U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                    FORM 10-Q


  X      Quarterly  Report  Pursuant  to  Section 13  or 15(b) of the Securities
 ---     Exchange Act of 1934 for the quarterly period ended March 31, 2002.


                         Commission File Number: 0-16375


                               THERMOGENESIS CORP.
            (Exact name of Registrant as specified in its character)

          Delaware                                      94-3018487
  (State of Incorporation)                 (I.R.S. Employer Identification No.)

                              3146 Gold Camp Drive
                            Rancho Cordova, CA 95670
                                 (916) 858-5100
               (Address, including zip code, and telephone number,
              including area code, of principal executive offices)

        Securities registered pursuant to section 12(d) of the Act: NONE

           Securities registered pursuant to section 12(g) of the Act:

                                                          Name of each exchange
      Title of each class                                  on which registered

 Common Stock, $0.001 Par Value                           Nasdaq SmallCap Market

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

The  number  of shares of the  registrant's  common  stock,  $0.001  par  value,
outstanding on May 1, 2002 was 35,219,496.









                               THERMOGENESIS CORP.


                                      INDEX

                                                                     Page Number
Part I     Financial Information                                     -----------

Item 1.    Financial Statements (Unaudited):

           Balance Sheets at March 31, 2002 and June 30, 2001.................3

           Statements of Operations for the
           Three and Nine months ended March 31, 2002 and 2001................5

           Statements of Cash Flows for
           the Nine months ended March 31, 2002 and 2001......................6

           Notes to Financial Statements......................................7

Item 2.    Management's Discussion and Analysis of
           Financial Conditions and Results of Operations.....................9

Item  3.  Quantitative  and  Qualitative  Disclosures  About  Market  Risk.  See
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

Part II    Other Information

Item 1.    Legal Proceedings..................................................14
Item 2.    Changes in Securities..............................................14
Item 3.    Default Upon Senior Securities.....................................14
Item 4.    Submission of Matters to a Vote of Security Holders................14
Item 5.    Other Information..................................................14
Item 6.    Exhibits and Reports on Form 8-K...................................14

Signatures ...................................................................15





PART I -  FINANCIAL INFORMATION

                               THERMOGENESIS CORP.
                                 Balance Sheets
                                   (Unaudited)

                                              March 31,             June 30,
                                                2002                  2001
                                           ---------------       ---------------
ASSETS

Current Assets:

Cash and cash equivalents                     $6,092,000            $3,544,000

Short term investments                         1,000,000             1,822,000

Accounts receivable, net of allowance for
  doubtful accounts of $84,000
  ($84,000 at June 30, 2001)                   2,285,000             1,369,000

Inventory                                      3,082,000             1,843,000

Other current assets                              98,000                96,000
                                           ---------------       ---------------

   Total current assets                       12,557,000             8,674,000

Equipment, at cost less accumulated
  depreciation of $2,305,000
  ($1,974,000 at June 30, 2001)                  604,000               811,000

Other assets                                      63,000                68,000
                                           ---------------       ---------------

                                             $13,224,000            $9,553,000
                                           ===============       ===============

                 See accompanying notes to financial statements.





                               THERMOGENESIS CORP.
                           Balance Sheets (continued)
                                   (Unaudited)

LIABILITIES AND STOCKHOLERS' EQUITY            March 31,            June 30,
                                                 2002                 2001
                                           ---------------       ---------------

Current liabilities:

     Accounts payable                        $1,055,000             $709,000

     Accrued payroll and related expenses       293,000              182,000

     Deferred revenue                           358,000              233,000

     Accrued liabilities                        690,000              452,000
                                           ---------------       ---------------

       Total current liabilities              2,396,000            1,576,000

Long-term portion of capital lease
 obligations                                     35,000               45,000

Commitments and contingencies

Stockholders' equity:

     Series A convertible preferred stock,
      $0.001 par value, 1,200,000 shares
      authorized; 158,000 issued and
      outstanding (158,000 at June 30, 2001)        --                   --

     Preferred stock, $0.001 par value;
      800,000 shares authorized; no shares
      issued and outstanding                        --                   --

     Common stock, $0.001 par value;
      50,000,000 shares authorized;
      34,941,686 issued and outstanding
      (31,794,769 at June 30, 2001)              35,000               32,000

     Paid in capital in excess of par        58,398,000           52,397,000


     Stockholder note receivable                    --              (425,000)

     Accumulated deficit                    (47,640,000)         (44,072,000)
                                           ---------------      ----------------

        Total stockholders' equity           10,793,000            7,932,000
                                           ---------------      ----------------

                                            $13,224,000           $9,553,000
                                           ===============      ================

                 See accompanying notes to financial statements.





                               THERMOGENESIS CORP.
                            Statements of Operations
                                   (Unaudited)


                                                                                                     

                                                             Three Months Ended                     Nine Months Ended
                                                                  March 31,                             March 31,
                                                                              2001                                  2001
                                                           2002            (Restated)            2002            (Restated)
                                                      ----------------   ---------------    ---------------    ---------------
Net revenues                                               $2,735,000        $1,703,000         $6,720,000         $4,164,000

Cost of revenues                                            2,101,000         1,447,000          5,211,000          3,584,000
                                                      ----------------   ---------------    ---------------    ---------------
    Gross profit                                              634,000           256,000          1,509,000            580,000
                                                      ----------------   ---------------    ---------------    ---------------

Expenses:

    General and administrative                                683,000           464,000          1,813,000          1,319,000
    Selling and service                                       501,000           487,000          1,620,000          1,498,000
    Research and development                                  652,000           476,000          1,708,000          1,346,000
                                                      ----------------   ---------------    ---------------    ---------------

       Total  expenses                                      1,836,000         1,427,000          5,141,000          4,163,000

Interest expense                                                4,000           208,000             11,000            243,000
Interest income                                                 6,000            30,000             75,000             89,000
                                                      ----------------   ---------------    ---------------    ---------------

Net loss before cumulative effect of accounting
   change under SAB 101                                  ($1,200,000)      ($1,349,000)       ($3,568,000)       ($3,737,000)
Cumulative effect of accounting change under
   SAB 101                                                         --                --                 --          (282,000)
                                                      ----------------   ---------------    ---------------    ---------------

Net loss                                                 ($1,200,000)      ($1,349,000)       ($3,568,000)       ($4,019,000)
                                                      ================   ===============    ===============    ===============

Per share data:
Net loss before preferred stock dividend and
   cumulative effect of accounting change under
   EITF 00-27                                            ($1,200,000)      ($1,349,000)       ($3,568,000)       ($4,019,000)
Preferred stock dividend                                           --          (19,000)                 --           (92,000)
Cumulative effect of accounting
   change under EITF 00-27                                         --                --                 --          (580,000)
                                                      ----------------   ---------------    ---------------    ---------------

Net loss applicable to common  stockholders              ($1,200,000)      ($1,368,000)       ($3,568,000)       ($4,691,000)
                                                      ================   ===============    ===============    ===============

Basic and diluted net loss per  share before
   cumulative effect of accounting changes                    ($0.04)           ($0.05)            ($0.11)            ($0.15)
Cumulative effect of accounting change under
   SAB 101                                                         --                --                 --             (0.01)
Cumulative effect of accounting change under
   EITF 00-27                                                      --                --                 --             (0.02)
                                                      ----------------   ---------------    ---------------    ---------------
Basic and diluted net loss per common share                   ($0.04)           ($0.05)            ($0.11)            ($0.18)
                                                      ================   ===============    ===============    ===============
Shares used in computing per share data                    32,745,103        27,128,028         32,051,362         26,389,540
                                                      ================   ===============    ===============    ===============
Pro forma amounts assuming the accounting change
 under SAB 101 is applied retroactively:
Net loss applicable to common stockholders               ($1,200,000)      ($1,368,000)       ($3,568,000)       ($4,409,000)
                                                      ================   ===============    ===============    ===============

Basic and diluted net loss per share                          ($0.04)           ($0.05)            ($0.11)            ($0.17)
                                                      ================   ===============    ===============    ===============


                 See accompanying notes to financial statements.





                               THERMOGENESIS CORP.
                            Statements of Cash Flows
                    Nine months ended March 31, 2002 and 2001

                                                   2002                2001
                                                                    (Restated)
                                               ---------------    --------------
Cash flows from operating activities:
    Net loss                                     ($3,568,000)      ($4,019,000)

    Adjustments to reconcile net loss to
     net cash used in operating activities:

       Depreciation, amortization and
        accretion                                    331,000           537,000
       Net change in operating assets
        and liabilities:
          Accounts receivable                       (916,000)         (799,000)
          Inventory                               (1,239,000)          431,000
          Prepaid Expenses                            (2,000)           44,000
          Other current assets                         5,000           (41,000)
          Accounts payable                           346,000           333,000
          Accrued payroll and related expenses       111,000            90,000
          Deferred revenue                           125,000           209,000
          Accrued liabilities                        238,000            71,000
                                               ---------------    --------------

       Net cash used in operating activities      (4,569,000)       (3,144,000)
                                               ---------------    --------------

Cash flows from investing activities:
    Capital expenditures                            (124,000)         (201,000)
    Maturities of short-term investments             822,000         1,740,000
                                               ---------------    --------------

       Net cash provided by investing
        activities                                   698,000         1,539,000
                                               ---------------    --------------

Cash flows from financing activities:
    Proceeds from short-term debt                     --             2,075,000
    Payments on capital lease obligations            (10,000)           (6,000)
    Exercise of stock options and warrants           141,000           316,000
    Issuance of common stock                       6,288,000             --
                                               ---------------    --------------

       Net cash provided by financing
        activities                                 6,419,000         2,385,000
                                               ---------------    --------------
Net increase in cash and cash equivalents          2,548,000           780,000

Cash and cash equivalents at beginning
 of period                                         3,544,000           810,000
                                               ---------------    --------------
Cash and cash equivalents at end of period        $6,092,000        $1,590,000
                                               ===============    ==============

Supplemental cash flow information:
    Cash paid for interest                           $10,000            $6,000
                                               ===============    ==============
Supplemental non-cash flow information:
    Issuance of stockholder note receivable           --              $425,000
                                               ===============    ==============

    Cancellation of stockholder note
     receivable                                     $425,000             --
                                               ===============    ==============

                 See accompanying notes to financial statements





                               THERMOGENESIS CORP.
                          Notes to Financial Statements
                                 March 31, 2002
                                   (Unaudited)

Interim Reporting

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
All sales, domestic and foreign, are made in U.S. dollars and therefore currency
fluctuations  are believed to have no impact on the Company's  net revenues.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results  for the nine  month  period  ended  March  31,  2002 are not
necessarily  indicative  of the results  that may be expected for the year ended
June 30, 2002.

Summary of Significant Accounting Policies

On December 3, 1999, the SEC staff issued Staff Accounting  Bulletin ("SAB") No.
101, "Revenue Recognition in Financial  Statements," and effective July 1, 2000,
the  Company  changed  its method of  accounting  for  revenue  recognition  for
BioArchive  systems and certain licensing  agreements.  Previously,  the Company
recognized  revenue for  BioArchive  units upon the delivery of the equipment to
the customers.  The costs of training and installation  were accrued in the same
period the  installation and training was performed and the related training and
installation  revenue  was  recognized.  Under  the new  accounting  method  for
BioArchive  systems  adopted  retroactive  to  July 1,  2000,  the  Company  now
recognizes  revenue for  BioArchive  systems  upon  completion  of training  and
installation  of the  equipment  at the  end-user's  site.  Furthermore,  due to
business customs in Japan and the Company's  interpretation of Japanese law, all
significant  equipment sales to Japan are recognized  upon customer  acceptance,
which occurs after the completion of training and installation.  Previously, the
Company  recognized  revenue for licensing  agreements when payment was received
and the Company performed all services required under the agreements.  Under the
new  accounting  method  which  was  adopted  retroactive  to July 1,  2000  for
licensing  agreements  pursuant to which the Company receives up-front licensing
fees for products or technologies  that will be provided by the Company over the
term  of the  arrangements,  the  Company  now  defers  the  up-front  fees  and
recognizes  the fees as revenue on a  straight-line  method over the term of the
respective  contracts.  The  cumulative  effect  of the  change  on prior  years
resulted in an increase in the net loss of $282,000 (net of income taxes of $0),
which is included in the net loss  before the  cumulative  effect of a change in
accounting  principle  for the year ended June 30,  2001,  and  $13,000 has been
included in deferred  revenue as of June 30, 2001.  The $282,000 is comprised of
revenues of $664,000 less cost of revenues of $382,000. The effect of the change
on the  year  ended  June 30,  2001 was to  decrease  the net  loss  before  the
cumulative  effect of the accounting  change by $179,000 ($0.01 per share).  The
$179,000 is comprised of revenues of $272,000 less cost of revenues of $93,000.

For the three months ended March 31, 2002 and 2001,  the Company  recognized  $0
and $189,000 respectively, in revenue that was included in the cumulative effect
adjustment  as of July 1, 2000.  The effect of that  revenue and related cost of
revenue of $0 and $121,000  was to reduce the net loss by $0 and $68,000  during
those periods,  respectively.  For the nine months ended March 31, 2002 and 2001
the Company recognized $138,000 and $478,000  respectively,  in revenue that was
included in the cumulative  effect  adjustment as of July 1, 2000. The effect of
that  revenue and related cost of revenue of $125,000 and $257,000 was to reduce
the net loss by $13,000 and $221,000  during those  periods,  respectively.  The
unaudited  pro forma  amounts  presented  in the  statement of  operations  were
calculated  assuming  the  accounting  change  was made  retroactively  to prior
periods.






                               THERMOGENESIS CORP.
                    Notes to Financial Statements (Continued)
                                 March 31, 2002
                                   (Unaudited)

Recent Accounting Pronouncements

On June 29, 2001, the Financial  Accounting Standards Board issued SFAS No. 141,
"Business  Combinations,"  and SFAS No.  142,  "Goodwill  and  Other  Intangible
Assets." SFAS No. 141 eliminates the  pooling-of-interests  method of accounting
for business  combinations.  Under SFAS No. 142,  goodwill and indefinite  lived
intangible  assets are no longer  amortized but are reviewed  annually,  or more
frequently if impairment  indicators  arise, for impairment.  Intangible  assets
whose lives are not  indefinite  are  amortized  over their  useful  lives,  and
reviewed  for  impairment  in  accordance  with SFAS No.  121.  SFAS No. 141 was
adopted  as of July 1, 2001 and had no impact on our  financial  statements.  We
will adopt SFAS No. 142 on July 1, 2002. We do not anticipate  that the adoption
of SFAS No. 142 will have a significant impact on our financial statements.

Inventory

Inventory consisted of the following at:

                                     March 31, 2002       June 30, 2001
                                     --------------       -------------
  Raw Materials                        $1,760,000            $929,000
  Work in process                         674,000             238,000
  Finished goods                          648,000             676,000
                                     --------------       -------------

                                       $3,082,000          $1,843,000
                                     ==============       =============

Stockholders' Equity

The  Company  completed  a  private  financing  on March 26,  2002,  in which it
received $7,008,620 before expenses,  $500,000 of which was received after March
31,  2002.  The  proceeds  from  the  offering  were  received  from the sale of
3,504,310  shares of  common  stock at $2.00  per  share  and  issued  five year
warrants  to the  purchasers  representing  the right to acquire  an  additional
700,862  shares  of  common  stock  at  $3.07  per  share.   The  warrants  vest
immediately.

Stockholder note receivable

In October 2000, the Company  entered into a note  receivable with the Company's
Chief  Executive  Officer  (CEO) and  Chairman  of the Board for  $425,000.  The
principal  amount of the note  represents  the amount due to the Company for the
exercise of options for 200,000  shares of common stock at an exercise  price of
$2.13.  The note was a full recourse  note,  bears  interest at 6.3% and was due
October 31, 2001.  In October  2001,  the CEO elected to  surrender  the 200,000
shares of common stock in exchange for cancellation of the note receivable.  The
transaction was approved by the compensation committee of the Company's board of
directors.





                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
           for the Three and Nine Months Ended March 31, 2002 and 2001

Forward-Looking Statements

This report contains  forward-looking  statements which are made pursuant to the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
The forward-looking  statements involve risks and uncertainties that could cause
actual results to differ materially from the  forward-looking  statements.  When
used in this report, the words "anticipate," "believe," "estimate," "expect" and
similar expressions as they relate to the Company or its management are intended
to identify  such  forward-looking  statements.  The Company's  actual  results,
performance or achievements  could differ  materially from the results expressed
in, or  implied  by these  forward-looking  statements.  The  Company  wishes to
caution readers of the important factors,  among others, that in some cases have
affected,  and in the future could affect the Company's actual results and could
cause actual results for fiscal year 2002, and beyond, to differ materially from
those expressed in any forward-looking  statements made by, or on behalf of, the
Company. These factors include without limitation, the ability to obtain capital
and other financing in the amounts and at the times needed to complete  clinical
trials  and  product  marketing  for  new  products,  market  acceptance  of new
products,  regulatory approval and time frames for such approval of new products
and new claims for  existing  products,  realization  of  forecasted  income and
expenses,  initiatives by  competitors,  price  pressures,  and the risk factors
listed from time to time in the Company's SEC reports, including, in particular,
the factors and discussion in the Company's Form 10-K for its last fiscal year.

Introduction

The Company designs and  manufactures  medical devices and disposables  used for
the distributed  manufacturing of  biotherapeutic  products such as concentrated
mononuclear  cells from umbilical  cord blood,  fibrin sealant and thrombin from
blood plasma and other related blood products.  Initially the Company  developed
its  ThermoLine   products  for  ultra  rapid  freezing  and  thawing  of  blood
components,  which the Company  distributes to blood banks and hospitals.  After
extensive research and development, two new technology platforms (the BioArchive
System  and the  CryoSeal  System)  have  evolved  products  which  provide  new
biotherapeutic products to patients in need.

Beginning in late 1993, and with  accelerated  research and development  efforts
from 1996 to 1999,  the Company  completed  development  of the  BioArchive  and
CryoSeal technology platforms,  each of which will give rise to multiple medical
products targeted at a number of different surgical and transplant  indications.
To achieve  completion of these research projects and add experienced  executive
talent to launch the  products  and move the Company to new levels of growth and
revenues, considerable capital resources were used.

The following is  Management's  discussion  and analysis of certain  significant
factors  which have affected the  Company's  financial  condition and results of
operations during the period included in the accompanying financial statements.





                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
      for the Three and Nine Months Ended March 31, 2002 and 2001 (Cont'd)

Critical Accounting Policies

The Company's  discussion and analysis of its financial condition and results of
operations are based upon the Company's  financial  statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States.  The  preparation  of these  financial  statements  requires the
Company to make  estimates  and  judgments  that affect the reported  amounts of
assets, liabilities,  revenues and expenses and related disclosure of contingent
assets  and  liabilities.  On an  on-going  basis,  the  Company  evaluates  its
estimates,  including  those  related  to bad  debts,  inventories,  warranties,
contingencies  and  litigation.  The Company  bases its  estimates on historical
experience and on various other  assumptions  that are believed to be reasonable
under  the  circumstances,  the  results  of which  form the  basis  for  making
judgments  about the  carrying  values of assets  and  liabilities  that are not
readily  apparent  from other  sources.  Actual  results  may differ  from these
estimates under different assumptions or conditions.

The Company believes the following critical  accounting policies affect its more
significant  judgments and estimates  used in the  preparation  of its financial
statements.   The  Company   recognizes  revenue  for  BioArchive  systems  upon
completion of training and installation of the equipment at the end-user's site.
For  licensing  arrangements  pursuant  to which the Company  receives  up-front
licensing fees for products or technologies that will be provided by the Company
over the term of the  arrangements,  the  Company  defers the  upfront  fees and
recognizes  the fees as revenue on a  straight-line  method over the term of the
respective contracts. The Company maintains allowances for doubtful accounts for
estimated  losses resulting from the inability of its customers to make required
payments.  If  the  financial  condition  of the  Company's  customers  were  to
deteriorate,  resulting  in an  impairment  of their  ability to make  payments,
additional  allowances may be required.  The Company  provides for the estimated
cost of product warranties at the time revenue is recognized.  While the Company
engages in extensive product quality programs and processes,  including actively
monitoring and evaluating the quality of its component suppliers,  the Company's
warranty  obligation is affected by product  failure  rates,  material usage and
service delivery costs incurred in correcting a product  failure.  Should actual
product failure rates,  material usage or service delivery costs differ from the
Company's  estimates,  revisions to the estimated  warranty  liability  would be
required.  The Company writes down its inventory for estimated  obsolescence  or
unmarketable inventory equal to the difference between the cost of inventory and
the estimated market value based upon assumptions about future demand and market
conditions.  If actual market conditions are less favorable than those projected
by management, additional inventory write-downs may be required.






                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
      for the Three and Nine Months Ended March 31, 2002 and 2001 (Cont'd)

Results of Operations

Net  Revenues:
Revenues for the three and nine months ended March 31, 2002 were  $2,735,000 and
$6,720,000,  compared to $1,703,000  and $4,164,000 for the fiscal 2001 periods,
an increase of $1,032,000 or 61% and $2,556,000 or 61%, respectively. BioArchive
revenues were  $2,262,000 for the nine months ended March 31, 2002,  compared to
$1,017,000 for the  corresponding  fiscal 2001 period, an increase of $1,245,000
or 122%. There were ten BioArchive  installations in the nine months ended March
31, 2002 versus six for the nine months  ended March 31,  2001.  The increase in
installations  is a result of the  additional  personnel  moving the  BioArchive
customers  through the sales process.  Management  believes,  but cannot assure,
that the  increase in  BioArchive  revenues  continue  to reflect  the  market's
acceptance  of its product and its ability to sell more systems at prices higher
than historical  average selling  prices.  Freezer  revenues were $1,342,000 and
$2,271,000  for the three and nine  months  ended  March 31,  2002,  compared to
$361,000 and $1,169,000 for the corresponding  fiscal 2001 periods,  an increase
of $981,000 or 272% and  $1,102,000  or 94%,  respectively.  The  increases  are
primarily due to a large order received from Aventis Bio-Services, Inc.

Cost of Revenues:
Cost of revenues  as a percent of net revenues was approximately 77% and 78% for
the three and  nine  months ended March 31, 2002, as compared to 85% and 86% for
the corresponding  fiscal  2001 periods. The improvement in the cost of revenues
percentage  is  a  result  of  achieving  higher  average  selling prices on the
BioArchive device, disposables and accessories and the higher sales volume which
absorbs more of the fixed manufacturing overhead.

General and Administrative Expenses:
General and  administrative  expenses were $683,000 and $1,813,000 for the three
and nine months ended March 31, 2002 compared to $464,000 and $1,319,000 for the
fiscal  2001  periods, an  increase  of 47% and 37%, respectively. The increases
were the result of professional fees  which includes the investor relations firm
hired  in  September  2001  and  additional personnel. Additionally, the Company
incurred moving charges and higher facility costs.





                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
      for the Three and Nine Months Ended March 31, 2002 and 2001 (Cont'd)

Selling and Service Expenses:
Selling  and service expenses for the three and nine months ended March 31, 2002
were  $501,000  and  $1,620,000,  compared  to  $487,000  and $1,498,000 for the
comparable  fiscal  2001  periods, an  increase  of 3% and 8%, respectively. The
increase in selling and service expenses is due to higher sales commissions as a
result  of  increasing  revenues more than 60%, additional travel and trade show
expenses  to  increase  revenues  in  the BioArchive product line and launch the
CryoSeal FS product line in Europe.

Research and Development Expenses:
Research and development expenses for  the three and nine months ended March 31,
2002 were $652,000 and $1,708,000 compared  to  $476,000  and $1,346,000 for the
corresponding fiscal 2001 periods, an increase of 37% and  27% respectively. The
increase is primarily due to the costs  associated  with completing the CryoSeal
FS  pre-clinical  trials  and  the  initiation  of  the  human  clinical trials.
Management  expects  the  research and  development line item to increase as the
human clinical trials continue.

Liquidity and Capital Resources

At March 31,  2002,  the Company had a cash  balance of  $6,092,000,  short term
investments of $1,000,000 and working capital of $10,161,000. This compares to a
cash balance of  $3,544,000,  short term  investments  of $1,822,000 and working
capital of  $7,098,000  at June 30,  2001.  The Company  raised net  proceeds of
$6,288,000  through the private  placement  of common stock in March 2002 and an
additional $500,000 in April 2002. The cash and short-term investments were used
to fund  operations and other cash needs of the Company.  In addition to product
revenues,  we  have  primarily  financed  our  operations  through  the  private
placement  of equity  securities.  Since its  inception,  the Company has raised
approximately $51 million,  net of expenses,  through common and preferred stock
financings and option and warrant  exercises.  As of March 31, 2002, the Company
has no off-balance sheet arrangements.

Net cash used in operating  activities  for the nine months ended March 31, 2002
was $4,568,000.  The expenditures  were the result of completing the CryoSeal FS
pre-clinical  trials,  initiating the human  clinical  trials and increasing the
resources in sales,  marketing and service to ensure a successful  launch of the
CryoSeal FS system in Europe and Canada.  Accounts  receivable utilized $916,000
of cash due to increasing  revenues.  Inventory utilized $1,239,000 of cash as a
result of purchasing  materials for BioArchive systems and freezers scheduled to
ship in the fourth quarter to continue our revenue growth.





                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
      for the Three and Nine Months Ended March 31, 2002 and 2001 (Cont'd)

The report of  independent  auditors on the  Company's  June 30, 2001  financial
statements  includes an explanatory  paragraph  indicating  there is substantial
doubt about the Company's  ability to continue as a going  concern.  The Company
believes  that it has  developed a viable plan to address  these issues and that
its plan will enable the Company to continue as a going concern  through the end
of fiscal year 2002.  The plan  includes the  realization  of revenues  from the
commercialization of new products, the consummation of debt or equity financings
and the  reduction  of certain  operating  expenses as required.  The  financial
statements do not include any adjustments to reflect the  uncertainties  related
to  the   recoverability  and  classification  of  assets  or  the  amounts  and
classification  of liabilities that may result from the inability of the Company
to continue as a going  concern.  There is no assurance that the Company will be
able to  achieve  additional  financing  or that  such  events  will be on terms
favorable to the Company.

At March 31, 2002, the Company has $1 million  outstanding in cancelable  orders
to  purchase  inventory,  supplies  and  services  for  use in  normal  business
operations and no significant outstanding capital commitments.

Backlog

The  Company's  cancelable  backlog  at March  31,  2002 was $1.9  million.  The
purchase order from Aventis  Bio-Services,  Inc. accounted for $1 million of the
backlog.

Quantitative and Qualitative Disclosures About Market Risk

All sales, domestic and foreign, are made in U.S. dollars and therefore currency
fluctuations  are believed to have no impact on the Company's net revenues.  The
Company has no long-term  debt or  investments  and  therefore is not subject to
interest rate risk.






PART II -  OTHER INFORMATION

Item 1.           Legal proceedings.
                  In  the  normal  course  of  operations,  the Company may have
                  disagreements  or  disputes  with  vendors or employees. These
                  disputes are seen by the Company's management as a normal part
                  of business, and there are no  pending actions currently or no
                  threatened  actions  that  management  believes  would  have a
                  significant  material  impact  on   the  Company's   financial
                  position, results of operations or cash flows.

Item 2.           Changes in Securities.
                  On   March  26,  2002,  the  Company,  pursuant  to  a private
                  placement with certain institutional investors and  holders of
                  Series  A  Preferred  with   participation  rights   ("Private
                  Placement") sold 3,504,310 shares of common stock at $2.00 per
                  share and issued five year warrants representing the  right to
                  acquire an additional 700,862 shares of common stock,  in  the
                  aggregate, at an exercise price of $3.07 per share, for  gross
                  proceeds  of   approximately   $7,008,620,   before  deducting
                  expenses   in  the  offering.  The  Company  will  use the net
                  proceeds from the offering for general corporate  purposes and
                  working  capital during its human clinical trials  to  support
                  the  Company's  claims for the CryoSeal Fibrin Sealant System.
                  The Private Placement  was  made in reliance on the exemptions
                  under Sections 4(2) and 4(6) of the Securities Act of 1933, as
                  amended,  and  Rule  506  of  Regulation D, promulgated by the
                  Securities and Exchange Commission,  and comparable exemptions
                  for sales under state securities laws.  Pursuant  to the terms
                  of the offering, the Company registered the shares  of  common
                  stock  issued  and  shares  of  common  stock  issuable   upon
                  conversion of the warrants for resale by the investors.

Item 3.           Default Upon Senior Securities.
                  None.

Item 4.           Submission of Matters to a Vote of Security Holders.
                  None.

Item 5.           Other Information.
                  None.

Item 6.           Exhibits and Reports on Form 8-K.
                  (a) Exhibits - None.
                  (b) Reports on Form 8-K
                  A  report  on  Form 8-K for the event dated March 26, 2002 was
                  filed on April 5, 2002 announcing the closing of the Company's
                  Private Placement.







                               THERMOGENESIS CORP.

                                   Signatures

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has  caused  this  report to be signed on behalf by the  undersigned
thereunto duly authorized.

                                THERMOGENESIS CORP.
                                  (Registrant)

Dated May 8, 2002

                                s/Philip H. Coelho
                                -------------------------------------------
                                Philip H. Coelho
                                Chief Executive Officer
                                (Principal Executive Officer)



                                s/Renee M. Ruecker
                                -------------------------------------------
                                Renee M. Ruecker
                                Vice President of Finance
                                (Principal Financial and Accounting Officer)