UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended December 31, 1998









Commission      Registrant; State of Incorporation;         I.R.S. Employer
File Number     Address; and Telephone Number            Identification  Number

1-14174         AGL RESOURCES INC.  58-2210952
                (A Georgia Corporation)
                303 PEACHTREE STREET, NE
                ATLANTA, GEORGIA  30308
                404-584-9470


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes |X| No


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of December 31, 1998.


Common Stock, $5.00 Par Value
Shares Outstanding at December 31, 1998 ............................57,524,148







                               AGL RESOURCES INC.

                          Quarterly Report on Form 10-Q
                     For the Quarter Ended December 31, 1998


                                Table of Contents

 Item                                                                     Page
Number                                                                   Number


                 PART I -- FINANCIAL INFORMATION


     1           Financial Statements
                     Condensed Consolidated Income Statements               3
                     Condensed Consolidated Balance Sheets                  4
                     Condensed Consolidated Statements of Cash Flows        6

                     Notes to Condensed Consolidated Financial Statements   7

     2           Management's Discussion and Analysis of Results of
                 Operations and Financial Condition                        11

     3           Quantitative and Qualitative Disclosure About Market Risk 25

                 PART II -- OTHER INFORMATION

     1           Legal Proceedings                                         26

     5           Other Information                                         26

     6           Exhibits and Reports on Form 8-K                          26

                                     SIGNATURES                            27



                               Page 2 of 27 Pages




                                          PART I -- FINANCIAL INFORMATION

Item 1.  Financial Statements


                                      AGL RESOURCES INC. AND SUBSIDIARIES
                                   CONDENSED CONSOLIDATED INCOME STATEMENTS
                                          FOR THE THREE MONTHS ENDED
                                          DECEMBER 31, 1998 AND 1997
                                       (MILLIONS, EXCEPT PER SHARE DATA)
                                                  (UNAUDITED)




                                                                                 1998                 1997
                                                                                                

Operating Revenues                                                             $ 323.9              $ 399.1
Cost of Gas                                                                      187.0                254.0
                                                                       -----------------------------------------
                                                                       
     Operating Margin                                                            136.9                145.1

Other Operating Expenses                                                          89.2                 92.7
                                                                       -----------------------------------------
                                                                       
     Operating Income                                                             47.7                 52.4

Other Income (Loss)                                                               (7.9)                 5.2
                                                                       -----------------------------------------
                                                                       
     Income Before Interest and Income Taxes                                      39.8                 57.6

Interest Expense and Preferred Stock Dividends
     Interest expense                                                             14.2                 14.1
     Dividends on preferred stock of subsidiaries                                  1.5                  2.4
                                                                       -----------------------------------------
                                                                       
          Total interest expense and preferred stock dividends                    15.7                 16.5
                                                                       -----------------------------------------
                                                                       
     Income Before Income Taxes                                                   24.1                 41.1

Income Taxes                                                                       8.2                 15.4
                                                                      
                                                                       =========================================
     Net Income                                                                 $ 15.9               $ 25.7
                                                                       =========================================
                                                                      


Earnings per Common Share
     Basic                                                                       $ 0.28               $ 0.45
     Diluted                                                                     $ 0.28               $ 0.45

Weighted Average Number of Common Shares Outstanding
     Basic                                                                        57.4                 56.7
     Diluted                                                                      57.7                 56.8

Cash Dividends Paid Per Share of  Common Stock                                   $ 0.27               $ 0.27



<FN>
See notes to condensed consolidated financial statements.
</FN>

                               Page 3 of 27 Pages





                                         AGL RESOURCES INC. AND SUBSIDIARIES
                                        CONDENSED CONSOLIDATED BALANCE SHEETS
                                                     (MILLIONS)

                                                                               (Unaudited)
                                                                               December 31,            September 30,
                                                                     ---------------------------------------------------

                                                                    
ASSETS                                                                        1998             1997               1998
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                         
- ------------------------------------------------------------------------------------------------------------------------
Current Assets
      Cash and cash equivalents                                                $ -              $ 7.9             $ 0.9
      Receivables (less allowance for uncollectible accounts
          of $4.9 at December 31, 1998, $5.0 at December 31,
          1997, and $4.1 at September 30, 1998)                                214.6            223.9             121.7
      Inventories
          Natural gas stored underground                                       106.4            109.3             138.1
          Liquefied natural gas                                                 16.0             17.7              17.7
          Other                                                                 12.5             13.0              14.6
      Deferred purchased gas adjustment                                          3.3             33.1               3.5
      Other                                                                      2.0              1.9               1.9
- ------------------------------------------------------------------------------------------------------------------------

          Total current assets                                                 354.8            406.8             298.4
- ------------------------------------------------------------------------------------------------------------------------

Property, Plant and Equipment
      Utility plant                                                          2,150.2          2,091.3           2,133.5
      Less: accumulated depreciation                                           694.6            661.4             680.9
- ------------------------------------------------------------------------------------------------------------------------

          Utility plant - net                                                1,455.6          1,429.9           1,452.6
- ------------------------------------------------------------------------------------------------------------------------

      Nonutility property                                                      114.0            108.7             105.6
      Less: accumulated depreciation                                            27.1             30.9              24.6
- ------------------------------------------------------------------------------------------------------------------------

          Nonutility property - net                                             86.9             77.8              81.0
- ------------------------------------------------------------------------------------------------------------------------

          Total property, plant and equipment - net                          1,542.5          1,507.7           1,533.6
- ------------------------------------------------------------------------------------------------------------------------

Deferred Debits and Other Assets
      Unrecovered environmental response costs                                  76.9             53.7              77.6
      Investments in joint ventures                                             41.8             39.5              46.7
      Other                                                                     32.3             42.9              29.0
- ------------------------------------------------------------------------------------------------------------------------

          Total deferred debits and other assets                               151.0            136.1             153.3

========================================================================================================================
Total Assets                                                               $ 2,048.3        $ 2,050.6         $ 1,985.3
========================================================================================================================









<FN>

     See notes to condensed consolidated financial statements.
</FN>

                               Page 4 of 27 Pages




                                         AGL RESOURCES INC. AND SUBSIDIARIES
                                        CONDENSED CONSOLIDATED BALANCE SHEETS
                                                     (MILLIONS)

                                                                                (Unaudited)
                                                                               December 31,             September 30,

                                                                     ---------------------------------------------------
                                                                     -------------------------------   -----------------
LIABILITIES AND CAPITALIZATION                                                1998             1997               1998
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                         
- ------------------------------------------------------------------------------------------------------------------------
Current Liabilities
      Accounts payable                                                        $ 71.0           $ 93.7            $ 48.4
      Short-term debt                                                          113.0            150.5              76.5
      Customer deposits                                                         31.7             31.6              30.5
      Accrued interest                                                          21.6             20.4              32.8
      Taxes                                                                     11.1             30.3              10.1
      Deferred purchased gas adjustment                                          8.4                               12.4
      Other                                                                     52.8             32.9              42.8
- ------------------------------------------------------------------------------------------------------------------------

          Total current liabilities                                            309.6            359.4             253.5
- ------------------------------------------------------------------------------------------------------------------------

Accumulated Deferred Income Taxes                                              207.0            188.6             203.0
- ------------------------------------------------------------------------------------------------------------------------

Long-Term Liabilities
      Accrued environmental response costs                                      47.0             37.3              47.0
      Accrued postretirement benefits costs                                     33.9             35.1              33.4
      Deferred credits                                                          54.3             59.7              57.8
      Other                                                                      3.7              0.4               2.1
- ------------------------------------------------------------------------------------------------------------------------

          Total long-term liabilities                                          138.9            132.5             140.3
- ------------------------------------------------------------------------------------------------------------------------

Capitalization
      Long-term debt                                                           660.0            660.0             660.0
      Subsidiary obligated mandatorily redeemable
          preferred securities                                                  74.3             74.3              74.3
      Common stock, $5 par value, shares issued and
          outstanding of 57.5 at December 31, 1998, 56.8 at
          December 31, 1997, and 57.3 at September 30, 1998                    658.5            635.8             654.2
- ------------------------------------------------------------------------------------------------------------------------

          Total capitalization                                               1,392.8          1,370.1           1,388.5

========================================================================================================================
Total Liabilities and Capitalization                                       $ 2,048.3        $ 2,050.6         $ 1,985.3
========================================================================================================================












<FN>
See notes to condensed consolidated financial statements.
</FN>

Page 5 of 27 Pages







                           AGL RESOURCES INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE THREE MONTHS ENDED DECEMBER 31, 1998 AND 1997
                                        (MILLIONS OF DOLLARS)
                                                    (UNAUDITED)

                                                                                     Three Months
                                                                             -----------------------------
                                                                             -----------------------------

                                                                                1998             1997
- ----------------------------------------------------------------------------------------------------------
                                                                                                     
- ----------------------------------------------------------------------------------------------------------
Cash Flows from Operating Activities
      Net income                                                          $          15.9  $           25.7
      Adjustments to reconcile net income to net
         cash flow from operating activities
            Depreciation and amortization                                            21.0              18.4
            Deferred income taxes                                                     4.0              (1.3)
            Other                                                                    (0.3)             (0.3)
      Changes in certain assets and liabilities                                     (37.6)            (72.4)
- ----------------------------------------------------------------------------------------------------------
            Net cash flow from operating
               activities                                                             3.0             (29.9)
- ----------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
      Short-term borrowings, net                                                     36.5             121.0
      Sale of common stock, net of expenses                                           1.3               0.7
      Redemption of preferred securities                                                              (44.5)
      Dividends paid on common stock                                                (12.9)            (13.0)
- ----------------------------------------------------------------------------------------------------------
            Net cash flow from financing
               activities                                                            24.9              64.2
- ----------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
      Utility plant expenditures                                                    (25.5)            (25.2)
      Non-utility property expenditures                                              (3.9)             (2.5)
      Investment in joint ventures                                                                     (3.0)
      Cash received from joint ventures                                                                 0.3
      Other                                                                           0.6              (0.8)
- ----------------------------------------------------------------------------------------------------------
            Net cash flow from investing
               activities                                                           (28.8)            (31.2)
- ----------------------------------------------------------------------------------------------------------
            Net increase (decrease) in cash
               and cash equivalents                                                  (0.9)              3.1
            Cash and cash equivalents at
               beginning of period                                                    0.9               4.8
- ----------------------------------------------------------------------------------------------------------
            Cash and cash equivalents at
               end of period                                              $           -    $            7.9
==========================================================================================================

Cash paid during the period for
      Interest                                                            $          25.5  $           23.6
      Income taxes                                                        $           0.1  $            1.4




<FN>
See notes to condensed consolidated financial statements.
</FN>

                               Page 6 of 27 Pages




                       AGL RESOURCES INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)



         1. General

         AGL  Resources  Inc. is the  holding  company for  Atlanta  Gas Light
         Company  and its wholly  owned  subsidiary, Chattanooga  Gas Company
         which are local natural gas  distribution  utilities.  Additionally,
         AGL Resources Inc. owns several  nonutility  subsidiaries  and has
         interests in several  nonutility  joint ventures.  We collectively
         refer to AGL Resources Inc. and its subsidiaries as "AGL  Resources."
         We refer to Atlanta Gas Light Company as "AGLC."

         In the opinion of  management,  the  unaudited  consolidated  financial
         statements  included  herein reflect all normal  recurring  adjustments
         necessary  for a fair  statement of the results of the interim  periods
         reflected.  These interim financial  statements and notes are condensed
         as permitted by the  instructions  to Form 10-Q,  and should be read in
         conjunction with the financial statements and the notes included in the
         annual  report on Form 10-K of AGL  Resources for the fiscal year ended
         September  30,  1998.  Due to the  seasonal  nature  of AGL  Resources'
         business,  the results of operations  for a three-month  period are not
         necessarily  indicative  of results of  operations  for a  twelve-month
         period.

         We make estimates and assumptions when preparing  financial  statements
         under generally  accepted  accounting  principles.  Those estimates and
         assumptions affect various matters, including :

              - reported amounts of assets and liabilities in our Condensed
                Consolidated  Balance Sheets as of the dates of the financial
                statements;
              - disclosure of contingent  assets and  liabilities as of the
                dates of the financial statements; and
              - reported  amounts of  revenues  and  expenses  in our  Condensed
                Consolidated Income Statements during the reporting periods.

         Those estimates  involve judgments with respect to, among other things,
         future  economic  factors that are  difficult to predict and are beyond
         management's  control.  Consequently,  actual amounts could differ from
         our estimates.

         Certain  amounts  in  financial  statements  of prior  years  have been
         reclassified to conform to the presentation of the current year.

         2. Impact of New Regulatory Rate Structure and Deregulation

         Due to changes in the  regulatory  rate  structure and the enactment of
         Georgia's   Natural  Gas   Competition   and   Deregulation   Act  (the
         Deregulation Act), AGLC has begun to unbundle, or separate, the various
         components  of its  services to its  customers.  As a result,  numerous
         changes have  occurred  with respect to the services  being  offered by
         AGLC and with  respect to the manner in which AGLC prices and  accounts
         for those services  Consequently,  AGLC's future  revenues and expenses
         will not follow the same pattern as they have historically.

                               Page 7 of 27 Pages




         2. Impact of New Regulatory Rate Structure and Deregulation (Continued)

         New Regulatory Rate Structure
         Beginning July 1, 1998,  AGLC's charges for delivery service to utility
         customers in Georgia have been based on a straight fixed variable (SFV)
         rate design.  Under SFV rates, fixed delivery service costs (as opposed
         to gas commodity  sales costs  discussed  below) are  recovered  evenly
         throughout the year  consistent  with the way those costs are incurred.
         The effect of the rate structure is to levelize throughout the year the
         revenues collected by AGLC for gas delivery services.  Prior to July 1,
         1998, rates to provide  delivery service were based  principally on the
         amount of gas customers used. Therefore,  delivery rates were typically
         lower in the summer  when  customers  used less gas,  and higher in the
         winter when  customers  used more gas.  Going forward AGLC will collect
         such rates evenly  throughout the year regardless of volumetric  summer
         and winter differences in gas usage. Consequently,  substantial changes
         to the quarterly  results of  operations  are expected when compared to
         the  historical  quarterly  results due to the  transition  to this new
         regulatory approach.

         Deregulation
         Pursuant  to the  Deregulation  Act,  regulated  rates for  natural gas
         commodity  sales  service to AGLC  customers  (as  opposed to  delivery
         service  rates  discussed  above)  ended on  October  6,  1998.  In the
         deregulated  environment,  AGLC intended to price deregulated gas sales
         in a manner  that,  at a minimum,  would have allowed it to recover its
         annual gas costs.

         On January 5, 1999, the GPSC issued a Procedural  and Scheduling  Order
         for the purpose of hearing  evidence to  consider  whether  unregulated
         prices charged by AGLC for gas sales services  subsequent to October 6,
         1998  were  constrained  by  market  forces.  The  GPSC  initiated  the
         proceeding  in response  to  numerous  complaints  from  customers  who
         received gas sales  service  from AGLC in November  and December  1998.
         Those  complaints  stemmed  primarily  from the  effects of record warm
         weather on November and December  bills that, in many cases,  reflected
         higher fixed costs  associated  with gas sales and lower gas usage than
         historical comparisons.

         AGLC's gas sales  rates were  designed to enable the Company to recover
         its fixed costs  associated  with gas sales from the customers for whom
         the costs were  incurred.  AGLC  intended  to bill much of those  fixed
         costs during the winter,  when  consumption  is typically  higher,  and
         fewer of those fixed costs in the summer, when consumption is typically
         lower.  Under normal weather  conditions,  this billing  approach would
         have   produced   monthly   bills  in  amounts   similar  to  bills  of
         corresponding  months  in  recent  years.  However,  unseasonably  warm
         weather  resulted  in fixed costs  comprising  a higher  percentage  of
         customers'  bills due to lower gas usage by many  customers in November
         and December.

         On January 26, 1999,  AGLC entered  into a joint  stipulation  with the
         GPSC  to  resolve  certain  gas  sales  service  issues.   Among  other
         requirements in the stipulation, the Company has implemented a new rate
         structure for gas sales,  beginning with February 1999 bills, that more
         closely  reflects  customers'  actual gas usage which includes a demand
         charge  for fixed  costs  associated  with gas sales  that is  entirely
         volumetric. The new rate structure for gas sales service is intended to
         ensure AGLC's recovery of its purchased gas costs incurred from October
         6,  1998 to  September  30,  1999 as  accurately  as  possible  without
         creating  any  significant   income  or  loss.  The  joint  stipulation
         agreement  provides  for a true-up of gas costs and revenues for fiscal
         1999 for any amounts over or under a relatively  small  adjustable dead
         band.  To  the  extent  that  such  overage  or  underage  exceeds  the
         applicable  dead band,  AGLC will either  refund to or collect from its
         customers the  applicable  overage or underage that exists on September
         30, 1999.


                               Page 8 of 27 Pages



         2. Impact of New Regulatory Rate Structure and Deregulation (Continued)

         As part of the joint  stipulation,  AGLC also agreed to issue checks to
         customers  or  credits  to  customer  bills  in  the  total  amount  of
         approximately  $14.7  million  to lessen the  effects of the  Company's
         earlier rate methodology. Of that amount, $8.2 million will be refunded
         to AGLC  customers  based on the  over-collection  of gas costs  during
         fiscal  1998 before  deregulation  began and as reported in our balance
         sheet as of December  31,  1998.  The  remaining  $6.5  million will be
         allocated  during the second quarter to certain AGLC customers who were
         most adversely  affected by the change in AGLC's rate structure for gas
         sales service.

         Regulatory Accounting
         We have recorded  regulatory assets and liabilities in our Consolidated
         Balance  Sheets in accordance  with  Statement of Financial  Accounting
         Standards  No. 71,  "Accounting  for the  Effects  of Certain  Types of
         Regulation" (SFAS 71).

         In July 1997, the Emerging Issues Task Force (EITF) concluded that once
         legislation  is passed to  deregulate  a segment of a utility  and that
         legislation  includes sufficient detail for the enterprise to determine
         how the  transition  plan will affect that  segment,  SFAS 71 should be
         discontinued  for that  segment  of the  utility.  The  EITF  consensus
         permits assets and liabilities of a deregulated  segment to be retained
         if they are recoverable through a segment that remains regulated.

         Georgia has enacted  legislation,  the  Deregulation  Act, which allows
         deregulation  of natural gas sales and the separation of some ancillary
         services of local  natural gas  distribution  companies.  However,  the
         rates  that AGLC,  as the local gas  distribution  company,  charges to
         deliver natural gas through its intrastate pipe system will continue to
         be  regulated  by the  GPSC.  Therefore,  we have  concluded  that  the
         continued  application  of SFAS 71 remains  appropriate  for regulatory
         assets and liabilities related to AGLC's delivery services.

         Pursuant to the Deregulation  Act,  regulated rates ended on October 6,
         1998 for natural gas commodity sales to AGLC  customers.  Consequently,
         SFAS 71 was  discontinued  as it relates to natural gas commodity sales
         on  October  6,  1998.  In  accordance  with  the EITF  consensus,  the
         following represents the utility's operating revenues,  cost of gas and
         operating margin between regulated and non-regulated operations for the
         three months ended December 31, 1998 (in millions):


          Operating Revenues
               Nonregulated             $   173.8
               Regulated                    143.4
                                      ============
               Total Utility            $   317.2
                                      ============
          Cost of Sales
               Nonregulated             $   172.7
               Regulated                     12.2
                                      ============
               Total Utility            $   184.9
                                      ============
          Operating Margins
               Nonregulated           $       1.1
               Regulated                    131.2
                                      ============
               Total Utility            $   132.3
                                      ============


                               Page 9 of 27 Pages



         3. Earnings Per Share and Equity

         Basic earnings per share excludes  dilution and is computed by dividing
         income available to common  stockholders by the weighted average number
         of common shares outstanding for the period. Diluted earnings per share
         reflects  the  potential  dilution  that could occur when common  stock
         equivalents are added to common shares outstanding. AGL Resources' only
         common stock  equivalents  are stock options whose  exercise  price was
         less  than the  average  market  price  of the  common  shares  for the
         respective  periods.  Additional options to purchase 22,252 and 509,189
         shares of common  stock were  outstanding  as of December  31, 1998 and
         1997, respectively, but were not included in the computation of diluted
         earnings  per share  because the  exercise  price of those  options was
         greater  than the  average  market  price of the common  shares for the
         respective periods.

         During the three months ended  December  31,  1998,  we issued  211,379
         shares of common stock under  ResourcesDirect,  a direct stock purchase
         and dividend  reinvestment  plan; the Retirement Savings Plus Plan; the
         Long-Term Stock Incentive Plan; the Nonqualified  Savings Plan; and the
         Non-Employee   Directors  Equity  Compensation  Plan.  Those  issuances
         increased common equity by $3.7 million.

         4. Change in Inventory Costing Method

         In  Georgia's  new  competitive  environment,   certificated  marketing
         companies,  including AGLC's marketing affiliate, began selling natural
         gas to firm end-use customers at market-based  prices in November 1998.
         Part of the  unbundling  process  that  provides  for this  competitive
         environment  is the assignment of certain  pipeline  services that AGLC
         has under  contract.  AGLC will  assign the  majority  of its  pipeline
         storage  services  that  it has  under  contract  to  the  certificated
         marketing companies along with a corresponding amount of inventory.

         Consequently,  the GPSC has approved AGLC's tariff provisions to govern
         the sale of its gas  storage  inventories  to  certificated  marketers.
         Following  the  rules  of  the  tariff,  the  sale  price  will  be the
         weighted-average  cost of the  storage  inventory  at the time of sale.
         AGLC changed its inventory  costing method for its gas inventories from
         first-in,  first-out to weighted-average  effective October 1, 1998. In
         management's  opinion,  the  weighted-average  inventory costing method
         provides  for a better  matching of costs and revenue  from the sale of
         gas.

         Because AGLC  recovered  all of its gas costs  through a PGA  mechanism
         until October 6, 1998, there is no cumulative effect resulting from the
         change in the inventory costing method.

         5. Comprehensive Income

         In June 1997, the Financial Accounting Standards Board issued Statement
         of Financial  Accounting  Standards  No.130,  "Reporting  Comprehensive
         Income"  (SFAS 130) which  establishes  standards for the reporting and
         display of  comprehensive  income and its  components  in the financial
         statements.  SFAS 130 is  effective  for fiscal years  beginning  after
         December  15, 1997 and was adopted by AGL  Resources  in October  1998.
         Comprehensive  income  includes  net  income  and  other  comprehensive
         income.  SFAS 130  presently  identifies  only the  following  items as
         components of other comprehensive income:

              - foreign currency translation adjustment;
              - minimum pension liability adjustment; and
              - unrealized  gains and losses on certain  investments in debt and
                equity securities classified as available-for-sale securities.

         Because  AGL   Resources   does  not  have  any   components  of  other
         comprehensive  income  for any of the  periods  presented,  there is no
         difference between net income and comprehensive income and the adoption
         of SFAS No. 130 has no impact on AGL Resources'  consolidated financial
         statements.


                              Page 10 of 27 Pages



         ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
         AND FINANCIAL CONDITION

         Forward-Looking Statements

         Portions of the information  contained in this Form 10-Q,  particularly
         in the  Management's  Discussion  and Analysis of Results of Operations
         and Financial Condition,  contain forward-looking statements within the
         meaning of Section 27A of the Securities Act of 1933 and Section 21E of
         the  Securities   Exchange  Act  of  1934,  and  we  intend  that  such
         forward-looking  statements  be  subject  to the safe  harbors  created
         thereby.  Although  we  believe  that  our  expectations  are  based on
         reasonable assumptions, we can give no assurance that such expectations
         will be achieved.

         Important  factors  that  could  cause  our  actual  results  to differ
         substantially from those in the forward-looking statements include, but
         are not limited to, the following:

           - changes in price and demand for natural gas and related products;
           - the impact of changes in state and federal legislation and
             regulation on both the gas and electric industries;
           - the effects and uncertanties of deregulation and competition,
             particularly in markets where prices and providers historically
             have been regulated;
           - changes in  accounting  policies  and  practices;  - interest  rate
           fluctuations and financial market  condition;  - uncertainties  about
           environmental  issues; and - other factors discussed in the following
           section: Year 2000
             Readiness Disclosure - Forward-Looking Statements.

         Nature of Our Business

         AGL Resources Inc. is the holding company for:

            - Atlanta Gas Light Company (AGLC) and its wholly owned  subsidiary,
              Chattanooga Gas Company (Chattanooga), which are local natural gas
              distribution utilities;
            - AGL Energy Services,  Inc., (AGLE) a gas supply services company;
              and
            - several nonutility subsidiaries.

         AGLC conducts our primary business:  the distribution of natural gas in
         Georgia,  including Atlanta, Athens, Augusta,  Brunswick,  Macon, Rome,
         Savannah,  and  Valdosta.  Chattanooga  distributes  natural gas in the
         Chattanooga  and  Cleveland  areas of  Tennessee.  The  Georgia  Public
         Service Commission (GPSC) regulates AGLC, and the Tennessee  Regulatory
         Authority (TRA) regulates  Chattanooga.  AGLE is a nonregulated company
         that  buys and  sells  the  natural  gas  which is  supplied  to AGLC's
         customers during the transition  period to full competition in Georgia.
         AGLC comprises  substantially all of AGL Resources'  assets,  revenues,
         and earnings.  When we discuss the  operations  and activities of AGLC,
         AGLE,  and  Chattanooga,  we  refer  to  them,  collectively,   as  the
         "utility."


                              Page 11 of 27 Pages



         AGL Resources also owns or has an interest in the following  nonutility
         businesses:

             - AGL  Interstate  Pipeline  Company,  which owns a 50% interest in
               Cumberland  Pipeline  Company;  Cumberland  Pipeline  Company was
               formed for the purpose of providing interstate pipeline services
               to customers in Georgia and Tennessee;
             - AGL Peaking  Services,  Inc., which owns a 50% interest in Etowah
               LNG Company LLC;  Etowah LNG Company LLC is a joint  venture with
               Southern  Natural  Gas  Company and was formed for the purpose of
               constructing,  owning,  and  operating  a  liquefied  natural gas
               peaking facility;
             - SouthStar Energy Services LLC (SouthStar),  a joint venture among
               a subsidiary of AGL Resources and  subsidiaries  of Dynegy,  Inc.
               and Peidmont  Natural Gas Company.  Southstar was  established to
               sell natural gas,  propane,  fuel oil,  electricity,  and related
               services to industrial,  commercial, and residential customers in
               Georgia and the Southeast.  SouthStar began marketing  naturalgas
               to all  customers in Georgia  during the first  quarter of fiscal
               1999;
             - AGL  Investments,  Inc.,  which was  established  to develop  and
               manage certain nonutility businesses including:
                 - AGL Gas Marketing,  Inc.,  which owns a 35% interest in Sonat
                   Marketing Company,  L.P. (Sonat  Marketing);  Sonat Marketing
                   engages in wholesale and retail natural gas trading;
                 - AGL Power Services, Inc., which owns a 35% interest in Sonat
                   Power Marketing, L.P.; Sonat Power Marketing, L.P. engages
                   in wholesale power trading;
                 - AGL Propane, Inc., which engages in the sale of propane and
                   related products and services;
                 - Trustees  Investments,  Inc., which owns Trustees Gardens,  a
                   residential  and  retail  development  located  in  Savannah,
                   Georgia; and
                 - Utilipro,  Inc.,  which  engages  in the  sale of  integrated
                   customer care solutions to energy marketers.

         Results of Operations

         In this  section  we compare  the  results  of our  operations  for the
         three-month periods ended December 31, 1998 and 1997.

          Operating Margin Analysis
          (Dollars in Millions)

                                Three Months Ended
                               12/31/98    12/31/97      Increase/(Decrease)
                               ---------- ----------   ----------------------
          Operating Revenues
               Utility         $   317.2  $   377.6    $   (60.4)     (16.0%)
               Non Utility           6.7       21.5        (14.8)     (68.8%)
                               ========== ==========   ============
               Total           $   323.9  $   399.1    $   (75.2)     (18.8%)
                               ========== ==========   ============
          Cost of Sales
               Utility         $   184.9  $   236.6    $   (51.7)     (21.9%)
               Non Utility           2.1       17.4        (15.3)     (87.9%)
                               ========== ==========   ============
               Total           $   187.0  $   254.0    $   (67.0)     (26.4%)
                               ========== ==========   ============
          Operating Margins
               Utility         $   132.3  $   141.0    $    (8.7)      (6.2%)
               Non Utility           4.6        4.1          0.5        12.2%
                               ========== ==========   ============
               Total           $   136.9  $   145.1    $    (8.2)      (5.7%)
                               ========== ==========   ============



                              Page 12 of 27 Pages


         Operating Revenues
         Our  operating  revenues for the three  months ended  December 31, 1998
         decreased  to $323.9  million  from $399.1  million for the same period
         last year, a decrease of 18.8%.

         Utility.  Utility  revenues  decreased to $317.2  million for the three
         months ended  December 31, 1998 from $377.6 million for the same period
         last year.  The  decrease  of $60.4  million in  utility  revenues  was
         primarily due to the following factors:

             - The  utility's  cost of gas  decreased  by  $51.7  million.  (See
               discussion  of the  utility  cost of sales  below  regarding  the
               effect  of  warmer   weather  and   migration   of  customers  to
               marketers). Prior to deregulation,  AGLC passed the actualcost of
               gas through to its  customers  on a dollar for dollar basis under
               the PGA mechanism  contained in its rate  schedule.  Now that the
               sale  of gas by  AGLC  has  been  deregulated,  AGLC  intends  to
               continue to recover only its actual gas costs from its  customers
               within  the  parameters  of the joint  stipulation  agreement  of
               January 26, 1999. The reduction in gas costs  therefore  results\
               in a corresponding reduction in revenue.
             - The utility's base  revenue  decreased  by $4.8  million  when
               compared to last year primarily due to the new SFV rate
               structure for AGLC delivery service that became effective
               July 1, 1998.  (See Note 2 to the Condensed Consolidated
               Financial Statements)
             - The  Integrated  Resource Plan (IRP) was phased out during fiscal
               1998 and did not exist  during the first  quarter of fiscal  year
               1999,  resulting in a $3.6 million decrease in revenue associated
               with the plan. AGLC passed through to its customers,  on a dollar
               for dollar basis, IRP expenses  incurred,  which were included in
               operating expenses. Therefore, the phase out of IRP had no effect
               on net income .

         Nonutility. Nonutility operating revenues decreased to $6.7 million for
         the three  months ended  December  31, 1998 from $21.5  million for the
         same period last year.  The  decrease  of $14.8  million in  nonutility
         revenues was  primarily due to the formation of SouthStar in July 1998.
         Prior to the  formation of SouthStar  (including  the first  quarter of
         fiscal year 1998) we had a wholly owned subsidiary which was engaged in
         this same business. Upon the formation of SouthStar,  the customers and
         operations of this business unit became the customers and operations of
         SouthStar. Since the formation of the joint venture, the results of our
         interest in SouthStar  have been  accounted for under the equity method
         and our portion of their  results of  operations  is contained in Other
         Income for the three months ended December 31, 1998.

         Cost of Sales
         Our cost of sales  decreased  to $187.0  million  for the three  months
         ended  December  31, 1998 from $254.0  million for the same period last
         year, a decrease of 26.4%.

         Utility.  The utility's  cost of sales  decreased to $184.9 million for
         the three  months ended  December 31, 1998 from $236.6  million for the
         same period last year.  The decrease of $51.7  million in the utility's
         cost of sales was primarily due to the following factors:

         - The utility  sold less gas to its  customers  due to weather that was
           44% warmer for the three months  ended  December 31, 1998 as compared
           with the same period last year.  This  resulted in less volume of gas
           sold as compared with last year.
         - Beginning  November 1, 1998,  customers  began to switch from AGLC to
           certificated marketers for gas purchases. As a result, AGLC sold less
           gas.

                              Page 13 of 27 Pages



         Nonutility.  Nonutility cost of sales decreased to $2.1 million for the
         three  months ended  December 31, 1998 from $17.4  million for the same
         period last year.  The decrease of $15.3  million was  primarily due to
         the  formation  of  SouthStar  as  described  above  under   nonutility
         operating revenues.

         Operating Margin
         Our operating  margin  decreased to $136.9 million for the three months
         ended  December  31, 1998 from $145.1  million for the same period last
         year, a decrease of 5.7%.

         Utility. The utility's operating margin decreased to $132.3 million for
         the three  months ended  December 31, 1998 from $141.0  million for the
         same period last year.  The decrease of $8.7 million was  primarily due
         to the following  factors as mentioned  above under  utility  operating
         revenues:
            - The utility's base revenue decreased by $4.8 million when compared
              with the same period last year  primarily  due to the new SFV rate
              structure for AGLC delivery  service that became effective on July
              1, 1998.
            - A $3.6 million  decrease in revenue  associated with the phase-out
              of the IRP.

         Nonutility.  Operating margin for the nonutility  business increased by
         $0.5 million to $4.6  million for the three  months ended  December 31,
         1998 as compared with $4.1 million for the same period last year.  This
         increase is  primarily  attributable  to Utilipro,  our  customer  care
         subsidiary which was acquired during the first quarter of fiscal 1998.

         Other Operating Expenses
         Other operating  expenses  decreased  slightly to $89.2 million for the
         three months ended  December 31, 1998 compared to $92.7 million for the
         same period last year. The components of other  operating  expenses are
         as follows (dollars in millions):

                                      Three Months Ended
                                      12/31/98  12/31/97  (Increase/(Decrease)
                                      --------  --------   -------------------
         Operations                    $53.1      $58.6     $(5.5)    $(9.4%)
         Maintenance                     9.0        9.3      (0.3)     (3.2%)
         Depreciation &
          Amortization                  20.2       17.7       2.5      14.1%
         Taxes Other than Income
          Taxes                          6.9        7.1      (0.2)     (2.8%)
                                      --------  --------   --------
              Total                    $89.2      $92.7     $(3.5)     (3.8%)
                                      ========  ========   ========

         Operations expenses decreased primarily due to the phase out of the IRP
         during fiscal 1998 which resulted in $3.6 million less expense than the
         same  period  last year.  AGLC passed  through to its  customers,  on a
         dollar for dollar basis, IRP expenses  incurred.  Therefore,  the phase
         out of IRP had no effect on net income .

         Depreciation  and  amortization  expenses  increased  primarily  due to
         increased  depreciable  property and increased  depreciation  rates for
         AGLC ordered by the GPSC.


                              Page 14 of 27 Pages



         Other Income/(Loss)
         Other losses  totaled $7.9 million for the three months ended  December
         31, 1998 compared with other income of $5.2 million for the same period
         last year.  The decrease in other income of $13.1  million is primarily
         due to:
            - Our  portion  of the loss  recorded  by Sonat  Marketing,  a joint
              venture  in  which  we  own a 35%  interest.  The  loss  by  Sonat
              Marketing was the result of a combination of significantly  warmer
              weather  than last year and  charges  recorded  in  December  1998
              associated  with  changes  in  certain  accounting  estimates.  We
              recorded  a  pre-tax  loss  related  to our  interest  in Sonat of
              approximately $6.5 million for the three months ended December 31,
              1998 as compared with pre-tax income of approximately $3.3 million
              for the same period last year.
            - Our portion of SouthStar's loss was approximately $1.4 million for
              the three months ended December 31, 1998. SouthStar was not formed
              until  July 1998,  therefore  there was no income or loss for this
              joint venture for the three months ended December 31, 1997.

         Income Taxes
         Income  taxes  decreased  to $8.2  million for the three  months  ended
         December 31, 1998 from $15.4 million for the same period last year. The
         effective  tax rate (income tax expense  expressed  as a percentage  of
         pretax  income) for the three months ended  December 31, 1998 was 34.0%
         as compared to 37.5% for the same period last year.  The  reduction  in
         the  effective  income tax rate is primarily  due to a reduction in tax
         expense resulting from our Leveraged Employee Stock Ownership Plan.

         Preferred Stock of Subsidiaries
         Dividends  on preferred  stock  decreased to $1.5 million for the three
         months ended  December  31, 1998  compared to $2.4 million for the same
         period  last year.  This  decrease  is due to the  redemption  of $44.5
         million of 7.70% preferred stock of AGLC on December 1, 1997.

         Financial Condition

         Our utility business is seasonal in nature which typically results in a
         substantial   increase  in  accounts  receivable  from  customers  from
         September  30 to  December  31 as a result  of higher  billings  during
         colder weather.  The utility also uses gas stored  underground to serve
         its  customers  during  periods  of  colder  weather   resulting  in  a
         substantial  decrease in gas  inventories  when comparing  September 30
         with December 31.  Consequently,  accounts  receivable  increased $92.9
         million and inventory of gas stored underground decreased $31.7 million
         during the quarter ended December 31, 1998.  Accounts payable increased
         $22.6 million during the quarter ended December 31, 1998, primarily due
         to an increase in accounts payable to gas suppliers.

         Our  deferred  PGA asset  was $3.3  million  as of  December  31,  1998
         compared to $33.1  million as of December 31, 1997.  The PGA  mechanism
         and regulated  rates ended on October 6, 1998 for natural gas commodity
         sales  to AGLC  customers.  Beginning  in  October  1998,  AGLC  priced
         deregulated  gas sales in a manner that more closely  matched gas costs
         and  revenues.  The  deferred PGA asset that remains as of December 31,
         1998 relates to Chattanooga.

         We generally meet our liquidity requirements through our operating cash
         flow and the issuance of short-term  debt. We also use short-term  debt
         to meet our seasonal  working capital  requirements  and to temporarily
         fund capital  expenditures.  Lines of credit with various banks provide
         for direct  borrowings and are subject to annual renewal.  Availability
         under the  current  lines of credit  varies  from $230  million  in the
         summer to $260 million for peak winter financing.


                              Page 15 of 27 Pages



         Short-term  debt  increased  $36.5  million  to  $113.0  million  as of
         December 31, 1998, from $76.5 million as of September 30, 1998, to meet
         our normal seasonal  working capital  requirements for the three months
         ended December 31, 1998. Short-term debt decreased $37.5 when comparing
         December  31, 1998 to December  31,  1997 due to less  borrowing  needs
         during the first  quarter  of this year as  compared  to last year.  We
         generated  operating  cash flow of $3.0  million  for the three  months
         ended  December  31, 1998 as  compared to $(29.9)  million for the same
         period last year. This increase in operating cash flow is primarily due
         to the decrease in our deferred PGA asset as a result of AGLC designing
         its  prices for  deregulated  gas sales in a manner  that more  closely
         matched gas costs and revenues for the three months ended  December 31,
         1998.

         We believe  available  credit  will be  sufficient  to meet our working
         capital  needs  both on a short and a  long-term  basis.  However,  our
         capital  needs  depend  on  many  factors  and we may  seek  additional
         financing  through  debt or equity  offerings  in the private or public
         markets at any time.

         Capital Expenditures
         Capital  expenditures  for  construction  of  distribution  facilities,
         purchase  of  equipment,  and other  general  improvements  were  $29.4
         million for the three-month period ended December 31, 1998.  Typically,
         we provide  funding for capital  expenditures  through a combination of
         internal sources and the issuance of short-term debt.

         Common Stock
         During the three months ended  December  31,  1998,  we issued  211,379
         shares of common stock under  ResourcesDirect,  a direct stock purchase
         and dividend  reinvestment  plan; the Retirement Savings Plus Plan; the
         Long-Term Stock Incentive Plan; the Nonqualified  Savings Plan; and the
         Non-Employee   Directors  Equity  Compensation  Plan.  Those  issuances
         increased common equity by $3.7 million.

         Ratios
         As of December 31, 1998, our capitalization ratios consisted of:

             - 47.4% long-term debt; 
             - 5.3% preferred  securities;  and 
             - 47.3% common equity.

         State Regulatory Activity

         Deregulation
         The  Deregulation Act became law on April 14, 1997. It provides a legal
         framework for comprehensive deregulation of many aspects of the natural
         gas business in Georgia and provides  for a  transition  period  before
         competition is fully in effect.  AGLC will unbundle,  or separate,  all
         services to its natural gas customers;  allocate  delivery  capacity to
         approved  marketers who sell the gas commodity to residential and small
         commercial  users;  and create a secondary  market for large commercial
         and industrial transportation capacity.

         Approved marketers,  including our marketing affiliate, will compete to
         sell natural gas to all end-use customers at market-based  prices. AGLC
         will  continue  to deliver  gas to all  end-use  customers  through its
         existing pipeline system,  subject to the GPSC's continued  regulation.
         The GPSC's order  acknowledges that under the Deregulation Act, the PGA
         mechanism  will  be  deregulated  when  at  least  five   nonaffiliated
         marketers are  authorized to serve an area of Georgia.  The GPSC issued
         more than five such authorizations on October 6, 1998.


                              Page 16 of 27 Pages


         Going forward,  AGLC intends to price deregulated gas sales in a manner
         that, at a minimum, will allow it to recover its annual gas costs. Even
         though  the  recovery  of gas costs is not  currently  subject to price
         regulation,  the GPSC  continues to regulate  delivery  rates,  safety,
         access to AGLC's  system,  and  quality of service  for all  aspects of
         delivery service.

         Generally,  under the  Deregulation  Act, the  transition to full-scale
         competition occurs when residential and small commercial  customers who
         represent  one-third  of the peak  day  requirements  for a  particular
         delivery  group have  voluntarily  selected a  marketer.  When the GPSC
         determines  such  market  conditions  exist,  there  will be a  120-day
         process  to  notify  and  assign  customers  who  have not  selected  a
         marketer.   Following  the  120-day   period,   residential  and  small
         commercial  customers  who have not yet  selected  a  marketer  will be
         randomly assigned a marketer under the rules issued by the GPSC.

         The Deregulation Act provides marketing standards and rules of business
         practice to ensure the benefits of a competitive natural gas market are
         available to all  customers  on our system.  It imposes on marketers an
         obligation to serve end-use customers,  and creates a universal service
         fund. The universal service fund provides a method to fund the recovery
         of marketers' uncollectible accounts, and it enables AGLC to expand its
         facilities to serve the public interest.

         Retail marketing companies,  including our marketing  affiliate,  filed
         separate  applications  with the  GPSC to sell  natural  gas to  AGLC's
         residential  and small  commercial  customers.  On October 6, 1998, the
         GPSC approved 19 marketers'  applications  to begin selling natural gas
         services at market prices to Georgia customers on November 1, 1998.

         As of  December  31,  1998,  more than  168,000  residential  and small
         commercial  customers had elected to purchase natural gas services from
         one of the 11 active approved  marketers in Georgia.  As of February 5,
         1999, more than 367,000 residential and small commercial  customers had
         elected to purchase natural gas services from those same marketers.

         Commodity Sales Service Rate Issues
         Pursuant  to the  Deregulation  Act,  regulated  rates for  natural gas
         commodity  sales  service to AGLC  customers  (as  opposed to  delivery
         service  rates  discussed  above)  ended on  October  6,  1998.  In the
         deregulated  environment,  AGLC intended to price deregulated gas sales
         in a manner  that,  at a minimum,  would have allowed it to recover its
         annual gas costs.

         On January 5, 1999, the GPSC issued a Procedural  and Scheduling  Order
         for the purpose of hearing  evidence to  consider  whether  unregulated
         prices charged by AGLC for gas sales services  subsequent to October 6,
         1998  were  constrained  by  market  forces.  The  GPSC  initiated  the
         proceeding  in response  to  numerous  complaints  from  customers  who
         received gas sales  service  from AGLC in November  and December  1998.
         Those  complaints  stemmed  primarily  from the  effects of record warm
         weather on November and December  bills that, in many cases,  reflected
         higher fixed costs  associated  with gas sales and lower gas usage than
         historical comparisons.

         AGLC's gas sales  rates were  designed to enable the Company to recover
         its fixed costs  associated  with gas sales from the customers for whom
         the costs were  incurred.  AGLC  intended  to bill much of those  fixed
         costs during the winter,  when  consumption  is typically  higher,  and
         fewer of those fixed costs in the summer, when consumption is typically
         lower.  Under normal weather  conditions,  this billing  approach would
         have   produced   monthly   bills  in  amounts   similar  to  bills  of
         corresponding  months  in  recent  years.  However,  unseasonably  warm
         weather  resulted  in fixed costs  comprising  a higher  percentage  of
         customers'  bills due to lower gas usage by many  customers in November
         and December.

                              Page 17 of 27 Pages



         On January 26, 1999,  AGLC entered  into a joint  stipulation  with the
         GPSC  to  resolve  certain  gas  sales  service  issues.   Among  other
         requirements in the stipulation, the Company has implemented a new rate
         structure for gas sales,  beginning with February 1999 bills, that more
         closely  reflects  customers'  actual gas usage which includes a demand
         charge  for fixed  costs  associated  with gas sales  that is  entirely
         volumetric. The new rate structure for gas sales service is intended to
         ensure AGLC's recovery of its purchased gas costs incurred from October
         6,  1998 to  September  30,  1999 as  accurately  as  possible  without
         creating  any  significant   income  or  loss.  The  joint  stipulation
         agreement  provides  for a true-up of gas costs and revenues for fiscal
         1999 for any amounts over or under a relatively  small  adjustable dead
         band.  To  the  extent  that  such  overage  or  underage  exceeds  the
         applicable  dead band,  AGLC will either  refund to or collect from its
         customers the  applicable  overage or underage that exists on September
         30, 1999.

         As part of the joint  stipulation,  AGLC also agreed to issue checks to
         customers  or  credits  to  customer  bills  in  the  total  amount  of
         approximately  $14.7  million  to lessen the  effects of the  Company's
         earlier rate methodology. Of that amount, $8.2 million will be refunded
         to AGLC  customers  based on the  over-collection  of gas costs  during
         fiscal  1998 before  deregulation  began and as reported in our balance
         sheet as of December  31,  1998.  The  remaining  $6.5  million will be
         allocated  during the second quarter to certain AGLC customers who were
         most adversely  affected by the change in AGLC's rate structure for gas
         sales service.

         Risk Management
         AGLCs Gas  Supply  Plan for fiscal  1998  included  limited  gas supply
         hedging activities. AGLC was authorized to begin an expanded program to
         hedge up to one-half its estimated  monthly winter  wellhead  purchases
         and to  establish a price for those  purchases  at an amount other than
         the  beginning-of-the-month  index  price.  Such a program  creates  an
         additional  element  of  diversification   and  price  stability.   The
         financial  results of all hedging  activities  were  passed  through to
         residential and small  commercial  customers under the PGA mechanism of
         AGLC's rate schedules.  Accordingly, the hedging program did not affect
         our earnings.

         During the first  quarter of fiscal  1999,  AGLC  entered  into certain
         hedge  agreements  that will continue  until the end of February  1999.
         However, as part of the joint stipulation with the GPSC entered into in
         January 1999 to resolve certain gas sales service issues, AGLC will not
         participate in hedging  activities for the remainder of the fiscal year
         and all costs incurred for the fixed-price  option  agreements prior to
         the date of the joint  stipulation  will be included in gas costs which
         will be recovered from AGLC's customers.

         AGLC Pipeline Safety
         On January 8, 1998,  the GPSC issued  procedures and set a schedule for
         hearings about alleged  pipeline safety  violations.  On July 21, 1998,
         the GPSC approved a settlement  between AGLC and the Adversary Staff of
         the GPSC that details a 10-year  replacement  program for approximately
         2,300 miles of cast iron and bare steel  pipelines.  Over that  10-year
         period,  AGLC will  recover  from  customers  the costs  related to the
         program net of any cost savings resulting from the replacement program.
         During  the  three   months  ended   December  31,  1998,   AGLC  spent
         approximately $5.4 million related to the pipeline replacement program.

         Environmental
         Before  natural gas was  available in the Southeast in the early 1930s,
         AGLC   manufactured   gas  from   coal  and  other   materials.   Those
         manufacturing operations were known as manufactured gas plants. Because
         of  recent  environmental  concerns,  we are  required  to  investigate
         possible  contamination  at those plants and, if necessary,  clean them
         up.  Additional  information  relating  to  environmental  matters  and
         disclosures is contained below in the section  entitled  "Environmental
         Matters".

                              Page 18 of 27 Pages



         We have two ways of recovering  investigation and cleanup costs. First,
         the GPSC has approved an "Environmental  Response Cost Recovery Rider."
         It allows us to recover our costs of investigation,  testing,  cleanup,
         and litigation. Because of that rider, we have recorded an asset in the
         same amount as our investigation and cleanup liability.  The second way
         we can recover  costs is by  exercising  the legal rights we believe we
         have to recover a share of our costs from other potentially responsible
         parties -  typically  former  owners  or  operators  of the MGP  sites.
         Previously  we also  recovered  costs by  exercising  legal  rights  we
         believed we had to recover a share of our costs from various  insurance
         companies.  We settled  our final  insurance  company  claim in January
         1999.

         Federal Regulatory Activity

         Information  related to federal regulatory activity is contained in our
         Form 10-K for the year  ended  September  30,  1998  under the  caption
         "Federal Regulatory Matters".

         Environmental Matters

         Before  natural gas was  available in the Southeast in the early 1930s,
         AGLC   manufactured   gas  from   coal  and  other   materials.   Those
         manufacturing  operations were known as  "manufactured  gas plants," or
         "MGPs." Because of recent  environmental  concerns,  we are required to
         investigate  possible  contamination at those plants and, if necessary,
         clean them up.

         Through the years,  AGLC has been  associated  with twelve MGP sites in
         Georgia  and three in  Florida.  Based on  investigations  to date,  we
         believe that some  cleanup is likely at most of the sites.  In Georgia,
         the   state   Environmental    Protection   Division   supervises   the
         investigation   and  cleanup  of  MGP  sites.  In  Florida,   the  U.S.
         Environmental Protection Agency has that responsibility.

         For each of those sites,  we estimated our share of the likely costs of
         investigation  and  cleanup.  We used the  following  process to do the
         estimates:  First,  we eliminated the sites where we believe no cleanup
         or  further  investigation  is  likely  to  be  necessary.  Second,  we
         estimated the likely future cost of  investigation  and cleanup at each
         of the remaining sites.  Third, for some sites, we estimated our likely
         "share" of the costs. We developed our estimate based on any agreements
         for cost sharing we have, the legal  principles for sharing costs,  our
         evaluation  of  other  entities'  ability  to pay,  and  other  similar
         factors.

         We currently  estimate that our total future cost of investigating  and
         cleaning up our MGP sites is between $47.0  million and $81.3  million.
         Within that  range,  we cannot  identify a single  number as the "best"
         estimate. We therefore have recorded the lower value, or $47.0 million,
         as a  liability  as of  December  31,  1998.  We are in the  process of
         reviewing  our estimates of the cost of  investigation  and clean up of
         our MGP sites.  We believe that the  estimates  will  increase.  At the
         present  time,  however,  we do  not  have  sufficient  information  to
         estimate the  magnitude of that  increase  with a reasonable  degree of
         certainty.

         We have two ways of recovering  investigation and cleanup costs. First,
         the GPSC has approved an "Environmental  Response Cost Recovery Rider."
         It allows us to recover our costs of investigation,  testing,  cleanup,
         and litigation. Because of that rider, we have recorded an asset in the
         same amount as our investigation and cleanup liability.  On December 3,
         1997,  the GPSC issued a Rule Nisi  ordering AGLC to show cause why the
         GPSC  should  not take  certain  actions  with  respect  to the  rider.
         Following  hearings,  the GPSC Staff and AGLC entered into a settlement
         agreement on December 3, 1998,  resolving the outstanding issues in the
         Rule Nisi. On January 6, 1999,  the GPSC issued an order  approving the
         settlement. The settlement is not expected to have a material effect on
         the recovery of costs under the rider.


                              Page 19 of 27 Pages



         The second way we can recover costs is by  exercising  the legal rights
         we  believe  we have  to  recover  a  share  of our  costs  from  other
         potentially  responsible parties - typically former owners or operators
         of the MGP sites.  Previously  we also  recovered  costs by  exercising
         legal  rights we  believed  we had to recover a share of our costs from
         various  insurance  companies.  We have been  actively  pursuing  those
         recoveries.  We settled our final  insurance  company  claim in January
         1999.  For the quarter  ended  December  31, 1998,  we  recovered  $4.3
         million  from  other  potentially  responsible  parties  and  insurance
         companies.  As required by the rider,  we retained $2.2 million of that
         amount, and we credited the balance to our customers.

         Year 2000 Readiness Disclosure

         The  widespread  use by governments  and  businesses,  including us, of
         computer  software that relies on two digits,  rather than four digits,
         to define the applicable year may cause computers,  computer-controlled
         systems,  and  equipment  with  embedded  software  to  malfunction  or
         incorrectly process data as we approach and enter the year 2000.

         Our Year 2000 Readiness Initiative
         In view of the potential adverse impact of the "Year 2000" issue on our
         business,  operations,  and financial condition,  we have established a
         cross-functional  team to coordinate,  and to report to management on a
         regular basis about,  our assessment,  remediation  planning,  and plan
         implementation  processes  directed to Year 2000.  We also have engaged
         independent  consultants to assist us in the  assessment,  remediation,
         planning,  and implementation  phases of our Year 2000 initiative.  Our
         Year 2000  initiative  is  proceeding  on a  schedule  that  management
         believes will achieve Year 2000 readiness.

         The  mission of our Year 2000  initiative  is to define  and  provide a
         continuing  process for  assessment,  remediation,  planning,  and plan
         implementation  to  achieve  a level of  readiness  that  will meet the
         challenges  presented  to us by  the  Year  2000  in a  timely  manner.
         Achieving Year 2000 readiness does not mean correcting  every Year 2000
         limitation.  Achieving  Year 2000  readiness  does  mean that  critical
         systems,   critical  electronic  assets,  and  relationships  with  key
         business  partners have been  evaluated and are expected to be suitable
         for continued use into and beyond the Year 2000,  and that  contingency
         plans are in place.

         Our Year 2000 readiness  initiative involves a three-phase process. The
         initiative  is a continuing  process with all phases of the  initiative
         progressing  concurrently with respect to both IT and non-IT assets, as
         defined  below,  and with  respect to key business  relationships.  The
         three phases of our Year 2000 initiative are as follows:

         1.   Assessment   -Assessment  involves  identifying  and  inventorying
              business  assets and processes.  It also involves  determining the
              Year 2000  readiness  status  of our  assets  and of key  business
              partners.  Key business partners are those customers and suppliers
              who  we  believe  may be  material  to our  business,  results  of
              operations, or financial condition. In appropriate  circumstances,
              pre-remediation  testing is conducted as a part of the  assessment
              phase. The assessment  phase of our Year 2000 initiative  includes
              assessment for Year 2000 readiness of the following:

              - information  technology  (IT)  assets  -  Computer  systems  and
                software maintained by our Information Systems (IS) Department;
              - noninformation    technology   (non-IT)   assets   -   including
                microprocessors   embedded   in   equipment,   and   information
                technology purchased and maintained by business units other than
                our IS Department; and
              - key business partners (customers and suppliers).

                              Page 20 of 27 Pages



         2.   Preparation of Remediation Plans - The purpose of this phase is to
              develop  plans which,  when  implemented,  will enable  assets and
              business  relationships to be Year 2000 ready. This phase involves
              implementation  planning and  prioritizing the  implementation  of
              remediation plans.

         3.   Implementation  -  This  step  involves  the   implementation   of
              remediation   plans,   including   post-remediation   testing  and
              contingency planning.


         State of Readiness
         We continue to assess the impact of the Year 2000 issue  throughout our
         business and operations,  including our customer and supplier base. The
         scope  of our Year  2000  initiative  includes  AGL  Resources  and its
         subsidiaries.  Sonat Power Services, L.P., and Sonat Marketing, are not
         within the scope of our Year 2000  initiative.  We plan to address  the
         Year 2000 readiness of those joint ventures using the same processes we
         use to assess the Year 2000  readiness of key business  partners.  (See
         "Key Business  Partners"  below) The following is a description  of the
         progress of our Year 2000  initiative  in all  business  units that are
         within the scope of our Year 2000  initiative,  with the  exception  of
         SouthStar, and of Utilipro, Inc., a recently acquired subsidiary.  With
         respect to SouthStar,  we have completed the  assessment  phase and are
         beginning remediation planning. Management expects SouthStar's business
         and operations to achieve Year 2000 readiness. The Year 2000 initiative
         recently  commenced  with respect to  Utilipro,  Inc.,  and  management
         expects  Utilipro's  business  and  operations  to  achieve  Year  2000
         readiness.

         IT Assets
         Assessment  of  IT  assets  is  complete.   Remediation   planning  and
         implementation are underway.  As part of our IT assessment  process, we
         completed  the  assessment  of our 79 mainframe  and personal  computer
         systems.  We deem 13 of those 79 systems to be  critical  systems.  The
         results of our Year 2000  initiative with respect to IT assets indicate
         that, to date:

             - 29 systems now are ready for Year 2000, including  12 of the 13
               critical systems;
             - nine systems are in testing to verify Year 2000
               readiness;
             - three systems,  including one critical system, are in
               remediation for purposes of correcting noncompliant  Year 2000
               code;
             - three systems have been eliminated;
             - five systems have been replaced, and
             - 30  systems  are  scheduled  for  either  testing,   replacement,
               remediation, or elimination in the future.

         We expect our one  critical IT asset that is not yet Year 2000 ready to
         be Year 2000 ready by April 30, 1999.  Remediation completion schedules
         for achieving Year 2000 readiness of noncritical IT assets are expected
         to extend through September 1999.

         Non-IT Assets
         Assessment  of non-IT assets is complete.  Our non-IT asset  assessment
         process involved the following:

         - identifying  business processes;
         - identifying  non-IT  assets and defining the business  process or
           processes to which such assets  relate;
         - identifying  the mission criticality  of each  non-IT  asset and
           business  process;  and
         - documenting   in  a  tracking   database  the   existence,   and  the
           mission-criticality, of each non-IT asset and business process.

Page 21 of 27 Pages



         We expect to complete  remediation  planning for critical non-IT assets
         by March 15, 1999. The expected  completion date for  remediation  plan
         implementation for critical non-IT assets will depend on the results of
         the remediation  planning phase for non-IT assets,  but is not expected
         to extend beyond June 30, 1999.

         Key Business Partners
         We are  contacting  key  business  partners,  including  suppliers  and
         customers,  to evaluate their Year 2000  readiness  plans and status of
         readiness. We have contacted over 1,400 suppliers by letter. That group
         of suppliers  includes suppliers whom we consider key business partners
         as well as other  selected  suppliers.  However,  to date,  we have not
         received responses from the majority of suppliers we contacted. We have
         begun  following up by telephone  with those key suppliers from whom we
         have not yet received  responses.  We also initiated  contact with more
         than 2,500 commercial and industrial customers by personal or telephone
         interview or by fax survey.  That group of customers includes customers
         whom we  consider  key  business  partners  as well as  other  selected
         customers.  To date, we have not received  responses from most of those
         customers. Our first step in the process of following up with those key
         customers  who did not  respond by January 1, 1999,  was to  categorize
         those  customers  based  on the  amount  of gas  used  and the  revenue
         generated by each of them. We have completed the  categorizing  process
         and are  about  to  begin  following  up by fax or  telephone  with key
         customers.

         We are  assessing  the state of readiness of key business  partners who
         have responded to our request for  information  and will continue to do
         so as we receive  additional  responses.  As a general matter, we, like
         other businesses, are vulnerable to key business partners' inability to
         achieve  Year 2000  readiness.  We cannot  predict  the  outcome of our
         business  partners'  readiness  efforts.  However,  we plan to  develop
         contingency  plans to  mitigate  risks  associated  with the Year  2000
         readiness  of  certain  business   partners,   including  key  business
         partners.  At this stage of our review of key business partners,  we do
         not have  sufficient  information  to  determine  whether the Year 2000
         readiness of key business  partners is likely to have a material impact
         on our business, results of operations, or financial condition.

         Costs to Address Year 2000 Issues
         Management intends to devote the resources necessary to achieve a level
         of  readiness  that  will  meet our Year  2000  challenges  in a timely
         manner.   Through  December  31,  1998,  our  cumulative   expenses  in
         connection with our Year 2000  assessment,  remediation  planning,  and
         plan implementation processes were approximately $ 3.8 million. Through
         December  31,  1998,  we had spent an  additional  $7.4 million for the
         replacement  of our  general  ledger  and human  resources  information
         systems.  Our primary reason for replacing those systems was to achieve
         increased  efficiency and functionality.  An added benefit of replacing
         those systems was the avoidance of the costs of  remediating  Year 2000
         problems   associated  with  our  previous  general  ledger  and  human
         resources information systems. We have capitalized the costs of our new
         general ledger and human resources  information  systems, in accordance
         with our  accounting  policies and with generally  accepted  accounting
         principles.


         We  expect  to  spend  approximately  $6  million  in  fiscal  1999  in
         connection with our Year 2000 initiative.  That estimate includes costs
         associated with the use of outside  consultants as well as hardware and
         software costs. It also includes direct costs associated with employees
         of our IS Department who work on the Year 2000 initiative.  It does not
         include costs  associated with employees of other  departments  such as
         Legal  and  Internal  Audit,  and of  other  business  units,  who  are
         involved, on a limited basis, in the Year 2000 initiative. Nor does the
         estimate  include  our  potential  share of Year 2000 costs that may be
         incurred by partnerships and joint ventures,  other than Southstar,  in
         which we  participate.  The fiscal 1999  estimate is subject to change,
         based on the results of our ongoing Year 2000 processes.

         On June 30,  1998,  the GPSC  issued a rate case order in response to a
         filing by AGLC. The GPSC provided for the deferral and  amortization of
         some Year 2000 costs over a five-year  period,  beginning

 
                              Page 22 of 27 Pages


         July 1, 1998. The portion of those  costs that will be deferred in this
         way  includes costs  that  are  required  to be  expensed  under  
         generally  accepted accounting principles and that are attributable to 
         AGLC. Going forward, we  estimate  that  approximately  90% of our Year
         2000  costs  will be attributable to AGLC. At December 31, 1998,  AGLC 
         had deferred  total costs of approximately $2 million.

         At present,  the cost  estimates  associated  with  achieving Year 2000
         readiness  are not  expected  to  materially  impact  our  consolidated
         financial  statements.  We will account for costs  related to achieving
         Year 2000 readiness in accordance  with our accounting  policies,  with
         regulatory   treatment,   and  with   generally   accepted   accounting
         principles.

         Risks of Year 2000 Issues
         We are in the process of finalizing  our most  reasonably  likely worst
         case Year 2000  scenarios.  As such,  we are not yet able to comment on
         whether the consequences of such scenarios could have a material impact
         on our business,  results of operations,  or financial  condition.  The
         process of defining our most reasonably  likely worst case scenarios is
         part of the contingency planning effort that is currently underway. Our
         process for identifying our most reasonably likely worst case scenarios
         includes the following:

             - identifying core business processes;
             - identifying  key  business  partners (including   suppliers  and
               customers);
             - conducting  Year 2000 business impact  analyses;  and - reviewing
               experts' views of factors likely to contribute to such a
               scenario.

         To date, we have identified our core business  processes.  We have also
         completed  the majority of our Year 2000 business  impact  analyses for
         the core business  processes.  We are in the process of finalizing  our
         contingency planning assumptions,  including our most reasonably likely
         worst case scenarios.

         Although  we are  finalizing  our most  reasonably  likely  worst  case
         scenarios and our  contingency  planning  assumptions,  the contingency
         planning process and the process of refining our most reasonably likely
         worst case scenarios will be ongoing  processes,  requiring  continuing
         development  and  modification  as  we  obtain  additional  information
         regarding   (a)  our  internal   systems  and   equipment   during  the
         implementation  phase of our Year 2000 initiative,  and (b) the status,
         and the impact on us, of the Year 2000 readiness of others.


                              Page 23 of 27 Pages



         Business Continuity and Contingency Planning
         We are developing Year 2000 contingency  plans.  Those plans, which are
         intended to enable us to deliver an acceptable level of service despite
         Year 2000 failures,  include  performing  certain  processes  manually,
         changing  suppliers,  and reducing or  suspending  certain  noncritical
         aspects of our operations. We expect our contingency planning effort to
         focus  on our  potential  internal  risks  as well as  potential  risks
         associated  with our  suppliers  and  customers.  Identifying  our most
         reasonably  likely worst case scenarios as described  above will define
         the boundaries of our  contingency  planning  effort.  The  contingency
         planning process also includes, but is not limited to the following:

             - identifying  the  nature of Year  2000 risks to  understand  the
               business   impact  of  those  risks;
             - identifying our minimal acceptable service levels; - identifying
               alternative   providers  of  goods  and  services; - identifying
               necessary investments in additional back-up
               equipment such as generators and communications equipment; and
             - developing manual  methods  of  performing   critical functions
               currently performed by electronic systems and equipment.

         From  February  through June 1999, we expect to be testing and refining
         our contingency  plans, with a planned testing  completion date of June
         30, 1999.  Although the expected  completion  date for our  contingency
         planning effort is June 30, 1999,  during the last half of 1999 we will
         update and refine our contingency  plans, as needed,  to reflect system
         and business changes as they evolve.

         Presently,   management  believes  that  its  assessment,   remediation
         planning,  plan implementation and contingency  planning processes will
         be effective to achieve Year 2000 readiness in a timely manner.

         Forward-Looking  Statements
         The preceding  "Year 2000  Readiness  Disclosure"  discussion  contains
         various  forward-looking  statements  that  represent  our  beliefs  or
         expectations  regarding  future  events.  When used in the  "Year  2000
         Readiness  Disclosure"  discussion,  the words  "believes,"  "intends,"
         "expects,"  "estimates,"  "plans," "goals," and similar expressions are
         intended  to  identify  forward-looking   statements.   Forward-looking
         statements include, without limitation,  our expectations as to when we
         will complete the assessment,  remediation planning, and implementation
         phases of our Year 2000 initiative as well as our Year 2000 contingency
         planning; our estimated cost of achieving Year 2000 readiness;  and our
         belief that our internal  systems and equipment will be Year 2000 ready
         in a timely and  appropriate  manner.  All  forward-looking  statements
         involve a number of risks and uncertainties that could cause the actual
         results to differ materially from the projected  results.  Factors that
         may  cause  those  differences  include   availability  of  information
         technology  resources;  customer  demand for our products and services;
         continued  availability  of  materials,  services,  and  data  from our
         suppliers;  the ability to identify and  remediate  all  date-sensitive
         lines  of  computer  code and to  replace  embedded  computer  chips in
         affected systems and equipment; the failure of others to timely achieve
         appropriate  Year  2000  readiness;  and the  actions  or  inaction  of
         governmental agencies and others with respect to Year 2000 problems.




                              Page 24 of 27 Pages



         ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

         All financial instruments and positions held by AGL Resources described
         below are held for purposes other than trading.

         Interest Rate Risk
         AGL  Resources'  exposure to market risk related to changes in interest
         rates relates primarily to its borrowing activities. A hypothetical 10%
         increase  or  decrease  in  interest  rates  related  to AGL  Resources
         variable  rate debt ($113.0  million as of December 31, 1998) would not
         have a  material  effect on our  results  of  operations  or  financial
         condition  over  the  next  year.  The  fair  value  of AGL  Resources'
         long-term  debt and capital  securities are also affected by changes in
         interest rates. The carrying value of AGL Resources' long-term debt and
         capital  securities  has  been the  same  for the  past  two  years.  A
         hypothetical  10% increase or decrease in interest rates would not have
         a material  effect on the estimated fair value of our long-term debt or
         capital securities.  Additionally, the fair value of our long-term debt
         and capital  securities has not materially  changed since September 30,
         1998.


                              Page 25 of 27 Pages



                          PART II -- OTHER INFORMATION

     "Part  II -- Other  Information"  is  intended  to  supplement  information
     contained  in the  Annual  Report on Form 10-K for the  fiscal  year  ended
     September 30, 1998, and should be read in conjunction therewith.

     ITEM 1.    LEGAL PROCEEDINGS

     With  regard  to legal  proceedings,  AGL  Resources  is a  party,  as both
     plaintiff and defendant,  to a number of suits, claims and counterclaims on
     an ongoing basis. Management believes that the outcome of all litigation in
     which it is  involved  will  not  have a  material  adverse  effect  on the
     consolidated financial statements of AGL Resources.

     ITEM 5.    OTHER INFORMATION

     Information  related  to  State  Regulatory  Activity,  Federal  Regulatory
     Activity,  and Environmental matters is contained in Item 2 of Part I under
     the caption "Management's  Discussion and Analysis of Results of Operations
     and Financial Condition."

     ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K


           (a) Exhibits


             3           Bylaws, as amended and restated on January 15, 1999.

             10.1        Seventh Amendment to the AGL Resources Inc. Long-Term
                         Stock Incentive Plan of 1990.

             10.2        Extension  of  Service  Agreements  #904480  under Rate
                         Schedule FT;  #904481  under Rate Schedule  FT-NN;  and
                         #S20140 under Rate Schedule CSS, all dated  November 1,
                         1994,  between  Atlanta Gas Light  Company and Southern
                         Natural Gas Company  (Exhibits 10.30;  10.32 and 10.33,
                         respectively,  AGL  Resources  Inc.  Form  10-K for the
                         fiscal year ended September 30, 1998).

             18          Independent Auditor's preferability letter concerning a
                         change in accounting method.

             27          Financial Data Schedule.

           (b) Reports on Form 8-K.

               There  were no reports  on Form 8-K filed  during  the  quarterly
               period ended December 31, 1998.




                              Page 26 of 27 Pages




                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the  registrant  has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.


                                          AGL Resources Inc.
                                             (Registrant)


         Date  February 15, 1999   /s/ J Michael Riley
                                   J. Michael Riley
                                   Senior Vice President and Chief Financial
                                    Officer
                                   (Principal Accounting and Financial Officer)



                              Page 27 of 27 Pages