Filed with the Securities and Exchange Commission on November 21, 1997.
                                       Securities Act Registration No. 333-_____
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                             -----------------------

                             PROTOSOURCE CORPORATION
                 (Name of small business issuer in its charter)

        California                         7373                   77-0190772
        ----------                         ----                   ----------
  (State or jurisdiction of    (Primary Standard Industrial     (IRS Employer
incorporation or organization)   Classification Code No.)    Identification No.)

                          2300 Tulare Street, Suite 210
                                Fresno, CA 93721
                                 (209) 490-8600
          (Address and telephone number of principal executive offices)

                          2300 Tulare Street, Suite 210
                                Fresno, CA 93721
                                 (209) 490-8600
               (Address of principal place of business or intended
                          principal place of business)

                   Raymond J. Meyers, Chief Executive Officer
                          2300 Tulare Street, Suite 210
                                Fresno, CA 93721
                                 (209) 490-8600
           (Name, address, and telephone number of agent for service)

                        Copies of all communications to:

         Gary A. Agron, Esq.                      Snow Becker Krauss P.C.
         5445 DTC Parkway, Suite 520              Charles Snow, Esq.
         Englewood, CO 80111                      605 Third Avenue
         (303) 770-7254                           New York, New York 10158
         (303) 770-7257 (Fax)                     (212) 687-3860
                                                  (212) 949-7052 (fax)

     Approximate date of proposed sale to public:  As soon as practicable  after
the effective date of the Offering.

                                                   





     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.

     If delivery of the  Prospectus is expected to be made pursuant to Rule 434,
please check the following box:

                         CALCULATION OF REGISTRATION FEE
================================================================================

 Title of each class        Amount to       Proposed     Proposed     Amount of
    of securities         be registered   maximum price   maximum   registration
   to be registered                         per unit     aggregate      fee
                                                         offering
                                                           price
================================================================================
Units, consisting of       1,035,000
one share of Common         Units           $6.00(1)     $6,210,000     $1882
Stock, no par value
and one Warrant

Common Stock, no           1,035,000        $6.00(2)     $6,210,000     $1882
par value, underlying       Shares
Warrants included in
the Units

Underwriter's                 90,000         $.0011                     $ -0-
Warrants                    Warrants

Units underlying              90,000        $7.20(4)       $648,000     $ 196
Underwriter's               Units(3)
Warrants consisting of
one share of Common
Stock and one
Warrant

Common Stock, no              90,000        $6.00(2)       $540,000     $ 164
par value, underlying       Shares
Warrants included in
Underwriter's
Warrants
Totals.......................................           $13,608,000     $4124


                                       ii




(1)  Based upon the closing bid price of the  Registrant's  Common  Stock on the
     Electronic  Bulletin Board of the NASD (the  "Bulletin  Board") on November
     18, 1997, which is the price for which the Units are to be offered.

(2)  Represents  the closing bid price of the  Registrant's  Common Stock on the
     Bulletin Board on November 18, 1997.

(3)  Pursuant to Rule 416 of the Securities Act of 1933, as amended,  the number
     of shares issuable upon exercise of the  Underwriter's  Warrants is subject
     to adjustment with anti-dilution provisions of such warrants.

(4)  Based upon 120% of the Unit public offering price.

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

               (EXHIBIT INDEX LOCATED ON PAGE     OF THIS FILING)



                                       iii





Subject to Completion                                    Dated November 21, 1997

                             PROTOSOURCE CORPORATION

                                  900,000 Units

     ProtoSource  Corporation  (the  "Company")  is  offering  (the  "Offering")
through  Andrew,  Alexander,  Wise &  Company,  Inc.  as  representative  of the
underwriters  (the  "Underwriter"),  900,000 Units of the  Company's  securities
("Units"). Each Unit consists of one share of no par value common stock ("Common
Stock") and one redeemable common stock purchase warrant ("Warrant"),  priced at
$_____ per Unit  representing  the closing bid price of the Common  Stock on the
Electronic  Bulletin Board of the National  Association  of Securities  Dealers,
Inc.  ("Bulletin  Board") on the date of this  Prospectus.  The Common Stock and
Warrants are separately  tradeable  immediately  upon issuance.  Each Warrant is
exercisable to purchase one share of Common Stock at an exercise price of $_____
per share (100% of the  closing  bid price of the Common  Stock one day prior to
the date hereof on the Bulletin  Board) for a period of five years from the date
hereof and may be redeemed  by the  Company  after one year from the date hereof
for $.10 per Warrant on 30 days'  written  notice to the  Warrantholders  if the
closing  bid price of the  Common  Stock on the  NASDAQ  SmallCap  Market or the
Bulletin Board is at least $____ per share (150% of the closing bid price of the
Common  Stock on the  Bulletin  Board one day prior to the date  hereof)  for 20
consecutive  trading  days,  ending not earlier than 15 days before the Warrants
are called for redemption. See "Risk Factors" and "Underwriting."

     The Company's Common Stock currently trades on the Bulletin Board under the
symbol  "PSCO".  On November 18, 1997, the closing bid price of the Common Stock
on the Bulletin  Board was $5.75 per share.  The Company has applied to list the
Common Stock and Warrants (but not the Units) on the NASDAQ SmallCap Market.

                     ---------------------------------------

             THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED
            BY THE SECURITIES AND EXCHANGE COMMISSION ("COMMISSION")
                     NOR HAS THE COMMISSION PASSED UPON THE
                    ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

           THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK
            AND SHOULD BE CONSIDERED ONLY BY PERSONS ABLE TO SUSTAIN
              A TOTAL LOSS OF THEIR INVESTMENT. SEE "RISK FACTORS."

                      --------------------------------------

     The  Units are  offered  by the  Underwriter  on a firm  commitment  basis,
subject  to  prior  sale,  when,  as and if  delivered  to and  accepted  by the
Underwriter  and  subject  to  certain  conditions,  including  the right of the
Underwriter  to  reject  orders  in  whole or in part.  It is  anticipated  that
delivery  of  certificates  representing  the  securities  will be made  against
payment  therefor in New York, New York on or about three business days from the
date of this Prospectus.

                                        1




================================================================================
                 Price to Public  Underwriting Discounts    Proceeds to Company
                                  and Commissions(1)        (2)(3)
- -------------------------------------------------------------------------------
Per Unit.............$__________  $_______________          $____________


- -------------------------------------------------------------------------------
Total................$__________  $_______________          $____________

===============================================================================

(1)  Excludes a nonaccountable  expense  allowance payable to the Underwriter of
     $________,  a $180,000  three year  consulting  fee,  and the  issuance  of
     warrants to the Underwriter (the  "Underwriter's  Warrants") to purchase up
     to 90,000  Units at a price of $______  per Unit.  The  Company has granted
     certain  registration  rights  with  respect  to the Units  underlying  the
     Underwriters'  Warrants and has agreed to indemnify the Underwriter against
     certain liabilities, including liabilities under the Securities Act of 1933
     (the "1933 Act"). See "Underwriting."

(2)  Before deducting costs of the Offering estimated to be $________, including
     the Underwriter's nonaccountable expense allowance. See "Underwriting."

(3)  Does  not  include  the   exercise   of  the   Underwriter's   option  (the
     "Overallotment  Option"),  exercisable within 45 days from the date of this
     Prospectus,  to purchase from the Company up to 135,000 additional Units on
     the same terms as the Units offered hereby solely to cover  overallotments,
     if any. If the  Overallotment  Option is exercised in full, the total Price
     to Public,  Underwriting  Discounts and Commissions and Proceeds to Company
     will  be  $__________,   $__________  and  $________,   respectively.   See
     "Underwriting."

                     Andrew, Alexander, Wise & Company, Inc.
                                 17 State Street
                            New York, New York 10004
                                 (800) 303-5424

                The date of this Prospectus is __________, 1997.



                                        2





                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission"),  Washington,  D.C.,  a  Registration  Statement on Form SB-2 (the
"Registration  Statement")  under the 1933 Act with  respect  to the  securities
offered  hereby.  This Prospectus does not contain all the information set forth
in the Registration Statement,  certain items of which are omitted in accordance
with the rules and regulations of the Commission.  For further  information with
respect to the Company and the securities offered by this Prospectus,  reference
is made to such  Registration  Statement  and the exhibits  thereto.  Statements
contained  in this  Prospectus  as to the  contents  of any  contract  or  other
documents are not necessarily complete and in each instance reference is made to
the  copy  of such  contract  or  other  document  filed  as an  exhibit  to the
Registration Statement for a full statement of the provisions thereof; each such
statement contained herein is qualified in its entirety by such reference.

     The Company is subject to the informational  requirements of the Securities
Exchange Act of 1934, as amended (the "1934 Act") and, in accordance  therewith,
files reports, proxy statements and other information with the Commission.  Such
reports,  proxy statements and other  information may be inspected and copied at
public  reference  facilities  of the  Commission  at  450  Fifth  Street  N.W.,
Washington,  D.C. 20549; 500 West Madison Street, Suite 1400, Chicago,  Illinois
60661;  7 World  Trade  Center,  New York,  New York  10048;  and 5757  Wilshire
Boulevard,  Los  Angeles,  California  90036.  Copies  of such  material  can be
obtained from the Public Reference Section of the Commission at 450 Fifth Street
N.W., Washington, D.C. 20549 at prescribed rates.

     CERTAIN PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE,  MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK AND
WARRANTS INCLUDING OVERALLOTMENT, STABILIZING AND SHORT-COVERING TRANSACTIONS IN
SUCH  SECURITIES  AND THE  IMPOSITION  OF A PENALTY BID IN  CONNECTION  WITH THE
OFFERING. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."

     The Company  furnishes  annual  reports  which  include  audited  financial
statements to its stockholders. The Company may also furnish quarterly financial
statements  to its  stockholders  and such other reports as may be authorized by
its Board of Directors.





                                        3





                               PROSPECTUS SUMMARY

     The  following  is a  summary  of  certain  information  contained  in this
Prospectus  and is qualified in its  entirety by the  detailed  information  and
financial  statements that appear  elsewhere  herein.  Except for the historical
information  contained herein,  the matters set forth in this Prospectus include
forward-looking statements which are subject to risks and uncertainties that may
cause actual results to differ  materially.  These risks and  uncertainties  are
detailed  throughout the  Prospectus and will be further  discussed from time to
time  in  the  Company's  periodic  reports  filed  with  the  Commission.   The
forward-looking  statements included in the Prospectus speak only as of the date
hereof.

                                   The Company

     The Company  provides  Internet access and related services to individuals,
public  agencies and businesses in six small Central  California  cities.  As of
September  30,  1997,  the  Company had 2,700  subscribers  for whom it provided
Internet access up from 250 subscribers in July 1995. See "History." The Company
intends to acquire other small Internet providers in markets with populations of
less than 500,000 that are located in various Central  California cities between
Sacramento  and  Bakersfield.  The Company  believes that certain of these local
Internet providers  currently doing business in the Company's target markets are
unable to effectively manage the financial and administrative burdens imposed by
the  continuing  consumer  demand  for local  Internet  services,  unless  these
providers are integrated into larger,  more  diversified  Internet  products and
services  companies.  The Company has  addressed  these kinds of  financial  and
administrative  burdens  by (i)  expanding  its  operations  throughout  Central
California,   (ii)  developing   diversified  services  similar  to  its  larger
competitors,  such as hourly-based  access services,  special access to packages
for business and high speed access, and (iii) investing in automated billing and
administrative systems. The Company believes these resources will not only allow
it to compete  effectively  with larger  access  firms  entering  the  Company's
markets,  but also will  facilitate  the  Company's  efforts  to  attract  small
Internet providers. The Company's long-term plan is to target a select number of
such markets and increase  revenues  through  acquisition in these markets.  The
Company is not  currently  negotiating  to acquire,  nor has it entered into any
agreement to acquire,  any other  companies.  See  "Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations"  and  "Business -
Introduction.".

     The Company's  strategy is to provide low cost direct  Internet  access and
other  Internet  related  products and services to  subscribers  or customers in
target  markets.  The Company will seek to effectuate this strategy by acquiring
small  Internet  providers,  by expanding  marketing  operations in its existing
markets,  by offering  Internet  related  products and services and by acquiring
other  computer  oriented  companies.  The  Company  will also seek to  generate
additional  revenues  by (i)  increasing  monthly  Internet  access  fees  while
offering  additional  Internet  products and  services,  (ii)  offering  monthly
community access services,  (iii) providing Internet  consulting  services,  and
(iv) generating marketing service fees from businesses seeking a Web site on the
Internet.

                                        4



    

                                  The Offering

Securities offered (1)....................   900,000 Units, each Unit consisting
                                             of one share of Common Stock and
                                             one Warrant

Offering price............................   $___________ per Unit

Common Stock outstanding
 prior to the Offering (1)................   665,333 shares

Common Stock Outstanding
 After the Offering (1)...................   1,565,333

Use of Proceeds...........................   For repayment of debt, acquisition
                                             of small Internet access providers
                                             and other computer oriented
                                             companies, for marketing expenses
                                             and working capital. 
                                             See "Use of Proceeds"

Bulletin Board Symbol.....................   PSCO - Common Stock

Proposed NASDAQ SmallCap Symbols..........   PSCO - Common Stock
                                             PSCOW - Warrants

Transfer Agent............................   Corporate Stock Transfer, Inc.

- ----------

(1)  Excludes (i) up to 900,000  shares  issuable upon exercise of the Warrants,
     (ii) up to 270,000  shares  issuable  upon  exercise  of the  Overallotment
     Option and the Warrants  included  therein,  and (iii) up to 453,333 shares
     issuable  upon  exercise of other  outstanding  warrants and  options.  See
     "Dilution", "Capitalization", "Management-Executive Compensation", "Certain
     Transactions", "Description of Securities" and "Underwriting."




                                        5





                          Summary Financial Information

     The  following   financial   information  is  derived  from  the  financial
statements  of the  Company  appearing  elsewhere  herein  and should be read in
conjunction with such financial statements. See "Financial Statements."

                                                          Nine Months Ended
                           Year Ended December 31,           September 30,
                         --------------------------  --------------------------
                             1996          1995          1997            1996
                                                     (Unaudited)    (Unaudited)
Income Statement Data:
Revenues                 $   697,581   $   100,901   $   550,969    $   544,590
(Loss) from continuing
 operations                 (672,791)     (974,578)   (1,455,284)      (417,782)
Net (loss)                (1,409,800)   (1,816,285)   (1,455,284)      (681,982)
Net (loss) per share           (7.74)       (22.04)        (2.61)      (   7.69)
Weighted average number
  of shares outstanding      182,037        82,439       557,897         86,667


                                  September 30,
                                      1997         As Adjusted(1)
Balance Sheet Data:
Working capital (deficit)          $ (584,615)       $__________
Total assets                        3,255,812         __________
Long-term debt                      1,812,493         __________
Total liabilities                   2,716,996         __________
Stockholders' equity                  538,816         __________

 ----------

(1)  As adjusted to give effect to the receipt and  application of the estimated
     net  proceeds  of the  Offering  without  giving  effect to exercise of the
     Warrants, the Underwriter's Warrants or other outstanding warrants or stock
     options. See "Use of Proceeds" and "Description of Securities."




                                        6


                                 THE COMPANY

     From July 1988,  until August 1996, the Company's  primary  business was to
design,  develop and market  software  programs  (and related  hardware) for the
agri-business  industry  including produce broker accounting  programs,  product
tracking  programs,  crop chemical usage reports,  crop cost and billing systems
and fruit  accounting  programs.  The programs were packaged under the Company's
"Classic" line of products and were divided by function, sophistication and size
of the customer into "Classic" (appropriate for customers whose annual sales are
less than $10 million),  "Classic  Advantage"  (appropriate  for customers whose
annual  sales are between $10 million and $100  million)  and  "Classic  Custom"
(appropriate  for  customers  whose annual sales  exceed $100  million).  Prices
ranged from $20,000 for a "Classic"  program to $200,000 for a "Classic  Custom"
program.   The  Company  also  designed  and  sold  customized  computer  system
configurations which integrated hardware and software. The Classic product line,
together with the Company's  design services and hardware and software sales, is
collectively referred to as the "Classic Line."

     In February 1995, the Company  completed an initial public offering ("IPO")
of its  securities,  consisting  of the sale of  46,000  Units to the  public at
$82.50 per Unit. Each Unit consisted of one share of Common Stock and one common
stock purchase warrant (the "Prior Warrants") to purchase an additional share of
Common  Stock  at  $97.50  per  share  until  February  1998.   McClurg  Capital
Corporation,  the  Representative  of the  Underwriters  of the IPO (the  "Prior
Representative"), received warrants (the "Prior Representative's Unit Warrants")
to purchase 4,000 Units at $99.00 per Unit until February 2000. In May 1997, the
Company  registered 186,666 Common Stock Purchase Warrants and 186,666 shares of
Common Stock  underlying  these Warrants  together with 426,667 shares of Common
Stock (collectively the "May 1997 Securities").

     In July 1995, the Company acquired ValleyNet Communications  ("ValleyNet"),
a small  Internet  access  provider  for $50,000 in cash and the issuance of 334
shares of the Company's Common Stock. At the time of its acquisition,  ValleyNet
operated  out of one  location in Fresno,  California  and had 250  subscribers.
Since that time,  the Company has increased  its Internet  locations to six, and
increased its subscribers to 2700 at September 30, 1997.

     In December 1996,  the Company sold the Classic Line to a Canadian  company
for $300,000 in cash and an unsecured  promissory note which the Company has not
carried as an asset on its financial  statements.  As a part of the transaction,
the Company  received an exclusive  worldwide  license through December 2006, to
market the  Classic  Line  subject  to the  payment of a royalty of 16% of gross
sales to the Canadian company.

                                        7





     In January 1997, the Company sold the remaining  assets of the Classic Line
to SSC  Technologies,  Inc. ("SSC") for $770,850  evidenced by a promissory note
bearing interest at 10% per annum payable in January 2007, and the assumption by
SSC of all the  liabilities  of the Classic Line and certain other  liabilities,
aggregating approximately $500,000. Under the terms of the asset sales agreement
(the  "Divestiture  Agreement"),  the Company  acquired  25% of the  outstanding
common stock of SSC for  $500,000 in cash (less  $200,000 of  liabilities  which
were paid by the Company and deducted  from the  $500,000) and the remaining 75%
of the  outstanding  common  stock was  issued to other  stockholders  including
Charles T.  Howard,  David L.  Green,  Ding Yang and  Steven L.  Wilson who were
previously officers and directors of the Company (the "SSC Principals"). As part
of the  Divestiture  Agreement,  the SSC  Principals  also (i) canceled  900,000
shares  of  Convertible  Preferred  Stock  held by them  which  were  previously
exercisable into shares of Common Stock on a fifteen for one basis,  (ii) agreed
not to sell an  aggregate  of 30,300  shares of Common Stock owned by them until
October 1999, except with the prior written consent of the Prior Representative,
(iii) agreed to sublease  office  space from the Company at a monthly  rental of
$12,000 through February 28, 1998, (iv) granted to Steven A. Kriegsman, a former
director of the  Company,  an option to  purchase up to 10,000  shares of Common
Stock  held by the SSC  principals  at any  time  until  October  2001,  and (v)
personally  guaranteed,  on a joint and several basis,  the $770,850  promissory
note and all other  obligations of SSC to the Company.  The value of the Classic
Line assets were determined as a result of negotiations  between the Company and
the SSC Principals. See "Certain Transactions."

     In October 1996,  the Company sold 400,000  shares of its Common Stock to a
group of  investors  for $3.75 per share or a total of  $1,500,000  (the "Common
Stock Placement").  Included in the $1,500,000 was the conversion of $200,000 of
debt to equity which was  originally  represented by a bridge loan for which the
Company  issued  26,667  shares of its  Common  Stock to the  bridge  lenders as
additional  consideration for the $200,000 loan. The Company also issued 186,666
Warrants  exercisable at $3.75 per share in connection  with the bridge loan and
the private placement.  The 426,667 shares,  186,666 Warrants and 186,666 shares
underlying the Warrants were registered with the Commission in May 1997.

     Between June and September  1997,  the Company issued 150,000 shares of its
Common Stock as additional consideration for a $750,000 bridge loan (the "Bridge
Loan") advanced to it by eight bridge lenders.  The Company intends to repay the
Bridge Loan with proceeds of the Offering.

     The Company was  incorporated in the State of California as SHR Corporation
on July 1, 1988, and changed its name to  "ProtoSource  Corporation"  in October
1994.  The  Company's  principal  executive  offices  are located at 2300 Tulare
Street, Suite 210, Fresno, California 93721, telephone (209) 490-8600.


                                       8


             

                                  RISK FACTORS

     In evaluating the Company's business, prospective investors should consider
carefully the following factors in addition to the other  information  presented
in this Prospectus.

     Prospective  purchasers of the Common Stock should  carefully  consider the
following risk factors and the other  information  contained in this  Prospectus
before making an investment in the Common Stock.  Information  contained in this
Prospectus contains "forward-looking  statements" which can be identified by the
use  of  forward-looking  terminology  such  as  "believes,"  "expects,"  "may,"
"should" or "anticipates" or the negative thereof or other variations thereon or
comparable terminology,  or by discussions of strategy. See, e.g., "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Business - Strategy." No assurance can be given that the future results covered
by the  forward-looking  statements  will be  achieved.  The  following  matters
constitute cautionary  statements  identifying important factors with respect to
such forward-looking statements, including certain risks and uncertainties, that
could cause actual results to vary materially from the future results covered in
such forward-looking  statements.  Other factors could also cause actual results
to vary  materially  from the future  results  covered in such forward-  looking
statements.

     Limited  History  of  Operations;  Significant  Losses:  Deficit In Working
Capital.  The  Company  was  incorporated  in July  1988 but has  only  provided
Internet access services since July 1995.  Prior to August 1996, the Company was
engaged primarily in the agricultural software development business and incurred
significant  losses of $373,096,  $1,816,285  and $1,409,800 for the years ended
December  31,  1994,  1995 and 1996,  respectively.  For the nine  months  ended
September 30, 1997, the Company  reported a loss of $1,455,284 and had a working
capital deficit of $584,615, which could significantly limit its operations. See
"Financial  Statements." There can be no assurance that the Company will achieve
profitability  or positive  cash flow from  operations.  The Company  expects to
focus in the near term on building and increasing its Internet  subscriber base,
which will require it to  significantly  increase  its  expenses for  personnel,
marketing,  network  infrastructure  and the  development of new services.  As a
result,  the Company believes that it may incur further losses in the near term.
The Company may find it necessary to seek additional  equity capital if its cash
flow continues to be insufficient  to fund its desired  growth.  There can be no
assurance  that the  Company can obtain such  additional  capital,  and if it is
unable to do so, it will be unable to expand its  operations,  should it require
such capital.  (See also "Risk Factors - Need for  Additional  Financing.")  The
Company's  prospects  must be  considered  in light of the risks,  expenses  and
difficulties  frequently  encountered  by  companies  in  their  early  stage of
development,  particularly companies in new and rapidly evolving markets such as
the  Internet.  To address these risks,  the Company  must,  among other things,
respond to  competitive  developments,  attract,  retain and motivate  qualified
persons,  and continue to upgrade its  technologies and  commercialize  services
incorporating such technologies. There can be no assurance that the Company will
be successful in addressing these and other risks.


                                        9





     Risks  Associated With Defaults by SSC and the SSC Principals.  The Company
is the payee of a  promissory  note from SSC  guaranteed  by the SSC  principals
which bears  interest at 10% per annum and is due January 2007.  SSC and the SSC
principals have also agreed (i) to assume certain trade accounts  payable of the
Company in the  approximate  amount of $500,000  and (ii) to  sublease  from the
Company  certain office space at a rental of $12,000 per month through  February
1998.  In the event SSC and the SSC  principals  default  on, or for any  reason
elect not to pay, any of these  obligations,  the Company's  operations would be
materially  adversely affected.  The Company has not received rental payments on
the aforesaid  sublease  since April 1997 and has been advised by certain of its
trade account  creditors that such  creditors have not received  payments on the
accounts from SSC or the SSC principals. Some of these creditors have threatened
to bring suit  against the  Company and the Company has been  required to return
possession of the subject office space to the Company's landlord.  See "Business
- - Properties, "Business - Litigation", and "Certain Transactions."

     Litigation.  The  Company is  involved  in a number of  litigation  matters
generally  resulting  from  defaults  by SSC and the SSC  Principals  and claims
against the Company  filed by the SSC  Principals.  Payment of any  judgments or
settlements in connection with these litigation  matters together with the costs
of defending such matters could  materially  and adversely  affect the Company's
operations. See "Business - Litigation."

     Risks  Associated  With  Acquisitions.  Although  the  Company  intends  to
increase revenues in part through acquisition of small Internet access providers
and other computer  oriented  companies  using proceeds of the Offering,  it has
limited  experience  in this  regard  and may  acquire  companies  with  limited
operating  or  negative  operating  history.  Should the Company  acquire  other
companies that incur operating losses,  the Company's  operating results will be
further adversely affected. The Company is not negotiating to acquire nor has it
entered into any  agreements  to acquire any such  companies and there can be no
assurance it will complete any such acquisitions in the future.

     Fluctuations  in Operating  Results.  As a result of the Company's  limited
Internet  services  operating  history,   the  Company  has  limited  historical
financial  data on which to predict future  operating  expenses.  Moreover,  the
Company may experience fluctuations in operating results in the future caused by
various factors, some of which are outside of the Company's control,  including,
but not limited to, general economic conditions, specific economic conditions in
the Internet  services  industry,  user demand for the Internet,  the amounts of
capital expenditures and other costs related to the expansion of operations, the
timing of customer  subscriptions,  the introduction of new Internet services by
the Company or its  competitors,  the mix of such services sold and the channels
through  which those  services are sold.  As a strategic  response to a changing
competitive  environment,  the  Company  may elect,  from time to time,  to make
certain pricing,  service or marketing decisions or acquisitions that could have
a material adverse effect on the Company's  business,  results of operations and
cash flow from quarter to quarter. See "Business" and "Financial Statements."




                                       10





     Competition.   The  market  for   Internet   services  is  new,   intensely
competitive,  rapidly evolving and subject to rapid  technological  change.  The
Company expects  competition to persist and intensify in the future.  Almost all
of the  Company's  current  and  potential  competitors  have  longer  operating
histories,  greater name  recognition,  larger customer bases and  significantly
greater  financial,  technical and marketing  resources  than the Company.  Such
competition could materially adversely affect the Company's business,  operating
results  or  financial  condition.  Moreover,  because  many  of  the  Company's
competitors possess financial resources  significantly greater than those of the
Company, such competitors could initiate and support prolonged price competition
to gain market share.  If significant  price  competition  were to develop,  the
Company  likely  would be forced to lower its prices,  possibly for a protracted
period,  which would have a material  adverse effect on its financial  condition
and  results  of  operations  and could  threaten  its  economic  viability.  In
addition,  the Company  believes that the Internet  service and on-line services
business is likely to encounter  consolidation  in the near future,  which could
result in increased price and other competition in the industry and consequently
have an  adverse  impact on the  Company's  business,  financial  condition  and
results of operations. See "Business - Competition."

     New and  Uncertain  Market;  New  Entrants.  The market for local  Internet
service providers is in its early stages.  Since this market is new, and because
current and future  competitors  are likely to  introduce  new  products,  it is
difficult  to  predict  the forms of  competition  or the  competitors  that may
develop.  There can be no assurance that the Company's  local Internet  provider
business can compete  against new or  developing  competitors  or that any local
provider can maintain its customer base against formidable national or other new
local   competitors,   or  that  Internet  access  will  remain   attractive  to
subscribers. See "Business - Marketing."

     Few Barriers to Entry.  There are few significant  barriers to entry in the
Internet access business.  Accordingly,  the Company expects ongoing substantial
competition in its markets from new local Internet service providers, as well as
existing  local and national  Internet  providers.  The  Company's  success will
depend on its ability to compete against these new and existing providers.

     Importance  of  Entering  New  Markets and  Identifying  Acquisitions.  The
Company's  business  plan calls for it to continue to enter new local markets in
order to grow.  Entry into new local markets  depends in part on acquiring small
access providers in secondary markets at favorable  prices.  Because there are a
limited number of small access providers in the Company's target markets,  there
can be no  assurance  that the Company can acquire  such  companies on favorable
terms, or at all, or that it can obtain financing for such acquisitions.  Should
the  Company  be  unable to locate  companies  in  suitable  local  markets  for
acquisitions its growth would be adversely affected. See "Business - Strategy."

     Technological  Changes.  The Internet is  characterized by rapidly changing
technology,  evolving industry standards, changes in customer needs and frequent
new service and product introductions. The Company's future success will depend,
in part,  on its ability to  effectively  use new  technologies,  to continue to
enhance its current Internet access and other services,  to develop new services
that meet changing  customer  needs, to advertise and market its services and to


                                       11




influence and respond to emerging  industry  standards  and other  technological
changes on a timely and cost effective basis.

     Government Regulation and Legal Uncertainties. The Company is not currently
subject to direct  regulation by any government  agency,  other than regulations
applicable  to  businesses  generally,  and  there  are  currently  few  laws or
regulations  directly  applicable to providing Internet access or other services
on the  Internet.  However,  due to the  increasing  popularity  and  use of the
Internet,  it is possible that laws and  regulations may be adopted with respect
to the Internet which may decrease the demand for Internet access,  increase the
Company's  cost of doing  business or  otherwise  have an adverse  effect on the
Company's operating results or financial condition.

     Dependence  on the Internet.  The  Company's  business will depend in large
part upon a robust industry and infrastructure for providing Internet access and
carrying  Internet  traffic.  Notwithstanding  current  interest  and  worldwide
subscriber growth, the Internet may not prove to be a viable marketplace because
of inadequate development of the necessary  infrastructure or timely development
of complementary  products,  such as high speed modems.  Because global commerce
and on-line  exchange of  information  on the Internet,  Web and other open area
networks are new and  evolving,  it is  difficult to predict with any  assurance
whether the Internet will prove to be  economically  viable in the long term. If
the necessary  infrastructure or complementary products are not developed, or if
the Internet does not become an economically viable  marketplace,  the Company's
business, operating results and financial condition will be materially adversely
affected. See "Business - The Internet and the World Wide Web."

     Potential  Liability for Information  Disseminated  On-Line.  Civil actions
have been  brought  for libel  and  negligence  in  connection  with  electronic
messages  posted  through  on-line access  systems.  Such actions seek to impose
liability   upon  Internet   access  and  service   providers  for   information
disseminated  through  their  systems.  Any actions  against  the Company  could
significantly  and adversely  effect its operations.  The Company does not carry
insurance against such actions or liabilities arising thereunder.

     Risk of System Failure;  Limited  Insurance.  The success of the Company is
dependent  upon its ability to offer high quality,  uninterrupted  access to the
Internet. Any system failure that causes interruptions in the Company's Internet
operations could have a material adverse effect on the Company. If the Company's
subscriber  base  expands,  there  will be  increased  stress  placed  upon  the
Company's server hardware and traffic management  systems.  The Company's server
hardware  is also  vulnerable  to damage  from fire,  earthquakes,  power  loss,
telecommunications  failures and similar events.  The Company  carries  property
damage  insurance  with a  basic  policy  limitation  of  $250,000,  subject  to
deductibles  and  exclusions.  Such  coverage,  however,  may not be adequate to
compensate the Company for all losses that may occur.  Moreover,  significant or
prolonged  system  failure could damage the reputation of the Company and result
in the loss of subscribers.




                                       12





     Need for Additional Financing.  The Company may be required to seek debt or
equity financing in the future to fund expansion  activities and acquisitions of
small access providers. There can be no assurance that additional financing will
be available to the Company on  acceptable  terms,  or at all. Any future equity
financing  may involve  substantial  dilution to the  interests of the Company's
stockholders. See "Financial Statements."

     Dependance Upon Management. The Company's success is dependent in part upon
the continued  employment of Raymond J. Meyers, its Chief Executive Officer. The
Company has an employment  agreement with Mr.  Meyers,  and intends to apply for
key man life insurance upon his life in the face amount of $1,000,000.  The loss
of the services of Mr. Meyers for whatever reason would have a material  adverse
effect upon the Company's operations. See "Management."

     No Dividends.  The Company does not intend to pay any cash dividends on its
Common  Stock  in the  foreseeable  future.  Earnings,  if any,  will be used to
finance growth. See "Description of Securities - Dividends."

     Possible  Volatility of Securities  Prices.  The future market price of the
Company's  securities  may be  highly  volatile,  as has been the case  with the
securities  of  other  small  capitalization  companies.  Factors  such  as  the
Company's  operating  results  and public  announcements  by the  Company or its
competitors  may have a significant  effect on the market price of the Company's
securities.   In  addition,   market   prices  for   securities  of  many  small
capitalization  companies  have  experienced  wide  fluctuations  in response to
variations in quarterly operating results, general economic indicators and other
factors beyond the control of the Company.  The  registration  of the securities
offered hereby coupled with the exercise of the Warrants could further  increase
the  volatility  of the Common Stock by  increasing  the number of shares of the
Company's publicly traded Common Stock outstanding.

     Shares  Eligible for Future Sale.  Sales of  substantial  amounts of Common
Stock in the open  market or the  availability  of such  shares  for sale  could
adversely  affect the market price for the Common Stock.  As of the date hereof,
there are 665,333 shares of the Company's Common Stock outstanding, of which (i)
46,000 shares were registered for sale in the Company's IPO, (ii) 426,667 shares
and 186,666  shares  underlying  186,666  Common Stock  Purchase  Warrants  were
registered  in May 1997,  (iii) 42,666  shares may  currently be sold under Rule
144, and (iv) 150,000 shares may be sold under Rule 144 commencing in July 1998.
The holders of 30,300  shares have agreed to refrain  from  selling  such shares
until October 1999 without the prior  written  consent of the  Underwriter.  The
Underwriter's  Warrants  (and the  component  securities)  together with 150,000
shares of Common Stock issued in connection  with the Bridge Loan are subject to
piggy-back and demand  registration  rights.  See  "Description  of Securities -
Common Stock Eligible for Future Sale" and "Underwriting."

     Authorization  and Issuance of Preferred  Stock;  Prevention  of Changes in
Control. The Company's Articles of Incorporation authorize the issuance of up to
5,000,000  shares of Preferred  Stock with such rights and preferences as may be


                                       13




determined from time to time by the Board of Directors.  Accordingly,  under the
Articles of  Incorporation,  the Board of  Directors  may,  without  shareholder
approval, issue Preferred Stock with dividend, liquidation,  conversion, voting,
redemption  or other  rights  which could  adversely  affect the voting power or
other rights of the holders of the Common  Stock.  The issuance of any shares of
Preferred  Stock having rights  superior to those of the Common Stock may result
in a decrease in the value or market price of the Common Stock and could be used
by the Board of  Directors  as a device to  prevent a change in  control  of the
Company.  The Company has no other  anti-takeover  provisions in its Articles of
Incorporation  or Bylaws.  Holders of the  Preferred  Stock,  if issued,  may be
granted the right to receive dividends,  certain preferences in liquidation, and
conversion rights at the discretion of the Board of Directors.  See "Description
of Securities - Use of Preferred Stock As  Anti-Takeover  Device" and "Principal
Stockholders."

     Elimination of Director Liability.  The Company's Articles of Incorporation
contain a provision  eliminating  directors'  liability to the Company or to its
stockholders  for  monetary  damages  for breach of  fiduciary  duty,  except in
circumstances   involving  a  financial  benefit  to  a  director,   intentional
infliction of harm to the Company or other wrongful acts,  such as the breach of
a director's  duty of loyalty or acts or  omissions  which  involve  intentional
misconduct or a knowing  violation of criminal law. The Company's Bylaws contain
provisions obligating the Company to indemnify its directors and officers to the
fullest extent  permitted under  California law. These provisions could serve to
insulate  officers and  directors of the Company  against  liability for actions
which damage the Company or its  stockholders.  See "Description of Securities -
Limitation on Liability."

     Underwriter's  Influence on the Market. A significant  amount of the Common
Stock and Warrants  offered hereby may be sold to customers of the  Underwriter.
Subsequently, such customers may engage in transactions for the sale or purchase
of  such  securities  through  or  with  the  Underwriter.  Although  it  has no
obligation to do so, the  Underwriter  intends to make a market in the Company's
Common Stock and Warrants and may otherwise  affect  transactions  in the Common
Stock and Warrants. This market making activity may terminate at any time. If it
participates in the market, the Underwriter may exert a dominating  influence on
the market,  if one develops,  for the Common Stock and Warrants.  The price and
liquidity of the Common Stock and Warrants may be significantly  affected by the
degree,  if  any,  of  the  Underwriter's  participation  in  such  market.  The
Underwriter may also engage in market making activities and soliciting brokerage
activities with respect to the purchase or sale of the Common Stock and Warrants
on the NASDAQ  SmallCap  Market where such  securities are anticipated to trade.
However,  no  assurance  can be given  that the  Underwriter  will  continue  to
participate  as market  maker for the Common  Stock and  Warrants  or that other
broker-dealers will make a market in such securities. See "Underwriting."

     Representatives' Lack of Underwriting Experience. The Underwriter commenced
business as a broker-dealer  in May 1996, and has not acted as an underwriter in
any  prior  public  offerings,  although  it has  participated  as a  dealer  in
offerings  underwritten by others and its Chief Executive  Officer has more than
ten years experience in public offering  financing.  The  Underwriter's  lack of
underwriting experience may (i) adversely affect the development or continuation


                                       14




of a trading  market for the Common  Stock and  Warrants,  (ii) have limited the
effectiveness  of the Underwriter in negotiating the offering price of the Units
and the exercise  price of the  Warrants,  and (iii)  negatively  influence  the
market  price of the Common  Stock and  Warrants  following  the  Offering.  The
Underwriter  assisted  the  Company  in a  previous  private  placement  of  its
securities and with the Bridge Loan, pursuant to which the Underwriter  received
cash commissions and common stock purchase warrants. See "Underwriting."

     Non-Registration  in  Certain  Jurisdictions  of  Shares  of  Common  Stock
Underlying the Warrants. The Warrants are not convertible or exercisable unless,
at the time of  exercise,  the Company  has a current  prospectus  covering  the
shares of Common Stock issuable upon exercise of the Warrants and such shares of
Common  Stock have been  registered,  qualified or deemed to be exempt under the
securities  laws of the states of  residence  of the  holders of such  Warrants.
There can be no  assurance  that the  Company  will have or  maintain  a current
prospectus  or that the  securities  will be qualified or  registered  under any
state law.  Although  the  Company  has  undertaken  and intends to use its best
efforts to maintain a current prospectus covering the Common Stock issuable upon
exercise of the  Warrants  following  completion  of the  Offering to the extent
required by federal  securities laws, there can be no assurance that the Company
will be able to do so. The value of the  Warrants  may be  greatly  reduced if a
prospectus  covering the Common Stock  issuable upon exercise of the Warrants is
not kept current or if the Common Stock  issuable  upon exercise of the Warrants
is not  qualified,  or exempt  from  qualification,  in the  states in which the
holders  of  the  Warrants  reside.  Persons  holding  Warrants  who  reside  in
jurisdictions  in which such  securities are not qualified and in  jurisdictions
where there is no exemption  will be unable to exercise their Warrants and would
either  have to sell their  Warrants  in the open market or allow them to expire
unexercised.  If, and when, the Warrants become redeemable by the terms thereof,
the Company may  exercise its  redemption  right even if it is unable to qualify
the  Common  Stock  issuable  upon  exercise  of the  Warrants  for  sale  under
applicable state securities laws. See "Description of Securities Warrants."

     Redemption  of the  Warrants.  The  Warrants may be redeemed by the Company
under certain  circumstances (if there is a current prospectus covering exercise
of the Warrants) upon 30 days' written notice to the  Warrantholders at $.10 per
Warrant.  In such event,  the Warrants  will be  exercisable  until the close of
business on the date fixed for  redemption  in such  notice.  Any  Warrants  not
exercised  by such time will cease to be  exercisable,  and the holders  will be
entitled only to the redemption price,  which is likely to be substantially less
than the market value of the Warrants.  Accordingly, such redemption could force
the Warrantholders to exercise the Warrants and pay the exercise price at a time
when it might be  disadvantageous  for them to do so or to sell the  Warrants at
the then market price when they might otherwise prefer to hold the Warrants. See
"Description of Securities - Warrants."

     The Common Stock and the Warrants, which comprise the Units offered hereby,
are detachable and separately transferable immediately upon issuance. Purchasers
may buy Warrants in the  aftermarket or may move to  jurisdictions  in which the
shares of the  Common  Stock  underlying  the  Warrants  are not  registered  or


                                       15




qualified  during the period that the Warrants are  exercisable.  In this event,
the Company would be unable to issue Common Stock to those  persons  desiring to
exercise their Warrants unless and until such shares could be qualified for sale
in  jurisdictions  in  which  the  purchasers   reside,  or  an  exemption  from
qualification exists in such jurisdiction.  In this event,  Warrantholders would
have no choice but to attempt to sell the Warrants in a jurisdiction  where such
sale is permissible or allow them to expire  unexercised.  See  "Description  of
Securities Warrants."

     Risks  Associated  With  Penny  Stocks  Such  as  the  Company's;  Lack  of
Liquidity.  The  Commission has adopted rules that define "penny stock" and such
definition  includes  the  securities  of the  Company  until  such  time as its
securities  are  listed  on  the  NASDAQ   SmallCap   Market.   In  such  event,
broker-dealers  dealing in the Company's  securities will be subject to specific
disclosure rules for  transactions  involving penny stocks such as the Company's
which  require  the  broker-dealer  among  other  things  to (i)  determine  the
suitability of purchasers of the  securities  and obtain the written  consent of
purchasers to purchase such  securities  and (ii) disclose the best (inside) bid
and offer prices for such  securities  and the price at which the  broker-dealer
last  purchased or sold the  securities.  The  additional  burdens  imposed upon
broker-dealers  might  discourage  them  from  affecting   transactions  in  the
Company's  securities,  which  would  reduce  the  liquidity  of  the  Company's
securities  making it more  difficult for  stockholders  to sell the  securities
should they desire to do so.

     Maintenance Criteria for the NASDAQ SmallCap Market Securities. The Company
has applied to have the Common Stock and Warrants  listed on the NASDAQ SmallCap
Market.  The NASD,  which  administers  the  NASDAQ  SmallCap  Market,  sets the
criteria for continued  eligibility on the NASDAQ SmallCap  Market.  In order to
continue to be included on the NASDAQ SmallCap  Market,  a company must maintain
$2 million in net  tangible  assets,  a $1  million  market  value of its public
float,  at least 300  holders of its Common  Stock and a minimum bid price of $1
per share. The Company's  failure to meet these  maintenance  criteria or future
maintenance requirements imposed by the NASDAQ SmallCap Market may result in the
discontinuance  of the  inclusion  of the  Company's  securities  in the  NASDAQ
SmallCap  Market.  In such event,  trading,  if any, in the  securities may then
continue  to be  conducted  in the  non-NASDAQ  over-the-counter  market  on the
Bulletin Board.



                                       16





                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
September  30,  1997,  and as adjusted to give effect to the sale of the 900,000
Units offered  hereby and  application  of the  estimated  net proceeds  without
giving effect to the exercise of the Warrants,  the  Overallotment  Option,  the
Underwriter's  Warrants,  or other outstanding  warrants or options. See "Use of
Proceeds" and "Description of Securities."

                                                   September 30,
                                                       1997         As Adjusted
                                                   -----------      -----------

Short term debt                                    $   789,358      $    39,358
                                                   -----------      -----------
Long term debt                                     $ 1,812,493        1,812,493
                                                   -----------      -----------
Stockholders' equity:
  Preferred Stock, 5,000,000 no par value
    shares authorized, none
    issued and outstanding                                --               --
  Common Stock, 10,000,000 no par value
    shares authorized, 665,333 shares
    issued and outstanding, 1,565,333 as
    adjusted                                         5,590,455      -----------
  Accumulated deficit                               (5,051,639)      (5,051,639)
                                                   -----------      -----------
Total stockholders' equity                             538,816          
                                                   -----------      -----------
         Total capitalization                      $ 3,140,667      $
                                                   ===========      ===========


                                       17






                           PRICE RANGE OF COMMON STOCK

     The Company's  Common Stock traded on the NASDAQ  SmallCap Market under the
symbol "PSCO" from February 9, 1995,  until July 10, 1996,  when it was delisted
from the NASDAQ SmallCap Market and commenced trading on the Bulletin Board. The
Company currently trades on the Bulletin Board under the symbol "PSCO."

     The following table sets forth,  for the quarters  indicated,  the range of
high and low closing prices of the Company's  Common Stock as reported by NASDAQ
and the  Bulletin  Board  but  does  not  include  retail  markup,  markdown  or
commissions.

                                                                     Price
                                                                ----------------
By Quarter Ended:                                                High      Low
- -----------------                                               -----      -----

December 31, 1997 (through November 18, 1997)................    $6.25    $5.25
September 30, 1997...........................................     6.30     5.25
June 30, 1997................................................     5.50     3.15
March 31, 1997 ..............................................     4.65     3.15

December 31, 1996............................................    11.25     3.15
September 30, 1996...........................................    15.00     8.40
June 30, 1996................................................    26.25     8.40
March 31, 1996...............................................    31.95     14.10

December 31, 1995............................................    37.50     26.25
September 30, 1995...........................................    60.00     15.00
June 30, 1995................................................    73.20     50.10
March 31, 1995...............................................    75.00     63.75

     As of November  18,  1997,  the Company  had  approximately  365 record and
beneficial stockholders.

                                 USE OF PROCEEDS

     The net  proceeds  of the  Offering  will be used (i) to repay  $750,000 of
Bridge  Loan debt  incurred  by the  Company  for  working  capital  and bearing
interest at 12% per annum,  due the  earlier of the  closing of the  Offering or
September 15, 1998,  (ii) to acquire small Internet  access  providers and other
small computer oriented companies ($2,000,000),  (iii) for marketing expenses to
increase the Company's  Internet access customer base  ($450,000),  and (iv) for
working capital ($______). See "Business - Strategy."

                                       18







                             SELECTED FINANCIAL DATA

     The selected  financial  data set forth below for the years ended  December
31, 1996 and 1995 is derived from the Company's financial  statements which have
been audited by Angell & Deering. The financial  information for the nine months
ended  September  30,  1997,  and  1996,  has been  derived  from the  unaudited
financial statements of the Company. In the opinion of management, the unaudited
financial  statements  include  all  adjustments   (consisting  only  of  normal
recurring  adjustments)  that  are  necessary  for a  fair  presentation  of the
financial  position  and  results  of  operations  of such  periods.  Results of
operations  for the nine months ended  September 30, 1997, may not be indicative
of results for the year ending December 31, 1997. The selected financial data is
qualified  in its  entirety  by, and  should be read in  conjunction  with,  the
financial  statements  and the notes  thereto  included  elsewhere  herein.  See
"Financial Statements."

                                Year Ended December 31,       Nine Months Ended September 30,
                           ------------------------------     -------------------------------
                               1996               1995             1997             1996
                           -----------        -----------      -----------      -----------
                                                               (Unaudited)      (Unaudited)
Income Statement Data:
                                                                            
Revenues                   $   697,581        $   100,901      $   550,969      $   544,590
(Loss) from continuing
 operations                   (672,791)          (974,578)      (1,455,284)        (417,782)
Net (loss)                  (1,409,800)        (1,816,285)      (1,455,284)        (681,982)
Net (loss) per share             (7.74)            (22.04)           (2.61)           (7.69)
Weighted average number
  of shares outstanding        182,037             82,439          557,897           88,667



                            September 30,
                                1997         As Adjusted (1)
                             ----------      ---------------
Balance Sheet Data:          (Unaudited)       (Unaudited)

Working capital (deficit)    $(584,615)         _________
Total assets                  3,255,812         _________
Long-term debt                1,812,493         _________
Total liabilities             2,716,996         _________
Stockholders' equity            538,816         _________

 ----------

(1)  As adjusted to give effect to the receipt and  application of the estimated
     net  proceeds  of the  Offering  without  giving  effect to exercise of the
     Warrants, the Underwriter's Warrants or other outstanding warrants or stock
     options. See "Use of Proceeds" and "Description of Securities."




                                       19






                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Background

     The Company  provides  Internet access and related services to individuals,
public  agencies and businesses in six small Central  California  Cities.  As of
September  30,  1997,  the  Company  had 2700  subscribers  for whom it provided
Internet access.  The Company intends to acquire other small Internet  providers
in markets  with  populations  of less than  500,000 that are located in various
Central  California  cities  between  Sacramento  and  Bakersfield.  The Company
believes that certain of these local Internet providers currently doing business
in the Company's  target markets are unable to effectively  manage the financial
and administrative  burdens imposed by the continuing  consumer demand for local
Internet  services,  unless these  providers are  integrated  into larger,  more
diversified Internet products and services companies.  The Company has addressed
these  kinds of  financial  and  administrative  burdens  by (i)  expanding  its
operations throughout Central California,  (ii) developing  diversified services
similar to its larger competitors, such as hourly-based access services, special
access  packages  for  business and high speed  access,  and (iii)  investing in
automated  billing  and  administrative  systems.  The  Company  believes  these
resources will not only allow it to compete effectively with larger access firms
entering the Company's  markets,  but will also facilitate the Company's efforts
to attract small Internet providers. The Company's long-term plan is to increase
revenues  through  acquisitions in such markets together with the acquisition of
small  companies  which provide  related  Internet  products and  services.  The
Company is not  currently  negotiating  to acquire,  nor has it entered into any
agreement to acquire, any other companies.

Results of Operations

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1996

     Net Sales.  For the nine months ended  September  30, 1997,  net sales were
$550,969  versus  $544,590 in the same period of the prior year,  representing a
increase of $6,379. The slight increase in net sales is primarily  attributed to
higher customer retention rates.

     Gross Profit.  For the nine months ended  September 30, 1997,  gross profit
was $343,668  versus $387,667 in 1996,  representing a decrease of $44,009.  The
decrease in gross profit is attributed to higher telecommunications costs.

     Sales and Marketing. Sales and marketing expenses were $50,403 for the nine
months ended  September 30, 1997 versus  $47,528 in 1996.  The increase in sales
and  marketing  expenses  was caused by increased  advertising  and travel . The
Company believes that sales and marketing  expenses will continue to increase if
funds are available to the Company to promote its products and services.




                                       20





     General and Administrative.  General and administrative  expenses increased
from  $693,014  in 1996 to  $1,157,315  in 1997.  The  increase  in general  and
administrative  costs is primarily  attributed to costs  associated with its May
1997  Registration  Statement  covering  the May 1997  Securities  and  expenses
associated with the Bridge Loan.

     Operating Loss. For the nine months ended September 30, 1997, the operating
loss was $864,050  compared to an operating  loss of $352,875 in the same period
of 1996. The operating loss in 1997 is attributed to the  significant  increases
in general and  administrative  expenses described above. The Company intends to
reduce costs and increase revenues in order to improve future operating results.

     Interest  Expense.  Net interest expense increased to $794,663 for the nine
months ended  September  30, 1997 from $136,187 in the same period of 1996, as a
result of costs  associated with the Bridge Loan. This interest expense includes
financing costs of $750,000 in connection with the issuance of 150,000 shares of
Common Stock in the Bridge Loan. The interest expense was somewhat offset by the
interest earned on cash and short term investments.

     Other  Income.  Net other income  increased to $203,429 for the nine months
ended  September  30,  1997,  as a result  of  rental  income  generated  by the
Company's office building and miscellaneous sales.

Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Net Sales. For fiscal 1996, Internet services revenues were $697,581 versus
$100,901 in fiscal  1995,  which  represents  a 591%  increase  in revenue.  The
increases are attributed to increases in the number of Internet users  worldwide
and the Company's  increased market  penetration in the Central California area.
Management  believes that the Company's revenues will continue to increase as it
increases the number of points of presence ("POPS") through which it markets its
Internet  services.  The number of POPS to be developed in any given  geographic
area depends upon the Company's estimate of "demand" in such geographic area. In
turn,  demand is based upon the  population and rate of population  growth,  the
number of existing access  providers,  the number of access  subscribers and the
growth rate of such access subscribers in the particular area.

     Operating  Expenses.  Operating  expenses  were  $1,121,773  in 1996 versus
$1,079,503 in 1995. The increased  operating  expense is the result of increased
depreciation  expense,  additional  personnel  expenses and legal and accounting
expenses  related to the  Company's  restructuring  and the  divestiture  of the
Classic Line. Management believes that the operating expenses will remain at the
same level or decrease due to reduced  personnel  and  facilities  expenses as a
result of the Classic Line sale.  The  decreases  may be somewhat  offset by the
increases in operating expenses as the Company's Internet business grows.




                                       21





     Operating  Loss. For fiscal 1996, the operating loss was $424,192  compared
to an operating  loss of $978,602 in 1995 which  represents a 56% decrease.  The
decrease  in the  operating  loss  in  1996  is  attributed  to the  significant
increases in Internet  services revenues by $596,680.  Management  believes that
operating  results will  improve as revenues  increase  and  operating  expenses
decrease.

     Interest  Expenses.  Net interest expense for 1996 was $268,721 compared to
$109,301 in 1995.  The increase in interest  expense is primarily  attributed to
additional  interest  expense related to the building which the Company acquired
under a 20-year capital lease. The net interest expense increased as a result of
a decrease in interest income in 1996.

     Financing Costs.  Financing costs were $126,000 in 1996, which  represented
commissions  and  expenses  related  to the  issuance  of  26,667  shares of the
Company's Common Stock to investors. The Common Stock issued was valued at $3.75
per share and resulted in a financing expense of $100,000 to the Company.

Liquidity and Capital Resources

     For the nine months  ended  September  30,  1997,  the Company used cash of
$1,018,558  for  operating  activities.   The  Company  had  a  working  capital
deficiency  of $584,615 at September  30, 1997 which is primarily  attributed to
the short term liability  treatment of the Bridge Loan.  The Company  intends to
reduce the  working  capital  deficit by (i)  increasing  sales,  (ii)  reducing
certain low margin operations and (iii) obtaining long-term financing. There can
be no assurance  that the Company  will be  successful  in these  actions and if
unsuccessful,   the  Company  may  be  required  to  substantially   reduce  its
operations.

     Capital  expenditures  relating  primarily  to  the  purchase  of  computer
equipment,  furniture  and  fixtures,  and other assets  amounted to $80,887 and
$448,210 for the nine months ended September 30, 1997 and 1996 respectively.  In
addition,  the Company acquired through lease $69,959 of computer  equipment for
its Internet operations during the nine month period ended September 30, 1997.

     Between  June and  September  1997,  the  Company  received  $750,000  from
proceeds  of the Bridge  Loan,  which was used for  working  capital,  marketing
expenses and the purchase of capital  equipment.  In connection  with the Bridge
Loan, the Company agreed to issue 150,000 restricted shares of its Common Stock,
subject to certain  piggy-back and demand  registration  rights at the Company's
expense.  The fair  market  value of the  Common  Stock  issued  was  charged to
operations  as an  additional  financing  expense  for  the  nine  months  ended
September 30, 1997.



                                       22





                                    BUSINESS

Introduction

     The Company  provides  Internet access and related services to individuals,
public  agencies and businesses in six small Central  California  cities.  As of
September  30,  1997,  the  Company had 2,700  subscribers  for whom it provided
Internet access up from 250 subscribers in July 1995. See "History." The Company
intends to acquire other small Internet providers in markets with populations of
less than 500,000 that are located in various Central  California cities between
Sacramento  and  Bakersfield.  The Company  believes that certain of these local
Internet providers  currently doing business in the Company's target markets are
unable to effectively manage the financial and administrative burdens imposed by
the  continuing  consumer  demand  for local  Internet  services,  unless  these
providers are integrated into larger,  more  diversified  Internet  products and
services  companies.  The Company has  addressed  these kinds of  financial  and
administrative  burdens  by (i)  expanding  its  operations  throughout  Central
California,   (ii)  developing   diversified  services  similar  to  its  larger
competitors,  such as hourly-based  access services,  special access to packages
for business and high speed access, and (iii) investing in automated billing and
administrative systems. The Company believes these resources will not only allow
it to compete  effectively  with larger  access  firms  entering  the  Company's
markets,  but also will  facilitate  the  Company's  efforts  to  attract  small
Internet providers. The Company's long-term plan is to target a select number of
such markets and increase  revenues  through  acquisition in these markets.  The
Company is not  currently  negotiating  to acquire,  nor has it entered into any
agreement to acquire,  any other  companies.  See  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations".

     The Company's  strategy is to provide low cost direct  Internet  access and
other  Internet  related  products and services to  subscribers  or customers in
target  markets.  The Company will seek to effectuate this strategy by acquiring
small  Internet  providers,  by expanding  marketing  operations in its existing
markets,  by offering  Internet  related  products and services and by acquiring
other  computer  oriented  companies.  The  Company  will also seek to  generate
additional  revenues  by (i)  increasing  monthly  Internet  access  fees  while
offering  additional  Internet  products and  services,  (ii)  offering  monthly
community access services,  (iii) providing Internet  consulting  services,  and
(iv) generating marketing service fees from businesses seeking a Web site on the
Internet.

The Internet and the World Wide Web

     The  Internet is a worldwide  network  that links  thousands  of public and
private  computer  networks.  The  Internet  began in 1969 as a  project  of the
Advanced Research Projects Agency ("ARPA") of the U.S.  Department of Defense to
connect different types of computers across geographically  disparate areas. The
ARPA network was  designed to allow any  computer on the network to  communicate
with any other computer on the network through an open  communications  protocol
known as TCP/IP.

                                       23





     Initially, use of the Internet was limited to governmental, educational and
commercial  organizations with a working knowledge of certain computer operating
systems  and  commands,  and  the  primary  use  made  of the  Internet  was the
communication  of information  via electronic  mail.  However,  there has been a
rapid  growth in the use and  popularity  of the  Internet  in the past  several
years.  According  to  industry  sources,  users  in  more  than  130  countries
throughout the world are connected to the Internet including 24 million users in
North America, 17.6 million of whom use the Web.

     The dramatic  growth in the number of Internet users is  attributable  to a
number of developments  and factors.  The first was the  introduction in 1992 of
the World Wide Web ("Web"),  a  client/server  system of hyperlinked  multimedia
databases  which began to unlock the potential of the Internet as a mass medium.
The Web,  developed by the European  Laboratory for Research Physics ("CERN") in
Switzerland, advanced the potential of the Internet in several significant ways.
First, it enabled full multimedia presentation (including text, graphics,  video
and audio) over the Internet.  Second,  through the Web's system of standardized
information  protocols and a  communications  format called  HyperText  Transfer
Protocol  ("HTTP"),  users were allowed to access information (to "navigate") on
the Web without entering complex alphanumeric  commands.  Third, using HyperText
Markup Language  ("HTML"),  document authors were able to link text or images in
one document to other documents anywhere else on the Web. When the user selected
or, if using a mouse,  clicked on the hypertext in one document (often displayed
on the  screen  as  highlighted  words  or  images),  the  linked  document  was
automatically accessed and displayed.

     The Web is based on a  client/server  system  in  which  certain  computers
("servers")  store information in files and respond to requests issued by remote
user computers to view or download files, thus allowing multiple, geographically
dispersed users to view and use the information  stored on a single server.  The
user must use  software,  known as a browser,  that can read HTML  documents and
follow their  hypertext  links to retrieve  and display  linked  documents  from
servers such as the Company.

     An early  limitation  to  growth of the Web was that the  browser  software
initially  provided by CERN was text-based and contained  limited  retrieval and
display  capabilities.  However,  in  January  1993,  the  National  Center  for
Supercomputing   Applications   ("NCSA")  at  the   University  of  Illinois  at
Urbana-Champaign  significantly  advanced  the use of Web  technology  with  the
introduction  of NCSA  Mosaic  for X Window  on the  UNIX  platform,  the  first
graphical  user  interface  browser for the Web. The NCSA Mosaic  graphical user
interface  allows  users  to  access  the  diverse  information  archives,  data
protocols and data formats of the Internet using  point-and-click,  mouse-driven
commands. NCSA Mosaic, which is offered to users on a free-with-copyright  basis
(making  it  available  for  use  without   charge  and  without  the  right  to
distribute),  served  as a  catalyst  for  increased  use of the Web.  When NCSA
released a version of NCSA Mosaic for Windows in September  1993, the Web became
accessible to personal computer users for the first time.

     The  increased  popularity  of the  Internet  is also  attributable  to the
proliferation of information and services available on the Internet,  as well as


                                       24




the expanded use of home personal computers which increasingly contain modems as
a standard feature. Among the types of publications and information available to
Internet users are newspapers,  magazines, weather updates, government documents
and  industry  newsletters,  as well as a variety  of  commercial  products  and
services.

     In order to support the  continued  growth and  popularity of the Internet,
certain infrastructure elements must expand to handle the resulting increases in
Internet  demand and traffic.  These elements  include  widespread,  inexpensive
Internet access, either through Internet access providers such as the Company or
on-line services,  and widely available  high-speed  communications  channels to
accommodate the increasing number and size of files available for downloading.

     As  business  organizations  have begun to  realize  the  potential  of the
Internet as an inexpensive and effective means of offering products and services
directly to customers  and  potential  customers,  businesses  are  increasingly
advertising  and selling  such  products  and  services on the Web. For example,
business  organizations are now using the Web to provide product information and
support to existing  customers,  to advertise products and services and to offer
products and services for sale by means of on-line catalogs.  It is this market,
as well as Internet access, that the Company seeks to address.

     Computer users wishing to access the vast array of information and services
available  on the Web  use a  browser  that  can  read  HTML  documents,  follow
hypertext  links and interface  with the diverse  information  archives and data
formats of the Web. The basic needs of most  individual  computer users casually
browsing the Web can be fulfilled  by a number of different  browsers  available
today.

Strategy

     The Company's  strategy is to provide low cost direct  Internet  access and
other  Internet  related  products and services to  subscribers  or customers in
target  markets.  The Company will seek to effectuate this strategy by acquiring
small  Internet  providers,  by expanding  marketing  operations in its existing
markets,  by offering  Internet  related  products and services and by acquiring
other  compputer  oriented  companies.  The  Company  will also seek to generate
additional  revenues  by (i)  increasing  monthly  Internet  access  fees  while
offering  additional  Internet  products and  services,  (ii)  offering  monthly
community access services,  (iii) providing Internet  consulting  services,  and
(iv) generating marketing service fees from businesses seeking a Web site on the
Internet.  The Company  believes that it can increase the  profitability  of its
monthly  access fees by developing  economies of scale as a result of increasing
total access subscribers and earning  additional  revenues from such subscribers
by providing additional access services.

     Increasing  Monthly  Internet  Access  Fees.  The Web is the driving  force
behind the growth in Internet  subscribers who use the Web to access information
as well as to engage in  commerce  and  communication.  The  Company  intends to
continue to provide  low-priced  direct  Internet  access  through the Company's
telecommunication  network  infrastructure  which is comprised of two high speed
dedicated data lines that connect directly to the backbone of the Internet.  The


                                       25




Company  plans  to add  additional  high-speed  dedicated  data  lines,  enhance
system-wide  access software in order to offer additional  Internet products and
services, and expand the number of POPs in local markets in order to attract and
support  additional  subscribers.  By increasing the number of POPs, the Company
will offer more users access to the Internet  through  local phone calls to more
geographic areas which in turn may promote growth in its subscriber base.

     The Company also provides  Integrated Services Digital Network ("ISDN") and
high-speed Internet access using dedicated data lines to business customers. The
Company believes that the demand for high-speed  Internet access and the ability
to integrate Internet access into a corporate-wide  computer network is becoming
increasingly more important.

     Offering Monthly Community Access Services. Local public agencies, (such as
city  agencies,  police  departments  and  libraries),  are  seeking  to provide
information  resources  directly to their citizens through  Community Web sites.
Believing that its  subscribers  will be willing to pay a recurring fee for such
community information access, the Company intends to offer such access in 1998.

     Providing Internet Consulting Services.  The Company provides its customers
with a number of  Internet  services  such as  consulting  services  for network
setup,  Internet  application  implementation,  Intranet  design,  and Web  site
implementation.

     Generating  Marketing  Service Fees.  The Company  designs and develops Web
sites for its clients with sophisticated graphics to attract user attention. The
Company  also  provides  all  necessary  hardware  and  software  and stores its
clients' Web pages on its dedicated servers,  which are monitored and maintained
24 hours a day, 365 days a year to assure subscriber access.

Acquisition Strategies

     The Company will seek to acquire  local  Internet  access  providers in its
Central California target markets. The criteria for such acquisition  candidates
calls for attracting companies that (i) are located in markets with a population
under 500,000;  (ii) have been in business a minimum of one year;  (iii) have at
least 300 subscribers;  (iv) have current owners and staff with strong technical
backgrounds,  (v) enjoy  strong  community  contacts,  and (vi) offer  projected
annual  growth  rates in excess of 200%.  The  Company  may also seek to acquire
other small  computer  oriented  companies.  The Company is not  negotiating  to
acquire, nor has it entered into any agreement to acquire, any such companies.

Marketing

     The Company  primarily  markets its products and services to customers  who
are  new  to  the   Internet,   and  who  seek  to  access   information   using
point-and-click  graphical  interface.  Marketing is  conducted  through a small
sales force which  contacts  prospective  customers  through  advertisements  in


                                       26




computer,  professional  and business  publications.  The Company also  attracts
customers by participating in industry trade shows and educational  seminars and
through  referrals  from  existing  customers.  In addition,  the Company  seeks
strategic  alliances with local computer retailers who offer Internet access fee
discounts  to  their  customers  and  through  joint  advertising  efforts  with
television and radio stations. The Company may also distribute Internet services
through retail channels.

     Direct mailings,  telemarketing programs, co-marketing agreements and joint
promotional efforts among organizations and individual users are strategies that
the  Company  may employ in the future.  Finally,  the  Company  seeks to retain
business  customers  and  individual  users  through  what  it  perceives  to be
responsive customer support and services programs.

Competition

     The  Internet  services  business is highly  competitive  and there are few
significant barriers to entry. Currently,  the Company competes with a number of
national and local California Internet service providers.  In addition, a number
of multinational  corporations,  including giant communications carriers such as
AT&T,  MCI,  Sprint  and some of the  regional  Bell  operating  companies,  are
offering, or have announced plans to offer, Internet access or on-line services.
The Company also faces significant competition from Internet access consolidates
such as Verio, Inc. and from on-line service firms such as America Online (AOL),
CompuServe,  and Prodigy.  The Company  believes that new competitors  which may
include computer  software and services,  telephone,  media,  publishing,  cable
television and other companies, are likely to enter the on-line services market.

     The ability of some of the Company's  competitors to bundle Internet access
software with other popular  products and services could give those  competitors
an advantage  over the Company.  For example,  NETCOM,  MCI and PSI offer retail
software packages and AOL and Prodigy bundle their software with new PCs.

     Many of the Company's competitors possess financial resources significantly
greater than those of the Company and,  accordingly,  could initiate and support
prolonged  price   competition  to  gain  market  share.  If  significant  price
competition  were to develop,  the Company  might be forced to lower its prices,
possibly for a protracted period,  which would have a material adverse effect on
its  financial  condition  and  results of  operations  and could  threaten  its
economic viability.  In addition, the Company believes that the Internet service
and on-line  service  businesses will further  consolidate in the future,  which
could  result in  increased  price and other  competition  in the  industry  and
consequently adversely impact the Company. In the last year, a number of on-line
services have lowered their monthly service fees, which may cause the Company to
lower its monthly fees in order to compete.

     The Company  believes that the primary  competitive  factors among Internet
access  providers  are  price,  customer  support,  technical  expertise,  local
presence  in a  market,  ease  of  use,  variety  of  value-added  services  and
reliability.  The  Company  believes  it is able to compete  favorably  in these
areas. The Company's success in its markets will depend heavily upon its ability


                                       27




to provide high quality Internet  connectivity and value-added Internet services
targeted in select target markets.  Other factors that will affect the Company's
success in these  markets  include the  Company's  continued  ability to attract
additional experienced marketing, sales and management talent, and the expansion
of support, training and field service capabilities.

Employees

     As of  September  30, 1997,  the Company  employed  ten  full-time  and two
part-time individuals. The Company believes it maintains good relations with its
employees.  None of the Company's  employees are represented by a labor union or
covered by a collective bargaining agreement.

Properties

     In September  1994, the Company  acquired,  under a 20-year  non-cancelable
capital lease, an office building,  including land and  improvements  located at
2580 West Shaw,  Fresno,  California  93711.  The lease requires  initial annual
minimum  lease  payments of $188,000,  increasing  every five years to a maximum
annual payment of $338,000 in 2009.  Under the lease,  the Company has an option
to purchase  the  building and land for  $1,800,000  until April 30, 1997.  Such
amount increases to $1,900,000 through April 30, 1998. After April 30, 1998, the
option amount  increases  annually by the  percentage  increase in the Consumers
Price Index,  as further  described in the lease.  Upon exercise of the purchase
option,  the principal portion of the lease payments made by the Company will be
applied  toward the down payment for the purchase  price based upon an amortized
20-year note with interest accruing at 9% per annum. The Company does not occupy
any space in the building, although it leased a portion of it to SSC and the SSC
Principals  based upon  monthly  payments  to the  Company  of  $12,000  through
February  1998.  See  "Certain  Transactions".  In May 1997,  as a result of the
Company's  default on the lease, the Company agreed to return  possession of the
office  building to the  landlord.  Accordingly,  the  landlord  collects  rents
directly from the tenants of the office  building and the Company is responsible
for the difference  between such aggregate rents and the Company's lease payment
to the landlord. As of the date hereof, the landlord is collecting monthly rents
aggregating  approximately $9,200 and the Company's monthly leasehold obligation
is  approximately  $15,600 leaving a monthly balance due from the Company to the
landlord of approximately $6,400.

     The Company leases 4,000 square feet of space for its offices and operating
facilities at 2300 Tulare Street, Suite 210, Fresno, California 93721. The lease
term is five years,  ending May 2002 and  requires  minimum  annual  payments of
$40,250  increasing every year to a maximum of $55,375 in 2002. The Company also
leases  approximately  250 square feet for its  corporate  office space in Santa
Monica, California on a month-to-month lease for $600 per month.





                                       28





Litigation

     As a result of the  failure of SSC and the SSC  Principals  to pay  certain
trade  account  payables  and  certain  office  rent under a  sublease  from the
Company,  the  Company  has been  threatened  with  litigation  from such  trade
creditors (currently aggregating approximately $25,000) and has been required to
return  possession of the SSC subleased office space to the Company's  landlord.
The  Company  believes  that the total  contingent  liability  to trade  account
creditors  arising from defaults by SSC and the SSC  Principals  does not exceed
$100,000.  Moreover,  the total amount due from SSC and the SSC Principals under
the Company's office sublease aggregates approximately $100,000.

     In May 1997,  the SSC  Principals  brought an  administrative  labor  claim
against  the  Company  seeking  unpaid  wages  in the  amount  of  approximately
$160,000.  This Company  believes  the claim to be without  merit and intends to
vigorously defend it.

     The Company is a defendant in a civil action entitled "P/K Associates, Inc.
et al. v. Fresno  Business  Journal,  Inc., et al" civil action  number  97-5546
filed in the United State District Court for the Eastern District of California.
The suit  alleges  certain  copyright  violations  against  the Fresno  Business
Journal and the Company.  The Company  believes the claims are without merit and
intends to vigorously defend them.

     In February 1997, three of the Company's  former employees  brought a civil
action  against the Company  entitled  "David J.  Dague,  et al. v.  ProtoSource
Corporation"  for back wages  aggregating  approximately  $45,000.  The  Company
alleges that these amounts,  if due, are the  responsibility  of SSC and the SSC
Principals under the Divestiture Agreement. The Company is unable to predict the
outcome to the litigation.


                                       29





                                   MANAGEMENT

Officers and Directors

     The name, age and position of each of the Company's  executive officers and
directors are set forth below:

                                                                Officer/Director
        Name                Age                  Position             Since
        ----                ---                  --------             -----

Raymond J. Meyers           41            Chief Executive Officer      1996
                                          Chief Financial Officer
                                          and Director

David A. Appell             34            Director                     1997

Dickon Pownall-Gray (1)     43            Director                     1997

- ----------

(1)  Mr.  Pownall-Gray  will  become a director of the Company at the closing of
     the Offering.

     Directors  hold office for a period of one year from their  election at the
annual meeting of  stockholders  or until their  successors are duly elected and
qualified.  Officers of the Company are elected by, and serve at the  discretion
of, the Board of Directors.  In January 1997, in connection with the sale of the
Company's  Classic Line, the SSC  Principals  resigned as officers and directors
and Raymond J. Meyers,  Andrew Chu,  Steven A. Kriegsman and Howard P. Silverman
were elected as officers and directors.  In May 1997 Mr. Kriegsman  resigned and
in August 1997 Messrs. Chu and Silverman resigned.

Background

     The  following  is a summary of the business  experience,  for at least the
last five years, of each executive officer and director of the Company:

     Raymond J. Meyers became the Company's Chief Executive  Officer in December
1996. From 1985 to 1996, he was employed by Transamerica  Corporation  holding a
variety of positions,  most recently (from 1991 to 1996) as Director of Business
Services for Transamerica Telecommunications.  Mr. Meyers graduated from Rutgers
University in 1979, with a Bachelor of Arts degree in Economics.

     David A. Appell became a Director of the Company in September  1997.  Since
January  1997, he has served as an investment  banker for the  Underwriter,  and
since  February  1992,  he has been engaged in the private  practice of law. Mr.
Appell also serves as a director of Allied Capital  Services,  LLC, a consulting
firm which provides financing and real estate development  services.  From April
1996 to January 1997 he served as Managing  Director of  Investment  Banking for
R.D.  White & Co., Inc. Mr. Appell is the General  Partner of HPH Capital Growth


                                       30




L.P.,  a New York  Limited  Partnership  created to raise and  manage  funds for
equity  investments.  From  December  1993 through April 1996 he served as house
counsel for Comart,  Inc., an introducing broker registered with the commodities
futures trading commission. Mr. Appell received a Judicial Doctorate degree from
Cardozo Law School and holds a BBA in Accounting from Pace  University.  He is a
Member of the New York State Bar and New Jersey  State Bar.  He is a  registered
options principal,  general securities representative,  uniform securities agent
and general securities  principal.  He is also registered as a commodity trading
advisor and commodity pool operator.

     Dickon Pownall-Gray will become a director of the Company at the closing of
the  Offering.  Since  1994 he has  acted as an  independent  consultant  and an
investment  manager  for  his  own  account.  Since  1995  he  has  also  been a
stockholder  and a  director  of  Infosis,  Inc.  From 1992 to 1993 he served as
Senior Vice President in charge of acquisitions  for Preferred Health Care, Inc.
From 1988 to 1991 he was Chief Executive Officer and a founder of CareSys, Inc.,
a medical  monitoring  and database cost  containment  company.  In 1991 he sold
CareSys,  Inc. to  Preferred  Health Care,  Inc.  From 1985 to 1987 he served as
Chief  Executive  Officer  of Health  Care  Systems.  From 1982 to 1984 he was a
senior consultant for Bain & Co. in its London office. Mr. Pownall-Gray holds an
MBA from the London Business School, an MA in Sports Science from the University
of  California  Berkeley,  a BA (Honors  History  and Sports  Science)  from the
University of Birmingham.

Executive Compensation

     None of the Company's  executive  officers or directors  currently  receive
compensation  in excess of $100,000 per year except Mr.  Meyers,  the  Company's
Chief Executive Officer,  who receives a salary of $130,000 per year pursuant to
an Employment  Agreement which expires in January 1999. The Employment Agreement
also  provides  for cash bonuses  ranging from $25,000 (if the Company  earns at
least  $500,000  before  taxes in any year) to $75,000 (if the Company  earns at
least  $1,250,000  before taxes in any year). In connection with his employment,
Mr.  Meyers was also granted  options to purchase  36,667 shares of Common Stock
vesting  over a three  year  period at $3.75 per share  exercisable  at any time
until October 2001. No executive  officer or director  received  compensation in
excess of $100,000 for the calendar years ended December 31, 1996, 1995 or 1994.
Compensation  for all  officers and  directors as a group for the calendar  year
ended December 31, 1996, aggregated $64,000.



                                       31







     The following table discloses  certain  compensation  paid to the Company's
executive  officers for the  calendar  years ended  December 31, 1996,  1995 and
1994.

                                                Summary Compensation Table

                                                                             Long Term Compensation
                               Annual Compensation                           Awards          Payouts
                               -------------------                           -----------------------

    (a)           (b)        (c)         (d)            (e)            (f)            (g)             (h)            (i)
Name
and
Prin-                                                  Other                                                         All
cipal                                                 Annual       Restricted                                       Other
Posi-                                                 Compen-         Stock        Options/          LTIP          Compen-
tion             Year     Salary($)    Bonus($)      sation($)     Award(s)($)      SARS(#)        Payouts ($)     sation($)
- ------------     ----     ---------   --------       ---------     -----------      -------        ----------     ---------
                                                                                              
James C.         1996      $61,925    $     0            0              0              0               0              0
Robinson         1995       61,425      5,941            0              0              0               0              0
Chief Execu-     1994       57,226     25,000            0              0              0               0              0
tive Officer

1995 Stock Option Plan

     In November  1994,  the Company  adopted a stock  option plan (the  "Plan")
which provides for the grant of options  intended to qualify as "incentive stock
options" and  "nonqualified  stock options" within the meaning of Section 422 of
the United States  Internal  Revenue Code of 1986 (the "Code").  Incentive stock
options are issuable  only to eligible  officers,  directors,  key employees and
consultants of the Company.

     The Plan is  administered  by the Board of  Directors.  As of September 30,
1997, the Company had reserved 150,000 shares of Common Stock for issuance under
the Plan. Under the Plan, the Board of Directors  determines  which  individuals
shall receive options, the time period during which the options may be partially
or fully  exercised,  the number of shares of Common Stock that may be purchased
under each option and the option price.

     The per share  exercise  price of the Common Stock may not be less than the
fair  market  value of the Common  Stock on the date the option is  granted.  No
person who owns,  directly  or  indirectly,  at the time of the  granting  of an
incentive stock option,  more than 10% of the total combined voting power of all
classes of stock of the Company is eligible to receive  incentive  stock options
under the Plan unless the option price is at least 110% of the fair market value
of the Common Stock subject to the option on the date of grant.

     No options may be transferred by an optionee other than by will or the laws
of descent and distribution, and, during the lifetime of an optionee, the option
may only be  exercisable  by the optionee.  Options may be exercised only if the
option holder remains continuously  associated with the Company from the date of
grant to the date of  exercise.  Options  under the Plan must be granted  within
five  years  from the  effective  date of the Plan and the  exercise  date of an


                                       32





option  cannot be later than ten years from the date of grant.  Any options that
expire  unexercised or that terminate upon an optionee's  ceasing to be employed
by the Company become  available for reissuance.  Shares issued upon exercise of
an option will rank equally with other shares then outstanding.

     As of the date of this  Prospectus,  no options have been granted under the
Plan.



                                       33





                             PRINCIPAL STOCKHOLDERS

     The  following  table sets forth  information  concerning  the  holdings of
Common Stock (without  giving effect to any shares issuable upon exercise of the
Warrants,  the  Overallotment  Option,  or the  Underwriter's  Warrants) by each
person  who, as of the date of this  Prospectus,  holds of record or is known by
the  Company to hold  beneficially  or of record  more than 5% of the  Company's
Common Stock, by each director, and by all directors and executive officers as a
group.  All shares are owned  beneficially  and of record and all share  amounts
include  warrants and options  exercisable  within 60 days from the date hereof.
The address of all persons listed below is in care of the Company at 2300 Tulare
Street, Suite 210, Fresno, California 93721.


                                                  Percent of         Percent of
                                Amount of       Class Prior to       Class After
Name                            Ownership          Offering           Offering
- ---------------                 ---------        -------------       -----------
Raymond J. Meyers (1)             13,333              2.0%               .8%
Andrew Chu(2)                     38,999              5.5%              2.4%
David A. Appell                        0                0%                0%
Dickon Pownall-Gray                    0                0%                0%
Steven A. Kriegsman(3)           117,667             15.0%              7.0%
Anaka Prakash                     38,667              5.8%              2.5%
World Spirit, Inc.                50,000              7.5%              3.2%
All officers and directors as
 a group (3 persons)(1)           13,333              2.0%               .8%

- ----------

(1)  Represents  stock  options to purchase  13,333 shares at $3.75 per share at
     any time until  October 2001.  Mr. Meyers holds an additional  23,334 stock
     options which vest in 1998 and 1999.

(2)  Represents  common stock  purchase  warrants to purchase  38,999  shares at
     $3.75 per share at any time until October 2001.

(3)  Represents  common stock  purchase  warrants to purchase  117,667 shares at
     $3.75 per share at any time until October 2001.  All common stock  purchase
     warrants  are held by the  Kriegsman  Group of which Mr.  Kriegsman  is the
     President and a principal stockholder.



                                       34





                              CERTAIN TRANSACTIONS

     Management of the Company  believes that the  transactions  described below
were no more or less fair than the terms of transactions which the Company might
otherwise have entered into with third party nonaffiliated entities. All related
party  transactions  have been and will continue to be approved by a majority of
the disinterested members of the Company's Board of Directors.

     In November 1994,  the Company  issued  857,140  shares of its  Convertible
Preferred Stock to five of the Company's then officers and directors, each share
of which  was  convertible  for no  additional  consideration  into one share of
Common  Stock  for each  fifteen  shares of  Preferred  Stock.  The  Convertible
Preferred  Stock was canceled and returned to the Company by the five holders in
connection with the Divestiture Agreement described below.

     In February  1995,  the Company  loaned  $35,000 to Charles T. Howard,  the
Company's then President. Interest on the loan is payable monthly at the rate of
9% per annum and the  promissory  note  evidencing the  indebtedness  was due in
April 1997 and remains unpaid. The promissory note is secured by 3,333 shares of
the Company's  Common Stock owned by Mr. Howard and was  transferred to SSC as a
part of the Divestiture Agreement described below.

     In October 1996, the Company issued 146,666 common stock purchase  warrants
to the Kriegsman Group ("KG") for consulting  services.  Steven A. Kriegsman who
subsequently  became a director of the Company is the President and  controlling
stockholder of KG. KG subsequently assigned 35,666 of such warrants to Andy Chu,
the  Company's  President and a director.  KG also assigned  3,333 of the 10,000
stock options it received from the SSC Principals to Mr. Chu to provide him with
an equity  stake in the  Company.  KG believed  that the  Company's  success and
therefore the economic success of its investment in the Company depended in part
upon the participation of Mr. Chu as the Company's then President.

     In October 1996, the Company issued 146,667 common stock purchase  warrants
to the Underwriter as  compensation  for it assisting the Company in the private
placement  of  400,000  shares  of the  Company's  Common  Stock  to a group  of
investors for $3.75 per share. The Underwriter  subsequently  assigned 56,667 of
such warrants to Howard P. Silverman,  a former director of the Company, for his
assistance to the Underwriter in connection with the private  placement.  At the
time the subject Warrants were assigned, Mr. Silverman was not a director of the
Company.  The Company also paid to the  Underwriter a cash  commission of 10% of
the gross proceeds raised  ($150,000) and a nonaccountable  expense allowance of
3% of such gross  proceeds  ($45,000).  In June 1997,  the  Underwriter  and Mr.
Silverman returned 106,667 warrants to the Company without consideration.

     In January 1997, the Company sold the remaining  assets of the Classic Line
to SSC  Technologies,  Inc. ("SSC") for $770,850  evidenced by a promissory note
bearing interest at 10% per annum payable in January 2007, and the assumption by
SSC of all the  liabilities  of the Classic Line and certain other  liabilities,


                                       35




aggregating approximately $500,000. Under the terms of the asset sales agreement
(the  "Divestiture  Agreement"),  the Company  acquired  25% of the  outstanding
common stock of SSC for  $500,000 in cash (less  $200,000 of  liabilities  which
were paid by the Company and deducted  from the  $500,000) and the remaining 75%
of the  outstanding  common  stock was  issued to other  stockholders  including
Charles T.  Howard,  David L.  Green,  Ding Yang and  Steven L.  Wilson who were
previously officers and directors of the Company (the "SSC Principals"). As part
of the  Divestiture  Agreement,  the SSC  Principals  also (i) canceled  900,000
shares  of  Convertible  Preferred  Stock  held by them  which  were  previously
exercisable into shares of Common Stock on a fifteen for one basis,  (ii) agreed
to refrain from the sale of an aggregate of 30,300  shares of Common Stock owned
by them  until  October  1999,  except  with the prior  written  consent  of the
Underwriter, (iii) agreed to sublease office space from the Company at a monthly
rental  of  $12,000  through  February  28,  1998,  (iv)  granted  to  Steven A.
Kriegsman,  then a director of the  Company,  an option to purchase up to 10,000
shares of Common  Stock held by the SSC  principals  at any time  until  October
2001, and (v) personally  guaranteed ,on a joint and several basis, the $770,850
promissory  note and all other  obligations  of SSC to the Company.  The Classic
Line assets were valued as a result of negotiations  between the Company and the
SSC Principals.

                            DESCRIPTION OF SECURITIES

Common Stock

     The Company is authorized to issue  10,000,000  shares of common stock,  no
par  value  (the  "Common  Stock"),   of  which  665,333  shares  are  currently
outstanding.  Upon  issuance,  the  shares of Common  Stock are not  subject  to
further assessment or call. The holders of Common Stock are entitled to one vote
for  each  share  held  of  record  on  each  matter  submitted  to  a  vote  of
stockholders.  Cumulative voting for election of directors is permitted. Subject
to the prior rights of any series of Preferred  Stock which may be issued by the
Company in the future,  holders of Common Stock are entitled to receive  ratably
such  dividends  that may be  declared  by the Board of  Directors  out of funds
legally available therefor, and, in the event of the liquidation, dissolution or
winding up of the Company, are entitled to share ratably in all assets remaining
after payment of liabilities.  Holders of Common Stock have no preemptive rights
and have no rights to convert their Common Stock into any other securities.  The
outstanding  Common  Stock  is,  and the  Common  Stock to be  outstanding  upon
completion  of  the  Offering   will  be,   validly   issued,   fully  paid  and
non-assessable.

Warrants

     Each Warrant  represents the right to purchase one share of Common stock at
an initial exercise price of $______ per share (100% of the closing bid price of
the Common Stock on the  Bulletin  Board one day prior to the date hereof) for a
period of five years from the date hereof.  The exercise price and the number of
shares  issuable  upon  exercise  of the  Warrants  will be  adjusted  upon  the
occurrence  of certain  events,  including  the  issuance  of Common  Stock as a
dividend  on  shares  of  Common  Stock,   subdivisions,   reclassifications  or
combinations of the Common Stock or similar events.  The Warrants do not contain
provisions  protecting  against  dilution  resulting from the sale of additional
shares of Common Stock for less than the  exercise  price of the Warrants or the


                                       36




current  market price of the  Company's  securities  and do not entitle  Warrant
holders to any voting or other rights as a  shareholder  until such Warrants are
exercised and Common Stock is issued.

     Warrants  may be  redeemed in whole or in part at the option of the Company
after one year from the date  hereof,  upon 30 days' notice and with the consent
of the  Underwriter,  at a  redemption  price  equal to $.10 per  Warrant if the
closing price of the Company's  Common Stock on the NASDAQ  SmallCap  Market (or
the Bulletin Board) is at least $_______ per share (150% of the closing price of
the Common Stock on the Bulletin  Board one day prior to the date hereof) for 20
consecutive  trading  days,  ending not earlier than 15 days before the Warrants
are called for redemption.

     Holders of Warrants may exercise  their Warrants for the purchase of shares
of Common Stock only if a current prospectus  relating to such shares is then in
effect and only if such shares are  qualified  for sale,  or deemed to be exempt
from  qualification  under  applicable  state  securities  laws.  The Company is
required to use its best  efforts to maintain a current  prospectus  relating to
such  shares of Common  Stock at all times when the  market  price of the Common
Stock exceeds the exercise price of the Warrants  until the  expiration  date of
the Warrants,  although  there can be no assurance that the Company will be able
to do so.

     The shares of Common Stock  issuable on exercise of the  Warrants  will be,
when issued in accordance with the Warrants, duly and validly issued, fully paid
and non-assessable.  At all times that the Warrants are outstanding, the Company
will  authorize and reserve at least that number of shares of Common Stock equal
to  the  number  of  shares  of  Common  Stock  issuable  upon  exercise  of all
outstanding Warrants.

     For the term of the Warrants, the holders thereof are given the opportunity
to profit from an increase in the per share market price of the Company's Common
Stock, with a resulting dilution in the interest of all other  stockholders.  So
long as the  Warrants  are  outstanding,  the terms on which the  Company  could
obtain additional capital may be adversely affected. The holders of the Warrants
might be expected to exercise the Warrants at a time when the Company would,  in
all  likelihood,  be able to obtain  additional  capital  by a new  offering  of
securities on terms more favorable than those provided by the Warrants.

Prior Warrants

     In connection with the IPO, the Company issued 46,000 Prior Warrants.  Each
Prior Warrant  represents  the right to purchase one share of Common Stock at an
exercise  price of $97.50 per share at any time  until  February  9,  1998.  The
exercise  price and the number of shares  issuable  upon  exercise  of the Prior
Warrants are subject to adjustment in certain  events  including the issuance of
Common  Stock  as  a  dividend  on  shares  of  Common  Stock,  subdivisions  or
combinations  of the Common Stock or similar  events.  The Prior Warrants do not
contain  provisions  protecting  against  dilution  resulting  from  the sale of
additional  shares of Common Stock for less than the exercise price of the Prior
Warrants or the current market price of the Company's securities.


                                       37





     Prior  Warrants  may be  redeemed  in whole or in part at the option of the
Company  upon 30 days'  notice,  at a  redemption  price equal to $.01 per Prior
Warrant if the closing price of the  Company's  Common Stock is at least $112.50
per share for 30 consecutive trading days.

     Holders  of Prior  Warrants  may  exercise  their  Prior  Warrants  for the
purchase of shares of Common Stock only if a current prospectus relating to such
shares is then in effect and only if such  shares  are  qualified  for sale,  or
deemed to be exempt from  qualification  under applicable state securities laws.
The Company is required to use its best efforts to maintain a current prospectus
relating  to such shares of Common  Stock at all times when the market  price of
the Common Stock  exceeds the  exercise  price of the Prior  Warrants  until the
expiration date of the Prior  Warrants,  although there can be no assurance that
the Company will be able to do so.

Other Warrants

     In October 1996, the Company issued to the Underwriter, Howard P. Silverman
and KG an  aggregate  of 186,666  Warrants,  which,  along  with the  underlying
186,666 shares of Common Stock,  were  registered for public sale by the Company
in May 1997.  Each  Warrant  entitles the holder to purchase one share of Common
Stock  for  $3.75  per  share at any  time  until  October  2001.  See  "Certain
Transactions."

Preferred Stock

     The Company is authorized to issue 5,000,000  shares of preferred stock, no
par value (the "Preferred Stock"),  none of which is currently  outstanding.  In
December 1994,  the Company issued 900,000 shares of Preferred  Stock to five of
the  Company's  then  executive  officers.  All such  shares  were  subsequently
canceled with the agreement of the holders.  The  Preferred  Stock may,  without
action by the  stockholders of the Company,  be issued by the Board of Directors
from time to time in one or more  series  for such  consideration  and with such
relative  rights,  privileges  and  preferences  as  the  Board  may  determine.
Accordingly,  the Board has the power to fix the dividend  rate and to establish
the provisions,  if any, relating to voting rights,  redemption  rates,  sinking
fund provisions, liquidation preferences and conversion rights for any series of
Preferred Stock issued in the future.

Use of Preferred Stock As Anti-Takeover Device

     It is not  possible  to state the  actual  effect of any  authorization  of
Preferred  Stock  upon the rights of  holders  of Common  Stock  until the Board
determines  the specific  rights of the holders of any other series of Preferred
Stock. The Board's authority to issue Preferred Stock also provides a convenient
vehicle in connection with possible  acquisitions and other corporate  purposes,
but could  have the  effect of making  it more  difficult  for a third  party to
acquire a majority of the  outstanding  voting  stock.  Accordingly,  the future
issuance  of  Preferred  Stock may have the  effect of  delaying,  deferring  or
preventing  a change in control of the  Company  without  further  action by the
stockholders and therefore,  may be used as an "anti-takeover"  device adversely
affecting the holders of the Common Stock and depressing the value of the Common


                                       38




Stock.  The Company has no current plans to issue any other Preferred Stock. See
"Risk Factors - Control by Management;  Authorization  and Issuance of Preferred
Stock; Prevention of Changes in Control."

Common Stock Eligible For Future Sale

     Sales of  substantial  amounts  of Common  Stock in the open  market or the
availability of such shares for sale could adversely affect the market price for
the Common  Stock.  The Company is  registering  for public sale 900,000  Units,
consisting  of 900,000  shares of Common  Stock,  900,000  Warrants  and 900,000
shares of Common Stock underlying the warrants. As of the date hereof, there are
665,333 shares of the Company's  Common Stock  outstanding,  of which (i) 46,000
shares were  registered  for sale in the Company's  IPO, (ii) 426,667 shares and
186,666 shares underlying 186,666 Common Stock Purchase Warrants were registered
in May 1997,  (iii) 42,666 shares may currently be sold under Rule 144, and (iv)
150,000  shares may be sold under Rule 144  commencing in July 1998. The holders
of 30,300 have agreed to refrain from selling  such shares until  October  1999,
without the prior written consent of the Underwriter. See "Underwriting."

     The Company has granted certain demand and piggy-back  registration  rights
in connection with (i) the Underwriter's  Warrants and the component securities,
and (ii) the issuance of 150,000  shares of Common Stock as a part of the Bridge
Loan. See "Underwriting."

Transfer Agent and Warrant Agent

     Corporate Stock Transfer, Inc., 370 Seventeenth Street, Suite 2350, Denver,
Colorado 80202, is the Company's transfer agent and warrant agent.

Dividends

     The Company has not paid cash  dividends  on its Common  Stock and does not
intend to pay any cash dividends on its Common Stock in the foreseeable  future.
Earnings,  if any,  will be  retained  to finance  growth.  The  Company  has no
financing or other agreements which prohibit payment of dividends.

Limitation on Liability

     The Company's Articles of Incorporation provide that liability of directors
to the Company for monetary damages is eliminated to the full extent provided by
California law. Under California law, a director is not personally liable to the
Company or its stockholders for monetary damages for breach of fiduciary duty as
a director  except for liability  arising from (i) any breach of the  director's
duty of loyalty to the Company or its  shareholders;  (ii) acts or omissions not
in good faith or that involve  intentional  misconduct or a knowing violation of
law; (iii) authorizing the unlawful payment of a dividend or other  distribution
on the Company's  capital stock or the unlawful  purchases of its capital stock,
or (iv) any transaction  from which the director  derived any improper  personal
benefit.


                                       39





     The  effect  of this  provision  in the  Articles  of  Incorporation  is to
eliminate the rights of the Company and its stockholders (through  stockholders'
derivative  suits on behalf of the Company) to recover  monetary  damages from a
director  for  breach of the  fiduciary  duty of care as a  director  (including
breaches  resulting from negligent or grossly negligent  behavior) except in the
situations  described  above.  This  provision  does not limit or eliminate  the
rights of the Company or any stockholder to seek non-monetary  relief such as an
injunction or  rescission in the event of a breach of a director's  duty of care
or any liability for violation of the federal securities laws.

                                  UNDERWRITING

     The  underwriters  named below acting  through  Andrew,  Alexander,  Wise &
Company,  Inc. (the "Underwriter")  have severally agreed,  subject to the terms
and conditions of the Underwriting  Agreement,  to purchase from the Company the
number of Units set forth opposite their names below:

                                                                       Number
Underwriters                                                          Of Units
- ------------                                                          --------

Andrew Alexander Wise & Company, Inc, ............................









Total.................................................................900,000

     The Company has been advised by the  Underwriter  that it proposes to offer
the Units  purchased  by it  directly to the public at the public  offering  set
forth on the cover page of this  Prospectus  and to  certain  dealers at a price
that  represents a concession of $.___ per Unit. The Underwriter is committed to
purchase and pay for all of the Units if any Units are taken.  After the initial
public  offering of the Units,  the offering  price and the selling terms may be
changed in the sole discretion of the Underwriter.

     The  Company has also  granted the  Underwriter  an  Overallotment  Option,
exercisable  within 45 days from the date of this  Prospectus,  to purchase from
the Company up to 135,000 Units solely to cover overallotments.  The Underwriter
is under no  obligation  to exercise  its  Overallotment  Option or purchase any
Units subject to the Overallotment Option.

     The  Underwriter  will purchase the Units  (including  Units subject to the
Overallotment  Option)  from the  Company  at a price of  $______  per Unit.  In


                                       40




addition,  the Company  has agreed to pay the  Underwriter  a 3%  nonaccountable
expense  allowance on the aggregate  initial public offering price of the Units,
including Units subject to the Overallotment Option.

     The  Company  has  agreed  to  issue  the  Underwriter's  Warrants  to  the
Underwriter  for  a  consideration  of  $100.  The  Underwriter's  Warrants  are
exercisable  at any time in the four-year  period  commencing  one year from the
date of this  Prospectus  to purchase  up to an  aggregate  of 90,000  Units for
$______ per Unit in cash or on a cashless basis by exchanging the "value" of the
existing  Underwriter's Warrants (such "value" based upon the difference between
the  exercise  price and the market price of the  Underwriter's  Warrants on the
date of  exercise)  for  additional  Units at $___ per Unit.  The  Underwriter's
Warrants  are not  transferable  for one year  from the date of this  Prospectus
except (i) to an  Underwriter  or a partner or officer of an Underwriter or (ii)
by will or operation of law. During the term of the Underwriter's  Warrants, the
holder  thereof is given the  opportunity  to profit from an increase in the per
share market price of the  Company's  securities.  As long as the  Underwriter's
Warrants  are  outstanding,  the  Company  may find it more  difficult  to raise
additional equity capital.  At any time at which the Underwriter's  Warrants are
likely to be exercised,  the Company would probably be able to obtain additional
equity  capital on more  favorable  terms.  If the Company files a  registration
statement relating to an equity offering under the provisions of the 1933 Act at
any time during the five-year period following the date of this Prospectus,  the
holders of the  Underwriter's  Warrants or underlying Units will have the right,
subject to certain conditions, to include in such registration statement, at the
Company's  expense,  all or part of the  underlying  Units at the request of the
holders.  Additionally,  the  Company  has  agreed,  for a period of five  years
commencing  on the  date of this  Prospectus,  on  demand  of the  holders  of a
majority  of  the  Underwriter's  Warrants  or  the  Units  issued  or  issuable
thereunder, to register the Units underlying the Underwriter's Warrants one time
at the  Company's  expense.  The  registration  of  securities  pursuant  to the
Underwriter's  Warrants  may result in  substantial  expense to the Company at a
time  when it may not be able to  afford  such  expense  and may  impede  future
financing.  The number of Units  covered by the  Underwriter's  Warrants and the
exercise  price are  subject  to  adjustment  under  certain  events to  prevent
dilution.

     In connection with the Offering,  the Underwriter and selling group members
(if any) and  their  respective  affiliates  may  engage  in  transactions  that
stabilize, maintain or otherwise affect the market price of the Common Stock and
Warrants.  Such transactions may include stabilization  transactions effected in
accordance with Rule 104 of Regulation M, pursuant to which such persons may bid
or purchase Common Stock or Warrants for the purpose of stabilizing their market
prices.  The Underwriter may also create a short position for the account of the
Underwriter by selling more  securities in connection  with the Offering than it
is  committed  to  purchase  from the  Company  and in such  case  may  purchase
securities in the open market following  completion of the Offering to cover all
or a  portion  of  such  short  Overallotment  Option.  Any of the  transactions
described in this paragraph may result in the maintenance of the securities at a
level above that which might otherwise  prevail in the open market.  None of the
transactions  described  in  this  paragraph  is  required,  and,  if  they  are
undertaken, they may be discontinued at any time.


                                       41





     In connection  with the Offering,  the  Underwriters  may also purchase and
sell the Common Stock and Warrants in the open market.  These  transactions  may
include  overallotment  and  stabilizing  transactions as described  above,  and
purchases to cover  syndicate  short  positions  created in connection  with the
Offering.  Stabilizing transactions consist of certain bids or purchases for the
purposes of  preventing or retarding a decline in the market price of the Common
Stock and  Warrants;  and  syndicate  short  positions  involve  the sale by the
Underwriters  of a greater  number of shares of Common Stock or of Warrants than
they are required to purchase from the Company in the Offering.  The Underwriter
also may impose a penalty bid, whereby selling  concessions allowed to syndicate
members or other broker-dealers in respect of the Common Stock and Warrants sold
in the Offering for their  account may be reclaimed by the  Underwriter  if such
securities  are  repurchased  by the  Underwriter  in  stabilizing  or  covering
transactions.  These activities may stabilize,  maintain or otherwise affect the
market  price of the Common  Stock and  Warrants,  which may be higher  than the
price that might otherwise prevail in the open market; and these activities,  if
commenced,  may be discontinued at any time. These  transactions may be effected
on the Bulletin Board in the over-the-counter market.

     Certain of the  Company's  shareholders  (holding  an  aggregate  of 30,300
shares) have entered into lock-up  agreements with the  Underwriter  pursuant to
which they have agreed not to sell or  otherwise  dispose of any of their shares
of Common Stock (including shares issuable upon exercise of stock options) for a
period of three years from the date of this Prospectus without the prior written
consent of the Underwriter.

     The  Company  has agreed  upon  completion  of the  Offering  to retain the
Underwriter as a financial consultant for a period of 36 months at a monthly fee
of  $5,000  (a total of  $180,000),  payable  in full  upon the  closing  of the
Offering.  The consulting agreement will not require the Underwriter to devote a
specific amount of time to the performance of its duties thereunder.

     The  Company  has  agreed (i) to allow the  Underwriter  to  designate  one
director or advisor to the  Company's  Board of  Directors  for a period of five
years  from the date  hereof  (ii) not to offer any equity  securities  or grant
options or warrants to purchase  Common Stock without the prior written  consent
of the  Underwriter  for a period of three years from the date hereof,  (iii) to
grant the  Underwriter  a right of first  refusal  for three years from the date
hereof with respect to any private placement or public offering of the Company's
securities,  or its subsidiaries and for sales by 5% or greater  stockholders of
the Company's securities under Rule 144.

     The  Company  has  agreed to  indemnify  the  Underwriter  against  certain
liabilities  including liabilities under the Securities Act and to contribute in
certain events to liabilities incurred by the Underwriter in connection with the
sale of the Units.  In the opinion of the  Commission,  indemnification  against
liabilities  under the  Securities Act is against public policy and is therefore
unenforceable.




                                       42








                                  LEGAL MATTERS

     Certain legal  matters in connection  with the Offering will be passed upon
for the Company by the Law Office of Gary A. Agron,  Englewood,  Colorado.  Snow
Becker Krauss P.C., New York, New York, has acted as counsel for the Underwriter
in connection with the Offering.

                                     EXPERTS

     The financial  statements  of the Company for the years ended  December 31,
1995 and 1996,  appearing  in the  Registration  Statement  have been audited by
Angell & Deering,  independent  auditors,  as set forth in their report  thereon
appearing  elsewhere herein, and are included in reliance upon such report given
upon the authority of such firm as experts in accounting and auditing.











                                       43


                             PROTOSOURCE CORPORATION


                          INDEX TO FINANCIAL STATEMENTS



Financial Statements                                                Page
- --------------------                                                ----

 Independent Auditors' Report                                        F-2

 Balance Sheets as of September 30, 1997
   (Unaudited) and December 31, 1996                                 F-3

 Statements of Operations for the nine months
  ended  September 30, 1997 and 1996
  (Unaudited) and for the years ended
  December 31, 1996 and 1995                                         F-5

 Statements  Of  Changes  in  Shareholders'
  Equity  for the nine  months  ended
  September 30, 1997 (Unaudited)
  and for the years ended December 31, 1996 and 1995                 F-6

 Statements Of Cash Flows for the nine months
  ended  September 30, 1997 and 1996
  (Unaudited) and for the
  years ended December 31, 1996 and 1995                             F-7

 Notes To Financial Statements                                       F-9



























                                       F-1











                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors
ProtoSource Corporation


We have audited the accompanying balance sheet of ProtoSource  Corporation as of
December  31,  1996  and  the  related  statements  of  operations,  changes  in
shareholders'  equity and cash flows for the years ended  December  31, 1996 and
1995.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of ProtoSource  Corporation as of
December 31, 1996 and the results of its  operations  and its cash flows for the
years ended  December 31, 1996 and 1995 in conformity  with  generally  accepted
accounting principles.


                                        /s/  Angell & Deering
                                        ---------------------------------------
                                        Angell & Deering
                                        Certified Public Accountants

Denver, Colorado
February 28, 1997, except for
Note 12 as to which the date
is April 25, 1997















                                       F-2



                             PROTOSOURCE CORPORATION
                                 BALANCE SHEETS



                                     ASSETS
                                     ------
                                                    September 30,  December 31,
                                                        1997          1996
                                                    ------------   ------------
                                                     (Unaudited)
Current Assets:
  Cash and cash equivalents                          $   61,471    $  482,357
  Accounts receivable:
   Trade                                                183,220        29,156
   Employees and other                                     --          21,397
  Inventories                                             8,980         8,980
  Prepaid expenses and other                             18,932        14,587
  Current portion of note receivable                     47,285        47,285
                                                     ----------    ----------

         Total Current Assets                           319,888       603,762
                                                     ----------    ----------


Property and Equipment, at cost:
  Land                                                  411,176       411,176
  Building and improvements                           1,381,816     1,381,816
  Equipment                                             777,726       680,377
  Furniture                                             110,387       104,375
  Vehicles                                               10,090        10,090
                                                     ----------    ----------
                                                      2,691,195     2,587,834
  Less accumulated depreciation and amortization        659,141       486,441
                                                     ----------    ----------

         Net Property and Equipment                   2,032,054     2,101,393
                                                     ----------    ----------

Other Assets:
  Goodwill, net of accumulated amortization
   of $2,321 and $2,006, respectively                    18,924        19,239
  Deferred tax assets                                    71,550        71,550
  Note receivable, net of current portion above         723,565       723,565
  Deposits and other assets                              89,831        42,346
                                                     ----------    ----------

         Total Other Assets                             903,870       856,700
                                                     ----------    ----------

         Total Assets                                $3,255,812    $3,561,855
                                                     ==========    ==========









                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-3






                             PROTOSOURCE CORPORATION
                                 BALANCE SHEETS




                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------

                                                    September 30,   December 31,
                                                        1997            1996
                                                        ----            ----
                                                     (Unaudited)
Current Liabilities:
  Accounts payable                                   $    99,716    $   195,694
  Accrued liabilities                                     13,929        267,228
  Customer deposits                                        1,500          1,500
  Notes payable                                          750,000           --
  Current portion of long-term debt                       39,358         39,358
                                                     -----------    -----------

         Total Current Liabilities                       904,503        503,780
                                                     -----------    -----------

Long-Term Debt, net of current portion above:
  Bank                                                      --            2,220
  Obligations under capital leases                     1,851,851      1,852,083
  Less current portion above                              39,358         39,358
                                                     -----------    -----------

         Total Long-Term Debt                          1,812,493      1,814,945
                                                     -----------    -----------

Commitments and contingencies                               --             --

Shareholders' Equity:
  Preferred stock, no par value;
   5,000,000 shares authorized,
   none issued and outstanding                              --             --
  Common stock, no par value;
   10,000,000 shares authorized,
   665,333 and 515,333 shares
   issued and outstanding                              5,590,455      4,839,485
  Accumulated deficit                                 (5,051,639)    (3,596,355)
                                                     -----------    -----------

         Total Shareholders' Equity                      538,816      1,243,130
                                                     -----------    -----------

         Total Liabilities and
           Shareholders' Equity                      $ 3,255,812    $ 3,561,855
                                                     ===========    ===========











                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-4








                                       PROTOSOURCE CORPORATION
                                      STATEMENTS OF OPERATIONS



                                               Nine Months Ended September 30,           Years Ended December 31,
                                               -------------------------------           ------------------------
                                                   1997              1996                1996              1995
                                                   ----              ----                ----              ----
                                                        (Unaudited)
Net Revenues:
                                                                                                    
 Internet service fees                         $   550,969        $   544,590        $   697,581        $   100,901
                                               -----------        -----------        -----------        -----------

       Total Revenues                              550,969            544,590            697,581            100,901

Operating expenses                               1,415,019            897,465          1,121,773          1,079,503
                                               -----------        -----------        -----------        -----------

       Operating Loss                             (864,050)          (352,875)          (424,192)          (978,602)
                                               -----------        -----------        -----------        -----------

Other Income (Expense):
 Interest income                                   104,015                825              3,507             50,891
 Interest expense                                 (898,678)          (137,012)          (272,228)          (160,192)
 Financing costs                                      --                 --             (126,000)              --
 Rent and other income                             203,429             71,280            146,122            124,356
 Other, net                                           --                 --                 --              (10,231)
                                               -----------        -----------        -----------        -----------

       Total Other Income (Expense)               (591,234)           (64,907)          (248,599)             4,824
                                               -----------        -----------        -----------        -----------

Loss From Continuing Operations
 Before Provision For Income Taxes              (1,455,284)          (417,782)          (672,791)          (973,778)

Provision for income taxes                            --                 --                 --                  800
                                               -----------        -----------        -----------        -----------

Loss From Continuing Operations                 (1,455,284)          (417,782)          (672,791)          (974,578)
                                               -----------        -----------        -----------        -----------

Discontinued Operations:
  Loss from discontinued
   operations (Note 2)                                --             (264,200)          (532,663)          (841,707)
  Loss on disposal (Note 2)                           --                 --             (204,346)              --
                                               -----------        -----------        -----------        -----------

       Loss From Discontinued Operations              --             (264,200)          (737,009)          (841,707)
                                               -----------        -----------        -----------        -----------

Net Loss                                       $(1,455,284)       $  (681,982)       $(1,409,800)       $(1,816,285)
                                               -----------        -----------        ===========        ===========

Net Loss Per Share of Common Stock:
  Loss from continuing operations              $     (2.61)       $     (4.71)       $     (3.69)       $    (11.82)
  Discontinued operations                             --                (2.98)             (4.05)            (10.22)
                                               -----------        -----------        -----------        -----------

  Net Loss                                     $     (2.61)       $     (7.69)       $     (7.74)       $    (22.04)
                                               ===========        ===========        ===========        ===========

Weighted Average Number of
 Common Shares Outstanding                         557,897             88,667            182,037             82,439
                                               ===========        ===========        ===========        ===========






                                          The accompanying notes are an integral
                                            part of these financial statements.

                                                          F-5







                                      PROTOSOURCE CORPORATION
                                  STATEMENTS OF SHAREHOLDERS' EQUITY


                                                                  Series A
                                                               Preferred Stock                 Common Stock            
                                                               ---------------                 ------------             Accumulated
                                                             Shares      Amount            Shares         Amount          Deficit
                                                             ------      ------            ------         ------          -------

                                                                                                                  
Balance at December 31, 1994                                 900,000       $--             42,666      $   303,595      $  (370,270)

Issuance of common stock and warrants
 in public offering (net of offering
 costs of $808,476)                                             --          --             46,000        2,986,524             --

Contribution of shares to the Company
 by officers and directors for issuance
 in connection with an acquisition                              --          --               --             19,375             --

Net loss                                                        --          --               --               --         (1,816,285)
                                                         -----------       -----      -----------      -----------      -----------

Balance at December 31, 1995                                 900,000        --             88,666        3,309,494       (2,186,555)

Contribution of capital by officers
 through forgiveness of previously
 accrued salaries                                               --          --               --            154,792             --

Issuance of common stock in
 connection with bridge loans                                   --          --             26,667          100,000             --

Issuance of common stock in private
 offering (net of offering costs of
 $24,801)                                                        --          --            400,000        1,275,199             --

Cancellation of Preferred Stock in
 connection with divestiture of assets                      (900,000)       --               --               --               --

Net loss                                                        --          --               --               --         (1,409,800)
                                                         -----------       -----      -----------      -----------      -----------

Balance at December 31, 1996                                    --          --            515,333        4,839,485       (3,596,355)

Issuance of common stock (unaudited)                            --          --               --                970             --

Issuance of common stock in connection
 with bridge loans (unaudited)                                  --          --            150,000          750,000             --

Net loss (unaudited)                                            --          --               --               --         (1,455,284)
                                                         -----------       -----      -----------      -----------      -----------

Balance at September 30, 1997
 (unaudited)                                                    --         $--            665,333      $ 5,590,455      $(5,051,639)
                                                         ===========       =====      ===========      ===========      ===========






                                       The accompanying notes are an integral
                                         part of these financial statements.

                                                       F-6






                                         PROTOSOURCE CORPORATION
                                        STATEMENTS OF CASH FLOWS


                                                     Nine Months Ended September 30,          Years Ended December 31,
                                                     -------------------------------          ------------------------
                                                         1997               1996               1996              1995
                                                         ----               ----               ----              ----
                                                               (Unaudited)
Cash Flows From Operating Activities:
                                                                                                           
  Net loss                                           $(1,455,284)       $  (681,982)       $(1,409,800)       $(1,816,285)
  Adjustments to reconcile net
   loss to net cash provided (used) by
   operating activities:
    Depreciation and amortization                        173,015            268,687            367,049            584,810
    Provision for bad debts                                 --                 --                 --              508,187
    Assets and liabilities disposed of in
     divestiture and note receivable received               --                 --               17,176               --
    Gain on disposal of equipment                           --                 --               (4,607)              --
    Issuance of common stock for
     costs of financing                                  750,000               --              100,000               --
    Changes in operating assets
     and liabilities:
     Accounts receivable                                (132,667)            35,853            163,556           (499,436)
     Inventories                                            --              (34,229)             7,079             (4,625)
     Deposits and other assets                            (4,345)            (5,523)            15,441            (18,814)
     Accounts payable                                    (95,978)           222,036             32,536           (150,623)
     Accrued liabilities                                (253,299)           371,766            344,284            (10,618)
     Customer deposits                                      --               38,915             (4,000)           (12,213)
     Unearned customer support revenue                      --               (9,443)           (34,542)            (5,286)
                                                     -----------        -----------        -----------        -----------

Net Cash Provided (Used) By
  Operating Activities                                (1,018,558)           206,080           (405,828)        (1,424,903)
                                                     -----------        -----------        -----------        -----------

Cash Flows From Investing Activities:
  Purchases of property and equipment                    (33,402)            (7,238)           (38,421)          (403,591)
  Proceeds from disposal of equipment                       --                 --               10,536               --
  Software development costs capitalized                    --             (442,186)          (442,100)          (592,754)
  Receivable from shareholders                              --                 --                 --              (35,000)
  Other                                                  (47,485)             1,214               --                 --
                                                     -----------        -----------        -----------        -----------

Net Cash (Used) By Investing Activities                  (80,887)          (448,210)          (469,985)        (1,031,345)
                                                     -----------        -----------        -----------        -----------

Cash Flows From Financing Activities:
  Payments on notes payable                              (72,411)          (106,146)           (55,675)          (625,998)
  Proceeds from borrowing                                750,000            232,000            200,000             20,000
  Issuance of common stock                                   970               --            1,300,000          3,795,000
  Offering costs incurred                                   --              (20,000)          (224,801)          (619,990)
                                                     -----------        -----------        -----------        -----------

Net Cash Provided By Financing Activities                678,559            105,854          1,219,524          2,569,012
                                                     -----------        -----------        -----------        -----------







                                The accompanying notes are an integral
                                  part of these financial statements.

                                                  F-7







                                     PROTOSOURCE CORPORATION
                                     STATEMENTS OF CASH FLOWS



                                                     Nine Months Ended September 30,      Years Ended December 31,
                                                     -------------------------------      ------------------------
                                                         1997             1996             1996              1995
                                                         ----             ----             ----              ----
                                                             (Unaudited)
Net Increase (Decrease) in Cash and
                                                                                                     
 Cash Equivalents                                     $(420,886)        $(136,276)        $ 343,711        $ 112,764

Cash and Cash Equivalents at
 Beginning of Period                                    482,357           138,646           138,646           25,882
                                                      ---------         ---------         ---------        ---------

Cash and Cash Equivalents at
 End of Period                                        $  61,471         $   2,370         $ 482,357        $ 138,646
                                                      =========         =========         =========        =========

 Supplemental Disclosure of
  Cash Flow Information:
   Cash paid during the period for:
    Interest                                          $ 148,678         $ 137,012         $ 272,228        $ 174,251
    Income taxes                                           --                --                --                800

 Supplemental Disclosure of Noncash
  Investing and Financing Activities:
   Acquisition of equipment under
    capital leases                                    $  69,959         $  90,802         $  90,349        $ 118,701
   Common stock contributed by
    stockholders for issuance in
    acquisition by the Company                             --                --                --             19,375
   Conversion of account payable to a
    note payable                                           --                --              32,000             --
   Capital contribution by officers through
    forgiveness of previously accrued salaries             --             154,792           154,792             --
   Conversion of note payable into common stock            --                --             200,000             --





















                                      The accompanying notes are an integral
                                        part of these financial statements.

                                                        F-8




                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies
   ------------------------------------------
     Description of Business
     -----------------------
     ProtoSource  Corporation,  formerly  SHR  Corporation,  doing  business  as
     Software  Solutions  Company (the  "Company"),  was incorporated on July 1,
     1988, under the laws of the state of California. The Company is an Internet
     services provider.

     Unaudited Interim Financial Statements
     --------------------------------------
     The  financial  statements as of September 30, 1997 and for the nine months
     ended September 30, 1997 and 1996 are unaudited, however, in the opinion of
     management of the Company,  all  adjustments  (consisting  solely of normal
     recurring  adjustments)  necessary to a fair  presentation of the financial
     statements for the interim periods have been made.

     Reclassifications
     -----------------
     The former software development,  MarketStreet and computer training center
     divisions are  presented as  discontinued  operations  in  accordance  with
     Accounting  Principles  Board  (APB)  Opinion  No.  30 (Note  2).  The 1995
     operations and per share  information have been reclassified to present the
     operations of the three divisions as discontinued operations also.

     Stock Split
     -----------
     On February  28,  1997,  the  Company's  shareholders  adopted a resolution
     approving a one for ten reverse  stock split of the issued and  outstanding
     common shares, effective April 2, 1997. All share information and per share
     data have been retroactively  restated for all periods presented to reflect
     the reverse stock split (Note 12).

     Revenue Recognition
     -------------------
     Product  sales  represent  sales  of  application  software  to end  users.
     Equipment  sales  represent  sales of  computer  and  peripheral  equipment
     bundled with the Company's  software.  Professional  service fees represent
     revenue from custom  programming,  post  contract  customer  support  (PCS)
     agreements and training and installation related services.  Fees associated
     with insignificant  vendor  obligations  related to installation of systems
     are deferred and recognized upon  completion of  performance.  Other income
     represents  primarily sales of promotional  brochures,  marketing materials
     and sales of miscellaneous equipment and supplies.

     Revenue from product  sales is  recognized  upon  delivery to the customer,
     provided  that  no  significant  vendor  or  PCS  obligations  remain,  and
     collection of the related  receivable is deemed probable.  Revenue from PCS
     agreements is recognized  on a  straight-line  basis over the period of the
     PCS agreement.

     Revenue  from the Internet  operations  is  recognized  over the period the
     services  are  provided.  Deferred  revenue  consists  primarily of monthly
     subscription fees billed in advance.

     Cash and Cash Equivalents
     -------------------------
     For purposes of the  statements  of cash flows,  the Company  considers all
     highly  liquid  investments  with a maturity of three  months or less to be
     cash equivalents.

     Inventories
     -----------
     Inventories, consisting of computer equipment and supplies held for resale,
     are  stated at the  lower of cost  (determined  on the first in,  first out
     method) or market.

                                       F-9






                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies (Continued)
   -----------------------------------------------------
     Property and Equipment
     ----------------------
     Depreciation  and  amortization  of  equipment,  furniture and vehicles are
     computed  using the  straight-line  method over  estimated  useful lives of
     three  to  seven  years.  Assets  held  under  capital  lease  obligations,
     exclusive of land, are amortized  using the  straight-line  method over the
     shorter  of the  useful  lives  of the  assets  or the  term of the  lease.
     Depreciation  of property and equipment  charged to operations was $233,201
     and $171,695 for the years ended December 31, 1996 and 1995, respectively.

     Goodwill
     --------
     Goodwill  is  being  amortized  using  the  straight-line  method  over  an
     estimated useful life of 15 years.

     Investment
     ----------
     The Company has a 25% ownership interest in SSC Technologies, Inc. ("SSC").
     The Company received the equity interest in connection with the divestiture
     of three  operating  divisions  of the  Company  (Note 2).  The cost of its
     investment  is $--,  and since the  Company  does not have the  ability  to
     exercise  influence  over  operating  and  financial  policies of SSC,  the
     Company is accounting  for its  investment in SSC utilizing the cost method
     of  accounting.  Under the cost  method,  net  accumulated  earnings  of an
     investee  subsequent  to the  date  of  investment  are  recognized  by the
     investor  only to the extent  distributed  by the  investee  as  dividends.
     Dividends  received  in  excess  of  earnings  subsequent  to the  date  of
     investment  are  considered  a return of  investment  and are  recorded  as
     reductions of cost of the investment.

     Software Development Costs
     --------------------------
     Software  development  costs are capitalized with respect to those products
     for which  technological  feasibility (as defined in Statement of Financial
     Accounting Standards No. 86) has been established.  Capitalized amounts are
     reported at the lower of unamortized  cost or net realizable  value.  These
     costs are amortized into cost of goods sold on a product-by-product  basis.
     The annual amortization expense is the greater of the amount computed using
     the ratio of  current  revenue  to the total  anticipated  revenue  for the
     product or the straight-line  method over the estimated life of the product
     starting  when the product is available  for general  release to customers.
     Generally,  the Company  amortizes  these costs over three years.  Software
     development  costs  capitalized  relate primarily to product  enhancements.
     Amortization expense for capitalized software was $132,254 and $412,258 for
     the years ended December 31, 1996 and 1995, respectively.

     Deferred Offering Costs
     -----------------------
     In connection  with the Company's  public offering (Note 6), costs incurred
     to complete the  offering  have been  deferred and were offset  against the
     proceeds of the offering.

     Stock-Based Compensation
     ------------------------
     During the year ended December 31, 1996, the Company  adopted  Statement of
     Financial  Accounting Standard (SFAS) No. 123,  "Accounting for Stock-Based
     Compensation".  The Company will continue to measure  compensation  expense
     for its stock-based  employee  compensation plans using the intrinsic value
     method  prescribed by APB Opinion No. 25,  "Accounting  for Stock Issued to
     Employees". See Note 8 for pro forma disclosures of net income and earnings
     per share as if the fair value-based method prescribed by SFAS 123 had been
     applied in measuring compensation expense.


                                      F-10






                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies (Continued)
   -----------------------------------------------------
     Income Taxes
     ------------
     The Company adopted  Statement of Financial  Accounting  Standards No. 109,
     "Accounting  for Income  Taxes,"  in 1992.  Under the  statement,  deferred
     income taxes are provided for temporary  differences  between the financial
     reporting  and tax bases of assets and  liabilities  using enacted tax laws
     and rates for the years when the differences are expected to reverse.

     Net Income (Loss) Per Share of Common Stock
     -------------------------------------------
     Net  income  (loss) per share of common  stock is based  upon the  weighted
     average  number  of shares of common  stock and  common  stock  equivalents
     outstanding  during  the  year.  Common  stock  equivalents  represent  the
     dilutive  effect of the  assumed  exercise  of  certain  outstanding  stock
     options and warrants.

     Estimates
     ---------
     The  preparation of the Company's  financial  statements in conformity with
     generally accepted accounting  principles requires the Company's management
     to make  estimates  and  assumptions  that affect the  reported  amounts of
     assets and liabilities and disclosure of contingent  assets and liabilities
     at the date of the financial statements and the reported amount of revenues
     and expenses during the reporting period.  Actual results could differ from
     those estimates.

2. Discontinued Operations
   -----------------------
     In  1996,  the  Company  retained  the  Kriegsman  Group  ("Kriegsman"),  a
     financial  consulting firm, to assist it with a financial  restructuring of
     its operations.  In connection with the financial restructuring the Company
     divested the software development,  MarketStreet (advertising division) and
     the computer training center  divisions.  The divisions were to be spun-off
     to a new Company owned by the former  management  of the Company  effective
     August 31, 1996. The closing for the  divestiture  occurred on December 31,
     1996. All of the assets of the three divisions and the related  liabilities
     and  facilities  leases were  assumed by the former  management  and a note
     payable was issued by the former management to the Company in the amount of
     $770,850  (Note 9). Also  included in the assets of the divested  divisions
     was $500,000 in cash less approximately  $200,000 in liabilities which were
     paid by the Company which resulted in  approximately  $300,000 in cash paid
     to the divested  divisions.  The management of the divested  divisions also
     assumed all litigation  and claims related to the divisions  which includes
     one law suit in the amount of  approximately  $70,000.  The Kriegsman Group
     also  nominated new members for the Board of Directors  upon  completion of
     the divestiture of the three divisions which were approved in January 1997.
     The Company  received a 25%  ownership  interest in the common stock of the
     new  company  formed to acquire the  divested  divisions  and the  divested
     divisions will lease the principal  office from the Company for a period of
     eighteen months at the current market rate.

     Kriegsman was to use its best efforts to provide a minimum of $1,500,000 of
     financing  for the Company  through  bridge loans or equity  financing.  In
     August  1996,  a bridge  loan of $200,000  was  obtained by the Company for
     which the  Company  issued  26,667  shares of  common  stock to the  bridge
     lenders as additional  consideration  for the $200,000 loan. In October and
     November 1996 the Company sold 400,000  shares of its common stock at $3.75
     per share  through an  Underwriter,  which  included the  conversion of the
     $200,000 bridge loan into common stock.  The Company paid the Underwriter a
     

                                      F-11




                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


2. Discontinued Operations (Continued)
   ----------------------------------
     10% sales  commission  and a 3%  nonaccountable  expense  allowance  on the
     bridge loan and sale of common  stock.  The Company also entered into a two
     year financial consulting agreement with the Underwriter which provides for
     a monthly consulting fee of $5,000 for the two year period.

     As a part of the  financing  transaction,  the  Company  granted  both  the
     Underwriter and Kriegsman  warrants to purchase  common stock.  The Company
     granted  146,667  warrants to each which are exercisable at $3.75 per share
     for a four year period through October 31, 2001. The Company also agreed to
     use its best efforts to file a Registration Statement within 90 days of the
     closing of the  Private  Placement  to  register  the shares  issued in the
     Private  Placement  and the shares  underlying  the warrants  issued to the
     Underwriter and Kriegsman.

     Revenues applicable to the Company's discontinued  operations were $540,112
     and   $1,734,605   for  the  years  ended   December  31,  1996  and  1995,
     respectively.

3. Long-Term Debt
   ---------------
     Long-term debt consists of the following:

     Bank
     ----
     10.5%   installment  note  due  in  1997  with  monthly
     principal and interest payments of $328, collateralized
     by an automobile.                                            $     2,220

     Obligations Under Capital Leases
     --------------------------------
     5.7% to 25.1%  installment  notes  due in 1997 to 2001,
     collateralized by equipment.                                     193,146

     13% capital  lease for building and land with a 20 year
     lease  term,   with  monthly   principal  and  interest
     payments of $15,634  for the first five years,  $19,021
     for the next  five  years,  $23,142  for the next  five
     years  and  $28,156  for the next  five  years  with an
     escalating purchase option (Note 7).                           1,658,937
                                                                   ----------

        Total Long-Term Debt                                        1,854,303
        Less current portion of long-term debt                        (39,358)
                                                                   ----------
        Long-Term Debt                                             $1,814,945
                                                                   ==========

     Installments  due on debt  principal,  including  the  capital  leases,  at
     December 31, 1996 are as follows:

              Year Ending
              December 31,
                 1997                                          $   39,358
                 1998                                              26,058
                 1999                                              16,325
                 2000                                              42,101
                 2001                                              10,591
                 Later years                                    1,719,870
                                                               ----------

                Total                                          $1,854,303
                                                               ==========
                                      F-12






                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


4. Income Taxes
   ------------

     The components of the provision for income taxes are as follows:

                                                  1996               1995
                                                  ----               ----
             Current:
                 Federal                       $     --          $      --
                 State                               --                800
                                               --------           --------
                   Total                             --                800
                                               --------           --------

             Deferred:
                 Federal                             --                 --
                 State                               --                 --
                                               --------          ---------
                   Total                             --                 --
                                               --------          ---------

             Total Provision For
                 Income Taxes                  $     --          $     800
                                               ========          =========


     The  provision  for  income  taxes  reconciles  to the amount  computed  by
     applying the federal  statutory  rate to income  before the  provision  for
     income taxes as follows:

                                                  1996               1995
                                                  ----               ----

    Federal statutory rate                        (25)%              (25)%
    State franchise taxes,
     net of federal benefits                       (4)                (4)
    Valuation allowance                            29                 29
                                                -----              -----

        Total                                     --  %              --  %
                                                =====              =====

     Significant components of deferred income taxes as of December 31, 1996 are
     as follows:

      Net operating loss carryforward                       $1,051,240
      Vacation accrual                                           2,070
                                                            ----------
      Total deferred tax asset                               1,053,310
                                                            ----------
      Accelerated depreciation                                 (43,540)
      State income taxes                                        (1,520)
                                                            ----------
      Total deferred tax liability                             (45,060)
      Less valuation allowance                                (936,700)
                                                            ----------

      Net Deferred Tax Asset                                $   71,550
                                                            ==========

     The Company  has  assessed  its past  earnings  history  and trends,  sales
     backlog,  budgeted sales,  and expiration  dates of  carryforwards  and has
     determined  that it is more  likely than not that  $71,550 of deferred  tax
     assets will be realized.  The remaining  valuation allowance of $936,700 is
     maintained  on deferred tax assets which the Company has not  determined to
     be more  likely  than not  realizable  at this time.  The net change in the
     valuation  allowance  for  deferred tax assets was an increase of $406,760.
     The Company will continue to review this valuation on a quarterly basis and
     make adjustments as appropriate.


                                      F-13






                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


4. Income Taxes (Continued)
   -----------------------
     At December 31, 1996,  the Company had federal and California net operating
     loss   carryforwards   of   approximately    $3,900,000   and   $1,900,000,
     respectively.  Such carryforwards expire in the years 2007 through 2011 and
     1997 through 2001 for federal and California purposes, respectively.

5. Acquisitions
   ------------

     In July 1995, the Company purchased,  from an unrelated  individual certain
     assets of ValleyNet  Communications,  an Internet  services  provider.  The
     purchase  price was $50,000 in cash and 334 shares of the Company's  common
     stock.  The  common  stock was  issued  by the  Company's  shareholders  in
     accordance  with  their  agreement  to use  certain of their  shares  owned
     individually  in connection  with future  acquisitions of the Company (Note
     9). The assets  acquired  consists of computer  hardware and software,  and
     goodwill of $21,245 was recorded in connection  with the  acquisition.  The
     goodwill is being amortized over a fifteen year useful life.

6. Shareholders' Equity
   --------------------
     Incentive Stock Option Plan
     ---------------------------
     In November  1994,  the  Company's  Board of Directors  authorized  and the
     shareholders  approved, a stock option plan which provides for the grant of
     incentive and nonqualified  options to eligible  officers and key employees
     of the  Company to purchase up to 150,000  shares of the  Company's  common
     stock.  The  purchase  price of such shares  shall be at least equal to the
     fair market value at the date of grant. Such options vest at the discretion
     of the Board of Directors,  generally  over a four-year  period.  The stock
     option plan expires in 2004.  As of December 31, 1996, no options have been
     granted under the Plan.

     Preferred Stock
     ---------------
     In December  1994,  the Company  issued to six  individuals,  including the
     Company's five executive officers, for no consideration, a total of 900,000
     shares of Series A Convertible  Preferred Stock, no par value.  Such shares
     are automatically convertible,  in varying amounts per year, into shares of
     common stock on a fifteen for one basis through 2003 if certain revenue and
     net income milestones are met as follows:

          (i) an  aggregate  of 9,375  shares of Series A  Preferred  Stock will
          convert to common stock if the Company  reports gross annual  revenues
          of at least  $9,600,000  and  annual  after tax  earnings  of at least
          $1,550,000   for  the  calendar  year  ended  December  31,  1996,  an
          additional  9,375  shares per year will  convert to common  stock from
          1997 to 2002, and 121,875 shares in 2003 if the company  reports gross
          annual revenues of at least $9,600,000,  and annual after tax earnings
          of at least $1,550,000 for calendar years 1997 through 2003.

          (ii) an  aggregate  of 9,375  shares of Series A Preferred  Stock will
          convert to common stock if the Company  reports gross annual  revenues
          of at least  $15,500,000  and annual  after tax  earnings  of at least
          $3,000,000  for  the  calendar  year  ending  December  31,  1997,  an
          additional  9,375  shares per year will  convert to common  stock from
          1998 to 2002, and 131,250 shares in 2003 if the Company  reports gross
          annual revenues of at least $15,500,000, and annual after tax earnings
          of at least $3,000,000 for calendar years 1998 through 2003.



                                      F-14






                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


6. Shareholders' Equity (Continued)
   --------------------------------
     Preferred Stock (Continued)
     ---------------------------
               (iii) An aggregate of 15,000  shares of Series A Preferred  Stock
               will convert to common stock if the Company  reports gross annual
               revenues of at least $23,800,000 and annual after tax earnings of
               at least  $5,100,000  for the calendar  year ending  December 31,
               1998, an additional  5,000 shares per year will convert to common
               stock  from  1999 to  2002,  and  225,000  shares  in 2003 if the
               Company  reports gross annual  revenues of at least  $23,800,000,
               and annual after tax earnings of at least $5,100,000 for calendar
               years 1999 through 2003.

     The fair market value of the common stock  issued upon  conversion  will be
     charged to  operations  at that time.  Any  preferred  shares not converted
     during such period will be cancelled.  If, prior to January 1, 1999 (i) the
     Company consolidates with or merges into another corporation or entity (and
     the  Company  is not  the  survivor)  or if the  Company  sells  or  leases
     substantially  all of  its  assets  and  the  Company's  common  stock  has
     appreciated an average of 10% per annum for each 12 month period  following
     the date of the Company's Prospectus (February 9, 1995) or (ii) any person,
     entity  or  affiliated  group  or  entities  acquires  40% or  more  of the
     Company's  common stock in any 12 month period,  then all  preferred  stock
     will be automatically  converted into common stock. While outstanding,  the
     preferred  stock does not carry voting rights or dividend  rights and has a
     liquidation preference of $.01 per share.

     In connection with the  divestiture of three  operating  divisions (Note 2)
     all of the outstanding shares of Series A Preferred Stock were cancelled on
     December 31, 1996.

     Common Stock and Warrants
     -------------------------
     The closing for the  Company's  IPO  occurred on  February  17,  1995.  The
     Company sold 46,000 units at $82.50 per unit and paid the Underwriter a 10%
     commission and a 3% nonaccountable  expense allowance which resulted in net
     proceeds to the Company of  $2,986,524.  Each unit consists of one share of
     the Company's  common stock and one warrant to purchase an additional share
     of common  stock at $97.50 per share until  February 9, 1998.  The warrants
     may be redeemed by the Company at any time,  upon 30 days written notice to
     the  holders  at a price of $.01 per  warrant if the  closing  price of the
     common stock is $112.50 or more for 30  consecutive  days. The Company also
     entered into a one year financial  consulting contract with the Underwriter
     for  $36,000  which was paid in full in  advance.  In  connection  with the
     offering,  the  Company  issued  the  Underwriter,  for $100,  a warrant to
     purchase  10% of the number of Units sold in the  offering.  The Warrant is
     exercisable  for a period of four years  beginning  February  9, 1996.  The
     Underwriter's  Warrant is  exercisable  at a price of $99.00 per Unit.  The
     Units subject to the Underwriter's  Warrant are identical to the Units sold
     to the public.

7. Commitments and Contingencies
   -----------------------------

     In September  1994, the Company  acquired,  under a 20 year  noncancellable
     capital lease, an office  building,  including land and  improvements.  The
     Company  occupied  approximately  half of the space as its corporate office
     facility and has sublet the remaining space to unrelated parties. The lease
     requires  initial  annual  minimum lease  payments of $187,608,  increasing
     every five years to a maximum annual payment of $337,872 in 2009. Under the
     lease,  the Company has an option at any time through  April 30,  1996,  to
     purchase  the building and land for  $1,700,000.  Such amount  increases to
     $1,800,000  through April 30, 1997 and  $1,900,000  through April 30, 1998.
     After  April  30,  1998,  the  option  amount  increases  annually  by  the
     
          

                                      F-15




                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


7. Commitments and Contingencies (Continued)
   ----------------------------------------
     percentage  increase in the Consumer Price Index,  as further  described in
     the lease. Upon exercise of the purchase option, all lease payments made by
     the Company will be applied  toward the down payment for the purchase price
     based upon an amortized 20 year note with interest accrued at 9% per annum.

     The Company  also leases  certain  computer  equipment  and  furniture  and
     fixtures  under  noncancellable  capital  leases.  The Company leases other
     facilities,  certain vehicles and computer  equipment under  noncancellable
     operating  leases.  The  Company  entered  into a  sublease  for its office
     building  described  above  in  connection  with the  divestiture  of three
     operating divisions.  The sublease rentals to be received in the future are
     approximately $168,000 and have been deducted from the future minimum lease
     payments in the table below.

     The following is a schedule of future  minimum  lease  payments at December
     31, 1996 under the  Company's  capital  leases  (together  with the present
     value of minimum lease payments) and operating  leases that have initial or
     remaining noncancellable lease terms in excess of one year:



          Year Ending                      Capital          Operating
         December 31,                      Leases             Leases               Total
         ------------                      ------             ------               -----
                                                                           
            1997                        $   132,142         $  57,074           $  189,216
            1998                            235,146            53,242              288,388
            1999                            245,162            53,841              299,003
            2000                            266,169            54,918              321,087
            2001                            230,523            56,016              286,539
       Later years                        3,705,573            23,340            3,728,913
                                        -----------         ---------           ----------

    Total Minimum Lease
     Payments                             4,814,715          $298,431           $5,113,146
                                                             ========           ==========


    Less amount representing interest    (2,962,632)
                                        -----------
    Present Value of Net Minimum
     Lease Payments                     $ 1,852,083
                                        ===========

     Rent expense amounted to approximately  $120,100 and $133,600 for the years
     ended December 31, 1996 and 1995, respectively.

     Leased  equipment  under  capital  leases  as of  December  31,  1996 is as
     follows:

      Building                                                       $1,348,824
      Land                                                              411,176
      Equipment                                                         276,441
      Less accumulated amortization                                    (252,939)
                                                                     ----------

      Net Property and Equipment Under Capital Leases                $1,783,502
                                                                     ==========





                                      F-16






                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


8. Stock Based Compensation Plans
   ------------------------------
     The Company adopted Financial  Accounting Standard No. 123, "Accounting for
     Stock- Based  Compensation"  (SFAS 123) during the year ended  December 31,
     1996. In accordance with the provision of SFAS 123, the Company applies APB
     Opinion No. 25,  "Accounting  for Stock Issued to  Employees",  and related
     interpretations  in  accounting  for  its  plans  and  does  not  recognize
     compensation expense for its stock-based  compensation plans other than for
     options granted to  non-employees.  If the Company had elected to recognize
     compensation expense based upon the fair value at the grant date for awards
     under these plans  consistent with the methodology  prescribed by SFAS 123,
     the  Company's  net income and  earnings  per share would be reduced to the
     following  pro forma  amounts: 

                                                     1996           1995
                                                     ----           ---- 
     Net Loss:  
          As  reported                           $(1,409,800)    $(1,816,285) 
          Pro forma                               (1,412,843)     (1,816,285)

     Net Loss Per Share of Common Stock:
          As reported                            $     (7.74)    $    (22.04)
          Pro forma                              $     (7.76)    $    (22.04)

     These pro forma  amounts may not be  representative  of future  disclosures
     since the  estimated  fair value of stock  options is  amortized to expense
     over the  vesting  period and  additional  options may be granted in future
     years.  The fair value for these options was estimated at the date of grant
     using the Black-Scholes option pricing model with the following assumptions
     for the year ended December 31, 1996:

                                                              1996
                                                              ----
     Risk free interest rate                                    5.97%
     Expected life                                          3.5 years
     Expected volatility                                       129.3%
     Expected dividend yield                                       0%

     The Company did not grant any stock options in 1995.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
     estimating  the  fair  value  of  traded  options  which  have  no  vesting
     restrictions  and are fully  transferable.  In addition,  option  valuation
     models  require the input of highly  subjective  assumptions  including the
     expected  stock price  volatility.  Because the  Company's  employee  stock
     options have characteristics  significantly  different from those of traded
     options, and because changes in subjective input assumptions can materially
     affect the fair value  estimates,  in  management's  opinion,  the existing
     models do not  necessarily  provide a reliable  single  measure of the fair
     value of its employee stock based compensation plans.

9. Related Party Transactions
   ---------------------------

     The Company has entered into  transactions with its officers and directors,
     as follows.

     The Company had a note receivable  from its former  President of $35,000 at
     December 31, 1995. Interest is payable monthly at 9% per annum and the note
     is due in April 1997.  The note is secured by 3,333 shares of the Company's
     common stock which are owned by the Company's  former  President.  The note
     receivable  and  accrued   interest  were  sold  in  connection   with  the
     divestiture of three operating divisions (Note 2).

                                      F-17






                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


9. Related Party Transactions (Continued)
   --------------------------------------
     On November 1, 1994,  all of the Company's  shareholders  agreed in writing
     with each  other and with the  Company  to  contribute  pro rata from their
     shareholdings  up to a total of 13,334 shares of common stock to be used by
     the Company (at any time until December 31, 1999) for acquisitions of other
     companies or lines of business. The Company in its sole discretion may call
     for  such  contributions  at any  time  and  from  time to time  for  these
     purposes.  The Company will not issue any additional  equity securities for
     purposes  of  acquisition  of other  companies  or product  lines until all
     13,334 shares have been  contributed.  The shareholders did not receive any
     compensation  or  other  form  of  remuneration   for  their  agreement  to
     contribute  the shares and will have no interest in any of the companies or
     product lines which may be acquired. The shareholders agreed to provide the
     13,334 shares at the request of the  Underwriter  of the Company's  IPO, in
     order to reduce  any  dilution  to  existing  shareholders  if the  Company
     elected  to use  common  stock  for  acquisition  purposes.  In  1995,  the
     Company's  shareholders  contributed  334  shares  in  connection  with the
     acquisition of ValleyNet Communications (Note 5).

     The  Company  incurred  expenses  in  connection  with  desktop  publishing
     services provided by a Corporation  controlled by the wife of the Company's
     former Chief  Executive  Officer of $7,800 for the year ended  December 31,
     1995.

     In connection  with the divestiture of three divisions (Note 2) the Company
     received a note  receivable of $770,850 from SSC which is controlled by the
     former management of the Company.  The note bears interest at 10% per annum
     and is payable in monthly  principal and interest  installments  of $10,187
     through 2006. The note is collateralized by substantially all assets of SSC
     and is guaranteed by the former management of the Company.

     The  Company  issued  36,667  warrants  to its Chief  Executive  Officer in
     connection  with his  employment  agreement in November  1996. The warrants
     vest as to 13,333  warrants in December  1997,  13,334 in December 1998 and
     10,000 in December 1999. The warrants are exercisable at $3.75 per share at
     anytime through December 2001.

10. Concentration of Credit Risk and Major Customers
    ------------------------------------------------
     The Company provides credit,  in the normal course of business,  to a large
     number of  companies  in the  Internet  services  industry.  The  Company's
     accounts  receivable  are due from customers  located  primarily in central
     California.  The  Company  performs  periodic  credit  evaluations  of  its
     customers'  financial  condition and generally requires no collateral.  The
     Company  maintains  reserves for potential  credit losses,  and such losses
     have not exceeded management's expectations.

11. Sale of Software
    ----------------
     In  December  1995,  the  Company  entered  into an  agreement  to sell its
     "Classic"  Software to a Canadian Limited  Partnership (the  "Partnership")
     for a promissory note in the amount of $8,080,000. The Partnership acquired
     all of the Company's  interest in the Classic  Software defined as follows;
     all existing  and future  updates,  upgrades  additions,  improvements  and
     enhancements  and any new  versions of the  software.  The  Partnership  is
     selling limited partnership units in Canada and the promissory note will be
     replaced by cash and  promissory  notes as the units are sold. If all units
     are sold,  the  Company  would  receive  $1,333,200  cash at closing  (less
     expenses),  $1,333,200  cash on March 21,  1996 (less  expenses)  and notes
     receivable from the limited partners of $5,413,600. The notes bear interest

                                      F-18






                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


11. Sale of Software (Continued)
    ---------------------------
     at 8.5% per annum and are due  December  27,  2005  with  interest  payable
     annually.  The  Partnership  closed on  December  28,  1995  selling  units
     representing  18.81% of the purchase  price of the software and the Company
     received  $188,000,  net of expenses,  and  received the second  payment of
     $188,000 in March 1996. A second  partnership  was formed in 1996 in Canada
     to sell units to acquire the remaining 81.19% of the Software.  The Company
     received approximately  $150,000, net of expenses, on December 31, 1996 for
     the sale of software to the second  partnership.  The  $150,000 was paid to
     the Company that acquired the software development division pursuant to the
     terms of the Divestiture Agreement.

     The  Company  also  entered  into  a   Distribution   Agreement   with  the
     Partnership, whereby the Company was appointed as the exclusive distributor
     of the Classic  Software  throughout  the world for a term of twenty years.
     Under the terms of the  Distribution  Agreement  the Company will  purchase
     copies of the Classic Software for resale to third parties.  Until December
     31, 2000,  the Company shall pay the following  prices for each copy of the
     Software purchased from the Partnership:

          (a) until the Company has  purchased  $475,000 of copies in each year,
          100% of the price the Company  invoices to its customers for each copy
          of the Software; plus



                                                              Percentage of Sales
                                                              -------------------
                Until                                       Below             Over
             December 31,           Sales Benchmark        Benchmark        Benchmark
             ------------           ---------------        ---------        ---------
                                                                             
                1997                $ 8,850,000                5%              .1%
                1998                 10,275,000                4               .1
                1999                 15,150,000                3               .1
                2000                 34,000,000                5               .1
             Later Years                    -0-                6                6


     Prior to the repayment of the Promissory Notes, payments to the Partnership
     for Software will be applied by the Partnership as follows:

          i)   first, the Partnership shall pay to the Company on behalf of each
               Limited Partner,  an amount equal to the interest then payable in
               respect of the Promissory Note issued by such Limited Partner;

          ii)  second,  the balance remaining  allocable to each Limited Partner
               will be paid (A) 55% to the  Limited  Partner  and (B) 45% to the
               Company for repayment of the principal amount then outstanding on
               the Limited Partner's Promissory Note.

     The Partnership has also entered into an Option  Agreement with the Company
     whereby the Company may  purchase the Software  from the  Partnership  upon
     certain  triggering  events.  Upon the occurrence of such triggering events
     the  Company,  at its sole  option,  may  purchase  the  software  from the
     Partnership for a purchase price based upon the following.

     The purchase  price payable by the Company for the Software  shall be equal
     to the fair market value of the Software on the Exercise Date as determined
     by a qualified arm's length  appraiser  agreed to by the parties,  provided
     that, if  as a  result of a  Triggering Event, securities are issued by the

                                      F-19






                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


11. Sale of Software (Continued)
    ---------------------------
     Company, or to the Company or its shareholders, the purchase price shall be
     satisfied by the transfer by the Company to the  Partnership of that number
     of  securities  having  a fair  market  value  equal to the  lesser  of the
     purchase price and 22.0% of the securities issued or received,  as the case
     may be, on a fully diluted basis. The Company agrees to jointly elect under
     applicable   taxing   statutes,   with  the  Partnership  to  complete  the
     transaction  on a tax  deferred  basis,  with  respect to the  issuance  of
     securities to the  Partnership by allowing the  Partnership to transfer the
     Software to a Canadian subsidiary of the Company on a tax deferred basis.

     In the event that sales revenue earned by the Partnership in any year under
     the  terms of the  Distribution  Agreement  are less than  $475,000  in any
     calendar year prior to the Exercise  Date, the percentage of the securities
     to be transferred by the Company to the  Partnership  shall be increased by
     1% for each 10% shortfall to a maximum of 5% in any calendar year, provided
     that the option of the Partnership to acquire such additional  shares shall
     not be exercisable by the Partnership  until the promissory notes issued by
     limited partners to the Company have been paid in full and until such time,
     such additional options may be repurchased by the Company for a price equal
     to 150% of the cash shortfalls for which the options were issued.

     Since the Company is responsible for maintaining,  upgrading and developing
     future  revisions of the Software,  the  transaction has not been accounted
     for as a sale by the Company.  In addition,  the notes  receivable have not
     been recorded by the Company as a result of their long-term nature and they
     are primarily  expected to be repaid as the Company sells software to third
     parties  and makes  payments  to the  Partnership  pursuant to terms of the
     Distribution Agreement.  Therefore, repayment prior to 2005 will only occur
     out of  revenue  generated  by  the  Company.  This  transaction  has  been
     accounted for by the Company on a cost recovery basis and the cash received
     from the Partnership will reduce the capitalized software costs and revenue
     will be recognized when the capitalized software costs have been reduced to
     zero since the Company has, in essence,  retained  substantially all rights
     of ownership.

     The  software  and all  rights  to the  above  agreements  were sold by the
     Company in  connection  with the  divestiture  of the software  development
     division (Note 2).

12. Subsequent Events
    ------------------
     Reverse Stock Split
     -------------------
     On March  26,  1997,  the  Company  filed a Proxy  Statement  for a special
     meeting of  stockholders  to be held  April 25,  1997 to vote on a proposed
     reverse  stock  split of the  Company's  common  stock on the  basis of two
     shares  for each  three  shares  outstanding.  The  Company's  stockholders
     approved  the reverse  stock split on April 25, 1997 and  accordingly,  all
     share  amounts  and  earnings  per share  amounts  have been  retroactively
     restated to give effect to the reverse stock split.

13. Subsequent Events (Unaudited)
    ----------------------------
     Warrants (Unaudited)
     --------------------
     In June 1997,  the  Underwriter  returned  106,667  warrants to the Company
     without consideration.



                                      F-20





                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


13. Subsequent Events (Unaudited) (Continued)
    ----------------------------------------
     Bridge Loans (Unaudited)
     ------------------------
     In June through August 1997, the Company borrowed  $750,000 from a group of
     nine lenders (the "1997 Bridge Loan").  As additional  compensation for the
     1997 Bridge Loan,  the Company  issued an  aggregate  of 150,000  shares of
     common stock to the  lenders,  one share for each $5 loaned to the Company.
     The  Bridge  Loan  bears  interest  at 12% per annum and is  payable on the
     earlier of the closing of a public or private offering of securities by the
     Company  for at least  $1,000,000  or fifteen  months  from the date of the
     Bridge Loan.

     The Company paid the Private  Placement Agent a sales  commission of 10% of
     the proceeds of the Bridge Loans and a 3% nonaccountable expense allowance.

     Proposed Public Stock Offering (Unaudited)
     ------------------------------------------
     The Company has  executed a letter of intent with an  Underwriter  to offer
     900,000  units of the  Company's  securities,  each unit  consisting of one
     share  of the  Company's  common  stock  and one  redeemable  common  stock
     purchase warrant. The offering price per unit will be the average bid price
     of the common stock in the over-the-counter  market for the common stock on
     the day prior to the Offering.  Each warrant is exercisable to purchase one
     share of  common  stock at the  public  offering  price of the  Units for a
     period of five years from the effective date of the Company's  Registration
     Statement  and may be redeemed by the Company.  The Company will also grant
     the Underwriter an option to purchase an additional  135,000 units from the
     Company to cover  over-allotments  for a period of forty five days from the
     effective date of the Registration Statement.

     The Company will pay the  Underwriter a commission  equal to ten percent of
     the gross proceeds of the offering and a non-accountable  expense allowance
     equal to three percent of the gross proceeds of the offering. In connection
     with the  offering,  the  Company  has  agreed to issue the  Underwriter  a
     warrant,  for  $100,  to  purchase  up  to  90,000  units  which  shall  be
     exercisable at a price per unit equal to 120% of the public  offering price
     of the Units. The Underwriter's warrant is exercisable for a period of four
     years  beginning  one year  from  the  effective  date of the  Registration
     Statement. The units subject to the Underwriter's warrant will be identical
     to the  units  sold  to the  public.  The  Company  has  also  agreed  upon
     completion  of the  Offering  to  retain  the  Underwriter  as a  financial
     consultant for a period of 36 months at a monthly fee of $5,000 (a total of
     $180,000)  payable in full upon  completion of the  Offering.  There can be
     assurance that the Offering will be successfully completed.















                                      F-21






- --------------------------------------------------------------------------------


     No dealer, salesman or other person
has   been   authorized   to  give   any
information     or    to    make     any
representations  other than contained in
this  Prospectus in connection  with the
Offering  described herein, and if given
or    made,    such    information    or
representations  must not be relied upon
as  having   been   authorized   by  the
Company.   This   Prospectus   does  not
constitute  an  offer  to  sell,  or the
solicitation  of an  offer  to buy,  the
securities  offered hereby to any person                                        
in any  state or other  jurisdiction  in                900,000 Units        
which  such  offer  or  solicitation  is                                     
unlawful.  Neither the  delivery of this                                     
Prospectus nor any sale hereunder shall,                                     
under  any  circumstances,   create  any                                     
implication   that  there  has  been  no                                     
change  in the  affairs  of the  Company                                     
since the date hereof.                                                       
                                                   PROTOSOURCE CORPORATION   
               ------------                                                  
                                                                             
            TABLE OF CONTENTS                                                
                                                                             
                                    Page                                     
                                    ----               ---------------       
Available Information................  3                                     
Prospectus Summary...................  4                 PROSPECTUS    
The Company .........................  7      
Risk Factors.........................  9               ---------------       
Capitalization....................... 17                                     
Price Range of Common Stock.......... 18                                     
Use of Proceeds...................... 18                                     
Selected Financial Data.............. 19          Andrew, Alexander, Wise &  
Management's Discussion and                             Company, Inc.        
  Analysis of Financial Condition                                            
  and Results of Operations.......... 20                                     
Business............................. 23              __________, 1997       
Management........................... 30                                     
Principal Stockholders............... 34      
Certain Transactions................. 35
Description of Securities............ 36
Underwriting......................... 40
Legal Matters........................ 43
Experts.............................. 43
Financial Statements.................F-1

     Until  __________,  1997  (25  days
after the date of this Prospectus),  all
dealers  effecting  transactions  in the
registered  securities,  whether  or not
participating in this distribution,  may
be  required  to  deliver a  Prospectus.
This is in addition to the obligation of
dealers  to  deliver a  Prospectus  when
acting as underwriters  and with respect
to   their    unsold    allotments    or
subscriptions.



                                                     





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. Indemnification of Directors and Officers.
- ---------------------------------------------------

     Section 5 of the Registrant's  Restated  Articles of Incorporation  provide
that  liability of directors  for monetary  damage is  eliminated to the fullest
extent possible with California law. Section 6 provides for  indemnification  of
all of the Registrant's  agents (including  officers and directors) subject only
to limits imposed by California law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,  as  amended,  may be  permitted  to  officers,  directors  or  persons
controlling  the Company,  the Company has been advised  that, in the opinion of
the  Securities  and  Exchange   Commission,   Washington,   D.C.  20549,   such
indemnification  is  against  public  policy  as  expressed  in such Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by an officer,  director or controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
officer,  director or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed  in such Act and will be governed by the final  adjudication
of such issue.

ITEM 25. Other Expenses of Issuance and Distribution.(1)
- --------------------------------------------------------

         SEC Registration Fee...............................  $     4,124
         NASD Filing Fee....................................        1,861
         Blue Sky Legal and Filing Fees.....................       15,000
         Printing Expenses..................................       30,000
         Legal Fees and Expenses............................       60,000
         Accounting Fees....................................       45,000
         NASDAQ Application Fee.............................       10,000
         Transfer Agent Fees................................        3,000
         Miscellaneous Expenses.............................       31,015
                                                                   ------

         TOTAL..............................................     $200,000 (1)

(1)  All expenses,  except the SEC and NASD  registration  fees,  are estimated.
     Does not include the Underwriter's  commission of $_______,  nonaccountable
     expense allowance of $_______, and consulting fee of $180,000.




                                      II-1





ITEM 26. Recent Sales of Unregistered Securities
- ------------------------------------------------

     During the last three years,  the Registrant  sold the following  shares of
its securities  which were not  registered  under the Securities Act of 1933, as
amended.

     (i) In September  1996, the  Registrant  issued 26,667 shares of its Common
Stock to the following individuals as additional consideration for a loan to the
Registrant in the amount of $200,000.

     Name                                                Number of Shares
     ----                                                ----------------
John Benedetto                                                 6,667
James Ippolito                                                 3,333
Anaka Prakash                                                  6,667
Larry Pensa                                                    3,333
Isaac Paschalidis                                              6,667

     (ii) In October 1996, the Registrant sold an aggregate of 400,000 shares of
its Common Stock to the following individuals for $3.75 per share.

      Name                                               Number of Shares
      ----                                               ----------------

John Benedetto                                                40,000
Brian A. Brewer                                                6,667
James Ippolito                                                20,000
Raymond King                                                   6,667
Jack Ko and Wendy Ko                                          13,333
Anaka Prakash                                                 40,000
Isaac Paschalidis                                             53,333
Larry Pensa                                                   20,000
Francis Sajeski and Barbara Sajeski                            6,667
Jerry Silberman                                                6,667
Rao-Qi Zhang                                                   6,667
George P. Argerakis                                           13,333
Robert Cavallaro                                               6,667
Ding Chu Fuh Chen                                              6,667
Murray Frank                                                   6,667
Donald Gross                                                  13,333
Gloria Ippolito                                               40,000
Chris Meshouris                                                6,667
James Meshouris                                                6,667
Matthew Mulhern and Mary Mulhern                              26,667
Michael Pizite                                                20,000
Bernard Schwartz and Barbara Schwartz                          6,667
George Stripas and Matthew Ianello                             6,666

                                      II-2





Kuei-Chi Tsai                                                  6,666
Saul Unter                                                     6,666
Osweld Valenti, Jack Valenti and Barbara Davis                 6,666

     (iii) Between June and September  1997, the Registrant  issued an aggregate
of 150,000 shares of Common Stock in connection  with a bridge loan financing of
$750,000 at the rate of one share of Common Stock for each $5.00 of bridge loan.
The following individuals received the number of shares set forth opposite their
names:

                Names                                     Number of Shares
                -----                                     ----------------

         World Spirit, Inc.                                    50,000
         Francis E. Sajeski                                     5,000
         Anaka Prakash                                         30,000
         James Ippolito                                        20,000
         Saul Unter                                             5,000
         Bernard Schwartz and Barbara Schwartz                  5,000
         Isaac Paschalidis                                     20,000
         John Benedetto                                        15,000

     With respect to the sales made,  the  Registrant  relied on Section 4(2) of
the  Securities Act of 1933, as amended (the "1933 Act"),  and/or  Regulation D,
Rule 506. No  advertising or general  solicitation  was employed in offering the
securities.  The securities  were offered to a limited number of individuals and
the  transfer  thereof  was  appropriately  restricted  by the  Registrant.  All
stockholders were accredited  investors as that term is defined under Regulation
D under the 1933 Act who were capable of analyzing the merits and risks of their
investment  and who  acknowledged  in  writing  that  they  were  acquiring  the
securities for investment and not with a view toward  distribution or resale and
that they understood the speculative nature of their investment.

ITEM 27. Exhibits.
- ------------------

     Exhibit No.                  Title
     -----------                  -----

        1.05          Form of Underwriting Agreement

        1.06          Form of Underwriter's Warrant Agreement

        1.07          Form of Warrant Agreement

        1.08          Financial Advisory and Investment Banking Agreement

        2.01          Restated Articles of Incorporation of the Registrant(1)


                                      II-3





        2.02          Bylaws of the Registrant(1)

        5.05          Opinion of Gary A. Agron, regarding legality of the Common
                      Stock and Warrants (includes Consent)

       10.01          1995 Incentive Stock Option Plan (1)

       10.02          Capitalized Lease Agreement (1)

       10.12          Divestiture Agreement (2)

       10.13          Selling Agreement with AAWC (2)

       10.14          Warrant Agreement with AAWC (2)

       10.15          Lock-up Agreement (2)

       10.16          Registration Rights Agreement (2)

       10.17          Employment Agreement with Mr. Meyers

       10.18          Bridge Loan Agreement

       23.10          Consent of Angell & Deering

       23.11          Consent of Gary A. Agron (See 5.05, above)

       27.01          Financial Data Schedule

- ---------

(1) Incorporated by reference to the Registrant's Registration Statement on Form
SB-2  declared  effective  by the  Commission  on February 9, 1995,  file number
33-86242.

(2) Incorporated by reference by the Registrant's Registration Statement on Form
SB-2  declared  effective  by  the  Commission  on May  14,  1997,  file  Number
333-20543.

ITEM 28. Undertakings.
- ----------------------

     The Registrant hereby undertakes:

     (a) That  insofar as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the  Registrant,  the Registrant has been advised that in the opinion


                                      II-4




of the  Securities  and Exchange  Commission,  such  indemnification  is against
public policy as expressed in the Act and is, therefore,  unenforceable.  In the
event that a claim for indemnification  against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

     (b) That  subject  to the  terms and  conditions  of  Section  13(a) of the
Securities  Exchange Act of 1934, it will file with the  Securities and Exchange
Commission such supplementary and periodic information, documents and reports as
may be  prescribed by any rule or  regulation  of the  Commission  heretofore or
hereafter duly adopted pursuant to authority conferred in that section.

     (c) That any post-effective amendment filed will comply with the applicable
forms,  rules  and  regulations  of the  Commission  in  effect at the time such
post-effective amendment is filed.

     (d) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this registration statement:

          (i) To include  any  prospectus  required  by section  10(a)(3) of the
     Securities Act of 1933;

          (ii) To reflect in the  prospectus  any facts or events  arising after
     the  effective  date of the  registration  statement  (or the  most  recent
     post-effective amendment thereof) which,  individually or in the aggregate,
     represent  a  fundamental  change  in  the  information  set  forth  in the
     registration statement;

          (iii) To include any material  information with respect to the plan of
     distribution not previously disclosed in the registration  statement or any
     material change to such information in the registration statement;

     (e) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (f) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
Offering.

     (g)  To  provide  to  the  Underwriter  at  the  closing  specified  in the
Underwriting Agreement certificates in such denominations and registered in such
names  as  required  by the  Underwriter  to  permit  prompt  delivery  to  each
purchaser.

                                      II-5







                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and has  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Fresno, California, on November 18, 1997

                                      PROTOSOURCE CORPORATION



                                      By: /s/ Raymond J. Meyers
                                         ---------------------------------------
                                         Raymond J. Meyers
                                         Chief Executive Officer

     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
this  Registration  Statement has been signed below by the following  persons on
the dates indicated.

         Signature                     Title                       Date
         ---------                     -----                       ----

/s/ Raymond J. Meyers          Chief Executive Officer        November 18, 1997
- --------------------------
Raymond J. Meyers              Chief Financial Officer,
                               (Principal Accounting Officer),
                               and Director


/s/ David A. Appell            Director                       November 18, 1997
- --------------------------
David A. Appell

/s/ Dickon Pownall-Gray        Director                       November 18, 1997
- --------------------------
Dickon Pownall-Gray



                                      II-6





                                  EXHIBIT INDEX


     Exhibit No.                      Title
     -----------                      -----

        1.05              Form of Underwriting Agreement

        1.06              Form of Underwriter's Warrant Agreement

        1.07              Form of Warrant Agreement

        1.08              Financial Advisory and Investment Banking Agreement

        5.05              Opinion of Gary A. Agron, regarding legality of
                          the Common Stock and Warrants (includes Consent)

       10.17              Employment Agreement with Mr. Meyers

       10.18              Bridge Loan Agreement

       23.10              Consent of Angell & Deering

       23.11              Consent of Gary A. Agron (See 5.05, above)

       27.01              Financial Data Schedule



                                      II-7