FORM  8-K-A 

                              CURRENT REPORT

             Pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934

Date of Report (Date of earliest event reported) July 30, 1996 (July 22, 1994)

                    American Asset Advisers Trust, Inc.
             (Name of registrant as specified in its charter)

Maryland                  33-70654            76-0410050
(State or other          (Commission File    (IRS Employer
jurisdiction of           Number)             Identification
incorporation)                                Number)

             8 Greenway Plaza, Suite 824, Houston, Texas 77046
           (Address of principal executive office and zip code)

      Registrant's telephone number, including area code: (713) 850-1400

ITEM 1.   CHANGES OF CONTROL OF REGISTRANT
          
            Not Applicable

ITEM  2.   ACQUISITION OR DISPOSITION OF ASSETS

     On July 22, 1994, American Asset Advisers Trust, Inc. (the
"Company"), acquired fee simple title to real estate and
improvements located at 5120 South Cobb Drive, Smyrna, Georgia,
on which there is a Church's Chicken restaurant (the "Property"). 
The Property was acquired by the Company  from America's Favorite
Chicken Company for $789,532.00.  The purchase price was paid in
cash entirely from funds of the Company.   The Property is
operated as a Church's Chicken restaurant.  The Property consists
of a free standing building located on a tract of land containing
approximately 0.782 acres.  The improvements consist of a one
story building containing approximately 2,200 square feet.

     The Property was acquired subject to a lease (the "Lease")
with America's Favorite Chicken Company, a Minnesota corporation. 
Under the terms of the Lease, the tenant pays a base rent, plus
real estate taxes, hazard and liability insurance premiums, all
utility costs, and the costs of maintenance and repairs.

     Other significant provisions of the Lease are as follows:

     1.   The original term of the Lease is 20 years.  The
          original term of the Lease began on July 22, 1994 and
          will expire 20 years later.  The tenant has the option
          to renew the lease for 4 additional terms of 5 years
          each.

     2.   Base annual minimum rent during the first five years of
          the original term of the Lease will be  $90,796.00.  The
          base annual minimum rent will be $99,875.00 during the
          second five years of the original term, $109,862.00
          during the third five years of the original term, and
          $120,847.00 during the final five years of the original
          term.

     3.   In addition to the base rent, the tenant pays
          percentage rent equal to 5% times certain specified
          "breakpoints" specified in the Lease.

     4.   In addition to the base rent, the tenant pays all real
          estate taxes on the Property.  The tenant also pays for
          all utilities charges.

     5.   The landlord is not required to maintain and repair the
          Property.  The tenant is required to maintain and
          repair all of the Property.

     6.   The tenant has the right to use the Property as for all
          lawful purposes not in contravention of applicable
          zoning laws or private covenants and restrictions.

     7.   The tenant has the right to assign the Lease or sublet
          the Property.  However, in the event of an assignment
          or sublet, the tenant will remain as the principal
          obligor under the Lease.

     8.   The tenant is required to carry liability insurance in
          the amount of $1,000,000.00 per occurrence and
          $2,000,000.00 in the aggregate.  The tenant is required
          to carry hazard insurance coverage on the Property in
          an amount equal to replacement costs of the
          improvements on the Property.

     9.   If at any time during the term of the Lease there is
          casualty damage to the extent of 50% or more of the
          Property's insurable value or if during the semi-annual
          period immediately preceding the expiration of the
          Lease there is casualty damage to the extent of 10% or
          more of the Property's insurable value, either the
          landlord of the tenant may terminate the Lease.

      10. In the event that substantially all of the Property is
          taken by condemnation, the Lease shall terminate.  In
          the event that more than 10% of the Property is taken
          by condemnation, or the parking area on the Property is
          reduced by more than 20% by condemnation, or access to
          the Property from any abutting public street should be
          interrupted for 3 months or more, or if pedestrian
          access from the parking area of the Property to the
          building should cease, or any part of the Property
          should be taken by condemnation during the last year of
          the term of the Lease, the tenant may terminate the
          Lease.

          Fast-food and family-style restaurants located in close
proximity to the Property include a Subway, a Blimpie, a Taco
Bell, a Checkers and an Arby's, in addition to several local
restaurants.

ITEM  3.  BANKRUPTCY OR RECEIVERSHIP
     
          Not Applicable

ITEM  4.  CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT

          Not Applicable

ITEM  5.  OTHER EVENTS

          Not Applicable

ITEM  6.  RESIGNATION OF REGISTRANT'S GENERAL PARTNER

          Not Applicable

ITEM  7.  FINANCIAL STATEMENTS AND EXHIBITS.

          The  tenant of the Property is America's Favorite
Chicken Company ("AFCC"), a privately held corporation.  AFCC has
provided its financial statements to the Company, and the Company 
has determined that AFCC meets all Company established criteria
with respect to the credit worthiness of prospective tenants. 
AFCC has required that these financial statements and related
financial information provided to the Company be treated as
confidential information since otherwise AFCC believes it would
be adversely affected if this information was obtained by its
competition.

                      PRO-FORMA FINANCIAL INFORMATION

     The following tables present unaudited pro-forma financial
information for American Asset Advisers Trust, Inc., giving
effect to the acquisition of the Property:



                              PRO-FORMA BALANCE SHEET
                                   JUNE 30, 1994
                                    (unaudited) 


                      Historical                              Pro-Forma 
                      Costs            Adjustments (1)         Total 

                                                     
Cash                  $1,190,007         ($795,995)           $  394,012

Property               1,104,361           834,995             1,939,356

Other
Assets                   202,783           (39,000)              163,783

Total
Assets                $2,497,151       $         -            $2,497,151

Liabilities           $   10,713       $         -            $   10,713

Shareholder's
Equity                 2,486,438                 -             2,486,438

Total 
Liabilities &
Shareholder's
Equity                $2,497,151       $         -            $2,497,151



  (1)    Adjustments include total acquisition costs of $834,995 for the
         Property which consists of $39,000 of acquisition costs paid by the
         Company to an affiliate, $6,463 of acquisition fees paid to third
         parties and $789,532 paid by the Company for the Property.




                          PRO-FORMA RESULTS OF OPERATIONS
          FOR THE PERIOD FROM AUGUST 16, 1993 THROUGH DECEMBER 31, 1993 
                                  (unaudited) (2) 


                      Historical                                Pro-Forma 
                      Costs             Adjustments (1)(2)      Total  

                                                       
Income                $1,606            $40,837                 $42,443

Expenses              $2,931            $ 7,544                 $10,475

Net
Income (Loss)        ($1,325)           $33,293                 $31,968

Net Income
Per Share (3)                                                   $   .21


    
     (1) Includes pro-forma adjustments for rental income and
         depreciation for a property acquired in June 1994 which
         is on lease to Tandy Corporation as if the property was
         owned and leased for the entire period.

     (2) Pro-forma results of operations are not reflected for
         the Property in 1993 because the Property has not been
         completed.

     (3) Computed on weighted average shares outstanding of 151,554.

 


                          PRO-FORMA RESULTS OF OPERATIONS
                      FOR THE SIX MONTHS ENDED JUNE 30, 1994
                                  (unaudited) (2) 


                    Historical                                  Pro-Forma
                    Costs              Adjustments (1)(2)       Total  

                                                       
Income              $14,725            $49,610                  $64,335

Expenses            $14,140            $ 9,231                  $23,371

Net
Income              $   585            $40,379                  $40,964

Net Income
Per Share (3)                                                   $   .43


    (1) Includes pro-forma adjustments for rental income and
        depreciation for a property acquired in June 1994 which is on
        lease to Tandy Corporation as if the property was owned and
        leased for the entire six months ended June 30, 1994 because
        the Property had not been completed.

    (2) Pro-forma results of operations are not reflected for the
        Property for the six months.

    (3) Computed on weighted average shares outstanding of 94,967.



ITEM 8.   CHANGE IN FISCAL YEAR

           Not Applicable



                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                  American Asset Advisers Trust, Inc.


Date:  July 30, 1996              H. Kerr Taylor   
                                  H. Kerr Taylor, President



Date:  July 30, 1996              H. Kerr Taylor 
                                  H.  Kerr Taylor, Chief Financial Officer