UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  -----------
                                   FORM 10-Q
                                  -----------

(Mark One)

 X   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
- ---  Act of 1934 FOR THE PERIOD ENDED March 30, 2002

                                       OR

     Transition  report  pursuant  to  Section  13 or  15(d)  of the  Securities
- ---  Exchange Act of 1934

COMMISSION FILE NUMBER: 0-27078


                               HENRY SCHEIN, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



          DELAWARE                                 11-3136595
(STATE OR OTHER JURISDICTION OF          (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR ORGANIZATION)



                                 135 DURYEA ROAD
                               MELVILLE, NEW YORK
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                                      11747
                                   (ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (631) 843-5500


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days:


                  Yes X                              No
                      --                                --

As of May 08, 2002 there were 43,201,656 shares of the Registrant's Common Stock
outstanding.







                       HENRY SCHEIN, INC. AND SUBSIDIARIES
                                      INDEX
                                                                          Page
                                                                          ----
                          PART I. FINANCIAL INFORMATION


ITEM 1. Consolidated Financial Statements:
          Balance Sheets as of March 30, 2002 and December 29, 2001 ....    3

          Statements of Income and Comprehensive Income for the three
            months ended March 30, 2002 and March 31, 2001 .............    4

          Statements of Cash Flows for the three months ended
            March 30, 2002 and March 31, 2001 ..........................    5

          Notes to Consolidated Financial Statements ...................    6

ITEM 2. Management's Discussion and Analysis of
          Financial Condition and Results of Operations ................   12

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk .....   16


                           PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings  .............................................   17

ITEM 6. Exhibits and Reports on Form 8-K ...............................   19

        Signature ......................................................   19







                                       2




PART 1.   FINANCIAL INFORMATION
ITEM 1.   CONSOLIDATED FINANCIAL STATEMENTS




                       HENRY SCHEIN, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)
                                                                                    March 30,      December 29,
                                                                                      2002             2001
                                                                                    ---------      ------------
                                                                                   (unaudited)       (audited)
                                                                                              
                                     ASSETS
Current assets:
     Cash and cash equivalents .................................................  $    93,421       $   193,367
     Accounts receivable, less reserves of $33,163 and $31,929, respectively ...      356,453           363,700
     Inventories ...............................................................      293,764           291,231
     Deferred income taxes .....................................................       26,626            25,751
     Prepaid expenses and other ................................................       57,145            52,922
                                                                                  -----------       -----------
          Total current assets .................................................      827,409           926,971
Property and equipment, net of accumulated depreciation and amortization
     of $93,354 and $90,823, respectively ......................................      129,498           117,980
Goodwill, net ..................................................................      284,844           279,981
Other intangibles, net of accumulated amortization
     of $3,513 and $3,348, respectively ........................................        8,262             8,023
Investments and other ..........................................................       59,506            52,473
                                                                                  -----------       -----------
                                                                                  $ 1,309,519       $ 1,385,428
                                                                                  ===========       ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable ..........................................................  $   205,717       $   263,190
     Bank credit lines .........................................................        4,031             4,025
     Accruals:
          Salaries and related expenses ........................................       32,353            41,602
          Merger and integration, and restructuring costs ......................        5,067             5,867
          Acquisition earnout payments .........................................        4,680            26,800
          Other ................................................................       79,353            80,355
     Current maturities of long-term debt ......................................        3,212            15,223
                                                                                  -----------       -----------
          Total current liabilities ............................................      334,413           437,062
Long-term debt .................................................................      241,968           242,169
Other liabilities ..............................................................       18,174            18,954
                                                                                  -----------       -----------
          Total liabilities ....................................................      594,555           698,185
                                                                                  -----------       -----------
Minority interest ..............................................................        7,539             6,786
                                                                                  -----------       -----------
Stockholders' equity:
     Preferred stock, $.01 par value, authorized 1,000,000,
          issued and outstanding: 0 and 0, respectively ........................         --                --
     Common stock, $.01 par value, authorized 120,000,000,
          issued: 43,020,590 and 42,745,204, respectively ......................          430               427
     Additional paid-in capital ................................................      401,629           393,047
     Retained earnings .........................................................      332,132           312,402
     Treasury stock, at cost, 62,479 shares ....................................       (1,156)           (1,156)
     Accumulated comprehensive loss ............................................      (25,300)          (23,922)
     Deferred compensation .....................................................         (310)             (341)
                                                                                  -----------       -----------
          Total stockholders' equity ...........................................      707,425           680,457
                                                                                  -----------       -----------
                                                                                  $ 1,309,519       $ 1,385,428
                                                                                  ===========       ===========

          See accompanying notes to consolidated financial statements.

                                       3







                  HENRY SCHEIN, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF INCOME
                       AND COMPREHENSIVE INCOME
                 (in thousands, except per share data)
                              (unaudited)
                                                                               Three Months Ended
                                                                             ----------------------
                                                                             March 30,    March 31,
                                                                               2002         2001
                                                                             ---------    ---------
                                                                                    
Net sales ................................................................   $ 647,093    $ 593,895
Cost of sales ............................................................     468,703      434,538
                                                                             ---------    ---------
     Gross profit ........................................................     178,390      159,357
Operating expenses:
     Selling, general and administrative .................................     143,192      131,774
                                                                             ---------    ---------
          Operating income ...............................................      35,198       27,583
Other income (expense):
     Interest income .....................................................       2,439        1,241
     Interest expense ....................................................      (4,828)      (5,368)
     Other - net .........................................................        (566)        (354)
                                                                             ---------    ---------
          Income before taxes on income, minority interest and equity
               in earnings of affiliates .................................      32,243       23,102
Taxes on income ..........................................................      12,064        8,548
Minority interest in net income of subsidiaries ..........................         569          531
Equity in earnings of affiliates .........................................         120          109
                                                                             ---------    ---------
Net income ...............................................................   $  19,730    $  14,132
                                                                             =========    =========
Comprehensive income:
  Net income .............................................................   $  19,730    $  14,132
      Foreign currency translation adjustments ...........................      (1,317)      (4,934)
      Other ..............................................................         (61)        (219)
                                                                             ---------    ---------
Comprehensive income .....................................................   $  18,352    $   8,979
                                                                             =========    =========
Net income per common share:
     Basic ...............................................................   $    0.46    $    0.34
                                                                             =========    =========
     Diluted .............................................................   $    0.45    $    0.33
                                                                             =========    =========
Weighted average common shares outstanding:
     Basic ...............................................................      42,791       41,975
                                                                             =========    =========
     Diluted .............................................................      44,069       43,146
                                                                             =========    =========


          See accompanying notes to consolidated financial statements.



                                       4








                        HENRY SCHEIN, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (in thousands)
                                    (unaudited)

                                                                                     Three Months Ended
                                                                                   ----------------------

                                                                                   March 30,    March 31,
                                                                                     2002         2001
                                                                                   ---------    ---------
                                                                                          
Cash flows from operating activities:
     Net income ................................................................   $  19,730    $  14,132
     Adjustments to reconcile net income to net cash used in
          operating activities:
               Depreciation and amortization ...................................       5,798        9,466
               Provision for allowances on trade receivables ...................       1,234          550
               Benefit for deferred income taxes ...............................      (1,716)        (665)
               Undistributed earnings of affiliates ............................        (120)        (109)
               Minority interest in net income of subsidiaries .................         569          531
               Other ...........................................................          30           48
     Changes in operating assets and liabilities (net of purchase acquisitions):
          Decrease in accounts receivable ......................................       4,613        8,742
          Increase in inventories ..............................................      (3,796)        (331)
          (Increase) decrease in other current assets ..........................        (195)       7,190
          Decrease in accounts payable and accruals ............................     (64,933)     (51,645)
                                                                                   ---------    ---------
Net cash used in operating activities ..........................................     (38,786)     (12,091)
                                                                                   ---------    ---------
Cash flows from investing activities:
     Capital expenditures ......................................................     (17,590)      (6,157)
     Business acquisitions, net of cash acquired ...............................     (28,150)        --
     Purchase of marketable securities with maturities of more than
             three months ......................................................     (10,455)        --
     Other .....................................................................        (302)      (1,022)
                                                                                   ---------    ---------
Net cash used in investing activities ..........................................     (56,497)      (7,179)
                                                                                   ---------    ---------
Cash flows from financing activities:
     Principal payments on long-term debt ......................................     (12,013)      (1,888)
     Proceeds from issuance of stock upon exercise of stock
         options by employees ..................................................       7,183        6,842
     Proceeds from borrowings from banks .......................................         481        4,798
     Payments on borrowings from banks .........................................        (394)     (11,663)
     Other .....................................................................        (423)        (333)
                                                                                   ---------    ---------
Net cash used in financing activities ..........................................      (5,166)      (2,244)
                                                                                   ---------    ---------
Net decrease in cash and cash equivalents ......................................    (100,449)     (21,514)
Effect of foreign exchange rate changes on cash ................................         503        1,264
                                                                                   ---------    ---------
Cash and cash equivalents, beginning of period .................................     193,367       58,362
                                                                                   ---------    ---------
Cash and cash equivalents, end of period .......................................   $  93,421    $  38,112
                                                                                   =========    =========


          See accompanying notes to consolidated financial statements.



                                       5




                       HENRY SCHEIN, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               (IN THOUSANDS, EXCEPT EMPLOYEE AND PER SHARE DATA)
                                   (UNAUDITED)

NOTE 1.  BASIS OF PRESENTATION

    The consolidated  financial statements include the accounts of Henry Schein,
Inc. and its wholly-owned and  majority-owned  subsidiaries  (collectively,  the
"Company").

    In the  opinion of the  Company's  management,  the  accompanying  unaudited
consolidated  financial  statements contain all adjustments  (consisting of only
normal  recurring  adjustments)  necessary to present fairly the information set
forth  therein.  These  consolidated  financial  statements  are  condensed  and
therefore  do not  include  all of the  information  and  footnotes  required by
accounting  principles  generally  accepted  in the United  States for  complete
financial  statements.  The consolidated  financial statements should be read in
conjunction   with  the  Company's   consolidated   financial   statements   and
supplementary  data included in the Company's Annual Report on Form 10-K for the
year ended December 29, 2001. The Company follows the same  accounting  policies
in preparation of interim  financial  statements.  The results of operations and
cash  flows for the  three  months  ended  March  30,  2002 are not  necessarily
indicative of the results to be expected for the fiscal year ending December 28,
2002  or any  other  period.  Certain  amounts  from  prior  periods  have  been
reclassified to conform to the current period's presentation.

NOTE 2.  GOODWILL AND INTANGIBLE ASSETS

     In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting  Standards No. 141, Business  Combinations ("FAS 141"), and
No. 142, Goodwill and Other Intangible Assets ("FAS 142"),  effective for fiscal
years beginning after December 15, 2001.  Under the new standards,  goodwill and
intangible  assets deemed to have indefinite  lives are no longer  amortized but
are  subject  to  annual  impairment  tests in  accordance  with FAS 142.  Other
intangible assets continue to be amortized over their estimated useful lives.

     The Company  adopted the new  standards  beginning in the first  quarter of
fiscal  2002.  Effective  with  the  adoption  of FAS  142,  goodwill,  which is
substantially  related  to the  healthcare  distribution  segment,  is no longer
amortized but is instead subject to an annual  impairment  test. The Company has
reassessed the estimated useful lives of its intangible assets,  which primarily
consist of non-compete  agreements,  and no changes have been deemed  necessary.
The Company will complete the first step of the transitional goodwill impairment
test in  connection  with the  adoption of FAS 142 during the second  quarter of
fiscal 2002, and is currently  evaluating the effect that the impairment  review
may have on its consolidated results of operations and financial position.


                                       6


                       HENRY SCHEIN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
               (IN THOUSANDS, EXCEPT EMPLOYEE AND PER SHARE DATA)
                                   (UNAUDITED)


NOTE 2--GOODWILL AND INTANGIBLE ASSETS--(CONTINUED)

     Other  intangible  assets as of March 30, 2002 and December 29, 2001 are as
follows:




                                  March 30, 2002          December 29, 2001
                              ----------------------    ----------------------
                                        Accumulated               Accumulated
                                Cost    Amortization      Cost    Amortization
                              --------  ------------    --------  ------------
                                                        
Other intangible assets:
   Non-compete agreements..   $ 10,780   $ (2,984)      $ 10,426    $ (2,850)
   Other ..................        995       (529)           945        (498)
                              --------   --------       --------    --------
Total .....................   $ 11,775   $ (3,513)      $ 11,371    $ (3,348)
                              ========   ========       ========    ========



     Amortization  of other  intangible  assets for the three months ended March
30, 2002 and March 31, 2001 was approximately $227 and $126,  respectively.  The
annual  amortization  expense  expected for the years 2002 through 2006 is $913,
$843, $718, $445, and $335, respectively.

     The changes in the  carrying amount of goodwill for the quarter ended March
30, 2002 are as follows:


                                           Healthcare
                                          Distribution    Technology     Total
                                          ------------    ----------     -----
                                                             
Balance as of December 29, 2001 .........  $ 279,666       $  315     $ 279,981
  Adjustments to goodwill:
     Acquisition completed during three
         months ended March 30, 2002 ....      6,110            -         6,110
     Foreign currency translation .......     (1,005)                    (1,005)
     Other ..............................       (242)           -          (242)
                                           ---------       ------     ---------
Balance as of March 30, 2002 ............  $ 284,529       $  315     $ 284,844
                                           =========       ======     =========




     During  the  quarter  ended  March 30,  2002,  the  Company  completed  the
acquisition of a dental business that was not considered material.


                                       7


                       HENRY SCHEIN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
               (IN THOUSANDS, EXCEPT EMPLOYEE AND PER SHARE DATA)
                                   (UNAUDITED)

NOTE 2--GOODWILL AND INTANGIBLE ASSETS--(CONTINUED)

     With the adoption of FAS 142, the Company ceased  amortization  of goodwill
as of December 30, 2001. The following table presents the results of the Company
for all periods presented on a comparable basis:



                                                      Three Months Ended
                                                    -----------------------
                                                     March 30,    March,31,
                                                       2002         2001
                                                    ----------   ----------
                                                           
Net income ......................................   $   19,730   $   14,132
Add back goodwill amortization, net of
     tax provision ..............................        --           1,824
                                                    ----------   ----------
Adjusted net income .............................   $   19,730   $   15,956
                                                    ==========   ==========
Diluted net income per share
   Net income ...................................   $     0.45   $     0.33
   Goodwill amortization, net of tax provision...          --          0.04
                                                    ----------   ----------
Adjusted diluted net income per share ...........   $     0.45   $     0.37
                                                    ==========   ==========



NOTE 3.  BUSINESS ACQUISITIONS

    In  connection  with the prior  years'  acquisitions,  the Company  incurred
certain merger and  integration  costs.  The following  table shows amounts paid
against the merger and  integration  accrual during the three months ended March
30, 2002:





                                             Balance at               Balance at
                                            December 29,               March 30,
                                                2001       Payments      2002
                                            ------------   --------   ----------
                                                                
Severance and other direct costs ...........  $   365      $   (66)      $   299
Direct transaction and other
      integration costs ....................    2,183         (254)        1,929
                                              -------      -------       -------
                                              $ 2,548      $  (320)      $ 2,228
                                              =======      =======       =======



     For the three months ended March 30, 2002, one employee received severance,
and one was owed severance at March 30, 2002.


                                       8


                       HENRY SCHEIN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
               (IN THOUSANDS, EXCEPT EMPLOYEE AND PER SHARE DATA)
                                   (UNAUDITED)


NOTE 4.  PLAN OF RESTRUCTURING

    On August 1, 2000, the Company announced a comprehensive  restructuring plan
designed to improve  customer  service and increase  profitability by maximizing
the  efficiency  of the  Company's  infrastructure.  In  addition  to closing or
downsizing  certain   facilities,   this  world-wide   initiative  included  the
elimination of approximately 300 positions,  including open positions,  or about
5% of the total workforce,  throughout all levels within the  organization.  The
restructuring plan was substantially completed at December 30, 2000.

     The following  table shows amounts paid against the  restructuring  accrual
during the three months ended March 30, 2002:



                                               Balance at            Balance at
                                              December 29,            March 30,
                                                  2001      Payments    2002
                                              ------------  -------- ----------
                                                              
Severance costs  (1) .........................   $   633    $  (230)   $   403
Facility closing costs  (2) ..................     2,645       (249)     2,396
Other professional and consulting costs ......        41         (1)        40
                                                 -------    -------    -------
                                                 $ 3,319    $  (480)   $ 2,839
                                                 =======    =======    =======
- ----------
<FN>
(1)  Represents  salaries and related benefits for employees  separated from the
     Company.
(2)  Represents costs associated with the closing of certain equipment  branches
     (primarily lease termination costs) and property and equipment write-offs.
</FN>


     For the three months ended March 30, 2002, six employees received severance
payments, and four were owed severance pay and benefits at March 30, 2002.

NOTE 5.  SEGMENT DATA

     The  Company  has two  reportable  segments:  healthcare  distribution  and
technology.  The  healthcare  distribution  segment,  which is  comprised of the
Company's  dental,  medical,  and  international  business  groups,  distributes
healthcare  products   (primarily   consumable)  and  services  to  office-based
healthcare  practitioners  and  professionals in the combined North American and
international markets.  Products, which are similar for each business group, are
maintained and distributed from strategically  located distribution centers. The
technology  segment  consists  primarily of the  Company's  practice  management
software business and certain other  value-added  products and services that are
distributed primarily to healthcare professionals in the North American market.




                                       9



                       HENRY SCHEIN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
               (IN THOUSANDS, EXCEPT EMPLOYEE AND PER SHARE DATA)
                                   (UNAUDITED)

NOTE 5-- SEGMENT DATA -- (CONTINUED)

    The Company's  reportable  segments are strategic  business units that offer
different  products and services,  albeit to the same customer base. Most of the
technology  business was acquired as a unit,  and the  management at the time of
acquisition was retained.  The following  tables present  information  about the
Company's business segments:




                                                  Three Months Ended
                                               ------------------------
                                               March 30,      March 31,
                                                 2002          2001 (1)
                                               ---------      ---------
                                                        
Net Sales:
  Healthcare distribution (2):
      Dental (3) ...........................   $ 295,281      $ 269,186
      Medical (4) ..........................     231,422        208,674
      International (5) ....................     105,838        102,744
                                               ---------      ---------
          Total healthcare distribution ....     632,541        580,604
  Technology (6) ...........................      14,552         13,291
                                               ---------      ---------
                                               $ 647,093      $ 593,895
                                               =========      =========
- ----------
<FN>
(1)  Reclassified  to conform  to  current  period  presentation.
(2)  Includes consumable products,  small equipment,  laboratory products, large
     dental equipment,  branded and generic pharmaceuticals,  surgical products,
     diagnostic tests, infection control and vitamins.
(3)  Consists of products sold in the U.S. and Canadian Dental markets.
(4)  Consists of products sold in the U.S. Medical and Veterinary markets.
(5)  Consists  of products  primarily  sold in the  European  Dental and Medical
     (including Veterinary) markets.
(6)  Consists of practice management software and other value-added products and
     services, which are distributed to healthcare professionals in the U.S. and
     Canadian markets.
</FN>


                                       10


                       HENRY SCHEIN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
               (IN THOUSANDS, EXCEPT EMPLOYEE AND PER SHARE DATA)
                                   (UNAUDITED)


NOTE 5-- SEGMENT DATA -- (CONTINUED)



                                                                     Three Months Ended
                                                                  --------------------------
                                                                   March 30,       March 31,
                                                                     2002           2001 (1)
                                                                   ---------       ---------
                                                                           
Operating Income:
     Healthcare distribution ...................................  $    29,856    $    22,576
     Technology ................................................        5,342          5,007
                                                                  -----------    -----------
     Total .....................................................  $    35,198    $    27,583
                                                                  ===========    ===========



                                                                   March 30,       March 31,
                                                                     2002           2001 (1)
                                                                   ---------       ---------
                                                                           
Total Assets:
     Healthcare distribution ...................................  $ 1,280,671    $ 1,151,171
     Technology ................................................       96,124         85,131
                                                                  -----------    -----------
          Total assets for reportable segments .................    1,376,795      1,236,302
     Receivables due from healthcare distribution segment ......      (65,875)       (49,928)
     Receivables due from technology segment ...................       (1,401)        (5,199)
                                                                  -----------    -----------
          Consolidated total assets ............................  $ 1,309,519    $ 1,181,175
                                                                  ===========    ===========
- ----------
<FN>
(1) Reclassified to conform to current period presentation.
</FN>


NOTE 6.  EARNINGS PER SHARE

     A reconciliation  of shares used in calculating  basic and diluted earnings
per share follows:




                                              Three Months Ended
                                            ------------------------
                                            March 30,      March 31,
                                              2002           2001
                                            ---------      ---------
                                                      
Basic ....................................   42,791         41,975
Effect of assumed conversion
 of employee stock options ...............    1,278          1,171
                                             ------         ------
Diluted ..................................   44,069         43,146
                                             ======         ======


     Options to purchase  approximately  10 and 1,559  shares of common stock at
prices  ranging  from  $42.75 to $46.00 and $33.00 to $46.00 per share that were
outstanding  during the three  months  ended March 30, 2002 and March 31,  2001,
respectively, were not included in the computation of diluted earnings per share
for each of the respective periods because the options' exercise prices exceeded
the fair market value of the Company's common stock.



                                       11



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

THREE MONTHS ENDED MARCH 30, 2002 COMPARED TO THREE MONTHS ENDED MARCH 31, 2001

     Net sales increased $53.2 million, or 9.0%, to $647.1 million for the three
months ended March 30, 2002 from $593.9 million for the three months ended March
31, 2001. Of the $53.2 million increase,  approximately $51.9 million, or 97.6%,
represented an 8.9% increase in the Company's healthcare  distribution business.
As part of this increase approximately $26.1 million represented a 9.7% increase
in its dental  business,  $22.7  million  represented  a 10.9%  increase  in the
Company's medical business,  and $3.1 million represented a 3.0% increase in its
international  business.  The  increase  in dental  sales was  primarily  due to
increased account  penetration.  The increase in medical net sales was primarily
attributable  to  increased  sales to  physicians'  office  and  alternate  care
markets.  In the international  market,  the increase in net sales was primarily
due to increased account penetration in the United Kingdom,  France, Germany and
Spain, somewhat offset by unfavorable exchange rates to the U.S. dollar. Had net
sales for the  international  market been  translated at the same rates in 2001,
net sales would have increased by 6.2%. The remaining  increase in first quarter
2002 net sales was due to the technology business, which increased $1.3 million,
or 9.5%, to $14.6 million for the three months ended March 30, 2002,  from $13.3
million for the three months ended March 31,  2001.  The increase in  technology
net sales was  primarily  due to  increased  sales of  technology  products  and
related services.

     Gross profit  increased by $19.0 million,  or 11.9%,  to $178.4 million for
the three months  ended March 30, 2002 from $159.4  million for the three months
ended March 31, 2001. Gross profit margin increased 0.8% to 27.6% from 26.8% for
the same period last year. Healthcare  distribution gross profit increased $18.1
million,  or 12.1%,  to $167.5 million for the three months ended March 30, 2002
from  $149.4  million for the three  months  ended  March 31,  2001.  Healthcare
distribution gross profit margin increased by 0.8% to 26.5% for the three months
ended  March 30,  2002 from 25.7% for the three  months  ended  March 31,  2001,
primarily due to changes in sales mix in the dental  business.  Technology gross
profit  increased by $0.9 million or 9.0% to $10.9  million for the three months
ended March 30, 2002 from $10.0  million  for the three  months  ended March 31,
2001.  Technology gross profit margins  decreased by 0.3% to 75.1% for the three
months  ended  March 30,  2002 from 75.4% for the three  months  ended March 31,
2001, also primarily due to changes in sales mix.

     Selling, general and administrative expenses increased by $11.4 million, or
8.6%,  to $143.2  million for the three  months ended March 30, 2002 from $131.8
million for the three months ended March 31, 2001. Selling and shipping expenses
increased  by $10.4  million,  or 13.4%,  to $88.0  million for the three months
ended March 30, 2002 from $77.6  million  for the three  months  ended March 31,
2001. As a percentage of net sales, selling and shipping expenses increased 0.5%
to 13.6% for the three  months  ended  March 30,  2002 from  13.1% for the three
months  ended  March  31,  2001.  The  increase  was  primarily  due  to  higher
commissions  in  the  dental  business.   General  and  administrative  expenses
increased  $1.0  million,  or 1.8%,  to $55.2 million for the three months ended
March 30, 2002 from $54.2  million for the three months ended March 31, 2001. As
a percentage of net sales, general and administrative expenses decreased 0.6% to
8.5% for the three  months  ended March 30, 2002 from 9.1% for the three  months
ended March 31, 2001. The decrease was primarily  related to the  elimination of
goodwill  amortization expense in accordance with Financial Accounting Standards
No. 142,  Goodwill and Other Intangible  Assets,  which was adopted in the first
quarter of 2002, which amounted to approximately


                                       12



$2.9 million and represented 0.5% of the decrease for the three months ended
March 30, 2002.

    Other income (expense) - net decreased by $(1.5) million,  to $(3.0) million
for the three months ended March 30,  2002,  compared to $(4.5)  million for the
three months ended March 31, 2001.  The net decrease was due primarily to higher
interest income on long-term loans  receivable and  investments,  higher finance
charge income,  lower  interest  expense due to reductions in long-term debt and
bank credit line balances and lower interest rates.

    Equity in earnings of affiliates  remained unchanged at $0.1 million for the
three months ended March 30, 2002 and for the three months ended March 31, 2001.

     For the three months ended March 30, 2002, the Company's effective tax rate
was 37.4%.  The  difference  between the  Company's  effective  tax rate and the
Federal  statutory rate relates  primarily to state income taxes.  For the three
months ended March 31, 2001,  the Company's  effective  tax rate was 37.0%.  The
difference  between the Company's  effective tax rate and the Federal  statutory
rate relates primarily to state income taxes.

SEASONALITY

     The  Company's   business  is  subject  to  seasonal  and  other  quarterly
influences.  Net sales and operating  profits are generally higher in the fourth
quarter due to timing of sales of software and  equipment,  year-end  promotions
and  purchasing  patterns  of  office-based  healthcare  practitioners  and  are
generally lower in the first quarter due primarily to the increased purchases in
the prior  quarter.  Quarterly  results  also may be  materially  affected  by a
variety of other  factors,  including  the timing of  acquisitions  and  related
costs, timing of purchases,  special promotional  campaigns,  seasonal products,
fluctuations  in exchange rates  associated  with  international  operations and
adverse weather conditions.

E-COMMERCE

     Traditional  healthcare  supply and  distribution  relationships  are being
challenged by electronic on-line commerce solutions.  The Company's distribution
business  is  characterized  by rapid  technological  developments  and  intense
competition.  The rapid  evolution of on-line  commerce will require  continuous
improvement in  performance,  features and  reliability of Internet  content and
technology by the Company,  particularly  in response to competitive  offerings.
Through the  Company's  proprietary  technologically  based  suite of  products,
customers  are  offered a variety of  competitive  alternatives.  The  Company's
tradition of reliable service, proven name recognition,  and large customer base
built on solid  customer  relationships  makes it well  situated to  participate
fully in this rapidly growing aspect of the distribution  business.  The Company
is exploring ways and means of improving and expanding its Internet presence and
will continue to do so. In January 2001, the Company  announced the unveiling of
a  new  website   (http://www.henryschein.com),   which  includes  an  array  of
value-added  features.  As  part of  this  effort,  the  Company  also  launched
http://www.sullivanschein.com  website for its office-based  dental practitioner
customers.

INFLATION

     Management does not believe  inflation had a material adverse effect on the
financial statements for the periods presented.

                                       13


LIQUIDITY AND CAPITAL RESOURCES

    The Company's  principal capital  requirements have been to fund (a) working
capital needs  resulting from increased  sales,  and special  inventory  forward
buy-in  opportunities,  (b)  acquisitions,  (c)  capital  expenditures,  and (d)
repayments on long-term debt. Since sales tend to be strongest during the fourth
quarter and special  inventory  forward buy-in  opportunities are most prevalent
just before the end of the year, the Company's working capital requirements have
been generally  higher from the end of the third quarter to the end of the first
quarter of the following  year. The Company has financed its business  primarily
through operations, its revolving credit facilities, private placement loans and
stock issuances.

     Net cash used in operating  activities for the three months ended March 30,
2002 of $38.8  million  resulted  primarily  from a net increase of cash used in
operating items of working capital of approximately $64.3 million, offset by net
income of $19.7 million,  adjusted for non-cash  charges of  approximately  $5.8
million.  The increase in working  capital needs was primarily due to a decrease
in accounts payable and other accrued  expenses of $64.9 million,  mostly due to
payments made to vendors for year-end inventory buy-ins, a $3.8 million increase
in inventory,  and a $0.2 million increase in other current assets,  offset by a
$4.6 million decrease in accounts receivable.  The Company's accounts receivable
days sales  outstanding  ratio improved to 50.78 days for the three months ended
March 30, 2002 from 56.13 days for the three months  ended March 31,  2001.  The
Company's  inventory  turns  improved to 6.41 turns for the three  months  ended
March 30, 2002 from 6.32 turns for the three months  ended March 31,  2001.  The
Company anticipates future increases in working capital requirements as a result
of  its   continued   sales  growth  and  special   inventory   forward   buy-in
opportunities.

     Net cash used in investing  activities for the three months ended March 30,
2002  of  $56.5  million   resulted   primarily  from  cash  used  for  business
acquisitions of $28.2 million, of which $22.1 million was an acquisition earnout
payment   associated  with  an  acquisition  made  in  a  prior  year,   capital
expenditures of $17.6 million,  of which $11.6 million was for the purchase of a
building used for the Company's  corporate  headquarters,  and purchases of U.S.
government  and agency bonds rated AAA by Moody's (or an equivalent  rating) and
commercial paper rated P-1 by Moody's (or an equivalent  rating) with maturities
of more than three  months of $10.5  million.  The Company  expects that it will
invest more than $50.0  million  during the year ending  December 28,  2002,  in
capital   projects  to  modernize  and  expand  its   facilities   and  computer
infrastructure systems and integrate operations.

    Net cash used in financing  activities  for the three months ended March 30,
2002 of $5.2 million  resulted  primarily from debt repayments of $12.0 million,
offset  primarily by proceeds  from the issuance of stock upon exercise of stock
options of $7.2 million.

    Certain holders of minority interests in acquired entities have the right at
certain  times to require  the Company to acquire  their  interest at fair value
pursuant to a formula price based on earnings of the entity.

    The  Company's  cash and cash  equivalents  as of  March  30,  2002 of $93.4
million  consist of bank balances and  investments in money market funds.  These
investments  have staggered  maturity dates,  none of which exceed three months,
and have a high degree of liquidity  since the securities are actively traded in
public markets.

                                       14


     On May 2, 2002,  the Company  renewed and increased  its  revolving  credit
facility to $200.0 million from $150.0 million.  The new facility is a four year
committed line. As of March 30, 2002, none of the credit facility was utilized.

    The Company also has one  uncommitted  bank line of $15.0  million,  none of
which had been borrowed at March 30, 2002. Certain of the Company's subsidiaries
have revolving credit facilities that total approximately $39.3 million at March
30, 2002, under which $4.0 million had been borrowed.

    On June 30, 1999 and  September  25,  1998,  the Company  completed  private
placement  transactions under which it issued $130.0 million and $100.0 million,
respectively,  in Senior  Notes.  The $130.0  million notes come due on June 30,
2009 and bear interest at a rate of 6.94% per annum. Principal payments totaling
$20.0 million are due annually starting September 25, 2006 on the $100.0 million
notes and bear interest at a rate of 6.66% per annum.  Interest on both notes is
payable semi-annually.

    The Company  believes that its cash and cash equivalents of $93.4 million as
of March 30,  2002,  its ability to access  public and  private  debt and equity
markets, and the availability of funds under its existing credit agreements will
provide  it  with  sufficient  liquidity  to  meet  its  currently   foreseeable
short-term and long-term capital needs.


                                       15




ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    There were no material  changes to the disclosures made in our Annual Report
on Form 10-K for the year ended December 29, 2001, on this matter.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor" for  forward-looking  statements.  Certain information in this Form 10-Q
contains   information   that  is   forward-looking,   such  as  the   Company's
opportunities to increase sales through, among other things,  acquisitions;  its
exposure to fluctuations in foreign  currencies;  its anticipated  liquidity and
capital requirements;  competitive product and pricing pressures and the ability
to gain or maintain  share of sales in global  markets as a result of actions by
competitors;  and the results of legal  proceedings.  The matters referred to in
forward-looking  statements  could be  affected  by the risks and  uncertainties
involved in the Company's business.  These risks and uncertainties  include, but
are not limited to, the effect of economic and market conditions,  the impact of
the  consolidation  of health  care  practitioners,  the  impact of health  care
reform,  opportunities for acquisitions and the Company's ability to effectively
integrate acquired  companies,  the acceptance and quality of software products,
acceptance and ability to manage  operations in foreign markets,  the ability to
maintain favorable supplier arrangements and relationships, possible disruptions
in the Company's  computer systems or telephone  systems,  possible increases in
shipping rates or interruptions in shipping service, the level and volatility of
interest  rates and  currency  values,  economic  and  political  conditions  in
international   markets,   including  civil  unrest,   government   changes  and
restrictions on the ability to transfer  capital across  borders,  the impact of
current or pending  legislation,  regulation and changes in accounting standards
and  taxation   requirements,   environmental   laws  in  domestic  and  foreign
jurisdictions,  as well as  certain  other  risks  described  in this Form 10-Q.
Subsequent  written  and oral  forward-looking  statements  attributable  to the
Company  or  persons  acting on its  behalf  are  expressly  qualified  in their
entirety by the cautionary  statements in this paragraph and elsewhere described
in this Form 10-Q.


                                       16



PART II.  OTHER INFORMATION
ITEM 1.  LEGAL PROCEEDINGS

     The  Company's  business  involves a risk of product  liability  claims and
other  claims  in the  ordinary  course of  business,  and from time to time the
Company  is named as a  defendant  in cases as a result of its  distribution  of
pharmaceutical and other healthcare products.  As of March 30, 2002, the Company
was named a defendant in  approximately  74 product  liability  cases.  Of these
claims, 59 involve claims made by healthcare workers who claim allergic reaction
relating to exposure to latex gloves.  In each of these cases, the Company acted
as a  distributor  of both brand name and "Henry  Schein"  private  brand  latex
gloves,  which were manufactured by third parties.  To date,  discovery in these
cases  has  generally  been  limited  to  product   identification  issues.  The
manufacturers  in these  cases  have  withheld  indemnification  of the  Company
pending product identification;  however, the Company is taking steps to implead
those  manufacturers  into each case in which the  Company is a  defendant.  The
Company  is also a  named  defendant  in nine  lawsuits  involving  the  sale of
phentermine  and  fenfluramin.  Plaintiffs in the cases allege injuries from the
combined  use of the drugs known as  "Phen/fen."  The Company  expects to obtain
indemnification  from the  manufacturers  of these  products,  although  this is
dependent upon, among other things, the financial  viability of the manufacturer
and their insurers.

     In  Texas  District  Court,  Travis  County,  the  Company  and  one of its
subsidiaries  are defendants in a matter entitled Shelly E. Stromboe & Jeanne N.
Taylor,  on Behalf of  Themselves  and All Other  Similarly  Situated  vs. Henry
Schein, Inc., Easy Dental Systems, Inc. and Dentisoft,  Inc., Case No. 98-00886.
This complaint alleges among other things, negligence, breach of contract, fraud
and  violations  of certain  Texas  commercial  statutes  involving  the sale of
certain practice  management software products sold prior to 1998 under the Easy
Dental(R)  name.  In October  1999,  the  Court,  on  motion,  certified  both a
Windows(R)  Sub-Class and a DOS Sub-Class to proceed as a class action  pursuant
to Tex. R.Civ. P.42. It is estimated that 5,000 Windows(R)  customers and 15,000
DOS customers could be covered by the judge's  ruling.  In November of 1999, the
Company filed an interlocutory  appeal of the District Court's  determination to
the Texas  Court of  Appeals  on the  issue of  whether  this case was  properly
certified  as a class  action.  On  September  14,  2000,  the Court of  Appeals
affirmed the  District  Court's  certification  order.  On January 5, 2001,  the
Company filed a Petition for Review in the Texas Supreme Court asking this court
to find  "conflicts  jurisdiction"  to  permit  review of the  District  Court's
certification  order,  which appeal is now  pending.  On April 5, 2001 the Texas
Supreme Court requested that the parties file briefs on the merits.

    On August 23, 2001, the Texas Supreme Court dismissed the Company's Petition
for Review based on lack of conflicts  jurisdiction.  The Company filed a motion
for  rehearing on September  24, 2001  requesting  that the Texas  Supreme Court
reconsider and reverse its finding that it is without conflicts  jurisdiction to
review the case. On November 8, 2001, the Texas Supreme Court granted the motion
for rehearing and withdrew its order of August 23, 2001. The Texas Supreme Court
heard oral argument on February 6, 2002. Pending a decision by the Supreme Court
on the Petition for Review, a trial on the merits, currently scheduled for July,
2002, will be stayed.

     In February 2002, the Company was served with a summons and complaint in an
action  commenced  in the Superior  Court of New Jersey,  Law  Division,  Morris
County,  entitled West Morris  Pediatrics,  P.A. vs. Henry Schein,  Inc.,  doing
business as Caligor,  no.  MRSL-421-02.  The complaint by West Morris Pediatrics
purports  to be on behalf  of a  nationwide  class,  but there has been no court
determination  that the case may proceed as a class action.  Plaintiff  seeks to
represent a class of all physicians, hospitals and other healthcare providers

                                      17


throughout  New Jersey and across the United  States.  This  complaint  alleges,
among other things, breach of oral contract,  breach of implied covenant of good
faith and fair dealing,  violation of the New Jersey  Consumer Fraud Act, unjust
enrichment,  and  conversion.  The Company has not yet submitted its response to
this  complaint.  The Company  intends to vigorously  defend itself against this
claim, as well as all other claims, suits and complaints.

    The Company has various  insurance  policies,  including  product  liability
insurance, covering risks and in amounts it considers adequate. In many cases in
which the Company has been sued in  connection  with  products  manufactured  by
others, the Company is provided  indemnification by the manufacturer.  There can
be no assurance  that the coverage  maintained  by the Company is  sufficient or
will  be  available  in  adequate  amounts  or at a  reasonable  cost,  or  that
indemnification  agreements will provide adequate protection for the Company. In
the opinion of the Company, all pending matters are covered by insurance or will
not otherwise seriously harm the Company's financial condition.




                                       18





ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits.

     10.35 Credit  Agreement,  dated as of May 2, 2002,  among the Company,  the
several  guarantors from time to time parties  thereto,  JPMorgan Chase Bank, as
administrative  agent,  issuing lender, sole lead arranger and sole book runner,
Fleet National Bank, as syndication  agent, and the several lenders from time to
time parties thereto.

(b)      Reports on Form 8-K.

         None.


                                   SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                            HENRY SCHEIN, INC.
                                            (Registrant)



                                            By: /s/ Steven Paladino
                                            ------------------------------------
                                            STEVEN PALADINO
                                            Executive Vice President,
                                            Chief Financial Officer and Director
                                            (principal financial officer and
                                            accounting officer)




Dated:  May 13, 2002


                                       19