U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                    FORM 10-Q


X    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the quarterly period ended September 30, 2001.


                         Commission File Number: 0-16375
                      -------------------------------------

                               THERMOGENESIS CORP.
              -----------------------------------------------------
             (Exact name of Registrant as specified in its charter)


           Delaware                                     94-3018487
   (State of Incorporation)                           (I.R.S. Employer
                                                      Identification No.)


                              3146 Gold Camp Drive
                            Rancho Cordova, CA 95670
                                 (916) 858-5100
               ----------------------------------------------------
               (Address, including zip code, and telephone number,
              including area code, of principal executive offices)

        Securities registered pursuant to section 12(b) of the Act: NONE

           Securities registered pursuant to section 12(g) of the Act:

                                                Name of each exchange
               Title of each class              on which registered
           -------------------------------     ----------------------
            Common Stock, $.001 Par Value      Nasdaq SmallCap Market



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes |X| No


The number of shares of the registrant's common stock, $.001 par value,
outstanding on October 25, 2001 was 31,806,436.

3

                               THERMOGENESIS CORP.

                                      INDEX


                                                                                     

                                                                                        Page Number
Part I  Financial Information

Item 1.  Financial Statements (Unaudited):

         Balance Sheets at September 30, 2001 and June 30, 2001..............................3

         Statements of Operations for the Three Months
         ended September 30, 2001 and 2000...................................................5

         Statements of Cash Flows for the Three Months
         ended September 30, 2001 and 2000...................................................6

         Notes to Financial Statements.......................................................7

Item 2. Management's Discussion and Analysis of
        Financial Condition and Results of Operations........................................9

Item 3. Quantitative and Qualitative Disclosures About Market Risk.  See Management's Discussion
        and Analysis of Financial Condition and Results of Operations.

Part II Other Information

Item 1.  Legal proceedings..................................................................12
Item 2.  Changes in Securities..............................................................12
Item 3.  Default Upon Senior Securities.....................................................12
Item 4.  Submission of Matters to a Vote of Security Holders................................12
Item 5.  Other Information..................................................................12
Item 6. Exhibits and Reports on Form 8-K....................................................12


Signatures..................................................................................13



4



PART  I FINANCIAL INFORMATION

                               THERMOGENESIS CORP.
                                 Balance Sheets
                                   (Unaudited)


                                                                                  

                                                                  September 30,            June 30,
ASSETS                                                                2001                  2001
                                                                 -------------          -----------

Current Assets:

  Cash and cash equivalents                                      $3,548,000               $3,544,000

  Short term investments                                            799,000                1,822,000

  Accounts receivable, net of allowance for doubtful
    accounts of $84,000 ($84,000 at June 30, 2001)                  703,000                1,369,000

  Inventory                                                       2,700,000                1,843,000

  Other current assets                                              295,000                   96,000
                                                                 -------------           -----------
     Total current assets                                         8,045,000                8,674,000


Equipment, at cost less accumulated depreciation
  of $2,093,000 ($1,974,000 at June 30, 2001)                       745,000                  811,000

Other assets                                                         67,000                   68,000
                                                                 -------------           -----------
                                                                 $8,857,000               $9,553,000
                                                                 =============           ===========





See accompanying notes.

5

                               THERMOGENESIS CORP.
                           Balance Sheets (continued)
                                   (Unaudited)

                                                                                          


                                                                         September 30,            June 30,
LIABILITIES AND STOCKHOLDER'S EQUITY                                          2001                  2001
                                                                         --------------         --------------
Current liabilities:

   Accounts payable                                                      $    899,000            $    709,000

   Accrued payroll and related expenses                                       258,000                 182,000

   Deferred revenue                                                            46,000                 233,000

   Other current liabilities                                                1,080,000                 452,000
                                                                         --------------         --------------
         Total current liabilities                                          2,283,000               1,576,000

Long-term portion of capital lease obligations                                 42,000                  45,000

Commitments and contingencies

Stockholders' equity:

  Series A convertible preferred stock, $0.001 par value,
    1,200,000 shares authorized; 158,000 issued and outstanding
    (158,000 at June 30, 2001)                                                     --                      --

  Preferred stock, $0.001 par value; 800,000 shares authorized;
    no shares issued and outstanding                                               --                      --

  Common stock, $0.001 par value; 50,000,000 shares
    authorized; 31,806,436 issued and outstanding
   (31,794,769 at June 30, 2001)                                               32,000                  32,000

  Paid in capital in excess of par                                         52,410,000              52,397,000

  Stockholder note receivable                                                (425,000)               (425,000)

  Accumulated deficit                                                     (45,485,000)            (44,072,000)
                                                                         --------------         --------------
       Total stockholders' equity                                           6,532,000              7,932,0000
                                                                         --------------         --------------
                                                                         $  8,857,000            $  9,553,000
                                                                         ==============         ==============



                             See accompanying notes.


6
                               THERMOGENESIS CORP.
                            Statements of Operations
                                   (Unaudited)

                                                                                          
                                                                           Three Months Ended September 30,
                                                                              2001                   2000
                                                                        --------------           -------------
                                                                                                  (Restated)

Net revenues                                                            $  1,517,000             $    864,000

Cost of revenues                                                           1,269,000                  915,000
                                                                        --------------           -------------
    Gross profit (loss)                                                      248,000                  (51,000)

Expenses:

    General and administrative                                               486,000                  415,000

    Selling and service                                                      607,000                  478,000

    Research and development                                                 601,000                  435,000
                                                                        --------------           -------------
        Total expenses                                                     1,694,000                1,328,000
                                                                        --------------           -------------
Interest expense                                                               3,000                    3,000

Interest income                                                               36,000                   33,000
                                                                        --------------           -------------
Net loss before cumulative effect of accounting change
    under SAB 101                                                        ($1,413,000)             ($1,349,000)

Cumulative effect of accounting change under SAB 101                              --                 (282,000)
                                                                        --------------           -------------
Net loss                                                                  ($1,413,000)            ($1,631,000)
                                                                        ==============           =============
Per share data:

    Net loss before preferred stock dividend                             ($1,413,000)             ($1,631,000)

    Preferred stock dividend                                                      --                  (50,000)
                                                                        --------------           -------------
    Net loss applicable to common stockholders                           ($1,413,000)             ($1,681,000)
                                                                        ==============           =============
    Basic and diluted net loss per share before cumulative
      effect of accounting change                                             ($0.04)                  ($0.06)

    Cumulative effect of accounting change under SAB 101                          --                    (0.01)
                                                                        --------------           -------------
    Basic and diluted net loss per common share                              ($0.04)                   ($0.07)
                                                                        ==============           =============
Shares used in computing per share data                                   31,802,547               25,448,760
                                                                        ==============           =============
Pro forma amounts assuming the accounting change
    under SAB 101 is applied retroactively:

    Net loss applicable to common stockholders                           ($1,413,000)             ($1,399,000)
                                                                        ==============           =============
    Basic and diluted net loss per share                                     ($0.04)                   ($0.06)
                                                                        ==============           =============



                             See accompanying notes
7

                               THERMOGENESIS CORP.
                            Statements of Cash Flows
                 Three Months Ended September 30, 2001 and 2000

                                                                                

                                                                   2001                    2000
                                                               ------------            ------------
                                                                                         (Restated)

Cash flows from operating activities:

    Net loss                                                     ($1,413,000)            ($1,631,000)

    Adjustments to reconcile net loss to net cash
     used by operating activities:

        Depreciation and amortization                                119,000                 181,000

        Net change in operating assets and liabilities:

            Accounts receivable                                      666,000                 (41,000)

            Inventory                                               (857,000)                  4,000

            Other current assets                                    (199,000)                 48,000

            Other assets                                               1,000                 (54,000)

            Accounts payable                                         190,000                  56,000

            Accrued payroll and related expenses                      76,000                  81,000

            Deferred revenue                                        (187,000)                204,000

            Other current liabilities                                628,000                 (25,000)
                                                                 ------------            ------------
       Net cash used in operating activities                        (976,000)             (1,177,000)
                                                                 ------------            ------------
Cash flows from investing activities:

   Capital expenditures                                              (53,000)                (82,000)

   Maturities of short-term investments                            1,023,000               1,530,000
                                                                 ------------            ------------
       Net cash provided by (used in) investing activities           970,000               1,448,000
                                                                 ------------            ------------
Cash flows from financing activities:

  Exercise of stock options and warrants                              13,000                 273,000

   Payments on capital lease obligations                              (3,000)                 (2,000)
                                                                 ------------            ------------
       Net cash provided by financing activities                      10,000                 271,000
                                                                 ------------            ------------
   Net increase in cash and cash equivalents                           4,000                 542,000

   Cash and cash equivalents at beginning of period                3,544,000                 810,000
                                                                 ------------            ------------
   Cash and cash equivalents at end of period                    $ 3,548,000             $ 1,352,000
                                                                 ============            ============



                                    See accompanying notes.

8

                               THERMOGENESIS CORP.
                          Notes to Financial Statements
                               September 30, 2001
                                   (Unaudited)


1.   Interim Reporting

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
All sales, domestic and foreign, are made in U.S. dollars and therefore currency
fluctuations  are believed to have no impact on the Company's  net revenues.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the three month period ended  September  30, 2001 are not
necessarily  indicative  of the results  that may be expected for the year ended
June 30, 2002.

Summary of Significant Accounting Policies

On December 3, 1999, the SEC staff issued Staff Accounting  Bulletin ("SAB") No.
101, "Revenue Recognition in Financial  Statements," and effective July 1, 2000,
the  Company  changed  its method of  accounting  for  revenue  recognition  for
BioArchive  systems and certain licensing  agreements.  Previously,  the Company
recognized  revenue for  BioArchive  units upon the delivery of the equipment to
the customers.  The costs of training and installation  were accrued in the same
period the  installation and training was performed and the related training and
installation  revenue  was  recognized.  Under  the new  accounting  method  for
BioArchive  systems  adopted  retroactive  to  July 1,  2000,  the  Company  now
recognizes  revenue for  BioArchive  systems  upon  completion  of training  and
installation  of the  equipment  at the  end-user's  site.  Furthermore,  due to
business customs in Japan and the Company's  interpretation of Japanese law, all
significant  equipment sales to Japan are recognized  upon customer  acceptance,
which occurs after the completion of training and installation.  Previously, the
Company  recognized  revenue for licensing  agreements when payment was received
and the Company performed all services required under the agreements.  Under the
new  accounting  method  which  was  adopted  retroactive  to July 1,  2000  for
licensing  agreements  pursuant to which the Company receives up-front licensing
fees for products of technologies  that will be provided by the Company over the
term of the  arrangements,  the  Company  now  defers  the up-  front  fees  and
recognizes  the fees as revenue on a  straight-line  method over the term of the
respective  contracts.  The  cumulative  effect  of the  change  on prior  years
resulted in an increase in the net loss of $282,000 (net of income taxes of $0),
which is included in the net loss  before the  cumulative  effect of a change in
accounting  principle  for the year ended June 30,  2001,  and  $13,000 has been
included in deferred  revenue as of June 30, 2001.  The $282,000 is comprised of
revenues of $664,000 less cost of revenues of $382,000. The effect of the change
on the  year  ended  June 30,  2001 was to  decrease  the net  loss  before  the
cumulative  effect of the accounting  change by $179,000 ($0.01 per share).  The
$179,000 is comprised of revenues of $272,000 less cost of revenues of $93,000.

For the three months ended September 30, 2000, the Company  recognized  $219,000
in revenue that was included in the cumulative  effect  adjustment as of July 1,
2000.  The effect of that revenue and related cost of revenue of $136,000 in the
first  quarter  was to reduce the net loss by $83,000  during that  period.  The
unaudited  pro forma  amounts  presented  in the  statement of  operations  were
calculated  assuming  the  accounting  change  was made  retroactively  to prior
periods.

9

                               THERMOGENESIS CORP.
                          Notes to Financial Statements
                               September 30, 2001
                                   (Unaudited)

Recent Accounting Pronouncements

On June 29, 2001, the Financial  Accounting Standards Board issued SFAS No. 141,
"Business  Combinations,"  and SFAS No.  142,  "Goodwill  and  Other  Intangible
Assets." SFAS No. 141 eliminates the  pooling-of-interests  method of accounting
for business  combinations.  Under SFAS No. 142,  goodwill and indefinite  lived
intangible  assets are no longer  amortized but are reviewed  annually,  or more
frequently if impairment  indicators  arise, for impairment.  Intangible  assets
whose lives are not  indefinite  are  amortized  over their  useful  lives,  and
reviewed for impairment in accordance with SFAS No. 121. We will adopt SFAS Nos.
141 and 142 on July 1, 2002. We do not anticipate that the adoption of SFAS Nos.
141 and 142 will have a significant impact on our financial statements.

Inventory

Inventory consisted of the following at:

                                       September 30, 2001          June 30, 2001
                                       -------------------         -------------

                 Raw materials         $    1,600,000              $  929,000

                 Work in process              282,000                 238,000

                 Finished goods               818,000                 676,000
                                       -------------------         -------------
                                       $    2,700,000              $1,843,000
                                       ===================         =============

Subsequent Event - Stockholder note receivable
In October 2000, the Company  entered into a note  receivable with the Company's
Chief  Executive  Officer  (CEO) and  Chairman  of the Board for  $425,000.  The
principal  amount of the note  represents  the amount due to the Company for the
exercise of options for 200,000  shares of common stock at an exercise  price of
$2.13.  The note is a full  recourse  note,  bears  interest  at 6.3% and is due
October 31, 2001.  In October  2001,  the CEO elected to  surrender  the 200,000
shares of common stock in exchange for cancellation of the note receivable.  The
transaction was approved by the compensation committee of the Company's board of
directors.

10


                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
             for the Three Months Ended September 30, 2001 and 2000

Forward-Looking Statements

This report contains  forward-looking  statements which are made pursuant to the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
The forward-looking  statements involve risks and uncertainties that could cause
actual results to differ materially from the  forward-looking  statements.  When
used in this report, the words "anticipate," "believe," "estimate," "expect" and
similar expressions as they relate to the Company or its management are intended
to identify  such  forward-looking  statements.  The Company's  actual  results,
performance or achievements  could differ  materially from the results expressed
in, or  implied  by these  forward-looking  statements.  The  Company  wishes to
caution readers of the important factors,  among others, that in some cases have
affected,  and in the future could affect the Company's actual results and could
cause actual results for fiscal year 2002, and beyond, to differ materially from
those expressed in any forward-looking  statements made by, or on behalf of, the
Company. These factors include without limitation, the ability to obtain capital
and other  financing  in the amounts and the times  needed to complete  clinical
trials  and  product  marketing  for  new  products,  market  acceptance  of new
products,  regulatory approval and time frames for such approval of new products
and new claims for  existing  products,  realization  of  forecasted  income and
expenses,  initiatives by  competitors,  price  pressures,  and the risk factors
listed from time to time in the Company's SEC reports, including, in particular,
the factors and discussion in the Company's Form 10-K for its last fiscal year.

Introduction

The Company designs and  manufactures  medical devices and disposables  used for
the distributed  manufacturing  of  biotherapeutic  products from umbilical cord
blood, blood plasma, fibrin sealant and other related blood products.  Initially
the Company  developed  its  ThermoLine  products  for ultra rapid  freezing and
thawing of blood  components,  which the Company  distributes to blood banks and
hospitals.  After  extensive  research  and  development,   two  new  technology
platforms (the BioArchive  System and the CryoSeal System) have evolved products
which provide new biotherapeutic products to patients in need.

Beginning in late 1993, and with  accelerated  research and  develoment  efforts
from 1996 to 1999,  the Company  completed  development  of the  BioArchive  and
CryoSeal technology platforms,  each of which will give rise to multiple medical
devices targeted at a number of different medical and surgical applications.  To
achieve  completion of the development and add experienced  executive  talent to
launch the products  and move the Company to new levels of growth and  revenues,
considerable capital resources were used.

The following is  Management's  discussion  and analysis of certain  significant
factors  which have affected the  Company's  financial  condition and results of
operations during the period included in the accompanying financial statements.

11

                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
         for the Three Months Ended September 30, 2001 and 2000 (Cont'd)

Results of Operations

Net Revenues:
Net  revenues  for the three months  ended  September  30, 2001 were  $1,517,000
compared to $864,000 for the three months ended  September  30, 2000 an increase
of 76%. There were three BioArchive installations in the quarter ended September
30,  2001  versus  one  in  the  comparable   period  in  the  prior  year.  The
installations  plus disposables sold to existing  customers produced an increase
in  BioArchive  revenues  of $550,000  or 314%.  The Company has more  personnel
working the BioArchive  product line, versus one sales person two years ago. The
increase in  installations  is a result of the additional  personnel  moving the
BioArchive  customers  through the  pipeline.  The increase in Freezer  sales of
$90,000 or 72% in the first quarter of fiscal 2002 versus the comparable  period
of the prior year is  attributable  to  replacement of the older freezers in our
installed base.

Cost of Revenues:
Cost of revenues as a percent of revenues  was  approximately  84% for the three
months  ended  September  30,  2001,  as compared to 106% for the  corresponding
fiscal 2001 period. The cost of revenues  percentage  decrease is due to the mix
of products sold and the Company's  ability to significantly  increase  revenues
while maintaining a consistent overhead structure.

General and Administrative Expenses:
General and  administrative  expenses for the three months ended  September  30,
2001 increased  $71,000 or 17% from the corresponding  fiscal 2001 period.  This
increase is primarily the result of professional fees.

Selling and Service Expenses:
Selling and service  expenses for the three months ended September 30, 2001 were
$607,000 versus $478,000 for the three months ended September 30, 2000.  Selling
and service expenses increased 27% while revenues increased 76%. The increase in
selling and service expenses is primarily due to expenses for the Company's main
trade  show  which  occurred  earlier  in fiscal  2002  than in fiscal  2001 and
salaries and travel  expenses  related to increasing  revenues in the BioArchive
product line and launching the CryoSeal FS product line in Europe.

Research and Development Expenses:
Research and development  expenses for the three months ended September 30, 2001
increased  $166,000  or 38% from  the  corresponding  fiscal  2001  period.  The
increase is primarily due to the costs  associated  with completing the CryoSeal
FS pre-clinical  trials.  The Company filed its IDE application  with the FDA in
August 2001.

12

                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
         for the Three Months Ended September 30, 2001 and 2000 (Cont'd)

Liquidity and Capital Resources

Our cash balance at September 30, 2001 was  consistent  with the balance at June
30,  2001.  However,  $1,023,000  of  short-term  investments  was  used to fund
operations and other cash needs of the Company.  In addition to product revenues
we have  primarily  financed  our  operations  through the private  placement of
equity securities. Since its inception, the Company has raised approximately $44
million,  net of expenses,  through  common and preferred  stock  financings and
option and warrant exercises.

Net cash used in operating  activities for the three months ended  September 30,
2001 was $976,000.  The expenditures  were the result of completing the CryoSeal
FS  pre-clinical  trials and  increasing  the resources in sales,  marketing and
service to ensure a  successful  launch of the  CryoSeal FS system in Europe and
Canada.  Inventory utilized $857,000 of cash as a result of purchasing materials
for  BioArchive  systems and freezers to ship in the second  quarter in order to
continue our revenue growth.  Other current liabilities provided $628,000 due to
the  receipt  of the 25%  deposit  from  Aventis  Bio-Services,  Inc.  for their
approximately  $2,600,000 order.  Other current assets utilized $199,000 of cash
primarily due to a $125,000 prepayment to a Clinical Research Organization (CRO)
for services with respect to the Company's  CryoSeal FS human  clinical  trials.

The report of  independent  auditors on the  Company's  June 30, 2001  financial
statements  includes an explanatory  paragraph  indicating  there is substantial
doubt about the Company's  ability to continue as a going  concern.  The Company
believes  that it has  developed a viable plan to address  these issues and that
its plan will enable the Company to continue as a going concern  through the end
of fiscal year 2002.  The plan  includes the  realization  of revenues  from the
commercialization of new products, the consummation of debt or equity financings
and the  reduction  of certain  operating  expenses as required.  The  financial
statements do not include any adjustments to reflect the  uncertainties  related
to  the   recoverability  and  classification  of  assets  or  the  amounts  and
classification  of liabilities that may result from the inability of the Company
to continue as a going  concern.  There is no assurance that the Company will be
able to  achieve  additional  financing  or that  such  events  will be on terms
favorable to the Company.

At  September  30,  2001,  the Company has no  significant  outstanding  capital
commitments.

Backlog

The  Company's  cancelable  backlog at  September  30,  2001 was  $3,079,000.  A
purchase  order from Aventis  Bio-Services,  Inc.  that includes 30 MP2200 and 4
MP1100  freezers  remaining to ship  accounted  for $2.5 million of the backlog.
There were purchase  orders from customers for two BioArchive  systems  totaling
$434,000.

Quantitative and Qualitative Disclosures About Market Risk

All sales, domestic and foreign, are made in U.S. dollars and therefore currency
fluctuations  are believed to have no impact on the Company's net revenues.  The
Company has no long-term  debt or  investments  and  therefore is not subject to
interest rate risk.


13


PART II -  OTHER INFORMATION

Item 1.  Legal proceedings.
         None.

Item 2.  Changes in Securities.
         None.

Item 3.  Default Upon Senior Securities.
         None.

Item 4.  Submission of Matters to a Vote of Security Holders.
         None

Item 5.  Other Information.
         None

Item 6.  Exhibits and Reports on Form 8-K.

           (a) Exhibits
               None.

           (b) Reports on Form 8-K.
               None.

14


                               THERMOGENESIS CORP.

                                   Signatures


In accordance  with the  requirements  of the Exchange Act, the  registrant  has
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.


                              THERMOGENESIS CORP.
                              (Registrant)


Dated November 13, 2001

                              /s/ PHILIP H. COELHO
                              ---------------------------------------------
                              Philip H. Coelho, Chief Executive Officer and
                              Chairman of the Board
                              (Principal Executive Officer)



                              /s/ RENEE M. RUECKER
                              ----------------------------------------------
                              Renee M. Ruecker, V.P. Finance
                              (Principal Financial and Accounting Officer)