Exhibit 99.1

                    SALE AND SERVICING AGREEMENT, dated as of
          _______ __, ____ (as from time to time amended, supple-
          mented or otherwise modified and in effect, this "Agree-
          ment"), by and among NATIONSBANK AUTO OWNER TRUST ____-_
          (the "Issuer"), a Delaware business trust, NATIONSBANK,
          N.A., NATIONSBANK, N.A. (SOUTH) and NATIONSBANK OF TEXAS,
          N.A. each a national banking association, (each a "Sell-
          er" and together, the "Sellers"), and NATIONSBANK, N.A.,
          as servicer (the "Servicer").

                    WHEREAS, the Issuer desires to purchase a
          portfolio of receivables arising in connection with
          retail motor vehicle installment sales contracts indi-
          rectly originated by the Sellers in the ordinary course
          of their business;

                    WHEREAS, the Sellers are willing to sell,
          transfer, assign, set over and convey such receivables to
          the Issuer; and

                    WHEREAS, NationsBank, N.A., is willing to
          service such receivables on behalf of the Issuer;

                    NOW, THEREFORE, in consideration of the premis-
          es and the mutual covenants herein contained, and other
          good and valuable consideration, the receipt and suffi-
          ciency of which are hereby acknowledged, the parties
          hereto, intending to be legally bound, agree as follows:

                                  ARTICLE I

                            DEFINITIONS AND USAGE

                    Except as otherwise specified herein or as the
          context may otherwise require, capitalized terms used but
          not otherwise defined herein are defined in Appendix A
          hereto, which also contains rules as to usage that shall
          be applicable herein.

                               End of Article I


          ARTICLE II

          OWNER TRUST PROPERTY

                    SECTION 2.1.  Conveyance of Owner Trust Proper-
          ty.  In consideration of the Issuer's delivery to, or
          upon the order of, the Sellers of Notes and Certificates,
          in aggregate principal amounts equal to the initial
          principal amount of the Notes and the Initial Certificate
          Balance, respectively, the Sellers hereby irrevocably
          sell, transfer, assign, set over and otherwise convey to
          the Issuer without recourse (subject to the obligations
          herein) all right, title and interest of the Sellers,
          whether now owned or hereafter acquired, in and to the
          Owner Trust Property.  The sale, transfer, assignment,
          setting over and conveyance made hereunder shall not
          constitute and is not intended to result in an assumption
          by the Issuer of any obligation of the Sellers to the
          Obligors, the Dealers or any other Person in connection
          with the Receivables and the other Owner Trust Property
          or any agreement, document or instrument related thereto.

                    It is the intention of the Sellers and the
          Issuer that the transfer of the Owner Trust Property
          contemplated herein constitute a sale of the Owner Trust
          Property, conveying good title to the Owner Trust Proper-
          ty from the Sellers to the Issuer.  However, in the event
          that such transfer is deemed to be a pledge to secure the
          payment of the Notes and the Certificates, each Seller
          hereby grants to the Issuer a first priority security
          interest in all of such Seller's right, title and inter-
          est in, to and under the Owner Trust Property conveyed by
          such Seller, and all proceeds thereof, to secure the
          payment of the Notes and the Certificates, and in such
          event, this Agreement shall constitute a security agree-
          ment under applicable law.

                    SECTION 2.2.  Representations and Warranties of
          the Sellers as to the Receivables.  Each Seller makes the
          following representations and warranties as to the Re-
          ceivables conveyed by such Seller on which the Issuer
          shall be deemed to have relied in accepting such Receiv-
          ables.  Such representations and warranties speak as of
          the execution and delivery of this Agreement, but shall
          survive the sale, transfer, assignment, setting over and
          conveyance of the Receivables to the Issuer and the
          pledge thereof to the Indenture Trustee pursuant to the
          Indenture.

                         (i)  Characteristics of Receivables.  The
               Receivable has been fully and properly executed by
               the parties thereto and (a) has been originated by a
               Dealer for the retail sale of a Motor Vehicle in the
               ordinary course of such Dealer's business, and has
               been purchased by the Seller from such Dealer in the
               ordinary course of the Seller's business and in
               accordance with the Seller's underwriting standards
               to finance the retail sale by a Dealer of the Fi-
               nanced Vehicle and has been validly assigned by such
               Dealer to the Seller, (b) is secured by a valid,
               subsisting, and enforceable first priority security
               interest in favor of the Seller in the Financed


               Vehicle (subject to administrative delays and cleri-
               cal errors on the part of the applicable government
               agency and to any statutory or other lien arising by
               operation of law after the Closing Date which is
               prior to such security interest), which security
               interest is assignable together with such Receiv-
               able, and has been so assigned, by the Seller to the
               Trust, (c) contains or is accompanied by a security
               agreement which contains customary and enforceable
               provisions such that the rights and remedies of the
               secured party are adequate for realization of the
               benefits of the security interest in the subject
               collateral, (d) provides at origination for level
               monthly payments (provided, that the last payment
               may be different from the level payment), which
               fully amortize the Amount Financed over the original
               term and (e) provides for interest at the related
               Contract Rate.

                         (ii)  Schedule of Receivables.  The infor-
               mation set forth in the Schedule of Receivables with
               respect to such Receivable has been produced from
               the Electronic Ledger and was true and correct as of
               the close of business of the Servicer on the Cut-Off
               Date [(and) any applicable Subsequent Transfer
               Date)]; and the Cut-Off Date Principal Balance of
               the Receivable has been accurately and correctly
               calculated.

                         (iii)  Compliance with Laws.  To the
               knowledge of the Seller, the Receivable, and the
               sale of the related Financed Vehicle, complied at
               the time it was originated or made, and will comply
               as of the Closing Date, in all material respects
               with all requirements of applicable federal, state,
               and local laws, and regulations thereunder, includ-
               ing, to the extent applicable, usury laws, the
               Federal Truth-in-Lending Act, the Equal Credit
               Opportunity Act, the Fair Credit Billing Act, the
               Fair Credit Reporting Act, the Fair Debt Collection
               Practices Act, Federal Reserve Board Regulations B
               and Z, and any other consumer credit, equal opportu-
               nity, and disclosure laws; provided, however, that
               if, notwithstanding the knowledge of the Seller, any
               Receivable, or the sale of the related Financed
               Vehicle, fails to comply with applicable law in the
               manner and to the extent set forth herein, the
               Seller shall repurchase such Receivable in accor-
               dance with the terms and conditions set forth in
               Section 2.4, but such failure to comply with such
               laws shall not constitute a breach of this warranty
               except for purposes of Section 2.4.

                         (iv)  Binding Obligation.  The Receivable
               constitutes the genuine, legal, valid, and binding
               payment obligation in writing of the Obligor, en-
               forceable in all material respects by the holder
               thereof in accordance with its terms, except as such
               enforceability may be limited by applicable bank-
               ruptcy, insolvency, reorganization, moratorium,
               conservatorship, receivership, liquidation and other
               similar laws affecting creditors' rights in general.


                         (v)  No Government Obligor.  The Obligor
               on the Receivable is not the United States of Ameri-
               ca or any state thereof or any local government, or
               any agency, department, political subdivision or
               instrumentality of the United States of America or
               any state thereof or any local government.

                         (vi)  Receivables in Force.  The Receiv-
               able has not been satisfied, subordinated, or re-
               scinded and the Financed Vehicle has not been re-
               leased from the lien granted by the Receivable in
               whole or in part.

                         (vii)  No Amendment or Waiver.  No materi-
               al provision of the Receivable has been amended,
               waived, altered or modified in any respect, except
               pursuant to a document, instrument or writing in-
               cluded in the Receivable File or reflected in the
               Electronic Ledger, and no such amendment, waiver,
               alteration or modification causes such Receivable
               not to conform to the other warranties contained in
               this Section.

                         (viii)  No Defenses.  The Receivable is
               not subject to any right of rescission, setoff,
               counterclaim or defense, including the defense of
               usury, and the operation of any of the terms of the
               Receivable, or the exercise of any right thereunder,
               will not render the Receivable unenforceable in
               whole or in part or subject to any right of rescis-
               sion, setoff, counterclaim or defense, including the
               defense of usury, and the Seller has not received
               written notice of the assertion of any such right of
               rescission, setoff, counterclaim or defense asserted
               with respect thereto.

                         (ix)  No Liens.  The Seller has not re-
               ceived notice of any liens or claims, including
               liens for work, labor, materials or unpaid state or
               federal taxes relating to the Financed Vehicle, that
               are or may be liens prior to, or equal  in priority
               to or coordinate with, the lien granted by the
               Receivable.

                         (x)  No Default.  Except for payment
               delinquencies continuing for a period of not more
               than thirty (30) days as of the Cut-Off Date [(or
               any applicable Subsequent Transfer Date)], to the
               knowledge of the Seller (a) no default, breach,
               violation, or event permitting acceleration under
               the terms of any Receivable exists; and (b) no
               continuing condition that with notice or lapse of
               time, or both, would constitute a default, breach,
               violation, or event permitting acceleration under
               the terms of any Receivable has arisen; and the
               Seller has not waived any of the foregoing; provid-
               ed, however, that if, notwithstanding the knowledge
               of the Seller, any of the events specified in (a) or
               (b) above exists or has arisen with respect to a
               Receivable, the Seller shall repurchase such Receiv-
               able in accordance with the terms and conditions of
               Section 2.4, with the existence of such events not


               constituting a breach of this warranty, except for
               purposes of Section 2.4.

                         (xi)  Insurance.  The Financed Vehicle
               securing such Receivable is required by the Receiv-
               able to be insured under an Insurance Policy.

                         (xii)  Good Title.  Immediately prior to
               the assignment herein contemplated, the Receivable
               had not been sold, assigned, pledged or otherwise
               conveyed by the Seller to any Person, and the Seller
               had good and marketable title to the Receivable free
               and clear of any encumbrance, equity, lien, pledge,
               charge, claim, security interest or other right or
               interest of any other Person, was the sole owner
               thereof and had full right and power to transfer and
               assign the Receivable to the Trust.  Immediately
               upon the transfer and assignment of the Receivable
               to the Trust, the Trust shall have good and market-
               able title to the Receivable, free and clear of any
               encumbrance, equity, lien, pledge, charge, claim,
               security interest or other right or interest of any
               other Person; and all filings and actions required
               by the UCC with respect to the transfer to the Trust
               of Receivables associated with the sale of the same
               have been accomplished for the purpose of complying
               with the UCC provisions governing the relative
               priority of interests of parties in the Receivables.

                         (xiii)  Lawful Assignment.  The Receivable
               has not been originated in, and is not subject to
               the laws of, any jurisdiction under which the sale,
               transfer or assignment of such Receivable hereunder
               or pursuant to transfers of the Notes or Certifi-
               cates are unlawful, void, or voidable.

                         (xiv)  All Filings Made.  All filings have
               been made, including filings under the UCC, which
               are necessary in any jurisdiction to cause the
               ownership and title interests of the Issuer in the
               Receivables to be afforded priority over competing
               claims of the holders of security interests or other
               claims against whom such filings can assure priori-
               ty.

                         (xv)  Valid Security Interest.  On the
               Closing Date, there will exist a valid, subsisting
               and enforceable first priority perfected security
               interest in the Financed Vehicle securing the Re-
               ceivable (subject to administrative delays and
               clerical errors on the part of the applicable gov-
               ernment agency and to any statutory or other lien
               arising by operation of law after the Closing Date
               which is prior to such security interest).  With
               respect to the foregoing, each Seller hereby cove-
               nants to take all action necessary such that, at
               such time as enforcement of such security interest
               is sought, there shall exist a valid, subsisting and
               enforceable first priority perfected security inter-
               est in the Financed Vehicle for the benefit of the
               Issuer (subject to administrative delays and cleri-
               cal errors on the part of the applicable government
               agency and any statutory or other lien arising by


               operation of law after the Closing Date which is
               prior to such interest).

                         (xvi)  Capacity of Parties.  To the knowl-
               edge of the Seller, all parties to the Receivable
               had capacity to execute the Receivable; provided,
               however, that if, notwithstanding the knowledge of
               the Seller, all parties to any Receivable did not
               have the capacity to execute such Receivable, the
               Seller shall repurchase such Receivable in accor-
               dance with the terms and conditions of Section 2.4,
               with the existence of such lack of capacity not
               constituting a breach of this warranty, except for
               purposes of Section 2.4.

                         (xvii)  One Original.  Only one original
               of each Receivable was executed.

                         (xviii)  Obligations; No Impairment.  The
               Seller has duly fulfilled all obligations on its
               part to be fulfilled under, or in connection with,
               the Receivable and has done nothing to impair the
               rights of the Issuer, the Noteholders or the Certif-
               icateholders in the Receivable or the proceeds
               thereof.

                         (xix)  No Fraud or Misrepresentation.  To
               the knowledge of the Seller, the Receivable was
               originated by a Dealer and sold by such Dealer to
               the Seller without any conduct constituting fraud or
               misrepresentation against the Obligor on the part of
               such Dealer; provided, however, that if, notwith-
               standing the knowledge of the Seller, any Receivable
               was originated and sold under conduct constituting
               fraud or misrepresentation against the Obligor on
               the part of such Dealer, the Seller shall repurchase
               such Receivable in accordance with the terms and
               conditions of Section 2.4, with the existence of
               such conduct not constituting a breach of this
               warranty, except for purposes of Section 2.4.

                         (xx)  Possession.  Immediately prior to
               the Closing Date, the Seller (or an Affiliate) will
               have possession of the Receivable File, and there
               are and there will be no custodial agreements in
               effect materially adversely affecting the right or
               ability of the Seller to make, or cause to be made,
               any delivery required hereunder.

                         (xxi)  Bulk Transfer Laws.  The transfer,
               assignment and conveyance of the Receivable and
               Receivable Files by the Seller pursuant to this
               Agreement is not subject to the bulk transfer or any
               similar statutory provisions in effect in any appli-
               cable jurisdiction.

                    SECTION 2.3.  Warranties as to the Receivables
          in the Aggregate and Actions of the Sellers.  The Sellers
          hereby make the following warranties jointly and several-
          ly as to the Receivables on which the Issuer shall be
          deemed to have relied in accepting the Receivables.
          Unless otherwise indicated, such warranties shall speak
          as of the execution and delivery of this Agreement, but


          shall survive the sale, transfer, and assignment of the
          Receivables to the Issuer and the pledge thereof to the
          Indenture Trustee pursuant to the Indenture.

                    (a) Amounts.  The aggregate Cut-Off Date Prin-
          cipal Balances of the Receivables are equal to the Ini-
          tial Pool Balance.

                    (b) Individual Characteristics.  The Receiv-
          ables have the following individual characteristics as of
          the close of business of the Servicer on the Cut-Off
          Date:  (a) the obligations of the Obligors on the Receiv-
          ables are secured by security interests in new or used
          automobiles, vans or light-duty trucks; (b) each Receiv-
          able has a Contract Rate of at least ___% and not more
          than ___%; (c) each Receivable had a remaining maturity
          of not less than [12] months and not more than __ months;
          (d) each Receivable had a Cut-Off Date Principal Balance
          of not less than $_____ and not more than $_____; (e) no
          Receivable was more than thirty (30) days delinquent as
          of the Cut-Off Date; (f) no Financed Vehicle had been
          repossessed as of the Cut-Off Date; (g) no Receivable is
          a Defaulted Receivable; (h) each Receivable is a retail
          motor vehicle installment sales contract; (i) each [Sim-
          ple Interest] Receivable [(except for those Receivables
          that are Balloon Receivables)], at origination, provides
          for allocation of payments between principal and interest
          by the Simple Interest Method and for level monthly
          payments that fully amortize the Amount Financed over the
          original term; (j) each Receivable is not related to a
          Motor Vehicle that is the subject of forced-placed insur-
          ance; [and (k) each Balloon Receivable, at origination,
          provides for allocation of payments between principal and
          interest by the Simple Interest Method and for equal
          monthly payments (except for the final scheduled monthly
          payment) which fully amortize the Amount Financed over
          the original term]. The Receivables were selected utiliz-
          ing selection procedures that were not adverse to the
          Certificateholders.

                    (c) Aggregate Characteristics.  The Receivables
          had the following characteristics in the aggregate as of
          the Cut-Off Date:  (a) approximately __% of the Initial
          Pool Balance was attributable to loans for purchases of
          new Financed Vehicles, and approximately __% of the
          Initial Pool Balance was attributable to loans for pur-
          chases of used Financed Vehicles; (b) the weighted aver-
          age Contract Rate of the Receivables was approximately
          ____%; (c) there were _____ Receivables; (d) the average
          Cut-Off Date Principal Balance was approximately $_____;
          (e) the weighted average original term and weighted
          average remaining term of the Receivables were approxi-
          mately _____ months and _____ months, respectively; [(f)
          no Receivable was originated on a date prior to ____ __,
          ____; (g) no Receivable has a first Scheduled Payment due
          after ____ __, ____; and (h)    % of the Initial Pool
          Balance (    Receivables) are Simple Interest Receivables
          and      % of the Initial Pool Balance (     Receivables)
          are Balloon Receivables.]

                    (d) Computer Tape.  The Computer Tapes were
          complete and accurate as of the Cut-Off Date and include


          a description of the same Receivables that are described
          in the Schedule of Receivables.

                    (e) Marking Records.  On or before the Closing
          Date, the Sellers will have caused the portions of the
          Electronic Ledger relating to the Receivables to be
          clearly and unambiguously marked to show that such Re-
          ceivables constitute part of the Owner Trust Property and
          are owned by the Trust in accordance with the terms of
          the trust created hereunder.

                    (f) No Assignment.  As of the Closing Date,
          none of the Sellers shall have taken any action to convey
          any right to any Person that would result in such Person
          having a right to payments received under the Insurance
          Policies, the Dealer Agreements, the Dealer Assignments
          or payments due under the Receivables that is senior to,
          or equal with, that of the Trust.

                    (g) Location of Receivable Files.  The Receiv-
          able Files shall be kept at one or more of the locations
          listed in Schedule B hereto. 

                    (h) Rating Agencies.  The rating agencies
          rating the Notes and the Certificates are Moody's and
          Standard & Poor's.

                    (i) Agreement.  The representations and warran-
          ties of the Sellers in Section 6.1 are true and correct.

                    SECTION 2.4.  Repurchase upon Breach.  The
          Sellers, the Servicer, the Issuer or the Owner Trustee,
          as the case may be, shall inform the other parties to
          this Agreement and the Indenture Trustee promptly, in
          writing, upon the discovery of any breach of the Sellers'
          representations and warranties made by the Sellers pursu-
          ant to Section 2.2. (including, in the case of Sections
          2.2(iii), (x), (xvi) and (xix), any breach or failure
          which would have occurred if such warranty had not been
          made to the knowledge of the Sellers) or Section 2.3. 
          Unless the breach shall have been cured by the last day
          of the Collection Period which includes the 60th day
          after the date on which the Seller becomes aware of, or
          receives notice in writing of, such breach or failure,
          the Indenture Trustee shall enforce the obligation of the
          Sellers under this Section 2.4, to repurchase, as of the
          last day of such Collection Period, any Receivable mate-
          rially and adversely affected by the breach on the Depos-
          it Date immediately following such Collection Period;
          provided, however, that if such breach or failure occurs
          solely as a result of NationsBank, N.A.'s practice of
          retaining original Motor Vehicle loan documents only in
          microfilm form, NationsBank, N.A. shall not be required
          to repurchase any such Receivables unless the Dealer with
          respect to such Receivable becomes the subject of any
          bankruptcy, insolvency or similar proceedings and the
          trustee in bankruptcy, conservator, receiver or other
          similar official or a creditor of such Dealer asserts
          that NationsBank, N.A. did not have, or the Issuer does
          not have, a first priority perfected ownership interest
          in such Receivable as a result of such practice.  Any
          breach of a representation relating to the status of a
          Receivable as a Simple Interest Receivable or the Con-


          tract Rate of a Receivable shall be deemed material.  In
          consideration of the purchase of a Receivable hereunder,
          the related Seller shall remit the Purchase Amount of
          such Receivable, no later than the close of business (New
          York time) on the applicable Deposit Date, in the manner
          specified in Section 4.5.  Except as provided in Section
          6.2, the sole remedy of the Issuer, the Owner Trustee,
          the Indenture Trustee, the Noteholders or the Certifi-
          cateholders with respect to a breach or failure to be
          true of the warranties made by a Seller pursuant to
          Section 2.2 or Section 2.3 shall be to require such
          Seller to repurchase any Receivables subject to such
          breach pursuant to this Section 2.4.  Neither the Owner
          Trustee nor the Indenture Trustee shall have any duty to
          conduct an affirmative investigation as to the occurrence
          of any condition requiring the repurchase of any Receiv-
          able pursuant to this Section 2.4 or the eligibility of
          any Receivable for purposes of this Agreement.

                    SECTION 2.5.  Custody of Receivable Files.  To
          assure uniform quality in servicing the Receivables and
          to reduce administrative costs, the Issuer, upon the
          execution and delivery of this Agreement, hereby
          revocably appoints the Servicer, and the Servicer hereby
          accepts such appointment, to act as the agent of the
          Issuer and the Indenture Trustee as custodian of the
          following documents or instruments, which are hereby
          constructively delivered to the Indenture Trustee, as
          pledgee of the Issuer pursuant to the Indenture, with
          respect to each Receivable (collectively, a "Receivable
          File"):

                    (a) the original of the Receivable in all cases
          in which an original exists;

                    (b) any documents evidencing the existence of
          any Insurance Policies;

                    (c) copies of the original credit application;

                    (d) either (x) the original certificate of
          title, or such other documents as the Seller shall keep
          on file, in accordance with its customary procedures,
          evidencing the security interest of the Seller in the
          Financed Vehicle or the efforts (including the proof of
          application for notice of lien or other evidence of such
          security interest) made by the Seller to perfect such
          security interest; or (y) with respect to jurisdictions
          in which the certificate of title or other evidence of
          ownership is not issued to the holder of a lien, evidence
          of the Seller's security interest in the Financed Vehicle
          (or the efforts made by the Seller to perfect such secu-
          rity interest (including the proof of application for
          notice of lien or other evidence of such security inter-
          est)), in each case issued by the appropriate governmen-
          tal agency of the state in which such Financed Vehicle is
          registered;

                    (e)  electronic entries or originals or true
          copies of all documents, instruments or writings relating
          to extensions, amendments or waivers of the Receivable;
          and


                    (f)  any and all other documents or electronic
          records that the Seller or Servicer, as the case may be,
          shall keep on file, in accordance with its customary
          procedures, relating to the Receivable, the Obligor or
          the Financed Vehicle.

                    SECTION 2.6.  Duties of Servicer as Custodian.

                    (a)  Safekeeping. The Servicer, in its capacity
          as custodian, shall hold the Receivable Files on behalf
          of the Issuer and the Indenture Trustee for the benefit
          of all present and future Noteholders and Certificate-
          holders, and maintain such accurate and complete ac-
          counts, records, and computer systems pertaining to each
          Receivable as shall enable the Servicer and the Indenture
          Trustee to comply with the terms and provisions of this
          Agreement applicable to it.  In performing its duties as
          custodian hereunder, the Servicer and any Person delegat-
          ed by the Servicer shall exercise the degree of skill and
          care that the Servicer exercises with respect to similar
          motor vehicle receivables owned and/or serviced by it and
          that is consistent with industry standards.  The Servicer
          shall implement and maintain written policies and proce-
          dures with respect to the handling and custody of the
          Receivable Files, so that the integrity and physical
          possession of the Receivable Files shall be maintained,
          and, in general, shall attend to all details in connec-
          tion with maintaining custody of the Receivable Files as
          agent of the Owner Trustee, for the benefit of the Trust
          and the Noteholders and the Certificateholders.  The
          Servicer shall also maintain a current inventory of the
          Receivables and conduct, or cause to be conducted, peri-
          odic audits (to the extent required by Section 3.11) of
          the Receivable Files held by it under this Agreement and
          the related accounts, records, and computer systems, and
          shall otherwise maintain (or cause to be maintained) the
          Receivable Files in such a manner as shall enable the
          Issuer or Indenture Trustee to verify, if the Issuer or
          Indenture Trustee so elects, the accuracy of the record
          keeping of the Servicer; provided, however, nothing in
          this Agreement shall be construed to require the Issuer,
          the Owner Trustee or the Indenture Trustee to verify the
          accuracy of the record keeping of the Servicer.  The
          Servicer shall promptly report to the Issuer, the Owner
          Trustee and the Indenture Trustee any failure to hold the
          Receivable Files and maintain the accounts, records, and
          computer systems as herein provided, and the Servicer
          shall promptly take appropriate action to remedy any such
          failure.

                    (b)  Maintenance of and Access to Records.  The
          Servicer shall maintain (or cause to be maintained) each
          Receivable File at the location specified in Schedule B
          to this Agreement, or at such other office of the
          Servicer or of its delegatee within the states of North
          Carolina or Texas (or, in the case of any successor
          Servicer, within the state in which its principal place
          of business is located) as shall be specified to the
          Issuer and the Indenture Trustee by thirty (30) days'
          prior written notice.  The Servicer shall make available
          to the Issuer and the Indenture Trustee or their Autho-
          rized Officers (or, when requested in writing by the
          Issuer or Indenture Trustee, to its attorneys or audi-


          tors) and to Noteholders and Certificateholders (in
          either case only for legitimate business purposes relat-
          ing to the Trust) the Receivable Files and the related
          accounts, records, and computer systems maintained by the
          Servicer at such times during the normal business hours
          of the Servicer as the Issuer or the Indenture Trustee
          shall reasonably instruct.

                    (c)  Release of Documents.  Upon written in-
          structions from the Indenture Trustee, the Servicer shall
          release (or cause to be released) any document in the
          Receivable Files to the Indenture Trustee, the Indenture
          Trustee's agent, or the Indenture Trustee's designee, as
          the case may be, at such place or places as the Indenture
          Trustee may designate, as soon thereafter as is practica-
          ble.  Any document so released shall be handled by the
          Indenture Trustee with due care and returned to the
          Servicer for safekeeping as soon as the Indenture Trustee
          or its agent or designee, as the case may be, shall have
          no further need therefor.

                    (d)  Title to Receivables.  The Servicer agrees
          that, in respect of any Receivable held by it as custodi-
          an hereunder, the Servicer will not at any time have or
          in any way attempt to assert any interest in such Receiv-
          able (other than its interest in the Supplemental Servic-
          ing Fee) or the related Receivable File, other than
          solely for the purpose of collecting or enforcing the
          Receivable for the benefit of the Trust and that the
          entire equitable interest in such Receivable and the
          related Receivable File shall at all times be vested in
          the Trust.

                    (e)  Authority to Delegate Duties.  The
          Servicer may delegate the performance of its obligations
          under this Section 2.6 to any Person, including any
          Affiliate of the Servicer; provided, that nothing in this
          Section 2.6 shall relieve the Servicer of any liability
          for the performance, by it or by a delegatee, of the
          custodial obligations described herein.

                    SECTION 2.7.  Instructions; Authority to Act. 
          The Servicer shall be deemed to have received proper
          instructions with respect to the Receivable Files upon
          its receipt of written instructions signed by an Autho-
          rized Officer of the Indenture Trustee.  A certified copy
          of excerpts of By-Laws or certain resolutions of the
          Board of Directors of the Indenture Trustee shall consti-
          tute conclusive evidence of the authority of any such
          Authorized Officer to act and shall be considered in full
          force and effect until receipt by such Servicer of writ-
          ten notice to the contrary given by the Indenture Trust-
          ee.

                    SECTION 2.8.  Custodian's Indemnification.  The
          Servicer, in its capacity as custodian, shall indemnify
          and hold harmless the Issuer, the Owner Trustee and the
          Indenture Trustee (and each of their officers, directors,
          employees and agents) and the Noteholders and the Certif-
          icateholders from and against any and all liabilities,
          obligations, losses, compensatory damages, payments,
          costs or expenses (including legal fees if any) of any
          kind whatsoever that may be imposed on, incurred, or


          asserted against the Issuer, the Owner Trustee, the
          Indenture Trustee, the Noteholders or the Certificate-
          holders as the result of any act or omission relating to
          the maintenance and custody of the Receivable Files;
          provided, however, that the Servicer shall not be liable
          hereunder to the extent, but only to the extent, that
          such liabilities, obligations, losses, compensatory
          damages, payments, costs or expenses result from the
          willful misfeasance, bad faith, or negligence of the
          Owner Trustee or the Indenture Trustee.

                    SECTION 2.9.  Effective Period and Termination. 
          The Servicer's appointment as custodian shall become
          effective as of the Cut-Off Date and shall continue in
          full force and effect until terminated pursuant to this
          Section 2.9.  If a Servicer resigns as the Servicer in
          accordance with the terms of this Agreement or if all of
          the rights and obligations of a Servicer shall have been
          terminated under Section 8.1, the appointment of the
          Servicer as custodian hereunder may be terminated by (i)
          the Indenture Trustee, or (ii) by the Indenture Trustee
          at the direction of Noteholders of Notes evidencing not
          less than a majority of the aggregate principal amount of
          Notes Outstanding (the "Majority Noteholders"), or (iii)
          by the Owner Trustee with the consent of the Majority
          Noteholders, or (iv) if the Notes have been paid in full,
          (x) by the Owner Trustee, at the direction of the Certif-
          icateholders of Certificates evidencing not less than a
          majority of the aggregate outstanding principal balance
          of Certificates (the "Majority Certificateholders") or
          (y) by the Owner Trustee with the consent of the Majority
          Certificateholders.  The Indenture Trustee, at the direc-
          tion of the Majority Noteholders, or, if no Notes are
          Outstanding, the Owner Trustee at the direction of the
          Majority Certificateholders, may terminate the Servicer's
          appointment as a custodian hereunder at any time with
          cause, or with thirty (30) days' prior notice without
          cause, upon written notification to the Servicer.  As
          soon as practicable after any termination of such ap-
          pointment the Servicer, at the Servicer's expense, shall
          deliver or cause to be delivered, the Receivable Files to
          the Indenture Trustee, the Indenture Trustee's agent or
          the Indenture Trustee's designee at such place or places
          as the Indenture Trustee may reasonably designate. 
          Notwithstanding any termination of the Servicer as custo-
          dian hereunder (other than in connection with a termina-
          tion resulting from the termination of the Servicer, as
          such, pursuant to Section 8.1), the Indenture Trustee
          agrees that, from and after the date of such termination,
          and for so long as the Servicer is acting as Servicer
          pursuant to this Agreement, the Indenture Trustee shall
          provide, or cause the successor custodian to provide,
          reasonable and customary access to the Receivable Files
          to the Servicer, at such times as the Servicer shall
          request, for the purpose of carrying out its duties and
          responsibilities with respect to the servicing of the
          Receivables hereunder and upon the Servicer providing to
          the Indenture Trustee a request for release in such form
          as may be agreed to between the Servicer and the Inden-
          ture Trustee.

                              End of Article II


          ARTICLE III

          ADMINISTRATION AND SERVICING OF
          RECEIVABLES AND OWNER TRUST PROPERTY

                    SECTION 3.1.  Duties of Servicer.  The Servicer
          , acting alone and/or through subservicers as provided in
          this Section 3.1, shall administer the Receivables ser-
          viced in accordance herewith.  The Servicer's duties
          shall include, but not be limited to, the collection and
          posting of all payments, responding to inquiries by
          Obligors on the Receivables, or by federal, state, or
          local governmental authorities, investigating delinquen-
          cies, furnishing monthly and annual statements to the
          Owner Trustee and the Indenture Trustee with respect to
          distributions and providing collection and repossession
          services in the event of Obligor default.  The Servicer
          shall also administer and enforce all rights and respon-
          sibilities of the holder of the Receivables provided for
          in the Dealer Agreements, Dealer Assignments and the
          Insurance Policies, to the extent that such Dealer Agree-
          ments, Dealer Assignments and Insurance Policies relate
          to the Receivables, the Financed Vehicles or the
          Obligors.  In performing its duties as Servicer hereun-
          der, the Servicer will exercise that degree of skill and
          care that the Servicer exercises with respect to similar
          motor vehicle receivables owned and/or serviced by the
          Servicer and that is consistent with prudent industry
          standards.  Without limiting the generality of the fore-
          going, the Servicer is hereby authorized and empowered by
          the Owner Trustee to execute and deliver, on behalf of
          itself, the Issuer, the Owner Trustee, the Indenture
          Trustee, the Noteholders and the Certificateholders, or
          any of them, any and all instruments of satisfaction or
          cancellation, or of partial or full release or discharge,
          and all other comparable instruments, with respect to the
          Receivables or to the Financed Vehicles, all in accor-
          dance with this Agreement; provided, however, that not-
          withstanding the foregoing, the Servicer shall not,
          except pursuant to an order from a court of competent
          jurisdiction or as otherwise required by law, release an
          Obligor from payment of any unpaid amount under any
          Receivable or waive the right to collect the unpaid
          balance (including accrued interest) of any Receivable
          from the Obligor, except in connection with a de minimis
          deficiency which the Servicer would not attempt to col-
          lect in accordance with its customary procedures.  If the
          Servicer shall commence a legal proceeding to enforce a
          Receivable, the Owner Trustee shall thereupon be deemed
          to have automatically assigned such Receivable (other
          than a Receivable purchased by the Servicer in respect of
          a breach pursuant to Section 3.7 hereof) to the Servicer,
          which assignment shall be solely for purposes of collec-
          tion.  The Owner Trustee shall execute and deliver to the
          Servicer any powers of attorney and other documents or
          instruments prepared by and at the expense of the
          Servicer which are necessary or appropriate to enable the
          Servicer to carry out its servicing and administrative
          duties hereunder. The Servicer, at its expense, shall
          obtain on behalf of the Issuer or the Owner Trustee, all
          licenses, if any, required by the laws of any jurisdic-
          tion to be held by the Issuer or the Owner Trustee in
          connection with the ownership of the Receivables, and


          shall make all filings and pay all fees as may be re-
          quired in connection therewith during the term hereof.

                    From time to time during the term of this
          Agreement, the Servicer may enter into agreements with
          one or more Affiliates for the servicing and administra-
          tion of certain of the Receivables; provided, however,
          that any such subservicer shall be and shall remain, for
          so long as it is acting as subservicer, an Eligible
          Servicer, and any fees paid to such subservicer shall be
          paid by the Servicer and not out of the assets of the
          Trust, and any such subservicer shall agree to service
          the Receivables in a manner consistent with the terms of
          this Agreement.

                    (a)  References in this Agreement to actions
          taken, to be taken, permitted to be taken, or restric-
          tions on actions permitted to be taken by the Servicer in
          servicing the Receivables and other actions taken, to be
          taken, permitted to be taken, or restrictions on actions
          to be taken with respect to the Owner Trust Property
          shall include actions taken, to be taken, permitted to be
          taken, or restrictions on actions permitted to be taken
          by a subservicer on behalf of a Servicer and references
          herein to payments or Recoveries received by a Servicer
          shall include payments or Recoveries received by a
          subservicer, irrespective of whether such payments or
          Recoveries are actually deposited in the Collection
          Account by such subservicer.

                    (b)  The Servicer shall be entitled to termi-
          nate any subservicing agreement in accordance with the
          terms and conditions of such subservicing agreement and
          without any limitation by virtue of this Agreement;
          provided, however, that, in the event of termination of
          any subservicing agreement by the Servicer, the Servicer
          shall either act directly as servicer of the related
          Receivable or enter into a subservicing agreement with a
          successor subservicer which will be bound by the terms of
          the related subservicing agreement.

                    (c)  As a condition to the appointment of any
          subservicer other than an Affiliate of a Seller, the
          Servicer shall notify the Issuer, the Owner Trustee,  the
          Indenture Trustee and the Rating Agencies in writing
          before such assignment becomes effective and such
          subservicer shall be required to execute and deliver an
          instrument in which it agrees that, for so long as it
          acts as subservicer of the Receivables and the other
          Owner Trust Property being serviced by it, the covenants,
          conditions, indemnities, duties, obligations and other
          terms and provisions of this Agreement applicable to the
          Servicer hereunder shall be applicable to it as
          subservicer, that it shall be required to perform its
          obligations as subservicer for the benefit of the Trust
          as if it were Servicer hereunder (subject, however, to
          the right of the Servicer to direct the performance of
          such obligations in accordance with this Agreement) and
          that, notwithstanding any provision of a subservicing
          agreement to the contrary, such subservicer shall be
          directly liable to the Issuer, Owner Trustee and the
          Indenture Trustee (notwithstanding any failure by the
          Servicer to perform its duties and obligations hereunder)


          for the failure by such subservicer to perform its obli-
          gations hereunder or under any subservicing agreement,
          and that (notwithstanding any failure by a Servicer to
          perform its respective duties and obligations hereunder)
          the Issuer, the Owner Trustee, and the Indenture Trustee
          may enforce the provisions of this Agreement and any
          subservicing agreement against the subservicer for the
          benefit of the Trust and the Noteholders and Certificate-
          holders, without diminution of such obligations or lia-
          bilities by virtue of any subservicing agreement, by
          virtue of any indemnification provided thereunder or by
          virtue of the fact that the Servicer is primarily respon-
          sible hereunder for the performance of such duties and
          obligations, as if a subservicer alone were servicing and
          administering, under this Agreement, the Receivables and
          the other Owner Trust Property being serviced by it under
          the subservicing agreement.  Any such subservicer shall
          agree that it has no rights (including but not limited
          to, rights to compensation and indemnity) against the
          Trust.

                    (d)  Notwithstanding any subservicing agree-
          ment, any of the provisions of this Agreement relating to
          agreements or arrangements between a Servicer or a
          subservicer or reference to actions taken through such
          Persons or otherwise, the Servicer shall remain obligated
          and liable to the Issuer, the Owner Trustee, the Inden-
          ture Trustee, the Noteholders and Certificateholders for
          the servicing and administering of the Receivables and
          the other Owner Trust Property serviced by it in accor-
          dance with the provisions of this Agreement (including
          for the deposit of payments and Recoveries received by a
          subservicer, irrespective of whether such payments or
          Recoveries are actually remitted to the Servicer or
          deposited in the Collection Account by such subservicer;
          provided, however, that if such amounts are so deposited,
          the Servicer shall have no further obligation to do so)
          without diminution of such obligation or liability by
          virtue of such subservicing agreements or arrangements or
          by virtue of indemnification from a subservicer, to the
          same extent and under the same terms and conditions as if
          the Servicer alone were servicing and administering the
          Receivables and the other Owner Trust Property.  The
          Servicer shall be entitled to enter into any agreement
          with a subservicer for indemnification, and nothing
          contained in this Agreement shall be deemed to limit or
          modify such indemnification.

                    (e)  Any subservicing agreement shall provide
          that in the event the Servicer shall for any reason no
          longer be acting as such (including by reason of the
          occurrence of any of the Events of Servicing Termina-
          tion), the successor Servicer may, in its discretion,
          thereupon assume all of the rights and obligations of the
          outgoing Servicer under a subservicing agreement.  In
          such event, the successor Servicer shall be deemed to
          have assumed all of the Servicer's interest therein and
          to have replaced the outgoing Servicer as a party to such
          subservicing agreement to the same extent as if such
          subservicing agreement had been assigned to the successor
          Servicer, except that the outgoing Servicer shall not
          thereby be relieved of any liability or obligation on the
          part of the outgoing Servicer to the subservicer under


          such subservicing agreement.  The outgoing Servicer
          shall, upon request of the Issuer or the Indenture Trust-
          ee, but at the expense of the outgoing Servicer, deliver
          to the successor Servicer all documents and records
          relating to each such subservicing agreement and the
          Receivables and the other Owner Trust Property then being
          serviced thereunder and an accounting of amounts collect-
          ed and held by it and otherwise use its commercially
          reasonable efforts to effect the orderly and efficient
          transfer of the subservicing agreement to the successor
          Servicer.  In the event that the successor Servicer
          elects not to assume a subservicing agreement, the outgo-
          ing Servicer, at its expense, shall terminate such
          subservicing agreement and shall cause the subservicer to
          deliver to the successor Servicer all documents and
          records relating to the Receivables and the other Owner
          Trust Property being serviced thereunder and all amounts
          held (or thereafter received) by such subservicer (to-
          gether with an accounting of such amounts) and shall
          otherwise use its commercially reasonable efforts to
          effect the orderly and efficient transfer of servicing of
          the Receivables and the other Owner Trust Property being
          serviced by such subservicer to the successor Servicer. 
          The relationship of the Servicer (and of any successor to
          the Servicer as servicers under this Agreement) to the
          Issuer, the Owner Trustee or the Indenture Trustee under
          this Agreement is intended by the parties to be that of
          independent contractors and not that of joint venturers,
          partners or agents of the Issuer, the Owner Trustee or
          the Indenture Trustee.

                    SECTION 3.2. Collection of Receivable Payments. 
          The Servicer shall make reasonable efforts to collect all
          payments called for under the terms and provisions of the
          Receivables as and when the same shall become due, and
          otherwise act with respect to the Receivables, the Dealer
          Agreements, the Insurance Policies and the other Trust
          Property in such manner as will, in the reasonable judg-
          ment of the Servicer, maximize the amount to be received
          by the Trust with respect thereto, in accordance with the
          standard of care required by Section 3.1.  The Servicer
          will not increase or decrease the number or amount of any
          Scheduled Payment or the Amount Financed under a Receiv-
          able or the Contract Rate of a Receivable, or extend,
          rewrite or otherwise modify the payment terms of a Re-
          ceivable, release collateral securing a Receivable, or
          otherwise modify, waive, or consent to any change in any
          material term of a Receivable unless (i) the Servicer
          determines that default by the Obligor on the Receivable
          is reasonably foreseeable and such action, in the
          Servicer's reasonable judgment, will maximize the amount
          ultimately collected by the Trust with respect to such
          Receivables; (ii) the Servicer would take such action if
          the Receivable were serviced by it for its own account
          and in accordance with its customary standards; and (iii)
          any such action with respect to any Receivable shall not
          cause the term of such Receivable to extend beyond the
          last day of the Collection Period immediately preceding
          the Final Scheduled Distribution Date.
           In the event that the Servicer fails to comply with the
          provisions of the preceding sentence, the Servicer shall
          be required to purchase the Receivable or Receivables
          affected thereby, for the Purchase Amount, in the manner


          specified in Section 3.7 as of the close of the Collec-
          tion Period in which such failure occurs.

                    SECTION 3.3.  Realization upon Receivables.  On
          behalf of the Issuer, the Servicer shall charge off a
          Receivable as a Defaulted Receivable no later than [120]
          days from a first date of delinquency (unless such delin-
          quency shall have subsequently been cured in accordance
          with the Servicer's customary servicing practices);
          provided, however, that in the event of (a) a bankruptcy
          filing under federal law; (b) a bankruptcy or similar
          filing under state law; and/or (c) the repossession and
          sale of a Financed Vehicle, the Servicer shall charge off
          a Receivable as a Defaulted Receivable no later than
          [210] days from the first date of delinquency; and pro-
          vided, further, that the Servicer shall use commercially
          reasonable efforts to repossess and liquidate the Fi-
          nanced Vehicle securing any Receivable as soon as it
          determines that a Receivable is uncollectible in accor-
          dance with the Servicer's customary servicing procedures,
          subject to and in accordance with the standard of care
          required by Section 3.1.  In taking any such actions, the
          Servicer shall follow such customary servicing procedures
          as it shall deem necessary or advisable in its servicing
          of motor vehicle receivables, and as are otherwise con-
          sistent with the standard of care required under Section
          3.1, which shall include the exercise of any rights of
          recourse to Dealers under the Dealer Agreements, Dealer
          Assignments (or rights to compel repurchase against third
          Persons) and selling the Financed Vehicle at public or
          private sale.  The Servicer shall be entitled to recover
          all reasonable expenses incurred by it in the course of
          repossessing and liquidating a Financed Vehicle into cash
          proceeds, but only out of the cash proceeds of such
          Financed Vehicle, any deficiency obtained from the Obli-
          gor or any amounts received from the related Dealer.  The
          foregoing shall be subject to the provision that, in any
          case in which a Financed Vehicle shall have suffered
          damage, the Servicer shall not expend funds in connection
          with the repair or the repossession of such Financed
          Vehicle unless it shall determine in its discretion that
          such repair and/or repossession will increase the Liqui-
          dation Proceeds of the related Receivable by an amount
          equal to or greater than the amount of such expenses
          (which, in any event, shall not be unreasonable).

                    If, in any enforcement suit or legal proceed-
          ing, it is held that a Seller or the Servicer, as the
          case may be, may not enforce any Receivable on the ground
          that it shall not be a real party in interest or a Person
          entitled to enforce the Receivable, or otherwise, the
          Owner Trustee shall, at the expense of such Seller or the
          Servicer, as the case may be, take such steps as such
          Seller or the Servicer, as the case may be, deems neces-
          sary to enforce the Receivable, including bringing suit
          in the Owner Trustee's name or the names of the Indenture
          Trustee, the Noteholders, the Certificateholders, or any
          of them.

                    If the Servicer elects to commence a legal
          proceeding to enforce a Dealer Agreement, the act of
          commencement shall be deemed to be an automatic assign-
          ment from the Owner Trustee to the Servicer of the rights


          of the Trust under such Dealer Agreement.  If, however,
          in any enforcement suit or legal proceeding, it is held
          that the Servicer may not enforce the Trust's rights
          under a Dealer Agreement on the grounds that it is not a
          real party in interest or a Person entitled to enforce
          the Dealer Agreement, or otherwise, the Owner Trustee, at
          the Servicer's expense, or the applicable Seller, at such
          Seller's expense, shall take such steps as the Servicer
          deems necessary to enforce the Dealer Agreement, includ-
          ing bringing suit in its name or the names of the Inden-
          ture Trustee, the Noteholders, the Certificateholders, or
          any of them.

                    SECTION 3.4.  Physical Damage Insurance.  The
          Servicer may sue to enforce or collect upon the Insurance
          Policies, in its own name, if possible, or as agent for
          the Trust.  If the Servicer elects to commence a legal
          proceeding to enforce an Insurance Policy, the act of
          commencement shall be deemed to be an automatic assign-
          ment of the rights of the Trust under such Insurance
          Policy to the Servicer for purposes of collection only. 
          If, however, in any enforcement suit or legal proceeding
          it is held that the Servicer may not enforce an Insurance
          Policy on the grounds that it is not a real party in
          interest or a holder entitled to enforce the Insurance
          Policy, or otherwise, the Owner Trustee, on behalf of the
          Trust, at the Servicer's expense, or the related Seller,
          at the Servicer's expense, shall take such steps as the
          Servicer deems necessary to enforce such Insurance Poli-
          cy, including bringing suit in its name and/or the names
          of the Indenture Trustee, the Noteholders, the Certifi-
          cateholders, or any of them.

                    SECTION 3.5.  Maintenance of Security Interests
          in Financed Vehicles.  The Servicer, in accordance with
          the standard of care required under Section 3.1, shall
          take such steps as are necessary to maintain perfection
          of the security interest created by each Receivable in
          the related Financed Vehicle for the benefit of the
          Trust.  The Issuer and the Owner Trustee, on behalf of
          the Trust, hereby authorize the Servicer, and the
          Servicer hereby agrees, to take such steps as are neces-
          sary to re-perfect such security interest on behalf of
          the Trust.  If there has been an Event of Servicing
          Termination (or the occurrence of an event specified in
          clause (iii) or (iv) of Section 8.1(a) with respect to a
          Seller), the Servicer, at its expense, shall promptly and
          duly execute and deliver such documents and instruments,
          and take such other actions as may be necessary, as
          evidenced by an Opinion of Counsel delivered to the
          Issuer, the Owner Trustee and the Indenture Trustee, to
          perfect the Trust's interest in the Owner Trust Property
          against all other Persons, including the delivery of the
          Receivables and the Receivable Files to the Indenture
          Trustee, its agent, or its designee, the endorsement and
          delivery of the Insurance Policies or the notification of
          the insurers thereunder, the execution of transfer in-
          struments, and the endorsement to the Owner Trustee and
          the delivery of the certificates of title to the Financed
          Vehicles to the appropriate department or departments of
          motor vehicles (or other appropriate governmental agen-
          cy).


                    SECTION 3.6.  Covenants of the Servicer.  The
          Servicer makes the following covenants to the Issuer, the
          Owner Trustee, the Indenture Trustee, the Noteholders and
          the Certificateholders:

                         (i)  Security Interest to Remain in Force. 
               The Financed Vehicle securing each Receivable will
               not be released from the security interest granted
               by the Receivable in whole or in part, except as
               contemplated herein.

                         (ii)  No Impairment.  The Servicer will
               not (nor will it permit any subservicer to) impair
               in any material respect the rights of the Certifi-
               cateholders in the Receivables, the Dealer Agree-
               ments, Dealer Assignments or the Insurance Policies
               or, subject to clause (iii) below, otherwise amend
               or alter the terms thereof if, as a result of such
               amendment or alteration, the interests of the Trust,
               the Noteholders or the Certificateholders hereunder
               would be materially adversely affected.

                         (iii)  Amendments.  The Servicer will not
               increase or decrease the number or amount of Sched-
               uled Payments or the Amount Financed under a Receiv-
               able, or extend, rewrite or otherwise waive, amend,
               or modify any material term of a Receivable, except
               in accordance with the restrictions set forth in
               Section 3.2.

                    SECTION 3.7.  Purchases by Servicer upon
          Breach.  Each Seller, the Servicer and the Owner Trustee,
          as the case may be, shall inform the other parties
          promptly, in writing, upon the discovery of any breach by
          the Servicer of its covenants under Section 3.6.  Unless
          the breach shall have been cured by the last day of the
          Collection Period which includes the 60th day after the
          date on which the Servicer becomes aware of, or receives
          written notice of, such breach, the Servicer shall pur-
          chase, as of the last day of such Collection Period, the
          Receivable or Receivables materially adversely affected
          thereby on the immediately succeeding Deposit Date;
          provided, however, that in the case of a breach of the
          covenant contained in Section 3.6(iii), the Servicer
          shall be obligated to purchase the affected Receivable or
          Receivables on the Deposit Date immediately succeeding
          the Collection Period during which the Servicer becomes
          aware of, or receives written notice of, such breach
          (which in all cases shall be deemed to have a material
          adverse effect on the Certificateholders), such purchase
          to be as of the last day of such Collection Period.  In
          consideration of the purchase of a Receivable hereunder,
          the Servicer shall remit the Purchase Amount of such
          Receivable in the manner specified in Section 4.5. 
          Except as provided in Section 7.2, the sole remedy of the
          Issuer, the Indenture Trustee, or the Certificateholders
          against the Servicer with respect to a breach pursuant to
          Section 3.6 shall be to require the Servicer to repur-
          chase Receivables pursuant to this Section 3.7.

                    SECTION 3.8.  Servicing Compensation.  On each
          Distribution Date, the Servicer shall be paid its Servic-
          ing Fee for such Distribution Date and any unpaid Servic-


          ing Fees from prior Distribution Dates to the extent of
          funds available therefor in accordance with the provi-
          sions of Section 4.6.  The Servicing Fee in respect of a
          Collection Period (together with any portion of a Servic-
          ing Fee that remains unpaid from prior Distribution
          Dates) may, at the option of the Servicer, be paid at or
          as soon as possible after the beginning of such Collec-
          tion Period out of the first collections received on the
          Receivables during such Collection Period.  In addition,
          notwithstanding any other provision of this Agreement,
          the Servicer shall (i) retain any late fees or other fees
          and charges collected on Receivables during a Collection
          Period [and (ii) be paid any interest earned during a
          Collection Period on deposits in the Accounts of Collec-
          tions on the Receivables] ([collectively], the "Supple-
          mental Servicing Fee").  The General Partner shall be
          required to pay all expenses incurred by the Servicer in
          connection with the Servicer's activities hereunder
          (including fees and expenses of the Issuer, [the Inden-
          ture Trustee and its counsel (and any custodian appointed
          by the Indenture Trustee)] and independent accountants,
          any subservicer, taxes imposed on the Servicer or any
          subservicer, and expenses incurred in connection with
          distributions and reports to the Issuer, the Owner Trust-
          ee, the Indenture Trustee, the Noteholders and the Cer-
          tificateholders) except expenses incurred in connection
          with realizing upon Receivables under Section 3.3.  No
          transfer, sale, pledge or other disposition of the
          Servicer's right to receive all or any portion of the
          Servicing Fee or Supplemental Servicing Fee shall be
          made, and any such attempted transfer, sale, pledge or
          other disposition shall be void, unless such transfer is
          made to one or more successor Servicers in connection
          with the assumption by any such successor Servicer of the
          duties hereunder pursuant to Section 8.2 and all (and not
          a portion) of the Servicing Fee and Supplemental Servic-
          ing Fee is transferred to any such successor Servicer.

                    SECTION 3.9.  Servicer's Report.  (a)  On or
          before the Determination Date immediately preceding each
          Distribution Date, the Servicer shall deliver to the
          Owner Trustee, the Indenture Trustee, each Note Paying
          Agent and Certificate Paying Agent, and the Sellers, with
          a copy to the Rating Agencies, a certificate of an Autho-
          rized Officer of the Servicer substantially in the form
          of Exhibit C hereto (each, a "Servicer's Certificate")
          containing all information necessary to make the distri-
          butions pursuant to Sections [4.4, 4.5,] 4.6 and 4.7, for
          the Collection Period preceding the date of such
          Servicer's Certificate, together with all information
          necessary for the Owner Trustee to send statements to
          Certificateholders pursuant to Section 4.9, and for the
          Indenture Trustee to send statements to the Noteholders
          pursuant to Section 4.9 hereof and Section 6.6 of the
          Indenture.  Receivables purchased or to be purchased by
          the Servicer or a Seller shall be identified by the
          Servicer by the Seller's account number with respect to
          such Receivable (as specified in the Schedule of Receiv-
          ables).

                    (b)  On the Determination Date in each calendar
          month, the Servicer shall deliver to the respective
          underwriters of the Notes and the Certificates the Note


          Pool Factor for each class of Notes and the Certificate
          Pool Factor as of the close of business on the Distribu-
          tion Date occurring in that month.

                    SECTION 3.10.  Annual Statement as to Compli-
          ance.  (a)  The Servicer shall deliver to the Owner
          Trustee, the Indenture Trustee and each Rating Agency on
          or before [________ 31] of each year, commencing
          [___________ 31, 1997], an Officer's Certificate, stating
          that (i) a review of the activities of the Servicer
          during the preceding calendar year (or shorter period, in
          the case of the first such Officer's Certificate) and of
          its performance of its obligations under this Agreement
          has been made under such officer's supervision and (ii)
          to the best of such officer's knowledge, based on such
          review, the Servicer has, or has caused to be, fully
          performed its obligations under this Agreement throughout
          such year (or shorter period, in the case of the first
          such certificate), or, if there has been a material
          default in the performance of any such obligation, speci-
          fying each such default known to such officer and the
          nature and status thereof.  [A copy of such Officer's
          Certificate and the report referred to in Section 3.11
          may be obtained by any Certificateholder or Person certi-
          fying that it is a Certificate Owner by a request in
          writing to the Owner Trustee, or by any Noteholder or
          Person certifying that it is a Note Owner by a request in
          writing to the Indenture Trustee, in either case ad-
          dressed to the applicable Corporate Trust Office.  Upon
          the telephone request of the Owner Trustee, the Indenture
          Trustee shall promptly furnish the Owner Trustee a list
          of Noteholders as of the date specified by the Owner
          Trustee.]

                    (b)  The Servicer shall deliver to the Owner
          Trustee, the Indenture Trustee and each Rating Agency,
          promptly upon having knowledge thereof, but in no event
          later than five (5) Business Days thereafter, written
          notice in an Officer's Certificate of any event which
          constitutes or, with the giving of notice or lapse of
          time, or both, would become, an Event of Servicing Termi-
          nation under clause (ii) of Section 8.1(a).

                    SECTION 3.11.  Independent Certified Public
          Accountants' Reports.  The Servicer shall cause a firm of
          independent certified public accountants (who may also
          render other services to the Servicer and the Sellers and
          their Affiliates) to deliver to the [Owner Trustee and
          the Indenture Trustee] on or before [______ 31] of each
          year commencing [_____ 31, ___], a report to the effect
          that such firm has conducted an examination, substantial-
          ly in compliance with attestation standards established
          by the American Institute of Certified Public Accoun-
          tants, of certain documents and records relating to the
          servicing procedures under this Agreement and that, on
          the basis of such examination, such firm is of the opin-
          ion that such servicing was conducted in compliance with
          the sections of this Agreement with which independent
          public accountants generally possess adequate profession-
          al knowledge and which are reasonably subject to positive
          assurance by them, except for such exception as they
          believe to be immaterial and such other exceptions as
          shall be set forth in such report.


                    SECTION 3.12.  Access to Certain Documentation
          and Information Regarding Receivables.  The Servicer
          shall provide the Indenture Trustee and the Certificate-
          holders with access to the Receivable Files in such cases
          where the Indenture Trustee or the Certificateholders
          shall be required by applicable statutes or regulations
          to have access to such documentation.  Such access shall
          be afforded without charge, but only upon reasonable
          request and during normal business hours at an office of
          the Servicer reasonably designated by the Servicer. 
          Nothing in this Section 3.12 shall affect the obligation
          of the Servicer to observe any applicable law prohibiting
          disclosure of information regarding the Obligors, and the
          failure of a Servicer to provide access to information as
          a result of such obligation shall not constitute a breach
          of this Section.  Any Certificateholder, by its accep-
          tance of a Certificate, shall be deemed to have agreed to
          keep any information obtained by it pursuant to this
          Section confidential, except as may be required by appli-
          cable law.

                    SECTION 3.13.  Reports to the Commission.  The
          Servicer shall, on behalf of the Trust, cause to be filed
          with the Commission any periodic reports required to be
          filed under the provisions of the Exchange Act and the
          rules and regulations of the Commission thereunder.

                    SECTION 3.14.  Reports to the Rating Agencies. 
          The Servicer shall deliver to each Rating Agency, at such
          address as each Rating Agency may request, a copy of all
          reports or notices furnished or delivered pursuant to
          this Article and a copy of any amendments, supplements or
          modifications to this Agreement and, if any subservicer
          is not an Affiliate of the Seller, any subservicing
          agreement and any other information reasonably requested
          by such Rating Agency to monitor this transaction.

                              End of Article III


                                  ARTICLE IV

                       DISTRIBUTIONS; RESERVE ACCOUNT;
               STATEMENTS TO NOTEHOLDERS AND CERTIFICATEHOLDERS

                    SECTION 4.1.  Accounts.  (a) The Servicer
          shall, prior to the Closing Date, establish and maintain
          a segregated trust account in the name of the Indenture
          Trustee, at an Eligible Institution (which shall initial-
          ly be               ), which shall be designated as the
          "Collection Account".  The Collection Account shall be
          held in trust for the benefit of the Noteholders and the
          Certificateholders.  The Collection Account shall be
          under the sole dominion and control of the Indenture
          Trustee; provided, that the Servicer may make deposits
          to, and direct the Indenture Trustee in writing to make
          withdrawals from, the Collection Account in accordance
          with the terms of the Basic Documents.  All monies depos-
          ited from time to time in the Collection Account shall be
          held by the Indenture Trustee as part of the Owner Trust
          Property and all deposits to and withdrawals therefrom
          shall be made only upon the terms and conditions of the
          Basic Documents.

                    If the Servicer is required to remit collec-
          tions pursuant to the first sentence of Section 4.2, all
          amounts held in the Collection Account shall, to the
          extent permitted by applicable law, rules and regula-
          tions, be invested, as directed in writing by the
          Servicer, by the bank or trust company then maintaining
          the Collection Account in Permitted Investments that
          mature not later than the Business Day immediately prior
          to the Distribution Date for the Collection Period to
          which such amounts relate and such Permitted Investments
          shall be held to maturity.  [All interest and other
          income (net of losses and investment expenses) on funds
          on deposit in the Collection Account shall be withdrawn
          from the Collection Account at the written direction of
          the Servicer and shall be paid to the _________.]  In the
          event that the Collection Account is no longer to be
          maintained at ___________, the Servicer shall, with the
          Indenture Trustee's or Owner Trustee's assistance as
          necessary, cause the Collection Account to be moved to an
          Eligible Institution within ten (10) Business Days (or
          such longer period not to exceed thirty (30) calendar
          days as to which each Rating Agency may consent).

                    (b)  The Servicer shall, prior to the Closing
          Date, establish and maintain a segregated trust account
          in the name of the Indenture Trustee at an Eligible
          Institution (which shall initially be _______), which
          shall be designated as the "Note Payment Account."  The
          Note Payment Account shall be held in trust for the
          benefit of the Noteholders.  The Note Payment Account
          shall be under the sole dominion and control of the
          Indenture Trustee.  All monies deposited from time to
          time in the Note Payment Account pursuant to this Agree-
          ment and the Indenture shall be held by the Indenture
          Trustee as part of the Owner Trust Property and shall be
          applied as provided in the Basic Documents.  In the event
          that the Note Payment Account is no longer to be main-
          tained at ___________, the Servicer shall, with the
          Indenture Trustee's assistance as necessary, cause the


          Note Payment Account to be moved to an Eligible Institu-
          tion within ten (10) Business Days (or such longer period
          not to exceed thirty (30) calendar days as to which each
          Rating Agency may consent).

                    (c)  The Servicer shall, prior to the Closing
          Date, establish and maintain a segregated trust account
          in the name of the Owner Trustee at an Eligible Institu-
          tion (which shall initially be                       ),
          which shall be designated as the "Certificate Distribu-
          tion Account".  Except as provided in the Trust Agree-
          ment, the Certificate Distribution Account shall be held
          in trust for the benefit of the Certificateholders.  The
          Certificate Distribution Account shall be under the sole
          dominion and control of the Owner Trustee.  All monies
          deposited from time to time in the Certificate Distribu-
          tion Account pursuant to this Agreement and the Indenture
          shall be held by the Owner Trustee as part of the Owner
          Trust Property and shall be applied as provided in the
          Basic Documents.  In the event that the Certificate
          Distribution Account is no longer to be maintained at
          _________, the Servicer shall, with the Owner Trustee's
          assistance as necessary, cause the Certificate Distribu-
          tion Account to be moved to an Eligible Institution
          within ten (10) Business Days (or such longer period not
          to exceed thirty (30) calendar days as to which each
          Rating Agency may consent).

                    [(d)  The Collection Account, the Note Payment
          Account, [the Yield Supplement Account, the Pre-Funding
          Account] and the Reserve Account are, collectively, the
          "Indenture Trust Accounts."  Each Indenture Trust Account
          and the Certificate Distribution Account shall be main-
          tained as an Eligible Deposit Account, and funds on
          deposit in the Indenture Trust Accounts and the Certifi-
          cate Distribution Account may, except to the extent
          specified herein, be invested by the Indenture Trustee
          (or, in the case of the Certificate Distribution Account,
          by the Owner Trustee) in Permitted Investments selected
          by the Servicer.  It is understood and agreed that nei-
          ther the Indenture nor the Trust shall be liable for any
          loss or charge arising from such investment in Permitted
          Investments.  Funds on deposit in the Indenture Trust
          Accounts with respect to any Collection Period shall be
          invested in Permitted Investments that will mature so
          that all funds (including both principal and interest)
          will be available at the close of business on the Deposit
          Date following such Collection Period.  Funds deposited
          in an Indenture Trust Account on a Deposit Date which
          immediately precedes a Distribution Date upon the maturi-
          ty of any Permitted Investments are not required to be
          (but may be) invested overnight.

                    SECTION 4.2.  Collections.  (a)  The Servicer
          shall remit to the Collection Account (i) all payments by
          or on behalf of the Obligors (excluding Purchased Receiv-
          ables) and (ii) all Liquidation Proceeds and Recoveries,
          in each case as soon as practicable, but in any event not
          later than the second Business Day after the receipt
          thereof; provided, that if and so long as the specific
          terms and conditions set forth below in this Section 4.2
          are fulfilled, the Servicer may make remittances of
          collections less frequently than daily.


                    (b)   Notwithstanding the provisions of Section
          4.2(a), if (i) the Servicer shall have the Required
          Rating or (ii) (A) the Servicer shall have obtained a
          letter of credit or surety bond (or other form of guaran-
          ty) in favor of the Indenture Trustee, on behalf of the
          Issuer, the Owner Trustee, the Noteholders and the Cer-
          tificateholders, providing that the Indenture Trustee may
          demand payment (up to the amount then available thereun-
          der) in the event that the Servicer fails to make any
          payment or deposit required hereunder and (B) the Rating
          Agency Condition shall be satisfied, the Servicer may
          deposit the amounts referred to in subsection (a) above
          into the Collection Account not later than the Deposit
          Date immediately succeeding the last day of the related
          Collection Period, for so long as the Servicer shall have
          the Required Rating or such letter of credit, surety bond
          or other form of guaranty is in full force and effect, as
          the case may be; provided, however, that (i) if an Event
          of Servicing Termination has occurred and is continuing,
          (ii) the Servicer has been terminated as such pursuant to
          Section 8.1 or (iii) the Servicer ceases to have the
          Required Rating (and the Servicer has not obtained a
          letter of credit, surety bond or other form of guaranty
          satisfying the conditions specified above), the Servicer
          shall deposit such amounts (including any amounts then
          being held by the Servicer) into the Collection Account
          as provided in Section 4.2(a).  Notwithstanding the
          foregoing, the provisions of the proviso to the preceding
          sentence shall not be applicable to a successor Servicer
          solely by reason of the occurrence of an event specified
          in clauses (i), (ii) and (iii) of such proviso with
          respect to the outgoing Servicer.  Following the occur-
          rence of an event specified in clauses (i), (ii) or (iii)
          of the proviso to the second preceding sentence, on a
          monthly basis, all Collections, Liquidation Proceeds and
          Recoveries shall be segregated by book-entry or other
          form of identification on the Servicer's books and re-
          cords and identified as the property of the Trust.  The
          Servicer shall promptly notify the Indenture Trustee in
          writing if it shall obtain or lose the Required Rating or
          the benefit of such letter of credit, surety bond or
          other form of guaranty.

                    (c)  Notwithstanding the provisions of subsec-
          tions (a) and (b) hereof, the Servicer may retain, or
          will be entitled to be reimbursed, from amounts otherwise
          payable into, or on deposit in, the Collection Account
          with respect to a Collection Period any amounts previous-
          ly deposited in the Collection Account but later deter-
          mined to have resulted from mistaken deposits or postings
          or checks returned for insufficient funds, in each case,
          with respect to which the Servicer has not been previous-
          ly reimbursed hereunder.  The amount to be retained or
          reimbursed hereunder shall not be included in Collections
          with respect to the related Distribution Date.

                    (d)  In those cases where a subservicer is
          servicing a Receivable, the Servicer shall cause the
          subservicer to remit to the Collection Account as soon as
          practicable, but in no event later than the close of
          business on the second Business Day after receipt thereof
          by the subservicer (but subject to the provisions of
          Section 4.2(b) applied with respect to such subservicer


          and the limitations contained in Section 4.2(c) of this
          Agreement) the amounts referred to in Section 4.2(a) in
          respect of a Receivable being serviced by the
          subservicer.

          The Owner Trustee or the Indenture Trustee shall not be
          deemed to have knowledge of any event or circumstance
          that would require daily remittance by the Servicer to
          the Collection Account unless the Owner Trustee or the
          Indenture Trustee has received notice of such event or
          circumstance from the Sellers or the Servicer in an
          Officer's Certificate or from the Noteholders of Notes
          evidencing not less than 25% of the principal amount of
          the Notes Outstanding or from the Certificateholders of
          Certificates evidencing not less than 25% of the Certifi-
          cate Balance or an Officer in the Corporate Trust Office
          with knowledge hereof or familiarity herewith has actual
          knowledge of such event or circumstance.  For purposes of
          this Article IV the phrase "payments by or on behalf of
          Obligors" shall mean payments made by Persons other than
          the Servicer or by other means.

                    SECTION 4.3. [Reserved]

                    SECTION 4.4. [Reserved] [Advances.  On each
          Deposit Date, the Servicer shall make an advance with
          respect to each Receivable (other than a Defaulted Re-
          ceivable) equal to the excess, if any, of (i) the amount
          of interest due on such Receivable at its applicable
          Contract Rate as of its Due Date, assuming the payment
          thereon was made on such Due Date [(or as of the date
          that would have been its Due Date had the Obligor not
          paid such Receivable ahead by more than one month)] over
          (ii) Interest Collections actually received by the
          Servicer as of the last day of such Collection Period
          with respect to such Receivable (each such payment, an
          "Advance").  If the amount specified in clause (ii) above
          with respect to a Receivable exceeds the amount specified
          in clause (i) above with respect to such Receivable, such
          excess amount shall be remitted to the Servicer to reim-
          burse the Servicer for previously unreimbursed Advances
          with respect to such Receivable; provided, however, that
          the Servicer shall not be entitled to reimbursement for
          an Advance resulting from a payment being made by or on
          behalf of the Obligor prior to the Due Date under the
          Receivable (a "Simple Interest Advance").  In addition,
          in the event that a Receivable becomes a Defaulted Re-
          ceivable, Outstanding Advances of accrued unpaid interest
          thereon shall be reimbursed to the extent of Interest
          Collections with respect to such Receivable and, if such
          amounts are insufficient, from amounts on deposit in the
          Reserve Account.  The Servicer shall not be required to
          make an Advance (other than a Simple Interest Advance) to
          the extent that the Servicer, in its sole discretion,
          determines that such Advance would not subsequently be
          recovered (whether from Interest Collections on such
          Receivables (including Liquidation Proceeds) or the
          Reserve Account).  The Servicer shall not make any ad-
          vance with respect to principal of Receivables.  With
          respect to each Receivable, the Advance shall increase
          Outstanding Advances.  Outstanding Advances shall be
          reduced by subsequent payments by or on behalf of the


          Obligor, collections of Liquidation Proceeds and payments
          of the Purchase Amount. If the Servicer shall determine
          that an Outstanding Advance with respect to any Receiv-
          able shall not be recoverable, the Servicer shall be
          reimbursed from any collections made on other Receivables
          in the Trust, and Outstanding Advances with respect to
          such Receivable shall be reduced accordingly.]

                    SECTION 4.5.  [Reserved] [Additional Deposits. 
          (a)  The Servicer shall deposit in the Collection Account
          the aggregate Advances on the Receivables pursuant to
          Section 4.4.  To the extent that the Servicer fails to
          make an advance pursuant to Section 4.4 on the date
          required, the Servicer shall so notify the Indenture
          Trustee in writing specifying the amount of the Advance
          and the Receivable to which such Advance relates, and the
          Indenture Trustee shall withdraw such amount (or, if
          determinable, such portion of such amount as does not
          represent advances for delinquent interest) from the
          Reserve Account and deposit such amount in the Collection
          Account.

                    (b)  The Servicer and the Sellers shall deposit
          or cause to be deposited in the Collection Account the
          aggregate Purchase Amount with respect to Purchased
          Receivables.  All such deposits shall be made, in immedi-
          ately available funds, no later than the applicable
          Deposit Date.  The Servicer shall deposit in the Collec-
          tion Account the aggregate of all amounts to be paid
          under Sections 9.1 and 3.7.  [The Indenture Trustee shall
          deposit in the Collection Account the aggregate of
          amounts received pursuant to the Yield Supplement Agree-
          ment, if any, and amounts received from the Yield Supple-
          ment Account, if any, pursuant to Article V.]

                    (c)  The Indenture Trustee shall on the Distri-
          bution Date relating to each Collection Period make a
          withdrawal from the Reserve Account in an amount equal to
          the amount (if positive) calculated by the Servicer
          pursuant to the second sentence of Section 4.6(b) and
          shall deposit such funds into the Collection Account.]

                    SECTION 4.6.  Distributions.  (a)  On each
          Distribution Date after making the reimbursement of
          Outstanding Advances pursuant to Sectron 4.4,  the Inden-
          ture Trustee shall cause to be made the following trans-
          fers and distributions in the amounts set forth in the
          Servicer's Certificate for such Distribution Date:

                    (i)  to the Servicer, from the Available
               Interest (as so allocated), the Servicing Fee
               and all unpaid Servicing Fees from prior Col-
               lection Periods;

                    (ii)  to the Note Payment Account, from the
               Available Funds remaining after the application of
               clause (i), the Accrued Note Interest [and the Net
               Trust Swap Payment, if any];

                    (iii)  to the Note Payment Account, from the
               Available Funds remaining after the application of
               clauses (i) and (ii), the Noteholders' Principal
               Payment Amount;


                    (iv)  to the Certificate Distribution Account,
               from the Available Funds remaining after the appli-
               cation of clauses (i) through (iii), the Accrued
               Certificate Interest;

                    (v)  to the Certificate Distribution Account,
               from the Available Funds remaining after the appli-
               cation of clauses (i) through (iv), the
               Certificateholders' Principal Distribution Amount;
               and

                    (vi)  to the Reserve Account, the Available
               Funds remaining after the application of clauses (i)
               through (v).

   
          Notwithstanding the foregoing, following the occurrence
          and during the continuation of an Event of Default which
          has resulted in an acceleration of the Notes or following
          an Insolvency Event with respect to [NAFC], the Avail-
          able Funds remaining after the application of clauses (i)
          and (ii) above will be deposited in the Note Payment
          Account to the extent necessary to reduce the principal
          amount of all the Notes to zero, and the Certificatehold-
          ers will not receive any distributions until the princi-
          pal amount and accrued interest on the Notes have been
          paid in full.
    
                   (b)  Prior to each Distribution Date, the
          Servicer shall on each Determination Date calculate the
          Available Funds, the Available Interest, the Available
          Principal, the Servicing Fee, the Accrued Note Interest,
          [the Net Swap Interest,] the Noteholders' Principal
          Payment Amount, the Noteholders' Regular Principal, the
          Noteholders' Accelerated Principal, [the Principal Dis-
          tribution Amount,] the Accrued Certificate Interest, the
          Certificateholders' Principal Distribution Amount, [the
          Certificateholders' Regular Principal and the Yield
          Supplement Amount, if any].  In addition, the Servicer
          shall calculate on each Determination Date the difference
          between the Total Required Payment and the Available
          Funds.

                    (c)  On each Distribution Date, all amounts on
          deposit in the Note Payment Account [(other than [any]
          Investment Earnings [in excess of the weighted average of
          the Note Interest Rates] [and the Certificate Rate])]
          will be paid in the following order of priority:

                    (i)  to the [applicable] Noteholders, accrued
               and unpaid interest on the outstanding principal
               amount of the [applicable class of] Notes at the
               [applicable] Note Interest Rate [and to the Swap
               Counterparty, the Net Trust Swap Payment, if any,
               for such Distribution Date, on a pro rata basis with
               the amount[s] payable to the Noteholders pursuant to
               this clause (i)]; [and]

                    (ii)  to the [Class A-1] Noteholders in reduc-
               tion of principal until the principal amount of the
               [Class A-1] Notes has been reduced to zero[;
           


                    (iii)  to the Class A-2 Noteholders in reduc-
               tion of principal until the principal amount of the
               Class A-2 Notes has been reduced to zero; and
           
                    (iv)  to the Class A-3 Noteholders in reduction
               of principal until the principal amount of the Class
               A-3 Notes has been reduced to zero].

                    (d) On each Distribution Date, all amounts on
          deposit in the Certificate Distribution Account will be
          distributed to the Certificateholders.

                    SECTION 4.7.  Reserve Account.  (a) (i) There
          shall be established, prior to the Closing Date, an
          account in the name of the Indenture Trustee at an Eligi-
          ble Institution (which shall initially be          ),
          which shall be designated as the "Reserve Account".  The
          Reserve Account shall be under the sole dominion and
          control of the Indenture Trustee; provided, that the
          Servicer may make deposits to the Reserve Account in
          accordance with the Basic Documents.  On the Closing
          Date, the Sellers shall deposit the Reserve Account
          Initial Deposit into the Reserve Account from the net
          proceeds of the sale of the Notes and the Certificates. 
          All amounts on deposit in and credited to the Reserve
          Account, including the Reserve Account Initial Deposit
          and any Permitted Investments (whether in the form of
          deposit accounts, Physical Property, book-entry securi-
          ties, uncertificated securities or otherwise), and all
          proceeds thereof (such amounts, the "Reserve Account
          Property") shall be pledged by the Sellers to __________,
          acting in its capacity as agent for the benefit of the
          Noteholders and the Certificateholders.  Pursuant to the
          Indenture, the Issuer will pledge all of its right, title
          and interest in, to and under the Reserve Account and the
          Reserve Account Property to the Indenture Trustee on
          behalf of the Noteholders to secure the Issuer's obliga-
          tions under the Notes and the Indenture.

                    The Reserve Account Property shall, to the
          extent permitted by applicable law, rules and regula-
          tions, be invested, as directed in writing by the
          Servicer, by the bank or trust company then maintaining
          the Reserve Account in Permitted Investments that mature
          not later than the next Distribution Date, and such
          Permitted Investments shall be held to maturity.  All
          interest and other income (net of losses and investment
          expenses) on funds on deposit in the Reserve Account
          shall, upon the written direction of the Servicer, be
          paid to                 on any Distribution Date to the
          extent funds on deposit therein, as certified by the
          Servicer, exceed the Specified Reserve Account Balance. 
          In the event the Reserve Account is no longer to be
          maintained at                                   , the
          Servicer shall, with the Indenture Trustee's or Owner
          Trustee's assistance as necessary, cause the Reserve
          Account to be moved to an Eligible Institution within ten
          (10) Business Days (or such longer period not to exceed
          thirty (30) calendar days as to which each Rating Agency
          may consent).

                    (ii)  With respect to Reserve Account Property:


                         (A)  any Reserve Account Property
                    that is held in deposit accounts shall be
                    held solely in the name of the Indenture
                    Trustee at one or more depository institu-
                    tions having the Required Rating.  Each
                    such deposit account shall be subject to
                    the exclusive custody and control of the
                    Indenture Trustee, and the Indenture
                    Trustee shall have sole signature authori-
                    ty with respect thereto.

                         (B)  any Reserve Account Property
                    that constitutes Physical Property shall
                    be delivered to the Indenture Trustee in
                    accordance with paragraph (a) of the defi-
                    nition of "Delivery" and shall be held,
                    pending maturity or disposition, solely by
                    the Indenture Trustee or a financial in-
                    termediary (as such term is defined in
                    Section 8-313(4) of the UCC) acting solely
                    for the Indenture Trustee.

                         (C)  any Reserve Account Property
                    that is a book-entry security held through
                    the Federal Reserve System pursuant to
                    federal book-entry regulations shall be
                    delivered in accordance with paragraph (b)
                    of the definition of "Delivery" and shall
                    be maintained by the Indenture Trustee,
                    pending maturity or disposition, through
                    continued book-entry registration of such
                    Reserve Account Property as described in
                    such paragraph.

                         (D)  any Reserve Account Property
                    that is an "uncertificated security" under
                    Article 8 of the UCC shall be delivered to
                    the Indenture Trustee in accordance with
                    paragraph (c) of the definition of "Deliv-
                    ery" and shall be maintained by the Inden-
                    ture Trustee, pending maturity or disposi-
                    tion, through continued registration of
                    the Indenture Trustee's (or its nominee's)
                    ownership of such security;

                         (E)  Property of a type which is not
                    capable of being delivered to the Inden-
                    ture Trustee in accordance with the defi-
                    nition of "Delivery" shall not constitute
                    Reserve Account Property.

                    Effective upon Delivery of any Reserve Account
          Property in the form of Physical Property, uncertified
          securities or book-entry securities, the Indenture Trust-
          ee shall be deemed to have represented that it has pur-
          chased such Reserve Account Property for value, in good
          faith, and without notice of any adverse claim thereto.

                    (b)  [If the Servicer pursuant to Section 4.4
          determines on any Determination Date that it is required
          to make an Advance and does not do so from its own funds,
          the Servicer shall promptly instruct the Indenture Trust-
          ee in writing to withdraw funds, in an amount specified


          by the Servicer, from the Reserve Account and deposit
          them in the Collection Account to cover any shortfall. 
          Such payment shall be deemed to have been made by the
          Servicer pursuant to Section 4.4 for purposes of making
          distributions pursuant to this Agreement, but shall not
          otherwise satisfy the Servicer's obligation to deliver
          the amount of the Advances to the Indenture Trustee, and
          the Servicer shall within two Business Days replace any
          funds in the Reserve Account so used.]

                    (c)  If the amount on deposit in the Reserve
          Account on any Distribution Date (after giving effect to
          all deposits thereto or withdrawals therefrom on such
          Distribution Date) is greater than the Specified Reserve
          Account Balance for such Distribution Date, the Servicer
          shall instruct the Indenture Trustee to [apply such
          excess as Noteholders' Accelerated Principal] [distribute
          the amount of such excess to the holder of the right to
          receive any remaining Reserve Account Property following
          the payment of the aggregate principal balance of the
          Notes and the Certificate Balance and of all other
          amounts owing hereunder or under the Indenture or the
          Trust Agreement (the "Contingent Payment Right"); provid-
          ed that the Indenture Trustee and the Owner Trustee
          hereby release, on each Distribution Date, their security
          interest in, to and under Reserve Account Property dis-
          tributed to           the holder of the Contingent Pay-
          ment Right and provided further, that any portion of such
          excess attributable to investment income (net of losses
          and investment expenses) shall be paid to the holder of
          the Contingent Payment Right.  [Subsequent to any reduc-
          tion or withdrawal by any Rating Agency of its rating of
          [the] [any class of] Notes, unless such rating has been
          restored, any such excess released from the Reserve
          Account on a Distribution Date will be deposited in the
          Note Payment Account for payment to Noteholders as an
          accelerated payment of principal on [such Distribution
          Date.] 

                    (d)  Amounts held from time to time in the
          Reserve Account will be held for the benefit of
          Noteholders and Certificateholders.  On each Distribution
          Date, funds will be withdrawn from the Reserve Account up
          to the Available Reserve Amount [to the extent that the
          Available Funds (after the payment of the Servicing Fee)
          with respect to any Collection Period is less than the
          Noteholders' Payment Amount and will be deposited in the
          Note Payment Account.  In addition, funds will be with-
          drawn from the Reserve Account up to the Available Re-
          serve Amount (as reduced by any withdrawal pursuant to
          the [preceding sentence][two preceding sentences]) to the
          extent that the Available Funds remaining after the
          payment of the Servicing Fee and the deposit of the
          Noteholders' Payment Amount in the Note Payment Account
          is less than the Certificateholders' Distribution Amount
          and will be deposited in the Certificate Distribution
          Account.  If funds applied in accordance with the preced-
          ing sentence are insufficient to distribute interest due
          on the Certificates, subject to certain limitations,
          funds will be withdrawn from the Reserve Account and
          applied to distribute interest due on the Certificates to
          the extent of the Certificate Interest Reserve Amount.]
          [in an amount equal to the shortfall between the Total


          Required Amount, with respect to such Distribution Date,
          and the Available Funds, with respect to such Distribu-
          tion Date.]  On each Distribution Date, the Reserve
          Account will be reinstated up to the Specified Reserve
          Account Balance to the extent, if any, of the Available
          Funds remaining after payment of the Servicing Fee, the
          deposit of the Noteholders' Payment Amount into the Note
          Payment Account and the deposit of the
          Certificateholders' Distribution Amount into the Certifi-
          cate Distribution Account.

                    (e)  Following the payment in full of the
          aggregate principal amount of the Notes and the Certifi-
          cate Balance and of all other amounts owing or to be
          distributed hereunder or under the Indenture or the Trust
          Agreement to Noteholders and Certificateholders and the
          termination of the Trust, any remaining Reserve Account
          Property shall be distributed to the holder of the Con-
          tingent Payment Right.

                    SECTION 4.8.  Net Deposits.  For so long as (i)
          NationsBank, N.A. shall be the Servicer and (ii) the
          Servicer shall be entitled pursuant to Section 4.2 to
          remit collections on a monthly rather than daily basis,
          NationsBank, N.A. may make the remittances pursuant to
          Sections 4.2 and 4.5 above, net of amounts to be distrib-
          uted to NationsBank, N.A. pursuant to Section 4.6(a)(i). 
          Nonetheless, the Servicer shall account for all of the
          above described remittances and distributions except for
          the Supplemental Servicing Fee in the Servicer's Certifi-
          cate as if the amounts were deposited and/or transferred
          separately.  The Sellers may make the remittances pursu-
          ant to Sections 4.2 and 4.5 above, net of amounts to be
          distributed to the Sellers pursuant to Section 4.6(a)(i). 
          Nonetheless, the Sellers shall account for all of the
          above described remittances and distributions as if the
          amounts were deposited and/or transferred separately.

                    SECTION 4.9.  Statements to Noteholders and
          Certificateholders.  On each Distribution Date, the
          Servicer shall provide to the Indenture Trustee (with
          copies to the Rating Agencies and each Note Paying Agent)
          for the Indenture Trustee to forward to each Noteholder
          of record as of the most recent Record Date and to the
          Owner Trustee (with copies to the Rating Agencies and to
          each Certificate Paying Agent) for the Owner Trustee to
          forward to each Certificateholder of record as of the
          most recent Record Date a statement based on information
          in the Servicer's Certificate furnished pursuant to
          Section 3.9, setting forth for the Collection Period
          relating to such Distribution Date the following informa-
          tion as to the Notes and the Certificates to the extent
          applicable:

                         (i)  the amount of such distribution
               allocable to principal allocable to the Notes and to
               the Certificates; 

                         (ii)  the amount of such distribution
               allocable to interest allocable to the Notes and the
               Certificates;


                         (iii)  the amount of such distribution
               allocable to withdrawals made from the Reserve
               Account [and under the Yield Supplement Agreement
               and from amounts on deposit in the Yield Supplement
               Account];

                         (iv)  the Pool Balance as of the close of
               business on the Deposit Date; 

                         (v)  the amount of the Servicing Fee paid
               to the Servicer with respect to the related Collec-
               tion Period and the amount of any unpaid Servicing
               Fees and the change in such amount from that of the
               prior Distribution Date;

                         (vi)  the amounts of the Noteholders'
               Interest Carryover Shortfall, the Noteholders'
               Principal Carryover Shortfall, the
               Certificateholders' Interest Carryover Shortfall and
               the Certificateholders' Principal Carryover Short-
               fall, if any, on such Distribution Date and the
               change in such amounts from the preceding Distribu-
               tion Date;

                         (vii)  the aggregate outstanding principal
               amount of each Class of Notes, the Note Pool Factor
               for each Class of Notes, the Certificate Balance and
               the Certificate Pool Factor as of such Distribution
               Date;

                         (viii)  the balance of the Reserve Account
               on such Distribution Date, after giving effect to
               distributions made on such Distribution Date and the
               change in such balance from the preceding Distribu-
               tion Date;

                         (ix)  the amount of the aggregate Realized
               Losses, if any, with respect to the related Collec-
               tion Period;

                         (x)  the aggregate Purchase Amount of
               Receivables repurchased by the Sellers or purchased
               by the Servicer, if any, with respect to the related
               Collection Period; 

                         [(xi)  the balance of the Yield Supplement
               Account on such Distribution Date, after giving
               effect to distributions made on such Distribution
               Date and the change in such balance from the preced-
               ing Distribution Date;]

                         [(xii) the balance of the Pre-Funding
               Account on such Distribution Date, after giving
               effect to distributions made on such Distribution
               Date and the change in such balance from the preced-
               ing Distribution Date;]

                         [(xiii) with respect to the succeeding
               Accrual Period, the applicable Note Interest Rate
               for [each Class of ] the Notes Outstanding; and]


                         [(xiv) the amount, if any, of [Advanc-
               es,][Advance Reserve Withdrawals] made on such
               Distribution Date.

                    Each amount set forth on the Distribution Date
          statement pursuant to clauses (i), (ii), (v) or (vi)
          above shall be expressed as a dollar amount per $1,000 of
          original principal amount or original Certificate Balance
          of a Note or a Certificate, as applicable.

                              End of Article IV


                                  ARTICLE V

                                 [ RESERVED]


                                  ARTICLE VI

          THE SELLERS

                    SECTION 6.1.  Representations and Warranties of
          Sellers.  Each Seller makes the following representations
          and warranties on which the Issuer is deemed to have
          relied in acquiring the Owner Trust Property.   These
          representations and warranties are made as of the Closing
          Date, but shall survive the sale, transfer and assignment
          of the Receivables and the other Owner Trust Property to
          the Trust.

                         (i)  Organization and Good Standing.  The
               Seller has been duly organized and is validly exist-
               ing as a national banking association, with the
               power and authority to own its properties and to
               conduct its business as such properties are present-
               ly owned and such business is presently conducted
               and had at all relevant times, and has, full power,
               authority and legal right to acquire, own and sell
               its Receivables.

                         (ii)  Due Qualification.  The Seller has
               obtained all necessary licenses and approvals, in
               all jurisdictions where the failure to do so would
               materially and adversely affect the ownership or
               servicing of its Receivables or render any of its
               Receivables unenforceable.

                         (iii)  Power and Authority.  The Seller
               has the power, authority and legal right to execute
               and deliver this Agreement and to carry out its
               terms and to sell and assign the property to be sold
               and assigned to and deposited with the Owner Trustee
               as Owner Trust Property; and the execution, deliv-
               ery, and performance of this Agreement and all of
               the documents required pursuant hereto have been
               duly authorized by the Seller by all necessary
               corporate action.

                         (iv)  No Consent Required.  The Seller is
               not required to obtain the consent of any other
               Person, or any consent, license, approval or autho-
               rization or registration or declaration with, any
               governmental authority, bureau or agency in connec-
               tion with the execution, delivery or performance of
               this Agreement, other than as may be required under
               the blue sky or securities laws of any state or the
               Act, or under state laws governing the perfection of
               the interests created under this Agreement.

                         (v)  Valid Sale; Binding Obligation.  This
               Agreement effects a valid sale, transfer, and as-
               signment of the Receivables and the other Owner
               Trust Property conveyed by the Seller to the Trust
               hereunder, enforceable against creditors of and
               purchasers from the Seller; and this Agreement
               constitutes a legal, valid, and binding obligation
               of the Seller, enforceable against the Seller in
               accordance with its terms, subject, as to enforce-
               ability, to applicable bankruptcy, insolvency,
               reorganization, moratorium, conservatorship, receiv-


               ership, liquidation and other similar laws affecting
               the enforcement of creditors' rights in general and
               except as such enforceability may be limited by
               general principles of equity (whether considered in
               a suit at law or in equity).

                         (vi)  No Violation.  The execution, deliv-
               ery and performance by the Seller of this Agreement
               and the consummation of the transactions contemplat-
               ed hereby and the fulfillment of the terms hereof
               will not conflict with, result in any breach of any
               of the terms and provisions of, or constitute (with
               or without notice or lapse of time) a default under,
               the articles of association or bylaws of the Seller,
               or conflict with, or breach any of the terms or
               provisions of, or constitute (with or without notice
               or lapse of time) a default under, any material
               indenture, agreement, mortgage, deed of trust or
               other instrument to which the Seller is a party or
               by which the Seller is bound or any of its proper-
               ties are subject, or result in the creation or
               imposition of any lien upon any of its properties
               pursuant to the terms of any such indenture, agree-
               ment, mortgage, deed of trust or other instrument
               (other than this Agreement), or violate any law,
               order, rule, or regulation, applicable to the Seller
               or its properties, of any federal or state regulato-
               ry body, any court, administrative agency, or other
               governmental instrumentality having jurisdiction
               over the Seller or any of its properties.

                         (vii)  No Proceedings.  There are no
               proceedings or investigations pending, or, to the
               knowledge of the Seller, threatened, before any
               court, regulatory body, administrative agency, or
               other tribunal or governmental instrumentality
               having jurisdiction over the Seller or its proper-
               ties:  (a) asserting the invalidity of this Agree-
               ment or the Certificates, (b) seeking to prevent the
               issuance of the Certificates or the consummation of
               any of the transactions contemplated by this Agree-
               ment, (c) seeking any determination or ruling that
               might materially and adversely affect the perfor-
               mance by the Seller of its obligations under, or the
               validity or enforceability of, this Agreement or the
               Certificates, or (d) that may adversely affect the
               federal or state income, excise, franchise or simi-
               lar tax attributes of the Certificates.

                    SECTION 6.2.  Liability of the Sellers; Indem-
          nities. (a)  The Sellers shall be jointly and severally
          liable in accordance herewith only to the extent of the
          obligations specifically undertaken hereunder and shall
          have no other obligations or liabilities hereunder.

                    (b)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Issuer, the Owner
          Trustee, the Indenture Trustee, the Noteholders and the
          Certificateholders from and against any taxes that may at
          any time be asserted against any such Person, its direc-
          tors, officers, employees and agents, the Trust, a
          Noteholder or a Certificateholder with respect to, and as
          of the date of, the sale, transfer and assignment of the


          Owner Trust Property to the Trust or the issuance and
          original sale of the Notes or the Certificates, including
          any sales, gross receipts, general corporation, tangible
          or intangible personal property, privilege, or license
          taxes (but not including any taxes asserted with respect
          to ownership of the Owner Trust Property or federal or
          other Applicable Tax State income taxes, including fran-
          chise taxes measured by net income, arising out of the
          transactions contemplated by this Agreement and the other
          Basic Documents, or any transfer taxes arising in connec-
          tion with the transfer of the Notes or the Certificates),
          and reasonable costs and expenses in defending against
          the same.

                    (c)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Issuer, the Owner
          Trustee, the Indenture Trustee, the Noteholders and the
          Certificateholders from and against any loss, liability
          or expense incurred by reason of (i) a Seller's willful
          misfeasance, bad faith, or negligence in the performance
          of its duties hereunder, or by reason of reckless disre-
          gard of the obligations and duties hereunder; or (ii) any
          action taken, or failed to be taken, by a Seller in
          respect of any portion of the Owner Trust Property.

                    (d)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Issuer, the Owner
          Trustee, the Indenture Trustee, the Noteholders and the
          Certificateholders from and against any loss, liability
          or expense incurred by reason of the violation by a
          Seller of federal or state securities laws in connection
          with the registration or the sale of the Notes or the
          Certificates.

                    (e)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Issuer, the Owner
          Trustee, the Indenture Trustee, the Noteholders and the
          Certificateholders from and against any loss, liability
          or expense imposed upon, or incurred by, the Issuer, the
          Owner Trustee, the Indenture Trustee, the Noteholders or
          the Certificateholders as the result of the failure of
          any Receivable conveyed by it to the Trust hereunder, or
          the sale of the related Financed Vehicle, to comply with
          all requirements of applicable law.

                    (f)  Indemnification under this Section 6.2
          shall include reasonable fees and expenses of counsel and
          expenses of litigation and shall survive termination of
          the Trust.  If the Sellers shall have made any indemnity
          payments pursuant to this Section 6.2 and the indemnified
          party thereafter shall collect any of such amounts from
          Persons other than the Sellers, such indemnified party
          shall immediately upon receipt thereof repay such amounts
          to the Sellers, without interest.

                    (g)  The Sellers shall jointly and severally
          indemnify, defend and hold harmless the Owner Trustee and
          the Indenture Trustee and their respective officers,
          directors, employees and agents from and against all
          costs, expenses, losses, claims, damages and liabilities
          arising out of or incurred in connection with the accep-
          tance or performance of the trusts and duties contained
          herein and in the Trust Agreement, in the case of the


          Owner Trustee, and in the Indenture, in the case of the
          Indenture Trustee, except to the extent that such cost,
          expense, loss, claim, damage or liability:  (i) in the
          case of the Owner Trustee, shall be due to the willful
          misfeasance, bad faith or negligence (except for errors
          in judgment) of the Owner Trustee or, in the case of the
          Indenture Trustee, shall be due to the willful misfea-
          sance, bad faith or negligence (except for errors in
          judgment) of the Indenture Trustee; or (ii) in the case
          of the Owner Trustee shall arise from the breach by the
          Owner Trustee of any of its representations or warranties
          set forth in Section 7.3 of the Trust Agreement or (iii)
          in the case of the Indenture Trustee shall arise from the
          breach by the Indenture Trustee of any of its representa-
          tions and warranties set forth in the Indenture.

                    (h)  The General Partner shall pay any and all
          taxes levied or assessed upon all or any part of the
          Owner Trust Property.

                    SECTION 6.3.  Merger or Consolidation of, or
          Assumption of the Obligations of, any of the Sellers. 
          Any Person (i) into which a Seller may be merged or
          consolidated, (ii) that may result from any merger,
          conversion, or consolidation to which a Seller is a
          party, or (iii) that may succeed by purchase and assump-
          tion to all or substantially all of the business of a
          Seller, where such Seller is not the surviving entity,
          which Person in any of the foregoing cases executes an
          agreement of assumption to perform every obligation of
          such affected Seller(s) under this Agreement, will be the
          successor to such Seller(s) under this Agreement without
          the execution or filing of any document or any further
          act on the part of any of the parties to this Agreement;
          provided, however, that (x) such affected Seller(s) shall
          have delivered to the Owner Trustee and the Indenture
          Trustee an Officer's Certificate and an Opinion of Coun-
          sel each stating that such merger, conversion, consolida-
          tion or succession and such agreement of assumption
          comply with this Section 6.3 and that all conditions
          precedent, if any, provided for in this Agreement relat-
          ing to such transaction have been complied with and (y)
          the Sellers shall have delivered to the Owner Trustee and
          the Indenture Trustee an Opinion of Counsel either (A)
          stating that, in the opinion of such counsel, all financ-
          ing statements and continuation statements and amendments
          thereto have been executed and filed that are necessary
          fully to preserve and protect the interests of the Issuer
          and the Indenture Trustee, respectively, in the Receiv-
          ables and the other Owner Trust Property, and reciting
          the details of such filings, or (B) stating that, in the
          opinion of such counsel, no such action shall be neces-
          sary to preserve and protect such interest.  The Sellers
          shall provide notice of any merger, conversion, consoli-
          dation, or succession pursuant to this Section 6.3 to the
          Rating Agencies.  Notwithstanding anything herein to the
          contrary, the execution of the foregoing agreement of
          assumption and compliance with clauses (x) or (y) above
          shall be conditions to the consummation of the transac-
          tions referred to in clauses (i), (ii) or (iii) above.

                    SECTION 6.4.  Limitation on Liability of the
          Sellers and Others.  Each Seller and any officer or


          employee or agent of any of the Sellers may rely in good
          faith on the advice of counsel or on any document of any
          kind, prima facie properly executed and submitted by any
          Person respecting any matters arising hereunder.  No
          Seller shall be under any obligation to appear in, prose-
          cute, or defend any legal action that shall not be inci-
          dental to its obligations under this Agreement, and that
          in its opinion may involve it in any expense or liabili-
          ty.

                    SECTION 6.5.  Sellers May Own Notes or Certifi-
          cates.  Each of the Sellers, and any Affiliate of the
          Sellers, may in its individual or any other capacity
          become the owner or pledgee of Notes or Certificates with
          the same rights as it would have if it were not the
          Sellers or an Affiliate thereof, except as otherwise
          expressly provided herein or in the other Basic Docu-
          ments.  Except as set forth herein or in the other Basic
          Documents, Notes and Certificates so owned by or pledged
          to the Sellers or any such Affiliate shall have an equal
          and proportionate benefit under the provisions of this
          Agreement and the other Basic Documents, without prefer-
          ence, priority, or distinction as among all of the Notes
          and Certificates.  

                              End of Article VI


          ARTICLE VII

          THE SERVICER

                    SECTION 7.1.  Representations of Servicer. The
          Servicer makes the following representations and warran-
          ties on which the Issuer is deemed to have relied in
          acquiring the Owner Trust Property.   These representa-
          tions and warranties are made as of the Closing Date, but
          shall survive the sale, transfer and assignment of the
          Receivables and the other Owner Trust Property to the
          Trust.

                         (i)  Organization and Good Standing.  The
               Servicer has been duly organized and is validly
               existing as a national banking association, with the
               power and authority to own its properties and to
               conduct its business as such properties are present-
               ly owned and such business is presently conducted,
               and had at all relevant times, and has, the power,
               authority and legal right to service the Receiv-
               ables, and to hold the Receivable Files as custodian
               on behalf of the Owner Trustee and the Indenture
               Trustee.

                         (ii)  Due Qualification.  The Servicer has
               obtained all necessary licenses and approvals, in
               all jurisdictions where the failure to do so would
               materially and adversely affect the ability of the
               Servicer to service, or the enforceability of, the
               Receivables.

                         (iii)  Power and Authority.  The Servicer
               has the power, authority and legal right to execute
               and deliver this Agreement and to carry out its
               terms; and the execution, delivery and performance
               of this Agreement has been duly authorized by the
               Servicer by all necessary corporate action.

                         (iv)  No Consent Required.  The Servicer
               is not required to obtain the consent of any other
               Person, or any consent, license, approval or autho-
               rization or registration or declaration with, any
               governmental authority, bureau or agency in connec-
               tion with the execution, delivery or performance of
               this Agreement.

                         (v)  Binding Obligation; Enforceability. 
               This Agreement constitutes a legal, valid, and
               binding obligation of the Servicer, enforceable
               against the Servicer in accordance with it terms,
               subject, as to enforceability, to applicable bank-
               ruptcy, insolvency, reorganization, moratorium,
               conservatorship, receivership, liquidation and other
               similar laws now or hereafter in effect affecting
               the enforcement of creditors' rights in general and
               except as such enforceability may be limited by
               general principles of equity (whether considered in
               a suit at law or in equity).

                         (vi)  No Violation.  The execution, deliv-
               ery and performance of this Agreement, the consumma-
               tion of the transactions contemplated hereby and the


               fulfillment of the terms hereof will not conflict
               with, result in any breach of any of the terms and
               provisions of, or constitute (with or without notice
               or lapse of time) a default under, the articles of
               association or bylaws of the Servicer, or conflict
               with or breach any of the terms or provisions of, or
               constitute (with or without notice or lapse of time)
               a default under, any material indenture, agreement,
               mortgage, deed of trust or other instrument to which
               the Servicer is a party or by which the Servicer is
               bound or to which any of its properties are subject,
               or result in the creation or imposition of any lien
               upon any of its properties pursuant to the terms of
               any such indenture, agreement, mortgage, deed of
               trust or other instrument (other than this Agree-
               ment), or violate any law, order, rule, or regula-
               tion applicable to the Servicer or its properties of
               any federal or state regulatory body, any court,
               administrative agency, or other governmental instru-
               mentality having jurisdiction over the Servicer or
               any of its properties.

                         (vii)  No Proceedings.  There are no
               proceedings or investigations pending, or, to the
               Servicer's knowledge, threatened, before any court,
               regulatory body, administrative agency, or tribunal
               or other governmental instrumentality having juris-
               diction over the Servicer or its properties: (a)
               asserting the invalidity of this Agreement, the
               Indenture, any of the other Basic Documents, the
               Notes or the Certificates, (b) seeking to prevent
               the issuance of the Notes or the Certificates or the
               consummation of any of the transactions contemplated
               by this Agreement or any of the other Basic Docu-
               ments, (c) seeking any determination or ruling that
               might materially and adversely affect the perfor-
               mance by the Servicer of its obligations under, or
               the validity or enforceability of, this Agreement,
               the Indenture, any of the other Basic Documents, the
               Notes or the Certificates, or (d) that may adversely
               affect the federal or Applicable Tax State income,
               excise, franchise or similar tax attributes of the
               Notes or the Certificates.

                    SECTION 7.2.  Indemnities of Servicer.  The
          Servicer shall be liable in accordance herewith only to
          the extent of the obligations specifically undertaken by
          the Servicer under this Agreement, and hereby agrees to
          the following:

                    (a)  The Servicer shall defend, indemnify and
          hold harmless the Issuer, the Owner Trustee, the Inden-
          ture Trustee, the Noteholders, the Certificateholders and
          the Sellers from and against any and all costs, expenses,
          losses, damages, claims and liabilities, arising out of
          or resulting from the use, ownership or operation by the
          Servicer or any Affiliate thereof of a Financed Vehicle
          or in respect of any action taken, or failed to be taken,
          by the Servicer with respect to any Receivable or other
          portion of the Owner Trust Property.

                    (b)  The Servicer shall indemnify, defend and
          hold harmless the Issuer, the Owner Trustee and the


          Indenture Trustee from and against any taxes that may at
          any time be asserted against any of the foregoing with
          respect to the transactions contemplated herein or in the
          other Basic Documents, if any, including, without limita-
          tion, any sales, gross receipts, general corporation,
          tangible personal property, privilege, or license taxes
          (but not including any taxes asserted with respect to,
          and as of the date of, the sale, transfer and assignment
          of the Owner Trust Property to the Trust or the issuance
          and original sale of the Notes and the Certificates, or
          asserted with respect to ownership of the Receivables or
          the other Owner Trust Property, or federal or other
          Applicable Tax State income taxes arising out of the
          transactions contemplated by this Agreement and the other
          Basic Documents) and costs and expenses in defending
          against the same.

                    (c)  The Servicer shall indemnify, defend and
          hold harmless the Issuer, the Owner Trustee, the Inden-
          ture Trustee, the Noteholders, the Certificateholders and
          the Sellers from and against any and all costs, expenses,
          losses, claims, damages, and liabilities to the extent
          that such cost, expense, loss, claim, damage, or liabili-
          ty arose out of, or was imposed upon any of the foregoing
          through, the negligence, willful misfeasance, or bad
          faith of the Servicer in the performance of its duties
          under this Agreement or any other Basic Document to which
          it is a party.

                    (d)  The Servicer shall indemnify, defend and
          hold harmless the Trustee, the Trust and the Certificate-
          holders from and against any and all costs, expenses,
          losses, claims, damages, and liabilities, to the extent
          that such cost, expense, loss, claim, damage, or liabili-
          ty arose out of, or was imposed upon, or incurred by, the
          Trustee, the Trust or the Certificateholders as a result
          of the willful misfeasance, negligence, or bad faith of
          the Servicer in the performance of its duties under this
          Agreement.

                    Indemnification under this Section 7.2 shall
          include reasonable fees and expenses of counsel and
          expenses of litigation.  The indemnity obligations of the
          Servicer hereunder shall survive any termination of the
          Servicer pursuant to Section 8.1, but only with respect
          to obligations arising prior thereto, and any payment of
          the amount owing under, or the Purchase Amount with
          respect to, any Receivable.  If the Servicer shall have
          made any indemnity payments pursuant to this Section 7.2
          and the indemnified party thereafter collects any of such
          amounts from others, such indemnified party shall immedi-
          ately upon receipt thereof repay such amounts to the
          Servicer, without interest.

                    SECTION 7.3.  Merger or Consolidation of, or
          Assumption of the Obligations of, Servicer.  Any corpora-
          tion or other entity (i) into which the Servicer may be
          merged or consolidated, (ii) that may result from any
          merger, conversion, or consolidation to which a Servicer
          is a party, or (iii) that may succeed by purchase and
          assumption to all or substantially all of the business of
          the Servicer, where the Servicer is not the surviving
          entity, which corporation or other entity shall be an


          Eligible Servicer and shall have executed an agreement
          assuming the performance of the obligations of the
          Servicer under this Agreement, shall be the successor to
          the Servicer under this Agreement (without relieving the
          Servicer of its responsibilities hereunder, if it sur-
          vives such merger, conversion or consolidation) without
          any further act on the part of any of the parties to this
          Agreement; the Servicer shall promptly inform the Owner
          Trustee, the Indenture Trustee and the Rating Agencies of
          any such merger, conversion, consolidation or purchase
          and assumption, where the Servicer is not the surviving
          entity.

                    SECTION 7.4.  Limitation on Liability of
          Servicer and Others. (a) Neither the Servicer nor any of
          the directors or officers or employees or agents of the
          Servicer shall be under any liability to the Issuer, the
          Noteholders or the Certificateholders, except as provided
          under this Agreement, for any action taken or for re-
          fraining from the taking of any action pursuant to this
          Agreement or for errors in judgment; provided, however,
          that this provision shall not protect the Servicer or any
          such Person against any liability that would otherwise be
          imposed by reason of willful misfeasance or bad faith in
          the performance of duties or by reason of reckless disre-
          gard of obligations and duties under this Agreement, or
          by reason of negligence in the performance of its duties
          under this Agreement (except for errors in judgment). 
          The Servicer and any director, officer or employee or
          agent of the Servicer may rely in good faith on any
          Opinion of Counsel or on any Officer's Certificate or
          certificate of auditors believed to be genuine and to
          have been signed by the proper party in respect of any
          matters arising under this Agreement.

                    (b)  Except as provided in this Agreement, the
          Servicer shall not be under any obligation to appear in,
          prosecute, or defend any legal action that shall not be
          incidental to its duties to service the Receivables in
          accordance with this Agreement, and that in its opinion
          may involve it in any expense or liability; provided,
          however, that the Servicer may undertake any reasonable
          action that it may deem necessary or desirable in respect
          of this Agreement and the rights and duties of the par-
          ties to this Agreement and the interests of the
          Noteholders and Certificateholders under this Agreement. 
          In such event, the legal expenses and costs of such
          action and any liability resulting therefrom shall be
          expenses, costs and liabilities of the Servicer.

                    SECTION 7.5.  NationsBank, N.A. Not to Resign
          as Servicer.  Subject to the provisions of Section 7.3,
          NationsBank, N.A. shall not resign from the obligations
          and duties hereby imposed on it as Servicer under this
          Agreement except upon determination that the performance
          of its duties under this Agreement shall no longer be
          permissible under applicable law.  Notice of any such
          determination permitting the resignation of NationsBank,
          N.A. shall be communicated to the Owner Trustee and the
          Indenture Trustee at the earliest practicable time (and,
          if such communication is not in writing, shall be con-
          firmed in writing at the earliest practicable time) and
          any such determination shall be evidenced by an Opinion


          of Counsel to such effect delivered to the Owner Trustee
          and the Indenture Trustee concurrently with or promptly
          after such notice.  No such resignation shall become
          effective until the Indenture Trustee or a successor
          Servicer shall have (i) taken the actions required by the
          last paragraph of Section 8.1, (ii) assumed the responsi-
          bilities and obligations of NationsBank, N.A. in accor-
          dance with Section 8.2 and (iii) become the Administrator
          under the Administration Agreement pursuant to Section 9
          thereof.

                    SECTION 7.6.  Servicer May Own Notes or Certif-
          icates.  The Servicer, and any Affiliate of the Servicer,
          may, in its individual or any other capacity, become the
          owner or pledgee of Notes or Certificates with the same
          rights as it would have if it were not the Servicer or an
          Affiliate thereof, except as otherwise expressly provided
          herein or in the other Basic Documents.  Except as set
          forth herein or in the other Basic Documents, Notes and
          Certificates so owned by or pledged to the Servicer or
          such Affiliate shall have an equal and proportionate
          benefit under the provisions of this Agreement, without
          preference, priority or distinction as among all of the
          Notes and Certificates.

                              End of Article VII


          ARTICLE VIII
          SERVICING TERMINATION

                    SECTION 8.1.  Events of Servicing Termination. 
          (a)  If any one of the following events ("Events of
          Servicing Termination") shall occur and be continuing:

                    (i) Any failure by the Servicer to (A) deliver
               the Servicer's Certificate in accordance with Sec-
               tion 3.9 hereof, or (B) deliver to the Owner Trustee
               or the Indenture any proceeds or payment required to
               be so delivered under the terms of the Notes and the
               Certificates and this Agreement that shall continue
               unremedied for a period of five (5) Business Days
               after the due date therefor (or, in the case of a
               payment or deposit to be made no later than a Depos-
               it Date immediately preceding a Distribution Date,
               the failure to make such payment or deposit by such
               Distribution Date); or

                    (ii)  Failure on the part of the Servicer duly
               to observe or to perform in any material respect any
               other covenants or agreements of the Servicer set
               forth in the Notes, the Certificates or in this
               Agreement, which failure shall (a) materially and
               adversely affect the rights of Noteholders or Cer-
               tificateholders and (b) continue unremedied for a
               period of ninety (90) days after the date on which
               written notice of such failure, requiring the same
               to be remedied, shall have been given (1) to the
               Servicer by the Owner Trustee or the Indenture
               Trustee, or (2) to the Owner Trustee, the Indenture
               Trustee, the Sellers and the Servicer by the Majori-
               ty Noteholders or by the Majority Certificatehold-
               ers; or 

                    (iii)  The entry of a decree or order by a
               court or agency or supervisory authority of compe-
               tent jurisdiction for the appointment of a conserva-
               tor, receiver, liquidator or trustee for the
               Servicer in any bankruptcy, insolvency, receivership
               , readjustment of debt, marshalling of assets and
               liabilities, or similar proceedings, or for the
               winding up or liquidation of its affairs, and any
               such decree or order continues unstayed and in
               effect for a period of sixty (60) consecutive days;

                         (iv)  The consent by the Servicer to the
               appointment of a conservator, receiver, liquidator
               or trustee in any bankruptcy, insolvency, readjust-
               ment of debt, marshalling of assets and liabilities,
               or similar proceedings of or relating to the
               Servicer or relating to substantially all of its
               property, the admission in writing by the Servicer
               of its inability to pay its debts generally as they
               become due, the filing by the Servicer of a petition
               to take advantage of any applicable bankruptcy,
               insolvency or reorganization statute, the making by
               the Servicer of an assignment for the benefit of its
               creditors or the voluntary suspension by the
               Servicer of payment of its obligations; or


                         (v)  The failure by the Servicer to be an
               Eligible Servicer;

          then, and in each and every case, so long as an Event of
          Servicing Termination shall not have been remedied,
          either (i) the Indenture Trustee, or (ii) by the Inden-
          ture Trustee at the direction of the Majority
          Noteholders, or (iii) by the Owner Trustee with the
          consent of the Majority Noteholders, or (iv) if the Notes
          have been paid in full, (x) by the Owner Trustee, at the
          direction of the Majority Certificateholders or (y) by
          the Owner Trustee with the consent of the Majority Cer-
          tificateholders.  On or after the receipt by the Servicer
          of such written notice, all authority and power of the
          Servicer under this Agreement, whether with respect to
          the Notes, the Certificates or the Owner Trust Property
          or otherwise, shall pass to and be vested in the Inden-
          ture Trustee or such successor Servicer as may be ap-
          pointed under Section 8.2; and, without limitation, the
          Indenture Trustee and the Owner Trustee are hereby autho-
          rized and empowered to execute and deliver, on behalf of
          the predecessor Servicer, as attorney-in-fact or other-
          wise, any and all documents and other instruments, and to
          do or accomplish all other acts or things necessary or
          appropriate to effect the purposes of such notice of
          termination, whether to complete the transfer and en-
          dorsement of the Receivables Files and related documents,
          or otherwise.

                    The predecessor Servicer shall cooperate with
          the Indenture Trustee, the Owner Trustee and such succes-
          sor Servicer in effecting the termination of the respon-
          sibilities and rights of the predecessor Servicer under
          this Agreement, including the transfer to the Indenture
          Trustee or such successor Servicer for administration of
          all cash amounts that shall at the time be held by the
          predecessor Servicer for deposit, or shall thereafter be
          received with respect to a Receivable and the delivery of
          the Receivable Files and the related accounts and records
          maintained by the Servicer.  All reasonable costs and
          expenses (including attorneys' fees) incurred in connec-
          tion with transferring the Receivable Files to the suc-
          cessor Servicer and amending this Agreement to reflect
          such succession as Servicer pursuant to this Section 8.1
          shall be paid by the predecessor Servicer upon presenta-
          tion of reasonable documentation of such costs and ex-
          penses.

                    SECTION 8.2.  Appointment of Successor
          Servicer. (a) Upon the Servicer's receipt of notice of
          termination pursuant to Section 8.1 or the Servicer's
          resignation in accordance with the terms of this Agree-
          ment, the predecessor Servicer shall continue to perform
          its functions as Servicer under this Agreement, in the
          case of termination, only until the date specified in
          such termination notice or, if no such date is specified
          in a notice of termination, until receipt of such notice
          and, in the case of resignation, until the later of (x)
          the date 45 days from the delivery to the Indenture
          Trustee of written notice of such resignation (or written
          confirmation of such notice) in accordance with the terms
          of this Agreement and (y) the date upon which the prede-
          cessor Servicer shall become unable to act as Servicer,


          as specified in the notice of resignation and accompany-
          ing Opinion of Counsel.  In the event of the Servicer's
          resignation or termination hereunder, the Indenture
          Trustee shall appoint a successor Servicer, and the
          successor Servicer shall accept its appointment by a
          written assumption in form acceptable to the Owner Trust-
          ee and the Indenture Trustee, provided, however, that if
          the Servicer has been terminated as a result of the
          appointment of a trustee, receiver or other official
          pursuant to Section 8.1(a)(iii) and no other Event of
          Servicing Termination has occurred, such trustee or
          official may have the power to prevent such Indenture
          Trustee or the Noteholders from effecting a transfer of
          servicing.  In the event that a successor Servicer has
          not been appointed at the time when the predecessor
          Servicer has ceased to act as Servicer in accordance with
          this Section 8.2, the Indenture Trustee without further
          action shall automatically be appointed the successor
          Servicer.  Notwithstanding the above, the Indenture
          Trustee shall, if it shall be legally unable so to act,
          appoint, or petition a court of competent jurisdiction to
          appoint, any Eligible Servicer as the successor to the
          Servicer under this Agreement.  The Servicer shall not
          resign or be relieved of its duties under this Agreement
          until a newly appointed Servicer shall have assumed the
          responsibilities and obligations of the terminated
          Servicer under this Agreement.

                         (b) Upon appointment, the successor
          Servicer shall be the successor in all respects to the
          predecessor Servicer and shall be subject to all the
          responsibilities, duties, and liabilities arising there-
          after relating thereto placed on the predecessor
          Servicer, by the terms and provisions of this Agreement.

                         (c) In connection with such appointment,
          the Indenture Trustee may make such arrangements for the
          compensation of such successor Servicer out of payments
          on Receivables as it and such successor Servicer shall
          agree; provided, however, that no such compensation shall
          be in excess of that permitted the predecessor Servicer
          under this Agreement.  The Indenture Trustee and such
          successor Servicer shall take such action, consistent
          with this Agreement, as shall be necessary to effectuate
          any such succession.

                    SECTION 8.3.  Effect of Servicing Transfer. 
          (a)  After the transfer of servicing hereunder, the
          Indenture Trustee or successor Servicer shall, if neces-
          sary, notify Obligors to make directly to the successor
          Servicer payments that are due under the Receivables
          after the effective date of such transfer.

                    (b)  Except as provided in Sections 7.2 and 9.8
          after the transfer of servicing hereunder, the outgoing
          Servicer shall have no further obligations with respect
          to the management, administration, servicing, custody or
          collection of the Receivables and the successor Servicer
          shall have all of such obligations, except that the
          outgoing Servicer shall transmit or cause to be transmit-
          ted directly to the successor Servicer for its own ac-
          count, promptly on receipt and in the same form in which
          received, any amounts held by the outgoing Servicer


          (properly endorsed where required for the successor
          Servicer to collect any such items) received as payments
          upon or otherwise in connection with the Receivables and
          the outgoing Servicer shall continue to cooperate with
          the successor Servicer by providing information and in
          the enforcement of the Dealer Agreements, the Dealer
          Assignments and the Insurance Policies.

                    (c)  A transfer of servicing hereunder shall
          not affect the rights and duties of the parties hereunder
          (including the obligations and indemnities of the Sellers
          pursuant to Sections 2.4, 3.3, 6.1 and 6.2 or, with
          respect to obligations and indemnities arising prior to,
          or concurrently with, a transfer of servicing hereunder,
          the outgoing Servicer pursuant to Section 2.8, 7.1 or
          7.2) other than those relating to the management, admin-
          istration, servicing, custody or collection of the Re-
          ceivables and the other Owner Trust Property.  The suc-
          cessor Servicer shall, upon its appointment pursuant to
          Section 8.2 and as part of its duties and responsibili-
          ties under this Agreement, promptly take all action it
          deems necessary or appropriate so that the outgoing
          Servicer (in whatever capacity) is paid or reimbursed all
          amounts it is entitled to receive under this Agreement on
          each Distribution Date subsequent to the date on which it
          is terminated as Servicer hereunder.

                    (d)  Any successor Servicer shall provide the
          Sellers with access to the Receivable Files and to the
          successor Servicer's records (whether written or automat-
          ed) with respect to the Receivable Files.  Such access
          shall be afforded without charge, but only upon reason-
          able request and during normal business hours at the
          offices of the successor Servicer.  Nothing in this
          Section 8.3 shall affect the obligation of the successor
          Servicer to observe any applicable law prohibiting dis-
          closure of information regarding the Obligors, and the
          failure of the Servicer to provide access to information
          as a result of such obligation shall not constitute a
          breach of this Section 8.3.

                    SECTION 8.4.  Repayment of Advances.  If the
          identity of the Servicer shall change, the predecessor
          Servicer shall be entitled to receive to the extent of
          available funds reimbursement for Outstanding Advances
          pursuant to Section 4.3 and 4.4, in the manner specified
          in Section 4.6, with respect to all Advances made by the
          predecessor Servicer.

                    SECTION 8.5.  Notification to Noteholders and
          Certificateholders.  Upon any termination of, or appoint-
          ment of a successor to, the Servicer pursuant to this
          Article VIII, the Indenture Trustee shall give prompt
          written notice thereof to the Noteholders, and the Owner
          Trustee shall give prompt written notice thereof to the
          Certificateholders at their respective addresses of
          record and to each Rating Agency.

                    SECTION 8.6.  Waiver of Past Events of Servic-
          ing Termination.  The Noteholders of Notes evidencing not
          less than a majority of the principal amount of the Notes
          Outstanding or the Certificateholders of Certificates
          evidencing not less than a majority of the Certificate


          Balance (in the case of an Event of Servicing Termination
          which does not adversely affect the Indenture Trustee or
          the Noteholders) may, on behalf of all Noteholders and
          Certificateholders, waive any Event of Servicing Termina-
          tion hereunder and its consequences, except an event
          resulting from the failure to make any required deposits
          to or payments from any of the Indenture Trust Accounts,
          the Certificate Distribution Account[, the Yield Supple-
          ment Account or the Reserve Account] in accordance with
          this Agreement.  Upon any such waiver of a past Event of
          Servicing Termination, such Event of Servicing Termina-
          tion shall cease to exist, and shall be deemed to have
          been remedied for every purpose of this Agreement.  No
          such waiver shall extend to any subsequent or other event
          or impair any right consequent thereon.

                    SECTION 8.7.  Transfer of Accounts.  Notwith-
          standing the provisions of Section 8.1, if any of the
          Indenture Trust Accounts, [Certificate Distribution
          Account] or the Reserve Account is maintained with the
          Servicer or any Affiliate of the Servicer and an Event of
          Servicing Termination shall occur and be continuing, the
          Servicer shall promptly, and in any event within five (5)
          Business Days, give notice to an Authorized Officer of
          the Indenture Trustee (or, in the case of the Certificate
          Distribution Account, the Owner Trustee) of such Event of
          Servicing Termination, and the Indenture Trustee (or the
          Owner Trustee, as applicable), within five (5) Business
          Days after the receipt of such notice, shall establish
          new Eligible Deposit Accounts conforming with the re-
          quirements of this Agreement and promptly shall transfer
          all funds in any such Indenture Trust Accounts, Certifi-
          cate Distribution Account or the Reserve Account to such
          new Eligible Deposit Accounts.

                             End of Article VIII


          ARTICLE IX

          TERMINATION

                    SECTION 9.1.  Optional Purchase of All Receiv-
          ables.    On the last day of any Collection Period as of
          which the [Pool Factor shall be less than the Optional
          Purchase Percentage] [Pool Balance shall be not more than
          5% of the Initial Pool Balance], the Servicer shall have
          the option to purchase the corpus of the Trust.  To
          exercise such option, the Servicer shall deposit pursuant
          to Section 4.5 in the Collection Account an amount equal
          to the aggregate Purchase Amount for the Receivables,
          plus the appraised value of any other property held by
          the Trust, such value to be determined by an appraiser
          mutually agreed upon by the Servicer, the Owner Trustee
          and the Indenture Trustee, and shall succeed to all
          interests in and to the Trust.  Notwithstanding the
          foregoing, the Servicer shall not be permitted to exer-
          cise such option unless the amount to be deposited in the
          Collection Account pursuant to the preceding sentence is
          greater than or equal to the sum of the outstanding
          principal amount of the Notes and the Certificate Balance
          and all accrued but unpaid interest (including any over-
          due interest) thereon.  The amount deposited in the
          Collection Account pursuant to this Section 9.1 shall be
          used on the next Distribution Date to make payments in
          full to Noteholders and Certificateholders in the manner
          set forth in Article IV. 

                    SECTION 9.2.  Succession Upon Satisfaction and
          Discharge of Indenture.  Following the satisfaction and
          discharge of the Indenture and the payment in full of the
          principal of and interest on the Notes, the Certificate-
          holders will succeed to the rights of the Noteholders
          hereunder, and the Indenture Trustee will continue to
          carry out its obligations hereunder with respect to the
          Certificateholders, including without limitation making
          distributions from the Collection Account in accordance
          with Section 4.6 and making withdrawals from the Reserve
          Account in accordance with Section 4.5(c) and Section
          4.7.

   
    
                              End of Article IX


          ARTICLE X

          MISCELLANEOUS PROVISIONS

                    SECTION 10.1.  Amendment.  (a)  This Agreement
          may be amended by the Sellers, the Servicer and the
          Issuer, with the consent of the Indenture Trustee and the
          Owner Trustee to the extent that their respective rights
          or obligations may be affected thereby (which consent may
          not be unreasonably withheld), but without the consent of
          any of the Noteholders or the Certificateholders, to cure
          any ambiguity, to correct, delete or supplement any
          provisions in this Agreement, or to add any other provi-
          sions with respect to matters or questions arising under
          this Agreement that shall not be inconsistent with the
          provisions of this Agreement; provided, however, that
          such action shall not, as evidenced by an Opinion of
          Counsel delivered to the Owner Trustee and the Indenture
          Trustee, adversely affect in any material respect the
          interests of any Noteholder or Certificateholder.

                    (b)  This Agreement may also be amended from
          time to time by the Sellers, the Servicer and the Issuer,
          with the consent of the Indenture Trustee and the Owner
          Trustee to the extent that their respective rights or
          obligations may be affected thereby (which consent may
          not be unreasonably withheld) and with the consent of (i)
          the Majority Noteholders and (ii) the Majority Certifi-
          cateholders (which consent, when given pursuant to this
          Section 10.1 or pursuant to any other provision of this
          Agreement, shall be conclusive and binding on the holder
          of such Note or Certificate, as the case may be, and on
          all future Noteholders of such Note or Certificateholders
          of such Certificate, as the case may be, and of any Note
          or Certificate, as applicable, issued upon the transfer
          thereof or in exchange thereof or in lieu thereof whether
          or not notation of such consent is made upon such Note or
          the Certificate), for the purpose of adding any provi-
          sions to or changing in any manner or eliminating any of
          the provisions of this Agreement, or of modifying in any
          manner the rights of the Noteholders or the Certificate-
          holders; provided, however, that no such amendment shall
          (a) increase or reduce in any manner the amount of, or
          accelerate or delay the timing of, or change the alloca-
          tion or priority of, collections of payments on Receiv-
          ables or distributions that shall be required to be made
          on any Note or Certificate or change any Note Interest
          Rate or the Certificate Rate or the Specified Reserve
          Account Balance, without the consent of all adversely
          affected Noteholders or Certificateholders or (b) reduce
          the aforesaid percentage required to consent to any such
          amendment, without the consent of the Noteholders of all
          Notes and Certificateholders of all Certificates affected
          thereby.

                    (c)  Prior to the execution of any such amend-
          ment or consent the Servicer will provide and the Owner
          Trustee shall distribute written notification of the
          substance of such amendment or consent to each Rating
          Agency.

                    (d)  Promptly after the execution of any such
          amendment or consent, the Owner Trustee shall furnish


          written notification of the substance of such amendment
          or consent to each Certificateholder, the Indenture
          Trustee and each Rating Agency.  It shall not be neces-
          sary for the consent of Noteholders or the Certificate-
          holders pursuant to this Section 10.1 to approve the
          particular form of any proposed amendment or consent, but
          it shall be sufficient if such consent shall approve the
          substance thereof.  The manner of obtaining such consents
          (and any other consents of Noteholders and Certificate-
          holders provided for in this Agreement) and of evidencing
          the authorization of the execution thereof by Noteholders
          and Certificateholders shall be subject to such reason-
          able requirements as the Owner Trustee and the Indenture
          Trustee may prescribe, including the establishment of
          record dates pursuant to paragraph number 2 of the Note
          Depository Agreements.

                    (e)  Prior to the execution of any amendment to
          this Agreement, the Owner Trustee and the Indenture
          Trustee shall be entitled to receive and rely upon an
          Opinion of Counsel stating that the execution of such
          amendment is authorized or permitted by this Agreement
          and the Opinion of Counsel referred to in Section
          10.2(i)(1).  The Owner Trustee or the Indenture Trustee
          may, but shall not be obligated to, enter into any such
          amendment which affects such Owner Trustee's or Indenture
          Trustee's own rights, duties or immunities under this
          Agreement or otherwise.

                    SECTION 10.2.  Protection of Title to Trust. 
          (a)  The Sellers shall execute and file such financing
          statements and cause to be executed and filed such con-
          tinuation statements, all in such manner and in such
          places as may be required by law fully to preserve,
          maintain, and protect the interest of the Issuer and the
          Indenture Trustee for the benefit of the Noteholders in
          the Receivables and in the proceeds thereof.  The Sellers
          shall deliver (or cause to be delivered) to the Owner
          Trustee and the Indenture Trustee file-stamped copies of,
          or filing receipts for, any document filed as provided
          above, as soon as available following such filing.

                    (b)  None of the Sellers nor the Servicer shall
          change its name, identity, or corporate structure in any
          manner that would, could, or might make any financing
          statement or continuation statement filed by the Sellers
          in accordance with paragraph (a) above seriously mislead-
          ing within the meaning of SECTION 9-402(7) of the UCC, unless
          it shall have given the Owner Trustee and the Indenture
          Trustee at least five (5) Business Days prior written
          notice thereof and shall have promptly filed appropriate
          amendments to all previously filed financing statements
          or continuation statements.

                    (c)  The Sellers and the Servicer shall give
          the Owner Trustee and the Indenture Trustee at least
          sixty (60) days' prior written notice of any relocation
          of its principal executive office if, as a result of such
          relocation, the applicable provisions of the UCC would
          require the filing of any amendment of any previously
          filed financing or continuation statement or of any new
          financing statement and shall promptly file any such
          amendment or new financing statement.  The Servicer shall


          at all times maintain each office from which it shall
          service Receivables, and its principal executive office,
          within the United States of America.

                    (d)  The Servicer shall maintain accounts and
          records as to each Receivable accurately and in suffi-
          cient detail to permit (i) the reader thereof to know at
          any time the status of such Receivable, including pay-
          ments and recoveries made and payments owing (and the
          nature of each) and (ii) reconciliation between payments
          or recoveries on (or with respect to) each Receivable and
          the amounts from time to time deposited in the Collection
          Account,[ the Yield Supplement Account] and the Reserve
          Account in respect of such Receivable.

                    (e)  The Servicer shall maintain its computer
          systems so that, from and after the time of sale under
          this Agreement of the Receivables to the Issuer, the
          Servicer's master computer records (including any back-up
          archives) that refer to a Receivable shall indicate
          clearly the interest of the Issuer and the Indenture
          Trustee in such Receivable and that such Receivable is
          owned by the Issuer and has been pledged to the Indenture
          Trustee pursuant to the Indenture.  Indication of the
          Issuer's and the Indenture Trustee's interest in a Re-
          ceivable shall be deleted from or modified on the
          Servicer's computer systems when, and only when, the
          Receivable shall have been paid in full or repurchased.

                    (f)  If at any time the Sellers or the Servicer
          shall propose to sell, grant a security interest in, or
          otherwise transfer any interest in retail automotive
          installment sales contracts to any prospective purchaser,
          lender, or other transferee, the Servicer shall give to
          such prospective purchaser, lender, or other transferee
          computer tapes, records, or print-outs (including any
          restored from back-up archives) that, if they shall refer
          in any manner whatsoever to any Receivable, shall indi-
          cate clearly that such Receivable has been sold and is
          owned by the Issuer and has been pledged to the Indenture
          Trustee.

                    (g)  The Servicer shall permit the Owner Trust-
          ee, the Indenture Trustee and their respective agents at
          any time during normal business hours to inspect, audit,
          and make copies of and abstracts from the Servicer's
          records regarding any Receivable.

                    (h)  Upon request, the Servicer shall furnish
          to the Owner Trustee and the Indenture Trustee, within
          twenty (20) Business Days, a list of all Receivables (by
          contract number and name of Obligor) then held as part of
          the Trust, together with a reconciliation of such list to
          the Schedule of Receivables and to each of the Servicer's
          Certificates furnished before such request indicating
          removal of Receivables from the Trust.

                    (i)  The Servicer shall deliver to the Owner
          Trustee and the Indenture Trustee:

                         (1)  promptly after the execution and
               delivery of this Agreement and of each amend-
               ment thereto, an Opinion of Counsel either (A)


               stating that, in the opinion of such Counsel,
               all financing statements and continuation
               statements have been executed and filed that
               are necessary fully to preserve and protect the
               interest of the Issuer and the Indenture Trust-
               ee in the Receivables, and reciting the details
               of such filings or referring to prior Opinions
               of Counsel in which such details are given, or
               (B) stating that, in the opinion of such Coun-
               sel, no such action shall be necessary to pre-
               serve and protect such interest; and

                         (2)  within 120 days after the begin-
               ning of each calendar year beginning with the
               first calendar year beginning more than three
               months after the Cutoff Date, an Opinion of
               Counsel, dated as of a date during such 120-day
               period, either (A) stating that, in the opinion
               of such counsel, all financing statements and
               continuation statements have been executed and
               filed that are necessary fully to preserve and
               protect the interest of the Issuer and the
               Indenture Trustee in the Receivables, and re-
               citing the details of such filings or referring
               to prior Opinions of Counsel in which such
               details are given, or (B) stating that, in the
               opinion of such Counsel, no such action shall
               be necessary to preserve and protect such in-
               terest.

                    Each Opinion of Counsel referred to in clause
          (i)(1) or (i)(2) above shall specify any action necessary
          (as of the date of such opinion) to be taken in the
          following year to preserve and protect such interest.

                    (j)  The Sellers shall, to the extent required
          by applicable law, cause the Notes and the Certificates
          to be registered with the Securities and Exchange Commis-
          sion pursuant to Section 12(b) or Section 12(g) of the
          Exchange Act within the time periods specified in such
          sections.

                    (k)  For the purpose of facilitating the execu-
          tion of this Agreement and for other purposes, this
          Agreement may be executed in any number of counterparts,
          each of which counterparts shall be deemed to be an
          original, and all of which counterparts shall constitute
          but one and the same instrument.

                    SECTION 10.3.  GOVERNING LAW.  THIS AGREEMENT
          SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
          STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS, AND REME-
          DIES OF THE PARTIES UNDER THIS AGREEMENT SHALL BE DETER-
          MINED IN ACCORDANCE WITH SUCH LAWS.

                    SECTION 10.4.  Notices.  All demands, notices,
          and communications under this Agreement shall be in
          writing, personally delivered, sent by telecopier, over-
          night courier or mailed by certified mail, return receipt
          requested, and shall be deemed to have been duly given
          upon receipt (a) in the case of the Sellers or the
          Servicer, to the agent for service as specified in Sec-
          tion 10.11 hereof, or at such other address as shall be


          designated by the Sellers or the Servicer in a written
          notice to the Owner Trustee and the Indenture Trustee,
          (b) in the case of the Owner Trustee, at the Corporate
          Trust Office of the Owner Trustee, (c) in the case of the
          Indenture Trustee, at the Corporate Trust Office of the
          Indenture Trustee, (d) in the case of Moody's Investors
          Service, Inc., at the following address:  Moody's Inves-
          tors Service, Inc., ABS Monitoring Department, 99 Church
          Street, New York, New York 10007, and (e) in the case of
          [Standard & Poor's Ratings Group], at the following
          address:  [Standard & Poor's Ratings Group], 25 Broadway,
          20th Floor, New York, New York 10004, Attention:  Asset
          Backed Surveillance Department.  Any notice required or
          permitted to be mailed to a Noteholder or Certificate-
          holder shall be given by first class mail, postage pre-
          paid, at the address of such Person as shown in the Note
          Register or the Certificate Register, as applicable.  Any
          notice so mailed within the time prescribed in this
          Agreement shall be conclusively presumed to have been
          duly given, whether or not the Noteholder or Certificate-
          holder shall receive such notice.

                    SECTION 10.5.  Severability of Provisions.  If
          any one or more of the covenants, agreements, provisions,
          or terms of this Agreement shall be for any reason what-
          soever held invalid, then such covenants, agreements,
          provisions, or terms shall be deemed severable from the
          remaining covenants, agreements, provisions, or terms of
          this Agreement and shall in no way affect the validity or
          enforceability of the other provisions of this Agreement
          or of the Notes, the Certificates or the rights of the
          holders thereof.

                    SECTION 10.6.  Assignment.  Notwithstanding
          anything to the contrary contained herein, except as
          provided in Sections 7.3 and 8.2 and as provided in the
          provisions of this Agreement concerning the resignation
          of the Servicer, this Agreement may not be assigned by
          the Sellers or the Servicer without the prior written
          consent of the Owner Trustee, the Indenture Trustee, the
          Noteholders of Notes evidencing not less than 66-2/3% of
          the principal amount of the Notes Outstanding and the
          Certificateholders of Certificates evidencing not less
          than 66-2/3% of the Certificate Balance. 

                    SECTION 10.7.  Further Assurances.  The Sellers
          and the Servicer agree to do and perform, from time to
          time, any and all acts and to execute any and all further
          instruments required or reasonably requested by the Owner
          Trustee or the Indenture Trustee more fully to effect the
          purposes of this Agreement, including, without limita-
          tion, the execution of any financing statements or con-
          tinuation statements relating to the Receivables for
          filing under the provisions of the UCC of any applicable
          jurisdiction.

                    SECTION 10.8.  No Waiver; Cumulative Remedies. 
          No failure to exercise and no delay in exercising, on the
          part of the Owner Trustee, the Indenture Trustee, the
          Noteholders or the Certificateholders, any right, remedy,
          power or privilege hereunder, shall operate as a waiver
          thereof; nor shall any single or partial exercise of any
          right, remedy, power or privilege hereunder preclude any


          other or further exercise thereof or the exercise of any
          other right, remedy, power or privilege.  The rights,
          remedies, powers and privileges therein provided are
          cumulative and not exhaustive of any rights, remedies,
          powers and privileges provided by law.

                    SECTION 10.9.  Third-Party Beneficiaries.  This
          Agreement will inure to the benefit of and be binding
          upon the parties hereto, the Noteholders, the Certifi-
          cateholders, and their respective successors and permit-
          ted assigns.  Except as otherwise provided in this Arti-
          cle X, no other Person will have any right or obligation
          hereunder.  The parties hereto hereby acknowledge and
          consent to the pledge of this Agreement by the Issuer to
          the Indenture Trustee for the benefit of the Noteholders
          pursuant to the Indenture.

                    SECTION 10.10.  Actions by Noteholders or
          Certificateholders.  (a)  Wherever in this Agreement a
          provision is made that an action may be taken or a no-
          tice, demand, or instruction given by Noteholders or
          Certificateholders, such action, notice, or instruction
          may be taken or given by any Noteholder or Certificate-
          holder, as applicable, unless such provision requires a
          specific percentage of Noteholders or Certificateholders.

                    (b)  Any request, demand, authorization, direc-
          tion, notice, consent, waiver, or other act by a
          Noteholder or Certificateholder shall bind such
          Noteholder or Certificateholder and every subsequent
          holder of such Note or Certificate issued upon the regis-
          tration of transfer thereof or in exchange therefor or in
          lieu thereof in respect of anything done or omitted to be
          done by the Owner Trustee, the Indenture Trustee or the
          Servicer in reliance thereon, whether or not notation of
          such action is made upon such Note or Certificate.

                    SECTION 10.11.  Agent for Service.  The agent
          for service of the Sellers and the Servicer in respect of
          this Agreement shall be Robert W. Long, Jr., Esq.,
          NationsBank Corporation, NationsBank Corporate Center,
          100 North Tryon Street, NC1-007-20-01, Charlotte, North
          Carolina  28255.

                    SECTION 10.12.  No Bankruptcy Petition.  The
          Owner Trustee, the Indenture Trustee, the Sellers and the
          Servicer each covenants and agrees that, prior to the
          date which is one year and one day after the payment in
          full of all securities issued by a trust which securities
          were rated by any nationally recognized statistical
          rating organization it will not institute against, or
          join any other Person in instituting against, the General
          Partner any bankruptcy, reorganization, arrangement,
          insolvency or liquidation proceedings, or other proceed-
          ings under any federal or State bankruptcy or similar
          law.  This Section 10.12 shall survive the resignation or
          removal of the Owner Trustee under the Trust Agreement or
          the Indenture Trustee under the Indenture or the termina-
          tion of this Agreement.

                    SECTION 10.13.  Limitation of Liability of
          Owner Trustee and Indenture Trustee.  (a)  Notwithstand-
          ing anything contained herein to the contrary, this


          Agreement has been countersigned by _____ not in its
          individual capacity but solely in its capacity as Owner
          Trustee of the Issuer and in no event shall _____ in its
          individual capacity or, except as expressly provided in
          the Trust Agreement, as beneficial owner of the Issuer
          have any liability for the representations, warranties,
          covenants, agreements or other obligations of the Issuer
          hereunder or in any of the certificates, notices or
          agreements delivered pursuant hereto, as to all of which
          recourse shall be had solely to the assets of the Issuer. 
          For all purposes of this Agreement, in the performance of
          its duties or obligations hereunder or in the performance
          of any duties or obligations of the Issuer hereunder, the
          Owner Trustee shall be subject to, and entitled to the
          benefits of, the terms and provisions of Articles VI, VII
          and VIII of the Trust Agreement.

                    (b)  Notwithstanding anything contained herein
          to the contrary, this Agreement has been accepted by   
          _____, not in its individual capacity but solely as
          Indenture Trustee, and in no event shall _____ have any
          liability for the representations, warranties, covenants,
          agreements or other obligations of the Issuer hereunder
          or in any of the certificates, notices or agreements
          delivered pursuant hereto, as to all of which recourse
          shall be had solely to the assets of the Issuer.

                               End of Article X


                    IN WITNESS WHEREOF, the parties have caused
          this Sale and Servicing Agreement to be duly executed by
          their respective officers thereunto duly authorized as of
          the day and year first above written.

                                        NATIONSBANK, N.A. 
                                           as Seller

                                        By:                      
                                             Name:
                                             Title:

                                        NATIONSBANK, N.A. (SOUTH)
                                           as Seller

                                        By:                      
                                             Name:
                                             Title:

                                        NATIONSBANK OF TEXAS, N.A.
                                           as Seller

                                        By:                      
                                             Name:
                                             Title:

                                        NATIONSBANK, N.A.
                                           as Servicer

                                        By:                      
                                             Name:
                                             Title:

                                        NATIONSBANK AUTO OWNER TRUST
                                           _____-__,
                                           as Issuer

                                        By:_____________________,
                                             as Owner Trustee

                                        By:                      
                                             Name: 
                                             Title:

          Accepted and agreed:

          _________________________,
          as Indenture Trustee

          By:                           
               Name:  
               Title: 


          _________________________,
          as Owner Trustee

          By:                           
               Name:  
               Title: 


          SCHEDULE A

                              [SCHEDULE OF RECEIVABLES]

                      Delivered to Indenture Trustee at Closing


                                                                 EXHIBIT A

                     [FORM OF YIELD SUPPLEMENT AGREEMENT]

                                             ________, _____

          NationsBank Auto Owner Trust ___-__
           c/o NationsBank, N.A.
          100 North Tryon Street
          Charlotte, North Carolina  28255

                         Re:  NationsBank Auto Owner Trust -  

          Ladies and Gentlemen:

                    We hereby confirm arrangements made as of the
          date hereof with you to be effective upon (i) receipt by
          us of the enclosed copy of this letter agreement (as from
          time to time amended, supplemented or otherwise modified
          and in effect, the "Yield Supplement Agreement"), execut-
          ed by you, and (ii) execution of the Sale and Servicing
          Agreement referred to below and payment of the purchase
          price specified thereunder.  Capitalized terms used and
          not otherwise defined herein shall have the meanings
          assigned to such terms in the Sale and Servicing Agree-
          ment, dated as of _______, ____ (as from time to time
          amended, supplemented or otherwise modified and in ef-
          fect, the "Sale and Servicing Agreement"), between
          NationsBank, N.A., NationsBank, N.A .(South) and
          NationsBank of Texas, N.A. (each a "Seller", and collec-
          tively, the "Sellers"), and NationsBank, Auto Owner Trust 
                      , as purchaser and Issuer (the "Purchaser").

                    1.   On or prior to the Determination Date
          preceding each Distribution Date, the Servicer shall
          notify the Purchaser and the Sellers of the Yield Supple-
          ment Amount for such Distribution Date.

                    2.   In consideration for the Purchaser enter-
          ing into the Sale and Servicing Agreement and the pur-
          chase price paid to the Sellers for the Receivables under
          the Sale and Servicing Agreement, we agree to make a
          payment of the Yield Supplement Amount to the Purchaser,
          or to the pledgee or the assignee of the Purchaser re-
          ferred to in paragraph 5 hereof, on the Business Day
          prior to each Distribution Date.

                    3.   All payments pursuant hereto shall be made
          by federal wire transfer (same day) funds or in immedi-
          ately available funds, to such account as the Purchaser
          or the pledgee of the assignee of the Purchaser referred
          to in Section 5 hereof, may designate in writing to the
          Sellers, prior to the relevant Distribution Date.

                    4.   Our agreements set forth in this Yield
          Supplement Agreement are our primary obligations and such
          obligations are irrevocable, absolute and unconditional,
          shall not be subject to any counterclaim, setoff or
          defense and shall remain in full force and effect without
          regard to, and shall not be released, discharged or in
          any way affected by, any circumstances or condition whatsoever.

                    5.   Pursuant to the Indenture, the Purchaser
          will pledge its rights under this Yield Supplement Agree-
          ment, along with certain other assets of the Purchaser,
          to __________, as Indenture Trustee, to secure its obli-
          gations under the Notes and the Indenture, and the Sell-
          ers hereby acknowledge and consent to such pledge.  The
          Sellers hereby agree, for the benefit of the Trust, that
          following such sale, transfer, assignment, conveyance and
          pledge, this Yield Supplement Agreement shall not be
          amended, modified or terminated without the consent of
          the Purchaser, and, prior to the payment in full of the
          Notes, the Indenture Trustee.

                    6.   This Yield Supplement Agreement will be
          governed by, and construed in accordance with, the laws
          of the State of New York.

                    7.   Except as otherwise provided herein, all
          notices pursuant to this Yield Supplement Agreement shall
          be in writing and shall be effective upon receipt there-
          of.  All notices shall be directed as set forth below, or
          to such other address or to the attention of such other
          person as the relevant party shall have designated for
          such purpose in a written notice.

                     If to the Purchaser:

                     NationsBank Auto Owner Trust
                     c/o NationsBank, N.A.
                     100 North Tryon Street
                     NC1-007-20-01
                     Charlotte, North Carolina  28255
                     Attention: ___________
                     Telephone: (704) 386-____
                     Telecopy:

                     If to the Sellers:

                     c/o NationsBank, N.A.
                     100 North Tryon Street
                     NC1-007-20-01
                     Charlotte, North Carolina  28255
                     Attention: ___________
                     Telephone: (704) 386-____
                     Telecopy:

                     8.  This Yield Supplement Agreement may be
          executed in one or more counterparts and by the different
          parties hereto on separate counterparts, all of which
          shall be deemed to be one and the same document.
 
                    If the foregoing satisfactorily sets forth the
          terms and conditions of our agreement, please indicate
          your acceptance thereof by signing in the space provided
          below and returning to us the enclosed duplicate original
          of this letter.

                                             Very truly yours,

                                             NATIONSBANK, N.A.,
                                               as Seller

                                             By: _______________________
                                                 Name: 
                                                 Title: 

                                             NATIONSBANK, N.A. (SOUTH),
                                               as Seller

                                             By: _______________________
                                                 Name: 
                                                 Title: 

                                             NATIONSBANK OF TEXAS, N.A.,
                                               as Seller

                                             By: _______________________
                                                 Name: 
                                                 Title: 


          Agreed and accepted as of
          the date first above written:

          NationsBank Auto Owner Trust,
            as Purchaser

          By: _____________
              Owner Trustee

          By: _______________________
          Name: 
          Title: 



   

                                                         APPENDIX A

          DEFINITIONS AND USAGE

                                    Usage

                    The following rules of construction and usage
          shall be applicable to any agreement or instrument that
          is governed by this Appendix:

                    (a)  All terms defined in this Appendix shall
          have the defined meanings when used in any agreement or
          instrument governed hereby and in any certificate or
          other document made or delivered pursuant thereto unless
          otherwise defined therein.

                    (b)  As used herein, in any agreement or in-
          strument governed hereby and in any certificate or other
          document made or delivered pursuant thereto, accounting
          terms not defined in this Appendix or in any such agree-
          ment, instrument, certificate or other document, and
          accounting terms partly defined in this Appendix or in
          any such agreement, instrument, certificate or other
          document, to the extent not defined, shall have the
          respective meanings given to them under generally accept-
          ed accounting principles as in effect on the date of such
          agreement or instrument.  To the extent that the defini-
          tions of accounting terms in this Appendix or in any such
          agreement, instrument, certificate or other document are
          inconsistent with the meanings of such terms under gener-
          ally accepted accounting principles, the definitions
          contained in this Appendix or in any such agreement, 
          instrument, certificate or other document shall control.

                    (c)  The words "hereof," "herein," "hereunder"
          and words of similar import when used in an agreement or
          instrument refer to such agreement or instrument as a
          whole and not to any particular provision or subdivision
          thereof; references in an agreement or instrument to
          "Article," "Section" or another subdivision or to an
          attachment are, unless the context otherwise requires, to
          an article, section or subdivision of or an attachment to
          such agreement or instrument; and the term "including"
          means "including without limitation."

                    (d)  The definitions contained in this Appendix
          are equally applicable to both the singular and plural
          forms of such terms and to the masculine as well as to
          the feminine and neuter genders of such terms.

                    (e)  Any agreement, instrument, certificate or
          statute defined or referred to below or in any agreement
          or instrument that is governed by this Appendix means
          such agreement, instrument, certificate or statute as
          from time to time amended, modified or supplemented,
          including (in the case of agreements, instruments or
          certificate) by waiver or consent and (in the case of
          statutes) by succession of comparable successor statutes
          and includes (in the case of agreements, instruments or
          certificate) references to all attachments thereto and
          instruments incorporated therein.  References to a Person
          are also to its permitted successors and assigns.

                                 Definitions

                    "Accrual Period" shall mean, with respect to
          any Distribution Date and any Class of Notes, the period
          from and including the previous Distribution Date (or, in
          the case of the first Distribution Date, the Closing
          Date) to but excluding such Distribution Date.

                    "Accrued Certificate Interest" shall mean, with
          respect to any Distribution Date, the sum of the
          Certificateholders' Monthly Accrued Interest for such
          Distribution Date and the Certificateholders' Interest
          Carryover Shortfall for such Distribution Date.  

                    "Accrued Note Interest" shall mean, with re-
          spect to any Distribution Date, the sum of the
          Noteholders' Monthly Accrued Interest for such Distribu-
          tion Date and the Noteholders' Interest Carryover Short-
          fall for such Distribution Date.  

                    "Act" shall have the meaning specified in
          Section 11.3(a) of the Indenture.

                    "Administration Agreement" shall mean the
          Administration Agreement, dated as of _________ __, ____,
          by and among the Administrator, the Issuer and the Inden-
          ture Trustee.

                    "Administrator" shall mean NationsBank, N.A.,
          in its capacity as administrator under the Administration
          Agreement, or any successor Administrator thereunder.

                    "Advance" shall mean the amount, as of the last
          day of a Collection Period, which the Servir is required
          to advance on the respective Receivable pursuant to
          Section 4.4 of the Sale and Servicing Agreement.

                    "Advance Reserve Withdrawal" shall mean, as of
          the last day of the Collection Period and with respect to
          each Receivable (other than a Defaulted Receivable), the
          amount withdrawn from the Reserve Account equal to the
          excess, if any, of (x) the amount of interest due on such
          Receivable at its applicable Contract Rate, over (y) the
          interest actually received by the Servicer with respect
          to such Receivable (whether from the Obligor, [the Yield
          Supplement Agreement] or payments of the Purchase Amount)
          during or with respect to such Collection Period .

                    "Affiliate" shall mean, with respect to any
          specified Person, any other Person controlling or con-
          trolled by or under common control with such specified
          Person.  For the purposes of this definition, "control"
          when used with respect to any Person shall mean the power
          to direct the management and policies of such Person,
          directly or indirectly, whether through the ownership of
          voting securities, by contract or otherwise; and the
          terms "controlling" and "controlled" shall have meanings
          correlative to the foregoing.

                    "Amount Financed" in respect of a Receivable
          means the amount advanced under the Receivable and relat-
          ed costs and shown as such in the contract evidencing
          such Receivable and as disclosed for federal Truth-in-
          Lending Act purposes.

                    "Applicable Tax State" shall mean, as of any
          date of determination, each state as to which any of the
          following is then applicable: (a) a state in which the
          Owner Trustee maintains its Corporate Trust Office, (b) a
          state in which the Owner Trustee maintains its principal
          executive offices, and (c) a state in which the Servicer
          regularly conducts servicing and collection operations
          other than purely ministerial activities and which relate
          to a material portion of the Receivables.

                    "Authenticating Agent" shall have the meaning
          specified in Section 2.14 of the Indenture.

                    "Authorized Officer" shall mean, (i) with
          respect to the Issuer, any officer of the Owner Trustee
          who is authorized to act for or on behalf of the Owner
          Trustee in matters relating to the Issuer and who is
          identified on the list of Authorized Officers delivered
          by the Owner Trustee to the Indenture Trustee on the
          Closing Date (as such list may be modified or supplement-
          ed from time to time thereafter) and, for so long as the
          Administration Agreement is in full force and effect, any
          officer of the Administrator who is authorized to act for
          the Administrator in matters relating to the Issuer and
          to be acted upon by the Administrator pursuant to the
          Administration Agreement; and (ii) with respect to the
          Indenture Trustee or the Owner Trustee, any officer
          within the Corporate Trust Office of the Indenture Trust-
          ee or the Owner Trustee, as the case may be, including
          any vice president, assistant vice president, secretary,
          assistant secretary or any other officer of the Indenture
          Trustee or the Owner Trustee, as the case may be, custom-
          arily performing functions similar to those performed by
          any of the above designated officers and also, with
          respect to a particular matter, any other officer to whom
          such matter is referred because of such officer's knowl-
          edge of and familiarity with the particular subject and
          shall also mean, with respect to the Owner Trustee, any
          officer of the Administrator.

                    "Available Funds" shall mean, for any Distribu-
          tion Date, the sum of the Available Interest and the
          Available Principal.

                    "Available Interest" shall mean, with respect
          to any Distribution Date, [the excess of (a)] the sum of
          (i) Interest Collections for such Distribution Date,
          [(ii) the Yield Supplement Deposit Amount for such Dis-
          tribution Date], [(iii) [all Advances][the proceeds of
          any Advance Reserve Withdrawal] made by the Servicer with
          respect to such Distribution Date], [(iv) Investment
          Earnings for such Distribution Date,] [(v) the payments,
          if any, received under the Interest Rate Cap for such
          Distribution Date,] [and (vi) the Net Trust Swap Receipt,
          if any, for such Distribution Date], [over (b) the amount
          of Outstanding Advances to be reimbursed on or with
          respect to such Distribution Date].

                    "Available Principal" shall mean, with respect
          to any Distribution Date, the sum of the following
          amounts with respect to the preceding Collection Period:
          (i) that portion of all Collections on the Receivables
          allocable to principal in accordance with the terms of
          the Receivables and the Servicer's customary servicing
          procedures; (ii) to the extent attributable to principal,
          the Purchase Amount received with respect to each Receiv-
          able repurchased by the Sellers or purchased by the
          Servicer under an obligation which arose during the
          related Collection Period; and (iii) all Liquidation
          Proceeds, to the extent allocable to principal, received
          during such Collection Period. "Available Principal" on
          any Distribution Date shall exclude all payments and
          proceeds of any Receivables the Purchase Amount of which
          has been distributed on a prior Distribution Date.

                    "Available Reserve Amount" shall mean, with
          respect to any Distribution Date, the amount of funds on
          deposit in the Reserve Account on such Distribution Date
          [(other than Investment Earnings)] [ less the Certificate
          Interest Reserve Amount with respect to such Distribution
          Date, in each case,] before giving effect to any reduc-
          tion thereto on such Distribution Date.

                    "Balloon Receivable" shall mean monthly payment
          receivables secured by new or used automobiles or light
          trucks with a final scheduled payment which is greater by
          a more than a minimal amount from the preceding fixed
          level monthly installments.  

                    "Bankruptcy Code" shall mean the United States
          Bankruptcy Code, 11 U.S.C. 101 et seq., as amended.

                    "Basic Documents" shall mean the Certificate of
          Trust, the Trust Agreement, the Sale and Servicing Agree-
          ment, the Indenture, the Administration Agreement, [the
          Yield Supplement Agreement,] the Note Depository Agree-
          ment, [the Certificate Depository Agreement] and the
          other documents and certificates delivered in connection
          therewith.

                    "Benefit Plan" shall have the meaning specified
          in Section 3.4(b) of the Trust Agreement.

                    ["Book-Entry Certificates" shall mean a benefi-
          cial interest in the Certificates, ownership and trans-
          fers of which shall be made through book entries by a
          Clearing Agency as described in Section 3.11 of the Trust
          Agreement.]

                    "Book-Entry Notes" shall mean a beneficial
          interest in the Notes, ownership and transfers of which
          shall be made through book entries by a Clearing Agency
          as described in Section 2.11 of the Indenture.

                    "Business Day" shall mean any day other than a
          Saturday, a Sunday or a day on which banking institutions
          or trust companies in New York, New York, Charlotte,
          North Carolina, Atlanta, Georgia or Dallas, Texas are
          authorized or obligated by law, regulation or executive
          order to remain closed.

                    "Business Trust Statute" shall mean Chapter 38
          of Title 12 of the Delaware Code, 12 Delaware Code SECTION 3801
          et seq., as amended.

                    "Certificate" shall mean a physical certificate
          evidencing the beneficial interest of a Certificateholder
          in the property of the Trust, substantially in the form
          of Exhibit A or Exhibit B to the Trust Agreement, as
          applicable.  Such certificate shall entitle the Certifi-
          cateholder thereof to distributions of principal and
          interest pursuant to the Trust Agreement from collections
          and other proceeds in respect of the Owner Trust Estate;
          provided, however, that the Owner Trust Estate has been
          pledged to the Indenture Trustee to secure payment of the
          Notes and that the rights of Certificateholders to re-
          ceive distributions on the Certificates are subordinated
          to the rights of the Noteholders as described in the Sale
          and Servicing Agreement, the Indenture and the Trust
          Agreement.

                    "Certificate Balance" equals initially, $       
            and, thereafter, equals the initial Certificate Bal-
          ance, reduced by all amounts allocable to principal
          previously distributed to Certificateholders.  [The
          Certificate Balance shall mean, as the context so re-
          quires, (i) with respect to all of the Certificates, an
          amount equal to, initially, the Initial Certificate
          Balance and, thereafter, an amount equal to the Initial
          Certificate Balance, reduced by all amounts distributed
          to the Certificateholders and allocable to principal or
          (ii) with respect to any Certificate, an amount equal to,
          initially, the initial denomination of such Certificate
          and, thereafter, an amount equal to such initial denomi-
          nation, reduced by all amounts distributed in respect of
          such Certificate and allocable to principal; provided,
          that in determining whether the Certificateholders of
          Certificates evidencing the requisite portion or percent-
          age of the aggregate Certificate Balance have given any
          request, demand, authorization, direction, notice, con-
          sent, or waiver hereunder or under any Basic Document,
          Certificates owned by the Issuer, any other obligor upon
          the Certificates, the Sellers, the Servicer or any Affil-
          iate of any of the foregoing Persons shall be disregarded
          and deemed to be excluded from the Certificate Balance,
          except that, in determining whether the Indenture Trustee
          and Owner Trustee shall be protected in relying on any
          such request, demand, authorization, direction, notice,
          consent, or waiver, only Certificates that a Responsible
          Officer of the Indenture Trustee, if applicable, and an
          Authorized Officer of the Owner Trustee with direct
          responsibility for the administration of the Trust Agree-
          ment, if applicable, knows to be so owned shall be so
          disregarded.  Certificates so owned that have been
          pledged in good faith may be regarded as included in the
          Certificate Balance if the pledgee establishes to the
          satisfaction of the Indenture Trustee or the Owner Trust-
          ee, as applicable, the pledgee's right so to act with
          respect to such Certificates and that the pledgee is not
          the Issuer, any other obligor upon the Certificates, the
          Sellers, the Servicer or any Affiliate of any of the
          foregoing Persons.]

                    "Certificate Depository Agreement" shall mean
          the agreement dated the Closing Date, by and among the
          Trust, the Owner Trustee, the Administrator and The
          Depository Trust Company, as the initial Clearing Agency,
          relating to the Certificates, substantially in the form
          of Exhibit C to the Trust Agreement.

                    "Certificate Distribution Account" shall mean
          the account established and maintained as such pursuant
          to Section 4.1(c) of the Sale and Servicing Agreement.

                    ["Certificate Interest Reserve Amount" shall
          mean the lesser of (i) $        less the amount of any
          application of the Certificate Interest Reserve Amount to
          pay interest on the Certificates on any prior Distribu-
          tion Date and (ii)   % of the Certificate Balance on such
          Distribution Date (before giving effect to any reduction
          thereof on such Distribution Date)[; provided, however,
          that the Certificate Interest Reserve Amount shall be
          zero subsequent to any reduction by any Rating Agency to
          less than " " or its equivalent, or withdrawal by any
          Rating Agency, of its rating of [the] [any class of]
          Notes, unless such rating has been restored].]

                    "Certificate of Trust" shall mean the Certifi-
          cate of Trust in the form of Exhibit C to the Trust
          Agreement filed for the Trust pursuant to Section 3810(a)
          of the Business Trust Statute.

                    ["Certificate Owner"  shall mean, with respect
          to any Book-Entry Certificate, the Person who is the
          beneficial owner of such Book-Entry Certificate, as
          reflected on the books of the Clearing Agency or on the
          books of a Person maintaining an account with such Clear-
          ing Agency (directly as a Clearing Agency Participant or
          as an indirect participant, in each case in accordance
          with the rules of such Clearing Agency).]

                    "Certificate Paying Agent" shall mean any
          paying agent or co-paying agent appointed pursuant to
          Section 3.9 of the Trust Agreement and shall initially be
          the Owner Trustee.

                    "Certificate Pool Factor" shall mean, as of the
          close of business on the last day of a Collection Period,
          a seven-digit decimal figure equal to the Certificate
          Balance (after giving effect to any reductions therein to
          be made on the immediately following Distribution Date)
          divided by the Initial Certificate Balance.  The Certifi-
          cate Pool Factor will be 1.0000000 as of the Closing
          Date; thereafter, the Certificate Pool Factor will de-
          cline to reflect reductions in the Certificate Balance.

                    "Certificate Rate" shall mean ____% per annum. 
          Interest with respect to the Certificates shall be com-
          puted on the basis of a 360-day year consisting of twelve
          30-day months for all purposes of this Agreement and the
          other Basic Documents.

                    "Certificate Register" and "Certificate Regis-
          trar" shall have the respective meanings specified in
          Section 3.4 of the Trust Agreement.

                    "Certificate Underwriters"  shall mean the
          underwriters named in Schedule I to the Certificate
          Underwriting Agreement.

                    "Certificate Underwriting Agreement" shall mean
          the Certificate Underwriting Agreement by and among the
          Sellers, and ___________, as representative of the sever-
          al Certificate Underwriters.

                    "Certificateholder" shall mean a Person in
          whose name a Certificate is registered in the Certificate
          Register.

                    "Certificateholders' Distribution Amount" shall
          mean, with respect to any Distribution Date, the sum of
          the Certificateholders' Principal Distribution Amount and
          the Accrued Certificate Interest.

                    "Certificateholders' Interest Carryover Short-
          fall" shall mean, with respect to any Distribution Date,
          the excess of the sum of the Certificateholders' Monthly
          Accrued Interest for the preceding Distribution Date and
          any outstanding Certificateholders' Interest Carryover
          Shortfall from the close of business on such preceding
          Distribution Date, over the amount in respect of interest
          that is actually deposited in the Certificate Distribu-
          tion Account on such preceding Distribution Date, plus
          [thirty (30) days'] interest on such excess, to the
          extent permitted by law, at the Certificate Rate.

                    "Certificateholders' Monthly Accrued Interest"
          shall mean, with respect to any Distribution Date, thirty
          (30) days of interest at the Certificate Rate on the
          Certificate Balance as of the immediately preceding
          Distribution Date, after giving effect to all distribu-
          tions of principal to the Certificateholders on or prior
          to such Distribution Date (or, in the case of the first
          Distribution Date, __________ (__) days of interest at
          the Certificate Rate on the Initial Certificate Balance).

                    "Certificateholders' Monthly Principal" shall
          mean[, with respect to any Distribution Date prior to the
          Distribution Date, the Certificateholders' Percentage of
          the Regular Principal.]

                    "Certificateholders' Percentage" shall mean,
          (i) for each Distribution Date to and including the later
          to occur of (x) the Distribution Date next succeeding the
          Distribution Date on which the principal amount of the
          Notes is reduced to zero [and (y) the      199  Distribu-
          tion Date], zero, and (ii) for each Distribution Date
          thereafter to and including the Distribution Date on
          which the Certificate Balance is reduced to zero, the
          percentage equivalent of a fraction, the numerator of
          which is the outstanding Certificate Balance on the
          Distribution Date immediately preceding the Distribution
          Date for which the Certificateholders' Percentage is
          being calculated (after giving effect to all distribu-
          tions made on such immediately preceding Distribution
          Date) and the denominator of which is the Pool Balance on
          the last day of the Collection Period  second preceding
          the Distribution Date for which the Certificateholders'
          Percentage is being calculated, [unless the Reserve
          Account balance is less than [   % of] the Specified
          Reserve Account Balance, then the Certificateholders'
          Percentage shall be   %] [; provided, however, upon any
          reduction or withdrawal by any Rating Agency of its
          rating of [the] [any class of] Notes, then, with respect
          to each Distribution Date thereafter until the principal
          amount of all the Notes is paid in full or such rating is
          restored, the Certificateholders' Percentage shall mean
          zero].

                    "Certificateholders' Principal Carryover Short-
          fall" shall mean, as of the close of business on any
          Distribution Date, the excess of the Certificateholders'
          Monthly Principal and any outstanding Certificateholders'
          Principal Carryover Shortfall from the preceding Distri-
          bution Date over the amount in respect of principal that
          is actually deposited in the Certificate Distribution
          Account.

                    "Certificateholders' Principal Distribution
          Amount" shall mean, with respect to any Distribution
          Date, the sum of the Certificateholders' Monthly Princi-
          pal for such Distribution Date and the
          Certificateholders' Principal Carryover Shortfall as of
          the close of the preceding Distribution Date; provided,
          however, that the Certificateholders' Principal Distribu-
          tion Amount shall not exceed the Certificate Balance. [In
          addition, on the Final Scheduled Distribution Date, the
          principal required to be distributed to Certificatehold-
          ers will include the lesser of (a) any principal due and
          remaining unpaid on each Simple Interest Receivable, in
          each case, in the Trust as of the Final Scheduled Maturi-
          ty Date or (b) the portion of the amount required to be
          advanced under clause (a) above that is necessary (after
          giving effect to the other amounts to be deposited in the
          Certificate Distribution Account on such Distribution
          Date and allocable to principal) to reduce the Certifi-
          cate Balance to zero, and, in the case of  clauses (a)
          and (b), remaining after any required distribution in
          respect of the Notes.]

                    "Class" means a class of Notes, which may be
          the Class A-1 Notes, the Class A-2 Notes or the Class A-3
          Notes.

                    "Class A-1 Final Scheduled Distribution Date"
          shall mean the ____________ Distribution Date.

                    "Class A-1 Noteholder" shall mean the Person in
          whose name a Class A-1 Note is registered on the Note
          Register.

                    "Class A-1 Notes" shall mean the $______ __%
          Class A-1 Asset Backed Notes issued by the Trust pursuant
          to the Indenture, substantially in the form of Exhibit A-
          1 to the Indenture.

                    "Class A-1 Rate" shall mean __% per annum. 
          Interest with respect to the Class A-1 Notes shall be
          computed on the basis of [actual days elapsed and a 360-
          day year] [a 360-day year consisting of twelve 30-day
          months] for all purposes of the Sale and Servicing Agree-
          ment and the other Basic Documents.

                    "Class A-2 Final Scheduled Distribution Date"
          shall mean the ____________ Distribution Date.

                    "Class A-2 Noteholder" shall mean the Person in
          whose name a Class A-2 Note is registered on the Note
          Register.

                    "Class A-2 Notes" shall mean the $______ __%
          Class A-2 Asset Backed Notes issued by the Trust pursuant
          to the Indenture, substantially in the form of Exhibit A-
          2 to the Indenture.

                    ["Class A-2 Rate" shall mean __% per annum. 
          Interest with respect to the A-2 Notes shall be computed
          on the basis of a 360-day year consisting of twelve 30-
          day months for all purposes of the Sale and Servicing
          Agreement and the other Basic Documents.]

                    "Class A-3 Final Scheduled Distribution Date"
          shall mean the ____________ Distribution Date.

                    "Class A-3 Noteholder" shall mean the Person in
          whose name a Class A-3 Note is registered on the Note
          Register.

                    ["Class A-3 Notes" shall mean the $______ __%
          Class A-3 Asset Backed Notes issued by the Trust pursuant
          to the Indenture, substantially in the form of Exhibit A-
          3 to the Indenture.]

                    ["Class A-3 Rate" shall mean __% per annum. 
          Interest with respect to the Class A-3 Notes shall be
          computed on the basis of a 360-day year consisting of
          twelve 30-day months for all purposes of the Sale and
          Servicing Agreement and the other Basic Documents.]

                    "Clearing Agency"  shall mean an organization
          registered as a "clearing agency" pursuant to Section 17A
          of the Exchange Act.

                    "Clearing Agency Participant"  shall mean a
          broker, dealer, bank, other financial institution or
          other Person for whom from time to time a Clearing Agency
          effects book-entry transfers and pledges of securities
          deposited with the Clearing Agency.

                    "Closing Date" shall mean _________ __, ____.

                    "Code" shall mean the Internal Revenue Code of
          1986, as amended, and Treasury Regulations promulgated
          thereunder.

                    "Collateral" shall have the meaning specified
          in the Granting Clause of the Indenture.

                    "Collection Account" shall mean the account or
          accounts established and maintained as such pursuant to
          Section 4.1(a) of the Sale and Servicing Agreement.

                    "Collection Period" shall mean each calendar
          month during the term of this Agreement or, in the case
          of the initial Collection Period, the period from the
          Cutoff Date to and including the last day of the month in
          which the Cutoff Date occurred.  

                    "Collections" shall mean all amounts collected
          by the Servicer (from whatever source) on or with respect
          to the Receivables.

                    "Commission" shall mean the Securities and
          Exchange Commission.

                    "Computer Tape" shall mean the computer tape
          generated by the Sellers which provides information
          relating to the Receivables and which was used by the
          Sellers in selecting the Receivables conveyed to the
          Trust hereunder.

                    "Contract Rate" shall mean, with respect to a
          Receivable, the rate per annum of interest charged to the
          Obligor on the outstanding Principal Balance of such
          Receivable in accordance with the terms thereof.

                    "Corporate Trust Office" shall mean, (i) with
          respect to the Owner Trustee, the principal corporate
          trust office of the Owner Trustee located at ___________
          _______________, Delaware _____ or at such other address
          as the Owner Trustee may designate from time to time by
          notice to the Certificateholders and the Depositors, or
          the principal corporate trust office of any successor
          Owner Trustee (the address of which the successor Owner
          Trustee will notify the Certificateholders and the Depos-
          itors); and (ii) with respect to the Indenture Trustee,
          the principal corporate trust office of the Indenture
          Trustee located at ______________, or at such other
          address as the Indenture Trustee may designate from time
          to time by notice to the Noteholders and the Issuer, or
          the principal corporate trust office of any successor
          Indenture Trustee (the address of which the successor
          Indenture Trustee will notify the Noteholders and the
          Issuer).

                    "Cutoff Date" shall mean _________ __, ____.

                    "Cutoff Date Principal Balance" means, with
          respect to any Receivable, the initial Principal Balance
          of such Receivable minus the sum of the portion of all
          payments received under such Receivable from or on behalf
          of the related Obligor on or prior to the close of busi-
          ness of the Servicer on the Cutoff Date and allocable to
          principal in accordance with the terms of the Receivable
          and the Servicer's customary servicing procedures.

                    "Dealer" shall mean the dealer who sold a
          Financed Vehicle and who originated and assigned the
          respective Receivable to a Seller under an existing
          Dealer Agreement and Dealer Assignment.

                    "Dealer Agreement" means an agreement between a
          Seller and a Dealer relating to the sale of Receivables
          to such Seller and all documents and instruments (other
          than the related Dealer Assignments) relating thereto.

                    "Dealer Assignment" means the executed assign-
          ment conveying a Receivable to a Seller.

                    "Default" shall mean any occurrence that is, or
          with notice or the lapse of time or both would become, an
          Event of Default.

                    "Defaulted Receivable" shall mean, with respect
          to any Collection Period, a Receivable (other than a
          Purchased Receivable) which the Servicer, on behalf of
          the Trust, has determined to charge off during such
          Collection Period in accordance with its customary ser-
          vicing procedures.

                    "Definitive Certificates" shall have the mean-
          ing specified in Section 3.11 of the Trust Agreement.

                    "Definitive Notes" shall have the meaning
          specified in Section 2.11 of the Indenture.

                    "Delivery", when used with respect to Reserve
          Account Property, shall mean:

                    (a)  with respect to bankers' acceptances, 
               commercial paper, negotiable certificates of deposit
               and other obligations that constitute "instruments"
               within the meaning of Section 9-105(1)(i) of the UCC
               and are susceptible of physical delivery, transfer
               thereof to the Indenture Trustee or its nominee or
               custodian by physical delivery to the Indenture
               Trustee or its nominee or custodian endorsed to, or
               registered in the name of, the Indenture Trustee or
               its nominee or custodian or endorsed in blank, and,
               with respect to a certificated security (as defined
               in Section 8-102 of the UCC) transfer thereof (i) by
               delivery of such certificated security endorsed to,
               or registered in the name of, the Indenture Trustee
               or its nominee or custodian or endorsed in blank to
               a financial intermediary (as defined in Section
               8-313 of the UCC) and the making by such financial
               intermediary of entries on its books and records
               identifying such certificated securities as belong-
               ing to the Indenture Trustee or its nominee or
               custodian and the sending by such financial interme-
               diary of a confirmation of the purchase of such
               certificated security by the Indenture Trustee or
               its nominee or custodian, or (ii) by delivery there-
               of to a "clearing corporation" (as defined in Sec-
               tion 8-102(3) of the UCC) and the making by such
               clearing corporation of appropriate entries on its
               books reducing the appropriate securities account of
               the transferor and increasing the appropriate secu-
               rities account of a financial intermediary by the
               amount of such certificated security, the identifi-
               cation by the clearing corporation of the certifi-
               cated securities for the sole and exclusive account
               of the financial intermediary, the maintenance of
               such certificated securities by such clearing corpo-
               ration or a "custodian bank" (as defined in Section
               8-102(4) of the UCC) or the nominee of either sub-
               ject to the clearing corporation's exclusive con-
               trol, the sending of a confirmation by the financial
               intermediary of the purchase by the Indenture Trust-
               ee or its nominee or custodian of such securities
               and the making by such financial intermediary of
               entries on its books and records identifying such
               certificated securities as belonging to the Inden-
               ture Trustee or its nominee or custodian (all of the
               foregoing, "Physical Property"), and, in any event,
               any such Physical Property in registered form shall
               be in the name of the Indenture Trustee or its
               nominee or custodian; and such additional or alter-
               native procedures as may hereafter become appropri-
               ate to effect the complete transfer of ownership of
               any such Reserve Account Property to the Indenture
               Trustee or its nominee or custodian, consistent with
               changes in applicable law or regulations or the
               interpretation thereof; 

                    (b)  with respect to any securities issued by
               the U.S. Treasury, the Federal Home Loan Mortgage
               Corporation or by the Federal National Mortgage
               Association that is a book-entry security held
               through the Federal Reserve System pursuant to
               federal book-entry regulations, the following proce-
               dures, all in accordance with applicable law, in-
               cluding applicable federal regulations and Articles
               8 and 9 of the UCC:  book-entry registration of such
               Reserve Account Property to an appropriate book-
               entry account maintained with a Federal Reserve Bank
               by a financial intermediary that is also a "deposi-
               tory" pursuant to applicable federal regulations and
               issuance by such financial intermediary of a deposit
               advice or other written confirmation of such book-
               entry registration to the Indenture Trustee or its
               nominee or custodian of the purchase by the Inden-
               ture Trustee or its nominee or custodian of such
               book-entry securities; the making by such financial
               intermediary of entries in its books and records
               identifying such book-entry security held through
               the Federal Reserve System pursuant to federal book-
               entry regulations as belonging to the Indenture
               Trustee or its nominee or custodian and indicating
               that such custodian holds such Reserve Account
               Property as agent for the Indenture Trustee or its
               nominee or custodian; and such additional or alter-
               native procedures as may hereafter become appropri-
               ate to effect complete transfer of ownership of any
               such Reserve Account Property to the Indenture
               Trustee or its nominee or custodian, consistent with
               changes in applicable law or regulations or the
               interpretation thereof; and 

                    (c)  with respect to any item of Reserve Ac-
               count Property that is an uncertificated security
               under Article 8 of the UCC and that is not governed
               by clause (b) above, registration on the books and
               records of the issuer thereof in the name of the
               financial intermediary, the sending of a confirma-
               tion by the financial intermediary of the purchase
               by the Indenture Trustee or its nominee or custodian
               of such uncertificated security, the making by such
               financial intermediary of entries on its books and
               records identifying such uncertificated certificates
               as belonging to the Indenture Trustee or its nominee
               or custodian.

                    "Deposit Date" shall mean the business day
          immediately proceeding each Distribution Date.

                    "Depositor" shall mean a Seller in its capacity
          as a Depositor under the Trust Agreement.

                    "Depository Agreements" shall mean the Note
          Depository Agreement and the [Certificate Depository
          Agreement], collectively.

                    "Determination Date" shall mean, with respect
          to any Collection Period, the fifth Business Day preced-
          ing each Distribution Date.

                    "Distribution Date" shall mean the _________
          (_____) day of each calendar month or, if such day is not
          a Business Day, the next succeeding Business Day.

                    "Electronic Ledger" shall mean the electronic
          master record of the motor vehicle retail installment
          sales contracts and motor vehicle retail installment
          loans of the Sellers.

                    "Eligible Deposit Account" means either (a) a
          segregated account with an Eligible Institution or (b) a
          segregated trust account with the trust department of a
          depository institution organized under the laws of the
          United States of America or any one of the states thereof
          or the District of Columbia (or any domestic branch of a
          foreign bank), having trust powers and acting as trustee
          for funds deposited in such account, so long as the long
          term unsecured debt rating of such depository institution
          shall have a credit rating from each Rating Agency in one
          of its generic rating categories which signifies invest-
          ment grade.

                    "Eligible Institution" means any depository
          institution with trust powers, organized under the laws
          of the United States or any state thereof, having capital
          and surplus in excess of $50,000,000, the deposits of
          which are insured to the full extent permitted by law by
          the Federal Deposit Insurance Corporation, which is
          subject to supervision and examination by federal or
          state banking authorities and which has (i) a rating of
          at least P-1 from Moody's and A-1+ from S&P with respect
          to short-term deposit obligations, or (ii) if such insti-
          tution has issued long-term unsecured debt obligations, a
          rating of A2 or higher from Moody's and AAA or higher
          from S&P with respect to long-term unsecured debt obliga-
          tions.  If such depository institution publishes reports
          of condition at least annually, pursuant to law or the
          requirements of the aforesaid supervising or examining
          authority, then the combined capital and surplus of such
          corporation shall be deemed to be its combined capital
          and surplus as set forth in its most recent report of
          condition so published.

                    "Eligible Servicer" shall mean (a) any Affili-
          ate of a Seller or (b) any Person which, at the time of
          its appointment as Servicer or as a subservicer, which
          (i) has a net worth of not less than $50,000,000, (ii) is
          servicing a portfolio of motor vehicle retail installment
          sales contracts and/or motor vehicle retail installment
          loans, (iii) is legally qualified, and has the capacity,
          to service the Receivables and (iv) has demonstrated the
          ability to service a portfolio of motor vehicle retail
          installment sales contracts and/or motor vehicle retail
          installment loans similar to the Receivables profession-
          ally and competently in accordance with standards of
          skill and care that are consistent with prudent industry
          standards. 

                    "ERISA" shall mean the Employee Retirement
          Income Security Act of 1974, as amended.

                    "Event of Default" shall have the meaning
          specified in Section 5.1 of the Indenture.

                    "Event of Servicing Termination" shall mean an
          event specified in Section 8.1 of the Sale and Servicing
          Agreement.

                    "Exchange Act" shall mean the Securities Ex-
          change Act of 1934, as amended.

                    "Executive Officer" shall mean, with respect to
          any corporation, the Chief Executive Officer, Chief
          Operating Officer, Chief Financial Officer, President,
          Executive Vice President, any Vice President, the Secre-
          tary or the Treasurer of such corporation and, with
          respect to any partnership, any general partner thereof.

                    "Expenses" shall have the meaning assigned to
          such term in Section 8.2 of the Trust Agreement.

                    "Final Scheduled Distribution Date" shall mean,
          with respect to the Certificates, that Distribution Date
          specified in the related prospectus supplement upon which
          the last scheduled payment of principal and interest is
          made.

                    "Final Scheduled Maturity Date" shall mean
          __________, ____].

                    "Financed Vehicle" shall mean the Motor Vehi-
          cle, together with all accessions thereto, securing an
          Obligor's indebtedness under a Receivable.

                    "General Partner" shall mean [NB-SPC], a Dela-
          ware corporation.

                    "Grant" shall mean to mortgage, pledge, bar-
          gain, sell, warrant, alienate, remise, release, convey,
          assign, transfer, create, and to grant a lien upon and a
          security interest in and right of set-off against, and to
          deposit, set over and confirm pursuant to the Indenture. 
          A Grant of the Collateral or of any other agreement or
          instrument shall include all rights, powers and options
          (but none of the obligations) of the granting party
          thereunder, including the immediate and continuing right
          to claim for, collect, receive and give receipt for
          principal and interest payments in respect of the Collat-
          eral and all other monies payable thereunder, to give and
          receive notices and other communications, to make waivers
          or other agreements, to exercise all rights and options,
          to bring Proceedings in the name of the granting party or
          otherwise, and generally to do and receive anything that
          the granting party is or may be entitled to do or receive
          thereunder or with respect thereto.

                    "Indemnified Parties" shall have the meaning
          assigned to such term in Section 8.2 of the Trust Agree-
          ment.

                    "Indenture" shall mean the Indenture, dated as
          of _______ __, ____, by and between the Trust and the
          Indenture Trustee.

                    "Indenture Trust Accounts" shall have the
          meaning specified in Section 4.1(d) of the Sale and
          Servicing Agreement.

                    "Indenture Trust Account Property" shall mean
          all amounts on deposit in and credited to the Indenture
          Trust Accounts, including any Permitted Investments
          (whether in the form of deposit accounts, Physical Prop-
          erty, book-entry securities, uncertificated securities or
          otherwise), and all proceeds thereof.

                    "Indenture Trustee" shall mean __________, a
          _________ banking corporation, as Indenture Trustee under
          the Indenture, or any successor Indenture Trustee under
          the Indenture.

                    "Independent" shall mean, when used with re-
          spect to any specified Person, that such Person (a) is in
          fact independent of the Issuer, any other obligor on the
          Notes, the Sellers and any Affiliate of any of the fore-
          going Persons, (b) does not have any direct financial
          interest or any material indirect financial interest in
          the Issuer, any such other obligor, the Sellers or any
          Affiliate of any of the foregoing Persons and (c) is not
          connected with the Issuer, any such other obligor, the
          Sellers or any Affiliate of any of the foregoing Persons
          as an officer, employee, promoter, underwriter, trustee,
          partner, director or person performing similar functions.

                    "Independent Certificate" shall mean a certifi-
          cate or opinion to be delivered to the Indenture Trustee
          under the circumstances described in, and otherwise
          complying with, the applicable requirements of Section
          11.1 of the Indenture, made by an Independent appraiser
          or other expert appointed by an Issuer Order and approved
          by the Indenture Trustee in the exercise of reasonable
          care, and such opinion or certificate shall state that
          the signer has read the definition of "Independent" in
          this Indenture and that the signer is Independent within
          the meaning thereof.

                    "Initial Certificate Balance" shall mean, as
          the context so requires, (i) with respect to all of the
          Certificates, $_____________ or (ii) with respect to any
          Certificate, an amount equal to the initial denomination
          of such Certificate.

                    "Initial Pool Balance" shall mean
          $______________.

                    "Insolvency Event" shall mean, with respect to
          any Person, (i) the making of a general assignment for
          the benefit of creditors, (ii) the filing of a voluntary
          petition in bankruptcy, (iii) being adjudged a bankrupt
          or insolvent, or having had entered against such Person
          an order for relief in any bankruptcy or insolvency
          proceeding, (iv) the filing by such Person of a petition
          or answer seeking reorganization, arrangement, composi-
          tion, readjustment, liquidation, dissolution or similar
          relief under any statute, law or regulation, (v) the
          filing by such Person of an answer or other pleading
          admitting or failing to contest the material allegations
          of a petition filed against such Person in any proceeding
          specified in (vii) below, (vi) seeking, consent to or
          acquiescing in the appointment of a trustee, receiver or
          liquidator of such Person or of all or any substantial
          part of the assets of such Person or (vii) the failure to
          obtain dismissal within 60 days of the commencement of
          any proceeding against such Person seeking reorganiza-
          tion, arrangement, composition, readjustment, liquida-
          tion, dissolution or similar relief under any statute,
          law or regulation, or the entry of any order appointing a
          trustee, liquidator or receiver of such Person or of such
          Person's assets or any substantial portion thereof.

                    "Insurance Policies" mean all comprehensive and
          collision, fire and theft insurance policies maintained
          by the Obligors naming a Seller as an additional insured
          or loss payee and any credit and disability and physical
          damage insurance policies maintained by the Obligors and
          benefitting any holder of the Receivables.

                    "Interest Collections" shall mean, with respect
          to any Distribution Date, the sum of the following
          amounts with respect to the preceding Collection Period:
          (i) that portion of all Collections on the Receivables
          allocable to interest in accordance with the terms of the
          Receivables and the Servicer's customary servicing proce-
          dures; (ii) all Liquidation Proceeds, to the extent
          allocable to interest, received during such Collection
          Period; (iii) all Recoveries; and (iv) to the extent
          attributable to accrued interest, the Purchase Amount
          with respect to each Receivable repurchased by the Sell-
          ers or purchased by the Servicer under an obligation
          which arose during such Collection Period. "Interest
          Collections" for any Distribution Date shall exclude all
          payments and proceeds of any Receivables the Purchase
          Amount of which has been distributed on a prior Distribu-
          tion Date.

                    "Investment Earnings" shall mean all investment
          earnings on any Indenture Trust Account Property net of
          losses and investment expenses related thereto. 

                    "Issuer" shall mean the Trust unless a succes-
          sor replaces it and, thereafter, means the successor and
          for purposes of any provision contained in the Indenture
          and required by the TIA, each other obligor on the Notes.

                    "Issuer Order" and "Issuer Request" shall mean
          a written order or request signed in the name of the
          Issuer by any one of its Authorized Officers and deliv-
          ered to the Indenture Trustee.

                    "Lien" shall mean a security interest, lien,
          charge, pledge, equity, or encumbrance of any kind other
          than tax liens, mechanics' liens, and any liens which
          attach to the respective Receivable by operation of law.

                    "Limited Partnership Act" shall mean the Dela-
          ware Revised Uniform Limited Partnership Act, Chapter 17
          of Title 6 of the Delaware Code, 17 Delaware Code SECTION 101
          et seq., as amended

                    "Liquidation Proceeds" shall mean, with respect
          to any Distribution Date and any Receivable which has
          become a Defaulted Receivable during the related Collec-
          tion Period, the monies collected with respect to such
          Defaulted Receivable (from whatever source, including
          from the Dealer Agreements and Insurance Policies, sale
          of a Financed Vehicle or recovery of a deficiency bal-
          ance) during the Collection Period in which such Receiv-
          able became a Defaulted Receivable, net of the sum of (i)
          any fees, costs or expenses incurred by the Servicer in
          connection with the collection of such Receivable and the
          disposition of the Financed Vehicle as permitted by
          Section 3.3 of the Sale and Servicing Agreement and (ii)
          any payments required by law to be remitted to the Obli-
          gor, but, in any event, not less than zero.  Liquidation
          Proceeds shall be applied first to accrued and unpaid
          interest on the Receivable and then to the Principal
          Balance thereof.

                    "Moody's" shall mean Moody's Investors Service,
          Inc.

                    "Motor Vehicle" means a new or used automobile,
          van or light-duty truck which is the subject of a motor
          vehicle retail installment sales contract originated by a
          Dealer.

                    "NAFC" shall mean NationsBanc Auto Funding Corporation,
          a limited purpose Delaware corporation, wholly-owned by
          NationsBank, NA.

                    "Noteholder" shall mean the Person in whose
          name a Note is registered on the Note Register.

                    "Noteholders' Accelerated Principal" means,
          [with respect to each Distribution Date, ___% of the
          portion, if any, of Available Funds for such Collection
          Period remaining on such Distribution Date, in each case
          after giving effect to the payment of (i) the Servicing
          Fee[ and any overdue Servicing Fees], (ii) the interest
          [due][accrued] on the Notes, (iii) the [Noteholders'
          Percentage of the] Regular Principal, (iv) the interest
          [due][accrued] on the Certificates, (v) the portion of
          the Regular Principal distributed to the Certificatehold-
          ers [pursuant to Section 4.6 of the Sale and Servicing
          Agreement], and (vi) the amount, if any, required to be
          deposited in the Reserve Account on such Distribution
          Date [plus the excess of the amount on deposit in the
          Reserve Account on such Distribution Date (after giving
          effect to all deposits or withdrawals therefrom on such
          Distribution Date) over the Specified Reserve Account
          Balance)]..

                    "Noteholders' Interest Carryover Shortfall"
          shall mean, with respect to any Distribution Date, the
          excess of the Noteholders' Monthly Accrued Interest for
          the preceding Distribution Date and any outstanding
          Noteholders' Interest Carryover Shortfall on such preced-
          ing Distribution Date, over the amount in respect of
          interest that is actually deposited in the Note Payment
          Account on such preceding Distribution Date, plus inter-
          est on the amount of interest due but not paid to
          Noteholders on the preceding [Distribution] [Payment]
          Date, to the extent permitted by law, at the [respective]
          Note Interest Rate[s] borne by [each class of] the Notes
          for the [related Interest Period] [period from and in-
          cluding the prior Distribution Date to but excluding such
          Distribution Date] [plus 2.00% per annum].

                    "Noteholders' Monthly Accrued Interest" shall
          mean, with respect to any Distribution Date, interest
          accrued for the [related Interest Period] [period from
          and including the Closing Date (in the case of the first
          Distribution Date) or from and including the prior Dis-
          tribution Date to but excluding such Distribution Date]
          on [the] [each class of] Notes at the [respective] Note
          Interest Rate [for such class] on the outstanding princi-
          pal amount of the Notes [of such class] on the immediate-
          ly preceding [Distribution] [Payment] Date after giving
          effect to all payments of principal to the Noteholders
          [of such class] on or prior to such [Distribution] [Pay-
          ment] Date (or, in the case of the first [Distribution]
          [Payment] Date, on the Closing Date).

                    "Noteholders' Monthly Principal" shall mean,
          with respect to any Distribution Date, the sum of (i) the
          Noteholders' Percentage of the Regular Principal plus
          (ii) the Noteholders' Accelerated Principal. [Or, state
          other method or formula for determining the Noteholders'
          Monthly Principal.] 

                    "Noteholders' Payment Amount" shall mean, with
          respect to any Distribution Date, the sum of the
          Noteholders' Principal Payment Amount and the Accrued
          Note Interest.

                    ["Noteholders' Percentage" shall mean (i) 100%
          for each Distribution Date to and including the later to
          occur of (x) the Distribution Date next succeeding the
          Distribution Date, on which the principal amount of the
          [Class A-1] Notes is reduced to zero [and (y) the     199 
          Distribution Date], (ii) for each Distribution Date
          thereafter to and including the Distribution Date on
          which the principal amount of  the [Class A-3] Notes is
          reduced to zero, the percentage equivalent of a fraction,
          the numerator of which is the outstanding principal
          amount of the Notes on the Distribution Date immediately
          preceding the Distribution Date for which the
          Noteholders' Percentage is being calculated (after giving
          effect to all distributions made on such immediately
          preceding Distribution Date) and the denominator of which
          is the Pool Balance on the last day of the Collection
          Period second preceding the Distribution Date for which
          the Noteholders' Percentage is being calculated, [unless
          the Reserve Account balance is less than [    % of] the
          Specified Reserve Account Balance, then the Noteholders'
          Percentage shall be    %,] and (iii) zero for each Dis-
          tribution Date thereafter [; provided, however, upon any
          reduction or withdrawal by any Rating Agency of its
          rating of [the] [any class of] Notes, then, with respect
          to each Distribution Date thereafter until the principal
          amount of all the Notes is paid in full or such rating is
          restored, the Noteholders' Percentage shall mean 100%].  

                    "Noteholders' Principal Carryover Shortfall"
          shall mean, as of the close of any Distribution Date, the
          excess of the Noteholders' Monthly Principal and any
          outstanding Noteholders' Principal Carryover Shortfall
          from the preceding Distribution Date over the amount in
          respect of principal that is actually deposited in the
          Note Payment Account.

                    "Noteholders' Principal Payment Amount" shall
          mean, with respect to any Distribution Date,  the sum of
          the Noteholders' Monthly Principal for such Distribution
          Date and the Noteholders' Principal Carryover Shortfall
          as of the close of the preceding Distribution Date;
          provided, however, that the Noteholders' Principal Pay-
          ment Amount shall not exceed the outstanding principal
          amount of the Notes; and provided, further, that (i) the
          Noteholders' Principal Payment Amount on the [Class A-1]
          Final Scheduled [Distribution] [Payment] Date shall not
          be less than the amount that is necessary (after giving
          effect to other amounts [on deposit and] to be deposited
          in the Note Payment Account on such Distribution Date and
          allocable to principal) to reduce the outstanding princi-
          pal amount of the [Class A-1] Notes to zero[; (ii) the
          Noteholders' Principal Payment Amount on the Class A-2
          Final Scheduled [Distribution] [Payment] Date shall not
          be less than the amount that is necessary (after giving
          effect to other amounts [on deposit and] to be deposited
          in the Note Payment Account on such Distribution Date and
          allocable to principal) to reduce the outstanding princi-
          pal amount of the Class A-2 Notes to zero; and (iii) on
          the Class A-3 Final Scheduled [Distribution] [Payment]
          Date the Noteholders' Principal Payment Amount shall not
          be less than the amount that is necessary (after giving
          effect to other amounts [on deposit and] to be deposited
          in the Note Payment Account on such Distribution Date and
          allocable to principal) to reduce the outstanding princi-
          pal amount of the Class A-3 Notes to zero].

                    "Note Depository Agreement" shall mean the
          agreement dated __________ __, ____, by and among the
          Trust, the Indenture Trustee and The Depository Trust
          Company, as the initial Clearing Agency, relating to the
          Notes, substantially in the form of Exhibit B to the
          Indenture.

                    ["Note Interest Rate" shall mean the Class A-1
          Rate, the Class A-2 Rate or the Class A-3 Rate, as appli-
          cable.]

                    "Note Owner" shall mean, with respect to any
          Book-Entry Note, the Person who is the beneficial owner
          of such Book-Entry Note, as reflected on the books of the
          Clearing Agency or on the books of a Person maintaining
          an account with such Clearing Agency (directly as a
          Clearing Agency Participant or as an indirect partici-
          pant, in each case in accordance with the rules of such
          Clearing Agency).

                    "Note Paying Agent" shall mean the Indenture
          Trustee or any other Person that meets the eligibility
          standards for the Indenture Trustee specified in Section
          6.11 of the Indenture and is authorized by the Issuer to
          make payments to and distributions from the Collection
          Account and the Note Payment Account, including payment
          of principal of or interest on the Notes on behalf of the
          Issuer.

                    "Note Payment Account" shall mean the account
          established and maintained as such pursuant to Section
          4.1(b) of the Sale and Servicing Agreement.

                    "Note Pool Factor" shall mean, with respect to
          each Class of Notes as of the close of business on the
          last day of a Collection Period, a seven-digit decimal
          figure equal to the outstanding principal balance of such
          Class of Notes (after giving effect to any reductions
          thereof to be made on the immediately following Distribu-
          tion Date) divided by the original outstanding principal
          balance of such Class of Notes.  The Note Pool Factor
          will be 1.0000000 as of the Closing Date; thereafter, the
          Note Pool Factor will decline to reflect reductions in
          the outstanding principal amount of such Class of Notes.

                    "Note Register" and "Note Registrar" shall have
          the respective meanings specified in Section 2.5 of the
          Indenture.

                    "Note Underwriting Agreement" shall mean the
          Note Underwriting Agreement by and among the Sellers and  
                      , as representative of the several Note
          Underwriters.

                    "Notes" shall mean the Class A-1 Notes, the
          Class A-2 Notes[ and the Class A-3 Notes], collectively.

                    "Obligor" means the purchaser or the co-pur-
          chasers of the Financed Vehicle purchased in part or in
          whole by the execution and delivery of the related Re-
          ceivable or the borrower or co-borrowers under the relat-
          ed Receivable the proceeds of which were applied to
          purchase in part or in whole the Financed Vehicle, and
          any other co-signer, guarantor or surety of the Receiv-
          able who owes or may be liable for payments under such
          Receivable.

                    "Officer's Certificate" shall mean (i) with
          respect to the Trust, a certificate signed by any Autho-
          rized Officer of the Trust and (ii) with respect to a
          Seller or the Servicer, a certificate signed by the
          chairman of the board, the president, any executive vice
          president, any senior vice president, any vice president,
          the treasurer, any assistant treasurer, the controller or
          any assistant controller [(or any director or officer
          similar or equivalent to any of the foregoing in this
          clause (ii))] of such Seller or the Servicer, as applica-
          ble.

                    "Opinion of Counsel" shall mean a written
          opinion of counsel which counsel shall be acceptable to
          the Indenture Trustee, the Owner Trustee or the Rating
          Agencies, as applicable.

                    "Optional Purchase Percentage" shall mean 5%.

                    "Outstanding" shall mean with respect to the
          Notes, as of the date of determination, all Notes there-
          tofore authenticated and delivered under the Indenture
          except:

                         (i)  Notes theretofore cancelled by the
                    Note Registrar or delivered to the Note Regis-
                    trar for cancellation;

                         (ii)  Notes or portions thereof the pay-
                    ment for which money in the necessary amount
                    has been theretofore deposited with the Inden-
                    ture Trustee or any Note Paying Agent in trust
                    for the Noteholders of such Notes (provided,
                    however, that if such Notes are to be redeemed,
                    notice of such redemption has been duly given
                    pursuant to this Indenture or provision for
                    such notice has been made, satisfactory to the
                    Indenture Trustee); and

                         (iii)  Notes in exchange for or in lieu of
                    which other Notes have been authenticated and
                    delivered pursuant to this Indenture unless
                    proof satisfactory to the Indenture Trustee is
                    presented that any such Notes are held by a
                    bona fide purchaser;

          provided, that in determining whether the Noteholders of
          Notes evidencing the requisite principal amount of the
          Notes Outstanding have given any request, demand, autho-
          rization, direction, notice, consent, or waiver under any
          Basic Document, Notes owned by the Issuer, any other
          obligor upon the Notes, the Sellers, the Servicer or any
          Affiliate of any of the foregoing Persons shall be disre-
          garded and deemed not to be Outstanding, except that, in
          determining whether the Indenture Trustee shall be pro-
          tected in relying on any such request, demand, authoriza-
          tion, direction, notice, consent, or waiver, only Notes
          that a Responsible Officer of the Indenture Trustee knows
          to be so owned shall be so disregarded.  Notes so owned
          that have been pledged in good faith may be regarded as
          Outstanding if the pledgee establishes to the satisfac-
          tion of the Indenture Trustee the pledgee's right so to
          act with respect to such Notes and that the pledgee is
          not the Issuer, any other obligor upon the Notes, the
          Sellers, the Servicer or any Affiliate of any of the
          foregoing Persons.

                    "Outstanding Advances" means, as of any date,
          the aggregate of all Advances made by the Servicer with
          respect to prior Distribution Dates which have not been
          reimbursed pursuant to Section 4.4 of the Sale and Ser-
          vicing Agreement.

                    "Owner Trustee" shall mean ___________________,
          a Delaware banking corporation, not in its individual
          capacity but solely as Owner Trustee under the Trust
          Agreement, or any successor Owner Trustee under the Trust
          Agreement.

                    "Owner Trust Estate" shall mean all right,
          title and interest of the Trust in, to and under the
          property and rights assigned to the Trust pursuant to
          Article II of the Sale and Servicing Agreement.

                    "Owner Trust Property" shall mean, collective-
          ly, the Receivables and shall also include and will also
          include: (i) such amounts as from time to time are on
          deposit in one or more accounts maintained pursuant to
          the Sale and Servicing Agreement[, including the Yield
          Supplement Account]; (ii) security interests in the
          Financed Vehicles and any accessions thereto; (iii) the
          Sellers' rights (if any) to receive proceeds from claims
          under certain insurance policies covering the Financed
          Vehicles or the Obligors, as the case may be; (iv) cer-
          tain rights of the Trust to receive payments from the
          Reserve Account pursuant to the Sale and Servicing Agree-
          ment [and pursuant to the Yield Supplement Agreement],
          (v) any property that shall have secured a Receivable and
          shall have been acquired by the Trust; (vi) each Seller's
          rights relating to the repurchase of Receivables under a
          Dealer Agreements and under the documents and instruments
          contained in the Receivable Files; (vii) [certain][all]
          rebates of premiums and other amounts relating to certain
          insurance policies and other items financed under the
          Receivables; (viii) the rights of the Trust under the
          Sale and Servicing Agreement; (ix) all proceeds of any
          and all of the foregoing, including all collections of
          Receivables received after the Cut Off Date by the
          Servicer or a Seller after the Cut Off Date and (x) all
          present and future claims, demands, causes of action and
          choses in action in respect of any or all of the forego-
          ing and all payments on or under and all proceeds of
          every kind and nature whatsoever in respect of any or all
          of the foregoing, including all proceeds of the conver-
          sion thereof, voluntary or involuntary, into cash or
          other liquid property, all cash proceeds, accounts,
          accounts receivable, notes, drafts, acceptances, chattel
          paper, checks, deposit accounts, insurance proceeds,
          condemnation awards, rights to payment of any and every
          kind and other forms of obligations and receivables,
          instruments and other property which at any time consti-
          tute all or part of or are included in the proceeds of
          any of the foregoing.

                    "Permitted Investments" shall mean, on any date
          of determination, book-entry securities, negotiable
          instruments or securities represented by instruments in
          bearer or registered form with maturities not exceeding
          the next Distribution Date which evidence:

                    (a)  direct obligations of, and obligations
               fully guaranteed as to timely payment by, the United
               States of America or its agencies;

                    (b)  demand deposits, time deposits, certifi-
               cates of deposit or bankers' acceptances of certain
               depository institutions or trust companies having
               the highest rating from the applicable Rating Agen-
               cy;

                    (c)  commercial paper having, at the time of
               the investment or contractual commitment to invest
               therein, a rating from each of the Rating Agencies
               in the highest investment category granted thereby;

                    (d)  investments in money market funds having a
               rating from each of the Rating Agencies in the
               highest investment category granted thereby (includ-
               ing funds for which the Indenture Trustee or the
               Owner Trustee or any of their respective Affiliates
               is investment manager or advisor);

                    (e)  repurchase obligations with respect to any
               security that is a direct obligation of, or fully
               guaranteed by, the United States of America or any
               agency or instrumentality thereof the obligations of
               which are backed by the full faith and credit of the
               United States of America, in either case entered
               into with a depository institution or trust company
               (acting as principal) described in clause (b); and

                    (f)  any other investment (which may include
               retail motor vehicle installment sales contracts)
               with respect to which the Issuer or the Servicer has
               received written notification from the Rating Agen-
               cies that the acquisition of such investment as a
               Permitted Investment will not result in a withdrawal
               or downgrading of the ratings on the Notes or the
               Certificates.

                    "Person" shall mean any individual, corpora-
          tion, estate, partnership, joint venture, association,
          joint stock company, trust, unincorporated organization,
          or government or any agency or political subdivision
          thereof.

                    "Physical Property" shall have the meaning
          assigned to such term in the definition of "Delivery"
          above.

                    "Pool Balance" shall mean on any date of deter-
          mination, [the sum of (i)]  the aggregate outstanding
          Principal Balance of the Receivables on such date [and
          (ii) the amount on deposit in the Pre-Funding Account
          (excluding any Investment Earnings)].  

                    "Pool Factor" as of the last day of a Collec-
          tion Period shall mean a seven-digit decimal figure equal
          to the Pool Balance divided by the Initial Pool Balance.

                    "Predecessor Note" shall mean, with respect to
          any particular Note, every previous Note evidencing all
          or a portion of the same debt as that evidenced by such
          particular Note and, for purposes of this definition, any
          Note authenticated and delivered under Section 2.6 of the
          Indenture in lieu of a mutilated, lost, destroyed or
          stolen Note shall be deemed to evidence the same debt as
          the mutilated, lost, destroyed or stolen Note.

                    "Principal Balance" means, as of any time, for
          any Receivable, the Cutoff Date Principal Balance minus
          the sum of the portions of all payments received from or
          on behalf of the related Obligor after the close of
          business of the Servicer on the Cutoff Date and prior to
          such time of calculation that are allocable to principal
          in accordance with the terms of the Receivable and the
          Servicer's customary servicing procedures.

                    "Proceeding" shall mean any suit in equity,
          action at law or other judicial or administrative pro-
          ceeding.

                    "Prospectus" shall have the meaning specified
          in the Note Underwriting Agreement.

                    "Purchase Amount" of any Receivable means, with
          respect to any Deposit Date, an amount equal to the sum
          of (a) the outstanding Principal Balance of such Receiv-
          able as of the last day of the preceding Collection
          Period and (b) the amount of accrued and unpaid interest
          on such Principal Balance at the related Contract Rate
          from the date a payment was last made by or on behalf of
          the Obligor through the last day of the preceding Collec-
          tion Period, and, in the case of each of clauses (a) and
          (b), after deducting monies collected on such Receivable
          in such preceding Collection Period.

                    "Purchased Receivable" shall mean on any date
          of determination, a Receivable as to which payment of the
          Purchase Amount has been made by a Seller or the Servicer
          pursuant to the Sale and Servicing Agreement.

                    "Purchaser" shall mean each Seller in its
          individual capacity as Purchaser under an applicable
          Dealer Agreement.

                    "Rating Agency" shall mean each of the nation-
          ally recognized statistical rating organizations desig-
          nated by the Sellers to provide a rating on the Notes or
          the Certificates which is then rating such Notes or
          Certificates.  If no such organization or successor is
          any longer in existence, "Rating Agency" shall be a
          nationally recognized statistical rating organization or
          other comparable Person designated by the Sellers notice
          of which designation shall be given to the Indenture
          Trustee, the Owner Trustee and the Servicer.

                    "Rating Agency Condition" shall mean, with
          respect to any action, that each Rating Agency shall have
          been given prior notice thereof and that each of the
          Rating Agencies shall have notified the Sellers, the
          Servicer, the Owner Trustee and the Indenture Trustee in
          writing that such action will not result in a reduction
          or withdrawal of the then current rating of the Notes or
          the Certificates.

                    "Realized Losses" shall mean, for any Collec-
          tion Period and for each Receivable that became a De-
          faulted Receivable during such Collection Period, the
          excess of (i) the aggregate Principal Balance of such
          Receivable over (ii) Liquidation Proceeds received with
          respect to such Receivable during such Collection Period,
          to the extent allocable to principal.

                    "Receivable" shall mean any retail motor vehi-
          cle installment sales contract which shall appear on the
          Schedule of Receivables and any amendments, modifications
          or supplements to such retail installment sale contract
          which has not been released by the Indenture Trustee and
          the Owner Trustee from the Trust.

                    "Receivable Files" shall mean the documents
          specified in Section 2.3 of the Sale and Servicing Agree-
          ment.

                    "Record Date"  shall mean, with respect to each
          Distribution Date or Redemption Date and any Note or
          Certificate, the day immediately preceding such Distribu-
          tion Date or Redemption Date or, with respect to any
          Definitive Note or Definitive Certificate, the last day
          of the Collection Period immediately preceding such
          Distribution Date or Redemption Date.

                    "Recoveries" shall mean, with respect to any
          Collection Period, all monies received by the Servicer
          with respect to any Defaulted Receivable during any
          Collection Period following the Collection Period in
          which such Receivable became a Defaulted Receivable, net
          of the sum of (i) any fees, costs or expenses incurred by
          the Servicer in connection with the collection of such
          Receivable and the disposition of the Financed Vehicle as
          permitted by Section 3.3 of the Sale and Servicing Agree-
          ment (to the extent not previously reimbursed) and (ii)
          any payments required by law to be remitted to the Obli-
          gor, but, in any event, not less than zero.

                    "Redemption Date" shall mean (i) in the case of
          a redemption of the Notes pursuant to Section 10.1(a) of
          the Indenture or a payment to Noteholders pursuant to
          Section 10.1(b) of the Indenture, the Distribution Date
          specified by the Servicer pursuant to such Section
          10.1(a) or (b), as applicable, or (ii) in the case of a
          redemption of the Certificates pursuant to Section 9.3(a)
          of the Trust Agreement or a distribution to Certificate-
          holders pursuant to Section 9.1(c) of the Trust Agree-
          ment, the Distribution Date specified by the Owner Trust-
          ee pursuant to such Section 9.3(a) or 9.1(c), as applica-
          ble.

                    "Redemption Price" shall mean (i) with respect
          to the Notes, an amount equal to the unpaid principal
          amount of each Class of Notes plus accrued and unpaid
          interest thereon at the applicable Note Interest Rate to
          but excluding the Redemption Date and (ii) with respect
          to the Certificates, an amount equal to the Certificate
          Balance plus accrued and unpaid interest thereon at the
          Certificate Rate to but excluding the Redemption Date.

                    "Registered Noteholder" shall mean the Person
          in whose name a Note is registered on the Note Register
          on the applicable Record Date.

                    "Regular Principal" shall mean, with respect to
          any Distribution Date, an amount equal to the sum of
          Available Principal and Realized Losses, each with re-
          spect to the preceding Collection Period.

                    "Related Agreements" shall have the meaning
          specified in the recitals to the Administration Agree-
          ment.

                    "Required Rating" means a rating with respect
          to short-term deposit obligations of at least P-1 by
          Moody's and at least A-1 by S&P.

                    "Reserve Account" shall mean the account estab-
          lished and maintained as such pursuant to Section 4.7(a)
          of the Sale and Servicing Agreement.

                    "Reserve Account Property" shall have the
          meaning specified in Section 4.7(a) of the Sale and
          Servicing Agreement.

                    "Reserve Account Initial Deposit" shall mean,
          with respect to the Closing Date, $________________.

                    "Required Yield Supplement Amount" shall have
          the meaning specified in Section 5.1.]

                    ["Required Yield Supplement Balance" means,
          with respect to any Distribution Date, an amount equal to
          at least the sum of all projected Yield Supplement
          Amounts for all future Distribution Dates, assuming that
          future scheduled payments on the Receivables are made on
          their Due Dates; provided, however, that if on any date
          the Servicer shall fail to pay the amount payable under
          the Yield Supplement Agreement in accordance with the
          terms thereof, then, in such event, the Specified Yield
          Supplement Balance shall not thereafter be reduced here-
          under.]

                    "Sale and Servicing Agreement" shall mean the
          Sale and Servicing Agreement, dated as of _________ __,
          ____, by and among the Trust, the Depositors, as sellers,
          and NationsBank, N.A., as servicer.

                    "Scheduled Payment" shall mean, for any Collec-
          tion Period for any Receivable, the amount indicated in
          such Receivable as required to be paid by the Obligor in
          such Collection Period [(without giving effect to defer-
          ments of payments pursuant to Section 3.2 of the Sale and
          Servicing Agreement or any rescheduling in any insolvency
          or similar proceedings)].

                    "Schedule of Receivables" shall mean the list
          identifying the Receivables attached as Schedule A to the
          Sale and Servicing Agreement and the Indenture (which
          list may be in the form of microfiche).

                    "Secretary of State" shall mean the Secretary
          of State of the State of Delaware.

                    "Securities Act" shall mean the Securities Act
          of 1933, as amended.

                    "Securityholders" shall mean the Noteholders
          and the Certificateholders, collectively.

                    "Seller" shall mean each of NationsBank, N.A.,
          NationsBank, N.A. (South) and NationsBank of Texas, N.A.,
          each a national banking association, and each successor
          thereto as permitted under the Sale and Servicing Agree-
          ment.

                    "Servicer" shall mean NationsBank, N.A., a
          national banking association, as the servicer of the
          Receivables, and each successor to NationsBank, N.A. (in
          the same capacity) pursuant to Section 7.3 or 8.2 of the
          Sale and Servicing Agreement.

                    "Servicer's Certificate" shall have the meaning
          specified in Section 3.9 of the Sale and Servicing Agree-
          ment.

                    "Servicing Fee" shall mean, with respect to a
          Collection Period, the fee payable to the Servicer for
          services rendered during such Collection Period, which
          shall be equal to one-twelfth of the Servicing Fee Rate
          multiplied by the Pool Balance as of the first day of the
          Collection Period.

                    "Servicing Fee Rate" shall mean [1.0]% per
          annum.

                    "Simple Interest Method" means the method of
          allocating a fixed level payment between principal and
          interest, pursuant to which the portion of such payment
          that is allocated to interest is equal to the product of
          the Contract Rate multiplied by the unpaid principal
          balance multiplied by a fraction, the numerator of which
          is equal to the number of days since the preceding pay-
          ment of interest was made and the denominator of which is
          365 or 366 and the remainder of such payment is allocable
          to principal.

                    "Simple Interest Receivable" means any Receiv-
          able under which the portion of a payment allocable to
          interest and the portion allocable to principal is deter-
          mined in accordance with the Simple Interest Method.

                    "Specified Reserve Account Balance" shall mean,
          with respect to any Distribution Date, the sum of (i)    
          % of the Initial Pool Balance and (ii)    % of the Pool
          Balance on the first day of the related Collection Peri-
          od.  [However, so long as on any Distribution Date (ex-
          cept the first Distribution Date)  the outstanding prin-
          cipal amount of the Securities (after giving effect to
          distributions made on the prior Distribution Date) is
          less than or equal to   % of the Pool Balance on the
          first day of the related Collection Period, then the
          portion of the Specified Reserve Account Balance set
          forth in clause (i) above will be reduced to     % of the
          Initial Pool Balance.]  [In addition, so long as on any
          Distribution Date (except the first Distribution Date)
          the outstanding principal amount of the Securities (after
          giving effect to distributions made on the prior Distri-
          bution Date) is less than or equal to  % of the Pool
          Balance on the first day of the related Collection Peri-
          od, then such portion of the Specified Reserve Account
          Balance set forth in clause (i) above will be reduced to  
           % of the Initial Pool Balance.] [With respect to the
          portion of the Specified Reserve Account Balance set
          forth in clause (ii) above, so long as on any Distribu-
          tion Date (except the first Distribution Date) the out-
          standing principal amount of the Securities (after giving
          effect to distributions made on the prior Distribution
          Date) is less than or equal to    % of the Pool Balance
          on the first day of the related Collection Period, then
          such portion will be reduced to an amount equal to the
          product of (I) the Pool Balance on the first day of the
          related Collection Period and (II) the percentage (which
          shall not be greater than    % or less than zero) equal
          to (X) the percentage derived from the fraction, the
          numerator of which is the outstanding principal amount of
          the Securities (after giving effect to distributions made
          on the prior Distribution Date) and the denominator of
          which is such Pool Balance less (Y)    %.] 

                    "Standard & Poor's" shall mean Standard &
          Poor's Ratings Group, a division of The McGraw-Hill
          Companies, Inc.

                    "State" means any state or commonwealth of the
          United States of America, or the District of Columbia.

                    ["Subsequent Transfer Date" shall mean _____.]

                    "Successor Servicer" shall have the meaning
          specified in Section 3.7(e) of the Indenture.

                    "Supplemental Servicing Fee" shall mean, the
          fee payable to the Servicer for certain services rendered
          during the respective Collection Period, determined
          pursuant to and defined in Section 3.8 of the Sale and
          Servicing Agreement.

                    ["Total Required Payment" shall mean, with
          respect to any Distribution Date, the sum of (i) the
          Servicing Fee and any overdue Servicing Fees, (ii) the
          Accrued Note Interest, (iii) the Noteholders' Regular
          Principal, (iv) the Accrued Certificate Interest with
          respect to such Distribution Date and (v) after all the
          Notes have been paid in full, the Certificateholders'
          Regular Principal; provided, however, that following the
          occurrence and during the continuation of an Event of
          Default which has resulted in an acceleration of the
          Notes or following an Insolvency Event or a dissolution
          with respect to the General Partner, on any Distribution
          Date until the Distribution Date on which the outstanding
          principal amount of all the Notes has been paid in full,
          the Total Required Payment shall mean the sum of the
          Servicing Fee and all unpaid Servicing Fees from prior
          Collection Periods, the Accrued Note Interest and the
          amount necessary to reduce the outstanding principal
          amount of all the Notes to zero.]

                    "Treasury Regulations" shall mean regulations,
          including proposed or temporary regulations, promulgated
          under the Code.  References to specific provisions of
          proposed or temporary regulations shall include analogous
          provisions of final Treasury Regulations or other succes-
          sor Treasury Regulations.

                    "Trust" shall mean NationsBank Auto Owner Trust
          ____-_, a Delaware business trust established pursuant to
          the Trust Agreement.

                    "Trust Agreement" shall mean the Amended and
          Restated Trust Agreement dated as of __________ __, ____,
          by and between the Sellers, as depositors, and the Owner
          Trustee.

                    "Trust Indenture Act" or "TIA" shall mean the
          Trust Indenture Act of 1939, as amended, unless otherwise
          specifically provided.

                    "Trustee Officer" shall mean, with respect to
          the Indenture Trustee, any officer within the Corporate
          Trust Office of the Indenture Trustee with direct respon-
          sibility for the administration of the Indenture and the
          other Basic Documents on behalf of the Indenture Trustee
          and also, with respect to a particular matter, any other
          officer to whom such matter is referred because of such
          officer's knowledge of and familiarity with the particu-
          lar subject and, with respect to the Owner Trustee, any
          officer within the Corporate Trust Office of the Owner
          Trustee with direct responsibility for the administration
          of the Trust Agreement and the other Basic Documents on
          behalf of the Owner Trustee.

                    "UCC" shall mean the Uniform Commercial Code as
          in effect in any relevant jurisdiction.

                    ["Yield Supplement Account" shall have the
          meaning specified in Section 5.1 of the Sale and Servic-
          ing Agreement.]

                    ["Yield Supplement Amount" shall have the
          meaning specified in Section 5.1 of the Sale and Servic-
          ing Agreement.]

                    ["Yield Supplement Agreement" shall mean the
          Yield Supplement Agreement, dated as of _________ __,
          ____, by and between the Sellers and NationsBank, N.A.,
          as Servicer, substantially in the form of Exhibit [__] to
          the Sale and Servicing Agreement.]

                    ["Yield Supplement Initial Deposit" means cash
          or Permitted Investments having a value of at least
          $_________.]

    

                                  

                         SALE AND SERVICING AGREEMENT

                                 by and among

                    NATIONSBANK AUTO OWNER TRUST ______-_,

                                  as Issuer,

               NATIONSBANK, N.A., NATIONSBANK, N.A. (SOUTH) AND
                           NATIONSBANK OF TEXAS, N.A.

                                  as Sellers

                                     and

                              NATIONSBANK, N.A.

                                 as Servicer

                        Dated as of ____________, ____

                                                                    


                              TABLE OF CONTENTS

                                                                Page
                                  ARTICLE I

                            DEFINITIONS AND USAGE

                                  ARTICLE II

                             OWNER TRUST PROPERTY

          SECTION 2.1.         Conveyance of Owner Trust Property   
                                                                        2
          SECTION 2.2.         Representations and Warranties of 
                       the Sellers as to the Receivables  . . .    2
          SECTION 2.3.         Warranties as to the Receivables in
                               the Aggregate and Actions 
                       of the Sellers . . . . . . . . . . . . .    7
          SECTION 2.4.         Repurchase upon Breach   . . . .    9
          SECTION 2.5.         Custody of Receivable Files  . .   10
          SECTION 2.6.         Duties of Servicer as Custodian    11
          SECTION 2.7.         Instructions; Authority to Act     13
          SECTION 2.8.         Custodian's Indemnification  . .   13
          SECTION 2.9.         Effective Period and Termination   
                                                                       13

                                 ARTICLE III

                       ADMINISTRATION AND SERVICING OF
                     RECEIVABLES AND OWNER TRUST PROPERTY

          SECTION 3.1.         Duties of Servicer   . . . . . .   15
          SECTION 3.2.         Collection of Receivable Payments;
                               Credit Deferrals   . . . . . . .   19
          SECTION 3.3.         Realization upon Receivables   .   19
          SECTION 3.4.         Physical Damage Insurance  . . .   20
          SECTION 3.5.         Maintenance of Security Interests in

                       Financed Vehicles  . . . . . . . . . . .   21
          SECTION 3.6.         Covenants of the Servicer  . . .   21
          SECTION 3.7.         Purchases by Servicer upon Breach  
                                                                       22
          SECTION 3.8.         Servicing Compensation   . . . .   22
          SECTION 3.9.         Servicer's Report  . . . . . . .   23
          SECTION 3.10.        Annual Statement as to Compliance  
                                                                       24
          SECTION 3.11.        Independent Certified Public
                               Accountants' Reports   . . . . .   24
          SECTION 3.12.        Access to Certain Documentation and 
                       Information Regarding Receivables  . . .   25
          SECTION 3.13.        Reports to the Commission  . . .   25
          SECTION 3.14.        Reports to the Rating Agencies     25

                                  ARTICLE IV

                DISTRIBUTIONS; RESERVE ACCOUNT; STATEMENTS TO 
                      NOTEHOLDERS AND CERTIFICATEHOLDERS

          SECTION 4.1.         Accounts   . . . . . . . . . . .   27
          SECTION 4.2.         Collections  . . . . . . . . . .   29
          SECTION 4.3.         [Reserved] 30
          SECTION 4.4.         [Reserved] [Advances   . . . . .   30
          SECTION 4.5.         [Reserved] [Additional Deposits    31
          SECTION 4.6.         Distributions  . . . . . . . . .   32
          SECTION 4.7.         Reserve Account  . . . . . . . .   34
          SECTION 4.8.         Net Deposits   . . . . . . . . .   37


                                                                Page

          SECTION 4.9.         Statements to    . . . . . . . .   37

                                  ARTICLE V

                                 [ RESERVED]  . . . . . . . . .   41

                                  ARTICLE VI

                                 THE SELLERS

          SECTION 6.1.         Representations and Warranties of
                               Sellers  . . . . . . . . . . . .   41
          SECTION 6.2.         Liability of the Sellers; Indemni-
                               ties   . . . . . . . . . . . . .   43
          SECTION 6.3.         Merger or Consolidation of, or As-
                               sumption of the Obligations of, any
                               of the Sellers   . . . . . . . .   44
          SECTION 6.4.         Limitation on Liability of the Sell-
                               ers and Others   . . . . . . . .   45
          SECTION 6.5.         Sellers May Own Notes or Certifi-
                               cates  . . . . . . . . . . . . .   45

                                 ARTICLE VII

                                 THE SERVICER

          SECTION 7.1.         Representations of Servicer  . .   47
          SECTION 7.2.         Indemnities  . . . . . . . . . .   49
          SECTION 7.3.         Merger or Consolidation of, or As-
                               sumption of the Obligations of,
                               Servicer   . . . . . . . . . . .   50
          SECTION 7.4.         Limitation on Liability of Servicer
                               and Others   . . . . . . . . . .   50
          SECTION 7.5.         NationsBank, N.A. Not to Resign as
                               Servicer   . . . . . . . . . . .   51
          SECTION 7.6.         Servicer May Own Notes or Certifi-
                               cates  . . . . . . . . . . . . .   51

                                 ARTICLE VIII

                            SERVICING TERMINATION

          SECTION 8.1.         Events of Servicing Termination    53
          SECTION 8.2.         Appointment of Successor Servicer  
                                                                       55
          SECTION 8.3.         Effect of Servicing Transfer   .   56
          SECTION 8.4.         Repayment of Advances  . . . . .   57
          SECTION 8.5.         Notification to Noteholders and Cer-
                               tificateholders  . . . . . . . .   57
          SECTION 8.6.         Waiver of Past Events of Servicing 
                       Termination  . . . . . . . . . . . . . .   57
          SECTION 8.7.         Transfer of Accounts   . . . . .   57

                                  ARTICLE IX

                                 TERMINATION

          SECTION 9.1.         Optional Purchase of All Receivables   
                                                                       59

          SECTION 10.1.        Amendment  . . . . . . . . . . .   60
          SECTION 10.2.        Protection of Title to Trust   .   61


                                                                Page

          SECTION 10.3.        Governing Law  . . . . . . . . .   64
          SECTION 10.4.        Notices  . . . . . . . . . . . .   64
          SECTION 10.5.        Severability of Provisions   . .   65
          SECTION 10.6.        Assignment   . . . . . . . . . .   65
          SECTION 10.7.        Further Assurances   . . . . . .   65
          SECTION 10.8.        No Waiver; Cumulative Remedies     65
          SECTION 10.9.        Third-Party Beneficiaries  . . . . .
          SECTION 10.10.       Actions by Noteholders or 
                       Certificateholders   . . . . . . . . . .   66
          SECTION 10.11.       Agent for Service  . . . . . . .   66
          SECTION 10.12.       No Bankruptcy Petition.  . . . .   66
          SECTION 10.13.       Limitation of Liability of Owner
                               Trustee
                       and Indenture Trustee  . . . . . . . . .   67

          SCHEDULE A:  Schedule of Receivables

          EXHIBIT A:           Form of Yield Supplement Agreement

   
          APPENDIX A:  Definitions and Usage