AS FILED WITH THE COMMISSION ON OCTOBER 16, 1996        FILE NO. 333-
                U.S. SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                              ___________
                               FORM SB-2
                        REGISTRATION STATEMENT
                                 UNDER
                      THE SECURITIES ACT OF 1933

                       DIGITAL POWER CORPORATION
            (Name of small business issuer in its charter)


            CALIFORNIA                       3679            94-1721931
(State or other jurisdiction of (Primary Standard Industrial (I.R.S. Employer
incorporation or organization)   Classification Code)        Identification No.)

  41920 Christy Street, Fremont, California 94538-3158; 510-657-2635
     (Address and telephone number of principal executive offices)

         41920 Christy Street, Fremont, California 94538-3158
(Address of principal place of business or intended principal place of
business)

               Robert O. Smith, Chief Executive Officer
                       Digital Power Corporation
                         41920 Christy Street
                    Fremont, California 94538-3158
                             510-657-2635
       (Name, address and telephone number of agent for service)

                              Copies to:

        Daniel B. Eng, Esq.                     Charles B. Pearlman, Esq.
    Bartel Eng Linn & Schroder                   Joel D. Mayersohn, Esq.
   300 Capitol Mall, Suite 1100           Atlas, Pearlman, Trop & Borkson, P.A.
   Sacramento, California 95814               New River Center, Suite 1900
     Telephone:  916-442-0400                  200 East Las Olas Boulevard
                                           Fort Lauderdale, Florida 33302-4610
                                                Telephone:  954-763-1200

APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC:  As soon as practicable after
the Registration Statement becomes effective.

If any of the  securities  being registered on this form are to be offered on a
delayed or continuous basis  pursuant  to  Rule  415  under the Securities Act,
check the following box.  [ X ]

If  this  Form  is  filed  to register additional securities  for  an  offering
pursuant to Rule 462(b) under  the  Securities  Act, please check the following
blocks and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [  ]

If this Form is a post-effective amendment filed  pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following box and list  the  Securities  Act
registration statement number of the  earlier  effective registration statement
for the same offering.  [  ]

If delivery of the prospectus is expected to be  made  pursuant  to  Rule  434,
please check the following box.  [  ]




                        CALCULATION OF REGISTRATION FEE





                                                                                 Proposed
        Title of each                                            Proposed         maximum
          class of                                                maximum        aggregate           Amount of
      securities to be               Amount to be            offering price(1)  offering          registration
         registered                   registered                                   price                fee
                                                                                      
Common Stock                            1,150,000             $4.00             $4,600,000          $1,393.94
Common Stock Purchase Warrants            775,000             $.125                $96,875              29.36
Common Stock Underlying Warrants          775,000             $5.00             $3,875,000          $1,174.24
Total                                                                                               $2,597.54


(1)   Estimated  solely  for  the  purpose  of  computing  the registration fee
pursuant to Rule 457 of the Securities Act of 1933.



      THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT  ON SUCH DATE OR
DATES  AS  MAY  BE  NECESSARY  TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME  EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL  THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.





                           DIGITAL POWER CORPORATION
                             CROSS-REFERENCE SHEET
                    PURSUANT TO ITEM 501 OF REGULATION S-B

Registration Statement
ITEM NUMBER AND CAPTION                       PROSPECTUS CAPTION

1.  Front of Registration Statement
    and Outside Front Cover Page of           Outside Front Cover
    Prospectus

2.  Inside Front and Outside Back
    Cover Pages of Prospectus                 Inside Front and Outside Back
                                              Cover Pages
3.  Summary Information and Risk              Prospectus Summary; Risk Factors
    Factors

4.  Use of Proceeds                           Use of Proceeds

5.  Determination of Offering Price           Underwriting

6.  Dilution                                  Dilution

7.  Selling Security Holders                  Principal and Selling Stockholders
                                              and Warrantholders

8.  Plan of Distribution                      The Offering; Underwriting; Terms
                                              of Offering

9.  Legal Proceedings                         Legal Proceedings

10. Directors, Executive Officers,
    Promoters and Control Persons             Management; Principal and Selling
                                              Shareholders
11. Security Ownership of Certain
    Beneficial Owners and                     Principal and Selling Stockholders
    Management                                and Warrantholders

12. Description of Securities                 Description of Securities

13. Interest of Named Experts and             Experts; Legal Matters
    Counsel

14. Disclosure of Commission
    Position on Indemnification for           Underwriting
    Securities Act Liabilities     

15. Organization Within Last Five             Summary; Business
    Years

16. Description of Business                   Summary; Business

17. Management's Discussion and
    Analysis or Plan of Operation             Management's Discussion and
                                              Analysis

18. Description of Property                   Business

19. Certain Relationships and
    Related Transactions                      Certain Transactions

20. Market for Common Equity and
    Related Stockholder Matters               Summary

21. Executive Compensation                    Management

22. Financial Statements                      Consolidated Financial Statements

23. Changes in and Disagreements
    with Accountants on Accounting
    and Financial Disclosure                  Change in Accountants



Prospectus                                    Subject to Completion
                                              October 16, 1996


                       DIGITAL POWER CORPORATION

                   1,000,000 SHARES OF COMMON STOCK
                             NO PAR VALUE

           700,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS
                           _________________

     Of the 1,000,000 shares of common stock, no par value ("Common Stock")
offered, 750,000 shares are being sold by Digital Power Corporation ("Digital
Power" or  the "Company") and 250,000 shares are being sold by certain selling
stockholders of the Company (the "Selling Stockholders").  In addition, the
Company is selling 500,000 redeemable common stock purchase warrants
("Warrants"), and certain warrantholders may sell up to 200,000 Warrants,
entitling the holders thereof to purchase, during a three-year period from the
date of this Prospectus ("Exercise Period"), one share of Common Stock at an
exercise price of $5.00 per share, subject to adjustment.  See "Principal and
Selling Stockholders and Warrantholders."  The Company will not receive any
proceeds from the sale of shares by the Selling Stockholders or from the sale
of Warrants by certain warrantholders.  Under certain conditions, the Company
shall have the right upon 30 days notice to call each Warrant for redemption at
$.125 per Warrant.  See "Description of Securities."  Further, the Company is
registering 700,000 shares of Common Stock that will be issued upon the
exercise of the Warrants.  See "Management," "Certain Transactions," and
"Description Of Securities."  Prior to this offering, there has been no public
market for the Common Stock or Warrants of the Company.  It is currently
estimated that the initial public offering price per share of Common Stock will
be $4.00, and that the initial public offering price per Warrant will be $.125.
See "Underwriting" for the factors to be considered in determining the initial
public offering price.

     SEE "RISK FACTORS" COMMENCING ON PAGE 7 FOR CERTAIN CONSIDERATIONS
RELEVANT TO AN INVESTMENT IN THE COMMON STOCK AND WARRANTS.

     Application has been made for the listing of the Company's Common Stock
under the symbol "DPWR" and Warrants under the symbol "DPWRW" on the NASDAQ
SmallCap Market.

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.



                     Price to Public    Underwriting Discounts    Proceeds to     Proceeds to Selling
                                        and Commissions(1)        Company(2)      Stockholders(3)
                                                                      
Per Share                  $4.00                      $0.40             $3.60             $3.60
Per Warrant. . . . .      $0.125                    $0.0125           $0.1125           $0.1125
Total{(4)}            $4,087,500                   $408,750        $2,756,250          $922,500

(1)  The  Company  has agreed to indemnify the Underwriters against certain
     liabilities, including  liabilities  under the Securities Act of 1933.
     See "Underwriting."
(2)  Before  deducting  estimated  expenses  of  $230,000  payable  by  the
     Company,   and  additional  compensation  to  be   received   by   the
     Underwriters  in the form of a non-accountable expense allowance equal
     to three percent  (3%) of the proceeds from the offering of the Common
     Stock  and  Warrants,   or  a  total  of  $122,625  ($140,906  if  the
     Underwriters' over-allotment is exercised in full).
(3)  Before expenses related to  the  Offering  attributed  to  the Selling
     Stockholder on a prorata basis.
(4)  The  Company  has  granted  the Underwriters an option for 45 days  to
     purchase up to an additional  150,000  shares  at  the  initial public
     offering  price  per  share,  and up to additional 75,000 Warrants  at
     $.125 per Warrant solely to cover  over-allotments,  if  any.  If such
     option is exercised in full, the total initial public offering  price,
     underwriting  discount,  and  proceeds  to Company will be $4,696,875,
     $469,688, and $3,304,687, respectively.


     The   shares  and  Warrants  offered  hereby  are   offered   by   the
Underwriters,  as  specified  herein,  subject to receipt and acceptance by
them and subject to their right to reject  any  order  in whole or in part.
It  is  expected  that  certificates  for  the shares of Common  Stock  and
Warrants will be ready for delivery in Boca  Raton,  Florida  on  or  about
______________, 1996, against payment therefor immediately available funds.

                     WERBEL-ROTH SECURITIES, INC.


           The date of this Prospectus is ___________, 1996.

     IN  CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT  OR
EFFECT TRANSACTIONS  THAT  STABILIZE  OR  MAINTAIN  THE MARKET PRICE OF THE
COMMON STOCK OR WARRANTS OF THE COMPANY AT A LEVEL ABOVE  THAT  WHICH MIGHT
OTHERWISE PREVAIL IN THE OPEN MARKET.  SUCH TRANSACTIONS MAY BE EFFECTED ON
THE  NASDAQ  SMALLCAP  STOCK  MARKET  OR  OTHERWISE.  SUCH STABILIZING,  IF
COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

     The  Company  intends  to  furnish  its  stockholders  annual  reports
containing  consolidated financial statements audited  by  its  independent
auditors and  quarterly reports containing unaudited consolidated financial
information for the first three quarters of each fiscal year.

     Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and  Exchange  Commission.  These securities may not be sold nor
may offers to buy be accepted  prior to the time the registration statement
becomes effective.  This prospectus  shall  not constitute an offer to sell
or the solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation, or sale would be
unlawful prior to registration or qualification  under  the securities laws
of any such State.







                     [Pictures of Power Supplies]





                          PROSPECTUS SUMMARY

     THE  FOLLOWING  SUMMARY  IS  QUALIFIED  IN  ITS ENTIRETY BY  THE  MORE
DETAILED INFORMATION AND CONSOLIDATED FINANCIAL STATEMENTS,  INCLUDING  THE
NOTES  THERETO,  APPEARING  ELSEWHERE IN THIS PROSPECTUS.  UNLESS OTHERWISE
INDICATED,  ALL  INFORMATION  IN   THIS   PROSPECTUS   ASSUMES   THAT   THE
UNDERWRITERS'   OVER-ALLOTMENT   OPTION,   REPRESENTATIVES'  WARRANTS,  AND
OUTSTANDING OPTIONS AND WARRANTS WILL NOT BE  EXERCISED.   SEE "DESCRIPTION
OF SECURITIES" AND "UNDERWRITING."

                              THE COMPANY

     Digital Power Corporation designs, develops, manufactures, and markets
switching power supplies for sale to manufacturers of computers  and  other
electronic equipment.  Switching power supplies are critical components  of
all  computers and other electronic equipment.  The electronic circuitry in
computers  and  other  electronic  equipment requires a steady and isolated
supply of direct current (DC) electrical  power.   In addition, the various
components   and  subassemblies  within  computers  and  other   electronic
equipment often  require different voltage levels of electrical power.  The
power supply products  of  the  Company  satisfy  these two requirements by
converting the alternating current (AC) electricity  from a primary source,
such  as  a wall outlet, into the direct current required  for  the  proper
functioning  of  electronic circuits, and by dividing the single electrical
current into as many as four discrete output voltages.  The Company's power
supply products also  monitor  and  regulate  the  DC output voltages being
delivered to protect the electronic equipment from harmful surges and drops
in  voltage  levels.  Because the Company's products have  a  high  "power-
density" (measured  in  watts per cubic inch), the power supply products of
the Company are generally  smaller than those of competitors.  Furthermore,
the Company's power supply products  are  extremely  "flexible"  in design.
This  "flexibility"  approach  allows  the  Company  to  modify quickly and
inexpensively its base-design products to satisfy an OEM's  specific  power
supply  needs,  thereby  enabling  the  Company  to  keep  to a minimum its
expenses for non-recurring engineering ("NRE") of its base-design products.
As  a  result  of  the  Company's  "flexibility" approach, it has  provided
samples of modified power supplies to  OEM customers in as quickly as a few
days, an important capability given the  increasing emphasis placed by OEMs
on "time-to-market".  Digital Power's strategic  objective  is  to  exploit
this combination of power density, flexibility, and short time-to-market to
win  an  increasing  share  of the growing power supply market.  Unless the
context otherwise indicates,  the  reference  to  "Digital  Power"  or  the
"Company"  herein shall mean Digital Power Corporation and its wholly owned
subsidiary Poder Digital, S.A. de C.V.

     Micro-Tech  Consultants  of  Santa  Rosa,  California reports that the
worldwide market for power supplies was about $15  billion  in  1995,  with
average  projected  sales  growth  of approximately 8.5% over the next five
years.  This market is highly fragmented  among power supply manufacturers.
The  Company  believes  that  there  are over 400  different  manufacturers
competing  in  the various market segments.   The  major  segments  of  the
switching power  supply  market  are  typically characterized as either the
"captive market" or the "merchant market".   The  captive market represents
those  original equipment manufacturers (OEMs) who design  and  manufacture
their own  power  supplies  for  use as a component in their own electronic
products, whereas the merchant market  represents  those  OEMs who purchase
their power supplies from third-party manufacturers who specialize  in  the
development  and  production  of  power supplies.  The Company believes the
merchant market is growing faster than  any  other  segment  of  the entire
power  supply  market  as  OEMs increasingly buy their power supplies  from
companies such as Digital Power  rather  than manufacturing their own power
supplies "in-house".

     For  the  years ended December 31, 1994  and  1995,  the  Company  had
revenues and income  before  income  taxes  of $6,249,333 and $144,976, and
$10,037,502 and $826,484, respectively.  For  the six months ended June 30,
1996, the Company had revenues and income before income taxes of $6,553,376
and $637,208.




                             RISK FACTORS

     For a discussion of considerations relevant  to  an  investment in the
Common Stock and Warrants, see "Risk Factors."

                             THE OFFERING

Common Stock Offered:

Offering(1)..............................................750,000 shares
Selling Stockholders.....................................250,000 shares
Total..................................................1,000,000 shares
Common Stock to be outstanding after the Offering......2,353,275 shares

Warrants(1) . . .  . . Exercisable until December    , 1999, with each Warrant
                       exercisable for one share of Common  Stock  at  a price
                       of $5.00, subject to adjustment.
                       See "Description of Securities."
Use of Proceeds .  . . Repayment of approximately $1  million  of  indebtedness
                       and general corporate  purposes,  including product 
                       development, advertising, and  working  capital.
                       See "Use of Proceeds."

Proposed NASDAQ SmallCap Market Symbol - Common Stock..............DPWR
Proposed NASDAQ SmallCap Market Symbol - Warrants ................DPWRW

(1)  Assumes  that  the Underwriters have not exercised an over-allotment
option to purchase up to an additional 150,000 shares and up to 75,000 Warrants.



                  SUMMARY CONSOLIDATED FINANCIAL DATA

     The unaudited summary  consolidated  financial  data  presented  below
should  be  read in conjunction with the more detailed financial statements
of  the  Company   and  notes  thereto  along  with  the  section  entitled
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."




                                                  Years Ended           Six Months Ended
                                                  DECEMBER 31              JUNE 30
                                                                    
                                1994              1995              1995        1996
Statement of Operations Data:
 Revenues                       $6,249,333        $10,037,502       $4,947,952  $6,553,376
 Income from operations            257,935          1,027,772          332,928     689,612
 Income before Income
  Taxes                            144,976            826,484          270,511     637,208
 Provision (Benefit) for            23,253          (277,400)           28,000     294,000
Income
  Taxes                            121,723          1,103,884          242,511     343,208
 Net Income                           0.02               0.80             0.16        0.24
 Net Income per share            $    0.02         $     0.66        $    0.15  $     0.20
  Primary
  Fully Diluted                  1,226,208          1,258,858        1,242,395   1,276,778
 Shares used in per share
calculation


                                                    As at
                                                 JUNE 30, 1996
                                        ACTUAL                AS ADJUSTED(1)
Balance Sheet Data:
  Working Capital                       $2,426,022            $4,003,494
  Total Assets                           5,443,277             6,877,652
  Long-term debt                         1,471,361               614,458
  Stockholders' equity                  $1,533,759            $3,968,134


(1)   Adjusted to give  effect  to  the  estimated  net  proceeds  of this
      offering  to  be received by the Company based upon an assumed public
      offering price of $4.00 per share and $.125 per Warrant.


                              THE COMPANY

     Digital Power provides  switching  power  supplies  to original
equipment  manufacturers  (OEMs).   The  Company  designs, develops,
manufactures, and markets 50 watt to 750 watt power supplies.  Power
supplies are complex subassemblies or modules integral  to virtually
every   electronic   product.   They  can  have  numerous  different
features, but the most  important functions of a power supply are to
receive alternating current  (AC) electricity from a primary source,
such  as a wall electrical outlet,  convert  that  AC  current  into
direct  current (DC), reduce the voltage of an output to the desired
level, and  regulate  and filter the DC output voltages required for
the  operation  of the various  electronic  circuits.   The  Company
believes that its power supply products are superior to those of its
competitors because  the  Company's  products  combine  high  power-
density  (measured  in  watts  per cubic inch) with a high degree of
design  flexibility,  allowing  the  Company  to  modify  its  power
supplies in order to satisfy the  specific  and  unique needs of its
OEM  customers.  The Company has increased its revenues  and  income
before  income  taxes  from  $6,249,333  and $144,976 in fiscal year
1994, to $10,037,502 and $826,484 in fiscal  year 1995.  For the six
months  ended June 30, 1996, revenues and net income  before  income
taxes were $6,553,376 and $637,208.

     According  to  independent  market  surveys conducted by Micro-
Tech, the total world market for electronic  power  supplies  is  in
excess  of  $15 billion, with approximately 50% of this market being
the "captive  market"  and  the balance being the "merchant market".
Growing at an average annual rate of 13%, the merchant market is the
fastest growing segment of the power supply market, as OEMs continue
to outsource their power supply  requirements.  This merchant market
is  highly  fragmented according to  the  power  level,  technology,
packaging, and  application  of  a  particular  power  supply.   One
segment  of  the  merchant  market  involves  industrial  and office
automation,   industrial  and  portable  computing,  and  networking
applications.   This  is  the  market targeted and served by Digital
Power.   The Company believes that  its  focus  on  high-efficiency,
high-density,  design-flexible  power  supplies is ideally suited to
the rapid growth opportunities existing in this market segment.

     Digital Power's products are sold domestically  and  in  Canada
through  a  network  of  13 manufacturers' representatives.  Digital
Power also has 28 stocking  distributors  in  the  United States and
Europe.  In addition, the Company has formed strategic relationships
with three of its customers to private label its products.   Digital
Power's   customers  can  generally  be  grouped  into  three  broad
industries,  consisting  of  the  computer,  telecommunication,  and
instrument  industries.   The Company has a current base of over 150
active customers, including companies such as Ascend Communications,
AT&T,  Westinghouse, Telex,  Storage  Dimensions,  Motorola,  Retix,
Stanford  Telecommunications,  3Com, and Centillion Business Unit, a
wholly-owned subsidiary of Bay Networks.  See "Business-Breakdown of
Product Market".

     The Company's strategy is to  continue  the  trend of its sales
and  profit growth by making increased sales to existing  customers,
while  simultaneously targeting sales to new customers.  The Company
believes  that  its  "flexibility" concept allows customers a unique
choice between its products  and  products  offered  by  other power
supply  competitors.   OEMs  have  typically  had  to  settle for  a
standard  power  supply  product  with  output  voltages  and  other
features  predetermined  by the manufacturer.  Alternatively, if the
OEM's product required a different  set  of power supply parameters,
the OEM was forced to design this modification  in-house,  or  pay a
power  supply  manufacturer  for  a  custom  product.  Since custom-
designed  power  supplies are development-intensive  and  require  a
great deal of time  to  design,  develop, and manufacture, only OEMs
with significant volume requirements  can  economically  justify the
expense  and  delay  associated with their production.  Furthermore,
since virtually every  power  conversion product intended for use in
commercial application requires  certain  independent  safety agency
testing,   (e.g.   by  Underwriters  Laboratories)  at  considerable
expense, an additional  barrier is presented to the smaller OEM.  By
offering the OEM customer  a  new  choice  with  the  Digital  Power
"flexibility"   series,   the  Company  believes  it  has  gained  a
competitive  advantage.   The   Company's  "flexibility"  series  is
designed  around  a  standardized power  platform,  but  allows  the
customer  to  specify  output   voltages   tailored   to  its  exact
requirements  within  specific  parameters.  Furthermore,  OEMs  are
seeking power supplies with greater power density (measured in watts
per cubic inch).  Digital Power's  strategy  in  responding  to this
demand has been to offer increasingly smaller power supply units  or
packages.   For  example, the Company believes that its US100 series
of products, mounted  on  a  3"  x  5" printed circuit board, is the
industry's smallest 100 watt off-line (A/C input) power supply.

     In addition to the line of proprietary products offered, and in
response  to  requests  from OEMs, the Company  has  recently  begun
providing "value-added services"  along with its products.  The term
"value-added services" refers to the  Company's  incorporation of an
OEM's   selected  electronic  components,  enclosures,   and   cable
assemblies  with  the  Company's  power supply products to produce a
power subassembly that is compatible  with  the  OEM's own equipment
and is specifically tailored to meet the OEM's needs.   The  Company
purchases  the  parts  and  components  that  the  OEM  itself would
otherwise  attach  to or integrate with the Company's power  supply,
and  the  Company  provides   the  OEM  with  that  integration  and
installation  service thus saving  the  OEM  time  and  money.   The
Company believes  that  this  value-added  service is well-suited to
those OEMs who wish to reduce their vendor base  and  minimize their
investment  in  fixed  costs  since  the  OEMs  are not required  to
manufacture their own power subassemblies and thus  are not required
to  purchase  individual  parts from many vendors or build  assembly
facilities.

     Currently, almost all of the Company's manufacturing, including
its value-added services, is  done  at a 16,000 square foot facility
operated by the Company's wholly-owned  subsidiary,  Poder  Digital,
S.A.  de C.V., located in Guadalajara, Mexico.  However, the Company
has recently  entered into an agreement with a manufacturer in China
to manufacture  the  Company's  products.  In its initial phase, the
Company  believes  that the facility in China  will  complement  its
manufacturing facility  in Guadalajara, Mexico since the facility in
China  will  allow  the  Company  to  produce  power  supplies  with
sufficient lead time at lower  costs, while the Guadalajara facility
will  continue  to manufacture power  supplies  that  need  a  quick
turnaround or modification.

     Through its predecessor, Digital Power was originally formed in
1969.  The Company's  executive offices are located at 41920 Christy
Street, Fremont, California  94538-3158, and the Company's telephone
number is 510-657-2635.

                             RISK FACTORS

     In  addition  to  the   other  information  presented  in  this
Prospectus,  the  following  risk   factors   should  be  considered
carefully  in  evaluating  the  Company  and  its  business   before
purchasing  the  Common  Stock  and  Warrants  offered hereby.  This
Prospectus  contains forward-looking statements that  involve  risks
and  uncertainties.    The   Company's  actual  results  may  differ
materially  from  the  results  discussed   in  the  forward-looking
statements.  Factors that might cause such a difference include, but
are not limited to, those discussed in "Risk  Factors" and elsewhere
in this Prospectus.

CUSTOMER CONCENTRATION

     For the six months ended June 30, 1996, one  OEM  accounted for
26.4% of the Company's total revenues, and for the fiscal year ended
December 31, 1995, three OEMs accounted for 18% in the aggregate  of
total  revenues.   The  one OEM account which accounted for 26.4% of
the Company's total revenues  for the six months ended June 30, 1996
substantially contributed to the  Company's increase in revenues for
such period.  Recently, due to a decrease  in  market demand for its
products, this OEM has decreased the number of power supplies it has
purchased from the Company.  In light of such decrease in demand, it
is unlikely that this OEM will continue to purchase  power  supplies
from the Company at the same rate that it had done during the  first
six  months  of  1996.   In  addition  during 1995, two distributors
accounted  for  37% of revenues, and during  1994,  one  distributor
accounted for 16%  of  revenues.   See "Risk Factors - Dependence on
Computer  and  Other  Electronic  Equipment  Industries;  Customers'
Product Obsolescence."  The loss of  any  one of these OEM customers
would  have  an  adverse  effect  on  the Company's  revenues.   See
"Business" and "Management's Discussion  and  Analysis  of Financial
Condition and Results of Operations."

DEPENDENCE  ON  COMPUTER  AND OTHER ELECTRONIC EQUIPMENT INDUSTRIES;
CUSTOMERS' PRODUCT OBSOLESCENCE

     Substantially all of the  Company's  existing  customers are in
the computer and other electronic equipment industries  and  produce
products   which   are   subject   to  rapid  technological  change,
obsolescence,  and  large fluctuations  in  product  demand.   These
industries are characterized  by intense competition and a demand on
OEMs serving these markets for  increased  product  performance  and
lower product prices.  Given this industry environment in which they
operate,  OEMs  make similar demands on their suppliers, such as the
Company, for increased product performance and lower product prices.
Thus, in order to  be  successful,  the Company must properly assess
developments  in  the  computer  and  other   electronic   equipment
industries  and  identify  product  groups  and  customers  with the
potential  for  continued and future growth.  Factors affecting  the
computer and other  electronic  equipment industries, in general, or
any  of  the  Company's  major  customers   or  their  products,  in
particular, could have a material adverse effect  on  the  Company's
results  of  operations.   In  addition,  the  computer  industry is
inherently volatile.  Recently, certain segments of the computer and
other  electronic industries have experienced a softening in  demand
for their  products.   Although this has not materially affected the
Company's customers, in  the  event  that it affects all segments of
the  computer and other electronic industries,  the  growth  of  the
Company could be adversely affected.

COMPETITION

     The design, manufacture, and sale of power supplies is a highly
competitive    industry.    The   Company's   competition   includes
approximately 400  companies  located  throughout the world, some of
whom  have  advantages  over  the  Company in  terms  of  labor  and
component costs, and some of whom may  offer  products comparable in
quality  to  those  of  the  Company.   Certain  of  the   Company's
competitors, including Computer Products, Inc., ASTEC America, Zytec
Corporation  and  Lambda  Electronics,  have  substantially  greater
fiscal and marketing resources and geographic presence than does the
Company.  In addition, in light of the Company's limited revenues in
comparison to the total power supply market, many competitors may be
unaware  or  indifferent  to  the  Company and its products.  If the
Company continues to be successful in increasing its revenues, other
competitors may notice and increase  competition  for  the Company's
customers.   The  Company  also  faces competition from current  and
prospective  customers  who may decide  to  design  and  manufacture
internally the power supplies  needed for their products.  To remain
competitive, management believes  that  the Company must continue to
compete  favorably  on  the  basis  of value by  providing  advanced
manufacturing  technology, offering superior  customer  service  and
design engineering  services,  continuously  improving  quality  and
reliability  levels,  and  offering  flexible  and reliable delivery
schedules.  There can be no assurance that the Company will continue
to compete successfully in this market.

DILUTION

     The  initial  public offering price is greater  than  the  book
value  per  outstanding   share   of   Common  Stock.   Accordingly,
purchasers in the offering will suffer an  immediate and substantial
dilution of $2.31 in the net tangible book value  per  share  of the
Common  Stock  from  the  initial public offering price.  Additional
dilution will occur upon exercise  of outstanding options granted by
the Company.  See "Dilution."

DEPENDENCE  ON  GUADALAJARA,  MEXICO  FACILITY;   FOREIGN   CURRENCY
FLUCTUATIONS

     The  Company produces substantially all of its products at  its
facility located  in  Guadalajara,  Mexico.   The  products are then
delivered to Fremont, California for testing and distribution.   The
Company  believes  that  it has a good working relationship with its
employees in Guadalajara, Mexico and has recently signed a five-year
contract with the union representing  the  employees.  Recently, the
Company has entered into a "turnkey" manufacturing  contract  with a
manufacturer  located in China to produce its products in an attempt
to reduce its dependence  on its Mexican facility.  At this time the
purchase  of products from the  manufacturer  located  in  China  is
minimal and  requires advance scheduling which affects the Company's
ability to produce  products  quickly.   However,  if  the Company's
revenues  grow  as  anticipated,  the Company intends to manufacture
more of its products utilizing the  Chinese  manufacturer.   In  the
event  that  there  is  an  unforeseen disruption at the Guadalajara
production plant or with the  Chinese  manufacturer, such disruption
may have an adverse effect on the Company's  ability  to deliver its
products   and   may   adversely   affect  the  Company's  financial
operations.

     Further,  the  Guadalajara,  Mexico,   facility   conducts  its
financial  operations  using  the Mexican peso.  Therefore,  due  to
financial conditions beyond the  control of the Company, the Company
is subject to monetary fluctuations  between  the  U.S.  dollar  and
Mexican  peso.   During  fiscal  1995, the Mexican peso was devalued
against the U.S. dollar resulting  in an approximate $85,000 loss to
the Company.  See "Management's Discussion  and Analysis and Results
of Operations."

SECURITY INTEREST IN THE COMPANY'S ASSETS

     The  Company has entered into a $1.5 million  revolving  credit
facility.   As  of  June  30, 1996, the amount outstanding under the
credit  facility  and  other loans  was  $1,614,458.   Although  the
Company intends to use part  of the proceeds raised hereby to reduce
the credit facility, the credit facility is secured by substantially
all of the Company's assets.  Therefore, in the event the Company is
unable to repay the credit facility,  the  bank  will  hold a first-
priority  security  interest  in the Company's assets upon  default.
See "Use of Proceeds" and "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations."

NECESSITY   TO   MAINTAIN   CURRENT   PROSPECTUS;   STATE  BLUE  SKY
REGISTRATION REQUIRED TO EXERCISE WARRANTS

     The shares of Common Stock issuable on exercise of the Warrants
(except  the Warrants issuable upon exercise of the Representatives'
Warrants)  have  been  registered  with the Commission.  The Company
will  be  required,  from  time  to  time,  to  file  post-effective
amendments to its registration statement  in  order  to  maintain  a
current  prospectus  covering  the  issuance  of  such  shares  upon
exercise  of  the Warrants.  The Company has undertaken to make such
filings and use  its  best  efforts  to  cause  such  post-effective
amendments to become effective.  If for any reason a required  post-
effective amendment is not filed, it does not become effective or is
not  maintained,  the  holders of the Warrants may be prevented from
exercising their Warrants.   Holders  of the Warrants have the right
to  exercise the Warrants only if the underlying  Shares  of  Common
Stock  are  qualified,  registered or exempt from registration under
applicable securities laws of the state in which the various holders
of the Warrants reside.   The  Company cannot issue shares of Common
Stock to holders of the Warrants in states where such shares are not
qualified, registered or exempt.  See "Description of Securities."

DEPENDENCE UPON KEY PERSONNEL; NEED TO ATTRACT AND RETAIN ADDITIONAL
PERSONNEL

     The Company's performance is  substantially  dependent  on  the
performance  of its executive officers and key personnel, and on its
ability to retain  and  motivate such personnel.  The loss of any of
the Company's key personnel,  particularly Robert O. Smith or Claude
Adkins,  could  have  a material adverse  effect  on  the  Company's
business, financial condition,  and  operating results.  The Company
has  "key  person"  life insurance policies  on  Mr.  Smith  in  the
aggregate amount of $2  million.  The Company also has an employment
agreement with Mr. Smith.

     The Company's future  success  also  depends  on its continuing
ability  to identify, hire, train, and retain other highly-qualified
creative,  technical,  and  managerial  personnel.   Competition for
highly  qualified  personnel is intense.  There can be no  assurance
that the Company will be successful in attracting, assimilating, and
retaining such personnel,  and  the  failure  to  do so could have a
material  adverse  effect  on  the  Company's  business,   financial
condition,  and  operating  results.  Moreover, in the event of  the
loss of any such personnel, there  can  be  no  assurance  that  the
Company  would be able to prevent the unauthorized disclosure or use
of its proprietary  technology,  practices,  procedures, or customer
lists.

CONCENTRATION OF STOCK OWNERSHIP

     Upon  the  completion of the offering, the  present  directors,
executive officers,  and  stockholders  owning  more  than 5% of the
outstanding  Common  Stock  and  their  respective  affiliates  will
beneficially  own  approximately  28.49%  of the outstanding  Common
Stock of the Company (27.02% of the outstanding  Common Stock if the
Underwriters'  over-allotment option is exercised in  full).   As  a
result of their  ownership,  the  directors, executive officers, and
more   than   5%  stockholders  and  their   respective   affiliates
collectively will  have substantial control of all matters requiring
stockholder  approval,  including  the  election  of  directors  and
approval of significant  corporate  transactions.   Under California
law, however, shareholders are entitled to cumulative  voting.  Such
concentration  of ownership may also have the effect of delaying  or
preventing a change  in  control  of  the  Company.   See "Principal
Stockholders" and "Description of Securities."

NO PRIOR PUBLIC MARKET; POSSIBLE VOLATILITY OF SECURITIES PRICES

     Prior to the offering, there has been no public market  for the
Company's  Common  Stock  or Warrants, and there can be no assurance
that an active public market  for  the  Company's  Common  Stock  or
Warrants  will  develop  or  be  sustained  after the offering.  The
initial  offering price will be determined by  negotiations  between
the Company  and  the  representative of the Underwriters based upon
several factors.  The trading price of the Company's Common Stock or
Warrants  could be subject  to  wide  fluctuations  in  response  to
quarterly  variations   in   operating   results,  announcements  of
technological innovations or new products  by  the  Company  or  its
competitors,  changes in financial estimates by securities analysts,
the operating and  stock  price  performance of other companies that
investors may deem comparable to the  Company,  and  other events or
factors.   Moreover, in some future quarter the Company's  operating
results may  fall  below the expectations of securities analysts and
investors.  In such  event, the market price of the Company's Common
Stock or Warrants would likely be materially and adversely affected.
In addition, the stock  market in general, and the market prices for
high-tech related companies  in particular, have experienced extreme
volatility  that  often  has  been   unrelated   to   the  operating
performance  of  such  companies.   These broad market and  industry
fluctuations may adversely affect the trading price of the Company's
Common  Stock or Warrants, regardless  of  the  Company's  operating
performance.  See "Underwriting."

SHARES  ELIGIBLE   FOR   FUTURE  SALES;  NO  PRIOR  TRADING  MARKET;
REGISTRATION RIGHTS

     Sales of a substantial number of shares of the Company's Common
Stock in the public market  could  have the effect of depressing the
prevailing market price of its Common Stock.  Upon the completion of
the offering, the Company will have  outstanding 2,353,275 shares of
Common  Stock  (assuming  no  exercise of  outstanding  options  and
Warrants of 1,459,900).  Of these  shares, the 1,000,000 shares sold
in the offering will be freely transferable  without  restriction or
further   registration   under  the  Securities  Act  of  1933  (the
"Securities Act") unless purchased by "affiliates" of the Company as
that  term  is  defined  in  Rule   144   of   the   Securities  Act
("Affiliates"),   which   shares  will  be  subject  to  the  resale
limitations  of Rule 144 adopted  under  the  Securities  Act.   The
remaining 1,353,275  shares  will be "restricted securities" as that
term is defined under Rule 144  ("Restricted  Shares").   Restricted
Shares  may  be sold in the public market only if registered  or  if
they qualify for  an  exemption  from  registration  under  Rule 144
promulgated  under  the  Securities  Act,  which  rule is summarized
below.  As a result of the contractual restrictions  described below
and the provisions of Rule 144, additional shares will  be available
for  sale in the public market as follows:  (i) 1,272,458  currently
outstanding  shares  will  be  eligible  for sale upon expiration of
lock-up agreements 12 months after the date of this Prospectus; (ii)
1,459,900 additional shares will be issuable  upon  the  exercise of
stock  options  and  Warrants, to the extent exercisable as of  such
date; and (iii) 80,817 currently outstanding shares will be eligible
for sale from time to  time  thereafter  pursuant  to Rule 144.  See
"Shares Eligible for Future Sale."

     Certain stockholders of the Company have entered  into  lock-up
agreements  with  Werbel-Roth  Securities, Inc. providing that, with
certain limited exceptions, such  stockholders will not offer, sell,
contract to sell, grant an option to purchase, make a short sale, or
otherwise dispose of or engage in any  hedging  or other transaction
that is designed or reasonably expected to lead to  a disposition of
any shares of Common Stock for a period of 12 months  after the date
of  this  Prospectus  without  the  prior  written  consent  of  the
Underwriters.   Other  than  the  (i) 1,000,000 shares being offered
hereby, (ii) 1,459,900 shares subject  to  options and Warrants, and
(iii) 80,817 shares subject to Rule 144, as  of  the  date  of  this
Prospectus,  no  shares  of  Common  Stock  of  the  Company will be
eligible  for  immediate  sale  in  the  public  market  until   the
expiration   of   the   12   month   lock-up   agreements  with  the
representative of the Underwriters.  The Underwriters  may, in their
sole discretion and at any time without notice, release  all  or any
portion of the securities subject to lock-up agreements.

     Prior to the offerings, there has been no public market for the
Common  Stock  of the Company, and no predictions can be made as  to
the effect, if any, that the sale or availability for sale of shares
of additional Common  Stock  will  have  on the trading price of the
Common Stock.  Nevertheless, sales of substantial  amounts  of  such
shares in the public market, or the perception that such sales could
occur,  could adversely affect the trading price of the Common Stock
and could  impair  the  Company's  future  ability  to raise capital
through  an offering of its equity securities.  See "Description  of
Securities."

DEPENDENCE ON SUPPLIERS

     In order  to reduce dependence on any one supplier, the Company
attempts to obtain two suppliers for each component of its products.
However, for two  line  transformers  in  three of its products, the
Company is dependent on single suppliers.  Currently, these products
account  for  approximately  10%  of  the  Company's   total  sales.
Although  the  Company  will  seek  to  find other manufacturers  of
transformers  for these three products, unanticipated  shortages  or
delays in these  parts  may  have an adverse effect on the Company's
results of operations.

NO PATENTS

     The Company's products are  not  subject to any U.S. or foreign
patents.  The Company believes that because  its  products are being
continually  updated  and revised, obtaining patents  would  not  be
beneficial.   Therefore,  there  can  be  no  assurance  that  other
competitors or  former  employees  will  not  obtain  the  Company's
proprietary information and develop it.

POSSIBLE DILUTION FROM WARRANTS AND OPTIONS

     On  completion  of  this  Offering,  options  and  Warrants  to
purchase  an  aggregate  of 1,459,900 shares of common stock will be
outstanding,  including  700,000  shares  underlying  the  Warrants,
150,000 shares underlying  the Representatives' Warrants and 609,900
shares underlying the options  issued  to  employees of the Company.
Holders of such options and Warrants will be able to purchase shares
of  Common  Stock  at a price less than the offering  price  of  the
Common Stock with a resulting dilution of the interests to the other
stockholders.   Because  of  this  potential  dilutive  effect,  the
options and Warrants  may  have  a  detrimental  impact on the terms
under which the Company may obtain financing through  a  sale of its
Common  Stock  in the future.  For these reasons, any evaluation  of
the  favorability  of  market  conditions  for  a  subsequent  stock
offering  by  the  Company  must  take  into account any outstanding
options or Warrants.  See "Dilution," "Management-Stock  Plans"  and
"Description of Securities."

REDEEMABLE WARRANTS AND IMPACT ON INVESTORS

     Provided  that  the  closing  bid price of the Common Stock has
been at least $6.00 per share for thirty  (30)  consecutive  trading
days,  the  Warrants are subject to redemption by the Company.   The
Company's exercise  of  this  right  would  force  the holder of the
Warrants to exercise the Warrants and pay the exercise  price  at  a
time when it may be disadvantageous for the holder to do so, to sell
the  Warrants at the then current market price when the holder might
otherwise   wish  to  hold  the  Warrants  for  possible  additional
appreciation, or to accept the redemption price.  Holders who do not
exercise their  Warrants  prior  to  redemption  by the Company will
forfeit  their  right  to  purchase  the  Shares  of  Common   Stock
underlying the Warrants.  See "Description of Securities."

NO DIVIDENDS

     The  Company  has  not  paid cash dividends on its Common Stock
since its inception and does not  anticipate  any  cash dividends on
the  Common  Stock  in the foreseeable future.  For the  foreseeable
future, the Company intends  to reinvest earnings of the Company, if
any,  on  the  development  and  expansion  of  its  business.   See
"Dividend Policy."

AUTHORIZATION OF PREFERRED STOCK; POSSIBLE ANTI-TAKEOVER EFFECTS

     The  Board  of  Directors  is authorized  to  issue  shares  of
preferred  stock  and  to  determine   the   dividend,  liquidation,
conversion, redemption and other rights, preferences, and limitation
of such shares without further vote or action  of  the stockholders.
Accordingly,   the   Board   of   Directors  is  empowered,  without
stockholder  approval,  to  issue  preferred  stock  with  dividend,
liquidation,  conversion,  or  other rights  which  could  adversely
effect the voting power or the rights  of  the holders of the Common
Stock.  In the event of such issuance, the preferred  stock could be
utilized,  under  certain circumstances, as a method of discouraging
and delaying or preventing  a change in control of the Company.  The
Company  has  no  present intention  to  issue  any  shares  of  its
preferred stock, although there can be no assurance that the Company
will not do so in the future.  See "Description of Securities."

SUBSTANTIAL FLEXIBILITY IN USE OF PROCEEDS

     The Company has  not  designated  any  specific use for the net
proceeds from the sale by the Company of the  Common  Stock  offered
hereby, except for the application of approximately $1.0 million  of
such net proceeds for the repayment of the Company's line of credit.
Rather,  the  Company  intends  to  use  the  remaining net proceeds
primarily   for   general  corporate  purposes,  including   product
development,  advertising   and   working   capital.    Accordingly,
management  will  have significant flexibility in applying  the  net
proceeds of the offering.  See "Use of Proceeds."

PENNY STOCK REGULATION

     The Commission  has  adopted  rules that regulate broker-dealer
practices in connection with transactions  in "penny stocks."  Penny
stocks generally are equity securities with  a  price  of  less than
$5.00   (other   than  securities  registered  on  certain  national
securities exchanges  or  quoted on the NASDAQ system, provided that
current price and volume information with respect to transactions in
such securities is provided  by  the exchange or system).  The penny
stock rules require a broker-dealer,  prior  to  a  transaction in a
penny  stock  not  otherwise  exempt  from  the rules, to deliver  a
standardized  risk  disclosure  document  that provides  information
about penny stocks and the nature and level  of  risks  in the penny
stock market.  The broker-dealer also must provide the customer with
current   bid   and  offer  quotations  for  the  penny  stock,  the
compensation  of  the  broker-dealer  and  its  salesperson  in  the
transaction, and monthly account statements showing the market value
of each penny stock  held  in  the  customer's account.  The bid and
offer quotations, and the broker-dealer and salesperson compensation
information,  must be given to the customer  orally  or  in  writing
prior to effecting the transaction and must be given to the customer
in writing before or with the customer's confirmation.  In addition,
the penny stock rules require that prior to a transaction in a penny
stock not otherwise  exempt  from such rules, the broker-dealer must
make a special written determination  that  the  penny  stock  is  a
suitable  investment  for  the purchaser and receive the purchaser's
written agreement to the transaction.  These disclosure requirements
may have the effect of reducing the level of trading activity in the
secondary market for a stock that becomes subject to the penny stock
rules.  While the shares of  Common Stock offered hereunder will not
initially be subject to penny  stock  regulation  rules by virtue of
the  fact  that  such  registered securities will be quoted  on  the
NASDAQ SmallCap Market,  there  can be no assurance that the Company
will  be  able  to  continuously meet  the  NASDAQ  SmallCap  Market
maintenance criteria.   See  "Risk  Factor-Maintenance  Criteria for
NASDAQ Securities."

MAINTENANCE CRITERIA FOR NASDAQ SECURITIES

     The  National  Association  of  Securities  Dealers, Inc.  (the
"NASD"),  which  administers  the NASDAQ SmallCap Market,  maintains
criteria for continued eligibility  on  the  NASDAQ SmallCap Market.
In  order to be included in the NASDAQ SmallCap  Market,  a  company
must maintain $2,000,000 in total assets, a $200,000 market value of
the public  float  and  $1,000,000 in total capital and surplus.  In
addition,  continued inclusion  requires  two  market-makers  and  a
minimum bid  price  of  $1.00 per share, provided however, that if a
company falls below such  minimum bid price, it will remain eligible
for continued inclusion on  the NASDAQ SmallCap Market if the market
value of the public float is at least $1,000,000 and the company has
$2,000,000  in  capital and surplus.   The  failure  to  meet  these
maintenance criteria  in the future may result in the discontinuance
of the inclusion of the  Company's securities on the NASDAQ SmallCap
Market.  In such event, the  Company's securities will be subject to
being delisted, and trading, if  any,  in  the  Common  Stock of the
Company would thereafter be conducted in the over-the-counter market
in  the  so-called "pink sheets," or the NASD's OTC Bulletin  Board.
Consequently,  an investor may find it more difficult to dispose of,
or to obtain accurate  quotations  as to the price of, the Company's
securities.

     If the Company's securities were  subject to the regulations on
penny  stocks,  the  market liquidity for the  Company's  securities
could be severely and  adversely affected by limiting the ability of
broker-dealers to sell the  Company's  securities and the ability of
purchasers  in  this  offering  to  sell  their  securities  in  the
secondary market at a time and price acceptable to them.



                            USE OF PROCEEDS

     The net proceeds to the Company from the  sale  of  the 750,000
shares  of Common Stock and 500,000 Warrants offered by the  Company
hereby are  estimated  to be approximately $2,434,375 ($2,983,469 if
the Underwriters' over-allotment  option is exercised in full) at an
assumed initial public offering price  of  $4.00 per share and $.125
per Warrant and after deducting the estimated  underwriting discount
and offering expenses.

     The Company intends to use approximately $1 million of such net
proceeds  for  the  repayment  of  the  Company's  revolving  credit
facility with San Jose National Bank, which bears interest  at prime
plus  1%  and  is due in October, 1997.  Proceeds from the revolving
credit facility  were  used  for  working capital.  In addition, the
Company  will use the net proceeds for  general  corporate  purposes
including  product  development,  product  advertising,  and working
capital.    The   amounts   and   timing  of  the  Company's  actual
expenditures will depend upon numerous factors, including the status
of  the  Company's  product development  efforts,  competition,  and
marketing and sales activities.   Pending use of the net proceeds of
the sale of the shares of Common Stock  and Warrants offered hereby,
the Company intends to invest such funds  in  short  term,  interest
bearing,  investment  grade  obligations.   Any  additional proceeds
received upon the exercise of the Warrants, the Underwriters'  over-
allotment option or the Representatives' Warrants, as well as income
from investments, if any, will be added to working capital.

     As a forward looking statement based on its current operations,
the  Company  believes  that  the  proceeds  raised  hereby  will be
sufficient to meet the Company's financial needs for at least twelve
months  following  the  date of the offering, and that no additional
financing will be required in the near future.

     The Company will not  receive  any  proceeds  from  the sale of
shares  by  the  Selling  Shareholders  or  the  Warrants by certain
Warrantholders.

                            DIVIDEND POLICY

     The Company has not declared or paid any cash  dividends  since
its  inception.   The  Company  currently  intends  to retain future
earnings  for  use  in the operation and expansion of the  business.
The Company does not  intend  to  pay  any  cash  dividends  in  the
foreseeable future.  The declaration of dividends in the future will
be  at the discretion of the Board of Directors and will depend upon
the earnings,  capital  requirements,  and financial position of the
Company.

     On May 31, 1996, the Company issued  a  stock  dividend  in the
form  of  Common  Stock  valued at $1.80 per share on the cumulative
accrued but unpaid dividends on the Series A Preferred Stock.  Since
such stock dividend, all of  the  Series  A Preferred Stock has been
converted into Common Stock.




                            CAPITALIZATION

     The  following  table  sets  forth  the capitalization  of  the
Company at June 30, 1996, as adjusted to give  effect to the sale of
750,000 shares of Common Stock and 500,000 Warrants  offered  by the
Company  hereby  assuming an initial public offering price per share
of  $4.00  and per Warrant  price  of  $.125  and  net  proceeds  of
approximately  $2,434,375,  and  the application of the net proceeds
therefrom.

                                                June 30, 1996

                                          ACTUAL           AS ADJUSTED

Current portion of long-term debt     $    143,097          $       -0-

Long-term debt, less current portion     1,471,361              614,458


Stockholders' Equity
     Series A Preferred stock, no par value;
     500,000 shares authorized; no shares 
     issued and outstanding                  ----                 ----
     Common stock, no par value 5,000,000
     shares authorized; 1,603,275 shares
     issued and outstanding; 2,353,275
     shares issued and outstanding as
     adjusted(1)                         $5,539,115            $7,973,490
     Accumulated deficit                 (3,505,356)           (3,505,356)
     Unearned ESOP plan shares             (500,000)             (500,000)
Total stockholders' equity                1,533,759             3,968,134
Total capitalization                     $3,148,217            $4,582,592

__________________________________________

(1)  The above calculations do not include 609,900 shares of Common
     Stock issuable upon the exercise  of  stock  options.   Of such
     609,900  options, (i) 96,900 are immediately exercisable at  an
     exercise  price   of   $0.50,   (ii)  178,125  are  immediately
     exercisable at an exercise price  of  $1.80,  (iii)  59,375 are
     exercisable in May 1997 at an exercise price of $1.80, and (iv)
     275,500  are  exercisable  in May 1998 at an exercise price  of
     $1.80.





                               DILUTION

     At June 30, 1996, the net tangible  book  value  of the Company
was $1,533,759,  or $0.96 per share.  Net tangible book  value  per
share  is  determined  by  dividing  the  net  tangible  book  value
(tangible assets  less liabilities) of the Company at June 30, 1996,
by the number of shares of Common Stock outstanding.  Without taking
into account any changes  in  net tangible book value after June 30,
1996, other than to give effect  to  the  sale  of  the  Company  of
750,000  shares of Common Stock offered hereby at an assumed initial
public offering  price of $4.00 per share and 500,000 Warrants at an
assumed initial public  offering  price  of  $0.125 per Warrant, and
after deducting underwriting discounts and commissions and estimated
offering expenses payable to the Company, the pro forma net tangible
book   value   at  June  30,  1996  would  have  been  approximately
$3,968,134, or $1.69 per share.  This amount represents an immediate
dilution to new  investors  of  $2.31  per  share  and  an immediate
increase   in   net  tangible  book  value  per  share  to  existing
stockholders of $0.73  per  share.   The following table illustrates
this dilution per share:

Assumed public offering price per share                  $4.00

Net tangible book value per share at June 30, 1996       $0.96

Increase per share attributable to new investors           .73

Pro forma net tangible book value per share after
the offering                                              1.69

Net tangible book value dilution per share to new 
investors                                                $2.31

    The  foregoing  information  assumes no exercise of outstanding
stock options.  At June 30, 1996, there  were outstanding options to
purchase 96,900 shares of Common Stock at  an exercise price of $.50
per  share, and outstanding options to purchase  513,000  shares  of
Common  Stock  at  an  exercise  price  of $1.80 per share (of which
options 178,125 are immediately exercisable  and 334,875 are subject
to vesting).  To the extent outstanding options are exercised, there
will be further dilution to new investors.

     The  following  table  sets  forth,  as  of the  date  of  this
Prospectus,  the  number  of shares of Common Stock  purchased,  the
percentage of shares of Common  Stock  purchased,  the  total  gross
consideration paid, the percentage of total consideration paid,  and
the average price per share paid by the existing shareholders and by
the investors purchasing shares of Common Stock in this offering:



                           SHARES PURCHASED             TOTAL CONSIDERATION
                                                                   
                                                                                  Average Price
                          NUMBER            PERCENT    NUMBER        PERCENT      PER SHARE
Existing                  1,603,275         68.13%     $5,539,115    64.87%      $    3.45
shareholders
New investors               750,000         31.87%     $3,000,000    35.13%      $    4.00
Total                     2,353,275        100.00%     $8,539,115    100.00%     $    3.63






                 SELECTED CONSOLIDATED FINANCIAL DATA

     The   selected   consolidated   statement  of  operations  data
presented below for the years ended December  31, 1995 and 1994, are
derived  from  and  should  be  read in conjunction  with  the  more
detailed financial statements of  the Company and the notes thereto,
which  have  been  audited  by  Hein + Associates  LLP,  independent
auditors, whose report is included  elsewhere  in  this  Prospectus.
The selected consolidated statements of operations data for  the six
months  ended  June 30, 1996 and 1995 and consolidated balance sheet
data as of June 30, 1996 are derived from the unaudited consolidated
financial statements of the Company.  In the opinion of the Company,
such  unaudited  consolidated   financial   statements  include  all
necessary   adjustments,   consisting   of  only  normal   recurring
adjustments, necessary for a fair presentation  of  results for such
periods.   The selected consolidated financial data presented  below
should  be  read  along  with  the  section  entitled  "Management's
Discussion and  Analysis  of  Financial  Condition  and  Results  of
Operations" which follows this section.



                                YEARS ENDED DECEMBER 31                             SIX MONTHS ENDED JUNE 30
                                                                                           
                                    1994                   1995                 1995                   1996
Statement of Operations Data:
Revenues:                           $6,249,333            $10,037,502           $4,947,952             $6,553,376
Cost and expenses:
  Cost of sales                      4,663,124              7,494,427            3,885,875              4,975,557
  Engineering and product
  development                          408,966                481,475              243,048                314,659
  Sales and marketing                  500,338                452,654              234,066                240,621
  General and administrative           418,970                581,174              252,035                332,927
Total operating expenses             1,328,274              1,515,303              729,149                888,207
Income from operations                 257,935              1,027,772              332,928                689,612
Interest expense, net                  102,509                116,030               55,566                 52,198
Translation loss                       (10,450)               (85,258)              (6,851)                  (206)
Income before income taxes             144,976                826,484              270,511                637,208
Provision (Benefit) for income
taxes                                   23,253              (277,400)               28,000                294,000
Net income                             121,723              1,103,884              242,511                343,208
Net income per share:
  Primary                                 0.02                   0.80                 0.16                   0.24
  Fully diluted                          $0.02                  $0.66                $0.15                  $0.20
Shares used in per share
calculations                         1,226,208              1,258,858            1,242,395              1,276,778






Balance Sheet Data:
  Working capital                                                   $2,426,022
  Total assets                                                       5,443,277
  Long-term debt                                                     1,471,361
  Stockholders' equity                                              $1,533,759


                MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATION

     The  following  discussion  and  analysis  should  be  read  in
connection  with the Company's Consolidated Financial Statements and
the notes thereto and other financial information included elsewhere
in the Prospectus.

OVERVIEW

     The  Company   designs,  develops,  manufactures,  and  markets
electronic power supplies  for use in converting electric power into
a form suitable for the operation of electronic circuitry.  Revenues
are generated from the sale  of the Company's power supplies to OEMs
in the computer and other electronic equipment industries.

RESULTS OF OPERATIONS

     The table below sets forth  certain  statements  of  operations
data  as a percentage of revenues for the six months ended June  30,
1996 and 1995 and the years ended December 31, 1995 and 1994.


                                 YEARS ENDED DECEMBER 31              SIX MONTHS ENDED JUNE 30
                                                                          
                                1994              1995              1995               1996
Revenues                         100%              100%              100%              100%
Cost of goods sold              74.62             74.66             78.54             75.92
Gross margin                    25.38             25.34             21.46             24.08

Selling, general and
administrative                  14.71             10.30              9.82              8.75
Engineering and product
development                      6.54               4.8              4.91               4.8
Total operating expense         21.25              15.1             14.73             13.55
Operating income                 4.13             10.24              6.73             10.53
Net interest expense             1.64              1.16              1.12                .8
Translation loss                  .17               .85               .14                .0

Income before income taxes       2.32              8.23              5.47              9.73

Provision (Benefit) for           .37             (2.76)              .57              4.49
 Income taxes
Net Income                      1.95%             10.99%               4.9%            5.24%


SIX MONTHS ENDED JUNE 30, 1996 COMPARED TO JUNE 30, 1995.

REVENUES

     Revenues  for  the  six months ended June 30, 1996 increased by
$1,605,424, or 32.45% over the six months ended June 30, 1995.  This
increase in revenues was due  primarily  to  substantially increased
sales to a single OEM and, to a lesser extent, to increased sales to
the Company's 28 stocking distributors.

     Due  to  market  conditions, sales of the OEM's  products  have
slowed which in turn has  affected  the sales of the Company's power
supplies to the OEM.  In light of such  decrease  in  purchases,  it
will be unlikely that the OEM will purchase the same number of power
supplies  it purchased during the first six months of the year.  See
"Risk Factors - Customer Concentration."

GROSS MARGINS

     Gross  margins  were  24.08%  for the six months ended June 30,
1996 compared to 21.46% for the six months ended June 30, 1995.  The
improvement in gross margins can primarily  be attributed to greater
capacity utilization as fixed overhead costs  declined on a per unit
basis.

SELLING, GENERAL AND ADMINISTRATIVE

     Selling,  general  and  administrative  expenses  increased  by
$87,447, from $486,101 for the six months ended  June  30,  1995, to
$573,548  for  the  six  months  ended  June 30, 1996.  The increase
primarily  related to one-time bonuses to  certain  employees  which
increased  employee   compensation  expense.   As  a  percentage  of
revenues,  however, selling,  general  and  administrative  expenses
decreased from 9.82% for the six months ended June 30, 1995 to 8.75%
for the six  months  ended  June  30,  1996  since  the  increase in
revenues  during  this  period  was  greater  than  the increase  in
selling, general and administrative expenses.

ENGINEERING AND PRODUCT DEVELOPMENT

     Engineering  and  product  development expenses were  4.80%  of
revenues  for the six months ended  June  30,  1996,  and  4.91%  of
revenues for  the  six  months  ended  June  30,  1995.  This slight
decrease  as a percentage of revenues was due to a greater  increase
in revenues than the increase in engineering and product development
expenses.

INTEREST EXPENSE

     Interest  expense was 0.8% of revenues for the six months ended
June 30, 1996 and  1.12%  of  revenues for the six months ended June
30, 1995.  This decrease was primarily due to a one percentage point
reduction in interest rate of the  line  of  credit  loan which took
place in September 1995.

TRANSLATION LOSS

     The  primary  currency  of  the  Company's  subsidiary,   Poder
Digital,  is  the  Mexican  peso.  During 1995, the Mexican peso was
devalued against the United States  dollar.   As  a  result  of such
devaluation,  the  Company  experienced a translation loss of $6,851
for the six months ended June  30,  1995  related to Poder Digital's
operations using Mexican pesos.  The Company  did  not  experience a
similar loss for the six months ended June 30, 1996.

INCOME BEFORE INCOME TAXES

     Income  before income taxes for the six months ended  June  30,
1996 was $637,208  compared  to  $270,511 for the same period during
1995.   This  increase  of  $366,697  was   primarily   due  to  the
substantial increase in revenues over expenses during the six months
ended June 30, 1996.

INCOME TAX

     The Company's income tax expense was 4.49% of revenues  for the
six  months  ended  June  30, 1996 and 0.57% of revenues for the six
months ended June 30, 1995.   Through December 31, 1995, the Company
had net operating loss tax carry-forwards  (NOLs)  which resulted in
minimal federal tax liability for the Company in 1995.  Through June
30, 1996, the Company began providing for year-end tax  liability at
an estimated average annual rate of approximately 40%.

NET INCOME

     Net income was $343,208 for the six months ended June  30, 1996
and  $242,511  for the six months ended June 30, 1995.  The increase
in net income was  due to increased revenues and a decreased cost of
goods  sold as a percentage  of  sales.   As  previously  discussed,
during the fourth quarter of 1995, the Company recognized a one-time
tax benefit  of  $277,400  due  to  its  prior net operating losses.
Because of the tax benefit recognized during  the  fourth quarter of
1995,  it  is unlikely that the Company's net income for  1996  will
exceed the Company's 1995 net income.

YEAR ENDED DECEMBER  31,  1995  COMPARED  TO YEAR ENDED DECEMBER 31,
1994

REVENUES

     Revenues  in  1995  increased by $3,788,169,  or  60.62%.   The
majority of this increase,  $1,957,293 (51.67%) was due to increased
sales through the Company's stocking  distributors  who  resell  the
Company's  products  to  OEMs.   Direct sales by the Company to OEMs
accounted for $1,294,886 (34.18%)  of  the increase in sales and the
balance of $535,990 (14.15%) was generated  by  the  Company's three
private label customers.

GROSS MARGINS

     Gross margins were 25.34% of revenues during 1995 and 25.38% of
revenues during 1994.  This slight decrease in gross margins was due
to increased costs to the Company.  These increased costs  primarily
resulted  from  increased  sheet  metal  costs  and  increased costs
associated   with   certain  Japanese-sourced  materials,  such   as
capacitors.   Japanese-sourced   materials   became  more  expensive
because of the weakening of the Japanese yen against the dollar.  In
addition, the Company's administrative costs of its Mexican facility
increased due to the appointment of a new plant  manager and several
other key management personnel to strengthen the operations  of that
facility.  These increases in costs were offset by an approximate 5%
increase in selling prices instituted during 1995.

SELLING, GENERAL AND ADMINISTRATIVE

     Selling,  general  and  administrative expenses were 10.30%  of
revenues in 1995 and 14.71% of  revenues  in 1994.  Selling, general
and administrative expenses declined during  1995  primarily  due to
the  Company's  decision  to  terminate  its  relationship  with its
manufacturer's  representative  in the Northern California territory
and to manage sales directly, resulting in a decrease in commissions
to 1.42% of revenues in 1995 from 3.87% of revenues in 1994.

ENGINEERING AND PRODUCT DEVELOPMENT

     Engineering  and product development  expenses  were  4.80%  of
revenues in 1995, and  6.54%  of revenues in 1994.  During 1994, the
Company  had  entered  into  several   custom   product  development
contracts which were engineering-intensive but did not result in the
expected  revenues.  In 1995, the Company directed  its  engineering
resources to  a  greater  degree  on  the  development of modifiable
standard products with a resulting decline in  engineering  expenses
as a percentage of revenues.

INTEREST EXPENSE

     Interest expense was 1.16% of revenues during 1995 and 1.64% of
revenues during 1994.  Interest expense relates primarily to  a line
of  credit and two equipment term loans with San Jose National Bank.
The two  term  loans  in the aggregate principal amount of $170,000,
and  the line of credit,  are  secured  by  the  Company's  accounts
receivables  and  the  Company's assets.  Proceeds from the two term
loans were used to acquire  equipment, and proceeds from the line of
credit  were  used  for  working  capital.   Because  the  Company's
borrowings  did  not  increase  in  1995,  interest  expense,  as  a
percentage  of  revenues,  decreased  in  1995.   In  addition,  the
interest rate on the line of credit loan decreased by one percentage
point in September 1995.

TRANSLATION LOSS

     The  primary   currency  of  the  Company's  subsidiary,  Poder
Digital, is the Mexican  peso.   During  the fiscal year ended 1995,
the Mexican peso was devalued against the  United States dollar.  As
a  result  of  the  devaluation,  the  Company  incurred  a  $85,258
translation  loss  related  to  Poder Digital's operations.   During
1994, the Company experienced a translation loss of $10,450.

INCOME BEFORE INCOME TAXES

     Income before income taxes increased  by $681,508 from $144,976
during  1994  to  $826,484 in 1995.  This substantial  increase  was
primarily due to the  increase  in  revenues  from  the  sale of the
Company's power supplies.

INCOME TAX

     During  the  fourth quarter of 1995, the Company recognized  an
income tax benefit  of  $277,400  as  compared to a tax provision of
$23,253 during 1994.  The recognition of the tax benefit during 1995
is due to the Company's utilization of  its prior net operating loss
carryforward.

NET INCOME

     Net  income was $1,103,884 in 1995 and  $121,723  in  1994,  an
increase of  $982,161,  or 807%.  The increase in net income was due
to a substantial increase  in sales without a corresponding increase
in  expenses related to such  sales,  and  due  to  a  $277,400  tax
benefit.

     The Company does not believe that its business is seasonal.

LIQUIDITY AND CAPITAL RESOURCES

     As  of  June  30,  1996  and  December  31, 1995, the Company's
working  capital was $2,426,022 and $2,211,358,  respectively.   For
the past two  fiscal  years  and the six months ended June 30, 1996,
the Company has relied on cash flows from operations supplemented by
bank borrowings to finance working capital and capital improvements.
The Company's bank borrowings  consist of a $120,000 promissory note
bearing  interest at 10% per annum  and  due  December  8,  1998,  a
$50,000 promissory  note bearing interest at 10.5% per annum and due
May, 1999, and a $1.5  million  line  of  credit bearing interest at
prime  plus  1%  and  due  October  15,  1997.   Proceeds  from  the
promissory  notes were used to acquire equipment, and  the  line  of
credit is used  to  supplement  the  Company's working capital.  The
promissory notes and line of credit are secured by substantially all
of  the  Company's  assets.  The Company  does  not  anticipate  any
material capital expenditures  during 1997.  As of June 30, 1996 and
December 31, 1995, the Company's bank borrowings totalled $1,614,458
and $1,054,145, respectively.  See  Note  6 of Notes to Consolidated
Financial Statements.  Part of the proceeds  raised  hereby  will be
used to reduce the Company's borrowings by approximately $1 million.

     In addition, the Company is a guarantor of a $500,000 term loan
granted  to  the  Company's  employee stock ownership plan ("ESOP").
The  $500,000 term loan is included  in  the  total  amount  of  the
Company's  bank  borrowings  as  of  June  30,  1996  stated  in the
preceding  paragraph.   The  $500,000  is due in June 2001 and bears
interest at 10.5% per annum.  Proceeds from  the  loan  were used to
acquire  the  Company's  Common  Stock  by the ESOP.  Principal  and
interest on the loan will be paid by the  ESOP through contributions
made  by  the  Company  to the ESOP in the amount  of  approximately
$10,750 per month.  This  amount will be a monthly deduction against
revenues through June 2001.

NEW FINANCIAL ACCOUNTING PRONOUNCEMENTS

     The  requirements  of the  Statement  of  Financial  Accounting
Standards No. 121, "Accounting  for  the  Impairment  of  Long-Lived
Assets,"  issued  in  March  1995  ("FAS 121") and the Statement  of
Financial Accounting Standards No. 123,  "Accounting for Stock-Based
Compensation," issued in October 1995 ("FAS 123"), are effective for
financial statements for years that begin  after  December 15, 1995.
The Company adopted FAS 121 effective January 1, 1996.  The adoption
had no effect on the Company's financial position.

     FAS  123  encourages,  but  does  not  require,  companies   to
recognize  compensation  expense  based  on fair value for grants of
stock,  stock  options,  and  other  equity instruments  granted  to
employees.  Companies that do not adopt  the  fair  value accounting
rules  must  disclose the impact of adopting the new method  in  the
notes to the financial  statements.   The Company currently does not
intend to adopt the fair value accounting  prescribed by FAS 123 and
will  be subject only to the disclosure requirements  prescribed  by
FAS 123.




                               BUSINESS

OVERVIEW

     Digital  Power Corporation designs, develops, manufactures, and
markets switching  power  supplies  for  sale  to  manufacturers  of
computers  and other electronic equipment.  Switching power supplies
are critical  components  of  all  computers  and  other  electronic
equipment.    The   electronic  circuitry  in  computers  and  other
electronic equipment requires a steady and isolated supply of direct
current (DC) electrical  power.  In addition, the various components
and subassemblies within computers  and  other  electronic equipment
often  require  different voltage levels of electrical  power.   The
power supply products  of the Company satisfy these two requirements
by  converting  the alternating  current  (AC)  electricity  from  a
primary source, such  as  a  wall  outlet,  into  the direct current
required for the proper functioning of electronic circuits,  and  by
dividing the single electrical current into as many as four discrete
output  voltages.   The Company's power supply products also monitor
and regulate the DC output  voltages  being delivered to protect the
electronic  equipment  from  harmful surges  and  drops  in  voltage
levels.  Because the Company's  products have a high "power-density"
(measured in watts per cubic inch), the power supply products of the
Company  are  generally  smaller than  those  of  competitors.   For
example,  the  Company believes  that  its  US100  series  of  power
supplies, on a 3"x  5"  printed  circuit  board, is the smallest 100
watt  off-line (AC input) power supply available  in  the  industry.
Furthermore,  the  Company's  power  supply  products  are extremely
"flexible"  in  design.   This  "flexibility"  approach  allows  the
Company to modify quickly and inexpensively its base-design products
to  satisfy  an  OEM's specific power supply needs, thereby enabling
the Company to keep  to  a  minimum  its  expenses for non-recurring
engineering ("NRE") of its base-design products.   Because  of  this
reduced  NRE  expense related to the "flexibility" line of switching
power supplies,  the  Company  does not charge its customers for its
NRE expenses incurred in tailoring  a  power  supply to a customer's
specific requirements.  However, many competitors  of the Company do
charge  their  customers  for  NRE  expenses.   As a result  of  the
Company's  "flexibility"  approach,  it  has  provided   samples  of
modified  power  supplies  to OEM customers in as quickly as  a  few
days, an important capability  given  the increasing emphasis placed
by OEMs on "time-to-market".  Digital Power's strategic objective is
to exploit this combination of power density, flexibility, and short
time-to-market  to  win an increasing share  of  the  growing  power
supply market.

THE INDUSTRY

     The market for power  supplies  is  large,  as  all  electronic
systems  require  a  steady  supply of low voltage electrical power.
Almost all of these systems require  direct  current  (DC) voltages,
not  the  alternating  current  (AC)  voltages  provided  by utility
companies.   Furthermore,  the  voltage  levels produced by standard
power sources must be significantly lowered in order to allow proper
functioning  of  an  electronic  component.  For  example,  internal
computer microprocessors, as well  as  memory and logic circuitry in
telecommunications systems, generally operate  on a voltage level of
5  volts  DC or less.  However, most electrical outlets  produce  at
least 115 volts AC.  Therefore, the incoming voltage of 115 volts AC
must be both  converted  to  DC and reduced to 5 volts.  This is the
function performed by a typical  power supply.  Those products which
accept and convert alternating current  from  a primary power source
into the direct current required by electronic systems are generally
referred to as "power supplies".  Those products  which  convert one
level  of  DC voltage into a higher or lower level of DC voltage  as
required by a particular electronic device are generally referred to
as "DC/DC converters".

     Electronic  systems are sensitive to variations in voltage, and
therefore require  protection  from  the  surges and drops in the AC
voltage which commonly occur over electrical  lines.  Power supplies
perform  this  essential function by regulating or  maintaining  the
output voltages within a narrow range of values.

     Finally, power  supplies  divide  a  charge of electricity into
multiple  lower  voltage outputs.  Most electronic  systems  have  a
number of subsystems, each of which may require a different incoming
operating voltage.   Power  supplies can provide multiple outputs of
different voltage levels.  Certain  voltage levels are common in the
electronics  field.   Increasingly,  Digital   Power   has  received
requests  from  OEMs  for  "non-standard" voltage outputs.   Digital
Power believes that its "flexibility"  series  of power supplies are
ideally suited for these non-standard voltage applications.

THE MARKET

     According  to Micro-Tech, the worldwide market  for  electronic
power supplies was  estimated  to be $15 billion in 1995.  The power
supply manufacturing industry is highly fragmented and Digital Power
believes there are approximately 400 power supply competitors in the
world.  The electronic power supply  market  is typically split into
captive and merchant segments.  The captive segment  of  the market,
that  portion  represented by OEMs who design and manufacture  power
supplies for use  in their own products, is estimated to account for
50% of the total market according to Micro-Tech.  The balance of the
power supply market is served by merchant power supply manufacturers
such as Digital Power that design and manufacture power supplies for
sale to OEMs.  Micro-Tech forecasts that the merchant segment of the
market will experience  the greatest rate of growth, increasing from
52.5% of the total market  in  1996  to 62.8% of the total market in
2000.  The Company believes that the increase  is  due,  in part, to
the  fact  that power supplies are becoming an increasingly  complex
component to the OEMs, with constantly changing requirements such as
power  factor  correction  (PFC)  and  filtering  specifications  to
minimize electromagnetic interference (EMI).

     POWER  FACTOR  CORRECTION.  The alternating current electricity
delivered by utility  companies  over  power  lines  is delivered in
smooth waves, known as harmonic waves, or sine waves.   This  smooth
harmonic wave form of AC electricity that reaches a power supply  is
known  as "apparent power", and it is measured in watts (watts equal
volts multiplied  by  amperes).   Although the electricity reaches a
switching power supply in a smooth harmonic wave form, the switching
power supply does not draw on the electricity  in  a smooth harmonic
fashion.   Rather,  in  the process of "rectifying" the  alternating
current into direct current form, a switching power supply will draw
current off the AC harmonic wave form in short bursts, each of which
is shorter in duration than the wave frequency.  The amount of power
drawn off the line by the  switching  power  supply  in  these short
bursts  is  known  as the "real input power".  The real input  power
cannot be greater than  the  apparent  power,  and in fact is almost
always less than the apparent power.  Therefore,  a  percentage,  or
factor,  can be arithmetically determined by dividing the real input
power by the  apparent  power,  giving  a  coefficient  known as the
"power  factor"  of  the  power supply.  Ideally, a switching  power
supply would have a power factor  of  one,  where  all  the apparent
power is drawn off by the power supply, resulting in the  real input
power  equaling  the apparent power.  In practice, however, this  is
not possible.  In  fact,  most  switching power supplies without the
special  feature  known  as  "power  factor   correction"   have  an
approximate power factor of only .60.

     The  reason  why  power  factor  of  less  than  one  can  be a
significant  problem  relates to the power that is not drawn off the
power line, or the differential  amount  between  one  and the power
factor   (1  -  .60  =  .40  in  the  example  given  above).   This
differential  of missing power is reflected back onto the power line
in a harmonically  distorted  fashion,  since  the originally smooth
harmonic wave form has now been disrupted by the power that has been
drawn off by the power supply and exhibits a kind of "ripple" in the
wave  form.   The  harmonically  distorted wave form  circulates  as
wasted heat energy in the power line,  as  well  as in wall sockets,
electrical wiring in the building, and in distribution  transformers
along  the  power  line.   This  problem of harmonic distortion  and
wasted heat energy grows as additional  switching power supplies are
connected  to  and draw power from a power  line.   A  large  enough
number of switching power supplies drawing power from a line without
power  factor  correction   will   result   in:  (i)  a  significant
uncompensated loss of electrical power (in the  form of heat) to the
electrical utility company; (ii) potential damage to power lines and
transformers caused by excessive heat; and (iii)  "dirty" electrical
power for "downstream" consumers of electricity.  A low power factor
is  generally  not  a problem for the piece of electronic  equipment
itself served by the switching power supply.

     In response to these  problems, manufacturers of power supplies
have developed certain circuitry  within  power  supplies  known  as
"power  factor  correction",  or PFC.  With PFC, most power supplies
can be improved to perform at a  power  factor of approximately .99.
Historically, PFC has only been installed  in high wattage switching
power  supplies  because  of  the comparatively  greater  amount  of
harmonic distortion reflected back  onto  the  line  by  these power
supplies.   However,  PFC is rapidly becoming critical at all  power
levels, not only because it allows equipment designers to power more
circuits from a standard  outlet,  but  also  because  of regulatory
requirements  established  in  the European Union, such as  European
Normatives  EN61000-3-2  and  EN61000-3-3.    These   two  normative
standards,   known  more  fully  as  "Limits  For  Harmonic  Current
Emissions," and  "Limitation  Of Voltage Fluctuations And Flicker On
Low Voltage Supply Systems For  Equipment  With  Rated  Current <16A
[less  than  16 amperes]," respectively, upgrade the former  generic
standard IEC555.2  and  place  pressure  on  manufacturers  of power
supplies  to  develop  products  with  PFC  at lower and lower power
levels.

     ELECTROMAGNETIC   INTERFERENCE  (EMI).   EMI   is   universally
undesirable because it potentially  interferes with the operation of
other  electronic  equipment.   In the United  States,  the  Federal
Communications Commission ("FCC")  has  mandated  certain EMI limits
which cannot be exceeded by OEM equipment.  The European  Union (EU)
has  issued  an  electromagnetic compatibility (EMC) directive  that
applies certain requirements  to  products  sold in Europe beginning
January  1,  1996.   The  EU  created  these  directives  to  insure
conformity with safety and quality standards and  to  assess product
compliance  throughout  its jurisdiction.  One of these requirements
involves Conformity European  ("CE") marking.  OEMs may add the "CE"
mark to their equipment if it meets  the  requirements  for radiated
and  conducted  noise  emissions and for noise susceptibility.   The
power supply, if part of  an  OEM  system,  does  not itself need CE
certification.   However,  since  it  is  one  of  the  major  noise
generators within an OEM system, there is a growing demand  for  the
power  supply  to  have  the  CE  mark.  A pre-approved power supply
provides  added  assurance that the OEM  will  meet  the  applicable
standards with little trouble.

     Digital Power  plans  to  address  the market demands discussed
above for PFC and EMI features by developing  and introducing a line
of power supply products which incorporate PFC and provide filtering
from EMI which meets or exceeds the requirements for "CE" marking.

     The power supply market can be further segmented between custom
and   standard   power   supplies.   Power  supplies  designed   and
manufactured by an OEM for  use  in its own equipment are an example
of  a custom design, as the product  is  not  intended  for  resale.
However,  custom  power  supplies  are  also  common in the merchant
market, as certain OEMs contract with power supply  manufacturers to
design a product that meets the form, fit, and function requirements
of  their  specific  application.   Standard, "off-the-shelf"  power
supplies are intended for sale to many  customers  whose  electronic
equipment  can  operate from "standard" output voltages, such  as  5
volts, 12 volts or 24 volts DC.  A subset of the standard segment of
the market has evolved,  commonly  known  as  "modified", comprising
power supply products which have the performance  characteristics of
a   standard   power  supply,  but  need  certain,  usually   minor,
modifications.   These  modifications  may include slight mechanical
changes to the sheet metal chassis, but  more  typically  involve an
adjustment to the output voltages from one of the "standard"  output
voltages (e.g. 5 volts to 7 volts, or 15 volts to 18.5 volts).

     Digital   Power  primarily  serves  the  North  American  power
electronics market  with  AC/DC  power supplies and DC/DC converters
ranging from 50 watts to 750 watts  of  total  output  power.  AC/DC
power  supplies  represent  the  largest  part of the merchant power
electronics  market with sales in North America  alone  expected  to
grow from about  $4.9  billion  in  1996  to  $6.7  billion in 2000.
During the same period, DC/DC converter sales in North  America  are
forecasted  to  grow  from  $1.5  billion in 1996 to $2.1 billion in
2000.

STRATEGY

     Digital Power's strategy is to  be  the  supplier  of choice to
OEMs  requiring  a  high  quality  power solution where size,  rapid
modification,  and time-to-market are  critical  to  their  business
success.  Target  market  segments would include telecommunications,
networking,  switching, mass  storage,  and  industrial  and  office
automation  products.    While  many  of  these  segments  would  be
characterized as computer-related,  the Company does not participate
in the personal computer (PC) power supply market.  The power supply
market  for  PCs is very competitive with  standard  power  supplies
producing low margins.

PRODUCT STRATEGY

     Digital Power  has  eight  series  of  base  designs from which
thousands of individual models can be produced.  Each series has its
own printed circuit board (PCB) layout that is common  to all models
within  the  series  regardless  of  the  number  of output voltages
(typically  one  to  four)  or  the rating of the individual  output
voltages.  A broad range of output  ratings,  from  3.3  volts to 48
volts,  can  be  produced  by  simply changing the power transformer
construction and a small number  of output components.  Designers of
electronic systems can determine their total power requirements only
after  they  have  designed the system's  electronic  circuitry  and
selected the components  to  be  used  in  the  system.   Since  the
designer  has  a  finite  amount  of space for the system and may be
under competitive pressure to further  reduce  its size, a burden is
placed  on  the  power  supply  manufacturer to maximize  the  power
density of the power supply.  A typical  power  supply consists of a
PCB,   electronic   components,   a  power  transformer  and   other
electromagnetic components, and a sheet  metal  chassis.  The larger
components  are  typically  installed  on  the  PCB  by   means   of
pin-through-hole  assembly  where  the  components are inserted into
pre-drilled holes and soldered to electrical  circuits  on  the PCB.
Other  components  can  be  attached  to  the  PCB  by surface mount
interconnection  technology  (SMT)  which allows for a reduction  in
board  size since the holes are eliminated  and  components  can  be
placed on both sides of the board.  The Company's US100 series is an
example of a product using this manufacturing technology.

PRODUCTS

     Digital  Power's  "flexibility"  concept  applies to all of the
Company's  US,  UP/SP,  and  DP  product  series.  A common  printed
circuit  board  is  shared  by  each model in a  particular  family,
resulting in a reduction in parts inventory while allowing for rapid
modifiability into thousands of output  combinations.  The following
is a description of the Company's products.

     US50/DP50 SERIES

     The US50 series of power supplies are compact, economical, high
efficiency, open frame switchers that deliver  up  to  50  watts  of
continuous  or 60 watts of peak power from one to four outputs.  The
90-264 VAC universal  input allows them to be used worldwide without
jumper selection.  Flexibility  options  include  chassis and cover,
power good signal, an isolated V4 output, and UL544 (medical) safety
approval.  All US50 series units are also available in 12VDC, 24VDC,
or  48VDC  inputs.   This  optional  DC  input  unit  (DP50  series)
maintains the same pin-out, size, and mounting as the US50 series.

     US70/DP70 SERIES

     The  US70  series  of  power  supplies  is similar to the  US50
series, a compact, economical, highly efficient, open frame switcher
that  delivers  up to 65 watts with a 70 watt peak.   This  unit  is
offered with one to four outputs, a universal input rated from 90 to
264 VAC, and is only slightly larger than the US50 series.  The US70
series is differentiated from competitive offerings by virtue of its
smaller  size,  providing  up  to  four  outputs  while  competitors
typically are limited to three outputs.  Flexibility options include
cover, power good signal, an isolated V4 output, and UL544 (medical)
safety approval.   The DP70 is the same as the US70 except the input
is 48 volts DC.  The  Company  also  offers  12 & 24 VDC DC input on
this series where the model series changes to  DN&DM.   This type of
product  is  ideal  for  low  profile  systems with the power supply
measuring 3.2" x 5" x 1.5".

     US100/DP100 SERIES

     The US100/DP100 is the industry's smallest  100  watt switcher.
Measuring  only  5"  x 3.3" x 1.5", this series delivers up  to  100
watts of continuous or 120 watt peak power from one to four outputs.
The 90-264VAC universal  input  allows  them  to  be used worldwide.
This product is ideal in applications where OEMs have upgraded their
systems,  requiring  an additional 30-40 watts of output  power  but
being unable to accommodate  a  larger  unit.  The US100 fits in the
same  form  factor and does not require any  tooling  or  mechanical
changes  by the  OEM.   Flexibility  options  include  a  cover  and
adjustable  post  regulators  on V3 and/or V4 outputs.  Fully custom
models  are  also  available.   All  US100  series  units  are  also
available with 12VDC, 24VDC, or 48  VDC  inputs.   This  optional DC
input unit (DP100) maintains the same pin-out, size, and mounting as
the US100 series.

     UP300 SERIES

     The  UP300  series are economical, high efficiency, open  frame
switchers that deliver up to 300 watts of continuous, 325 watt, peak
power from one to two outputs.  The 115/230VAC auto-selectable input
allows them to be  used  worldwide.   On-board  EMI  filtering  is a
standard  feature.   Flexibility  options  include  a  cover,  power
fail/power  good  signal,  and an isolated 2nd output.  The UP300 is
also  available as the SP300  series,  which  is  jumper  selectable
between  115 and 230VAC and provides the OEM an even more economical
solution.   This product can be used in network switching systems or
other electronic  systems where a lot of single output current, such
as 5, 12, 24, 48 volt current might be required.

     US250/DP250 SERIES

     The US250 series  are  economical,  high efficiency, open frame
switchers that deliver up to 250 watts of continuous or 300 watts of
peak power from one to four outputs.  The 115/230VAC auto-selectable
input allows them to be used worldwide.  Flexibility options include
cover, power fail/power good signal, enable/inhibit, and an isolated
V3 output.  All US250 series units are also  available  with  12VDC,
24VDC,  or  48VDC  inputs.   This  optional  DC  input  unit (DP250)
maintains the same pin-out, size, and mounting as the US250 series.

     US350 SERIES

     The US350 series is a fully-featured unit that has active power
factor correction and was designed to be field-configurable  by  the
Company's  international  and domestic sales channels.  This feature
allows the stocking distributor  to  lower  its  inventory costs but
still maintain the required stock to rapidly provide  power supplies
with the unique combination of output voltages required  by  an OEM.
This  unit  delivers 350 watts from one to four outputs modules  and
meets the total  harmonic  distortion spec IEC 555.2.  The US350 has
an on-board EMI filter and operates  from  90-264  VAC  input.  This
unit  measures  9"  x 5" x 2.5" and can operate without any  minimum
loads and has an optional  internal  fan  and  power fail/power good
signal.

     US750 SERIES

     The  newest  product under development by the  Company  is  the
US750 series.  The  US750  is a fully modular power supply measuring
3" x 10.25" x 5" and delivers  750  watts  from  one  to  four power
outputs.   This  product  can  be  configured to meet many different
applications.   It  comes  with optional  N+1  parallelability,  hot
swapability, frequency synching,  power  good/power fail, and remote
on/off.  The Company anticipates that this product will be available
for sale during the first quarter of 1997.

     The Company also produces two products  designated  as  the  KD
series  in  a  150  watt  and  200 watt product.  These designs were
acquired in 1987 under a licensing  agreement  with KDK Electronics.
They  are  still offered for sale but are expected  to  continue  to
decline  as a  percentage  of  Digital's  revenues.   The  licensing
agreement  with  KDK  Electronics,  as amended, provides that in the
event  total historical sales of KD products  reaches  $20  million,
then KDK  Electronics  will  be  granted  a stock option to purchase
100,000 shares of Digital's Common Stock for  $3.50  per  share with
Digital   paying   the  exercise  price.   Due  to  changing  market
conditions, the KD series  is  expected  to  be  phased out prior to
reaching the $20 million sales level.  Therefore, no common stock is
anticipated  to  be granted to KDK Electronics under  the  licensing
agreement.  In addition,  KDK  Electronics  will  be  paid a royalty
equal  to 5% on the first $20 million total sales of the  KD  series
products  with the royalty decreasing on sales over that amount.  KD
products accounted  for  23%, 14%, and 9% of revenues in 1994, 1995,
and for the six months ended  June  30,  1996,  respectively.  Total
cumulative  sales of KD products were $14,211,423  as  of  June  30,
1996.

     VALUE-ADDED SERVICE

     Digital Power offers its customers various types of value-added
services, which  may include the following additions to its standard
product offerings.

     Electrical  (power):   Paralleled   power  supplies  for  (N+1)
redundancy,  hot  swapability,  output  OR'ing   diodes,   AC  input
receptacle  with  fuse,  external EMI filter, on/off switch, cabling
and connectors, and battery backup with charger.

     Electrical  (control and  monitoring):  AC  power  fail  detect
signal, DC output(s)  OK  signal, inhibit, output voltage margining,
and digital control interface.

     Mechanical:  Custom  hot-plug   chassis   for  (N+1)  redundant
operation, locking handle, cover, and fan.

     These services incorporate one of the Company's  base  products
along  with  additional  enclosures,  cable  assemblies,  and  other
electronic  components  to  arrive  at  a  power  subassembly.  This
strategy matches perfectly with those OEMS wishing  to  reduce their
vendor  base,  as  the  turnkey  sub-assembly  allows  customers  to
eliminate other vendors.

QUALITY MANAGEMENT METHODS

     Digital  Power's  emphasis  on quality begins with the  initial
design stage and continues through  the  production processes to the
end  product.   To  execute  this  strategy,  the  Company  utilizes
sophisticated  design  techniques  including computer  modeling  and
computer aided design combined with advanced management methods such
as  just-in-time (JIT) manufacturing,  statistical  process  control
(SPC),  and  total  quality  commitment (TQC).  The Company believes
that these techniques lower production  costs  while  simultaneously
improving  production  efficiencies  and  the  quality  of the  end-
product.

SAFETY AND REGULATORY AGENCIES

     All  of the Company's power supplies meet or exceed established
international  safety  standards  including  Underwriters Laboratory
Incorporated   (UL)   in  the  United  States;  Canadian   Standards
Associations  (CSA) in Canada,  or  the  UL  equivalent  (cUL);  and
Technischer   Uberwachungs-Verein   (TUV)   or   Verband   Deutscher
Electrotechniker (VDE) in Germany.  In addition the Company has been
site-approved by  the  British Approval Board for Telecommunications
(BABT) in the United Kingdom.  The Company plans to achieve ISO 9001
certification, a European model for quality assurance, by the second
quarter of 1997.

SUPPLIERS

     Other than certain  fabricated  parts  such  as printed circuit
boards and sheet metal chassis which are readily available from many
suppliers,  the  Company  uses no custom components. Typically,  two
suppliers are qualified for  every  component,  with  the  exception
being  two  line  transformers,  one manufactured by Tamura and  the
second  one  manufactured  by  Spitznagel.  These  transformers  are
designed  into  three  of  the Company's  products,  which  products
accounted for approximately 10% of the Company's sales in 1995.

MANUFACTURING STRATEGY

     Consistent with its product  flexibility  strategy, the Company
aims to maintain a high degree of flexibility in  its  manufacturing
processes in order to respond to rapidly changing market conditions.
With  few  exceptions,  the  competitive nature of the power  supply
industry has placed continual  downward  pressure on selling prices.
In order to achieve low cost manufacturing  with  a  labor-intensive
product,  manufacturers  have the option of automating much  of  the
labor out of their product,  or  producing  their  product  in a low
labor  cost  environment.   Given the high fixed costs of automation
and the resistance this places  on  making  major  product  changes,
Digital  Power believes that its flexible manufacturing strategy  is
best achieved through a highly variable cost of operation.  In 1986,
the Company  established  a  wholly-owned subsidiary in Guadalajara,
Mexico  to  assemble  its  products.   This  manufacturing  facility
performs materials management,  sub-assembly,  final  assembly,  and
test  functions  for  the  majority  of  the  Company's power supply
products.  In addition, Digital has entered into  an  agreement with
Fortron/Source Corp. to manufacture Digital's products at a facility
located  in China on a turnkey basis.  Purchases from Fortron/Source
will be made  pursuant  to  purchase orders and the agreement may be
terminated upon 120 days notice.   Although  the  Company  has  just
recently  begun  to manufacture its products through Fortron/Source,
the Company believes  that  it  will  be able to produce high volume
power supplies through Fortron/Source at  a  cost  lower than at its
Guadalajara, Mexico, facility.

SALES, MARKETING AND CUSTOMERS

     Digital  Power  markets  its  products domestically  through  a
network  of  13  independent  manufacturers  representatives.   Each
representative organization is  responsible  for managing sales in a
particular geographic territory.  Generally, the  representative has
exclusive  access  to  all  potential  customers  in  the   assigned
territory and is compensated by commissions at 5% of net sales after
the  product  is  shipped,  received,  and paid for by the customer.
Typically, either the Company or the representative organization may
terminate the agreement with 30 days written notice.

     In certain territories, the Company has entered into agreements
with  28  stocking  distributors who buy and  resell  the  Company's
products.  For the six months ended June 30, 1996, and for the years
ended December 31, 1995  and  1994,  distributor sales accounted for
38.9%, 39.7%, and 32.4%, respectively, of the Company's total sales.
Over this same period, one distributor accounted for 23.1%, 27%, and
16%, respectively, of total sales.  In addition, international sales
through stocking distributors accounted  for  less  than  5%  of the
Company's   sales.    In   general,  the  agreements  with  stocking
distributors are subject to  annual  renewal  and  may be terminated
upon  90  day's  written notice.  Although these agreements  may  be
terminated by either  party  in  the  event  a  stocking distributor
decides  to  terminate its agreement with the Company,  the  Company
believes that  it would be able to continue the sale of its products
through direct sales  to  the customers of the stocking distributor.
Further,  and  in general, stocking  distributors  are  eligible  to
return 25% of their  previous  six-month's sales for stock rotation.
For the past three years, stock  rotations  have  not  exceeded  one
percent of total sales.

     The Company has also entered into agreements with three private
label  customers  who  buy and resell the Company's products.  Under
these agreements, the Company  sells  its  products  to  the private
label  company who then resells the products with its label  to  its
customers.  The Company believes that these private label agreements
expand its  market  by offering the customer a second source for the
Company's products.   The private label agreements may be terminated
by either party.  Further, the private label agreement requires that
any product subject to  a  private  label  be available for 5 years.
For  the six months ended June 30, 1996, and  for  the  years  ended
December  31, 1995 and 1994, private label sales accounted for 8.4%,
10.2%, and 7.8%, respectively, of total sales.

     The Company's promotional efforts to date have included product
data sheets, feature articles in trade periodicals, and trade shows.
Part  of  the  proceeds  raised  hereby  will  be  used  for  future
promotional    activities,    including    space    advertising   in
industry-specific   publications,   a  full  line  product  catalog,
application  notes,  and direct mail to  an  industry-specific  mail
list.

     The Company's products  are warranted to be free of defects for
a period ranging from one to two  years  from  date of shipment.  No
significant warranty returns have been experienced.   As of June 30,
1996, the Company's warranty reserve was $149,125.

BREAKDOWN OF PRODUCT MARKET

     The  table  below sets forth the percentage of Digital  Power's
revenues generated  by  particular market segments served by Digital
Power's  customers, and indicates  representative  customers  within
those market segments.


PRODUCT OR MARKET SERVED BY CUSTOMER      PERCENTAGE OF REVENUES     REPRESENTATIVE CUSTOMERS
                                                               
Communications                                 28%                   Westinghouse
                                                                     STM Wireless
                                                                     Stanford Telecommunications
                                                                     Multipoint Networks
                                                                     ADC
                                                                     AT&T
Network Switches, Routers, Hubs                24%                   Bay Networks
                                                                     Ascend Communications
                                                                     Digital Link
                                                                     Whitetree
                                                                     3COM
Computer Peripheral/Mass Storage               12%                   Storage Dimensions
                                                                     Motorola
Photography/Visual Equipment                   9%                    N View
                                                                     Photometrics
                                                                     Optivision
Semiconductor Mfg. Equipment                   7%                    Applied Materials
                                                                     Asyst Technologies
Enclosures                                     6%                    Elma
                                                                     Sigma/Trimm
Broadcast Equipment                            5%                    Leitch Video
Office Automation                              4%                    Quartet Ovonics
                                                                     Patapsco
Medical Equipment                              3%                    OEC Diasonics
Test Equipment                                 2%                    Analogic
                                                                     Orion Instruments


BACKLOG

     Digital  Power  typically  does  not  build  finished goods for
stock.   Upon  receipt of a purchase order from a customer,  a  work
order is issued  to  the  Company's production department to build a
specified  quantity  of a model  to  be  delivered  on  a  specified
shipment  date.   Backlog   consists   of  purchase  orders  on-hand
generally  having  a scheduled delivery date  within  the  next  six
months.  The Company's  backlog was $5,810,098 at June 30, 1996, and
$3,276,498 at December 31,  1995.   Variations  in the magnitude and
duration  of  purchase orders received by the Company  and  customer
delivery requirements  may  result  in  substantial  fluctuations in
backlog  from  period  to period.  Although the Company may  have  a
binding  purchase  order,   customers   may   cancel  or  reschedule
deliveries and backlog may not be a meaningful  indicator  of future
financial results.

COMPETITION

     The  merchant  power  supply  manufacturing  industry is highly
fragmented and serviced by approximately 400 competitors  worldwide.
Many   of   the  Company's  competitors  are  located  in  low  cost
environments  where  they  may have advantages in terms of labor and
component costs.  In addition, they may offer products comparable in
quality to those of Digital  Power  and  have  significantly greater
financial and marketing resources.  Representative  examples  of the
Company's  competitors  are  Computer Products, Inc., ASTEC America,
Zytec Corporation, and Lambda  Electronics.  The Company believes it
has a competitive position with  its  targeted  customers who need a
high-quality, compact product which can be readily  modified to meet
the  customer's  unique  requirements.   To remain competitive,  the
Company must continue to offer innovative  products  at  competitive
prices  while  demonstrating  flexibility  in meeting the customer's
requirements for rapid time-to-market.

RESEARCH AND DEVELOPMENT

     The Company's research and development  efforts  are  primarily
directed  toward  the  development  of  new  standard  power  supply
platforms which may be readily modified to provide a broad array  of
individual  models.   Improvements  are  constantly  sought in power
density,  modifiability, and efficiency, while the Company  attempts
to anticipate  changing  market demands for increased functionality,
such  as  PFC  and improved EMI  filtering.   Internal  research  is
supplemented through  the  utilization of consultants who specialize
in various areas, including component and materials engineering, and
electromagnetic design enhancements  to  improve  efficiency,  while
reducing  the  cost  and  size  of  the Company's products.  Product
development  is  performed  at  Digital  Power's   headquarters   in
California by three engineers who are supported and assisted by five
technicians.   The  Company's  total  expenditures  for research and
development  were  $408,966,  $481,475, and $314,659 for  the  years
ended December 31, 1994, 1995,  and  the six month period ended June
30, 1996, respectively, and represented 6.54%, 4.8%, and 4.8% of the
Company's total revenues for the corresponding periods.

EMPLOYEES

     As of June 30, 1996, the Company  had  approximately  345 full-
time  employees  with  300  of  these  employed  at its wholly-owned
subsidiary  Poder  Digital  located  in  Guadalajara,  Mexico.   The
employees  of  Digital  Power's Mexican operation are members  of  a
national labor union, as  are  most  employees of Mexican companies.
The Company has not experienced any work  stoppages at either of its
facilities and believes its employee relations are good.

FACILITIES

     The Company's headquarters are located  in  approximately 9,500
square  feet  of  leased office, research and development  space  in
Fremont, California.   The Company pays $5,890 per month, subject to
adjustment,  and  the  lease  expires  on  January  31,  2001.   The
Company's manufacturing facility is located in 16,000 square feet of
leased space in Guadalajara, Mexico.  The Company pays approximately
$3,500 per month, subject  to  adjustment,  and the lease expires in
February, 2001.  The Company believes that its  existing  facilities
are  adequate for the foreseeable future and has no plans to  expand
them.

LEGAL PROCEEDINGS

     The  Company knows of no material litigation or claims pending,
threatened,  or contemplated to which the Company is or may become a
party.


                             MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

     The names  and  ages of the Executive Officers and Directors of
the Company as of September  30, 1996, and certain information about
such persons, are set forth below.  The Company's Bylaws provide for
a  Board of Directors of not less  than  five  nor  more  than  nine
members,  with  the  actual  number  to  be set by resolution of the
Board.  Each of the Company's Directors is  elected  at  the  annual
meeting  of  shareholders  of  the Company and serves until the next
annual  meeting  until  such  person's   successor  is  elected  and
qualified,  or until such person's earlier  death,  resignation,  or
removal.

     As part  of  the Underwriting Agreement, the Underwriters shall
have the option to designate a member to the Board of Directors, or,
at the Underwriters'  option,  designate an individual to attend the
Board's meetings for a period of  five  years.   At  this  time, the
Underwriters have not indicated whether they intend to exercise such
right.  See "Underwriting."

     Executive   Officers   are  appointed  by,  and  serve  at  the
discretion of, the Board of Directors.   Except  as discussed below,
the Company has no employment agreements with any  of  its Executive
Officers or Directors.  The Company has not paid any fees  or  other
remuneration to the Directors for their services as Directors.   The
Directors  do,  however, receive stock options and Warrants from the
Company for their  services.   In  August  of  1996,  each  Director
received Warrants to purchase 20,000 shares of Common Stock at $5.00
per  share  for  services as a Director.  See "Principal and Selling
Stockholders  and  Warrantholders."    The  Company  has  agreed  to
register the Common Stock underlying such  options and Warrants.  No
family relationship exists between any of the Officers or Directors.



Name                          Age           Position

Edward L. Lammerding          66            Chairman of the Board
Philip M. Lee                 72            Director
Thomas W. O'Neil, Jr.         67            Director
Robert O. Smith               52            Director, Chief Executive
                                            Officer, and President
Claude Adkins                 54            Director, Executive Vice President,
                                            and Vice President-Engineering
Philip G. Swany               46            Chief Financial Officer and
                                            Vice President-Finance


BACKGROUND OF EXECUTIVE OFFICERS AND DIRECTORS.

EDWARD L. LAMMERDING.  Mr. Lammerding is Chairman  of  the  Board of
the  Company  and  has  been a Director since 1989.  Since November,
1995, Mr. Lammerding has  also  served  as  Chairman of the Board of
3Net Systems, and since 1983 he has served as  Chairman of the Board
of Sierra Resources Corporation, a venture capital  investment firm.
Currently,  Mr.  Lammerding is serving as a director or  trustee  of
three other organizations,  including  Public  Affairs  Information,
Inc., a legislative bill reporting service, Unicube U.S.A.,  Inc., a
hospital  curtain  manufacturer,  and  Fulton  Water Co., a domestic
water supply company.  Mr. Lammerding also serves  on  the  board of
the California State Lottery Commission, St. Mary's College, and the
Marine Corps Historical Foundation.  Mr. Lammerding received an A.B.
in Economics from St. Mary's College.

PHILIP  M.  LEE.   Mr.  Lee  has served as a Director of the Company
since  1991.   He  has  over  40  years  experience  in  supermarket
management and is a general partner  of  J  &  P  Properties, a real
estate  management  and  investment  company.   Mr. Lee  is  also  a
director of Sierra Resources Corporation.  He received a certificate
in management from American River College.

THOMAS W. O'NEIL, JR.  Mr. O'Neil has served as a  Director  of  the
Company  since  1991.   He  is a certified public accountant and has
been a partner of Schultze, Wallace  and  O'Neil,  CPAs, since 1991.
Mr. O'Neil is a retired partner of KPMG Peat Marwick.  Mr. O'Neil is
also  a  director  of  the  California  Exposition  and State  Fair,
Chairman  of  the  Board of the Regional Credit Association,  and  a
director of 3Net Systems, Inc.

ROBERT O. SMITH.  Mr.  Smith  joined the Company in November 1989 as
its Chief Executive Officer and  as  a  Director, and in May 1996 he
was also made President of the Company.  From 1980 through 1989, Mr.
Smith held various executive positions with Computer Products, Inc.,
a   manufacturer  of  power  conversion  products   and   industrial
automation  systems  (including  positions  as  Vice President/Group
Controller  of the Power Conversion Group, General  Manager  of  the
Compower Division,  and President of the Boschert subsidiary).  From
1978  to 1980, Mr. Smith  was  Cost  Accounting  Manager  at  Harris
Computer   Systems.    Mr.   Smith   received  a  B.S.  in  Business
Administration  from  the  Ohio University  and  completed  numerous
courses in the M.B.A. program at Kent State University.

CLAUDE  ADKINS.   Mr.  Adkins  was   the  Company's  President  from
September 1987 to May 1996, and Executive  Vice  President  and Vice
President  of  Engineering from May 1996 to the present.  Mr. Adkins
has been responsible  for  marketing  power  supplies  and  for  new
product development for the Company since the inception of the power
supply  line  of  products.   From  August 1975 to January 1978, Mr.
Adkins was a technical sales representative for Richards Associates,
a   manufacturer's   representative  organization   in   San   Jose,
California.  He received  an  A.A.  degree  from  El  Camino  Junior
College,  and a B.S. degree in Industrial Technology and Electronics
from California State University at Long Beach.

PHILIP G. SWANY.   Mr. Swany joined the Company as its Controller in
1981.  In February 1992,  he  left  the  Company  to  serve  as  the
Controller  for  Crystal  Graphics,  Inc.,  a  3-D graphics software
development company.  In September 1995, Mr. Swany  returned  to the
Company  where he was made Vice President-Finance.  In May 1996,  he
was named Chief Financial Officer and Secretary of the Company.  Mr.
Swany received a B.S. degree in Business Administration - Accounting
from Menlo  College,  and  attended  graduate  courses  in  business
administration at the University of Colorado.

COMMITTEES OF THE BOARD.

     The  Board has an Audit Committee and a Compensation Committee.
The Audit Committee  consists  of Messrs. Lammerding and O'Neil, and
the Compensation Committee consists of Messrs. O'Neil and Lee.

     The primary functions of the  Audit Committee are to review the
scope and results of audits by the Company's  independent  auditors,
the  Company's  internal accounting controls, the non-audit services
performed by the independent accountants, and the cost of accounting
services.

     The Compensation Committee administers the Company's 1996 Stock
Option Plan and approves  compensation,  remuneration, and incentive
arrangements for officers and employees of the Company.

EXECUTIVE COMPENSATION.

     The  following  table  sets  forth  the  Compensation   of  the
Company's  president  and  chief  executive  officer during the past
three  years.   No  other  officer received annual  compensation  in
excess of $100,000.






                      SUMMARY COMPENSATION TABLE



                                                                           Long Term Compensation
                                                                                           

                                Annual Compensation                             Awards          Payouts
                                                                                Securities                  All Other
Name and                                     Other Annual          Restricted   Underlying       LTIP     Compensation
Principal Position  Year       Salary ($)    Compensation ($)      Stock        Options (#)      Payouts
                                                                   Award(s)                        ($)
                                                                   ($)

Robert O. Smith    1995        $ 105,000           $0               $0            0               $0           $0
President and CEO  1994        $ 100,000           $0               $0            0               $0           $0
                   1993        $ 100,000           $0               $0          104,922(1)        $0           $0


(1)     During fiscal year  1993,  Mr.  Smith  received  a ten year
        option to acquire 104,922 shares of Common Stock at $.50 per
        share.   During  fiscal  year 1996, Mr. Smith exercised  his
        option to acquire 8,022 shares of Common Stock.

     The  Company and Mr. Smith entered  into  an
employment  contract which terminates on December
31,  1999.   Under   the  terms  of  Mr.  Smith's
employment contract, Mr.  Smith  shall  serve  as
president  and  chief  executive  officer  of the
Company  and  his  salary  shall  be $150,000 per
annum effective January 1, 1997, increasing in an
amount  to  be  determined by Mr. Smith  and  the
Board such that Mr.  Smith shall receive $200,000
per  annum  by  January  1,  1999.   Mr.  Smith's
current   salary  for  1996  is   $110,000.    In
addition, pursuant  to  Mr.  Smith's contract, he
shall  have  the right to receive  on  the  first
business day of  each  January during the term of
his contract options to acquire 100,000 shares of
Common Stock at the market value as of such date.
Finally,  pursuant  to  Mr.   Smith's  employment
contract,  in  the  event there is  a  change  in
control, Mr. Smith shall  be  granted a five year
consulting contract at $200,000 per year.

LIMITATION   OF   LIABILITY  AND  INDEMNIFICATION
MATTERS

     Sections  204  and  317  of  the  California
General Corporation Law permit indemnification of
directors,    officers,    and    employees    of
corporations under  certain conditions subject to
certain limitations.   Article V of the Company's
Amended  and Restated Articles  of  Incorporation
states   that    the    Company    may    provide
indemnification  of  its  agents,  including  its
officers and directors, for breach of duty to the
Company   in   excess   of   the  indemnification
otherwise  permitted  by  Section   317   of  the
Corporations  Code,  subject  to  the  limits set
forth  in  Section 204 of the Corporations  Code.
Article  VI  of  the  Bylaws  provides  that  the
Company shall,  to  the maximum extent and in the
manner  permitted  in  the   Corporations   Code,
indemnify  each  of  its  agents,  including  its
officers   and   directors,   against   expenses,
judgments, fines, settlements, and other  amounts
actually  and  reasonably  incurred in connection
with any proceeding arising by reason of the fact
that any such person is or was  an  agent  of the
Company.

     Pursuant  to  Section  317 of the California
Corporations Code, the Company  is  empowered  to
indemnify  any person who was or is a party or is
threatened to  be  made a party to any proceeding
(other than an action  by  or in the right of the
Company to procure a judgment  in  its  favor) by
reason of the fact that such person is or  was an
officer,  director,  employee, or other agent  of
the   Company   or   its  subsidiaries,   against
expenses,  judgments,  fines,   settlements,  and
other amounts actually and reasonably incurred in
connection with such proceeding,  if  such person
acted  in good faith and in a manner such  person
reasonably  believed  to be in the best interests
of the Company and, in  the  case  of  a criminal
proceeding,  the Company has no reasonable  cause
to  believe  the   conduct  of  such  person  was
unlawful.    In   addition,   the   Company   may
indemnify, subject  to  certain  exceptions,  any
person  who was or is a party or is threatened to
be made a  party  to  any threatened, pending, or
completed  action  by or  in  the  right  of  the
Company to procure a  judgment  in  its  favor by
reason of the fact that such person is or  was an
officer,  director,  employee, or other agent  of
the Company or its subsidiaries, against expenses
actually and reasonably  incurred  by such person
in  connection with the defense or settlement  of
such  action  if  such person acted in good faith
and in a manner such person believed to be in the
best   interest   of   the    Company   and   its
shareholders.  The Company may  advance  expenses
incurred  in  defending  any proceeding prior  to
final disposition upon receipt  of an undertaking
by the agent, officer, director,  or  employee to
repay that amount if it shall be determined  that
the  agent  is not entitled to indemnification as
authorized by  Section  317.   In  addition,  the
Company  is  permitted to indemnify its agents in
excess of Section 317.

     Insofar as  indemnification  for liabilities
arising under the Securities Act may be permitted
to  directors, officers, and controlling  persons
of  the   Company   pursuant   to  the  foregoing
provisions,  or otherwise, the Company  has  been
advised that in  the  opinion  of  the Commission
such indemnification is against public  policy as
expressed  in the Securities Act and is therefore
unenforceable.

STOCK PLANS

     EMPLOYEE  STOCK  PURCHASE PLAN.  The Company
adopted an Employee Stock Ownership Plan ("ESOP")
in  conformity with ERISA  requirements.   As  of
September   30,  1996,  the  ESOP  owns,  in  the
aggregate, 173,333 shares of the Company's Common
Stock.  In June  1996,  the  ESOP  entered into a
$500,000  loan  with  San Jose National  bank  to
finance the purchase of  shares.  The Company has
guaranteed the repayment of  the  loan, and it is
intended that Company contributions  to  the ESOP
will   be   used   to  pay  off  the  loan.   See
"Management's  Discussion   and  Analysis."   The
Company intends to make a monthly contribution of
approximately $10,750 per month to the ESOP.  All
employees of the Company participate  in the ESOP
on the basis of level of compensation and  length
of service.  Participation in the ESOP is subject
to vesting over a six-year period.  The shares of
the Company's Common Stock owned by the ESOP  are
voted by the ESOP trustees.  Mr. Smith, President
and  Chief  Executive  Officer of the Company, is
one of two trustees of the ESOP.

     1996  STOCK OPTION PLAN.   The  Company  has
established  a  1996 Stock Option Plan (the "1996
Plan").  The purpose  of  the  1996  Plan  is  to
encourage stock ownership by employees, officers,
and  directors  of  the  Company  to  give them a
greater personal interest in the success  of  the
business  and  to  provide  an added incentive to
continue  to advance in their  employment  by  or
service to  the  Company.   A  total  of  513,000
shares  of  Common  Stock  are  authorized  to be
issued  under  the  Plan, of which 275,500 shares
have been issued pursuant  to the 1996 Plan at an
exercise price of $1.80 per share.  In connection
with  the  issuance  of  the stock  options,  the
Company  obtained a letter  from  its  investment
banker that the value of the stock options do not
exceed $1.80  per  share.   The  stock options to
acquire 275,500 shares vest after two years.  The
1996 Plan provides for the grant of  incentive or
non-statutory stock options.  The exercise  price
of  any  incentive stock option granted under the
1996 Plan  may  not be less than 100% of the fair
market value of the  Common  Stock of the Company
on the date of grant.  The fair  market value for
which an optionee may be granted incentive  stock
options  in  any  calendar  year  may  not exceed
$100,000.   Shares  subject to options under  the
1996  Plan  may be purchased  for  cash.   Unless
otherwise  provided   by  the  Board,  an  option
granted under the 1996  Plan  is  exercisable for
ten years.  The 1996 Plan is administered  by the
Compensation  Committee  which has discretion  to
determine optionees, the number  of  shares to be
covered  by  each  option, the exercise schedule,
and other terms of the  options.   The  1996 Plan
may be amended, suspended, or terminated  by  the
Board, but no such action may impair rights under
a  previously  granted  option.   Each  option is
exercisable, during the lifetime of the optionee,
only so long as the optionee remains employed  by
the  Company.   No option is transferrable by the
optionee  other than  by  will  or  the  laws  of
descent and  distribution.   Pursuant to the 1996
Plan, Messrs. Smith, Adkins, and  Swany  received
options  to  acquire  61,500,  29,500, and 24,250
shares of Common Stock, respectively.

401(K) PLAN

     The  Company  has  adopted  a  tax-qualified
employee savings and retirement plan (the "401(k)
Plan"),   which  generally  covers  all  of   the
Company's full-time  employees.   Pursuant to the
401(k)   Plan,   employees   may  make  voluntary
contributions to the 401(k) Plan  up to a maximum
of  six percent of eligible compensation.   These
deferred  amounts  are  contributed to the 401(k)
Plan.   The  401(k) Plan permits,  but  does  not
require,   additional    matching   and   Company
contributions  on  behalf of  Plan  participants.
The Company matches  contributions at the rate of
$.25 for each $1.00 contributed.  The Company can
also  make  discretionary   contributions.    The
401(k) Plan is intended to qualify under Sections
401(k) and 401(a) of the Internal Revenue Code of
1986,   as  amended.   Contributions  to  such  a
qualified plan are deductible to the Company when
made and neither the contributions nor the income
earned on  those contributions is taxable to Plan
participants  until  withdrawn.   All 401(k) Plan
contributions  are credited to separate  accounts
maintained in trust.

              CERTAIN TRANSACTIONS

SIERRA RESOURCES CORPORATION

     Sierra Resources  Corporation  is  a venture
capital   company   registered   as   a  business
development company under the Securities  Act  of
1933.   Edward  L.  Lammerding,  Chairman  of the
Company,  is  the  founder  of  Sierra  Resources
Corporation  and,  since 1983, has served as  its
chairman   of   the  board.    Sierra   Resources
Corporation is a  principal  shareholder  of  the
Company.  Previously, but not within the past two
fiscal  years,  Sierra Resources has assisted the
Company in financing  through  loans.   In August
1996,  Sierra  Resources  received  Warrants   to
purchase  100,000 shares of common stock at $5.00
per share for  providing  certain  administrative
and financial advice to the Company.

         PRINCIPAL  AND SELLING STOCKHOLDERS  AND
WARRANTHOLDERS

     The  following  table   sets  forth  certain
information   with  respect  to  the   beneficial
ownership of the  Company's  Common  Stock  as of
September  30,  1996,  and as adjusted to reflect
the  sale  of  the Common Stock  offered  by  the
Company and the  Selling  Stockholders,  for  (i)
each director, (ii) all directors and officers of
the  Company  as a group, (iii) each person known
to the Company  to  own beneficially five percent
(5%)  or more of the outstanding  shares  of  the
Company's   Common  Stock,  and  (iv)  all  other
Selling Stockholders.




                                     Shares Beneficially Owned                   Shares Beneficially Owned
                                       Prior To Offering(1)                        After Offering(2)

Name of Selling Shareholder    Number             Percent       Shares To Be  Number       Percent
                                                                Sold
                                                                            
Edward L. Lammerding
629 J Street
Sacramento, CA 95814           422,131(3)          24.4         40,136        381,995       15.3

Philip M. Lee
41920 Christy Street
Fremont, CA 94538              410,178(4)          23.7          6,000        404,178       15.0

Thomas W. O'Neil, Jr.
455 Capitol Mall
Sacramento, CA  95814           63,100(5)           3.9         14,600         48,500        2.0

Robert O. Smith
41920 Christy Street
Fremont, CA  94538             154,400(6)           8.8         10,000        144,400        5.8

Claude Adkins
41920 Christy Street
Fremont, CA  94538             136,500(7)           5.7         15,000        121,500        5.0

Alaric Corporation                 10,500             *          5,500          5,000        *

Callopy, Christine N.               2,000             *            600          1,400        *

Castillo, Joaquin                   4,000             *          2,000          2,000        *

Davis, Devere J. & Lois M.          9,700             *          1,000          8,700        *

Flores, Louis                      48,700           2.9         20,000         28,700        1.2

Gong, Sherman                       3,000             *          1,000          2,000        *

Greenslate, Norman C. & Dolores     6,300             *          2,000          4,300        *

Harris, Patricia A.                 2,000             *            500          1,500        *

Haug, Bruce                         1,500             *          1,500              0        0

Kai, Jimmy T.                       6,500             *          1,900          4,600        *

Lammerding Assoceights (A & S
Part)                           27,766(8)           1.6          9,366         18,400        *

Lammerding, Claire M.            2,000(8)             *            600          1,400        *

Lammerding, Jerome C.            2,000(8)             *            600          1,400        *

Lammerding, Joseph E.            2,000(8)             *            600          1,400        *

Lammerding, Mary C.              2,000(8)             *            600          1,400        *

Lee Family Trust                   86,266           5.1         30,266         56,000        2.3

Lucas, David                        8,000             *          3,000          5,000        *

Marquez, Jose                      72,200           5.0         10,000         62,200        2.5

Moore, Elizabeth                   63,366           3.7         20,366         43,000        1.8

Muir, Sharon                        2,700             *          2,700              0          0

Mulhern, Iva Trust                 17,933           1.0          6,933         11,000          *

Mulhern, James M.                  17,933           1.0          6,933         11,000          *

Old Timers, Ltd.                   18,700           1.1          6,000         12,700          *

Retzer, William K. & Mary J.       62,500           3.7         16,500         46,000        1.9

Rushford Hintz, Florence              750             *            750              0          0
Catherine

Rushford, Daniel Lee                  750             *            750              0          0

Rushford, James William               750             *            750              0          0

Rushford, Michael Dennis              750             *            750              0          0

Sierra Resources Corp.            180,412          10.6          1,800        178,612        7.3

Skinner, Marjorie V.                7,200             *          2,200          5,000          *

Takehara, Kenji                     6,300             *          3,000          3,300          *

Takehara, Rusby F.                  6,300             *          3,000          3,300          *

Taricco, Richard P. & Peggy L. T.   5,700             *            800          4,900          *

Officers and Directors as a group
(6 persons)                       904,897(9)       45.0        117,802        787,095       28.5


Footnotes to table:

*    Less than 1%.

(1)  The persons  named  in  the  table have sole
     voting and investment power with  respect to
     all   of   the   Common   Stock   shown   as
     beneficially   owned  by  them,  subject  to
     community property laws where applicable and
     the information  contained  in the footnotes
     to the table.

(2)  Assuming  no  exercise  of the Underwriters'
over-allotment option.

(3)  Includes  27,500 shares subject  to  options
     and Warrants  exercisable  within  60  days.
     Also  includes  180,412  shares  and 100,000
     shares   subject   to  Warrants  exercisable
     within  60 days owned  by  Sierra  Resources
     Corporation   of  which  Mr.  Lammerding  is
     president and chairman  of the board and has
     dispositive and voting power.

(4)  Includes  27,500 shares subject  to  options
     and Warrants  exercisable  within  60  days.
     Also includes 86,266 shares held by a family
     trust  for which Mr. Lee serves as a trustee
     and  180,412   shares   and  100,000  shares
     subject  to Warrants exercisable  within  60
     days held  by  Sierra  Resources Corporation
     for which Mr. Lee serves  as  a director and
     has dispositive and voting power.

(5)  Includes  27,500 shares subject  to  options
     and Warrants exercisable within 60 days.

(6)  Includes 154,400  shares  subject to options
     and Warrants exercisable within 60 days.

(7)  Includes  57,500 shares subject  to  options
     and Warrants exercisable within 60 days.

(8)  Represents  shares to Mr. Lammerding's adult
     children and  shares of a family corporation
     to which Mr. Lammerding disclaims beneficial
     ownership.

(9)  Includes a total  of  409,400 shares subject
     to options and Warrants  exercisable  within
     60 days.

     The   following  table  sets  forth  certain
information   with   respect  to  the  beneficial
ownership  of  the  Company's   Warrants   as  of
September  30,  1996,  and as adjusted to reflect
the sale of the Warrants  offered  by the Company
and  the Selling Stockholders, for each  director
and  all   other   selling  Warrantholders.   The
selling Warrantholders  may  sell  all or none of
their Warrants.


                                                    Warrants Beneficially Owned
                        Warrants Beneficially Owned
                         Prior  to  Offering(1)
                                                          After Offering(2)


                                                          Warrants
Name of Warrantholder  Number               Percent       to be Sold      Number              Percent
                                                                               
Edward L. Lammerding
629 J Street
Sacramento, CA  95814  120,000(3)            60.0          20,000         100,000              0

Philip M. Lee
41920 Christy Street
Fremont, CA  94538     120,000(3)            60.0          20,000         100,000              0

Thomas W. O'Neil
455 Capitol Mall
Sacramento, CA  95814      20,000            10.0          20,000               0              0

Robert O. Smith
41920 Christy Street
Fremont, CA  94538         20,000            10.0          20,000               0              0

Claude Adkins
41920 Christy Street
Fremont, CA  94538         20,000            10.0          20,000               0              0

Sierra Resources Corp.    100,000            50.0         100,000               0              0


Footnotes to table:

(1)   The  persons named in the table  have  sole
      voting and investment power with respect to
      all  of   the   Common   Stock   shown   as
      beneficially  owned  by  them,  subject  to
      community  property  laws  where applicable
      and  the  information  contained   in   the
      footnotes to the table.

(2)   Assuming  no  exercise of the Underwriters'
over-allotment option.

(3)   Includes Warrants to acquire 100,000 shares
      of Common Stock  owned  by Sierra Resources
      Corporation  for  which Messrs.  Lammerding
      and  Lee  are  directors   and   may   have
      dispositive and voting power.


                       DESCRIPTION OF SECURITIES

     The  Company's  authorized capital stock
consists  of  10,000,000   shares  of  Common
Stock, no par value, and 2,000,000  shares of
Preferred  Stock,  no par value.  As of  June
30,  1996, there were  outstanding  1,603,275
shares  of  Common  Stock  held  of record by
stockholders and no shares of Preferred Stock
outstanding.

COMMON STOCK

     Each stockholder is entitled to one vote
for  each share of Common Stock held  on  all
matters  submitted to a vote of stockholders.
Each holder  of Common Stock has the right to
cumulate his votes,  which  means  each share
shall have the number of votes equal  to  the
number  of directors to be elected and all of
which votes  may be cast for any one nominee.
Subject to such  preferences  as may apply to
any Preferred Stock outstanding  at the time,
the holders of outstanding shares  of  Common
Stock  are entitled to receive dividends  out
of assets  legally available therefor at such
times and in  such  amounts  as  the Board of
Directors  may  from  time to time determine.
The   Common   Stock  is  not   entitled   to
preemptive  rights  and  is  not  subject  to
conversion   or    redemption.     Upon   the
liquidation,  dissolution, or winding  up  of
the Company, the  holders of Common Stock and
any participating Preferred Stock outstanding
at  that  time would  be  entitled  to  share
ratably in  all  assets  remaining  after the
payment of liabilities and the payment of any
liquidation preferences with respect  to  any
outstanding     Preferred     Stock.     Each
outstanding share of Common Stock now is, and
all  shares  of  Common  Stock that  will  be
outstanding after completion  of the offering
will be, fully paid and non-assessable.

PREFERRED STOCK

     The  Board  of Directors is  authorized,
subject  to  any  limitations  prescribed  by
California law, to  provide  for the issuance
of shares of Preferred Stock in  one  or more
series,  to  establish from time to time  the
number of shares  to be included in each such
series,  to  fix  the  powers,  designations,
preferences, and rights of the shares of each
wholly-unissued      series      and      any
qualifications, limitations,  or restrictions
thereon,  and  to  increase  or decrease  the
number of shares of any such series  (but not
below  the  number  of  shares of such series
then outstanding) without any further vote or
action  by the stockholders.   The  Board  of
Directors   may  authorize  the  issuance  of
Preferred Stock  with  voting  or  conversion
rights that could adversely affect the voting
power  or  other  rights  of  the holders  of
Common   Stock.    Thus,   the  issuance   of
Preferred  Stock  may  have  the   effect  of
delaying,  deterring, or preventing a  change
in control of  the  Company.  The Company has
no  current  plans  to issue  any  shares  of
Preferred Stock.

WARRANTS

     The Company is offering 500,000 Warrants
at a price of $.125 per Warrant entitling the
holder   of   each   Warrant   to   purchase,
commencing  during a three-year  period  from
the effective  date  of  this  Prospectus,  a
share of Common Stock at an exercise price of
$5.00  per share.  The Company shall have the
right to  call  each  Warrant  for redemption
upon  not less than thirty (30) days  written
notice  for  a  redemption price of $.125 per
Warrant provided  that  the closing bid price
of the Common Stock has been  at  least $6.00
per share for thirty (30) consecutive trading
days ending within three (3) trading  days of
the  date  on  which notice of redemption  is
given.

     Further, the Company has issued Warrants
to purchase 200,000 shares, in the aggregate,
to its Directors  and  an  affiliate  of  the
Company.   The  Warrants  have the same term,
exercise   price,   and   are   subject    to
redemption,  as  the Warrants offered through
this offering.

       In addition,  the  Underwriters  shall
receive      Warrants      ("Representatives'
Warrants") which shall entitle  the holder to
purchase  an aggregate of 100,000  shares  of
Common Stock and 50,000 Warrants, similar but
not  identical   to,   the   Warrants.    The
Representatives' Warrants are not exercisable
for a one year period.  See "Underwriting."

STOCK OPTIONS

     In  addition  to  the  stock  options to
purchase   275,500  shares  of  Common  Stock
issued pursuant to the 1996 Plan, the Company
issued options  in  1993  to purchase 237,500
shares  of Common Stock at $1.80  per  share.
The options expire in 2003 and were issued to
employees  and  directors of the Company.  Of
the  options  to  purchase   237,500  shares,
options   to  purchase  178,125  shares   are
immediately  exercisable  and  the  remaining
options to purchase 59,375 vest in May 1997.

     In  addition,  Mr.  Smith was issued  an
option  in  1993  that  expires  in  2003  to
acquire  104,922 shares of  Common  Stock  at
$0.50 per  share  of which 96,900 options are
currently outstanding.

TRANSFER AGENT AND REGISTRAR

     The Transfer Agent and Registrar for the
Company's  Common  Stock   and   Warrants  is
American  Securities Transfer, Inc.,  located
at 1825 Lawrence  Street,  Suite 444, Denver,
Colorado, 80202-1817, phone number (303) 298-
5370.

       SHARES ELIGIBLE FOR FUTURE SALE

     Sales of a substantial  number of shares
of the Company's Common Stock  in  the public
market  could  have  the effect of depressing
the prevailing market  price  of  its  Common
Stock.  Upon the completion of the offerings,
the  Company  will have outstanding 2,353,275
shares of Common Stock.  Of these shares, the
1,000,000 shares sold in the offering will be
freely transferable  without  restriction  or
further registration under the Securities Act
of   1933   (the   "Securities  Act")  unless
purchased by "affiliates"  of  the Company as
that  term  is  defined  in Rule 144  of  the
Securities Act ("Affiliates"),  which  shares
will be subject to the resale limitations  of
Rule  144  adopted  under the Securities Act.
Of  the  other  shares outstanding  upon  the
completion of the  offering, 1,353,275 shares
will be "restricted  securities" as that term
is  defined  under  Rule   144   ("Restricted
Shares").  Restricted Shares may be  sold  in
the  public  market  only if registered or if
they   qualify   for   an   exemption    from
registration under Rule 144 promulgated under
the  Securities Act, which rule is summarized
below.    As  a  result  of  the  contractual
restrictions   described   below,   and   the
provisions  of  Rule  144,  additional shares
will be available and eligible  for  sale  in
the  public market as follows:  (i) 1,272,458
currently  outstanding shares upon expiration
of lock-up agreements  12  months  after  the
date   of  this  Prospectus,  (ii)  1,459,900
additional  shares issuable upon the exercise
of stock options  and Warrants, to the extent
exercisable as of such date, and (iii) 80,817
currently outstanding  shares  from  time  to
time thereafter pursuant to Rule 144.

     Certain stockholders of the Company have
entered  into  lock-up  agreements  with  the
representative  of the Underwriters providing
that, with certain  limited  exceptions, such
stockholders  will not offer, sell,  contract
to sell, grant  an option to purchase, make a
short sale, or otherwise dispose of or engage
in any hedging or  other  transaction that is
designed or reasonably expected  to lead to a
disposition of any shares of Common Stock for
a period of 12 months after the date  of this
Prospectus  without the prior written consent
of Werbel-Roth  Securities,  Inc.  Other than
(i)   the  1,000,000  shares  being   offered
hereby,  (ii)  1,459,900  shares  subject  to
stock  options and Warrants, and (iii) 80,817
shares owned  by holders owning 5,000 or less
shares of Common Stock as of the date of this
Prospectus, no  shares of Common Stock of the
Company will be eligible  for  immediate sale
in the public market until the expiration  of
the  12  month  lock-up  agreement  with  the
representative  of the Underwriters.  Werbel-
Roth  Securities,  Inc.,  may,  in  its  sole
discretion  and  at  any time without notice,
release all or any portion  of the securities
subject to lock-up agreements.

     In general, under Rule 144  as currently
in effect, a person (or persons whose  shares
are  aggregated)  who  has beneficially owned
Restricted Shares for at least two years will
be entitled to sell in any three-month period
a number of shares that  does  not exceed the
greater  of  (i)  1%  of the then outstanding
shares   of   the  Company's   Common   Stock
(approximately   23,532   shares  immediately
after  the  offering),  or (ii)  the  average
weekly trading volume of the Company's Common
Stock  in the NASDAQ SmallCap  Market  during
the four calendar weeks immediately preceding
the date on which notice of the sale is filed
with the  Commission.  Such sales pursuant to
Rule 144 are  subject to certain requirements
relating  to  manner  of  sale,  notice,  and
availability of  current  public  information
about   the  Company.   The  Commission   has
recently  proposed  to  reduce  the  two year
holding  periods under Rule 144 to one  year.
If enacted,  such  modification  will  have a
material effect on the timing of when certain
shares  of  Common  Stock become eligible for
resale.

     Prior to the offerings,  there  has been
no public market for the Common Stock  of the
Company,  and  no predictions can be made  of
the  effect,  if  any,   that   the  sale  or
availability for sale of shares of additional
Common  Stock will have on the trading  price
of the Common  Stock.  Nevertheless, sales of
substantial amounts  of  such  shares  in the
public  market,  or  the perception that such
sales could occur, could adversely affect the
trading price of the Common  Stock, and could
impair the Company's future ability  to raise
capital  through  an  offering  of its equity
securities.  See "Description of Securities."





                             UNDERWRITING

     Subject  to the terms and conditions  of
the Underwriting  Agreement, the Underwriters
named  below  (the  "Underwriters"),  through
their representative, Werbel-Roth Securities,
Inc., have severally  agreed to purchase from
the Company and the Selling  Stockholders the
following  respective  numbers of  shares  of
Common  Stock  and Warrants  at  the  initial
public offering  price  less the underwriting
discounts and commissions  set  forth  on the
cover page of this Prospectus:

UNDERWRITERS                   NUMBER OF SHARES          NUMBER OF WARRANTS

Werbel-Roth Securities, Inc.

Total                             1,000,000                   500,000


     The Underwriting Agreement provides that
the   obligations  of  the  Underwriters  are
subject  to  certain conditions precedent and
that  the  Underwriters   will  purchase  all
shares of Common Stock and  Warrants  offered
hereby if any of such shares or Warrants  are
purchased.

     The Company and the Selling Stockholders
have  been  advised  by the representative of
the   Underwriters  that   the   Underwriters
propose  to  offer the shares of Common Stock
and Warrants to  the  public  at  the initial
public offering prices set forth on the cover
page   of  this  Prospectus  and  to  certain
dealers  at  such price less a concession not
in excess of $______  per  share  and $______
per Warrant.  The Underwriters may allow, and
such  dealers may re-allow, a concession  not
in excess  of  $______ per share and $_______
per Warrant to certain  other dealers.  After
the  initial  public  offering,   the  public
offering price and other selling terms may be
changed   by   the   representative   of  the
Underwriters.    Further,   the  Company  has
agreed  to  reimburse the Underwriters  on  a
non-accountable  basis  for their expenses in
the amount of 3% of the gross  proceeds  from
the offering.

     At  the  closing  of  the sale of Shares
being offered hereby, the Company  will  sell
to    the    Underwriters    Representatives'
Warrants,    for    nominal    consideration,
entitling  the  Underwriters  to purchase  an
aggregate of 100,000 shares of  Common  Stock
and   50,000   Warrants,   similar   but  not
identical     to,    the    Warrants.     The
Representatives'   Warrants   shall  be  non-
exercisable and non-transferable  (other than
a  transfer to affiliates of the Underwriters
or members of the selling group) for a period
of twelve  months  following the date of this
Prospectus.   The  Representatives'  Warrants
and the underlying securities  shall  contain
the usual anti-dilution provisions and  shall
not   be  redeemable.   The  Representatives'
Warrants  will  be  exercisable  after twelve
months  from  the  effective  date  of   this
Prospectus  and  for  a  period of four years
thereafter;   and   if  the  Representatives'
Warrants are not exercised  during this term,
they shall, by their own terms, automatically
expire.  The exercise price of  each  of  the
Representatives'  Warrants  shall  be 120% of
the public offering price per Share and price
per  Warrant.   In addition, the Company  has
granted to the Underwriters  a  single demand
registration right and unlimited  piggy  back
registration  rights,  related  to the Common
Stock    and    Warrants    underlying    the
Representatives' Warrants.

     The  Underwriters may designate that the
Representatives'   Warrants   be   issued  in
varying  amounts  directly to their officers,
directors, shareholders, employees, and other
proper persons and  not  to the Underwriters;
however, such designation  will  only be made
by  the  Underwriters  if they determine  and
represent to the Company  that  such issuance
would not violate the interpretation  of  the
Board  of  Governors  of the NASD relating to
the    review    of    corporate    financing
arrangements    and    would   not    require
registration of the Representatives' Warrants
or underlying securities.

     Upon  written  request   of   the   then
holder(s)   of   a   majority  of  the  total
Representatives' Warrants  and the underlying
securities  issued upon the exercise  of  the
Representatives' Warrants, at any time within
the period commencing  on  the  date  of  the
definitive  Prospectus  and ending five years
thereafter, the Company will  file,  not more
than once, a registration statement under the
Act,  registering or qualifying, as the  case
may be,  the Representatives' Warrants and/or
the underlying  securities.  The filing shall
be  made  within  sixty  (60)  days  of  such
notice, and the Company  agrees  to  use  its
best  efforts  to  cause  the above filing to
become  effective.   All  expenses   of  such
registration or qualification, including, but
not  limited to, legal, accounting, printing,
and  mailing  fees,  will  be  borne  by  the
Company.

     In  addition  to  the above, the Company
understands and agrees that  if,  at any time
during   the  term  of  the  Representatives'
Warrants and  for  a  period  of  five  years
thereafter,  it  should  file  a registration
statement  with  the  SEC  pursuant   to  the
Securities  Act  for  a  public  offering  of
securities,  either  for  the  account of the
Company  or  for  the  account  of any  other
person, the Company, at its own expense, will
offer  to  said holder(s) the opportunity  to
register  or   qualify  the  Representatives'
Warrants and the  underlying  securities  for
public offering.  The Company shall give such
holder(s)  notice by registered mail at least
thirty (30)  days  prior  to  filing any such
registration statement with the Commission.

     In addition, the Company has  granted to
the  Underwriters  an  over-allotment option,
exercisable not later than  45 days after the
date  of this Prospectus, to purchase  up  to
150,000 additional shares of Common Stock and
75,000   Warrants   at   the  initial  public
offering    price   less   the   underwriting
discounts and  commissions  set  forth on the
cover page of this Prospectus.  To the extent
that  the Underwriters exercise such  option,
each of  the  Underwriters  shall have a firm
commitment to purchase approximately the same
percentage thereof that the number  of shares
of  Common Stock and Warrants to be purchased
by it  shown  in  the  above  table  bears to
1,000,000, and the Company will be obligated,
pursuant  to  the option, to sell such shares
to the Underwriters.   The  Underwriters  may
exercise  such  option  only  to  cover over-
allotments made in connection with  the  sale
of  Common  Stock  and  Warrants  hereby.  If
purchased,  the Underwriters will offer  such
additional shares  on the same terms as those
on  which  the  1,000,000  shares  are  being
offered.

     The Company  and the Selling Stockholder
have  agreed  to indemnify  the  Underwriters
against   certain    liabilities,   including
liabilities under the Securities Act.

     Stockholder's of the Company owning more
than 5,000 shares of Common  Stock  not being
sold  in  the  initial  public  offering have
agreed  not  to  offer,  sell,  or  otherwise
dispose  of  any  of such Common Stock for  a
period of 12 months  after  the  date of this
Prospectus without the prior written  consent
of  the  representative  of the Underwriters.
See "Shares Eligible for Future Sale."

     The representative of  the  Underwriters
has  advised  the  Company  and  the  Selling
Stockholders  that  the  Underwriters  do not
intend to confirm sales to any accounts  over
which they exercise discretionary authority.

     As  part  of the Underwriting Agreement,
the Underwriters  shall  have  the  right  to
designate a member of the Board of Directors,
or  at the Underwriters' option, to designate
one individual  to attend the meetings of the
Company's Board of  Directors for a period of
five years.  Further,  for  a  period of five
years, the Underwriters shall have a right of
first   refusal   to   sell   the   Company's
securities in a public or private offering.

     The preceding is a brief summary  of the
Underwriting  Agreement  and is qualified  in
its  entirety  by the Underwriting  Agreement
itself which has  been filed as an exhibit to
the  Registration  Statement  of  which  this
Prospectus is a part.

     Prior to this offering,  there  has been
no  public  market  for  the Common Stock  or
Warrants of the Company.   Consequently,  the
initial  public offering price for the Common
Stock has  been  determined  by  negotiations
between     the    Company,    the    Selling
Stockholders,  and  the representative of the
Underwriters.  Among  the  factors considered
in  such  negotiations  were  the  prevailing
market conditions, the results  of operations
of the Company in recent periods,  the market
capitalization,  the stage of development  of
other companies which  the  Company  and  the
representative  of  the Underwriters believes
to be comparable to the Company, estimates of
the business potential  of  the  Company, the
present  state  of the Company's development,
and other factors deemed relevant.

                             LEGAL MATTERS

     The validity  of  the  shares  of Common
Stock and Warrants offered by the Company and
Common   Stock   offered   by   the   Selling
Stockholders  will  be  passed upon by Bartel
Eng Linn & Schroder, Sacramento,  California.
Certain legal matters in connection with this
offering   will   be   passed  upon  for  the
Underwriters  by Atlas, Pearlman,  Trop,  and
Borkson, P.A., Fort Lauderdale, Florida.

                                    EXPERTS

     The   audited   consolidated   financial
statements of  the Company as of December 31,
1995, and for each  of  the  two years in the
period  ended  December 31, 1995,  have  been
included in this  Prospectus and Registration
Statement in reliance upon the report of Hein
+   Associates  LLP,  independent   certified
public   accountants,   appearing   elsewhere
herein and in the Registration Statement, and
upon the authority of such firm as experts in
accounting and auditing.

CHANGE IN ACCOUNTANTS

     In  June  1996,  the  Company decided to 
retain Hein + Associates LLP as the Company's
independent    accountants   and    dismissed
Villanueva,  Purcell  &  Co.,  the  Company's
former accountants.   The  decision to change
independent  accountants  was   ratified  and
approved by the Company's Board of  Directors
in   June   1996.   During  the  relationship
between the Company and Villanueva, Purcell &
Co., there were  no  disagreements  regarding
any   matters   with  respect  to  accounting
principles or practices,  financial statement
disclosure,  or  audit  scope  or  procedure,
which disagreements, if not  resolved  to the
satisfaction of the former accountants, would
have caused Villanueva, Purcell & Co. to make
reference   to  the  subject  matter  of  the
disagreement  in  connection with its report.
The former accountants' reports for the years
ended December 31,  1994  and  1993 are not a
part  of  the  financial  statements  of  the
Company  included  in this Prospectus.   Such
reports did not contain an adverse opinion or
disclaimer  of opinion  or  qualification  of
modifications  as to uncertainty, audit scope
or accounting principles.  Prior to retaining
Hein + Associates  LLP,  the  Company had not
consulted   with   Hein   +  Associates   LLP
regarding accounting principles.

ADDITIONAL INFORMATION

     A  Registration  Statement on Form SB-2,
including amendments thereto, relating to the
shares of Common Stock  and  Warrants offered
hereby,  has been filed by the  Company  with
the  Commission  under  the  Securities  Act.
This Prospectus  does  not contain all of the
information  set  forth in  the  Registration
Statement    and   the   exhibits    thereto.
Statements contained in this Prospectus as to
the  contents  of   any   contract  or  other
document  referred  to  are  not  necessarily
complete and, in each instance,  reference is
made  to the copy of such contract  or  other
document   filed   as   an   exhibit  to  the
Registration  Statement, each such  statement
being  qualified  in  all  respects  by  such
reference.    For  further  information  with
respect to the  Company  and the Common Stock
and  Warrants  offered hereby,  reference  is
made  to  such  Registration   Statement  and
exhibits.    A   copy   of  the  Registration
Statement may be inspected  by anyone without
charge  at  the  public reference  facilities
maintained by the  Commission  at  Room 1024,
450  Fifth  Street,  N.W.,  Judiciary  Plaza,
Washington,  D.C.  20549, and at the regional
offices  of the Commission  located  at  Room
1228, 75 Park  Place,  New  York  10007,  and
Northwestern  Atrium Center, 500 West Madison
Street, Suite 1400,  Chicago, Illinois 60661.
Copies of all or any part of the Registration
Statement  and the exhibits  thereto  may  be
obtained from  those offices upon the payment
of certain fees prescribed by the Commission.
In addition, the  Commission  maintains a Web
site   (http://www.sec.gov)   that   contains
reports proxy and information statements  and
other information regarding issuers that file
electronically with the Commission.





                    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                      PAGE

INDEPENDENT AUDITOR'S REPORT                                           F-2

CONSOLIDATED BALANCE SHEETS - December 31,  1995  
and June 30, 1996 (unaudited)                                          F-3

CONSOLIDATED STATEMENTS OF INCOME - For the Years Ended  
December  31, 1994 and 1995 and for the six months ended 
June 30, 1995 and 1996 (unaudited)                                     F-4

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - 
For the Years Ended December  31,  1994 and December 31, 1995 
and for the six  months ended June 30, 1996 (unaudited)                F-5

CONSOLIDATED STATEMENTS OF CASH  FLOWS  - For the Years Ended 
December 31, 1994 and 1995 and for the six months ended 
June 30, 1995 and 1996 (unaudited)                                     F-6

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                             F-8






                           INDEPENDENT AUDITOR'S REPORT







The Stockholders and Board of Directors
Digital Power Corporation and Subsidiary
Fremont, California



We have audited the accompanying consolidated  balance  sheet  of Digital Power
Corporation   and   Subsidiary  as  of  December  31,  1995,  and  the  related
consolidated statements  of income, stockholders' equity and cash flows for the
years ended December 31, 1994  and  1995.   These  financial statements are the
responsibility of the Company's management.  Our responsibility  is  to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.   Those  standards  require  that  we  plan and perform the audit to
obtain reasonable assurance about whether the financial  statements are free of
material misstatement.  An audit includes examining, on a  test basis, evidence
supporting the amounts and disclosures in the financial statements.   An  audit
also   includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as evaluating the overall financial
statement presentation.  We believe that our  audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred  to  above present fairly, in
all material respects, the financial position of Digital  Power Corporation and
Subsidiary  as  of December 31, 1995, and the results of their  operations  and
their cash flows  for  the years ended December 31, 1994 and 1995 in conformity
with generally accepted accounting principles.






HEIN + ASSOCIATES LLP
Certified Public Accountants



Orange, California
August 31, 1996









                     DIGITAL POWER CORPORATION AND SUBSIDIARY

                            CONSOLIDATED BALANCE SHEETS



                                                              December 31,                   June 30,
                                                                                      
                                                              1995                           1996
                                                                                             (UNAUDITED)
                                                   ASSETS
CURRENT ASSETS:
   Cash                                                        $  202,917                    $   84,614
   Temporary investment                                           100,000                       107,173
   Accounts receivable - trade, net of allowance for
     doubtful accounts of $120,000 and $120,000 (unaudited)     1,616,497                     2,249,457
   Other receivables                                               57,858                        52,262
   Inventory, net                                               1,557,226                     2,142,454
   Prepaid expenses and deposits                                   27,792                        62,480
   Deferred income taxes                                          240,856                       139,000
                Total current assets                            3,803,146                     4,837,440
PROPERTY AND EQUIPMENT, net                                       357,680                       546,013
DEPOSITS                                                           18,364                        30,643
DEFERRED OFFERING COSTS                                               -                          29,181
DEFERRED INCOME TAXES                                             139,000                            -
TOTAL ASSETS                                                  $ 4,318,190                   $ 5,443,277
                   LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
   Current portion of long-term debt                           $   46,014                    $  143,097
   Current portion of capital lease obligations                    11,925                        12,474
   Debenture payable                                                5,000                           -
   Accounts payable                                             1,131,586                     1,486,381
   Accrued liabilities                                            397,263                       769,466
                Total current liabilities                       1,591,788                     2,411,418
LONG-TERM DEBT, less current portion                            1,008,131                     1,471,361
OBLIGATIONS UNDER CAPITAL LEASE, less current                      31,690                        26,739
portion
                Total liabilities                               2,631,609                     3,909,518
COMMITMENTS AND CONTINGENCIES (Notes 6, 7 and 9)
STOCKHOLDERS' EQUITY:
   Series A cumulative redeemable convertible
   preferred stock, no par value, 1,000,000 shares
   authorized, 415,302 and 0 (unaudited) shares issued and        747,569                           -
      outstanding (Aggregate liquidation preference of
      $1,100,000)
   Common stock, no par value, 5,000,000 shares
      authorized, 963,722 and 1,603,275 (unaudited)
shares issued and outstanding                                   4,398,322                     5,539,115
   Accumulated deficit                                         (3,459,310)                   (3,505,356)
   Unearned employee stock ownership plan shares                       -                       (500,000)
      Total stockholders' equity                                1,686,581                     1,533,759
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                    $ 4,318,190                   $ 5,443,277


        SEE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS.





                     DIGITAL POWER CORPORATION AND SUBSIDIARY

                         CONSOLIDATED STATEMENTS OF INCOME




                                  FOR THE YEARS ENDED                     FOR THE SIX MONTHS ENDED
                                     DECEMBER 31,                               JUNE 30,
                                1994                1995                 1995                1996
                                                                         (unaudited)         (unaudited)
                                                                                              
REVENUES                        $ 6,249,333         $ 10,037,502         $ 4,947,952         $ 6,553,376
COST OF GOODS SOLD                4,663,124            7,494,427           3,885,875           4,975,557
  Gross Margin                    1,586,209            2,543,075           1,062,077           1,577,819
OPERATING EXPENSES:
  Engineering and product
     development                    408,966              481,475             243,048             314,659
  Marketing and selling             500,338              452,654             234,066             240,621
  General and                       418,970              581,174             252,035             332,927
administrative
     Total operating              1,328,274            1,515,303             729,149             888,207
expenses
INCOME FROM OPERATIONS              257,935            1,027,772             332,928             689,612
OTHER INCOME (EXPENSE):
  Interest income                       523                3,116               2,967               7,339
  Interest expense                 (103,032)            (119,146)            (58,533)            (59,537)
  Translation loss                  (10,450)             (85,258)            ( 6,851)               (206)
     Other income                  (112,959)            (201,288)            (62,417)            (52,404)
(expense)
INCOME BEFORE INCOME TAXES          144,976              826,484             270,511             637,208
PROVISION (BENEFIT) FOR INCOME
TAXES                                23,253             (277,400)             28,000             294,000
NET INCOME                        $ 121,723           $1,103,884            $ 242,511          $ 343,208
NET INCOME APPLICABLE TO
COMMON SHAREHOLDERS                $ 30,357           $1,012,518            $ 196,828          $ 305,139
NET INCOME PER COMMON
SHARE:
  Primary                         $    0.02            $    0.80            $    0.16          $    0.24
  Fully diluted                   $    0.02            $    0.66            $    0.15          $    0.20
WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING                1,226,208            1,258,858            1,242,395          1,276,778



        SEE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS.




                        DIGITAL   POWER  CORPORATION AND SUBSIDIARY

                      CONSOLIDATED STATEMENT  OF STOCKHOLDERS' EQUITY



                                                                                                          UNEARNED
                                                                                                          EMPLOYEE
                                                                                                            STOCK          TOTAL
                                         PREFERRED STOCK               COMMON STOCK        ACCUMULATED    OWNERSHIP   STOCKHOLDERS'
                                                                                                  
                                       SHARES         AMOUNT        SHARES       AMOUNT        DEFICIT     PLAN SHARES     EQUITY
BALANCES, January 1, 1994             415,302      $ 747,569       963,722    $ 4,398,322  $ (4,684,917) $     -      $  460,974
  Net income                              -               -             -            -          121,723        -         121,723
BALANCES, December 31, 1994           415,302        747,569       963,722    4,398,322      (4,563,194)       -         582,697
  Net income                              -               -             -            -        1,103,884        -       1,103,884
BALANCES, December 31, 1995           415,302        747,569       963,722    4,398,322    (3,459,310)         -       1,686,581
  Net income (unaudited)                 -               -             -            -         343,208          -         343,208
  Dividend on preferred stock            -               -         216,229      389,213      (389,254)         -             (41)
             (unaudited)
  Conversion of preferred stock      (415,302)      (747,569)      415,302      747,569           -            -              -
             (unaudited)
  Exercise of stock options              -               -           8,022        4,011           -            -           4,011
             (unaudited)
  ESOP loan and share purchases          -               -             -            -             -        (500,000)    (500,000)
             (unaudited)
BALANCES, June 30, 1996                   -              -       1,603,275  $ 5,539,115  $ (3,505,356)   $ (500,000)  $ 1,533,759
             (unaudited)




SEE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS.





                     DIGITAL POWER CORPORATION AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS OF CASH FLOWS



                                      FOR THE YEARS ENDED                     FOR THE SIX MONTHS ENDED
                                           DECEMBER 31,                               JUNE 30,
                                                                                     
                                    1994                 1995                1995                1996
                                                                             (unaudited)         (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                        $ 121,723            $ 1,103,884         $ 242,511           $ 343,208
  Adjustments to reconcile
  net income to net cash
  provided by (used in)
  operating activities:
  Depreciation and
  amortization                         60,334                 70,140             5,077              44,238
    Deferred income taxes               -                   (374,689)             -                240,856
    Warranty expense                   15,000                 30,000              -                 89,125
    Inventory reserve                 140,000                195,000           260,000             240,496
    Bad debt expense                   17,521                 55,000            15,000                -
    Interest income                       -                      -                 -                (7,173)
Foreign currency translation
adjustment
                                       10,450                 85,258             6,851                 206
Changes in operating assets
and liabilities:
  Accounts receivable                (622,302)              (465,047)         (340,388)           (632,960)
  Other receivables                    (9,895)               (39,855)         (101,036)              5,596
  Inventory                          (475,396)              (594,983)         (242,599)           (825,724)
  Prepaid expenses                      6,620                (17,879)           (6,987)            (34,688)
Other assets                             -                      -               (1,316)            (12,279)
Accounts payable                      344,826                266,721           241,826             354,795
Other accrued liabilities
                                        6,452                  5,485             12,562            283,078
Net adjustments                      (506,390)              (784,849)          (151,010)          (254,434)
Net cash provided by (used
in) operating activities
                                     (384,667)               319,035             91,501              88,774
CASH FLOWS FROM INVESTING
ACTIVITIES:
  Purchases of property and
  equipment                           (71,682)              (254,530)           (52,301)           (232,571)
  Purchase of temporary
    investment                       (100,000)                  -                   -                    -
  Net cash used in investing
    activities                       (171,682)              (254,530)           (52,301)            (232,571)
CASH FLOWS FROM FINANCING ACTIVITIES:
Deferred offering costs                 -                       -                   -                (29,181)
Proceeds from exercise of
stock options                           -                       -                   -                  4,011
Payments of preferred stock dividend    -                       -                   -                    (41)
Proceeds from notes payable         1,762,768                120,000                -                 50,000
Principal payments on notes
payable                            (1,620,750)                (1,276)            (1,276)             (17,552)
Principal payments on capital
lease obligations                   (4,478)                   (9,054)            (4,035)              (4,402)
Payment of debenture                -                           -                   -                 (5,000)
Proceeds from line of credit        4,039,000              9,422,788          4,509,788            5,795,000
Principal payments on line of
credit                             (3,801,750)            (9,344,924)        (4,492,310)          (5,767,135)
Net cash provided by
financing                            374,790                 187,534             12,167               25,700
activities
EFFECT OF EXCHANGE RATE
CHANGES ON CASH                      (10,450)                (85,258)            (6,851)                (206)
NET INCREASE (DECREASE) IN CASH     (192,009)                166,781             44,516             (118,303)
CASH AND CASH EQUIVALENTS,
beginning of period                  228,145                  36,136             36,136              202,917
CASH AND CASH EQUIVALENTS,
end of period                       $ 36,136               $ 202,917           $ 80,652             $ 84,614
SUPPLEMENTAL CASH FLOW
INFORMATION:
Cash payments for:
  Interest                          $ 105,634              $ 121,931           $ 57,880             $ 58,383
  Income taxes                       $ 31,498              $  55,803           $ 10,000             $ 69,500
Non-cash investing and
financing transactions:
Property and equipment
acquired with capital lease          $ 46,368               $ 10,779           $  2,814             $ -
Conversion of preferred stock
to common stock                     $ -                    $ -                 $ -                  $ 747,569
Preferred stock dividend of
common stock                        $ -                    $ -                 $ -                  $ 389,213
Notes payable for unearned
employee stock ownership plan 
shares                              $ -                    $ -                 $ -                  $ 500,000



        SEE ACCOMPANYING NOTES TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

1.          NATURE OF OPERATIONS:

            Digital Power Corporation ("DPC"), and its wholly  owned subsidiary
            Poder Digital, S.A. de C.V. ("PD") which is located in Guadalajara,
            Mexico, (collectively referred to as the "Company")  are engaged in
            the design, manufacture and sale of switching power supplies.


2.          SIGNIFICANT ACCOUNTING POLICIES:

            PRINCIPLES OF CONSOLIDATION - The consolidated financial statements
            include  the  accounts  of  the  Company  and its subsidiary.   All
            significant  intercompany  accounts  and  transactions   have  been
            eliminated in consolidation.

            STATEMENT  OF  CASH FLOWS - For purposes of the statements of  cash
            flows, the Company  considers  all  highly  liquid debt instruments
            purchased with an original maturity of three  months  or less to be
            cash equivalents.
            INVENTORY  -  Inventory  is  stated at the lower of cost (first-in,
            first-out) or market.

            PROPERTY AND EQUIPMENT - Property and equipment are stated at cost.
            Depreciation of equipment and  furniture  is  calculated  using the
            straight-line method over the estimated useful lives (ranging  from
            5  to  10  years) of the respective assets.  Leasehold improvements
            are amortized  over the shorter of the estimated useful life or the
            term of the lease.   The  cost of normal maintenance and repairs is
            charged to operating expense  as  incurred.   Material expenditures
            which increase the life of an asset are capitalized and depreciated
            over the estimated remaining useful life of the asset.  The cost of
            fixed  assets  sold,  or  otherwise  disposed of, and  the  related
            accumulated  depreciation  or amortization  are  removed  from  the
            accounts,  and  any  gains  or  losses  are  reflected  in  current
            operations.

            DEFERRED OFFERING COSTS - Direct  costs  incurred by the Company in
            connection  with  its proposed initial public  offering  of  common
            stock have been deferred,  and will be charged against the proceeds
            of  the  offering  when completed.   Should  the  offering  not  be
            completed such costs will be expensed.

            INCOME TAXES - The Company  accounts  for  income  taxes  under the
            liability method, which requires recognition of deferred tax assets
            and liabilities for the expected future tax consequences of  events
            that have been included in the financial statements or tax returns.
            Under   this  method,  deferred  tax  assets  and  liabilities  are
            determined based on the difference between the financial statements
            and tax bases  of assets and liabilities using enacted tax rates in
            effect for the year  in  which  the  differences  are  expected  to
            reverse.

            REVENUE RECOGNITION - Sales revenue is recognized when the products
            are   shipped  to  customers,  including  distributors.   Customers
            receive   a   one  or  two  year  product  warranty  and  sales  to
            distributors are  subject  to  a  right  of  return.   The  Company
            provides  a reserve for estimated warranty costs and a reserve  for
            estimated product returns.

            FOREIGN CURRENCY TRANSLATION - Gains and losses from the effects of
            exchange rate  fluctuations  on transactions denominated in foreign
            currencies  are  included in results  of  operations.   Assets  and
            liabilities of the Company's foreign subsidiary are translated into
            U.S. dollars at period-end  exchange  rates, and their revenues and
            expenses are translated at average exchange  rates  for the period.
            Translation adjustments are accumulated in a separate  component of
            stockholders'  equity until such time as the foreign subsidiary  is
            sold or substantially  liquidated.   Deferred  taxes  have not been
            allocated to the cumulative foreign currency translation adjustment
            included  in  stockholders'  equity  because there is no intent  to
            repatriate earnings of the foreign subsidiary.

            NET  INCOME  PER  COMMON SHARE - Net income  per  common  share  is
            calculated upon net income applicable to common shareholders, which
            represents net income  adjusted  for cumulative preferred dividends
            applicable to the period.

            The weighted average common shares  is  based  upon  actual  common
            stock  and  common  stock  equivalents  outstanding.  Additionally,
            common stock equivalents issued during the  prior year at less than
            the $4.00 proposed initial public offering price have been included
            for all periods presented in the computation  using  the  "treasury
            stock method" and the anticipated public offering price.

            Fully diluted net income per common share is computed using the "if
            converted" method for preferred stock.

            ACCOUNTING  ESTIMATES - The preparation of financial statements  in
            conformity  generally   accepted   accounting  principles  requires
            management  to  make  estimates  and assumptions  that  affect  the
            amounts reported in the financial  statements  and the accompanying
            notes.  The actual results could differ from those estimates.

            The  Company's  financial  statements are based upon  a  number  of
            significant  estimates,  including   the   allowance  for  doubtful
            accounts, technological obsolescence of inventories,  the estimated
            useful lives selected for property and equipment, realizability  of
            deferred  tax  assets,  allowance  for  sales returns, and warranty
            reserve.   Due  to  the uncertainties inherent  in  the  estimation
            process, it is at least  reasonably  possible  that these estimates
            will be further revised in the near term and such  revisions  could
            be material.

            IMPAIRMENT  OF  LONG-LIVED  ASSETS - Effective January 1, 1996, the
            Company adopted Financial  Accounting Standards Board Statement 121
            (FAS  121)  entitled  "Accounting   for  Impairment  of  Long-Lived
            Assets."

            In the event that facts and circumstances indicate that the cost of
            assets  or  other  assets  may  be  impaired,   an   evaluation  of
            recoverability  would be performed.  If an evaluation is  required,
            the estimated future  undiscounted  cash  flows associated with the
            asset would be compared to the asset's carrying amount to determine
            if a write-down to market value or discounted  cash  flow  value is
            required.  Adoption of FAS 121 had no effect on the unaudited  June
            30, 1996 financial statements.


            STOCK-BASED   COMPENSATION   -   In  October  1995,  the  Financial
            Accounting  Standards  Board  issued   a   new   statement   titled
            "Accounting  for  Stock-Based  Compensation"  (FAS  123)  which the
            Company adopted January 1, 1996.  FAS 123 encourages, but does  not
            require,  companies to recognize compensation expense for grants of
            stock, stock  options  and  other  equity  instruments to employees
            based on fair value.  Companies that do not  adopt  the  fair value
            accounting  rules  must  disclose  the  impact of adopting the  new
            method in the notes to the financial statements.   Transactions  in
            equity instruments with non-employees for goods or services must be
            accounted  for  on  the fair value method.  The Company has elected
            not to adopt the fair  value  accounting  prescribed by FAS 123 for
            employees, but is subject to the disclosure requirements prescribed
            by FAS 123.

            ACCRUED WARRANTY COSTS - Estimated warranty  costs are provided for
            at  the  time  of  sale  of  the  warranted product.   The  Company
            generally extends warranty coverage  for  one year from the time of
            sale.

            CONCENTRATIONS  OF  CREDIT  RISK  -  Credit  Risk   represents  the
            accounting loss that would be recognized at the reporting  date  if
            counterparties   failed   completely   to  perform  as  contracted.
            Concentrations of credit risk (whether on  or  off  balance  sheet)
            that arise from financial instruments exist for groups of customers
            or   groups   counterparties   when   they  have  similar  economic
            characteristics that would cause their  ability to meet contractual
            obligations  to  be similarly effected by changes  in  economic  or
            other  conditions  described   below.    In  accordance  with  FASB
            Statement  No.  105,  DISCLOSURE  OF  INFORMATION  ABOUT  FINANCIAL
            INSTRUMENTS WITH OFF-BALANCE-SHEET RISK  AND  FINANCIAL INSTRUMENTS
            WITH CONCENTRATIONS OF CREDIT RISK, the credit  risk  amounts shown
            do not take into account the value of any collateral or security.

            FAIR VALUE OF FINANCIAL INSTRUMENTS - The estimated fair values for
            financial instruments under  SFAS No. 107, DISCLOSURES  ABOUT  FAIR
            VALUE  OF  FINANCIAL INSTRUMENTS, are determined at discrete points
            in time based  on  relevant  market  information.   These estimated
            involve uncertainties and cannot be determined with precision.  The
            estimated fair values of the Company's financial instruments, which
            includes  all  cash, accounts receivables, accounts payable,  long-
            term debt, and other  debt,  approximates the carrying value in the
            consolidated financial statements at December 31, 1995.

            INTERIM  FINANCIAL  INFORMATION  -  The  June  30,  1995  and  1996
            financial statements  have  been  prepared  by  the Company without
            audit.   In  the opinion of management, the accompanying  unaudited
            financial statements  contain  all  adjustments (consisting of only
            normal recurring accruals) necessary for a fair presentation of the
            Company's financial position as of June  30,  1996, and the results
            of their operations and cash flows for the six  month periods ended
            June  30,  1995 and 1996.  The results of operations  for  the  six
            month periods  ended  June  30,  1995  and 1996 are not necessarily
            indicative of those that will be obtained  for  the  entire  fiscal
            year.





                           DIGITAL POWER CORPORATION AND SUBSIDIARY

                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (INFORMATION SUBSEQUENT TO DECEMBER 31, 1995 IS UNAUDITED)


3.          INVENTORY:

            Inventory consists of the following:



                                            December 31, 1995                  JUNE 30, 1996
                                                                             
    Raw Materials                           $     110,318                      $   114,260
    Work-in-process                             1,718,952                        2,573,864
    Finished goods                                127,956                           94,826
    Allowance for obsolescence                   (400,000)                        (640,496)
                                            $   1,557,226                      $ 2,142,454


4.          PROPERTY AND EQUIPMENT:

            Property and equipment consists of the following:



                                            December 31, 1995                  JUNE 30, 1996
                                                                           
    Machinery and equipment                 $    1,004,955                     $ 1,182,785
    Office equipment and furniture                 272,614                         314,663
    Leasehold improvements                          23,409                          11,177
                                                 1,300,978                       1,508,625
    Accumulated Depreciation                      (943,298)                       (962,612)
                                            $      357,680                     $   546,013



5.          ACCRUED LIABILITIES:

            Accrued liabilities consists of the following:



                                             December 31, 1995                 JUNE 30, 1996
                                                                        
    Accrued payroll and benefits            $       87,712                     $   292,875
    Accrued commissions and royalties               58,665                          68,000
    Accrued warranty expense                        60,000                         149,125
    Accrued income taxes                            46,000                          50,500
    Other                                          144,886                         208,966
                                            $      397,263                     $   769,466


6.          LONG-TERM DEBT:

Long-term debt consists of the following:



                                             December 31, 1995               JUNE 30, 1996
                                                                             
  $1,500,000 line of credit bearing
    interest at the bank's prime rate 
    plus one percent (total of 9.5% at
    December 31, 1995), maturing October
    15, 1997, collateralized by
    substantially all assets of DPC          $      924,145                   $   952,010

  Unsecured note payable, due on demand,
    interest at 12%                                  10,000                        10,000
  Note payable, due in monthly
    installments of $3,881 including 
    interest at 10%, due December 1998, 
    collateralized by substantially
    all assets of DPC                               120,000                       152,448
  Employee stock ownership plan loan
       See Note 11                                      -                         500,000

                                                 1,054,145                      1,614,458
  Less current portion                           (46,014)                      (143,097)

                                            $    1,008,131                    $ 1,471,361


            Aggregate maturities of long-term debt are due as follows:


  YEARS ENDING
  DECEMBER 31,                                                       AMOUNT
      1996                                                        $   46,014
      1997                                                           964,020
      1998                                                            44,111
                                                                 $ 1,054,145
7.          CAPITAL LEASE OBLIGATIONS:

      The  Company  leases  certain  equipment  under  agreements classified as
      capital leases.  Equipment under these leases has  a  cost of $61,680 and
      accumulated amortization of $15,420 at December 31, 1995.  Following is a
      schedule  of  future  minimum  lease  payments  under capital  leases  at
      December 31, 1995:


             YEARS ENDING
             DECEMBER 31,                                    AMOUNT
1996                                                      $   16,787
1997                                                          16,696
1998                                                          14,689
1999                                                           5,375
Total future minimum lease payments                           53,547
Less, amount representing interest                            (9,932)
Present value of net minimum lease payments                   43,615
Less current portion                                         (11,925)
                                                          $   31,690

8.          STOCKHOLDERS' EQUITY:

                                  PREFERRED STOCK

            The preferred stock has one series authorized,  Series A cumulative
            redeemable  convertible  preferred  stock  ("Series  A"),   and  an
            additional  500,000  shares of preferred stock has been authorized,
            but the rights, preferences,  privileges  and restrictions on these
            shares  has  not  been  determined.  DPC's Board  of  Directors  is
            authorized to create new  series  of  preferred  stock  and fix the
            number of shares as well as the rights, preferences, privileges and
            restrictions  granted  to  or  imposed upon any series of preferred
            stock.

            The holders of Series A are entitled  to one vote for each share of
            common stock into which the Series A can  be  converted,  and  vote
            together with the common shareholders as a single class.  Dividends
            on  Series  A  are  at  an  annual  rate  of $.22 per share and are
            cumulative from the date of issuance, and shall  be  paid  prior to
            dividends  on  common  stock.   The  Company  had  never declared a
            dividend  through December 31, 1995, and the accumulated  dividends
            on Series A were approximately $483,000 at December 31, 1995.

            Shares of Series A are convertible into common stock at any time at
            the option of the holder at a rate of one share of common stock for
            each share  of  Series  A.   The  conversion  rate  is  subject  to
            adjustment  under  certain circumstances.  Additionally, conversion
            is automatic on the  effective  date  of  a  firm commitment for an
            underwritten public offering of $1,000,000 or more.

            The Company may redeem the Series A in whole or  in part, by paying
            $1.80   per   share   plus  any   dividends  in  arrears.   Partial
            redemptions shall be pro-rata among all Series A holders.

            In the event of a liquidation,  dissolution,  or  winding up of the
            Company,  Series  A  holders are entitled to receive a  liquidation
            preference of $1.80 per  share  of  Series  A plus all dividends in
            arrears.    The  liquidation  preference  on  the  Series   A   was
            approximately $1,100,000 at December 31, 1995.

            Additionally, see Note 13.

                                   STOCK OPTIONS

            The  Company has  issued  non-qualified  options  covering  104,922
            shares  exercisable  at $.50 per share.  Upon issuance, the Company
            recorded  compensation  expense  for  the  difference  between  the
            exercise price  and  the fair market value of the underlying common
            stock of $1.80 per share.  Such options expire in 2003.  Subsequent
            to December 31, 1995, 8,022 of such option were exercised.

            In May 1993 the Company  issued  options to purchase 237,500 shares
            of its common stock at $1.80 per share.   Such  options are subject
            to a four year vesting plan.  The exercise price of $1.80 per share
            approximated the fair market value at the date of grant.

            In  May  1996,  the  Company  adopted  the  1996 Stock Option  Plan
            covering  513,000 shares.  Under the plan, the  Company  can  issue
            either  incentive  or  non-statutory  stock  options.   Immediately
            thereafter,  the  Company issued options to purchase 275,500 shares
            of its common stock  at  $1.80  per share. Such options become 100%
            vested two years after issuance.  The exercise price was based upon
            a letter from its investment banker  as  to the fair market value
            of   such   options   based   upon  their  terms,  conditions   and
            restrictions.

            The following table sets forth activity for all options:


                                                          EXERCISE PRICE
                                     NUMBER                  PER SHARE
BALANCES
  January 1, 1994,
  December 31, 1994 and
  December 31, 1995                  342,422                  $ .50 - $ 1.80
ISSUED                               275,500                          $ 1.80
EXERCISED                             (8,022)                          $ .50
BALANCE, JUNE 30, 1996               609,900                  $ .50 - $ 1.80

           AT DECEMBER 31, 1995 AND JUNE 30,  1996  OPTIONS TO PURCHASE 223,672
           AND 275,025 SHARES RESPECTIVELY AT PRICES RANGING FROM $.50 TO $1.80
           PER SHARE WERE EXERCISABLE.

9.         COMMITMENTS:

           The Company leases office space in California,  and  a manufacturing
           facility in Guadalajara, Mexico under the terms of operating leases.
           The total future minimum lease payments are as follows:

 YEARS ENDING
 DECEMBER 31,                                  AMOUNT

                      1996                       $   118,423
                      1997                           105,640
                      1998                           108,880
                      1999                           109,174
                      2000                           112,579
                      Thereafter                      10,378
                                                 $   565,074

      Lease payments on the manufacturing facility in Mexico are  to be made in
      Mexican Pesos.  The above schedule was prepared using the conversion rate
      in effect at December 31, 1995.  Changes in the conversion rate will have
      an  impact  on the Company's required minimum payments and its  operating
      results.  Additionally,  lease  payments  on  the facility in Mexico will
      increase on an annual basis in proportion to the  increase in the minimum
      wage in the Guadalajara, Mexico area.

      Rent expense was $116,337 and $116,699 for 1994 and 1995, respectively.

      The  Company  has  a  royalty  agreement  with a third party  on  various
      products, and any derivatives from  the base  design  of  these products.
      Commitments under this agreement are as follows:

                      5% of first $20,000,000 in sales of these products
                      4% of next $25,000,000 in sales of these products
                      3% of next $33,333,333 in sales of these products
                      2% of next $50,000,000 in sales of these products
                      1% of next $100,000,000 in sales of these products

      As  of December 31, 1995, the Company had sold approximately  $13,630,000
      of product subject to  this agreement.

      If the  Company  sells  an  additional $6,370,000 of these products after
      December 31, 1995, the Company  is  required  to  grant 100,000 shares of
      common  stock  to  the  third  party  in the royalty agreement.   Due  to
      changing  market demand, the Company's management  currently  expects  to
      replace these  products  with products it is in the process of designing,
      and Company's management believes  the Company will therefore not have to
      grant the 100,000 shares of common stock.

      The  Company  sold  approximately  $1,448,000  and  $1,453,000  of  these
      products in 1994 and 1995, respectively,  and  had  royalty  expenses  of
      approximately $72,400 and $72,600 for 1994 and 1995, respectively.
      The  Company  has  an  employment  contract  with its President/CEO which
      terminates  on  December  31, 1999.  Under the terms  of  the  employment
      contract, he shall serve as  president and chief executive officer of the
      Company and his salary shall be  $150,000  per annum effective January 1,
      1997, increasing in an amount to be determined  by  the  employee and the
      Board such that he shall receive $200,000 per annum by January  1,  1999.
      His  current  salary  for 1996 is $110,000.  In addition, pursuant to the
      contract, he shall have  the  right  to  receive on the first day of each
      January during the term of his contract options to acquire 100,000 shares
      of Common Stock at the market value as of  such  date.  Finally, pursuant
      to the employment contract, in the event there is  a  change  in control,
      the employee shall be granted a five year consulting contract at $200,000
      per year.


10.   SIGNIFICANT  CONCENTRATIONS  OF  CREDIT  RISK, MAJOR CUSTOMERS AND  OTHER
RISKS AND UNCERTAINTIES:

      Sales  to  unaffiliated  customers  which  represent more than 10% of the
      Company's net sales for 1994 and 1995 were as follows (both customers are
      distributors):

      CUSTOMER                        1994                     1995

          A                            16%                      27%
          B                           -  %                      10%

      The Company operates primarily in one industry  segment:  the manufacture
      and  sale  of  switching  power  supplies.   Additionally,  most  of  the
      Company's  sales  are  to  customers  located  in  California.  Financial
      instruments that subject the Company to credit risk  consist primarily of
      accounts  receivable.  The Company frequently sells large  quantities  of
      inventory  to   its  customers.   At  December  31,  1995,  approximately
      $1,053,000 or 65%  of the Company's net accounts receivable were due from
      five customers.

      As of December 31, 1995,  the  Company maintained cash in a bank that was
      approximately $352,000 in excess of the federally insured limit.


11.   EMPLOYEE BENEFIT PLANS:

      The  Company  has a 401(k) profit  sharing  plan  (the  "Plan")  covering
      substantially  all   employees  of  DPC.   Eligible  employees  may  make
      voluntary contributions  to the Plan, which are matched by the Company at
      a rate of $.25 for each $1.00 contributed, up to a maximum of six percent
      of  eligible compensation.   The  Company  can  also  make  discretionary
      contributions.   The  Company  made matching contributions to the Plan of
      $5,593  and  $9,594  for  1994  and 1995,  respectively.   The  Board  of
      Directors of DPC elected not to make  a discretionary contribution to the
      Plan for 1994 or 1995.

      The  Company  also  has an employee stock  ownership  plan  (the  "ESOP")
      covering substantially  all  employees  of  DPC.   The  Company  can make
      discretionary  contributions of cash or company stock (as defined in  the
      ESOP plan document)  up  to  deductible limits prescribed by the Internal
      Revenue  Code.   The  Board  of Directors  of  DPC  elected  to  make  no
      contributions to the ESOP for 1994 or 1995.

      Effective June 13, 1996, the ESOP  obtained a $500,000 loan guaranteed by
      the Company for the purpose of acquiring  common  stock  of  Company from
      existing  stockholders.   The  loan  bears  interest  at  10.5% per annum
      requires  monthly  payments of principle and interest of $10,784  through
      July 2001.  Immediately  upon the funding of the loan, the ESOP purchased
      approximately 154,000 shares  of the Company's common stock from existing
      shareholders.

      In  accordance  with  the  AICPA Statements  of  Position  93-6  entitled
      "Employers Accounting for Employee  Stock  Ownership  Plans", the Company
      has  recorded  the  $500,000  loan  as  a  debt  on  its  books  with   a
      corresponding charge to stockholder's equity.

12.   INCOME TAXES:

      Income tax expense is comprised of the following:

                                    FOR YEARS ENDED DECEMBER 31,
                                   1994                        1995
       Federal                      $     -                     $ (351,150)
       State                            23,253                      73,750
       Foreign                           -                           -
                                    $   23,253                  $ (277,400)

      The  components of the net deferred tax asset at December 31, 1995 are as
      follows:

Net book value of fixed assets                                    $  (3,695)
Net operating loss carryforward                                     383,551
       Total deferred tax asset                                   $ 379,856

      As of  December  31,  1995,  DPC has net operating loss carryforwards for
      federal income tax purposes of  approximately  $1,044,000  which begin to
      expire  in  2002.   As of December 31, 1995, PD has a net operating  loss
      carryforward of approximately $58,000 which expires in 1999.

      Total income tax expense  differed  from the amounts computed by applying
      the U.S. federal statutory tax rates to pre-tax income as follows:


                                          FOR YEARS ENDED DECEMBER 31,
                                             1994                       1995
Total expense computed by
applying                                 $  49,292                  $ 281,005
the U.S. statutory rate
State income taxes                          23,253                     73,750
Effect of income taxable in                 27,197                    (14,857)
Mexico
Utilization of temporary                   (76,489)                  (261,135)
difference
Effect of valuation allowance                   -                    (356,163)
                                         $  23,253                 $ (277,400)


13.   SUBSEQUENT EVENTS:

      On May 31, 1996, DPC signed a letter  of  intent  for  a  proposed public
      offering of 1,000,000 shares of DPC common stock at $4.00 per  share.  Of
      the  1,000,000 shares, 750,000 are being sold by the Company and  250,000
      shares are being sold by certain existing shareholders.

      On May  31,  1996,  all  of  the 415,302 issued and outstanding shares of
      Series A preferred stock were  converted  into  415,302  shares of common
      stock.   Additionally,  the Company declared a dividend on the  Series  A
      preferred stock for all unpaid  dividends through the conversion date and
      issued an aggregate of 216,229 shares  of  common  stock  to  holders  of
      Series A preferred stock effective immediately prior to such conversion.

      On August 19, 1996, the shareholders of the Company approved an amendment
      to  the  Company's  articles  of  incorporation  increasing the number of
      authorized  shares  of common stock from 5,000,000 shares  to  10,000,000
      shares and preferred stock from 1,000,000 to 2,000,000.

      In addition, on August  19, 1996, the Company issued 200,000 Common Stock
      purchase warrants to certain   Company  directors  and  affiliates.  Each
      warrant  entitles  the  holder to purchase one share of common  stock  at
      $5.00.





                               TABLE OF CONTENTS

Prospectus Summary ............................................3
The Company ...................................................6
Risk Factors...................................................7
Use of Proceeds...............................................14
Dividend Policy...............................................14
Capitalization................................................15
Dilution......................................................16
Selected Consolidated Financial Data .........................17
Management's Discussion and  Analysis  of  Financial  
Condition  and Results of Operations..........................18
Business......................................................23
Management....................................................32
Certain Transactions..........................................36
Principal and Selling Stockholders and Warrantholders.........36
Description of Securities.....................................39
Shares Eligible For Future Sale...............................41
Underwriting..................................................42
Legal Matters.................................................44
Experts.......................................................44
Change in Accountants.........................................44
Additional Information........................................44
Index To Consolidated Financial Statements...................F-1


UNTIL ___________,  1996  (25  DAYS  AFTER  THE  DATE  OF THIS PROSPECTUS), ALL
DEALERS  EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER  OR  NOT
PARTICIPATING  IN  THIS  DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS.
THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO DELIVER A PROSPECTUS WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNSOLD  ALLOTMENTS  OR
SUBSCRIPTIONS.

NO PERSON HAS BEEN AUTHORIZED IN CONNECTION WITH  THE  OFFERING  MADE HEREBY TO
GIVE  ANY  INFORMATION  OR  TO  MAKE  ANY REPRESENTATION NOT CONTAINED IN  THIS
PROSPECTUS AND, IF GIVEN OR MADE, SUCH  INFORMATION  OR REPRESENTATION MUST NOT
BE  RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY  OR  ANY  UNDERWRITER.
THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF ANY
OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY TO ANY PERSON OR BY ANYONE IN
ANY JURISDICTION IN  WHICH  IT  IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.
NEITHER THE DELIVERY OF THIS PROSPECTUS  NOR  ANY  SALE  MADE  HEREUNDER SHALL,
UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE INFORMATION  CONTAINED
HEREIN IS CORRECT AS OF ANY DATE SUBSEQUENT TO THE DATE HEREOF.

                           Digital Power Corporation
                       1,000,000 shares of Common Stock
                                 No Par Value
               700,000 Redeemable Common Stock Purchase Warrants

                         Werbel-Roth Securities, Inc.

                            ________________, 1996

                    INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24.  Indemnification of Directors and Officers

      Sections  204  and 317 of the California Corporations Code ("Corporations
Code")  permit  indemnification   of  directors,  officers,  and  employees  of
corporations under certain conditions  subject to certain limitations.  Article
IV of the Company's Amended and Restated Articles of Incorporation ("Articles")
provides that the liability of the directors  for  monetary  damages  shall  be
eliminated  to  the fullest extent permissible under California Law.  Article V
of the Company's  Articles  states that the Company may provide indemnification
of its agents, including its  officers and directors, for breach of duty to the
Company in excess of the indemnification  otherwise permitted by Section 317 of
the Corporations Code, subject to the limits  set  forth  in Section 204 of the
Corporations Code.  Article VI of the Bylaws provides that  the  Company shall,
to  the  maximum  extent and in the manner permitted in the Corporations  Code,
indemnify each of its  agents,  including  its  officers and directors, against
expenses,  judgments,  fines,  settlements,  and  other  amounts  actually  and
reasonably incurred in connection with any proceeding  arising by reason of the
fact any such person is or was an agent of the Company.

      Pursuant  to  Section  317  of  the  Corporations Code,  the  Company  is
empowered to indemnify any person who was or  is a party or is threatened to be
made a party to any proceeding (other than an action  by or in the right of the
Company to procure a judgment in its favor) by reason of  the  fact  that  such
person  is or was an officer, director, employee, or other agent of the Company
or its subsidiaries, against expenses, judgments, fines, settlements, and other
amounts actually and reasonably incurred in connection with such proceeding, if
such person acted in good faith and in a manner such person reasonably believed
to be in  the  best  interests  of  the  Company and, in the case of a criminal
proceeding, has no reasonable cause to believe  the  conduct of such person was
unlawful.   In  addition,  the  Company  may  indemnify,  subject   to  certain
exceptions,  any  person  who  was or is a party or is threatened to be made  a
party to any threatened, pending, or completed action by or in the right of the
Company to procure a judgment in  its  favor  by  reason  of the fact that such
person is or was an officer, director, employee, or other agent  of the Company
or its subsidiaries, against expenses actually and reasonably incurred  by such
person  in  connection  with  the  defense or settlement of such action if such
person acted in good faith and in a  manner  such  person believed to be in the
best interest of the Company and its shareholders.   The  Company  may  advance
expenses  incurred in defending any proceeding prior to final disposition  upon
receipt of  an  undertaking  by  the  agent to repay that amount if it shall be
determined that the agent is not entitled  to  indemnification as authorized by
Section 317.  In addition, the Company is permitted  to indemnify its agents in
excess of Section 317.

Item 25.  Other Expenses of Issuance and Distribution.

      The  following  table sets forth the costs and expenses  payable  by  the
Company in connection with  the  issuance  and  distribution  of the securities
being  registered  hereunder.   No  expenses  shall  be  borne  by the  Selling
Stockholders except for commissions and expenses related to the sale  of  their
shares.   All  of  the amounts shown are estimates, except for the SEC and NASD
registration fees.

             SEC registration fee                          $2,597.54
             NASD registration fee                         $1,357.19
             Printing and engraving expenses             * $________
             Accounting fees and expenses                * $________
             Legal fees and expenses                     * $________
             Transfer agent and registrar fees           * $________
             Fees and expenses for qualification
               under state securities laws                 $________
             Miscellaneous                               * $________

                                   TOTAL                   $________

      *estimated


Item 26.  Recent Sales of Unregistered Securities.

      (a)  On May 21, 1996, the board approved the issuance of stock options to
acquire 275,500 shares  of  Common  Stock  at  $1.80 per share to employees and
directors pursuant to a stock option plan.  The  stock option plan was approved
by the shareholders on August 19, 1996.  The Company believes that the issuance
of the stock options is exempt from registration pursuant  to  section  4(2) of
the Securities Act and Regulation D promulgated thereunder.

      (b)   On  May 31, 1996, the Company sold 8,022 shares of Common Stock  at
$.50 per share to one employee upon the exercise of an outstanding option.  The
Company believes  that the issuance of Common Stock is exempt from registration
pursuant to section 4(2) of the Securities Act.

      (c)  On August  19,  1996,  the board granted Warrants to acquire 200,000
shares of Common Stock at $5.00 per  share to the directors and an affiliate of
the Company.  The Company believes that  the issuance of the Warrants is exempt
from registration pursuant to section 4(2) of the Securities Act.

Item 27.  Exhibits.

      1.1    Underwriting  Agreement  between  Digital  Power  Corporation  and
             Werbel Roth Securities, Inc.
      3.1    Amended and Restated Articles  of  Incorporation for Digital Power
             Corporation
      3.2    Amendment to Articles of Incorporation
      3.3    Bylaws of Digital Power Corporation
      4.1    Specimen Stock Certificate*
      4.2    Specimen Warrant
      4.3    Representatives' Warrant
      5.1    Opinion of Bartel Eng Linn & Schroder re Legality*
      10.1   Revolving Credit Facility with San Jose National Bank
      10.2   KDK Contract
      10.3   Agreement with Fortron/Source Corp.
      10.4   Employment Agreement with Robert O. Smith*
      10.5   1996 Stock Option Plan
      16.1   Letter on change of certifying accountant
      21.1   Subsidiary of the small business issuer
      23.1   Consent of Hein + Associates LLP is contained on page II-6
      23.2   Consent of Bartel Eng Linn & Schroder is contained in Exhibit 5
      23.3   Consent of Micro-Tech Consultants
      24.1   Power of attorney is contained on signature page
      *To be filed by Amendment


Item 28.  Undertakings

      The  Company  hereby undertakes to provide to  the  Underwriters  at  the
closing  specified  in   the   Underwriting   Agreement  certificates  in  such
denominations and registered in such names as required  by  the Underwriters to
permit prompt delivery to each purchaser.

      Insofar as indemnification for liabilities arising under  the  Securities
Act of 1933 may be permitted to directors, officers, and controlling persons of
the Company pursuant to the foregoing provisions, or otherwise, the Company has
been  advised  that  in  the opinion of the Commission such indemnification  is
against public policy as expressed  in  the  Securities  Act  and  is therefore
unenforceable.   In  the  event  that a claim for indemnification against  such
liabilities (other than the payment by the Company of expenses incurred or paid
by a director, officer, or controlling  person of the Company in the successful
defense  of any action, suit, or proceeding)  is  asserted  by  such  director,
officer,  or  controlling  person  in  connection  with  the  securities  being
registered,  the  Company will, unless in the opinion of its counsel the matter
has been settled by  controlling  precedent,  submit  to a court of appropriate
jurisdiction the question whether such indemnification  by it is against public
policy  as expressed in the Securities Act and will be governed  by  the  final
adjudication of such issue.

      The Company hereby undertakes that:

      (1)   For purposes of determining any liability under the Securities Act,
the information  omitted  from  the  form  of  Prospectus filed as part of this
registration statement in reliance upon Rule 430A  and  contained  in a form of
prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4)  or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this registration
statement as of the time it was declared effective; and

      (2)   For the purpose of determining any liability  under  the Securities
Act, each post-effective amendment that contains a form of Prospectus  shall be
deemed  to  be  a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

      The Company undertakes that it will:

      (1)  File,  during  any  period in which it offers or sells securities, a
post-effective amendment to this registration statement to:

      (i)   Include  any  prospectus   required  by  section  10(a)(3)  of  the
Securities Act;

      (ii) Reflect in the prospectus any facts or events which, individually or
together, represent a fundamental change in the information in the registration
statement.  Notwithstanding the foregoing,  any  increase or decrease in volume
of securities offered (if the total dollar value of  securities  offered  would
not  exceed  that  which was registered) and any deviation from the low or high
end of the estimated  maximum  offering  range  may be reflected in the form of
prospectus  filed  with  the Commission pursuant to  rule  424(b)  if,  in  the
aggregate, the changes in  volume and price represent no more than a 20% change
in the maximum aggregate offering  price  set  forth  in  the  "Calculation  of
Registration Fee" table in the effective registration statement; and

      (iii)  Include any additional or changed material information on the plan
of distribution.

      (2)  For determining liability under the Securities Act, treat each post-
effective  amendment as a new registration statement of the securities offered,
and the offering  of  the  securities  at that time to be the initial bona fide
offering.

      (3)  File a post-effective amendment  to  remove from registration any of
the securities that remain unsold at the end of the offering.



                CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Digital Power Corporation and Subsidiary:


We hereby consent to the use in this Registration Statement on Form SB-2 of our
report dated August 31, 1996, relating to the consolidated financial statements
of Digital Power Corporation and Subsidiary.  We  also consent to the reference
to our firm under the caption "Experts" in the Prospectus.



HEIN + ASSOCIATES LLP
Certified Public Accountants



Orange, California
October 15, 1996




                                     SIGNATURE

      In accordance with the requirements of the Securities  Act  of  1933, the
registrant  certifies  that it has reasonable grounds to believe that it  meets
all  of  the  requirements   for  filing  on  Form  SB-2  and  authorized  this
registration statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Fremont, California on October 10, 1996.

                                             DIGITAL  POWER CORPORATION,
                                             A   CALIFORNIA CORPORATION



                                              /S/ ROBERT  O. SMITH
                                             Robert O. Smith,
                                             Chief Executive Officer


                                 POWER OF ATTORNEY

      KNOW  ALL  PERSONS  BY  THESE  PRESENTS, that each person whose signature
appears below constitutes and appoints  Robert O. Smith or Edward L. Lammerding
as  his  true  and  lawful  attorney-in-fact and  agent,  with  full  power  of
substitution and re-substitution, for him and in his name, place, and stead, in
any  and  all capacities, to sign  any  and  all  amendments  (including  post-
effective amendments)  to  this  registration  statement, and to file the same,
with all exhibits thereto, and other documents in  connection  therewith,  with
the  Securities  and  Exchange Commission, granting unto said attorneys-in-fact
and agent, full power and  authority  to  do and perform each and every act and
thing requisite and necessary to be done in  connection  therewith, as fully to
all  intents and purposes as he might or could do in person,  hereby  ratifying
and confirming  all that said attorney-in-fact and agent or any of them, or his
substitute or substitutes,  may  lawfully  do  or  cause  to  be done by virtue
hereof.

      In  accordance with to the requirements of the Securities  Act  of  1933,
this registration  statement  has  been  signed by the following persons in the
capacities and on the dates stated.

SIGNATURES                                                       DATE


/S/ ROBERT O. SMITH                                      October 10, 1996
Robert O. Smith, Chief Executive Officer
(Principal Executive Officer)


/S/ PHILIP G. SWANY                                      October 10, 1996
Philip G. Swany, Chief Financial Officer
(Principal Accounting and
Financial Officer)


/S/ EDWARD L. LAMMERDING                                 October 10, 1996
Edward L. Lammerding,
Chairman of the Board


/S/ THOMAS W. O'NEIL                                     October 10, 1996
Thomas W. O'Neil, Jr., Director



/S/ PHILIP M. LEE                                        October 10, 1996
Philip M. Lee, Director



/S/ CLAUDE ADKINS                                        October 10, 1996
Claude Adkins, Director





                             DIGITAL POWER CORPORATION
                             REGISTRATION STATEMENT ON
                                     FORM SB-2




                                     EXHIBITS





















                              DATED OCTOBER 16, 1996