Exhibit 99.2


                          ADMINISTRATION AGREEMENT

               This ADMINISTRATION AGREEMENT, dated as of ______
          __, ____ (as from time to time amended, supplemented or
          otherwise modified and in effect, this "Agreement"), is
          by and among NATIONSBANK AUTO OWNER TRUST ____-_, a
          Delaware business trust (the "Issuer"), NATIONSBANK,
          N.A., a national banking association, as administrator
          (the "Administrator"), and _______, a ______ banking
          corporation, not in its individual capacity but solely
          as Indenture Trustee (the "Indenture Trustee").

               WHEREAS, the Issuer is issuing the Notes pursuant
          to the Indenture and the Certificates pursuant to the
          Trust Agreement and has entered into certain agreements
          in connection therewith, including (i) the Sale and
          Servicing Agreement, (ii) the Depository Agreements, and
          (iii) the Indenture (the Sale and Servicing Agreement,
          the Depository Agreements and the Indenture being re-
          ferred to hereinafter collectively as the "Related
          Agreements");

               WHEREAS, the Issuer and the Owner Trustee desire to
          have the Administrator perform certain duties of the
          Issuer and the Owner Trustee under the Related Agree-
          ments and to provide such additional services consistent
          with the terms of this Agreement and the Related Agree-
          ments as the Issuer and the Owner Trustee may from time
          to time request; and

               WHEREAS, the Administrator has the capacity to
          provide the services required hereby and is willing to
          perform such services for the Issuer and the Owner
          Trustee on the terms set forth herein;

               NOW, THEREFORE, in consideration of the mutual
          covenants contained herein, and other good and valuable
          consideration, the receipt and sufficiency of which is
          hereby acknowledged, the parties hereto, intending to be
          legally bound, agree as follows:

               SECTION I.  Definitions and Usage.  Except as
          otherwise specified herein or as the context may other-
          wise require, capitalized terms used but not otherwise
          defined herein are defined in Appendix A hereto, which
          also contains rules as to usage that shall be applicable
          herein.

               SECTION II.  Duties of the Administrator.  A. 
          Duties with Respect to the Indenture and the Depository
          Agreements.   1.  The Administrator agrees to perform
          all its duties as Administrator and the duties of the
          Issuer under the Depository Agreements.  In addition,
          the Administrator shall consult with the Owner Trustee
          regarding the duties of the Issuer under the Indenture
          and the Depository Agreements.  The Administrator shall
          monitor the performance of the Issuer and shall advise
          the Owner Trustee when action is necessary to comply
          with the Issuer's duties under the Indenture and the
          Depository Agreements.  The Administrator shall prepare
          for execution by the Issuer, or shall cause the prepara-
          tion by other appropriate persons of, all such docu-
          ments, reports, filings, instruments, certificates and
          opinions that it shall be the duty of the Issuer to
          prepare, file or deliver pursuant to the Indenture and
          the Depository Agreements.  In furtherance of the fore-
          going, the Administrator shall take all appropriate
          action that is the duty of the Issuer to take pursuant
          to the Indenture including, without limitation, such
          actions as are required with respect to the following
          matters under the Indenture (references are to sections
          of the Indenture):

                    A.)  the duty to cause the Note Register to be
               kept and to give the Indenture Trustee notice of
               any appointment of a new Note Registrar and the
               location, or change in location, of the Note Regis-
               ter (Section 2.5);

                    B.)  the notification of Noteholders of the
               final principal payment on their Notes (Section
               2.8(b));

                    C.)  the preparation and delivery of or ob-
               taining of the documents and instruments required
               for authentication of the Notes and delivery of the
               same to the Indenture Trustee (Section 2.2,
               11.1(b));

                    D.)  the preparation, obtaining or filing of
               the instruments, opinions and certificates and
               other documents required for the release of proper-
               ty from the lien of the Indenture (Section 2.10);

                    E.)  the preparation of Definitive Notes in
               accordance with the instructions of the Clearing
               Agency (Section 2.13);

                    F.)  the maintenance of an office in the Bor-
               ough of Manhattan, City of New York, for registra-
               tion of transfer or exchange of Notes (Section
               3.2);

                    G.)  the duty to cause newly appointed Note
               Paying Agents, if any, to deliver to the Indenture
               Trustee the instrument specified in the Indenture
               regarding funds held in trust (Section 3.3);

                    H.)  the direction to the Indenture Trustee to
               deposit monies with Note Paying Agents, if any,
               other than the Indenture Trustee (Section 3.3);

                    I.)  the obtaining and preservation of the
               Issuer's qualification to do business in each ju-
               risdiction in which such qualification is or shall
               be necessary to protect the validity and enforce-
               ability of the Indenture, the Notes, the Collateral
               and each other instrument or agreement included in
               the Indenture Trust Estate (Section 3.4);

                    J.)  the preparation of all supplements and
               amendments to the Indenture and all financing
               statements, continuation statements, instruments of
               further assurance and other instruments and the
               taking of such other action as is necessary or
               advisable to protect the Indenture Trust Estate
               (Section 3.5);

                    K.)  the delivery of the Opinion of Counsel on
               the Closing Date and the annual delivery of Opin-
               ions of Counsel as to the Indenture Trust Estate,
               and the annual delivery of the Officer's Certifi-
               cate and certain other statements as to compliance
               with the Indenture (Sections 3.6 and 3.9);

                    L.)  the identification to the Indenture
               Trustee in an Officer's Certificate of any Person
               with whom the Issuer has contracted to perform its
               duties under the Indenture (Section 3.7(b));

                    M.)  the notification of the Indenture Trustee
               and the Rating Agencies of an Event of Servicing
               Termination under the Sale and Servicing Agreement
               and, if such Event of Servicing Termination arises
               from the failure of the Servicer to perform any of
               its duties under the Sale and Servicing Agreement
               with respect to the Receivables, the taking of all
               reasonable steps available to remedy such failure
               (Section 3.7(d));

                    N.)  the preparation and obtaining of docu-
               ments and instruments required for the transfer by
               the Issuer of its properties or assets (Section
               3.10(b));

                    O.)  the duty to cause the Servicer to comply
               with Sections 3.9, 3.10, 3.11, 3.12, 3.13, 3.14 and
               4.9 and Article VII of the Sale and Servicing
               Agreement (Section 3.14);

                    P.)  the delivery of written notice to the
               Indenture Trustee and the Rating Agencies of each
               Event of Default under the Indenture and each de-
               fault by the Servicer or any Seller under the Sale
               and Servicing Agreement (Section 3.19);

                    Q.)  the monitoring of the Issuer's obliga-
               tions as to the satisfaction and discharge of the
               Indenture and the preparation of an Officer's Cer-
               tificate and the obtaining of the Opinions of Coun-
               sel and the Independent Certificate relating there-
               to (Section 4.1);

                    R.)  the monitoring of the Issuer's obliga-
               tions as to the satisfaction, discharge and defea-
               sance of the Notes and the preparation of an
               Officer's Certificate and the obtaining of an opin-
               ion of a nationally recognized firm of independent
               certified public accountants, a written confirma-
               tion thereof and the Opinions of Counsel relating
               thereto (Section 4.2);

                    S.)  the preparation and delivery of an
               Officer's Certificate to the Indenture Trustee
               after the occurrence of any event which with the
               giving of notice and the lapse of time would become
               an Event of Default under Section 5.1(iii) of the
               Indenture, its status and what action the Issuer is
               taking or proposes to take with respect thereto
               (Section 5.1);

                    T.)  the compliance with any written directive
               of the Indenture Trustee with respect to the sale
               of the Indenture Trust Estate at one or more public
               or private sales called and conducted in any manner
               permitted by law if an Event of Default shall have
               occurred and be continuing (Section 5.4);

                    U.)  the preparation and delivery of notice to
               Noteholders of the removal of the Indenture Trustee
               and the appointment of a successor Indenture Trust-
               ee (Section 6.8);

                    V.)  the preparation of any written instru-
               ments required to confirm more fully the authority
               of any co-trustee or separate trustee and any writ-
               ten instruments necessary in connection with the
               resignation or removal of any co-trustee or sepa-
               rate trustee (Sections 6.8 and 6.10);

                    W.)  the furnishing of the Indenture Trustee
               with the names and addresses of Noteholders during
               any period when the Indenture Trustee is not the
               Note Registrar (Section 7.1);

                    X.)  the preparation and, after execution by
               the Issuer, the filing with the Commission, any
               applicable state agencies and the Indenture Trustee
               of documents required to be filed on a periodic
               basis with, and summaries thereof as may be re-
               quired by rules and regulations prescribed by, the
               Commission and any applicable state agencies and
               the transmission of such summaries, as necessary,
               to the Noteholders (Section 7.3);

                    Y.)  the opening of one or more accounts in
               the Issuer's name, the preparation and delivery of
               Issuer Orders, Officer's Certificates and Opinions
               of Counsel and all other actions necessary with
               respect to investment and reinvestment, to the
               extent permitted, of funds in such accounts (Sec-
               tions 8.2 and 8.3);

                    Z.)  the preparation of an Issuer Request and
               Officer's Certificate and the obtaining of an Opin-
               ion of Counsel and Independent Certificates, if
               necessary, for the release of the Indenture Trust
               Estate (Sections 8.4 and 8.5);

                    AA.) the preparation of Issuer Orders and the
               obtaining of Opinions of Counsel with respect to
               the execution of supplemental indentures and the
               mailing to the Noteholders of notices with respect
               to such supplemental indentures (Sections 9.1, 9.2
               and 9.3);

                    (BB) the execution and delivery of new Notes
               conforming to any supplemental indenture (Section
               9.6);

                    (CC) the notification of Noteholders of re-
               demption of the Notes or duty to cause the Inden-
               ture Trustee to provide such notification (Section
               10.2);

                    (DD) the preparation and delivery of all
               Officer's Certificates and the obtaining of Opin-
               ions of Counsel and Independent Certificates with
               respect to any requests by the Issuer to the Inden-
               ture Trustee to take any action under the Indenture
               (Section 11.1 (a));

                    (EE) the notification of the Rating Agencies,
               upon the failure of the Indenture Trustee to give
               such notification, of the information required
               pursuant to Section 11.4 of the Indenture (Section
               11.4);

                    (FF) the preparation and delivery to
               Noteholders and the Indenture Trustee of any agree-
               ments with respect to alternate payment and notice
               provisions (Section 11.6); and

                    (GG) the recording of the Indenture, if appli-
               cable (Section 11.15).

                    (ii) The Administrator will:

                    (A)  pay the Indenture Trustee from time to
               time reasonable compensation for all services ren-
               dered by the Indenture Trustee under the Indenture
               (which compensation shall not be limited by any
               provision of law in regard to the compensation of a
               trustee of an express trust);

                    (B)  except as otherwise expressly provided in
               the Indenture, reimburse the Indenture Trustee upon
               its request for all reasonable expenses, disburse-
               ments and advances incurred or made by the Inden-
               ture Trustee in accordance with any provision of
               the Indenture (including the reasonable compensa-
               tion, expenses and disbursements of its agents and
               counsel), except any such expense, disbursement or
               advance as may be attributable to its negligence or
               bad faith;

                    (C)  indemnify the Indenture Trustee and its
               agents for, and hold them harmless against, any
               losses, liability or expense incurred without neg-
               ligence or bad faith on their part, arising out of
               or in connection with the acceptance or administra-
               tion of the transactions contemplated by the Inden-
               ture, including the reasonable costs and expenses
               of defending themselves against any claim or lia-
               bility in connection with the exercise or perfor-
               mance of any of their powers or duties under the
               Indenture; and

                    (D)  indemnify the Owner Trustee and its
               agents for, and hold them harmless against, any
               losses, liability or expense incurred without neg-
               ligence or bad faith on their part, arising out of
               or in connection with the acceptance or administra-
               tion of the transactions contemplated by the Trust
               Agreement, including the reasonable costs and ex-
               penses of defending themselves against any claim or
               liability in connection with the exercise or per-
               formance of any of their powers or duties under the
               Trust Agreement.

               (b)  Additional Duties.  (i)  In addition to the
          duties of the Administrator set forth above, the Admin-
          istrator shall perform such calculations and shall
          prepare or shall cause the preparation by other appro-
          priate persons of, and shall execute on behalf of the
          Issuer or the Owner Trustee, all such documents, re-
          ports, filings, instruments, certificates and opinions
          that it shall be the duty of the Issuer or the Owner
          Trustee to prepare, file or deliver pursuant to the
          Related Agreements, and at the request of the Owner
          Trustee shall take all appropriate action that it is the
          duty of the Issuer or the Owner Trustee to take pursuant
          to the Related Agreements.  Subject to Section 5 of this
          Agreement, and in accordance with the directions of the
          Owner Trustee, the Administrator shall administer,
          perform or supervise the performance of such other
          activities in connection with the Collateral (including
          the Related Agreements) as are not covered by any of the
          foregoing provisions and as are expressly requested by
          the Owner Trustee and are reasonably within the capabil-
          ity of the Administrator.

                    (ii) Notwithstanding anything in this Agree-
          ment or the Related Agreements to the contrary, the
          Administrator shall be responsible for promptly notify-
          ing the Owner Trustee in the event that any withholding
          tax is imposed on the Trust's payments (or allocations
          of income) to a Certificateholder as contemplated in
          Section 5.2(c) of the Trust Agreement.  Any such notice
          shall specify the amount of any withholding tax required
          to be withheld by the Owner Trustee pursuant to such
          provision.

                    (iii) Notwithstanding anything in this Agree-
          ment or the Related Agreements to the contrary, the
          Administrator shall be responsible for performance of
          the duties of the Trust or the Owner Trustee set forth
          in Section 5.5(a), (b), (c) and (d), the penultimate
          sentence of Section 5.5 and Section 5.6(a) of the Trust
          Agreement with respect to, among other things, account-
          ing and reports to Certificateholders.

                    (iv) The Administrator will provide prior to
          __________ __, ____, a certificate of an Authorized
          Officer in form and substance satisfactory to the Owner
          Trustee as to whether any tax withholding is then re-
          quired and, if required, the procedures to be followed
          with respect thereto to comply with the requirements of
          the Code.  The Administrator shall be required to update
          the letter in each instance that any additional tax
          withholding is subsequently required or any previously
          required tax withholding shall no longer be required.

                    (v)  The Administrator shall perform the
          duties of the Administrator specified in Section 10.2 of
          the Trust Agreement required to be performed in connec-
          tion with the resignation or removal of the Owner Trust-
          ee, and any other duties expressly required to be per-
          formed by the Administrator pursuant to the Trust Agree-
          ment.

                    (vi) In carrying out the foregoing duties or
          any of its other obligations under this Agreement, the
          Administrator may enter into transactions or otherwise
          deal with any of its Affiliates; provided, however, that
          the terms of any such transactions or dealings shall be
          in accordance with any directions received from the
          Issuer and shall be, in the Administrator's opinion, no
          less favorable to the Issuer than would be available
          from unaffiliated parties.

               (c)  Non-Ministerial Matters.  (i)  With respect to
          matters that in the reasonable judgment of the Adminis-
          trator are non-ministerial, the Administrator shall not
          take any action unless within a reasonable time before
          the taking of such action, the Administrator shall have
          notified the Owner Trustee of the proposed action and
          the Owner Trustee shall not have withheld consent or
          provided an alternative direction.  For the purpose of
          the preceding sentence, "non-ministerial matters" shall
          include, without limitation:

                    (A)  the amendment of or any supplement to the
               Indenture;

                    (B)  the initiation of any claim or lawsuit by
               the Issuer and the compromise of any action, claim
               or lawsuit brought by or against the Issuer (other
               than in connection with the collection of the Re-
               ceivables or Permitted Investments);

                    (C)  the amendment, change or modification of
               the Related Agreements;

                    (D)  the appointment of successor Note Regis-
               trars, successor Note Paying Agents and successor
               Indenture Trustees pursuant to the Indenture or the
               appointment of successor Administrators or Succes-
               sor Servicers, or the consent to the assignment by
               the Note Registrar, Note Paying Agent or Indenture
               Trustee of its obligations under the Indenture; and

                    (E)  the removal of the Indenture Trustee.

                    (ii) Notwithstanding anything to the contrary
          in this Agreement, the Administrator shall not be obli-
          gated to, and shall not, (x) make any payments to the
          Noteholders under the Related Agreements, (y) sell the
          Indenture Trust Estate pursuant to Section 5.4 of the
          Indenture or (z) take any other action that the Issuer
          directs the Administrator not to take on its behalf.

               SECTION 3.  Records.  The Administrator shall
          maintain  appropriate books of account and records
          relating to services performed hereunder, which books of
          account and records shall be accessible for inspection
          by the Issuer and the Sellers at any time during normal
          business hours.

               SECTION 4.  Compensation.  As compensation for the
          performance of the Administrator's obligations under
          this Agreement and, as reimbursement for its expenses
          related thereto, the Administrator shall be entitled to
          [$2,500] annually which shall be solely an obligation of
          the Sellers.

               SECTION 5.  Additional Information To Be Furnished
          to the Issuer.  The Administrator shall furnish to the
          Issuer from time to time such additional information
          regarding the Collateral and within the Administrator's
          knowledge as the Issuer shall reasonably request.

               SECTION 6.  Independence of the Administrator.  For
          all purposes of this Agreement, the Administrator shall
          be an independent contractor and shall not be subject to
          the supervision of the Issuer or the Owner Trustee with
          respect to the manner in which it accomplishes the
          performance of its obligations hereunder.  Unless ex-
          pressly authorized by the Issuer, the Administrator
          shall have no authority to act for or represent the
          Issuer or the Owner Trustee in any way and shall not
          otherwise be deemed an agent of the Issuer or the Owner
          Trustee.

               SECTION 7.  No Joint Venture.  Nothing contained in
          this Agreement, with respect to the Administrator, the
          Issuer or the Owner Trustee (i) shall confer on any of
          them status as members of any partnership, joint ven-
          ture, association, syndicate, unincorporated business or
          other separate entity, (ii) shall be construed to impose
          any liability as such on any of them or (iii) shall be
          deemed to confer on any of them any express, implied or
          apparent authority to incur any obligation or liability
          on behalf of the others.

               SECTION 8.  Other Activities of Administrator. 
          Nothing herein shall prevent the Administrator or its
          Affiliates from engaging in other businesses or, in its
          sole discretion, from acting in a similar capacity as an
          administrator for any other person or entity even though
          such person or entity may engage in business activities
          similar to those of the Issuer, the Owner Trustee or the
          Indenture Trustee.

               SECTION 9.  Term of Agreement; Resignation and
          Removal of Administrator.  (a)  This Agreement shall
          continue in force until the dissolution of the Issuer,
          upon which event this Agreement shall automatically
          terminate.

               (b)  Subject to subsections (e) and (f) of this
          Section 9, the Administrator may resign its duties
          hereunder by providing the Issuer with at least sixty
          (60) days' prior written notice.

               (c)  Subject to subsections (e) and (f) of this
          Section 9, the Issuer may remove the Administrator
          without cause by providing the Administrator with at
          least sixty (60) days' prior written notice.

               (d)  Subject to subsections (e) and (f) of this
          Section 9, at the sole option of the Issuer, the Admin-
          istrator may be removed immediately upon written notice
          of termination from the Issuer to the Administrator if
          any of the following events shall occur:

                    (i)  the Administrator shall default in the
               performance of any of its duties under this Agree-
               ment and, after receiving notice of such default,
               shall not cure such default within ten (10) days
               (or, if such default cannot be cured in such time,
               shall not give, within ten (10) days, such assur-
               ance of cure as shall be reasonably satisfactory to
               the Issuer);

                    (ii)      the entry of a decree or order by a
               court or agency or supervisory authority of compe-
               tent jurisdiction for the appointment of a conser-
               vator, receiver, liquidator or trustee for the
               Administrator in any bankruptcy, insolvency, read-
               justment of debt, marshalling of assets and liabil-
               ities, or similar proceedings, or for the winding
               up or liquidation of its affairs, and any such
               decree or order continues unstayed and in effect
               for a period of sixty (60) consecutive days; or

                    (iii)     the consent by the Administrator to
               the appointment of a conservator, receiver, liqui-
               dator or trustee or similar official in any insol-
               vency, readjustment of debt, marshalling of assets
               and liabilities, or similar proceedings of or re-
               lating to the Administrator or relating to substan-
               tially all of its property, the admission in writ-
               ing by the Administrator of its inability to pay
               its debts generally as they become due, the filing
               by the Administrator of a petition to take advan-
               tage of any applicable insolvency or reorganization
               statute, the making by the Administrator of an
               assignment for the benefit of its creditors or the
               voluntary suspension by the Administrator of pay-
               ment of its obligations.

               The Administrator agrees that if any of the events
          specified in clause (ii) or (iii) of this Section 9(d)
          shall occur, it shall give written notice thereof to the
          Issuer and the Indenture Trustee within seven (7) days
          after the happening of such event.

               (e)  No resignation or removal of the Administrator
          pursuant to this Section 9 shall be effective until (i)
          a successor Administrator shall have been appointed by
          the Issuer and (ii) such successor Administrator shall
          have agreed in writing to be bound by the terms of this
          Agreement in the same manner as the Administrator is
          bound hereunder.

               (f)  The appointment of any successor Administrator
          shall be effective only after satisfaction of the Rating
          Agency Condition with respect to the proposed appoint-
          ment.

               (g)  Subject to subsections (e) and (f) of this
          Section 9, the Administrator acknowledges that upon the
          appointment of a successor Servicer pursuant to the Sale
          and Servicing Agreement, the Administrator shall immedi-
          ately resign and such successor Servicer shall automati-
          cally become the Administrator under this Agreement.

               SECTION 10.  Action upon Termination, Resignation
          or Removal.  Promptly upon the effective date of termi-
          nation of this Agreement pursuant to Section 9(a) or the
          resignation or removal of the Administrator pursuant to
          Section 9(b) or 9(c), respectively, the Administrator
          shall be entitled to be paid all fees and reimbursable
          expenses accruing to it to the date of such termination,
          resignation or removal.  The Administrator shall forth-
          with upon such termination pursuant to Section 9(a)
          deliver to the Issuer all property and documents of or
          relating to the Collateral then in the custody of the
          Administrator.  In the event of the resignation or
          removal of the Administrator pursuant to Section 9(b) or
          9(c), respectively, the Administrator shall cooperate
          with the Issuer and take all reasonable steps requested
          to assist the Issuer in making an orderly transfer of
          the duties of the Administrator.

               SECTION 11.  Notices.  Any notice, report or other
          communication given hereunder shall be in writing and
          addressed of follows:

               (a)  if to the Issuer or the Owner Trustee, to:

                    NationsBank Auto Owner Trust ____-_
                    c/o NationsBank, N.A.
                    100 North Tryon Street
                    NC1-007-20-01
                    Charlotte, North Carolina  28255
                    Attention:   ______
                    Telephone:  (704) 386-_______
                    Telecopy:  (704) 386-_______

               (b)  if to the Administrator, to:

                    NationsBank, N.A.
                    100 North Tryon Street
                    NC1-007-20-01
                    Charlotte, North Carolina  28255
                    Attention:  ______
                    Telephone:  (704) 386-_______
                    Telecopy:  (704) 386-_______

               (c)   If to the Indenture Trustee, to:

                    __________________
                    __________________
                    Attention:  ______
                    Telephone:  ______
                    Telecopy:  ______

          or to such other address as any party shall have provid-
          ed to the other parties in writing.  Any notice required
          to be in writing hereunder shall be deemed given if such
          notice is mailed by certified mail, postage prepaid, or
          hand-delivered to the address of such party as provided
          above.

               SECTION 12.  Amendments.  This Agreement may be
          amended from time to time by a written amendment duly
          executed and delivered by the Issuer, the Administrator
          and the Indenture Trustee, with the written consent of
          the Owner Trustee, without the consent of the
          Noteholders and the Certificateholders, for the purpose
          of adding any provisions to or changing in any manner or
          eliminating any of the provisions of this Agreement or
          of modifying in any manner the rights of the Noteholders
          or Certificateholders; provided that either (i) such
          amendment will not, as set forth in an Opinion of Coun-
          sel satisfactory to the Indenture Trustee and the Owner
          Trustee, materially and adversely affect the interest of
          any Noteholder or Certificateholder or (ii) the written
          consent of the Owner Trustee and the Noteholders of
          Notes evidencing not less than a majority of the Notes
          Outstanding and the Certificateholders of Certificates
          evidencing not less than a majority of the Certificate
          Balance shall have been obtained; provided, however,
          that no such amendment may (x) increase or reduce in any
          manner the amount of, or accelerate or delay the timing
          of, or change the allocation or priority of, collections
          of payments on Receivables or distributions that are
          required to be made for the benefit of the Noteholders
          or Certificateholders, or (y) change any Note Interest
          Rate or the Certificate Rate or the Specified Reserve
          Account Balance or (z) reduce the aforesaid percentage
          of the Noteholders and Certificateholders which are
          required to consent to any such amendment, without the
          consent of the Noteholders of all the Notes Outstanding
          and Certificateholders of Certificates evidencing all
          the Certificate Balance.  Notwithstanding the foregoing,
          the Administrator may not amend this Agreement without
          the consent of the Sellers, which permission shall not
          be unreasonably withheld.

               SECTION 13.  Successors and Assigns.  This Agree-
          ment may not be assigned by the Administrator unless
          such assignment is previously consented to in writing by
          the Issuer and the Owner Trustee and subject to the
          satisfaction of the Rating Agency Condition in respect
          thereof.  An assignment with such consent and satisfac-
          tion, if accepted by the assignee, shall bind the as-
          signee hereunder in the same manner as the Administrator
          is bound hereunder.  Notwithstanding the foregoing, this
          Agreement may be assigned by the Administrator without
          the consent of the Issuer or the Owner Trustee to a
          corporation or other organization that is a successor
          (by merger, consolidation or purchase of assets) to the
          Administrator; provided that such successor organization
          executes and delivers to the Issuer, the Owner Trustee
          and the Indenture Trustee an agreement in which such
          corporation or other organization agrees to be bound
          hereunder by the terms of said assignment in the same
          manner as the Administrator is bound hereunder.  Subject
          to the foregoing, this Agreement shall bind any succes-
          sors or assigns of the parties hereto.

               SECTION 14.  Governing Law.  This agreement shall
          be construed in accordance with the laws of the State of
          New York, and the obligations, rights and remedies of
          the parties hereunder shall be determined in accordance
          with such laws.

               SECTION 15.  Headings.  The Section headings hereof
          have been inserted for convenience of reference only and
          shall not be construed to affect the meaning, construc-
          tion or effect of this Agreement.

               SECTION 16.  Counterparts.  This Agreement may be
          executed in counterparts, each of which when so executed
          shall be an original, but all of which together shall
          constitute but one and the same agreement.

               SECTION 17.  Severability.  Any provision of this
          Agreement that is prohibited or unenforceable in any
          jurisdiction shall be ineffective to the extent of such
          prohibition or unenforceability without invalidating the
          remaining provisions hereof and any such prohibition or
          unenforceability in any jurisdiction shall not invali-
          date or render unenforceable such provision in any other
          jurisdiction.

               SECTION 18.  Not Applicable to NationsBank, N.A. in
          Other Capacities.  Nothing in this Agreement shall
          affect any right or obligation NationsBank, N.A. may
          have in any other capacity.

               SECTION 19.  Limitation of Liability of Owner
          Trustee and Indenture Trustee.  (a)  Notwithstanding
          anything contained herein to the contrary, this instru-
          ment has been countersigned by ______ not in its indi-
          vidual capacity but solely in its capacity as Owner
          Trustee of the Issuer and in no event shall ______ in
          its individual capacity or any beneficial owner of the
          Issuer have any liability for the representations,
          warranties, covenants, agreements or other obligations
          of the Issuer hereunder, as to all of which recourse
          shall be had solely to the assets of the Issuer.  For
          all purposes of this Agreement, in the performance of
          any duties or obligations of the Issuer hereunder, the
          Owner Trustee shall be subject to, and entitled to the
          benefits of, the terms and provisions of Articles VI,
          VII and VIII of the Trust Agreement.

               (b)  Notwithstanding anything contained herein to
          the contrary, this Agreement has been countersigned by
          ______ not in its individual capacity but solely as
          Indenture Trustee and in no event shall ______ have any
          liability for the representations, warranties, cove-
          nants, agreements or other obligations of the Issuer
          hereunder or in any of the certificates, notices or
          agreements delivered pursuant hereto, as to all of which
          recourse shall be had solely to the assets of the Issu-
          er.

               SECTION 20.  Third-Party Beneficiary.  The Owner
          Trustee is a third-party beneficiary to this Agreement
          and is entitled to the rights and benefits hereunder and
          may enforce the provisions hereof as if it were a party
          hereto.

               SECTION 21.  Nonpetition Covenants.  Notwithstand-
          ing any prior termination of this Agreement, the Sell-
          ers, the Administrator, the Owner Trustee and the Inden-
          ture Trustee shall not, prior to the date which is one
          year and one day after the termination of this Agreement
          with respect to the Issuer, acquiesce, petition or
          otherwise invoke or cause the Issuer or the General
          Partner to invoke the process of any court or government
          authority for the purpose of commencing or sustaining a
          case against the Issuer or the General Partner under any
          federal or state bankruptcy, insolvency or similar law
          or appointing a receiver, liquidator, assignee, trustee,
          custodian, sequestrator or other similar official of the
          Issuer or any substantial part of its property, or
          ordering the winding up or liquidation of the affairs of
          the Issuer or the General Partner.

                              END OF AGREEMENT


                    IN WITNESS WHEREOF, the parties have caused
          this Agreement to be duly executed and delivered as of
          the day and year first above written.

                              NATIONSBANK AUTO OWNER TRUST ____-_

                              By:  ______, not in its  individual
                                   capacity but solely as Owner
                                   Trustee

                                   By:                            
                                        Name:
                                        Title:

                              ______,  not in its individual ca-
                              pacity but solely as Indenture
                              Trustee

                              By:                                 
                                   Name:
                                   Title:

                              NATIONSBANK, N.A., as Administrator

                              By:                                 
                                   Name:
                                   Title:



   
                                                         APPENDIX A

          DEFINITIONS AND USAGE

                                    Usage

                    The following rules of construction and usage
          shall be applicable to any agreement or instrument that
          is governed by this Appendix:

                    (a)  All terms defined in this Appendix shall
          have the defined meanings when used in any agreement or
          instrument governed hereby and in any certificate or
          other document made or delivered pursuant thereto unless
          otherwise defined therein.

                    (b)  As used herein, in any agreement or in-
          strument governed hereby and in any certificate or other
          document made or delivered pursuant thereto, accounting
          terms not defined in this Appendix or in any such agree-
          ment, instrument, certificate or other document, and
          accounting terms partly defined in this Appendix or in
          any such agreement, instrument, certificate or other
          document, to the extent not defined, shall have the
          respective meanings given to them under generally accept-
          ed accounting principles as in effect on the date of such
          agreement or instrument.  To the extent that the defini-
          tions of accounting terms in this Appendix or in any such
          agreement, instrument, certificate or other document are
          inconsistent with the meanings of such terms under gener-
          ally accepted accounting principles, the definitions
          contained in this Appendix or in any such agreement, 
          instrument, certificate or other document shall control.

                    (c)  The words "hereof," "herein," "hereunder"
          and words of similar import when used in an agreement or
          instrument refer to such agreement or instrument as a
          whole and not to any particular provision or subdivision
          thereof; references in an agreement or instrument to
          "Article," "Section" or another subdivision or to an
          attachment are, unless the context otherwise requires, to
          an article, section or subdivision of or an attachment to
          such agreement or instrument; and the term "including"
          means "including without limitation."

                    (d)  The definitions contained in this Appendix
          are equally applicable to both the singular and plural
          forms of such terms and to the masculine as well as to
          the feminine and neuter genders of such terms.

                    (e)  Any agreement, instrument, certificate or
          statute defined or referred to below or in any agreement
          or instrument that is governed by this Appendix means
          such agreement, instrument, certificate or statute as
          from time to time amended, modified or supplemented,
          including (in the case of agreements, instruments or
          certificate) by waiver or consent and (in the case of
          statutes) by succession of comparable successor statutes
          and includes (in the case of agreements, instruments or
          certificate) references to all attachments thereto and
          instruments incorporated therein.  References to a Person
          are also to its permitted successors and assigns.

                                 Definitions

                    "Accrual Period" shall mean, with respect to
          any Distribution Date and any Class of Notes, the period
          from and including the previous Distribution Date (or, in
          the case of the first Distribution Date, the Closing
          Date) to but excluding such Distribution Date.

                    "Accrued Certificate Interest" shall mean, with
          respect to any Distribution Date, the sum of the
          Certificateholders' Monthly Accrued Interest for such
          Distribution Date and the Certificateholders' Interest
          Carryover Shortfall for such Distribution Date.  

                    "Accrued Note Interest" shall mean, with re-
          spect to any Distribution Date, the sum of the
          Noteholders' Monthly Accrued Interest for such Distribu-
          tion Date and the Noteholders' Interest Carryover Short-
          fall for such Distribution Date.  

                    "Act" shall have the meaning specified in
          Section 11.3(a) of the Indenture.

                    "Administration Agreement" shall mean the
          Administration Agreement, dated as of _________ __, ____,
          by and among the Administrator, the Issuer and the Inden-
          ture Trustee.

                    "Administrator" shall mean NationsBank, N.A.,
          in its capacity as administrator under the Administration
          Agreement, or any successor Administrator thereunder.

                    "Advance" shall mean the amount, as of the last
          day of a Collection Period, which the Servir is required
          to advance on the respective Receivable pursuant to
          Section 4.4 of the Sale and Servicing Agreement.

                    "Advance Reserve Withdrawal" shall mean, as of
          the last day of the Collection Period and with respect to
          each Receivable (other than a Defaulted Receivable), the
          amount withdrawn from the Reserve Account equal to the
          excess, if any, of (x) the amount of interest due on such
          Receivable at its applicable Contract Rate, over (y) the
          interest actually received by the Servicer with respect
          to such Receivable (whether from the Obligor, [the Yield
          Supplement Agreement] or payments of the Purchase Amount)
          during or with respect to such Collection Period .

                    "Affiliate" shall mean, with respect to any
          specified Person, any other Person controlling or con-
          trolled by or under common control with such specified
          Person.  For the purposes of this definition, "control"
          when used with respect to any Person shall mean the power
          to direct the management and policies of such Person,
          directly or indirectly, whether through the ownership of
          voting securities, by contract or otherwise; and the
          terms "controlling" and "controlled" shall have meanings
          correlative to the foregoing.

                    "Amount Financed" in respect of a Receivable
          means the amount advanced under the Receivable and relat-
          ed costs and shown as such in the contract evidencing
          such Receivable and as disclosed for federal Truth-in-
          Lending Act purposes.

                    "Applicable Tax State" shall mean, as of any
          date of determination, each state as to which any of the
          following is then applicable: (a) a state in which the
          Owner Trustee maintains its Corporate Trust Office, (b) a
          state in which the Owner Trustee maintains its principal
          executive offices, and (c) a state in which the Servicer
          regularly conducts servicing and collection operations
          other than purely ministerial activities and which relate
          to a material portion of the Receivables.

                    "Authenticating Agent" shall have the meaning
          specified in Section 2.14 of the Indenture.

                    "Authorized Officer" shall mean, (i) with
          respect to the Issuer, any officer of the Owner Trustee
          who is authorized to act for or on behalf of the Owner
          Trustee in matters relating to the Issuer and who is
          identified on the list of Authorized Officers delivered
          by the Owner Trustee to the Indenture Trustee on the
          Closing Date (as such list may be modified or supplement-
          ed from time to time thereafter) and, for so long as the
          Administration Agreement is in full force and effect, any
          officer of the Administrator who is authorized to act for
          the Administrator in matters relating to the Issuer and
          to be acted upon by the Administrator pursuant to the
          Administration Agreement; and (ii) with respect to the
          Indenture Trustee or the Owner Trustee, any officer
          within the Corporate Trust Office of the Indenture Trust-
          ee or the Owner Trustee, as the case may be, including
          any vice president, assistant vice president, secretary,
          assistant secretary or any other officer of the Indenture
          Trustee or the Owner Trustee, as the case may be, custom-
          arily performing functions similar to those performed by
          any of the above designated officers and also, with
          respect to a particular matter, any other officer to whom
          such matter is referred because of such officer's knowl-
          edge of and familiarity with the particular subject and
          shall also mean, with respect to the Owner Trustee, any
          officer of the Administrator.

                    "Available Funds" shall mean, for any Distribu-
          tion Date, the sum of the Available Interest and the
          Available Principal.

                    "Available Interest" shall mean, with respect
          to any Distribution Date, [the excess of (a)] the sum of
          (i) Interest Collections for such Distribution Date,
          [(ii) the Yield Supplement Deposit Amount for such Dis-
          tribution Date], [(iii) [all Advances][the proceeds of
          any Advance Reserve Withdrawal] made by the Servicer with
          respect to such Distribution Date], [(iv) Investment
          Earnings for such Distribution Date,] [(v) the payments,
          if any, received under the Interest Rate Cap for such
          Distribution Date,] [and (vi) the Net Trust Swap Receipt,
          if any, for such Distribution Date], [over (b) the amount
          of Outstanding Advances to be reimbursed on or with
          respect to such Distribution Date].

                    "Available Principal" shall mean, with respect
          to any Distribution Date, the sum of the following
          amounts with respect to the preceding Collection Period:
          (i) that portion of all Collections on the Receivables
          allocable to principal in accordance with the terms of
          the Receivables and the Servicer's customary servicing
          procedures; (ii) to the extent attributable to principal,
          the Purchase Amount received with respect to each Receiv-
          able repurchased by the Sellers or purchased by the
          Servicer under an obligation which arose during the
          related Collection Period; and (iii) all Liquidation
          Proceeds, to the extent allocable to principal, received
          during such Collection Period. "Available Principal" on
          any Distribution Date shall exclude all payments and
          proceeds of any Receivables the Purchase Amount of which
          has been distributed on a prior Distribution Date.

                    "Available Reserve Amount" shall mean, with
          respect to any Distribution Date, the amount of funds on
          deposit in the Reserve Account on such Distribution Date
          [(other than Investment Earnings)] [ less the Certificate
          Interest Reserve Amount with respect to such Distribution
          Date, in each case,] before giving effect to any reduc-
          tion thereto on such Distribution Date.

                    "Balloon Receivable" shall mean monthly payment
          receivables secured by new or used automobiles or light
          trucks with a final scheduled payment which is greater by
          a more than a minimal amount from the preceding fixed
          level monthly installments.  

                    "Bankruptcy Code" shall mean the United States
          Bankruptcy Code, 11 U.S.C. 101 et seq., as amended.

                    "Basic Documents" shall mean the Certificate of
          Trust, the Trust Agreement, the Sale and Servicing Agree-
          ment, the Indenture, the Administration Agreement, [the
          Yield Supplement Agreement,] the Note Depository Agree-
          ment, [the Certificate Depository Agreement] and the
          other documents and certificates delivered in connection
          therewith.

                    "Benefit Plan" shall have the meaning specified
          in Section 3.4(b) of the Trust Agreement.

                    ["Book-Entry Certificates" shall mean a benefi-
          cial interest in the Certificates, ownership and trans-
          fers of which shall be made through book entries by a
          Clearing Agency as described in Section 3.11 of the Trust
          Agreement.]

                    "Book-Entry Notes" shall mean a beneficial
          interest in the Notes, ownership and transfers of which
          shall be made through book entries by a Clearing Agency
          as described in Section 2.11 of the Indenture.

                    "Business Day" shall mean any day other than a
          Saturday, a Sunday or a day on which banking institutions
          or trust companies in New York, New York, Charlotte,
          North Carolina, Atlanta, Georgia or Dallas, Texas are
          authorized or obligated by law, regulation or executive
          order to remain closed.

                    "Business Trust Statute" shall mean Chapter 38
          of Title 12 of the Delaware Code, 12 Delaware Code SECTION 3801
          et seq., as amended.

                    "Certificate" shall mean a physical certificate
          evidencing the beneficial interest of a Certificateholder
          in the property of the Trust, substantially in the form
          of Exhibit A or Exhibit B to the Trust Agreement, as
          applicable.  Such certificate shall entitle the Certifi-
          cateholder thereof to distributions of principal and
          interest pursuant to the Trust Agreement from collections
          and other proceeds in respect of the Owner Trust Estate;
          provided, however, that the Owner Trust Estate has been
          pledged to the Indenture Trustee to secure payment of the
          Notes and that the rights of Certificateholders to re-
          ceive distributions on the Certificates are subordinated
          to the rights of the Noteholders as described in the Sale
          and Servicing Agreement, the Indenture and the Trust
          Agreement.

                    "Certificate Balance" equals initially, $       
            and, thereafter, equals the initial Certificate Bal-
          ance, reduced by all amounts allocable to principal
          previously distributed to Certificateholders.  [The
          Certificate Balance shall mean, as the context so re-
          quires, (i) with respect to all of the Certificates, an
          amount equal to, initially, the Initial Certificate
          Balance and, thereafter, an amount equal to the Initial
          Certificate Balance, reduced by all amounts distributed
          to the Certificateholders and allocable to principal or
          (ii) with respect to any Certificate, an amount equal to,
          initially, the initial denomination of such Certificate
          and, thereafter, an amount equal to such initial denomi-
          nation, reduced by all amounts distributed in respect of
          such Certificate and allocable to principal; provided,
          that in determining whether the Certificateholders of
          Certificates evidencing the requisite portion or percent-
          age of the aggregate Certificate Balance have given any
          request, demand, authorization, direction, notice, con-
          sent, or waiver hereunder or under any Basic Document,
          Certificates owned by the Issuer, any other obligor upon
          the Certificates, the Sellers, the Servicer or any Affil-
          iate of any of the foregoing Persons shall be disregarded
          and deemed to be excluded from the Certificate Balance,
          except that, in determining whether the Indenture Trustee
          and Owner Trustee shall be protected in relying on any
          such request, demand, authorization, direction, notice,
          consent, or waiver, only Certificates that a Responsible
          Officer of the Indenture Trustee, if applicable, and an
          Authorized Officer of the Owner Trustee with direct
          responsibility for the administration of the Trust Agree-
          ment, if applicable, knows to be so owned shall be so
          disregarded.  Certificates so owned that have been
          pledged in good faith may be regarded as included in the
          Certificate Balance if the pledgee establishes to the
          satisfaction of the Indenture Trustee or the Owner Trust-
          ee, as applicable, the pledgee's right so to act with
          respect to such Certificates and that the pledgee is not
          the Issuer, any other obligor upon the Certificates, the
          Sellers, the Servicer or any Affiliate of any of the
          foregoing Persons.]

                    "Certificate Depository Agreement" shall mean
          the agreement dated the Closing Date, by and among the
          Trust, the Owner Trustee, the Administrator and The
          Depository Trust Company, as the initial Clearing Agency,
          relating to the Certificates, substantially in the form
          of Exhibit C to the Trust Agreement.

                    "Certificate Distribution Account" shall mean
          the account established and maintained as such pursuant
          to Section 4.1(c) of the Sale and Servicing Agreement.

                    ["Certificate Interest Reserve Amount" shall
          mean the lesser of (i) $        less the amount of any
          application of the Certificate Interest Reserve Amount to
          pay interest on the Certificates on any prior Distribu-
          tion Date and (ii)   % of the Certificate Balance on such
          Distribution Date (before giving effect to any reduction
          thereof on such Distribution Date)[; provided, however,
          that the Certificate Interest Reserve Amount shall be
          zero subsequent to any reduction by any Rating Agency to
          less than " " or its equivalent, or withdrawal by any
          Rating Agency, of its rating of [the] [any class of]
          Notes, unless such rating has been restored].]

                    "Certificate of Trust" shall mean the Certifi-
          cate of Trust in the form of Exhibit C to the Trust
          Agreement filed for the Trust pursuant to Section 3810(a)
          of the Business Trust Statute.

                    ["Certificate Owner"  shall mean, with respect
          to any Book-Entry Certificate, the Person who is the
          beneficial owner of such Book-Entry Certificate, as
          reflected on the books of the Clearing Agency or on the
          books of a Person maintaining an account with such Clear-
          ing Agency (directly as a Clearing Agency Participant or
          as an indirect participant, in each case in accordance
          with the rules of such Clearing Agency).]

                    "Certificate Paying Agent" shall mean any
          paying agent or co-paying agent appointed pursuant to
          Section 3.9 of the Trust Agreement and shall initially be
          the Owner Trustee.

                    "Certificate Pool Factor" shall mean, as of the
          close of business on the last day of a Collection Period,
          a seven-digit decimal figure equal to the Certificate
          Balance (after giving effect to any reductions therein to
          be made on the immediately following Distribution Date)
          divided by the Initial Certificate Balance.  The Certifi-
          cate Pool Factor will be 1.0000000 as of the Closing
          Date; thereafter, the Certificate Pool Factor will de-
          cline to reflect reductions in the Certificate Balance.

                    "Certificate Rate" shall mean ____% per annum. 
          Interest with respect to the Certificates shall be com-
          puted on the basis of a 360-day year consisting of twelve
          30-day months for all purposes of this Agreement and the
          other Basic Documents.

                    "Certificate Register" and "Certificate Regis-
          trar" shall have the respective meanings specified in
          Section 3.4 of the Trust Agreement.

                    "Certificate Underwriters"  shall mean the
          underwriters named in Schedule I to the Certificate
          Underwriting Agreement.

                    "Certificate Underwriting Agreement" shall mean
          the Certificate Underwriting Agreement by and among the
          Sellers, and ___________, as representative of the sever-
          al Certificate Underwriters.

                    "Certificateholder" shall mean a Person in
          whose name a Certificate is registered in the Certificate
          Register.

                    "Certificateholders' Distribution Amount" shall
          mean, with respect to any Distribution Date, the sum of
          the Certificateholders' Principal Distribution Amount and
          the Accrued Certificate Interest.

                    "Certificateholders' Interest Carryover Short-
          fall" shall mean, with respect to any Distribution Date,
          the excess of the sum of the Certificateholders' Monthly
          Accrued Interest for the preceding Distribution Date and
          any outstanding Certificateholders' Interest Carryover
          Shortfall from the close of business on such preceding
          Distribution Date, over the amount in respect of interest
          that is actually deposited in the Certificate Distribu-
          tion Account on such preceding Distribution Date, plus
          [thirty (30) days'] interest on such excess, to the
          extent permitted by law, at the Certificate Rate.

                    "Certificateholders' Monthly Accrued Interest"
          shall mean, with respect to any Distribution Date, thirty
          (30) days of interest at the Certificate Rate on the
          Certificate Balance as of the immediately preceding
          Distribution Date, after giving effect to all distribu-
          tions of principal to the Certificateholders on or prior
          to such Distribution Date (or, in the case of the first
          Distribution Date, __________ (__) days of interest at
          the Certificate Rate on the Initial Certificate Balance).

                    "Certificateholders' Monthly Principal" shall
          mean[, with respect to any Distribution Date prior to the
          Distribution Date, the Certificateholders' Percentage of
          the Regular Principal.]

                    "Certificateholders' Percentage" shall mean,
          (i) for each Distribution Date to and including the later
          to occur of (x) the Distribution Date next succeeding the
          Distribution Date on which the principal amount of the
          Notes is reduced to zero [and (y) the      199  Distribu-
          tion Date], zero, and (ii) for each Distribution Date
          thereafter to and including the Distribution Date on
          which the Certificate Balance is reduced to zero, the
          percentage equivalent of a fraction, the numerator of
          which is the outstanding Certificate Balance on the
          Distribution Date immediately preceding the Distribution
          Date for which the Certificateholders' Percentage is
          being calculated (after giving effect to all distribu-
          tions made on such immediately preceding Distribution
          Date) and the denominator of which is the Pool Balance on
          the last day of the Collection Period  second preceding
          the Distribution Date for which the Certificateholders'
          Percentage is being calculated, [unless the Reserve
          Account balance is less than [   % of] the Specified
          Reserve Account Balance, then the Certificateholders'
          Percentage shall be   %] [; provided, however, upon any
          reduction or withdrawal by any Rating Agency of its
          rating of [the] [any class of] Notes, then, with respect
          to each Distribution Date thereafter until the principal
          amount of all the Notes is paid in full or such rating is
          restored, the Certificateholders' Percentage shall mean
          zero].

                    "Certificateholders' Principal Carryover Short-
          fall" shall mean, as of the close of business on any
          Distribution Date, the excess of the Certificateholders'
          Monthly Principal and any outstanding Certificateholders'
          Principal Carryover Shortfall from the preceding Distri-
          bution Date over the amount in respect of principal that
          is actually deposited in the Certificate Distribution
          Account.

                    "Certificateholders' Principal Distribution
          Amount" shall mean, with respect to any Distribution
          Date, the sum of the Certificateholders' Monthly Princi-
          pal for such Distribution Date and the
          Certificateholders' Principal Carryover Shortfall as of
          the close of the preceding Distribution Date; provided,
          however, that the Certificateholders' Principal Distribu-
          tion Amount shall not exceed the Certificate Balance. [In
          addition, on the Final Scheduled Distribution Date, the
          principal required to be distributed to Certificatehold-
          ers will include the lesser of (a) any principal due and
          remaining unpaid on each Simple Interest Receivable, in
          each case, in the Trust as of the Final Scheduled Maturi-
          ty Date or (b) the portion of the amount required to be
          advanced under clause (a) above that is necessary (after
          giving effect to the other amounts to be deposited in the
          Certificate Distribution Account on such Distribution
          Date and allocable to principal) to reduce the Certifi-
          cate Balance to zero, and, in the case of  clauses (a)
          and (b), remaining after any required distribution in
          respect of the Notes.]

                    "Class" means a class of Notes, which may be
          the Class A-1 Notes, the Class A-2 Notes or the Class A-3
          Notes.

                    "Class A-1 Final Scheduled Distribution Date"
          shall mean the ____________ Distribution Date.

                    "Class A-1 Noteholder" shall mean the Person in
          whose name a Class A-1 Note is registered on the Note
          Register.

                    "Class A-1 Notes" shall mean the $______ __%
          Class A-1 Asset Backed Notes issued by the Trust pursuant
          to the Indenture, substantially in the form of Exhibit A-
          1 to the Indenture.

                    "Class A-1 Rate" shall mean __% per annum. 
          Interest with respect to the Class A-1 Notes shall be
          computed on the basis of [actual days elapsed and a 360-
          day year] [a 360-day year consisting of twelve 30-day
          months] for all purposes of the Sale and Servicing Agree-
          ment and the other Basic Documents.

                    "Class A-2 Final Scheduled Distribution Date"
          shall mean the ____________ Distribution Date.

                    "Class A-2 Noteholder" shall mean the Person in
          whose name a Class A-2 Note is registered on the Note
          Register.

                    "Class A-2 Notes" shall mean the $______ __%
          Class A-2 Asset Backed Notes issued by the Trust pursuant
          to the Indenture, substantially in the form of Exhibit A-
          2 to the Indenture.

                    ["Class A-2 Rate" shall mean __% per annum. 
          Interest with respect to the A-2 Notes shall be computed
          on the basis of a 360-day year consisting of twelve 30-
          day months for all purposes of the Sale and Servicing
          Agreement and the other Basic Documents.]

                    "Class A-3 Final Scheduled Distribution Date"
          shall mean the ____________ Distribution Date.

                    "Class A-3 Noteholder" shall mean the Person in
          whose name a Class A-3 Note is registered on the Note
          Register.

                    ["Class A-3 Notes" shall mean the $______ __%
          Class A-3 Asset Backed Notes issued by the Trust pursuant
          to the Indenture, substantially in the form of Exhibit A-
          3 to the Indenture.]

                    ["Class A-3 Rate" shall mean __% per annum. 
          Interest with respect to the Class A-3 Notes shall be
          computed on the basis of a 360-day year consisting of
          twelve 30-day months for all purposes of the Sale and
          Servicing Agreement and the other Basic Documents.]

                    "Clearing Agency"  shall mean an organization
          registered as a "clearing agency" pursuant to Section 17A
          of the Exchange Act.

                    "Clearing Agency Participant"  shall mean a
          broker, dealer, bank, other financial institution or
          other Person for whom from time to time a Clearing Agency
          effects book-entry transfers and pledges of securities
          deposited with the Clearing Agency.

                    "Closing Date" shall mean _________ __, ____.

                    "Code" shall mean the Internal Revenue Code of
          1986, as amended, and Treasury Regulations promulgated
          thereunder.

                    "Collateral" shall have the meaning specified
          in the Granting Clause of the Indenture.

                    "Collection Account" shall mean the account or
          accounts established and maintained as such pursuant to
          Section 4.1(a) of the Sale and Servicing Agreement.

                    "Collection Period" shall mean each calendar
          month during the term of this Agreement or, in the case
          of the initial Collection Period, the period from the
          Cutoff Date to and including the last day of the month in
          which the Cutoff Date occurred.  

                    "Collections" shall mean all amounts collected
          by the Servicer (from whatever source) on or with respect
          to the Receivables.

                    "Commission" shall mean the Securities and
          Exchange Commission.

                    "Computer Tape" shall mean the computer tape
          generated by the Sellers which provides information
          relating to the Receivables and which was used by the
          Sellers in selecting the Receivables conveyed to the
          Trust hereunder.

                    "Contract Rate" shall mean, with respect to a
          Receivable, the rate per annum of interest charged to the
          Obligor on the outstanding Principal Balance of such
          Receivable in accordance with the terms thereof.

                    "Corporate Trust Office" shall mean, (i) with
          respect to the Owner Trustee, the principal corporate
          trust office of the Owner Trustee located at ___________
          _______________, Delaware _____ or at such other address
          as the Owner Trustee may designate from time to time by
          notice to the Certificateholders and the Depositors, or
          the principal corporate trust office of any successor
          Owner Trustee (the address of which the successor Owner
          Trustee will notify the Certificateholders and the Depos-
          itors); and (ii) with respect to the Indenture Trustee,
          the principal corporate trust office of the Indenture
          Trustee located at ______________, or at such other
          address as the Indenture Trustee may designate from time
          to time by notice to the Noteholders and the Issuer, or
          the principal corporate trust office of any successor
          Indenture Trustee (the address of which the successor
          Indenture Trustee will notify the Noteholders and the
          Issuer).

                    "Cutoff Date" shall mean _________ __, ____.

                    "Cutoff Date Principal Balance" means, with
          respect to any Receivable, the initial Principal Balance
          of such Receivable minus the sum of the portion of all
          payments received under such Receivable from or on behalf
          of the related Obligor on or prior to the close of busi-
          ness of the Servicer on the Cutoff Date and allocable to
          principal in accordance with the terms of the Receivable
          and the Servicer's customary servicing procedures.

                    "Dealer" shall mean the dealer who sold a
          Financed Vehicle and who originated and assigned the
          respective Receivable to a Seller under an existing
          Dealer Agreement and Dealer Assignment.

                    "Dealer Agreement" means an agreement between a
          Seller and a Dealer relating to the sale of Receivables
          to such Seller and all documents and instruments (other
          than the related Dealer Assignments) relating thereto.

                    "Dealer Assignment" means the executed assign-
          ment conveying a Receivable to a Seller.

                    "Default" shall mean any occurrence that is, or
          with notice or the lapse of time or both would become, an
          Event of Default.

                    "Defaulted Receivable" shall mean, with respect
          to any Collection Period, a Receivable (other than a
          Purchased Receivable) which the Servicer, on behalf of
          the Trust, has determined to charge off during such
          Collection Period in accordance with its customary ser-
          vicing procedures.

                    "Definitive Certificates" shall have the mean-
          ing specified in Section 3.11 of the Trust Agreement.

                    "Definitive Notes" shall have the meaning
          specified in Section 2.11 of the Indenture.

                    "Delivery", when used with respect to Reserve
          Account Property, shall mean:

                    (a)  with respect to bankers' acceptances, 
               commercial paper, negotiable certificates of deposit
               and other obligations that constitute "instruments"
               within the meaning of Section 9-105(1)(i) of the UCC
               and are susceptible of physical delivery, transfer
               thereof to the Indenture Trustee or its nominee or
               custodian by physical delivery to the Indenture
               Trustee or its nominee or custodian endorsed to, or
               registered in the name of, the Indenture Trustee or
               its nominee or custodian or endorsed in blank, and,
               with respect to a certificated security (as defined
               in Section 8-102 of the UCC) transfer thereof (i) by
               delivery of such certificated security endorsed to,
               or registered in the name of, the Indenture Trustee
               or its nominee or custodian or endorsed in blank to
               a financial intermediary (as defined in Section
               8-313 of the UCC) and the making by such financial
               intermediary of entries on its books and records
               identifying such certificated securities as belong-
               ing to the Indenture Trustee or its nominee or
               custodian and the sending by such financial interme-
               diary of a confirmation of the purchase of such
               certificated security by the Indenture Trustee or
               its nominee or custodian, or (ii) by delivery there-
               of to a "clearing corporation" (as defined in Sec-
               tion 8-102(3) of the UCC) and the making by such
               clearing corporation of appropriate entries on its
               books reducing the appropriate securities account of
               the transferor and increasing the appropriate secu-
               rities account of a financial intermediary by the
               amount of such certificated security, the identifi-
               cation by the clearing corporation of the certifi-
               cated securities for the sole and exclusive account
               of the financial intermediary, the maintenance of
               such certificated securities by such clearing corpo-
               ration or a "custodian bank" (as defined in Section
               8-102(4) of the UCC) or the nominee of either sub-
               ject to the clearing corporation's exclusive con-
               trol, the sending of a confirmation by the financial
               intermediary of the purchase by the Indenture Trust-
               ee or its nominee or custodian of such securities
               and the making by such financial intermediary of
               entries on its books and records identifying such
               certificated securities as belonging to the Inden-
               ture Trustee or its nominee or custodian (all of the
               foregoing, "Physical Property"), and, in any event,
               any such Physical Property in registered form shall
               be in the name of the Indenture Trustee or its
               nominee or custodian; and such additional or alter-
               native procedures as may hereafter become appropri-
               ate to effect the complete transfer of ownership of
               any such Reserve Account Property to the Indenture
               Trustee or its nominee or custodian, consistent with
               changes in applicable law or regulations or the
               interpretation thereof; 

                    (b)  with respect to any securities issued by
               the U.S. Treasury, the Federal Home Loan Mortgage
               Corporation or by the Federal National Mortgage
               Association that is a book-entry security held
               through the Federal Reserve System pursuant to
               federal book-entry regulations, the following proce-
               dures, all in accordance with applicable law, in-
               cluding applicable federal regulations and Articles
               8 and 9 of the UCC:  book-entry registration of such
               Reserve Account Property to an appropriate book-
               entry account maintained with a Federal Reserve Bank
               by a financial intermediary that is also a "deposi-
               tory" pursuant to applicable federal regulations and
               issuance by such financial intermediary of a deposit
               advice or other written confirmation of such book-
               entry registration to the Indenture Trustee or its
               nominee or custodian of the purchase by the Inden-
               ture Trustee or its nominee or custodian of such
               book-entry securities; the making by such financial
               intermediary of entries in its books and records
               identifying such book-entry security held through
               the Federal Reserve System pursuant to federal book-
               entry regulations as belonging to the Indenture
               Trustee or its nominee or custodian and indicating
               that such custodian holds such Reserve Account
               Property as agent for the Indenture Trustee or its
               nominee or custodian; and such additional or alter-
               native procedures as may hereafter become appropri-
               ate to effect complete transfer of ownership of any
               such Reserve Account Property to the Indenture
               Trustee or its nominee or custodian, consistent with
               changes in applicable law or regulations or the
               interpretation thereof; and 

                    (c)  with respect to any item of Reserve Ac-
               count Property that is an uncertificated security
               under Article 8 of the UCC and that is not governed
               by clause (b) above, registration on the books and
               records of the issuer thereof in the name of the
               financial intermediary, the sending of a confirma-
               tion by the financial intermediary of the purchase
               by the Indenture Trustee or its nominee or custodian
               of such uncertificated security, the making by such
               financial intermediary of entries on its books and
               records identifying such uncertificated certificates
               as belonging to the Indenture Trustee or its nominee
               or custodian.

                    "Deposit Date" shall mean the business day
          immediately proceeding each Distribution Date.

                    "Depositor" shall mean a Seller in its capacity
          as a Depositor under the Trust Agreement.

                    "Depository Agreements" shall mean the Note
          Depository Agreement and the [Certificate Depository
          Agreement], collectively.

                    "Determination Date" shall mean, with respect
          to any Collection Period, the fifth Business Day preced-
          ing each Distribution Date.

                    "Distribution Date" shall mean the _________
          (_____) day of each calendar month or, if such day is not
          a Business Day, the next succeeding Business Day.

                    "Electronic Ledger" shall mean the electronic
          master record of the motor vehicle retail installment
          sales contracts and motor vehicle retail installment
          loans of the Sellers.

                    "Eligible Deposit Account" means either (a) a
          segregated account with an Eligible Institution or (b) a
          segregated trust account with the trust department of a
          depository institution organized under the laws of the
          United States of America or any one of the states thereof
          or the District of Columbia (or any domestic branch of a
          foreign bank), having trust powers and acting as trustee
          for funds deposited in such account, so long as the long
          term unsecured debt rating of such depository institution
          shall have a credit rating from each Rating Agency in one
          of its generic rating categories which signifies invest-
          ment grade.

                    "Eligible Institution" means any depository
          institution with trust powers, organized under the laws
          of the United States or any state thereof, having capital
          and surplus in excess of $50,000,000, the deposits of
          which are insured to the full extent permitted by law by
          the Federal Deposit Insurance Corporation, which is
          subject to supervision and examination by federal or
          state banking authorities and which has (i) a rating of
          at least P-1 from Moody's and A-1+ from S&P with respect
          to short-term deposit obligations, or (ii) if such insti-
          tution has issued long-term unsecured debt obligations, a
          rating of A2 or higher from Moody's and AAA or higher
          from S&P with respect to long-term unsecured debt obliga-
          tions.  If such depository institution publishes reports
          of condition at least annually, pursuant to law or the
          requirements of the aforesaid supervising or examining
          authority, then the combined capital and surplus of such
          corporation shall be deemed to be its combined capital
          and surplus as set forth in its most recent report of
          condition so published.

                    "Eligible Servicer" shall mean (a) any Affili-
          ate of a Seller or (b) any Person which, at the time of
          its appointment as Servicer or as a subservicer, which
          (i) has a net worth of not less than $50,000,000, (ii) is
          servicing a portfolio of motor vehicle retail installment
          sales contracts and/or motor vehicle retail installment
          loans, (iii) is legally qualified, and has the capacity,
          to service the Receivables and (iv) has demonstrated the
          ability to service a portfolio of motor vehicle retail
          installment sales contracts and/or motor vehicle retail
          installment loans similar to the Receivables profession-
          ally and competently in accordance with standards of
          skill and care that are consistent with prudent industry
          standards. 

                    "ERISA" shall mean the Employee Retirement
          Income Security Act of 1974, as amended.

                    "Event of Default" shall have the meaning
          specified in Section 5.1 of the Indenture.

                    "Event of Servicing Termination" shall mean an
          event specified in Section 8.1 of the Sale and Servicing
          Agreement.

                    "Exchange Act" shall mean the Securities Ex-
          change Act of 1934, as amended.

                    "Executive Officer" shall mean, with respect to
          any corporation, the Chief Executive Officer, Chief
          Operating Officer, Chief Financial Officer, President,
          Executive Vice President, any Vice President, the Secre-
          tary or the Treasurer of such corporation and, with
          respect to any partnership, any general partner thereof.

                    "Expenses" shall have the meaning assigned to
          such term in Section 8.2 of the Trust Agreement.

                    "Final Scheduled Distribution Date" shall mean,
          with respect to the Certificates, that Distribution Date
          specified in the related prospectus supplement upon which
          the last scheduled payment of principal and interest is
          made.

                    "Final Scheduled Maturity Date" shall mean
          __________, ____].

                    "Financed Vehicle" shall mean the Motor Vehi-
          cle, together with all accessions thereto, securing an
          Obligor's indebtedness under a Receivable.

                    "General Partner" shall mean [NB-SPC], a Dela-
          ware corporation.

                    "Grant" shall mean to mortgage, pledge, bar-
          gain, sell, warrant, alienate, remise, release, convey,
          assign, transfer, create, and to grant a lien upon and a
          security interest in and right of set-off against, and to
          deposit, set over and confirm pursuant to the Indenture. 
          A Grant of the Collateral or of any other agreement or
          instrument shall include all rights, powers and options
          (but none of the obligations) of the granting party
          thereunder, including the immediate and continuing right
          to claim for, collect, receive and give receipt for
          principal and interest payments in respect of the Collat-
          eral and all other monies payable thereunder, to give and
          receive notices and other communications, to make waivers
          or other agreements, to exercise all rights and options,
          to bring Proceedings in the name of the granting party or
          otherwise, and generally to do and receive anything that
          the granting party is or may be entitled to do or receive
          thereunder or with respect thereto.

                    "Indemnified Parties" shall have the meaning
          assigned to such term in Section 8.2 of the Trust Agree-
          ment.

                    "Indenture" shall mean the Indenture, dated as
          of _______ __, ____, by and between the Trust and the
          Indenture Trustee.

                    "Indenture Trust Accounts" shall have the
          meaning specified in Section 4.1(d) of the Sale and
          Servicing Agreement.

                    "Indenture Trust Account Property" shall mean
          all amounts on deposit in and credited to the Indenture
          Trust Accounts, including any Permitted Investments
          (whether in the form of deposit accounts, Physical Prop-
          erty, book-entry securities, uncertificated securities or
          otherwise), and all proceeds thereof.

                    "Indenture Trustee" shall mean __________, a
          _________ banking corporation, as Indenture Trustee under
          the Indenture, or any successor Indenture Trustee under
          the Indenture.

                    "Independent" shall mean, when used with re-
          spect to any specified Person, that such Person (a) is in
          fact independent of the Issuer, any other obligor on the
          Notes, the Sellers and any Affiliate of any of the fore-
          going Persons, (b) does not have any direct financial
          interest or any material indirect financial interest in
          the Issuer, any such other obligor, the Sellers or any
          Affiliate of any of the foregoing Persons and (c) is not
          connected with the Issuer, any such other obligor, the
          Sellers or any Affiliate of any of the foregoing Persons
          as an officer, employee, promoter, underwriter, trustee,
          partner, director or person performing similar functions.

                    "Independent Certificate" shall mean a certifi-
          cate or opinion to be delivered to the Indenture Trustee
          under the circumstances described in, and otherwise
          complying with, the applicable requirements of Section
          11.1 of the Indenture, made by an Independent appraiser
          or other expert appointed by an Issuer Order and approved
          by the Indenture Trustee in the exercise of reasonable
          care, and such opinion or certificate shall state that
          the signer has read the definition of "Independent" in
          this Indenture and that the signer is Independent within
          the meaning thereof.

                    "Initial Certificate Balance" shall mean, as
          the context so requires, (i) with respect to all of the
          Certificates, $_____________ or (ii) with respect to any
          Certificate, an amount equal to the initial denomination
          of such Certificate.

                    "Initial Pool Balance" shall mean
          $______________.

                    "Insolvency Event" shall mean, with respect to
          any Person, (i) the making of a general assignment for
          the benefit of creditors, (ii) the filing of a voluntary
          petition in bankruptcy, (iii) being adjudged a bankrupt
          or insolvent, or having had entered against such Person
          an order for relief in any bankruptcy or insolvency
          proceeding, (iv) the filing by such Person of a petition
          or answer seeking reorganization, arrangement, composi-
          tion, readjustment, liquidation, dissolution or similar
          relief under any statute, law or regulation, (v) the
          filing by such Person of an answer or other pleading
          admitting or failing to contest the material allegations
          of a petition filed against such Person in any proceeding
          specified in (vii) below, (vi) seeking, consent to or
          acquiescing in the appointment of a trustee, receiver or
          liquidator of such Person or of all or any substantial
          part of the assets of such Person or (vii) the failure to
          obtain dismissal within 60 days of the commencement of
          any proceeding against such Person seeking reorganiza-
          tion, arrangement, composition, readjustment, liquida-
          tion, dissolution or similar relief under any statute,
          law or regulation, or the entry of any order appointing a
          trustee, liquidator or receiver of such Person or of such
          Person's assets or any substantial portion thereof.

                    "Insurance Policies" mean all comprehensive and
          collision, fire and theft insurance policies maintained
          by the Obligors naming a Seller as an additional insured
          or loss payee and any credit and disability and physical
          damage insurance policies maintained by the Obligors and
          benefitting any holder of the Receivables.

                    "Interest Collections" shall mean, with respect
          to any Distribution Date, the sum of the following
          amounts with respect to the preceding Collection Period:
          (i) that portion of all Collections on the Receivables
          allocable to interest in accordance with the terms of the
          Receivables and the Servicer's customary servicing proce-
          dures; (ii) all Liquidation Proceeds, to the extent
          allocable to interest, received during such Collection
          Period; (iii) all Recoveries; and (iv) to the extent
          attributable to accrued interest, the Purchase Amount
          with respect to each Receivable repurchased by the Sell-
          ers or purchased by the Servicer under an obligation
          which arose during such Collection Period. "Interest
          Collections" for any Distribution Date shall exclude all
          payments and proceeds of any Receivables the Purchase
          Amount of which has been distributed on a prior Distribu-
          tion Date.

                    "Investment Earnings" shall mean all investment
          earnings on any Indenture Trust Account Property net of
          losses and investment expenses related thereto. 

                    "Issuer" shall mean the Trust unless a succes-
          sor replaces it and, thereafter, means the successor and
          for purposes of any provision contained in the Indenture
          and required by the TIA, each other obligor on the Notes.

                    "Issuer Order" and "Issuer Request" shall mean
          a written order or request signed in the name of the
          Issuer by any one of its Authorized Officers and deliv-
          ered to the Indenture Trustee.

                    "Lien" shall mean a security interest, lien,
          charge, pledge, equity, or encumbrance of any kind other
          than tax liens, mechanics' liens, and any liens which
          attach to the respective Receivable by operation of law.

                    "Limited Partnership Act" shall mean the Dela-
          ware Revised Uniform Limited Partnership Act, Chapter 17
          of Title 6 of the Delaware Code, 17 Delaware Code SECTION 101
          et seq., as amended

                    "Liquidation Proceeds" shall mean, with respect
          to any Distribution Date and any Receivable which has
          become a Defaulted Receivable during the related Collec-
          tion Period, the monies collected with respect to such
          Defaulted Receivable (from whatever source, including
          from the Dealer Agreements and Insurance Policies, sale
          of a Financed Vehicle or recovery of a deficiency bal-
          ance) during the Collection Period in which such Receiv-
          able became a Defaulted Receivable, net of the sum of (i)
          any fees, costs or expenses incurred by the Servicer in
          connection with the collection of such Receivable and the
          disposition of the Financed Vehicle as permitted by
          Section 3.3 of the Sale and Servicing Agreement and (ii)
          any payments required by law to be remitted to the Obli-
          gor, but, in any event, not less than zero.  Liquidation
          Proceeds shall be applied first to accrued and unpaid
          interest on the Receivable and then to the Principal
          Balance thereof.

                    "Moody's" shall mean Moody's Investors Service,
          Inc.

                    "Motor Vehicle" means a new or used automobile,
          van or light-duty truck which is the subject of a motor
          vehicle retail installment sales contract originated by a
          Dealer.

                    "NAFC" shall mean NationsBanc Auto Funding Corporation,
          a limited purpose Delaware corporation, wholly-owned by
          NationsBank, NA.

                    "Noteholder" shall mean the Person in whose
          name a Note is registered on the Note Register.

                    "Noteholders' Accelerated Principal" means,
          [with respect to each Distribution Date, ___% of the
          portion, if any, of Available Funds for such Collection
          Period remaining on such Distribution Date, in each case
          after giving effect to the payment of (i) the Servicing
          Fee[ and any overdue Servicing Fees], (ii) the interest
          [due][accrued] on the Notes, (iii) the [Noteholders'
          Percentage of the] Regular Principal, (iv) the interest
          [due][accrued] on the Certificates, (v) the portion of
          the Regular Principal distributed to the Certificatehold-
          ers [pursuant to Section 4.6 of the Sale and Servicing
          Agreement], and (vi) the amount, if any, required to be
          deposited in the Reserve Account on such Distribution
          Date [plus the excess of the amount on deposit in the
          Reserve Account on such Distribution Date (after giving
          effect to all deposits or withdrawals therefrom on such
          Distribution Date) over the Specified Reserve Account
          Balance)]..

                    "Noteholders' Interest Carryover Shortfall"
          shall mean, with respect to any Distribution Date, the
          excess of the Noteholders' Monthly Accrued Interest for
          the preceding Distribution Date and any outstanding
          Noteholders' Interest Carryover Shortfall on such preced-
          ing Distribution Date, over the amount in respect of
          interest that is actually deposited in the Note Payment
          Account on such preceding Distribution Date, plus inter-
          est on the amount of interest due but not paid to
          Noteholders on the preceding [Distribution] [Payment]
          Date, to the extent permitted by law, at the [respective]
          Note Interest Rate[s] borne by [each class of] the Notes
          for the [related Interest Period] [period from and in-
          cluding the prior Distribution Date to but excluding such
          Distribution Date] [plus 2.00% per annum].

                    "Noteholders' Monthly Accrued Interest" shall
          mean, with respect to any Distribution Date, interest
          accrued for the [related Interest Period] [period from
          and including the Closing Date (in the case of the first
          Distribution Date) or from and including the prior Dis-
          tribution Date to but excluding such Distribution Date]
          on [the] [each class of] Notes at the [respective] Note
          Interest Rate [for such class] on the outstanding princi-
          pal amount of the Notes [of such class] on the immediate-
          ly preceding [Distribution] [Payment] Date after giving
          effect to all payments of principal to the Noteholders
          [of such class] on or prior to such [Distribution] [Pay-
          ment] Date (or, in the case of the first [Distribution]
          [Payment] Date, on the Closing Date).

                    "Noteholders' Monthly Principal" shall mean,
          with respect to any Distribution Date, the sum of (i) the
          Noteholders' Percentage of the Regular Principal plus
          (ii) the Noteholders' Accelerated Principal. [Or, state
          other method or formula for determining the Noteholders'
          Monthly Principal.] 

                    "Noteholders' Payment Amount" shall mean, with
          respect to any Distribution Date, the sum of the
          Noteholders' Principal Payment Amount and the Accrued
          Note Interest.

                    ["Noteholders' Percentage" shall mean (i) 100%
          for each Distribution Date to and including the later to
          occur of (x) the Distribution Date next succeeding the
          Distribution Date, on which the principal amount of the
          [Class A-1] Notes is reduced to zero [and (y) the     199 
          Distribution Date], (ii) for each Distribution Date
          thereafter to and including the Distribution Date on
          which the principal amount of  the [Class A-3] Notes is
          reduced to zero, the percentage equivalent of a fraction,
          the numerator of which is the outstanding principal
          amount of the Notes on the Distribution Date immediately
          preceding the Distribution Date for which the
          Noteholders' Percentage is being calculated (after giving
          effect to all distributions made on such immediately
          preceding Distribution Date) and the denominator of which
          is the Pool Balance on the last day of the Collection
          Period second preceding the Distribution Date for which
          the Noteholders' Percentage is being calculated, [unless
          the Reserve Account balance is less than [    % of] the
          Specified Reserve Account Balance, then the Noteholders'
          Percentage shall be    %,] and (iii) zero for each Dis-
          tribution Date thereafter [; provided, however, upon any
          reduction or withdrawal by any Rating Agency of its
          rating of [the] [any class of] Notes, then, with respect
          to each Distribution Date thereafter until the principal
          amount of all the Notes is paid in full or such rating is
          restored, the Noteholders' Percentage shall mean 100%].  

                    "Noteholders' Principal Carryover Shortfall"
          shall mean, as of the close of any Distribution Date, the
          excess of the Noteholders' Monthly Principal and any
          outstanding Noteholders' Principal Carryover Shortfall
          from the preceding Distribution Date over the amount in
          respect of principal that is actually deposited in the
          Note Payment Account.

                    "Noteholders' Principal Payment Amount" shall
          mean, with respect to any Distribution Date,  the sum of
          the Noteholders' Monthly Principal for such Distribution
          Date and the Noteholders' Principal Carryover Shortfall
          as of the close of the preceding Distribution Date;
          provided, however, that the Noteholders' Principal Pay-
          ment Amount shall not exceed the outstanding principal
          amount of the Notes; and provided, further, that (i) the
          Noteholders' Principal Payment Amount on the [Class A-1]
          Final Scheduled [Distribution] [Payment] Date shall not
          be less than the amount that is necessary (after giving
          effect to other amounts [on deposit and] to be deposited
          in the Note Payment Account on such Distribution Date and
          allocable to principal) to reduce the outstanding princi-
          pal amount of the [Class A-1] Notes to zero[; (ii) the
          Noteholders' Principal Payment Amount on the Class A-2
          Final Scheduled [Distribution] [Payment] Date shall not
          be less than the amount that is necessary (after giving
          effect to other amounts [on deposit and] to be deposited
          in the Note Payment Account on such Distribution Date and
          allocable to principal) to reduce the outstanding princi-
          pal amount of the Class A-2 Notes to zero; and (iii) on
          the Class A-3 Final Scheduled [Distribution] [Payment]
          Date the Noteholders' Principal Payment Amount shall not
          be less than the amount that is necessary (after giving
          effect to other amounts [on deposit and] to be deposited
          in the Note Payment Account on such Distribution Date and
          allocable to principal) to reduce the outstanding princi-
          pal amount of the Class A-3 Notes to zero].

                    "Note Depository Agreement" shall mean the
          agreement dated __________ __, ____, by and among the
          Trust, the Indenture Trustee and The Depository Trust
          Company, as the initial Clearing Agency, relating to the
          Notes, substantially in the form of Exhibit B to the
          Indenture.

                    ["Note Interest Rate" shall mean the Class A-1
          Rate, the Class A-2 Rate or the Class A-3 Rate, as appli-
          cable.]

                    "Note Owner" shall mean, with respect to any
          Book-Entry Note, the Person who is the beneficial owner
          of such Book-Entry Note, as reflected on the books of the
          Clearing Agency or on the books of a Person maintaining
          an account with such Clearing Agency (directly as a
          Clearing Agency Participant or as an indirect partici-
          pant, in each case in accordance with the rules of such
          Clearing Agency).

                    "Note Paying Agent" shall mean the Indenture
          Trustee or any other Person that meets the eligibility
          standards for the Indenture Trustee specified in Section
          6.11 of the Indenture and is authorized by the Issuer to
          make payments to and distributions from the Collection
          Account and the Note Payment Account, including payment
          of principal of or interest on the Notes on behalf of the
          Issuer.

                    "Note Payment Account" shall mean the account
          established and maintained as such pursuant to Section
          4.1(b) of the Sale and Servicing Agreement.

                    "Note Pool Factor" shall mean, with respect to
          each Class of Notes as of the close of business on the
          last day of a Collection Period, a seven-digit decimal
          figure equal to the outstanding principal balance of such
          Class of Notes (after giving effect to any reductions
          thereof to be made on the immediately following Distribu-
          tion Date) divided by the original outstanding principal
          balance of such Class of Notes.  The Note Pool Factor
          will be 1.0000000 as of the Closing Date; thereafter, the
          Note Pool Factor will decline to reflect reductions in
          the outstanding principal amount of such Class of Notes.

                    "Note Register" and "Note Registrar" shall have
          the respective meanings specified in Section 2.5 of the
          Indenture.

                    "Note Underwriting Agreement" shall mean the
          Note Underwriting Agreement by and among the Sellers and  
                      , as representative of the several Note
          Underwriters.

                    "Notes" shall mean the Class A-1 Notes, the
          Class A-2 Notes[ and the Class A-3 Notes], collectively.

                    "Obligor" means the purchaser or the co-pur-
          chasers of the Financed Vehicle purchased in part or in
          whole by the execution and delivery of the related Re-
          ceivable or the borrower or co-borrowers under the relat-
          ed Receivable the proceeds of which were applied to
          purchase in part or in whole the Financed Vehicle, and
          any other co-signer, guarantor or surety of the Receiv-
          able who owes or may be liable for payments under such
          Receivable.

                    "Officer's Certificate" shall mean (i) with
          respect to the Trust, a certificate signed by any Autho-
          rized Officer of the Trust and (ii) with respect to a
          Seller or the Servicer, a certificate signed by the
          chairman of the board, the president, any executive vice
          president, any senior vice president, any vice president,
          the treasurer, any assistant treasurer, the controller or
          any assistant controller [(or any director or officer
          similar or equivalent to any of the foregoing in this
          clause (ii))] of such Seller or the Servicer, as applica-
          ble.

                    "Opinion of Counsel" shall mean a written
          opinion of counsel which counsel shall be acceptable to
          the Indenture Trustee, the Owner Trustee or the Rating
          Agencies, as applicable.

                    "Optional Purchase Percentage" shall mean 5%.

                    "Outstanding" shall mean with respect to the
          Notes, as of the date of determination, all Notes there-
          tofore authenticated and delivered under the Indenture
          except:

                         (i)  Notes theretofore cancelled by the
                    Note Registrar or delivered to the Note Regis-
                    trar for cancellation;

                         (ii)  Notes or portions thereof the pay-
                    ment for which money in the necessary amount
                    has been theretofore deposited with the Inden-
                    ture Trustee or any Note Paying Agent in trust
                    for the Noteholders of such Notes (provided,
                    however, that if such Notes are to be redeemed,
                    notice of such redemption has been duly given
                    pursuant to this Indenture or provision for
                    such notice has been made, satisfactory to the
                    Indenture Trustee); and

                         (iii)  Notes in exchange for or in lieu of
                    which other Notes have been authenticated and
                    delivered pursuant to this Indenture unless
                    proof satisfactory to the Indenture Trustee is
                    presented that any such Notes are held by a
                    bona fide purchaser;

          provided, that in determining whether the Noteholders of
          Notes evidencing the requisite principal amount of the
          Notes Outstanding have given any request, demand, autho-
          rization, direction, notice, consent, or waiver under any
          Basic Document, Notes owned by the Issuer, any other
          obligor upon the Notes, the Sellers, the Servicer or any
          Affiliate of any of the foregoing Persons shall be disre-
          garded and deemed not to be Outstanding, except that, in
          determining whether the Indenture Trustee shall be pro-
          tected in relying on any such request, demand, authoriza-
          tion, direction, notice, consent, or waiver, only Notes
          that a Responsible Officer of the Indenture Trustee knows
          to be so owned shall be so disregarded.  Notes so owned
          that have been pledged in good faith may be regarded as
          Outstanding if the pledgee establishes to the satisfac-
          tion of the Indenture Trustee the pledgee's right so to
          act with respect to such Notes and that the pledgee is
          not the Issuer, any other obligor upon the Notes, the
          Sellers, the Servicer or any Affiliate of any of the
          foregoing Persons.

                    "Outstanding Advances" means, as of any date,
          the aggregate of all Advances made by the Servicer with
          respect to prior Distribution Dates which have not been
          reimbursed pursuant to Section 4.4 of the Sale and Ser-
          vicing Agreement.

                    "Owner Trustee" shall mean ___________________,
          a Delaware banking corporation, not in its individual
          capacity but solely as Owner Trustee under the Trust
          Agreement, or any successor Owner Trustee under the Trust
          Agreement.

                    "Owner Trust Estate" shall mean all right,
          title and interest of the Trust in, to and under the
          property and rights assigned to the Trust pursuant to
          Article II of the Sale and Servicing Agreement.

                    "Owner Trust Property" shall mean, collective-
          ly, the Receivables and shall also include and will also
          include: (i) such amounts as from time to time are on
          deposit in one or more accounts maintained pursuant to
          the Sale and Servicing Agreement[, including the Yield
          Supplement Account]; (ii) security interests in the
          Financed Vehicles and any accessions thereto; (iii) the
          Sellers' rights (if any) to receive proceeds from claims
          under certain insurance policies covering the Financed
          Vehicles or the Obligors, as the case may be; (iv) cer-
          tain rights of the Trust to receive payments from the
          Reserve Account pursuant to the Sale and Servicing Agree-
          ment [and pursuant to the Yield Supplement Agreement],
          (v) any property that shall have secured a Receivable and
          shall have been acquired by the Trust; (vi) each Seller's
          rights relating to the repurchase of Receivables under a
          Dealer Agreements and under the documents and instruments
          contained in the Receivable Files; (vii) [certain][all]
          rebates of premiums and other amounts relating to certain
          insurance policies and other items financed under the
          Receivables; (viii) the rights of the Trust under the
          Sale and Servicing Agreement; (ix) all proceeds of any
          and all of the foregoing, including all collections of
          Receivables received after the Cut Off Date by the
          Servicer or a Seller after the Cut Off Date and (x) all
          present and future claims, demands, causes of action and
          choses in action in respect of any or all of the forego-
          ing and all payments on or under and all proceeds of
          every kind and nature whatsoever in respect of any or all
          of the foregoing, including all proceeds of the conver-
          sion thereof, voluntary or involuntary, into cash or
          other liquid property, all cash proceeds, accounts,
          accounts receivable, notes, drafts, acceptances, chattel
          paper, checks, deposit accounts, insurance proceeds,
          condemnation awards, rights to payment of any and every
          kind and other forms of obligations and receivables,
          instruments and other property which at any time consti-
          tute all or part of or are included in the proceeds of
          any of the foregoing.

                    "Permitted Investments" shall mean, on any date
          of determination, book-entry securities, negotiable
          instruments or securities represented by instruments in
          bearer or registered form with maturities not exceeding
          the next Distribution Date which evidence:

                    (a)  direct obligations of, and obligations
               fully guaranteed as to timely payment by, the United
               States of America or its agencies;

                    (b)  demand deposits, time deposits, certifi-
               cates of deposit or bankers' acceptances of certain
               depository institutions or trust companies having
               the highest rating from the applicable Rating Agen-
               cy;

                    (c)  commercial paper having, at the time of
               the investment or contractual commitment to invest
               therein, a rating from each of the Rating Agencies
               in the highest investment category granted thereby;

                    (d)  investments in money market funds having a
               rating from each of the Rating Agencies in the
               highest investment category granted thereby (includ-
               ing funds for which the Indenture Trustee or the
               Owner Trustee or any of their respective Affiliates
               is investment manager or advisor);

                    (e)  repurchase obligations with respect to any
               security that is a direct obligation of, or fully
               guaranteed by, the United States of America or any
               agency or instrumentality thereof the obligations of
               which are backed by the full faith and credit of the
               United States of America, in either case entered
               into with a depository institution or trust company
               (acting as principal) described in clause (b); and

                    (f)  any other investment (which may include
               retail motor vehicle installment sales contracts)
               with respect to which the Issuer or the Servicer has
               received written notification from the Rating Agen-
               cies that the acquisition of such investment as a
               Permitted Investment will not result in a withdrawal
               or downgrading of the ratings on the Notes or the
               Certificates.

                    "Person" shall mean any individual, corpora-
          tion, estate, partnership, joint venture, association,
          joint stock company, trust, unincorporated organization,
          or government or any agency or political subdivision
          thereof.

                    "Physical Property" shall have the meaning
          assigned to such term in the definition of "Delivery"
          above.

                    "Pool Balance" shall mean on any date of deter-
          mination, [the sum of (i)]  the aggregate outstanding
          Principal Balance of the Receivables on such date [and
          (ii) the amount on deposit in the Pre-Funding Account
          (excluding any Investment Earnings)].  

                    "Pool Factor" as of the last day of a Collec-
          tion Period shall mean a seven-digit decimal figure equal
          to the Pool Balance divided by the Initial Pool Balance.

                    "Predecessor Note" shall mean, with respect to
          any particular Note, every previous Note evidencing all
          or a portion of the same debt as that evidenced by such
          particular Note and, for purposes of this definition, any
          Note authenticated and delivered under Section 2.6 of the
          Indenture in lieu of a mutilated, lost, destroyed or
          stolen Note shall be deemed to evidence the same debt as
          the mutilated, lost, destroyed or stolen Note.

                    "Principal Balance" means, as of any time, for
          any Receivable, the Cutoff Date Principal Balance minus
          the sum of the portions of all payments received from or
          on behalf of the related Obligor after the close of
          business of the Servicer on the Cutoff Date and prior to
          such time of calculation that are allocable to principal
          in accordance with the terms of the Receivable and the
          Servicer's customary servicing procedures.

                    "Proceeding" shall mean any suit in equity,
          action at law or other judicial or administrative pro-
          ceeding.

                    "Prospectus" shall have the meaning specified
          in the Note Underwriting Agreement.

                    "Purchase Amount" of any Receivable means, with
          respect to any Deposit Date, an amount equal to the sum
          of (a) the outstanding Principal Balance of such Receiv-
          able as of the last day of the preceding Collection
          Period and (b) the amount of accrued and unpaid interest
          on such Principal Balance at the related Contract Rate
          from the date a payment was last made by or on behalf of
          the Obligor through the last day of the preceding Collec-
          tion Period, and, in the case of each of clauses (a) and
          (b), after deducting monies collected on such Receivable
          in such preceding Collection Period.

                    "Purchased Receivable" shall mean on any date
          of determination, a Receivable as to which payment of the
          Purchase Amount has been made by a Seller or the Servicer
          pursuant to the Sale and Servicing Agreement.

                    "Purchaser" shall mean each Seller in its
          individual capacity as Purchaser under an applicable
          Dealer Agreement.

                    "Rating Agency" shall mean each of the nation-
          ally recognized statistical rating organizations desig-
          nated by the Sellers to provide a rating on the Notes or
          the Certificates which is then rating such Notes or
          Certificates.  If no such organization or successor is
          any longer in existence, "Rating Agency" shall be a
          nationally recognized statistical rating organization or
          other comparable Person designated by the Sellers notice
          of which designation shall be given to the Indenture
          Trustee, the Owner Trustee and the Servicer.

                    "Rating Agency Condition" shall mean, with
          respect to any action, that each Rating Agency shall have
          been given prior notice thereof and that each of the
          Rating Agencies shall have notified the Sellers, the
          Servicer, the Owner Trustee and the Indenture Trustee in
          writing that such action will not result in a reduction
          or withdrawal of the then current rating of the Notes or
          the Certificates.

                    "Realized Losses" shall mean, for any Collec-
          tion Period and for each Receivable that became a De-
          faulted Receivable during such Collection Period, the
          excess of (i) the aggregate Principal Balance of such
          Receivable over (ii) Liquidation Proceeds received with
          respect to such Receivable during such Collection Period,
          to the extent allocable to principal.

                    "Receivable" shall mean any retail motor vehi-
          cle installment sales contract which shall appear on the
          Schedule of Receivables and any amendments, modifications
          or supplements to such retail installment sale contract
          which has not been released by the Indenture Trustee and
          the Owner Trustee from the Trust.

                    "Receivable Files" shall mean the documents
          specified in Section 2.3 of the Sale and Servicing Agree-
          ment.

                    "Record Date"  shall mean, with respect to each
          Distribution Date or Redemption Date and any Note or
          Certificate, the day immediately preceding such Distribu-
          tion Date or Redemption Date or, with respect to any
          Definitive Note or Definitive Certificate, the last day
          of the Collection Period immediately preceding such
          Distribution Date or Redemption Date.

                    "Recoveries" shall mean, with respect to any
          Collection Period, all monies received by the Servicer
          with respect to any Defaulted Receivable during any
          Collection Period following the Collection Period in
          which such Receivable became a Defaulted Receivable, net
          of the sum of (i) any fees, costs or expenses incurred by
          the Servicer in connection with the collection of such
          Receivable and the disposition of the Financed Vehicle as
          permitted by Section 3.3 of the Sale and Servicing Agree-
          ment (to the extent not previously reimbursed) and (ii)
          any payments required by law to be remitted to the Obli-
          gor, but, in any event, not less than zero.

                    "Redemption Date" shall mean (i) in the case of
          a redemption of the Notes pursuant to Section 10.1(a) of
          the Indenture or a payment to Noteholders pursuant to
          Section 10.1(b) of the Indenture, the Distribution Date
          specified by the Servicer pursuant to such Section
          10.1(a) or (b), as applicable, or (ii) in the case of a
          redemption of the Certificates pursuant to Section 9.3(a)
          of the Trust Agreement or a distribution to Certificate-
          holders pursuant to Section 9.1(c) of the Trust Agree-
          ment, the Distribution Date specified by the Owner Trust-
          ee pursuant to such Section 9.3(a) or 9.1(c), as applica-
          ble.

                    "Redemption Price" shall mean (i) with respect
          to the Notes, an amount equal to the unpaid principal
          amount of each Class of Notes plus accrued and unpaid
          interest thereon at the applicable Note Interest Rate to
          but excluding the Redemption Date and (ii) with respect
          to the Certificates, an amount equal to the Certificate
          Balance plus accrued and unpaid interest thereon at the
          Certificate Rate to but excluding the Redemption Date.

                    "Registered Noteholder" shall mean the Person
          in whose name a Note is registered on the Note Register
          on the applicable Record Date.

                    "Regular Principal" shall mean, with respect to
          any Distribution Date, an amount equal to the sum of
          Available Principal and Realized Losses, each with re-
          spect to the preceding Collection Period.

                    "Related Agreements" shall have the meaning
          specified in the recitals to the Administration Agree-
          ment.

                    "Required Rating" means a rating with respect
          to short-term deposit obligations of at least P-1 by
          Moody's and at least A-1 by S&P.

                    "Reserve Account" shall mean the account estab-
          lished and maintained as such pursuant to Section 4.7(a)
          of the Sale and Servicing Agreement.

                    "Reserve Account Property" shall have the
          meaning specified in Section 4.7(a) of the Sale and
          Servicing Agreement.

                    "Reserve Account Initial Deposit" shall mean,
          with respect to the Closing Date, $________________.

                    "Required Yield Supplement Amount" shall have
          the meaning specified in Section 5.1.]

                    ["Required Yield Supplement Balance" means,
          with respect to any Distribution Date, an amount equal to
          at least the sum of all projected Yield Supplement
          Amounts for all future Distribution Dates, assuming that
          future scheduled payments on the Receivables are made on
          their Due Dates; provided, however, that if on any date
          the Servicer shall fail to pay the amount payable under
          the Yield Supplement Agreement in accordance with the
          terms thereof, then, in such event, the Specified Yield
          Supplement Balance shall not thereafter be reduced here-
          under.]

                    "Sale and Servicing Agreement" shall mean the
          Sale and Servicing Agreement, dated as of _________ __,
          ____, by and among the Trust, the Depositors, as sellers,
          and NationsBank, N.A., as servicer.

                    "Scheduled Payment" shall mean, for any Collec-
          tion Period for any Receivable, the amount indicated in
          such Receivable as required to be paid by the Obligor in
          such Collection Period [(without giving effect to defer-
          ments of payments pursuant to Section 3.2 of the Sale and
          Servicing Agreement or any rescheduling in any insolvency
          or similar proceedings)].

                    "Schedule of Receivables" shall mean the list
          identifying the Receivables attached as Schedule A to the
          Sale and Servicing Agreement and the Indenture (which
          list may be in the form of microfiche).

                    "Secretary of State" shall mean the Secretary
          of State of the State of Delaware.

                    "Securities Act" shall mean the Securities Act
          of 1933, as amended.

                    "Securityholders" shall mean the Noteholders
          and the Certificateholders, collectively.

                    "Seller" shall mean each of NationsBank, N.A.,
          NationsBank, N.A. (South) and NationsBank of Texas, N.A.,
          each a national banking association, and each successor
          thereto as permitted under the Sale and Servicing Agree-
          ment.

                    "Servicer" shall mean NationsBank, N.A., a
          national banking association, as the servicer of the
          Receivables, and each successor to NationsBank, N.A. (in
          the same capacity) pursuant to Section 7.3 or 8.2 of the
          Sale and Servicing Agreement.

                    "Servicer's Certificate" shall have the meaning
          specified in Section 3.9 of the Sale and Servicing Agree-
          ment.

                    "Servicing Fee" shall mean, with respect to a
          Collection Period, the fee payable to the Servicer for
          services rendered during such Collection Period, which
          shall be equal to one-twelfth of the Servicing Fee Rate
          multiplied by the Pool Balance as of the first day of the
          Collection Period.

                    "Servicing Fee Rate" shall mean [1.0]% per
          annum.

                    "Simple Interest Method" means the method of
          allocating a fixed level payment between principal and
          interest, pursuant to which the portion of such payment
          that is allocated to interest is equal to the product of
          the Contract Rate multiplied by the unpaid principal
          balance multiplied by a fraction, the numerator of which
          is equal to the number of days since the preceding pay-
          ment of interest was made and the denominator of which is
          365 or 366 and the remainder of such payment is allocable
          to principal.

                    "Simple Interest Receivable" means any Receiv-
          able under which the portion of a payment allocable to
          interest and the portion allocable to principal is deter-
          mined in accordance with the Simple Interest Method.

                    "Specified Reserve Account Balance" shall mean,
          with respect to any Distribution Date, the sum of (i)    
          % of the Initial Pool Balance and (ii)    % of the Pool
          Balance on the first day of the related Collection Peri-
          od.  [However, so long as on any Distribution Date (ex-
          cept the first Distribution Date)  the outstanding prin-
          cipal amount of the Securities (after giving effect to
          distributions made on the prior Distribution Date) is
          less than or equal to   % of the Pool Balance on the
          first day of the related Collection Period, then the
          portion of the Specified Reserve Account Balance set
          forth in clause (i) above will be reduced to     % of the
          Initial Pool Balance.]  [In addition, so long as on any
          Distribution Date (except the first Distribution Date)
          the outstanding principal amount of the Securities (after
          giving effect to distributions made on the prior Distri-
          bution Date) is less than or equal to  % of the Pool
          Balance on the first day of the related Collection Peri-
          od, then such portion of the Specified Reserve Account
          Balance set forth in clause (i) above will be reduced to  
           % of the Initial Pool Balance.] [With respect to the
          portion of the Specified Reserve Account Balance set
          forth in clause (ii) above, so long as on any Distribu-
          tion Date (except the first Distribution Date) the out-
          standing principal amount of the Securities (after giving
          effect to distributions made on the prior Distribution
          Date) is less than or equal to    % of the Pool Balance
          on the first day of the related Collection Period, then
          such portion will be reduced to an amount equal to the
          product of (I) the Pool Balance on the first day of the
          related Collection Period and (II) the percentage (which
          shall not be greater than    % or less than zero) equal
          to (X) the percentage derived from the fraction, the
          numerator of which is the outstanding principal amount of
          the Securities (after giving effect to distributions made
          on the prior Distribution Date) and the denominator of
          which is such Pool Balance less (Y)    %.] 

                    "Standard & Poor's" shall mean Standard &
          Poor's Ratings Group, a division of The McGraw-Hill
          Companies, Inc.

                    "State" means any state or commonwealth of the
          United States of America, or the District of Columbia.

                    ["Subsequent Transfer Date" shall mean _____.]

                    "Successor Servicer" shall have the meaning
          specified in Section 3.7(e) of the Indenture.

                    "Supplemental Servicing Fee" shall mean, the
          fee payable to the Servicer for certain services rendered
          during the respective Collection Period, determined
          pursuant to and defined in Section 3.8 of the Sale and
          Servicing Agreement.

                    ["Total Required Payment" shall mean, with
          respect to any Distribution Date, the sum of (i) the
          Servicing Fee and any overdue Servicing Fees, (ii) the
          Accrued Note Interest, (iii) the Noteholders' Regular
          Principal, (iv) the Accrued Certificate Interest with
          respect to such Distribution Date and (v) after all the
          Notes have been paid in full, the Certificateholders'
          Regular Principal; provided, however, that following the
          occurrence and during the continuation of an Event of
          Default which has resulted in an acceleration of the
          Notes or following an Insolvency Event or a dissolution
          with respect to the General Partner, on any Distribution
          Date until the Distribution Date on which the outstanding
          principal amount of all the Notes has been paid in full,
          the Total Required Payment shall mean the sum of the
          Servicing Fee and all unpaid Servicing Fees from prior
          Collection Periods, the Accrued Note Interest and the
          amount necessary to reduce the outstanding principal
          amount of all the Notes to zero.]

                    "Treasury Regulations" shall mean regulations,
          including proposed or temporary regulations, promulgated
          under the Code.  References to specific provisions of
          proposed or temporary regulations shall include analogous
          provisions of final Treasury Regulations or other succes-
          sor Treasury Regulations.

                    "Trust" shall mean NationsBank Auto Owner Trust
          ____-_, a Delaware business trust established pursuant to
          the Trust Agreement.

                    "Trust Agreement" shall mean the Amended and
          Restated Trust Agreement dated as of __________ __, ____,
          by and between the Sellers, as depositors, and the Owner
          Trustee.

                    "Trust Indenture Act" or "TIA" shall mean the
          Trust Indenture Act of 1939, as amended, unless otherwise
          specifically provided.

                    "Trustee Officer" shall mean, with respect to
          the Indenture Trustee, any officer within the Corporate
          Trust Office of the Indenture Trustee with direct respon-
          sibility for the administration of the Indenture and the
          other Basic Documents on behalf of the Indenture Trustee
          and also, with respect to a particular matter, any other
          officer to whom such matter is referred because of such
          officer's knowledge of and familiarity with the particu-
          lar subject and, with respect to the Owner Trustee, any
          officer within the Corporate Trust Office of the Owner
          Trustee with direct responsibility for the administration
          of the Trust Agreement and the other Basic Documents on
          behalf of the Owner Trustee.

                    "UCC" shall mean the Uniform Commercial Code as
          in effect in any relevant jurisdiction.

                    ["Yield Supplement Account" shall have the
          meaning specified in Section 5.1 of the Sale and Servic-
          ing Agreement.]

                    ["Yield Supplement Amount" shall have the
          meaning specified in Section 5.1 of the Sale and Servic-
          ing Agreement.]

                    ["Yield Supplement Agreement" shall mean the
          Yield Supplement Agreement, dated as of _________ __,
          ____, by and between the Sellers and NationsBank, N.A.,
          as Servicer, substantially in the form of Exhibit [__] to
          the Sale and Servicing Agreement.]

                    ["Yield Supplement Initial Deposit" means cash
          or Permitted Investments having a value of at least
          $_________.]