SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                    For the Fiscal Year Ended: June 30, 2003

                         Commission File Number: 0-16375

                               THERMOGENESIS CORP.
             (Exact name of registrant as specified in its charter)

        Delaware                                        94-3018487
(State of incorporation)                    (I.R.S. Employer Identification No.)

                                2711 Citrus Road
                        Rancho Cordova, California 95742
                        --------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (916) 858-5100
                                 --------------
              (Registrant's telephone number, including area code)

Securities Registered Pursuant to Section 12(b) of the Act: None
Securities Registered Pursuant to Section 12(g) of the Act: Common Stock, $0.001
 par value

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes   [ ] No


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K, is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment of this Form 10-K.              [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). [ ] Yes   [X] No

Aggregate  Market  Value  of the  voting  stock  held by  non-affiliates  of the
registrant based on the closing sale price on December 31, 2002 was $71,121,372.

As of September 11, 2003,  39,459,894  shares of the  Registrant's  Common Stock
were outstanding.

Documents  incorporated  by  reference:   Portions  of  the  registrant's  proxy
statement  for its 2003  Annual  Meeting of  Stockholders  are  incorporated  by
reference into Part III hereof.






                                TABLE OF CONTENTS

                                                                     Page Number
Part I
ITEM 1.       Business........................................................3
              (A) Overview of Business........................................3
              (B) Market Overview.............................................4
              (C) Clinical Summary Status....................................15
              (D) Competition................................................17
              (E) Research and Development...................................19
              (F) Description of Device Manufacturing........................20
              (G) Government Regulation......................................21
              (H) Patents and Proprietary Rights.............................22
              (I) Factors Affecting Future Results...........................23
              (J) Licenses and Distribution Rights...........................26
              (K) Employees..................................................27

ITEM 2.       Properties.....................................................28
ITEM 3.       Legal Proceedings..............................................28
ITEM 4.       Submission of Matters to a Vote of Security Holders............28

Part II
ITEM 5.       Market  for  the Registrant's Common Stock and Related
                Stockholder Matters..........................................29
ITEM 6.       Selected Financial Data........................................30
ITEM 7.       Management's Discussion and Analysis of Financial Condition
                and Results of Operations....................................31
              (A) Overview...................................................31
              (B) Results of Operations......................................32
              (C) Liquidity and Capital Resources............................35
ITEM 7A.      Quantitative and Qualitative Disclosures about Market Risk.....36
ITEM 8.       Financial Statements and Supplementary Data....................37
ITEM 9.       Changes in and Disagreements with Accountants on Accounting
                and Financial Disclosure.....................................62
ITEM 9A.      Controls and Procedures........................................62

Part III
ITEM 10.      Directors and Executive Officers of the Registrant.............62
ITEM 11.      Executive Compensation.........................................62
ITEM 12.      Security Ownership of Certain Beneficial Owners and Management.62
ITEM 13.      Certain Relationships and Related Transactions.................62
ITEM 14.      Principal Accounting Fees and Services.........................62

Part IV
ITEM 15.      Exhibits, Financial Statement Schedules and Reports on Form
              8-K............................................................63
              (A) Financial Statements.......................................63
              (B) Reports on Form 8-K........................................63
              (C) Exhibits...................................................63





                                     PART I

ITEM 1.       BUSINESS

(A)      Overview of Business
         --------------------

THERMOGENESIS  CORP. ("the Company",  "we",  "our")  incorporated in Delaware in
July 1986,  designs,  manufactures and distributes Food and Drug  Administration
("FDA") and ISO 9001 Compliant  blood  processing  systems---CryoSeal(R)  Fibrin
Sealant ("FS") System and BioArchive(R)  System and their companion  products---
that enable the  manufacturer  of cell  therapy  drugs from donor  blood.  These
"enabling  technologies"  are sold into two  distinct  markets:  Blood Banks and
Hospital/Wound Care centers. Both the CryoSeal and BioArchive systems consist of
an  automated  blood  processing   device,   and  dedicated  sterile  single-use
disposables  that our  customers  use to  manufacture  cell therapy and products
sourced from single units of blood.  These products include  hematopoietic  stem
cells from  placental/cord  blood for bone marrow rescue  transplants  and blood
derived  proteins and wound healing growth factors that provide  surgeons with a
means of arresting  bleeding  and/or  bonding  excised tissue  together  thereby
initiating cellular repair of the excised tissues. These growth factors are also
reported to accelerate the healing of damaged bones and chronic dermal wounds.

Short-Term Objectives
- ---------------------

In  January  2003,  the  Company  hired  Kevin  Simpson as  President  and Chief
Operating Officer.  Mr. Simpson has over 20 years of life science experience and
12  years  of  senior   management   experience  within  medical  equipment  and
disposables businesses.  He has a B.S. in mechanical engineering from Purdue and
an MBA  from  Harvard  Business  School.  Mr.  Simpson  has  been  charged  with
restructuring the Company and leading the transition from an R&D enterprise to a
profitable entity with significant  revenue and gross profit margin growth.  The
execution of the plan calls for the  following:

     1.   A  significant  reduction  in  manufacturing   overhead  costs  and  a
          consolidation  of operations  from three buildings into one 28,000 sq.
          ft. facility to increase the total  efficiency of all  operations.
     2.   Outsource medical  disposables for projected high growth product lines
          to low  cost,  high  quality  Contract  Manufacturers.
     3.   Strengthen  marketing,  manufacturing, and  engineering  management to
          ensure the achievement of the company's near term objectives.
     4.   Focus marketing efforts on the sale of currently available products in
          countries where regulatory  approval has been obtained and identifying
          niche  markets  where those  products  have the  greatest  competitive
          advantage.
     5.   Shift our  future  revenues  from a  reliance  on the sales of capital
          equipment  to  one  dominated  by high  margin, recurring, disposables
          sales.

The Company is required to file annual reports on Form 10-K,  quarterly  reports
on Form  10-Q,  current  reports  on Form  8-K and  other  information  with the
Securities  and Exchange  Commission  ("SEC").  The public can obtain  copies of
these materials by visiting the SEC's Public Reference Room at 450 Fifth Street,
NW,  Washington,  D.C.  20549,  by  calling  the  SEC at  1-800-SEC-0330,  or by
accessing the SEC's website at www.sec.gov.  In addition,  as soon as reasonably
practicable  after these  materials  are filed with or furnished to the SEC, the
Company  will make copies  available  to the public  free of charge  through its
website, www.thermogenesis.com.  The information on the Company's website is not
incorporated into, and is not part of, this annual report.





(B)     Market Overview
- ------------------------

The Company  anticipates  significant growth in the following markets during the
next several years as a result of the demand for cell therapy and blood products
including stem cells,  surgical  sealants,  thrombin and platelet derived growth
factor  products  each sourced  from  individual  units of donated  whole blood.
Except for stem cells, the standard  industry  practice sources these biological
elements  from pools of  thousands  of units of bovine or human  blood that have
been  purchased  on the open  market  which  inherently  have a  higher  risk of
contamination.  Management  believes that if the market for cell therapy expands
as  anticipated,  the market for its  BioArchive  System,  including its related
sterile  disposables  (e.g.  cell  storage  containers  and bag  sets  for  cell
collection, selection and transplantation), will also expand.

I.  Blood Bank Market
    -----------------

    (i)  Cell Therapy
         ------------

     Cell therapy is uniquely  "personalized"  medicine where  therapeutic cells
     will be either  sourced  directly  from the patient  (autologous)  and then
     modified  and returned or sourced  from a single  Human  Leukocyte  Antigen
     ("HLA")-matched donor. These cell populations are used to replace,  repair,
     augment,  and/or  regulate the  biological  function of tissues  damaged by
     trauma, disease processes, or genetic abnormalities. This is in contrast to
     "batch"  produced  drugs  where one drug is  designed  to treat all  people
     suffering from one disease.

     The emerging cell therapy market is driven by recently  developed  enabling
     technologies that provide viable cell populations for specific therapies.

     a. Rapid,  automated,  low cost selection and isolation of viable red cells
        and  platelets  from peripheral blood and hematopoietic  stem cells from
        placental/cord blood.
     b. Automated cryopreservation archiving and retrieval of stem cells without
        the loss of cell viability due to imprecise freezing rates and Transient
        Warming Events (TWE's)
     c. Automated  harvesting and concentration  of healing  proteins and growth
        factors and the activating enzyme thrombin from patient blood plasma

     This new strategy for curing disease has dramatically changed the landscape
     of new  drug  development  from  that  of  protein-based  (recombinant  and
     fractionated  proteins) to one that is  cell-based.  Because of the serious
     potential  risk of  graft  vs.  host  disease  ("GVHD"),  the  overwhelming
     majority  of these  cell  preparations  will be  individual-specific  doses
     derived  from single  units of  autologous  or an HLA matched  single donor
     blood.  The chart below  provides an overview of the emerging  cell therapy
     market.







                                                                                                    

                               Cell Therapy Market

                              Currently Licensed          Nearing FDA                 Clinical Research in Progress
                                                           Licensing
     ---------------------    --------------------    ---------------------    ---------------------     -------------------
                                                                               Tissue Regeneration
                                                                                Stem Cells, Growth          Immune Cells
      Cell Therapy             RBC's, Platelets        Hematopoietic Stem       Factors & Platelet            (T-Cells
       Products                   and Plasma                 Cells                     Gel                Dendritic Cells)
     ---------------------    --------------------    ---------------------    ---------------------     -------------------

      Treatments              Platelet                Leukemias                Parkinson's               HIV
       for:                   Deficiencies            Lymphomas                DiseaseMultiple           Solid Tumor
                              Red Cell                Genetic Diseases         Sclerosis                 Cancers
                              Deficiencies                                     Spinal Cord               Hepatitis
                              Plasma Protein                                   Stroke Damage             Malaria
                              Deficiencies                                     Dermal Ulcers
                                                                               Bleeding
                                                                               Surgeries

     Patient/Donor                42,000,000                100,000+                1,000,000+               1,000,000+
       Population

      Current Prices per          $150 - $450          $22,000 - $30,000               TBD                      TBD
      Dose
     ---------------------    --------------------    ---------------------    ---------------------     -------------------


     The most common form of cell therapy  practiced today is the transfusion of
     red blood cells or  platelets to surgical or  transplant  patients in need.
     This form of cell therapy has been practiced for more than 40 years.

     With the new and future forms of cell therapy transferred cells will be the
     patient-derived  (autologous)  or  from  a  single  HLA-typed  blood  donor
     (allogeneic),   and  be  capable  of  generation  of  multiple  cell  types
     (pluripotent stem cells) or tissue specific precursors  (progenitor cells).
     In  many  cases,   cells  will  be  isolated,   grown  to  larger  numbers,
     physiologically stimulated and/or genetically modified outside the body (ex
     vivo) prior to their  therapeutic  transfer to the patient.  Alternatively,
     unmodified  cells may be  transferred  to the  desired  site of action  and
     treated with drugs, biopharmaceuticals,  or gene products delivered locally
     (in  situ)  to  stimulate  the  cells to grow,  differentiate,  secrete  or
     otherwise  provide the desired cell function (excrete insulin for example).
     In some cases,  the  organization  of cells into tissues is  facilitated by
     biological  gels  which are  gradually  eliminated  over time  (absorbable,
     biodegradable)  and replaced by normal tissue. In all cases, the goal is to
     provide  an  appropriate  mix  of  functionally   differentiated  cells  in
     sufficient numbers and quality to improve the targeted immune system,  gene
     activity or restore the targeted tissue function(s).

     Clinical Value of Placental/Cord Blood Stem Cells in Bone Marrow Rescue

     The  Company's  BioArchive  System has been  adopted by most of the world's
     leading Cord Blood Stem Cell Banks. The clinical value of transplanting the
     hematopoietic  stem  cells  found in  placental/cord  blood  has been  well
     documented  in the bone marrow rescue  treatment of  leukemias,  lymphomas,
     diverse inherited anemias, and  hypoproliferative  stem cell disorders have
     been  reported  in  the  following  peer  review  journal  articles  by our
     scientific and clinical collaborators - Dr. Pablo Rubinstein and Dr. Joanne
     Kurtzberg:

     o    Rubinstein, P. "Placental Blood-Derived  Hematopoietic  Stem Cells for
          Unrelated Bone Marrow Reconstruction." Journal of Hematotherapy.  Vol.
          2, 1993;  207-210.


     o    Rubinstein,  P  et al.  "Review:  Stored Placental Blood for Unrelated
          Bone  Marrow  Reconstitution."  Blood.  Vol. 81, No. 7, April 1, 1993;
          1679-1690.
     o    Kurtzberg, J et al.  "The Use of  Umbilical Cord  Blood in  mismatched
          Related and Unrelated  hematopoietic Stem Cell Transplantation." Blood
          Cells. Vol. 20, 1994; 275-283.
     o    Rubinstein, P  et  al.  "Unrelated  Placental Blood  for  Bone  Marrow
          Reconstitution:  Organization  of the Placental  Blood Program." Blood
          Cells. Vol. 20, 1994; 587-600.
     o    Rubinstein, P et al. "Processing and  Cryopreservation  of Placental /
          Umbilical  Cord  Blood  for  Unrelated  Bone  Marrow  Reconstitution."
          Proceedings  of the  National  Academy of  Sciences.  Vol.  92,  1995;
          10119-10122.
     o    Kurtzberg, J et al. "Placental Blood as a Source of Hematopoietic Stem
          Cells for  Transplantation  into  Unrelated  Recipients."  New England
          Journal of Medicine. Vol. 335, 1996; 157-166.
     o    Rubinstein, P et al. "Initial Results of the Placental /Umbilical Cord
          Blood Program for Unrelated Bone Marrow  Reconstitution."  New England
          Journal of Medicine. Vol. 339, 1998; 1565-1577.
     o    Rubinstein et al. "Outcomes among 562  recipients  of  placental-blood
          transplants  from  unrelated  donors."  The  New  England  Journal  of
          Medicine. Vol. 339, No. 22, November 26, 1998; 1565-1577.
     o    Kurtzberg  J et al.  "Hematopoietic Engraftment and  Survival in Adult
          Recipients of Umbilical-Cord Blood From Unrelated Donors." New England
          Journal of Medicine. Vol. 344, 2001; 1815-1822.

          Clinical  outcome  data for the use of cord blood stem cell  therapies
          support the following conclusions:

     o    Cord blood stem cell transplants regularly engraft,  produce low rates
          of GVHD and achieve  survival  rates  comparable  or superior to those
          from unrelated bone marrow transplants.
     o    Cell dose/Kg patient weight is important  for timing and  incidence of
          engraftment
     o    HLA compatibility is important for engraftment and survival.
     o    Cord blood stem cells can be collected without risk to any donor,  HLA
          typed,  cryopreserved  and archived in banks for  extended  lengths of
          time  and be  immediately  delivered  to  patients  in  need,  thereby
          avoiding  the delays  inherent  in  sourcing  stem cells from the bone
          marrow of  potential  donors  whose names are listed in a registry and
          must be located and caused to endure painful procedures to perform the
          harvest.

     In conclusion, the Company believes that thousands of patients' lives can
     be saved each year if a significant inventory of placental cord blood units
     is cryo-preserved and archived, ready for immediate transplant as soon as
     the patient is diagnosed. Estimates vary, but there is some consensus that
     a cryopreserved placental cord blood inventory of 2 million (less than 25%
     of the 8.0 million potential bone marrow donors currently in the
     international bone marrow registries) would provide excellent HLA matches
     (6 of 6 or 5 of 6) and high cell doses (greater than 2.5 X 107 cells/Kg
     body mass) to the tens of thousands of patients annually which physicians
     wish to treat with a stem cell transplant.




     An equally  important benefit of this  large-standing  inventory is that it
     would allow the  exploration  of the treatment of other major diseases that
     may well be cured by stem  cell  transplants,  such as  sickle-cell  anemia
     (80,000  patients  per  year)1,  AIDS  (200,000  patients  per  year)2  and
     thalassemia  (600,000  patients per year3. A recent clinical study reported
     an 81% cure rate for  treating  sickle  cell  anemia with a cord blood stem
     cell transplant.

     Placental/Cord Blood vs. Other Sources of Hematopoietic Stem Cells

     There  are two  typical  sources  of  hematopoietic  stem  cells  currently
     utilized  in bone  marrow  rescue  therapy:  1) adult  stem  cells  sourced
     invasively from the donors bone marrow or peripheral blood, and 2) neonatal
     stem cells  sourced  from  placental  cord  blood.  Clinical  consensus  is
     building that placental/cord blood is the best source of hematopoietic stem
     cells.


                                                                                       

     -----------------------------------------------------------------------------------------------------------------
                   Source                             Advantages                              Disadvantages
     -----------------------------------------------------------------------------------------------------------------
                                       -Tolerance of mismatches
                                       -no risk to donor
                                       -no donor addtrition
             Neonatal Stem Cells       -grafts available on short notice             -Number of cells limited by
             Placental Cord Blood      -less latent viral infection                   volume of collected blood
                                       -less immune reaction against                  (~80 ml)
                                        recipient (lower GVHD)

     -----------------------------------------------------------------------------------------------------------------
                                                                                     -Pain and risk to donor during
                                                                                      extraction
                                                                                     -greater risk of viral infection
           Adult Stem Cells            -large number of potential donors             -higher chronic and acute GVHD
                                       -adjustable number of cells                   -grafts take months or more
                                                                                      to locate and collect

     -----------------------------------------------------------------------------------------------------------------


     One of the major  advantages with  placental/cord  blood stem cells is that
     they are harvested  from the placental cord after birth of a baby and until
     recently,  is normally discarded as biologic waste. Without risk or pain to
     the donor,  harvests  can take place in all  hospitals  in which babies are
     born. They can be banked in large numbers throughout the ethnic populations
     of the world to optimize the  probability of finding an HLA match for every
     patient soon after diagnosis.

     ----------------------
     1 "Sickle Cell Anemia. " National Heart,  Lung  and  Blood Institute (NIH),
       NIH Publication No. 96-4057, November 1996; p.2
     2 "Surveillance  for  AIDS-defining  Opportunistic  Illnesses,  1992-1997."
       Morbidity  and  Mortality  Weekly  Report;   CEC  Surveillance Summaries.
       Volume 48, No. SS-2, Aril 16, 1999
     3 "Thalassemia  (Cooley's  Anemia)  Clinical  Research  Network."  National
       Heart, Lung and Blood Institute (NIH), RFA HL-99-016, March 11, 1999





     The Market Need for Placental/Cord Blood Stem Cell Banks

     The  Company  believes  the  market  for  the  BioArchive  System  will  be
     predominately  driven by the  demand  for  placental/cord  blood  stem cell
     donations  to build an HLA  diverse  inventory  sufficient  to service  the
     transplants   needed  for  bone  marrow  rescue  therapy.   More  recently,
     placental/cord  blood has been  reported to contain  additional  stem cells
     which may have advantages over embryonic stem cells as a means of producing
     highly valuable cell populations to treat many previously  incurable lethal
     diseases such as  Parkinson's  disease,  Alzheimer's  disease and diabetes.
     This is a new and still emerging market.

     Placental  cord blood  samples are  collected  by  draining  blood from the
     placenta which previously had been considered medical waste. The stem cells
     are then  concentrated  within a final volume of 20 ml. typically using the
     Company's proprietary sterile disposable processing bag sets.

     In order to achieve an optimum tissue match with patients of diverse ethnic
     backgrounds, a large number of placental/cord blood samples must be banked,
     catalogued, and available for retrieval. Statistical analysis suggests that
     two  million  samples,   harvested   throughout  the  world,  will  provide
     sufficient  volume  and  diversity  to  produce  a high  cell  dose  and an
     excellent  tissue  match for 90% of the world's  patients who may require a
     transplant. These two factors, individually, and especially in combination,
     significantly  increase the likelihood of patient survival.  The Company is
     aware that the health  authorities  in most  industrialized  countries have
     already or intend to establish  placental/cord blood stem cell banks, which
     are building towards this sample  inventory.  Additional sales are expected
     from the  Private  Cord  Blood  sector,  which is driven by the  demand for
     equipment for storage of placental/cord blood for personal use.

     Enabling Technologies for the Cell Therapy Marketplace

     The primary  driver in cell therapy  research  will be the  development  of
     critical  enabling  technologies  that  advance  the science and remove the
     limitations  of the current  cell  processing  techniques.  These  enabling
     technologies will transform  therapies that were  experimental,  expensive,
     and  inefficient  into  a  well-structured,   attainable,   cost  effective
     alternative to the current protein based treatments.

     There     are     four     critical     enabling     technologies:      (1)
     cryopreservation/archiving,  (2) cell selection, (3) cell expansion and (4)
     cell  modification,  that can best be  understood  by  examining  a typical
     production cycle for a cell therapy product.

                      Cell Therapy Product Production Cycle
                      -------------------------------------


                                                                                    
    ------------------------------------------------------------------------------------------------------------
    Harvest            Select            Cryopreserve/      Manipulate         Cryopreserve/      Thaw/Transfuse
                                          Archiving                             Archiving
    ------------------------------------------------------------------------------------------------------------
            1                 2                  3                  4                  5                  6
    ------------------------------------------------------------------------------------------------------------


     1.       Cryopreservation/Archiving

     The ability to deliver  high cell dose,  viable  populations  at the time a
     patient is optimally  prepared to receive them will be a critical factor in
     successful  cellular  therapy.  This will only  happen  with two  precision
     cryopreservation/archiving steps in the production cycle.

     Compared to proteins that can be lyophilized and stored at room temperature
     for long periods of time without loss of function,  the  viability of cells
     at room  temperature  and even at  refrigerated  temperature  is short  and
     fragile. The BioArchive technology enables the processing, cryopreservation



     and  archiving  of single unit patient  cell  specimens in liquid  nitrogen
     (-196 degree  centigrade)  without harmful TWE's. This should be beneficial
     for the logistical  flexibility and  therapeutic  efficacy needed to ensure
     the future growth of the industry.

     2.       Cell Selection

     The major  objective of any cell  selection or  purification  system is the
     recovery of a pure,  viable cell  population  without  significant  loss of
     target cells. The current  BioArchive method of cell selection is to remove
     excess  red cells and  plasma  leaving  all the  mononuclear  cells  (which
     includes  the  hematopoietic  stem cells) and is embodied in the  Company's
     sterile,  single use cell  processing  bag sets that are being sold to cord
     blood banks through out the world  directly and under  license  agreements.
     This  method  requires  two  centrifugation  steps and about 40  minutes of
     manual  labor to process  each unit.  In  contrast  the  "Smart"  stem cell
     selection  system  currently in final stages of  development is designed to
     provide an automated  means for selecting and isolating cells from six cord
     blood units simultaneously in less than 40 minutes.

     3.       Cell Expansion

     The major challenge for clinical  application of  hematopoietic  stem cells
     from  cord  blood  is ex vivo  expansion.  Expansion  of rare  cells  is an
     attractive  strategy  to ensure  that there are enough stem cells for rapid
     engraftment,  even in large adults, when the initial numbers collected from
     a unit of cord  blood or a donor  are too  small to  achieve  the  required
     therapeutic benefit.

     Although there has been recent  progress  toward  development of clinically
     useful  protocols  for stem cell  expansion,  there is to date no  clinical
     trials  that  confirm  the  efficacy  of such  procedures.  Stable in vitro
     maintenance  of the stem cell  characteristic  over many  doublings  of the
     population  would  also  allow  for  genetic  manipulation.  The  Company's
     proprietary  freezer bag which is  currently  sold  worldwide  directly and
     under  license   agreements  is  specifically   designed  to  address  this
     potential.

     4.       Cell Modification

     Cell  modification  includes the technologies  required for: a) stimulating
     stem cells to differentiate into the various cell types required for use as
     regenerative  therapies;  b) activating antigens to immune cells to achieve
     the desired  therapeutic  effect; and c) the insertion of a functional gene
     to correct the function of an aberrant gene in the patient.

     (iii)    The Ultra Rapid Freezer Market
     ---------------------------------------

     Blood banks preserve blood and plasma  products by freezing them in sterile
     plastic bags and then thawing them before use. Blood centers separate whole
     blood collected from donors into its components, which include: erythrocyte
     concentrates,    platelet    concentrates,    fresh   frozen   plasma   and
     Cryoprecipitated Antihemophilic Factor ("AHF"). Fresh frozen plasma ("FFP")
     contains the labile as well as the stable  components  of the  coagulation,
     fibrinolytic,  and complement systems;  the proteins that maintain pressure
     and modulate immunity; and other proteins that have diverse activities.  At
     specialized  plasma  fractionation  facilities,  frozen  plasma is  further
     processed into plasma  derivatives  for use in component  therapy,  such as



     albumin,  Factor VIII and IX,  antithrombin  III and  immunoglobulins.  The
     typical  uses  for FFP are  for  direct  transfusion,  and as a  source  of
     material for the preparation of Cryoprecipitated AHF. The use of FFP in the
     U.S. has reached almost 2 million units annually in the USA. One reason for
     the growth is the  widespread  acceptance  of the  concept  of  specialized
     component therapy, which is replacing the transfusion of whole blood.

     A unit of plasma is defined as the fluid portion of one unit of human blood
     that has been  centrifuged to segregate and concentrate the red blood cells
     ("RBC") and platelets. The plasma fraction is then moved to a satellite bag
     and frozen solid at -18 degrees  centigrade (or colder) within six hours of
     collection. Upon freezing, this plasma is labeled FFP. Ultra-rapid freezing
     through the point of fusion  provides  for  optimum  recovery of the labile
     Factor VIII proteins within FFP.

     Conventional  freezing  systems rely on air blast freezing;  however,  this
     method  requires  a  considerable  length  of time  (90 ~ 120  minutes)  to
     thoroughly freeze a unit of FFP.

     Rapid  freezing is one of the easiest steps that a blood bank or center can
     take to dramatically improve the quality of their processed plasma. Studies
     at blood centers in the Hague (the Netherlands) and Hokkaido (Japan) showed
     that the Factor VIII protein yield from  cryoprecipitate  from plasma could
     be  increased  by as much as 18 to 32% by using the  Company's  Ultra Rapid
     Plasma Freezer instead of air blast freezers.

     The market for Ultra Rapid Plasma Freezers is concentrated within the blood
     banks, blood transfusion  centers, and plasma collection centers around the
     world. The Company  believes that a blood bank would typically  require two
     to six  Freezers  depending  on  facility  size and the level of  redundant
     freezing capacity  desired.  The Company estimates that there are about 750
     blood bank or plasma  fractionation  facilities that could require a Plasma
     Freezer in the developed world; these facilities would utilize an installed
     base of about 2,500 units. Assuming an eight-year life cycle for a Freezer,
     the  available  annual  market  is about 312 units or 12.5% of those in the
     field.

     Another category of customer is the facilities  where plasma  fractionators
     collect  blood  plasma from paid donors.  These  customers  require  large,
     high-capacity Freezers.  There are approximately 330 such facilities in the
     U.S. and Canada.  During fiscal year 2002 Aventis  BioServices,  one of the
     world's largest fully integrated plasma collection  companies,  acquired 30
     MP2200 and 9 MP1100  MicroCascade  Freezers for use in several of its newly
     acquired  facilities.  In fiscal year 1996 and 1997,  Aventis  purchased 76
     MP2000 Freezers from the Company for their 32 domestic facilities.

     (iv)  The Ultra Rapid Thawer Market
     -----------------------------------

     Stored  Frozen RBC or FFP  require  thawing  before  their  transfusion.  A
     process of rapid homogenous  thawing of frozen plasma or red blood cells is
     desirable  so that  emergency  transfusions  can be quickly  administrated.
     Rapid thawing also reduces the time  available for loss of labile  proteins
     (i.e.--FVIII)  or growth of bacteria  that may have  contaminated  the unit
     during  phlebotomy.  Conventional  thawing  methods often utilize simple 37
     degrees  centigrade  open air water baths which thaw frozen  plasma  slowly
     (i.e.  ~30 minutes),  and were  susceptible  to  contamination  by airborne
     bacteria  requiring  repeated  decontamination  of the water to maintain an
     acceptable  environment and conditions for thawing.  With the advent of the
     Company's  Thawer product,  which utilize sealed,  membrane pocket Thawers,
     the  hospital  blood bank can thaw  frozen  blood  plasma in  approximately
     twelve minutes with substantially reduced maintenance requirements.

     Since the market for Thawers is  essentially  all  hospitals  that  perform
     surgery,  the number of potential Thawer customers is significantly  larger
     than the number of potential Freezer customers,  however,  the average sale
     price  for a Thawer is  roughly  1/10th of a  typical  Ultra  Rapid  Plasma
     Freezer.  The  Company  believes  that  there  are 5,000  potential  Thawer
     customers  in the United  States and  another  9,000  customers  around the
     world. The typical Thawer customer has two Thawers on site.





II.      Hospital/Wound Care Market

     (i)      The Commercial Fibrin Sealant (Glue) Market

     Fibrin  sealants  are a type of protein gel used by surgeons as  hemostatic
     agents  (material  used to  control  or stop  bleeding)  or to glue  tissue
     together during surgery.  While sutures and staples will bring tissue edges
     together very  effectively,  they do not have inherent sealing and clotting
     activity.

     Fibrin sealant is a gel typically formed by mixing purified  fibrinogen and
     thrombin.    Fibrin   is   completely   reabsorbed   by   the   body.   Its
     physical/mechanical  properties  enable  it to serve  both as a  hemostatic
     (clot-forming) agent and sealant (biologic glue). The formation of a fibrin
     clot is a  natural  wound  healing  mechanism  of the body,  and  therefore
     completely  natural - it is the body's own acute  tissue  adhesive.  Fibrin
     dissolves over the four weeks  following  surgery in such a way as to allow
     blood to provide  nutrients and healing factors to the cut tissue edge, and
     nothing else in the surgeon's armamentarium provides this capability.

     Conventional  "first  generation"  fibrin sealants  sourced from "pools" of
     thousands of purchased units of plasma are used today for a wide variety of
     surgical  procedures.  These include the major blood-loss  surgeries of the
     cardiovascular,  pulmonary,  and liver regions. Fibrin sealants are used to
     seal needle holes,  pulmonary leaks, and to seal slow oozing wounds. Fibrin
     sealants  provide  excellent  adhesion  for  skin  graft,  plastic  surgery
     procedures, and sealing the dura to prevent cerebral spinal fluid leaks.

     Current Market Spending for Fibrin Sealants

     The March 2002  MedMarket  Diligence-Worldwide  Wound Sealant Market Report
     estimated   the  2001   worldwide   revenue  for  fibrin   sealants  to  be
     approximately  $460 million.  calendar year 1999 was the first full year in
     which commercial fibrin sealants (Tisseel (Baxter) and HemaSeal  (HemaCure)
     were sold in the United States.  With the expected FDA  clearance/approvals
     of new  products  and  continued  educational  efforts by  existing  fibrin
     sealant suppliers driving growth in the number of surgical procedures using
     fibrin sealant in the U.S. market,  the Company believes worldwide revenues
     should grow to over $600 million by 2007.

     In Europe and Japan, these "first generation" fibrin sealants, sourced from
     pooled blood plasma,  have enjoyed a long-term presence and represent about
     90% of the procedures  utilizing  surgical  sealants in those markets.  The
     cost of these fibrin sealants range between $45 and $65 per ml delivered to
     the wound site  depending  on the country and the  purchasing  plan.  Given
     their cost they are  typically  purchased in smaller  volumes of about 5 ml
     per procedure. Management believes that commercial fibrin sealants are used
     in  about  300,000  European  and  530,000  Japanese  surgical  procedures.
     Baxter's  Tissucol (a pre-frozen  version of Tisseel) has the largest share
     of the European market and Aventis's Beriplast has the largest share of the
     Japanese market.

     The  Need  for  Biomaterials  Prepared  From  Single  Units  of Blood - The
     automated  manufacturing of biological  products,  such as fibrin sealants,
     platelet  gels,  platelet  derived growth  factors  ("PDGF"),  thrombin and
     cryoprecipitate  from  individual  units of blood  or  blood  plasma,  is a
     technology pioneered by the Company and possesses significant advantages in
     the  marketplace.  For  example,  conventional  "first  generation"  fibrin
     sealant is prepared  from units of plasma  purchased  from more than 10,000
     individuals  and  combined  in a  single  pool.  The risk of viral or prion
     transmission  by blood  products  continues  to  increase  each year as new
     infectious  viruses  or other  pathogens  are  discovered.  This risk rises



     dramatically when the source plasma is a pool of 10,000 units rather than a
     single unit.  The  potential  for  transmission  of pathogens  has now been
     documented in the literature.

     o    "Epidemiologic  evidence  suggests  that more  than 20% of  uninfected
          persons were subsequently  infected with Human Parvo Virus ("HPV") B19
          by use of fibrin sealant  (commercial  pooled) during surgery." Annals
          Thoracic Surgery 2002; 73:1098-100.

     o    With this recent  knowledge  comes  concerns for the overall safety of
          all blood products in particular  those that are pooled.  For example,
          the sometimes lethal West Nile River Encephalitis virus transmitted by
          mosquitoes has now spread  throughout  most of the United States.  The
          Center for Disease  Control  ("CDC") has now confirmed  that our blood
          supply  is being  contaminated  by  unwitting  blood  donors  who only
          experienced a flu like effect. Further,  Transfusion Transmitted Virus
          ("TTV") is thought to be a form of hepatitis  yet to be  characterized
          and along with  Parvovirus B19, is resistant to the most commonly used
          solvent  detergent  ("SD")  viral  inactivation  technology.   Prions,
          infectious  protein particles which cause spongiform  encephalopathies
          in cows (Mad Cow  Disease) and humans (new  variant  Creutzfelt  Jacob
          Disease or nvCJD), are 100% lethal to infected patients,  resistant to
          all known forms of viral inactivation  technology,  elude all forms of
          rapid detection,  and cannot be diagnosed in patients except through a
          biopsy of the dead victim's brain.

     o    Blood  products  sourced  from  pools of human  plasma  often  contain
          additional proteins, and possibly viruses derived from animals such as
          cows (bovine lung  aprotinin and bovine  thrombin are  ingredients  of
          currently available commercial sealants) or snakes (batroxibin,  which
          is sourced from snake venom is used as a substitute for human thrombin
          by one sealant  currently  being marketed in Europe).  Animal proteins
          may provide a vehicle for the  contamination of pooled plasma products
          by viruses or prions (several cases have been documented where victims
          contracted  nvCJD as a result of  taking  growth  hormones  containing
          bovine substances).

     o    In  addition,  it has been  reported  that  animal  proteins in bovine
          source  collagen  have  triggered   allergic   reactions   leading  to
          anaphylactic shock in exposed patients.  Also, Factor V-based bleeding
          disorders have occurred in patients exposed to bovine Factor V present
          in commercial preparations of bovine thrombin.

     o    Government  restrictions  on  allowable  blood  donors  has  led  to a
          shortage in the nation's  blood supply.  The August 1999 ruling by the
          FDA preventing  anyone who had spent  extended  amounts of time in the
          United  Kingdom  between the years 1980 and the present from  donating
          blood in U.S.  blood  centers,  was  estimated  at  having  eliminated
          approximately 500,000 donors from the U.S. donor pool. This ruling was
          recently  expanded to a two step increase in  restrictions,  narrowing
          the  window  of  visiting  the U.K.  to 3 months  from 6  months,  and
          expanding the  restricted  donor list to U.S.  personnel  stationed at
          military bases in Europe, and ultimately expanding the restrictions to
          anyone who has lived anywhere in Europe for five or more years.  These
          restrictions  can only increase the magnitude of the nation's  current
          blood shortage.  Concurrent to the ever  increasing  shortage of blood
          donors is a corresponding  increase in the demand for autologous blood
          products,  and/or  products  which can reduce the need for  allogeneic
          blood products.

     o    As a consequence  of the increase in the demand for  autologous  blood
          products  the  CryoSeal  FS  Platform is designed to provide a "second
          generation" fibrin sealant sourced from a single unit of autologous or
          allogeneic  plasma,  and with a protein  composition  enriched  in the
          additional wound healing  proteins  fibronectin,  Factor VIII,  Factor
          XIII and von Willebrands factor.


Listed below and by market,  are  products  with  regulatory  status and sterile
blood processing  disposables that enable low cost, high quality  production and
market penetration for each of the cell therapy products.

Product Strategy

I. Blood Bank products

A.  BioArchive System
    Function:  Processing,  Cryopreservation  and  Archiving of blood components
    units
    Proprietary  Sterile Disposables:  Freezer  Bag,  Processing  set,   Storage
    Canisters, Processing Reagents

The BioArchive  System,  introduced in 1998, has been purchased by 48 cord blood
stem cell banks in 21 countries to process, cryopreserve and archive therapeutic
populations of hematopoietic stem cell units harvested from human placentas/cord
blood. These stem cells are used to replace the hematopoietic system of patients
suffering from leukemia,  lymphoma and various genetic diseases like sickle cell
anemia and thalassemia. These neonatal stem cells are free of the ethical issues
surrounding  embryonic  stem cells.  To date the  Company's  sales of BioArchive
Systems to cord blood stem cell banks has  established  an  available  inventory
capacity of more than  230,000  stem cell  units.  The  Company  estimates  that
globally,  more than 2,000,000 stem cell units will be accumulated over the next
five years in order to make  available  the HLA  diversity  required to meet the
world's need for this  important new life giving  therapy.  More than five years
after the initial launch of the BioArchive  System, it remains the only, totally
integrated,   stem  cell  processing  and  automated   cryo-preservation  system
available to cord blood banks. During fiscal 2003, the Company joined efforts to
promote federal  legislation  bill,  HR2852,  created to finance a National Cord
Blood Stem Cell Bank Network  designed to manufacture  and maintain an inventory
of 150,000  units of human cord blood stem cells for the  treatment of patients,
and to support peer-reviewed research using such cells.

Regulatory Status: Currently sold in the USA to Cord Blood Banks operating under
Investigational New Drug Exemption ("IND") and research facilities;  CE Mark has
been obtained for sales in Europe and Asia have commenced FDA submission  filing
for  Processing,  Storage,  and Archiving Cord Blood Stem Cells is projected for
late 2003

B.  "Smart" Blood Components Selection System
     Function: Separation from blood
     Proprietary Sterile Disposables: Smart Bag Processing Kit

The Blood Selection System is an innovative method of automating and speeding up
the selection of stem cells from cord blood. The "Smart"  processing  device can
be loaded with a unit of cord blood contained  within the proprietary 3 bag cell
selection  set and is small  enough to be inserted  into each of the 6 cups of a
standard  blood bank  certifuge,  thus allowing up to six cord blood units to be
processed simultaneously.  During the centrifugation the cells are automatically
isolated  into a 20 ml.  volume  of  plasma,  white  cells  and  red  cells  and
transferred to the freezing bag. In this same  automated  process the excess red
cells are  transferred  to the third bag and the left over plasma is retained in
the original bag that initially contained the blood.

Regulatory  Status:  FDA 510(K)  application  for the "Smart" system as a device
which  separates  blood cells from cord blood is  projected  to be filed in late
2003


C.  ThermoLine Products: Plasma Freezers and Thawers
     Function: Rapid Plasma Freezing or Thawing

From 1987 to 1998, the Company's  primary revenues were from sales of ThermoLine
products  which are Ultra Rapid Blood Plasma  Freezers  and Thawers.  These high
performance devices are sold directly by the Company to hospitals,  blood banks,
blood transfusion  centers,  and plasma collection  centers in the United States
under FDA licensed  facilities and through  distributors  in foreign  countries.
These  ThermoLine  products  feature  innovative  hardware and software,  but no
processing disposables.

Regulatory  Status:  The  Freezers  are  exempt  from  submission  of  a  510(K)
Application. The Thawers are submitted and cleared through a 510(K) Application.






II "Hospital/Wound Care Center" Products:

1.   CryoSeal System
     Function: Selecting clotting & wound healing proteins & thrombin from blood
     plasma
     Proprietary  Sterile  Disposables:   CP-3  Protein  Sealant Processing Kit,
     Autologous  Thrombin  Processing  Device,   Reagents,  Surgical  Dispensing
     Applicator Tips

The CryoSeal FS System,  that produces and dispenses a two-component  fibrinogen
and  fibronectin  rich  protein  sealant  for  surgical  hemostasis  and  tissue
adhesives has CE Mark approval in the European community,  Canadian MHW approval
and  registration  in Brazil,  thus allowing  sales and marketing  activities to
begin in each of these  important  markets.  The Company has executed  contracts
with strategic  medical device  distributors and has commenced market launch for
each of the European, Canadian and most recently in Brazilian geographies.

In  addition,  the  Company  finalized  agreements  with  eight (8) US  teaching
hospitals with large liver resection  practices in an effort to complete its FDA
Phase III clinical trial utilizing CryoSeal sealant to achieve hemostasis on the
resectioned  liver  surfaces.  Human clinical  trials are underway in Japan with
expected  completion in December 2003.  Application  for Japan MHLW (Ministry of
Health, Labour and Welfare) approval will be made for both products approval and
reimbursement for use by its surgeons.

Regulatory Status: A Premarket  Application ("PMA") is expected to be filed with
the FDA in the third  quarter of fiscal  2004 and  approval  anticipated  within
calendar year 2004.

2.   Thrombin Processing Device ("TPD")
     Function: Selecting activated thrombin from blood plasma
     Proprietary  Sterile  Disposables: Thrombin Processing Kit, Reagents, Whole
     Blood Processing Kits

Thrombin is an enzyme that acts on fibrinogen  in blood causing it to clot.  The
TPD is a  unique,  sterile  single  use  disposable,  in  that  it  can  produce
approximately  8 ml of activated  thrombin  from a 10 ml aliquot of the patients
blood.  Thrombin is used as a general  hemostatic  agent by surgeons to suppress
light "oozing" bleeding.

Regulatory Status
A  Substantially  Equivalent 510K is estimated to be filed by the fourth quarter
of fiscal 2004.

(C)      CLINICAL SUMMARY STATUS
- --------------------------------

     CryoSeal FS System:

     (1)  As  of  July  15,  2001  the  Company   successfully   completed   the
          pre-clinical studies designed to characterize  CryoSeal Fibrin Sealant
          for our  Investigational  Device Exemption  ("IDE")  submission to the
          FDA:

          o    Chemical  Characterization  of the  Thrombin and  Fibrinogen  and
               Protein-rich  Cryoprecipitate.  In vitro assays were performed to
               demonstrate the reproducibility of the system and its performance
               across a  significant  sampling of donor  plasmas,  the impact of
               system  variables  on  system  performance,  including  fresh vs.
               frozen   plasma,   starting   plasma   volume  and  the  type  of
               anticoagulant  present,  the protein  composition  as well as the
               short  and  long  term   stability  of  the  final  thrombin  and
               cryoprecipitate preparations.


          o    Determination   of  Tensile   Strength   of  the   Thrombin   and
               Fibrinogen-rich  Cryoprecipitate.  In vitro tensile  (mechanical)
               strength  measurements were performed on CryoSeal Fibrin Sealant,
               as well as a commercial fibrin sealant,  using equipment designed
               for such purpose.

          o    Demonstration of Pre-Clinical Efficacy of CryoSeal Fibrin Sealant
               during Pig Liver Resectioning. An in vivo animal model, pig liver
               resectioning,  was  performed to refine the technique of applying
               the CryoSeal  Fibrin Sealant to the surgical site,  determination
               of the time to hemostasis.

     (2)  In  March  of 2001,  CE Mark  approval  was  granted  by the  European
          community,  thus  approving  the  CryoSeal  FS System  for  commercial
          activities  within  the  European  Community.  A  number  of  European
          clinical   studies  are  planned   during  the  fiscal  year  2004  to
          demonstrate  the  product's  efficacy  with a wide  array of  surgical
          procedures.

     (3)  In May of 2001,  a license  was  granted  by the  Canadian  government
          approving the CryoSeal FS System for commercialization  within Canada.
          A number of Canadian  clinical  studies are planned  during the fiscal
          year  2003 to  demonstrate  the  product's  efficacy  with a number of
          different surgical procedures.

     (4)  In August 2001, an IDE was filed with the FDA  requesting  approval to
          initiate phase III human clinical trials for liver  resectioning.  The
          filing  and the  approval  of the  results  of the phase III  clinical
          trials  will  enable the Company to  immediately  initiate  commercial
          activities for the CryoSeal FS System in the United States.

     (5)  On July 31,  2002,  the Company  announced  that an  independent  Data
          Safety   Monitoring   Board   ("DSMB"),   comprised  of  surgeons,   a
          biostatician  and  an  ethicist,   recommended   proceeding  with  the
          multi-center  pivotal  trial for the  CryoSeal  FS System.  Other than
          initial  filing of  applications  and final  agency  approval  of such
          applications,  the Company does not comment on the day-to-day  details
          of ongoing clinical activities.

     (6)  As of July 31,  2003,  the Company is  enrolling  patients or actively
          seeking to enroll  patients  into our Phase III  clinical  study:  The
          University of Miami - Sylvester  Cancer  Center,  Johns Hopkins Cancer
          Center,  Mount Sinai  Medical  Center,  St.  Vincent  Medical  Center,
          University of California Los Angeles  Dumont Liver Cancer Center,  The
          University of Chicago Medical  Center,  and The University of Southern
          California.

     (7)  As of August 31, 2003  Status of CryoSeal  Launch in Europe The launch
          of CryoSeal in Italy has been  quicker than other  European  countries
          due to a easier validation and licensure process.  We are in the early
          stages  of  starting  validation  trials in other  European  countries
          outside of Italy.  ThermoGenesis and its distributor are combining its
          marketing efforts to accelerate the autologous and homologous CryoSeal
          products  in  those  countries  that  best  fit  each  model.  We  are
          initiating the regulatory activities required to enter those countries
          that require  additional  trials,  clinical studies and/or  laboratory
          studies to characterize  the FS product.  Many of these countries also
          require that the plasma used to produce the FS either be autologous or
          virally inactivated homologous.






(D)  Competition
- ----------------

     Blood Bank

     (i)      Cord Blood Banking and Cell Therapy

     The  Company  believes  that the  competition  for  selling  equipment  and
     disposables  to the cell  therapy  market,  as well as the  commercial  and
     public  placental/cord  blood  stem  cell  banking  market  is  limited  to
     manufacturers of individual cryogenic  components (dewars,  controlled rate
     freezers,  etc.) of conventional  systems,  such as Taylor Wharton and MVE.
     Five years after  initiating  commercial  activities with the first totally
     integrated  cryopreservation  system (BioArchive System) for placental/cord
     blood stem cell banking,  the  competition  is the same:  manufacturers  of
     individual conventional cryogenic equipment such as dewars, controlled rate
     freezers,  etc.  The vast  majority of cell  therapy  companies  rushing to
     initiate  human  clinical  trials are  utilizing a variety of existing cell
     selection and cryogenic  manufacturing  and delivery  processes  that limit
     their  attractiveness  with regards to product expiration  dating,  patient
     scheduling  and actual  product  design.  The Company  anticipates  greater
     demand for the BioArchive System and compatible disposables as cell therapy
     companies  work to develop  products  that are more end user  friendly  and
     provide the manufacturer with greater  logistical  flexibility.  This could
     lead to other  competitors  emerging  to  provide  various  products  which
     deliver  one or more of the  needed  enabling  technologies  for the future
     growth of the cell therapy industry.

     (ii)     Freezers: North American Competitors

     In North America,  the three major manufacturers of plasma freezers are the
     Company,  SPX/SGA  Division  and  Forma  Scientific.   ThermoGenesis  Corp.
     utilizes a liquid heat transfer  freezing method while Forma Scientific and
     SPX use an air blast freezing method.




     (iii)    Thawers:  North American Competitors

     In North America,  the four major  manufacturers  of plasma thawers are the
     Company, Helmer,  Cytotherm and Genesis.  Management's view of the relative
     technologies follows:


                                                                                               

     ----------------------------------------------------------------------------------------------------------------------
                Company                    Thawing Method                 Advantage                   Limitations
     ----------------------------------------------------------------------------------------------------------------------
     THERMOGENESIS CORP.             o    Membrane pockets          o    Rapid thaw               o    Unit capacity
                                          and semi-closed           o    Low maintenance               limited to number of
                                          system                    o    Plasma is contained           pockets
                                     o    Heat transfer fluid            in membrane pocket
     ----------------------------------------------------------------------------------------------------------------------
     Helmer                          o    Water bath                                              o    Contamination of
                                     o    Open air system                                              water
                                                                                                  o    Frequent water
                                                                                                       changes
                                                                                                  o    Longer thaw period
     ----------------------------------------------------------------------------------------------------------------------
     Cytotherm-Water Bath            o    Water bath                                              o    Same as Helmer
                                     o    Open air system

     Cytotherm-Dry System            o    Hot Water bladders        o    Plasma is not            o    Unit Capacity
                                     o    Sequential                     exposed to water         o    Longer thaw period
                                          compression
     ----------------------------------------------------------------------------------------------------------------------
     Genesis                         o    Water Bath                                              o    Same as Helmer
                                     o    Open Air System
     ----------------------------------------------------------------------------------------------------------------------


Hospital/Wound Care Market
- --------------------------

     (i)  Commercial Fibrin Sealants

     The  Company  is  aware  of  six  companies  which  have  developed  or are
     developing commercial fibrin glues: Baxter, Hemacure,  Aventis,  Vivolution
     and Omrix Pharmaceuticals.  To date, only Baxter,  Hemacure, and Omrix have
     received  FDA  approval to market  their  products in the US. In  addition,
     Cohesion Medical and Fusion Technologies  produce similar products that are
     biological  sealants,  but are not true fibrin sealants in that they do not
     provide  concentrated  fibrinogen  to the wound site,  which  significantly
     reduces their visco-elastic and burst strength relative to fibrin sealants.
     Furthermore,  both products  contain bovine  thrombin and bovine  collagen,
     which increase the risk of transmission of non-human viruses and prions. In
     addition,  Focal's  FocalSeal-L  a synthetic  sealant  made from  polyethyl
     glycol ("PEG"),  received FDA approval in May 2000 for sealing air leaks in
     lungs.






  (E)    Research and Development
  -------------------------------

     The future R&D  activities of the Company will be devoted to the completion
     of the  CryoSeal  FS  System's  human  clinical  trial for the  control  of
     bleeding  during  liver  resectioning  surgery,  and as listed  below 1) an
     investigation  of the use of the  CryoSeal  FS product  to include  preterm
     premature  rupture  of  membranes  ("PPROM"),  2)  the  development  of  an
     automated  cell  separation  system  derived from the  BioArchive  research
     program,  and 3) producing and marketing a TPD for  preparation of Thrombin
     for use in Platelet Gels.

1)   Preterm  Premature  Rupture Of  Membranes,  ("PPROM") The goal of the PPROM
     project is to develop a disposable  which would provide  fibrin glue to the
     site of the membrane  rupture.  This would allow expectant mothers to carry
     the babies  longer.  PPROMS may be  responsible  for 30% to 40% of pre-term
     births,  with an overall  perinatal  mortality rate approaching 60%. Recent
     interventions attempting to reseal ruptured membranes using conventional or
     surgeon-prepared "Fibrin Glues" show promising preliminary results. The aim
     of the PPROM project is to produce preliminary data on the effectiveness of
     the CryoSeal's  Fibrin Sealant in this  application  for submittal of a NIH
     grant.

2)   The "Smart"  Automated Cell Separation System (Smart Set) is a new platform
     technology which features  improved recovery and viability of hematopoietic
     stem cell ("HSCs") and progenitor cells isolated from placental/cord  blood
     ("UCB")  and RBC,  platelets  and plasma from whole  blood.  The device and
     disposable  processing  set are designed to separate  blood  components and
     meter them into separate containers all during the centrifugation  process.
     The  device   will   contain  a  sensor  with   microprocessor   controlled
     intelligence to differentiate  blood components  (e.g.,  plasma,  red blood
     cells, white blood cells, including stem cells) for the separation process,
     and will fit into existing customer processing  centrifuges.  The automated
     process will reduce  production time, give consistent  yields,  and improve
     stem cell recovery.  The Smart Bag will be targeted at existing  BioArchive
     customers.

3)   Upgraded  Freezer  Bag for  BioArchive  is produced  through a  proprietary
     manufacturing  process that allows for a more  reliable and less  expensive
     freezer bag for Mononuclear Cells ("MNC") storage.


4)   The Thrombin  Processing  Device ("TPD")  Currently the Company  produces a
     stand-alone TPD for Interpore Cross for spinal surgery. The goal of the TPD
     project is to  develop a  disposable  that  various  customers  will use to
     product active  thrombin from a single unit of blood plasma for orthopedic,
     cardiovascular,  gastrointestinal,  and neurological  markets.  Thrombin is
     also a key ingredient in the preparation of platelet gels commonly used for
     chronic dermal wound therapy.

The Company has incurred R&D expenses of  $2,937,000,  $2,283,000 and $1,782,000
for  fiscal  years  ending  June 30,  2003,  2002 and  2001,  respectively.  See
"Management's   Discussion  and Analysis of Financial  Condition  and Results of
Operations."







(F)      Description of Device Manufacturing
- --------------------------------------------

The Company is currently  manufacturing all major instruments and equipment sold
by the Company,  as well as  manufacturing  a limited  number of its  disposable
products  (Thrombin Reagent and the BioArchive  Overwrap Bag). The manufacturing
site is compliant to the FDA's Quality System Regulations  ("QSR"), the European
ISO 9001 and ISO 13485.  The Company  believes  that vendors used by the Company
are capable of  producing  sufficient  quantities  of all  required  components.
Products  manufactured  or sold by the Company are warranted  against  defect in
manufacture  for major  instrument  equipment  for a period  of 12  months  from
shipment or installation,  as applicable, when used for the equipment's intended
purpose, which warranties exclude consequential damages to the extent allowed by
law.

     Instrument   Manufacturing-   The  Company   manufactures   the  BioArchive
     instrument,  the  Auto-Expressor,   CS-1  instrument,  Ultra  Rapid  Plasma
     Freezers and Ultra Rapid Plasma  Thawers at its ISO 9001 and FDA  Compliant
     Rancho  Cordova,  CA facility.  The Company  assembles  the  hardware  from
     multiple  subassemblies  supplied  by a wide  base  of  skilled  suppliers.
     However,  the  Company  manufactures  certain  sub-assemblies,   e.g.,  the
     BioArchive  robotic,  barcode-reading  periscope,  in their entirety at the
     Rancho  Cordova  facility.  All parts and  subassemblies  are procured from
     qualified suppliers. Trained ThermoGenesis employees inspect incoming parts
     and sub-assemble products and perform final QC release based on performance
     criteria.  All processes are  procedurized and either verified or validated
     to ensure products meet specification.

     Disposables  Manufacturing-  The Company utilizes  contract,  manufacturers
     with  FDA  registered   facilities  that  we  believe  have  the  technical
     capability,  production capacity to manufacture our CryoSeal and BioArchive
     disposables.

     Thrombin   Reagent  and   BioArchive   Overwrap  Bag   Manufacturing-   The
     manufacturing  process for the  Thrombin  Reagent  occurs at two  different
     facilities,  THERMOGENESIS CORP. and at a contract manufacturer. We perform
     the initial manufacturing processes at our manufacturing facilities.  After
     filling and  stoppering  of the  syringes,  the syringes are shipped to our
     contract  manufacturer where they are terminally  sterilized,  individually
     labeled and packaged.  Our Quality Assurance  Department is responsible for
     final product release. All processes associated with the manufacture of the
     BioArchive overwrap bag occur at the Company's manufacturing facility.

The majority of the materials used to produce the Company's products are readily
available   from  various   sources.   Based  upon  current   information   from
manufacturers,  the Company does not anticipate  any shortage of supply.  In the
event  that  it  becomes  necessary  for us to  obtain  raw  materials  from  an
alternative  supplier,  we would  first be  required  to qualify  their  quality
assurance systems and product of that alternative supplier.

We, as well as any  contract  manufacturers  of our  products,  are  subject  to
inspections  by the  FDA and  other  regulatory  agencies  for  compliance  with
applicable  good  manufacturing  practices,   codified  in  the  Quality  System
Regulation, or Quality Systems Regulation ("QSR's"),  which include requirements
relating to manufacturing  conditions,  extensive testing, control documentation
and other quality  assurance  procedures.  Our facilities  have undergone an ISO
9001  and ISO  13485  and  Medical  Device  Directives  ("MDD")  inspection,  in
preparation  for obtaining a CE Mark on our products,  in addition to annual FDA
renewal and a State Food and Drug  inspection.  However,  the new  facility  the
Company moved into in July 2003 has not yet been inspected. Failure to obtain or
maintain  necessary  regulatory  approval  to market our  products  would have a
material  adverse  impact on our  business.  See  "Factors  Affecting  Operating
Results."


(G)     Government Regulation
- -----------------------------

The product  development,  pre-clinical  and  clinical  testing,  manufacturing,
labeling,  distribution,  sales,  marketing,  advertising  and  promotion of the
Company's  research,  investigational,   and  medical  devices  are  subject  to
extensive  government  regulation  in the  United  States,  and  also  in  other
countries.  These national agencies and other federal,  state and local entities
regulate,  among other things,  development activities and the testing (in vitro
and in clinical trials), manufacture, safety, effectiveness,  labeling, storage,
record keeping, approval, advertising and promotion of our products.

The extent of the  process  required  by the FDA before a medical  device may be
marketed in the United States depends on the  classification  of device.  If the
medical  device is a Class  III such as the  CryoSeal  FS  System,  the  process
includes the following:

o  Extensive pre-clinical laboratory and animal testing;

o  Submission and approval of an IDE application;

o  Human  clinical  trials  to  establish the safety and efficacy of the medical
   device for the intended indication; and

o  Submission and approval to the FDA for approval of a PMA.

Pre-clinical     tests    include     laboratory     evaluation    of    product
chemistry/biochemistry  and animal  studies to assess the potential  efficacy of
the product.  Safety testing  includes tests such as  biocompatibility,  package
integrity and stability.  Pre-clinical  tests must be performed by  laboratories
that comply with the FDA's Good Laboratory Practices ("GLP's") regulations.  The
results of the  pre-clinical  tests are  submitted  to the FDA as part of an IDE
application  and are reviewed by the FDA before human clinical trials can begin.
Human clinical trials can begin when IDE approval is granted.

Clinical  trials  involve  the  application  of the  medical  device or biologic
produced by the medical device to patients by a qualified  medical  investigator
according  to an approved  protocol and approval  from an  Institutional  Review
Board IRB.  Clinical trials are conducted in accordance with FDA regulations and
an approved  protocol that detail the objectives of the study, the parameters to
be used to monitor  participant  safety and  efficacy  or other  criteria  to be
evaluated.  Each  protocol  is  submitted  to the FDA as part of the  IDE.  Each
clinical  study is conducted  under the  approval of an IRB. The IRB  considers,
among  other  things,   ethical   factors,   the  potential  risks  to  subjects
participating in the trial and the possible  liability of the  institution.  The
IRB also approves the consent form signed by the trial participants.

Medical device clinical  trials are typically  conducted as a phase III clinical
trial.  A safety pilot trial may be performed  prior to initiating the phase III
clinical  trial to  determine  the safety of the product for  specific  targeted
indications  to  determine  dosage  tolerance,   optimal  dosage  and  means  of
application and identify  possible  adverse effects and safety risks.  Phase III
trials are undertaken to confirm the clinical efficacy and safety of the product
within an expanded patient population at geographically dispersed clinical study
sites.  The FDA, the clinical trial sponsor,  the  investigators  or the IRB may
suspend  clinical  trials  at any  time if any one of them  believe  that  study
participants are being exposed to an unacceptable health risk.

The results of product  development,  pre-clinical  studies and clinical studies
are submitted to the FDA as a PMA for approval of the  marketing and  commercial
shipment of the medical device. The FDA may deny a PMA if applicable  regulatory



criteria are not satisfied or may require additional  clinical testing.  Even if
the appropriate  data is submitted,  the FDA may ultimately  decide the PMA does
not satisfy the criteria for approval.  Product approvals, once obtained, may be
withdrawn if  compliance  with  regulatory  standards  are not  maintained or if
safety concerns arise after the product reaches the market.  The FDA may require
post-marketing  testing and  surveillance  programs to monitor the effect of the
medical  devices that have been  commercialized  and has the power to prevent or
limit future marketing of the product based on the results of such programs.

Each domestic manufacturing  establishment in California must be registered with
by the FDA and the California State Food and Drug Branch. Domestic manufacturing
establishments  are  subject  to  biennial  inspections  by the FDA  and  annual
inspections by the State of California for compliance with the QSRs. We are also
subject  to U.S.  federal,  state,  and local  regulations  regarding  workplace
safety,   environmental   protection  and  hazardous  materials  and  controlled
substance regulations,  among others. The Company has a California Environmental
Protection Agency  Identification number for the disposal of bio-hazardous waste
from its research and development biological lab.

Some of our products  which have a lower  potential  safety risk to the intended
user or patient, and which have similar, competitive products previously cleared
by the FDA for the same intended  indication,  may utilize a simpler and shorter
regulatory path called a Premarket  Notification or a 510(k) application to gain
commercial access to the marketplace.  This regulatory process requires that the
Company demonstrate substantial equivalence to a product which was on the market
prior to May 29, 1976, or which has been found  substantially  equivalent  after
that date.

Some of our products  that have  minimal  risk to the  intended  user and do not
involve direct patient interaction may be deemed by the FDA as being exempt from
FDA review. These products still require compliance with QSRs.

Failure  to  comply  with  applicable  FDA  requirements  can  result  in fines,
injunctions,  civil penalties,  recall or seizure of products,  total or partial
suspension of production,  distribution,  sales and marketing, or refusal of the
FDA to grant  clearance of a PMA or  clearance  of a 510(k).  Actions by the FDA
might also include withdrawal of marketing clearances and criminal  prosecution.
Such actions could have a material  adverse  effect on the  Company's  business,
financial condition, and results of operation.

(H)      Patents and Proprietary Rights
- ---------------------------------------

The Company  believes  that patent  protection  is  important  for  products and
potential segments of its current and proposed  business.  In the United States,
the Company  currently  holds 19 patents,  and has seven (7) patents  pending to
protect the designs of products which the Company  intends to market.  There can
be no assurance,  however, as to the breadth or degree of protection afforded to
the Company or the  competitive  advantage  derived by the Company  from current
patents and future  patents,  if any.  Although  the Company  believes  that its
patents and the  Company's  existing and proposed  products do not infringe upon
patents of other  parties,  it is possible  that the Company's  existing  patent
rights may be  challenged  and found  invalid  or found to  violate  proprietary
rights of others.  In the event any of the Company's  products are challenged as
infringing,  the Company  would be required to modify the design of its product,
obtain a license or litigate the issue.  There is no assurance  that the Company
would be able to finance costly patent  litigation,  or that it would be able to
obtain  licenses or modify its products in a timely manner.  Failure to defend a
patent  infringement  action  or  to  obtain  a  license  or  implementation  of
modifications  would have a material  adverse effect on the Company's  continued
operations.






While patents have been issued or are pending, the Company realizes (a) that the
Company  will  benefit  from  patents  issued  only if it is able to market  its
products  in  sufficient  quantities  of which there is no  assurance;  (b) that
substitutes  for these  patented  items,  if not  already in  existence,  may be
developed;  (c) that the  granting  of a patent  is not a  determination  of the
validity of a patent, such validity can be attacked in litigation or the Company
or owner of the patent may be forced to institute  legal  proceedings to enforce
validity;  and  (d)  that  the  costs  of such  litigation,  if  any,  could  be
substantial and could adversely affect the Company.

(I)       Factors Affecting Future Results
- ------------------------------------------

We Have  Incurred Net Losses since Our  Inception and Expect Losses to Continue.
Except for net income of $11,246 for fiscal  1994,  we have not been  profitable
since our inception.  For the fiscal year ended June 30, 2003, we had a net loss
of $5,603,000, and an accumulated deficit at June 30, 2003, of $54,713,000.  The
report  of  independent  auditors  on our June 30,  2003,  financial  statements
includes an explanatory  paragraph  indicating there is substantial  doubt about
our ability to continue as a going  concern.  Although we are  executing  on our
business plan to market launch new products,  continuing  losses will impair our
ability to fully meet our  objectives  for new  product  sales and will  further
impair our  ability to meet  continuing  operating  expenses  that may result in
staff reductions and curtailment of clinical trials currently planned.  See Risk
Factor  entitled " If We Are Unable to Raise Funds,  Our Growth May Be Adversely
Affected" below.

If We  Are  Unable  to  Raise  Funds,  Our  Growth  May Be  Adversely  Affected.
Historically,  we have had to seek capital for our growth and  operations due to
lack of revenues.  Based on net proceeds of approximately  $5.3 million received
from our March 26, 2003 private placement,  we believe that as of June 30, 2003,
we will have  sufficient  working  capital to fund our  operations  for the next
twelve months. However, if actual sales do not meet expectations,  or marketing,
production  and  clinical  trial  costs  increase  significantly,  we will  need
additional   financing  to  complete  and  implement   our  long-term   business
objectives.  Further,  delays in obtaining required governmental clearances for,
or additional  testing  requirements  prior to,  marketing our new products will
result in  decreased  revenues and  increased  costs that may require us to seek
additional  financing.  In the event  that there is a cash  shortage  and we are
unable to obtain a debt financing, additional equity financing will be required,
which will have the effect of diluting the ownership of existing stockholders.

We Have Limited Testing Data and Must Complete  Further Testing  Successfully in
Order to Gain Food and Drug  Administration  Approval  Required  to  Market  our
CryoSeal  Fibrin Sealant System in the United States.  The Company is conducting
the pivotal  trial of its CryoSeal FS System in the United  States.  While these
studies  provide a basis to  achieve  regulatory  permission  to  promote  these
systems for some of the indications  that  management  believes can be achieved,
they do not provide a basis to achieve all of the indications.  Further clinical
studies must be performed.  There can be no assurance that the clinical  studies
can be  successfully  completed  within the  Company's  expected  time frame and
budget,  or that the  Company's  products  will prove  effective in the required
clinical trials. If the Company is unable to conclude  successfully the clinical
trials  of its  products  in  development,  the  Company's  business,  financial
condition and results of operations could be adversely affected.

Our Failure to Develop New Products  Will  Adversely  Affect Our Future  Growth.
Historically,  substantially all of our sales have been from products related to
freezing,  thawing, and storing of blood plasma.  Because we expect this segment
of the blood plasma market to have limited  growth  potential,  new products for
the biotechnology market will have to be successfully developed and marketed for
future  growth.  We are currently  focused on marketing  novel blood  processing
systems  such  as the  CryoSeal  FS  System  for  the  automated  production  of
autologous or allogeneic  blood  components used as a fibrin  sealant.  Although
this product uses technology related to our core competence,  it also represents



a departure  from our former core blood plasma  business.  Further,  although we
have had discussions  with experts in areas of application for this product,  it
is still in its  development  and/or initial  market phase.  No assurance can be
given that potential products can be successfully  developed,  and if developed,
that a market will also develop for them.

If We Fail to Maintain Our Listing, Liquidity of the Company's Stockholders Will
Be Adversely  Affected.  The Nasdaq SmallCap Market on which our common stock is
traded has established  certain  maintenance  listing  requirements that must be
satisfied in order for a company's  shares to continue to be listed.  Currently,
our  common  stock  meets  the  Nasdaq  SmallCap  Market   maintenance   listing
requirements.  However,  if we  continue  to incur  losses,  this may affect our
ability to meet the stockholders'  equity of $2.5 million requirement or minimum
Bid Price of $1 per share  requirement as set by the Nasdaq SmallCap Market.  We
cannot  assure  that we will always be able to meet the Nasdaq  SmallCap  Market
listing  in the  future.  Failure  to meet the Nasdaq  SmallCap  Market  listing
requirements  could result in the  delisting of our common stock from the Nasdaq
SmallCap Market, which may adversely affect the liquidity of our shares.

Our Business is Heavily  Regulated,  Resulting in Increased  Costs of Operations
and Delays in Product Sales.  Most of our products  require FDA approval to sell
in the U.S.  FDA user  fees for the  review  of  applications  and will  require
clearance from  comparable  agencies to sell our products in foreign  countries.
These  clearances may limit the U.S. or foreign market in which our products may
be sold or  circumscribe  applications  for U.S. or foreign markets in which our
products may be sold.  The majority of our  products  related to freezing  blood
components are currently exempt from the requirement to file a 510(k) pre-market
application.  These products are currently marketed and sold worldwide. Further,
our products must be  manufactured  under  principals of our quality  system for
continued CE Marking that allows our products to be marketed and sold in Europe,
which  are  similar  to the  quality  system  regulations  of  both  the FDA and
California  Department of Health.  Failure to comply with those  quality  system
requirements  and  regulations  may subject the Company to delays in  production
while  it  corrects  any  deficiency  found by  either  the  FDA,  the  State of
California  or the  Company's  Notifying  European  Body during any audit of our
quality system. With limited working capital and resources there is no assurance
that we will not be found to be out of compliance,  resulting in warning letters
or even temporarily shut down in manufacturing  while the  non-conformances  are
rectified.

Influence By the Government and Insurance  Companies May Adversely  Impact Sales
of Our Products.  Our business may be materially  affected by continuing efforts
by government, third party payers such as Medicare, Medicaid, and private health
insurance  plans,  to reduce the costs of  healthcare.  For example,  in certain
foreign  markets the pricing and profit margins of certain  healthcare  products
are subject to government controls. In addition,  increasing emphasis on managed
care in the U.S.  will  continue to place  pressure on the pricing of healthcare
products. As a result,  continuing effort to contain healthcare costs may result
in reduced sales or price reductions for our products. To date, we are not aware
of any direct  impact on our  pricing or  product  sales due to such  efforts by
governments to contain  healthcare costs, and we do not anticipate any immediate
impact in the near future.

Our Inability to Protect Our Patents,  Trademarks,  and Other Proprietary Rights
could Adversely  Impact Our Competitive  Position.  We believe that our patents,
trademarks,  and other  proprietary  rights are important to our success and our
competitive  position.  Accordingly,  we  devote  substantial  resources  to the
establishment and protection of our patents, trademarks, and proprietary rights.
We currently hold patents for products,  and have patents pending for additional
products that we market or intend to market.  However,  our actions to establish
and  protect  our  patents,  trademarks,  and other  proprietary  rights  may be
inadequate to prevent  imitation of our products by others or to prevent  others
from claiming  violations of their  trademarks and proprietary  rights by us. If
our products are challenged as infringing upon patents of other parties, we will
be required to modify the design of the product,  obtain a license,  or litigate
the issues, all of which may have an adverse business effect on us.


Failure to Protect Our Trade Secrets May Assist Our Competitors.  We use various
methods,  including  confidentiality  agreements  with employees,  vendors,  and
customers,  to  protect  our trade  secrets  and  proprietary  know-how  for our
products.  However,  such methods may not provide complete  protection and there
can be no assurance that others will not obtain our know-how,  or  independently
develop  the  same or  similar  technology.  We  prepare  and  file  for  patent
protection on aspects of our technology  which we think will be integrated  into
final  products  early in design  phases,  thereby  attempting  to mitigate  the
potential risks.

Competition  in Our Industry is Intense and Will Likely  Involve  Companies with
Greater  Resources  than We Have. We hope to develop a competitive  advantage in
the medical  applications of our products,  but there are many  competitors that
are  substantially  larger  and who  possess  greater  financial  resources  and
personnel than we have. Our current principal market is the users of ultra-rapid
blood  plasma  freezing and thawing  equipment.  There are  companies  that sell
freezers  to the blood  plasma  freezing  industry  that are larger and  possess
greater  financial and other  resources than we do. The CryoSeal System may face
competition  from major plasma  fractionaters  that  currently  sell fibrin glue
sourced  from  pooled  plasma  outside the U.S.  With  regard to the  BioArchive
System,  numerous larger and  better-financed  medical device  manufacturers may
choose to enter this market as it develops.

We Have a Limited Marketing and Sales Force for New Products Which May Delay Our
Goal of Increased Sales Levels.  We currently sell our existing  medical devices
through  a direct  sales  and  marketing  force,  and our  foreign  distribution
network. Although we have entered into exclusive distribution agreements for our
two new platform products and we continue to seek strategic partners,  there are
no  assurances  that the  distributors  will  produce  significant  sales of the
systems.

Our Lack of Production  Experience May Delay Producing Our New Products. We have
manufactured  our blood plasma  Thawers,  Freezers and BioArchive  Systems for a
number of years.  Although  we have  redesigned  our  manufacturing  facility to
accommodate  the  BioArchive  System  and the  CryoSeal  System,  we do not have
significant   experience  in  manufacturing   the  CryoSeal  System  or  in  the
manufacture of disposables. There can be no assurance that our current resources
and  manufacturing  facility  could handle a significant  increase in orders for
either the BioArchive  System or the CryoSeal  System.  If we are unable to meet
demand for sales of the new systems,  we would need to contract with third-party
manufacturers  for  the  backlog,  and no  assurances  can  be  made  that  such
third-party  manufacturers can be retained, or retained on terms favorable to us
and our pricing of the  equipment.  Inability to have products  manufactured  by
third parties at a  competitive  price will erode  anticipated  margins for such
products, and negatively impact our profitability.

Our New Products  Are at Initial  Market  Introduction,  and We Are Not Sure the
Market  Will  Accept  Them.  The  market  acceptance  of  our  new  products  in
development  will depend  upon the  medical  community  and  third-party  payers
accepting  the  products as  clinically  useful,  reliable,  accurate,  and cost
effective  compared  to  existing  and future  products  or  procedures.  Market
acceptance  will also depend on our ability to adequately  train  technicians on
how to use the  CryoSeal  System  and  the  BioArchive  System.  Even if our new
product  systems are clinically  adopted,  the use may not be recommended by the
medical profession or hospitals unless acceptable reimbursement from health care
and third party payers is  available.  Failure of either of these new systems to
achieve significant market share could have material adverse effects on our long
term business, financial condition, and results of operation.

Failure to Keep Our Key Personnel May Adversely  Affect Our Operations.  Failure
to retain  skilled  personnel  could hinder our  operations.  Our future success



partially  depends  upon the  continued  services  of key  technical  and senior
management personnel.  Our future success also depends on our continuing ability
to attract,  retain and  motivate  highly  qualified  managerial  and  technical
personnel.  The inability to retain or attract qualified  personnel could have a
significant  negative  effect upon our efforts and thereby  materially  harm our
business and financial  condition.  We have entered into  employment  agreements
with each member of our senior management.  Specifically,  we are dependent upon
the  experience and services of Philip H. Coelho,  Chairman and Chief  Executive
Officer,  and Kevin Simpson,  our President and Chief Operating Officer. We have
obtained key man life insurance  covering Mr. Coelho in the amount of $2,000,000
as some protection against the risk.

Product  Liability  and  Uninsured  Risks May  Adversely  Affect the  Continuing
Operations.  We may be liable if any of our products cause injury,  illness,  or
death.  We also may be required to recall  certain of our  products  should they
become  damaged  or if they are  defective.  We are not  aware  of any  material
product  liability  claim against us. Further,  we maintain a general  liability
policy that includes product liability coverage of $1,000,000 per occurrence and
$2,000,000 per year in the aggregate. However, a product liability claim against
us could have a material adverse effect on our business or financial condition.

Dependence  on  Suppliers  for  Custom  Components  may  Impact  the  Production
Schedule. The Company obtains certain custom components from a limited number of
suppliers.  If the supplier  raises the price of the  component or  discontinues
production,  the Company will have to find another qualified supplier to provide
the  component.  In the event that it becomes  necessary  for us to find another
supplier,  we would first be required to qualify the quality  assurance  systems
and  product  of that  alternative  supplier.  Any  transfer  between  qualified
suppliers may impact the production  schedule,  thus delaying revenues,  and may
cause the price of the key components to increase.

(J)     Licenses and Distribution Rights
- ----------------------------------------

In January 2002, the Company entered into a five year OEM supply  agreement with
Interpore  Cross  International  ("ICI") for a modified  version of the Thrombin
Activating  Device  ("TAD").  In  accordance  with the  agreement,  ICI paid the
Company $300,000 for worldwide  license and distribution  rights and development
fees. The Company will be the exclusive  manufacturer of the modified TAD, which
will be used in conjunction with the ICI Autologous Growth Factors product.

In March 1997,  the  Company  and NYBC,  as  licensors,  entered  into a license
agreement  with Pall  Medical,  a subsidiary of Pall  Corporation,  as Licensees
through  which  Pall  Medical  became  the  exclusive  world-wide   manufacturer
(excluding Japan) for a system of sterile,  disposable  containers  developed by
the Company and NYBC for the processing of hematpoietic  stem cells sourced from
PCB. The system is designed to simplify and  streamline  the  harvesting of stem
cell  rich  blood  from   detached   placental/cords   and  the   concentration,
cryopreservation  (freezing)  and  transfusion  of  the  PCB  stem  cells  while
maintaining  the  highest  stem  cell  population  and  viability  from each PCB
donation.  These units of PCB stem cells will be "banked" in frozen  storage for
hematopoietic  reconstitution  of  patients  afflicted  with  such  diseases  as
aplastic anemia, hypoproliferative stem and progenitor cell disorders, leukemia,
lymphomas  and gaucher  disease.  In May of 1999,  the Company and Pall  Medical
amended  the  original  agreement,  and  the  Company  regained  the  rights  to
distribute the bag sets outside North America & Europe under the Company's name,
and in May of 2000, the Company  negotiated rights to directly co-market the bag
sets in Europe in exchange for an additional  royalty fee,  while  continuing to
utilize Pall Europe's distribution centers.

In June 1995,  the  Company  granted  the  Japanese  distribution  rights to its
BioArchive  System to Air Water,  Japan. The Company  received  $350,000 for the
distribution rights and access to the necessary technology.  In May of 1999, the



Company granted  development,  manufacturing  and distribution  (Japan and Asia)
rights  to Air Water for a  downsized  version  of the  BioArchive  System.  The
Company received  $300,000 for the technology  rights and retained the rights to
manufacture  and  sell  the  new  "mini"   BioArchive  System  in  the  non-Asia
marketplace.

(K)      Employees
- ------------------

As of June 30, 2003, the Company had 63 employees, seven of whom were engaged in
research  and new product  development,  seven in  regulatory  affairs,  quality
assurance, clinical and scientific affairs, 23 in manufacturing, 16 in sales and
marketing  and 10 in finance  and  administration.  The  Company  also  utilizes
temporary   employees   throughout  the  year  to  address  business  needs  and
significant  fluctuations  in  orders  and  product  manufacturing.  None of our
employees is  represented  by a  collective  bargaining  agreement,  nor have we
experienced any work stoppage.

FINANCIAL INFORMATION ON FOREIGN SALES AND OPERATIONS
- -----------------------------------------------------

The  Company  has no foreign  manufacturing  operations.  For fiscal  year 2003,
foreign  sales were  $6,162,000  or 60% of net  revenues.  For fiscal year 2002,
foreign  sales were  $3,930,000  or 41% of net  revenues.  For fiscal year 2001,
foreign sales were $2,603,000, or 45% of net revenues.






ITEM 2.  PROPERTIES

The Company  leased an  approximately  11,000  square foot  facility  located in
Rancho Cordova,  California.  This facility was used for the  manufacturing  and
assembly of the Company's medical devices. The lease expired in July 2003.

The Company leased an approximately 17,400 square foot facility, also located in
Rancho Cordova,  California, which was used as the main administrative and sales
office, and used as the Company's R&D engineering  office. This lease expired in
July 2003.

The Company leased an approximately  4,000 square foot facility located near its
manufacturing facility in Rancho Cordova,  California. The facility was used for
the manufacture and preparation of certain components and parts of the Company's
medical  devices that were assembled at the main  manufacturing  facility.  This
lease expired in July 2003.

The Company now leases one facility  with  approximately  28,000  square feet of
space located in Rancho Cordova,  California to replace the existing leases that
expired in July 2003.

At fiscal year end, the Company did not own or lease any other facilities,  with
the  exception of  short-term  warehouse  space leased and utilized from time to
time.

ITEM 3.  LEGAL PROCEEDINGS

The Company and its property are not a party to any pending  legal  proceedings.
In the normal  course of  operations,  the  Company  may have  disagreements  or
disputes with  employees,  vendors or customers.  These disputes are seen by the
Company's  management  as a normal  part of  business,  and there are no pending
actions currently or no threatened actions that management believes would have a
significant  material  impact on the Company's  financial  position,  results of
operations or cash flows.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company did not submit any  matters to  security  holders  during the fourth
quarter of its last fiscal year ended June 30, 2003.





                                     PART II

ITEM 5.  MARKET  FOR  THE  REGISTRANT'S  COMMON  STOCK  AND  RELATED STOCKHOLDER
         MATTERS

The Company's  common stock,  $0.001 par value, is traded on the Nasdaq SmallCap
Market under the symbol KOOL.  The following  table sets forth the range of high
and low bid prices for the Company's  common stock for the past two fiscal years
as reported by Nasdaq. The ranges listed represent actual transactions,  without
adjustment for retail markups, markdowns or commissions, as reported by Nasdaq.


                                                                                       

Fiscal 2003                        High        Low         Fiscal 2002                       High        Low
- -----------------------------------------------------    ---------------------------------------------------

First Quarter (Sep. 30)          $2.060     $1.450         First Quarter (Sep. 30)         $2.420     $1.480
Second Quarter (Dec. 31)         $2.050     $1.100         Second Quarter (Dec. 31)        $2.410     $1.470
Third Quarter (Mar. 31)          $2.100     $1.500         Third Quarter (Mar. 31)         $2.930     $2.080
Fourth Quarter (June 30)         $2.929     $1.910         Fourth Quarter (June 30)        $2.500     $1.691


The Company has not paid cash  dividends on its common stock and does not intend
to pay a cash dividend in the foreseeable  future.  There were approximately 508
stockholders of record on June 30, 2003 (not including street name holders).

The  following  table  provides  information  for  all of the  Company's  equity
compensation plans and individual compensation arrangements in effect as of June
30, 2003:


                                                                                          
- ----------------------------------------------------------------------------------------------------------------------
Plan Category                   Number of securities to be    Weighted-average exercise      Number of securities
                                issued upon exercise of       price of outstanding           remaining available for
                                outstanding options,          options, warrants and          future issuance under
                                warrants and rights           rights                         equity compensation plans
                                                                                             (excluding securities
                                                                                             reflected in column
                                                                                                     (a))

                                        (a)                            (b)                           (c)
- ----------------------------------------------------------------------------------------------------------------------
Equity compensation plans
approved by securities holders        2,774,539                      $1.88                      1,581,934
- ----------------------------------------------------------------------------------------------------------------------
Equity compensation plans not
approved by security holders             25,000                      $1.57                         --
- ----------------------------------------------------------------------------------------------------------------------
Total                                 2,799,539                                                 1,581,934
- ----------------------------------------------------------------------------------------------------------------------







ITEM 6.       SELECTED FINANCIAL DATA

                               THERMOGENESIS CORP.
                   Five-Year Review of Selected Financial Data


                                                                                                       

                                                                              Year Ended June 30,
Summary of Operations                         2003             2002                2001               2000               1999
- -------------------------------------    ---------------  ---------------  ------------------  ----------------  -----------------
Net revenues                               $10,187,000       $9,549,000          $5,792,000        $4,211,000         $5,108,000

Cost of revenues                            (7,900,000)      (7,558,000)         (5,012,000)       (4,246,000)        (4,435,000)
                                         ---------------  ---------------  ------------------  ----------------  -----------------

Gross profit (loss)                          2,287,000        1,991,000             780,000           (35,000)           673,000

Selling, general and
   administration                           (5,014,000)      (4,843,000)         (3,889,000)       (4,195,000)        (4,668,000)
Research and development                    (2,937,000)      (2,283,000)         (1,782,000)       (1,624,000)        (2,061,000)
Interest and other income                       74,000          110,000             130,000            77,000             81,000
Interest and other expense                     (13,000)         (13,000)         (1,110,000)          (41,000)          (123,000)
                                         ---------------  ---------------  ------------------  ----------------  -----------------

Net loss before cumulative effect
   of accounting change under
    SAB 101                                 (5,603,000)      (5,038,000)         (5,871,000)       (5,818,000)        (6,098,000)
Cumulative effect of accounting
   change under SAB 101                             --               --            (282,000)               --                 --
                                         ---------------  ---------------  ------------------  ----------------  -----------------
Net loss                                   ($5,603,000)     ($5,038,000)        ($6,153,000)      ($5,818,000)       ($6,098,000)
                                         =========================================================================================
Per share data:
Net loss before preferred stock
   dividend or discount and
   cumulative effect of accounting
   change under EITF 00-27                 ($5,603,000)     ($5,038,000)        ($6,153,000)      ($5,818,000)       ($6,098,000)
Preferred stock dividend or
   discount                                         --               --            (100,000)         (905,000)        (3,907,000)
Cumulative effect of accounting
   change under EITF 00-27                          --               --            (580,000)               --                 --
                                         ---------------  ---------------  ------------------  ----------------  -----------------
Net loss to common stockholders            ($5,603,000)     ($5,038,000)        ($6,833,000)      ($6,723,000)      ($10,005,000)
                                         ===============  ===============  ==================  ================  =================
Basic and diluted net loss per
   share before cumulative effect
   of accounting changes                        ($0.15)          ($0.15)             ($0.22)           ($0.30)            ($0.52)
Cumulative effect of accounting
   change under SAB 101                             --               --               (0.01)               --                 --
Cumulative effect of accounting
   change under EITF 00-27                          --               --               (0.02)               --                 --
                                         ---------------  ---------------  ------------------  ----------------  -----------------
Basic and diluted net loss per
   common share                                 ($0.15)          ($0.15)             ($0.25)           ($0.30)            ($0.52)
                                         ===============  ===============  ==================  ================  =================
Pro Forma amounts assuming the
   accounting change under SAB
   101 is applied retroactively:
  Net loss to common
    stockholders                           ($5,603,000)     ($5,038,000)        ($6,551,000)      ($6,299,000)      ($10,255,000)
                                         ===============  ===============  ==================  ================  =================
  Basic and diluted net loss
    per share                                   ($0.15)          ($0.15)             ($0.24)           ($0.28)            ($0.53)
                                         ===============  ===============  ==================  ================  =================







                                                                                                       


                                                                              As Of June 30,
                                         ------------------------------------------------------------------------------------
Balance Sheet Data                            2003               2002             2001           2000               1999
- -------------------------------------    ---------------  ---------------  ---------------  --------------     --------------

Cash and short term investments              $6,815,000       $6,726,000       $5,366,000      $2,550,000         $2,327,000

Working capital                             $10,126,000       $9,631,000       $7,098,000      $4,613,000         $5,085,000

Total assets                                $12,791,000      $12,239,000       $9,553,000      $6,735,000         $8,133,000

Total liabilities                            $2,217,000       $2,046,000       $1,621,000      $1,043,000         $1,413,000

Total stockholders' equity                  $10,574,000      $10,193,000       $7,932,000      $5,692,000         $6,720,000


     ITEM 7.  MANAGEMENTS  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND
     RESULTS OF OPERATIONS

     CERTAIN STATEMENTS CONTAINED IN THIS SECTION AND OTHER PARTS OF THIS REPORT
     ON FORM 10-K WHICH ARE NOT HISTORICAL FACTS ARE FORWARD-LOOKING  STATEMENTS
     AND ARE SUBJECT TO CERTAIN RISKS AND  UNCERTAINTIES.  THE COMPANY'S  ACTUAL
     RESULTS MAY DIFFER  SIGNIFICANTLY  FROM THE PROJECTED  RESULTS DISCUSSED IN
     THE  FORWARD-LOOKING  STATEMENTS.  FACTORS THAT MIGHT AFFECT ACTUAL RESULTS
     INCLUDE,  BUT ARE NOT LIMITED TO,  THOSE  DISCUSSED  IN ITEM 1 - BUSINESS -
     UNDER THE SUBSECTION  ENTITLED "FACTORS AFFECTING  OPERATING  RESULTS," AND
     OTHER FACTORS  IDENTIFIED FROM TIME TO TIME IN THE COMPANY'S  REPORTS FILED
     WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION.

     The following  discussion  should be read in conjunction with the Company's
     financial statements contained in this report.

     (a) Overview

     The Company  designs,  manufactures  and  distributes  medical  devices and
     companion sterile single use processing  disposables that our customers use
     to harvest or cryopreserve biomaterial products from single units of blood.
     Initially,  the Company focused  efforts on developing  medical devices for
     ultra rapid  freezing  and thawing of blood  components,  which the Company
     continues to  manufactures  and  distributes to blood banks,  hospitals and
     plasma  collection  centers.  All of the  Company's  products  are  medical
     devices purchased as capital equipment or the related disposables.

     The Company has incurred recurring  operating losses and has an accumulated
     deficit of  $54,713,000,  as of June 30,  2003.  The report of  independent
     auditors on the Company's  June 30, 2003 financial  statements  includes an
     explanatory  paragraph  indicating  there is  substantial  doubt  about the
     Company's ability to continue as a going concern. The Company believes that
     it has  developed a viable plan to address  these  issues and that its plan
     will enable the Company to continue as a going  concern for the next twelve
     months.   This  plan  includes  the   realization   of  revenues  from  the
     commercialization  of new  products,  the  consummation  of debt or  equity
     financing in amounts  sufficient to fund further growth,  and the reduction
     of certain operating  expenses as necessary.  Although the Company believes
     that its plan will be  realized,  there is no  assurance  that these events
     will occur.  The  financial  statements do not include any  adjustments  to
     reflect the uncertainties  related to the recoverability and classification
     of assets or the amounts and  classification of liabilities that may result
     from the inability of the Company to continue as a going concern.





Critical Accounting Policies

The Company believes the following critical  accounting policies affect its more
significant  judgments and estimates  used in the  preparation  of its financial
statements. The Company maintains allowances for doubtful accounts for estimated
losses resulting from the inability of its customers to make required  payments.
If the  financial  condition of the  Company's  customers  were to  deteriorate,
resulting  in an  impairment  of  their  ability  to make  payments,  additional
allowances  may be  required.  The Company  provides for the  estimated  cost of
product warranties at the time revenue is recognized.  While the Company engages
in  extensive  product  quality  programs  and  processes,   including  actively
monitoring and evaluating the quality of its component suppliers,  the Company's
warranty  obligation is affected by product  failure  rates,  material usage and
service delivery costs incurred in correcting a product  failure.  Should actual
product failure rates,  material usage or service delivery costs differ from the
Company's  estimates,  revisions to the estimated  warranty  liability  would be
required.  The Company writes down its inventory for estimated  obsolescence  or
unmarketable inventory equal to the difference between the cost of inventory and
the estimated market value based upon assumptions about future demand and market
conditions.  If actual market conditions are less favorable than those projected
by management, additional inventory write-downs may be required.

Effective July 1, 2000, the Company changed its method of accounting for revenue
recognition  for  BioArchive   Systems  and  certain  licensing   agreements  in
accordance with Staff Accounting Bulletin (SAB) No. 101, "Revenue Recognition in
Financial Statements". Previously, the Company recognized revenue for BioArchive
units upon the delivery of the equipment to the customers. The costs of training
and  installation  were accrued in the same period the installation and training
was performed and the related training and installation  revenue was recognized.
Under the new accounting  method for BioArchive  Systems adopted  retroactive to
July 1,  2000,  the  Company  accounts  for  multiple  element  arrangements  in
accordance with the provisions of SAB No. 101. Revenue is recognized as specific
elements  indicated in sales contracts are executed.  If an element is essential
to the  functionality  of an arrangement,  the entire  arrangement's  revenue is
deferred  until  that  essential  element is  delivered.  The fair value of each
undelivered  element that is not essential to the functionality of the system is
deferred until performance or delivery occurs.  The fair value of an undelivered
element is based on vendor specific  objective  evidence or third party evidence
of fair value as appropriate. If an undelivered element exists, the Company will
determine the fair value of the undelivered  element and subtract the fair value
of the undelivered  element from the total  consideration under the arrangement.
The residual amount is the Company's estimate of the fair value of the delivered
element.  Costs  associated  with  inconsequential  or  perfunctory  elements in
multiple element  arrangements  are accrued at the time of revenue  recognition.
The Company  accounts for training and  installation as a separate  element of a
multiple element arrangement. The Company therefore recognizes the fair value of
training and  installation  services upon their  completion  when the Company is
obligated to perform such services.  Previously,  the Company recognized revenue
for licensing  agreements upon receipt of the non-refundable  fee. Under the new
accounting  method which was adopted  retroactive  to July 1, 2000 for licensing
agreements  pursuant to which the Company receives  up-front  licensing fees for
products or  technologies  that will be provided by the Company over the term of
the  arrangements,  the Company now defers the up-front fees and  recognizes the
fees as  revenue  on a  straight-line  method  over the  term of the  respective
contracts.




Revenues from the sale of the  Company's  CryoSeal and  ThermoLine  products are
recognized upon transfer of title.  The Company  generally ships products F.O.B.
shipping point at its office. There is no conditional  evaluation on any product
sold and  recognized  as revenue.  All  foreign  sales are  denominated  in U.S.
dollars. The Company's foreign sales are generally through  distributors.  There
is no right of return provided for  distributors.  For sales of products made to
distributors,  the Company considers a number of factors in determining  whether
revenue is  recognized  upon transfer of title to the  distributor,  or when the
distributor places the product with an end-user.  These factors include, but are
not  limited  to,  whether  the payment  terms  offered to the  distributor  are
considered to be non-standard,  the distributor history of adhering to the terms
of its  contractual  arrangements  with the  Company,  the  level  of  inventory
maintained  by the  distributor,  whether  the Company has a pattern of granting
concessions  for the  benefit of the  distributor,  or  whether  there are other
conditions   that  may  indicate  that  the  sale  to  the  distributor  is  not
substantive.  Shipping  and handling  fees billed to  customers  are included in
product  and other  revenues,  while the related  costs are  included in cost of
product  and  other  revenues.  Service  revenue  is  generally  generated  from
contracts for providing maintenance of equipment.  Service revenue is recognized
at the time the  service  is  completed.  Amounts  billed in  excess of  revenue
recognized are recorded as deferred revenue on the balance sheet.

(b)      Results of Operations


The following is  Management's  discussion  and analysis of certain  significant
factors  which have affected the  Company's  financial  condition and results of
operations during the periods included in the accompanying financial statements.

Revenues:
Net  revenues  increased  $638,000 or 7% from  fiscal  2002 to 2003.  BioArchive
revenues were $5,448,000 for the year ended June 30, 2003 compared to $3,043,000
for the year ended June 30, 2002,  an  increase of $2,405,000 or 79%. There were
20  BioArchive  devices  recognized  in revenue in the year ended June 30,  2003
versus  14 for the  previous  year.  BioArchive  revenues  also  increased  from
disposables due to the increased demand from private and public cord blood banks
in Asia. The increase in revenues from the  BioArchive  product line help offset
in part the decrease in freezer  revenues due to the large order  received  from
Aventis Bio-Services, Inc. in the prior year. Revenues generated by the CryoSeal
product line for the year ended June 30, 2003 were $575,000  versus $322,000 for
the year ended June 30, 2002 an increase of 79%.

Net revenues  increased  $3,757,000 or 65% from fiscal 2001 to 2002.  BioArchive
revenues were $3,043,000 for the year ended June 30, 2002 compared to $1,964,000
for the year ended June 30, 2001, an increase of  $1,079,000 or 55%.  There were
14  BioArchive  installations  in the year ended June 30, 2002 versus 10 for the
year ended June 30, 2001. Freezer revenues were $3,344,000 versus $1,377,000 for
the years ended June 30, 2002 and 2001, respectively,  an increase of $1,967,000
or  143%.   The  increase  is  due  to  a  large  order  received  from  Aventis
Bio-Services,  Inc. Revenues  generated from the CryoSeal product line accounted
for $322,000 or 3% of net revenues for the year ended June 30, 2002.






Cost of Revenues:
As a percentage of revenues,  the Company's cost of revenues  decreased from 79%
in fiscal year 2002 to 78% in fiscal 2003. The slight improvement in the cost of
revenues  percentage  was due to the  increase in revenues  from the  BioArchive
product  line which has a higher  gross  profit  margin  than the other  product
lines.

As a percentage of revenues,  the Company's cost of revenues  decreased from 87%
in fiscal year 2001 to 79% in fiscal year 2002.  The  improvement in the cost of
revenues  percentage was a result of achieving  higher average selling prices on
the BioArchive  device,  disposables and accessories and the higher sales volume
which absorbs more of the fixed manufacturing overhead.

Selling, General and Administrative Expenses:
This expense category includes Sales,  Marketing,  Finance,  Administration  and
General Support departments.

Selling,  general  and  administrative  expenses  increased  $171,000 or 4% from
fiscal 2002 to 2003. The increase is primarily the result of  professional  fees
paid in  connection  with the  executive  search for a new  President  and Chief
Operating Officer.

Selling,  general and  administrative  expenses  increased  $954,000 or 25% from
fiscal  2001  to  2002.  The  increase  is  due  to a  $205,000  non-cash  stock
compensation  expense recorded as a result of extending,  for an additional five
years, certain options held by officers and directors. The increase was also the
result of higher sales commissions as a result of increasing  revenues more than
60% and  professional  fees which includes the investor  relations firm hired in
September 2001.

Research and Development Expenses:
This expense  category  includes  Research  and  Development,  Clinical  Trials,
Scientific and Regulatory Affairs.

Research and Development  expenses increased $654,000 or 29% from fiscal 2002 to
fiscal 2003.  The increase is due to the costs  associated  with the CryoSeal FS
human  clinical  trials,  which  accounted for  approximately  $1,310,000 of the
research  and  development  expenses  in fiscal  2003.  Management  expects  the
research  and  development  line item to increase as the human  clinical  trials
continue.

Research and Development  expenses increased $501,000 or 28% from fiscal 2001 to
fiscal 2002. The increase is primarily due to costs associated with the CryoSeal
FS  pre-clinical  trials and  initiation  of the human  clinical  trials,  which
accounted for approximately $700,000 of the research and development expenses in
fiscal 2002.

Management  believes  that product  development  and  refinement is essential to
maintaining the Company's  market  position.  Therefore,  the Company  considers
these costs as continuing  costs of doing  business.  No assurances can be given
that the products or markets  recently  developed or under  development  will be
successful.

Interest and Other (Expense):
Interest and other expense decreased $1,097,000 from fiscal 2001 to fiscal 2002.
There was no debt  financing in fiscal 2002 and  therefore  no interest  expense
associated with the amortization of warrants or beneficial conversion feature as
in fiscal 2001.



(c) Liquidity and Capital Resources

At June 30,  2003,  the Company  had a cash  balance of  $6,815,000  and working
capital of  $10,126,000.  This compares to a cash balance of  $4,713,000,  short
term  investments  of $2,013,000  and working  capital of $9,631,000 at June 30,
2002.  The  Company  raised net  proceeds  of $5.3  million  through the private
placement  of common  stock in March  2003.  Since  inception,  the  Company has
primarily financed operations through the private placement of equity securities
and has raised approximately $56.8 million, net of expenses,  through common and
preferred  stock  financings  and option and warrant  exercises.  As of June 30,
2003, the Company had no off-balance sheet arrangements.

Net cash used in  operating  activities  for the year  ended  June 30,  2003 was
$5,713,000,  primarily due to the net loss of  $5,603,000.  Other current assets
utilized  $681,000 of cash primarily due to a $385,000  prepayment to a Clinical
Research  Organization (CRO) for services with respect to the Company's CryoSeal
FS human clinical  trials and deposits of $168,000 for furniture,  equipment and
leasehold  improvements  for the new  facility to which the Company  moved to in
July 2003.

The report of  independent  auditors on the  Company's  June 30, 2003  financial
statements  includes an explanatory  paragraph  indicating  there is substantial
doubt about the Company's  ability to continue as a going  concern.  The Company
believes  that it has  developed a viable plan to address  these issues and that
its plan will enable the  Company to  continue  as a going  concern for the next
twelve  months.   The  plan  includes  the  realization  of  revenues  from  the
commercialization of new products, the consummation of debt or equity financings
and the  reduction  of certain  operating  expenses as required.  The  financial
statements do not include any adjustments to reflect the  uncertainties  related
to  the   recoverability  and  classification  of  assets  or  the  amounts  and
classification  of liabilities that may result from the inability of the Company
to continue as a going  concern.  There is no assurance that the Company will be
able to  achieve  additional  financing  or that  such  events  will be on terms
favorable to the Company.

The Company generally does not require extensive capital equipment to produce or
sell its current  products.  However,  when  significant  capital  equipment  is
required,  the Company purchases from a vendor base. In fiscal 2001, the Company
spent  $235,000  primarily for molds for the  production of the TAD and CP-3. In
fiscal  2002,  the  Company  spent  $175,000  primarily  for molds,  tooling and
equipment  used in research and  development.  In fiscal 2003, the Company spent
$92,000 primarily for computers,  equipment used in research and development and
a  truck  for  field  service   personnel.   Future  capital   expenditures  are
anticipated, and the Company believes that the amounts expended will be slightly
higher in fiscal year 2004, primarily due to planned expenditures for furniture,
equipment and leasehold improvements for the new facility. At June 30, 2003, the
Company has $1.9 million outstanding in cancelable orders to purchase inventory,
supplies  and  services  for  use in  normal  business  operations  and  capital
commitments of $158,000.

As of June 30, 2003, the Company had the following  contractual  obligations and
commercial commitments:


                                                                                          

           --------------------------------------------------------------------------------------------------------
           Contractual Obligations                                    Payments Due by Period
           --------------------------------------------------------------------------------------------------------
                                                     Total       Less than 1    1-3 years    4-5 years     After 5
                                                                    year                                    years
           --------------------------------------------------------------------------------------------------------
           Capital Lease Obligations                 $39,000        $22,000      $17,000           --            --
           --------------------------------------------------------------------------------------------------------
           Operating Leases                        1,974,000        302,000      752,000     $815,000      $105,000
           --------------------------------------------------------------------------------------------------------
           Note payable                               41,000          9,000       18,000       14,000            --
           --------------------------------------------------------------------------------------------------------
           Total Contractual Cash Obligations     $2,054,000       $333,000     $787,000     $829,000      $105,000
           --------------------------------------------------------------------------------------------------------



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

All sales, domestic and foreign, are made in U.S. dollars and therefore currency
fluctuations  are believed to have no impact on the Company's net revenues.  The
Company has no material long-term  investments or debt, other than capital lease
obligations, and therefore is not subject to interest rate risk. Management does
not believe  that  inflation  has had or will have a  significant  impact on the
Company's results of operations.





ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                                                                                                        

                                                                                                          Page Number

Report of Ernst & Young LLP, Independent Auditors                                                             38

Balance Sheets at June 30, 2003 and 2002                                                                      39

Statements of Operations for the years ended June 30, 2003, 2002 and 2001                                     40

Statements of Stockholders' Equity for the years ended June 30, 2003, 2002 and 2001                           41

Statements of Cash Flows for the years ended June 30, 2003, 2002 and 2001                                     42

Notes to Financial Statements                                                                                 43






                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

The Board of Directors and Stockholders of THERMOGENESIS CORP.

We have audited the  accompanying  balance sheets of  THERMOGENESIS  CORP. as of
June 30, 2003 and 2002, and the related statements of operations,  stockholders'
equity,  and cash flows for each of the three years in the period ended June 30,
2003. Our audits also included the financial  statement  schedule  listed in the
Index  at Item  15.(a)(2).  These  financial  statements  and  schedule  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of THERMOGENESIS CORP. at June 30,
2003 and 2002,  and the results of its operations and its cash flows for each of
the three years in the period ended June 30, 2003, in conformity with accounting
principles  generally accepted in the United States.  Also, in our opinion,  the
related financial statement  schedule,  when considered in relation to the basic
financial statements taken as a whole,  presents fairly in all material respects
the information set forth therein.

The  accompanying   financial   statements  have  been  prepared  assuming  that
THERMOGENESIS CORP. will continue as a going concern. As more fully described in
Note  1,  the  Company  has  incurred  recurring  operating  losses  and  has an
accumulated  deficit of $54,713,000 as of June 30, 2003.  These conditions raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Management's  plans in regard to these matters are also described in Note 1. The
financial statements do not include any adjustments to reflect the uncertainties
related to the  recoverability  and  classification of assets or the amounts and
classification  of  liabilities  that  may  result  from  the  outcome  of  this
uncertainty.

As discussed in Note 1 to the financial statements,  in 2001 the Company changed
its method of accounting  for revenue  recognition  in accordance  with guidance
provided  in  SEC  Staff  Accounting   Bulletin  No.  101  (SAB  101),  "Revenue
Recognition  in  Financial  Statements."  As  discussed  in Note 6, in 2001  the
Company  changed  its  method of  accounting  for  convertible  securities  with
beneficial  conversion  features in accordance with the consensus reached by the
Emerging  Issues Task Force  ("EITF") in issue No. 00-27,  "Application  of EITF
Issue No. 98-5, Accounting for Convertible Securities with Beneficial Conversion
Features or Contingently  Adjustable  Conversion Ratios, to Certain  Convertible
Instruments."

                                         /s/      ERNST & YOUNG LLP


Sacramento, California
August 15, 2003





                               THERMOGENESIS CORP.
                                 Balance Sheets


                                                                                                

ASSETS                                                                    June 30, 2003             June 30, 2002
                                                                       ---------------------     ---------------------

Current assets:
  Cash and cash equivalents                                                     $6,815,000                $4,713,000
  Short term investments                                                                --                 2,013,000
  Accounts receivable, net of allowance for
    doubtful accounts of $80,000 ($84,000 at June 30, 2002)                      2,014,000                 1,916,000
  Inventory                                                                      2,650,000                 2,887,000
  Other current assets                                                             820,000                   115,000
                                                                       ---------------------     ---------------------
    Total current assets                                                        12,299,000                11,644,000

Equipment at cost less accumulated depreciation of $2,599,000
    ($2,389,000 at June 30, 2002)                                                  442,000                   537,000
Other assets                                                                        50,000                    58,000
                                                                       ---------------------     ---------------------
                                                                               $12,791,000               $12,239,000
                                                                       =====================     =====================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                                              $1,165,000                  $995,000
  Accrued payroll and related expenses                                             235,000                   204,000
  Deferred revenue                                                                 384,000                   436,000
  Accrued liabilities                                                              389,000                   378,000
                                                                       ---------------------     ---------------------

Total current liabilities                                                        2,173,000                 2,013,000

Long-term portion of capital lease obligations and note payable                     44,000                    33,000
Commitments and contingencies

Stockholders' equity:

  Preferred stock, $0.001 par value; 2,000,000 shares authorized;
     Series A convertible preferred stock, 1,077,540
     shares issued, 158,000 outstanding ($1,343,000
     aggregate involuntary liquidation value at June 30, 2003)                          --                        --

  Common stock, $0.001 par value; 50,000,000 shares authorized:
     39,396,594 issued and outstanding (35,230,254 at June 30, 2002)                39,000                    35,000


  Paid in capital in excess of par                                              65,248,000                59,268,000
  Accumulated deficit                                                          (54,713,000)              (49,110,000)
                                                                       ---------------------     ---------------------

Total stockholders' equity                                                      10,574,000                10,193,000
                                                                       ---------------------     ---------------------

                                                                               $12,791,000               $12,239,000
                                                                       =====================     =====================


                             See accompanying notes.





                               THERMOGENESIS CORP.
                            Statements of Operations


                                                                                                   

                                                                              Years ended June 30
                                                          ------------------------------------------------------------
                                                               2003                  2002                  2001
                                                          ----------------      ----------------      ----------------
Revenues:
  Product and other revenues                                  $9,036,000            $8,309,000            $5,006,000
  Service revenues                                             1,151,000             1,240,000               786,000
                                                          ----------------      ----------------      ----------------
      Net revenues                                            10,187,000             9,549,000             5,792,000
                                                          ----------------      ----------------      ----------------

Cost of revenues:
  Costs of product and other revenues                          7,260,000             6,682,000             4,408,000
  Cost of service revenues                                       640,000               876,000               604,000
                                                          ----------------      ----------------      ----------------

      Total costs of revenues                                  7,900,000             7,558,000             5,012,000
                                                          ----------------      ----------------      ----------------
      Gross Profit                                             2,287,000             1,991,000               780,000

Expenses:
  Selling, general and administrative                          5,014,000             4,843,000             3,889,000
  Research and development                                     2,937,000             2,283,000             1,782,000
                                                          ----------------      ----------------      ----------------
      Total expenses                                           7,951,000             7,126,000             5,671,000
                                                          ----------------      ----------------      ----------------
Loss before interest and other income (expense)               (5,664,000)           (5,135,000)           (4,891,000)

Interest and other expense                                       (13,000)              (13,000)           (1,110,000)
Interest and other income                                         74,000               110,000               130,000
                                                          ----------------      ----------------      ----------------
      Total interest and other income (expense)                   61,000                 97,000             (980,000)
                                                          ----------------      ----------------      ----------------
Net loss before cumulative effect of accounting
      change under SAB 101                                    (5,603,000)           (5,038,000)           (5,871,000)
Cumulative effect of accounting change under
      SAB 101                                                          --                    --             (282,000)
                                                          ----------------      ----------------      ----------------
Net loss                                                     ($5,603,000)          ($5,038,000)          ($6,153,000)
                                                          ================      ================      ================

Per share data:
Net loss before preferred stock dividend or discount
      and cumulative effect of accounting change
      under EITF 00-27                                       ($5,603,000)          ($5,038,000)          ($6,153,000)
Preferred stock dividend or discount                                   --                    --             (100,000)
Cumulative effect of accounting change under
      EITF 00-27                                                       --                    --             (580,000)
                                                          ----------------      ----------------      ----------------
Net loss to common stockholders                              ($5,603,000)          ($5,038,000)          ($6,833,000)
                                                          ================      ================      ================
Basic and diluted net loss per share before
      cumulative effect of accounting changes                     ($0.15)               ($0.15)               ($0.22)
Cumulative effect of accounting change under
     SAB 101                                                           --                    --                (0.01)
Cumulative effect of accounting change under
     EITF 00-27                                                        --                    --                (0.02)
                                                          ----------------      ----------------      ----------------
Basic and diluted net loss per common share                       ($0.15)               ($0.15)               ($0.25)
                                                          ================      ================      ================

Shares used in computing per share data                        36,587,102            32,844,292            27,668,523
                                                          ================      ================      ================
Pro forma amounts assuming the accounting change
    under SAB 101 is applied retroactively:
    Net loss to common stockholders                          ($5,603,000)          ($5,038,000)          ($6,551,000)
                                                          ================      ================      ================
    Basic and diluted net loss per share                          ($0.15)               ($0.15)               ($0.24)
                                                          ================      ================      ================


                             See accompanying notes.





                               THERMOGENESIS CORP.
                       Statements of Stockholders' Equity


                                                               

                                                          Paid in                      Stockholder        Total
                                           Common        capital in    Accumulated        note       Stockholders'
                                            stock       excess of par    Deficit        receivable       equity
                                         ---------------------------------------------------------------------------

Balance at June 30, 2000                  $26,000       $43,005,000   ($37,339,000)                    $5,692,000

Issuance of 3,944,047 common
    shares in private placement             4,000         6,990,000             --                      6,994,000
Issuance of 388,750 shares for
    exercise of options and warrants           --           811,000             --                        811,000
Stockholder note receivable for
    exercise of options                        --                --             --       ($425,000)      (425,000)
Cumulative effect of accounting
    change under EITF 00-27                    --           580,000       (580,000)             --             --
Beneficial conversion feature                  --           548,000             --              --        548,000
Issuance of 415,000 common stock
    warrants                                   --           465,000             --              --        465,000
Issuance of 2,617,940 common
    shares upon conversion of Series
    B preferred stock                       2,000            (2,000)             --             --             --
Issuance of 40,000 common shares
    upon conversion of Series A
    preferred stock                            --                --             --              --             --

Net loss                                       --                --     (6,153,000)             --     (6,153,000)
                                         ---------------------------------------------------------------------------

Balance at June 30, 2001                   32,000        52,397,000    (44,072,000)       (425,000)     7,932,000

Issuance of 3,504,310 common
    shares in private placement             3,000         6,830,000             --              --      6,833,000
Issuance of 161,417 shares for
    exercise of options                        --           173,000             --              --        173,000
Cancellation of stockholder note
    receivable for surrender of
    200,000 shares                             --          (425,000)            --         425,000             --
Stock based compensation                       --           293,000             --              --        293,000

Net loss                                       --                --     (5,038,000)             --     (5,038,000)
                                         ---------------------------------------------------------------------------

Balance at June 30, 2002                   35,000        59,268,000    (49,110,000)             --     10,193,000

Issuance of 3,807,594 common
   shares in private placement              3,000         5,327,000             --              --      5,330,000
Issuance of 322,251 shares for
    exercise of options                     1,000           588,000             --              --        589,000
Issuance of 35,495 common shares
    for services                               --            65,000             --              --         65,000

Net loss                                       --                --     (5,603,000)             --     (5,603,000)
                                         ---------------------------------------------------------------------------

Balance at June 30, 2003                  $39,000       $65,248,000   ($54,713,000)     $       --    $10,574,000
                                         ===========================================================================


                             See accompanying notes.





                               THERMOGENESIS CORP.
                            Statements of Cash Flows


                                                                                                   


                                                                              Years ended June 30
                                                          ------------------------------------------------------------
                                                               2003                  2002                  2001
                                                          ----------------      ----------------      ----------------

Cash flows from operating activities:
    Net loss                                                 ($5,603,000)          ($5,038,000)          ($6,153,000)
    Adjustments to reconcile net loss to net cash
       used in operating activities:
       Depreciation and amortization                             266,000               434,000               485,000
       Stock compensation expense                                     --               293,000                    --
       Debt discount and beneficial conversion
          feature                                                     --                    --             1,013,000
       Issuance of common stock for services                      65,000                    --                    --
       Loss on sale/retirement of equipment                        9,000                15,000                19,000
    Net changes in operating assets and liabilities:
       Accounts receivable                                       (98,000)             (547,000)             (742,000)
       Inventory                                                 185,000            (1,044,000)              432,000
       Other current assets                                     (681,000)              (19,000)               54,000
       Other assets                                              (16,000)               10,000               (15,000)
       Accounts payable                                          170,000               230,000               249,000
       Accrued payroll and related expenses                       31,000                22,000                50,000
       Deferred revenue                                          (52,000)              203,000               220,000
       Accrued liabilities                                        11,000               (18,000)               94,000
                                                          ----------------      ----------------      ----------------
         Net cash used in operating activities                (5,713,000)           (5,459,000)           (4,294,000)
                                                          ----------------      ----------------      ----------------
Cash flows from investing activities:
       Purchases of short-term investments                            --            (2,013,000)           (1,822,000)
       Maturities of short-term investments                    2,013,000             1,822,000             1,740,000
       Capital expenditures                                      (92,000)             (175,000)             (235,000)
                                                          ----------------      ----------------      ----------------
         Net cash used in investing activities                 1,921,000              (366,000)             (317,000)
                                                          ----------------      ----------------      ----------------
Cash flows from financing activities:
   Exercise of stock options and warrants                        589,000               173,000               386,000
   Payments on capital lease obligations and note
      payable                                                   (25,000)               (12,000)              (35,000)
   Proceeds from short-term debt                                      --                    --             2,075,000
   Payment of short-term debt                                         --                    --              (220,000)
   Issuance of common stock and warrants                       5,330,000             6,833,000             5,139,000
                                                          ----------------      ----------------      ----------------
         Net cash  provided by financing activities            5,894,000             6,994,000             7,345,000
                                                          ----------------      ----------------      ----------------
Net increase in cash and cash equivalents                      2,102,000             1,169,000             2,734,000
Cash and cash equivalents at beginning of year                 4,713,000             3,544,000               810,000
                                                          ----------------      ----------------      ----------------
Cash and cash equivalents at end of year                      $6,815,000            $4,713,000            $3,544,000
                                                          ================      ================      ================

Supplemental cash flow information:
       Cash paid during the year for interest                    $13,000               $13,000               $83,000
                                                          ================      ================      ================

Supplemental non-cash financing and investing information:
   Equipment acquired by note payable                            $36,000                    --                    --
                                                          ================      ================      ================
   Transfer of inventory to equipment                            $52,000                    --                    --
                                                          ================      ================      ================
   Issuance of stockholder note receivable                            --                    --              $425,000
                                                          ================      ================      ================
   Conversion of short-term debt to equity                            --                    --            $1,855,000
                                                          ================      ================      ================
   Cancellation of stockholder note receivable                        --              $425,000                    --
                                                          ================      ================      ================


                             See accompanying notes.





                               THERMOGENESIS CORP.
                          NOTES TO FINANCIAL STATEMENTS

1.       Summary of Significant Accounting Policies

Organization and Business

THERMOGENESIS  CORP.  ("the Company") was incorporated in Delaware in July 1986.
The  Company  designs,   manufactures  and  distributes   equipment  to  process
therapeutically  valuable  blood  components  including  stem cells and surgical
sealants.  Initially,  the  Company  developed  medical  devices for ultra rapid
freezing and thawing of blood  components,  which the Company  manufactures  and
distributes to blood banks and hospitals.

Revenue Recognition

Effective July 1, 2000, the Company changed its method of accounting for revenue
recognition  for  BioArchive   Systems  and  certain  licensing   agreements  in
accordance with Staff Accounting Bulletin (SAB) No. 101, "Revenue Recognition in
Financial Statements". Previously, the Company recognized revenue for BioArchive
units upon the delivery of the equipment to the customers. The costs of training
and  installation  were accrued in the same period the installation and training
was performed and the related training and installation  revenue was recognized.
Under the new accounting  method for BioArchive  Systems adopted  retroactive to
July 1,  2000,  the  Company  accounts  for  multiple  element  arrangements  in
accordance with the provisions of SAB No. 101. Revenue is recognized as specific
elements  indicated in sales contracts are executed.  If an element is essential
to the  functionality  of an arrangement,  the entire  arrangement's  revenue is
deferred  until  that  essential  element is  delivered.  The fair value of each
undelivered  element that is not essential to the functionality of the system is
deferred until performance or delivery occurs.  The fair value of an undelivered
element is based on vendor specific  objective  evidence or third party evidence
of fair value as appropriate. If an undelivered element exists, the Company will
determine the fair value of the undelivered  element and subtract the fair value
of the undelivered  element from the total  consideration under the arrangement.
The residual amount is the Company's estimate of the fair value of the delivered
element.  Costs  associated  with  inconsequential  or  perfunctory  elements in
multiple element  arrangements  are accrued at the time of revenue  recognition.
The Company  accounts for training and  installation as a separate  element of a
multiple element arrangement. The Company therefore recognizes the fair value of
training and  installation  services upon their  completion  when the Company is
obligated to perform such services.  Previously,  the Company recognized revenue
for licensing  agreements upon receipt of the non-refundable  fee. Under the new
accounting  method which was adopted  retroactive  to July 1, 2000 for licensing
agreements  pursuant to which the Company receives  up-front  licensing fees for
products or  technologies  that will be provided by the Company over the term of
the  arrangements,  the Company now defers the up-front fees and  recognizes the
fees as  revenue  on a  straight-line  method  over the  term of the  respective
contracts.  The  cumulative  effect of the change on prior years  resulted in an
increase  in the net loss of  $282,000  (net of  income  taxes of $0),  which is
included in the net loss before the cumulative  effect of a change in accounting
principle  for the year ended June 30,  2001,  and $13,000 has been  included in
deferred  revenue as of June 30, 2001.  The $282,000 is comprised of revenues of
$664,000 less cost of revenues of $382,000. The effect of the change on the year
ended June 30, 2001 was to decrease the net loss before the cumulative effect of
the accounting  change by $179,000 ($0.01 per share).  The $179,000 is comprised
of revenues of $272,000 less cost of revenues of $93,000.






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

1.   Summary of Significant Accounting Policies (Continued)

Revenue Recognition (Continued)

For the years ended June 30, 2003,  2002 and 2001,  the Company  recognized  $0,
$138,000  and  $526,000  respectively,  in  revenue  that  was  included  in the
cumulative  effect adjustment as of July 1, 2000. The effect of that revenue and
related cost of revenue of $0,  $125,000 and $257,000 was to reduce the net loss
by $0, $13,000 and $269,000 during those periods respectively. The unaudited pro
forma amounts presented in the statement of operations were calculated  assuming
the accounting change was made retroactively to prior periods.

Revenues from the sale of the  Company's  CryoSeal and  ThermoLine  products are
recognized upon transfer of title.  The Company  generally ships products F.O.B.
shipping point at its office. There is no conditional  evaluation on any product
sold and  recognized  as revenue.  All  foreign  sales are  denominated  in U.S.
dollars. The Company's foreign sales are generally through  distributors.  There
is no right of return provided for  distributors.  For sales of products made to
distributors,  the Company considers a number of factors in determining  whether
revenue is  recognized  upon transfer of title to the  distributor,  or when the
distributor places the product with an end-user.  These factors include, but are
not  limited  to,  whether  the payment  terms  offered to the  distributor  are
considered to be non-standard,  the distributor history of adhering to the terms
of its  contractual  arrangements  with the  Company,  the  level  of  inventory
maintained  by the  distributor,  whether  the Company has a pattern of granting
concessions  for the  benefit of the  distributor,  or  whether  there are other
conditions   that  may  indicate  that  the  sale  to  the  distributor  is  not
substantive.  Shipping  and handling  fees billed to  customers  are included in
product  and other  revenues,  while the related  costs are  included in cost of
product  and  other  revenues.  Service  revenue  is  generally  generated  from
contracts for providing maintenance of equipment.  Service revenue is recognized
at the time the  service  is  completed.  Amounts  billed in  excess of  revenue
recognized are recorded as deferred revenue on the balance sheet.

Basis of Presentation

The Company  has  incurred  recurring  operating  losses and has an  accumulated
deficit of $54,713,000  as of June 30, 2003. The report of independent  auditors
on the Company's  June 30, 2003  financial  statements  includes an  explanatory
paragraph  indicating there is substantial  doubt about the Company's ability to
continue as a going concern. The Company believes that it has developed a viable
plan to  address  these  issues  and that its plan will  enable  the  Company to
continue as a going concern for the next twelve  months.  This plan includes the
realization  of  revenues  from  the  commercialization  of  new  products,  the
consummation of debt or equity  financing in amounts  sufficient to fund further
growth, and the reduction of certain operating  expenses as necessary.  Although
the Company believes that its plan will be realized,  there is no assurance that
these events will occur. The financial statements do not include any adjustments
to reflect the uncertainties related to the recoverability and classification of
assets or the amounts and classification of liabilities that may result from the
inability of the Company to continue as a going concern.






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

1.   Summary of Significant Accounting Policies (Continued)

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles in the United States requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Cash, Cash Equivalents and Short Term Investments

The Company  considers  all highly liquid  investments  with a maturity of three
months  or less at the  time of  purchase  to be cash  equivalents.  Short  term
investments are comprised of  certificates  of deposit with  maturities  greater
than 90 days, but not exceeding one year.

Fair Value of Financial Instruments

Carrying  amounts of financial  instruments  held by the Company,  which include
cash and cash equivalents, short term investments, accounts receivable, accounts
payable  and  accrued  liabilities,  approximate  fair value due to their  short
duration.

Accounts Receivable and Allowance for Doubtful Accounts

The Company's  receivables are recorded when billed and represent claims against
third parties that will be settled in cash.  The carrying value of the Company's
receivables,  net  of the  allowance  for  doubtful  accounts  represents  their
estimated net realizable value. The Company estimates its allowance for doubtful
accounts based on historical  collection trends, age of outstanding  receivables
and existing economic conditions. If events or changes in circumstances indicate
that a specific  receivable  balance may be impaired,  further  consideration is
given to the  collectibility  of those  balances  and the  allowance is adjusted
accordingly.  Past-due  receivable  balances are written-off  when the Company's
internal collection efforts have been unsuccessful in collecting the amount due.

Inventory

Inventory  is stated at the lower of cost or  market  and  includes  the cost of
material,  labor and manufacturing overhead. Cost is determined on the first-in,
first-out basis.

Suppliers

The  Company  obtains  certain  custom  components  from  a  limited  number  of
suppliers.  If the supplier  raises the price of the  component or  discontinues
production,  the Company will have to find another qualified supplier to provide
the  component.  In the event that it becomes  necessary  for us to find another
supplier,  we would first be required to qualify the quality  assurance  systems
and  product  of that  alternative  supplier.  Any  transfer  between  qualified
suppliers may impact the production  schedule,  thus delaying revenues,  and may
cause the price of the key components to increase.






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

1.   Summary of Significant Accounting Policies (Continued)

Equipment

Equipment is stated at cost.  Depreciation for office,  computer,  machinery and
equipment is computed under the  straight-line  method over the estimated useful
lives.  Leasehold  improvements  are depreciated  under the straight line method
over their estimated  useful lives or the remaining  lease period,  whichever is
shorter.

Warranty

The Company  provides for the estimated  cost of product  warranties at the time
revenue is recognized.  While the Company  engages in extensive  product quality
programs and processes, including actively monitoring and evaluating the quality
of its component  suppliers,  the Company's  warranty  obligation is affected by
product  failure rates,  material  usage and service  delivery costs incurred in
correcting a product  failure.  Should actual product  failure  rates,  material
usage or service delivery costs differ from the Company's  estimates,  revisions
to the estimated warranty liability would be required.

Stock Based Compensation

The Company has adopted the disclosure provision for stock-based compensation of
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation",    and    SFAS   No.    148,    "Accounting    for    Stock-Based
Compensation-Transition  and Disclosure" which was released in December, 2002 as
an amendment  of SFAS No 123, but  continues to account for such items using the
intrinsic value method as outlined under Accounting Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees".

The Company  uses the  Black-Scholes  option  pricing  model to measure the fair
value  of the  equity  instruments  issued  (which  were  determined  to be more
reliably  measurable  than the fair value of  consideration  received) using the
stock price and other  measurement  assumptions  as of the date a commitment for
performance by the counterparty to earn the equity  instrument was reached.  The
fair value of the equity  instruments issued is recognized in the same period as
if the Company had paid cash for the services.

The Black-Sholes  option valuation model was developed for use in estimating the
fair  value of  traded  options.  The  Company's  employee  stock  options  have
characteristics  significantly  different  from those of traded  options such as
vesting  restrictions and extremely limited  transferability.  In addition,  the
assumptions used in option  valuation models (see below) are highly  subjective,
particularly  the  expected  stock price  volatility  of the  underlying  stock.
Because changes in these subjective input  assumptions can materially affect the
fair value  estimates,  in  management's  opinion,  the  existing  models do not
provide a  reliable  single  measure  of the fair  value of its  employee  stock
options.






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

1.   Summary of Significant Accounting Policies (Continued)

Stock Based Compensation (Continued)

The following table illustrates the effect on net loss and earnings per share if
the fair value based method had been applied to all awards:


                                                                                        

                                             2003                       2002                      2001
                                     ----------------------    -----------------------     -------------------

Net loss, as reported                      ($5,603,000)               ($5,038,000)            ($6,153,000)
Add:  stock-based employee
   compensation expense
   included in reported net loss                    --                    293,000                      --
Deduct:  total stock-based
   employee compensation
   expense determined
   under fair value method for
   all awards                                 (969,000)                  (802,000)               (853,000)
                                     ----------------------    -----------------------    --------------------
Pro forma net loss                         ($6,572,000)               ($5,547,000)            ($7,006,000)
                                     ======================    =======================    ====================

Net loss per share
   As reported                                  ($0.15)                    ($0.15)                 ($0.22)
   Pro Forma                                    ($0.18)                    ($0.17)                 ($0.25)


The pro forma  amounts  discussed  above were  derived  using the  Black-Scholes
option-pricing model with the assumptions indicated below:


                                                                               

                                        2003                    2002                     2001
                                 -------------------    ---------------------    ---------------------
Average expected
  life (years)                            4.4                    3.4                      2.2
Risk-free interest rate                   3.2%                  3.36%                    4.38%
Volatility                                 97%                    93%                     108%
Dividend yield                              0%                     0%                       0%


The weighted  average grant date fair value of options  granted during the years
ended June 30, 2003, 2002 and 2001 was $1.23, $1.45 and $1.13, respectively.

Credit Risk

The Company  manufactures  and sells  thermodynamic  devices  principally to the
blood  component  processing  industry and performs  ongoing  evaluations of the
credit  worthiness  of  its  customers.   The  Company  believes  that  adequate
provisions  for  uncollectible  accounts  have  been  made  in the  accompanying
financial statements.






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

1.   Summary of Significant Accounting Policies (Continued)

Income Taxes

The liability method is used for accounting for income taxes. Under this method,
deferred tax assets and liabilities are determined based on differences  between
the financial reporting and tax bases of assets and liabilities and are measured
using the enacted tax rates and laws that are scheduled to be in effect when the
differences are expected to reverse. The Company used the flow-through method to
account for income tax credits.

Net Loss per Share

Net loss per share is computed by dividing  the net loss to common  stockholders
by the weighted average number of common shares outstanding.  The calculation of
the basic and diluted earnings per share is the same for all periods  presented,
as the effect of the potential  common stock  equivalents is antidilutive due to
the  Company's  net  loss  position  for  all  periods  presented.  Antidilutive
securities,   which  consist  of  stock  options,  warrants  and  the  Series  A
convertible  preferred  stock,  that were not  included  in diluted net loss per
common share were  9,019,068,  8,588,443 and 7,023,426 as of June 30, 2003, 2002
and 2001, respectively.

Reclassifications

Certain amounts in the prior year's financial  statements have been reclassified
to conform with the 2003 presentations.

New Accounting Pronouncements

In June 2001,  the FASB issued  Statements  of  Financial  Accounting  Standards
(SFAS)  No.  141,  "Business  Combinations"  and No.  142,  "Goodwill  and Other
Intangible  Assets."  Under  the  new  rules,   goodwill  and  indefinite  lived
intangible  assets are no longer  amortized but are reviewed  annually,  or more
frequently if impairment conditions arise, for impairment.  Separable intangible
assets  that are not  deemed  to have an  indefinite  life will  continue  to be
amortized over their useful lives and reviewed for impairment in accordance with
SFAS No.  121  "Accounting  for the  Impairment  of  Long-Lived  Assets  and for
Long-Lived  Assets to Be  Disposed  Of".  SFAS No. 141 was adopted as of July 1,
2001 and had no impact on our financial statements.  SFAS No. 142 was adopted as
of July 1, 2002 and had no impact on the Company's financial statements.

In October 2001, the FASB issued SFAS No. 144 on "Accounting  for the Impairment
or Disposal of Long-Lived  Assets".  SFAS No. 144  supersedes  SFAS No. 121. The
primary  objectives of SFAS No. 144 are to develop one accounting model based on
the framework  established in SFAS No. 121 for long-lived  assets to be disposed
of by sale, and to address significant  implementation  issues. SFAS No. 144 was
adopted on July 1, 2002 and had no impact on the Company's financial statements.






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

1.   Summary of Significant Accounting Policies (Continued)

New Accounting Pronouncements (Continued)

In April 2002,  the FASB issued SFAS No. 145,  "Rescission of FASB No. 4, 44 and
64, Amendment of FASB No. 13 and Technical  Corrections".  SFAS No. 145 updates,
clarifies  and  simplifies  existing  accounting  pronouncements.  SFAS No.  145
rescinds SFAS No. 4, which required all gains and losses from  extinguishment of
debt to be aggregated and, if material, classified as an extraordinary item, net
of related income tax effect. As a result, the criteria in Accounting Principles
Board Opinion No. 30 will now be used to classify those gains and losses because
SFAS No. 4 has been  rescinded.  SFAS 145  amends  SFAS No. 13 to  require  that
certain lease modifications that have economic effects similar to sale-leaseback
transactions be accounted for in the same manner as sale-leaseback transactions.
This  amendment  is  consistent  with  the  FASB's  goal  of  requiring  similar
accounting  treatment for transactions that have similar economic effects.  SFAS
No. 145 also makes technical corrections to existing pronouncements. While those
corrections  are not substantive in nature,  in some instances,  they may change
accounting  practice.  The Company  adopted the provisions of SFAS 145 in fiscal
2003, which had no impact on the Company's financial statements.

In July 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities".  SFAS No. 146 addresses financial accounting
and  reporting  for  costs  associated  with  exit or  disposal  activities  and
nullifies  Emerging  Issues  Task  Force  ("EITF")  Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring)"  ("Issue 94-3").
The principal difference between SFAS No. 146 and Issue 94-3 relates to SFAS No.
146's  requirements for recognition of a liability for a cost associated with an
exit or disposal  activity.  SFAS No. 146 requires  that a liability  for a cost
associated with an exit or disposal activity be recognized when the liability is
incurred. Under Issue 94-3, a liability for an exit cost as generally defined in
Issue 94-3 was recognized at the date of an entity's commitment to an exit plan.
A fundamental conclusion reached by the FASB in SFAS No. 146 is that an entity's
commitment  to a plan, by itself,  does not create an obligation  that meets the
definition of a liability.

Therefore,   SFAS  No.  146  eliminates  the  definition  and  requirements  for
recognition of exit costs in Issue 94-3. SFAS No. 146 also establishes that fair
value is the objective for initial measurement of the liability.  The provisions
of SFAS No. 146 are effective for exit or disposal activities that are initiated
after December 31, 2002.  SFAS No. 146 was adopted on January 1, 2003 and had no
impact on the Company's financial statements.

In   November   2002,   the  EITF   reached   a   consensus   on  Issue   00-21,
"Multiple-Deliverable Revenue Arrangements" ("EITF 00-21"). EITF 00-21 addresses
how to account for arrangements  that may involve the delivery or performance of
multiple products, services, and/or rights to use assets. The consensus mandates
how to  identify  whether  goods or  services  or both that are to be  delivered
separately in a bundled  sales  arrangement  should be accounted for  separately
because they are  "separate  units of  accounting."  The guidance can affect the
timing of revenue  recognition  for such  arrangements,  even though it does not
change  rules  governing  the  timing  or  pattern  of  revenue  recognition  of
individual  items  accounted  for  separately.   The  final  consensus  will  be
applicable to agreements  entered into in fiscal years  beginning after June 15,
2003 with early adoption permitted. Additionally, companies will be permitted to
apply the  consensus  guidance to all existing  arrangements  as the  cumulative
effect of a change in accounting  principle in  accordance  with APB Opinion No.
20, Accounting  Changes.  The Company is currently  assessing the impact of EITF
00-21.





                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

1.   Summary of Significant Accounting Policies (Continued)

New Accounting Pronouncements (Continued)

In  November  2002,  the FASB  issued  Interpretation  Number  45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others" ("FIN 45"). This interpretation elaborates
on the disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under certain guarantees that it has issued. It
also clarifies that a guarantor is required to recognize,  at the inception of a
guarantee,  a  liability  for the fair  value of the  obligation  undertaken  in
issuing the guarantee.  The disclosure  requirements of FIN 45 are effective for
interim and annual  periods  ending after  December 15, 2002 and the Company has
adopted those  requirements for the financial  statements  included in this Form
10-Q. The initial recognition and initial measurement requirements of FIN 45 are
effective  prospectively  for  guarantees  issued or modified after December 31,
2002.  FIN 45 was adopted on January 1, 2003 and did not have a material  impact
on the Company's financial position, cash flows or results of operations.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition  and  Disclosure.  SFAS No.  148  amends  SFAS No.  123,
"Accounting for Stock-Based  Compensation  and provides  alternative  methods of
transition  for a voluntary  change to the fair value based method of accounting
for stock-based employee  compensation.  SFAS No. 148 also amends the disclosure
requirements of SFAS No. 123 to require more prominent and frequent  disclosures
in  financial  statements  about the effects of  stock-based  compensation.  The
transition  guidance  and  annual  disclosure  provisions  of SFAS  No.  148 are
effective for financial statements issued for fiscal years ending after December
15,  2002.  The  adoption of SFAS No. 148 did not have a material  impact on the
Company's financial position, cash flows or results of operations.

In May 2003, the FASB issued Statement of Financial Accounting Standards No. 150
(SFAS 150),  "Accounting for Certain Financial  Instruments with Characteristics
of Both Liabilities and Equity". SFAS 150 requires certain financial instruments
that  embody  obligations  of  the  issuer  and  have  characteristics  of  both
liabilities  and  equity  to  be  classified  as  liabilities.   Many  of  these
instruments  previously  were  classified  as equity or temporary  equity and as
such, SFAS 150 represents a significant change in practice in the accounting for
a number  of  mandatorily  redeemable  equity  instruments  and  certain  equity
derivatives  that  frequently  are  used in  connection  with  share  repurchase
programs.  SFAS  150 is  effective  for all  financial  instruments  created  or
modified  after May 31, 2003,  and to other  instruments at the beginning of the
first interim  period  beginning  after June 15, 2003.  The Company is currently
assessing the impact of this statement.





                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

2.       Inventory

Inventory consisted of the following at June 30:

                                               2003               2002
                                          ---------------    ----------------

              Raw materials                   $1,612,000          $1,456,000
              Work in process                    382,000             765,000
              Finished goods                     656,000             666,000
                                          ---------------    ----------------
                                              $2,650,000          $2,887,000
                                          ===============    ================

3.   Equipment

Equipment consisted of the following at June 30:


                                                                                               

                                                                2003               2002              Estimated
                                                                                                    Useful Life
                                                           ---------------    ----------------    ----------------

              Office equipment                                  $370,000            $373,000      5-10 years
              Computer and purchased software                    829,000             830,000      2-5 years
              Machinery and equipment                          1,642,000           1,530,000      5-10 years
              Leasehold improvements                             200,000             193,000      5 years
                                                           ---------------    ----------------
                                                               3,041,000           2,926,000

Less accumulated depreciation and amortization                (2,599,000)         (2,389,000)
                                                           ---------------    ----------------

                                                                $442,000            $537,000
                                                           ===============    ================


As of June 30, 2003 the Company had $363,000 of equipment  with a net book value
of $7,000 which was disposed of in connection  with the move to the new facility
in July 2003.

4.    Accrued Liabilities

Accrued liabilities consisted of the following at June 30:


                                                                       

                                                     2003                    2002
                                               ------------------      -----------------

              Accrued warranty reserves                 $193,000               $158,000
              Customer deposits                            2,000                132,000
              Capital lease obligations                   16,000                 12,000
              Other accrued liabilities                  178,000                 76,000
                                               ------------------      -----------------
                                                        $389,000               $378,000
                                               ==================      =================







                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

5.    Commitments and Contingencies

Operating Leases

The  Company  leases its  manufacturing  and  corporate  facilities  and certain
equipment  pursuant to  non-cancelable  operating  leases.  The  facility  lease
includes  the  option to renew for a five year  term.  The  annual  future  cash
obligations under these leases are as follows:

        2004                                                    $  302,000
        2005                                                       370,000
        2006                                                       382,000
        2007                                                       399,000
        2008                                                       416,000
        Thereafter                                                 105,000
                                                                ----------
        Total                                                   $1,974,000
                                                                ==========

Rent  expense was  $395,000,  $356,000 and $300,000 for the years ended June 30,
2003, 2002 and 2001, respectively.

Capital Leases

The Company leases certain equipment under capital leases. The following amounts
are included in equipment as assets under these capital leases as of June 30:


                                                2003                2002
                                               -------             -------

        Cost                                   $62,000             $62,000
        Less:  accumulated amortization         33,000              21,000
                                               -------             -------

        Net assets under capital leases        $29,000             $41,000
                                               =======             =======

The future minimum lease payments under capital leases are as follows:

        Year ending June 30:

                                               2004               $22,000
                                               2005                17,000
                                                                ---------

        Total minimum lease payments                               39,000
        Less:  amount representing interest                        (5,000)
                                                                ---------
        Present value of minimum lease payments                    34,000
        Less:  current portion                                    (16,000)
                                                                ---------
        Long term portion                                         $18,000
                                                                =========






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

5.    Commitments and Contingencies (Continued)

Note Payable

The Company entered into a note payable with a financial institution to purchase
a vehicle for field  service  personnel in January  2003 for  $36,000.  The note
bears interest at 9.90%,  requires monthly payments of principal and interest of
$756 and matures on January 5, 2008.

Contingencies

In the normal  course of  operations,  the  Company  may have  disagreements  or
disputes  with  employees or vendors.  These  disputes are seen by the Company's
management  as a normal  part of  business,  and  there are no  pending  actions
currently  or no  threatened  actions  that  management  believes  would  have a
significant  material  impact on the Company's  financial  position,  results of
operations or cash flow.

Warranty

The Company  offers a one-year  warranty for parts only on all of its  products.
The Company  estimates  the costs that may be incurred  under its basic  limited
warranty and records a liability in the amount of such costs at the time product
revenue is  recognized.  Factors that affect the  Company's  warranty  liability
include the number of  installed  units,  historical  and  anticipated  rates of
warranty claims, and cost per claim.

Changes  in the  Company's  product  liability  which  is  included  in  accrued
liabilities during the period are as follows:


                                                                                                  


                                                                                  For years ended June 30,
                                                                                   2003                  2002
                                                                           ------------------    -------------------
                   Beginning balance                                               $158,000               $179,000
                   Warranties issued during the period                              276,000                184,000
                   Settlements made during the period                              (205,000)              (155,000)
                   Changes in liability for pre-existing
                      warranties during the period, including
                      expirations                                                   (36,000)               (50,000)
                                                                           ------------------    -------------------
                   Ending balance                                                  $193,000               $158,000
                                                                           ==================    ===================







                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

6.    Stockholder's Equity

Series A Convertible Preferred Stock

In January 1999, the Company  completed a private  placement of 1,077,540 shares
of Series A Convertible Preferred Stock ("Series A"), raising $6,227,000, net of
commissions  and direct  expenses.  Commissions  of 7% of the gross proceeds and
warrants  to  purchase  200,000  shares of common  stock at $1.70 per share were
issued to the placement agent.  The significant  features of the Series A are as
follows:

     Voting  Rights - the  holders of shares of Series A are  entitled to voting
     rights  equal to the  number of shares  of common  stock to be issued  upon
     conversion of the Series A.

     Liquidation Preferences - In the event of liquidation or dissolution of the
     Company,  the Series A  stockholders  are entitled to priority  over common
     stockholders  with respect to distribution of Company assets or payments to
     stockholders.  The  liquidation  preference  is equal to  $6.25  per  share
     compounded annually at 8% per share per year.

     Conversion  Rights - Holders of the Series A have the right to convert  the
     Series A at the option of the  holder,  at any time,  into shares of common
     stock of the Company at the conversion rate of one preferred share for five
     shares of common stock.  The  conversion  rate is subject to adjustment for
     changes in the company's  capital  structure,  which would otherwise have a
     dilutive  effect  on  the  conversion  rate.  The  value  assigned  to  the
     Beneficial  Conversion Feature, as determined using the quoted market price
     of the Company's  common stock on the date the Series A was sold,  amounted
     to $3,605,000, which represents a discount to the value of the Series A. As
     of June 30, 2003, 919,540 shares of Series A have been converted, none were
     converted during the year ended June 30, 2003.

     Automatic Conversion - At the option of the Company, each share of Series A
     may be converted into shares of common stock at the conversion  rate of 1:5
     provided that the shares of the company's  common stock trade at an average
     price  equal to or  greater  than $5 per share for 30  consecutive  trading
     days.

     Dividends - The holder of Series A shall be  entitled to receive  dividends
     at the same  rate and at the same  time as any  dividends  declared  on the
     Company's common stock.

Common Stock

The  Company  completed  a  private  financing  on March 28,  2003,  in which it
received  $5,330,000,  net of  expenses.  The proceeds  from the  offering  were
received from the sale of 3,807,594  shares of common stock and issued  warrants
representing  the right to acquire an additional  11,976 shares of the Company's
common stock at $2.39 per share.  The warrants vest  immediately.  There were no
warrants exercised as of June 30, 2003.






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

6.   Stockholder's Equity (Continued)

Common Stock (Continued)

The  Company  completed  a  private  financing  on March 26,  2002,  in which it
received  $6,833,000  net of  expenses.  The  proceeds  from the  offering  were
received  from the sale of  3,504,310  shares of common stock at $2.00 per share
and five year warrants  representing the right to acquire an additional  723,362
shares of common stock at $3.07 per share. The warrants vest immediately.  There
were no warrants exercised as of June 30, 2003.

The  Company  completed  a  private  financing  on April 27,  2001,  in which it
received  $6,994,000  net of  expenses.  The  proceeds  from the  offering  were
received  from the sale of  3,944,047  shares of common stock at $1.80 per share
and five year warrants  representing the right to acquire an additional  788,809
shares of  common  stock in the  aggregate,  at an  exercise  price of $2.88 per
share.  The warrants vest  immediately.  There were no warrants  exercised as of
June 30, 2003. Of the $7,099,000 financed, $420,000 was received from members of
the Company's board of directors or officers.

As of June 30, 2003,  the Company had 9,019,000  shares of common stock reserved
for future issuance.

Warrants

In  December  2000,  the  Company  completed  a debt  financing  for a total  of
$2,075,000. The debt matured on September 19, 2001 or on the fifth day following
an equity or debt financing of at least  $1,000,000,  which ever occurred first.
The interest rate was 10% per annum.  Of the $2,075,000  financed,  $560,000 was
received  from members of the  Company's  board of  directors  or officers.  The
Company used the proceeds  from the April 2001 private  financing to pay off the
debt financing. The holders of the debt received warrants representing the right
to acquire  415,000 shares of common stock for an exercise price of $1.625.  The
warrants vest  immediately  and expire in December 2005.  There were no warrants
exercised  as of June 30,  2003.  The fair value  assigned to the  warrants,  as
determined using the Black-Scholes model, amounted to $465,000, which represents
a discount to the short-term  debt. The discount is included in interest expense
for the year  ending  June  30,  2001.  Additionally,  a  contingent  beneficial
conversion feature of $548,000  associated with the holders right to participate
in a future  equity  offering  has been  calculated  at the date of  issue.  The
contingency was resolved upon completion of the private  financing in April 2001
and the $548,000 has been included in interest  expense for the year ending June
30, 2001.

As part of the placement  agent's  compensation in the 1999 private placement of
Series A convertible  preferred  stock,  warrants to purchase  200,000 shares of
common stock at an exercise price of $1.70 were issued.  The warrants were fully
vested upon issuance.  There were 100,000 warrants exercised in fiscal 2000. The
warrants expire in January 2004.

As part of a  short-term  debt  agreement  entered  into in November  1998,  the
Company issued warrants to purchase 90,000 shares of common stock at an exercise
price of $1.50.  The warrants were fully vested upon issuance.  The  unexercised
warrants  expired in November  2001.  There were 64,738  warrants  exercised  in
fiscal 2000.






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

6.       Stockholder's Equity (Continued)

Warrants (Continued)

As part of the  placement  agent's  compensation  in a 1997  private  financing,
warrants  to purchase  258,100  shares of common  stock at an exercise  price of
$3.00 were issued.  The warrants were fully vested upon  issuance.  The warrants
expired unexercised in December 2002.

In conjunction with a private  placement in November 1996,  seven-year  warrants
were issued,  representing the right to acquire 1,478,001 shares of common stock
at an exercise  price of $3.661 per share  subject to dilution  adjustment.  The
warrants  were fully  vested  upon  issuance  and expire in  November  2003.  No
warrants have been exercised as of June 30, 2003.

In conjunction  with a private  placement in 1997,  warrants to purchase 278,100
shares of common stock at an exercise  price of $3.00 were issued.  The warrants
were fully vested upon issuance.  There were 84,000 warrants exercised in fiscal
2001. The remaining warrants expired in December 2000.

Stock Options

The Amended 1994 Stock Option Plan ("1994  Plan")  permits the grant of stock or
options to employees,  directors and  consultants.  A total of 1,450,000  shares
were approved by the stockholders for issuance under the 1994 Plan.  Options are
granted at prices  which are equal to 100% of the fair market  value on the date
of grant, and expire over a term not to exceed ten years. Options generally vest
ratably over a five-year  period,  unless  otherwise  determined by the Board of
Directors.

The Amended 1998 Stock Option Plan ("1998  Plan")  permits the grant of stock or
options to employees,  directors and  consultants.  A total of 3,798,000  shares
were approved by the stockholders for issuance under the 1998 Plan.  Options are
granted at prices  which are equal to 100% of the fair market  value on the date
of grant, and expire over a term not to exceed ten years. Options generally vest
ratably over a three-year  period,  unless otherwise  determined by the Board of
Directors.

The 2002  Independent  Directors Equity Incentive Plan ("2002 Plan") permits the
grant of stock or options to  independent  directors.  A total of 250,000 shares
were approved by the stockholders for issuance under the 2002 Plan.

In May 2002, the term for 288,000 fully vested options to purchase shares of the
Company's common stock was extended for an additional five years. As a result of
this stock option  modification,  the Company recorded  compensation  expense of
$205,000 for the year ended June 30, 2002. The $205,000 was calculated using the
intrinsic  value method which compares the common stock option exercise price to
the fair market value of the underlying common stock on the date of extension.





                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

6.    Stockholder's Equity (Continued)

Stock Options (Continued)

A summary of stock  option  activity  for the three  years  ended June 30,  2003
follows:


                                                                                     

                                                           Number of Options           Weighted-Average
                                                              Outstanding               Exercise Price
                                                                                          per Share
                                                        ------------------------    -----------------------
Balance at June 30, 2000                                        1,932,495                    $2.33
Options granted                                                   997,040                    $1.90
Options canceled                                                 (515,500)                   $3.20
Options exercised                                                (304,750)                   $1.82
                                                        ------------------------
Balance at June 30, 2001                                        2,109,285                    $1.98
                                                        ========================
Exercisable at June 30, 2001                                    1,373,407                    $2.04
                                                        ========================

Options granted                                                 1,539,000                    $2.07
Options canceled                                                 (455,333)                   $2.82
Options exercised                                                (161,417)                   $1.53
                                                        ------------------------
Balance at June 30, 2002                                        3,031,535                    $1.93
                                                        ========================
Exercisable at June 30, 2002                                    1,426,206                    $1.79
                                                        ========================

Options granted                                                   525,000                    $1.74
Options canceled                                                 (434,745)                   $2.08
Options exercised                                                (322,251)                   $1.82
                                                        ------------------------
Balance at June 30, 2003                                        2,799,539                    $1.88
                                                        ========================
Exercisable at June 30, 2003                                    1,752,372                    $1.74
                                                        ========================


The following table summarizes  information  about stock options  outstanding at
June 30, 2003:


                                                                                         
                                             Weighted-             Weighted-
     Range of                                 Average               Average                              Weighted-
     Exercise              Number             Remaining             Exercise          Number              Average
      Prices             Outstanding       Contractual Life          Price          Exercisable        Exercise Price
- -------------------    ---------------    -------------------    --------------   ---------------    ------------------

   $1.125-$1.60             733,000              4.12                $1.41             719,666             $1.40
   $1.65-$2.50            2,065,039              4.2                 $2.04           1,031,206             $1.98
   $2.81-$3.00                1,500              0.24                $2.90               1,500             $2.90
                       ---------------                                            ---------------

Total                     2,799,539                                                  1,752,372
                       ===============                                            ===============







                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

6.    Stockholders' Equity (Continued)

Stock Options (Continued)

On November 16, 2000, the Emerging Issues Task Force ("EITF") issued EITF 00-27,
"Application of EITF Issue No. 98-5, Accounting for Convertible  Securities with
Beneficial  Conversion Features or Contingently  Adjustable Conversion Ratios to
Certain  Convertible  Instruments".  EITF  00-27  requires  that any  beneficial
conversion feature associated with a convertible  instrument be calculated using
the intrinsic value of a conversion  option after first  allocating the proceeds
received to the  convertible  instrument  and any other  detachable  instruments
included in the exchange (such as detachable warrants).  As a result of adopting
EITF 00-27, the Company has recorded a one-time,  non-cash charge to accumulated
deficit of $580,000, for the year ending June 30, 2001, as the cumulative effect
of  accounting  change under EITF 00-27 for the embedded  beneficial  conversion
feature associated with the Series B Preferred Stock financing which occurred in
December 1999.

Series B Convertible Preferred Stock

On  December  22,  1999,  and  January 4, 2000 the  Company  completed a private
placement of 4,040 shares of Series B Convertible  Preferred  Stock ("Series B")
raising an aggregate of $4,040,000,  before direct expenses.  The purchasers and
the  placement  agent  of  the  Series  B  also  received   five-year   warrants
representing the right to acquire 444,562 common shares and 40,000 common shares
respectively, at an exercise price of $2.72628. There were no warrants exercised
as of June 30,  2002.  All of the Series B shares  were  converted  into  common
shares  by June 30,  2001.  The  significant  features  of the  Series B were as
follows:

     Dividends  -  Dividends  at the rate of $60 per annum per share of Series B
     are payable in cash or, at the Company's option,  may be added to the value
     of  the  Series  B  subject  to  conversion  and to the  $1,000  per  share
     liquidation preference. No dividends were declared as of June 30, 2001. The
     accumulated  amount of the  dividend,  $99,742 and $128,000 was included in
     the preferred  stock  dividend for  calculating  net loss per share for the
     years ended June 30, 2001 and 2000, respectively.

     Conversion  Rights - The  Series B  contained  a  provision  which  allowed
     conversion into common shares based on a fixed  conversion price of $1.6425
     which  represented  the average market price of the Company's  common stock
     for the ten  days  prior  to the  initial  reset  date  of June  22,  2000.
     Thereafter, the conversion price is adjusted every six months to the lesser
     of (a) 130% of the fixed  conversion  price of  $2.2719,  or (b) 90% of the
     average  market price for the ten days prior to such  adjustment  date. The
     value assigned to the Beneficial  Conversion  Feature  ("BCF"),  determined
     using 90% of the  average  market  price for the ten days prior to the date
     the Series B was sold, compared to the quoted market price of the Company's
     common stock on the date the Series B was sold,  amounted to $777,000.  The
     preferred stock discount for the year ended June 30, 2000 includes $777,000
     of  amortization.  As described  above,  the Company  recorded  $580,000 in
     additional  BCF upon the adoption of EITF 00-27 in fiscal year 2001.  As of
     June 30,  2001,  all of the  Series B have been  converted  into  shares of
     common stock.






                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

7.    Stockholder Note Receivable

In October 2000, the Company  entered into a note  receivable with the Company's
Chief  Executive  Officer and Chairman of the Board for $425,000.  The principal
amount of the note  represents the amount due to the Company for the exercise of
options for 200,000  shares of common stock at an exercise  price of $2.13.  The
note was a full  recourse  note,  bore  interest at 6.3% and was due October 31,
2001. In October 2001, the compensation committee rescinded the transaction.  As
such,  the note was  cancelled  and the CEO  surrendered  the 200,000  shares of
common stock.

8.    Major Customers and Foreign Sales

During  the  fiscal  year ended June 30,  2003,  revenues  from two  significant
customers  totaled  $2,547,000  or 25% of net  revenues.  During the fiscal year
ended June 30, 2002, revenues from a significant  customer totaled $3,523,000 or
37% of net revenues. During the fiscal year ended June 30, 2001, revenues from a
significant customer totaled $1,285,000 or 22% of net revenues.

The Company had sales to customers  outside the United States as follows for the
years ended June 30:


                                                                                

                                2003                        2002                         2001
                      -------------------------    ------------------------    -------------------------

Europe                       $2,400,000                  $1,679,000                     $981,000

Asia                          2,815,000                   1,631,000                    1,511,000

Other                           947,000                     620,000                      111,000
                      -------------------------    ------------------------    -------------------------

                             $6,162,000                  $3,930,000                   $2,603,000
                      =========================    ========================    =========================


9.     Income Taxes

The reconciliation of federal income tax attributable to operations  computed at
the  federal  statutory  tax rate of 34% to income tax expense is as follows for
the years ended June 30:


                                                                                          

                                                         2003                 2002                 2001
                                                   -----------------    -----------------    -----------------

Statutory federal income tax benefit                  ($1,905,000)         ($1,712,000)         ($1,996,000)
Net operating loss with no tax benefit                  1,905,000            1,712,000            1,996,000
                                                   -----------------    -----------------    -----------------

           Total federal income tax                $            -       $            -       $            -

                                                    =================   =================    =================

At June 30, 2003, the Company had net operating loss  carryforwards  for federal
and state  income tax  purposes of  approximately  $46,271,000  and  $12,055,000
respectively,  that are available to offset future income. The federal and state
loss  carryforwards  expire in various years between 2004 and 2023, and 2004 and
2013, respectively.







                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

9.    Income Taxes (Continued)

At  June  30,  2003,  the  Company  has  research  and  experimentation   credit
carryforwards of approximately  $451,000 for federal tax purposes that expire in
various years between 2004 and 2023,  and $380,000 for state income tax purposes
that do not have an expiration date.

Significant  components of the Company's deferred tax assets and liabilities for
federal and state income taxes are as follows:


                                                                                                 

                                                                   June 30, 2003                  June 30, 2002
                                                             -------------------------     --------------------------
Deferred tax assets:
                Net operating loss carryfowards                       $16,448,000                   $14,550,000
                Income tax credits                                        702,000                       584,000
                Capitalized research costs                                560,000                       470,000
                Other                                                     819,000                       778,000
                                                              -------------------------     --------------------------

Total deferred taxes                                                   18,529,000                    16,382,000
Valuation allowance                                                   (18,529,000)                  (16,382,000)
                                                              -------------------------     --------------------------
Net deferred taxes                                                    $        --                   $        --
                                                              =========================     ==========================


The valuation  allowance  increased by approximately $2.1 million,  $1.8 million
and $2.2 million in 2003, 2002 and 2001, respectively. Approximately $343,000 of
the  valuation  allowance  at June 30, 2003 is related to the  benefits of stock
option deductions, which will be credited to paid-in capital when realized.

Because of the "change of ownership" provisions of the Tax Reform Act of 1986, a
portion of the Company's federal net operating loss and credit carryovers may be
subject to an annual  limitation  regarding  their  utilization  against taxable
income in future periods.

10.    Employee Retirement Plan

The Company  sponsors an Employee  Retirement Plan,  generally  available to all
employees,  in  accordance  with Section 401 (k) of the Internal  Revenue  Code.
Employees  may elect to  contribute up to the Internal  Revenue  Service  annual
contribution  limit.  Under  this  Plan,  at  the  discretion  of the  Board  of
Directors, the Company may match a portion of the employees'  contributions.  No
Company contributions have been made to the Plan as of June 30, 2003.

11.      Related Party Transactions

During the year ended June 30, 2003,  the Company  paid a board member  $101,000
for consulting services related to the Company's strategic initiatives.





                               THERMOGENESIS CORP.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

12.   Unaudited Quarterly Financial Data

The following tables provide quarterly data for fiscal years ended June 30, 2003
and 2002.


                                                                                 

                                     First Quarter     Second Quarter    Third Quarter   Fourth Quarter
                                        Ended              Ended              Ended          Ended
                                  September 30, 2002  December 31, 2002  March 31, 2003  June 30, 2003
                                  ------------------  -----------------  --------------  --------------

Net revenues                             $2,053,000        $2,350,000        $2,886,000     $2,898,000

Gross Margin                                356,000           412,000           511,000      1,008,000

Net loss                                ($1,362,000)      ($1,584,000)      ($1,666,000)     ($991,000)
                                  ===================  ================  ===============  =============

Per share data:

Basic and diluted net loss per
    common share                             ($0.04)           ($0.04)          ($0.05)         ($0.03)
                                  ===================  ================  ===============  =============

Shares used in computing per
    share data                           35,265,271        35,266,004       36,570,697      39,246,038
                                  ===================  ================  ===============  =============



                                     First Quarter     Second Quarter    Third Quarter   Fourth Quarter
                                         Ended             Ended             Ended           Ended
                                  September 30, 2001  December 31, 2001  March 31, 2002  June 30, 2002
                                  ------------------  -----------------  --------------  --------------

Net revenues                             $1,517,000       $2,467,000        $2,735,000     $2,830,000

Gross Margin                                248,000          626,000           634,000        483,000

Net loss                                ($1,413,000)       ($955,000)      ($1,200,000)   ($1,470,000)
                                  ==================   ================  ==============  ==============

Per share data:

Basic and diluted net loss per
    common share                            ($0.04)           ($0.03)          ($0.04)         ($0.04)
                                  ==================   ================  ==============  ==============

Shares used in computing per
    share data                          31,802,547        31,606,436       32,745,103      35,223,082
                                  ==================   ================  ==============  ==============







ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

None

ITEM 9A.  CONTROLS AND PROCEDURES

Based on their evaluation as of a date within 90 days of the filing of this Form
10-K, the Company's  management,  with the  participation of the Company's Chief
Executive  Officer and Chief Financial  Officer,  conducted an evaluation of the
effectiveness of the design and operation of the Company's  disclosure  controls
and  procedures,  as  required  by  Exchange  Act  Rule  13a-15.  Based  on this
evaluation,  the Chief  Executive  Officer  and  Chief  Financial  Officer  have
concluded that the Company's  disclosure  controls and procedures were effective
to ensure  that  information  required  to be  disclosed  by the  Company in the
reports that it files or submits under the Exchange Act is recorded,  processed,
summarized  and reported with the time periods  specified by the SEC's rules and
forms.

There have been no significant  changes in the Company's internal controls or in
other factors which could significantly  affect internal controls over financial
reporting  subsequent to the date the Company carried out its  evaluation.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  required  by this  Item  will  be  included  in and is  hereby
incorporated  by reference from our Proxy  Statement for the 2003 Annual Meeting
of Stockholders.

ITEM 11. EXECUTIVE COMPENSATION

The  information  required  by this  Item  will  be  included  in and is  hereby
incorporated  by reference from our Proxy  Statement for the 2003 Annual Meeting
of Stockholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  required  by this  Item  will  be  included  in and is  hereby
incorporated  by reference from our Proxy  Statement for the 2003 Annual Meeting
of Stockholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required  by this  Item  will  be  included  in and is  hereby
incorporated  by reference from our Proxy  Statement for the 2003 Annual Meeting
of Stockholders.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The  information  required  by this  Item  will  be  included  in and is  hereby
incorporated  by reference from our Proxy  Statement for the 2003 Annual Meeting
of Stockholders.






ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

The following documents are filed as a part of this report on Form 10-K.

                                                                    Page Number
                                                                    -----------

(a)  (1) Financial Statements

         Report of Ernst & Young LLP Independent Auditors...................38

         Balance Sheets at June 30, 2003 and 2002...........................39

         Statements of Operations for the years ended
              June 30, 2003, 2002 and 2001..................................40

         Statements of Stockholders' Equity for the years
              ended June 30, 2003, 2002 and 2001............................41

         Statements of Cash Flows for the years ended
              June 30, 2003, 2002 and 2001..................................42

         Notes to Financial Statements......................................43

(a)  (2) Financial Statement Schedules

         Schedule II, Valuation and Qualifying Accounts.....................71

(b) Reports on Form 8-K

         A  report on Form 8-K for the event dated May 13, 2003 was filed on May
         15, 2003 announcing the Company's third quarter results.

         A  report  on  Form 8-K for the event dated March 28, 2003 was filed on
         April 2, 2003 announcing the completion of the Company's private equity
         financing first reported on Form 8-K filed on March 25, 2003.

(c) Exhibits

         Exhibits  required  by  Item  601  of  Regulation S-K are listed in the
         Exhibit Index on the next page, which is  incorporated  here in by this
         reference.





Exhibit Description

3.1      (a)   Amended and Restated Certificate of Incorporation (4)
         (b)   Revised Bylaws (4)
4.1            Certificate  of  Designation  Series  A  Convertible   Redeemable
               Preferred Stock (12)
4.2            Certificate  of  Designation  of Series B  Convertible  Preferred
               Stock (16)
4.3            Warrant (form) (16)
4.4            Registration Rights Agreement Dated December 22, 1999 (form) (16)

10.1     (a)   Letter of Agreement with Liquid Carbonic, Inc. (1)
         (b)   Letter of Agreement with Fujitetsumo USA (1)
         (c)   Letter of Agreement with Fujitetsumo Japan (1)
         (d)   License Agreement  between  Stryker Corp. and THERMOGENESIS CORP.
               (5)
         (e)   Lease of Office and Manufacturing Space (4)
         (f)   Executive   Development   and   Distribution   Agreement  between
               THERMOGENESIS CORP. and Daido Hoxan Inc. (3)
         (g)   Administrative Office Lease (6)
         (h)   License Agreement with Pall/Medsep Corporation (10)
         (i)   Distribution Agreement with Dideco S.p.A. (13)
         (j)   Employment Agreement for Philip H. Coelho (17)
         (k)   Employment Agreement for Renee Ruecker (15)
         (l)   Subscription Agreement dated December 22, 1999 (form) (16)
         (m)   Employment Agreement for Dan Segal (17)
         (n)   Employment Agreement for Kevin Simpson on (14)

23.2     Consent of Ernst & Young LLP, independent auditors
31.1     Rule 13(a) - 14(a)/15(d) - 14(a)  Certification  (Principal   Executive
         Officer)
31.2     Rule 13(a) - 14(a)/15(d) - 14(a)  Certification  (Principal   Financial
         Officer)
32       Section 1350 Certifications

Footnotes to Exhibit Index

(1)      Incorporated  by  reference  to  Registration Statement No. 33-37242 of
         THERMOGENESIS CORP., Corporation filed on February 7, 1991.
(2)      Incorporated by reference to Form 8-K for June 9, 1995.
(3)      Incorporated  by  reference  to Form 10-KSB for the year ended June 30,
         1994.
(4)      Incorporated by reference to Form 8-K for September 27, 1995.
(5)      Incorporated by reference to Form 10-QSB for the quarter ended December
         31, 1995.
(6)      Incorporated by reference to Form 8-K for May 29, 1996.
(7)      Incorporated by reference to Form 8-K for March 27, 1997.
(8)      Incorporated by reference to Form 8-K for January 14, 1998.
(9)      Incorporated by reference to Form 8-K for February 16, 1998.
(10)     Incorporated by reference to Form 10-Q  for  the quarter ended December
         31, 2002.
(11)     Incorporated by reference to Form 10-Q  for the quarter ended March 31,
         2003.
(12)     Incorporated by reference to Form 8-K for December 23, 1999.
(13)     Incorporated by reference to Form 10-K for June 30, 2002.





GLOSSARY OF CERTAIN TECHNICAL TERMS

510(k):  Formal  notification  to FDA obtain  clearance  to market  the  medical
device.  The device must be  substantially  equivalent  to devices  manufactured
prior to 1976,  or which have been  found  substantially  equivalent  after that
date.

AUTOLOGOUS:  Autogenous; related to self; originating within an organism itself,
as obtaining blood from the patient for use in the same patient.

COAGULATION:  (1) the process of clot formation;  (2) in surgery, the disruption
of tissue by physical means to form a blockage or clot.

THERMOLINE  PRODUCTS:  (1) Device for the  ultra-rapid  freezing  of human blood
plasma; (2) Portable device for the ultra-rapid  freezing of human blood plasma;
(3) Device for the rapid thawing of frozen plasma for hospital patient care.

CRYOPRECIPITATE:  Any precipitate (substance that is separated out of a solution
f plasma) that results from cooling,  as cryoglobulin or antihemophilic  factor.
When used in the  context of the  CryoSeal  FS System,  cryoprecipitate  means a
"fibrinogen-rich" cryoprecipitate.

CRYOPRECIPITATED AHF: A preparation of antihemophilic  factor, which is obtained
from a single unit of plasma collected and processed in a closed systems.

CRYOPRESERVATION:  Maintaining  the life of excised tissue or organs by freezing
and storing at very low temperatures.

CRYOSEAL: System for harvesting  fibrinogen-rich  cryoprecipitate from a donor's
blood plasma,  a blood  component that is currently  licensed by the FDA for the
treatment of clotting protein deficient patients.

DEWAR:  Container  that keeps its  contents  at a  constant  and  generally  low
temperature by means of two external walls between which a vacuum is maintained.

FACTOR V:  Plasma protein which accelerates blood coagulation.

FACTOR  VIII:  Antihemophilic  Factor  ("AHF"):  a factor or  component of blood
participating  only  in  blood  coagulation.  Deficiency  of this  factor,  when
transmitted  as  a  sex-linked  recessive  trait,  causes  classical  hemophilia
(hemophilia A).

FACTOR XIII: Fibrin  stabilizing  factor ("FSF"): a factor that chemically joins
fibrin  strands so that they become stable and insoluble in urea,  thus enabling
fibrin to form a firm blood clot.

FIBRONECTIN:  An  adhesive  compound  of  protein  and  carbohydrate:  one  form
circulates in plasma,  another is a cell-surface protein which mediates cellular
adhesive interactions. Fibronectins are important in connective tissue, and they
are also involved in aggregation of platelets.

FIBRINOGEN:  A blood  protein  that is  converted  to fibrin in the  clotting of
blood.

HEMOSTATIC:  (1) checking the flow of blood; (2) an agent that stops the flow of
blood.

LYOPHILIZED:  Freeze dried.


MAD COW DISEASE: A fatal brain degenerating disease infecting cattle.

PLATELET DERIVED GROWTH FACTOR ("PDGF"):  A substance contained in platelets and
capable of inducing  proliferation  of vascular  cells,  vascular  smooth muscle
cells; its action contributes to the repair of damaged vascular walls.

PLURIPOTENT: The ability to develop into all three embryonic tissue layers which
in turn form all the cells of every body organ. Used to describe stem cells that
can form and all cells and tissues in the body.

PRION: Infectious particle composed solely of protein and likened to viruses but
having no genetic component.

PROGENITOR:  A parent or ancestor.

PROGENITOR  CELLS:  Cells which are  capable of  producing  progeny  cells for a
specific tissue.

STEM  CELLS:  Undifferentiated,  primitive  cells  in the bone  marrow  with the
ability both to multiply and to differentiate into specific blood cells.

THROMBIN: Generated in blood clotting that acts on fibrinogen to produce fibrin.





                               THERMOGENESIS CORP.
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                             THERMOGENESIS CORP.


                                             By: /s/   PHILIP H. COELHO
                                                --------------------------------
                                                Philip H. Coelho, Chairman & CEO

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

By:   /s/PHILIP H. COELHO                             Dated:  September 19, 2003
      ------------------------------------------
      Philip H. Coelho, Chief Executive
      Officer and Chairman of the Board
      (Principal Executive Officer)

By:   /s/RENEE M. RUECKER                             Dated:  September 19, 2003
      ------------------------------------------
      Renee M. Ruecker, Chief Financial Officer
      (Principal Financial and Accounting
      Officer)

By:   /s/KEVIN M. SIMPSON                             Dated:  September 19, 2003
      ------------------------------------------
      Kevin M. Simpson, President/COO and
      Director

By:   /s/GEORGE BARRY                                 Dated:  September 19, 2003
      ------------------------------------------
      George Barry, Director

By:   /s/EDWARD CAPE                                  Dated:  September 19, 2003
      ------------------------------------------
      Edward Cape, Director

By:   /s/HUBERT HUCKEL                                Dated:  September 19, 2003
      ------------------------------------------
      Hubert Huckel, Director

By:                                                   Dated:
      ------------------------------------------
      Patrick McEnany, Director

By:                                                   Dated:
      ------------------------------------------
      David S. Howell, Director







                                   SCHEDULE II

                               THERMOGENESIS CORP.
                        VALUATION AND QUALIFYING ACCOUNTS


                                                                                            

                                               Balance at        Charged to        Write-offs       Balance at
                                              beginning of        costs and          (net of       end of period
                                                 period           expenses         recoveries)
                                              --------------    --------------    --------------   --------------

Allowance of Doubtful Accounts:

For the year ended June 30, 2003                    $84,000            $1,000            $5,000          $80,000

For the year ended June 30, 2002                    $84,000           $35,000           $35,000          $84,000

For the year ended June 30, 2001                    $84,000           $42,000           $42,000          $84,000