U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                    FORM 10-Q


  X      Quarterly  Report  Pursuant  to  Section 13  or 15(b) of the Securities
 ---     Exchange Act of 1934 for the quarterly period ended March 31, 2003.


                         Commission File Number: 0-16375


                               THERMOGENESIS CORP.
            (Exact name of registrant as specified in its character)

        Delaware                                        94-3018487
        --------                                        ----------
(State of Incorporation)                    (I.R.S. Employer Identification No.)

                              3146 Gold Camp Drive
                            Rancho Cordova, CA 95670
                                 (916) 858-5100
               (Address, including zip code, and telephone number,
              including area code, of principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]   No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of Exchange Act). Yes [ ]   No [X]

The  number  of shares of the  registrant's  common  stock,  $0.001  par  value,
outstanding on May 1, 2003 was 39,109,093.

                        -------------------------------





                               THERMOGENESIS CORP.


                                      INDEX

                                                                     Page Number
                                                                     -----------
Part I     Financial Information

Item 1.    Financial Statements (Unaudited):

           Balance Sheets at March 31, 2003 and June 30, 2002.................3

           Statements of Operations for the
           Three and Nine Months Ended March 31, 2003 and 2002................5

           Statements of Cash Flows for
           the Nine Months Ended March 31, 2003 and 2002......................6

           Notes to Financial Statements......................................7

Item 2.    Management's Discussion and Analysis of
           Financial Conditions & Results of Operations......................13

Item 3.    Quantitative and Qualitative Disclosures About Market Risk.
See Management's  Discussion and Analysis of Financial  Condition and Results of
Operations

Item 4.    Controls and Procedures...........................................17

Part II    Other Information

Item 1.    Legal Proceedings.................................................19
Item 2.    Changes in Securities.............................................19
Item 3.    Default Upon Senior Securities....................................19
Item 4.    Submission of Matters to a Vote of Security Holders...............19
Item 5.    Other Information.................................................19
Item 6.    Exhibits and Reports on Form 8-K..................................19

Signatures ..................................................................20





PART I -  FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)
- ----------------------------------------

                               THERMOGENESIS CORP.
                                 Balance Sheets
                                   (Unaudited)


                                                                                           

                                                                     March 31,                 June 30,
                                                                        2003                     2002
                                                                ---------------------    ---------------------
ASSETS

Current Assets:

     Cash and cash equivalents                                           $7,208,000              $4,713,000

     Short term investments                                                      --               2,013,000

     Accounts receivable, net of allowance for                            2,041,000               1,916,000
       doubtful accounts of $80,000
       ($84,000 at June 30, 2002)

     Inventory                                                            2,896,000               2,887,000

     Other current assets                                                   615,000                 115,000
                                                                ---------------------    ---------------------

        Total current assets                                             12,760,000              11,644,000

Equipment, at cost less accumulated depreciation
 of $2,544,000 ($2,389,000 at June 30, 2002)                                472,000                 537,000

Other assets                                                                 54,000                  58,000
                                                                ---------------------    ---------------------

                                                                        $13,286,000             $12,239,000
                                                                =====================    =====================


                 See accompanying notes to financial statements.





                               THERMOGENESIS CORP.
                             Balance Sheets (Cont'd)
                                   (Unaudited)


                                                                                            

LIABILITIES AND STOCKHOLERS' EQUITY                                    March 31,               June 30,
                                                                         2003                    2002
                                                                  --------------------    -------------------

Current liabilities:

     Accounts payable                                                     $1,028,000              $995,000

     Accrued payroll and related expenses                                    337,000               204,000

     Deferred revenue                                                        374,000               436,000

     Accrued liabilities                                                     507,000               378,000
                                                                  --------------------    -------------------

        Total current liabilities                                          2,246,000             2,013,000

Long-term portion of capital lease obligations and
   note payable                                                               49,000                33,000

Commitments and contingencies

Stockholders' equity:

     Series A convertible preferred stock, $0.001 par value, 1,200,000 shares
        authorized; 158,000 issued and outstanding (158,000 at June 30, 2002)
        ($1,323,000 aggregate involuntary
        liquidation value at March 31, 2003)                                      --                    --

     Preferred stock, $0.001 par value; 800,000 shares
        authorized; no shares issued and outstanding                              --                    --

     Common stock, $0.001 par value; 50,000,000
        shares authorized; 39,109,093 issued and
        outstanding (35,230,254 at June 30, 2002)                             39,000                35,000

     Paid in capital in excess of par                                     64,674,000            59,268,000

     Accumulated deficit                                                 (53,722,000)           (49,110,000)
                                                                  --------------------    -------------------

        Total stockholders' equity                                         10,991,000           10,193,000
                                                                  --------------------    -------------------

                                                                          $13,286,000          $12,239,000
                                                                  ====================    ===================

                 See accompanying notes to financial statements.






                               THERMOGENESIS CORP.
                            Statements of Operations
                                   (Unaudited)


                                                                                                         

                                                             Three Months Ended                     Nine Months Ended
                                                                  March 31,                             March 31,
                                                           2003               2002               2003               2002
                                                      ----------------   ---------------    ---------------    ---------------
Net revenues                                              $2,886,000        $2,735,000         $7,289,000         $6,720,000

Cost of revenues                                           2,375,000         2,101,000          6,010,000          5,211,000
                                                      ----------------   ---------------    ---------------    ---------------

    Gross profit                                             511,000           634,000          1,279,000          1,509,000
                                                      ----------------   ---------------    ---------------    ---------------

Expenses:

    Selling, general and administrative                    1,386,000         1,184,000          3,755,000          3,433,000

    Research and development                                 795,000           652,000          2,183,000          1,708,000
                                                      ----------------   ---------------    ---------------    ---------------

       Total expenses                                      2,181,000         1,836,000          5,938,000          5,141,000

Interest expense                                               3,000             4,000             10,000             11,000

Interest income                                                7,000             6,000             57,000             75,000
                                                      ----------------   ---------------    ---------------    ---------------

Net loss                                                 ($1,666,000)      ($1,200,000)       ($4,612,000)       ($3,568,000)
                                                      ================   ===============    ===============    ===============

Per share data:

Basic and diluted net loss per common share                   ($0.05)           ($0.04)            ($0.13)            ($0.11)
                                                      ================   ===============    ===============    ===============

Shares used in computing per share data                   36,570,697        32,745,103         35,700,791         32,051,362

                                                      ================   ===============    ===============    ===============

                 See accompanying notes to financial statements.





                               THERMOGENESIS CORP.
                            Statements of Cash Flows
                    Nine months ended March 31, 2003 and 2002


                                                                                            

                                                                          2003                   2002
                                                                   -------------------    -------------------
Cash flows from operating activities:
    Net loss                                                             ($4,612,000)           ($3,568,000)

    Adjustments to reconcile net loss to net cash used in operating activities:

       Depreciation and amortization                                         211,000                331,000
       Issuance of common stock for services                                  65,000                    --
       Loss on retirement of equipment                                         9,000                    --
       Net change in operating assets and liabilities:
          Accounts receivable                                               (125,000)              (916,000)
          Inventory                                                          (61,000)            (1,239,000)
          Other current assets                                              (476,000)                (2,000)
          Other assets                                                       (20,000)                 5,000
          Accounts payable                                                    33,000                346,000
          Accrued payroll and related expenses                               133,000                111,000
          Deferred revenue                                                   (62,000)               125,000
          Accrued liabilities                                                129,000                238,000
                                                                   -------------------    -------------------

       Net cash used in operating activities                              (4,776,000)            (4,569,000)
                                                                   -------------------    -------------------

Cash flows from investing activities:
    Capital expenditures                                                     (67,000)              (124,000)
    Maturities of short-term investments                                   2,013,000                822,000
                                                                   -------------------    -------------------

       Net cash provided by investing activities                           1,946,000                698,000
                                                                   -------------------    -------------------

Cash flows from financing activities:
    Payments on capital lease obligations                                     (20,000)              (10,000)
    Exercise of stock options                                                 40,000                141,000
    Issuance of common stock                                               5,305,000              6,288,000
                                                                   -------------------    -------------------

       Net cash provided by financing activities                           5,325,000              6,419,000
                                                                   -------------------    -------------------
Net increase in cash and cash equivalents                                  2,495,000              2,548,000

Cash and cash equivalents at beginning of period                           4,713,000              3,544,000
                                                                   -------------------    -------------------
Cash and cash equivalents at end of period                                $7,208,000             $6,092,000
                                                                   ===================    ===================

Supplemental non-cash flow information:
    Equipment acquired by note payable                                       $36,000                    --
                                                                   ===================    ===================

    Cancellation of stockholder note receivable                                   --               $425,000
                                                                   ===================    ===================


                 See accompanying notes to financial statements





                               THERMOGENESIS CORP.
                          Notes to Financial Statements
                                 March 31, 2003
                                   (Unaudited)

Interim Reporting
- -----------------

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
All sales, domestic and foreign, are made in U.S. dollars and therefore currency
fluctuations  are believed to have no impact on the Company's  net revenues.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results  for the nine  month  period  ended  March  31,  2003 are not
necessarily  indicative  of the results  that may be expected for the year ended
June 30, 2003.

Summary of Significant Accounting Policies
- ------------------------------------------

On December 3, 1999, the SEC staff issued Staff Accounting  Bulletin ("SAB") No.
101, "Revenue Recognition in Financial  Statements," and effective July 1, 2000,
the  Company  changed  its method of  accounting  for  revenue  recognition  for
BioArchive(R) Systems and certain licensing agreements.  Previously, the Company
recognized  revenue for  BioArchive  units upon the delivery of the equipment to
the customers.  The costs of training and installation  were accrued in the same
period the  installation and training was performed and the related training and
installation  revenue  was  recognized.  Under  the new  accounting  method  for
BioArchive  Systems  adopted  retroactive  to  July 1,  2000,  the  Company  now
recognizes  revenue for BioArchive  Systems for which the Company is responsible
for the  installation  and training upon completion of training and installation
of the equipment at the end-user's  site. If a third party vendor is responsible
for the  installation and training,  the Company  recognizes the revenue for the
BioArchive  device upon transfer of title.  Previously,  the Company  recognized
revenue for  licensing  agreements  when  payment was  received  and the Company
performed all services  required under the agreements.  Under the new accounting
method which was adopted  retroactive  to July 1, 2000 for licensing  agreements
pursuant to which the Company receives  up-front  licensing fees for products or
technologies  that  will  be  provided  by the  Company  over  the  term  of the
arrangements,  the Company now defers the up-front fees and  recognizes the fees
as revenue on a straight-line method over the term of the respective  contracts.
The  cumulative  effect of the change on prior years  resulted in an increase in
the net loss of $282,000  (net of income taxes of $0),  which is included in the
net loss before the  cumulative  effect of a change in accounting  principle for
the year ended June 30, 2001, and $13,000 has been included in deferred  revenue
as of June 30, 2001. The $282,000 is comprised of revenues of $664,000 less cost
of  revenues  of  $382,000.  The effect of the change on the year ended June 30,
2001 was to decrease the net loss before the cumulative effect of the accounting
change by $179,000  ($0.01 per share).  The $179,000 is comprised of revenues of
$272,000 less cost of revenues of $93,000.




                               THERMOGENESIS CORP.
                     Notes to Financial Statements (Cont'd)
                                 March 31, 2003
                                   (Unaudited)

Summary of Significant Accounting Policies (Cont'd)
- ---------------------------------------------------

For the three months ended March 31, 2003 and 2002, the Company recognized $0 in
revenue  that was included in the  cumulative  effect  adjustment  as of July 1,
2000.  For the nine months ended March 31, 2003 and 2002 the Company  recognized
$0 and $138,000  respectively,  in revenue  that was included in the  cumulative
effect  adjustment  as of July 1, 2000.  The effect of that  revenue and related
cost of revenue of $0 and  $125,000 was to reduce the net loss by $0 and $13,000
during those periods, respectively.

Revenues from the sale of the Company's  CryoSeal(R) FS System and ThermoLine TM
products  to  end-users  are  recognized  upon  transfer  of title.  The Company
generally  ships  products  F.O.B.  shipping  point at its  office.  There is no
conditional  evaluation  on any product  sold and  recognized  as  revenue.  All
foreign sales are denominated in U.S.  dollars.  The Company's foreign sales are
generally  through  distributors.  There  is no  right of  return  provided  for
distributors.  For sales of CryoSeal, BioArchive and ThermoLine products made to
distributors,  the Company considers a number of factors in determining  whether
revenue is  recognized  upon transfer of title to the  distributor,  or when the
distributor places the product with an end-user.  These factors include, but are
not  limited  to,  whether  the payment  terms  offered to the  distributor  are
considered to be non-standard,  the distributor history of adhering to the terms
of its  contractual  arrangements  with the  Company,  the  level  of  inventory
maintained  by the  distributor,  whether  the Company has a pattern of granting
concessions  for the  benefit of the  distributor,  or  whether  there are other
conditions   that  may  indicate  that  the  sale  to  the  distributor  is  not
substantive.  Shipping and handling fees billed to customers are included in net
revenues,  while the related  costs are  included in cost of  revenues.  Service
revenue is generally  generated  from  contracts  for providing  maintenance  of
equipment. Service revenue is recognized at the time the service is completed.

Recent Accounting Pronouncements
- --------------------------------

On June 29, 2001,  the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") SFAS No. 141,  "Business
Combinations,"  and SFAS No. 142,  "Goodwill and Other Intangible  Assets." SFAS
No. 141  eliminates the  pooling-of-interests  method of accounting for business
combinations.  Under SFAS No. 142,  goodwill  and  indefinite  lived  intangible
assets are no longer amortized but are reviewed annually,  or more frequently if
impairment  indicators arise, for impairment.  Intangible assets whose lives are
not  indefinite  are  amortized  over  their  useful  lives,  and  reviewed  for
impairment in accordance  with SFAS No. 121  "Accounting  for the  Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of". SFAS No. 141 was
adopted as of July 1, 2001 and had no impact on our financial  statements.  SFAS
No.  142 was  adopted  as of July 1,  2002 and had no  impact  on the  Company's
financial statements.




                               THERMOGENESIS CORP.
                     Notes to Financial Statements (Cont'd)
                                 March 31, 2003
                                   (Unaudited)

Recent Accounting Pronouncements (Cont'd)
- -----------------------------------------

In October 2001, the FASB issued SFAS No. 144 on "Accounting  for the Impairment
or Disposal of Long-Lived  Assets".  SFAS No. 144  supersedes  SFAS No. 121. The
primary  objectives of SFAS No. 144 are to develop one accounting model based on
the framework  established in SFAS No. 121 for long-lived  assets to be disposed
of by sale, and to address significant  implementation  issues. SFAS No. 144 was
adopted on July 1, 2002 and had no impact on the Company's financial statements.

In April 2002,  the FASB issued SFAS No. 145,  "Rescission of FASB No. 4, 44 and
64, Amendment of FASB No. 13 and Technical  Corrections".  SFAS No. 145 updates,
clarifies  and  simplifies  existing  accounting  pronouncements.  SFAS No.  145
rescinds SFAS No. 4, which required all gains and losses from  extinguishment of
debt to be aggregated and, if material, classified as an extraordinary item, net
of related income tax effect. As a result, the criteria in Accounting Principles
Board Opinion No. 30 will now be used to classify those gains and losses because
SFAS No. 4 has been  rescinded.  SFAS 145  amends  SFAS No. 13 to  require  that
certain lease modifications that have economic effects similar to sale-leaseback
transactions be accounted for in the same manner as sale-leaseback transactions.
This  amendment  is  consistent  with  the  FASB's  goal  of  requiring  similar
accounting  treatment for transactions that have similar economic effects.  SFAS
No. 145 also makes technical corrections to existing pronouncements. While those
corrections  are not substantive in nature,  in some instances,  they may change
accounting  practice.  The Company adopted the provisions of SFAS 145 for fiscal
2003, which had no impact on the Company's financial statements.

In July 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities".  SFAS No. 146 addresses financial accounting
and  reporting  for  costs  associated  with  exit or  disposal  activities  and
nullifies  Emerging  Issues  Task  Force  ("EITF")  Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring)"  ("Issue 94-3").
The principal difference between SFAS No. 146 and Issue 94-3 relates to SFAS No.
146's  requirements for recognition of a liability for a cost associated with an
exit or disposal  activity.  SFAS No. 146 requires  that a liability  for a cost
associated with an exit or disposal activity be recognized when the liability is
incurred. Under Issue 94-3, a liability for an exit cost as generally defined in
Issue 94-3 was recognized at the date of an entity's commitment to an exit plan.
A fundamental conclusion reached by the FASB in SFAS No. 146 is that an entity's
commitment  to a plan, by itself,  does not create an obligation  that meets the
definition of a liability. Therefore, SFAS No. 146 eliminates the definition and
requirements  for  recognition  of exit costs in Issue  94-3.  SFAS No. 146 also
establishes  that fair value is the  objective  for initial  measurement  of the
liability.  The  provisions  of SFAS No. 146 are  effective for exit or disposal
activities  that are initiated after December 31, 2002. SFAS No. 146 was adopted
on January 1, 2003 and had no impact on the Company's financial statements.




                               THERMOGENESIS CORP.
                     Notes to Financial Statements (Cont'd)
                                 March 31, 2003
                                   (Unaudited)

Recent Accounting Pronouncements (Cont'd)
- -----------------------------------------

In   November   2002,   the  EITF   reached   a   consensus   on  Issue   00-21,
"Multiple-Deliverable Revenue Arrangements" ("EITF 00-21"). EITF 00-21 addresses
how to account for arrangements  that may involve the delivery or performance of
multiple products, services, and/or rights to use assets. The consensus mandates
how to  identify  whether  goods or  services  or both that are to be  delivered
separately in a bundled  sales  arrangement  should be accounted for  separately
because they are  "separate  units of  accounting."  The guidance can affect the
timing of revenue  recognition  for such  arrangements,  even though it does not
change  rules  governing  the  timing  or  pattern  of  revenue  recognition  of
individual  items  accounted  for  separately.   The  final  consensus  will  be
applicable to agreements  entered into in fiscal years  beginning after June 15,
2003 with early adoption permitted. Additionally, companies will be permitted to
apply the  consensus  guidance to all existing  arrangements  as the  cumulative
effect of a change in accounting  principle in  accordance  with APB Opinion No.
20, Accounting  Changes.  We are assessing the impact the adoption of EITF 00-21
will  have on the  Company's  financial  position,  cash  flows and  results  of
operations.

In  November  2002,  the FASB  issued  Interpretation  Number  45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others" ("FIN 45"). This interpretation elaborates
on the disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under certain guarantees that it has issued. It
also clarifies that a guarantor is required to recognize,  at the inception of a
guarantee,  a  liability  for the fair  value of the  obligation  undertaken  in
issuing the guarantee.  The disclosure  requirements of FIN 45 are effective for
interim and annual  periods  ending after  December 15, 2002 and the Company has
adopted those  requirements for the financial  statements  included in this Form
10-Q. The initial recognition and initial measurement requirements of FIN 45 are
effective  prospectively  for  guarantees  issued or modified after December 31,
2002.  FIN 45 was adopted on January 1, 2003 and did not have a material  impact
on the Company's financial position, cash flows or results of operations.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition  and  Disclosure.  SFAS No.  148  amends  SFAS No.  123,
"Accounting for Stock-Based  Compensation  and provides  alternative  methods of
transition  for a voluntary  change to the fair value based method of accounting
for stock-based employee  compensation.  SFAS No. 148 also amends the disclosure
requirements of SFAS No. 123 to require more prominent and frequent  disclosures
in  financial  statements  about the effects of  stock-based  compensation.  The
transition  guidance  and  annual  disclosure  provisions  of SFAS  No.  148 are
effective for financial statements issued for fiscal years ending after December
15, 2002. The interim disclosure  provisions are effective for financial reports
containing financial statements for interim periods beginning after December 15,
2002 and the Company has adopted those  provisions for the financial  statements
included  in this  form  10-Q.  Adoption  of SFAS  No.  148 is not  expected  to
materially impact on the Company's financial statements.




                               THERMOGENESIS CORP.
                     Notes to Financial Statements (Cont'd)
                                 March 31, 2003
                                   (Unaudited)

Inventory
- ---------
Inventory consisted of the following at:


                                                                                    

                                                         March 31, 2003              June 30, 2002
                                            ----------------------------    -----------------------
  Raw Materials                                              $1,740,000                 $1,456,000
  Work in process                                               647,000                    765,000
  Finished goods                                                509,000                    666,000
                                            ----------------------------    -----------------------

                                                             $2,896,000                 $2,887,000
                                            ============================    =======================


Warranty
- --------

The Company  offers a one-year  warranty for parts only on all of its  products.
The Company  estimates  the costs that may be incurred  under its basic  limited
warranty and records a liability in the amount of such costs at the time product
revenue is  recognized.  Factors that affect the  Company's  warranty  liability
include the number of  installed  units,  historical  and  anticipated  rates of
warranty claims,  and cost per claim.  Additionally,  the Company sells extended
warranties on its  BioArchive  and freezers.  The customer pays for the extended
warranty at the beginning of the contract period and the resulting  liability is
included in deferred revenue. The Company periodically  assesses the adequacy of
its recorded warranty liabilities and adjusts the amounts as necessary.

Changes in the Company's product liability during the period are as follows:


                                                                              

                   July 1, 2002 balance                                            $267,000
                   Warranties issued during the period                              289,000
                   Settlements made during the period                              (168,000)
                   Changes in liability for pre-existing
                      warranties during the period, including
                      expirations                                                   (130,000)
                                                                           ------------------
                   March 31, 2003 balance                                          $258,000
                                                                           ==================


Stockholders' Equity
- --------------------

The  Company  completed  a  private  financing  on March 28,  2003,  in which it
received  $5,834,000,  before  expenses.  The proceeds  from the  offering  were
received from the sale of 3,807,594  shares of common stock and issued  warrants
representing  the right to acquire an additional  11,976 shares of the Company's
common stock at $2.39 per share. The warrants vest immediately.

Stock-Based Compensation
- ------------------------

The Company has adopted the disclosure provision for stock-based compensation of
SFAS No. 123,  "Accounting  for  Stock-Based  Compensation",  but  continues  to
account  for such items  using the  intrinsic  value  method as  outlined  under
accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees".




                               THERMOGENESIS CORP.
                     Notes to Financial Statements (Cont'd)
                                 March 31, 2003
                                   (Unaudited)

Stock Based-Compensation (Cont'd)
- ---------------------------------

The Black-Sholes  option valuation model was developed for use in estimating the
fair  value of  traded  options.  The  Company's  employee  stock  options  have
characteristics  significantly  different  from those of traded  options such as
vesting  restrictions and extremely limited  transferability.  In addition,  the
assumptions used in option  valuation models (see below) are highly  subjective,
particularly  the  expected  stock price  volatility  of the  underlying  stock.
Because changes in these subjective input  assumptions can materially affect the
fair value  estimates,  in  management's  opinion,  the  existing  models do not
provide a  reliable  single  measure  of the fair  value of its  employee  stock
options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is  amortized  over the  options'  vesting  periods.  The  Company's  pro  forma
information is as follows:


                                                                                              

                                                    Three Months Ended                    Nine Months Ended
                                                        March 31,                             March 31,
                                                  2003              2002               2003               2002
                                             ---------------    --------------     --------------    ---------------
Net loss, as reported                          ($1,666,000)      ($1,200,000)       ($4,612,000)       ($3,568,000)
Add:  stock-based employee
   compensation expense included in
   reported net income, net of related tax
   effects                                               --                --                 --                 --
Deduct:  total stock-based employee
   compensation expense determined
   under fair value method for all awards,
   net of related tax effects                     (457,000)         (252,000)          (860,000)          (664,000)
                                             ---------------    --------------     --------------    ---------------
Pro forma net loss                             ($2,123,000)      ($1,452,000)       ($5,472,000)       ($4,232,000)
                                             ===============    ==============     ==============    ===============

Basic and diluted net loss per share
     As reported                                    ($0.05)           ($0.04)            ($0.13)            ($0.11)
     Pro Forma                                      ($0.06)           ($0.04)            ($0.15)            ($0.13)



For the three  months  ended  March 31,  2003 and  2002,  the fair  value of the
Company's  stock-based  awards to employees  was  estimated  using the following
weighted-average assumptions:


                                                                             

                                                                     March 31,
                                                             2003                  2002
                                                       ------------------    -----------------
              Average expected life
                 (years)                                        3.8                  3.4
              Risk-free interest rate                          3.10%                3.36%
              Volatility                                         98%                  93%
              Dividend yield                                      0%                   0%


Related Party Transactions
- --------------------------

During the three and nine months ended March 31, 2003,  the Company paid a board
member $26,000 and $99,000  respectively for consulting  services related to the
Company's strategic initiatives.




                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
           for the Three and Nine Months Ended March 31, 2003 and 2002

Item 2. Managements  Discussion & Analysis of Financial Condition and Results of
Operations

Forward-Looking Statements
- --------------------------

This report contains  forward-looking  statements which are made pursuant to the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
The forward-looking  statements involve risks and uncertainties that could cause
actual results to differ materially from the  forward-looking  statements.  When
used in this report, the words "anticipate," "believe," "estimate," "expect" and
similar expressions as they relate to the Company or its management are intended
to identify  such  forward-looking  statements.  The Company's  actual  results,
performance or achievements  could differ  materially from the results expressed
in, or  implied  by these  forward-looking  statements.  The  Company  wishes to
caution readers of the important factors,  among others, that in some cases have
affected,  and in the future could affect the Company's actual results and could
cause actual results for fiscal year 2002, and beyond, to differ materially from
those expressed in any forward-looking  statements made by, or on behalf of, the
Company. These factors include without limitation, the ability to obtain capital
and other financing in the amounts and at the times needed to complete  clinical
trials  and  product  marketing  for  new  products,  market  acceptance  of new
products,  regulatory approval and time frames for such approval of new products
and new claims for  existing  products,  realization  of  forecasted  income and
expenses,  initiatives by  competitors,  price  pressures,  and the risk factors
listed from time to time in the Company's SEC reports, including, in particular,
the factors and discussion in the Company's Form 10-K for its last fiscal year.

Introduction
- ------------

The Company designs,  markets and  manufactures  medical devices and disposables
used  for the  distributed  manufacturing  of  biotherapeutic  products  such as
concentrated  mononuclear  cells from umbilical  cord blood,  fibrin sealant and
thrombin  from blood  plasma or other  related  blood  products.  Initially  the
Company  developed its ThermoLine  products for ultra rapid freezing and thawing
of blood components, which the Company distributes to blood banks and hospitals.
After  extensive  research and  development,  two new technology  platforms (the
BioArchive  System and the CryoSeal  System) have evolved products which provide
new biotherapeutic products to patients in need.

Beginning in late 1993, and with  accelerated  research and development  efforts
from 1996 to 1999,  the Company  completed  development  of the  BioArchive  and
CryoSeal technology platforms,  each of which will give rise to multiple medical
products targeted at a number of different surgical and transplant  indications.
To achieve  completion of these research projects and add experienced  executive
talent to launch the  products  and move the Company to new levels of growth and
revenues, considerable capital resources were used.

The following is  Management's  discussion  and analysis of certain  significant
factors  which have affected the  Company's  financial  condition and results of
operations during the period included in the accompanying financial statements.




                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
      for the Three and Nine Months Ended March 31, 2003 and 2002 (Cont'd)

Critical Accounting Policies
- ----------------------------

The Company's  discussion and analysis of its financial condition and results of
operations are based upon the Company's  financial  statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States.  The  preparation  of these  financial  statements  requires the
Company to make  estimates  and  judgments  that affect the reported  amounts of
assets, liabilities,  revenues and expenses and related disclosure of contingent
assets  and  liabilities.  On an  on-going  basis,  the  Company  evaluates  its
estimates,  including  those  related  to bad  debts,  inventories,  warranties,
contingencies  and  litigation.  The Company  bases its  estimates on historical
experience and on various other  assumptions  that are believed to be reasonable
under  the  circumstances,  the  results  of which  form the  basis  for  making
judgments  about the  carrying  values of assets  and  liabilities  that are not
readily  apparent  from other  sources.  Actual  results  may differ  from these
estimates under different assumptions or conditions.

The Company believes the following critical  accounting policies affect its more
significant  judgments and estimates  used in the  preparation  of its financial
statements.  The Company recognizes revenue for BioArchive Systems upon transfer
of title if we are not  responsible  for  training  and  installation  services,
otherwise,  we recognize revenue upon completion of training and installation of
the equipment at the  end-user's  site. For licensing  arrangements  pursuant to
which the Company receives up-front  licensing fees for products or technologies
that will be  provided  by the Company  over the term of the  arrangements,  the
Company  defers  the  upfront  fees  and  recognizes  the fees as  revenue  on a
straight-line  method over the term of the  respective  contracts.  For sales of
CryoSeal,  BioArchive and ThermoLine products made to distributors,  the Company
considers a number of factors in determining  whether revenue is recognized upon
transfer of title to the distributor, or when the distributor places the product
with an end-user.  These factors  include,  but are not limited to,  whether the
payment terms offered to the distributor are considered to be non-standard,  the
distributor's  history of adhering to the terms of its contractual  arrangements
with the Company, the level of inventory maintained by the distributor,  whether
the  Company  has a pattern  of  granting  concessions  for the  benefit  of the
distributor,  or whether there are other  conditions  that may indicate that the
sale to the distributor is not substantive. The Company maintains allowances for
doubtful  accounts for  estimated  losses  resulting  from the  inability of its
customers to make required payments. If the financial condition of the Company's
customers  were to  deteriorate,  resulting in an impairment of their ability to
make payments,  additional allowances may be required.  The Company provides for
the  estimated  cost of product  warranties  at the time revenue is  recognized.
While the Company engages in extensive  product quality  programs and processes,
including  actively  monitoring  and  evaluating  the  quality of its  component
suppliers,  the Company's  warranty  obligation  is affected by product  failure
rates,  material  usage and service  delivery  costs  incurred in  correcting  a
product failure.  Should actual product failure rates, material usage or service
delivery costs differ from the Company's  estimates,  revisions to the estimated
warranty liability would be required.  The Company writes down its inventory for
estimated obsolescence or unmarketable inventory equal to the difference between
the cost of inventory  and the  estimated  market  value based upon  assumptions
about future demand and market conditions.  If actual market conditions are less
favorable than those projected by management,  additional inventory  write-downs
may be required.




                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
      For the Three and Nine Months Ended March 31, 2003 and 2002 (Cont'd)

Results of Operations
- ---------------------

This quarter represents the first three months of operations under the direction
of Kevin Simpson, the Company's new President and COO who has more than 20 years
of  executive  management  experience  in the field of life  sciences,  12 years
specifically in the blood industry.

During the third  quarter of fiscal 2003,  Mr.  Simpson  assessed the  Company's
operations and executed a three part  restructuring plan designed to improve the
gross profit margin  necessary for the Company to achieve self  sufficiency  and
growth.  This plan will be  executed  in three  parts:  (1) Focus the  Company's
marketing  and sales  efforts  to  improve  the  revenues  of the  CryoSeal  and
BioArchive  product lines,  (2) Reduce the in-house direct and overhead costs of
manufacturing and (3) Identify alternative OEM supplier  relationships that will
provide  low cost and high  quality  disposables.  As part of the  restructuring
plan, on April 9, 2003, the Company reduced the personnel costs in manufacturing
overhead by approximately $500,000 on an annual basis.

In  addition to the  restructuring  plan,  key  operational  objectives  and new
internal financial  reporting systems have been initiated to provide more timely
assessment of all the Company's  costs going  forward.  Initial  results of this
restructuring  plan  will be  realized  in the  quarter  ending  June 30,  2003.
Management  believes  but can  provide  no  assurances  that  the  plan  will be
implemented on a timely basis or that the projected results will be achieved. If
the  Company's  objectives  under  the plan do not come to timely  fruition  the
Company may need to obtain debt or equity financing.

Net  Revenues:
Revenues for the three and nine months ended March 31, 2003 were  $2,886,000 and
$7,289,000,  compared to $2,735,000  and $6,720,000 for the fiscal 2002 periods,
an  increase of $151,000  or 6% and  $569,000  or 8%,  respectively.  BioArchive
revenues  were  $1,654,000  and  $3,632,000  for the three and nine months ended
March 31, 2003, compared to $575,000 and $2,262,000 for the corresponding fiscal
2002  periods,  an increase of  $1,079,000  or 188% and  $1,370,000  or 61%. The
number of devices  sold  increased  from ten for the nine months ended March 31,
2002 to thirteen for the nine months ended March 31, 2003.  BioArchive  revenues
also increased from disposables sold to existing  customers due to the increased
demand from private and public cord blood banks in Asia. As BioArchive  revenues
from Asia may be threatened by the SARS epidemic, the Company is emphasizing its
sales efforts in Europe and the Americas to meet its projected  revenues for the
fourth quarter.  Revenues  generated by the CryoSeal  product line for the three
and nine months ended March 31, 2003 were $191,000 and $554,000  versus $173,000
and  $197,000  for the three and nine months ended March 31, 2002 an increase of
10% and 181%, respectively

Cost of Revenues:
Cost of  revenues as a percent of net  revenues  was  approximately  82% for the
three and nine months ended March 31,  2003,  as compared to 77% and 78% for the
corresponding  fiscal 2002 periods.  The cost of revenues  percentage  increased
primarily  due to the  higher  overhead  resulting  from  lower  units  produced
in-house  and  increased  service  contract  expenses.  Management  expects  the
restructuring  plan that was implemented on April 9th to reduce cost of revenues
as a percentage of net revenues beginning in the fourth quarter of fiscal 2003.




                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
      for the Three and Nine Months Ended March 31, 2003 and 2002 (Cont'd)

Selling, General and Administrative Expenses:
Selling,  general and administrative expenses were $1,386,000 and $3,755,000 for
the three and nine  months  ended  March 31, 2003  compared  to  $1,184,000  and
$3,433,000 for the fiscal 2002 periods, an increase of 17% and 9%, respectively.
The increases  were primarily the result of additional  travel and  professional
fees, $131,000,  paid to promote federal financing of a National Cord Blood Stem
Cell Bank Network. The purpose for these expenditures was to educate the members
of the U.S. Congress and Executive staff in the use of umbilical cord stem cells
to treat life  threatening  diseases such as,  leukemia,  lymphoma,  sickle cell
anemia  and  various  metabolic  disorders  and as a stem cell  replacement  for
victims of radiation  exposure  resulting  from terrorist  attacks.  The Company
anticipates being one of several supporters of this effort until the legislation
for a National  Cord Blood Stem Cell Bank is  approved.  Although  uncertain  in
light of  current  fiscal and  budgetary  debates in  Congress,  the  Company is
hopeful that a bill  providing for the funding will be introduced  over the next
six months.  Additional expenses were incurred in the executive search for a new
President and Chief Operating Officer.

Research and Development Expenses:
Research and development  expenses for the three and nine months ended March 31,
2003 were $795,000 and  $2,183,000  compared to $652,000 and  $1,708,000 for the
corresponding fiscal 2002 periods, an increase of 22% and 28% respectively.  The
increase is  primarily  due to the costs  associated  with the CryoSeal FS human
clinical  trials which were  $400,000 and $980,000 for the three and nine months
ended March 31, 2003, respectively.

Liquidity and Capital Resources
- -------------------------------

At March 31,  2003,  the Company had a cash  balance of  $7,208,000,  short-term
investments of $0 and working  capital of  $10,514,000.  This compares to a cash
balance of $4,713,000,  short-term investments of $2,013,000 and working capital
of $9,631,000 at June 30, 2002.  The Company raised net proceeds of $5.3 million
through  the  private  placement  of common  stock in March  2003.  The cash and
short-term  investments were used to fund operations and other cash needs of the
Company.  In  addition  to product  revenues,  we have  primarily  financed  our
operations  through  the  private  placement  of  equity  securities.  Since its
inception,  the Company has raised approximately $56.3 million, net of expenses,
through common and preferred stock financings and option and warrant  exercises.
As of March 31, 2003, the Company has no off-balance sheet arrangements.

Net cash used in operating  activities  for the nine months ended March 31, 2003
was  $4,776,000,  primarily  due to the net loss of  $4,612,000.  Other  current
assets  utilized  $476,000 of cash  primarily due to a $385,000  prepayment to a
Clinical Research  Organization (CRO) for services with respect to the Company's
CryoSeal FS human clinical trials.




                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
      for the Three and Nine Months Ended March 31, 2003 and 2002 (Cont'd)


As of March 31, 2003, the Company had the following contractual  obligations and
commercial commitments:


                                                                                         

- --------------------------------------------------------------------------------------------------------------
Contractual Obligations                                     Payments Due by Period
- --------------------------------------------------------------------------------------------------------------
                                         Total             Less than 1 year       1-3 years       4-5 years
- --------------------------------------------------------------------------------------------------------------
Capital lease obligations and                   $70,000               $21,000          $35,000         $14,000
note payable
- --------------------------------------------------------------------------------------------------------------
Operating leases                                 82,000                76,000            6,000               -
- --------------------------------------------------------------------------------------------------------------
Total contractual cash                         $152,000               $97,000          $41,000         $14,000
obligations
- --------------------------------------------------------------------------------------------------------------


The report of  independent  auditors on the  Company's  June 30, 2002  financial
statements  includes an explanatory  paragraph  indicating  there is substantial
doubt about the Company's  ability to continue as a going  concern.  The Company
believes  that it has  developed a viable plan to address  these issues and that
its plan will enable the Company to continue as a going concern  through the end
of fiscal year 2004.  The plan  includes the  realization  of revenues  from the
commercialization  of new  products  and  the  reduction  of  certain  operating
expenses as required. The financial statements do not include any adjustments to
reflect the uncertainties  related to the  recoverability  and classification of
assets or the amounts and classification of liabilities that may result from the
inability of the Company to continue as a going  concern.  There is no assurance
that the  Company  will be able to  achieve  additional  financing  or that such
events will be on terms favorable to the Company.  Based on the completed equity
financing and the restructuring efforts,  management believes, but cannot assure
that there is sufficient liquidity and working capital to meet its needs for the
next 18 months.

At March 31, 2003, the Company has $1.8 million outstanding in cancelable orders
to  purchase  inventory,  supplies  and  services  for  use in  normal  business
operations and no significant outstanding capital commitments.

Backlog
- -------

The Company's cancelable backlog at March 31, 2003 was $154,000.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
- -----------------------------------------------------------------

All sales, domestic and foreign, are made in U.S. dollars and therefore currency
fluctuations  are believed to have no impact on the Company's net revenues.  The
Company has no long-term  debt or  investments  and  therefore is not subject to
interest rate risk.

Item 4. Controls and Procedures
- -------------------------------

Within the 90 days prior to the date of this Form 10-Q, the Company  carried out
an evaluation, under the supervision and with the participation of the Company's
management,  including  the  Company's  Chief  Executive  Officer along with the
Company's  Chief  Financial  Officer,  of the  effectiveness  of the  design and
operation  of the  Company's  disclosure  controls  and  procedures  pursuant to




                               THERMOGENESIS CORP.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations
      for the Three and Nine Months Ended March 31, 2003 and 2002 (Cont'd)


Exchange  Act Rule  13a-14.  Based upon that  evaluation,  the  Company's  Chief
Executive  Officer along with the Company's  Chief Financial  Officer  concluded
that the Company's  disclosure  controls and  procedures are effective in timely
alerting  them to material  information  relating to the Company  required to be
included in this Form 10-Q.

There have been no significant  changes in the Company's internal controls or in
other factors which could  significantly  affect internal controls subsequent to
the date the Company carried out its evaluation.




PART II - OTHER INFORMATION

Item 1.   Legal Proceedings.
          In the normal course of operations, the Company may have disagreements
          or disputes with vendors or employees.  These disputes are seen by the
          Company's  management  as a normal part of business,  and there are no
          pending  actions  currently or no threatened  actions that  management
          believes  would have a  significant  material  impact on the Company's
          financial position, results of operations or cash flows.

Item 2.   Changes in Securities.
          On March 26, 2003, the Company,  pursuant to a private  placement with
          certain institutional investors and holders of Series A Preferred with
          participation  rights  ("Private  Placement") sold 3,807,594 shares of
          common  stock at $1.53  per  share  and  issued  three  year  warrants
          representing  the right to  acquire  an  additional  11,976  shares of
          common  stock,  in the  aggregate,  at an exercise  price of $2.39 per
          share,  for gross  proceeds  of  approximately  $5.8  million,  before
          deducting  expenses  in the  offering.  The  Company  will use the net
          proceeds from the offering for working capital and  implementation  of
          operational  plans. The Private  Placement was made in reliance on the
          exemptions under Sections 4(2) and 4(6) of the Securities Act of 1933,
          as  amended,  and  Rule  506  of  Regulation  D,  promulgated  by  the
          Securities  and Exchange  Commission,  and  comparable  exemptions for
          sales  under  state  securities  laws.  Pursuant  to the  terms of the
          offering, the Company registered the shares of common stock issued and
          shares of common stock  issuable  upon  conversion of the warrants for
          resale by the investors.

Item 3.   Default Upon Senior Securities.
          None.

Item 4.   Submission of Matters to a Vote of Security Holders.
          None.

Item 5.   Other Information.
          None.

Item 6.   Exhibits and Reports on Form 8-K.
          (a)  Exhibits.
          10.1    Employment Agreement with Renee Ruecker
          99.1    Certification  of Chief Executive  Officer and Chief Financial
                  Officer pursuant to section 906 of the  Sarbanes-Oxley  Act of
                  2002.

          (b)  Reports on Form 8-K
               A report on Form 8-K for the event dated March 28, 2003 was filed
               on April 2, 2003 announcing the closing of the Company's  Private
               Placement. A report on Form 8-K for  the  event  dated  March 21,
               2003 was filed on March 25, 2003 announcing the  initial  closing
               of the Company's Private Placement.




                               THERMOGENESIS CORP.

                                   Signatures


In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                               THERMOGENESIS CORP.
                                  (Registrant)


Dated May 12, 2003

                                   /s/Philip H. Coelho
                                   ---------------------------------------------
                                   Philip H. Coelho
                                   Chief Executive Officer
                                   (Principal Executive Officer)





                                    /s/Renee M. Ruecker
                                    --------------------------------------------
                                    Renee M. Ruecker
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)