SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended March 31, 1998





                                         



Commission     Registrant; State of Incorporation;            I.R.S. Employer
File Number    Address; and Telephone Number              Identification  Number

1-14174        AGL RESOURCES INC.                               58-2210952
               (A Georgia Corporation)
               303 PEACHTREE STREET, NE
               ATLANTA, GEORGIA  30308
               404-584-9470


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes |X| No


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of March 31, 1998.


Common Stock, $5.00 Par Value
Shares Outstanding at March 31, 1998 ...........................56,988,417








                               AGL RESOURCES INC.

                          Quarterly Report on Form 10-Q
                      For the Quarter Ended March 31, 1998


                                Table of Contents

 Item                                                              Page
Number                                                            Number


        PART I -- FINANCIAL INFORMATION

  1  Financial Statements

         Condensed Consolidated Income Statements                   3
         Condensed Consolidated Balance Sheets                      4
         Condensed Consolidated Statements of Cash Flows            6

         Notes to Condensed Consolidated Financial Statements       7

  2  Management's Discussion and Analysis of Results of
     Operations and Financial Condition                            14


     PART II -- OTHER INFORMATION

  1  Legal Proceedings                                             23

  4  Submission of Matters to a Vote of Security Holders           23

  5  Other Information                                             23

  6  Exhibits and Reports on Form 8-K                              28

                         SIGNATURES                                29





PART I -- FINANCIAL INFORMATION

Item 1.  Financial Statements


                                             AGL RESOURCES INC. AND SUBSIDIARIES
                                           CONDENSED CONSOLIDATED INCOME STATEMENTS
                                   FOR THE THREE MONTHS, SIX MONTHS, AND TWELVE MONTHS ENDED
                                                   MARCH 31, 1998 AND 1997
                                             (MILLIONS, EXCEPT PER SHARE DATA)
                                                         (UNAUDITED)



                                                             Three Months                Six Months               Twelve Months
                                                       --------------------------------------------------------------------------
                                                         1998         1997          1998         1997           1998         1997
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Operating Revenues                                     $ 483.9      $ 496.7       $ 886.2     $ 876.3       $1,297.5      $1,292.2
Cost of Gas                                              309.8        315.7         566.9       546.8          786.6         772.9
- ---------------------------------------------------------------------------------------------------------------------------------
Operating Margin                                         174.1        181.0         319.3       329.5          510.9         519.3
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
Other Operating Expenses                                  90.8         92.0         183.6       180.3          352.8         344.7
- ---------------------------------------------------------------------------------------------------------------------------------
Operating Income                                          83.3         89.0         135.7       149.2          158.1         174.6
- ---------------------------------------------------------------------------------------------------------------------------------
Other Income                                               2.9          3.7           8.1         6.1           12.3          10.9
- ---------------------------------------------------------------------------------------------------------------------------------
Income Before Interest and Income Taxes                   86.2         92.7         143.8       155.3          170.4         185.5
- ---------------------------------------------------------------------------------------------------------------------------------
Interest Expense and Preferred Stock Dividends
   Interest expense                                       14.1         13.7          28.2        27.3           53.1          51.2
   Dividends on preferred stock of subsidiaries            1.2          1.1           3.6         2.2            7.6           4.4
- ---------------------------------------------------------------------------------------------------------------------------------
      Total interest expense and preferred stock
           dividends                                      15.3         14.8          31.8        29.5           60.7          55.6
- ---------------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes                                70.9         77.9         112.0       125.8          109.7         129.9
- ---------------------------------------------------------------------------------------------------------------------------------
Income Taxes                                              25.8         28.9          41.2        47.2           40.8          49.8
- ---------------------------------------------------------------------------------------------------------------------------------
Net Income                                              $ 45.1       $ 49.0        $ 70.8      $ 78.6         $ 68.9        $ 80.1
=================================================================================================================================


Basic Earnings Per Share of Common Stock                $ 0.79       $ 0.88        $ 1.25      $ 1.41         $ 1.22        $ 1.44
Diluted Earnings Per Share of Common Stock              $ 0.79       $ 0.87        $ 1.24      $ 1.40         $ 1.22        $ 1.44
Cash Dividends Paid Per Share of  Common Stock          $ 0.27       $ 0.27        $ 0.54      $ 0.54         $ 1.08        $ 1.07





See  notes  to  condensed  consolidated financial statements.






                                                AGL RESOURCES INC. AND SUBSIDIARIES
                                               CONDENSED CONSOLIDATED BALANCE SHEETS
                                                            (MILLIONS)




                                                                                   (Unaudited)
                                                                                     March 31,              September 30,
                                                                               ----------------------       ------------
ASSETS                                                                         1998             1997              1997
- ------------------------------------------------------------------------------------------------------------------------
Current Assets
                                                                                                         
      Cash and cash equivalents                                                $ -              $ 8.7             $ 4.8
      Receivables (less allowance for uncollectible accounts
          of $7.5 at March 31, 1998, $7.3 at March 31,
          1997, and $2.6 at September 30, 1997)                                204.5            219.4              93.9
      Inventories
          Natural gas stored underground                                        29.2             35.5             151.8
          Liquefied natural gas                                                 14.7             12.3              17.5
          Materials and supplies                                                 6.8              7.6               8.2
          Other                                                                  5.0              1.7               6.0
      Deferred purchased gas adjustment                                         17.9             19.3               8.5
      Other                                                                      1.2              9.2               2.0
 ------------------------------------------------------------------------------------------------------------------------
         Total current assets                                                 279.3            313.7             292.7
- ------------------------------------------------------------------------------------------------------------------------
Property, Plant and Equipment
      Utility plant                                                          2,109.9          2,011.5           2,069.1
      Less: accumulated depreciation                                           673.5            627.2             648.8
- ------------------------------------------------------------------------------------------------------------------------
          Utility plant - net                                                1,436.4          1,384.3           1,420.3
- ------------------------------------------------------------------------------------------------------------------------
      Nonutility property                                                      113.3             97.7             105.8
- ------------------------------------------------------------------------------------------------------------------------
      Less: accumulated depreciation                                            32.1             27.9              29.5
- ------------------------------------------------------------------------------------------------------------------------
          Nonutility property - net                                             81.2             69.8              76.3
- -----------------------------------------------------------------------------------------------------------------------
          Total property, plant and equipment - net                          1,517.6          1,454.1           1,496.6
- ------------------------------------------------------------------------------------------------------------------------
Deferred Debits and Other Assets
- ------------------------------------------------------------------------------------------------------------------------
      Unrecovered environmental response costs                                  69.7             40.9              55.0
      Investment in joint ventures                                              38.0             32.5              32.7
      Unrecovered Integrated Resource Plan costs                                 1.0              7.7               2.0
      Other                                                                     38.9             43.0              46.0
- ------------------------------------------------------------------------------------------------------------------------
          Total deferred debits and other assets                               147.6            124.1             135.7
- ------------------------------------------------------------------------------------------------------------------------
Total Assets                                                               $ 1,944.5        $ 1,891.9         $ 1,925.0
========================================================================================================================

<FN>
                                     See notes to condensed consolidated financial statements.
</FN>




                                                AGL RESOURCES INC. AND SUBSIDIARIES
                                               CONDENSED CONSOLIDATED BALANCE SHEETS
                                                            (MILLIONS)

                                                                                   (Unaudited)
                                                                                     March 31,             September 30,
                                                                           ----------------------------    -------------
LIABILITIES AND CAPITALIZATION                                                 1998             1997              1997
- ------------------------------------------------------------------------------------------------------------------------
Current Liabilities
                                                                                                           
      Accounts payable-trade                                                  $ 69.5           $ 58.6            $ 65.1
      Short-term debt                                                            4.4            113.0              29.5
      Redemption requirements on preferred stock                                                  0.3              44.5
      Customer deposits                                                         31.9             29.9              29.2
      Interest                                                                  28.7             27.1              29.6
      Taxes                                                                     39.7             38.9              19.1
      Other                                                                     35.6             40.1              26.4
- ------------------------------------------------------------------------------------------------------------------------
          Total current liabilities                                            209.8            307.9             243.4
- ------------------------------------------------------------------------------------------------------------------------
Accumulated Deferred Income Taxes                                              191.7            169.6             191.7
- ------------------------------------------------------------------------------------------------------------------------
Long-Term Liabilities
      Accrued environmental response costs                                      47.0             31.3              37.3
      Accrued postretirement benefits costs                                     34.5             35.7              34.3
      Deferred credits                                                          58.4             60.3              61.9
- ------------------------------------------------------------------------------------------------------------------------
          Total long-term liabilities                                          139.9            127.3             133.5
- ------------------------------------------------------------------------------------------------------------------------
Capitalization
      Long-term debt                                                           660.0            584.5             660.0
      Subsidiary obligated mandatorily redeemable
          preferred securities                                                  74.3                               74.3
      Preferred stock of subsidiary, cumulative $100 par or
          stated value, shares issued and outstanding of
          0.6 at March 31, 1997                                                                  58.5
      Common stock, $5 par value, shares issued and
          outstanding of 57.0 at March 31, 1998, 56.1 at                       668.8            644.1             622.1
          March 31, 1997, and 56.6 at September 30, 1997
- ------------------------------------------------------------------------------------------------------------------------
          Total capitalization                                               1,403.1          1,287.1           1,356.4
- ------------------------------------------------------------------------------------------------------------------------
Total Liabilities and Capitalization                                       $ 1,944.5        $ 1,891.9         $ 1,925.0
========================================================================================================================

<FN>

                                      See notes to condensed consolidated financial statements.
</FN>





                                                AGL RESOURCES INC. AND SUBISIDIARIES
                                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  FOR THE SIX MONTHS AND TWELVE MONTHS ENDED MARCH 31, 1998 AND 1997
                                                            (MILLIONS)
                                                            (UNAUDITED)


                                                                         Six Months                         Twelve Months
                                                                ------------------------------        --------------------------
                                                                   1998           1997                   1998          1997
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Cash Flows from Operating Activities
      Net income                                                       $ 70.8         $ 78.6                $ 68.9         $ 80.1
      Adjustments to reconcile net income to
        net cash flow from operating activities
          Depreciation and amortization                                  36.9           34.9                  72.0           69.1
          Deferred income taxes                                          (2.1)           2.1                  14.3           24.4
          Other                                                           0.1            0.6                  (0.3)          (0.2)
      Changes in certain assets and liabilities                          46.2           (7.7)                 37.6          (48.2)
- --------------------------------------------------------------------------------------------------------------------------------
            Net cash flow from operating
              activities                                                151.9          108.5                 192.5          125.2
- --------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
      Sale of common stock, net of expenses                               0.3            0.6                   1.4            1.4
      Sale of preferred securities, net of expenses                                                           74.3
      Sale of long-term debt                                                            30.0                  75.5           30.0
      Short-term borrowings, net                                        (25.1)         (39.0)               (108.6)          46.5
      Redemptions and purchase fund requirements
              of preferred securities                                   (44.5)                               (59.2)
      Dividends paid on common stock                                    (27.2)         (25.1)                (51.0)         (49.8)
- --------------------------------------------------------------------------------------------------------------------------------
            Net cash flow from financing
              activities                                                (96.5)         (33.5)                (67.6)          28.1
- --------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
      Utility plant expenditures                                        (48.1)         (61.9)               (109.7)        (136.1)
      Non-utility capital expenditures                                   (7.9)         (14.8)                (16.7)         (15.6)
      Cost of removal, net of salvage                                    (0.9)           0.4                  (2.9)          (0.4)
      Cash received from joint ventures                                   0.3            1.3                   0.3            4.1
      Investment in joint ventures                                       (3.6)                                (4.6)          (1.1)
- --------------------------------------------------------------------------------------------------------------------------------
            Net cash flow from investing
              activities                                                (60.2)         (75.0)               (133.6)        (149.1)
- --------------------------------------------------------------------------------------------------------------------------------
            Net increase (decrease) in cash and
              cash equivalents                                           (4.8)           -                    (8.7)           4.2
            Cash and cash equivalents
              at beginning of period                                      4.8            8.7                   8.7            4.5
- --------------------------------------------------------------------------------------------------------------------------------
            Cash and cash equivalents
              at end of period                                          $ -            $ 8.7                 $ -            $ 8.7
================================================================================================================================
Cash Paid During the Year for
      Interest                                                         $ 29.1         $ 26.1                $ 51.8         $ 49.8
      Income taxes                                                     $ 18.6         $ 18.4                $ 28.5         $ 25.0
<FN>

                                     See notes to condensed consolidated financial statements.
</FN>






                       AGL RESOURCES INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.    Principles of Consolidation


           AGL Resources Inc. (AGL  Resources),  a Georgia  corporation,  is the
     holding  company for Atlanta Gas Light  Company  (AGL),  AGL's wholly owned
     natural gas utility subsidiary,  Chattanooga Gas Company (Chattanooga), and
     several  nonutility  subsidiaries.  AGL comprises  substantially all of AGL
     Resources'  assets,  revenues,  and earnings.  The  consolidated  financial
     statements  of AGL  Resources  include  the  financial  statements  of AGL,
     Chattanooga,  and the nonutility  subsidiaries  as though AGL Resources had
     existed in all periods shown.  Intercompany  balances and transactions have
     been eliminated.


2.    Subsidiaries

           Unless  noted  specifically  or  otherwise  required by the  context,
     references to AGL Resources  include AGL, AGL Interstate  Pipeline  Company
     (AGL  Interstate  Pipeline),   AGL  Peaking  Services,  Inc.  (AGL  Peaking
     Services),  and  AGL  Resources'  nonutility  subsidiaries.  AGL  Resources
     engages in natural  gas  distribution  through AGL and AGL's  wholly  owned
     subsidiary,  Chattanooga.  AGL is a public  utility  that  distributes  and
     transports  natural  gas  in  Georgia  and  Tennessee  and  is  subject  to
     regulation by the Georgia Public Service  Commission  (Georgia  Commission)
     and the Tennessee Regulatory Authority (TRA), with respect to its rates for
     service,  maintenance of its accounting records, and various other matters.
     The  consolidated  financial  statements  are prepared in  accordance  with
     generally   accepted   accounting   principles,   which  give   appropriate
     recognition to the rate-making and accounting practices and policies of the
     Georgia Commission and the TRA.

           AGL Resources engages in nonutility  business  activities through its
     wholly owned subsidiaries, AGL Energy Services, Inc. (AGL Energy Services),
     a gas supply services company; AGL Investments,  Inc. (AGL Investments),  a
     subsidiary established to develop and manage certain nonutility businesses;
     Atlanta Gas Light  Services  (formerly The Energy  Spring,  Inc.), a retail
     energy marketing  company;  and AGL Resources  Service Company.  AGL Energy
     Services  has  one  nonutility   subsidiary,   Georgia  Gas  Company.   AGL
     Investments has six wholly owned nonutility subsidiaries: AGL Propane, Inc.
     (formerly known as Georgia Gas Service Company) (AGL Propane); AGL Consumer
     Services,  Inc.; AGL Gas Marketing,  Inc.;  AGL Power  Services,  Inc.; AGL
     Energy Wise Services, Inc. and Trustees Investments, Inc.

3.   Interim Financial Statements

           In the opinion of management,  the unaudited  condensed  consolidated
     financial  statements included herein reflect all normal recurring accruals
     necessary  for a fair  statement  of the  results  of the  interim  periods
     reflected. Certain information and footnote disclosure normally included in
     financial   statements  prepared  in  accordance  with  generally  accepted
     accounting  principles have been omitted from these condensed  consolidated
     financial  statements  pursuant to applicable  rules and regulations of the
     Securities and Exchange  Commission.  These financial  statements should be
     read in  conjunction  with the financial  statements  and the notes thereto
     included in the annual reports on Form 10-K of AGL Resources for the fiscal
     years ended  September  30, 1997,  and  September  30,  1996.  Certain 1997
     amounts have been reclassified for comparability with 1998 amounts.

4.   Earnings

           AGL Resources'  principal business is the distribution of natural gas
     to customers in central, northwest, northeast and southeast Georgia and the
     Chattanooga,   Tennessee   area   through  its  natural  gas   distribution



     subsidiary,  AGL. Since  consumption of natural gas is dependent to a large
     extent on weather, the majority of AGL Resources' income is realized during
     the winter months.  Earnings for three-month and six-month  periods are not
     indicative of the earnings for a twelve-month period.

5.   Environmental Matters - AGL

           AGL has identified  nine sites in Georgia where it currently owns all
     or part of a  manufactured  gas plant  (MGP)  site.  In  addition,  AGL has
     identified  three other sites in Georgia  which AGL does not own,  but that
     may  have  been  associated  with  the  operation  of  MGPs  by  AGL or its
     predecessors.

           Those  sites  are  potentially  subject  to a variety  of  regulatory
     programs.  AGL's  response to MGP sites in Georgia is proceeding  under two
     state  regulatory  programs:  the Georgia  Hazardous  Waste  Management Act
     (HWMA) and the  Hazardous  Site  Response  Act  (HSRA).  AGL is planning to
     undertake  some  degree  of  response  action,  under  one or both of those
     programs, at most of the Georgia sites.


           AGL also has  identified  three sites in Florida  which may have been
     associated with AGL or its predecessors. AGL does not own any of the former
     MGP sites in Florida.  At one site, AGL has entered into an  Administrative
     Order of Consent along with four other potentially  responsible  parties to
     further investigate this site. At another site, AGL has received a "Special
     Notice Letter" from the U. S. Environmental Protection Agency (EPA), and is
     negotiating the scope of a response with both EPA and the current owner.


           AGL has estimated the investigation  and remediation  expenses likely
     to be  associated  with the  former MGP sites.  First,  AGL has  identified
     several sites where it has concluded that no significant  response  actions
     are reasonably likely in the foreseeable  future and therefore has not made
     any  cost  projections  for  these  sites.   Second,  since  response  cost
     liabilities are often spread among potentially  responsible parties,  AGL's
     ultimate liability will, in some cases, be limited to AGL's equitable share
     of such  expenses  under the  circumstances.  Therefore,  where  reasonably
     possible, AGL has attempted to estimate the range of AGL's equitable share,
     given  current  cost  sharing  arrangements,  combined  with AGL's  current
     knowledge of relevant  facts,  including  the current  methods of equitable
     apportionment  and the  solvency of potential  contributors.  Where such an
     estimation  was not  reasonably  possible,  AGL has  estimated  a range  of
     expenses without  adjustment for AGL's equitable share.  Finally,  AGL has,
     with the assistance of outside consultants, prepared estimates of the range
     of future investigation and remediation costs for those sites where further
     action appears likely.

           Applying  these  concepts to those  sites  where some  future  action
     presently appears  reasonably  possible,  AGL currently  estimates that the
     future cost to AGL of  investigating  and  remediating the former MGP sites
     could be as low as $47 million or as high as $81.3 million. That range does
     not include other expenses,  such as unasserted property damage claims, for
     which AGL may be held liable,  but for which  neither the existence nor the
     amount of such  liabilities can be reasonably  forecast.  Within the stated
     range of $47 million to $81.3  million,  no amount  within the range can be
     identified   reliably  as  a  better  estimate  than  any  other  estimate.
     Therefore,  a liability  at the low end of that range has been  recorded in
     the financial statements.

           AGL has two means of  recovering  the  expenses  associated  with the
     former MGP sites.  First, the Georgia  Commission has approved the recovery
     by  AGL  of  Environmental  Response  Costs,  as  defined,  pursuant  to an
     Environmental  Response Cost Recovery  Rider  (ERCRR).  For purposes of the
     ERCRR,   Environmental  Response  Costs  include  investigation,   testing,
     remediation and litigation costs and expenses or other liabilities relating
     to or arising  from MGP sites.  A  regulatory  asset in the amount of $69.7
     million  has been  recorded  in the  financial  statements  to reflect  the
     recovery of those costs through the ERCRR.


           In connection with the ERCRR, the staff of the Georgia Commission has
     undertaken a financial  and  management  process  audit  related to the MGP
     sites,  cleanup  activities at the sites, and environmental  response costs
     that have been incurred for purposes of the ERCRR.  The Georgia  Commission
     conducted  hearings  on  April 16 and 17,  1998 to  consider  three  issues
     relating  to the ERCRR.  Specifically,  the Georgia  Commission  considered
     whether the term  "Environmental  Response  Costs" should include  punitive
     damages, whether AGL should be required to provide an annual accounting for
     revenue  recovered from customers through the ERCRR, and whether a schedule
     should be established for site remediation. Additional hearings relating to
     these issues are expected to be scheduled in the near future.

           Second,  AGL intends to seek recovery of  appropriate  costs from its
     insurers and other potentially responsible parties. During the twelve month
     period ended March 31, 1998,  AGL recovered $4.5 million from its insurance
     carriers and other  potentially  responsible  parties.  In accordance  with
     provisions of the ERCRR,  AGL  recognized  other income of $1.4 million and
     established regulatory liabilities for the remainder of the recoveries.

           On February  10,  1995,  a class  action  lawsuit  captioned  Trinity
     Christian  Methodist Episcopal Church, et al. v. Atlanta Gas Light Company,
     No.  95-RCCV-93,  was  filed  in the  Superior  Court of  Richmond  County,
     Georgia,  seeking  to  recover  for  damage to  property  owned by  persons
     adjacent to and near the former MGP site in Augusta,  Georgia.  On December
     13, 1996, the parties reached a preliminary settlement,  which was approved
     by the Court on April 15,  1997.  Pursuant  to the  settlement,  there is a
     claims  process  before an umpire to determine  either the full fair market
     value of properties  tendered to AGL or the diminution in fair market value
     of properties  not tendered to AGL.  Settlements  were paid to 188 property
     owners in the class totaling  approximately  $2.9 million,  including legal
     fees and  expenses  of the  plaintiffs.  One  settlement  of  approximately
     $64,000,  including attorney's fees, is pending reconsideration.  AGL filed
     motions to vacate six  settlements  totaling  approximately  $4.3  million.
     Orders were  entered  denying the motions to vacate.  AGL filed  notices of
     appeal with the Georgia  Court of Appeals  seeking to reverse the denial of
     the motions to vacate.  On March 25,  1998,  the  Georgia  Court of Appeals
     affirmed  the ruling of the lower  court.  Pursuant to the Court of Appeals
     decision, six settlements totaling $4.9 million,  including attorney's fees
     and post judgement interest,  have been paid; and are recoverable  pursuant
     to the terms of the ERCRR.

6.   Competition - AGL

           Alternative  Fuels and  Competitive  Pricing.  AGL competes to supply
     natural gas to  interruptible  customers  who are capable of  switching  to
     alternative fuels, including propane, fuel and waste oils, electricity and,
     in some cases,  combustible wood  by-products.  AGL also competes to supply
     gas to  interruptible  customers who might seek to bypass its  distribution
     system.

           AGL can price distribution  services to interruptible  customers four
     ways.  First,  multiple rates are  established  under the rate schedules of
     AGL's tariff approved by the Georgia Commission. If an existing tariff rate
     does not produce a price competitive with a customer's relevant competitive
     alternative,   three  alternate  pricing   mechanisms   exist:   Negotiated
     Contracts,   Interruptible  Transportation  and  Sales  Maintenance  (ITSM)
     discounts and Special Contracts.

           On February 17, 1995,  the Georgia  Commission  approved a settlement
     that permits AGL to negotiate  contracts with customers who have the option
     of bypassing  AGL's  facilities  (Bypass  Customers) to receive natural gas
     from other suppliers. The bypass avoidance contracts (Negotiated Contracts)
     can be  renewable,  provided  the initial  term does not exceed five years,
     unless a longer term specifically is authorized by the Georgia  Commission.
     The rate provided by the Negotiated  Contract may be lower than AGL's filed
     rate,  but 



     not less than  AGL's  marginal  cost of  service  to the  potential  Bypass
     Customer.  Service  pursuant to a Negotiated  Contract may commence without
     Georgia Commission  action,  after a copy of the contract is filed with the
     Georgia  Commission.  Negotiated  Contracts  may be rejected by the Georgia
     Commission  within 90 days of filing;  absent  such  action,  however,  the
     Negotiated Contracts remain in effect.

           The settlement also provides for a bypass loss recovery  mechanism to
     operate until the earlier of September  30, 1998, or the effective  date of
     new rates for AGL  resulting  from a general rate case.  Under the recovery
     mechanism,  AGL is  allowed  to recover  from  other  customers  75% of the
     difference  between (a) the nongas cost revenue that was received  from the
     potential  Bypass Customer during the most recent  twelve-month  period and
     (b) the nongas cost  revenue  that is  calculated  to be received  from the
     lower  Negotiated  Contract  rate  applied  to the same  volumetric  level.
     Concerning  the remaining 25% of the  difference,  AGL is allowed to retain
     44% of firm customers'  share of capacity  release revenues in excess of $5
     million until AGL is made whole for discounts from Negotiated Contracts.

           In  addition to  Negotiated  Contracts,  which are  designed to serve
     existing and  potential  Bypass  Customers,  AGL's ITSM Rider  continues to
     permit  discounts for short-term  transactions to compete with  alternative
     fuels. Revenue shortfalls, if any, from interruptible customers as measured
     by  the  test-year   interruptible   revenues  determined  by  the  Georgia
     Commission in AGL's 1993 rate case, will continue to be recovered under the
     ITSM Rider.

           The settlement  approved by the Georgia Commission also provides that
     AGL may file contracts (Special  Contracts) for Georgia Commission approval
     if the service  cannot be provided  through the ITSM Rider,  existing  rate
     schedules,  or Negotiated  Contract  procedures.  A Special  Contract,  for
     example,  could  involve  AGL  providing a  long-term  service  contract to
     compete with  alternative  fuels where physical  bypass is not the relevant
     competition.

           Pursuant to the approved  settlement,  AGL has filed and is providing
     service pursuant to 56 Negotiated Contracts. Additionally, AGL is providing
     service pursuant to seven Special Contracts.

           On February 17, 1998, the Georgia Commission nullified two negotiated
     contracts  and  one  special  contract  based  on its  interpretation  of a
     provision of the Natural Gas Competition and  Deregulation Act (Georgia Gas
     Act) that would  preclude the Georgia  Commission  from  approving any such
     contracts  on or after  the date AGL filed its  notice  of  election  to be
     subject to the act.  (See  Atlanta  Gas Light  Company-Unbundling  and Rate
     Filing.) In an administrative  session on May 5, 1998, however, the Georgia
     Commission  reversed  its  earlier  decision  to nullify  those  contracts.
     Further, the Georgia Commission authorized AGL to enter into future special
     and  negotiated  contracts  provided the initial term of any such  contract
     does not exceed  three  years.  All such future  contracts,  however,  must
     include  market out  provisions.  A written  order  reflecting  the Georgia
     Commission's decision in the above is pending.

           On November 27, 1996, the TRA approved an experimental  rule allowing
     Chattanooga  to negotiate  contracts  with large  commercial and industrial
     customers who have long-term  competitive  options,  including bypass.  The
     experimental  rule  provides  that  before any such  customer  is allowed a
     discounted  rate, both the large customer and Chattanooga must petition the
     TRA for  approval  of the rates set forth in the  contract.  On  October 7,
     1997,  the TRA  denied  petitions  filed  by  Chattanooga  and  four  large
     customers for  discounted  rates pursuant to the  experimental  rule upon a
     finding  that  customer  bypass  was not  imminent.  On January  14,  1998,
     however,  the FERC issued an order authorizing the bypass of Chattanooga by
     Southern Natural Gas Company (Southern) to serve an interruptible customer.
     AGL is  continuing  to negotiate  with the customer to determine  whether a
     compromise can be reached to retain the customer,  and Southern has not yet
     constructed


     the facilities necessary to complete the bypass. Management does not expect
     the  order  issued  by the FERC to have a  material  adverse  effect on the
     consolidated financial statements of AGL Resources.

           Atlanta Gas Light Company - Unbundling  and Rate Filing.  The Georgia
     Gas Act was signed  into law on April 14,  1997.  The act  provides a legal
     framework for comprehensive deregulation of many aspects of the natural gas
     business in Georgia.

           On November 26, 1997, AGL filed with the Georgia Commission notice of
     its election to be subject to this new law and to establish  separate rates
     for unbundled services. AGL filed contemporaneously an application with the
     Georgia Commission to have its distribution rates, charges, classifications
     and services regulated pursuant to performance-based regulation. The filing
     requests an increase in revenues of $18.6 million  annually.  The requested
     increase includes the costs to support changes in AGL's business systems to
     ensure  reliable  service to customers and that the systems are in place to
     serve new gas suppliers in the competitive marketplace.

           Within  seven  months  from  the  date of such  filing,  the  Georgia
     Commission  must  issue  an  order  approving  the  plan as  filed  or with
     modification.  Retail marketing  companies,  including AGL affiliates,  may
     then file with the Georgia  Commission  separate  certificate  of authority
     applications  to sell  natural  gas to firm  customers  connected  to AGL's
     delivery  system.  It is currently  anticipated  that  marketers who become
     certificated by the Georgia Commission may begin offering natural gas sales
     services to customers of AGL by November 1998.


           The  Georgia  Gas Act  provides  a  transition  period  leading  to a
     condition of effective  competition in all natural gas markets.  AGL, as an
     electing  distribution  company,  will unbundle all services to its natural
     gas customers,  allocate firm delivery  capacity to certificated  marketers
     selling the gas commodity and create a secondary  market for  interruptible
     transportation  capacity.   Certificated  marketers,  including  nonutility
     affiliates  of AGL,  will compete to sell  natural gas to all  customers at
     market-based  prices. AGL will continue to provide  intrastate  delivery of
     gas to end users  through its existing  system,  subject to continued  rate
     regulation  by the Georgia  Commission.  As a result of the  election to be
     subject to the  Georgia  Gas Act, it is  expected  that the  purchased  gas
     adjustment provisions included in AGL's rate schedules will be discontinued
     during  fiscal 1999.  The November 26, 1997 filing  contains a provision to
     true-up any over-recovery or under-recovery that may exist at the time such
     purchased gas adjustment provisions are discontinued. Accordingly, AGL will
     no longer defer any  over-recoveries or  under-recoveries of gas costs when
     the purchased gas adjustment provisions are discontinued.  In addition, the
     Georgia Commission will continue to regulate safety,  access and quality of
     service pursuant to an alternative form of regulation.


           The  Georgia  Gas Act  provides  marketing  standards  and  rules  of
     business  practice  to ensure the  benefits  of a  competitive  natural gas
     market are available to all  customers on AGL's system.  The act imposes on
     marketers an obligation  to serve with a  corresponding  universal  service
     fund that  provides a funding  mechanism  for  uncollectible  accounts  and
     enables AGL to expand its facilities and serve the public interest.

           Hearings in this proceeding began on March 9, 1998, and are scheduled
     to continue for the weeks of April 28, 1998 and May 18, 1998. A decision by
     the Georgia Commission is expected in June 1998.

           Pursuant to the Georgia Gas Act, the Georgia  Commission issued rules
     and  regulations on December 30, 1997, for  certification  of marketers and
     assignment of firm  customers to marketers for customers who  ultimately do
     not select a marketer after  competition is fully developed.  Additionally,
     the  Georgia  Commission  issued a Notice of  Inquiry  to  address  certain
     aspects of random  assignment of customers and marketer  certification  not
     fully resolved in the rulemakings.


     7.     Earnings Per Share

           In February  1997 the  Financial  Accounting  Standards  Board issued
     Statement of Financial  Accounting  Standard No. 128,  "Earnings Per Share"
     (SFAS 128),  which  establishes  standards  for  computing  and  presenting
     earnings per share.
     AGL Resources adopted SFAS 128 in October 1997.


           Earnings per share are based on the weighted average number of common
     and common  stock  equivalent  shares  outstanding.  The average  number of
     common shares used in the  calculation  of basic earnings per share and the
     weighted average number of shares and common stock  equivalent  shares used
     in the  calculation  of  diluted  earnings  per share for the  three-month,
     six-month and  twelve-month  periods ended March 31, 1998 and 1997, were as
     follows (in millions):


                                       Basic          Diluted
     Three-months ended
     March 31, 1998                    56.9             57.0
     March 31, 1997                    56.0             56.0

     Six-months ended
     March 31, 1998                    56.8             56.9
     March 31, 1997                    55.9             56.0

     Twelve-months ended
     March 31, 1998                    56.6             56.7
     March 31, 1997                    55.7             55.8

           The only common stock  equivalent  shares are those  related to stock
     options  outstanding  during the respective  years whose exercise price was
     less than the average  market price of the common shares for the respective
     periods. Additional options to purchase common stock were outstanding,  but
     were not included in the computation of diluted  earnings per share because
     the exercise  price of those  options was greater  than the average  market
     price of the common shares for the respective periods.

     8.    Accounting Developments

           During its July 1997  meeting,  the  Financial  Accounting  Standards
     Board's  Emerging Issues Task Force (EITF)  concluded that once legislation
     is  passed  to  deregulate  a segment  of a  utility  and that  legislation
     includes  sufficient  detail  for  the  enterprise  to  determine  how  the
     transition plan will affect that segment, Statement of Financial Accounting
     Standards  No.  71,  "Accounting  for  the  Effects  of  Certain  Types  of
     Regulation"  (SFAS 71), should be discontinued for that segment.  The state
     of Georgia has enacted  legislation,  the Georgia Gas Act,  that allows for
     the  deregulation  of the  merchant  function  and  unbundling  of  certain
     ancillary services of local gas distribution  companies.  AGL has filed its
     election to become an electing distribution company. The rates to transport
     natural  gas  through  the   intrastate   pipe  system  of  the  local  gas
     distribution  company will be regulated  by the Georgia  Commission.  Since
     AGL's   regulatory   assets  and   liabilities   associated  with  its  gas
     distribution  activities continue to be regulated,  AGL has determined that
     the  continued  application  of  SFAS  71  related  to  those  distribution
     activities remains  appropriate.  See Part II, Item 5 - "Other Information,
     State Regulatory Matters" in this Form 10-Q.

           In  June  1997,  the  Financial  Accounting  Standards  Board  issued
     Statement   of   Financial   Accounting   Standard   No.  130,   "Reporting
     Comprehensive  Income"  (SFAS 130) and  Statement of  Financial  Accounting
     Standard No. 131,  "Disclosures about Segments of an Enterprise and Related
     Information"  (SFAS 131). AGL 


     Resources  will adopt SFAS 130 and SFAS 131 in fiscal  year 1999.  SFAS 130
     establishes  standards for the reporting  and  displaying of  comprehensive
     income and its components (revenues, expenses, gains, and losses) in a full
     set of general-purpose financial statements. SFAS 131 establishes standards
     for the way that  public  business  enterprises  report  information  about
     operating  segments in annual financial  statements and requires that those
     enterprises report selected information about operating segments in interim
     financial reports issued to shareholders.

           Management  does  not  expect  these  new  pronouncements  to  have a
     significant  impact  on the  presentation  of AGL  Resources'  consolidated
     financial statements.

           During November 1997, the EITF published Issue No. 97-13  "Accounting
     for Costs Incurred in Connection with a Consulting  Contract or an Internal
     Project  That  Combines  Business  Process  Reengineering  and  Information
     Technology Transformation." Issue No. 97-13 addresses costs which have been
     incurred by  organizations  related to  advances in computer  technologies.
     Some of the costs which have been incurred include consulting fees paid for
     business process reengineering and information  technology  transformation.
     The EITF concluded  that these costs should be expensed as incurred  rather
     than  capitalized.  The EITF requires  items  previously  capitalized to be
     written  off during the quarter  which  includes  November  20,  1997.  The
     impacts of applying the effects of this consensus  were not  significant to
     the financial results for the six-month period ended March 31, 1998.

9.   Year 2000

           AGL Resources uses several computer application programs written over
     many years  using  two-digit  year  fields to define the  applicable  year,
     rather than four-digit year fields.  Programs that are  time-sensitive  may
     recognize  a date  using "00" as the year 1900  rather  than the year 2000.
     That misinterpretation of the year could result in incorrect computation or
     computer shutdown.

           With the assistance of an independent  consultant,  AGL Resources has
     identified  the  systems  that could be affected by the year 2000 issue and
     has developed a plan to resolve the issue.  The plan  provides  for,  among
     other things,  the  replacement or modification of existing data processing
     systems as necessary.  Implementation  of the plan has begun,  and the cost
     estimates   associated  with  the   implementation   are  not  expected  to
     significantly impact AGL Resources' consolidated financial statements.

           Management  believes  that  with the  appropriate  modification,  AGL
     Resources  will be able to  operate  its  time-sensitive  business  systems
     through the turn of the century.



           (The remainder of this page was intentionally left blank.)










ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
         AND FINANCIAL CONDITION

     Forward Looking Statements

           The Private Securities Litigation Reform Act of 1995 provides for the
     use  of  cautionary  statements  accompanying  forward-looking  statements.
     Disclosures provided contain forward-looking  statements concerning,  among
     other things, deregulation, restructuring and environmental remediation.

           Important   factors  that  could  cause  actual   results  to  differ
     materially from those in the forward-looking  statements  include,  but are
     not limited to, the following:  changes in price and demand for natural gas
     and related products;  uncertainty as to state and federal  legislative and
     regulatory  issues;  the effects of  competition,  particularly  in markets
     where prices and providers  historically  have been  regulated;  changes in
     accounting policies and practices; uncertainty with regard to environmental
     issues, and competitive issues in general.

     Results of Operations

     Three-Month Periods Ended March 31, 1998 and 1997

           Explained  below are the major factors that had a significant  effect
     on results of operations for the  three-month  period ended March 31, 1998,
     compared with the same period in 1997.

           Operating  revenues  decreased 2.6% for the three-month  period ended
     March 31, 1998,  compared with the same period in 1997 primarily due to (1)
     a decrease in the cost of gas supply  recovered  from  customers  under the
     purchased  gas  provisions  of AGL's rate  schedules,  as  explained in the
     following paragraph,  (2) decreased  consumption  patterns  attributable to
     AGL's firm-service customers that are not related to weather conditions (3)
     decreased expenses pursuant to an Integrated  Resource Plan (IRP) which are
     recovered  through  an IRP Cost  Recovery  Rider  approved  by the  Georgia
     Commission  and  (4)  a  shift  by  certain  interruptible  customers  from
     interruptible sales to transportation service.  Operating revenues are less
     when  gas is  transported  for a  customer  than  when  it is  sold to that
     customer.  The utility's  transportation  rate generates the same operating
     margin as the  applicable  sales rate schedule for  interruptible  sales of
     gas; therefore, earnings are not affected.

           AGL balances the cost of gas with revenues  collected  from customers
     under the purchased gas provisions of its rate schedules.  Under-recoveries
     or  over-recoveries of AGL's gas costs are deferred and recorded as current
     assets or liabilities,  thereby eliminating the effect that recovery of gas
     costs would  otherwise  have on net income.  Cost of gas decreased 1.9% for
     the three-month period ended March 31, 1998,  compared with the same period
     in 1997  primarily  due to (1) a decrease in the cost of gas  purchased for
     utility system supply and (2) decreased  volumes of gas sold as a result of
     a shift by certain  interruptible  customers  from  interruptible  sales to
     transportation service.


           Operating  margin  decreased  3.8% for the  three-month  period ended
     March 31, 1998,  compared with the same period in 1997 primarily due to (1)
     decreased consumption patterns attributable to AGL's firm-service customers
     that are not  related  to weather  conditions  and (2)  decreased  expenses
     pursuant to an IRP which are recovered  through an IRP Cost Recovery Rider.
     That decrease in operating  margin was offset  partly by margins  resulting
     from  propane  operations  acquired in  February  and June,  1997.  Weather
     normalization adjustment riders (WNARs), approved by the Georgia Commission
     and the TRA,  stabilized  operating  margin at the level  which would occur
     with normal  weather for the  three-month  periods ended March 31, 1998 and



     1997. As a result of the WNARs, weather conditions  experienced do not have
     a significant impact on the comparability of operating margin.

           Operating  expenses  decreased 1.3% for the three-month  period ended
     March 31,  1998,  compared  with the same period in 1997  primarily  due to
     decreased expenses pursuant to an IRP Cost Recovery Rider. AGL balances IRP
     expenses which are included in operating  expenses with revenues  collected
     under the rider,  thereby  eliminating  the  effect  that  recovery  of IRP
     expenses  would  otherwise  have on net income.  That decrease in operating
     expenses  was  offset  partly  by (1)  increased  distribution  maintenance
     expenses and (2)  increased  depreciation  expense  recorded as a result of
     increased depreciable property.

           Other income decreased $0.8 million for the three-month  period ended
     March 31, 1998, compared with the same period in 1997 primarily due a
     decrease in certain carrying costs recovered from utility customers. Those
     decreased  carrying costs are attributable to a decrease in  underrecovered
     deferred purchased gas costs and decreased expenses pursuant to an IRP.

           Interest  expense  increased $0.4 million for the three-month  period
     ended March 31, 1998,  compared with the same period in 1997  primarily due
     to increased amounts of long-term debt outstanding  during the period.  The
     increase in  interest  expense was offset  partly by  decreased  amounts of
     short-term debt outstanding.

           Income taxes decreased $3.1 million for the three-month  period ended
     March 31,  1998,  compared  with the same period in 1997  primarily  due to
     decreased taxable income.

           Net income for the three-month period ended March 31, 1998, was $45.1
     million,  compared  with net income of $49.0 million for the same period in
     1997.  Basic and diluted  earnings per share of common stock were $0.79 for
     the three-month  period ended March 31, 1998,  compared with basic earnings
     per share of $0.88  and  diluted  earnings  per share of $0.87 for the same
     period in 1997.  The  decreases  in net income and  earnings per share were
     primarily due to (1)  decreased  operating  margin and (2) decreased  other
     income.

     Six-Month Periods Ended March 31, 1998 and 1997

           Explained  below are the major factors that had a significant  effect
     on results of  operations  for the  six-month  period ended March 31, 1998,
     compared with the same period in 1997.

           Operating  revenues  increased  1.1% for the  six-month  period ended
     March 31, 1998,  compared with the same period in 1997 primarily due to (1)
     increased operating revenues  attributable to a nonutility retail marketing
     company formed in June 1996 and propane operations acquired in February and
     June,  1997,  (2) an  increase  in the cost of gas  supply  recovered  from
     customers  under the purchased gas provisions of AGL's rate  schedules,  as
     explained in the following  paragraph,  as a result of increased volumes of
     gas sold due to weather  that was 37.9%  colder than during the same period
     in 1997, and (3) growth in the number of customers served.  The increase in
     operating  revenues  was  offset   substantially  by  a  shift  by  certain
     interruptible customers from interruptible sales to transportation service.
     Operating  revenues are less when gas is  transported  for a customer  than
     when it is  sold  to  that  customer.  The  utility's  transportation  rate
     generates the same operating  margin as the applicable  sales rate schedule
     for interruptible sales of gas; therefore,  earnings are not affected. Also
     offsetting  significantly  the  increase  in  operating  revenues  were (1)
     decreased consumption patterns attributable to AGL's firm service customers
     that are not  related  to weather  conditions  and (2)  decreased  expenses
     pursuant to an IRP which are recovered through an IRP Cost Recovery Rider.

           AGL balances the cost of gas with revenues  collected  from customers
     under the purchased gas provisions of its rate schedules.  Under-recoveries
     or  over-recoveries of AGL's gas costs are deferred and recorded as 


     current assets or liabilities, thereby eliminating the effect that recovery
     of gas costs would otherwise have on net income. Cost of gas increased 3.7%
     for the  six-month  period  ended March 31,  1998,  compared  with the same
     period in 1997  primarily  due to (1)  increased  volumes  of gas sold as a
     result of weather that was 37.9% colder than during the same period in 1997
     and (2) increased cost of gas attributable to a nonutility retail marketing
     company formed in June 1996 and propane operations acquired in February and
     June,  1997.  The  increase  in  cost of gas was  offset  substantially  by
     decreased  volumes  of  gas  sold  as  a  result  of  a  shift  by  certain
     interruptible customers from interruptible sales to transportation service.

           Operating  margin decreased 3.1% for the six-month period ended March
     31,  1998,  compared  with the same  period  in 1997  primarily  due to (1)
     decreased consumption patterns attributable to AGL's firm-service customers
     that are not  related  to weather  conditions  and (2)  decreased  expenses
     pursuant to an IRP which are recovered  through an IRP Cost Recovery Rider.
     The decrease in  operating  margin was offset  partly by margins  resulting
     from  propane  operations  acquired  in  February  and June,  1997.  WNARs,
     approved by the Georgia Commission and the TRA, stabilized operating margin
     at the level  which  would  occur with  normal  weather  for the  six-month
     periods  ended March 31, 1998 and 1997.  As a result of the WNARs,  weather
     conditions   experienced   do  not  have  a   significant   impact  on  the
     comparability of operating margin.

           Operating  expenses  increased  1.8% for the  six-month  period ended
     March 31, 1998,  compared with the same period in 1997 primarily due to (1)
     increased  distribution  maintenance expenses and (2) operating expenses of
     propane operations acquired during February and June, 1997. The increase in
     operating  expenses was offset partly by decreased  expenses pursuant to an
     IRP Cost Recovery  Rider.  AGL balances IRP expenses  which are included in
     operating  expenses  with  revenues  collected  under  the  rider,  thereby
     eliminating  the effect that recovery of IRP expenses would  otherwise have
     on net income.

           Other income  increased  $2.0 million for the six-month  period ended
     March 31,  1998,  compared  with the same period in 1997  primarily  due to
     increased income from a gas marketing joint venture.

           Interest expense  increased 3.3% for the six-month period ended March
     31, 1998,  compared with the same period in 1997 primarily due to increased
     amounts of long-term debt  outstanding  during the period.  The increase in
     interest expense was offset partly by decreased  amounts of short-term debt
     outstanding.

           Dividends on preferred stock of  subsidiaries  increased $1.4 million
     for the  six-month  period  ended March 31,  1998,  compared  with the same
     period  in 1997  primarily  due to  dividend  requirements  related  to the
     issuance of $75 million principal amount of Capital Securities in June 1997
     as more fully described below within the caption "Financial Condition."

           Income taxes  decreased  $6.0 million for the six-month  period ended
     March 31,  1998,  compared  with the same period in 1997  primarily  due to
     decreased taxable income.

           Net income for the six-month  period ended March 31, 1998,  was $70.8
     million,  compared  with net income of $78.6 million for the same period in
     1997.  Basic  earnings per share was $1.25 for the  six-month  period ended
     March 31, 1998,  compared  with $1.41 for the same period in 1997.  Diluted
     earnings per share was $1.24 for the six-month period ended March 31, 1998,
     compared  with  $1.40 for the same  period in 1997.  The  decreases  in net
     income and earnings per share were primarily due to (1) decreased operating
     margin,  (2)  increased  operating  expenses  and (3)  increased  preferred
     dividend  requirements.  The decreases in net income and earnings per share
     were offset partly by increased other income.




     Twelve-Month Periods Ended March 31, 1998 and 1997

           Explained  below are the major factors that had a significant  effect
     on results of operations for the twelve-month  period ended March 31, 1998,
     compared with the same period in 1997.


           Operating revenues  increased 0.4% for the twelve-month  period ended
     March 31,  1998,  compared  with the same period in 1997  primarily  due to
     increased  operating  revenues  attributable  to  (1) a  nonutility  retail
     marketing company formed in June 1996 and (2) propane  operations  acquired
     in February and June,  1997. The increase in operating  revenues was offset
     substantially  by (1)  decreased  expenses  pursuant  to an IRP  which  are
     recovered  through  an IRP Cost  Recovery  Rider and (2) a shift by certain
     interruptible customers from interruptible sales to transportation service.
     Operating  revenues are less when gas is  transported  for a customer  than
     when it is  sold  to  that  customer.  The  utility's  transportation  rate
     generates the same operating  margin as the applicable  sales rate schedule
     for interruptible sales of gas; therefore, earnings are not affected.


           Cost of gas increased  1.8% for the  twelve-month  period ended March
     31, 1998,  compared with the same period in 1997 primarily due to increased
     cost of gas attributable to a nonutility retail marketing company formed in
     June 1996 and propane  operations  acquired in February and June, 1997. The
     increase in cost of gas was offset  substantially  by decreased  volumes of
     gas sold as a result of a shift by  certain  interruptible  customers  from
     interruptible sales to transportation service.


           Operating  margin  decreased 1.6% for the  twelve-month  period ended
     March 31, 1998,  compared with the same period in 1997 primarily due to (1)
     decreased consumption patterns attributable to AGL's firm-service customers
     that are not  related  to weather  conditions  and (2)  decreased  expenses
     pursuant to an IRP which are recovered  through an IRP Cost Recovery Rider.
     The  decrease  in  operating  margin was offset  partly by an  increase  in
     operating  margin  attributable  to (1) a  nonutility  gas supply  services
     company formed in July 1996 and (2) propane operations acquired in February
     and June,  1997.  WNARs,  approved by the Georgia  Commission  and the TRA,
     stabilized  operating  margin at the level  which  would  occur with normal
     weather for the  twelve-month  periods  ended March 31, 1998 and 1997. As a
     result  of  the  WNARs,  weather  conditions  experienced  do  not  have  a
     significant impact on the comparability of operating margin.


           Operating expenses  increased 2.3% for the twelve-month  period ended
     March 31,  1998,  compared  with the same period in 1997  primarily  due to
     increased (1) distribution  maintenance expense, (2) maintenance of general
     plant  and (3)  depreciation  expense  recorded  as a result  of  increased
     depreciable property.  The increase in operating expenses was offset partly
     by decreased  expenses pursuant to an IRP Cost Recovery Rider. AGL balances
     IRP  expenses  which are  included  in  operating  expenses  with  revenues
     collected under the rider,  thereby eliminating the effect that recovery of
     IRP expenses would otherwise have on net income.


           Other income increased $1.4 million for the twelve-month period ended
     March 31,  1998,  compared  with the same period in 1997  primarily  due to
     increased income from a gas marketing joint venture.


           Interest  expense  increased 3.7% for the  twelve-month  period ended
     March 31,  1998,  compared  with the same period in 1997  primarily  due to
     increased  amounts of long-term  debt  outstanding  during the period.  The
     increase in  interest  expense was offset  partly by  decreased  amounts of
     short-term debt outstanding.

           Dividends on preferred stock of  subsidiaries  increased $3.2 million
     for the  twelve-month  period ended March 31, 1998,  compared with the same
     period  in 1997  primarily  due to  dividend  requirements  related  to the
     issuance of $75 million principal amount of Capital Securities in June 1997
     as more fully described below within the caption "Financial Condition."




           Income taxes decreased $9.0 million for the twelve-month period ended
     March 31,  1998,  compared  with the same period in 1997  primarily  due to
     decreased taxable income.

           Net income for the  twelve-month  period  ended March 31,  1998,  was
     $68.9  million,  compared  with net  income of $80.1  million  for the same
     period in 1997.  Basic and diluted  earnings  per share of common stock was
     $1.22 for the twelve-month period ended March 31, 1998, compared with basic
     and diluted  earnings  per share of $1.44 for the same period in 1997.  The
     decreases in net income and earnings  per share were  primarily  due to (1)
     decreased  operating  margin,  (2)  increased  operating  expenses  and (3)
     increased  interest  expense  and  preferred  dividend  requirements.   The
     decreases  in net  income and  earnings  per share  were  offset  partly by
     increased other income.

     Financial Condition

          AGL  Resources'  primary  gas utility  business is highly  seasonal in
     nature and typically  shows a substantial  increase in accounts  receivable
     from customers from September 30 to March 31 as a result of colder weather.
     The utility also uses gas stored  underground and liquefied  natural gas to
     serve its customers during periods of colder weather. As a result, accounts
     receivable increased $110.6 million and inventory of gas stored underground
     and liquefied  natural gas decreased  $125.4  million  during the six-month
     period ended March 31, 1998.  Accounts  receivable  decreased $14.9 million
     from March 31,1997 to March 31, 1998,  primarily due to decreased operating
     revenues.  Inventory of gas stored underground decreased $ 6.3 million from
     March 31, 1997 to March 31, 1998 primarily due to increased  volumes of gas
     withdrawn  from storage as a result of weather that was 41.1% colder during
     the twelve-month period ended March 31, 1998, compared with the same period
     in 1997.

           The gas  purchasing  practices  of AGL are  subject  to review by the
     Georgia  Commission  under  legislation  enacted  by  the  Georgia  General
     Assembly  (Gas Supply Plan  Legislation).  The Gas Supply Plan  Legislation
     establishes  procedures for review and approval,  in advance, of gas supply
     plans for gas utilities and gas cost adjustment  factors applicable to firm
     service  customers of gas utilities.  Pursuant to AGL's approved Gas Supply
     Plan for fiscal year 1998, gas supply  purchases are being  recovered under
     the purchased gas provisions of AGL's rate schedules.  The plan also allows
     recovery   from  the  customers  of  AGL  of  Federal   Energy   Regulatory
     Commission's (FERC) Order No. 636 transition costs that are currently being
     charged by AGL's pipeline suppliers.

           Based  on  filings  with  the  FERC by its  pipeline  suppliers,  AGL
     currently  estimates that its total portion of transition  costs associated
     with the FERC's  Order No. 636 from all of its pipeline  suppliers  will be
     approximately $104.8 million. Approximately $95.6 million of such costs has
     been incurred by AGL as of March 31, 1998, and is being  recovered from its
     customers under the purchased gas provisions of AGL's rate schedules.

           AGL's Gas  Supply  Plan for fiscal  year 1998  includes  limited  gas
     supply  hedging  activities.  AGL is  authorized  to enter into an expanded
     program to hedge up to one half of its estimated  monthly  winter  wellhead
     purchases and establish a price for those purchases at an amount other than
     the beginning of the month index price to create an  additional  element of
     diversification  and price stability.  The financial results of all hedging
     activities are passed through to firm service customers under the purchased
     gas provisions of AGL's rate schedules.  Accordingly,  there is no earnings
     impact as a result of the hedging program.

           As noted above,  AGL recovers the cost of gas under the purchased gas
     provisions of its rate schedules.  AGL was in an under-recovery position of
     $8.5 million as of September 30, 1997, an under-recovery  position of $19.3
     million  as of March 31,  1997,  and an  under-recovery  position  of $17.9
     million as of March 31, 1998.



     Under the provisions of the utility's rate schedules,  any under-recoveries
     or over-recoveries of purchased gas costs are included in current assets or
     liabilities  and  have no  effect  on net  income.  See  Note 6 to Notes to
     Condensed Consolidated Financial Statements in this Form 10-Q.

           The expenditures for plant and other property totaled $56 million for
     the six-month and $126.4 million for the  twelve-month  periods ended March
     31, 1998, respectively.

           AGL has  accrued  liabilities  of $47  million as of March 31,  1998,
     $31.3  million as of March 31, 1997,  and $37.3 million as of September 30,
     1997,  for  estimated  future  expenditures   covering   investigation  and
     remediation  of MGP sites  which are  expected  to be made over a period of
     several years.  The Georgia  Commission has approved the recovery by AGL of
     Environmental  Response Costs pursuant to the ERCRR. In connection with the
     ERCRR,  the staff of the Georgia  Commission has undertaken a financial and
     management  process audit related to the MGP sites,  cleanup  activities at
     the sites and  environmental  response  costs that have been  incurred  for
     purposes of the ERCRR.

           The Georgia Commission conducted hearings on April 16 and 17, 1998 to
     consider  three  issues  relating to the ERCRR.  Specifically,  the Georgia
     Commission  considered  whether  the term  "Environmental  Response  Costs"
     should include punitive damages,  whether AGL should be required to provide
     an annual  accounting  for revenue  recovered  from  customers  through the
     ERCRR,  and whether a schedule should be established for site  remediation.
     Additional  hearings relating to this issue are expected to be scheduled in
     the near future.  See Note 5 to Notes to Condensed  Consolidated  Financial
     Statements in this Form 10-Q.

           In June 1997,  AGL  Capital  Trust,  a Delaware  business  trust (the
     Trust),  of which AGL Resources  owns all of the common voting  securities,
     issued and sold to  certain  initial  investors  $75  million in  principal
     amount of 8.17% Capital Securities  (liquidation  amount $1,000 per Capital
     Security),  the proceeds of which were used to purchase  from AGL Resources
     8.17% Junior Subordinated  Deferrable Interest Debentures due June 1, 2037.
     The Capital  Securities are subject to mandatory  redemption upon repayment
     of the Junior  Subordinated  Debentures on the stated maturity date of June
     1, 2037, upon the earlier occurrence of certain events or upon the optional
     prepayment  by AGL  Resources on or after June 1, 2007.  AGL  Resources has
     fully and  unconditionally  guaranteed all of the Trust's  obligations with
     respect to the Capital  Securities.  Net proceeds to AGL Resources from the
     sale of the Junior  Subordinated  Debentures  of $74.3  million was used to
     repay  short-term  debt, to redeem certain of AGL's  outstanding  issues of
     preferred stock and for other corporate purposes.

           On August 15, 1997, AGL redeemed its 4.5% Cumulative Preferred Stock,
     4.72%  Cumulative  Preferred Stock, 5% Cumulative  Preferred  Stock,  7.84%
     Cumulative  Preferred Stock,  and 8.32%  Cumulative  Preferred Stock at the
     call price in effect for each issue for an  aggregate  principal  amount of
     $14.7 million.  Those issues of preferred  stock have been retired in full.
     On December 1, 1997, AGL redeemed its 7.70% depositary  preferred shares at
     the redemption price of $100 per share for an aggregate principal amount of
     $44.5 million.

           Long-term  debt  outstanding   increased  $75.5  million  during  the
     twelve-month  period ended March 31,  1998,  as a result of the issuance in
     July 1997 by AGL of the remaining  $75.5 million of $300 million  aggregate
     principal  amount of  Medium-Term  Notes  Series C. Net  proceeds  from the
     issuance of Medium-Term  Notes were used to fund capital  expenditures,  to
     repay short-term debt and for other corporate purposes.

           Short-term  debt  decreased  $25.1 million for the  six-month  period
     ended  March  31,  1998  primarily  due to net  cash  flow  from  operating
     activities.  Short-term debt decreased  $108.6 million for the twelve-month
     period  ended  March 31,  1998  primarily  due to the  issuance  of Capital
     Securities and long-term debt.


           On February 17, 1995,  the Georgia  Commission  approved a settlement
     that permits AGL to negotiate  contracts with customers who have the option
     of bypassing  AGL's  facilities  (Bypass  Customers) to receive natural gas
     from other suppliers. The bypass avoidance contracts (Negotiated Contracts)
     can be  renewable,  provided  the initial  term does not exceed five years,
     unless a longer term specifically is authorized by the Georgia  Commission.
     The rate provided by the Negotiated  Contract may be lower than AGL's filed
     rate,  but not less than AGL's  marginal  cost of service to the  potential
     Bypass  Customer.  Service  pursuant to a Negotiated  Contract may commence
     without Georgia  Commission  action,  after a copy of the contract is filed
     with the Georgia  Commission.  Negotiated  Contracts may be rejected by the
     Georgia Commission within 90 days of filing;  absent such action,  however,
     the Negotiated Contracts remain in effect. The settlement also provides for
     a bypass loss recovery  mechanism to operate until the earlier of September
     30,  1998,  or the  effective  date of new rates for AGL  resulting  from a
     general rate case.

           In  addition to  Negotiated  Contracts,  which are  designed to serve
     existing and  potential  Bypass  Customers,  AGL's ITSM Rider  continues to
     permit  discounts for short-term  transactions to compete with  alternative
     fuels. The settlement approved by the Georgia Commission also provides that
     AGL may file contracts (Special  Contracts) for Georgia Commission approval
     if the service  cannot be provided  through the ITSM Rider,  existing  rate
     schedules,  or  Negotiated  Contract  procedures.  Pursuant to the approved
     settlement,  AGL  has  filed  and  is  providing  service  pursuant  to  56
     Negotiated  Contracts.  Additionally,  AGL is providing service pursuant to
     seven  Special  Contracts.  See Note 6 to Notes to  Condensed  Consolidated
     Financial Statements in this Form 10-Q.

           On November 27, 1996, the TRA approved an experimental  rule allowing
     Chattanooga  to negotiate  contracts  with large  commercial  or industrial
     customers who have long-term  competitive  options,  including bypass.  The
     experimental  rule  provides  that  before any such  customer  is allowed a
     discounted  rate, both the large customer and Chattanooga must petition the
     TRA for  approval  of the rates set forth in the  contract.  On  October 7,
     1997,  the TRA  denied  petitions  filed  by  Chattanooga  and  four  large
     customers for  discounted  rates pursuant to the  experimental  rule upon a
     finding  that  customer  bypass  was not  imminent.  On January  14,  1998,
     however,  the FERC issued an order authorizing the bypass of Chattanooga by
     Southern to serve an interruptible customer. AGL is continuing to negotiate
     with the  customer  to  determine  whether a  compromise  can be reached to
     retain the customer,  and Southern has not yet  constructed  the facilities
     necessary  to  complete  the bypass.  Management  does not expect the order
     issued by the FERC to have a material  adverse  effect on the  consolidated
     financial statements of AGL Resources.

           The Georgia Gas Act was signed  into law on April 14,  1997.  The act
     provides a legal framework for  comprehensive  deregulation of many aspects
     of the natural gas business in Georgia.  On November  26,  1997,  AGL filed
     with the Georgia  Commission  notice of its  election to be subject to this
     new law and to establish separate rates for unbundled  services.  AGL filed
     contemporaneously  an application  with the Georgia  Commission to have its
     distribution  rates,   charges,   classifications  and  services  regulated
     pursuant to performance-based  regulation.  The filing requests an increase
     in revenues of $18.6 million annually.  The requested increase includes the
     costs to support  changes  in AGL's  business  systems  to ensure  reliable
     service to  customers  and that the  systems  are in place to serve new gas
     suppliers in the  competitive  marketplace.  The Georgia Gas Act provides a
     transition  period  leading to a condition of effective  competition in all
     natural  gas  markets.  See  Note  6 to  Notes  to  Condensed  Consolidated
     Financial Statements in this Form 10-Q.

          On May 1,  1997,  Chattanooga  filed a rate  proceeding  with  the TRA
     seeking an increase in revenues of $4.4 million annually. Revenues from the
     rate increase will be used to improve and expand Chattanooga's  natural gas
     distribution  system; to recover increased  operation,  maintenance and tax
     expenses; and to provide a reasonable return to investors.  Under the TRA's
     rules and  regulations,  the effective  date of the requested new rates was
     suspended  until  November 1, 1997.  Hearings in the rate  proceeding  were
     scheduled to begin on


     October 13, 1997. On October 3, 1997, all parties to the proceeding filed a
     motion with the TRA requesting  that the hearings be continued and that the
     suspended effective date for new rates be extended to afford an opportunity
     to pursue settlement  discussions.  On October 7, 1997, the TRA granted the
     motion.  The hearings in this proceeding were convened February 9-13, 1998.
     On March 13, 1998,  Chattanooga filed a post-hearing  brief reasserting the
     basis of  requested  new  rates.  A  decision  in this rate case by the TRA
     currently is pending.

           AGL cannot predict the outcome of those state regulatory  proceedings
     nor determine the ultimate  effect,  if any, such  proceedings  may have on
     AGL.

     Year 2000

           AGL Resources uses several computer application programs written over
     many years  using  two-digit  year  fields to define the  applicable  year,
     rather than four-digit year fields.  Programs that are  time-sensitive  may
     recognize  a date  using "00" as the year 1900  rather  than the year 2000.
     That misinterpretation of the year could result in incorrect computation or
     computer shutdown.

           With the assistance of an independent  consultant,  AGL Resources has
     identified  the  systems  that could be affected by the year 2000 issue and
     has developed a plan to resolve the issue.  The plan  provides  for,  among
     other things,  the  replacement or modification of existing data processing
     systems  as  necessary.  Implementation  of the plan has begun and the cost
     estimates  associated with the  implementation of the plan are not expected
     to significantly impact AGL Resources' consolidated financial statements.

           Management  believes  that  with the  appropriate  modification,  AGL
     Resources  will be able to  operate  its  time-sensitive  business  systems
     through the turn of the century.

     Accounting Developments

           In February  1997 the  Financial  Accounting  Standards  Board issued
     Statement of Financial  Accounting  Standard No. 128, "Earnings Per Share,"
     (SFAS 128),  which  establishes  standards  for  computing  and  presenting
     earnings per share.  AGL Resources  adopted SFAS 128 in October  1997.  See
     Note 7 in Notes to Condensed Consolidated Financial Statements in this Form
     10-Q.

           During  its July 1997  meeting,  the  Financial  Accounting  Standard
     Board's  Emerging Issues Task Force (EITF)  concluded that once legislation
     is  passed  to  deregulate  a segment  of a  utility  and that  legislation
     includes  sufficient  detail  for  the  enterprise  to  determine  how  the
     transition plan will affect that segment, Statement of Financial Accounting
     Standards  No.  71,  "Accounting  for  the  Effects  of  Certain  Types  of
     Regulation"  (SFAS 71), should be discontinued for that segment.  The state
     of Georgia has enacted  legislation,  the Georgia Gas Act,  that allows for
     the  deregulation  of the  merchant  function  and  unbundling  of  certain
     ancillary services of local gas distribution  companies.  AGL has filed its
     election to become an electing distribution company. The rates to transport
     natural  gas  through  the   intrastate   pipe  system  of  the  local  gas
     distribution  company will be regulated  by the Georgia  Commission.  Since
     AGL's   regulatory   assets  and   liabilities   associated  with  its  gas
     distribution  activities continue to be regulated,  AGL has determined that
     the  continued  application  of  SFAS  71  related  to  those  distribution
     activities remains appropriate.

          In  June  1997,  the  Financial   Accounting  Standards  Board  issued
     Statement   of   Financial   Accounting   Standard   No.  130,   "Reporting
     Comprehensive  Income"  (SFAS 130) and  Statement of  Financial  Accounting
     Standard No. 131,  "Disclosures about Segments of an Enterprise and Related
     Information"  (SFAS 131). AGL Resources will adopt SFAS 130 and SFAS 131 in
     fiscal year 1999.  SFAS 130  establishes  standards  for the  reporting and
     displaying of comprehensive income and its components (revenues,  expenses,
     gains, and losses)



     in a full set of general-purpose financial statements. SFAS 131 establishes
     standards for the way that public business  enterprises  report information
     about operating  segments in annual financial  statements and requires that
     those enterprises  report selected  information about operating segments in
     interim financial reports issued to shareholders.

           Management  does  not  expect  these  new  pronouncements  to  have a
     significant  impact  on the  presentation  of AGL  Resources'  consolidated
     financial statements.

           During November 1997, the EITF published Issue No. 97-13  "Accounting
     for Costs Incurred in Connection with a Consulting  Contract or an Internal
     Project  That  Combines  Business  Process  Reengineering  and  Information
     Technology Transformation." Issue No. 97-13 addresses costs which have been
     incurred by  organizations  related to  advances in computer  technologies.
     Some of the costs which have been incurred include consulting fees paid for
     business process reengineering and information  technology  transformation.
     The EITF concluded  that these costs should be expensed as incurred  rather
     than  capitalized.  The EITF requires  items  previously  capitalized to be
     written  off during the quarter  which  includes  November  20,  1997.  The
     impacts of applying the effects of this consensus  were not  significant to
     the financial results for the six-month period ended March 31, 1998.




           (The remainder of this page was intentionally left blank.)







     PART II -- OTHER INFORMATION

           "Part II -- Other Information" is intended to supplement  information
     contained  in the  Annual  Report on Form 10-K for the  fiscal  year  ended
     September 30, 1997, and should be read in conjunction therewith.

     ITEM 1.  LEGAL PROCEEDINGS
              See Item 5.

     ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          The Annual Meeting of  Shareholders  was held on February 6, 1998 (the
     "Annual  Meeting").  "Broker  non-votes" were not considered in determining
     whether a quorum existed for purposes of the Annual Meeting.  At the Annual
     Meeting the  shareholders  elected the following four nominees for director
     to hold office until the Annual Meeting of  Shareholders  in the year 2001,
     as set forth in AGL Resources' Proxy  Statement.  The number of votes "for"
     each  nominee  and the  number of votes  "withheld"  with  respect  to each
     nominee is as follows:

                                                  For              Withheld
                                            ----------------     --------------
      1.   D. Raymond Riddle                   49,044,962           831,183
      2.   Dr. Betty L. Siegel                 48,779,344         1,096,801
      3.   Ben J. Tarbutton, Jr.               49,065,586           810,559
      4.   Felker W. Ward, Jr.                 48,847,341         1,028,804


          Directors whose term of office continued after the Annual Meeting are:
     Frank Barron, Jr., W. Waldo Bradley, Otis A. Brumby, Jr., L.L. Gellerstedt,
     III, David R. Jones,  Albert G. Norman, Jr. and Charles McKenzie Taylor. In
     addition,  Walter M.  Higgins  was  elected as a  director  by the Board of
     Directors  on February 6, 1998,  and L.L.  Gellerstedt,  III  tendered  his
     resignation as a director effective May 1, 1998.

     ITEM 5.  OTHER INFORMATION

     Federal Regulatory Matters

           FERC  Order 636  Transition  Costs  Settlement  Agreements.  Based on
     filings with the FERC by its pipeline  suppliers,  AGL currently  estimates
     that its total portion of transition costs associated with the FERC's Order
     No. 636 from all of its pipeline  suppliers  will be  approximately  $104.8
     million. Approximately $95.6 million of such costs has been incurred by AGL
     as of March 31, 1998, and is being  recovered from its customers  under the
     purchased gas provisions of AGL's rate schedules.

           FERC Rate  Proceedings.  AGL participates in various rate proceedings
     before  the  FERC  involving  applications  for rate  changes  filed by its
     pipeline  suppliers.  These  proceedings  typically involve numerous issues
     concerning the pipeline's cost of service, allocation of costs to different
     services,  and rate design.  A variety of cost  allocation  and rate design
     proposals  typically are advanced by the  pipeline's  customers,  making it
     impossible  to forecast the precise  effect of any given rate change filing
     on AGL's  operations.  AGL is  authorized  to recover the costs paid to its
     pipeline  suppliers from its customers through the purchased gas provisions
     of its  rate  schedules.  To the  extent  that  these  cases  have not been
     settled, as described below, the rates filed in these proceedings have been
     accepted,  and made effective subject to refund and the outcome of the FERC
     proceedings.




             Transco.  On March 24, 1998, a FERC administrative law judge issued
     an initial  decision  which,  among other things,  rejected the proposal by
     Transco and other parties to roll into Transco's  system rates the costs of
     certain  expansion  facilities.  AGL  opposed  Transco's  proposed  roll-in
     methodology,  which would have increased  substantially  the rates AGL pays
     for a bundled storage and transportation  service provided by Transco.  The
     initial  decision  is subject to the filing of  exceptions  by Transco  and
     other parties, and therefore is not yet final.

           ANR  Pipeline.  On  February  13,  1998,  the  FERC  issued  an order
     approving  ANR's proposed  settlement of its current rate case,  which will
     provide  AGL  with  reductions  of   approximately  $3  million  in  rates,
     prospectively,  as well as rate  refunds.  The FERC's order  approving  the
     settlement is final.

              AGL cannot  predict the outcome of those federal  proceedings  nor
     determine the ultimate effect, if any, such proceedings may have on AGL.

     State Regulatory Matters

           Atlanta Gas Light Company - Unbundling  and Rate Filing.  The Georgia
     Gas Act was signed  into law on April 14,  1997.  The act  provides a legal
     framework for comprehensive deregulation of many aspects of the natural gas
     business in Georgia.

           On November 26, 1997, AGL filed with the Georgia Commission notice of
     its election to be subject to this new law and to establish  separate rates
     for unbundled services. AGL filed contemporaneously an application with the
     Georgia Commission to have its distribution rates, charges, classifications
     and services regulated pursuant to performance-based regulation. The filing
     requests an increase in revenues of $18.6 million  annually.  The requested
     increase includes the costs to support changes in AGL's business systems to
     ensure  reliable  service to customers and that the systems are in place to
     serve new gas suppliers in the competitive marketplace.

           Within  seven  months  from  the  date of such  filing,  the  Georgia
     Commission  must  issue  an  order  approving  the  plan as  filed  or with
     modification.  Retail marketing  companies,  including AGL affiliates,  may
     then file with the Georgia  Commission  separate  certificate  of authority
     applications  to sell  natural  gas to firm  customers  connected  to AGL's
     delivery  system.  It is currently  anticipated  that  marketers who become
     certificated by the Georgia Commission may begin offering natural gas sales
     services to customers of AGL by November 1998.


           The  Georgia  Gas Act  provides  a  transition  period  leading  to a
     condition of effective  competition in all natural gas markets.  AGL, as an
     electing  distribution  company,  will unbundle all services to its natural
     gas customers,  allocate firm delivery  capacity to certificated  marketers
     selling the gas commodity and create a secondary  market for  interruptible
     transportation  capacity.   Certificated  marketers,  including  nonutility
     affiliates  of AGL,  will compete to sell  natural gas to all  customers at
     market-based  prices. AGL will continue to provide  intrastate  delivery of
     gas to end users  through its existing  system,  subject to continued  rate
     regulation  by the Georgia  Commission.  As a result of the  election to be
     subject to the  Georgia  Gas Act, it is  expected  that the  purchased  gas
     adjustment provisions included in AGL's rate schedules will be discontinued
     during fiscal 1999. The November 26, 1997,  filing  contains a provision to
     true-up any over-recovery or under-recovery that may exist at the time such
     purchased gas adjustment provisions are discontinued. Accordingly, AGL will
     no longer defer any  over-recoveries or  under-recoveries of gas costs when
     the purchased gas adjustment provisions are discontinued.  In addition, the
     Georgia Commission will continue to regulate safety,  access and quality of
     service pursuant to an alternative form of regulation.



           The  Georgia  Gas Act  provides  marketing  standards  and  rules  of
     business practice designed to ensure the benefits of a competitive  natural
     gas market are available to all customers on AGL's system.  The act imposes
     on marketers an obligation to serve with a corresponding  universal service
     fund that  provides a funding  mechanism  for  uncollectible  accounts  and
     enables AGL to expand its facilities and serve the public interest.

           Hearings in this proceeding began on March 9, 1998, and are scheduled
     to continue the weeks of April 28, 1998 and May 18, 1998. A decision by the
     Georgia Commission is expected in June 1998.

           Pursuant to the Georgia Gas Act, the Georgia  Commission issued rules
     and  regulations on December 30, 1997, for  certification  of marketers and
     assignment of firm  customers to marketers for customers who  ultimately do
     not select a marketer after  competition is fully developed.  Additionally,
     the  Georgia  Commission  issued a Notice of  Inquiry  to  address  certain
     aspects of random  assignment of customers and marketer  certification  not
     fully resolved in the rulemakings.

           AGL supported the regulatory  initiatives provided for by the Georgia
     Gas Act for several reasons.  AGL currently makes no profit on the purchase
     and sale of gas because actual gas procurement  costs are passed through to
     customers  under the  purchased  gas  provisions  of AGL's rate  schedules.
     Earnings   are  provided   through   revenues   received   for   intrastate
     transportation  of the commodity.  Consequently,  allowing AGL to cease its
     sales service function and the associated sales obligation would not affect
     AGL's  ability  to earn a return  on its  distribution  system  investment.
     Allowing  gas to be sold to all  customers  by  numerous  retail  marketing
     companies,  including  nonutility  subsidiaries  of  AGL  Resources,  would
     provide new business opportunities.

           Atlanta Gas Light  Company - Other.  On January 8, 1998,  the Georgia
     Commission issued a Procedural and Scheduling Order to establish a schedule
     for certain  hearings and  pre-hearings in connection with alleged pipeline
     safety violations. Hearings in this proceeding had been scheduled for March
     31 and April 1, 1998. The Georgia  Commission now has granted a stay of the
     Procedural  Schedule to allow the Georgia  Commission  and AGL to engage in
     discussions to determine whether the issues presented in the proceeding can
     be resolved between the parties by compromise and settlement. The stay will
     continue  for  the  duration  of the  settlement  discussions  between  the
     parties.

           Chattanooga  Gas Company - Rate Filing.  On May 1, 1997,  Chattanooga
     filed a rate  proceeding  with the TRA  seeking an  increase in revenues of
     $4.4 million  annually.  Revenues from the rate  increase  would be used to
     improve  and expand  Chattanooga's  natural  gas  distribution  system;  to
     recover increased operation,  maintenance and tax expenses; and, to provide
     a reasonable  return to investors.  Under the TRA's rules and  regulations,
     the effective date of the requested new rates was suspended  until November
     1, 1997. Hearings in the rate proceeding were scheduled to begin on October
     13, 1997. On October 3, 1997, all parties to the proceeding  filed a motion
     with  the TRA  requesting  that  the  hearings  be  continued  and that the
     suspended effective date for new rates be extended to afford an opportunity
     to pursue settlement  discussions.  On October 7, 1997, the TRA granted the
     motion.  The hearings in this proceeding were convened February 9-13, 1998.
     On March 13, 1998,  Chattanooga filed a post-hearing  brief reasserting the
     basis of  requested  new  rates.  A  decision  in this rate case by the TRA
     currently is pending.

           AGL cannot predict the outcome of those state regulatory  proceedings
     nor determine the ultimate effect, if any, such proceeding may have on AGL.




     Environmental Matters

           AGL has identified  nine sites in Georgia where it currently owns all
     or part of an MGP site. In addition,  AGL has identified  three other sites
     in Georgia which AGL does not own, but that may have been  associated  with
     the operation of MGPs by AGL or its predecessors.

           Those  sites  are  potentially  subject  to a variety  of  regulatory
     programs.  AGL's  response to MGP sites in Georgia is proceeding  under two
     state regulatory  programs,  HWMA and HSRA, as previously defined in Note 5
     to Notes to Condensed  Consolidated Financial Statements in this Form 10-Q.
     AGL is planning to undertake some degree of response  action,  under one or
     both of those programs, at most of the Georgia sites.


           AGL also has  identified  three sites in Florida  which may have been
     associated with AGL or its predecessors. AGL does not own any of the former
     MGP sites in Florida.  At one site, AGL has entered into an  Administrative
     Order of Consent along with four other potentially  responsible  parties to
     further investigate this site. At another site, AGL has received a "Special
     Notice  Letter"  from the EPA, and is  negotiating  the scope of a response
     with both EPA and the current owner.


           AGL has estimated the investigation  and remediation  expenses likely
     to be  associated  with the  former MGP sites.  First,  AGL has  identified
     several sites where it has concluded that no significant  response  actions
     are reasonably likely in the foreseeable  future and therefore has not made
     any  cost  projections  for  these  sites.   Second,  since  response  cost
     liabilities are often spread among potentially  responsible parties,  AGL's
     ultimate liability will, in some cases, be limited to AGL's equitable share
     of such  expenses  under the  circumstances.  Therefore,  where  reasonably
     possible, AGL has attempted to estimate the range of AGL's equitable share,
     given  current  cost  sharing  arrangements,  combined  with AGL's  current
     knowledge of relevant  facts,  including  the current  methods of equitable
     apportionment  and the  solvency of potential  contributors.  Where such an
     estimation  was not  reasonably  possible,  AGL has  estimated  a range  of
     expenses without  adjustment for AGL's equitable share.  Finally,  AGL has,
     with the assistance of outside consultants, prepared estimates of the range
     of future investigation and remediation costs for those sites where further
     action appears likely.

           Applying  these  concepts to those  sites  where some  future  action
     presently appears  reasonably  possible,  AGL currently  estimates that the
     future cost to AGL of  investigating  and  remediating the former MGP sites
     could be as low as $47 million or as high as $81.3 million. That range does
     not include other expenses,  such as unasserted property damage claims, for
     which AGL may be held liable,  but for which  neither the existence nor the
     amount of such  liabilities can be reasonably  forecast.  Within the stated
     range of $47 million to $81.3  million,  no amount  within the range can be
     identified   reliably  as  a  better  estimate  than  any  other  estimate.
     Therefore,  a liability  at the low end of that range has been  recorded in
     the financial statements.

           AGL has two means of  recovering  the  expenses  associated  with the
     former MGP sites.  First, the Georgia  Commission has approved the recovery
     by AGL of Environmental  Response Costs, as defined,  pursuant to an ERCRR.
     For  purposes  of  the  ERCRR,   Environmental   Response   Costs   include
     investigation,  testing,  remediation and litigation  costs and expenses or
     other liabilities relating to or arising from MGP sites. A regulatory asset
     in the  amount  of  $69.7  million  has  been  recorded  in  the  financial
     statements to reflect the recovery of those costs through the ERCRR.

           In connection with the ERCRR, the staff of the Georgia Commission has
     undertaken a financial  and  management  process  audit  related to the MGP
     sites,  cleanup  activities at the sites, and environmental  response costs
     that have been incurred for purposes of the ERCRR.  The Georgia  Commission
     conducted  hearings  on  April 16 and 17,  1998 to  consider  three  issues
     relating  to the ERCRR.  Specifically,  the Georgia  Commission  considered
     whether the term  "Environmental  Response  Costs" should include  punitive
     damages, whether AGL



     should be required to provide an annual  accounting  for revenue  recovered
     from  customers  through  the  ERCRR,  and  whether  a  schedule  should be
     established for site  remediation.  Additional  hearings  relating to these
     issues are expected to be scheduled in the near future.

           Second,  AGL intends to seek recovery of  appropriate  costs from its
     insurers and other potentially responsible parties. During the twelve month
     period ended March 31, 1998,  AGL recovered $4.5 million from its insurance
     carriers and other  potentially  responsible  parties.  In accordance  with
     provisions of the ERCRR,  AGL  recognized  other income of $1.4 million and
     established regulatory liabilities for the remainder of the recoveries.


           On February  10,  1995,  a class  action  lawsuit  captioned  Trinity
     Christian  Methodist Episcopal Church, et al. v. Atlanta Gas Light Company,
     No.  95-RCCV-93,  was  filed  in the  Superior  Court of  Richmond  County,
     Georgia,  seeking  to  recover  for  damage to  property  owned by  persons
     adjacent to and near the former MGP site in Augusta,  Georgia.  On December
     13, 1996, the parties reached a preliminary settlement,  which was approved
     by the Court on April 15,  1997.  Pursuant  to the  settlement,  there is a
     claims  process  before an umpire to determine  either the full fair market
     value of properties  tendered to AGL or the diminution in fair market value
     of properties  not tendered to AGL.  Settlements  were paid to 188 property
     owners in the class totaling  approximately  $2.9 million,  including legal
     fees and  expenses  of the  plaintiffs.  One  settlement  of  approximately
     $64,000,  including attorney's fees, is pending reconsideration.  AGL filed
     motions to vacate six  settlements  totaling  approximately  $4.3  million.
     Orders were  entered  denying the motions to vacate.  AGL filed  notices of
     appeal with the Georgia  Court of Appeals  seeking to reverse the denial of
     the motions to vacate.  On March 25,  1998,  the  Georgia  Court of Appeals
     affirmed  the ruling of the lower  court.  Pursuant to the Court of Appeals
     decision, six settlements totaling $4.9 million,  including attorney's fees
     and post judgement interest,  have been paid; and are recoverable  pursuant
     to the terms of the ERCRR.


     Other Legal Proceedings

           With regard to other legal proceedings,  AGL Resources is a party, as
     both  plaintiff  and  defendant,  to a number of other  suits,  claims  and
     counterclaims on an ongoing basis.  Management believes that the outcome of
     all  litigation  in which it is involved  will not have a material  adverse
     effect on the consolidated financial statements of AGL Resources.

     Joint Ventures

           On December  1, 1997,  AGL  Resources,  through  its  subsidiary  AGL
     Interstate  Pipeline,  entered into a joint  venture  with a subsidiary  of
     Transcontinental  Gas  Pipe  Line  Corporation  (Transco)   Transcumberland
     Pipeline Company,  known as Cumberland  Pipeline Company  (Cumberland),  to
     provide interstate pipeline services to customers in Georgia and Tennessee.
     The transaction is subject to various regulatory approvals.  Initially, the
     135-mile Cumberland pipeline will include existing pipeline  infrastructure
     owned by the two  companies  extending  from  Walton  County,  Georgia,  to
     Catoosa  County,  Georgia.  Projected to enter service by November 1, 2000,
     Cumberland  will be positioned to serve AGL,  Chattanooga and other markets
     throughout the eastern  Tennessee  Valley,  northwest Georgia and northeast
     Alabama.  Affiliates  of  Transco  and AGL  Resources  each will own 50% of
     Cumberland,  and an  affiliate  of  Transco  will  serve as  operator.  The
     companies  announced an open season from March 30, 1998 to May 29, 1998 for
     subscriptions for capacity on Cumberland, and the project will be submitted
     to the FERC for approval during fiscal year 1998.

           On December 15,  1997,  AGL  Resources,  through its  subsidiary  AGL
     Peaking Services, and Southern, a subsidiary of Sonat Inc., entered into an
     agreement to jointly construct, own and operate a new liquefied natural gas
     peaking  facility,  Etowah  LNG  (Etowah),  in Polk  County,  Georgia.  The
     transaction  is subject to regulatory



     approvals.  AGL Peaking  Service and  Southern  each will own 50 percent of
     Etowah,  the  operations  of which will be subject to  jurisdiction  of the
     FERC.

          The proposed  plant will connect  directly  into AGL's and  Southern's
     pipelines.  Etowah will provide natural gas storage and peaking services to
     AGL  and  other  southeastern   customers.   The  new  facility  will  cost
     approximately  $90  million,  with 2.5  billion-cubic-feet  of natural  gas
     storage  capacity  and  300  million-cubic-feet  per  day  of  vaporization
     capacity.  Affiliates of AGL Resources will manage the  construction of the
     facility and operate it. Southern will provide administrative services.

           The  companies  held an open season from  December 1, 1997 to January
     30, 1998 for Etowah  subscriptions for peaking services,  and subscriptions
     for  71%  of  the  total  firm  peak  service  capacity  were  received.  A
     certificate  application  was filed by the companies with the FERC on April
     20, 1998.  Subject to receiving  timely FERC  approval,  construction  will
     begin  in early  1999 in  order to  provide  peaking  services  during  the
     2001-2002 winter heating season.

     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

         10.1     Executive Compensation Plans and Arrangements.

         10.1.a   Sixth  Amendment to the AGL  Resources  Inc.  Long-Term  Stock
                  Incentive  Plan of 1990 (Exhibit  10.1.b,  AGL Resources  Form
                  10-K for the fiscal year ended September 30, 1997).

         10.2     Amendment to Service  Agreement between  Transcontinental  Gas
                  Pipe Line  Corporation  and  Atlanta Gas Light  Company  dated
                  December 15, 1997 (Exhibit  10.3,  AGL Resources Form 10-K for
                  the fiscal year ended September 30, 1997).

         10.3     Service  Agreement  between  Transcontinental  Gas  Pipe  Line
                  Corporation  and Atlanta Gas Light  Company  dated January 14,
                  1998.

         27.1     Financial Data Schedule.

         27.2     Finacial Data Schedules (Restated)

      (b)  Reports on Form 8-K.

           None.






                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            AGL Resources Inc.
                                               (Registrant)

  Date 5/15/98                           /s/ J. Michael Riley
                                             J. Michael Riley
                              Senior Vice President  and Chief Financial Officer
                                 (Principal Accounting and Financial Officer)