SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES ACT OF
     1934

                For the quarterly period ended November 30, 2004.

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


                        Commission File Number 000-12561


                         MEDITECH PHARMACEUTICALS, INC.
              ----------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


    NEVADA                                                     95-3819300
- ---------------                                            -------------------
(STATE OR OTHER                                             (I.R.S.EMPLOYER
JURISDICTION OF                                            IDENTIFICATION NO.)
ORGANIZATION)


                        10105 E. VIA LINDA, #103, PMB-382
                              SCOTTSDALE, AZ 85258
                -------------------------------------------------
               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

                                 (480) 614-2874
               --------------------------------------------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                         COMMON STOCK, $ .001 PAR VALUE

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                                  YES  X  NO
                                     -----  -----
ON NOVEMBER 30, 2004, THERE WERE 352,185,487 SHARES OF THE ISSUER'S COMMON STOCK
OUTSTANDING.

TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE):    YES     NO  X
                                                                 -----  -----

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      NONE.






                                      INDEX


Part I.  Financial Information


         Item 1.  Financial Statements

                  Condensed Consolidated Balance Sheets at
                  November 30, 2004 (Unaudited) and May 31, 2004           F-1

                  Condensed Consolidated Statements of Operations
                  for the three months ended November 30, 2004 and
                  2003 (Unaudited)                                         F-2

                  Condensed Consolidated Statements of Cash Flows
                  for the three months ended November 30, 2004 and
                  2003 (Unaudited)                                         F-3

                  Notes to Condensed Consolidated Financial Statements   F-4-F-9

        Item 2.   Management's Discussion and Analysis or Plan of Operation

        Item 3.   Control and Procedures

        Item 4.   Other Information








                      MEDITECH PHARMACEUTICALS, INC. AND SUBSIDIARY
                              (Development Stage Companies)
                          CONDENSED CONSOLIDATED BALANCE SHEET
                                       (Unaudited)
 =====================================================================================



                                                          November 30,       May 31,
                                                              2004            2004
                                                          ------------    ------------

                              ASSETS


                                                                    
Current assets:
  Cash and cash equivalents                               $     17,723    $     58,964
  Other current assets                                           3,166            --
                                                          ------------    ------------
         Total current assets                                   20,889          58,964
                                                          ------------    ------------
Property and equipment
  Property and equipment                                         5,366           5,366
  Less: accumulated depreciation                                (4,803)         (4,508)
                                                          ------------    ------------
         Total property and equipment, net                         563             858
                                                          ------------    ------------
Other assets                                                     7,320           7,448
                                                          ------------    ------------
         Total assets                                     $     28,773    $     67,270
                                                          ============    ============


     LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Accounts payable and accrued expenses                        246,047         257,893
  Accrued compensation                                       3,551,103       3,493,187
  Note Payable                                                  10,000            --
  Advances from affiliates                                        --         4,509,346
                                                          ------------    ------------
         Total current liabilities                           3,807,149       8,260,426
                                                          ------------    ------------
Minority interest in consolidated subsidiary                   191,300         191,300
                                                          ------------    ------------
Commitments and contigencies

Stockholders' deficit:
  Preferred stock, $0.001 par value; 25,000,000 shares
  authorized; no shares issued and outstanding                    --              --
  Common stock, $0.001 par value; 400,000,000 shares
  authorized; 352,185,487 shares issued and outstanding      3,808,672         198,672
  Subscriptions receivable                                    (165,000)       (165,000)
  Additional paid-in capital                                 9,862,956       8,963,610
  Deficit accumulated during the development stage         (17,476,305)    (17,381,738)
                                                          ------------    ------------

         Total stockholders' deficit                        (3,969,676)     (8,384,456)
                                                          ------------    ------------

         Total liabilities and stockholders' deficit      $     28,773    $     67,270
                                                          ============    ============


                    "See Accompanying Notes and Accountant's Report"

                                          F-1







                      MEDITECH PHARMACEUTICALS, INC. AND SUBSIDIARY
                              (Development Stage Companies)
                     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                       (Unaudited)
=======================================================================================



                                                                         For the Period
                                                                          May 14, 1982
                                                         For The Three      (Date of
                                                         Months Ended     Inception) to
                                                         November 30,     November 30,
                                                             2004             2004
                                                         -------------    -------------
                                                                    
Revenue                                                  $        --      $     152,132
                                                         -------------    -------------

Operating expenses:
  Research and development                                        --          1,899,450
  General and administrative                                    22,734       14,086,770
  General                                                         --            325,400
                                                         -------------    -------------

         Total Operating expenses                               22,734       16,311,620
                                                         -------------    -------------
Loss before other income (expense)                             (22,734)     (16,159,488)
                                                         -------------    -------------

Other income (expense):
  Interest expense                                                  (8)      (3,439,382)
  Interest income                                                 --            305,921
  Other income, net                                               --             81,612
  Gain on write-down of accounts payable                          --          1,405,232
                                                         -------------    -------------

         Total other income (expenses)                              (8)      (1,646,617)
                                                         -------------    -------------

Loss before minority interest in losses of subsidiary          (22,742)     (17,806,105)
                                                         -------------    -------------

Minority interest in losses of subsidiary                         --            329,800
                                                         -------------    -------------

Net (loss) income                                        $     (22,742)   $ (17,476,305)
                                                         =============    =============

Net (loss) income available to common stockholders
  per common share:                                               --               --

Net (loss) income per common share - basic and diluted   $        --
                                                         =============

             Weighted average shares outstanding:
             Basic                                         189,488,227
                                                         =============

             Diluted                                       189,488,227
                                                         =============


                    "See Accompanying Notes and Accountant's Report"

                                          F-2








                      MEDITECH PHARMACEUTICALS, INC. AND SUBSIDIARY
                              (Development Stage Companies)
                     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (Unaudited)
=======================================================================================


                                                                        For the Period
                                                                          May 14,1982
                                                          For The Three    (Date of
                                                          Months Ended   Inception) to
                                                          November 30,    November 30,
                                                              2004            2004
                                                          ------------    ------------
                                                                    
Cash flows from operating activities:

  Net loss                                                $    (22,742)   $(17,476,305)
  Adjustments to reconcile net )loss) income to
     net cash used in operating activities:
         Depreciation and amortization                             212         140,670
         Warrants and options issued to employees,
            vendors and consultants                               --           851,000
         Minority interest in losses of subsidiary                --          (329,000)
         Stock issued to employees, vendors and                   --         1,667,300
            consultants                                           --            15,000
         Contributed services                                     --           463,050
         Accrued interest on advances from affiliates             --         3,241,648
         Gain on write-down of accounts payable                   --        (1,405,232)
         Changes in operating assets and liabilities:
              Other receivable                                    --            (2,545)
              Trademark                                           (189)
              Other assets                                        --            (9,204)
              Accounts payable and accrued expenses             (8,468)      1,595,900
              Accrued compensation                                --         3,302,269
                                                          ------------    ------------

  Net cash used in operating activities                        (30,998)     (7,945,638)

Cash flows used in investing activities
  Purchases of furniture and equipment                            --          (140,966)
                                                          ------------    ------------

Cash flows from financing activities:
  Proceeds from advances from affiliates, net                     --         2,190,800
  Proceeds from note payable                                    10,000          10,000
  Proceeds from sale of stock and exercise options, net           --         5,320,568
  Cost incurred to register securities                            --           (62,336)
  Principal payments on advances from stockholder                 --           (43,500)
                                                          ------------    ------------

  Net cash provided by financing activities                     10,000       7,415,532
                                                          ------------    ------------

Net change in cash and cash equivalents                        (20,998)       (671,072)

Cash and cash equivalents, beginning of period                  38,720            --
                                                          ------------    ------------

Cash and cash equivalents, end of period                  $     17,723    $   (671,072)
                                                          ============    ============

Supplemental disclosure of cash flow information:
  Cash paid during the period for:

         Interest                                         $       --      $       --

Noncash financing transactions:
  Conversion of debt to equity

         Issuance of restricted common stock              $  3,610,000    $       --
         Additional paid-in capital                            899,346            --
                                                          ------------    ------------

         Total advances converted to equity               $  4,509,346    $       --
                                                          ============    ============


                    "See Accompanying Notes and Accountant's Report"

                                          F-3



                         MEDITECH PHARMACEUTICALS, INC
                                 AND SUBSIDIARY
                          (Development Stage Companies)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          NOVEMBER 30, 2004 (Unaudited)
- --------------------------------------------------------------------------------


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Business activity (Company and Subsidiaries)

     Meditech Pharmaceuticals, Inc. ("Meditech") is a drug development company,
     which is focused in the areas of research, development, and marketing in
     the biomedical industry, with an emphasis on anti-infective drugs. Meditech
     was incorporated in Nevada on March 21, 1983. Since then, it has been
     engaged in research and development activities associated with bringing its
     products to market.

     Principles of Consolidation

     The condensed consolidated financial statements include the accounts of
     Meditech and its 37% owned and controlled subsidiary Viral Research
     Technologies, Inc. ("Viral" - see Note C) (Collectively, the "Company").
     All significant transactions and balances have been eliminated in
     consolidation.

     Development Stage Enterprise

     The Company is a development stage company as defined in Statement of
     Financial Accounting Standards ("SFAS") No. 7, "Accounting and Reporting by
     Development Stage Enterprises." The Company is devoting substantially all
     of its present efforts to establish a new business, and its planned
     principal operations have not yet commenced.

     The Company has not generated significant revenues from operations and has
     no assurance of any future revenues. All losses accumulated since inception
     have been considered as part of the Company's development stage activities.
     The Company will require substantial additional funding for
     commercialization of its products. There is no assurance that the Company
     will be able to obtain sufficient additional funds when needed, or that
     such funds will be obtainable on terms satisfactory to the Company. The
     Company's products, to the extent that they may be deemed medical devices
     or biologics, are governed by the Federal Food, Drug and Cosmetics Act and
     by the regulations of state agencies and various foreign government
     agencies. There can be no assurance that the Company will maintain or
     obtain the regulatory approvals required to market its products.

     Basis of Presentation

     The accompanying condensed consolidated financial statements have been
     prepared by Meditech pursuant to the rules and regulations of the
     Securities and Exchange Commission. The information furnished herein
     reflects all adjustments (consisting of normal recurring accruals and
     adjustments) which are, in the opinion of managements, necessary to fairly
     represent the operating results for the respective periods. Certain
     information and footnote disclosures normally present in the annual
     consolidated financial statements prepared in accordance with accounting
     principles generally accepted in the United States of America have been
     omitted pursuant to such rules and regulations. The results of the three
     months ended November 30, 2004 are not necessarily indicative of the
     results to be expected for the full year ending May 31, 2005.

     Estimates

     The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States of America requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosures of contingent assets and
     liabilities at the date of the financial statements, as well as the
     reported amounts of revenues and expenses during the reported period.
     Actual results could differ from those estimates.

     Cash and Cash Equivalents

     The company considers all highly liquid investments purchased with an
     original maturity of three months or less to be cash equivalents.

                                      F-4




                          MEDITECH PHARMACEUTICALS, INC
                                 AND SUBSIDIARY
                          (Development Stage Companies)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          NOVEMBER 30, 2004 (Unaudited)
- --------------------------------------------------------------------------------


     Revenue

     Revenue represents license fees that are recognized when earned over the
     period of the applicable license agreement.

     Impairment of Long-Lived Assets

     The Company reviews its long-lived assets for impairment whenever events or
     changes in circumstances indicate that the carrying amount of an asset may
     not be recoverable. Recoverability of assets to be held and used is
     measured by a comparison of the carrying amount of the assets to future net
     cash flows expected to be generated by the assets. If the assets are
     considered to be impaired, the impairment to be recognized is measured by
     the amount by which the carrying amount exceeds the fair value of the
     assets. Based on its analysis, the Company believes that no impairment of
     the carrying value on its long-lived assets exists at November 30, 2004.
     There can be no assurance, however, that market conditions will not change
     which could result in impairment on long-lived assets in the future.

     Stock-Based Compensation

     The Company accounts for non-employee stock-based compensation under
     Statement of Financial Accounting Standards No. 123 ("SFAS 123"),
     "Accounting for Stock-Based Compensation." SFAS 123 defines a fair value
     based method of accounting for stock-based compensation. However, SFAS 123
     allows an entity to continue to measure compensation cost related to stock
     and stock options issued to employees using the intrinsic method of
     accounting prescribed by Accounting Principles Board Opinion No. 25 ("APB
     25"), "Accounting for Stock Issued to Employees." Under APB 25,
     compensation cost, if any, is recognized over the respective vesting period
     based on the difference, on the date of grant, between the fair value of
     the Company's common stock and the grant price. Entities electing to remain
     with the accounting method of APB 25 must make pro forma disclosures of net
     income (loss) and earnings per share, as if the fair value method of
     accounting defined in SFAS 123 had been applied. The Company has elected to
     account for its stock-based compensation to employees under APB 25.

     For purposes of pro forma disclosures, the estimated fair value of the
     options is amortized to expense over the option vesting period. Adjustments
     are made for options forfeited prior to vesting. The effect on compensation
     expense and net (loss) income had compensation cost for the Company's stock
     option issues been determined based on fair value on the date of grant
     consistent with the provisions of SFAS 123 is as follows for the years
     ended May 31:

                                                          2004          2003
                                                       ----------    ----------

     Net (loss) income, as reported                      (612,896)     (612,896)

     Additional compensation expense under SFAS 123          -             -
                                                       ----------    ----------

     Pro forma net (loss) income                       $ (612,896)     (612,896)
                                                       ==========    ==========

     Pro forma net (loss) income per share             $     -       $     -
                                                       ==========    ==========



     Income Taxes

     The Company recognizes deferred tax assets and liabilities for the expected
     future tax consequences of events that have been included in the financial
     statements or tax returns. Under this method, deferred income taxes are
     recognized for the tax consequences in future years of differences between
     the tax bases of assets and liabilities and their financial reporting
     amounts at each period end based on enacted tax laws and statutory tax
     rates applicable to the periods in which the differences are expected to

                                      F-5




                        MEDITECH PHARMACEUTICALS, INC
                                 AND SUBSIDIARY
                          (Development Stage Companies)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          NOVEMBER 30, 2004 (Unaudited)
- --------------------------------------------------------------------------------


     affect taxable income. A valuation allowance is provided for significant
     deferred tax assets when it is more likely than not those assets will not
     be recovered.

     Loss Per Share

     Basic loss per share is computed by dividing loss available to common
     stockholders by the weighted-average number of common shares outstanding.
     Diluted loss per share is computed similar to basic loss per share except
     that the denominator is increased to include the number of additional
     common shares that would have been outstanding if the potential common
     shares had been issued and if the additional common shares were dilutive.
     For the three months ended November 30, 2004 and 2003, the Company incurred
     net losses; therefore, potential common shares are ignored as their effect
     would be anti-dilutive.

     Comprehensive Income

     Comprehensive income is not presented in the Company's consolidated
     financial statements since the Company did not have any items of
     comprehensive income in any period presented.

     Segments of an Enterprise and Related Information

     As the Company operates in one segment, the Company has not made segment
     disclosures in the accompanying consolidated financial statements.

     New Accounting Standard

     In April 2002, the Financial Accounting Standards Board (FASB) issued the
     Statement of Financial Accounting Standards (SFAS) No. 145, Rescission of
     FASB Statements No. 4, 44, and 64, Amendment of FASB Statement 13, and
     Technical Corrections. SFAS No. 145 permits the recognition of an
     extraordinary gain or loss from extinguishments only when it meets the
     criteria of Accounting Principles Board (APB) Opinion No. 30. APB No. 30
     states that extraordinary items are events and transactions that are
     distinguishable by both their unusual nature and by the frequency of their
     occurrence. This provision of SFAS No. 145 is effective for fiscal years
     beginning after May 15, 2002, with earlier application encouraged. Any
     extraordinary gain or loss from the extinguishments of debt in prior
     periods presented that do not meet conditions of APB No. 30 must be
     reclassified. Upon adoption of SFAS No.145 in 2002, the Company
     reclassified the extraordinary gain on loan forgiveness in 2001 as a
     separate component of other income and presented as a component of
     continuing operations.

     On April 30, 2003, the FASB issued a Financial Interpretation No. 45,
     "Disclosure Requirements Mandate Fair Value at Inception." FIN 45 states
     that "a guarantor is required to recognize, at the inception of a
     guarantee, a liability for the obligations it has undertaken in issuing the
     guarantee, including its ongoing obligations to stand ready to perform over
     the term of the guarantee of the event that the specified triggering events
     or conditions occur. The objective of the initial measurement of that
     liability is the fair value of the guarantee at its inception." FIN 45
     covers guarantee contracts such as financial and market value guarantees,
     performance guarantees, and indirect guarantees of the indebtedness of
     others. As of November 30, 2004, the Company does not have any guarantee
     contracts affected by this interpretation.

     In April 2003, the FASB issued SFAS No.149, "Amendment of Statement 133 on
     Derivative Instruments and Hedging Activities," ("SFAS No. 149"), which
     amends and clarifies financial accounting and reporting for derivative
     instruments, including certain derivative instruments embedded in other
     contracts and for hedging activities under SFAS No. 133. SFAS No. 149 is
     effective for contracts entered into or modified after June 30, 2003 except
     for the provisions that were cleared by the FASB in prior pronouncements.
     As of November 30, 2004, the Company does not have any contracts affected
     by this interpretation.

     On May 31, 2003 the FASB issued Statement of Financial Accounting Standards
     No. 150, "Accounting for Certain Financial Instruments with Characteristics
     of Both Liabilities and Equity." This statement establishes standards for

                                      F-6




                        MEDITECH PHARMACEUTICALS, INC
                                 AND SUBSIDIARY
                          (Development Stage Companies)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          NOVEMBER 30, 2004 (Unaudited)
- --------------------------------------------------------------------------------


     how an issuer classifies and measures certain financial instruments with
     characteristics of both liabilities and equity. It requires that an issuer
     classify a financial instrument that is within its scope as a liability (or
     an asset in some circumstances). Many of those instruments were previously
     classified as equity. Some of the provisions of this Statement are
     consistent with the current definition of liabilities in FASB Concepts
     Statement No. 6, Elements of Financial Statements. The remaining provisions
     of this statement are consistent with the Board's proposal to revise that
     definition to encompass certain obligations that a reporting entity can or
     must settle by issuing its own equity shares, depending on the nature of
     the relationship established between the holder and the issuer. Application
     of the provisions of SFAS 150 is effective at the beginning of the first
     interim period beginning after June 15, 2003. The adoption of SFAS No. 150
     did not have a material impact on the Company's financial position or
     results of operations.


     Reclassifications

     Certain reclassifications have been made to prior year amounts in the
     consolidated financial statements in order to conform to the current year
     presentation. These reclassifications have no effect on previously reported
     results of operations.


NOTE B - MINORITY INTEREST IN CONSOLIDATED SUBSIDIARY

     On January 22, 1987, the Company and a 50% investor formed VRT, Inc.
     ("VRT"), a Nevada corporation, for the purposes of developing a marketing
     strategy for its products. On January 26, 1987, the Company granted certain
     exclusive rights to VRT to market and distribute the Company's products.
     The agreement expired on November 30, 1996.

     On April 30, 1987, pursuant to a merger agreement, VRT was combined with
     Viral, a Nevada corporation and an inactive public shell, which became the
     surviving corporation. In the transaction, Viral issued 15,000,000 shares
     of common stock to the company and its investor for all outstanding shares
     of VRT. After the merger, the Company owned 37% of Viral. Viral's Board of
     Directors is controlled by officers and directors of the Company.
     Additionally, the companies have the same management team, and Viral is
     economically dependent on the Company to fund its continuing operations.
     Therefore, Viral has been consolidated as it is effectively controlled by
     the Company.

     At May 31, 2004, the assets and liabilities of Viral were as follows:

     ASSETS

           Due from Meditech                               $ 400,000
                                                           ---------
                 Total Assets                              $ 400,000
                                                           =========
     LIABILITIES

           Accounts Payable                                  $ 5,000

           Due to Meditech                                   129,000
                                                           ---------
                 Total Liabilities                           134,000

     EQUITY                                                  266,000
                                                           ---------
                 Total Liabilities and Equity              $ 400,000
                                                           =========

     Amounts recorded as minority interest in consolidated subsidiary on the
     accompanying consolidated balance sheet represent the pro rata portion of
     Viral's equity attributable to minority stockholders.

                                      F-7




                  MEDITECH PHARMACEUTICALS, INC AND SUBSIDIARY
                          (Development Stage Companies)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          NOVEMBER 30, 2004 (Unaudited)
- --------------------------------------------------------------------------------


NOTE C - COMMITMENTS AND CONTINGENCIES

     Leases

     Currently, the Company uses its operating facilities provided by its Chief
     Executive Officer, without a license agreement. During the three months
     ended November 30, 2004, and the year ended May 31, 2004, the Company
     incurred approximately $4,500 and $18,000, respectively, of rent expense
     related to this lease. There is no guarantee the officer will be willing to
     provide these facilities in the future.

     Employment Agreements

     The Company entered into employment agreements dated February 3, 2000
     (amended on May 31, 2001) with two of its officers. The agreements are for
     three-year terms ending on March 15, 2003, however if it is not terminated
     by either party, the term shall be automatically renewed for successive
     one-year periods commencing on each anniversary date of the original term.
     As of May 31, 2004, the agreements were not terminated. The agreements
     provide for a combined base salary of $270,000 per annum for the first year
     with an increase at least equal to the consumer price index over each
     succeeding year. The agreements also provide for an annual bonus based on
     certain performance goals and a severance payment based on two years of
     base salary and bonus based, as defined, upon termination without cause or
     change of control of the Company. Additionally, on August 9, 2001, the
     Company granted to its officers, options to purchase a total of 44,900,000
     shares of common stock exercisable at $0.056 per share and vesting
     immediately on the date of grant. No compensation expense was recognized
     for the granting of these options as the exercise price was equal to the
     market price on the date of grant.

     Litigation

     The Company may become involved in various legal proceedings and claims
     which arise in the ordinary course of its business. Management does not
     believe that these matters will have a material adverse effect on the
     Company's consolidated financial position or results of operations.

     License Agreement

     On February 3, 2000, the Company received $25,000 from Immune Network
     Research, Ltd. ("INR"), a Canadian pharmaceutical development company,
     under a letter of intent. The payment was made for a one-year irrevocable
     option granting INR the right to negotiate for an exclusive license for
     pharmaceutical applications worldwide outside of the United States. The
     Company then received an additional $100,000 from INR in anticipation of a
     definitive agreement. Under the terms of the letter, if an agreement is
     reached, the Company will issue an option to INR for up to 10,000,000
     shares of common stock, exercisable at $0.03 per share. In return, the
     Company will receive royalties equal to 7% of net sales for all MTCH-24
     (TM) products sold and 4% of net sales for all Viraplex (R) products sold
     by INR. The option was valued at $400,000 using the Black-Scholes
     option-pricing model, which was recorded as an operating expense on the
     date granted.

     On May 25, 2001, the Company and INR entered into a definitive licensing
     agreement, which terminated the letter of intent. Under this licensing
     agreement the Company assigned its rights and interests in two applications
     of its proprietary products. In consideration of the assignment, INR agreed
     to pay a royalty equal to 2% of the gross worldwide sales of each of the
     products. The term of the royalty is the longer of 10 years or the life of
     any patent based on the products. The Company has not yet recognized any
     royalty revenue related to this agreement.


NOTE D - STOCKHOLDERS' DEFICIT

     During the three months ended November 30, 2004, the Company issued
     180,500,000 shares of restricted common stock.

                                      F-8




                  MEDITECH PHARMACEUTICALS, INC AND SUBSIDIARY
                          (Development Stage Companies)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          NOVEMBER 30, 2004 (Unaudited)
- --------------------------------------------------------------------------------


     On October 25, 2004, the Company and Petro-Med entered into a Debt Exchange
     Agreement. On this date, the Company issued 180,500, 000 shares of
     restricted common stock at an exchange price of $0.02 per share for the
     $3,610,000 principal amount. On this date, there was accrued interest of
     $899,346, however, all interest was forgiven. The accrued interest was
     considered additional paid in capital in the issuance of shares.


NOTE E - INVESTMENT AGREEMENT

     On June 30, 2000, and subsequently amended on February 15, 2001, the
     Company entered into an investment agreement with Swartz Private Equity,
     LLC ("Swartz"). The investment agreement entitles the Company to issue and
     sell common stock to Swartz in the form of put rights for up to an
     aggregate of $30,000,000 from time to time during a three-year period
     beginning on the date of an effective registration statement which was May
     3, 2001.

     Under the agreement, in order to invoke a put right, the Company must
     provide Swartz with at least 10 but not more than 20 business days advance
     notice of the date on which the Company intends to exercise a put right and
     must indicate the number of shares of common stock the Company intends to
     sell to Swartz. The Company may also designate a maximum dollar amount of
     common stock (not to exceed 2,000,000), which the Company will sell to
     Swartz during the put/and or a minimum purchase price per common share at
     which Swartz may purchase shares during the put. The number of shares of
     common stock sold to Swartz in a put may not exceed the lesser of (i)
     1,500,000 shares; (ii) 15% of the aggregate daily reported trading volume
     of the Company's common shares, excluding certain block trades, during the
     20 business days after the date of a put notice, with certain restrictions;
     (iii) 15% of the aggregate daily reported trading volume of common shares
     during the 20 days before the put date, excluding certain block trades; or
     (iv) a number of shares that, when added to the number of shares acquired
     by Swartz under the investment agreement during the 31 days preceding the
     put date, would exceed 9.99% of the total number of shares of common stock
     outstanding. For each common share, Swartz will pay the Company the lesser
     of (i) the market price for such put, minus $0.075 or (ii) 91% of the
     market price for the put.

     Further, under the provisions of the agreement, during the term of the
     investment agreement and for a period of one year thereafter, the Company
     is prohibited from engaging in certain financing transactions involving the
     Company's equity securities.

     During the years ended May 31, 2004 and 2003, the Company exercised no put
     options.


NOTE G  - RELATED PARTY TRANSACTIONS

     Since inception, the Company has received advances from Petro-Med, Inc., an
     affiliate, to fund its working capital requirements. At May 31, 2004, the
     Company maintained short-term advances from affiliates of $4,509,346 which
     are due on demand. Accrued interest is attributed to and included in the
     outstanding balance as incurred. The advances bear interest at 9% per annum
     on any outstanding balance. During fiscal year ended May 31, 2003, both
     partners agreed to stop accruing interest on these advances. On October 25,
     2004, the Company and Petro-Med entered into a debt exchange agreement,
     thereby, paying in full the advances due to Petro-Med (see Note D).

     The Company maintains its primary place of business in facilities owned by
     the Chief Executive Office, for which it is charged rent expense (see Note
     C).

                                      F-9




Item 2.   Management's Discussion and Analysis of Financial Condition and
          ---------------------------------------------------------------
          Results of Operations
          ---------------------

You should read the following discussion of our financial condition and
operations in conjunction with the condensed consolidated financial statements
and the related notes included elsewhere in this filing. This discussion
contains forward-looking statements that involve risks and uncertainties. Our
actual results may differ materially from those anticipated in these
forward-looking statements as a result of many factors.

Overview

We are a drug development company, founded in 1982, focused in the areas of
research, development, and marketing in the biomedical industry, with an
emphasis on anti-infective drugs. The Company has completed various stages of
planning and developing products containing its proprietary drugs Viraplex (R)
and MTCH-24(TM).

Our development activities since inception (May 4, 1982) have included efforts
to secure financing, create a management and business structure, and develop and
test Viraplex (R) and MTCH-24(TM) for release as both over-the-counter (OTC) and
ethical products. These activities have produced very little in operating
revenues.

Since we became a public company, our operations have related primarily to
securing patents, initiating and continuing clinical tests, recruiting personnel
and raising capital. Through May 31, 2003, we have derived our revenues from the
sale of a license option to INR to develop and market new patented products.

Going Concern

Our condensed consolidated financial statements for the three months ended
November 30, 2004, and the fiscal year ended May 31, 2004 were prepared on a
going concern basis, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business. As shown in the
consolidated financial statements, we experienced a loss of $22,742 during the
three months ended November 30, 2004, had a cash balance of $17,723, and an
accumulated deficit of $17,404,479 as of November 30, 2004. These factors, among
others, raise substantial doubt about our ability to continue as a going
concern.

We must raise additional funds in order to actively reinstate our research and
development efforts, to complete existing product testing which was suspended in
1987, or commence new testing on such products, and to conduct additional
testing on our products. We intend to obtain the necessary financing through our
Investment Agreement with Swartz Private Equity, LLC and other sources. There
can be no assurance that we will be successful in raising from Swartz sufficient
additional capital in order to continue and complete our research and
development and testing. Our future success is dependent upon raising additional
money to provide for the necessary operations of the Company. If we are unable
to obtain such additional financing, there would be a material adverse effect on
our business, financial position, and results of operations. Our continuation as
a going concern is dependent on our ability to generate sufficient capital to
meet our obligations on a timely basis, and to continue and complete our
research and development and testing efforts. However, no assurance can be given
that additional capital, if needed, will be available when required or upon
terms acceptable to the Company.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED AUGUST 31, 2004 AND 2003.

Revenues

There were no revenues for the three months ended November 30, 2004 and 2003.

Operating Expenses

Our expenses include research and development and general and administrative.
Research and development consists of laboratory expenses, consulting expenses,
test expenses, and other costs associated with the development of products not
yet being marketed. General and administrative expenses include the salaries and
benefit costs of management and other non-manufacturing employees, sales and
marketing expenses, rent, accounting, legal and operational costs. Personnel
compensation and facilities costs represent a high percentage of our operating
expenses and are relatively fixed in advance of each quarter.

Research and Development Costs

There were no research and development costs for the three months ended November
30, 2004 and 2003.

                                       2




General and Administrative Expenses

Direct costs were $22,734 for the three months ended November 30, 2004, as
compared with $154,038 for the three months ended November 30, 2003. The
decrease was primarily due to lower miscellaneous expenses, accounting fees, and
accrual of interest charged on accounts payable.

Interest Expense.

Interest expense was $8 for the three months ended November 30, 2004, as
compared with $0 for the three months ended November 30, 2003. This interest
consists of interest accrued at a rate of 7% simple interest per annum on funds
advanced to the Company by Halter Capital Corporation. The interest on this note
shall be due and payable in twelve equal monthly payments.

Net Loss

Net loss was approximately $22,742 for the three months ended November 30, 2004
as compared to $153,977 for the three months ended November 30, 2003. The
decrease in the net loss is due primarily to the decrease in general and
administrative expenses.

LIQUIDITY AND CAPITAL RESOURCES

Since inception, we have funded our operations and investments in property and
equipment through cash from equity financings and cash from licensing fees.

Our cash and cash equivalents were $17,723 at November 30, 2004 (down from
$58,964 at May 31, 2004). This decrease was due to a decrease of cash inflow
from contributed capital.

Net cash used in operations in 2004 was approximately $91,538, as compared to
cash used in operations of $115,724 in 2003. Less cash was used in operations in
fiscal year 2004 due to a decrease in accounting, consulting, legal and travel
expenses.

Net cash used in investing activities in 2004 and 2003 was approximately $1,773
and $0, respectively, which was due to purchases of office equipment.

Net cash provided by financing activities in 2004 was approximately $142,222, as
compared to $94,000 in 2003. This increase was primarily due to proceeds
received from the sale of restricted stock.

On June 30, 2000, we entered into an investment agreement with Swartz Private
Equity, LLC which was amended and restated on February 15, 2001. The investment
agreement entitles us to issue and sell our common stock to Swartz for up to an
aggregate of $30 million from time to time during a three-year period beginning
on the date that the registration statement registering the resale of these
shares became effective, which was May 4, 2001. This is also referred to as a
put right. The trading volume limits the dollar amount of each sale and a
minimum period of time must occur between sales. In order to sell shares to
Swartz, there must be an effective registration statement on file with the SEC
covering the resale of the shares by Swartz and we must meet certain other
conditions. Through August 31, 2004, we have received $118,946 from Swartz under
this agreement.

We have incurred recurring operating losses and negative cash flows from
operating activities and have negative working capital. We believe that our
available equity financing arrangement with Swartz will be sufficient to meet
our working capital and capital expenditure requirements for at least the next
two years. However, there can be no assurance that we will receive financing
from Swartz, that we will not require additional financing within this time
frame or that such additional financing, if needed, will be available on terms
acceptable to us, if at all.

Item 3.  Controls and Procedures
- --------------------------------

As of the end of the period covered by this Form 10-Q, the Company carried out
an evaluation, under the supervision and with the participation of its chief
executive officer and chief financial officer, of the effectiveness of the
design and operation of its disclosure controls and procedures (as defined in
Rule 13-a-15-e or 15-d-15-e under the Securities Exchange Act of 1934).

Based on this evaluation, the Company's chief executive officer and chief
financial officer concluded that as of the evaluation date, such disclosure
controls and procedures were reasonably designed to ensure that information
required to be disclosed by the Company in reports it files or submits under the
Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the rules and forms of the Securities and Exchange
Commission.

                                       3




Item 4.  Other Information
- --------------------------

Item 1.  Legal Proceedings

         Not applicable.

Item 2.  Change in Securities

         During the three months ended November 30, 2004, we issued 180,500,000
shares of restricted common stock.

Item 3.  Defaults Upon Senior Securities

         Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.

Item 5.  Other Information

         Not applicable.

Item 6.  Exhibits

The following exhibits are included herein:

31.1      Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act
          of 2002.

31.1      Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act
          of 2002.

32.1      Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act
          of 2002.

32.2      Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act
          of 2002.

                                       4






                                   Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

Meditech Pharmaceuticals, Inc.





By:  /s/  Gerald N. Kern
- -----------------------------------------------------
          Gerald N. Kern, Chairman and Chief Executive Officer



Dated:    01/19/05
        ------------

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and/or the class indicated.





/s/  Gerald N. Kern                          Dated: 01/19/05
- -----------------------------
     Gerald N. Kern, Chairman and
     Chief Executive Officer

/s/  Steven I. Kern                          Dated: 01/19/05
- -----------------------------
     Steven I. Kern, Director, President,
     Chief Operating Officer and
     Chief Financial Officer

/s/  Cynthia S. Kern                         Dated: 01/19/05
- -----------------------------
     Cynthia S. Kern, Vice Chairman,
     Director and Secretary

/s/  Harry Hall                              Dated: 01/19/05
- -----------------------------
     Harry Hall, Director

/s/  Lester F. Goldstein                     Dated: 01/19/05
- -----------------------------
     Lester F. Goldstein, Director

                                       6