FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934

For the quarterly period ended 03-31-1996

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from ________ to ___________

Commission file number: 0-26868


                      LEXINGTON GLOBAL ASSET MANAGERS, INC.

State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization                                Identification No.)

DELAWARE                                                     22-3395036

LEXINGTON GLOBAL ASSET MANAGERS, INC.
PARK 80 WEST PLAZA TWO
SADDLE BROOK, NJ 07663
201-845-7300

         Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by  Section  13 or 15(d) of the  Securities  Exchange  Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes  X  No ____

              APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

         Indicate by check mark whether the  registrant  has filed all documents
and reports  required  to be filed by Section 12, 13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes ____ No ____

                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest practicable date.

                      Common Stock-$.01 Par Value Per Share
                          Authorized 15,000,000 Shares
                     5,487,887 Shares Issued and Outstanding





Part I. Financial Information

Item 1. Financial Statements.
                                                                              


CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                                                           March 31, 1996      December 31, 1995
                                                                            (Unaudited)
                                                                                           
Assets:
Cash and cash equivalents:
   Cash                                                                       $  1,393,969        $     575,694
   Money market accounts                                                         3,065,030            5,039,323
                                                                          -----------------     ----------------
                                                                                 4,458,999            5,615,017
                                                                          -----------------     ----------------

Receivables:
   Investment advisory and management fees                                       1,634,527            1,577,875
   Due from funds and other                                                      1,610,892            1,206,619
                                                                          -----------------     ----------------
                                                                                 3,245,419            2,784,494
                                                                          -----------------     ----------------
Marketable securities                                                            1,084,703              932,282
Prepaid expenses                                                                   415,786              349,768
Prepaid taxes                                                                       42,752               42,365
Furniture, equipment and leasehold improvements (net of
   accumulated depreciation and amortization)                                    1,537,455            1,434,802
Intangible assets (net of accumulated amortization)                                242,848              252,387
Deferred income taxes                                                            2,948,804            3,048,283
Other assets                                                                       304,982              314,203
                                                                          -----------------     ----------------
           Total assets                                                       $ 14,281,748          $14,773,601
                                                                          =================     ================


 Liabilities:
Accounts payable and other accrued expenses                                   $  3,061,265         $  4,258,195
Capitalized lease obligations                                                      131,060              157,019
Deferred income                                                                  1,661,752            1,592,531
Federal income taxes payable                                                     1,088,946              979,184
Other liabilities                                                                    4,388                7,515               
                                                                          -----------------     ----------------
           Total liabilities                                                     5,947,411            6,994,444
                                                                          -----------------     ----------------
Minority interest                                                                  443,376              432,136

Stockholders' Equity:
Common stock, $.01 par value; 15,000,000 authorized shares;
   5,487,887 issued and outstanding                                                 54,879               54,879     
Additional paid-in capital                                                      21,501,517           21,501,517
Accumulated deficit                                                           (13,665,435)         (14,209,375)
                                                                          -----------------     ----------------
           Total stockholders' equity                                            7,890,961            7,347,021
                                                                          -----------------     ----------------

           Total liabilities and stockholders' equity                         $ 14,281,748          $14,773,601
                                                                          =================     ================



          The  accompanying   notes  are  an  integral  part  of  the  condensed
consolidated financial statements.



                       
                           

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  (Unaudited)

                                                                                Three Months Ended March 31,
                                                                                 1996               1995
                                                                                 ----               ----
                                                                                             
Revenues:
   Investment advisory:
      Mutual fund management fees (including approximately
          $117,474 and $121,738 from related parties)                           $ 2,693,518        $ 2,370,024
      Mutual fund commissions                                                       145,522             58,330
      Other management fees (including approximately
         $548,492 and $528,367 from related parties)                              2,121,494          2,251,487
   Commissions income                                                               564,005            423,870
   Other income                                                                     192,761            115,015
                                                                           -----------------  -----------------
         Total revenues                                                           5,717,300          5,218,726
                                                                           -----------------  -----------------

Expenses:
   Salaries and other compensation                                                3,159,553          2,671,827
   Selling and promotional                                                          429,202            463,657
   Administrative and general                                                     1,366,558          1,125,620
                                                                           -----------------  -----------------
         Total expenses                                                           4,955,313          4,261,104
                                                                           -----------------  -----------------
         Income before income taxes and minority interest                           761,987            957,622

Provision for income  taxes
   Current                                                                          107,328            369,975
   Deferred                                                                          99,479             77,119
                                                                           -----------------  -----------------
         Total provision                                                            206,807            447,094
                                                                           -----------------  -----------------
         Income before minority interest                                            555,180            510,528
Minority interest                                                                    11,240              4,514
                                                                           -----------------  -----------------
         Net income                                                            $    543,940       $    506,014
                                                                           =================  =================

Earnings per share
   Net income per share                                                               $0.10              $0.09
                                                                           =================  =================

   Average shares outstanding during the period                                   5,487,887          5,487,887
                                                                           =================  =================



         The  accompanying   notes  are  an  integral  part  of  the  condensed
consolidated financial statements.




                                                                    


                                                                                                 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS  (Unaudited)                           



                                                                                Three Months Ended March 31,
                                                                                 1996                1995
                                                                                 ----                ----
                                                                                                
Cash flows from operating activities:
Net income                                                                      $   543,940         $   506,014
Adjustments to reconcile net income to net cash provided
   by operating activities:
      Depreciation and amortization                                                 113,093             110,939
      Unrealized (appreciation) depreciation on marketable
         securities                                                                (48,615)               6,770
      Deferred income taxes                                                          99,479              77,119
      Minority interest                                                              11,240               4,514
Change in assets and liabilities
      Receivables                                                                 (460,925)           (592,600)
      Prepaid expenses                                                             (66,018)            (67,929)
      Prepaid taxes                                                                   (387)              10,991      
      Accounts payable and accrued expenses                                     (1,197,300)           (939,850)
      Federal income taxes payable                                                  109,762           (270,567)
      Deferred management fees                                                       69,221           (145,202)
      Other, net                                                                    (3,127)              10,584
                                                                            ----------------    ----------------
Net cash provided by operating activities                                         (829,637)         (1,289,217)

Cash flows from investing activities:
      Purchases of furniture, equipment and leasehold
         improvements                                                             (196,985)            (63,417)
      Purchases of marketable securities                                          (103,806)           (112,727)
                                                                            ----------------    ----------------
Net cash used in investing activities                                             (300,791)           (176,144)

Cash flows from financing activities:
      Principal payments under capital lease obligations                           (25,590)             (5,990)
      Dividends                                                                                       (500,000)
      Capital contribution                                                                              75,000 
                                              
                                                                            ----------------    ----------------
Net cash used in financing activities                                              (25,590)           (430,990)
Net decrease in cash and cash equivalents                                       (1,156,018)         (1,896,351)
Cash and cash equivalents, beginning of period                                    5,615,017           6,147,610
                                                                            ----------------    ----------------
Cash and cash equivalents, end of period                                         $4,458,999          $4,251,259
                                                                            ================    ================




          The  accompanying   notes  are  an  integral  part  of  the  condensed
consolidated financial statements.

                                                                           

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1.  Basis of Presentation:

     The interim financial information presented is unaudited. In the opinion of
Company  management,  all  adjustments,  (consisting  only of  normal  recurring
accruals),  necessary to present  fairly the  condensed  consolidated  financial
position and the results of operations  for the interim  periods have been made.
The  financial  statements  should  be read in  conjunction  with the  financial
statements  and related notes in the  Company's  1995 Annual Report on Form 10K.
The results of operations for the interim period  presented are not  necessarily
indicative of the results to be expected for the full year.
                                                                           


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

Management's Discussion and Analysis contained in the Company's Annual Report on
Form 10-K for December 31, 1995 is  incorporated  herein by reference and should
be read in conjunction with the following.

March 31, 1996 Compared to March 31, 1995

The  consolidated  net income for the three months ended March 31, 1996 was $544
thousand,  $0.10 per share,  compared to $506 thousand,  $0.09 per share for the
first three months of 1995.

Total  revenues of $5.7 million are 9.6% ahead of the first quarter of 1995 when
the Company recorded revenues of $5.2 million.

The Company's  core business  (consisting  of Lexington  Management  Corporation
("LMC") and Lexington Funds Distributor, Inc. ("LFD") ) delivered total revenues
of $3.8  million  compared  to $3.5  million in the first  quarter  of 1995,  an
increase of 8.6%. The Company's other subsidiaries  consist of Lexington Capital
Management  Inc.  ("LCM");  LCM's  two  wholly-owned  subsidiaries,   which  are
Lexington  Capital  Management  Associates,  Inc.  ("LCMA")  and  LCM  Financial
Services,  Inc. ("LFSI");  Lexington Plan Administrators,  Inc. ("LPA");  Market
Systems Research Advisors, Inc. ("MSR"); MSR's wholly-owned  subsidiary,  Market
Systems Research,  Inc.  ("MSRI");  and Piedmont Asset Advisors L.L.C.  ("PAA").
These subsidiaries generated total revenues of $1.9 million in the first quarter
which is $0.2 million above 1995's comparable figure of $1.7 million.

Net mutual fund  management  fees of $2.7 million are $0.3 million ahead of $2.4
million for the first  quarter of 1995.  The increase is primarily a function of
asset increases in three of the Lexington funds:  Lexington  Worldwide  Emerging
Markets, Lexington Corporate Leaders Trust, and Lexington Strategic Silver Fund.
Strong  performance  has  resulted  in growth  in these  funds'  assets  through
appreciation and net cash inflows from increased  investor  demand.  Mutual fund
commissions  of $0.2  million  are $0.1  million  higher  than the $0.1  million
recorded  in the first  quarter  of 1995 due  primarily  to higher  sales of the
Lexington Strategic Silver Fund.

Other  management  fees of $2.1 million are $0.2 million below the first quarter
of 1995 ($2.3 million) reflecting the impact of institutional and high net worth
account terminations.

Commissions  income of $0.6 million is $0.2 million  above the  comparable  1995
figure of $0.4  million.  This revenue is generated  primarily by the  Company's
California  brokerage and insurance  operations and the increase reflects higher
levels of new business for these operations.

Other income of $0.2 million is $0.1 million above the $0.1 million  recorded in
the first quarter of 1995.  The increase is  attributable  to higher  investment
income and mutual fund administration fees at the Company's core business.

Total  expenses of $5.0  million are $0.7 million  above total  expenses of $4.3
million for the first quarter of 1995. Total personnel costs of $3.2 million are
$0.5 million higher than the $2.7 million  recorded in the first quarter of 1995
reflecting  personnel  additions and higher bonus accruals  associated  with the
revenue growth.  Selling and promotional  costs of $0.4 million are $0.1 million
below the $0.5  million for such costs in the first  quarter of 1995 as a result
of timing differences in promotional programs.  General and administrative costs
of $1.4  million are $0.3  million  higher than the first  quarter of 1995 ($1.1
million) due to various costs  associated  with the Company's  public  reporting
responsibilities.
                                                                      
Profit  before tax  amounted to $0.8  million,  down $0.2  million from the $1.0
million  recorded in the first quarter of 1995.  (Profit before tax for the core
business  amounted  to $1.0  million  for the first  quarter  of 1996 and 1995).
Provision for state and federal  taxes  declined $0.2 million to $0.2 million in
the first  quarter  versus  $0.4  million in the prior year period due to timing
differences attributable to bonus payments.

Effects of Inflation
The Company does not believe that inflation has had a significant  impact on the
operations of the Company to date.  The Company's  assets  consist  primarily of
cash and  investments  which are  monetary  in  nature.  However,  to the extent
inflation results in rising interest rates with the attendant adverse effects on
the  securities  markets and on the value of  investments  held in the Company's
accounts,  inflation may adversely affect the Company's  financial  position and
results of operations. Inflation also may result in increased operating expenses
(primarily  personnel-related  costs) that may not be readily recoverable in the
fees charged by the Company.

Liquidity and Financial Condition
The  Company's   business  typically  does  not  require   substantial   capital
expenditures.  The  most  significant  capital  investments  are in  technology,
including computer equipment and telephones.

Historically,  the  Company  has been  cash  self-sufficient.  Cash  flows  from
operations have ranged between $1.2 million and $4.5 million over the past three
years primarily as a result of the Company's net income. The Company's cash flow
from  operations in the first quarter was negative as is usually the case in the
first quarter due to the payment of bonuses.

Net cash outflows from investing activities have ranged between $0.3 million and
$0.8  million  over the past three years.  For the first  quarter of 1996,  cash
outflows from  investing  activities  was $0.3 million.  The primary use of cash
over  the  recent  past  has been for the  refurbishment  and  upgrading  of the
Company's  principal offices,  which was completed in 1994. The principal use of
cash in the first quarter of 1996 was the purchase of computer equipment and the
purchase of marketable  securities  associated with the start-up of a new mutual
fund.  It is expected  that future  investing  activities  will  consist of more
routine furniture and equipment  purchases,  purchases of marketable  securities
and, potentially,  acquisitions. With the exception of acquisitions, the routine
investment  activities  are  expected to result in smaller  cash  outflows  from
investing activities in the near future.

Cash flows from financing  activities  consistently  have been negative over the
past three  years.  The most  significant  outflow  was the payment of a regular
quarterly  dividend  to  Piedmont,  the  Company's  former  parent.  The Company
experienced  no outflow from  financing  activities in the first quarter of 1996
and does not  anticipate  declaring or paying cash dividends on the Common Stock
at any time in the foreseeable  future. The Company may in the future issue debt
securities  or  preferred  stock or enter  into  loan or other  agreements  that
restrict the payment of dividends on and  repurchase  of the  Company's  capital
stock.

Historically,  the Company has maintained a substantial  amount of liquidity for
purposes of meeting regulatory  requirements and potential business demands.  At
March 31,  1996,  the  Company  had $4.5  million of cash and cash  equivalents.
Management  believes  the  Company's  cash  resources,  plus  cash  provided  by
operations,  are  sufficient  to meet  the  Company's  foreseeable  capital  and
liquidity  requirements.  As a result  of the  holding  company  structure,  the
Company's  cash flows will depend  primarily on  dividends or other  permissible
payments from its subsidiaries.  The Company has no standby  lines-of-credit  or
other similar arrangements.

LFD and LFSI, as registered  broker-dealers,  have federal and state net capital
requirements at March 31, 1996 of $55,000.  The aggregate net capital of LFD and
LFSI was $0.8  million at March 31,  1996.  LMC,  LCM,  LCMA,  MSR and MSRI,  as
registered  investment  advisors,  must meet net capital requirements imposed at
the Federal and state levels.  Because LCM does not have positive net worth,  it
does not meet several state net capital  requirements.  The Company has provided
LCM with a  guaranty  in all  states  where  additional  evidence  of  financial
security is an acceptable alternative to the net capital requirements.

                                                        
Stockholders'  equity on March 31,  1996  increased  to $7.9  million  from $7.3
million at December 31, 1995. This increase reflects the Company's  earnings for
the first quarter.

Management  believes that the Company's  liquid assets and its net cash provided
by operations  will enable it to meet any  foreseeable  cash  requirements.  The
Company's overall financial condition remains strong.


Part II. Other Information

Item 6. Exhibits 

Exhibit No. 27 Financial  Data Schedule  (filed with the Securities and Exchange
Commission)

Other items under Part II have been  omitted  since they are either not required
or are not applicable.

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

LEXINGTON GLOBAL ASSET MANAGERS, INC.

By: /s/ Richard M. Hisey
    _____________________________________________________________
    Richard M. Hisey
    Executive Vice President, Chief Financial Officer and Treasurer

Date: 5-14-96