, the sale, transfer and assignment of the
          Trust Property to the Trust or the issuance and original
          sale of the Certificates, including any sales, gross
          receipts, general corporation, tangible or intangible
          personal property, privilege, or license taxes (but not
          including any taxes asserted with respect to ownership of
          the Trust Property or federal or other income taxes,
          including franchise taxes measured by net income, arising
          out of the transactions contemplated by this Agreement or
          transfer taxes arising in connection with the transfer of
          the Certificates), and reasonable costs and expenses in
          defending against the same.

                    (c)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Trustee, the
          Trust and the Certificateholders from and against any
          loss, liability or expense incurred by reason of (i) a
          Seller's willful misfeasance, bad faith, or negligence in
          the performance of its duties hereunder, or by reason of
          reckless disregard of the obligations and duties hereun-
          der; or (ii) any action taken, or failed to be taken, by
          a Seller in respect of any portion of the Trust Property.

                    (d)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Trustee, the
          Trust and the Certificateholders from and against any
          loss, liability or expense incurred by reason of the
          violation by a Seller of federal or state securities laws
          in connection with the registration or the sale of the
          Certificates.

                    (e)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Trustee, the
          Trust and the Certificateholders from and against any
          loss, liability or expense imposed upon, or incurred by,
          the Trustee, the Trust or the Certificateholders as the
          result of the failure of any Receivable conveyed by it to
          the Trust hereunder, or the sale of the related Financed
          Vehicle, to comply with all requirements of applicable
          law.

                    (f)  Indemnification under this Section 7.2
          shall include reasonable fees and expenses of counsel and
          expenses of litigation and shall survive termination of
          the Trust.  If the Sellers shall have made any indemnity
          payments pursuant to this Section 7.2 and the indemnified
          party thereafter shall collect any of such amounts from
          Persons other than the Sellers, such indemnified party
          shall immediately upon receipt thereof repay such amounts
          to the Sellers, without interest.

                    SECTION 7.3.  Merger or Consolidation of the
          Sellers.  Any corporation or other entity (i) into which
          a Seller may be merged or consolidated, (ii) that may
          result from any merger, conversion, or consolidation to
          which a Seller is a party, or (iii) that may succeed by
          purchase and assumption to all or substantially all of
          the business of a Seller, where such Seller is not the
          surviving entity, which corporation or other entity shall
          have executed an agreement assuming the performance of
          the obligations of such Seller under this Agreement,
          shall be the successor to such Seller hereunder without
          the execution or filing of any other document or any
          further act by any of the parties to this Agreement.  Any
          affected Seller shall promptly inform the Trustee and the
          Rating Agency of any such merger, conversion, consolida-
          tion or purchase and assumption, where such Seller is not
          the surviving entity.

                    SECTION 7.4.  Limitation on Liability of Sell-
          ers and Others.  Each Seller, and any of its directors,
          officers, employees or agents, may rely in good faith on
          any document of any kind, believed by it to be genuine
          and properly executed and submitted by any Person re-
          specting any matters arising hereunder.  Each Seller
          shall be under no obligation under this Agreement to
          appear in, prosecute or defend any legal action that
          shall be unrelated to its obligations under this Agree-
          ment and that in its opinion may involve it in any ex-
          pense or liability.

                    SECTION 7.5.  Sellers May Own Certificates. 
          Any Seller, and any Affiliate of the Sellers, may in its
          individual or any other capacity become the owner or
          pledgee of Certificates with the same rights as it would
          have if it were not a Seller or an Affiliate thereof,
          except as otherwise provided in the definition of "Cer-
          tificateholder"[, "Class A Certificateholder" and "Class
          B Certificateholder"] in Section 1.1.  Certificates so
          owned by or pledged to a Seller or such controlling,
          controlled or commonly controlled Person shall have an
          equal and proportionate benefit under the provisions of
          this Agreement, without preference, priority, or distinc-
          tion as among all of the Certificates.


                                 ARTICLE VIII

          THE SERVICER

                    SECTION 8.1.  Representations and Warranties of
          Servicer.  The Servicer makes the following representa-
          tions and warranties to the Trustee and the Certificate-
          holders.  These representations and warranties are made
          as of the Closing Date, but shall survive the sale of the
          Receivables and the other Trust Property to the Trust.

                         (i)  Organization and Good Standing.  The
               Servicer has been duly organized and is validly
               existing as a national banking association, with the
               power and authority to own its properties and to
               conduct its business as such properties are present-
               ly owned and such business is presently conducted,
               and had at all relevant times, and has, the power,
               authority and legal right to service the Receiv-
               ables.

                         (ii)  Due Qualification.  The Servicer has
               obtained all necessary licenses and approvals, in
               all jurisdictions where the failure to do so would
               materially and adversely affect the ability of the
               Servicer to service, or the enforceability of, the
               Receivables.

                         (iii)  Power and Authority.  The Servicer
               has the power, authority and legal right to execute
               and deliver this Agreement and to carry out its
               terms; and the execution, delivery and performance
               of this Agreement has been duly authorized by the
               Servicer by all necessary corporate action.

                         (iv)  No Consent Required.  The Servicer
               is not required to obtain the consent of any other
               Person, or any consent, license, approval or autho-
               rization or registration or declaration with, any
               governmental authority, bureau or agency in connec-
               tion with the execution, delivery or performance of
               this Agreement.

                         (v)  Binding Obligation; Enforceability. 
               This Agreement constitutes a legal, valid, and
               binding obligation of the Servicer, enforceable
               against the Servicer in accordance with it terms,
               subject, as to enforceability, to applicable bank-
               ruptcy, insolvency, reorganization, moratorium,
               conservatorship, receivership, liquidation and other
               similar laws now or hereafter in effect affecting
               the enforcement of creditors' rights in general and
               except as such enforceability may be limited by
               general principles of equity (whether considered in
               a suit at law or in equity).

                         (vi)  No Violation.  The execution, deliv-
               ery and performance of this Agreement, the consumma-
               tion of the transactions contemplated hereby and the
               fulfillment of the terms hereof will not conflict
               with, result in any breach of any of the terms and
               provisions of, or constitute (with or without notice
               or lapse of time) a default under, the articles of
               association or bylaws of the Servicer, or conflict
               with or breach any of the terms or provisions of, or
               constitute (with or without notice or lapse of time)
               a default under, any material indenture, agreement,
               mortgage, deed of trust or other instrument to which
               the Servicer is a party or by which the Servicer is
               bound or to which any of its properties are subject,
               or result in the creation or imposition of any lien
               upon any of its properties pursuant to the terms of
               any such indenture, agreement, mortgage, deed of
               trust or other instrument (other than this Agree-
               ment), or violate any law, order, rule, or regula-
               tion applicable to the Servicer or its properties of
               any federal or state regulatory body, any court,
               administrative agency, or other governmental instru-
               mentality having jurisdiction over the Servicer or
               any of its properties.

                         (vii)  No Proceedings.  There are no
               proceedings or investigations pending, or, to the
               Servicer's knowledge, threatened, before any court,
               regulatory body, administrative agency, or tribunal
               or other governmental instrumentality having juris-
               diction over the Servicer or its properties: (a)
               asserting the invalidity of this Agreement or the
               Certificates, (b) seeking to prevent the issuance of
               the Certificates or the consummation of any of the
               transactions contemplated by this Agreement, (c)
               seeking any determination or ruling that might
               materially and adversely affect the performance by
               the Servicer of its obligations under, or the valid-
               ity or enforceability of, this Agreement or the
               Certificates, or (d) that may adversely affect the
               federal or state income, excise, franchise or simi-
               lar tax attributes of the Certificates.

                    SECTION 8.2.  Liability of Servicer; Indemni-
          ties.  (a)  The Servicer shall be liable in accordance
          herewith only to the extent of the obligations specifi-
          cally undertaken by the Servicer under this Agreement and
          shall have no other obligations or liabilities hereunder.

                    (b)  The Servicer shall indemnify, defend and
          hold harmless the Trustee, the Trust and the Certificate-
          holders from and against any and all costs, expenses,
          losses, damages, claims and liabilities, including rea-
          sonable fees and expenses of counsel and expenses of
          litigation, arising out of or resulting from the use,
          ownership, or operation by the Servicer or any Affiliate
          thereof of any Financed Vehicle or in respect of any
          action taken, or failed to be taken, by the Servicer with
          respect to any Receivable or other portion of the Trust
          Property.

                    (c)  The Servicer shall indemnify, defend and
          hold harmless the Trustee, the Trust and the Certificate-
          holders from and against any taxes that may at any time
          be asserted against the Trustee, the Trust or the Certif-
          icateholders with respect to the transactions contemplat-
          ed hereby, including any sales, gross receipts, general
          corporation, tangible or intangible personal property,
          privilege or license taxes (but not including any taxes
          asserted with respect to, and as of the date of, the
          sale, transfer and assignment of the Trust Property to
          the Trust or the issuance and original sale of the Cer-
          tificates, or asserted with respect to ownership of the
          Receivables or other Trust Property, federal or other
          income taxes, including franchise taxes measured by net
          income, arising out of distributions on the Certificates
          or any other transactions contemplated by this Agreement
          or transfer taxes arising in connection with transfers of
          the Certificates) and reasonable costs and expenses in
          defending against the same.

                    (d)  The Servicer shall indemnify, defend and
          hold harmless the Trustee, the Trust and the Certificate-
          holders from and against any and all costs, expenses,
          losses, claims, damages, and liabilities, to the extent
          that such cost, expense, loss, claim, damage, or liabili-
          ty arose out of, or was imposed upon, or incurred by, the
          Trustee, the Trust or the Certificateholders as a result
          of the willful misfeasance, negligence, or bad faith of
          the Servicer in the performance of its duties under this
          Agreement.

                    (e)  The Servicer, or, in the event that the
          Trustee is also the Servicer, the predecessor Servicer,
          shall jointly and severally indemnify, defend and hold
          harmless the Trustee, from and against all costs, expens-
          es, losses, claims, damages, and liabilities arising out
          of or incurred in connection with the acceptance or
          performance of the Trust and the duties herein contained,
          except to the extent that such costs, expenses losses,
          claims, damages or liabilities:  (i) shall be due to the
          willful misfeasance, negligence or bad faith of the
          Trustee; (ii) relates to any tax other than the taxes
          with respect to which either a Seller or the Servicer
          shall be required to indemnify the Trustee; (iii) shall
          arise from the Trustee's breach of any of its representa-
          tions or warranties set forth in Section 10.15; (iv)
          shall be one as to which a Seller is required to indemni-
          fy the Trustee; or (v) shall arise out of, or be incurred
          in connection with, the acceptance or performance by the
          Trustee of its duties as a successor Servicer hereunder.

                    (f)  Indemnification under this Section 8.2
          shall include reasonable fees and expenses of counsel and
          expenses of litigation.  The indemnity obligations of the
          Servicer hereunder shall survive any termination of the
          Servicer pursuant to Section 9.1, but only with respect
          to obligations arising prior thereto, and any payment of
          the amount owing under, or the Purchase Amount with
          respect to, any Receivable.  If the Servicer shall have
          made any indemnity payments pursuant to this Section 8.2
          and the indemnified party thereafter collects any of such
          amounts from others, such indemnified party shall immedi-
          ately upon receipt thereof repay such amounts to the
          Servicer, without interest.

                    SECTION 8.3.  Merger or Consolidation of the
          Servicer.  Any corporation or other entity (i) into which
          the Servicer may be merged or consolidated, (ii) that may
          result from any merger, conversion, or consolidation to
          which a Servicer is a party, or (iii) that may succeed by
          purchase and assumption to all or substantially all of
          the business of the Servicer, where the Servicer is not
          the surviving entity, which corporation or other entity
          shall be an Eligible Servicer and shall have executed an
          agreement assuming the performance of the obligations of
          the Servicer under this Agreement, shall be the successor
          to the Servicer under this Agreement (without relieving
          the Servicer of its responsibilities hereunder, if it
          survives such merger, conversion or consolidation) with-
          out any further act on the part of any of the parties to
          this Agreement.  The Servicer shall promptly inform the
          Trustee and the Rating Agencies of any such merger,
          conversion, consolidation or purchase and assumption,
          where the Servicer is not the surviving entity.

                    SECTION 8.4.  Limitation on Liability of
          Servicer and Others.  (a)  Except as provided in this
          Agreement, the Servicer shall be under no obligation to
          appear in, prosecute or defend any legal action that
          shall not be incidental to its duties to service the
          Receivables in accordance with this Agreement and that in
          its opinion may cause it to incur any expense or liabili-
          ty; provided, however, that the Servicer may undertake,
          at its expense, any reasonable action that it may deem
          necessary or desirable in respect of this Agreement and
          the rights and duties of the parties to this Agreement
          and the interests of the Certificateholders under this
          Agreement.

                    (b)  The Servicer, and any director or officer
          or employee or agent of the Servicer, may rely in good
          faith on any document of any kind, believed by it to be
          genuine and properly executed and submitted by any Person
          respecting any matters arising hereunder.

                    SECTION 8.5.  Servicer Not to Resign.  The
          Servicer shall not resign from its obligations and duties
          under this Agreement except upon a determination that the
          performance of its duties is no longer permissible under
          applicable law.  Any such determination permitting the
          resignation of the Servicer shall be evidenced by an
          Opinion of Counsel to such effect delivered to the Trust-
          ee.  No such resignation shall become effective until the
          Trustee or a successor Servicer shall have assumed the
          responsibilities and obligations of the related Servicer
          in accordance with Section 9.2.

                    SECTION 8.6.  Servicer May Own Certificates. 
          The Servicer, and any Affiliate of the Servicer, may, in
          its individual or any other capacity, become the owner or
          pledgee of Certificates with the same rights as it would
          have if it were not the Servicer or an Affiliate thereof,
          except as otherwise provided in the definition of "Cer-
          tificateholder" [, "Class A Certificateholder" and "Class
          B Certificateholder"] in Section 1.1.  Certificates so
          owned by or pledged to the Servicer or such Affiliate
          shall have an equal and proportionate benefit under the
          provisions of this Agreement, without preference, priori-
          ty or distinction as among all of the Certificates.


                               ARTICLE IX

                         SERVICING TERMINATION

                    SECTION 9.1.  Events of Servicing Termination.
          (a) If any one of the following events ("Events of Ser-
          vicing Termination") shall occur and be continuing:

                         (i)  Any failure by the Servicer to deliv-
               er to the Trustee the Servicer's Certificate for any
               Collection Period, which shall continue beyond the
               related Deposit Date, or any failure by the Servicer
               to deliver to any of the Accounts or the Reserve
               Account any proceeds or payment required to be so
               delivered under the terms of the Certificates and
               this Agreement, which shall continue unremedied for
               a period of five (5) Business Days following the due
               date therefor (or, in the case of a payment or
               deposit to be made no later than a Deposit Date
               immediately preceding a Distribution Date, the
               failure to make such payment or deposit by such
               Distribution Date);

                         (ii)  Any failure on the part of the
               Servicer duly to observe or to perform in any mate-
               rial respect any other covenants or agreements set
               forth in the Certificates or in this Agreement,
               which failure shall (a) materially and adversely
               affect the rights of Certificateholders and (b)
               continue unremedied for a period of ninety (90) days
               after the date on which written notice of such
               failure, requiring the same to be remedied, shall
               have been given (1) to the Servicer by the Trustee,
               or (2) to the Trustee and the Servicer by the Hold-
               ers of Certificates evidencing not less than a
               majority of the aggregate outstanding principal
               balance of the [Class A] Certificates [and the Class
               B Certificates], taken together as a single class;

                         (iii)  The entry of a decree or order by a
               court or agency or supervisory authority of compe-
               tent jurisdiction for the appointment of a conserva-
               tor, receiver, liquidator or trustee for the
               Servicer in any bankruptcy, insolvency, readjustment
               of debt, marshalling of assets and liabilities, or
               similar proceedings, or for the winding up or liqui-
               dation of its affairs, and any such decree or order
               continues unstayed and in effect for a period of
               sixty (60) consecutive days;

                         (iv)  The consent by the Servicer to the
               appointment of a conservator, receiver, liquidator
               or trustee in any bankruptcy, insolvency, readjust-
               ment of debt, marshalling of assets and liabilities,
               or similar proceedings of or relating to the
               Servicer or relating to substantially all of its
               property, the admission in writing by the Servicer
               of its inability to pay its debts generally as they
               become due, the filing by the Servicer of a petition
               to take advantage of any applicable bankruptcy,
               insolvency or reorganization statute, the making by
               the Servicer of an assignment for the benefit of its
               creditors or the voluntary suspension by the
               Servicer of payment of its obligations; or

                         (v)  The failure by the Servicer to be an
               Eligible Servicer;

          then, and in each and every case and so long as an Event
          of Servicing Termination shall not have been cured or
          waived, either the Trustee, or the Holders of Certifi-
          cates evidencing not less than a majority of the aggre-
          gate outstanding principal balance of the Certificates,
          taken together as a single class, by notice then given in
          writing to the Servicer, may, and the Trustee, at the
          direction of the Holders of Certificates evidencing not
          less than a majority of the aggregate outstanding princi-
          pal balance of the [Class A] Certificates [and the Class
          B Certificates], taken together as a single class, shall,
          terminate all of the rights and obligations of the
          Servicer under this Agreement.  On or after the receipt
          by the Servicer of such written notice, all authority and
          power of the Servicer under this Agreement, whether with
          respect to the Certificates or the Trust Property or
          otherwise, shall pass to and be vested in the Trustee or
          successor Servicer appointed by the Trustee pursuant to
          this Section 9.1; and thereupon the Trustee shall be
          authorized and empowered to execute and deliver, on
          behalf of the Servicer, as attorney-in-fact or otherwise,
          any and all documents and other instruments, and to do or
          accomplish all other acts or things necessary or appro-
          priate to effect the purposes of such notice of termina-
          tion, whether to complete the transfer and endorsement of
          the Receivable Files or the Insurance Policies, the
          certificates of title to the Financed Vehicles, or other-
          wise.  The Servicer shall cooperate with the Trustee or
          each such successor Servicer in effecting the termination
          of its responsibilities and rights as Servicer under this
          Agreement, including the transfer to the Trustee or such
          successor Servicer for administration of all cash amounts
          that are at the time held by the Servicer for deposit or
          thereafter shall be received with respect to a Receiv-
          able, all Receivable Files and all information or docu-
          ments that the Trustee or such successor Servicer may
          require.  In addition, the Servicer shall transfer its
          electronic records relating to the Receivables to the
          successor Servicer in such electronic form as the succes-
          sor Servicer may reasonably request.  All reasonable
          costs and expenses incurred by the successor Servicer,
          including allowable compensation of employees and over-
          head costs, in connection with the transfer of servicing
          shall be paid by the outgoing Servicer upon presentation
          of reasonable documentation of such costs and expenses.

                    (b)  If any of the foregoing Events of Servic-
          ing Termination occur, the Trustee shall have no obliga-
          tion to notify Certificateholders or any other Person of
          such occurrence prior to the continuance of such event
          through the end of any cure period specified in Section
          9.1(a).

                    SECTION 9.2.  Trustee to Act; Appointment of
          Successor Servicer.  Upon the Servicer's resignation
          pursuant to Section 8.5, or upon a Servicer's receipt of
          notice of termination as Servicer pursuant to Section
          9.1, the Trustee shall be the successor in all respects
          to the Servicer in its capacity as Servicer under this
          Agreement, and shall be subject to all the responsibili-
          ties, duties and liabilities relating thereto placed on
          the Servicer by the terms and provisions of this Agree-
          ment, except that the Trustee, when acting as a successor
          Servicer, shall not be obligated to purchase Receivables
          pursuant to Section 3.7 unless the obligation to repur-
          chase arose after the date of the notice of termination
          given to the Servicer pursuant to Section 9.1, and the
          Trustee shall not be liable for any acts or omissions of
          such terminated Servicer or for any breach by the
          Servicer of any of its representations or warranties
          contained herein or in any related documents or agree-
          ments.  As compensation therefor, the Trustee shall be
          entitled to only such compensation (whether payable out
          of the Certificate Account or otherwise) as the Servicer
          would have been entitled to under this Agreement if no
          such notice of termination or resignation had been given. 
          Notwithstanding the above, the Trustee may, if it shall
          be unwilling or legally unable so to act, appoint, or
          petition a court of competent jurisdiction to appoint, an
          Eligible Servicer as the successor to the terminated
          Servicer under this Agreement.  The Trustee and such
          successor shall take such action, consistent with this
          Agreement, as shall be necessary to effectuate any such
          succession.  The Servicer shall not resign or be relieved
          of its duties under this Agreement until a newly appoint-
          ed Servicer shall have assumed the responsibilities and
          obligations of the terminated Servicer under this Agree-
          ment.

                    SECTION 9.3.  Effect of Servicing Transfer. 
          (a)  After the transfer of servicing hereunder, the
          Trustee or successor Servicer shall, if necessary, notify
          Obligors to make directly to the successor Servicer
          payments that are due under the Receivables after the
          effective date of such transfer.

                    (b)  Except as provided in Sections 8.2 and
          10.8 after the transfer of servicing hereunder, the
          outgoing Servicer shall have no further obligations with
          respect to the management, administration, servicing,
          custody or collection of the Receivables and the succes-
          sor Servicer shall have all of such obligations, except
          that the outgoing Servicer shall transmit or cause to be
          transmitted directly to the successor Servicer for its
          own account, promptly on receipt and in the same form in
          which received, any amounts held by the outgoing Servicer
          (properly endorsed where required for the successor
          Servicer to collect any such items) received as payments
          upon or otherwise in connection with the Receivables and
          the outgoing Servicer shall continue to cooperate with
          the successor Servicer by providing information and in
          the enforcement of the Dealer Agreements and the Insur-
          ance Policies.

                    (c)  A transfer of servicing hereunder shall
          not affect the rights and duties of the parties hereunder
          (including the obligations and indemnities of the Sellers
          pursuant to Sections 2.4, 3.3, 7.1 and 7.2 or, with
          respect to obligations and indemnities arising prior to,
          or concurrently with, a transfer of servicing hereunder,
          the outgoing Servicer pursuant to Section 3.8, 8.1 or
          8.2) other than those relating to the management, admin-
          istration, servicing, custody or collection of the Re-
          ceivables and the other Trust Property.  The successor
          Servicer shall, upon its appointment pursuant to Section
          9.2 and as part of its duties and responsibilities under
          this Agreement, promptly take all action it deems neces-
          sary or appropriate so that the outgoing Servicer (in
          whatever capacity) is paid or reimbursed all amounts it
          is entitled to receive under this Agreement on each
          Distribution Date subsequent to the date on which it is
          terminated as Servicer hereunder.

                    (d)  Any successor Servicer shall provide the
          Sellers with access to the Receivable Files and to the
          successor Servicer's records (whether written or automat-
          ed) with respect to the Receivable Files.  Such access
          shall be afforded without charge, but only upon reason-
          able request and during normal business hours at the
          offices of the successor Servicer.  Nothing in this
          Section 9.3 shall affect the obligation of the successor
          Servicer to observe any applicable law prohibiting dis-
          closure of information regarding the Obligors, and the
          failure of the Servicer to provide access to information
          as a result of such obligation shall not constitute a
          breach of this Section 9.3.

                    SECTION 9.4.  Notification to Certificatehold-
          ers.  Upon any notice of an Event of Servicing Termina-
          tion or upon any termination of, or appointment of a
          successor to, a Servicer pursuant to this Article IX, the
          Trustee shall give prompt written notice thereof to
          Certificateholders at their respective addresses of
          record, and to the Rating Agencies at the following
          addresses:  [Moody's Investors Service, Inc., 99 Church
          Street, New York, New York 10007, Attention: ABS Monitor-
          ing Department, 4th Floor; Standard & Poor's Ratings
          Services, 26 Broadway, New York, New York 10004-1064,
          Attention: Asset Backed Surveillance Group].

                    SECTION 9.5.  Waiver of Past Events of Servic-
          ing Termination.  The Holders of Certificates evidencing
          not less than a majority of the aggregate outstanding
          principal balance of the [Class A] Certificates [and the
          Class B Certificates], taken together as a single class,
          may, on behalf of all Holders of Certificates waive any
          Event of Servicing Termination hereunder and its conse-
          quences, except an event resulting from the failure to
          make any required deposits to, or payments from, any of
          the Accounts or the Reserve Account in accordance with
          this Agreement.  Upon any such waiver of a past Event of
          Servicing Termination, such event shall cease to exist,
          and shall be deemed to have been remedied for every
          purpose of this Agreement.  No such waiver shall extend
          to any subsequent or other event or impair any right
          arising therefrom, except to the extent expressly so
          waived.

                    SECTION 9.6.  Transfer of Accounts.  Notwith-
          standing the provisions of Section 9.1, if any of the
          Accounts or the Reserve Account is maintained with the
          Servicer or any Affiliate of the Servicer and an Event of
          Servicing Termination shall occur and be continuing, the
          Servicer shall promptly, and in any event within five (5)
          Business Days, give notice to an Authorized Officer of
          the Trustee of such Event of Servicing Termination, and
          the Trustee, within five (5) days after the receipt of
          such notice, shall establish new Eligible Deposit Ac-
          counts conforming with the requirements of this Agreement
          and promptly shall transfer all funds in any such Ac-
          counts or the Reserve Account to such new Eligible Depos-
          it Accounts.


                               ARTICLE X

                              THE TRUSTEE

                    SECTION 10.1.  Acceptance by Trustee.  The
          Trustee, by its execution of this Agreement, accepts all
          consideration conveyed by the Sellers pursuant to Section
          2.1 and the Trust created hereunder and declares that it
          shall hold such consideration in trust upon the terms
          hereof set forth for the benefit of the Certificatehold-
          ers.

                    SECTION 10.2.  Duties of Trustee. (a)  The
          Trustee, both prior to and after the cure or waiver of an
          Event of Servicing Termination of which an Authorized
          Officer of the Trustee shall have actual knowledge,
          undertakes to perform only such duties as are specifical-
          ly set forth in this Agreement, and no implied covenants
          or obligations shall be read into this Agreement against
          the Trustee.  If an Event of Servicing Termination of
          which an Authorized Officer of the Trustee shall have
          actual knowledge shall have occurred and shall not have
          been cured (the appointment of a successor Servicer
          (including the Trustee) to constitute a cure for the
          purposes of this Article X) or otherwise waived, the
          Trustee shall exercise such of the rights and powers
          vested in it by this Agreement, and shall use the same
          degree of care and skill in their exercise, as a prudent
          person would exercise or use under the circumstances in
          the conduct of his or her own affairs; provided, however,
          that if the Trustee assumes the duties of the Servicer
          pursuant to Section 9.2, the Trustee in performing such
          duties shall use the degree of skill and attention re-
          quired by Section 3.1.

                    (b)  The Trustee, upon receipt of all resolu-
          tions, certificates, statements, opinions, reports,
          documents, orders, or other instruments furnished to the
          Trustee that are required specifically to be furnished
          pursuant to any provision of this Agreement, shall exam-
          ine them to determine whether they conform to the re-
          quirements of this Agreement provided, however, that the
          Trustee shall not be responsible for the accuracy or
          content of any resolution, certificate, statement, opin-
          ion, report, document, order or other instrument fur-
          nished by the Servicer or the Seller hereunder.  If any
          such instrument is found not to conform in any material
          respect to the requirements of this Agreement, the Trust-
          ee shall notify the Certificateholders of such instrument
          in the event that the Trustee, after so requesting, does
          not receive a satisfactorily corrected instrument.

                    (c)  No provision of this Agreement shall be
          construed to relieve the Trustee from liability for its
          own negligent action, its own negligent failure to act,
          or its own bad faith; provided, however, that:

                         (i)  Prior to the occurrence of an Event
               of Servicing Termination of which an Authorized
               Officer of the Trustee has actual knowledge, and
               after the curing or waiver of all such Events of
               Servicing Termination that may have occurred, the
               duties and obligations of the Trustee shall be
               determined solely by the express provisions of this
               Agreement, the Trustee shall not be liable except
               for the performance of such duties and obligations
               as are specifically set forth in this Agreement, no
               implied covenants or obligations shall be read into
               this Agreement against the Trustee, the permissible
               right of the Trustee (solely in its capacity as
               such) to do things enumerated in this Agreement
               shall not be construed as a duty and, in the absence
               of bad faith on the part of the Trustee, or manifest
               error, the Trustee (solely in its capacity as such)
               may conclusively rely on the truth of the statements
               and the correctness of the computations and opinions
               expressed upon any certificates or opinions fur-
               nished to the Trustee and conforming to the require-
               ments of this Agreement;

                         (ii)  The Trustee shall not be personally
               liable for an error of judgment made in good faith
               by an Authorized Officer of the Trustee, unless it
               shall be proved that the Trustee shall have been
               negligent in performing its duties in accordance
               with the terms of this Agreement; and

                         (iii)  The Trustee shall not be personally
               liable with respect to any action taken, suffered,
               or omitted to be taken in good faith in accordance
               with the direction of the Holders of Certificates
               evidencing not less than a majority of the aggregate
               outstanding principal balance of the [Class A]
               Certificates [and the Class B Certificates], taken
               together as a single class, as set forth in Section
               9.1, relating to the time, method and place of
               conducting any proceeding or any remedy available to
               the Trustee, or exercising any trust or power con-
               ferred upon the Trustee, under this Agreement.

                    (d)  The Trustee shall not be required to
          expend or risk its own funds or otherwise incur any
          financial liability in the performance of any of its
          duties hereunder, or in the exercise of any of its rights
          or powers, if it shall have reasonable grounds for be-
          lieving that the repayment of such funds or adequate
          indemnity against such risk or liability shall not be
          reasonably assured to it, and none of the provisions
          contained in this Agreement shall in any event require
          the Trustee to perform, or be responsible for the manner
          of performance of, any of the obligations of the Servicer
          under this Agreement except during such time, if any, as
          the Trustee shall be the successor to, and be vested with
          the rights, duties, powers and privileges of, the
          Servicer in accordance with the terms of this Agreement.

                    (e)  Except for actions expressly authorized by
          this Agreement, the Trustee shall take no action reason-
          ably likely to impair the security interests created or
          existing under any Receivable or Financed Vehicle or to
          impair the value of any Receivable or Financed Vehicle.

                    (f)  Except for actions expressly authorized by
          this Agreement, the Trustee shall have no power to vary
          the corpus of the Trust including (i) accepting any
          substitute obligation for a Receivable initially assigned
          to the Trustee under this Agreement, (ii) adding any
          other investment, obligation or security, or (iii) with-
          drawing any Receivable.

                    (g)  The Trustee shall not be required to take
          notice or be deemed to have notice or knowledge of any
          default (except an event resulting from the failure to
          make any required deposits to, or payments from, any of
          the Accounts or the Reserve Account) or Event of Servic-
          ing Termination unless an Authorized Officer of the
          Trustee shall have received written notice thereof.  In
          the absence of receipt of such notice, the Trustee may
          conclusively assume that there is no default or Event of
          Servicing Termination; and

                    (h)  Subject to the other provisions of this
          Agreement and without limiting the generality of this
          Section 10.2, the Trustee shall have no duty (A) to see
          to any recording, filing, or depositing of this Agreement
          or any agreement referred to herein or any financing
          statement or continuation statement evidencing a security
          interest, or to see to the maintenance of any such re-
          cording or filing or depositing or to any rerecording,
          refiling or redepositing of any thereof, (B) to see to
          any insurance, (C) to see to the payment or discharge of
          any tax, assessment, or other governmental charge or any
          lien or encumbrance of any kind owing with respect to,
          assessed or levied against, any part of the Trust Proper-
          ty from funds available in the Certificate Account,
          (D) to confirm or verify the contents of any reports or
          certificates of the Servicer delivered to the Trustee
          pursuant to this Agreement believed by the Trustee to be
          genuine and to have been signed or presented by the
          proper party or parties.

                    SECTION 10.3.  Trustee's Certificate.  As soon
          as practicable after each Deposit Date on which Receiv-
          ables shall be assigned to a Seller pursuant to Section
          2.4 or to the Servicer pursuant to Section 3.7 or 11.2,
          as applicable, the Trustee shall execute a certificate,
          prepared by the Servicer, including its date and the date
          of the Agreement, and accompanied by a copy of the
          Servicer's Certificate for the related Collection Period. 
          The Trustee's certificate shall operate, as of such
          Deposit Date, as an assignment pursuant to Section 10.4.

                    SECTION 10.4.  Trustee's Assignment of Pur-
          chased Receivables.  With respect to all Receivables
          repurchased by a Seller pursuant to Section 2.4, or
          purchased by the Servicer pursuant to Section 3.7 or
          11.2, the Trustee shall assign, without recourse, repre-
          sentation, or warranty, to such Seller or the Servicer,
          as the case may be, all the Trustee's right, title, and
          interest in, to and under such Receivables, and all
          security and documents and all other Trust Property
          conveyed pursuant to Section 2.1 with respect to such
          Receivables.  Such assignment shall be a sale and assign-
          ment outright, and not for security.  

                    SECTION 10.5.  Certain Matters Affecting the
          Trustee.  Except as otherwise provided in Section 10.2:

                         (i)  The Trustee may rely and shall be
               protected in acting or refraining from acting upon
               any resolution, certificate of auditors or accoun-
               tants or any other certificate, statement, instru-
               ment, opinion, report, notice, request, direction,
               consent, order, appraisal, bond, note or other paper
               or document believed by it to be genuine and to have
               been signed or presented by the proper party or
               parties.

                         (ii)  The Trustee may consult with counsel
               and any Opinion of Counsel or any advice of such
               counsel shall be full and complete authorization and
               protection in respect of any action taken or suf-
               fered or omitted by it under this Agreement in good
               faith and in accordance with such Opinion of Counsel
               or any advice of such counsel.

                         (iii)  The Trustee shall be under no
               obligation to exercise any of the rights or powers
               vested in it by this Agreement, or to institute,
               conduct or defend any litigation under this Agree-
               ment or in relation to this Agreement, at the re-
               quest, order or direction of any of the Certificate-
               holders pursuant to the provisions of this Agree-
               ment, unless such Certificateholders shall have
               offered to the Trustee reasonable security or indem-
               nity against the costs, expenses, and liabilities
               that may be incurred therein or thereby.  Nothing
               contained in this Agreement, however, shall relieve
               the Trustee of the obligations, upon the occurrence
               of an Event of Servicing Termination of which an
               Authorized Officer of the Trustee shall have actual
               knowledge that is not timely cured or waived pursu-
               ant to Section 9.5, to exercise such of the rights
               and powers vested in it by this Agreement, and to
               use the same degree of care and skill in their
               exercise as a prudent person would exercise or use
               under the circumstances in the conduct of his or her
               own affairs.

                         (iv)  The Trustee shall not be personally
               liable for any action taken, suffered or omitted by
               it in good faith and believed by it to be authorized
               or within the discretion, rights or powers conferred
               upon it by this Agreement.

                         (v)  Prior to the occurrence of an Event
               of Servicing Termination of which an Authorized
               Officer of the Trustee shall have actual knowledge
               and after the curing or waiver of all Events of
               Servicing Termination that may have occurred, the
               Trustee shall not be bound to make any investigation
               into the facts of any matters stated in any resolu-
               tion, certificate, statement, instrument, opinion,
               report, notice, request, consent, direction, order,
               approval, bond, note or other paper or document,
               unless requested in writing so to do by Holders of
               Certificates evidencing not less than a majority of
               the aggregate outstanding principal balance of the
               [Class A] Certificates [and the Class B Certifi-
               cates], taken together as a single class; provided,
               however, that if the payment within a reasonable
               time to the Trustee of the costs, expenses, or
               liabilities likely to be incurred by it in the
               making of an investigation requested by the Certifi-
               cateholders is, in the opinion of the Trustee, not
               reasonably assured to the Trustee by the security
               afforded to it by the terms of this Agreement, the
               Trustee may require reasonable indemnity against
               such cost, expense, or liability as a condition to
               so proceeding.  The reasonable expense of every such
               examination shall be paid by the Servicer, or, if
               paid by the Trustee, shall be reimbursed by the
               Servicer upon demand.  Nothing in this clause (v)
               shall affect the obligation of the Servicer to
               observe any applicable law prohibiting disclosure of
               information regarding the Obligors; provided, fur-
               ther, that the Trustee shall be entitled to make
               such further inquiry or investigation into such
               facts or matters as it may reasonably deem fit, and
               if the Trustee shall determine to make such further
               inquiry or investigation it shall be entitled to
               examine the books and records of the Servicer or
               Sellers, personally or by agent or attorney, at the
               sole cost and expense of the Servicer or Sellers, as
               the case may be.

                         (vi)  The Trustee may execute any of the
               trusts or powers hereunder or perform any duties
               under this Agreement either directly or by or
               through agents, attorneys, nominees or a custodian,
               and shall not be liable for the acts of such agents,
               attorneys, nominees or custodians, provided that
               they have been appointed with due care.

                         (vii)  The Trustee shall not be required
               to make any initial or periodic examination of any
               documents or records related to the Receivables or
               Financed Vehicles for the purpose of establishing
               the presence or absence of defects, the compliance
               by the Sellers with their representations and war-
               ranties or for any other purpose.

                         (viii)  The right of the Trustee to per-
               form any discretionary act enumerated in this Agree-
               ment shall not be construed as a duty, and the
               Trustee shall not be answerable for other than its
               gross negligence or willful misconduct in the per-
               formance of, or failure to perform, such act.

                         (ix)  The Trustee shall not be required to
               give any bond or surety in respect of the execution
               of the Trust created hereby or the powers granted
               hereunder.

                    SECTION 10.6.  Trustee Not Liable for Certifi-
          cates or Receivables.  The Trustee assumes no responsi-
          bility for the correctness of the recitals contained
          herein and in the Certificates (other than the certifi-
          cate of authentication on the Certificates).  Except as
          expressly provided herein, the Trustee makes no represen-
          tations as to the validity or sufficiency of this Agree-
          ment or of the Certificates (other than the Trustee's
          execution of, and the certificate of authentication on,
          the Certificates), or of any Receivable or related docu-
          ment, or for the validity of the execution by the Sellers
          and the Servicer of this Agreement or of any supplements
          hereto or instruments of further assurance, or for the
          sufficiency of the Trust Property hereunder, and the
          Trustee shall not be bound to ascertain or inquire as to
          the performance or observance of any covenants, condi-
          tions or agreements on the part of the Sellers or the
          Servicer under this Agreement except as herein set forth;
          but the Trustee may require the Sellers or the Servicer
          to provide full information and advice as to the perfor-
          mance of the aforesaid covenants, conditions and agree-
          ments.  The Trustee (solely in its capacity as such)
          shall have no obligation under any circumstance to per-
          form any of the duties of the Sellers or of the Servicer
          except as explicitly set forth in this Agreement.  The
          Trustee shall have no liability in connection with com-
          pliance of the Servicer or the Sellers with statutory or
          regulatory requirements related to the Receivables.  The
          Trustee shall not make or be deemed to have made any
          representations or warranties with respect to the Receiv-
          ables or the validity or sufficiency of any assignment of
          the Receivables to the Trust or the Trustee.  The Trustee
          (solely in its capacity as such) shall at no time have
          any responsibility or liability for, or with respect to,
          the legality, validity or enforceability of any security
          interest in any Financed Vehicle or (prior to the time,
          if any, that the Servicer is terminated as custodian
          hereunder) any Receivable, or the perfection and priority
          of such a security interest or the maintenance of any
          such perfection and priority, the efficacy of the Trust
          or its ability to generate funds sufficient to provide
          for the payments to be distributed to Certificateholders
          under this Agreement, the existence, condition, location,
          and ownership of any Financed Vehicle, the existence and
          enforceability of any Insurance Policy, the existence and
          contents of any Receivable or any computer or other
          record thereof, the validity of the assignment of any
          Receivable to the Trust or of any intervening assignment,
          the completeness of any Receivable, the performance or
          enforcement of any Receivable, the compliance by the
          Sellers with any warranty or representation made by them
          (whether individually or together) under this Agreement
          or in any related document and the accuracy of any such
          warranty or representation, prior to the Trustee's re-
          ceipt of notice or other discovery of any noncompliance
          therewith or any breach thereof, any investment of monies
          by the Servicer or any loss resulting therefrom (it being
          understood that the Trustee shall remain responsible for
          any Trust Property that it may hold), the acts or omis-
          sions of the Sellers, the Servicer or any Obligor, any
          action of the Servicer taken in the name of the Trustee,
          or any action by the Trustee taken at the instruction of
          the Servicer (provided that such instruction is not in
          express violation of the terms and provisions of this
          Agreement); provided, however, that the foregoing shall
          not relieve the Trustee of its obligation to perform its
          duties under this Agreement.  Except with respect to a
          claim based on the failure of the Trustee to perform its
          duties under this Agreement (whether in its capacity as
          Trustee or as successor Servicer) or based on the
          Trustee's willful misconduct, negligence, or bad faith,
          or based on the Trustee's breach of a representation and
          warranty contained in Section 10.15, no recourse shall be
          had to the Trustee (whether in its individual capacity or
          as a Trustee) for any claim based on any provision of
          this Agreement, the Certificates, or any Receivable or
          assignment thereof against the Trustee in its individual
          capacity; the Trustee shall not have any personal obliga-
          tion, liability, or duty whatsoever to any Certificate-
          holder or any other Person with respect to any such
          claim.  The Trustee shall not be accountable for the use
          or application by the Sellers of the proceeds of such
          Certificates, or for the use or application of any funds
          paid to the Servicer in respect of the Receivables prior
          to the time such amounts are deposited in the Certificate
          Account (whether or not the Certificate Account is main-
          tained with the Trustee).  The Trustee shall have no
          responsibility for filing any financing or continuation
          statement in any public office at any time or to other-
          wise perfect or maintain the perfection of any security
          interest or lien granted to it hereunder or to record
          this Agreement.

                    SECTION 10.7.  Trustee May Own Certificates. 
          The Trustee in its individual or any other capacity may
          become the owner or pledgee of Certificates and may
          transact banking business with the Sellers, the Servicer
          and their respective Affiliates with the same rights as
          it would have if it were not Trustee.

                    SECTION 10.8.  Trustee's Fees and Expenses. 
          The Servicer agrees to pay to the Trustee, and the Trust-
          ee shall be entitled to, reasonable compensation (which
          shall not be limited by any provision of law in regard to
          the compensation of a trustee of an express trust) for
          all services rendered by it in the execution of the
          trusts created by this Agreement and in the exercise and
          performance of any of the powers and duties under this
          Agreement as the Trustee, and the Servicer shall pay or
          reimburse the Trustee upon its request for all reasonable
          expenses (including, without limitation, expenses in-
          curred in connection with notices or other communications
          to Certificateholders), disbursements, and advances
          (including the reasonable compensation and the reasonable
          expenses and disbursements of its counsel and of all
          persons not regularly in its employ) incurred or made by
          the Trustee in accordance with any of the provisions of
          this Agreement (including the reasonable fees and expens-
          es of its agents, any co-trustee and counsel) or in
          defense of any action brought against it in connection
          with this Agreement except any such expense, disburse-
          ment, or advance as may arise from its willful miscon-
          duct, negligence or bad faith.  The Servicer's covenant
          to pay the expenses, disbursements and advances provided
          for in the preceding sentence shall survive the termina-
          tion of this Agreement.

                    SECTION 10.9.  Trustee May Enforce Claims
          Without Possession of Certificates.  All rights of action
          and claims under this Agreement or the Certificates may
          be prosecuted and enforced by the Trustee without the
          possession of any of the Certificates or the production
          thereof in any proceeding relating thereto, and any such
          proceeding instituted by the Trustee shall be brought in
          its own name, as trustee.  Any recovery of judgment
          shall, after provision for the payment of the reasonable
          compensation, expenses, disbursements and advances of the
          Trustee, its agents and counsel, be for the ratable
          benefit of the Certificateholders in respect of which
          such judgment has been obtained.

                    SECTION 10.10.  Eligibility Requirements for
          Trustee.  The Trustee under this Agreement shall at all
          times have an office in the same state as the             
          is located on the date of this Agreement or which
          is otherwise consented to by the Sellers.  The Trustee
          shall be organized and doing business under the banking
          laws of such state or of the United States, shall be
          authorized under such laws to exercise corporate trust
          powers, shall have a consolidated net worth of at least
          $50,000,000, shall have a credit rating of at least Baa3
          from Moody's and shall be subject to supervision or
          examination by federal or state banking authorities.  If
          such corporation shall publish reports of condition at
          least annually, pursuant to law or to the requirements of
          the aforesaid supervising or examining authority, then
          for the purpose of this Section 10.10, the consolidated
          net worth of such corporation shall be deemed to be its
          consolidated capital and surplus as set forth in its most
          recent consolidated report of condition so published.  In
          case at any time the Trustee shall cease to be eligible
          in accordance with the provisions of this Section 10.10,
          the Trustee shall resign immediately in the manner and
          with the effect specified in Section 10.11.

                    SECTION 10.11.  Resignation or Removal of
          Trustee.  (a)  The Trustee may at any time resign and be
          discharged from the trusts hereby created by giving
          thirty (30) days' prior written notice thereof to the
          Servicer.  Upon receiving such notice of resignation, the
          Servicer shall promptly appoint a successor Trustee, by
          written instrument, in duplicate, one copy of which
          instrument shall be delivered to the resigning Trustee
          and one copy to the successor Trustee.  If no successor
          Trustee shall have been so appointed and have accepted
          appointment within 30 days after the giving of such
          notice of resignation, the resigning Trustee may petition
          any court of competent jurisdiction for the appointment
          of a successor Trustee.

                    (b)  If at any time the Trustee shall cease to
          be eligible in accordance with the provisions of Section
          10.10 and shall fail to resign after written request
          therefor by the Servicer, or if at any time the Trustee
          shall be legally unable to act, or shall be adjudged
          bankrupt or insolvent, or a receiver, conservator or
          liquidator of the Trustee or of its property shall be
          appointed, or any public officer shall take charge or
          control of the Trustee or of its property or affairs for
          the purpose of rehabilitation, conservation or liquida-
          tion, then the Servicer may remove the Trustee.  If the
          Trustee is removed under the authority of the immediately
          preceding sentence, the Servicer shall promptly appoint a
          successor Trustee by written instrument, in duplicate,
          one copy of which instrument shall be delivered to the
          Trustee so removed, the successor Trustee, the Certifi-
          cateholders at their respective addresses of record and
          the Rating Agencies.

                    (c)  Any resignation or removal of the Trustee
          and appointment of a successor Trustee pursuant to any of
          the provisions of this Section 10.11 shall not become
          effective until acceptance of appointment by the succes-
          sor Trustee pursuant to Section 10.12.

                    (d)  The respective obligations of the Sellers
          and the Servicer described in this Agreement shall sur-
          vive the removal or resignation of the Trustee as provid-
          ed in this Agreement.

                    SECTION 10.12.  Successor Trustee.  (a)  Any
          successor Trustee appointed pursuant to Section 10.11
          shall execute, acknowledge, and deliver to the Servicer
          and to its predecessor Trustee an instrument accepting
          such appointment under this Agreement, and thereupon the
          resignation or removal of the predecessor Trustee shall
          become effective and such successor Trustee, without any
          further act, deed or conveyance, shall become fully
          vested with all rights, powers, duties, and obligations
          of its predecessor under this Agreement, with like effect
          as if originally named as Trustee.  The predecessor
          Trustee shall deliver to the successor Trustee all docu-
          ments and statements held by it under this Agreement, and
          the Servicer and the predecessor Trustee shall execute
          and deliver such instruments and do such other things as
          may reasonably be required for fully and certainly vest-
          ing and confirming in the successor Trustee all such
          rights, powers, duties, and obligations.

                    (b)  No successor Trustee shall accept appoint-
          ment as provided in this Section 10.12 unless at the time
          of such acceptance such successor Trustee shall be eligi-
          ble pursuant to Section 10.10.

                    (c)  Upon acceptance of appointment by a suc-
          cessor Trustee pursuant to this Section 10.12, the
          Servicer shall mail notice of such acceptance by the
          successor Trustee under this Agreement to all Certifi-
          cateholders at their respective addresses of record and
          to the Rating Agencies.  If the Servicer shall fail to
          mail such notice within ten (10) days after acceptance of
          appointment by the successor Trustee, the successor
          Trustee shall cause such notice to be mailed at the
          expense of the Servicer.

                    SECTION 10.13.  Merger or Consolidation of
          Trustee.  Any corporation or banking association which is
          eligible to be a successor Trustee under Section 10.10
          (i) into which the Trustee may be merged or consolidated,
          (ii) that may result from any merger, conversion, or
          consolidation to which the Trustee shall be a party, or
          (iii) that may succeed by purchase and assumption to the
          business of the Trustee, where the Trustee is not the
          surviving entity, which corporation or banking associa-
          tion executes an agreement of assumption to perform every
          obligation of the Trustee under this Agreement, shall be
          the successor of the Trustee hereunder, without the
          execution or filing of any instrument or any further act
          on the part of any of the parties hereto, anything herein
          to the contrary notwithstanding.  The Trustee shall
          promptly notify the Sellers, the Servicer and the Rating
          Agencies of any such merger, conversion, consolidation or
          purchase and assumption, where the Trustee is not the
          surviving entity.

                    SECTION 10.14.  Appointment of Co-Trustee or
          Separate Trustee.  (a)  Notwithstanding any other provi-
          sions of this Agreement, at any time, for the purpose of
          meeting any legal requirements of any jurisdiction in
          which any part of the Trust Property or any Financed
          Vehicle may at the time be located, the Servicer and the
          Trustee acting jointly shall have the power and shall
          execute and deliver all instruments to appoint one or
          more Persons approved by the Trustee to act as co-trust-
          ee, jointly with the Trustee, or separate trustee or
          separate trustees, of all or any part of the Trust, and
          to vest in such Person, in such capacity and for the
          benefit of the Certificateholders, such title to the
          Trust, or any part thereof, and, subject to the other
          provisions of this Section 10.14, such powers, duties,
          obligations, rights, and trusts as the Servicer and the
          Trustee may consider necessary or desirable.  If the
          Servicer shall not have joined in such appointment within
          fifteen (15) days after the receipt by the Servicer of a
          request so to do, or in case an Event of Servicing Termi-
          nation shall have occurred and be continuing, the Trustee
          alone shall have the power to make such appointment.  No
          co-trustee or separate trustee under this Agreement shall
          be required to meet the terms of eligibility as a succes-
          sor Trustee pursuant to Section 10.10 and no notice to
          Certificateholders of the appointment of any co-trustee
          or separate Trustee shall be required pursuant to Section
          10.12.  Notwithstanding the appointment of a co-trustee
          or separate trustee hereunder, the Trustee shall not be
          relieved of any of its obligations under this Agreement.

                    (b)  Each separate trustee and co-trustee
          shall, to the extent permitted by law, be appointed and
          act subject to the following provisions and conditions:

                         (i)  All rights, powers, duties, and
               obligations conferred or imposed upon the Trustee
               shall be conferred upon and exercised or performed
               by the Trustee and such separate trustee or co-
               trustee jointly (it being understood that such
               separate trustee or co-trustee, is not authorized to
               act separately without the Trustee joining in such
               act), except to the extent that under any law of any
               jurisdiction in which any particular act or acts are
               to be performed (whether as Trustee under this
               Agreement or as successor to the Servicer under this
               Agreement), the Trustee shall be incompetent or
               unqualified to perform such act or acts, in which
               event such rights, powers, duties, and obligations
               (including the holding of title to the Trust Proper-
               ty or any portion thereof in any such jurisdiction)
               shall be exercised and performed singly by such
               separate trustee or co-trustee, but solely at the
               direction of the Trustee.

                         (ii)  No trustee under this Agreement
               shall be personally liable by reason of any act or
               omission of any other trustee under this Agreement.

                         (iii)  The Servicer and the Trustee acting
               jointly may at any time accept the resignation of or
               remove any separate trustee or co-trustee.

                    (c)  Any notice, request or other writing given
          to the Trustee shall be deemed to have been given to each
          of the then separate trustees and co-trustees, as effec-
          tively as if given to each of them.  Every instrument
          appointing any separate trustee or co-trustee shall refer
          to this Agreement and in particular to the provisions of
          this Article X.  Each separate trustee and co-trustee,
          upon its acceptance of the trusts conferred, shall be
          vested with the estates or property specified in its
          instrument of appointment, either jointly with the Trust-
          ee or separately, as may be provided therein, subject to
          all the provisions of this Agreement, specifically in-
          cluding every provision of this Agreement relating to the
          conduct of, affecting the liability of, or affording
          protection to, the Trustee.  Each such instrument shall
          be filed with the Trustee and a copy thereof given to the
          Servicer.

                    (d)  Any separate trustee or co-trustee may, at
          any time, appoint the Trustee its agent or attorney-in-
          fact with full power and authority, to the extent not
          prohibited by law, to do any lawful act under or in
          respect of this Agreement on its behalf and in its name. 
          If any separate trustee or co-trustee shall die, become
          incapable of acting, resign or be removed, all of its
          estates, properties, rights, remedies and trusts shall
          vest in and be exercised by the Trustee, to the extent
          permitted by law, without the appointment of a new or
          successor trustee.  The Trustee shall promptly notify the
          Servicer and the Rating Agencies of any appointment made
          pursuant to this Section 10.14.

                    SECTION 10.15.  Representations and Warranties
          of Trustee.  The Trustee makes the following representa-
          tions and warranties on which the Sellers, the Servicer,
          and Certificateholders may rely:

                         (i)  Organization and Good Standing.  The
               Trustee is a _________________ [corporation] duly
               organized, validly existing, and in good standing
               under the laws of the State of _______; and

                         (ii)  Power and Authority.  The Trustee
               has full power, authority and legal right to exe-
               cute, deliver, and perform this Agreement and has
               taken all necessary action to authorize the execu-
               tion, delivery, and performance by it of this Agree-
               ment.

                    SECTION 10.16.  Reports by Trustee.  The Trust-
          ee shall provide to any Certificateholder or Certificate
          Owner who so requests in writing (addressed to the
          [__________]) a copy of any Servicer's Certificate, the
          annual statement described in Section 3.10, and the
          annual accountant's reports described in Section 3.11. 
          The Trustee may require any Certificateholder or Certifi-
          cate Owner requesting such report to pay a reasonable sum
          to cover the cost of the Trustee's complying with such
          request.

                    SECTION 10.17.  Tax Accounting.  The Servicer
          shall prepare or shall cause to be prepared any tax
          returns required to be filed by the Trust and shall remit
          such returns to the Trustee for signature at least five
          (5) days before such returns are due to be filed.  The
          Trustee, upon request, will furnish the Servicer with all
          such information known to the Trustee as may be reason-
          ably required in connection with the preparation of all
          tax returns of the Trust, and shall, upon request, exe-
          cute such returns.  The Servicer shall prepare the tax
          returns of the Trust in accordance with the Code and any
          regulations (including, to the extent applicable by their
          terms, proposed regulations) thereunder.  

                    [(a)]  The [Class A] Certificateholders shall
          be treated as owning the [Class A] Percentage of Interest
          Collections (but limited to the [Class A] Certificate
          Rate plus the Servicing Fee Rate) and Available Principal
          [and the Class B Certificateholders shall be treated as
          owning the Class B Percentage of Interest Collections
          (but limited to the Class B Certificate Rate plus the
          Servicing Fee Rate) and Available Principal].  The Sell-
          ers shall be treated as having retained stripped coupons
          on the [Class A] Percentage [and the Class B Percentage]
          of each Receivable equal to the difference between the
          Contract Rate of such Receivable and the portion owned by
          the [Class A] Certificateholders [and the Class B Certif-
          icateholders, respectively,] pursuant to this paragraph.

                    [(b)  To the extent that as a result of the
          subordination provisions of this Agreement, actual cash
          distributions to the Class B Certificateholders are less
          than the amount set forth in subsection (a), the Class B
          Certificateholders shall be deemed to have (i) received
          the amount set forth in subsection (a), (ii) paid such
          difference to the Class A Certificateholders pursuant to
          a guaranty of the Class A Certificates and (iii) become
          subrogated to the rights of the Class A Certificatehold-
          ers to recovery of the amounts so paid.]


                               ARTICLE XI

                              TERMINATION

                    SECTION 11.1.  Termination of the Trust.  (a) 
          The Trust, and the respective obligations and responsi-
          bilities of the Sellers, the Servicer, and the Trustee
          hereunder shall terminate (except as otherwise expressly
          provided herein) upon the earliest of:  (i) the Distribu-
          tion Date next succeeding the purchase by the Servicer at
          its option, pursuant to Section 11.2, of the Receivables
          remaining in the Trust, (ii) the payment to Certificate-
          holders of all amounts required to be paid to them pursu-
          ant to this Agreement or (iii) the Distribution Date next
          succeeding the month which is six (6) months after the
          maturity or the liquidation of the last Receivable held
          in the Trust and the disposition of any amounts received
          upon liquidation of any property remaining in the Trust;
          provided, however, that in no event shall the Trust
          created by this Agreement continue beyond the expiration
          of [21 years from the date hereof].  The Servicer shall
          promptly notify the Trustee of any prospective termina-
          tion pursuant to this Section 11.1.

                    (b)  Notice of any termination, specifying the
          Distribution Date upon which the Certificateholders may
          surrender the Certificates to the Trustee for payment of
          the final distribution and cancellation, shall be given
          promptly by the Trustee by letter to Certificateholders
          and the Rating Agencies mailed not earlier than the 15th
          day and not later than the 25th day of the month next
          preceding the specified Distribution Date stating the
          amount of any such final payment and that the Record Date
          otherwise applicable to such Distribution Date is not
          applicable, payments being made only upon presentation
          and surrender of the Certificates at the office of the
          Trustee therein specified.  Upon presentation and surren-
          der of the Certificates, the Trustee shall cause to be
          distributed to Certificateholders amounts distributable
          on such Distribution Date pursuant to Section 4.5.
          Amounts remaining after distribution, or providing for
          distribution, to the Certificateholders shall be distrib-
          uted to the Servicer.

                    (c)  In the event that all of the Certificate-
          holders shall not surrender their Certificates for can-
          cellation within six (6) months after the date specified
          in the above-mentioned written notice, the Trustee shall
          give a second written notice to the remaining Certifi-
          cateholders to surrender their Certificates for cancella-
          tion and receive the final distribution with respect
          thereto.  The Trustee shall after giving such notice
          deliver or cause to be delivered to the Servicer the
          Certificate Register.  If, within one (1) year after the
          second notice, all the Certificates shall not have been
          surrendered for cancellation, the Servicer may take
          appropriate steps, or may appoint an agent to take appro-
          priate steps, to contact the remaining Certificateholders
          concerning surrender of their Certificates, and the cost
          thereof shall be paid out of the funds and other assets
          that shall remain subject to this Agreement.  Any funds
          remaining in the Trust after exhaustion of such remedies
          shall be distributed by the Trustee to the Sellers.

                    SECTION 11.2.  Optional Purchase of All Receiv-
          ables.  In the event that (i) the Pool Balance shall be
          5% or less of the Initial Pool Balance as of the last day
          of any Collection Period, the Servicer, on behalf of the
          Sellers, shall have the option to purchase the corpus of
          the Trust on any Distribution Date occurring in a subse-
          quent Collection Period.  To exercise such option, the
          Servicer shall notify the Trustee no later than the tenth
          (10th) day of the month in which such repurchase is to be
          effected and deposit the aggregate Purchase Amount for
          the Receivables into the Certificate Account on the
          Deposit Date occurring in the month in which such repur-
          chase is to be effected.  The payment shall be made in
          the manner specified in Section 4.3, and shall be dis-
          tributed pursuant to Section 4.5.  Upon such payment the
          Servicer shall succeed to and own all interests in and to
          the Trust and the Trust Property.


                                 ARTICLE XII

                          MISCELLANEOUS PROVISIONS

                    SECTION 12.1.  Amendment.  (a)  This Agreement
          may be amended by the Sellers, the Servicer and the
          Trustee, without the consent of any of the Certificate-
          holders, for the purpose of adding any provisions to or
          changing in any manner or eliminating any of the provi-
          sions of this Agreement or modifying in any matter the
          rights of the Certificateholders; provided, however, that
          such action shall not, as evidenced by an Opinion of
          Counsel to the Sellers delivered to the Trustee, materi-
          ally adversely affect the interests of any Certificate-
          holder or cause the Trust to be classified for federal
          tax purposes as an association taxable as a corporation.

                    (b)  This Agreement may also be amended from
          time to time by the Sellers, the Servicer and the Trust-
          ee, with the consent of the Holders of Certificates
          evidencing not less than a majority of the aggregate
          outstanding principal balance of the [Class A] Certifi-
          cates [and the Class B Certificates], taken together as a
          single class, for the purpose of adding any provisions to
          or changing in any manner or eliminating any of the
          provisions of this Agreement, or of modifying in any
          manner the rights of the Certificateholders; provided,
          however, that no such amendment shall (i) increase or
          reduce in any manner the amount of, or accelerate or
          delay the timing of, or change the allocation or priority
          of, collections of payments on Receivables or distribu-
          tions that are required to be made on any Certificate,
          without the consent of all adversely affected Certifi-
          cateholders, (ii) reduce the percentage of the aggregate
          outstanding principal balance of the Certificates the
          holders of which are required to consent to any such
          amendment, without the consent of all Certificateholders,
          (iii) materially adversely affect the interests of [ei-
          ther] the [Class A] Certificateholders [or the Class B
          Certificateholders] without the consent of the holders of
          [Class A] Certificates [or Class B Certificates, as the
          case may be,] evidencing not less than a majority of the
          aggregate outstanding principal balance of the [Class A]
          Certificates [or the Class B Certificates, as the case
          may be], (iv) adversely affect the rating of the [Class
          A] Certificates [or the Class B Certificates] by the
          Rating Agencies without the consent of holders of [Class
          A] Certificates [or Class B Certificates, as the case may
          be,] evidencing not less than 66 2/3% of the aggregate
          outstanding principal balance of the [Class A] Certifi-
          cates [or the Class B Certificates, as the case may be,]
          or (v) cause the Trust to be classified as an association
          taxable as a corporation.  Promptly after the execution
          of any such amendment or consent, the Trustee shall
          furnish written notification of the substance of such
          amendment or consent to each Certificateholder.

                    (c)  It shall not be necessary for the consent
          of Certificateholders pursuant to this Section 12.1 to
          approve the particular form of any proposed amendment or
          consent, but it shall be sufficient if such consent shall
          approve the substance thereof.  The manner of obtaining
          such consents and of evidencing the authorization of the
          execution thereof by Certificateholders shall be subject
          to such reasonable requirements as the Trustee may pre-
          scribe.

                    (d)  Notice of any amendment of this Agreement
          shall be sent by the Servicer to the Rating Agencies, at
          such address as the Rating Agencies may from time to time
          specify in writing.

                    (e)  The Trustee may, but shall not be obligat-
          ed to, enter into any such amendment which affects the
          Trustee's own rights, duties or immunities under this
          Agreement or otherwise.

                    (f)  In connection with any amendment pursuant
          to this Section 12.1, the Trustee shall be entitled to
          receive an Opinion of Counsel to the effect that such
          amendment is authorized or permitted by the Agreement.

                    SECTION 12.2.  Protection of Title to Trust.
          (a)  The Servicer shall execute and file such financing
          statements and cause to be executed and filed such con-
          tinuation statements, all in such manner and in such
          places as may be required by law fully to preserve,
          maintain and protect the interest of the Certificatehold-
          ers and the Trustee under this Agreement in the Trust
          Property and in the proceeds thereof.  The Servicer shall
          deliver (or cause to be delivered) to the Trustee file-
          stamped copies of, or filing receipts for, any document
          filed as provided above, as soon as available following
          such filing.  In the event the Servicer fails to perform
          its obligations under this subsection, the Trustee may
          (but shall not be obligated to) do so, at the expense of
          the Servicer.

                    (b)  Neither the Sellers nor the Servicer shall
          change its name, identity, or corporate structure in any
          manner that would, could, or might make any financing
          statement or continuation statement filed by the Servicer
          in accordance with paragraph (a) above seriously mislead-
          ing within the meaning of SECTION 9-402(7) of the Relevant UCC,
          unless it shall have given the Trustee at least sixty
          Business Days prior written notice thereof.

                    (c)  The Sellers and the Servicer shall give
          the Trustee at least ten Business Days prior written
          notice of any relocation of their respective principal
          executive offices if, as a result of such relocation, the
          applicable provisions of the Relevant UCC would require
          the filing of any amendment of any previously filed
          financing or continuation statement or of any new financ-
          ing statement.  The Sellers and the Servicer shall at all
          times maintain each office from which they shall service
          Receivables, and their respective principal executive
          offices, within the United States of America.

                    (d)  The Servicer shall maintain accounts and
          records as to each Receivable accurately and in suffi-
          cient detail to permit (i) the reader thereof to know, as
          of the most recent monthly calculation, the status of
          such Receivable, including payments and Recoveries made
          and payments owing (and the nature of each), and (ii)
          reconciliation between payments or Recoveries on (or with
          respect to) each Receivable and the amounts from time to
          time deposited in the Certificate Account in respect of
          such Receivable.

                    (e)  The Servicer shall maintain its computer
          systems so that, from and after the time of sale under
          this Agreement of the Receivables to the Trustee, the
          Servicer's master computer records (including archives)
          that shall refer to a Receivable indicate clearly that
          such Receivable is owned by the Trust.  Indication of the
          Trust's ownership of a Receivable shall be deleted from
          or modified on the Servicer's computer systems when, and
          only when, the Receivable shall be paid or shall become a
          Purchased Receivable.

                    (f)  If at any time a Seller or the Servicer
          shall propose to sell, grant a security interest in, or
          otherwise transfer any interest in motor vehicle receiv-
          ables to any prospective purchaser, lender or other
          transferee, such Seller or the Servicer, as the case may
          be, shall give to such prospective purchaser, lender, or
          other transferee computer tapes, records, or print-outs
          (including any restored from archives) that, if they
          shall refer in any manner whatsoever to any Receivable,
          shall indicate clearly that such Receivable has been sold
          and is owned by the Trust.

                    (g)  Upon request, the Servicer, at its ex-
          pense, shall furnish to the Trustee, within ten (10)
          Business Days, a list of all Receivables then held as
          part of the Trust, together with a reconciliation of such
          list to each Schedule of Receivables and to each of the
          Servicer's Certificates furnished pursuant to Section 3.9
          indicating removal of Receivables from the Trust.

                    SECTION 12.3.  Limitation on Rights of Certifi-
          cateholders.  (a)  The death or incapacity of any Certif-
          icateholder shall not operate to terminate this Agreement
          or the Trust, or entitle the Certificateholder's legal
          representatives or heirs to claim an accounting or to
          take any action or commence any proceeding in any court
          for a partition or winding up of the Trust, or otherwise
          affect the rights, obligations, and liabilities of the
          parties to this Agreement or any of them.

                    (b)  No Certificateholder shall have any right
          to vote (except as expressly provided herein) or in any
          manner otherwise control the operation and management of
          the Trust, or the obligations of the parties to this
          Agreement, nor shall anything set forth in this Agree-
          ment, or contained in the terms of the Certificates, be
          construed so as to constitute the Holders as partners or
          members of an association; nor shall any Certificatehold-
          er be under any liability to any third party by reason of
          any action taken pursuant to any provision of this Agree-
          ment.

                    (c)  No Certificateholder shall have any right
          by virtue or by availing itself of any provisions of this
          Agreement to institute any suit, action, or proceeding in
          equity or at law upon or under or with respect to this
          Agreement, unless such Holder previously shall have given
          to the Trustee a written notice of default and of the
          continuance thereof, as hereinbefore provided, and unless
          the Holders of the Certificates evidencing not less than
          a majority of the aggregate outstanding principal balance
          of the [Class A] Certificates [and the Class B Certifi-
          cates], taken together as a single class, shall have made
          written request upon the Trustee to institute such ac-
          tion, suit, or proceeding in its own name as Trustee
          under the Agreement and shall have offered to the Trustee
          such reasonable indemnity as it may require against the
          costs, expenses, and liabilities to be incurred therein
          or thereby, and the Trustee, for thirty (30) days after
          its receipt of such notice, request, and offer of indem-
          nity, shall have neglected or refused to institute any
          such action, suit or proceeding; no one or more Holders
          of Certificates shall have any right in any manner what-
          ever by virtue or by availing itself or themselves of any
          provisions of this Agreement to affect, disturb or preju-
          dice the rights of the Holders of any other of the Cer-
          tificates, or to obtain or seek to obtain priority over
          or preference to any other such Holder or to enforce any
          right, under this Agreement, except in the manner provid-
          ed in this Agreement and for the equal, ratable, and
          common benefit of all [Class A] Certificateholders [or
          Class B Certificateholders, as the case may be].  For the
          protection and enforcement of the provisions of this
          Section 12.3, each Certificateholder and the Trustee
          shall be entitled to such relief as can be given either
          at law or in equity.

                    SECTION 12.4.  GOVERNING LAW.  THIS AGREEMENT
          SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
          STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS, AND REME-
          DIES OF THE PARTIES UNDER THIS AGREEMENT SHALL BE DETER-
          MINED IN ACCORDANCE WITH SUCH LAWS.

                    SECTION 12.5.  Notices.  All demands, notices,
          and communications under this Agreement shall be in
          writing, personally delivered, or sent by telecopier,
          overnight courier or mailed by certified mail, return
          receipt requested, and shall be deemed to have been duly
          given upon receipt (a) in the case of a Seller or
          Servicer, to the applicable Seller or the Servicer, c/o
          NationsBank, N.A., NationsBank Corporate Center, 100
          North Tryon Street, Charlotte, North Carolina 28255, or
          at such other address as shall be designated by such
          Seller or Servicer in a written notice to the Trustee and
          (b) in the case of the Trustee, at the
          __________________.  Any notice required or permitted to
          be mailed to a Certificateholder shall be given by first
          class mail, postage prepaid, at the address of record of
          such Holder.  Any notice so mailed within the time pre-
          scribed in this Agreement shall be conclusively presumed
          to have been duly given, whether or not the Certificate-
          holder shall receive such notice.

                    SECTION 12.6.  Severability of Provisions.  If
          any one or more of the covenants, provisions or terms of
          this Agreement shall be for any reason whatsoever held
          invalid, then such covenants, provisions or terms shall
          be deemed severable from the remaining covenants, provi-
          sions or terms of this Agreement, and shall in no way
          affect the validity or enforceability of the other provi-
          sions of this Agreement or of the Certificates or the
          rights of the Holders thereof.

                    SECTION 12.7.  Assignment.  Notwithstanding
          anything to the contrary contained herein, except as
          provided in Section 8.3, this Agreement may not be as-
          signed by the Servicer.  This Agreement may not be as-
          signed or subcontracted by the Trustee except as provided
          by Sections 10.11 through 10.14 hereof.

                    SECTION 12.8.  Certificates Nonassessable and
          Fully Paid.  The interests represented by the Certifi-
          cates shall be nonassessable for any losses or expenses
          of the Trust or for any reason whatsoever, and, upon
          authentication thereof by the Trustee pursuant to Section
          6.2, each Certificate shall be deemed fully paid.

                    SECTION 12.9.  Intention of Parties.  (a)  The
          execution and delivery of this Agreement shall constitute
          an acknowledgment by the Sellers and the Trustee, on
          behalf of the Certificateholders, that it is intended
          that the assignment and transfer herein contemplated
          constitute a sale and assignment outright of, and not a
          security interest in, the Receivables and the other Trust
          Property, conveying good title thereto free and clear of
          any liens, from the Sellers to the Trust, and that the
          Receivables and the other Trust Property shall not be a
          part of any Seller's estate in the event of the insolven-
          cy, receivership, conservatorship or the occurrence of
          another similar event, of, or with respect to, such
          Seller.  In the event that such conveyance is determined
          to be made as security for a loan made by the Trust or
          the Certificateholders to a Seller, the parties intend
          that such Seller shall have granted to the Trustee a
          security interest in all of such Seller's right, title
          and interest in, to and under the Trust Property conveyed
          to the Trust pursuant to Section 2.1 in order to secure
          the obligations under the Certificates, and that this
          Agreement shall constitute a security agreement under
          applicable law.

                    (b)  The execution and delivery of this Agree-
          ment shall constitute an acknowledgment by the Sellers
          and the Trustee on behalf of the Certificateholders that
          they intend that the Trust be classified (for federal tax
          purposes) as a grantor trust under Subpart E, Part I of
          Subchapter J of the Internal Revenue Code of which the
          Certificateholders are owners, and not as an association
          taxable as a corporation.  The powers granted and obliga-
          tions undertaken in this Agreement shall be construed so
          as to further such intent.

                    SECTION 12.10.  Counterparts.  For the purpose
          of facilitating the execution of this Agreement and for
          other purposes, this Agreement may be executed simulta-
          neously in any number of counterparts, each of which
          counterparts shall be deemed to be an original, and all
          of which counterparts shall constitute but one and the
          same instrument.

                    SECTION 12.11.  Limitation of Liability of the
          Trustee and the Collateral Agent.  Notwithstanding any-
          thing contained herein to the contrary (i) this Agreement
          has been accepted by _____________, not in its individual
          capacity but solely as Trustee and as Collateral Agent
          with respect to the Reserve Account and in no event shall
          _____________ have any liability for the representations,
          warranties, covenants, agreements or other obligations of
          the Sellers hereunder or in any of the certificates,
          notices or agreements delivered pursuant hereto, as to
          all of which recourse shall be had solely to the assets
          of the Sellers and (ii) under no circumstances shall
          _____________ be personally liable for the payment of any
          indebtedness or expenses of the Trust; provided, however,
          nothing contained herein shall relieve _____________ of
          its obligations contained herein in its capacity as
          successor Servicer.  Notwithstanding anything to the
          contrary contained herein, the Collateral Agent shall
          have the same rights and protections afforded to the
          Trustee under this Agreement.


                    IN WITNESS WHEREOF, the parties hereto have
          caused this Agreement to be duly executed by their re-
          spective officers thereunto duly authorized as of the day
          and year first above written.

                                   NATIONSBANK, N.A.,
                                     as Seller and as Servicer

                                   By:                                    
                                      Name: 
                                      Title: 

                                   NATIONSBANK, N.A. (SOUTH)
                                     as Seller

                                   By:                                    
                                      Name: 
                                      Title: 

                                   NATIONSBANK OF TEXAS, N.A.,
                                     as Seller

                                   By:                                    
                                      Name: 
                                      Title: 


                                   __________________
                                      not in its individual capacity but
                                      solely as Trustee

                                   By:                                    
                                      Name:
                                      Title:

                                   ___________________
                                      not in its individual capacity but
                                      solely as Collateral Agent

                                   By:                                    
                                      Name:
                                      Title:


                                                          SCHEDULE A

                           SCHEDULE OF RECEIVABLES

                          Available from the Trustee


                                                          SCHEDULE B

                        LOCATIONS OF RECEIVABLE FILES

          NationsBanc Services, Inc.
          4161 Piedmont Parkway
          Greensboro, North Carolina 27410

          NationsBanc Services, Inc.
          411 North Akard Street
          7th Floor
          Dallas, Texas 75201


          EXHIBIT A

          [FORM OF [CLASS A] CERTIFICATE]

          NATIONSBANK AUTO GRANTOR TRUST 199_-_

          5.85% ASSET BACKED CERTIFICATE, [CLASS A]

          Evidencing a fractional undivided interest in the Trust, as
          defined below, the property of which includes a pool of retail
          motor vehicle installment sales contracts secured by the new and
          used automobiles, vans and light-duty trucks financed thereby and
          sold to the Trust by NationsBank, N.A., NationsBank, N.A. (South)
          and NationsBank of Texas, N.A.

          THIS CERTIFICATE REPRESENTS A FRACTIONAL UNDIVIDED INTEREST IN
          THE TRUST AND DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF
          NATIONSBANK, N.A., NATIONSBANK, N.A. (SOUTH) OR NATIONSBANK OF
          TEXAS, N.A. OR ANY AFFILIATE THEREOF.  THIS CERTIFICATE AND THE
          RECEIVABLES ARE NOT DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY
          THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMEN-
          TAL AGENCY.

          UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTA-
          TIVE OF [THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION
          ("DTC")], TO THE ISSUER OR ITS AGENT FOR REGISTRATION OF TRANS-
          FER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGIS-
          TERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
          REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF [DTC] (AND ANY
          PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS
          REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF [DTC]), ANY TRANS-
          FER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
          ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF,
          CEDE & CO., HAS AN INTEREST HEREIN.

                                           CUSIP No:____________

                                           $_________________
                                           Initial Principal
                                           Amount


                    THIS CERTIFIES THAT ____________________ is the regis-
          tered owner of a __________ dollars, nonassessable, fully paid,
          fractional undivided interest in the NationsBank Auto Grantor
          Trust 199_-_ (the "Trust") formed by NationsBank, N.A.,
          NationsBank, N.A. (SOUTH) and NationsBank of Texas, N.A., each a
          national banking association (together, the "Sellers").  The
          Trust was created pursuant to a Pooling and Servicing Agreement
          dated as of _________, 1996 (as amended, supplemented or other-
          wise modified and in effect from time to time, the "Agreement")
          by and among the Sellers, NationsBank N.A., as servicer (the
          "Servicer"), and _____________, as trustee (the "Trustee") and as
          collateral agent, a summary of certain of the provisions of which
          is set forth on the reverse hereof.

                    To the extent not otherwise defined herein, the capi-
          talized terms used herein have the meanings assigned to them in
          the Agreement.  This Certificate is one of the duly authorized
          Certificates designated as "____% Asset Backed Certificates,
          [Class A]" (herein called the "Certificates").  This Certificate
          is issued under and is subject to the terms, provisions, and
          conditions of the Agreement, to which the Holder of this Certifi-
          cate by virtue of the acceptance hereof assents and by which such
          Holder is bound.  The Trust Property includes (as more fully
          described in the Agreement) a pool of retail motor vehicle
          installment sales contracts (the "Receivables") for the purchase
          of new and used automobiles, vans and light-duty trucks financed
          thereby (the "Financed Vehicles"), certain monies received
          thereunder after the close of business of the Servicer on
          ___________, ____ (the "Cut-Off Date"), the Sellers' security
          interests in the Financed Vehicles and all proceeds of the
          foregoing.

                    Subject to the terms and conditions of the Agreement
          (including the availability of funds for distributions) and until
          the obligations created by the Agreement shall have terminated in
          accordance therewith, there will be distributed, but only from
          funds on deposit in the [Class A] Distribution Account, on the
          15th day of each month or, if such 15th day is not a Business
          Day, the next succeeding Business Day (each such date, a "Distri-
          bution Date"), commencing December 15, 1995, to the Person in
          whose name this Certificate is registered at the close of busi-
          ness of the Trustee on the day immediately preceding such Distri-
          bution Date (or, if Definitive Certificates are issued, the last
          day of the Collection Period immediately preceding such Distribu-
          tion Date) (the "Record Date"), such Certificateholder's frac-
          tional undivided interest in the amounts to be distributed to
          [Class A] Certificateholders pursuant to the Agreement on such
          Distribution Date.

                    Distributions on this Certificate will be made by the
          Trustee by check mailed to the Certificateholder of record at its
          address as it appears in the Certificate Register without the
          presentation or surrender of this Certificate or the making of
          any notation hereon, except that with respect to a Certificate
          registered in the name of a Clearing Agency or its nominee,
          distributions will be made by wire transfer of immediately
          available funds.  Except as otherwise provided in the Agreement
          and notwithstanding the above, the final distribution on this
          Certificate will be made after due notice by the Trustee of the
          pendency of such distribution and only upon presentation and
          surrender of this Certificate at the office or agency maintained
          for that purpose by the Trustee in the Borough of Manhattan, the
          City of New York.

                    This Certificate does not purport to summarize the
          Agreement and reference is hereby made to the Agreement for
          information with respect to the rights, benefits, obligations and
          duties evidenced thereby.  A copy of the Agreement may be exam-
          ined during normal business hours at the ___________ office of
          the Trustee, located at ______________________________, Atten-
          tion: __________________, and at such other places, if any,
          designated by the Trustee, by any Certificateholder upon request.

                    Reference is hereby made to the further provisions of
          this Certificate set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

                    Unless the certificate of authentication hereon shall
          have been executed by an authorized officer of the Trustee, by
          manual signature, this Certificate shall not entitle the holder
          hereof to any benefit under the Agreement or be valid for any
          purpose.

                    IN WITNESS WHEREOF, the Trustee, on behalf of the
          Trust, and not in its individual capacity, has caused this
          Certificate to be duly executed.

                                   NATIONSBANK AUTO GRANTOR TRUST
                                   199_-_

                                   By:  _____________, as Trustee

                                   By:                                   
                                        Authorized officer

          DATED:  ____________, __

          Trustee's Certificate of
          Authentication:

               This is one of the [Class A] Certificates referred
                      to in the within-mentioned Agreement.

                                   _____________, as Trustee

                                   By:                                   
                                         Authorized Officer

                    [FORM OF REVERSE OF CERTIFICATE]

                  NATIONSBANK AUTO GRANTOR TRUST 199_-_
                 ____% ASSET BACKED CERTIFICATE, [Class A]

                    The Agreement permits, with certain exceptions
          therein provided, the amendment thereof and the modification
          of the rights of the Certificateholders under the Agreement at
          any time by the Sellers, the Servicer and the Trustee with the
          consent of the Holders of Certificates evidencing not less
          than a majority of the aggregate outstanding principal balance
          of the [Class A] Certificates [and the Class B Certificates]
          taken together as a single class.  Any such consent by the
          Holder of this Certificate shall be conclusive and binding on
          such Holder and on all future Holders of this Certificate and
          of any Certificate issued upon the transfer hereof or in
          exchange herefor or in lieu hereof whether or not notation of
          such consent is made upon this Certificate.  The Agreement
          also permits the amendment thereof, in certain circumstances,
          without the consent of the Holders of any of the Certificates.

                    As provided in the Agreement and subject to certain
          limitations therein set forth, the transfer of this Certifi-
          cate is registerable in the Certificate Register upon surren-
          der of this Certificate for registration of transfer at the
          office or agency maintained by the Trustee in the Borough of
          Manhattan, the City of New York, accompanied by a written
          instrument of transfer in form satisfactory to the Trustee
          duly executed by the Holder hereof or such Holder's attorney
          duly authorized in writing, and thereupon one or more new
          Certificates of authorized denominations evidencing the same
          aggregate interest in the Trust will be issued to the desig-
          nated transferee.

                    As provided in the Agreement and subject to certain
          limitations therein set forth, Certificates are exchangeable
          for new Certificates of authorized denominations evidencing
          the same aggregate interest in the Trust, as requested by the
          Holder surrendering the same.  No service charge will be made
          for any such registration of transfer or exchange, but the
          Trustee may require payment of a sum sufficient to cover any
          tax or governmental charges payable in connection therewith.

                    The Sellers, the Servicer, the Trustee, and any
          agent of the Sellers, the Servicer or the Trustee may treat
          the Person in whose name this Certificate is registered as the
          owner hereof for all purposes, and none of the Sellers, the
          Servicer, the Trustee, or any such agent shall be affected by
          any notice to the contrary.

                    The obligations and responsibilities created by the
          Agreement and the Trust created thereby will terminate upon
          the earliest of (i) the Distribution Date immediately succeed-
          ing the purchase by the Servicer, at its option, of the Re-
          ceivables remaining in the Trust, as described below, (ii) the
          payment to Certificateholders of all amounts required to be
          paid to them pursuant to the Agreement, or (iii) the Distribu-
          tion Date which is six months after the maturity or the liqui-
          dation of the last Receivable held in the Trust and the dispo-
          sition of any amounts received upon liquidation of any proper-
          ty remaining in the Trust.  The Agreement provides that the
          Servicer may, at its option, purchase the Receivables remain-
          ing in the Trust at a price equal to the aggregate Purchase
          Amounts thereof, and such purchase of the Receivables will
          effect early retirement of the Certificates; however, such
          right of purchase is exercisable only after the first day of a
          Collection Period as of which the Pool Balance is 5% or less
          of the Initial Pool Balance.

                    Notwithstanding anything contained in the Agreement
          to the contrary (i) the Agreement has been accepted by
          _____________ not in its individual capacity but solely as
          Trustee and as Collateral Agent with respect to the Reserve
          Account and in no event shall _____________ have any liability
          for the representations, warranties, covenants, agreements or
          other obligations of the Sellers thereunder or in any of the
          certificates, notices or agreements delivered pursuant there-
          to, as to all of which recourse shall be had solely to the
          assets of the Sellers and (ii) except in its capacity as
          successor Servicer, under no circumstances shall _____________
          be personally liable for the payment of any indebtedness or
          expenses of the Trust.


                                  ASSIGNMENT

                    FOR VALUE RECEIVED the undersigned hereby sells,
          assigns and transfers unto

          PLEASE INSERT SOCIAL SECURITY 
          OR OTHER IDENTIFYING NUMBER 
          OF ASSIGNEE

                                                                         
          (Please print or typewrite name and address, including postal
          zip code, of assignee)

                                                                         
          the within Certificate, and all rights thereunder, hereby
          irrevocably constituting and appointing

                                                                         
          Attorney to transfer said Certificate on the books of the
          Certificate Registrar, with full power of substitution in the
          premises.

          Dated:

                                                                        *
                                        Signature Guaranteed:

                                                                        *

                              
          *    NOTICE:  The signature to this assignment must correspond
               with the name as it appears upon the face of the within
               Certificate in every particular, without alteration,
               enlargement or any change whatever.  Such signature must
               be guaranteed by a member of the New York Stock Exchange
               or a commercial bank or trust company.


                                                                EXHIBIT B

                         [FORM OF CLASS B CERTIFICATE]

                      NATIONSBANK AUTO GRANTOR TRUST 199_-_

                     ____% ASSET BACKED CERTIFICATE, CLASS B

          [Evidencing a fractional undivided interest in the Trust, as
          defined below, the property of which includes a pool of retail
          motor vehicle installment sales contracts and secured by the
          new and used automobiles, vans and light-duty trucks financed
          thereby and sold to the Trust by NationsBank, N.A.,
          NationsBank, N.A. (South) and NationsBank of Texas, N.A.

          [THIS CERTIFICATE REPRESENTS A FRACTIONAL UNDIVIDED INTEREST
          IN THE TRUST AND DOES NOT REPRESENT AN INTEREST IN OR OBLIGA-
          TION OF NATIONSBANK, N.A., NATIONSBANK OF GEORGIA, N.A.,
          NATIONSBANK OF FLORIDA, N.A. OR NATIONSBANK OF TEXAS, N.A. OR
          ANY AFFILIATE THEREOF.  THIS CERTIFICATE AND THE RECEIVABLES
          ARE NOT DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE
          FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMEN-
          TAL AGENCY.

          [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRE-
          SENTATIVE OF [THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPO-
          RATION ("DTC")], TO THE ISSUER OR ITS AGENT FOR REGISTRATION
          OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
          IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
          AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND
          ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS
          IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF [DTC]), ANY
          TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE
          BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
          OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                    [THIS CERTIFICATE AND ANY BENEFICIAL INTEREST IN
          THIS CERTIFICATE MAY NOT BE ACQUIRED BY (a) AN EMPLOYEE BENE-
          FIT PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIRE-
          MENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA")), THAT
          IS SUBJECT TO THE PROVISIONS OF TITLE 1 OF ERISA, (b) A PLAN
          DESCRIBED IN SECTION 4975(e)(1) OF THE INTERNAL REVENUE CODE
          OF 1986, AS AMENDED (THE "CODE"), OR (c) ANY ENTITY WHOSE
          UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S
          INVESTMENT IN THE ENTITY (EACH A "BENEFIT PLAN") UNLESS AN
          EXEMPTION FROM THE PROHIBITED TRANSACTION RULES APPLIES.  BY
          ACCEPTING AND HOLDING THIS CERTIFICATE OR AN INTEREST HEREIN,
          THE HOLDER HEREOF OR OWNER HEREOF SHALL BE DEEMED TO HAVE
          REPRESENTED AND WARRANTED THAT EITHER (x) IT IS NOT A BENEFIT
          PLAN OR (y) AN EXEMPTION FROM THE PROHIBITED TRANSACTION RULES
          APPLIES SUCH THAT THE ACQUISITION AND SUBSEQUENT HOLDING OF
          THE CLASS B CERTIFICATES OR AN INTEREST THEREIN WILL NOT
          CONSTITUTE A NON-EXEMPT PROHIBITED TRANSACTION IN VIOLATION OF
          SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE.]

                                   CUSIP No.: ______________



                                   $                       
                                    Initial Principal
                                    Amount


                    [THIS CERTIFIES THAT     _________________ is the
          registered owner of a _______________ dollars, nonassessable,
          fully paid, fractional undivided interest in the NationsBank
          Auto Grantor Trust 199_-_ (the "Trust") formed by NationsBank,
          N.A., NationsBank, N.A. (South) and NationsBank of Texas,
          N.A., each a national banking association (together, the
          "Sellers").  The Trust was created pursuant to a Pooling and
          Servicing Agreement dated as of ________, ____ (as amended,
          supplemented or otherwise modified and in effect from time to
          time, the "Agreement") by and among the Sellers, NationsBank,
          N.A., as servicer (in such capacity, the "Servicer"), and
          _____________, as trustee (the "Trustee") and as collateral
          agent, a summary of certain of the provisions of which is set
          forth on the reverse hereof.

                    [To the extent not otherwise defined herein, the
          capitalized terms used herein have the meanings assigned to
          them in the Agreement.  This Certificate is one of the duly
          authorized Certificates designated as "____% Asset Backed
          Certificates, Class B" (herein called the "Certificates"). 
          This Certificate is issued under and is subject to the terms,
          provisions, and conditions of the Agreement, to which the
          Holder of this Certificate by virtue of the acceptance hereof
          assents and by which such Holder is bound.  The Trust Property
          includes (as more fully described in the Agreement) a pool of
          retail motor vehicle installment sales contracts (the "Receiv-
          ables") for the purchase of new and used automobiles, vans and
          light-duty trucks financed thereby (the "Financed Vehicles"),
          certain monies received thereunder after the close of business
          of the Servicer on _________, ____ (the "Cut-Off Date"), the
          Sellers' security interests in the Financed Vehicles and all
          proceeds of the foregoing.

                    [Subject to the terms and conditions of the Agree-
          ment (including the availability of funds for distributions)
          and until the obligations created by the Agreement shall have
          terminated in accordance therewith, there will be distributed,
          but only from funds on deposit in the Class B Distribution
          Account, on the 15th day of each month or, if such 15th day is
          not a Business Day, the next succeeding Business Day (each
          such date, a "Distribution Date"), commencing _____________,
          __, to the Person in whose name this Certificate is registered
          at the close of business of the Trustee on the day immediately
          preceding such Distribution Date (or, if Definitive Certifi-
          cates are issued, the last day of the Collection Period imme-
          diately preceding such Distribution Date) (the "Record Date"),
          such Certificateholder's fractional undivided interest in the
          amounts to be distributed to Class B Certificateholders pursu-
          ant to the Agreement on such Distribution Date.

                    [Pursuant to the Agreement, distributions of inter-
          est and principal on the Class B Certificates will be subordi-
          nated in priority of payment to interest and principal due on
          the Class A Certificates in the event of defaults and delin-
          quencies on the Receivables.  The Class B Certificateholders
          will not receive any distributions of interest with respect to
          a Collection Period until the full amount of interest on the
          Class A Certificates relating to such Collection Period has
          been deposited in the Class A Distribution Account, and the
          Class B Certificateholders will not receive any distributions
          of principal with respect to such Collection Period until the
          full amount of interest on and principal of the Class A Cer-
          tificates relating to such Collection Period has been deposit-
          ed in the Class A Distribution Account as set forth in the
          Agreement.

                    [Distributions on this Certificate will be made by
          the Trustee by check mailed to the Certificateholder of record
          at its address as it appears in the Certificate Register
          without the presentation or surrender of this Certificate or
          the making of any notation hereon, except that with respect to
          a Certificate registered in the name of a Clearing Agency or
          its nominee, distributions will be made by wire transfer of
          immediately available funds.  Except as otherwise provided in
          the Agreement and notwithstanding the above, the final distri-
          bution on this Certificate will be made after due notice by
          the Trustee of the pendency of such distribution and only upon
          presentation and surrender of this Certificate at the office
          or agency maintained for that purpose by the Trustee in the
          Borough of Manhattan, the City of New York.

                    [This Certificate does not purport to summarize the
          Agreement and reference is hereby made to the Agreement for
          information with respect to the rights, benefits, obligations
          and duties evidenced thereby.  A copy of the Agreement may be
          examined during normal business hours at the _____________ of
          the Trustee, located at ____________________________________,
          Attention: ___________________ and at such other places, if
          any, designated by the Trustee, by any Certificateholder upon
          request.

                    [Reference is hereby made to the further provisions
          of this Certificate set forth on the reverse hereof, which
          further provisions shall for all purposes have the same effect
          as if set forth at this place.

                    [Unless the certificate of authentication hereon
          shall have been executed by an authorized officer of the
          Trustee, by manual signature, this Certificate shall not
          entitle the holder hereof to any benefit under the Agreement
          or be valid for any purpose.]


                    IN WITNESS WHEREOF, the Trustee, on behalf of the
          Trust, and not in its individual capacity, has caused this
          Certificate to be duly executed.

                                   NATIONSBANK AUTO GRANTOR
                                   TRUST 199_-_

                                   By: _____________, as Trustee

                                   By:                                   
                                          Authorized Officer

          DATED: __________, 19__

          Trustee's Certificate of
          Authentication:

                This is one of the Class B Certificates referred
                     to in the within-mentioned Agreement.

                                   _____________, as Trustee

                                   By:                                   
                                           Authorized Officer


                     [FORM OF REVERSE OF CERTIFICATE]

                   NATIONSBANK AUTO GRANTOR TRUST 199_-_
                  ___% ASSET BACKED CERTIFICATE, CLASS B

                    [The Agreement permits, with certain exceptions
          therein provided, the amendment thereof and the modification
          of the rights of the Certificateholders under the Agreement at
          any time by the Sellers, the Servicer and the Trustee with the
          consent of the Holders of Certificates evidencing not less
          than a majority of the aggregate outstanding principal balance
          of the Class A Certificates and the Class B Certificates taken
          together as a single class.  Any such consent by the Holder of
          this Certificate shall be conclusive and binding on such
          Holder and on all future Holders of this Certificate and of
          any Certificate issued upon the transfer hereof or in exchange
          herefor or in lieu hereof whether or not notation of such
          consent is made upon this Certificate.  The Agreement also
          permits the amendment thereof, in certain circumstances,
          without the consent of the Holders of any of the Certificates.

                    [As provided in the Agreement and subject to certain
          limitations therein set forth, the transfer of this Certifi-
          cate is registerable in the Certificate Register upon surren-
          der of this Certificate for registration of transfer at the
          office or agency maintained by the Trustee in the Borough of
          Manhattan, the City of New York, accompanied by a written
          instrument of transfer in form satisfactory to the Trustee
          duly executed by the Holder hereof or such Holder's attorney
          duly authorized in writing, and thereupon one or more new
          Certificates of authorized denominations evidencing the same
          aggregate interest in the Trust will be issued to the desig-
          nated transferee.

                    [As provided in the Agreement and subject to certain
          limitations therein set forth, Certificates are exchangeable
          for new Certificates of authorized denominations evidencing
          the same aggregate interest in the Trust, as requested by the
          Holder surrendering the same.  No service charge will be made
          for any such registration of transfer or exchange, but the
          Trustee may require payment of a sum sufficient to cover any
          tax or governmental charges payable in connection therewith.

                    [The Sellers, the Servicer, the Trustee, and any
          agent of the Sellers, the Servicer or the Trustee may treat
          the Person in whose name this Certificate is registered as the
          owner hereof for all purposes, and none of the Sellers, the
          Servicer, the Trustee, or any such agent shall be affected by
          any notice to the contrary.

                    [The obligations and responsibilities created by the
          Agreement and the Trust created thereby will terminate upon
          the earliest of (i) the Distribution Date immediately succeed-
          ing the purchase by the Servicer, at its option, of the Re-
          ceivables remaining in the Trust, as described below, (ii) the
          payment to Certificateholders of all amounts required to be
          paid to them pursuant to the Agreement, or (iii) the Distribu-
          tion Date which is six months after the maturity or the liqui-
          dation of the last Receivable held in the Trust and the dispo-
          sition of any amounts received upon liquidation of any proper-
          ty remaining in the Trust.  The Agreement provides that the
          Servicer may, at its option, purchase the Receivables remain-
          ing in the Trust at a price equal to the aggregate Purchase
          Amounts thereof, and such purchase of the Receivables will
          effect early retirement of the Certificates; however, such
          right of purchase is exercisable only after the first day of a
          Collection Period as of which the Pool Balance is 5% or less
          of the Initial Pool Balance.

                    [Notwithstanding anything contained in the Agreement
          to the contrary (i) the Agreement has been accepted by
          _____________ not in its individual capacity but solely as
          Trustee and as Collateral Agent with respect to the Reserve
          Account and in no event shall _____________ have any liability
          for the representations, warranties, covenants, agreements or
          other obligations of the Sellers thereunder or in any of the
          certificates, notices or agreements delivered pursuant there-
          to, as to all of which recourse shall be had solely to the
          assets of the Sellers and (ii) except in its capacity as
          successor Servicer, under no circumstances shall _____________
          be personally liable for the payment of any indebtedness or
          expenses of the Trust.]


                                  ASSIGNMENT

                    FOR VALUE RECEIVED the undersigned hereby sells,
          assigns and transfers unto 

          PLEASE INSERT SOCIAL SECURITY 
          OR OTHER IDENTIFYING NUMBER 
          OF ASSIGNEE

                                                                         
          (Please print or typewrite name and address, including postal
          zip code, of assignee)

                                                                         
          the within Certificate, and all rights thereunder, hereby
          irrevocably constituting and appointing

                                                                 Attorney
           to transfer said Certificate on the books of the Certificate
          Registrar, with full power of substitution in the premises.

          Dated:

                                                                        *
                                        Signature Guaranteed:

                                                                        *


                              
          *    NOTICE:  The signature to this assignment must correspond
               with the name as it appears upon the face of the within
               Certificate in every particular, without alteration,
               enlargement or any change whatever.  Such signature must
               be guaranteed by a member of the New York Stock Exchange
               or a commercial bank or trust company.


                                                                EXHIBIT C

                        [FORM OF SERVICER'S CERTIFICATE]

                    The undersigned certifies that he is a Servicing
          Officer of NationsBank, N.A., a national banking association
          organized under the laws of the United States (the
          "Servicer"), and that as such s/he is duly authorized to
          execute and deliver this certificate on behalf of the Servicer
          pursuant to Section 3.9 of the Pooling and Servicing Agreement
          dated as of __________, 1996 by and among NationsBank, N.A.,
          NationsBank, N.A. (South) and NationsBank of Texas, N.A., as
          sellers (the "Sellers"), the Servicer, and _____________, as
          trustee (the "Trustee") of the NationsBank Auto Grantor Trust
          199_-_  (the "Pooling and Servicing Agreement") (all capital-
          ized terms used herein without definition have the respective
          meanings specified in the Pooling and Servicing Agreement),
          and further certifies that:

                    1.  The Servicer report for the period from
          ____________ to __________ attached to this certificate is
          complete and accurate and contains all information required by
          Section 3.9 of the Pooling and Servicing Agreement; and

                    2.  As of the date hereof, no Event of Servicing
          Termination or event that with notice or lapse of time or both
          would become an Event of Servicing Termination has occurred.


                    IN WITNESS WHEREOF, the undersigned has affixed
          hereunto [her][his] signature this ____ day of ____________
          19__.

                                        NATIONSBANK, N.A.
                                          

                                        By:                              
                                           Name:
                                           Title:


                         [FORM OF MONTHLY SERVICER REPORT]


                                                                EXHIBIT D

                          [FORM OF DEPOSITORY AGREEMENT]


                                 TABLE OF CONTENTS

                                     ARTICLE I

                            CREATION OF TRUST; CERTAIN
                        DEFINITIONS AND GENERAL PROVISIONS

          SECTION 1.1.   Creation of Trust  . . . . . . . . . . . . .   1
          SECTION 1.2    Definitions  . . . . . . . . . . . . . . . .   1
          SECTION 1.3    Usage of Terms . . . . . . . . . . . . . . .   1
          SECTION 1.4.   Calculations . . . . . . . . . . . . . . . .   1
          SECTION 1.5.   References . . . . . . . . . . . . . . . . .   2
          SECTION 1.6.   Section References . . . . . . . . . . . . .   2
          SECTION 1.7.   Action by or Consent of Certificateholders .   2

                                    ARTICLE II

                                THE TRUST PROPERTY

          SECTION 2.1.   Conveyance of Trust Property . . . . . . . .   2
          SECTION 2.2.   Warranties of Each Seller as to Each 
                         Receivable   . . . . . . . . . . . . . . . .   3
          SECTION 2.3.   Warranties as to the Receivables in the Aggre-
                         gate and Actions of the Sellers  . . . . . .   7
          SECTION 2.4.   Repurchase upon Breach . . . . . . . . . . .   8
          SECTION 2.5.   Custody of Receivable Files  . . . . . . . .   9
          SECTION 2.6.   Duties of Servicer as Custodian  . . . . .    10
          SECTION 2.7.   Instructions; Authority to Act . . . . . .    11
          SECTION 2.8.   Custodian's Indemnification  . . . . . . .    11
          SECTION 2.9.   Effective Period and Termination . . . . .    12


                                    ARTICLE III

                ADMINISTRATION AND SERVICING OF THE TRUST PROPERTY

          SECTION 3.1.   Duties of Servicer . . . . . . . . . . . .    13
          SECTION 3.2.   Collection of Receivable Payments; Credit De-
                         ferrals  . . . . . . . . . . . . . . . . .    16
          SECTION 3.3.   Realization upon Receivables . . . . . . .    17
          SECTION 3.4.   Physical Damage Insurance  . . . . . . . .    18
          SECTION 3.5.   Maintenance of Security Interests in Financed
                         Vehicles . . . . . . . . . . . . . . . . .    18
          SECTION 3.6.   Covenants of the Servicer  . . . . . . . .    18
          SECTION 3.7.   Purchases by Servicer upon Breach  . . . .    19
          SECTION 3.8.   Servicing Compensation . . . . . . . . . .    19
          SECTION 3.9.   Servicer's Report  . . . . . . . . . . . .    20
          SECTION 3.10.  Annual Statement as to Compliance  . . . .    20
          SECTION 3.11.  Independent Certified Public Accountants' Re-
                         ports  . . . . . . . . . . . . . . . . . .    21
          SECTION 3.12.  Access to Certain Documentation and Information
                         Regarding Receivables  . . . . . . . . . .    21
          SECTION 3.13.  Reports to the Commission  . . . . . . . .    21
          SECTION 3.14.  Reports to the Rating Agencies . . . . . .    21


                                    ARTICLE IV

                         DISTRIBUTIONS; RESERVE ACCOUNTS;
                         STATEMENTS TO CERTIFICATEHOLDERS

          SECTION 4.1.   Establishment of Accounts  . . . . . . . .    22
          SECTION 4.2    Collections  . . . . . . . . . . . . . . . .  25
          SECTION 4.3    Advances; Other Deposits . . . . . . . . . .  26
          SECTION 4.4    Net Deposits . . . . . . . . . . . . . . . .  27
          SECTION 4.5    Distributions  . . . . . . . . . . . . . . .  28
          SECTION 4.6    Reserve Accounts . . . . . . . . . . . . . .  29
          SECTION 4.7    Statements to Certificateholders . . . . . .  30

                                     ARTICLE V

                                    [Reserved]

                                    ARTICLE VI

                                 THE CERTIFICATES

          SECTION 6.1.   The Certificates . . . . . . . . . . . . .    32
          SECTION 6.2.   Authentication of Certificates . . . . . .    32
          SECTION 6.3.   Registration of Transfer and Exchange of Cer-
                         tificates  . . . . . . . . . . . . . . . .    32
          SECTION 6.4.   Mutilated, Destroyed, Lost or Stolen Certifi-
                         cates  . . . . . . . . . . . . . . . . . .    33
          SECTION 6.5.   Persons Deemed Owners  . . . . . . . . . .    33
          SECTION 6.6.   Access to List of Certificateholders' Names and
                         Addresses  . . . . . . . . . . . . . . . .    34
          SECTION 6.7.   Maintenance of Office or Agency  . . . . .    34
          SECTION 6.8.   Book-Entry Certificates  . . . . . . . . .    34
          SECTION 6.9.   Notices to Clearing Agency . . . . . . . .    35
          SECTION 6.10.  Definitive Certificates  . . . . . . . . .    36


                                    ARTICLE VII

                                    THE SELLERS

          SECTION 7.1.   Representations and Warranties of the Sellers  
                                                                       37
          SECTION 7.2.   Liability of Sellers; Indemnities  . . . .    38
          SECTION 7.3.   Merger or Consolidation of the Sellers . .    39
          SECTION 7.4.   Limitation on Liability of Sellers and Others  
                                                                       40
          SECTION 7.5.   Sellers May Own Certificates . . . . . . .    40


                                   ARTICLE VIII

                                   THE SERVICER

          SECTION 8.1.   Representations and Warranties of Servicer    41
          SECTION 8.2.   Liability of Servicer; Indemnities . . . .    42
          SECTION 8.3.   Merger or Consolidation of the Servicer  .    44
          SECTION 8.4.   Limitation on Liability of Servicer and Others 
                                                                       44
          SECTION 8.5.   Servicer Not to Resign . . . . . . . . . .    44
          SECTION 8.6.   Servicer May Own Certificates  . . . . . .    44


                                    ARTICLE IX

                               SERVICING TERMINATION

          SECTION 9.1.   Events of Servicing Termination  . . . . .    46
          SECTION 9.2.   Trustee to Act; Appointment of Successor
                         Servicer . . . . . . . . . . . . . . . . .    48
          SECTION 9.3.   Effect of Servicing Transfer . . . . . . .    48
          SECTION 9.4.   Notification to Certificateholders . . . .    49
          SECTION 9.5.   Waiver of Past Events of Servicing Termination 
                                                                       49
          SECTION 9.6.   Transfer of Accounts . . . . . . . . . . .    50


                                     ARTICLE X

                                    THE TRUSTEE

          SECTION 10.1.  Acceptance by Trustee  . . . . . . . . . .    51
          SECTION 10.2.  Duties of Trustee  . . . . . . . . . . . .    51
          SECTION 10.3.  Trustee's Certificate  . . . . . . . . . .    53
          SECTION 10.4.  Trustee's Assignment of Purchased Receivables  
                                                                       53
          SECTION 10.5.  Certain Matters Affecting the Trustee  . .    54
          SECTION 10.6.  Trustee Not Liable for Certificates or Receiv-
                         ables  . . . . . . . . . . . . . . . . . .    56
          SECTION 10.7.  Trustee May Own Certificates . . . . . . .    57
          SECTION 10.8.  Trustee's Fees and Expenses  . . . . . . .    57
          SECTION 10.9.  Trustee May Enforce Claims Without Possession
                         of Certificates  . . . . . . . . . . . . .    58
          SECTION 10.10. Eligibility Requirements for Trustee . . .    58
          SECTION 10.11. Resignation or Removal of Trustee  . . . .    58
          SECTION 10.12. Successor Trustee  . . . . . . . . . . . .    59
          SECTION 10.13. Merger or Consolidation of Trustee . . . .    60
          SECTION 10.14. Appointment of Co-Trustee or Separate Trustee  
                                                                       60
          SECTION 10.15. Representations and Warranties of Trustee     62
          SECTION 10.16. Reports by Trustee . . . . . . . . . . . .    62
          SECTION 10.17. Tax Accounting . . . . . . . . . . . . . .    62


                                    ARTICLE XI

                                    TERMINATION

          SECTION 11.1.  Termination of the Trust . . . . . . . . .    64
          SECTION 11.2.  Optional Purchase of All Receivables . . .    65

                                    ARTICLE XII

                             MISCELLANEOUS PROVISIONS

          SECTION 12.1.  Amendment  . . . . . . . . . . . . . . . .    66
          SECTION 12.2.  Protection of Title to Trust . . . . . . .    67
          SECTION 12.3.  Limitation on Rights of Certificateholders    68
          SECTION 12.4.  Governing Law  . . . . . . . . . . . . . .    69
          SECTION 12.5.  Notices  . . . . . . . . . . . . . . . . .    69
          SECTION 12.6.  Severability of Provisions . . . . . . . .    70
          SECTION 12.7.  Assignment . . . . . . . . . . . . . . . .    70
          SECTION 12.8.  Certificates Nonassessable and Fully Paid     70
          SECTION 12.9.  Intention of Parties . . . . . . . . . . .    70
          SECTION 12.10. Counterparts . . . . . . . . . . . . . . .    71
          SECTION 12.11. Limitation of Liability of the Trustee . .    71