SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

                   Quarterly Report Under Section 13 or 15 (d)
                   of the Securities and Exchange Act of 1934


                     For the Quarter Ended February 29, 2004

                         Commission File Number 01-19001

                         MILLER DIVERSIFIED CORPORATION
              ----------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

            Nevada                                        84-1070932
 ------------------------------              ----------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


                                Mailing Address:
                                ----------------
                                  P. O. Box 237
                            La Salle, Colorado 80645

                            23360 Weld County Road 35
                            La Salle, Colorado 80645
                      -------------------------------------
                     (Address of Principal Executive Office)

                                 (970) 284-5556
               --------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                               YES     NO  X
                                  -----  -----
The number of shares of Common Stock, with a par value of $.0001, that are
outstanding on August 20, 2004, 6,404,640.

Transitional Small Business Disclosure Format: YES      NO  X
                                                  -----   -----




PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
                                                          Feb. 29        Aug. 31
                                                            2004          2003
- --------------------------------------------------------------------------------

ASSETS
- ------
Current Assets:
     Cash                                                 $    462      $   --
   Receivables:
     Accounts receivable - related parties                  17,137          --
                                                          --------      --------
Total current assets                                        17,600          --
                                                          --------      --------
Other Assets:
     Notes receivable - related parties                     21,752          --
     Deferred income taxes                                    --            --
     Net assets of discontinued operations                    --         252,371
                                                          --------      --------
Total other assets                                          21,752       252,371
                                                          --------      --------
Total assets                                              $ 39,351      $252,371
                                                          ========      ========

LIABILITIES
- -----------
Current Liabilities:
     Cash overdraft                                       $   --        $  9,262
Current portion of:
     Long-term debt - related party                           --          72,503
                                                          --------      --------
Total current liabilities                                     --          81,765
     Long-term debt - related party                        262,000          --
     Accrued interest - related party                        5,066          --
                                                          --------      --------
Total liabilities                                          267,066        81,765
                                                          --------      --------

Commitments
- -----------

                                       2




Continued on next page

MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS - Continued
- --------------------------------------------------------------------------------
                                                        Feb. 29         Aug. 31
                                                         2004           2003
- --------------------------------------------------------------------------------


STOCKHOLDERS' EQUITY
- --------------------
Preferred stock                                             --             --
Common stock, par value $.0001 per share
  25,000,000 shares authorized; 6,404,640
  shares issued and outstanding                              640            640
Additional paid-in capital                             1,867,854      1,867,854
  Less: receivable for additional paid-in capital       (516,165)      (516,165)
Retained earnings                                     (1,580,044)    (1,175,723)
     Accumulated other comprehensive loss                   --           (6,000)
                                                     -----------    -----------
Total stockholders' equity                              (227,715)       170,606
                                                     -----------    -----------
Total liabilities and stockholers' equity            $    39,351    $   252,371
                                                     ===========    ===========


See Accompanying Notes to Consolidated Financial Statements.

                                       3




MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
Six Months Ended February 29 and 28                    2004            2003
- --------------------------------------------------------------------------------

Revenue:
- --------
Total revenue                                              --              --
                                                    -----------     -----------

Costs and Expenses:
Selling, general, and administrative                     43,571            --
Interest on note payable - related party                  6,446           6,247
                                                    -----------     -----------
Total costs and expenses                                 50,017          (6,247)
                                                    -----------     -----------
Loss before income taxes                                (50,017)         (6,247)


Income tax expense                                         --              --
                                                    -----------     -----------

Loss from continuing operations                         (50,017)         (6,247)
                                                    -----------     -----------

Discontinued Operations:
Loss from operations of disposed net assets            (171,680)       (286,915)
Loss on disposal of net assets                         (182,624)           --
                                                    -----------     -----------
                                                       (354,304)       (286,915)
                                                    -----------     -----------

NET LOSS                                            $  (404,321)    $  (293,162)
                                                    ===========     ===========

Loss per Common Share:
Loss from continuing operations                     $      --       $      --
Loss from discontinued operations                         (0.03)          (0.05)
Loss on disposal of net assets                            (0.03)           --
                                                    -----------     -----------
LOSS PER COMMON SHARE                               $     (0.06)    $     (0.05)
                                                    ===========     ===========
Weighted average number of common
   shares outstanding                                 6,404,640       6,404,640
                                                    ===========     ===========


See Accompanying Notes to Consolidated Financial Statements.

                                       4




MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
- -------------------------------------------------------------------------------
Three Months Ended February 29 and 28                   2004            2003
- -------------------------------------------------------------------------------

Revenue:
- --------
Total revenue                                              --              --
                                                    -----------     -----------

Costs and Expenses:
Selling, general, and administrative                     43,571            --
Interest on note payable - related party                  4,962           2,516
                                                    -----------     -----------
Total costs and expenses                                 48,533          (2,516)
                                                    -----------     -----------
Loss before income taxes                                (48,533)         (2,516)

Income tax expense                                         --              --
                                                    -----------     -----------

Loss from continuing operations                         (48,533)         (2,516)
                                                    -----------     -----------

Discontinued Operations:
Loss from operations of disposed net assets                --           (68,018)
Loss on disposal of net assets                             --              --
                                                    -----------     -----------
                                                        (48,533)        (70,534)
                                                    -----------     -----------

NET LOSS                                            $   (48,533)    $   (70,534)
                                                    ===========     ===========

Loss per Common Share:

Loss from continuing operations                     $      --       $      --
Loss from discontinued operations                          --             (0.01)
Loss on disposal of net assets                             --              --
                                                    -----------     -----------
LOSS PER COMMON SHARE                               $      --       $     (0.01)
                                                    ===========     ===========
Weighted average number of common
   shares outstanding                                 6,404,640       6,404,640
                                                    ===========     ===========


See Accompanying Notes to Consolidated Financial Statements.

                                       5






MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS

- -----------------------------------------------------------------------------------------
Six Months Ended February 29,                                      2004           2003
- -----------------------------------------------------------------------------------------
                                                                        
Cash Flows From Operating Activities:
Net loss from continuing operations                            $   (50,017)   $    (6,247)
Adjustment to reconcile net loss to net cash flows
 from operating activities:
    Changes in assets and liabilities:
      Increase in accounts receivable - related parties            (17,137)          --
      Increase in accrued interest payable - related parties         5,066           --
                                                               -----------    -----------

Net cash used in continuing operations                             (62,088)        (6,247)
Net cash provided by (used in) discontinued operations              34,365     (1,201,148)
                                                               -----------    -----------
Net cash used in operating activities                              (27,723)    (1,207,395)

Cash Flows from Investing Activities:
  Increase in note receivable - related party                      (21,752)          --
                                                               -----------    -----------
Net cash used in continuing operations                             (21,752)          --
Net cash provided by discontinued operations                        46,284        324,365
Cash paid in sale of assets                                       (307,281)          --
                                                               -----------    -----------
Net cash provided by (used in) investing activities               (282,749)       324,365

Cash Flows from Financing Activities:
Proceeds from:
Long-term debt - related party                                     262,000           --
Principal payments on:
Long-term debt - related party                                     (72,503)       (31,998)
Change in cash overdraft                                          (139,695)          --
                                                               -----------    -----------
Net cash provided by (used in) continuing operations                49,802        (31,998)
Net cash provided by (used in) discontinued operations             (60,538)       886,638
                                                               -----------    -----------
Net cash provided by (used in) financing activities                (10,736)       854,640
                                                               -----------    -----------
Net decrease in cash                                              (321,208)       (28,390)
Cash, beginning of period                                          321,670        214,345
                                                               -----------    -----------
Cash, end of period                                            $       462    $   185,955
                                                               ===========    ===========


See Accompanying Notes to Consolidated Financial Statements.

                                             6






MLLER DIVERSIFIED CORPORATION AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

- ---------------------

The consolidated balance sheets as of February 29, 2004 and August 31, 2003, the
consolidated statements of earnings and of cash flows for the three months and
six months ended February 29, 2004 and February 28, 2003 have been prepared by
the Company, without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial statements have been condensed or omitted as
allowed by the rules and regulations of the Securities and Exchange Commission.

In preparation of the above-described financial statements, all adjustments of a
normal and recurring nature have been made. The Company believes that the
accompanying financial statements contain all adjustments necessary to present
fairly the results of operations and cash flows for the periods presented.
Further, management believes that the disclosures are adequate to make the
information presented not misleading. It is suggested that these financial
statements be read in conjunction with the annual financial statements and the
notes thereto. The operations for the six-month period ended February 29, 2004
are not necessarily indicative of the results to be expected for the year.

Company-owned Cattle:
As a result of the Company's line-of-credit which financed the feeding of
Company-owned cattle not being renewed in January 2003, the remaining
Company-owned cattle were completed and sold by August 31, 2003. No
Company-owned cattle were fed during the three months ended February 29, 2004
during which time the Company was pursuing financing that would allow them to
feed cattle.

The Company had an agreement with a related party, Miller Feed Lots, Inc. (MFL)
to share losses from the Company's fed cattle sales beginning September 1, 2001.
Under the agreement, the amount due from MFL is cancelled if the Company ceases
to feed cattle. The agreement is reported as additional paid-in capital less the
related receivable from MFL. At February 29, 2004, this receivable amounted to
$516,165. Subsequently in May 2004, the Company's management concluded they had
exhausted their efforts to obtain financing to continue feeding cattle, which
triggered the cancellation of the $516,165 due from MFL and the related
additional paid-in capital.

Notes Payable:
During the quarter ended February 29, 2004 the Company has two notes that have a
combined balance of $262,000. The notes plus accrued interest at 7.5% are due
upon demand. Interest of $4,742 was included in operations for the quarter ended
February 29, 2004. Interest payable at February 29, 2004 totaled $5,066.

                                       7




New Accounting Pronouncements
- -----------------------------

Management does not believe there are new accounting standards the
implementation of which will significantly impact the Company's financial
statements.




ITEM 3.   CONTROLS AND PROCEDURES


The Company disposed of its active business operations during the fiscal quarter
ended November 30, 2003. As of the end of the period covered by this report, the
Company conducted an evaluation, under the supervision and with the
participation of the Chief Executive Officer and Chief Financial Officer, of the
Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the 1934 Act. Based on this evaluation, the Chief Executive
Officer and Chief Financial Officer concluded that the Company's disclosure
controls and procedures had not been effective to ensure that information
required to be disclosed by the Company in reports that it files or submits
under the 1934 Act is recorded, processed, summarized and reported within the
time periods specified in Securities and Exchange Commission rules and forms, in
particular, disclosure controls and procedures relative to off balance sheet
arrangements and guarantees. Consequently, the Company instituted procedures to
ensure that off balance sheet arrangements and guarantees pertaining to cattle
feeding arrangements between the Company and its customers are properly
disclosed in the financial statements and public filings. The Company thereby
effected a change in its internal control over financial reporting beginning
with the Company's November 30, 2003 fiscal quarter. With the disposal of the
Company's cattle feeding business, specific controls relating to cattle feeding
arrangements will no longer pertain to the Company's public filings. However,
general controls over off-balance sheet arrangements and guarantees remain in
effect.

                                       8




                            PART II OTHER INFORMATION

Items 1 through 5 None.

Item 6 Exhibits and reports on form 8-K

         a) Exhibits
                  Exhibit 31 - Certification pursuant to section 302 for
                  Principle Executive Officer and Principal Financial Officer.
                  Exhibit 32 - Certification pursuant to section 906 for
                  Principle Executive Officer and Principal Financial Officer.

         b)       Reports on form 8-K None filed

                                       9




SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            MILLER DIVERSIFIED CORPORATION
                                            ------------------------------
                                                     (Registrant)

Signature                                Title                        Date
- ---------                                -----                        ----

/s/  James E. Miller              President, Principal           August 30, 2004
- -----------------------------     Executive Officer
     James E. Miller              Principal Financial
                                  Officer, and Director

/s/  Clark A. Miller              Secretary-Treasurer            August 30, 2004
- -----------------------------     Principal Marketing
     Clark A. Miller              Officer

/s/  Norman M. Dean               Chairman of the                August 30, 2004
- -----------------------------     Board and Director
     Norman M. Dean

                                       10