As filed with the Securities and Exchange Commission on November _, 1999
                          Registration No. __________
    -------------------------------------------------------------------------

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                     ---------------------------------------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933



                                   ROEX, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in its charter)


          California                     2833                  86-0888532
- -----------------------------  ----------------------------  ----------------
(State or jurisdiction of      (Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)     Classification No.)           Code Number)

                      2801 BUSINESS CENTER DRIVE, SUITE 185
                                IRVINE, CA 92612
                                 (949) 476-8675
             ---------------------------------------------------------
             (Address and telephone number of Registrant's principal
               executive offices and principal place of business)


                          Rodney H. Burreson, President
                                   Roex, Inc.
                      2081 Business Center Drive, Suite 185
                                Irvine, CA 92612
           ---------------------------------------------------------
           Name, address, and telephone number of agent for service)

                                   Copies to:

                            William B. Barnett, Esq.
                        Law Offices of William B. Barnett
                       15233 Ventura Boulevard, Suite 1110
                             Sherman Oaks, CA 91403

Approximate date of proposed sale to the public:
As soon as practicable after this Registration Statement becomes effective.


2



If this Form is filed to register additional  securities for an offeringpursuant
to Rule 462(b) under the Securities Act, please check the following  boxand list
the  Securities  Act  registration  number of the earlier  effectiveregistration
statement for the same offering. / /

If this Form is a post-effective  amendment
filed pursuant to Rule 462(c)  underthe  Securities Act, check the following box
and  list  the  Securities  Actregistration  statement  number  of  the  earlier
effective  registration  statementfor  the same offering. / /

If  this  Form is a  post-effective  amendment  filed  pursuant  to Rule  462(d)
underthe  Securities  Act,  check  the  following  box and list  the  Securities
Actregistration   statement  number  of  the  earlier   effective   Registration
statementfor the same offering. / /

If the  delivery  of the  prospectus  is  expected  to be made  pursuant to Rule
434,check the following box. / /

If any securities  being  registered on this Form are to be offered on a delayed
or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check
the following box. / /


                                                                                      

                         CALCULATION OF REGISTRATION FEE

Title of Each Class of                              Proposed Maximum
  Securities to be          Amount to be             Offering Price          Proposed Maximum        Amount of
     Registered              Registered                 Per Share           Aggregate Offering      Registration Fee
- -----------------------   --------------           ------------------      --------------------    -----------------

Common Stock                1,000,000                   $  5.00                 $5,000,000              $1,475 #

Total                       1,000,000                                           $5,000,000              $1,475



- ----------------

#    Estimated solely for purposes of calculating the registration fee.


We may  amend  this  registration  statement  on such  date or  dates  as may be
necessary to delay its effective  date until we file a further  amendment  which
specifically  states  that  this  registration   statement  shall  later  become
effective in accordance with Section 8(a) of the Securities Act of 1933 or until
the registration  statement  becomes effective on a date that the Securities and
Exchange Commission, acting under Section 8(a), may determine.

3

                 SUBJECT TO COMPLETION. DATED NOVEMBER ___, 1999

THE  INFORMATION  IN THIS  PRELIMINARY  PROSPECTUS  IS NOT  COMPLETE  AND MAY BE
CHANGED.  WE'RE NOT ALLOWED TO SELL THE COMMON STOCK OFFERED BY THIS  PROSPECTUS
UNTIL THE  REGISTRATION  STATEMENT  THAT WE HAVE FILED WITH THE  SECURITIES  AND
EXCHANGE  COMMISSION ("SEC") BECOMES EFFECTIVE.  THIS PRELIMINARY  PROSPECTUS IS
NOT AN OFFER TO SELL OUR  STOCK NOR DOES IT  SOLICIT  OFFERS TO BUY OUR STOCK IN
ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                                1,000,000 Shares

                                   ROEX, INC.

                                  Common Stock

This is an initial public  offering of shares of ROEX, Inc. All of the 1,000,000
shares of common  stock are being sold by ROEX  directly  to the  investors.  No
underwriter or broker/dealer  has been retained by ROEX to assist in the sale of
the shares.

There is no public  market for the shares  covered  by this  offering.  Upon the
close of this  offering,  application  will be made for  quotation of the common
stock on the NASD's OTC  Bulletin  Board  under the symbol  "ROEX."  The initial
offering  price of $5.00 per share may not  reflect  the market  price after the
initial offering.

The shares  offered in this Offering are highly  speculative  and involve a high
degree of risk to public  investors and should be purchased  only by persons who
can afford to lose their entire investment. SEE "RISK FACTORS" BEGINNING ON PAGE
7 TO READ ABOUT CERTAIN FACTORS YOU SHOULD CONSIDER BEFORE BUYING THE SHARES.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY OTHER REGULATORY BODY HAS
APPROVED OR DISAPPROVED OF OUR SECURITIES OR DETERMINED  THAT THIS PROSPECTUS IS
TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS ILLEGAL.



                                                                        
                                                     Underwiting
                               Price to             Discounts and                  Proceeds to
                                Public              Commissions (1)                 Company (2)
- ----------------------        ------------        -------------------             ----------------
Per Share                      $     5.00                --                        $       --
- ----------------------        ------------        -------------------             ----------------
Total - Minimum                $2,500,000                --                        $2,500,000
- ----------------------        ------------        -------------------             ----------------
Total - Maximum                $5,000,000                --                        $5,000,000
- ----------------------        ------------        -------------------             ----------------





See Notes on following page.

The  Offering  is being made on a "best  efforts,  all-or-none"  basis as to the
first 500,000 shares,  and on a "best efforts" basis as to the remaining shares.
This means that Roex must sell the minimum number of shares (500,000) if any are
sold.  If  500,000  shares  are not sold  within  90 days  from the date of this
prospectus (which period can be extended for an additional 90 days by Roex), all
funds received will be promptly refunded to investors in full, without interest,
or deduction,  in accordance  with an escrow  agreement with (Bank).  If 500,000
shares are sold,  the Offering will  continue  without any provision for refund:
(1) until all of the remaining 500,000 shares are sold; (2) until 90 days (up to
180 days if so extended) from the date of this prospectus, or (3) upon the prior
termination of the Offering by Roex, whichever occurs first


4

Notes to Table


(1)  Although  there are  currently no placement  agents or NASD  broker/dealers
     associated  with our  offering,  we may retain them to assist us in selling
     the shares. We may pay selling  commissions to such placement agents and/or
     broker/dealers of up to 13% of the gross offering proceeds.

(2)  The Proceeds  will be reduced by other  expenses of the  Offering,  such as
     legal, accounting and printing, payable by Roex estimated to be $200,000.


You should rely only on the information  contained in this  prospectus.  We have
not  authorized  anyone  to  provide  you  with  information  different  from or
additional to that contained in this  prospectus.  The information  contained in
this prospectus is accurate only as of the date of this  prospectus,  regardless
of time of delivery of this prospectus or of any sale of our common stock.


                       ADDITIONAL INFORMATION IS AVAILABLE

This prospectus is part of a registration statement on Form SB-2 filed under the
Securities  Act  of  1933,  as  amended  (which  is  referred  to  later  as the
"Securities  Act").  This  prospectus does not contain all of the information in
the Registration Statement and its exhibits. Statements in this prospectus about
any contract or other document are just  summaries.  You may be able to read the
complete document as an exhibit to the Registration Statement.

Roex will have to file reports  under the  Securities  Exchange Act of 1934,  as
amended  (which is referred to later as the  "Exchange  Act").  You may read and
copy the  Registration  Statement and our report at the  Securities and Exchange
Commission's  (which is referred to later as the "Commission")  public reference
rooms at 450 Fifth  Street,  N.W.,  Washington,  D.C.  20549,  Seven World Trade
Center, 13th Floor, New York, New York 10048, and 500 West Madison Street, Suite
1400, Chicago,  Illinois 60661-2511.  (You may telephone the Commission's Public
Reference Branch at  800-SEC-0330.)  Our Registration  Statement and reports are
also available on the Commission's Internet site at http://www.sec.gov.

We intend to furnish our stockholders with annual reports  containing  financial
statements  audited by an independent  public  accounting  firm after the end of
each fiscal year.

                               PROSPECTUS SUMMARY

The following summary does not contain all the information that may be important
to you.  You should  read this entire  prospectus  carefully,  especially  "Risk
Factors" and the financial  statements and related notes  included  elsewhere in
this prospectus,  before deciding to invest in shares of our common stock.  This
prospectus contains  forward-looking  statements that are based upon the beliefs
of our management,  but involve risks and  uncertainties.  Our actual results or
experience  could  differ  significantly  from  the  results  discussed  in  the
forward-looking statements.

5

                                      ROEX

Our  company,  Roex,  Inc.  ("the  Company"  or  "Roex"),  was  incorporated  in
California  on  October  5, 1994 to  develop  and market its own line of dietary
supplement products using scientifically based branded ingredients.  Our founder
and President,  Rodney H.  Burreson,  has been an athlete and body builder for a
number of years and has experienced a myriad of ailments and injuries  resulting
from  these   activities.   He  became   committed  to  finding  and  developing
non-pharmaceutical  solutions  to improve his own  quality of life.  Not content
with the then current products and formulas on the market, Mr. Burreson, through
education  and  research,  began to develop his own formulas  that  combined the
highest quality and best  ingredients to form more  comprehensive  products that
would meet his own specific  health needs.  The Company's  first product was the
super antioxidant,  called Procyanidin or PC-95, a grape seed extract, which was
first sold in April 1995. Since introducing  PC-95, the Company has added twelve
more  dietary  supplement  products  to its  product  line and is  committed  to
providing  only the highest  quality  products to meet its  customers'  specific
health  needs.  The  Company,  has grown from under a million  dollars of annual
sales to  approximately  $4 million for the year ended December 31, 1998, and in
excess of $4 million  for the first nine months of 1999.  The Company  currently
markets its products primarily through radio  programming.  Mr. Burreson appears
live on local talk radio shows in New York,  Los Angeles and  Southern  Florida.
The  format is  one-half  and  one-hour  radio  infomercials,  with  interactive
customer  call-ins.  We have  recently  added  the  Internet  as a  vehicle  for
marketing the Roex products.

                          Our Address/How to Contact Us

Our principal  executive office is located at 2081 Business Center Drive,  Suite
185, Irvine,  California  92612 and our telephone number is (949) 476-8675,  our
FAX number is (949) 476-8682. Our main website address is www.roex.com.

                                  THE OFFERING

Common Stock offered
   by the Company(1). . . . . . . . .       1,000,000 Shares (maximum offering)

                    . . . . . . . . .         500,000 Shares (minimum offering)
Common Stock to be outstanding
   after this Offering  . . . . . . .       6,288,584 Shares (maximum offering)

                        . . . . . . .       5,788,584 Shares (minimum offering)

Use of Proceeds . . . . . . . . . . .       We will  use the  proceeds  to,
                                            increase  our  inventory  of
                                            products,  add new  radio  markets,
                                            reduce  our debt and for working
                                            capital and other general corporate
                                            purposes.
Proposed NASD's OTC
  Bulletin Board Symbol . . . . . . .       ROEX


                             HOW TO PURCHASE SHARES

Included as the final page of this prospectus is a subscription  agreement which
must be  completed  by the  potential  investors in order to purchase the Common
Stock  offered  hereby.  The  page  containing  the  subscription  agreement  is
perforated  to enable it to be  detached.  In order to subscribe to purchase the
Common Stock,  please detach,  complete and execute the subscription  agreement,
include a check  made  payable  to "Roex  Subscription  Account"  and return the
executed  subscription  agreement and payment to the Roex Subscription  Account,
2081 Business Center Drive, Suite 185, Irvine, CA 92612 as soon as possible. The
minimum  amount that may be subscribed  for is 100 shares.  There is no maximum.
Subscriptions  will be given priority  based upon their date of receipt.  In the

6


event that the minimum number of 500,000 shares is not  subscribed,  all amounts
received will be returned without  interest or deduction.  In the event that the
Company terminates this offering after the Initial Closing, all amounts received
shall be returned without interest or deduction.

                        SUMMARY OF FINANCIAL INFORMATION

The following  table  summarizes the financial data of our business.  You should
read this  information  with the  discussion  in  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  and our financial
statements and notes to those statements included elsewhere in this prospectus.



                                                                          

                                           Nine                              Year
                                       Months Ended                         Ended
                                       September 30                       December 31
                                1999                  1998           1998               1997
                            -----------           -----------    ------------        -----------
                                       (Unaudited)                          (Audited)

Operating Data

Net Sales                   $ 4,115,068           $ 3,002,565    $ 3,934,910         $ 3,023,518

Net Income (Loss)           $   417,212           $  (437,327)   $  (463,264)        $  (511,847)


Net Income (Loss)
 Per Share:
  Basic and Diluted         $      0.08           $     (0.09)   $     (0.10)        $     (0.11)


Weighted Average
 Common Equivalent
 Shares Outstanding:
  Basic and Diluted           5,288,201             4,686,059      4,826,870           4,536,233




                                      September 30                 December 31
                                          1999                        1998
                                      ------------                -------------
                                       (Unaudited)                  (Audited)


Balance Sheet Data

Working Capital(Deficit)             $  (312,448)                 $  (267,223)
Total Assets                             628,623                      383,182
Net Stockholders'
  Equity(Deficit)                       (512,079)                    (940,541)

7


                                  RISK FACTORS

An investment in our Common Stock offered  hereby is  speculative  in nature and
involves a high degree of risk. In addition to the other  information  contained
in this prospectus,  the following factors should be considered carefully before
making any  investment  decisions  with respect to purchasing  our Common Stock.
This prospectus contains, in addition to historical information, forward-looking
statements  that involve  risks and  uncertainties.  Roex's  actual  results may
differ materially from the results discussed in the forward-looking  statements.
Factors that might cause or contribute to such difference  include,  but are not
limited to, those discussed below, as well as those discussed  elsewhere in this
prospectus.

Risks Associated With Our Financial Position.

Our business has only recently shown a profit.  Since we commenced operations in
October  1994,  we have  accumulated  net losses  through  September 30, 1999 of
$1,144,766  and a  stockholders'  deficit  of  $512,079.  Although  we  operated
profitably  for the nine months ended  September  30,  1999,  we still had a net
working capital deficit of $312,448. Although we expect to be profitable for the
year ending  December 31, 1999, we cannot assure that a year-end  profit will be
realized or that profitability will continue in the future.

We have a high level of debt.  As of  September  30, 1999,  our debt,  including
short term and long term, was approximately  $1,140,000,  of which, $100,000 was
obtained as a bridge finance for this offering, while our total assets were only
$628,623.  We intend to use  approximately  $800,000 of the  proceeds  from this
offering to reduce debt substantially.

Best Efforts Offering; Minimum Number of Shares to be Sold. Roex is offering its
Common Stock on a "best  efforts"  basis.  There can be no assurance that all of
the  1,000,000  shares of Common Stock will be sold. If we are unable to sell at
least 500,000  shares of our Common  Stock,  this offering will be cancelled and
all monies  collected  from  subscribers  and held in escrow will be returned to
such  subscribers  without  interest or  deduction.  Furthermore,  if all of the
1,000,000 shares of Common Stock being offered are not sold, we may be unable to
fund all the intended uses described  herein. If net proceeds from this offering
are less than  anticipated,  funds from  alternative  sources or working capital
generated  by us may not be  sufficient  to fund any uses  not  financed  by the
proceeds of the offering.  See "Use of Proceeds,"  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations-Liquidity  and Capital
Resources" and "Plan of Distribution."

Offering Price has been arbitrarily determined by management. The initial public
offering price of the Common Stock has been arbitrarily determined by us and may
not be  indicative  of the price at which shares of Common Stock will sell after
this  offering.  In  determining  the  offering  price,  our Board of  Directors
considered,  among other things,  our earnings,  its view of our prospects,  the
earnings of comparable publicly traded nutritional  supplement companies and the
trading price of the stock of those companies.  We make no representations as to
any objectively reasonable value of the Common Stock. Since we have not retained
an underwriter  for purposes of this  offering,  the offering price has not been
subject to evaluation by any third party as would be the case in an underwritten
offering.  Prices for the shares of our Common Stock after this offering will be
determined  in the  available  market  and may be  influenced  by many  factors,
including  the depth and  liquidity  of the  market for our  Common  Stock,  the
perception of Roex by other investors,  the nutritional supplement industry as a
whole, and general economic and market conditions.

8



The Effect of  Unfavorable  Publicity.  We believe  that the dietary  supplement
market is affected by national  media  attention  regarding the  consumption  of
dietary  supplements.  Future  scientific  research  or  publicity  may  not  be
favorable to the dietary supplement industry or to any particular  product,  and
may not be consistent with earlier favorable  research or publicity.  Because we
are dependent on consumers'  perceptions,  any adverse publicity associated with
illness or other adverse effects resulting from the consumption of our products,
or any similar products  distributed by other  companies,  and future reports of
research that are perceived as less favorable or that question earlier research,
could have a material  adverse effect on our business,  financial  condition and
results of operations. Thus, the mere publication of reports asserting that such
products may be harmful,  or  questioning  their  efficacy could have a material
adverse  effect  on  our  business,  regardless  of  whether  such  reports  are
scientifically supported or whether the claimed harmful effects would be present
at the dosages  recommended  for such  products.  See  "--Absence  of Conclusive
Clinical Studies."

We Are Dependent On New Radio Markets for Future  Growth.  We believe the growth
of our net sales is  substantially  dependent  upon our  ability  to open up new
radio markets.  Currently,  90% of our sales are generated from our radio health
shows in New York City,  Los Angeles,  Miami and Tampa.  Our business plan is to
expand our radio health show to between four and eight additional  cities in the
next twelve months. The success of these radio shows depend on a number of facts
including the following:

 .    selection of radio stations and time slots that appeal to the  demographics
     of our customers (e.g. individuals over 45 years of age)
 .    consumer acceptance (ratings) of the show
 .    consumer acceptance of our products advertised on the show
 .    competition from other health and talk shows on the same or other stations
 .    changes in radio  station  policy  which  removes  the  program  from their
     schedule

We can't guarantee that we will be successful in new radio markets. In addition,
even if we are  successful in some new radio  markets,  we may not maintain that
success over time.

Our Business is subject to compliance with Various  Government  Regulations.  We
are subject to regulation by numerous governmental  agencies, the most active of
which is the U.S. Food and Drug Administration (the "FDA"),  which regulates our
products  under  the  Federal  Food,  Drug and  Cosmetic  Act (the  "FDCA").  In
addition,  the Federal  Communications  Commission  ("FCC")  regulates  "on air"
content of radio shows. These regulations involve, among other things:

- -    the  formulation,   manufacturing,   packaging,   labeling,   distribution,
     importation, sale and storage of our products;
- -    health and safety;
- -    product claims and advertising by us.

If we fail to comply with applicable FDA or FCC regulatory requirements,  it may
result in,  among  other  things,  injunctions,  product  withdrawals,  recalls,
product seizures, fines and criminal prosecution.

If We Lose Our Key Personnel,  Especially Our Founder and  Spokesperson,  Rodney
Burreson,  Our Business May Suffer.  We depend  substantially  on the  continued
services  and  performance  of our senior  management  and, in  particular,  Mr.
Burreson. Our business may be hurt if he or one or more of our senior management
or key employees leave Roex.  Although we have an employment  agreement with Mr.
Burreson for an initial term of five years, this does not guarantee that he will
remain with us for the entire term.  If we lose the services of Mr.  Burreson or
any of these  executive  officers or other key employees,  we may not be able to
attract and retain additional qualified personnel to fill their positions in the
future. We have recently obtained a $1,000,000 key man life insurance policy, of

9



which we will be the beneficiary, on the life of Mr. Burreson.

Failure  Of  Our  Outside  Suppliers  To  Provide  Our  Products  In  Sufficient
Quantities and In a Timely Fashion May Cause Our Business To Suffer.  All of our
products are provided by outside  suppliers.  Our profit  margins and ability to
deliver our  products on a timely  basis are  dependent  upon the ability of our
outside suppliers to provide quality products in a timely and
cost-efficient  manner.  Three large companies provide 60% of our products.  Our
ability to enter new markets and  sustain  satisfactory  levels of sales in each
market  is  dependent  upon the  ability  of these  or  other  suitable  outside
suppliers to respond to our needs.  Further,  the development of new products in
the future will depend in part on these  outside  suppliers.  The failure of any
supplier to provide  the  products or  ingredients  of products  that we require
could  have  an  adverse  effect  on  our  business,  profitability  and  growth
prospects.

We believe we have dependable alternative suppliers for all our ingredients.  We
believe  that we can  produce or replace any of our  ingredients  if our current
suppliers are unable to supply our ingredients.  However, any delay in replacing
or substituting such ingredients could also hurt our business.

If Our Current Or New Products and  Ingredients  Have Harmful Side Effects or Do
Not Have the Healthful Effects Intended, Our Business May Suffer.  Although many
of the  ingredients  in our products  are  vitamins,  minerals,  herbs and other
substances  that have been consumed by individuals  for many years,  some of our
products contain newly-introduced ingredients or combinations of ingredients. We
believe all of our products  are safe when taken as directed by Roex,  but there
is  a  lack   of   long-term   experience   with   individuals   consuming   our
newly-introduced product ingredients or combinations of ingredients. Even though
we perform  research and tests when we formulate  and produce our  products,  we
cannot  guarantee that our products,  even when used as directed,  will have the
healthful effects intended or will not have harmful effects on our customers. If
any of our products were shown to be harmful or negative publicity resulted from
an individual who was allegedly harmed by one of our products, it could hurt our
business, profitability and growth prospects.

We are smaller than most of our national competitors and,  consequently,  we may
lack the financial  resources to enter new markets or increase  existing  market
share. We compete with many companies  marketing products similar to the ones we
sell. Most of these companies have longer  histories,  more products and greater
name  recognition  and financial  resources than we do. Many of our  competitors
have thousands of  distributors  operating under network  marketing  systems and
others are selling products through the traditional  retail stores.  Our primary
competitors  include  Metagenics,  Twin Labs,  Enzymatic Therapy,  Country Life,
Natreol and Now Foods. Our business, profitability and growth prospects could be
hurt if we are unable to compete successfully against our competitors.

If The Board of Directors Issues Preferred Stock, The Rights and Market Price of
Our Common  Stock May Be  Adversely  Affected.  The board of  directors  has the
authority  to issue one or more  classes or series of  preferred  stock  without
shareholder  approval.  The board of  directors  may also  change  the number of
shares  constituting any series of preferred stock and may fix and determine the
designation and preferences,  limitations and relative rights,  including voting
rights,  of these shares of preferred  stock,  in each case without  shareholder
approval.  Accordingly,  preferred stock may be given preference over the common
stock as to dividend  rights,  liquidation  preference or both, may have full or
limited  voting  rights  and may be  convertible  into  shares of common  stock.
Undesignated  preferred  stock may enable the board of directors to discourage a
change  in  control  by  means of a  tender  offer,  proxy  contest,  merger  or
otherwise,  and thereby protect our management,  which may adversely  affect the
market price and rights of holders of our common stock.

10



If Our Information  Technology  Systems Fail, Our Operations  Could Suffer.  Our
business is very dependent upon  information  technology and its related systems
to manage and operate many of our key business functions, including:

          .    order processing;
          .    customer service;
          .    distribution of products;
          .    commission processing; and
          .    cash receipts and payments
          .    marketing inventory
          .    ordering ingredients and product.

If our information  technology systems fail, we would not be able to conduct our
day-to-day business. Depending upon the severity and duration of the failure and
our ability to remedy the cause, our business could be hurt.

If We Do Not Adequately  Address Year 2000 Issues,  Our Business May Suffer. The
risks  posed by Year  2000  issues  could  hurt  our  business  in a  number  of
significant  ways. Our information  technology system is designed to comply with
Year 2000  considerations,  however,  unforeseen or unpreventable  circumstances
could cause our information technology system could be substantially impaired or
cease to operate. We have not made any material expenditures to address the Year
2000 problem and we do not anticipate  that we will be required to make any such
material  expenditure in the future.  Additionally,  we rely on the  information
technology of our vendors,  associates and other third parties, which may not be
Year 2000 compliant.  Year 2000 problems experienced by us, our associates,  our
vendors or other third  parties  could hurt our  business.  If any or all of our
applications  fail to perform on January 1, 2000,  we will  resort to  temporary
manual processing which would slow our operations and decrease our efficiency.

We have begun  contacting our vendors and other third parties to ascertain their
Year 2000 status.  Failure to achieve Year 2000  readiness by any of our vendors
or other third parties could disrupt our  operations  and hurt our business.  We
intend to continue to make  efforts to ensure  that third  parties  with whom we
have relationships are Year 2000 compliant.

Factors that May Adversely Affect Our Common Stock.

- -    There may be no active  public  market  for our  common  stock  after  this
     offering.  Because this is the initial public offering of our common stock,
     we can't  assure  you that there  will be an active  public  market for our
     shares. And the stock market -- especially the market for our shares -- may
     be highly volatile because of general market conditions, as well as factors
     relating   to  our  own   performance   and  our  ability  to  meet  market
     expectations.

- -    There may be price  volatility.  Upon  completion of this  offering,  it is
     expected  that the  Common  Stock  will be quoted on the  Nasdaq  Small Cap
     Market,  which has  experienced  and is likely to  experience in the future
     significant price and volume  fluctuations which could adversely affect the
     market  price  of  the  Common  Stock  without   regard  to  the  operating
     performance of the Company. In addition,  the Company believes that factors
     such as quarterly fluctuations in the financial results of the Company, the
     Company's  earnings,  changes in earnings estimates by analysts,  financial
     and business  announcements by the Company or its competitors,  the overall
     economy and the condition of the  financial  markets could cause the market
     price of the  Common  Stock to  fluctuate  substantially.  There  can be no
     assurance  that the market price of the Common Stock will not decline below
     the initial public offering price.

- -    We don't plan to pay dividends.  We don't expect to pay dividends on common
     stock anytime  soon.  We expect to use all earnings,  and the proceeds from
     this offering,  to pay  outstanding  debt and to develop our business.  Our

11


     board will  decide on any future  payment of  dividends,  depending  on our
     results of operations,  financial condition, capital requirements,  and any
     other relevant factors.

- -    Shares Eligible For Future Sale. Sales of a substantial number of shares of
     Common Stock in the public market  following this offering could  adversely
     affect  the market  price for the Common  Stock.  Upon  completion  of this
     offering,  there is  expected  to be a minimum  of  5,788,584  shares and a
     maximum of 6,288,584 shares of Common Stock outstanding.  All of the shares
     offered  hereby will be freely  tradeable  without  restriction  or further
     registration  under the Securities Act of 1933, as amended (the "Securities
     Act"),  unless  purchased by "affiliates"  of the Company,  as that term is
     defined in Rule 144 under the Securities Act ("Rule 144") described  below.
     The remaining  5,288,584 shares of Common Stock outstanding upon completion
     of this offering are  "restricted  securities,"  as that term is defined in
     Rule 144 (the "Restricted  Shares").  All of the Restricted  Shares will be
     eligible  for sale in the  open  market  after  the  effective  date of the
     Registration Statement, all under and subject to the restrictions contained
     in Rule 144 and Rule 701.

     Prior to the completion of this offering, the Company intends to enter into
     lock-up  agreements (the "Lock-up  Agreements")  with each of the Company's
     officers,  directors  and  shareholders  owning 5% or more of the Company's
     Common Stock.  Pursuant to the Lock-up  Agreements,  each such  shareholder
     will agree, subject to certain exceptions, not to sell or otherwise dispose
     of any of its shares of Common Stock until 180 days after the completion of
     this offering (the "Lock-up Expiration Date").

     Under the Company's 1999 Stock  Incentive  Plan (the "1999 Stock  Incentive
     Plan"),  as of September 30, 1999,  options to purchase  220,000  shares of
     Common Stock were outstanding,  none of which will become exercisable until
     90 days after the  completion of this offering and 135,833 of which will be
     exercisable on September 30, 2000, assuming completion of this offering. An
     additional  780,000 remain available for future option grants.  The Company
     intends to register on Form S-8 under the  Securities  Act the offering and
     sale of Common Stock issuable  under the 1999 Stock  Incentive Plan as soon
     as practicable after the date of this Prospectus.

     In addition,  496,350 shares of Common Stock are issuable upon the exercise
     of outstanding  non-qualified stock options at an exercise price of $.50 to
     $1.65 per share, which are currently exercisable.

- -    You will experience  dilution.  You'll experience immediate and substantial
     dilution in negative net tangible  book value.  Our net tangible book value
     as of September 30, 1999 was a negative  $512,079,  or a negative $0.10 per
     share.  After giving effect to the maximum  offering at an assumed offering
     price to the public of $5.00 per share, and our planned use of the offering
     proceeds as though both had  occurred on September  30, 1999,  our tangible
     book  value at that date  would have been  $4,787,921.  This  results in an
     immediate increase in net tangible book value to our existing  stockholders
     of $0.68 per share and an immediate dilution to you of $4.32 per share.

                           FORWARD-LOOKING STATEMENTS
In General

This  prospectus  contains  statements  that plan for or anticipate  the future.
Forward-looking  statements  include  statements about the future of the vitamin
supplement industry,  statements about our future business plans and strategies,
and most other statements that are not historical in nature. In this prospectus,
forward-looking  statements are generally  identified by the words "anticipate,"
"plan," "believe," "expect,"  "estimate," and the like. Because  forward-looking
statements involve future risks and uncertainties,  there are factors that could
cause actual results to differ  materially from those expressed or implied.  For


12


example,  a  few  of  the  uncertainties  that  could  affect  the  accuracy  of
forward-looking statements include:

(A)  changes in general economic and business  conditions  affecting the vitamin
     supplement industry;

(B)  our  ability to design,  order and stock  merchandise  that  appeals to our
     customers;

(C)  technical developments that make our products or services obsolete;

(D)  our costs in the pricing of our products;

(E)  the level of demand for our products; and

(F)  changes in our business strategies.


                                    DILUTION

At September 30, 1999, we had a negative net tangible book value of $512,079, or
approximately  $(.10) per share of outstanding  Common Stock. "Net tangible book
value" per share  represents  the amount of our total  tangible  assets less our
total liabilities,  divided by the number of shares of Common Stock outstanding.
After giving  effect to the receipt of the  estimated net proceeds from our sale
of the 500,000 shares and 1,000,000 shares of Common Stock offered hereby, at an
assumed  initial public offering price of $5.00 per share of Common Stock (after
deducting  Offering expenses payable by us), the net tangible book value of Roex
at September 30, 1999, would have been approximately  $1,787,921 and $4,287,921
or $.31 and $.68 per share of Common Stock,  respectively.  This would represent
an immediate  increase in the net tangible  book value per share of Common Stock
of $.41 (if 500,000 shares are sold) and $.78 (if 1,000,000  shares are sold) to
existing   shareholders   and  an  immediate   dilution  of  $4.69,   or  $4.32,
respectively,  per share to new investors  purchasing  shares of Common Stock in
the Offering.  "Dilution" is determined by  subtracting  net tangible book value
per share after the Offering from the offering price to investors.

The following table illustrates this per share dilution:


                                                                      

                                                           If 500,000       If 1,000,000
                                                            Shares are       Shares are
                                                               Sold             Sold
                                                          --------------    -------------
Initial offering price per share of Common Stock             $ 5.00            $ 5.00
Net tangible book value per share of Common Stock
  Before the Offering                                        $ (.10)           $ (.10)
Increase attributable to new investors                       $ 0.41            $ 0.78

Proforma net tangible book value after Offering              $  .31            $  .68
Dilution to new investors                                    $ 4.69            $ 4.32

Percentage of dilution to new investors                          94%               86%




The following  table  summarizes the number of shares of Common Stock  purchased
from the Company  (assuming the sale of the minimum offering of 500,000 shares),
the  total  consideration  paid and the  average  price  per  share  paid by (i)
existing  shareholders  of the  Company  at  September  30,  1999,  and (ii) new

13



investors  purchasing shares of Common Stock in this Offering,  before deducting
the underwriting discounts and estimated offering expenses payable by us.

                              Shares Purchased           Consideration Paid
                            ----------------------      -----------------------
                             Number     Percentage         Amount    Percentage
                          -----------   -----------      ----------  -----------

Existing Shareholders      5,288,584        92%          $  632,687      20%
New Investors                500,000         8%          $2,500,000      80%
                          -----------    ----------      ----------   ---------
Total                      5,788,584       100%          $3,132,687     100%

The following  table  summarizes the number of shares of Common Stock  purchased
from Roex (assuming the sale of the maximum offering of 1,000,000  shares),  the
total  consideration  paid and the average  price per share paid by (i) existing
shareholders  of Roex at September 30, 1999,  and (ii) new investors  purchasing
shares  of Common  Stock in this  Offering,  before  deducting  commissions  and
estimated offering expenses payable by us.

                             Shares Purchased           Consideration Paid
                          -----------------------    ---------------------------
                           Number     Percentage       Amount         Percentage
                          ----------- -----------    -------------   -----------

Existing Shareholders      5,288,584       84%        $  632,687          11%
New Investors              1,000,000       16%        $5,000,000          89%
                          ----------- -----------    -------------   -----------
Total                      6,288,564      100%        $5,632,687         100%


                                 USE OF PROCEEDS

The net  proceeds  to Roex from the sale of the  500,000  shares  and  1,000,000
shares of Common Stock offered  hereby at an offering  price of $5.00 per share,
after  deducting   offering   expenses   payable  by  us,   estimated  to  total
approximately $200,000, are $2,300,000 and $4,800,000, respectively.

The following table sets forth our anticipated use of the net offering proceeds,
assuming  the sale,  respectively,  of the  minimum  of  500,000  shares and the
maximum of 1,000,000 shares of Common Stock offered hereby.


                                               Minimum           Maximum
                                               500,000          1,000,000
                                             Shares Sold        Shares Sold
                                            -------------      -------------
Sources of Funds:

  Offering Proceeds                          $ 2,500,000        $ 5,000,000
  Offering Expenses (1)                          200,000            200,000
                                            -------------       ------------
         Net Proceeds                        $ 2,300,000        $ 4,800,000
                                            -------------       ------------

Use of Net Proceeds:

  Expand Radio Markets (2)                   $    650,000       $   770,000
  Marketing and Advertising (3)                   200,000           880,000
  Debt Reduction (4)                              800,000           800,000
  New Product Development (5)                                       400,000
  Inventory (6)                                   150,000           200,000
  Video Production (7)                            200,000           300,000
  Developing Internet e-commerce(8)               150,000           350,000
  Working Capital (9)                             150,000       $ 1,100,000
                                             -------------      ------------
         Total Uses                          $  2,300,000       $ 4,800,000
                                             -------------      ------------

14


- -------------------------------------

(1)  Legal, accounting and Placement Agent and printing.
(2)  Adding radio broadcasts in four to five cities.
(3)  Marketing and advertising to support our base and our growth.
(4)  Reduction  of a portion  of our long term and short  term debt due to Bison
     Development  and others.  The interest  rates for these long and short term
     debts  range  from 12% to 16%.  As of  September  30,  1999,  $878,226  was
     outstanding  under  these  debt  obligations.  See  "Note 6 to Notes to the
     Financial Statements."
(5)  New product  development is expected to result in the introduction of three
     or four new products per year.
(6)  Inventory needs to increase to accommodate a higher sales level.
(7)  The Company is planning an exercise  video to  complement  its  nutritional
     supplements.
(8)  This is for expansion of Roex's e-commerce on the Internet.
(9)  Includes overhead and administrative expenses.

The foregoing represents our best estimate of the allocation of the net proceeds
of the Offering,  based upon our current  status of operations  and  anticipated
business  plans. It is possible that the application of funds may vary depending
on numerous  factors  including,  but not limited  to,  changes in the  economic
climate  or  unanticipated  complications,  delay  and  expenses.  We  currently
estimate that the net proceeds from this Offering will be sufficient to meet our
liquidity  and working  capital  requirements  for the next 12 months.  However,
there can be no assurance  that the net proceeds of this  Offering  will satisfy
our requirements for any particular period of time.  Additional financing may be
required to implement our  long-term  business  plan.  There can be no assurance
that any such  additional  financing  will be  available  when  needed  on terms
acceptable to us, if at all.  Pending use of the proceeds of this  Offering,  we
may make temporary investments in bank certificates of deposit, interest bearing
savings accounts,  prime commercial paper, U.S. Government obligations and money
market funds.  Any income derived from these short term investments will be used
for  working  capital.  Because we  anticipate  selling  the shares  through the
efforts of our  officers  and  directors,  the numbers  above do not include any
deductions for selling  commissions.  If broker/dealers  are used in the sale of
the  shares,  up to 13% of any  gross  proceeds  raised  in this  offering  will
probably  be  payable  to one or more NASD  registered  broker/dealers.  In such
event,  net  proceeds to us will be  decreased  and the use of  proceeds  may be
proportionately  reallocated  in  management's  sole  discretion.  There  are no
current agreements,  arrangements or other understandings in connection with any
of the foregoing.

                                 DIVIDEND POLICY

We have never paid  dividends  and do not  anticipate  paying  dividends  in the
foreseeable future.


15


                                 CAPITALIZATION

The following table sets forth, as of September 30, 1999, the  capitalization of
Roex,  actual and as adjusted for the issuance and sale of 500,000 and 1,000,000
shares of Common  Stock  offered  hereby at $5.00  per  share,  after  deducting
estimated   Offering  expenses  and  underwriting   discounts  and  the  initial
application of the proceeds therefrom.
                                                             As          As
                                               Actual   Adjusted(2)  Adjusted(3)
                                            ----------  ----------- -----------
Long-term Debt . . . . . . . . . . . . .    $  358,115  $       -0-   $     -0-

Stockholders'  equity Common Stock(no
 par value) 15,000,000  shares  authorized;
 5,288,584 shares issued and outstanding
 (actual)(1); 5,788,584 as
 adjusted (minimum)(2) and 6,288,584
 as adjusted (maximum)(3) . . . . . . .     $  677,687  $ 2,977,687  $5,477,687

  Preferred Stock, $.01 par value;
  5,000,000 Shares authorized;  no
  shares issued and outstanding
  (actual) as adjusted (3). . . . . . . .            0            0           0

Additional paid-in capital. . . . . . . .  $    35,000  $    35,000  $   35,000
Accumulated Deficit . . . . . . .  . .  .   (1,144,766)  (1,144,766) (1,144,766)
Stock Receivable. . . . . . . . . . . .        (80,000)     (80,000)    (80,000)
                                           ------------  ----------- ----------

Total stockholders' equity (deficit). .       (512,009)   1,787,921   4,287,921
Total capitalization (deficit). . . . .   $   (153,964) $ 1,787,921  $4,287,921
                                           ============  =========== ===========

     (1)  Excludes  the  issuance  of (i) up to 100,000  shares of Common  Stock
issuable  pursuant to the  Placement  Agent's  Warrants;  and (ii) up to 903,850
shares of Common Stock reserved for issuance under outstanding stock options.

     (2) As adjusted to give effect to the issuance of 500,000  shares of Common
Stock offered by the Company  hereby at an assumed  offering  price of $5.00 per
share and the application of the estimated net proceeds therefrom.

     (3) As adjusted to give  effect to the sale of  1,000,000  shares of Common
Stock offered by the Company  hereby at an assumed  offering  price of $5.00 per
share and the application of the estimated net proceeds therefrom.


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

 The following  discussion of our financial  condition and results of operations
for the nine  months  ended  September  30,  1999 and 1998 and the  years  ended
December  31, 1998 and 1997  should be read in  conjunction  with our  financial
statements  and  related  notes  thereto,  and  other  financial  data  included
elsewhere in this prospectus.

Results of Operations

Nine month periods ended September 30 1999 and 1998.

Components  of revenue and expenses as a percentage  of revenue are given in the
following table.

16


                                                                        

                                        Nine Months Ended          Fiscal Year Ended
                                            September 30               December 31
                                      1999               1998     1998               1997
                                      -----             -----     -----              ----

                  Revenues             100%               100%     100%               100%
                  Cogs                  23%                28%      27%                28%
                  Gross Profit          77%                72%      73%                72%

                  Operating Expenses
                  Payroll               27%                32%      32%                36%
                  Sales & Marketing     20%                24%      24%                26%
                  General & Admin.      18%                21%      20%                23%
                  Other                  2%                10%       9%                 4%
                  Net Income (Loss)     10%               -15%     -12%                17%



Sales are  recognized  when  products  are  shipped.  For the nine months  ended
September 30, 1999, net sales increased to $4,115,068  which is 37% greater than
the same period in 1998. The increase was due to an improved marketing effort to
better  establish  our brand  name,  the  introduction  of new  products  and an
increase in our loyal steady reordering from our existing customer base.

During the same period our operating margin increased to 77% from 72% because of
greater  buying  economies,  and our  operating  expenses were reduced to 67% of
sales from 87%,  because of greater  internal  efficiencies.  Net income  before
taxes  rose  to  $417,212  (10%)  from a loss of  $437,327  (15%)  because  of a
combination  of  increased   sales,   improved   profit  margins  and  operating
efficiencies.  This resulted in a profit of $.08 per share compared to a loss of
$.09 for the same period of the prior year.


Monthly sales for the first nine months of 1999 and 1998 are as follows.

                                                      1999        1998
                                                      ----        ----
                                                       (In Thousands)

                           January                   $  380    $  332
                           February                     354       311
                           March                        516       347
                           April                        460       325
                           May                          472       300
                           June                         480       418
                           July                         458       300
                           August                       485       330
                           September                    510       340
                                                     -------   -------
                                                     $4,115    $3,003


Years ended December 31, 1998 and 1997.

For the year ended  December 31, 1998,  our net sales showed a 30% increase over
1997.  Profit  margins  increased  slightly to 73%  compared  to 72%.  Operating
expenses  decrease to 85% of sales from 89%. The result was a pretax loss of 12%
of sales compared to 17% the prior year. The per share loss was slightly reduced
to $.10 from $.11.

In summary,  our sales and profits have been  increasing each period and we have
transitioned from heavy losses to light losses to profits.


17


Current  Revenue by Market is as shown  below.  Total  revenues  are expected to
increase if the radio shows in Los  Angeles and Florida  increase in  popularity
and as additional cities are added.


                  New York                  70%
                  Los Angeles               20%
                  Florida                    8%
                  Other                      2%
                                           ----
                                           100%

Liquidity and Capital Resources

Nine month period ended September 30 1999

As of September 30, 1999 our current liabilities  exceeded our current assets by
$312,448,  which was a 17% improvement  from December 31, 1998. This improvement
occurred even with an increase of current  maturities of notes and loans payable
of $361,473 due to a shift into  expiration  of the notes in les than 12 months.
The long term portion of notes and loans payable,  less current maturities,  was
reduced by  $392,758,  even though  $100,000 was borrowed in the last quarter to
help fund  this  public  stock  offering.  As of  September  30,  1999 the total
stockholders'  deficit was reduced by 46% to $512,079  compared to December  31,
1998.  This  reduction  was due primarily to net income of $417,212 for the nine
month period.

Our cash as of September  30, 1999 was  $151,287,  a 180% increase from December
31, 1998. This was due to a $417,212  profit for the nine months,  adjusted for
cash used in operations and financing. $231,512 cash was provided by operations,
including depreciation and changes in receivables,  inventory and payables, with
the  largest  single  factor  being a pay down of  $188,595  of trade  payables.
$120,748  was used for  financing  activities  (net of $100,000  obtained  from
bridge  financing  agreements),  with the major  contributors  being payments on
loans and capital leases and deferred offering costs.

Year ended December 31, 1998

At December  31, 1998 our current  liabilities  exceeded  our current  assets by
$267,223,  our accumulated deficit was $1,561,978 and our stockholders'  deficit
was $940,541.  These negative results were primarily due to the low revenues and
high  costs  of  building  revenues  to a  level  where  we  could  achieve  the
profitability and growth potential, which was shown for the first nine months of
1999.

For 1998 an operating  loss of $463,264 was reduced to a negative  $107,434 cash
provided by operations, due mainly to adjustments provided by depreciation, loan
fees and an increase in trade payables. After investing activities,  including a
$59,162  private  placement,  cash was reduced by $85,288 for the year,  leaving
$54,307.

We expect to have  adequate  working  capital  for the next 12  months,  without
proceeds from this  offering,  mainly from cash flow from  operations.  Proceeds
from this offering will provide funds for growth and to pay down existing loans.

Year 2000 Compliance

Roex expects to be fully  compliant by the end of the year.  We are currently in
Y2K compliance  with our merchant card processing  center.  Should any or all of
the  applications  currently  in use fail to perform  properly,  Roex can switch
temporarily  to a manual  system  without  substantial  losses in the  operation
although our efficiency would be decreased.

18



                                    BUSINESS

Introduction

Our company,  Roex, Inc. ("us",  "the Company" or "Roex"),  was  incorporated in
California  on  October  5, 1994 to  develop  and market its own line of dietary
supplement products using scientifically based branded ingredients.  Our founder
and President,  Rodney H.  Burreson,  has been an athlete and body builder for a
number of years and has experienced a myriad of ailments and injuries  resulting
from  these   activities.   He  became   committed  to  finding  and  developing
non-pharmaceutical  solutions  to improve his own  quality of life.  Not content
with the then current products and formulas on the market, Mr. Burreson, through
education  and  research,  began to develop his own formulas  that  combined the
highest quality and best  ingredients to form more  comprehensive  products that
would meet his own specific  health needs.  The Company's  first product was the
super antioxidant,  called Procyanidin or PC-95, a grape seed extract, which was
first  sold in April  1995.  Since  introducing  PC-95,  the  Company  has added
thirteen more dietary  supplement  products to its product line and is committed
to providing only the highest quality  products to meet its customers'  specific
health  needs.  The  Company,  has grown from under a million  dollars of annual
sales to  approximately  $4 million for the year ended  December 31, 1998 and in
excess of $4 million for the first nine months of 1999.  Roex remains  committed
to  providing  the  highest  quality  products  that will  continue  to meet its
customers' specific health needs, now and into the next millennium.  The Company
currently markets its products primarily through radio programming. Mr. Burreson
appears  live on local talk radio shows in New York,  Los  Angeles and  Southern
Florida.  The  format  is  half  hour  and  one-hour  radio  infomercials,  with
interactive customer call-ins.  We have recently added the Internet as a vehicle
for marketing the Roex products.

Our Industry

The Dietary Supplement Industry has formally been in existence for approximately
80 years. In the 1920's,  supplement  pioneers began  encapsulating whole foods,
specifically  vegetables,  for the purpose of  concentrating  their nutrients as
adjuncts  to the daily  diet.  Research  had just been  completed  showing  that
vitamins,  metabolic  components of foods,  were key constituents of the healthy
body.  Many  developing  nations used herbs and herbal  formulations as standard
recognized  "medicines"  for  treating  disease.  With the advent of  antibiotic
therapy  in  the  1930's,   many  of  the  herbs  were  removed  from  the  U.S.
Pharmacopoeia and fell into disuse in this country.  Vitamin research  continued
at a very  slow  pace due to lack of  funding  by  pharmaceutical  companies  to
underwrite research as synthesized chemical constituents dominated U.S.
scientific research at that time.

Over time, select health care practitioners began to notice severe problems with
the prescription medications of pharmaceutical manufacturers.  Chief among these
problems  were (and still are  today),  toxic  levels and  methods by which most
synthesized  drugs work within the body.  Further,  astute  clinicians  began to
notice that while  pharmaceuticals  were  "treating" a disease state,  they were
doing  nothing  to  prevent  these  diseases.  Whole  food  therapy  began to be
practiced,  based upon many epidemiological  studies that illustrated the direct
connection between diet, nutrients and health. Dietary supplement  manufacturers
began to concentrate  the active  ingredients  in the whole foods,  and thus the
dietary supplement industry was born.

Today, the industry is thriving as never before in its history. According to the
January/February  1997 edition of the Nutrition  Business  Journal,  the dietary
supplement  industry is a $46 billion (U.S. dollars) global market. The industry
product is comprised of food supplements which may be broken down into a variety
of categories based on botanical and/or chemical  classification  of ingredients
or raw materials, such as vitamins, herbs, amino acids, botanicals, metabolites,
etc.

19


This classification brings with it a broad use of ingredients and as such, today
dietary  supplements may be found in tablet,  capsules,  liquid or powdered form
among others,  as long as the product  meets the  definition  cited below.  This
broadly  based  interpretation  leaves  room  for a  multiplicity  of  products.
Throughout  this  document,  the term  "dietary  supplement"  will  refer to raw
material  ingredients  classified  according  to the  FDA  definition  and  made
available to the public in the form of tablets and/or capsules.

Because the  original  purpose of this  industry was to focus on  prevention  of
disease  as  opposed  to  therapeutic  "cure",  and due to the  U.S.  government
creation of narrowly  defined  descriptions of "drugs",  the benefits of dietary
supplementation in health care has frequently been overlooked in U.S. scientific
research. Only recently has any research been documented in the United States in
contrast  to the  European  community  which  has  long  recognized  nutritional
therapy, in disease prevention and cure; in fact, today the majority of clinical
research  demonstrating  the efficacy of nutritional and herbal therapy has come
from Europe,  with Germany  being the leader in herbal  efficacy and  scientific
documentation.

Hundreds  of  companies,  big and  small,  cater to the  nutritional  supplement
market. Most of them manufacture and distribute using conventional  distribution
channels of retail nutritional stores, drug stores or discount stores. Some sell
on the  Internet.  Some sell via TV or radio  infomercials.  Some  sell  through
multilevel marketing. To the best of our knowledge,Roex is the only company that
sells through talk radio with interactive  listener phone calls.  This method is
very  effective in educating our  customers and thus building a loyal  following
that develops the customer  confidence  in Roex products  because they know that
they can trust the quality and efficacy of our products. This loyalty translates
into greater repeat purchases.

Our Company

Roex products are promoted on radio shows in which health  related  questions of
the listening  audience are answered.  Roex maintains a full time  telemarketing
department to expedite  direct radio induced orders via a toll free "800" number
given out during the radio  program.  At  present,  Roex does 29 radio shows per
week broadcasting on 4 radio stations in New York City, Los Angeles, California,
Miami and  Tampa,  Florida.  Roex  recently  entered  multiple  managed  markets
utilizing third party sales and marketing organizations to sell Roex products to
their  established  customer bases. To date,  these markets include  independent
pharmacies,  chiropractors  and retail food chains.  We have recently  added the
Internet as a supplemental means of marketing our products.

Our Market

As a result of the Company's  advertising  methodology,  the Company's  existing
target market has become the senior citizen group,  those  individuals  from the
age of approximately 55+ years old. Demographics testify to the strength of this
customer  base,  as at least half of all  shoppers  over the age of 50 "strongly
agree" that it is important to take a vitamin or mineral  supplement  every day.
According to Nielsen  surveys,  seniors  spend more on  multi-vitamins  than any
other demographic group. Demographic data and forecasts anticipate an increasing
number of senior citizens in the immediate future.  Roex products address health
concerns for seniors such as osteoporosis,  free-radical  damage,  hypertension,
sleeplessness  and suppressed  immune  function  resulting in slowed or impaired
immune  response  throughout  the body.  Roex  products,  while not  intended to
diagnose,  treat,  cure or prevent any  disease,  are used by our  customers  to
provide  optimal  bodily  functions,  providing  incentive  for  use  today  and
tomorrow.

The Company's future market will focus on the largest  purchasing  population of
individuals the United States has ever known:  "Baby  Boomers".  This is a large
new market for Roex to pursue as it has by its very nature,  built-in motivators
for enhancing and  maintaining  health and longevity.  The baby boomers not only

20


add to the number of customers, but will add "quality customers" who are capable
and willing to pay for high quality products.

Our Marketing Strategy

Our  marketing  strategy is built upon  creating  brand  identity  with customer
loyalty.  Our customers  listen to us on the radio and ask  questions,  hear the
questions  of others and the  answers of our CEO,  Rod  Burreson,  or one of the
other two experts on our radio shows. We believe  customers will continue to buy
our products  because of confidence in the product,  its  effectiveness  and its
quality.  These loyal customers will accept no  substitutes,  because of fear of
compromise in these qualities.  We now have talk radio shows in four cities and,
as we expand,  we will selectively add cites and develop customer bases that are
as loyal  as our  present  customers.  To  further  increase  revenues,  we will
selectively add products for our existing  customers as a result of research and
development. Our radio stations and time slots are carefully chosen because they
appeal to our demographic  base,  currently  affluent senior  citizens.  When we
expand to the baby boomers we will choose  appropriate  radio  stations and time
slots for their appeal to this group.  Expansion of Internet sales will be based
upon continuing to build brand identity and providing quality information on our
web site, as well as quality products.

Roex  products are currently  available for purchase by consumers  directly from
Roex  via a  toll  free  "800"  line.  Calls  are  handled  by  Roex's  in-house
telemarketing  department with computer access to prior ordering  patterns.  The
telemarketers are assigned specific customers for continuity. They are primarily
compensated  by  commission.   We  intend  to  build  further  sales  by  having
telemarketing  personnel  do  outbound  calling.  We are also  adding a web site
ordering capability.  Also, we currently have limited direct sales through third
party distributors resale to their established  customer bases of retail stores.
Future plans call for television  "infomercials"  and sales to specialty grocery
and similar  stores for resale.  The Company has not yet conducted any formal or
scientific marketing studies in the development of these strategies, but will do
so before  committing  any  substantial  investment.  The  marketing  strategies
presented  here are  based  upon  consumer  demand,  past  success  of  existing
marketing  programs and common industry wide  practices,  all specialized by the
unique Roex marketing and design approach.

Radio.  Roex has a unique way of marketing in that the majority of its sales are
generated by direct  sales  through  radio  programming.  The Company  currently
markets its products almost exclusively through radio programming. The Company's
president  and  founder,  Rodney H.  Burreson,  appears live on local talk radio
shows in New  York,  Los  Angeles,  Miami and Tampa in  half-hour  and  one-hour
infomercial  formats. The shows promote Roex's products and listening audiences'
health  related  questions are answered.  We have recently  added a second radio
host to help  with the  heavy  load of live  programming,  and  plan to  recruit
additional  live  radio  hosts,  such as  nutritionists  or  influential  health
specialists.  All shows are broadcast  from the Company's  facilities in Irvine,
California  live  through  ISDN  telephone  lines to the  stations.  The Company
maintains a full-time telemarketing  department to expedite direct radio induced
orders via a toll free "800"  number  given out  during  the radio  program.  At
present, Roex presents 29 radio shows per week, broadcasting on 4 radio stations
in New York, Los Angeles,  Miami and Tampa.  We plan to add up to 8 selected new
cities  and  radio  stations  with  proceeds  of  this  offering,  which  should
substantially  increase  revenue.  Later we plan  syndicate the program so as to
reach up to 200 stations via  satellite.  We are also  currently  testing 30 and
60-second radio spots in the New York market.

Telemarketing.  Roex's  database of  customers  is  currently  about  30,000 and
growing at the rate of 1,500 per month. Each telemarketer is responsible for his
or her customer list within the database.  Telemarketers  are frequently able to
up-sell and promote  the  Company's  other  products  when a customer  places an
order.  Soon they will also routinely make outbound calls during  non-peak hours
and send out newsletters,  promotional flyers, gift certificates and new product
information.  ACT Software is used to keep track of each telemarketer's calls to
and from new and existing  customers.  We estimate that approximately 60% of our


21


orders come from reorders from existing customers.

Direct  Sales.  To supplement  its radio and  telemarketing  sales,  the Company
recently started using  established  distributors to sell Roex products to their
established  customer  bases of retail  stores.  This  approach  requires a much
smaller  direct  sales  organization  and  serves to create for  greater  market
exposure in targeted areas.

Television.  We believe that a direct  response  television  campaign could be a
cost/effective  means of  increasing  sales.  With cable TV we can  target  well
defined markets whose demographics  correspond to our established customer base.
With  proceeds from this  offering we will engage an  experienced  TV production
company  specializing in direct response television to design and coordinate the
campaign.

Internet  Marketing.  We  have an  extensive  web  site  that  provides  product
information  to prospective  customers and is being  augmented with a library of
pertinent articles about nutritional  supplements.  It also provides archives of
Roex's radio broadcasts so that customers may listen to broadcasts that they may
have missed.  This site also  features  articles  authored by experts  within or
associated with the Company.  Roex has  significant  linking  arrangements  with
other web sites.  Roex authors articles for this web site and in return receives
cross link  traffic.  Roex will soon set up  e-commerce  on its web site to take
orders and reorders  directly for  customers.  It is expected that the wealth of
nutritional  supplement  information  available at the site will be a confidence
builder to attract some  customers  who become  loyal to the Roex  products in a
similar manner to how their loyalty is built through  Roex's radio shows.  Plans
are also  being  made to use  Extractor-Pro  to obtain  lists of people  sending
e-mails to other  nutritional  supplement sites and send them Roex  invitational
e-mails.

Promotions and  newsletters.  Roex sends  periodic  newsletters to its customers
featuring  special  promotions to educate and to stimulate  phone-in orders.  It
also  features  special  promotions  from time to time,  such as awards for free
trips for large orders.

Customer  referral  program.  Customers  participate in a referral program where
they earn credits toward their own future  nutritional  supplement  orders based
upon how much product is ordered by new customers who they refer.

Seminars.  Part of the Roex marketing  strategy is to hold seminars in each city
covered by our radio  broadcasts.  One of these seminars was held in May 1999 in
New York City. A crowd of over 800 people attended to hear Roex's President, Rod
Burreson,  speak about  nutritional  supplements  and answer  questions from the
audience.  Roex's  products  are also  sold at the  seminars.  The  seminar  was
publicized  on Roex's  local New York radio show.  Additional  seminars are have
been or will be held in September,  October and  November,  1999 in Los Angeles,
Miami, Tampa and New York.

Competition

Competitors  abound in this industry due to its perceived  unregulated status by
the  Food  and  Drug   Administration,   making  it  possible   for  someone  to
"manufacture"  supplements  in their home and market them for sale to the public
through  whatever  means they may find.  While the  playing  field may be large,
those who are self-regulating and adhere to FDA manufacturing standards referred
to as "Good  Manufacturing  Practices" or "GMP's"  dominate it. To this end, the
mainstream  competitors  to  Roex  products  primarily  consist  of  Metagenics,
Anabolic Laboratories,  Twin Labs, Standard Process, Enzymatic Therapy, Nature's
Plus,  Bodyonics,  Ltd.,  Country  Life,  Nature's Way,  PharmaNutrients,  Irwin
Naturals,   Natrol,  Now  Foods,  Nature's  Herbs,  Solaray,   Solgar,   Douglas
Laboratories, Da Vinci Laboratories and Weider Laboratories.  All of these major
competitors  carry  products  similar to Roex  products  in form,  function  and
manufacturing efficacy.

22


The Company has a unique  advantage in competing with this pool of manufacturers
due to its brand  identification  with a loyal  customer base.  These  customers
continue  to  buy  our  products  because  of  confidence  in the  product,  its
effectiveness and its quality. These loyal customers will accept no substitutes,
because of fear of compromise in these qualities.

Our Products

Roex  currently  has  fourteen  products,   which  are  classified  as  "dietary
supplements" by the U.S. Food and Drug  Administration,  and two other products.
Dietary  supplements  are defined as "a product  intended to supplement the diet
that contains one or more of the following ingredients: a vitamin; a mineral; an
herb  or  other  botanical;  an  amino  acid;  a  dietary  substance  for use to
supplement  the diet by increasing the total dietary  intake;  or a concentrate,
metabolite,  constituent,  extract  or  combination  of any  of  the  previously
mentioned  ingredients ... the term dietary  supplement  means a product that is
labeled as a dietary supplement'.  Vitamins and minerals are essential nutrients
that, in general, our bodies cannot manufacture. They are needed for good health
and many vital  functions.  More than 40  different  nutrients  are required for
normal growth and maintenance of body tissues. In addition,  scientific research
is showing that generous  intakes of vitamins,  minerals and other nutrients may
play an important role in reducing the risk of various  common,  chronic disease
conditions such as osteoporosis, cataracts, cancer and heart disease.

Our Current Products:

Procyanidin  95 - (PC-95 A Grape Seed  Extract).  PC-95 grape seed  extract is a
rich  source  of one of the  most  beneficial  groups  of  plant  phytochemicals
(fi-to-chemicals), and procyanidins (pro-cy-an-i-dins),  which exert many health
promoting effects.  Studies show the procyanidins found in PC-95 are more potent
in  their   antioxidant   abilities   of  vitamins  C  and  E,  yet  these  same
phytochernicals  provide  antioxidant  protection for both these vitamins in the
body. Procyanidins were first isolated by Jacques Masquelier,  a Ph.D. candidate
at the  University of Bordeaux in France in 1950.  Research  indicates that on a
cellular  level,   procyanidins  are  incorporated  within  the  cell  membrane,
protecting against both water and fat-soluble free radicals.  Free radicals have
been  implicated  in as  many as 60  degenerative  diseases.  PC-  95,  imported
directly from France,  can assist in maintaining  optimum health without adverse
side effects.  Roex Procyanidin 95 pharmaceutical  grade,  grape seed extract is
patented under US Patent #4,698,360 by Dr. Masquelier.

B-Complex.  According to the 15th annual consumer survey  published in August of
1997,  sponsored by Whole Foods,  Inc. (an industry  manufacturer) and conducted
through Energy Times Magazine (the largest health food store supported  magazine
in the industry), over 88% of respondents purchased a B-complex formula in 1996.
The  inclusion  of a  high-quality  vitamin B complex  greatly  enhances  Roex's
product line, as B vitamins are vital to almost every metabolic  function within
the body.  Management  believes this product is essential for Roex to include in
its product line to maintain a competitive edge in the marketplace.

Calcium & Mineral Formula, The Ultimate.  The Ultimate Calcium & Mineral Formula
is one of the most comprehensive  calcium product on the market today containing
five   different   forms  of  absorbable   calcium,   including   high  collagen
microcrystalline hydroxyapatite calcium, chelated and transporter-bound minerals
to  encourage  maximum  absorption,  trace  minerals,  silica and vitamin D3 for
absorption and utilization. Clinical studies have shown calcium to be helpful in
building  and  maintaining  healthy  bones,  hair,  skin  and  nails  as well as
assisting  with  regulation  of  heartbeat.  Regular use of this  product may be
helpful in reducing  the risk of bone loss in women from  puberty to middle age,
in elderly men and women and in those with a family history of bone loss.

Colostrum, Mother's Gift Colostrum contains all four of the key Immunoglobulins:


23


IgM, IgG, IgA and secretary IgA These  Immunoglobulins all neutralize  bacteria,
viruses,  and yeasts.  Colostrum  contains  natural growth factors that are very
important to promote wound healing and tissue repair,  increase the breakdown of
fat, and to balance the blood sugar.  Studies show bovine Colostrum  contains up
to 100 times the mitogenic potency of human Colostrum. Lactoferron also found in
Colostrum has been shown to reduce the damaging effects of free radicals,  which
are known to be cancer risk  factors.  Colostrum  may also have certain  healing
properties.  Capsules can be opened and applied directly to cuts, abrasions,  or
irritable skin conditions; and/or applied directly to gums in cases of sensitive
teeth and mouth sores.  Roex  Mother's  Gift comes from New Zealand  pasture fed
cows certified to be free of antibiotics and hormones

Ester-C.  Ester-C is a  superior  quality  vitamin C, made as the only  patented
non-acidic  vitamin C available today. This unique product is manufactured under
a natural process that  neutralizes the PH making it the same as distilled water
and non-acidic,  producing a gentle effect in the system.  Clinical studies show
this  non-acidic  Vitamin C is absorbed into the bloodstream  faster,  in larger
amounts,  and penetrates the white blood cells more efficiently than other types
of  vitamin  C. Low  blood  levels  of  vitamin  C have  been  linked  to immune
suppression and bone fragility. Known for its antioxidant and immune stimulating
properties, vitamin C has also been shown to be beneficial in promoting collagen
formation,  an  essential  component  of skin and  connective  tissue as well as
assisting  in  maintaining  the  integrity  of  capillary  walls.  Ester-C  is a
registered trademark of Inter-Cal Corporation, U.S. Patent No. -4,833,816.

Immortale  for Men & Immortale  For Women.  Immortale  is a  specially  designed
formulation of herb and plant extracts,  phytochernicals  that promote  hormonal
balance,  lean  muscle  mass,  and  enhance  sexuality  and  vitality.  The main
ingredient  Tribulus  terristris,  has been used by athletes in Eastern European
countries  for its positive  effect on the immune  system and for  assistance in
improving stamina and muscle strength without harmful side effects.

Advanced Men's Formula  (Prostate  Formula).  The Roex Prostate  Formula for Men
ingredients are chosen due to there documented nutritional support for a healthy
prostate. Key to this formula is the herb Saw Palmetto,  which has been shown to
provide  nutritional  support for a healthy prostate.  To this formula Roex adds
additional  supportive  ingredients such as Zinc chelate,  Pumpkin seed,  Pygeum
Africanum  extract,  Cranberry  extract,  Stinging Nettle,  Echinacea  Purpurea,
Lysine HCI (hydrochloride),  and Glutamic Acid, as well as Vitamins B6, D and E.
Roex  Advanced  Prostate  Formula  for Men is  based  on the  latest  scientific
research for optimal prostate health.

Melatonin.  Melatonin is a synthetically produced,  pharmaceutical grade dietary
supplement  formulated to compliment the naturally  occurring  master  Melatonin
hormone  secreted  from the pineal  gland  (located in the center of the brain),
which  has been  shown to  assist  the  body's  natural  circadian  rhythms,  or
sleep/wake cycles. Current research indicates that natural melatonin levels peak
in  puberty  and  continue  to drop as we age.  Roex  Melatonin,  imported  from
Switzerland,  supplements  the body's  natural  melatonin  and is enhanced  with
vitamin B6 to encourage the body's natural production of melatonin. People whose
schedules require  re-setting their internal time clocks and those on shift work
may find this product a helpful  adjunct to regulating  their natural  circadian
rhythms in addition to many other health benefits.

MSM  (Methylsoulfonylmethane;  Natural Dietary Sulphur).  Roex MSM, is a dietary
supplement and the fourth most prominent mineral in the body.  Studies show that
sulfur is an integral part of many proteins (constituting hair, nails and skin),
hormones and other substances  critical to healthy body metabolism.  Sulfur is a
vital nutrient in human nutrition,  is often overlooked in nutritional  therapy.
Sulfur can be found in many fresh fruits, vegetables, grains and dairy products.
Modern food processing and cooking destroy the viability of the sulfur naturally
occurring in foods due to its organically unstable nature.


24


Oleuropein (Olive Leaf Extract). Oleuropein is a natural plant extract, obtained
from  specially   selected   olive  tree  leaves,   imported  from  the  western
Mediterranean.  Clinical  studies have shown  Oleuropein  may enhance the body's
immune  system  and  assist  the body in  enhancing  immunity.  The most  recent
published  material on Olive Leaf Extract is a book by Dr.  Morton Walker called
"Natures Antibiotic Olive Leaf Extract. With the dawn of exotic new viruses, and
microbes  resistant  to drugs that have been  developed  over the past 50 years,
there has been more of a need for alternative therapy.  Antibiotics are failing.
With this in mind the excitement of Olive Leaf Extract,  (the active  ingredient
Oleuropein)  is becoming one of the most talked about  alternative  therapies of
our time.

"WOW"TM  is  designed  to  cleanse,  purify,  strengthen,  and tone  the  entire
gastrointestinal  tract. It serves as a natural laxative and bowel toning agent.
The inclusion of Barberry root,  Dandelion root and Red Clover has been shown to
be very  supportive in cleansing the blood as well as detoxifying and supporting
the function of the liver.  Good health begins in the colon. Many times the real
cause of sickness  and disease is the  retention  and  reabsorbtion  of years of
toxic fecal matter build up.

The Advanced Weight Loss Formulas

CitriGenics l With the recent negative media  attention to  prescription  weight
loss,  particularly the negative findings and side affects of the Pharmaceutical
drug combination Phen-Fen, pharmacists, healthcare providers and individuals all
are  looking  for  safe  and  effective  alternatives  for  weight  loss.  Roex,
CitriGenics  I is an answer.  CitriGenics  I works as a fat inhibitor and energy
promoter  by  working at the  biochemical  level to promote a feeling of satiety
more rapidly.  It is formulated with CitriMaxTm  (hydroxycitric  acid (HCA) from
the Garcina Cambogia  fruit),  L-Camitine and  ChromeMateTm,  with a total of 24
different  nutrients  that hinder fat  absorption and stimulate fat burning into
the body.  CitriGenics I includes  vitaniins A, B, C and E, chromium and mineral
cofactors and enzymes,  which work as catalysts  assisting with chemical changes
in the body to promote and maintain optimum health and a healthy inunune system.
Thermogenic herbs function at a cellular level to aid the body in utilizing body
fat reserves.  Only the highest potency  materials are used in the CitriGenicsTm
Formulas.   (CitimaxTm  and  ChromeMateTm  are  the  registered   trademarks  of
InterHealth Company.)

CitriGenics ll (93% Deacetylated Chitosan).  Roex CitriGenics 2 provides dietary
fiber, which assists in inhibiting lipid (fat) absorption.  Chitosan, a powdered
granulation of the exoskeleton of marine shellfish (such as crab) has been found
to attract fat  molecules  prior to digestion and to dispose of them through the
body's  waste  removal  process.  Studies  indicate 1 mg of  Chitosan is able to
absorb 5mg of dietary lipids (fat).  CitriGenicsTm  2 is a unique fiber since it
absorbs  both fat and water and is  completely  safe and  non-toxic.  Fiber is a
necessary  dietary  ingredient;  its most  documented  metabolic  function is to
assist with  elimination of waste from the body.  Current research has indicated
that most  Americans do not consume  adequate  quantities  in their daily diets.
Roex  CitriGenics  2 - Chitosan  provides a  nutritional  adjunct to weight loss
programs,  when  combined  with a healthy diet and physical  exercise.  Only the
highest potency materials are used in the CitriGenices Formulas.

Other Products

VitaMinder.  Roex  recently  became a  distributor  for The  VitaMinder  Company
whereby  Roex  will sell  VitaMinder's  entire  product  line.  VitaMinder  is a
manufacturer of a complete line of tablet cases,  stackers,  splatters,  cutters
and airlock tablet dispensers.  VitaMinder has agreed to supply Roex with 25,000
single  sheet  product  descriptions  at no charge  to Roex to  insert  into its
January  Newsletter  to be sent to its  entire  database  list of  tablet  using
customers.  We also plan to promote  the sale of these  products  along with its
supplement products in our radio programming. VitaMinder has agreed to supply us
with an inventory of their entire product line on consignment.  Roex will supply

25


VitaMinder  with an  inventory  count  every  thirty  days and will pay for only
actual product shipped at wholesale prices.

Water  Distiller.  Roex is also a distributor  for West Bend Water  Systems,  an
affiliate of The West Bend Company of West Bend, Wisconsin,  to sell through our
marketing  channels  the entire West Bend Water  Systems  product  line of water
distillers  and  related  products.  Distillation  of water has proven to be far
superior to any filtration system available on the market today. Distillation is
a natural process. Health advocates prefer distilled water because it is free of
minerals, bacteria and virtually all contaminants.  It has also proven to be far
more  economical than any filtration  system  currently  available.  West Bend's
product line consists of a counter top distiller that will produce one gallon of
pure distilled water every four hours.  This unit is designed for family use. In
addition  there  is a line of  three  automatic  distillers  available  in three
different sizes, three- gallon, seven-gallon and twelve-gallon.

Future Products

Roex  currently  plans to add several new products into its line during the next
calendar year. These new products will include a memory  enhancement  formula, a
digestive  enzyme,  and a  multivitamin.  A  description  of each of  these  new
products follows:

Memory Mind Formula Roex intends on shortly  launching  "For Your Mind Only",  a
mind/memory  enhancement  formula  providing Ginkgo Biloba for improved vascular
circulation  in the  brain  along  with  Phosphatidyal  Serine,  an  amino  acid
necessary for neuron firing in processing and recognition tasks performed by the
brain.  This product  directly  impacts Roex  existing  customer  base of senior
citizens as both a therapeutic adjunct as well as a preventative supplement, and
assists all other market groups in enhancing  mental  performance and processing
systems.   Current   clinical  studies  have  shown  the  efficacy  of  treating
memory-loss  patients  with  Ginkgo  Biloba and the  positive  outcomes  of said
clinical trials.  According to the previously referenced Whole Foods survey, 85%
of respondents purchased Ginkgo Biloba in 1996.

Multivitamin.  The final  scheduled  new  product to be  introduced  to the Roex
product line is the Roex Multivitamin.  According to the 1994 Health Focus Trend
Report,  50% of senior  shoppers  surveyed  believe the  American  diet alone is
inadequate to provide necessary  nutrition to prevent  degenerative  disease and
therefore  strongly  agree  that  taking  a  daily   multi-vitamin  and  mineral
supplement is important.  The report  further  states that  according to Nielsen
surveys,  " seniors spend more on ...  multivitamins  than any other demographic
group."  By  developing  a  multivitamin,  Roex  keeps its  competitive  edge by
continuing to expand the product line with popular industry  standard  products,
pre-programmed for success by market demand via all sales avenues, and therefore
guaranteed to stimulate sales.  Most  importantly,  this product is purchased by
senior citizens at least 50% of the time they make vitamin purchases, generating
guaranteed  launch  success for Roex, as the majority of the Company's  existing
customer base at this time are what would be considered senior citizens.

Book.  The new  product  arena  will  include a book on  Health,  Life Style and
Exercise,  authored by our CEO, Rod Burreson.  Timing for the book is the second
quarter,  year 2000. Much of the content of the Book is already  assembled.  The
title is  "Yesterday,  Today and  Tomorrow." The theme of the book suggests that
what a person did  yesterday in terms of  decisions,  health,  abuse and thought
plays a very  significant  role in how one feels and looks today. The decisions,
attitude  and effort one puts forth today  influences  how one feels,  looks and
functions  tomorrow.  It will also include a step by step  exercise  program and
nutritional instruction for people of all capabilities.

Exercise  Video.  The exercise  video,  "Staying Alive at 55," will be an action
video with our CEO, Rod Burreson,  illustrating the different  exercises that he

26


does to maintain his health, physique and peace of mind. The exercise program is
used in conjunction  with a nutrition  program to help people  understand  their
body as well as listen to it. The video will  indicate  that no matter where you
start in terms of  health,  peace of mind  and  dexterity,  you must  start  and
continue;  then the benefits will be yours.  The video will precede the Book and
is  scheduled  for release  during the first  quarter of year 2000.  Much of the
video has already been completed.

Our Operations

Most orders are received when  customers call our "800" number during or after a
radio show. The  Telemarketing  agent  receiving the call has computer access to
our  data  base by the  customer's  name,  so that he can  view  the  customer's
previous buying pattern.  For new customers,  the salesperson takes all of their
identification, shipping and billing information, to add the new customer to the
data base.  Established  customers  are  assigned to specific  sales  people for
continuity.

Orders  entered into the computer are then checked to verify payment with either
credit charge approval or check clearance. As payments are verified the order is
sent to  fulfillment  and shipping,  electronically.  There they are filled by a
product  picker and boxed for  shipment.  The  shipping  label is  automatically
prepared  and  shipping  charge  is  calculated.  This  shipping  charge is then
verified by scale. When shipping is verified,  in whole or in part,  appropriate
credit card charges are put through.

The  single  entry  computer  system  keeps a running  inventory  and  generates
suggested  purchase orders at inventory break points.  Actual  inventory  levels
vary  with  product  based  upon  rate of  consumption,  order  lead  times  for
ingredients  and  quantity  price  break  points for new  orders.  The  computer
generated purchase orders are reviewed before the orders are placed. Roex orders
the ingredients and has them delivered to the Food and Drug Administration (FDA)
Good Manufacturing Process (GMP) approved fulfillment house to make the pills or
capsules,  bottle  them and  affix the Roex  labels.  Finished  product  is then
shipped to Roex for storage and filling customer orders.

We have a full  refund  policy,  but  have  experienced  less  than 1%  returns.
Returned items are examined for seal integrity and expiration  date before being
returned to inventory.

Our Research and Product Development

We believe that a well-developed and dynamic research and development  structure
is an essential  component of a company in the nutritional  supplement  area. Of
vital necessity is the maintenance of a well-developed  research library,  which
is the backbone of the research  and  development  effort and is required by the
Dietary   Supplement   Health   Education   Act   ("DSHEA").   To  maintain  our
competitiveness  in  the  marketplace  as  well  as to  stay  current  with  new
scientific  research on nutrient therapies and phytomedicine  advances,  we have
developed  and maintain a research  library  consisting  of  published  research
works,  biochemical and botanical research,  marketing and competitive analyses,
clinical and scientific research,  pharmacopoeias, and regulatory treatises. The
research  library  also  serves  as  a  reference  source  for  the  purpose  of
formulations,  drug and ingredient interaction and perhaps most importantly,  as
validation  of the  efficacy  and  function  of all  existing  and  future  Roex
formulations  and raw materials.  In order to  successfully  market and sell our
products,  it is  essential to  continually  develop and update the research and
product development library.

We do not conduct  primary  research  for the  development  of new  ingredients.
Instead, our research efforts are focused on developing new products in response
to market trends and consumer demands.  Our staff also continually  reformulates
existing  Roex products in response to changes in  nationally  advertised  brand
formulas  in  order  to  maintain  product   comparability.   We  are,  however,
responsible  for the  formulation  and  development  of each Roex product.  Each

27


product that is formulated is researched  intensively.  In the beginning stages,
research  begins with how the raw materials)  work  biochemically  and where the
very best  source  in the  world is for this  product,  how the  product(s)  are
marketed and a competitive  analysis is done (if possible).  Often, our products
are new to the nutritional supplement  marketplace,  and no competitive analysis
is available.  The next stage is to formulate the product.  This step is done by
one of our  laboratories'  biochemists  and our staff.  We currently use several
pharmaceutical  laboratories  all of which are high  quality  laboratories  with
excellent reputations in the dietary supplement industry. At the laboratory, the
tablet's exact formulation,  size, shape, color, coating,  compression,  etc. is
decided.  Comparative analysis is then done regarding the industry standards (if
any),  or possible  changes to the industry  standards  for  formulation,  size,
shape,  color,  coating,  compression,  etc. Lastly, the product  formulation is
finalized  and  the  manufacturing  phase  begins.  In the  final  stage  of the
manufacturing  process,  the tablets are bottled by the  laboratory and labeled.
Samples of each  product  are  archived  for every batch that is run for quality
control purposes. Throughout the manufacturing process, the product is inspected
to pharmaceutical standards to ensure quality control.


Government Regulation

On January 4, 1994, President Clinton signed into law on behalf of the U.S. Food
& Drug Administration,  the "Dietary Supplement Health Education Act' ("DSHEA"),
concerning among other things, the nutritional  labeling of dietary supplements.
One of the things that this law has done is to determine  exactly what a dietary
supplement  is, which is defined as: "A product  intended to supplement the diet
by providing a dietary  ingredient  intended for ingestion in a supplement  form
not  represented  as a sole  item of a meal or the diet  which is  labeled  as a
dietary  supplement  and if it is an  approved  new drug,  it was  marketed as a
dietary  supplement  prior to such approval.  If it is an approved new drug or a
drug authorized for investigation for which substantial clinical  investigations
have been instituted and the existence of which has been made public, and it was
not marketed as a dietary supplement prior to the approval,  it does not qualify
for the definition of nutritional supplement. Also included in the definition of
dietary  supplements are vitamins,  minerals,  herbs,  botanicals,  amino acids,
dietary  substances  used by man to  supplement  the  diet by  increasing  total
dietary  intake  and  concentrates,   metabolites,  constituents,  extracts,  or
combination of any of these substances."

"DSHEA"  requires  that all claims made by a  manufacturer  in the  marketing of
these products conform to language composed in "structure/function" phraseology.
This  structure  is somewhat  limited due to the  requirement  that no verbiage,
claim  or act may  suggest  the  product(s)/ingredient(s)  act in any way as to:
diagnose,  treat, cure or prevent any disease.  All materials  including but not
limited to labeling,  product  literature,  oral and verbal sales  materials and
presentations etc., are required to conform to these restrictions.

According to DSHEA a "statement of dietary support" may be made about a product
and/or ingredients if:
o    the statement claims a benefit related to a classical  nutrient  deficiency
     disease and discloses the  prevalence of such disease in the United States,
     and/or
o    describes the role of the nutrient or dietary ingredient intended to affect
     the  structure or function in humans o documents the mechanism by which the
     nutrient or dietary ingredient acts to maintain such structure or function,
     and/or
o    describes  general  well-being  from  consumption  of a nutrient or dietary
     ingredient
o    the manufacturer of the supplement has  substantiation  that such statement
     is truthful and not misleading

28


o    the statement contains prominently displayed and in boldface the following:
     "This statement has not been evaluated by the Food and Drug Administration.
     This  product is not  intended  to  diagnose,  treat,  cure or prevent  any
     disease."

DSHEA  requires  that  manufacturers  notify  the FDA of a  nutritional  support
statement  within 30 days after the first  marketing  of a  supplement  with the
dietary support statement.  This reporting provision does not permit FDA Premark
approval or require FDA Premark review of the claim(s).  At present time,  there
is no working definition of  "substantiation"  for a statement.  Once the FDA is
notified that the  statement is being made,  it can request the  substantiation,
and if it disagrees,  take legal action where the adequacy of the substantiation
would be determined in court. The industry and FDA interpretation of this rating
is that making such statements  without FDA  notification is a violation of this
portion of the law.

Further,   DSHEA  establishes   mandatory  labeling   requirements  for  dietary
supplements. A supplement will be deemed misbranded:

o    if the label or labeling  fails to list the name of each  ingredient of the
     supplement that qualifies as a dietary  supplement and the quantity of each
     such ingredient;  if the product is a proprietary blend it is misbranded if
     the total quantity of all ingredients in the blend is not listed;
o    the product does not bear a product identity as a "dietary supplement';
o    it  contains  an herb or  other  botanical  as a  supplement  and  fails to
     disclose the part of the plant from which the ingredient is derived; and
o    if a supplement is covered by compendium (e.g. United States Pharmacopoeia)
     specifications  and is represented to conform to such  specifications,  but
     fails to do so or; the  supplement is not in a compendium and fails to have
     the  identity and  strength it is  represented  to possess or fails to meet
     specifications  based on valid assays or other appropriate  methods that it
     is represented to meet.

Dietary  supplement  labels must also conform to the requirements that nutrition
information shall:

o    first  list  those  dietary   ingredients  present  in  the  product  in  a
     significant amount and for which an RDI (Recommended Daily Intake) has been
     established,  followed by other  dietary  ingredients  for which no RDI has
     been  established  and a listing of the quantity per serving of the dietary
     supplement (with a statement of source being optional).

The  nutrition   information   must   immediately   precede   ingredient-listing
information,  but no ingredient need be listed twice. The law also provides that
a statement of the level of a dietary ingredient in a product for which there is
not an RDI does not result in the product being misbranded.

o    Finally, DSHEA addresses new dietary ingredients, i.e. a dietary ingredient
     that was not marketed in the United  States prior to October 15, 1994.  The
     law specifically states that a dietary ingredient marketed prior to October
     15, 1994 is not a new dietary ingredient.  In order to market a new dietary
     ingredient without the product being adulterated, the product must:
o    contain only dietary  ingredients that have been present in the food supply
     as an  article  used  for  food in a form in  which  the  food has not been
     chemically  altered (i.e. an ingredient in a "food" that has not previously
     been sold as a dietary supplement) or
o    there is a history of use or other  evidence  of safety for the  ingredient
     when used as recommended and the  manufacturer or distributor  provides all
     relevant information to the FDA 75 days before introducing the product into
     interstate commerce.  The information is to be kept confidential by the FDA
     for  a  period  of 90  days  after  its  receipt,  after  which  time,  the
     information will be made available to the public.  This law also provides a
     mechanism for petitioning.

29


Trademarks.  Roex is a registered  trademark of the  Company.  In addition,  the
names "PC-95",  "WOW",  "Incite",  and "Advanced Men's Formula" are all pending,
with  applications  having been filed in the U.S.  Patent and Trademark  Office.
These  registrations  are  being  monitored  by  our  regulatory  and  trademark
attorney.

Licensing  Agreements.  Roex maintains licensing agreements with a number of raw
material  suppliers which allows inclusion of that supplier's  trademarked logos
on all marketing materials containing these ingredients.  These agreements allow
use of camera ready logos to be displayed on packaging,  labels,  and collateral
materials,  providing  instant  national  recognition  to the  consumer of high-
quality  ingredients  within  Roex  formulations.  As an added  benefit to Roex,
several of these licensing  agreements also provide a financial discount off the
bulk purchase price of raw materials from these suppliers.  These agreements are
effective at the time of contract  signing and remain in effect  throughout  the
life of each product.

Our Employees

We currently  employ 32 full time  employees of whom seven are in management and
administration,   22  sales  and   marketing  and  three  in   warehousing   and
distribution.  Our employees are not unionized,  and we believe our relationship
with our employees is good.

Our Facilities

Our  principal  offices are located at 2081 Business  Center  Drive,  Suite 185,
Irvine,   California   92612,   telephone   number  (714)  476-8675.   We  lease
approximately  7,400  square  feet of space  under  an  operating  lease,  which
encompasses most operations:  administration telemarketing,  shipping/receiving,
and inventory control.  The annual rent is approximatley  $120,000 and the lease
expires  February 28, 2001.  Shipping and receiving  operate in a separate 2,000
square foot facility with lease  expiring on the same date as the main facility.
We  anticipate  that we will require  additional  office space of  approximately
5,000  square  feet  within the next six  months.  Office  space of this size is
readily available in the proximity of our location.

Legal Proceedings

We are not a party to any legal proceedings.


                                   MANAGEMENT

Executive Officers and Directors

Our officers and directors and their ages are as follows:


                                                                             

                                                                      First Year
                                                 Position              Elected
Nominees                                      with Company             Director        Age
- --------                                 -----------------------       --------        ---


Rodney H. Burreson                        Chairman of the Board,         1994          66
                                          President and Chief
                                          Executive Officer

Derek Burreson                            Director, Chief Operating      1999          31
                                          Officer and Secretary

William B. Barnett                        Director                       1998          58

Robert Stuckelman                         Director                       1998          67

Shri K. Mishra, M.D., M.S.                Director                       1999          57




30

BUSINESS EXPERIENCE OF DIRECTORS

Rodney H.  Burreson is the Founder,  Chairman of the Board of  Directors,  Chief
Executive  Officer  and  President  of the  Company  and  has  served  in  those
capacities  since its  inception  in July  1994.  Since  earning  his  degree in
business in 1960 from the  University of Minnesota,  Mr.  Burreson has spent his
entire career in sales and marketing in a myriad of industries,  including,  but
not  limited  to,  insurance,   real  estate,  and  financial  services.  Always
interested in the nutrition/fitness  industry,  Mr. Burreson,  through his radio
talk shows and seminars,  has become a recognized  name in nutrition and dietary
supplement industries.

Derek  Burreson is the Chief  Operating  Officer and  Secretary  of Roex and was
elected  a  director  in  July  1999.  His  primary   responsibilities   include
telemarketing,management  information  systems,  shipping and customer services.
Other  responsibilities  include media manager (radio and TV) as well as hosting
daily live radio  programs.  Prior to joining the Company in January  1996,  Mr.
Burreson was a registered  cta  (commodities  trading  advisor) and broker whose
responsibilities   included  publishing  a  monthly  newsletter  (trend  watch),
customer   account   executive,   head  of  market  analysis  and  daily  market
recommendations.  Mr.  Burreson  graduated in 1992 from Cal State San Bernardino
University with a degree in marketing and finance.

William B. Barnett has served as a Director of the Company since September 1998.
Mr.  Barnett has been an attorney for over 25 years,  specializing  in corporate
and securities law and is in private practice in Sherman Oaks,  California.  Mr.
Barnett formerly taught corporate and securities law in the paralegal program at
California State University at Los Angeles. Mr. Barnett received his L.L.B. from
De Paul University Law School in Chicago, Illinois.

Robert  Stuckelman has served as a director of the Company since September 1998.
He founded  and served as  President  of  CompuMed,  Inc.  (a  manufacturer  and
distributor  of medical  products),  from 1973 to 1982 and from 1989 to 1994. He
has been a director of CompuMed since its inception to the present. From 1982 to
1989 and from 1994 until the present he has been a business  consultant to small
companies and large  corporations.  He has been on the Board of Directors of the
Board of Medical Resources Management,  Inc. since 1996 to the present. He holds
a Master's degree in Electrical  Engineering from USC and a Bachelor's degree in
Electrical Engineering from Cornell University.

Shri K. Mishra, M.D., M.S.  (Administrative  Medicine), was appointed a director
in 1999.  He has been a  practicing  neurologist,  a  teaching  professor  and a
researcher  and  administrator  as Associate  Dean at the USC School of Medicine
since 1987.  He is also the  coordinator  of the  Integrative  (alternative  and
conventional)  Medicine  program  at  USC  and  is a  staff  neurologist  at the
Sepulveda VA Hospital. He has been Medical Director of the VA out patient clinic
in Los Angeles.  He is involved at USC on the World Bank AIDS prevention program
in India.  He previously  served as the Chief of Neurology at the  University of
Mississippi  Medical Center. He lectures  extensively at medical  conferences in
the United States,  India, and other foreign countries.  He received his initial
medical degree from BHU Varanasi,  India, in 1964. He subsequently received M.D.
medical degree from the University of Toronto in 1971. He was board certified in
Neurology in 1976,  and received his M.S. in  Administrative  Medicine  from the
University of Wisconsin,  in Madison, in 1990. He also has a Doctor of Ayurvedic
Medicine  from BHU  Varanasi,  India.  He is Chair of Study  Section of National
Center for  Complementary  Alternative  Medicine of the  National  Institute  of
Health.  He has been  involved  as a  health  care  consultant  for  profit  and
non-profit organizations.

Election of Directors

Each Director of Roex is elected at the annual meeting of shareholders and holds
office  until  the next  annual  meeting  of  shareholders,  or until his or her
successor is elected and qualified.  The Bylaws permit the Board of Directors to

31



fill any vacancy and such  director  may serve until the next annual  meeting of
shareholders or until his or her successor is elected or qualified.

Directors' Compensation

Directors  who are not  employees  of Roex are paid  $500  per  meeting  and are
reimbursed for reasonable out-of-pocket expenses incurred in attending meetings.
Directors are also eligible to participate in Roex's 1999 Stock Incentive Plan.

Committees of the Board of Directors

The Board of Directors  has  appointed a  Compensation  Committee  consisting of
Messrs. Mishra,  Barnett and Stuckelman.  The Compensation Committee reviews and
evaluates  the  compensation  and  benefits of all of Roex's  officers,  reviews
general policy matters relating to compensation and benefits of Roex's employees
and makes  recommendations  concerning  these matters to the Board of Directors.
The Compensation Committee also administers Roex's stock option plan.

The Board of Directors  has also  appointed  an Audit  Committee  consisting  of
Messrs. R. Burreson,  Barnett and Stuckelman.  The Audit Committee reviews, with
Roex's independent auditors, the scope and timing of the auditors' services, the
auditors'  report on Roex's  financial  statements  following  completion of the
auditors' audit, and Roex's internal  accounting and financial  control policies
and   procedures.   In   addition,   the  Audit   Committee   will  make  annual
recommendations  to the Board of Directors for the  appointment  of  independent
auditors for the ensuing year.

                   LIMITATION OF LIABILITY AND INDEMNIFICATION

Our Articles of Incorporation,  as amended,  limit the liability of directors to
the maximum  extent  permitted by California  law.  California law provides that
directors of a corporation  will not be personally  liable for monetary  damages
for breach of their fiduciary duties as directors,  except liability for (a) any
breach of their duty of loyalty to the corporation or its stockholders, (b) acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation of law, (c) unlawful  payments of dividends or unlawful stock
repurchases  or  redemptions  or (d) any  transaction  from  which the  director
derived an improper  personal  benefit.  Such  limitation of liability  does not
apply to  liabilities  arising  under the federal  securities  laws and does not
affect the  availability  of equitable  remedies  such as  injunctive  relief or
rescission.

Our Articles of  Incorporation  and Bylaws  provide that we will  indemnify  our
directors  and  executive  officers  and may  indemnify  our other  officers and
employees  and other agents to the fullest  extent  permitted by law. We believe
that  indemnification  under our  Bylaws  covers at least  negligence  and gross
negligence on the part of the indemnified  parties. Our Bylaws also permit us to
secure insurance on behalf of any officer, director, employee or other agent for
any liability arising out of his or her actions in such capacity,  regardless of
whether or not California law would permit indemnification.


32


Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to directors,  officers and controlling persons of Roex pursuant to
the provisions of our charter  documents or California law, we have been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

Executive Compensation

The following  table sets forth the  compensation  earned by Rodney H. Burreson,
Roex's  founder  and Chief  Executive  Officer,  during  the  fiscal  year ended
December  31,  1998.  Mr.  Burreson  is the only  officer of Roex  whose  salary
exceeded  $100,000 for such fiscal  year.  No bonuses have ever been paid to Mr.
Burreson.  Mr. Burreson receives as a salary 6% of the gross sales of Roex, plus
$750/month car allowance.


                                                                        


                                                             Long-Term Compensation
Name and                                                            Awards                  All Other
Principal                   Annual Compensation               Securities Underlying         Compen-
Position        Year     Salary($)    Bonus($)     Other($)          Options                 ation($)
- ------------  -------  -----------   ---------    ---------  -----------------------       -----------

Rodney H.
  Burreson,     1998    $218,168        -0-           *               -0- **                   -0-
Pres. & CEO     1997     207,554        -0-           *               -0-                      -0-
                1996      61,193        -0-          -0-              -0-                      -0-
- --------------------


*    Mr. Burreson receives a car allowance of $750.00 per month.
**   No options were granted to Mr.  Burreson in 1998. Mr.  Burreson did receive
     options in 1999. See "1999 Stock Incentive Plan."

1999 Stock Incentive Plan

On May 12, 1999,  our Board of Directors  approved a 1999 Stock  Incentive  Plan
(the "1999  Plan").  The purpose of the 1999 Plan is to enable us to recruit and
retain selected  officers and other employees by providing equity  participation
in Roex to such individuals.  Under the 1999 Plan,  regular salaried  employees,
including  directors  who  are  full  time  employees,  may be  granted  options
exercisable  at not less than 100% of the fair value of the share at the date of
grant.  The exercise  price of any option  granted to an optionee who owns stock
possessing  more than 10% of the  voting  power of all  classes  of stock of the
Company must be 110% of the fair market value of the Common Stock on the date of
grant and the  duration  may not exceed  five  years.  Since  there is no public
market for our shares,  the fair market value has been  determined  from time to
time by the Board of Directors.  Options generally become  exercisable at a rate
of 33% of the  shares  subject to option one year  after  grant.  The  remaining
shares generally become  exercisable  ratably over an additional 24 months.  The
duration  of  options  may not  exceed  ten  years.  Options  under the Plan are
nonassignable,  except in the case of death and may be exercised  only while the
optionee  is employed by Roex or, in certain  cases,  within a specified  period
after  termination  of employment  (within three months) or death (within twelve
months).  The  purchase  price and number of shares that may be  purchased  upon
exercise of options are subject to adjustment in certain cases,  including stock
splits, recapitalizations and reorganizations.

The amount of options  granted and to whom, are  determined by the  Compensation
Committee of the Board of Directors at their  discretion.  There are no specific
criteria, performance formulas or measures.

Under the 1999 Plan, there are 1,000,000 common shares available for grant.

33

The following table sets forth certain information with respect to all qualified
and  non-qualified  stock options held as of September 30, 1999 by our executive
officers  under the 1999 Plan.  All options are  exercisable at a price equal to
fair market value on date of grant and  terminate  ten years from date of grant,
or such shorter period as is determined by the Board of Directors.


                                                                         

                                                                                          Number of
                                                                                           Shares
                             Date of          Amount of     Exercise    Expiration       Currently
Name                          Grant            Shares        Price         Date          Exercisable
- -------------------        -----------      -------------  ----------  ------------     -------------

Rodney H. Burreson           7/14/99            60,000       $1.65        7/13/04               -0-
                             7/14/99            90,000 (1)    1.50        7/13/09            90,000

Derek Burreson               7/14/99            60,000        1.50        7/13/09               -0-
                             7/14/99            40,000 (1)    1.50        7/13/09            40,000

Peter  Weber                 7/14/99            50,000        1.50        7/13/09               -0-

Dennis M. Watson             7/14/99            50,000        1.50        7/13/09               -0-

William B. Barnett           7/14/99            75,000 (1)    1.50        7/13/09            75,000
                             8/19/98            25,000 (1)     .50        8/18/08            25,000

Robert Stuckelman            7/14/99            75,000 (1)    1.50        7/13/09            75,000
                             8/19/98            25,000 (1)     .50        8/18/08            25,000

Shri K. Mishra               7/14/99            50,000 (1)    1.50        7/13/09            50,000




(1)  Non-qualified stock options.


                          SECURITY OWNERSHIP OF CERTAIN

                       BENEFICIAL OWNERS AND MANAGEMENT(1)


The  following  table sets forth  certain  information  known to Roex  regarding
beneficial  ownership of Roex's common stock at October 31, 1999 and as adjusted
to reflect the sale of the shares of common stock in this offering by:


- -    each  person  known by Roex to be the  beneficial  owner of more than 5% of
     Roex's common stock;

- -    Roex's Chief Executive Officer, the only executive officer whose salary and
     bonus during the fiscal year ended December 31, 1998 exceeded  $100,000 for
     such fiscal year;

- -    each of Roex's directors and executive officers; and


- -    all executive officers and directors as a group.

34


                                                                                        


                                                                       Percentage of Outstanding
                                                                             Common Stock
                                        Shares            Prior to Offering              After Offering
 Name and Address                    Beneficially         ------------------             -----------------
of Beneficial Owner                     Owned (1)                                        Minimum    Maximum
- -------------------                 ---------------                                      --------   --------

Rodney H. Burreson                     2,890,000                   54.7                     46.8      42.6
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Derek Burreson                            90,000                      *                        *         *
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Peter Weber                                  -0-                      *                        *         *
2081 Business Center Drive
Suite 185
Irvine, CA 92612

William B. Barnett                       115,000(2)                   *                        *         *
15233 Ventura Boulevard
Suite 1110
Sherman Oaks, CA 91403

Robert Stuckelman                        115,000(3)                   *                        *         *
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Shri M. Mishra, M.D., M.S                 50,000(4)                   *                        *         *
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Bison Group                              698,100                   13.2                     11.3      10.3
315 Arden Drive
Glendale, CA 91206

All Officers and Directors
as a group (6 in number)               3,260,000                   61.7                     52.7      48.1




*    Represents less than 1% of issued and outstanding shares.

(1)  The  information  contained  in  this  table  with  respect  to  beneficial
     ownership  reflects  "beneficial  ownership" as defined in Rule 13d-3 under
     the Exchange Act. All information with respect to the beneficial  ownership
     of any  shareholder has been furnished by such  shareholder  and, except as
     otherwise   indicated  or  pursuant  to  community   property  laws,   each
     shareholder  has sole voting and  investment  power with  respect to shares
     listed as beneficially owned by such shareholder.  Pursuant to the rules of
     the Commission,  in calculating percentage ownership, each person is deemed
     to  beneficially  own shares  subject to  options or  warrants  exercisable
     within  60 days of the  date of this  Prospectus,  but  shares  subject  to
     options or warrants  owned by others (even if  exercisable  within 60 days)
     are deemed not to be outstanding.

(2)  Does not include  $25,000 of debentures  which may be converted into 36,333
     shares of common stock.

(3)  Does not include  $25,000 of debentures  which may be converted into 36,333
     shares of common stock .

35

(4)  Does not include  $4,000 of  debentures  which may be converted  into 2,667
     shares of common stock.

                             METHOD OF DISTRIBUTION


We are offering to sell up to 1,000,000  shares of our Common Stock.  The Common
Stock will be offered by our officers and directors on a "mini-max  basis. If we
are unable to sell at least 500,000  shares of the Common Stock offered  hereby,
we will cancel this offering and return all monies  collected  from  subscribers
and held in escrow  without  interest  or  deduction.  We may retain a Placement
Agent and/or use the services of NASD member  broker/dealers to assist us in the
sale of the shares.  There are currently no placement agents or  brokier/dealers
involved in this offering. We may pay broker/dealers or placement agents fees of
up to 13% of the gross offering proceeds.

The  Common  Stock  will be sold at the price of $5.00 per  share.  The  minimum
number of shares a  subscriber  is required to purchase in order to subscribe to
the offering hereby will be 100 shares. We reserve the right to withdraw, cancel
or modify the offering hereby and to reject subscriptions,  in whole or in part,
for any reason.

DETERMINATION OF OFFERING PRICE

Prior to the  offering  hereby,  there has been no public  market for the Common
Stock. The offering price has been arbitrarily determined by the Company and may
not be indicative of the market price for the Common Stock after this  offering.
In determining the offering price, the Company  considered,  among other things,
the earnings of comparable publicly traded nutritional  supplement companies and
the  trading  price of the  stock  of  those  companies.  The  Company  makes no
representations as to any objectively determinable value of the Common Stock.

SUBSCRIPTION PROCEDURES

After the registration  statement has been declared effective,  the Company will
provide to each prospective  investor a copy of the final Prospectus relating to
this offering which includes an agreement to purchase shares of the Common Stock
(the "Subscription Agreement"). Completed Subscription Agreements, together with
the  appropriate  payment  for the  Common  Stock,  must be mailed to the Escrow
Agent.  See "Summary - How to Purchase  Shares." The  Company's  acceptance of a
subscription  shall be evidenced  solely by the delivery to the  Subscriber of a
written confirmation of sale. Receipt of a Subscription Agreement and/or deposit
with the Escrow Agent for the  subscribed  shares as described  herein shall not
constitute acceptance of a subscription.  All subscription payments and executed
Subscription  Agreements will be delivered to[BANK], the Escrow Agent. Until the
Initial  Closing,  the  subscription  payments will be deposited  into an escrow
account  established  with the Escrow Agent,  subject to the Initial  Closing on
such  escrowed  funds once the Company has accepted  subscriptions  for at least
500,000  shares.  After the  Initial  Closing,  subscription  proceeds  shall be
deposited  by the Escrow Agent in a segregated  account,  subject to  subsequent
closings on additional subscriptions received from time to time as determined by
Roex.  Roex Agent  will  process  and  consider  for  acceptance  all  qualified
subscriptions in the order received.  Stock  certificates  will not be issued to
subscribers  until such time as good funds  related  to the  purchase  of Common
Stock by such  subscribers  are released from the escrow  account to Roex by the
Escrow  Agent  with  respect  to the  initial  closing,  or from the  segregated
subscription  account to Roex, with respect to subsequent  closings.  Until such
time as stock  certificates are issued to the subscribers,  the subscribers will
not be considered shareholders of Roex.


36


Subscribers will have no right to a return of their subscription payment held in
the escrow account or the segregated subscription account until Roex decides not
to accept such payment; all interest earned on such funds will belong to Roex.

                         SHARES ELIGIBLE FOR FUTURE SALE

Upon completion of the offering,  we will have  outstanding a total of 6,288,584
shares of Common Stock,  assuming the sale of all of the shares  covered by this
offering.  Of these shares,  the 1,000,000  shares offered hereby will be freely
tradable without restriction or further registration under the Securities Act of
1933, as amended (the "Act"),  unless held by "affiliates" of Roex, as that term
is defined  in Rule 144 under the Act  ("Rule  144").  The  remaining  5,281,084
shares  of  Common  Stock  outstanding  upon  completion  of  the  offering  are
"restricted securities" as that term is defined in Rule 144. All of these shares
will  be  eligible  for  sale  in the  public  market  after  the  date  of this
Prospectus, all under and subject to the restrictions contained in Rule 144.

In  addition,  we have  reserved a total of 220,000  shares of Common  Stock for
issuance upon  conversion of the outstanding  Convertible  Notes and 496,350 for
issuance upon exercise of the  outstanding  Warrants and options.  The shares of
Common Stock  issuable upon such  conversion  and exercise  will be  "restricted
securities" and may be resold upon  compliance  with the holding period,  volume
limitations,  manner of sale and other  provisions of Rule 144.  Generally,  the
holding  period for the shares  issuable on such  conversion of Notes will begin
upon  purchase  of the Notes and the holding  period for shares  relating to the
Warrants will not begin until the effective date of such exercise.

In general,  under Rule 144 as currently in effect,  a person (or persons  whose
stock is aggregated) who has beneficially  owned the stock for at least one year
(including  the holding  period of any prior owner except an affiliate from whom
such stock was purchased) is entitled to sell in "broker's  transactions"  or to
market makers,  within any three-month  period commencing 90 days after the date
of this Prospectus, a number of shares of stock that does not exceed the greater
of (a) one percent of the number of shares of Common Stock then outstanding,  or
(b) the  average  weekly  trading  volume in the  Common  Stock  during the four
calendar weeks  preceding the required filing of a Form 144 with respect to such
sale. Sales under Rule 144 are generally  subject to the availability of current
public   information  about  Roex.   Persons  other  than  affiliates  who  have
beneficially  owned  such  stock for at least two years are not  subject  to the
notice,  manner of sale, volume or public information  requirements and may sell
such shares immediately following the Offering.

Prior to the  Offering,  there has not been any  public  market  for the  Common
Stock.  Future sales of substantial amounts of Common Stock in the public market
could  adversely  affect the prevailing  market prices and impair our ability to
raise capital through the sale of equity securities.

                          DESCRIPTION OF CAPITAL STOCK

The Amended  Articles of  Incorporation  authorize  capital stock  consisting of
50,000,000  shares  of common  stock,  no par  value,  and  5,000,000  shares of
preferred stock, $.01 par value.

Common Stock

As  of  September  30,  1999,  there  were  5,288,584  shares  of  common  stock
outstanding that were held of record by approximately 40 shareholders.

Each outstanding share of common stock is entitled to one vote on all matters to
be submitted  to a vote of  shareholders,  except  that,  upon giving the notice
required  by law,  shareholders  may  cumulate  their  votes in the  election of
directors.  Holders do not have preemptive  rights,  so we may issue  additional

37


shares  that may reduce  each  holder's  voting and  financial  interest  in our
company.  The right of holders of our common stock to receive  dividends  may be
restricted  by the terms of any  shares  of our  preferred  stock  issued in the
future. If we were to liquidate,  dissolve,  or wind up our affairs,  holders of
common stock would share proportionately in our assets that remain after payment
of all of our debts and  obligations  and after any  liquidation  payments  with
respect to preferred stock.

Preferred Stock

Our board has authority, without further action by the shareholders, to issue up
to  5,000,000  of  preferred  stock,  par value  $.01.  We can  issue  shares of
preferred stock in series with such preferences and designations as our board of
directors may determine.  Our board can,  without  shareholder  approval,  issue
preferred stock with voting, dividend,  liquidation, and conversion rights. This
could dilute the voting strength of the holders of common stock and may help our
management impede a takeover or attempted change in control.

Convertible Notes

We have issued in two private  placements  Convertible  Promissory  Notes in the
aggregate  principal amount of $145,000.  All of the Notes have an interest rate
of 12% per annum.  $30,000 of the Notes are due and  payable on October 4, 2000,
and $115,000 are due and payable on June 30, 2002.  Each of the Notes was issued
in exchange for cash.

The Notes issued under both  placements  may be converted  into shares of common
stock at any time prior to maturity.  For the Notes  issued under the  placement
commenced  September  1998,  the holder may convert the Note into that number of
shares of common  stock  determined  by dividing  the face amount of the Note by
$.50.  For the Notes issued under the placement  commenced June 1999, the holder
may convert the Note into that number of shares of common  stock  determined  by
dividing the face amount of the Note by $1.50.  We have reserved for issuance on
conversion of the Notes a total of 220,000 shares of our common stock.

TRANSFER AGENT AND REGISTRAR

The transfer  agent and  registrar for our common stock is U.S.  Stock  Transfer
Corporation,  1745 Gardena Avenue,  2nd Floor,  Glendale,  CA 91204;  telephone:
(818) 502-1404.

                                  LEGAL MATTERS

The  legality of our  securities  offered  will be passed on for Roex by the Law
Offices of William B. Barnett,  15233  Ventura  Boulevard,  Suite 1110,  Sherman
Oaks, California 91403. Mr. Barnett is a Director of the Company and owns 15,000
shares of the Company's common stock. He is also owed $25,000 by the Company and
holds a convertible debenture for this amount.


                                     EXPERTS

The  audited  financial  statements  of Roex  included  in this  Prospectus  and
elsewhere  in the  Registration  Statement  have  been  audited  by  Stonefield,
Josephson,  Inc., independent public accountants,  as indicated in their reports
with  respect  thereto,  and are  included  herein in reliance  given upon their
authority of said firm as experts in accounting and auditing.


38


                             ADDITIONAL INFORMATION

We have  filed  with the  Securities  and  Exchange  Commission  a  Registration
Statement on Form SB-2  relating to the shares  covered by this  offering.  This
Prospectus,  which  constitutes a part of the Registration  Statement,  does not
contain all of the information set forth in the  Registration  Statement and the
exhibits and schedules filed therewith.  For further information with respect to
Roex and the  shares  offered  hereby,  reference  is made to such  Registration
Statement  and  such  exhibits  and  schedules.  Statements  contained  in  this
Prospectus  as to the  contents  of any  contract  or  other  document  are  not
necessarily complete, and in each instance reference is made to the copy of such
contract or other  document filed as an exhibit to the  Registration  Statement,
each such  statement  being  qualified  in all respects by such  reference.  For
further  information  with respect to Roex and the shares,  reference is made to
the Registration  Statement and the exhibits and schedules thereto. You may read
any  document  we file with the  Commission  at its  public  reference  rooms in
Washington,  D.C.,  New York,  New York and Chicago,  Illinois.  Please call the
Commission at 1-800-SEC-0330 for further  information about the public reference
rooms. Our filings with the Commission also are available to the public from the
Commission's Web site at http://www.sec.gov.

After the completion of this Offering, we will be subject to the information and
periodic reporting  requirements of the Securities  Exchange Act of 1934, and in
accordance  therewith  will file periodic  reports,  proxy  statements and other
information  with the  Commission.  Such  reports,  proxy  statements  and other
information  may be inspected  or copied at the  Commission's  public  reference
rooms and through the Commission's Web site (http://www.sec.gov).


39

                                   ROEX, INC.

                              FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1998 AND 1997


                                    CONTENTS

                                                                Page
                                                               ------
Independent Auditors' Report                                      1

Financial Statements:
  Balance Sheets                                                  2
  Statements of Operations                                        3
  Statements of Stockholders' Deficit                             4
  Statements of Cash Flows                                      5-6
  Notes to Financial Statements                                7-14


1


                          INDEPENDENT AUDITORS' REPORT


Board of Directors
Roex, Inc.
Irvine, California


We have audited the accompanying  balance sheet of Roex, Inc. as of December 31,
1998, and the related statements of operations,  stockholders'  deficit and cash
flows for the years ended December 31, 1998 and 1997. These financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Roex, Inc. as of December 31,
1998,  and the results of its  operations and its cash flows for the years ended
December 31, 1998 and 1997, in conformity  with  generally  accepted  accounting
principles.





CERTIFIED PUBLIC ACCOUNTANTS

Newport Beach, California
April 27, 1999, except for Note 6 as to which
  the date is August 31, 1999


2



                                   ROEX, INC.

                                 BALANCE SHEETS



                                                                                                       

                                         ASSETS                                            September 30,       December 31,
                                                                                                1999               1998
                                                                                          ---------------   --------------
                                                                                             (unaudited)

Current assets:
  Cash                                                                                    $       151,287   $       54,307
  Accounts receivable, net                                                                          5,827            3,737
  Loans to officer-stockholder                                                                     29,152           29,152
  Inventory                                                                                       224,035          200,576
  Prepaid expense                                                                                  11,778            3,114
                                                                                          ---------------   --------------

          Total current assets                                                                    422,079          290,886
                                                                                          ---------------   --------------

Property and equipment, net of
  accumulated depreciation and amortization                                                       100,544           80,945
                                                                                          ---------------   --------------

Other assets:
  Deposits                                                                                         14,623           11,351
  Deferred offering costs                                                                          91,377                -

          Total other assets                                                                      106,000           11,351
                                                                                          ---------------   --------------

                                                                                          $       628,623   $      383,182
                                                                                          ===============   ==============

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Accounts payable and accrued expenses                                                   $       191,626   $      380,221
  Current maturities of obligations under capitalized leases                                       22,790           19,250
  Current maturities of notes and loans payable                                                   520,111          158,638
                                                                                          ---------------   --------------

          Total current liabilities                                                               734,527          558,109
                                                                                          ---------------   --------------

Obligations under capitalized leases,
  less current maturities                                                                          48,060           14,741
                                                                                          ---------------   --------------

Notes and loan payable, less current maturities                                                   358,115          750,873
                                                                                          ---------------   --------------

Stockholders' deficit:
  Common stock; no par value, 15,000,000 shares
  authorized, 5,281,084 shares issued and outstanding                                             677,687          666,437
  Additional paid-in capital                                                                       35,000           35,000
  Stock receivable                                                                                (80,000)         (80,000)
  Accumulated deficit                                                                          (1,144,766)      (1,561,978)
                                                                                          ---------------   --------------

          Total stockholders' deficit                                                            (512,079)        (940,541)
                                                                                          ---------------   --------------

                                                                                          $       628,623   $      383,182
                                                                                          ===============   ==============





See accompanying independent auditors' report and notes to financial statements.


3



                                   ROEX, INC.

                            STATEMENTS OF OPERATIONS


                                                                                               

                             Nine months ended          Nine months ended
                             September 30, 1999       September 30, 1998           Year ended                 Year ended
                                (unaudited)               (unaudited)             December 31, 1998       December 31, 1997
                           Amount        Percent      Amount    Percent     Amount       Percent        Amount        Percent
                         -----------     -------   -----------  -------   -----------    -------     ------------     -------

Net sales                $ 4,115,068      100.0%   $ 3,002,886   100.0%   $ 3,934,910     100.0%      $ 3,023,518      100.0%

Cost of sales                939,962       22.8        851,546    28.4      1,070,590      27.2           839,474       27.8
                         -----------     -------   -----------  -------   -----------    -------     ------------     -------

Gross profit               3,175,106       77.2      2,151,340    71.6      2,864,320      72.8         2,184,044       72.2
                         -----------     -------   -----------  -------   -----------    -------     ------------     -------

Operating expenses:
  Payroll expenses,
   including payroll
   taxes                   1,121,457       27.3        966,576    32.2      1,273,716      32.4         1,080,212       35.7
  Sales and marketing        827,007       20.1        714,317    23.8        936,764      23.8           804,490       26.6
  General and
   administrative            717,791       17.4        608,323    20.2        772,901      19.7           692,905       22.9
  Debt restructuring
   and loan fees                   -                   220,775     7.4        229,775       5.8                 -
  Interest                    90,839        2.2         77,876     2.6        113,628       2.9           117,484        3.9
                          -----------     -------   -----------  -------   -----------    -------     ------------     -------
                           2,757,094       67.0      2,587,867    86.2      3,326,784      84.6         2,695,091       89.1
                          -----------     -------   -----------  -------   -----------    -------     ------------     -------
Net income (loss)
 before  provision
 for income taxes            418,012       10.2       (436,527)  (14.6)      (462,464)    (11.8)         (511,047)     (16.9)

Provision for income
 taxes                           800                       800                    800                         800
                          -----------     -------   -----------  -------   -----------    -------     ------------     -------
Net income (loss)         $  417,212       10.2%    $ (437,327)  (14.6)%   $ (463,264)    (11.8)%     $  (511,847)     (16.9)%
                          ===========     =======   ===========  =======   ===========    ========    ============     =======
Net income (loss) per
 share -
  Basic and diluted       $     0.08                $    (0.09)            $    (0.10)                $     (0.11)
                          ===========               ===========            ===========                ============

Weighted average common
 equivalent shares
 outstanding -
  Basic and diluted        5,288,201                 4,686,059              4,826,870                   4,536,233
                          ===========               ===========            ===========                ============



See accompanying independent auditors' report and notes to financial statements.


4



                                   ROEX, INC.

                       STATEMENTS OF STOCKHOLDERS' DEFICIT

                     YEARS ENDED DECEMBER 31, 1998 AND 1997

                                                                                                   


                                            Common stock                              Additional                          Total
                                    ---------------------------          Stock         paid-in       Accumulated      stockholders'
                                    Shares               Amount       receivable       capital         deficit           deficit
                                  ----------           ----------    ------------    -----------   --------------    ---------------

Balance at January 1, 1997        4,475,000            $  393,750     $  (50,000)    $             $  (586,867)       $    (243,117)

Issuance of common stock            200,000                40,000        (40,000)

Net loss for the year ended
  December 31, 1997                                                                                   (511,847)            (511,847)
                                  ----------           ----------    ------------    -----------   --------------    ---------------

Balance at December 31, 1997      4,675,000               433,750        (90,000)                   (1,098,714)            (754,964)

Common stock surrendered            (50,000)              (10,000)        10,000

Issuance of common stock from
  private placement offering         44,334                59,162                                                            59,162

Issuance of common stock related
  to debt restructuring and loan
  fees                              611,750               183,525                                                           183,525

Issuance of common stock options
  related to debt restructuring                                                         35,000                               35,000

Net loss for the year ended
  December 31, 1998                                                                                   (463,264)            (463,264)
                                  ----------           ----------    ------------    -----------   --------------    ---------------

Balance at December 31, 1998      5,281,084               666,437        (80,000)       35,000      (1,561,978)            (940,541)

Issuance of common stock from
  private placement offering          7,500                11,250                                                            11,250

Net income for the nine months
 ended September 30, 1999
 (unaudited)                                                                                           417,212              417,212
                                  ----------           ----------    ------------    -----------   --------------    ---------------

Balance at September 30, 1999
 (unaudited)                      5,288,584            $  677,687     $  (80,000)    $  35,000     $(1,144,766)      $     (512,079)
                                 ===========           ===========    ===========    ============  ============      ===============




See accompanying independent auditors' report and notes to financial statements.


5



                                   ROEX, INC.

                            STATEMENTS OF CASH FLOWS

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


                                                                                                   
                                                             Nine months ended                        Year ended
                                                       -----------------------------        ------------------------------
                                                       September 30,    September 30,         December         December
                                                           1999             1998                1998             1997
                                                       --------------   -------------       --------------   -------------
                                                        (unaudited)      (unaudited)
Cash flows provided by (used for)
 operating activities:
  Net income (loss)                                    $      417,212   $   (437,326)       $     (463,264)  $   (511,847)
                                                       --------------   -------------       ---------------   ------------

 Adjustments to reconcile net income
  (loss) to net cash provided by operating
  activities:
      Allowance for doubtful accounts                               -              -                 4,950              -
      Depreciation and amortization                            40,400         41,169                62,187         48,263
      Loan fees related to debt restructuring                       -        220,775               218,525              -

 Changes in assets and liabilities:
  (Increase) decrease in assets:
      Accounts receivable                                      (2,089)       (20,468)               (3,548)        (5,139)
      Inventory                                               (23,459)        (4,989)               11,206        (76,566)
      Prepaid expenses                                         (8,665)         9,092                 6,770         (9,884)
      Other assets                                             (3,272)       (10,197)              (10,473)        16,237

  Increase (decrease) in liabilities -
      accounts payable and accrued expenses                  (188,595)       157,965                66,213        240,653
                                                        --------------   -------------       ---------------   ------------

          Total adjustments                                  (185,680)       393,347               355,830        213,564
                                                        --------------   -------------       ---------------   ------------

          Net cash provided by (used for)
            operating activities                              231,532        (43,979)             (107,434)      (298,283)
                                                        --------------   -------------       ---------------   ------------

Cash flows used for investing activities -
  payments to acquire property and equipment                  (13,804)        (5,931)               (5,352)       (27,170)
                                                        --------------   -------------       ---------------   ------------

Cash flows provided by (used for)
 financing activities:
  Advances to officer-stockholder                                   -         (1,892)               (1,892)       (31,667)
  Payments on notes and loan payable, other                  (131,286)      (131,169)              (14,580)             -
  Proceeds from notes and loan payable, other                 100,000        100,000                     -        501,530
  Deferred offering costs                                     (91,377)             -                     -              -
  Payments on obligation under capital leases                  (9,335)       (13,045)              (15,192)       (39,093)
  Proceeds from private placement, net of
    offering costs                                             11,250              -                59,162              -
                                                        --------------   -------------       ---------------   ------------

          Net cash provided by (used for)
            financing activities                             (120,748)       (46,106)               27,498        430,770
                                                        --------------   -------------       ---------------   ------------

Net increase (decrease) in cash                                96,980        (96,016)              (85,288)       105,317
Cash and cash equivalents, beginning of year                   54,307        139,595               139,595         34,278
                                                        --------------   -------------       ---------------   ------------

Cash and cash equivalents,
  end of year and/or period                            $      151,287   $     43,579        $       54,307   $    139,595
                                                       ==============   =============       ==============    ============




See accompanying independent auditors' report and notes to financial statements.


6



                                   ROEX, INC.

                      STATEMENTS OF CASH FLOWS (CONTINUED)

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS



                                                                                                  

                                                             Nine months ended                        Year ended
                                                       ------------------------------       ----------------------------
                                                       September 30,    September 30,          December        December
                                                           1999             1998                 1998            1997
                                                       --------------   -------------        -------------   -------------
                                                        (unaudited)      (unaudited)

Supplemental disclosure of cash flow
  information:
    Interest paid                                      $       90,839   $     77,876        $      113,628   $    117,484
                                                       ==============   ============        ==============   ============
    Income taxes paid                                  $          800   $        800        $          800   $        800
                                                       ==============   ============        ==============   ============


Supplemental disclosure of non-cash
  investing and financing activities:
    Issuance of common stock related to
      debt restructure                                 $            -   $    174,525        $      183,525   $          -
                                                       ==============   ============        ==============   ============
    Issuance of common stock options
      related to debt restructure                      $            -   $     35,000        $       35,000   $          -
                                                       ==============   ============        ==============   ============
    Cancellation of stocks in exchange for
      elimination of receivable                        $            -   $     10,000        $       10,000   $          -
                                                       ==============   ============        ==============   ============
    Property and equipment acquired under
      capital lease                                    $       46,194   $          -        $            -   $          -
                                                       ==============   ============        ==============   ============





See accompanying independent auditors' report and notes to financial statements.


7



                                   ROEX, INC.

                          NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1998 AND 1997


(1)      Summary of Significant Accounting Policies:

         General:

                    Roex, Inc. ("the Company") was  incorporated in the State of
                    California on October 5, 1994 as a C corporation.

         Business Activity:

                    The Company retails  nutritional  supplements to the general
                    public through radio advertising and telemarketing.

         Use of Estimates:

                    The  preparation of financial  statements in conformity with
                    generally accepted accounting principles requires management
                    to make estimates and  assumptions  that affect the reported
                    amounts  of  assets  and   liabilities   and  disclosure  of
                    contingent  assets  and  liabilities  at  the  date  of  the
                    financial  statements  and the reported  amounts of revenues
                    and expenses  during the reporting  period.  Actual  results
                    could differ from those estimates.

         Cash:

                    Equivalents

                    For  purposes  of  the   statement   of  cash  flows,   cash
                    equivalents  include all highly liquid debt instruments with
                    original  maturities  of three  months or less which are not
                    securing any corporate obligations.

                    Concentration

                    The  Company  maintains  its cash in bank  deposit  accounts
                    which, at times,  may exceed federally  insured limits.  The
                    Company has not experienced any losses in such accounts.

         Income Taxes:

                    The  Company  has adopted the  provisions  of  Statement  of
                    Financial  Accounting  Standards  No. 109,  "Accounting  for
                    Income Taxes," which adopts the asset and liability approach
                    to measurement of temporary  differences  between  financial
                    reporting  and income tax return  reporting.  The  principal
                    temporary  difference is the net operating loss carryforward
                    of approximately $1,400,000 at December 31, 1998. A deferred
                    asset has been provided and completely offset by a valuation
                    allowance,  because  its  utilization  does not appear to be
                    reasonably assured.

                    The  Company is liable for and has  provided  for  corporate
                    state taxes.




See accompanying independent auditors' report.


8



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997




(1)      Summary of Significant Accounting Policies, Continued:

         Net Loss Per Share:

                    The Company has adopted  Statement of  Financial  Accounting
                    Standard No. 128, Earnings per Share, which is effective for
                    amended and interim  periods  beginning  after  December 15,
                    1997.

                    Basic and  diluted  net loss per share have been  calculated
                    based  upon the  weighted  average  number of common  shares
                    outstanding  during the period.  Common  stock  equivalents,
                    consisting  of  outstanding  common stock  options,  are not
                    included since they either reduce loss per share, or for the
                    period ended September 30, 1999 (unaudited) are immaterial.

         New Accounting Pronouncements:

                    The Company has adopted  Statements of Financial  Accounting
                    Standards No. 130 "Reporting  Comprehensive  Income" and No.
                    133  "Accounting  for  Derivative  Instruments  and  Hedging
                    Activities." The Company also adopted  Statement of Position
                    No. 98-5  "Reporting  on the Costs of Start-up  Activities."
                    Adoption of these  activities did not materially  affect the
                    financial statements.

         Interim Financial Statements (Unaudited):

                    The accompanying  unaudited condensed  financial  statements
                    for the interim  periods  ended  September 30, 1999 and 1998
                    have been prepared in  accordance  with  generally  accepted
                    accounting  principles for interim financial information and
                    with the  instructions  to Form 10-QSB and  Regulation  S-B.
                    Accordingly,  they do not include all of the information and
                    footnotes   required  by   generally   accepted   accounting
                    principles for complete financial statements. In the opinion
                    of  management,   all  adjustments   (consisting  of  normal
                    recurring   accruals)   considered   necessary  for  a  fair
                    presentation  have been included.  Operating results for the
                    nine months  ended  September  30, 1999 are not  necessarily
                    indicative  of the results that may be expected for the year
                    ending December 31, 1999.


(2)      Loans to Officer-Stockholder:

         Loans to  officer-stockholder  are due on demand,  non-interest bearing
         and unsecured.




See accompanying independent auditors' report.


9

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997




(3)      Inventory:

         Inventory is comprised of the following:


                                                                                               

                                                                                   September 30,      December 31,
                                                                                       1999               1998
                                                                                   (unaudited)

                  Finished goods                                                  $      192,175     $      175,890
                  Labels and packaging                                                    31,860             24,686
                                                                                  --------------     --------------

                                                                                  $      224,035     $      200,576
                                                                                  ==============     ==============


(4)      Property and Equipment:

         Property and equipment is comprised of the following:

                  Computer equipment and software                                                    $      165,972
                  Office furniture and equipment                                                             35,786
                  Vehicle                                                                                    24,778
                  Leasehold improvements                                                                      4,003
                                                                                                     --------------

                                                                                                            230,539
                  Less accumulated depreciation and amortization                                            149,594


                                                                                                     --------------
                                                                                                     $       80,945
                                                                                                     ==============


          Total  depreciation  and  amortization  expense  for the  years  ended
          December   31,  1998  and  1997   amounted  to  $62,187  and  $48,263,
          respectively.


(5)      Major Vendor:

          Purchases from three vendors  amounted to  approximately  $648,000 for
          the year ended  December 31, 1998  representing  approximately  60% of
          total purchases.  Included in accounts payable and accrued expenses at
          December 31, 1998 is approximately $98,000 due to these vendors.

          Purchases from four vendors amounted to approximately $614,000 for the
          year ended December 31, 1997  representing  approximately 76% of total
          purchases.


See accompanying independent auditors' report.


10



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997



                                                                                                 

(6)      Notes and Loans Payable:

         Notes and loans payable is comprised of the following:

         Note  payable  to  stockholder,  secured  by all assets of the
           Company and the  personal  guarantee of the  principal-  stockholder,
           with monthly payments of $16,697 including  principal and interest at
           13.25% per annum through November 1, 2001.                                                $      482,550


         Notes payable,  unsecured,  principal  originally  due at various times
           starting December 1, 1999 through January 27, 2000,  bearing interest
           at 12.0% per annum and payable  monthly.  As of August 31, 1999,  the
           due dates were extended to September 30,  2000.                                                  200,000

         Notes payable  unsecured,  payable on demand with interest ranging from
           12.0% to 16.0% per annum, payable monthly, convertible
           into 437,500 shares of common stock.                                                              87,500

         Note payable,  bank, secured by all assets of the Company,  with annual
           principal payments of $20,000 through August 5, 2001,
           interest due monthly at 13.25% per annum.                                                         60,000

         Notes payable to stockholders/directors,  unsecured, due on October 14,
           2000 with interest at 12.0% per annum, convertible
           into 60,000 shares of common stock.                                                               30,000

         Note payable, related party, unsecured, payable on demand with
           interest at 12.0%.                                                                                30,000

         Loan payable,  other,  secured by related vehicle,  bearing interest at
           9.0% per annum, payable in monthly installments of $635, including
           interest, due November 27, 2001.                                                                  19,461
                                                                                                     ---------------
                                                                                                            909,511
         Less current maturities                                                                            158,638
                                                                                                     ---------------
                                                                                                     $      750,873
                                                                                                     ===============



         The note payable,  related party in the amount of $30,000  requires the
         Company to pay $0.50 per bottle of a certain  product  sold or $300 per
         month (interest at 12%), whichever is greater through December 2000.




See accompanying independent auditors' report.


11

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997




(6)      Notes and Loans Payable, Continued:

          In September 1998, the Company  restructured  its debt obligation to a
          current stockholder. Pursuant to this debt restructuring agreement, an
          additional $100,000 was loaned to the Company for working capital. The
          payment terms were extended  through November 1, 2001 and the interest
          rate was  increased  from 12.5% to 13.25%.  In  addition,  the Company
          issued  581,750  shares of its common stock valued at $0.30 per share,
          paid a $11,250 loan fee and granted  116,350 common stock options with
          an exercise  price of $0.50 per share (see Note 9). These  options may
          be exercised at anytime  during the period which expires on the fourth
          anniversary  from the date  the  Company  becomes  a  publicly  traded
          company.  The Company has recorded $229,775 in debt  restructuring and
          loan fees in the accompanying  statement of operations related to this
          transaction.

          In October 1998,  two directors  loaned the Company  $30,000  ($15,000
          each) for  working  capital.  These  notes bear  interest at 12.0% per
          annum and are due on October 14,  2000.  As part of this  transaction,
          the Company issued these  directors a total of 30,000 shares valued at
          $0.30 per share, which is recorded as debt restructuring and loan fees
          in the accompanying statement of operations.

         The following  table  summarizes the aggregate  maturities of the notes
         and loan payable as of December 31, 1998:

                  Year ending December 31,
                      1999                                       $      158,638
                      2000                                              552,138
                      2001                                              198,735
                                                                  --------------

                                                                 $      909,511
                                                                  ==============

         Total interest  expense for the years ended December 31, 1998 and 1997,
         including  interest on obligations  under capital  leases,  amounted to
         $113,628 and $117,484, respectively.

         Bridge Financing (Unaudited)

         During July 1999, the Company issued 12% subordinated convertible notes
         in the  amount  of  $100,000,  which  are  included  in notes and loans
         payable  as  non-current.  These  notes are due on June 30,  2002,  are
         unsecured,  and interest is payable at the end of each  quarter.  These
         notes may be  converted  at any time prior to the due date into  common
         stock shares of the Company at the conversion rate of $1.50 of debt for
         one common stock share.




See accompanying independent auditors' report.


12

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997



(7)      Obligations Under Capitalized Leases:

         The Company leases office and computer equipment from unrelated parties
         under  capital  leases  which are  secured  by related  assets  costing
         $143,117.  The following is a schedule by year of future  minimum lease
         payments  required under capital leases together with the present value
         of the net minimum lease payments as of December 31, 1998:

                  Year ending December 31,
                      1999                                      $       23,903
                      2000                                              12,225
                      2001                                               8,499
                                                                --------------

                  Total minimum lease payments                          44,627
                  Less amounts representing interest                    10,636

                  Present value of net minimum lease payments           33,991
                  Less current maturities                               19,250
                                                                --------------
                                                                $       14,741
                                                                ==============

(8)      Commitments, Contingencies and Other:

         Lease Proceedings

         The Company is involved in various routine legal proceedings incidental
         to the  conduct  of  its  normal  business  operations.  The  Company's
         management  believes that none of these legal  proceedings  will have a
         material  adverse  impact on the  financial  condition  or  results  of
         operations of the Company.

         Operating Leases

         The  Company   leases  its   warehouse   and  office  space  under  two
         non-renewable  operating  leases,  which  expire on February  28, 2001.
         Pursuant to these lease agreements, the Company is also responsible for
         maintaining   certain  minimum  insurance   requirements  and  for  its
         proportionate share (approximately 15%) of common area expenses.

         The following is a schedule by years of future minimum rental  payments
         required under operating leases that have noncancellable lease terms in
         excess of one year as of December 31, 1998:


                                                                                         

                                                                    Warehouse and
                                                                     office space      Equipment           Total
                                                                 ---------------    -------------   ---------------
                  Year ending December 31,
                      1999                                       $       120,833    $      23,980   $       144,813
                      2000                                               120,833           23,980           144,813
                      2001                                                20,139           11,990            32,129
                                                                 ---------------    -------------   ---------------

                                                                 $       261,805    $      59,950   $       321,755
                                                                 ===============    =============   ===============




See accompanying independent auditors' report.


13

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997



(8)      Commitments, Contingencies and Other, Continued:

         Operating Leases, Continued

         Total rent expense amounted to $127,841 and $75,697 for the years ended
         December 31, 1998 and 1997.

         Royalty Agreement, Related Party

         The  Company  is  party  to  a  royalty   agreement   with  a  minority
         stockholder,  which requires the payment of a minimum  royalty of $0.50
         per bottle of a  particular  product  sold.  The  agreement  expires in
         November 2003.  Total royalty  expense for the years ended December 31,
         1998 and 1997 paid to this stockholder amounted to $19,027 and $15,238,
         respectively.

         Advertising

         Advertising  costs,  consisting  primarily  of radio  advertising,  are
         expensed when incurred,  which amounted to  approximately  $794,000 and
         $641,000 for the years ended December 31, 1998 and 1997, respectively.

         Principal Stockholder-Officer Compensation

         Effective November 1998, the Board of Directors of the Company approved
         the  compensation  of the  principal  stockholder-officer  at 6% of net
         sales payable monthly.


(9)      Common Stock:

         On  November  18,  1998,  the  Company  initiated  a private  placement
         offering (the "Private  Placement")  of 666,667 shares of the Company's
         common  stock at an  offering  price of $1.50 per  share.  The  Private
         Placement was exempt from the registration provisions of the Securities
         and Exchange Commission Act of 1933 and Rule 504 of Regulation D. As of
         December 31, 1998,  net proceeds  amounted to $59,162,  which is net of
         related offering costs of $7,339, from the issuance of 44,334 shares of
         its common stock.

          The  Company  has adopted an  incentive  Stock  Option Plan (the "1999
          Plan") that  provides for granting of options to acquire  common stock
          of the Company  ("Options").  Options  under the Plan may be issued to
          directors,   executives,   key  employees  and  consultants  providing
          valuable services to the Company. A maximum of 1,000,000 shares of the
          Company's  common  stock  maybe  issued  under the Plan.  The Board of
          Directors administers the Plan, selects recipients to whom options are
          granted and  determines  the number of shares to be  granted.  Options
          granted under the Plan are  exercisable  at a price  determined by the
          Board of  Directors  at the time of grant,  but in no event  less than
          fair market value. As of December 31, 1998,  no options had  been
          granted under this Plan (see Note 6).




See accompanying independent auditors' report.


14

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997




(9)      Common Stock, Continued:

          Pursuant  to a debt and  debt-restructuring  agreement  with a current
          stockholder  (See Note 6), the Company  granted  116,350  common stock
          options  with an  average  exercise  price of $0.50  per  option as an
          incentive to re-negotiate.  The Company also granted 50,000 common
          stock options to two of its directors at an exercise price of $0.50
          per share.

         The number and weighted  average exercise prices of options granted for
         the years ended December 31, 1998 and 1997 are as follows:


                                                                                                     

                                                                         1998                               1997
                                                             -------------------------------     ---------------------------
                                                                                   Average                           Average
                                                                                  Exercise                          Exercise
                                                                Number              Price          Number             Price
                                                              ---------         -----------      ---------         ----------

         Outstanding at beginning of the year                  581,750            $  0.50            -              $      -
         Outstanding at end of the year                        166,350               0.50          581,750              0.50
         Exercisable at end of the year                        166,350               0.50                -                 -
         Granted during the year                               166,350               0.50          581,750              0.50
         Exercised during the year                                   -                  -                -                 -
         Cancelled during the year                             581,750               0.50                -                 -




         The Company has elected to follow  Accounting  Principles Board Opinion
         No. 25, "Accounting for Stock Issued to Employees" (APB 25) and related
         interpretations  in accounting for its employee  stock options  because
         the alternative fair value accounting provided for under FASB Statement
         No. 123,  "Accounting  for Stock-Based  Compensation,"  requires use of
         option  valuation  models  that were not  developed  for use in valuing
         employee stock options. Under APB 25, because the exercise price of the
         Company's  employee  stock options  equals the fair market value of the
         underlying  stock on the date of  grant,  no  compensation  expense  is
         recognized.

         Proforma  information  regarding net income and earnings per share,  if
         the Company had accounted for its employee stock options under the fair
         value method of FASB  Statement  No. 123 has not been  presented as the
         amounts are immaterial.




See accompanying independent auditors' report.

ii-1


PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Section 204(a)(10) of the California General Corporation Law (the "GCL")
permits corporations to eliminate the liability of a Director to the corporation
or its stockholders for monetary damages for breach of the Director's  fiduciary
duty of care. Our Articles of Incorporation include such a provision eliminating
the liability of Directors to the fullest extent  permissible  under  California
law. Under the GCL directors will not be personally  liable for monetary damages
for breach of their fiduciary duties as directors,  except liability for (a) any
breach of their duty of loyalty to the corporation or its stockholders, (b) acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation of law, (c) unlawful  payments of dividends or unlawful stock
repurchases  or  redemptions  or (d) any  transaction  from  which the  director
derived an improper  personal  benefit.  Such  limitation of liability  does not
apply to  liabilities  arising  under the federal  securities  laws and does not
affect the  availability  of equitable  remedies  such as  injunctive  relief or
rescission.

Our Articles of Incorporation and Bylaws provide that we will indemnify
our directors and  executive  officers and may indemnify our other  officers and
employees  and other agents to the fullest  extent  permitted by law. We believe
that  indemnification  under our  Bylaws  covers at least  negligence  and gross
negligence  on the part of  indemnified  parties.  Our Bylaws  also permit us to
secure insurance on behalf of any officer, director, employee or other agent for
any liability arising out of his or her actions in such capacity,  regardless of
whether or not California law would permit indemnification.

We are not  obligated  to  indemnify  the  indemnitee  with respect to (a) acts,
omissions  or  transactions  from which the  indemnitee  may not be  relieved of
liability under applicable law, (b) claims  initiated or brought  voluntarily by
the  indemnitee  and not by way of defense,  except in certain  situations,  (c)
proceedings   instituted  by  the  indemnitee  to  enforce  the  Indemnification
Agreements which are not made in good faith or are frivolous,  or (d) violations
of Section 16(b) of the Securities Exchange Act of 1934 or any similar statute.

ii-2



While not  requiring the  maintenance  of  directors'  and  officers'  liability
insurance, if there is such insurance,  the indemnitee must be provided with the
maximum  coverage  afforded to Directors,  officers,  key  employees,  agents or
fiduciaries  if  indemnitee  is a  Director,  officer,  key  employee,  agent or
fiduciary,  respectively.  Any award of  indemnification  to an agent would come
directly from our assets, thereby affecting a stockholder's investment.

These indemnification  provisions may be broad enough to permit  indemnification
of our  officers and  Directors  for  liabilities  (including  reimbursement  of
expenses) arising under the Securities Act.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The  estimated  expenses  of the  offering,  all of which are to be borne by the
Registrant, are as follows:




                 SEC Filing Fee                                        $ 1,475
                 Nasdaq Listing Fees
                 NASD Filing Fee
                 Printing Expenses
                 Accounting Fees and Expenses
                 Legal Fees and Expenses
                 Blue Sky Fees and Expenses
                 Registrar and Transfer Agent Fees
                 Miscellaneous
                         Total

ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

NOTES AND LOANS  PAYABLE.  On December 31, 1996,  Roex issued  promissory  notes
("Notes") in the amount of $100,000 each to two non-related  parties.  The Notes
were due December 31, 1999 and carried  interest of 12% per annum. On August 31,
1999, the two holders of the Notes agreed to extend the due date of the Notes to
September 30, 2000.

In  January  1998,  Roex  borrowed  $30,000  from  Prostate,   Ltd.,  a  limited
partnership comprised of three non-affiliated limited partners. The borrowing is
evidenced by a demand promissory note with interest at 12% per annum.

In September 1998, we restructured our debt obligation to a current stockholder.
Pursuant to this debt restructuring agreement, an additional $100,000 was loaned
to us for working  capital.  The payment terms were extended through November 1,
2001, and the interest rate was increased from 12.5% to 13.25%. In addition,  we
issued  581,750 shares of our Common Stock,  valued at $0.30 per share,  paid an
$11,250 loan fee and granted 116,350 Common Stock options with an exercise price
of $0.50 per share to the lender.  These  options may be  exercised  at any time
during the period  which  expires  on the  fourth  anniversary  from the date we
become a publicly traded company.

ii-3

In  October  1998,  two of our  directors  loaned us an  aggregate  of  $30,000,
evidenced by convertible  subordinated promissory notes with interest at 12% per
annum (the  "Notes").  The Notes are due on October 4, 2000.  The holders of the
Notes may convert the Notes into 60,000  shares of Roex Common Stock at any time
prior to October 4, 2000.  In  connection  with this loan,  Roex  issued  30,000
shares valued at $0.30 per share to the two directors.

Between  December  1998 and January  1999,  we sold 51,834  shares of our Common
Stock at $1.50 per share (or an aggregate  of $86,751) to 27 persons.  The sales
were made  pursuant to a private  placement  and were sold by the  officers  and
directors of Roex. No commissions were paid for sales of stock.

Between  July and  November  1999,  pursuant to a private  placement,  we issued
Convertible  Promissory Notes (the "Notes") to 11 people in the aggregate amount
of $165,000.  The notes have interest rates of 12% per annum and are convertible
into shares of Common Stock at $1.50 per share at any time prior to the due date
of June 30, 2002.

No commissions were paid for the sale of the Notes.

Roex's issuance of all of the foregoing securities were effected in transactions
exempt from  registration  under section 4(2) of the  Securities Act of 1933, as
amended, and Regulation D promulgated thereunder.

ITEM 27. EXHIBITS.

        The following Exhibits are filed as part of this Registration  Statement
pursuant to Item 601 of Regulation S-B:

EXHIBIT
NUMBER                                DESCRIPTION
- -------     --------------------------------------------------------------------


            Charter Documents
3           3.1   Articles of Incorporation
            3.2   Bylaws
4           Instruments defining rights of holders
            4.1   Form of Convertible Promissory Note issued October 1998
            4.2   Form of Convertible Promissory Note issued between
                  July and October, 1999
            4.3   Subscription Agreement for this Offering
5                 Opinion of Law Offices of William B. Barnett*
10          Material Contracts
            10.1  Escrow Agreement with _________________ applicable
                  to this Offering*
            10.2  1999 Stock Incentive Plan
            10.3  Loan Restructure Agreement with Bison Development  Fund,
                  L.P.
            10.4  Stock Option granted to Bison Development Fund, L.P.


ii-4



23          Consents of Experts and Counsel
                  23.1  Consent of Law Offices of William B. Barnett (filed as
                        part of Exhibit 5 hereto)*
                  23.2  Consent of Stonefield, Josephson, Inc.


*      To be filed by amendment




ITEM 28. UNDERTAKINGS.

The undersigned registrant undertakes:

         (1) To provide  at the  initial  closing  and each  subsequent  interim
closing of this offering stock certificates in such denominations and registered
in such names so as to permit our prompt  delivery  of the  certificates  to the
investors participating in such closing.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

         (3) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

                    (i)  to include any prospectus  required by Section 10(a)(3)
                         of the Securities Act of 1933;

                    (ii) to reflect in the prospectusany facts or events arising
                         after the effective date of the registration  statement
                         (or the most recent  post-effective  amendment thereof)
                         which,  individually  or in the aggregate,  represent a
                         fundamental  change in the information set forth in the
                         information statement;

                    (iii)to include any  material  information  with  respect to
                         the plan of  distribution  not previously  disclosed in
                         the  registration  statement or any material  change to
                         such information in the registration statement;

         (4) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial BONA
FIDE offering thereof.

         (5) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

ii-5



Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ii-6


                                   SIGNATURES



In accordance with the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Irvine, State of California, on November ___, 1999.



                             ROEX, INC.




                             By: /s/ RODNEY H. BURRESON
                                     ------------------------------------------
                                     Rodney H. Burreson, Chief Executive Officer



In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

       KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below  constitutes and appoints  Rodney H. Burreson,  Derek Burreson and each of
them, such person's true and lawful attorneys-in-fact and agents, each with full
power of substitution  and  resubstitution  for such person and in such person's
name, place and stead, in any and all capacities, to sign any and all amendments
(including post-effective  amendments,  exhibits thereto, and other documents in
connection   therewith  to  this  Registration   Statement  and  any  subsequent
registration  statement  filed by the Registrant  pursuant to Rule 462(b) of the
Securities  Act, which relates to this  Registration  Statement) and to file the
same with exhibits thereto and other documents in connection  therewith with the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them,  full power and  authority to do and perform each and
every act and thing  requisite and necessary to be done, as fully to all intents
and purposes as such person might or could do in person,  hereby  ratifying  and
confirming all that each of said  attorneys-in-fact  and agents, or any of them,
or their substitute or substitutes may lawfully do or cause to be done by virtue
hereof.


ii-7



NAME                                              TITLE
DATE

/s/ RODNEY H. BURRESON         Chairman of the Board and Chief Executive Officer
- ----------------------
Rodney H. Burreson
November ___, 1999


/s/ DEREK BURRESON             Chief Operating Officer, Secretary and Director
- ----------------------
Derek Burreson
November ___, 1999



/s/ PETER WEBER                Chief Financial Officer (Principal Financial and
- ---------------------          Accounting Officer)
Peter Weber
November ___, 1999


/s/ ROBERT STUCKELMAN
- ----------------------------   Director
Robert Stuckelman
November ___, 1999

/s/ WILLIAM B. BARNETT
- ----------------------------   Director
William B. Barnett
November ___, 1999


/s/ SHRI K. MISHRA
- --------------------------     Director
Shri K. Mishra, M.D., M.S.
November ___, 1999