U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                    FORM 10-Q


 X   Quarterly Report Pursuant to Section 13 or 15(b) of the Securities Exchange
     Act of 1934 for the quarterly period ended December 31, 2002.


                         Commission File Number: 0-16375


                               ThermoGenesis Corp.
            (Exact name of registrant as specified in its character)

                   Delaware                            94-3018487
                   --------                            ----------
          (State of Incorporation)          (I.R.S. Employer Identification No.)

                              3146 Gold Camp Drive
                            Rancho Cordova, CA 95670
                                 (916) 858-5100
               (Address, including zip code, and telephone number,
              including area code, of principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]   No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of Exchange Act). Yes [ ] No [X]

The  number  of shares of the  registrant's  common  stock,  $0.001  par  value,
outstanding on January 31, 2003 was 35,266,004.

                         _______________________________



                               THERMOGENESIS CORP.


                                      INDEX

                                                                    Page Number
                                                                    -----------
Part I   Financial Information

Item 1.  Financial Statements (Unaudited):

         Balance Sheets at December 31, 2002 and June 30, 2002 ................3

         Statements of Operations for the Three and Six
           Months ended December 31, 2002 and 2001 ............................5

         Statements of Cash Flows for the Three and Six Months
           Ended December 31, 2002 and 2001 ...................................6

         Notes to Financial Statements ........................................7

Item 2. Management's Discussion and Analysis of
           Financial Condition and Results of Operations .....................12

Item 3. Quantitative and Qualitative Disclosures About Market Risk.
See Management's Discussion and Analysis of Financial Condition
and Results of Operations

Item 4. Controls and Procedures...............................................15

Part II Other Information

Item 1.  Legal Proceedings ...................................................16
Item 2.  Changes in Securities and Use of Proceeds............................16
Item 3.  Default Upon Senior Securities ......................................16
Item 4.  Submission of Matters to a Vote of Security Holders .................16
Item 5.  Other Information ...................................................16
Item 6.  Exhibits and Reports on Form 8-K ....................................16

Signatures ...................................................................17





PART I - FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

                               THERMOGENESIS CORP.
                                 Balance Sheets
                                   (Unaudited)


                                                                                           

                                                                    December 31,               June 30,
                                                                        2002                     2002
                                                                ---------------------    ---------------------
ASSETS

Current Assets:

  Cash and cash equivalents                                            $3,450,000               $4,713,000

  Short term investments                                                       --                2,013,000

  Accounts receivable, net of allowance for
    doubtful accounts of $80,000
    ($84,000 at June 30, 2002)                                          1,423,000                1,916,000

  Inventory                                                             3,742,000                2,887,000

  Other current assets                                                    458,000                  115,000
                                                                ---------------------    ---------------------

     Total current assets                                               9,073,000               11,644,000

Equipment, at cost less accumulated depreciation
   of $2,471,000 ($2,389,000 at June 30, 2002)                            521,000                  537,000

Other assets                                                               48,000                   58,000
                                                                ---------------------    ---------------------

                                                                       $9,642,000              $12,239,000
                                                                =====================    =====================


                 See accompanying notes to financial statements.


                               THERMOGENESIS CORP.
                             Balance Sheets (Cont'd)
                                   (Unaudited)


                                                                                           
LIABILITIES AND STOCKHOLDERS' EQUITY                                 December 31,              June 30,
                                                                         2002                    2002
                                                                  --------------------    -------------------

Current liabilities:

     Accounts payable                                                  $1,379,000               $995,000

     Accrued payroll and related expenses                                 270,000                204,000

     Deferred revenue                                                     394,000                436,000

     Accrued liabilities                                                  257,000                378,000
                                                                  --------------------    -------------------

        Total current liabilities                                       2,300,000              2,013,000

Long-term obligations                                                      55,000                 33,000

Commitments and contingencies                                                  --                     --

Stockholders' equity:

     Series A convertible preferred stock, $0.001 par
        value, 1,200,000 shares authorized; 158,000
        issued and outstanding (158,000 at June 30,
        2002)($1,303,500 aggregate involuntary
        liquidation value at December 31, 2002)                                --                     --

     Preferred stock, $0.001 par value; 800,000 shares
        authorized; no shares issued and outstanding                           --                     --

     Common stock, $0.001 par value; 50,000,000
        shares authorized; 35,266,004 issued and
        outstanding (35,230,254 at June 30, 2002)                          35,000                 35,000

     Paid in capital in excess of par                                  59,308,000             59,268,000

     Accumulated deficit                                              (52,056,000)            (49,110,000)
                                                                  --------------------    -------------------

        Total stockholders' equity                                      7,287,000             10,193,000
                                                                  --------------------    -------------------

                                                                       $9,642,000            $12,239,000
                                                                  ====================    ===================



                 See accompanying notes to financial statements.


                               THERMOGENESIS CORP.
                            Statements of Operations
                                   (Unaudited)


                                                                                                            

                                                             Three Months Ended                        Six Months Ended
                                                                December 31,                             December 31,
                                                         2002                 2001                 2002                2001
                                                    ----------------    -----------------    -----------------    ----------------

Net revenues                                            $2,350,000           $2,467,000           $4,403,000          $3,984,000

Cost of revenues                                         1,938,000            1,841,000            3,635,000           3,110,000
                                                    ----------------    -----------------    -----------------    ----------------

    Gross profit                                           412,000              626,000              768,000             874,000
                                                    ----------------    -----------------    -----------------    ----------------

Expenses:

    Selling, general and administrative                  1,185,000            1,156,000            2,369,000           2,249,000

    Research and development                               826,000              455,000            1,388,000           1,056,000
                                                    ----------------    -----------------    -----------------    ----------------

       Total expenses                                    2,011,000            1,611,000            3,757,000           3,305,000

Interest expense                                             4,000                3,000                7,000               6,000

Interest income                                             19,000               33,000               50,000              69,000
                                                    ----------------    -----------------    -----------------    ----------------

Net loss                                               ($1,584,000)           ($955,000)         ($2,946,000)        ($2,368,000)
                                                    ================    =================    =================    ================

Per share data:

Basic and diluted net loss per common
   share                                                    ($0.04)              ($0.03)              ($0.08)             ($0.07)
                                                    ================    =================    =================    ================

Shares used in computing per share data                 35,266,004           31,606,436           35,265,837          31,704,492
                                                    ================    =================    =================    ================



                 See accompanying notes to financial statements.


                               THERMOGENESIS CORP.
                            Statements of Cash Flows
                   Six Months Ended December 31, 2002 and 2001
                                   (Unaudited)


                                                                                           

                                                                          2002                   2001
                                                                   -------------------    -------------------
Cash flows from operating activities:
    Net loss                                                            ($2,946,000)            ($2,368,000)

    Adjustments to reconcile net loss to net cash used
       in operating activities:

       Depreciation and amortization                                        137,000                233,000
       Loss on retirement of equipment                                        9,000                     --
       Net change in operating assets and liabilities:
          Accounts receivable                                               493,000                 (51,000)
          Inventory                                                        (907,000)             (1,249,000)
          Other current assets                                             (343,000)               (127,000)
          Other assets                                                       10,000                  1,000
          Accounts payable                                                  384,000                198,000
          Accrued payroll and related expenses                               66,000                 25,000
          Deferred revenue                                                  (42,000)               (206,000)
          Accrued liabilities                                              (127,000)               515,000
                                                                   -------------------    -------------------

       Net cash used in operating activities                             (3,266,000)             (3,029,000)
                                                                   -------------------    -------------------

Cash flows from investing activities:
    Capital expenditures                                                    (42,000)                (93,000)
    Maturities of short-term investments                                  2,013,000              1,822,000
                                                                   -------------------    -------------------

       Net cash provided by investing activities                          1,971,000              1,729,000
                                                                   -------------------    -------------------

Cash flows from financing activities:
    Payments on capital lease obligations                                    (8,000)                 (6,000)
    Exercise of stock options                                                40,000                 13,000
                                                                   -------------------    -------------------

       Net cash provided by financing activities                             32,000                  7,000
                                                                   -------------------    -------------------
Net decrease in cash and cash equivalents                                (1,263,000)             (1,293,000)

Cash and cash equivalents at beginning of period                          4,713,000              3,544,000
                                                                   -------------------    -------------------
Cash and cash equivalents at end of period                               $3,450,000             $2,251,000
                                                                   ===================    ===================

Supplemental non-cash flow information:
    Equipment acquired by note payable                                      $36,000                     --
                                                                   ===================    ===================
    Cancellation of stockholder note receivable                                  --                 $425,000

                                                                   ===================    ===================


                 See accompanying notes to financial statements



                               THERMOGENESIS CORP.
                          Notes to Financial Statements
                                December 31, 2002
                                   (Unaudited)

Interim Reporting

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
All sales, domestic and foreign, are made in U.S. dollars and therefore currency
fluctuations  are believed to have no impact on the Company's  net revenues.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results  for the six month  period  ended  December  31, 2002 are not
necessarily  indicative  of the results  that may be expected for the year ended
June 30, 2003.

Summary of Significant Accounting Policies

On December 3, 1999, the SEC staff issued Staff Accounting  Bulletin ("SAB") No.
101, "Revenue Recognition in Financial  Statements," and effective July 1, 2000,
the  Company  changed  its method of  accounting  for  revenue  recognition  for
BioArchive  (registered  trademark)  Systems and certain  licensing  agreements.
Previously,  the  Company  recognized  revenue  for  BioArchive  units  upon the
delivery  of  the  equipment  to  the  customers.  The  costs  of  training  and
installation  were accrued in the same period the  installation and training was
performed  and the related  training and  installation  revenue was  recognized.
Under the new accounting  method for BioArchive  Systems adopted  retroactive to
July 1, 2000,  the Company now  recognizes  revenue for  BioArchive  Systems for
which  the  Company  is  responsible  for the  installation  and  training  upon
completion of training and installation of the equipment at the end-user's site.
If a third party vendor is responsible for the installation and training and the
Company has no further  obligations to the customer,  the Company recognizes the
revenue for the  BioArchive  device  upon  transfer  of title.  Previously,  the
Company  recognized  revenue for licensing  agreements when payment was received
and the Company performed all services required under the agreements.  Under the
new  accounting  method  which  was  adopted  retroactive  to July 1,  2000  for
licensing  agreements  pursuant to which the Company receives up-front licensing
fees for products or technologies  that will be provided by the Company over the
term  of the  arrangements,  the  Company  now  defers  the  up-front  fees  and
recognizes  the fees as revenue on a  straight-line  method over the term of the
respective  contracts.  The  cumulative  effect  of the  change  on prior  years
resulted in an increase in the net loss of $282,000 (net of income taxes of $0),
which is included in the net loss  before the  cumulative  effect of a change in
accounting  principle  for the year ended June 30,  2001,  and  $13,000 has been
included in deferred  revenue as of June 30, 2001.  The $282,000 is comprised of
revenues of $664,000 less cost of revenues of $382,000. The effect of the change
on the  year  ended  June 30,  2001 was to  decrease  the net  loss  before  the
cumulative  effect of the accounting  change by $179,000 ($0.01 per share).  The
$179,000 is comprised of revenues of $272,000 less cost of revenues of $93,000.

For the three months ended December 31, 2002 and 2001, the Company recognized $0
and $138,000 respectively, in revenue that was included in the cumulative effect
adjustment  as of July 1, 2000.  The effect of that  revenue and related cost of
revenue of $0 and $125,000  was to reduce the net loss by $0 and $13,000  during
those periods, respectively. For the six months ended December 31, 2002 and 2001
the  Company  recognized  $0 and  $138,000  respectively,  in  revenue  that was
included in the cumulative  effect  adjustment as of July 1, 2000. The effect of
that  revenue and related  cost of revenue of $0 and  $125,000 was to reduce the
net loss by $0 and $13,000 during those periods, respectively.



                               THERMOGENESIS CORP.
                     Notes to Financial Statements (Cont'd)
                                December 31, 2002
                                   (Unaudited)

Summary of Significant Accounting Policies (Cont'd)

Revenues  from the sale of the  Company's  CryoSeal  FS  (registered  trademark)
System and  ThermoLine  (trademark)  products to end-users are  recognized  upon
transfer of title. The Company generally ships products F.O.B. shipping point at
its  office.  There  is no  conditional  evaluation  on  any  product  sold  and
recognized as revenue.  All foreign sales are denominated in U.S.  dollars.  The
Company's foreign sales are generally through distributors. There is no right of
return  provided  for  distributors.  For  sales  of  CryoSeal,  BioArchive  and
ThermoLine  products  made to  distributors,  the Company  considers a number of
factors in determining  whether  revenue is recognized upon transfer of title to
the  distributor,  or when the distributor  places the product with an end-user.
These factors include, but are not limited to, whether the payment terms offered
to the distributor are considered to be non-standard,  the distributor's history
of adhering to the terms of its contractual  arrangements with the Company,  the
level of  inventory  maintained  by the  distributor,  whether the Company has a
pattern of granting  concessions for the benefit of the distributor,  or whether
there are other conditions that may indicate that the sale to the distributor is
not substantive.  Shipping and handling fees billed to customers are included in
product  and other  revenues,  while the related  costs are  included in cost of
product  and  other  revenues.  Service  revenue  is  generally  generated  from
contracts for providing maintenance of equipment.  Service revenue is recognized
at the time the service is completed.

Recent Accounting Pronouncements

On June 29, 2001,  the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS"),  SFAS No. 141, "Business
Combinations,"  and SFAS No. 142,  "Goodwill and Other Intangible  Assets." SFAS
No. 141  eliminates the  pooling-of-interests  method of accounting for business
combinations.  Under SFAS No. 142,  goodwill  and  indefinite  lived  intangible
assets are no longer amortized but are reviewed annually,  or more frequently if
impairment  indicators arise, for impairment.  Intangible assets whose lives are
not  indefinite  are  amortized  over  their  useful  lives,  and  reviewed  for
impairment in accordance  with SFAS No. 121  "Accounting  for the  Impairment of
Long-Lived Assets and for Long-lived Assets to be Disposed of". SFAS No. 141 was
adopted as of July 1, 2001 and had no impact on our financial  statements.  SFAS
No.  142 was  adopted  as of July 1,  2002 and had no  impact  on our  financial
statements.

In October 2001, the FASB issued SFAS No. 144 on "Accounting  for the Impairment
or Disposal of Long-Lived  Assets".  SFAS No. 144  supersedes  SFAS No. 121. The
primary  objectives of SFAS No. 144 are to develop one accounting model based on
the framework  established in SFAS No. 121 for long-lived  assets to be disposed
of by sale, and to address significant  implementation  issues. SFAS No. 144 was
adopted on July 1, 2002 and had no impact on our financial statements.



                               THERMOGENESIS CORP.
                     Notes to Financial Statements (Cont'd)
                                December 31, 2002
                                   (Unaudited)

Recent Accounting Pronouncements (Cont'd)

In April 2002,  the FASB issued SFAS No. 145,  "Rescission of FASB No. 4, 44 and
64, Amendment of FASB No. 13 and Technical  Corrections".  SFAS No. 145 updates,
clarifies  and  simplifies  existing  accounting  pronouncements.  SFAS No.  145
rescinds SFAS No. 4, which required all gains and losses from  extinguishment of
debt to be aggregated and, if material, classified as an extraordinary item, net
of related income tax effect. As a result, the criteria in Accounting Principles
Board Opinion No. 30 will now be used to classify those gains and losses because
SFAS No. 4 has been  rescinded.  SFAS 145  amends  SFAS No. 13 to  require  that
certain lease modifications that have economic effects similar to sale-leaseback
transactions be accounted for in the same manner as sale-leaseback transactions.
This  amendment  is  consistent  with  the  FASB's  goal  of  requiring  similar
accounting  treatment for transactions that have similar economic effects.  SFAS
No. 145 also makes technical corrections to existing pronouncements. While those
corrections  are not substantive in nature,  in some instances,  they may change
accounting  practice.  The Company adopted the provisions of SFAS 145 for fiscal
2003,  which did not result in a material  impact to  financial  position,  cash
flows or results of operations.

In July 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities".  SFAS No. 146 addresses financial accounting
and  reporting  for  costs  associated  with  exit or  disposal  activities  and
nullifies  Emerging  Issues  Task  Force  ("EITF")  Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring)"  ("Issue 94-3").
The principal difference between SFAS No. 146 and Issue 94-3 relates to SFAS No.
146's  requirements for recognition of a liability for a cost associated with an
exit or disposal  activity.  SFAS No. 146 requires  that a liability  for a cost
associated with an exit or disposal activity be recognized when the liability is
incurred. Under Issue 94-3, a liability for an exit cost as generally defined in
Issue 94-3 was recognized at the date of an entity's commitment to an exit plan.
A fundamental conclusion reached by the FASB in SFAS No. 146 is that an entity's
commitment  to a plan, by itself,  does not create an obligation  that meets the
definition of a liability. Therefore, SFAS No. 146 eliminates the definition and
requirements  for  recognition  of exit costs in Issue  94-3.  SFAS No. 146 also
establishes  that fair value is the  objective  for initial  measurement  of the
liability.  The  provisions  of SFAS No. 146 are  effective for exit or disposal
activities  that are  initiated  after  December 31, 2002.  The Company does not
expect the  adoption  of SFAS No. 146 will have a material  impact on  financial
position, cash flows or results of operations.

In   November   2002,   the  EITF   reached   a   consensus   on  Issue   00-21,
"Multiple-Deliverable Revenue Arrangements" ("EITF 00-21"). EITF 00-21 addresses
how to account for arrangements  that may involve the delivery or performance of
multiple products, services, and/or rights to use assets. The consensus mandates
how to  identify  whether  goods or  services  or both that are to be  delivered
separately in a bundled  sales  arrangement  should be accounted for  separately
because they are  "separate  units of  accounting."  The guidance can affect the
timing of revenue  recognition  for such  arrangements,  even though it does not
change  rules  governing  the  timing  or  pattern  of  revenue  recognition  of
individual  items  accounted  for  separately.   The  final  consensus  will  be
applicable to agreements  entered into in fiscal years  beginning after June 15,
2003 with early adoption permitted. Additionally, companies will be permitted to
apply the  consensus  guidance to all existing  arrangements  as the  cumulative
effect of a change in accounting  principle in  accordance  with APB Opinion No.
20, Accounting Changes.  We are assessing,  but at this point do not believe the
adoption of EITF 00-21 will have a material  impact on the  Company's  financial
position, cash flows or results of operations.



                               THERMOGENESIS CORP.
                     Notes to Financial Statements (Cont'd)
                                December 31, 2002
                                   (Unaudited)

Recent Accounting Pronouncements (Cont'd)

In  November  2002,  the FASB  issued  Interpretation  Number  45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others" ("FIN 45"). This interpretation elaborates
on the disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under certain guarantees that it has issued. It
also clarifies that a guarantor is required to recognize,  at the inception of a
guarantee,  a  liability  for the fair  value of the  obligation  undertaken  in
issuing the guarantee.  The disclosure  requirements of FIN 45 are effective for
interim and annual  periods after  December 15, 2002 and the Company has adopted
those requirements for the financial  statements included in this Form 10-Q. The
initial recognition and initial measurement requirements of FIN 45 are effective
prospectively  for  guarantees  issued or modified  after December 31, 2002. The
Company is  assessing,  but at this point do not  believe  the  adoption  of the
recognition and initial measurement  requirements of FIN 45 will have a material
impact on financial position, cash flows or results of operations.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition  and  Disclosure.  SFAS No.  148  amends  SFAS No.  123,
"Accounting for Stock-Based  Compensation  and provides  alternative  methods of
transition  for a voluntary  change to the fair value based method of accounting
for stock-based employee  compensation.  SFAS No. 148 also amends the disclosure
requirements of SFAS No. 123 to require more prominent and frequent  disclosures
in  financial  statements  about the effects of  stock-based  compensation.  The
transition  guidance  and  annual  disclosure  provisions  of SFAS  No.  148 are
effective for financial statements issued for fiscal years ending after December
15, 2002. The interim disclosure  provisions are effective for financial reports
containing financial statements for interim periods beginning after December 15,
2002.  Adoption  of SFAS  No.  148 is not  expected  to  materially  impact  our
financial statements.

Inventory

Inventory consisted of the following at:

                                  December 31, 2002            June 30, 2002
                               ------------------------      ------------------
Raw materials                              $1,903,000              $1,456,000
Work in process                               640,000                 765,000
Finished goods                              1,199,000                 666,000
                               ------------------------      ------------------
                                           $3,742,000              $2,887,000
                               ========================      ==================



                               THERMOGENESIS CORP.
                     Notes to Financial Statements (Cont'd)
                                December 31, 2002
                                   (Unaudited)

Warranty

The Company  offers a one-year  warranty for parts only on all of its  products.
The Company  estimates  the costs that may be incurred  under its basic  limited
warranty and records a liability in the amount of such costs at the time product
revenue is  recognized.  Factors that affect the  Company's  warranty  liability
include the number of  installed  units,  historical  and  anticipated  rates of
warranty claims,  and cost per claim.  Additionally,  the Company sells extended
warranties on its  BioArchive  and freezers.  The customer pays for the extended
warranty at the beginning of the contract period and the resulting  liability is
included in deferred revenue. The Company periodically  assesses the adequacy of
its recorded warranty liabilities and adjusts the amounts as necessary.

Changes in the Company's product liability during the period are as follows:

       July 1, 2002 balance                                            $267,000
       Warranties issued during the period                              149,000
       Settlements made during the period                              (145,000)
       Changes in liability for pre-existing warranties during
       the period, including expirations                                (61,000)
                                                                    ------------
       December 31, 2002 balance                                       $210,000
                                                                    ============

Related Party Transactions

During the three and six months  ended  December  31,  2002,  the Company paid a
board member $30,000 and $73,000  respectively,  for consulting services related
to the Company's strategic initiatives.



                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
          for the Three and Six Months Ended December 31, 2002 and 2001

Item 2. Managements  Discussion  and Analysis of Financial Condition and Results
        of Operations

Forward-Looking Statements
- --------------------------
This report contains  forward-looking  statements which are made pursuant to the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
The forward-looking  statements involve risks and uncertainties that could cause
actual results to differ materially from the  forward-looking  statements.  When
used in this report, the words "anticipate," "believe," "estimate," "expect" and
similar expressions as they relate to the Company or its management are intended
to identify  such  forward-looking  statements.  The Company's  actual  results,
performance or achievements  could differ  materially from the results expressed
in, or  implied  by these  forward-looking  statements.  The  Company  wishes to
caution readers of the important factors,  among others, that in some cases have
affected,  and in the future could affect the Company's actual results and could
cause actual results for fiscal year 2003, and beyond, to differ materially from
those expressed in any forward-looking  statements made by, or on behalf of, the
Company. These factors include without limitation, the ability to obtain capital
and other financing in the amounts and at the times needed to complete  clinical
trials  and  product  marketing  for  new  products,  market  acceptance  of new
products,  regulatory approval and time frames for such approval of new products
and new claims for  existing  products,  realization  of  forecasted  income and
expenses,  initiatives by  competitors,  price  pressures,  and the risk factors
listed from time to time in the Company's SEC reports, including, in particular,
the factors and discussion in the Company's Form 10-K for its last fiscal year.

Introduction
- ------------
The Company designs and  manufactures  medical devices and disposables  used for
the distributed  manufacturing of  biotherapeutic  products such as concentrated
mononuclear  cells from umbilical  cord blood,  fibrin sealant and thrombin from
blood plasma and other related blood products.  Initially the Company  developed
its  ThermoLine   products  for  ultra  rapid  freezing  and  thawing  of  blood
components,  which the Company  distributes to blood banks and hospitals.  After
extensive research and development, two new technology platforms (the BioArchive
System  and the  CryoSeal  System)  have  evolved  products  which  provide  new
biotherapeutic products to patients in need.

Beginning in late 1993, and with  accelerated  research and development  efforts
from 1996 to 1999,  the Company  completed  development  of the  BioArchive  and
CryoSeal technology platforms,  each of which will give rise to multiple medical
products targeted at a number of different surgical and transplant  indications.
To achieve  completion of these research projects and add experienced  executive
talent to launch the  products  and move the Company to new levels of growth and
revenues, considerable capital resources were used.

The following is  Management's  discussion  and analysis of certain  significant
factors  which have affected the  Company's  financial  condition and results of
operations during the period included in the accompanying financial statements.


                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
     for the Three and Six Months Ended December 31, 2002 and 2001 (Cont'd)

Critical Accounting Policies
- ----------------------------
The Company's  discussion and analysis of its financial condition and results of
operations are based upon the Company's  financial  statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States.  The  preparation  of these  financial  statements  requires the
Company to make  estimates  and  judgments  that affect the reported  amounts of
assets, liabilities,  revenues and expenses and related disclosure of contingent
assets  and  liabilities.  On an  on-going  basis,  the  Company  evaluates  its
judgements and estimates,  including those related to revenue  recognition,  bad
debts, inventories,  warranties, contingencies and litigation. The Company bases
its estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the
basis for making  judgments  about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.

The Company believes the following critical  accounting policies affect its more
significant  judgments and estimates  used in the  preparation  of its financial
statements.  The Company recognizes revenue for BioArchive Systems upon transfer
of title if we are not  responsible  for  training  and  installation  services,
otherwise,  we recognize revenue upon completion of training and installation of
the equipment at the  end-user's  site. For licensing  arrangements  pursuant to
which the Company receives up-front  licensing fees for products or technologies
that will be  provided  by the Company  over the term of the  arrangements,  the
Company  defers  the  upfront  fees  and  recognizes  the fees as  revenue  on a
straight-line  method over the term of the  respective  contracts.  For sales of
CryoSeal,  BioArchive and ThermoLine products made to distributors,  the Company
considers a number of factors in determining  whether revenue is recognized upon
transfer of title to the distributor, or when the distributor places the product
with an end-user.  These factors  include,  but are not limited to,  whether the
payment terms offered to the distributor are considered to be non-standard,  the
distributor's  history of adhering to the terms of its contractual  arrangements
with the Company, the level of inventory maintained by the distributor,  whether
the  Company  has a pattern  of  granting  concessions  for the  benefit  of the
distributor,  or whether there are other  conditions  that may indicate that the
sale to the distributor is not substantive. The Company maintains allowances for
doubtful  accounts for  estimated  losses  resulting  from the  inability of its
customers to make required payments. If the financial condition of the Company's
customers  were to  deteriorate,  resulting in an impairment of their ability to
make payments,  additional allowances may be required.  The Company provides for
the  estimated  cost of product  warranties  at the time revenue is  recognized.
While the Company engages in extensive  product quality  programs and processes,
including  actively  monitoring  and  evaluating  the  quality of its  component
suppliers,  the Company's  warranty  obligation  is affected by product  failure
rates,  material  usage and service  delivery  costs  incurred in  correcting  a
product failure.  Should actual product failure rates, material usage or service
delivery costs differ from the Company's  estimates,  revisions to the estimated
warranty liability would be required.  The Company writes down its inventory for
estimated obsolescence or unmarketable inventory equal to the difference between
the cost of inventory  and the  estimated  market  value based upon  assumptions
about future demand and market conditions.  If actual market conditions are less
favorable than those projected by management,  additional inventory  write-downs
may be required.



                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
          for the Three and Six Months Ended December 31, 2002 (Cont'd)

Results of Operations
- ---------------------
Net Revenues:
Revenues  for the three and six months ended  December 31, 2002 were  $2,350,000
and  $4,403,000,  compared  to  $2,467,000  and  $3,984,000  for the fiscal 2002
periods,  a decrease  of  $117,000  or 5% and an  increase  of  $419,000 or 11%,
respectively. BioArchive revenues were $985,000 and $1,978,000 for the three and
six months ended December 31, 2002,  compared to $962,000 and $1,687,000 for the
corresponding  fiscal 2002 periods, an increase of $23,000 or 2% and $291,000 or
17%,  respectively.  The  increase in  BioArchive  revenue is  primarily  due to
disposables sold to existing  customers due to the increased demand from private
and public cord blood banks in Asia.  Revenues generated by the CryoSeal product
line for the three and six months  ended  December  31, 2002 were  $111,000  and
$362,000 versus $24,000 for the three and six months ended December 31, 2001.

Cost of Revenues:
Cost of revenues as a percent of revenues  was 82% and 83% for the three and six
months ended December 31, 2002, as compared to 75% and 78% for the corresponding
fiscal 2002 periods.  The cost of revenues percentage increased primarily due to
the  significant  overhead  costs  associated  with building and  maintaining an
infrastructure  that  is  required  to  meet  FDA  regulatory  requirements  and
standards for  productions  of Class II medical  devices and the mix of products
sold.

Selling, General and Administrative Expenses:
Selling,  general and administrative expenses were $1,185,000 and $2,369,000 for
the three and six months ended  December  31, 2002  compared to  $1,156,000  and
$2,249,000  for the  fiscal  2002  periods,  an  increase  of  $29,000 or 3% and
$120,000  or 5%,  respectively.  The  increases  were  primarily  the  result of
professional  fees  paid in  connection  with  the  executive  search  for a new
President and Chief Operating Officer and additional travel expenses.

Research and Development Expenses:
Research and  development  expenses for the three and six months ended  December
31, 2002 were $826,000 and  $1,388,000  compared to $455,000 and  $1,056,000 for
the corresponding  fiscal 2002 periods, an increase of 82% and 31% respectively.
The increase is primarily due to the costs associated with the CryoSeal FS human
clinical trials.

Liquidity and Capital Resources
Our cash balance at December 31, 2002 was  $3,450,000,  a decrease of $1,263,000
from the  balance at June 30,  2002.  Additionally,  the  short-term  investment
balance has decreased  $2,013,000  since June 30, 2002.  The cash and short-term
investments were used to fund operations and other cash needs of the Company. In
addition to product revenues we have primarily  financed our operations  through
the private placement of equity securities. Since its inception, the Company has
raised approximately $51 million, net of expenses,  through common and preferred
stock financings and option and warrant exercises.  As of December 31, 2002, the
Company has no off-balance sheet arrangements.

Net cash used in operating activities for the six months ended December 31, 2002
was $3,266,000,  primarily due to the net loss of $2,946,000. Inventory utilized
$907,000 of cash as a result of purchasing  materials for the BioArchive  System
and CryoSeal  disposables to continue our revenue growth and ensure that we fill
our customer orders on a timely basis. Other current assets utilized $343,000 of
cash primarily due to a $385,000 prepayment to a Clinical Research  Organization
(CRO) for services  with  respect to the  Company's  CryoSeal FS human  clinical
trials.


                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
          for the Three and Six Months Ended December 31, 2002 (Cont'd)

Liquidity and Capital Resources (Cont'd)
- ----------------------------------------
The report of  independent  auditors on the  Company's  June 30, 2002  financial
statements  includes an explanatory  paragraph  indicating  there is substantial
doubt about the Company's  ability to continue as a going  concern.  The Company
believes  that it has  developed a viable plan to address  these issues and that
its plan will enable the Company to continue as a going concern  through the end
of fiscal year 2003.  The plan  includes the  realization  of revenues  from the
commercialization of new products, the consummation of debt or equity financings
and the  reduction  of certain  operating  expenses as required.  The  financial
statements do not include any adjustments to reflect the  uncertainties  related
to  the   recoverability  and  classification  of  assets  or  the  amounts  and
classification  of liabilities that may result from the inability of the Company
to continue as a going  concern.  There is no assurance that the Company will be
able to  achieve  additional  financing  or that  such  events  will be on terms
favorable to the Company.

At December 31, 2002, the Company has $900,000  outstanding in cancelable orders
to  purchase  inventory,  supplies  and  services  for  use in  normal  business
operations and no significant outstanding capital commitments.

Backlog
- -------
The Company's cancelable backlog at December 31, 2002 was $580,000.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
- ------------------------------------------------------------------
All sales, domestic and foreign, are made in U.S. dollars and therefore currency
fluctuations  are believed to have no impact on the Company's net revenues.  The
Company has no long-term  debt or  investments  and  therefore is not subject to
interest rate risk.

Item 4. Controls and Procedures
- -------------------------------
Within the 90 days prior to the date of this Form 10-Q, the Company  carried out
an evaluation, under the supervision and with the participation of the Company's
management,  including  the  Company's  Chief  Executive  Officer along with the
Company's  Chief  Financial  Officer,  of the  effectiveness  of the  design and
operation  of the  Company's  disclosure  controls  and  procedures  pursuant to
Exchange  Act Rule  13a-14.  Based upon that  evaluation,  the  Company's  Chief
Executive  Officer along with the Company's  Chief Financial  Officer  concluded
that the Company's  disclosure  controls and  procedures are effective in timely
alerting  them to material  information  relating to the Company  required to be
included in this Form 10-Q.

There have been no significant  changes in the Company's internal controls or in
other factors which could  significantly  affect internal controls subsequent to
the date the Company carried out its evaluation.



PART II -  OTHER INFORMATION

Item 1.  Legal Proceedings.
               In  the  normal  course  of  operations,  the  Company  may  have
               disagreements  or  disputes  with  vendors  or  employees.  These
               disputes are seen by the Company's management as a normal part of
               business,  and  there  are no  pending  actions  currently  or no
               threatened   actions  that  management   believes  would  have  a
               significant  material impact on the Company's financial position,
               results of operations or cash flows.

Item 2.  Changes in Securities and Use of Proceeds.
               None.

Item 3.  Default Upon Senior Securities.
               None.

Item 4.  Submission of Matters to a Vote of Security Holders.
               All  nominees  were  elected  to the board of  directors  and all
               resolutions  passed. The following is the results of the votes at
               the Annual Meeting of stockholders held January 30, 2003.

Proposal #1
               Election of Directors         For                  Withhold
               ---------------------         ---                  --------
               Philip H. Coelho              23,837,292           61,333
               George J. Barry               23,832,592           66,033
               Edward Cape                   23,833,592           65,033
               David Howell                  23,833,192           65,433
               Hubert Huckel                 23,808,592           90,033
               Patrick McEnany               23,450,764           447,861

Proposal #2    Approval of amendment  to the 1998 Equity  Incentive  Plan to add
               an additional  1,000,000  shares of common  stock underlying that
               plan.

               For                          Withhold             Abstain
               21,749,280                   2,010,515            138,830

Item 5.  Other Information.
               None.

Item 6.  Exhibits and Reports on Form 8-K.
               (a)  Exhibits.

               10.1 Employment Agreement with Kevin Simpson

               99.1 Certification of Chief Executive Officer and Chief Financial
               Officer  pursuant  to  section  906 of  the Sarbanes-Oxley Act of
               2002.

               (b) Reports on Form 8-K - None.


                               THERMOGENESIS CORP.

                                   Signatures


In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                               THERMOGENESIS CORP.
                                  (Registrant)


Dated February 11, 2003


                                            s/Philip H. Coelho
                                            ------------------------------------
                                            Philip H. Coelho
                                            Chief Executive Officer
                                            (Principal Executive Officer)





                                            s/Renee M. Ruecker
                                            ------------------------------------
                                            Renee M. Ruecker
                                            Chief Financial Officer
                                            (Principal Financial  and Accounting
                                            Officer)


                                  CERTIFICATION

I, Philip H. Coelho,  Chief Executive  Officer for THERMOGENESIS  CORP.  certify
that:

1. I have reviewed this quarterly report on Form 10-Q of THERMOGENESIS CORP.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed  such  disclosure  controls and  procedures  to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;

b) evaluated  the  effectiveness  of the  registrant's  disclosure  controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the  disclosure  controls  and  procedures  based  on our  evaluation  as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant  deficiencies in the design or operation of internal controls
which  could  adversely  affect the  registrant's  ability  to record,  process,
summarize and report  financial data and have  identified  for the  registrant's
auditors any material weaknesses in internal controls; and

b) any  fraud,  whether  or not  material,  that  involves  management  or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.


Dated:  February 11, 2003                   s/Philip H. Coelho
                                            -----------------------------
                                            Philip H. Coelho
                                            Chief Executive Officer
                                            (Principal Executive Officer)




                                  CERTIFICATION

I, Renee Ruecker, Chief Financial Officer for THERMOGENESIS CORP. certify that:

1. I have reviewed this quarterly report on Form 10-Q of THERMOGENESIS CORP.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed  such  disclosure  controls and  procedures  to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;

b) evaluated  the  effectiveness  of the  registrant's  disclosure  controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the  disclosure  controls  and  procedures  based  on our  evaluation  as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant  deficiencies in the design or operation of internal controls
which  could  adversely  affect the  registrant's  ability  to record,  process,
summarize and report  financial data and have  identified  for the  registrant's
auditors any material weaknesses in internal controls; and

b) any  fraud,  whether  or not  material,  that  involves  management  or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.


Dated:  February 11, 2003           s/Renee M. Ruecker
                                    --------------------------------------------
                                    Renee M. Ruecker
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)