FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark One)
               (X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended September 30, 2000.

                                       OR

( )               TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to                  .
                               ---------------   -----------------

Commission file number 0-11503

                               CEL-SCI CORPORATION
                  --------------------- ---------------------
             (Exact name of registrant as specified in its charter)

            COLORADO                               84-0916344
 (State or other jurisdiction of                (I.R.S. Employer
 incorporation or organization)                 Identification No.)

 8229 Boone Blvd., Suite 802
 Vienna, Virginia                                          22182
(Address of principal executive offices)                (Zip Code)

       Registrant's telephone number, including area code: (703) 506-9460

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.001 par value
                                (Title of Class)

    Indicate by check mark whether the  registrant  (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                       Yes X      No ___
                                           --

     The aggregate  market value of the voting stock held by  non-affiliates  of
the  Registrant,  based  upon the  closing  sale  price of the  Common  Stock on
December 22, 2000, as quoted on the American Stock Exchange,  was  approximately
$21,000,000. Shares of Common Stock held by each officer, director and principal
shareholder  have  been  excluded  in that  such  persons  may be  deemed  to be
affiliates of the Registrant.

Documents Incorporated by Reference:    None

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

    As  of  December  22,  2000,  the  Registrant  had  20,459,700   issued  and
outstanding shares of Common Stock.








                                     PART I

ITEM 1. BUSINESS

     CEL-SCI Corporation (the "Company") was formed as a Colorado corporation in
1983.  The Company is involved in the research and  development of the drugs and
vaccines described below.

MULTIKINE

      The Company's first, and main, product, MULTIKINE(TM),  manufactured using
the  Company's  proprietary  cell culture  technologies,  is a  combination,  or
"cocktail",  of natural human interleukin-2 ("IL-2") and certain lymphokines and
cytokines.  MULTIKINE  is  being  tested  to  determine  if it is  effective  in
improving the immune response of cancer patients.

      MULTIKINE  has been  tested in over 140  patients in the past few years in
clinical trials conducted in the U.S., Canada,  Europe and Israel. Most of these
patients  were  head and  neck  cancer  patients,  but some  studies  were  also
conducted in prostate  cancer  patients and  HIV-infected  patients.  The safety
profile  was  found to be very  good and the  Company  believes  that the  tumor
response data suggest that further studies are warranted.

      The Company's  primary focus for the  development of MULTIKINE is to prove
its usefulness in the treatment of head and neck cancer, which constitutes about
6% of all cancer worldwide. The Company is currently conducting three additional
head and neck cancer  studies to  determine  the best  regimen for  treating the
patients.

      With a  secondary  focus,  the  Company is also  conducting  studies  with
MULTIKINE in prostate cancer patients and is planning to start a cervical cancer
study by the first  quarter of 2001.  Although  the Company has the  approval to
start a 20 patient breast cancer study in Israel,  given the current problems in
that region, the Company may not pursue this study at the present time.

      The  function of the  immunological  system is to protect the body against
infectious agents, including viruses, bacteria, parasites and malignant (cancer)
cells.  An  individual's  ability to respond to  infectious  agents and to other
substances  (antigens)  recognized  as foreign by the  body's  immune  system is
critical to health and survival. When the immune response is adequate, infection
is usually combated effectively and recovery follows. Severe infection can occur
when the immune  response is inadequate.  Such immune  deficiency can be present
from birth but, in adult life, it is frequently  acquired as a result of intense
sickness or as a result of the administration of  chemotherapeutic  drugs and/or
radiation.  It  is  also  recognized  that,  as  people  reach  middle  age  and
thereafter, the immune system grows weaker.

      Two  classes  of white  blood  cells,  macrophages  and  lymphocytes,  are
believed to be primarily  responsible for immunity.  Macrophages are large cells
whose  principal  immune  activity is to digest and destroy  infectious  agents.
Lymphocytes  are divided into two  sub-classes.  One  sub-class of  lymphocytes,
B-cells,  produces  antibodies in response to antigens.  Antibodies  have




unique  combining sites  (specificities)  that recognize the shape of particular
antigens and bind with them. The combination of an antibody with an antigen sets
in motion a chain of events  which may  neutralize  the  effects of the  foreign
substance.  The  other  sub-class  of  lymphocytes,  T-cells,  regulates  immune
responses.  T-cells,  for  example,  amplify or suppress  antibody  formation by
B-cells,  and can also directly  destroy  "foreign" cells by activating  "killer
cells."

      It is generally  recognized that the interplay among T-cells,  B-cells and
the  macrophages  determines the strength and breadth of the body's  response to
infection.  It  is  believed  that  the  activities  of  T-cells,   B-cells  and
macrophages are controlled,  to a large extent,  by a specific group of hormones
called  cytokines.  Cytokines  regulate and modify the various functions of both
T-cells and B-cells. There are many cytokines,  each of which is thought to have
distinctive  chemical  and  functional  properties.  IL-2  is but  one of  these
cytokines  and it is on IL-2  and its  synergy  with  other  cytokines  that the
Company has focused its  attention.  Scientific  and medical  investigation  has
established that IL-2 enhances immune responses by causing  activated T-cells to
proliferate. Without such proliferation no immune response can be mounted. Other
cytokines  support T-cell and B-cell  proliferation.  However,  IL-2 is the only
known cytokine which causes the proliferation of T-cells.  IL-2 is also known to
activate B-cells in the absence of B-cell growth factors.

      Although IL-2 is one of the best  characterized  cytokines with anticancer
potential, the Company is of the opinion that to have optimum therapeutic value,
IL-2 should be administered not as a single substance but rather as a mixture of
IL-2 and certain  cytokines,  i.e. as a  "cocktail".  This  approach,  which was
pioneered by the Company, makes use of the synergism between these cytokines. It
should  be  noted,  however,  that  neither  the FDA nor any  other  agency  has
determined that the Company's  MULTIKINE  product will be effective  against any
form of cancer.

      It has been reported by researchers in the field of cytokine research that
IL-2 can  increase  the number of killer  T-cells  produced  by the body,  which
improves  the body's  capacity to  selectively  destroy  specific  tumor  cells.
Research and human  clinical  trials  sponsored by the Company have  indicated a
correlation   between   administration  of  MULTIKINE  to  cancer  patients  and
immunological responses. On the basis of these experimental results, the Company
believes that MULTIKINE may have  application  for the treatment of solid tumors
in humans.

      In November  1990,  the Florida  Department  of Health and  Rehabilitative
Services ("DHRS") gave the physicians at a southern Florida medical  institution
approval  to start a  clinical  cancer  trial in  Florida  using  the  Company's
MULTIKINE product. The focus of the trial was unresectable head and neck cancer.

      In 1991,  four patients with regionally  advanced  squamous cell cancer of
the  head and neck  were  treated  with the  Company's  MULTIKINE  product.  The
patients had previously  received  radical surgery followed by x-ray therapy but
developed recurrent tumors at multiple sites in the neck and were diagnosed with
terminal  cancer.  The  patients had low levels of  lymphocytes  and evidence of
immune deficiency (generally a characteristic of this type of cancer).

      Significant  tumor  reduction  occurred in three of the four patients as a
result of the treatment with  MULTIKINE.  Negligible  side effects were observed
and the patients  were treated as  outpatients.  Notwithstanding  the above,  it
should be noted that these trials were only



preliminary and were only conducted on a small number of patients. It remains to
be seen if MULTIKINE will be effective in treating any form of cancer.

      These  results  caused  the  Company  to embark  on a major  manufacturing
program for  MULTIKINE  with the goal of being able to produce a drug that would
meet the stringent  regulatory  requirements  for advanced human  studies.  This
program included building a pilot scale manufacturing facility.

      Since that time,  MULTIKINE  has been well  tolerated in clinical  studies
involving  more than 140  patients.  Some of the more recent  clinical data were
presented  at the 5th  International  Congress  on Head and Neck  Cancer  in San
Francisco in August,  2000.  The study enrolled  advanced  primary head and neck
cancer patients who were treated prior to surgery and/or  radiation for 2 weeks.
Dr.  Dudkevitch  from the  Department  of  Otolaryngology  at the Rabin  Medical
Center,  Israel,  presented data showing that, of the 12 patients  treated,  two
patients had a complete  tumor  response  (100% tumor  reduction)  following the
2-week  treatment  with  the  MULTIKINE   regimen.   He  also  noted  that  upon
histopathological  examination of the tissue removed  during  surgery,  no tumor
residues  were  found in those  patients.  Another 4  patients  showed a partial
(greater than 50%) tumor reduction and six patients had tumor reductions of less
than 50%. Two patients refused surgery after treatment with MULTIKINE.

      The  researcher  also  reported that several of the patients had increased
tongue  mobility  and/or  reduction  or  elimination  of local  pain.  These are
considered to be important  indicators for the patient's  quality of life. There
were no tumor  progressions or adverse local changes,  nor was there evidence of
toxicity from  MULTIKINE.  Both recovery after  operation and wound healing were
normal.

      A substantial  part of the oral  presentation was spent on a discussion of
the pathology findings.  The researchers reported that from biopsy samples of 10
patients  analyzed  before and after  treatment,  an  increase  in the degree of
lymphocytic  infiltration  was noted in 5 patients.  Of special interest was the
new post-treatment  appearance of multinucleated  histiocytes in 5 patients with
significant tumor reductions.  The  multinucleated  histiocytes were detected in
two specific locations, namely around the keratin debris and in the tumor-stroma
interface, and they appear to be actively engulfing the tumor cells.

      Promising results were also seen in other clinical studies,  most of which
tested different dosages and routes of administration, although tumor reductions
were not as significant as those noted in the Israeli study.  The focus of three
new studies  involving an additional 60 patients is to define the best treatment
regimen for Multikine.

      The  Company  also  plans to start a Phase I clinical  trial  with  Edmund
Tramont, M.D., of the University of Maryland Biotechnology Institute's (UMBI) in
the first  quarter of 2001 in HIV and HPV (Human  Papilloma  Virus)  co-infected
women  with  cervical  cancer.  The goal of the  study is to obtain  safety  and
preliminary efficacy data on Multikine as a treatment for pre-cancerous  lesions
of the cervix  (dysplasia) and human  cancer/neoplasia.  Most cervical dysplasia
and cancer is due to infection  with HPV. The rationale  for using  MULTIKINE in
the treatment of cervical cancer is that MULTIKINE will help correct this defect
and safely  boost the  patients'



immune systems to a point where their immune systems can fight and eliminate the
virally induced cancer.

      Similar efforts are underway in prostate and breast cancer.  However,  due
to the size of the Company's clinical department, the Company has been unable to
move aggressively in these areas.

      In  November  2000,  the  Company  concluded  a  development,  supply  and
distribution  agreement with Orient  Europharma of Taiwan.  The agreement  gives
Orient  Europharma  the exclusive  marketing  rights to Multikine for all cancer
indications in Taiwan, Singapore, Hong Kong and Malaysia. The agreement provides
for Orient  Europharma to fund the clinical  trials  needed to obtain  marketing
approvals  in the four  countries  for head and neck  cancer,  nasal  pharyngeal
cancer and  potentially  cervical  cancer,  which are very prevalent in Far East
Asia. The Company may use the clinical data generated in these trials to support
applications for marketing approvals for Multikine in other parts of the world.

      Under the  agreement,  the Company will  manufacture  Multikine and Orient
Europharma  will purchase the product from the Company for  distribution  in the
territory. Both parties will share in the revenue from the sale of Multikine.

      Head and  neck  cancer  is the  sixth  most  frequently  occurring  cancer
worldwide,  with an incidence of 500,000  annually.  Recent  statistics  show no
reduction in head and neck cancer  mortality,  but rather a dramatic increase of
the  disease  in  certain  segments  of the  population.  This  cancer  is  most
frequently  found in men in their  50's or early  60's with a history of smoking
and alcohol consumption.  Conventional treatment calls for either surgery, which
can be extremely disfiguring,  or radiation and chemotherapy,  both of which are
associated with very unpleasant side-effects.

      Proof of efficacy for anti-cancer  drugs is a lengthy and complex process.
At this early  stage of  clinical  investigation,  it remains to be proven  that
MULTIKINE  will be  effective  against any form of cancer.  Even if some form of
MULTIKINE is found to be effective in the treatment of cancer, commercial use of
MULTIKINE  may be several years away due to extensive  safety and  effectiveness
tests that would be necessary before required government approvals are obtained.
It should be noted that other companies and research teams are actively involved
in developing treatments and/or cures for cancer, and accordingly,  there can be
no assurance  that the Company's  research  efforts,  even if successful  from a
medical standpoint, can be completed before those of its competitors.

      The Company  uses an  unrelated  corporation  for  certain  aspects of the
production of MULTIKINE for research and testing  purposes.  The agreement  with
this corporation expires in 2006.

T-CELL MODULATION PROCESS

      In January 1997,  the Company  acquired a new patented  T-cell  Modulation
Process  which uses  "heteroconjugates"  to direct the body to choose a specific
immune  response.  The



heteroconjugate  technology,  referred to as L.E.A.P.S.  (Ligand Epitope Antigen
Presentation  System),  is intended to  selectively  stimulate  the human immune
system to more effectively fight bacterial,  viral and parasitic  infections and
cancer, when it cannot do so on its own. Administered like vaccines,  L.E.A.P.S.
combines T-cell binding ligands with small, disease associated, peptide antigens
and may provide a new method to treat and prevent certain diseases.

      The ability to generate a specific  immune  response is important  because
many diseases are often not combated  effectively due to the body's selection of
the "inappropriate" immune response. The capability to specifically reprogram an
immune response may offer a more effective  approach than existing  vaccines and
drugs in attacking an underlying disease.

      The Company intends to use this technology to develop potential treatments
and/or  vaccines  against various  diseases.  Present target diseases are herpes
simplex, AIDS, prostate cancer and breast cancer.

      In August 1996, the Company signed a Cooperative  Research and Development
Agreement  ("CRADA") with the Naval Medical Research  Institute of the U.S. Navy
to jointly develop a potential  malaria  vaccine using the Company's  L.E.A.P.S.
technology.  This  agreement  was  extended  in 1998 and again in 2000.  Malaria
affects about 300-500  million people per year and is responsible  for about 2.7
million deaths annually. It is a parasitic disease transmitted by mosquitoes. As
with  tuberculosis,  the emergence of drug resistant strains is a major problem,
as  is  the  emergence  of  mosquitoes   which  are  resistant  to   traditional
insecticides.  While at  present  the  number  of  malaria  cases is not a major
problem  in the  continental  U.S.,  there  are an  increasing  number  of cases
involving Americans bringing the disease home from overseas travels.  Currently,
there is no approved malaria vaccine anywhere in the world.

      The large  majority of the malaria  studies were conducted in outbred CD-1
mice, which may be more  representative  of a human population than inbred mice.
Protection against rodent malaria in those experiments was observed in 62-70% of
the vaccinated  animals compared to protection  levels between 0-30% observed in
the control groups.

      The L.E.A.P.S. construct used in this study was a combination of a peptide
representing  a mouse  malaria  epitope  linked to another  peptide,  called the
T-cell binding ligand,  which was designed to specifically  stimulate the immune
system.  Each of these two peptides was given individually as a control.  In all
experiments,  the  level of  protection  achieved  after  immunization  with the
L.E.A.P.S.  construct was  significantly  higher than when the two peptides were
given individually.

      The studies  showed that the  protective  immune  responses  required  the
presence of T- cells having a marker  called CD4,  typically  found on helper T-
cells,  as well as the  presence  of gamma  Interferon,  which  suggests  that a
cellular immune response may be involved in protection.

      In October 1996, the Company and Northeastern  Ohio University  College of
Medicine  signed a  Collaborative  Research  Agreement  to jointly  identify and
evaluate  Herpes  Simplex  Virus  related  peptides.  This study made use of the
Company's  LEAPS  technology  which combines  T-cell binding ligands with small,
disease  associated,  peptide  antigens.  In the past, some vaccines



have worked simply by  vaccination  with viral  proteins  (e.g.  hepatitis B) to
immunize  patients.  In the case of herpes simplex,  that strategy has yet to be
proven  successful.  The  purpose  of adding the  T-cell  binding  ligand was to
increase the  effectiveness  of the vaccine by directing the immune  response to
react in the way most likely to eliminate or control the disease agent.  To test
this hypothesis in herpes simplex, the researchers administered the vaccine with
a T-cell  binding  ligand  to one group of mice in order to  direct  the  immune
response  to  the  cellular  side,  which  is  thought  to  be  protective.  The
researchers  also  administered  the vaccine to a separate group of mice using a
different  T-cell  binding  ligand to direct the immune  response to the humoral
(antibody) side, which is thought to be non-protective.  For both vaccines,  the
herpes  simplex  peptide was kept the same.  The results of the study  indicated
that the  immunizations  allowed the mice to resolve the  infection  quicker and
more  effectively  resulting  in minimal  symptoms  and  mortality.  The vaccine
inducing a cellular immune response was protective  while the vaccine inducing a
humoral  (antibody) immune response was not protective and actually  accelerated
disease  progression.  Two studies with different  herpes simplex  peptides also
showed  protection,  confirming  the  results  from the  prior  study.  Research
conducted  pursuant to this study may lead to the future development of a herpes
simplex vaccine.

      In May 1998,  the  Company  announced  the  receipt  of a Phase I $100,000
research grant to fund further  animal studies with its herpes simplex  vaccine.
This grant was given pursuant to the Small Business  Innovation Research Program
of the National Institute of Allergy and Infectious Diseases.

      In October 2000, the Company  received  approval for funding of a Phase II
grant from the National Institute of Allergy and Infectious Diseases. This grant
was awarded following the successful completion of studies,  funded by the Phase
I grant,  which showed  increased  protection from death in an animal  challenge
model of herpes  simplex.  The Phase II grant,  worth  about  $764,000  over two
years,  will support the further  development  of a herpes simplex virus vaccine
based on the Company's L.E.A.P.S. technology.

      Conservative  estimates of those  individuals who have genital  infections
are  30-40  million  in the  U.S.  Oral  herpetic  infections  are of a  greater
frequency.  In newborns or in immunosuppressed  patients (e.g. AIDS), herpes can
lead to serious illness and death.  Vaccination against herpes simplex virus may
prevent or treat  herpes  simplex  infection.  Unlike most other  viruses,  once
infected,  a  herpes  virus  remains  in  hiding  within  an  individual  and is
reactivated often by stress-inducing factors. For some individuals,  recurrences
may take place on a monthly basis.  Although there are antiviral drugs which are
used to prevent serious  disease and lessen the symptoms,  there is currently no
method to effectively prevent initial infection,  to eliminate the virus from an
infected person, or to prevent recurrences.

      Scientists at Northeastern  Ohio University  College of Medicine have been
working on methods of treating and  detecting  the herpes virus for over fifteen
years.

      In November  1999,  the Company  announced a  collaborative  study for the
treatment, and possible prevention,  of autoimmune myorcarditis with researchers
at  the  Department  of  Pathology,  the  Johns  Hopkins  Medical  Institutions,
Baltimore, Maryland.





      Myocarditis,  an autoimmune disease affecting the heart muscle, is thought
to be caused by an attack on the  patient's  heart  muscle by his/her own immune
cells and  antibodies.  Myocarditis  is a precursor  to dilated  cardiomyopathy,
which is an end stage cardiac disease usually requiring a heart transplant.  The
incidence of dilated cardiomyopathy is about 200,000 people in the United States
alone. The current treatments are not curative.

      The study  will use  L.E.A.P.S.(TM)  technology,  as well as a  technology
recently developed at the Company and called AdapT (Antigen Directed Apoptosis).
The AdapT technology is designed to lead to the removal,  in an antigen specific
(highly  targeted)  manner,  of only those  immune  system  cells that cause the
disease,  thereby  leaving  the  remainder  of the  immune  response  intact and
subsequently able to defend against other diseases.

      The goal of the  first  phase of this  animal  study is to  establish  the
animal model of autoimmune myocarditis,  using the L.E.A.P.S technology.  In the
second phase, AdapT and L.E.A.P.S.  derived peptides may be used, in the case of
the L.E.AP.S.,  to divert immune responses away from the disease-causing  immune
system  cells or, in the case of AdapT,  to remove  the  disease-causing  immune
system cells.

      If the L.E.A.P.S.  or AdapT  technologies  are shown to work in the animal
model  for  myocarditis,  additional  studies  may be  started  to test this new
approach for the treatment of other autoimmune diseases as well.

      In November  1999,  the Company also  announced that it has entered into a
research  collaboration  agreement with research  scientists at the Max-Delbruck
Center for Molecular Medicine in Berlin,  Germany. The goal of the collaboration
is to develop a therapeutic vaccine for breast and/or colon cancer.

      The  collaboration  will  make  use  of  the  L.E.A.P.S.   technology,  in
combination  with the  specialized  cancer  antigen  and  animal  testing  model
knowledge of the team in Berlin.  The work is being conducted under the umbrella
of the  Biological  Therapeutic  Development  Group of the  European  Office for
Research and Treatment of Cancer.

      The  L.E.A.P.S.   technology  was  acquired  from  Cell-Med,  Incorporated
("CELL-MED")  in  consideration  for the  Company's  payment of $56,000 plus the
issuance,  during 1997,  of 33,378 shares of the  Company's  common  stock.  The
Company must pay CELL-MED additional payments of up to $600,000,  depending upon
the Company's ability to obtain  regulatory  approval for clinical studies using
the  technology.  In addition,  should the Company  receive FDA approval for the
sale of any product  incorporating  the technology,  the Company is obligated to
pay CELL-MED an advance royalty of $500,000,  a royalty of 5% of the sales price
of any  product  using  the  technology,  plus 15% of any  amounts  the  Company
receives  as a result of  sublicensing  the  technology.  So long as the Company
retains rights in the technology,  the Company has also agreed to pay the future
costs associated with pursuing and/or maintaining  CELL-MED's patents and patent
applications  relating to the technology.  The technology obtained from CELL-MED
is covered by several U.S. and European patents.  Additional patent applications
are pending.






AIDS VACCINE

      The Company is involved in the development of a preventive vaccine against
HIV infection.  This vaccine has completed Phase II human clinical trials in the
Netherlands. The vaccine, which is derived from the Company's HGP-30 technology,
is primarily  directed  against HIV subtype C, the most prevalent HIV subtype in
Africa and other  third  world  countries.  Currently  the  Company is no longer
pursuing  further  development  of an  AIDS  vaccine  because  of the  political
position of certain African governments towards an AIDS vaccine.

      HGP-30 is a thirty  amino acid region of the p17 core  protein of HIV. The
Company has decided to produce HGP-30 as a synthetic  peptide  because  peptides
are  inexpensive to manufacture and cannot infect a person with HIV. The Company
holds  proprietary  rights to  certain  synthesized  components  of the p17 core
protein.

      The HGP-30 vaccine differs from most other vaccine  candidates in that its
active  component,  the HGP-30  peptide,  is derived  from the p17 core  protein
particles of the virus. Since HGP-30 is a totally synthetic molecule  containing
no live virus,  it cannot cause  infection.  Unlike the envelope (i.e.  outside)
proteins,   the  p17  region  of  the  AIDS  virus   appears  to  be  relatively
non-changing. HGP-30 may also be effective in treating persons infected with the
AIDS virus.

      The  preventive  HIV  vaccine,  HGP-30,  was tested in London,  England in
eighteen   healthy   HIV-negative   volunteers  at  three   different   dosages.
Subsequently  it  was  tested  in  twenty-one  HIV-negative  volunteers  in  San
Francisco  and Los  Angeles at four  different  dosages.  Both tests  showed the
vaccine to be safe and able to elicit  cellular  immune  responses  and antibody
responses in the majority of the volunteers.

      In April 1995,  eleven of the original  twenty-one  California  volunteers
began another clinical trial. The volunteers received two booster  vaccinations.
The volunteers,  who had originally  received the two lowest dosage levels, were
asked to donate blood for a SCID mouse HIV  challenge  study.  The SCID mouse is
considered  by many to be the best  available  animal  model for HIV  because it
lacks its own immune system and therefore permits human cell growth. White blood
cells  from the five (5)  vaccinated  volunteers  and from  normal  donors  were
injected into groups of SCID mice. They were then challenged with high levels of
a different  strain of the HIV virus than the one from which  HGP-30 is derived.
Infection by virus was  determined  and confirmed by two different  assays,  p24
antigen, a component of the virus core, and reverse  transcriptase  activity, an
enzyme critical to HIV replication. Of the SCID mice given blood from vaccinated
volunteers, 78% showed no HIV infection after virus challenge as compared to 13%
of the mice given blood from unvaccinated donors.

      In a study  published  in the  September  1998 issue of AIDS  Research and
Human Retroviruses,  the Company revealed that the improved version (HPG-30W) of
the  Company's  HIV vaccine  shows  greater  recognition  of the most  prevalent
subtypes of the virus, covering over 90% of the world's AIDS cases. In addition,
the article also provides  additional evidence that the improved vaccine induces
a stronger  cellular immune response,  which many scientists  believe to be very
important in fighting HIV infection.




      In the AIDS Research and Human  Retroviruses  paper,  Dr. Prem Sarin,  the
Company's  former  Senior  Vice  President  of  Research,  Infectious  Diseases,
reported that the  evaluation of blood  obtained from mice immunized with HGP-30
AIDS  vaccine,  in the  presence  of the  adjuvant  alum,  a material  needed to
stimulate immune response to vaccines,  showed  recognition of the corresponding
regions of the HIV subtypes A, B, C and E.  However,  if alum was replaced  with
newer  adjuvants,  the  recognition  of some HIV  subtypes  was improved and the
levels of  antibody  isotypes  used as  surrogate  markers for  cellular  immune
response were increased 2 to 4 fold.

      One major  problem  facing  researchers  involved in  developing a vaccine
against HIV is the virus'  substantial  variability and continued mutation among
the  different  subtypes  found  around the world.  Subtype A is found in Africa
whereas the B subtype is the dominant  strain in the U.S. and Europe.  Subtype C
is  dominant  in parts of Africa  and  Asia.  Subtype  E is  primarily  found in
Thailand.

      In September  1997,  the Company also  completed a Phase I safety study of
the HGP-30 preventive AIDS vaccine in 24 HIV-infected patients. The study showed
that immunizations with this vaccine were safe in AIDS patients.

      In June 1998, the Institute for Clinical Pharmacology, Pharma BioResearch,
Netherlands, started inoculating the first volunteers with the Company's HGP-30W
AIDS  vaccine in the  European  Phase II AIDS vaccine  study.  In the trial,  29
healthy,  HIV-negative volunteers received one of the three different dosages of
the vaccine.  Preliminary  results  suggest that the vaccine is safe and induces
both cellular (i.e., T-cell) and humoral (i.e., antibody) immune responses.

      Following the completion of the current Phase II study involving  HPG-30W,
the Company will no longer commit its resources  toward the further  development
of this vaccine.  Although the Company will attempt to continue the  development
of HPG-30W  by means of joint  ventures  or  licensing  arrangements  with third
parties,  the  Company  will focus its  efforts on the  further  development  of
MULTIKINE.

      Although  there  has  been  important  independent  research  showing  the
possible significance of the p17 region of HIV-1, there can be no assurance that
the  Company's  technology  will be  effective in the  prevention,  diagnosis or
treatment  of AIDS.  There can be no  assurance  that other  companies  will not
develop a product that is more effective or that the Company  ultimately will be
able to  develop  and bring a product  to market in a timely  manner  that would
enable it to derive commercial benefits.

      In  January  1991,   the   Company's   wholly  owned   subsidiary,   Viral
Technologies,  Inc.  ("VTI") was awarded a U.S.  patent  covering the  exclusive
production, use and sale of HGP-30. In February 1993, VTI was awarded a European
patent covering  HGP-30 and certain other  peptides.  Prior to October 1995, VTI
was 50% owned by the  Company  and 50%  owned by Alpha 1  Biomedicals,  Inc.  In
October  1995,  the Company  acquired  Alpha 1's interest in VTI in exchange for
159,170 shares of the Company's common stock.






RESEARCH AND DEVELOPMENT

      Since 1983, and through September 30, 2000, approximately  $32,245,000 has
been  expended  on   Company-sponsored   research  and  development,   including
approximately  $4,982,000,  $4,461,000 and $3,834,000,  respectively  during the
years ended September 30, 2000, 1999 and 1998.

      The costs  associated  with the clinical  trials relating to the Company's
technologies,  research expenditures and the Company's  administrative  expenses
have been funded with the public and  private  sales of shares of the  Company's
common stock and  borrowings  from third  parties,  including  affiliates of the
Company.

      The  Company  has  a  Scientific   Advisory  Board  ("SAB")  comprised  of
scientists  distinguished  in biomedical  research in the field of cytokines and
related areas.  From time to time,  members of the SAB advise the Company on its
research  activities.  Institutions with which members of the SAB are affiliated
have in the  past  conducted  and may in the  future  conduct  Company-sponsored
research.  The SAB has in the past  and may in the  future,  at its  discretion,
invite  other   scientists   to  opine  in  confidence  on  the  merits  of  the
Company-sponsored  research.  Members of the SAB receive $500 per month from the
Company.

      The members of the Company's SAB are:

     Evan M. Hersh,  M.D. - Professor of Medicine,  Microbiology and Immunology,
Assistant  Director of Experimental  Therapeutics  and  Translational  Research,
Arizona Cancer Center, Tucson.

     Michael J.  Mastrangelo,  M.D. - Professor of Medicine,  Jefferson  Medical
College, Philadelphia,  Pennsylvania; and Associate Clinical Director, Jefferson
Cancer Center, Philadelphia, Pennsylvania.

     Alan B. Morris,  Ph.D.  - Professor,  Department  of  Biological  Sciences,
University of Warwick, Coventry, U.K.

     Edmond C.  Tramont,  M.D. - Associate  Director of The  Institute  of Human
Virology, University of Maryland Biotechnology Institute.

GOVERNMENT REGULATION

      The  investigational  agents  and  future  products  of  the  Company  are
regulated in the United  States under the Federal  Food,  Drug and Cosmetic Act,
the Public Health Service Act, and the laws of certain states.  The Federal Food
and Drug Administration (FDA) exercises significant  regulatory control over the
clinical   investigation,   manufacture  and  marketing  of  pharmaceutical  and
biological products.

      Prior to the time a  pharmaceutical  product can be marketed in the United
States for  therapeutic  use,  approval of the FDA must  normally  be  obtained.
Certain  states,  however,  have



passed laws which allow a state agency  having  functions  similar to the FDA to
approve the testing and use of pharmaceutical  products within the state. In the
case of either FDA or state regulation, preclinical testing programs on animals,
followed by three phases of clinical testing on humans,  are typically  required
in order to establish product safety and efficacy.

      The first stage of evaluation,  preclinical testing,  must be conducted in
animals.  After lack of toxicity  has been  demonstrated,  the test  results are
submitted  to the FDA (or state  regulatory  agency)  along  with a request  for
clearance to conduct clinical testing,  which includes the protocol that will be
followed in the initial human clinical evaluation.  If the applicable regulatory
authority does not object to the proposed study,  the  investigator  can proceed
with  Phase I trials.  Phase I trials  consist of  pharmacological  studies on a
relatively few number of humans under rigidly controlled  conditions in order to
establish lack of toxicity and a safe dosage range.

      After  Phase I testing  is  completed,  one or more  Phase II  trials  are
conducted in a limited number of patients to test the product's ability to treat
or prevent a  specific  disease,  and the  results  are  analyzed  for  clinical
efficacy and safety. If the results appear to warrant confirmatory  studies, the
data is submitted to the applicable regulatory authority along with the protocol
for a Phase III trial.  Phase III trials  consist of extensive  studies in large
populations  designed to assess the safety of the product and the most desirable
dosage in the treatment or prevention of a specific disease.  The results of the
clinical  trials for a new biological drug are submitted to the FDA as part of a
product license application ("PLA"), a New Drug Application ("NDA") or Biologics
License Application ("BLA"),  depending on the type or derivation of the product
being studied.

      In  addition  to  obtaining  FDA  approval  for  a  product,  a  biologics
establishment  license  application  ("ELA") may need to be filed in the case of
biological  products  derived from blood,  or not considered to be  sufficiently
well  characterized,  in  order  to  obtain  FDA  approval  of the  testing  and
manufacturing  facilities in which the product is produced. To the extent all or
a portion  of the  manufacturing  process  for a product is handled by an entity
other than the Company,  the Company must similarly receive FDA approval for the
other   entity's   participation   in  the   manufacturing   process.   Domestic
manufacturing  establishments are subject to inspections by the FDA and by other
Federal,  state and  local  agencies  and must  comply  with Good  Manufacturing
Practices  ("GMP")  as  appropriate  for  production.   In  complying  with  GMP
regulations, manufacturers must continue to expend time, money and effort in the
area of  production,  quality  control  and  quality  assurance  to ensure  full
technical compliance.

      The  process  of  drug  development  and  regulatory   approval   requires
substantial  resources  and many  years.  Approval of drugs and  biologicals  by
regulatory  authorities of most foreign countries must also be obtained prior to
initiation of clinical  studies and marketing in those  countries.  The approval
process  varies from  country to country  and the time  period  required in each
foreign  country to obtain  approval may be longer or shorter than that required
for regulatory approval in the United States.

      There are no assurances that clinical trials conducted under approval from
state authorities or conducted in foreign countries will be accepted by the FDA.
Product  licensure  in a foreign  country does not mean that the product will be
licensed by the FDA and there are no  assurances  that the Company  will receive
any approval of the FDA or any other  governmental  entity for the



manufacturing and/or marketing of a product.  Consequently,  the commencement of
the marketing of any Company product is, in all likelihood, many years away.

      There can be no assurance that the Company will be successful in obtaining
approvals from any regulatory authority to conduct further clinical trials or to
manufacture  and sell its  products.  The lack of  regulatory  approval  for the
Company's  products  will  prevent  the Company  from  generally  marketing  its
products.  Delays in  obtaining  regulatory  approval  or the  failure to obtain
regulatory  approval in one or more countries may have a material adverse impact
upon the Company's operations.

COMPETITION AND MARKETING

      Many companies,  nonprofit organizations and governmental institutions are
conducting research on cytokines.  Competition in the development of therapeutic
agents   incorporating   cytokines   is   intense.    Large,    well-established
pharmaceutical  companies are engaged in cytokine  research and  development and
have  considerably  greater  resources than the Company has to develop products.
The  establishment  by these large companies of in-house  research groups and of
joint research  ventures with other entities is already occurring in these areas
and will probably become even more prevalent.  In addition,  licensing and other
collaborative arrangements between governmental and other nonprofit institutions
and  commercial  enterprises,  as well as the  seeking of patent  protection  of
inventions by nonprofit  institutions  and  researchers,  could result in strong
competition for the Company. Any new developments made by such organizations may
render the Company's licensed technology and know-how obsolete.

      Several  biotechnology  companies are producing IL-2-like  compounds.  The
Company  believes,  however,  that it is the only  producer  of a patented  IL-2
product using a patented  cell-culture  technology with normal human cells.  The
Company  foresees that its  principle  competition  will come from  producers of
genetically-engineered  IL-2-like products. However, it is the Company's belief,
based upon growing  scientific  evidence,  that its natural IL-2  products  have
advantages  over  the  genetically  engineered,   IL-2-like  products.  Evidence
indicates that  genetically  engineered,  IL-2-like  products,  which lack sugar
molecules  and  typically  are  not  water  soluble,  may be  recognized  by the
immunological  system as a  foreign  agent,  leading  to a  measurable  antibody
build-up and thereby possibly voiding their therapeutic value. Furthermore,  the
Company's  research has established that to have optimum  therapeutic value IL-2
should be  administered  not as a single  substance  but rather as an  IL-2-rich
mixture of certain cytokines and other proteins, i.e. as a "cocktail".  If these
differences  prove  to be of  importance,  and if the  therapeutic  value of its
MULTIKINE product is conclusively  established,  the Company believes it will be
able to establish a strong competitive position in a future market.

      The Company has not established a definitive plan for marketing nor has it
established a price structure for the Company's saleable products.  However, the
Company intends, if the Company is in a position to begin  commercialization  of
its  products,  to enter into written  marketing  agreements  with various major
pharmaceutical  firms with  established  sales forces.  The sales forces in turn
would probably target the Company's  products to cancer centers,  physicians and
clinics involved in immunotherapy.




      Competition  to develop  treatments or vaccines for the control of AIDS is
intense. Many of the pharmaceutical and biotechnology companies around the world
are devoting  substantial  sums to the research and  development of technologies
useful in these  areas.  The  Company's  experimental  HGP-30 AIDS  vaccine,  if
successful,  would likely face intense  competition from other companies seeking
to find alternative or better ways to prevent and treat AIDS.

      The Company may  encounter  problems,  delays and  additional  expenses in
developing  marketing  plans with outside  firms.  In addition,  the Company may
experience other limitations  involving the proposed sale of its products,  such
as  uncertainty  of  third-party  reimbursement.  There is no assurance that the
Company can  successfully  market any products  which they may develop or market
them at competitive prices.

      Some of the  clinical  trials  funded to date by the Company have not been
approved  by the FDA,  but rather  have been  conducted  pursuant  to  approvals
obtained from certain states and foreign countries.  Conducting clinical studies
in foreign  countries is normal industry  practice since these studies can often
be completed in less time and are less expensive  than studies  conducted in the
U.S.  Conducting  clinical studies in foreign countries is also beneficial since
the Company will need the approval from a foreign  country prior to the time the
Company can market any of its drugs in the foreign country.  However,  since the
results of these  clinical  trials may not be accepted  by the FDA,  competitors
which are conducting  clinical  trials approved by the FDA may have an advantage
in that the products of such  competitors are further advanced in the regulatory
process  than those of the  Company.  The  Company is  conducting  its trials in
compliance with  internationally  recognized  standards,  which by following the
Company anticipates obtaining acceptance from world regulatory bodies, including
the FDA.

ITEM 2.  PROPERTIES

      The Company  leases office space at 8229 Boone Blvd.,  Suite 802,  Vienna,
Virginia at a monthly rental of approximately  $7,600. The Company believes this
arrangement is adequate for the conduct of its present business.

      In October  2000,  the  Company  expanded  its  fully-equipped  laboratory
facilities by 6,200 square feet to 17,900  square feet.  This space is leased by
the Company for approximately $10,450 per month. The laboratory lease expires in
2004, with extensions available until 2014.

ITEM 3.  LEGAL PROCEEDINGS

      None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      Not Applicable






ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      As of December 22, 2000 there were  approximately  2,600 record holders of
the Company's common stock. The Company's common stock is traded on the American
Stock Exchange. Set forth below are the range of high and low quotations for the
Company's common stock for the periods  indicated as reported the American Stock
Exchange.  The market quotations  reflect  inter-dealer  prices,  without retail
mark-up,  mark-down or  commissions  and may not  necessarily  represent  actual
transactions.

         Quarter Ending                High             Low
         --------------                ----             ---
          12/31/98                   $  3.50            $1.50
           3/31/99                   $  2.75            $1.63
           6/30/99                   $  3.38            $1.81
           9/30/99                   $  3.81            $1.88

          12/31/99                   $  3.06            $2.18
           3/31/00                   $  9.87            $2.25
           6/30/00                   $  6.37            $2.75
           9/30/00                   $  3.56            $2.20

      Holders of Common Stock are  entitled to receive such  dividends as may be
declared by the Board of Directors out of funds legally available  therefor and,
in the  event of  liquidation,  to share  pro  rata in any  distribution  of the
Company's  assets after  payment of  liabilities.  The Board of Directors is not
obligated to declare a dividend.  The Company has not paid any  dividends on its
common stock and the Company  does not have any current  plans to pay any common
stock dividends.

      The provisions in the Company's Articles of Incorporation  relating to the
Company's Preferred Stock would allow the Company's directors to issue Preferred
Stock with rights to multiple  votes per share and  dividend  rights which would
have  priority  over any  dividends  paid with respect to the  Company's  Common
Stock.  The issuance of Preferred Stock with such rights may make more difficult
the removal of management even if such removal would be considered beneficial to
shareholders  generally,  and  will  have the  effect  of  limiting  shareholder
participation in certain  transactions  such as mergers or tender offers if such
transactions are not favored by incumbent management.

      The market price of the Company's  common stock, as well as the securities
of other biopharmaceutical and biotechnology  companies,  have historically been
highly volatile,  and the market has from time to time  experienced  significant
price and volume fluctuations that are unrelated to the operating performance of
particular  companies.  Factors such as fluctuations in the Company's  operating
results,  announcements of technological innovations or new therapeutic products
by the Company or its  competitors,  governmental  regulation,  developments  in
patent or other proprietary rights,  public concern as to the safety of products
developed by the Company or



other biotechnology and pharmaceutical  companies, and general market conditions
may have a significant effect on the market price of the Company's Common Stock.

ITEM 6.  SELECTED FINANCIAL DATA

      The following  selected  financial data should be read in conjunction with
the more  detailed  financial  statements,  related  notes and  other  financial
information included herein.

                                     For the Years Ended September 30,
                           -----------------------------------------------------
                           2000        1999        1998       1997      1996
                           ----        ----        ----       ----      ----
Investment Income and
 Other Revenues:         $442,551    $469,518   $792,994   $438,145  $ 322,370

Expenses:
Research and
 Development            4,978,714   4,461,051  3,833,854  6,011,670  3,471,477
Depreciation and
 Amortization             220,994     268,210    295,331    313,547    290,829
General and
  Administrative        3,721,240   3,230,982  3,106,492  2,302,386  2,882,958
Equity in loss of
 joint venture                 --          --         --         --      3,772
                       ---------------------------------------------------------

Net Loss            $(8,478,397)$(7,490,725)$(6,442,683)$(8,189,458)$(6,326,666)
                     =========== ===========  ========== =========== ===========

Loss per common share
(basic and diluted)       $(0.44)     $(0.52)     $(0.74)    $(1.00)   $(1.16)

Weighted average common
  Shares outstanding   19,259,190  14,484,352 11,379,437   9,329,419 6,425,316

Balance Sheet Data:
- ------------------
                                              September 30,
                          ------------------------------------------------------
                         2000        1999        1998       1997        1996
                         ----        ----        ----       ----        ----

Working Capital      $11,725,940  $6,152,715 $12,926,014 $4,581,247 $10,266,104
Total Assets          13,808,882   7,559,772  14,431,813  6,334,397  11,878,370
Total Liabilities        847,423     461,586     456,529    508,617     294,048
Shareholders' Equity  12,961,459   7,098,186  13,975,284  5,825,780  11,584,322

No dividends have been declared on the Company's common stock.






ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Results of Operations

Fiscal 2000

      Interest income during the year ended September 30, 2000 reflects interest
received and accrued on investments. Research and development expense in 2000 is
higher  than in 1999  because the  Company is running  more and larger  clinical
trials.  General and  administrative  expenses have increased due to the lawsuit
brought by former directors which was settled in May of 2000.

Fiscal 1999

      Interest  income  during  the year  ending  September  30,  1999  reflects
interest  received and accrued on investments.  Interest income decreased as the
Company used the proceeds of the sale of the Series D Preferred Stock.  Research
and  development  expense in 1999 was higher than in 1998 because the Company is
running more and larger clinical  trials.  General and  administrative  expenses
have  increased due to the addition of more  employees  needed for the increased
activity level.

Fiscal 1998

      Interest  income  during  the year  ending  September  30,  1998  reflects
interest accrued on investments.  Interest income increased from fiscal 1997 due
to the  investment of the proceeds of the sale of the Series D Preferred  Stock.
Research and development  expenses in 1998 are substantially less then the prior
period since the costs of acquiring  the  MULTIKINE  license and the  L.E.A.P.S.
technology  were expensed in fiscal 1997.  General and  administrative  expenses
increased  due to  additional  employees  needed  for  the  Company's  increased
activity level and charges  ($587,377) for options granted to persons other than
employees with exercise prices equal to prevailing  market prices at the time of
grant.

Liquidity and Capital Resources

      The  Company  has had only  limited  revenues  from  operations  since its
inception in March l983. The Company has relied upon proceeds  realized from the
public and private  sale of its Common  Stock to meet its funding  requirements.
Funds raised by the Company have been expended  primarily in connection with the
acquisition of an exclusive worldwide license to certain patented and unpatented
proprietary  technology and know-how relating to the human immunological defense
system,  patent  applications,  the  repayment  of  debt,  the  continuation  of
Company-sponsored   research   and   development,   administrative   costs   and
construction  of  laboratory  facilities.  Inasmuch  as  the  Company  does  not
anticipate  realizing  revenues  until  such  time as it enters  into  licensing
arrangements  regarding the technology and know-how  licensed to it (which could
take a number of years),  the Company is mostly dependent upon the proceeds from
the sale of its  securities to meet all of its  liquidity  and capital  resource
requirements.




      In August 1996, the Company sold, in a private  transaction,  5,000 shares
of its Series B Convertible  Preferred Stock for $5,000,000 or $1,000 per share.
Prior to December 20, 1996,  1,900 Series B Preferred Shares were converted into
527,774  shares of the  Company's  common  stock.  In December  1996 the Company
repurchased  2,850 Series B Preferred  Shares for $2,850,000 plus warrants which
allowed  the holders to purchase  up to 99,750  shares of the  Company's  common
stock for $4.25 per share at any time prior to December  15,  1999.  The Company
raised  funds  required  for  this  repurchase  from  the  sale of its  Series C
Preferred  Stock. In May 1997 all remaining 250 shares of the Series B Preferred
Stock were converted into 69,444 shares of common stock.  In October 1997 17,500
warrants were  exercised at $4.25 per share.  On December 15, 1999 the remaining
82,250 warrants expired.

      In December 1996,  the Company  authorized the issuance of 3,500 shares of
Series C Preferred  Stock with a par value of $.01 per share.  Subsequent to the
establishment of the Series C Preferred Stock the Company raised $2,850,000 from
the  sale of  units  consisting  of  2,850  shares  of the  Company's  Series  C
Convertible  Preferred  Stock,  379,763  Series A Warrants and 379,763  Series B
Warrants. Each Series A Warrant entitled the holder to purchase one share of the
Company's  common stock at a price of $4.50 per share at any time prior to March
15, 1998. Each Series B Warrant entitled the holder to purchase one share of the
Company's  common stock at a price of $4.50 per share at any time prior to March
15, 1999. By June 30, 1997 all Series C Preferred Shares had been converted into
915,271  shares of the  Company's  common  stock and all Series A  Warrants  and
253,175 Series B Warrants had been  exercised.  The remaining  Series B Warrants
expired in March 1999.

       In  December  1997,  the  Company  sold  10,000  shares  of its  Series D
Convertible  Preferred  Stock,  550,000  Series A Warrants and 550,000  Series B
Warrants, to ten institutional investors for $10,000,000.  Each Series A Warrant
allows the holder to purchase one share of the Company's  common stock for $8.62
at any time prior to December 22, 2001.  Each Series B Warrant allows the holder
to purchase one share of the Company's  Common Stock for $9.31 at any time prior
to December 22, 2001.  The Company has filed a  registration  statement with the
Securities  and  Exchange  Commission  covering  the  sale of the  common  stock
issuable upon the conversion of the Series D Preferred Stock and/or the exercise
of the Series A and Series B  Warrants.  As of  December  15,  1999 all Series D
Preferred  Shares had been  converted  into  5,201,460  shares of the  Company's
common stock. None of the Series A or Series B warrants have been exercised.

      In December 1999 and January 2000,  the Company sold  1,148,592  shares of
its common stock, plus warrants for the purchase of an additional 402,007 shares
of common stock to a group of private investors for $2,800,000. The warrants are
exercisable  at a price of $2.925  per share at any time  prior to  December  8,
2002. The investors in this private offering also received  warrants which allow
the investors, under certain circumstances,  to acquire additional shares of the
Company's  common  stock at a  nominal  price in the  event (i) the price of the
Company's common stock falls below $2.44 per share or (ii) the Company raises in
excess of $1,000,000 at a price which is below either the then prevailing market
price of the Company's  common stock or $2.44 per share. As of December 31, 2000
the investors in the private offering were entitled to receive 213,834 shares of
common stock upon the exercise of the warrants.




      In March 2000, the Company sold 1,026,666 shares of its common stock, plus
warrants for the purchase of an additional  413,334  shares of common stock,  to
the same private  investors  referred to above for $7,700,000.  The warrants are
exercisable  at a price of $8.50 per share at any time prior to March 21,  2003.
The investors in this private  offering also received  warrants  which allow the
investors,  under certain  circumstances,  to acquire  additional  shares of the
Company's  common  stock at a  nominal  price in the  event (i) the price of the
Company's common stock falls below $7.50 per share or (ii) the Company raises in
excess of $1,000,000 at a price which is below either the then prevailing market
price of the Company's common stock or $7.50 per share.

      During fiscal 2001, the Company  expects that it will spend  approximately
$5,000,000 on research,  development,  and clinical trials. The Company plans to
use its  existing  financial  resources  to fund its  research  and  development
program during this period.

      Other than funding its research and development  program, the Company does
not have any material capital commitments.

      It should be noted that  substantial  additional  funds will be needed for
more extensive clinical trials which will be necessary before the Company or VTI
will be able to apply to the FDA for approval to sell any products  which may be
developed on a commercial basis throughout the United States.  In the absence of
revenues,  the Company will be required to raise  additional  funds  through the
sale of securities,  debt financing or other  arrangements  in order to continue
with  its  research  efforts.  However,  there  can be no  assurance  that  such
financing will be available or be available on favorable terms.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      See the Financial Statements included with this Report.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

      Not applicable.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Officers and Directors

    Name                     Age                   Position

Maximilian de Clara          70     Director and President
Geert R. Kersten, Esq.       41     Director, Chief Executive Officer, Secretary
                                    and Treasurer
Patricia B. Prichep          49     Senior Vice President of Operations
M. Douglas Winship           51     Senior Vice President of Regulatory Affairs
                                    and Quality Assurance



Dr. Eyal Talor               44     Senior Vice President of Research and
                                    Manufacturing
Dr. Daniel H. Zimmerman      59     Senior Vice President of Research, Cellular
                                    Immunology
Michael Luecke               58    Senior Vice President of Business Development
Alexander G. Esterhazy       56     Director
John M. Jacquemin            53     Director
F. Donald Hudson             67     Director

      The directors of the Company serve in such capacity  until the next annual
meeting of the Company's  shareholders and until their successors have been duly
elected and  qualified.  The officers of the Company serve at the  discretion of
the Company's directors.

      Mr.  Maximilian  de Clara,  by virtue of his  position  as an officer  and
director of the Company,  may be deemed to be the "parent" and  "founder" of the
Company as those terms are defined under applicable rules and regulations of the
Securities and Exchange Commission.

      The principal occupations of the Company's officers and directors,  during
the past several years, are as follows:

      Maximilian de Clara. Mr. de Clara has been a Director of the Company since
its  inception in March l983,  and has been  President of the Company since July
l983. Prior to his affiliation with the Company, and since at least l978, Mr. de
Clara was involved in the management of his personal  investments and personally
funding  research in the fields of biotechnology  and biomedicine.  Mr. de Clara
attended the medical  school of the  University of Munich from l949 to l955, but
left before he received a medical  degree.  During the summers of l954 and l955,
he worked as a research  assistant at the University of Istanbul in the field of
cancer  research.  For his efforts and dedication to research and development in
the fight against  cancer and AIDS, Mr. de Clara was awarded the "Pour le Merit"
honorary  medal of the Austrian  Military  Order "Merito  Navale" as well as the
honor cross of the Austrian Albert Schweitzer Society.

     Geert R. Kersten, Esq. Mr. Kersten was Director of Corporate and Investment
Relations for the Company between  February 1987 and October 1987. In October of
1987, he was appointed  Vice  President of  Operations.  In December  1988,  Mr.
Kersten was  appointed  Director of the  Company.  Mr.  Kersten  also became the
Company's  Secretary  and  Treasurer  in 1989.  In May  1992,  Mr.  Kersten  was
appointed Chief  Operating  Officer and in February 1995, Mr. Kersten became the
Company's Chief Executive  Officer.  In previous years,  Mr. Kersten worked as a
financial  analyst with Source  Capital,  Ltd., an  investment  advising firm in
McLean,  Virginia.  Mr. Kersten is a stepson of Maximilian de Clara,  who is the
President and a Director of the Company.  Mr. Kersten attended George Washington
University  in  Washington,  D.C.  where he earned a B.A. in  Accounting  and an
M.B.A.  with emphasis on International  Finance.  He also attended law school at
American University in Washington, D.C. where he received a Juris Doctor degree.

     Patricia  B.  Prichep  has been the  Company's  Senior  Vice  President  of
Operations  since March 1994.  Between December 1992 and March 1994, Ms. Prichep
was the Company's  Director of Operations.  From June 1990 to December 1992, Ms.
Prichep was the Manager of



Quality  and  Productivity  for  the  NASD's  Management,  Systems  and  Support
Department. Between 1982 and 1990, Ms. Prichep was Vice President and Operations
Manager for Source Capital, Ltd.

     M.  Douglas  Winship  has been  the  Company's  Senior  Vice  President  of
Regulatory  Affairs and Quality  Assurance  since April 1994.  Between  1988 and
April 1994, Mr. Winship held various positions with Curative Technologies, Inc.,
including   Vice   President  of  Regulatory   Affairs  and  Quality   Assurance
(1991-1994).

      Eyal Talor, Ph.D. has been the Company's Senior Vice President of Research
and  Manufacturing  since March 1994.  From October  1993 until March 1994,  Dr.
Talor was Director of Research,  Manufacturing  and Quality Control,  as well as
the Director of the Clinical Laboratory, for Chesapeake Biological Laboratories,
Inc. From 1991 to 1993, Dr. Talor was a scientist with SRA  Technologies,  Inc.,
as well as the  director  of SRA's Flow  Cytometry  Laboratory  (1991-1993)  and
Clinical  Laboratory  (1992-1993).  During 1992 and 1993, Dr. Talor was also the
Regulatory  Affairs and Safety  Officer For SRA.  Since 1987, Dr. Talor has held
various positions with the John Hopkins University, including course coordinator
for the School of  Continuing  Studies  (1989-Present),  research  associate and
lecturer in the Department of Immunology and  Infectious  Diseases  (1987-1991),
and associate professor (1991-Present).

     Daniel H. Zimmerman,  Ph.D. has been the Company's Senior Vice President of
Cellular Immunology since January 1996. Dr. Zimmerman founded CELL-MED, Inc. and
was its president  from  1987-1995.  From 1973 to 1987 Dr.  Zimmerman  served in
various  positions  at  Electronucleonics,   Inc.  including  Scientist,  Senior
Scientist,  Technical Director and Program Manager. From 1969-1973 Dr. Zimmerman
was a Senior Staff Fellow at NIH.

      Michael  Luecke  joined the Company as Senior Vice  President  of Business
Development in June 1998. Mr. Luecke has over 20 years of business experience in
pharmaceutical and biotechnology  companies.  He has held senior-level  business
development/licensing  positions with Bristol-Myers,  SmithKline and Ciba-Geigy,
as well as several small biopharmaceutical companies.

      Alexander G.  Esterhazy has been an  independent  financial  advisor since
November  1997.  Between July 1991 and October 1997 Mr.  Esterhazy  was a senior
partner of Corpofina S.A.  Geneva,  a firm engaged in mergers,  acquisitions and
portfolio  management.  Between  January 1988 and July 1991 Mr.  Esterhazy was a
managing  director of DG Bank in Switzerland.  During this period Mr.  Esterhazy
was in charge of the  Geneva,  Switzerland  branch of the DG Bank,  founded  and
served as vice  president of DG Finance  (Paris) and was the President and Chief
Executive officer of DG-Bourse, a securities brokerage firm.

      John M. Jacquemin has, since 1982, been the President of Mooring Financial
Corporation,   a  company   specializing  in  the   origination,   purchase  and
administration  of commercial loan portfolios,  equipment leases and real estate
mortgages.  Between  1977 and  1982 Mr.  Jacquemin  was  Vice  President  of CFC
Corporation, a company involved in title insurance, fire and casualty insurance,
equipment leasing and real estate development.




     F. Donald Hudson has been a director of the Company since May 19, 2000. Mr.
Hudson was previously a director of the Company between May 1992 and March 1999.
Since October 1995 Mr. Hudson has been a consultant in the biotechnology  field.
From December 1994 to October 1995 Mr. Hudson was President and Chief  Executive
Officer of VIMRx  Pharmaceuticals,  Inc.  (now  Nexell  Corp.).  Mr.  Hudson was
reappointed  as a director on May 19, 2000 in connection  with the settlement of
litigation brought by Mr. Hudson and a former director of the Company

     All of the Company's officers devote substantially all of their time to the
Company's  business.  Messrs.  Esterhazy,  Jacquemin  and Hudson,  as directors,
devote only a minimal amount of time to the Company.

      The Company has an audit committee and compensation committee. The members
of the audit  committee  are Geert  Kersten,  Alexander  G.  Esterhazy  and John
Jacquemin.  The members of the  compensation  committee are Maximilian de Clara,
Alexander Esterhazy and John Jacquemin.

Executive Compensation

      The following table sets forth in summary form the  compensation  received
by (i) the  Chief  Executive  Officer  of the  Company  and  (ii) by each  other
executive  officer of the Company who received in excess of $100,000  during the
fiscal year ended September 30, 2000.

                                                                          All
                                            Other                         Other
                                           Annual    Restric-             Com-
                                           Compen-   ted Stock  Options   pensa-
Name and Princi-   Fiscal   Salary  Bonus  sation     Awards    Granted   tion
pal Position        Year     (1)    (2)     (3)        (4)       (5)       (6)
 ---------------   ------   ------  -----  ------    ---------  -------   ------

Maximilian
de Clara,           2000  $345,583    --   $72,945   $550,000   60,000     $64
President           1999  $335,292    --   $72,945   $435,625  145,000     $63
                    1998  $315,021    --   $81,709         --  164,000     $73

Geert R. Kersten,   2000  $303,049    --   $15,349    $10,375   60,000   $4,114
Chief Executive     1999  $268,480         $15,154    $10,000  145,000   $4,113
Officer, Secretary  1998  $229,533    --   $15,180    $ 7,500  164,000   $5,310
and Treasurer

Patricia B. Prichep 2000  $114,430    --    $3,000     $6,998   23,000     $63
Senior Vice         1999  $107,936    --    $3,000     $6,476   79,500     $63
President
of Operations

M. Douglas Winship, 2000  $154,658    --    $2,400     $9,280   20,000     $64
Senior Vice         1999  $146,609    --    $2,400     $8,797   27,500     $63
President of        1998  $136,918    --    $2,400     $6,240       --   $1,060
Regulatory Affairs
and Quality Assurance




Eyal Talor, Ph.D.   2000  $150,334    --    $3,000     $9,020   50,000     $63
Senior Vice         1999  $139,085    --    $3,000     $8,345   30,000     $63
President of        1998  $130,845    --    $3,000     $5,769   27,000    $958
Research and
Manufacturing

Daniel Zimmerman,   2000  $124,165    --    $3,000     $7,450   20,000     $64
 Ph.D.,             1999  $114,806    --    $3,000     $6,888   45,000     $63
Senior Vice         1998  $106,360    --    $3,000     $4,882   39,000    $822
President of
Cellular Immunology

Michael Luecke,     2000  $150,000    --        --     $9,000       --     $64
Senior Vice         1999  $150,000    --        --     $8,875       --     $63
President of
Business Development

(1)   The dollar value of base salary (cash and non-cash) received.

(2) The dollar value of bonus (cash and non-cash) received.

(3) Any other annual  compensation not properly  categorized as salary or bonus,
    including  perquisites and other personal benefits,  securities or property.
    Amounts in the table represent automobile,  parking and other transportation
    expenses,  plus,  in the case of  Maximilian  de Clara  and  Geert  Kersten,
    director's fees of $8,000.

(4) During  the  periods  covered  by the  table,  the  value of the  shares  of
    restricted  stock issued as compensation  for services to the persons listed
    in the  table.  In the case of Mr.  de  Clara,  the  shares  were  issued in
    consideration for past services rendered to the Company.  In the case of all
    other persons  listed in the table,  the shares were issued as the Company's
    contribution  on  behalf  of  the  named  officer  to the  Company's  401(k)
    retirement plan.

      As of September  30, 2000,  the number of shares of the  Company's  common
stock,  owned by the officers included in the table above, and the value of such
shares at such date,  based upon the market price of the Company's  common stock
were:

      Name                          Shares            Value

      Maximilian de Clara               --               --
      Geert R. Kersten             137,088         $300,223
      Patricia B. Prichep           12,791        $  28,012
      M. Douglas Winship             9,116        $  19,964
      Eyal Talor, Ph.D.             10,182        $  22,299
      Daniel Zimmerman, Ph.D.       27,207        $  59,583
      Michael Luecke                 8,209        $  17,978

      Dividends may be paid on shares of restricted stock owned by the Company's
officers and directors, although the Company has no plans to pay dividends.




(5) The shares of Common  Stock to be  received  upon the  exercise of all stock
    options  granted during the periods covered by the Table.  Includes  certain
    options issued in connection  with the Company's  Salary  Reduction Plans as
    well as certain  options  purchased from the Company.  See "Options  Granted
    During Fiscal Year Ending September 30, 2000" below.

(6) All other  compensation  received that the Company could not properly report
    in any other column of the Table including  annual Company  contributions or
    other allocations to vested and unvested defined contribution plans, and the
    dollar value of any insurance premiums paid by, or on behalf of, the Company
    with respect to term life  insurance for the benefit of the named  executive
    officer, and the full dollar value of the remainder of the premiums paid by,
    or on behalf of, the Company.  Amounts in the table represent life insurance
    premiums.

Long Term Incentive Plans - Awards in Last Fiscal Year

      None.

Employee Pension, Profit Sharing or Other Retirement Plans

      During  1993 the Company  implemented  a defined  contribution  retirement
plan,  qualifying under Section 401(k) of the Internal Revenue Code and covering
substantially  all the  Company's  employees.  Prior  to  January  1,  1998  the
Company's  contribution was equal to the lesser of 3% of each employee's salary,
or 50% of the employee's  contribution.  Effective  January 1, 1998 the plan was
amended  such  that the  Company's  contribution  is now made in  shares  of the
Company's  common stock as opposed to cash. Each  participant's  contribution is
matched by the Company  with shares of common  stock which have a value equal to
100% of the participant's contribution, not to exceed the lesser of $1,000 or 6%
of the participant's  total compensation.  The Company's  contribution of common
stock is valued  each  quarter  based upon the  closing  price of the  Company's
common stock.  The fiscal 2000 expenses for this plan were $102,559.  Other than
the 401(k) Plan,  the Company  does not have a defined  benefit,  pension  plan,
profit sharing or other retirement plan.

Compensation of Directors

      Standard Arrangements. The Company currently pays its directors $2,000 per
quarter,  plus  expenses.  The Company has no standard  arrangement  pursuant to
which directors of the Company are  compensated  for any services  provided as a
director or for committee participation or special assignments.

      Other  Arrangements.  The Company has from time to time granted options to
its  outside  directors.  See Stock  Options  below for  additional  information
concerning options granted to the Company's directors.

Employment  Contracts

     Effective April 12, 1999, the Company entered into a three-year  employment
agreement with Mr. de Clara. The employment  agreement provides that the Company
will pay Mr.  de Clara



an annual salary of $363,000 during the term of the agreement. In the event that
there is a material reduction in Mr. de Clara's authority, duties or activities,
or in the  event  there is a change  in the  control  of the  Company,  then the
agreement  allows Mr. de Clara to resign  from his  position  at the Company and
receive a lump-sum  payment  from the  Company  equal to 18 months  salary.  For
purposes  of the  employment  agreement,  a change in the control of the Company
means  the sale of more  than 50% of the  outstanding  shares  of the  Company's
Common Stock, or a change in a majority of the Company's directors.

      Effective August 1, 2000, the Company entered into a three-year employment
agreement with Mr. Kersten.  The employment  agreement  provides that during the
term of the  employment  agreement  the Company  will pay Mr.  Kersten an annual
salary of $336,132,  subject to the minimum annual  increases of 5% per year. In
the event there is a change in the control of the Company,  the agreement allows
Mr.  Kersten to resign  from his  position at the Company and receive a lump-sum
payment  from the  Company  equal  to 24  months  salary.  For  purposes  of the
employment  agreement  a change in the  control of the  Company  means:  (1) the
merger of the Company with another entity if after such merger the  shareholders
of the Company do not own at least 50% of voting  capital stock of the surviving
corporation; (2) the sale of substantially all of the assets of the Company; (3)
the acquisition by any person of more than 50% of the Company's common stock; or
(4) a  change  in a  majority  of the  Company's  directors  which  has not been
approved by the incumbent directors.

Compensation Committee Interlocks and Insider Participation

     The Company has a compensation  committee comprised of all of the Company's
directors,  with the exception of Mr.  Kersten.  During the year ended September
30, 2000, Mr. de Clara was the only officer  participating  in  deliberations of
the Company's compensation committee concerning executive officer compensation.

      During the year ended  September  30, 2000, no director of the Company was
also an executive  officer of another entity,  which had an executive officer of
the  Company  serving  as a  director  of  such  entity  or as a  member  of the
compensation committee of such entity.

Stock Options

      The following tables set forth information  concerning the options granted
during the fiscal year ended September 30, 2000, to the persons named below, and
the  fiscal  year-end  value  of all  unexercised  options  (regardless  of when
granted) held by these persons.






                Options Granted During Fiscal Year Ending September 30, 2000
                ------------------------------------------------------------
                                Individual Grants
- --------------------------------------------------------------------------------
                                                                   Potential
                                                                   Realizable
                                                                Value at Assumed
                               % of Total                       Annual Rates of
                                 Options                          Stock Price
                                Granted to  Exercise              Appreciation
                   Options     Employees in Price Per Expiration   for Option
Name               Granted (#) Fiscal Year   Share      Date        Term (1)
- ------             ----------- ------------ --------- ----------  -------------
                                                                  5%         10%
                                                                 ---         ---

Maximilian
de Clara            60,000         15%        $3.06    4/19/10 $115,200 $292,611

Geert R. Kersten    60,000         15%        $3.06    4/19/10 $115,200 $292,611

Patricia B. Prichep 23,000        5.8%        $4.00    2/02/10 $ 57,858 $146,510

Eyal Talor, Ph.D.   50,000      12.6%      $2.56    11/27/09   $ 80,000 $204,000

M. Douglas Winship  20,000         5%      $5.37     4/03/10   $ 67,543 $171,160

Daniel Zimmerman,
Ph.D.               20,000         5%      $4.00     2/02/10   $ 50,300 $127,400

(1) The potential  realizable  value of the options shown in the table  assuming
the market price of the  Company's  Common Stock  appreciates  in value from the
date of the grant to the end of the option term at 5% or 10%.

                   Option Exercises and Year-End Option Values

                                                                Value (in $) of
                                                                  Unexercised
                                                Number of        In-the-Money
                                               Unexercised     Options at Fiscal
                          Shares               Options (3)        Year-End (4)
                                               ------------    -----------------
                     Acquired On     Value       Exercisable/      Exercisable/
Name                 Exercise (1) Realized (2) Unexercisable     Unexercisable
- ----                 ------------ ------------ -------------   -----------------

Maximilian de Clara   373,667     $1,436,548   295,000/109,999    25,916/4,333
Geert R. Kersten       50,750       $137,310  1,020,001/109,999   25,916/4,333
Patricia Prichep       23,000        $89,900   190,834/38,666     12,525/1,300
M. Douglas Winship      2,000         $4,510    82,500/30,000     3,775/1,300
Eyal Talor             91,334       $274,626    70,833/18,333     3,366/1,733
Daniel Zimmerman       24,000       $141,120    91,000/35,000     8,150/1,300
Michael Luecke         10,000        $44,425    40,000/50,000        --/--

(1)  The number of shares  received upon  exercise of options  during the fiscal
     year ended September 30, 2000.




(2)  With respect to options  exercised  during the Company's  fiscal year ended
     September 30, 2000, the dollar value of the  difference  between the option
     exercise  price and the market value of the option shares  purchased on the
     date of the exercise of the options.

(3)  The total number of  unexercised  options  held as of  September  30, 2000,
     separated  between  those options that were  exercisable  and those options
     that were not exercisable.

(4)  For all unexercised options held as of September 30, 2000, the market value
     of the stock underlying those options as of September 30, 2000.

Stock Option and Bonus Plans

      The Company has Incentive Stock Option Plans,  Non-Qualified  Stock Option
Plans and Stock Bonus Plans. A summary  description  of these Plans follows.  In
some cases these Plans are collectively referred to as the "Plans".

      Incentive Stock Option Plan. The Incentive Stock Option Plans collectively
authorize the issuance of up to 1,600,000  shares of the Company's  Common Stock
to persons that  exercise  options  granted  pursuant to the Plan.  Only Company
employees may be granted options pursuant to the Incentive Stock Option Plan.

      To be  classified as incentive  stock  options under the Internal  Revenue
Code,  options  granted  pursuant  to the Plans must be  exercised  prior to the
following dates:

   (a)      The  expiration  of three  months  after the date on which an option
            holder's  employment  by the Company is  terminated  (except if such
            termination is due to death or permanent and total disability);

   (b)      The  expiration  of 12  months  after  the date on  which an  option
            holder's   employment  by  the  Company  is   terminated,   if  such
            termination is due to the Employee's permanent and total disability;

   (c)      In the event of an option  holder's death while in the employ of the
            Company, his executors or administrators may exercise,  within three
            months  following the date of his death, the option as to any of the
            shares not previously exercised;

      The total fair market value of the shares of Common Stock  (determined  at
the time of the  grant of the  option)  for which any  employee  may be  granted
options  which  are  first  exercisable  in any  calendar  year  may not  exceed
$100,000.

      Options may not be exercised  until one year  following the date of grant.
Options  granted to an employee then owning more than 10% of the Common Stock of
the Company may not be  exercisable  by its terms after five years from the date
of grant.  Any other option granted  pursuant to the Plan may not be exercisable
by its terms after ten years from the date of grant.




      The purchase price per share of Common Stock  purchasable  under an option
is  determined by the Committee but cannot be less than the fair market value of
the  Common  Stock on the date of the grant of the  option  (or 110% of the fair
market  value in the  case of a person  owning  more  than 10% of the  Company's
outstanding shares).

      Non-Qualified  Stock Option  Plan.  The  Non-Qualified  Stock Option Plans
collectively  authorize the issuance of up to 3,260,000  shares of the Company's
Common Stock to persons that exercise options granted pursuant to the Plans. The
Company's employees,  directors, officers, consultants and advisors are eligible
to be granted  options  pursuant to the Plans,  provided  however that bona fide
services must be rendered by such consultants or advisors and such services must
not be in connection  with the offer or sale of securities in a  capital-raising
transaction. The option exercise price is determined by the Committee but cannot
be less than the  market  price of the  Company's  Common  Stock on the date the
option is granted.

      Stock  Bonus  Plan.  Up to 840,000  shares of Common  Stock may be granted
under the Stock Bonus Plan.  Such shares may  consist,  in whole or in part,  of
authorized but unissued shares, or treasury shares.  Under the Stock Bonus Plan,
the  Company's  employees,  directors,  officers,  consultants  and advisors are
eligible to receive a grant of the Company's shares,  provided however that bona
fide services must be rendered by consultants or advisors and such services must
not be in connection  with the offer or sale of securities in a  capital-raising
transaction.

      Other  Information  Regarding the Plans. The Plans are administered by the
Company's  Compensation  Committee ("the Committee"),  each member of which is a
director of the  Company.  The  members of the  Committee  were  selected by the
Company's  Board of  Directors  and serve for a one-year  tenure and until their
successors are elected.  A member of the Committee may be removed at any time by
action of the Board of Directors. Any vacancies which may occur on the Committee
will be filled by the  Board of  Directors.  The  Committee  is vested  with the
authority  to  interpret   the   provisions  of  the  Plans  and  supervise  the
administration  of the Plans. In addition,  the Committee is empowered to select
those  persons to whom  shares or options are to be granted,  to  determine  the
number of shares  subject  to each  grant of a stock  bonus or an option  and to
determine  when, and upon what  conditions,  shares or options granted under the
Plans will vest or otherwise be subject to forfeiture and cancellation.

      In the  discretion of the Committee,  any option  granted  pursuant to the
Plans may include installment  exercise terms such that the option becomes fully
exercisable  in  a  series  of  cumulating  portions.  The  Committee  may  also
accelerate  the date upon which any option (or any part of any options) is first
exercisable.  Any shares issued pursuant to the Stock Bonus Plan and any options
granted pursuant to the Incentive Stock Option Plan or the  Non-Qualified  Stock
Option Plan will be  forfeited  if the  "vesting"  schedule  established  by the
Committee  administering  the Plan at the time of the grant is not met. For this
purpose,  vesting  means the period  during  which the  employee  must remain an
employee  of the  Company  or the  period of time a  non-employee  must  provide
services to the Company.  At the time an employee ceases working for the Company
(or at the time a non-employee ceases to perform services for the Company),  any
shares or options  not fully  vested will be  forfeited  and  cancelled.  At the
discretion  of the Committee  payment for the shares of Common Stock  underlying
options may be paid through the delivery of shares of the Company's Common Stock
having an aggregate  fair market value equal to the option price,



provided  such shares have been owned by the option holder for at least one year
prior to such  exercise.  A  combination  of cash and shares of Common Stock may
also be permitted at the discretion of the Committee.

      Options  are  generally  non-transferable  except upon death of the option
holder.  Shares  issued  pursuant to the Stock Bonus Plan will  generally not be
transferable  until the  person  receiving  the  shares  satisfies  the  vesting
requirements imposed by the Committee when the shares were issued.

      The Board of  Directors  of the Company may at any time,  and from time to
time, amend,  terminate,  or suspend one or more of the Plans in any manner they
deem appropriate,  provided that such amendment,  termination or suspension will
not  adversely  affect rights or  obligations  with respect to shares or options
previously  granted.  The  Board  of  Directors  may  not,  without  shareholder
approval:  make any  amendment  which would  materially  modify the  eligibility
requirements  for the Plans;  increase or decrease the total number of shares of
Common  Stock which may be issued  pursuant to the Plans except in the case of a
reclassification  of the Company's capital stock or a consolidation or merger of
the Company;  reduce the minimum  option price per share;  extend the period for
granting options;  or materially increase in any other way the benefits accruing
to employees who are eligible to participate in the Plans.

      Summary. The following sets forth certain information,  as of November 30,
2000,  concerning  the stock options and stock  bonuses  granted by the Company.
Each option  represents the right to purchase one share of the Company's  Common
Stock.

                             Total        Shares
                            Shares     Reserved for    Shares       Remaining
                           Reserved    Outstanding    Issued as   Options/Shares
Name of Plan              Under Plans    Options     Stock Bonus    Under Plans
- ------------              -----------  -----------   -----------  --------------

Incentive Stock
 Option Plans              1,600,000    1,046,766        N/A         466,649

Non-Qualified Stock
 Option Plans              3,260,000    1,839,806        N/A         272,733

Stock Bonus Plans            840,000          N/A     496,293        343,707

      Of the shares issued  pursuant to the  Company's  Stock Bonus Plans 92,889
shares were issued as part of the Company's contribution to its 401(k) plan.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following table sets forth, as of November 30, 2000,  information with
respect to the only persons owning  beneficially  5% or more of the  outstanding
Common Stock and the number and percentage of  outstanding  shares owned by each
director  and officer  and by the  officers  and  directors  as a group.  Unless
otherwise  indicated,  each owner has sole voting and investment powers over his
shares of Common Stock.





Name and Address                   Number of Shares  (1)   Percent of Class (4)
- ----------------                   -----------------       ----------------

Maximilian de Clara                  295,000                      *
Bergstrasse 79
6078 Lungern,
Obwalden, Switzerland

Geert R. Kersten                    1,157,089 (2)                5.4%
8229 Boone Blvd., Suite 802
Vienna, VA  22182

Patricia B. Prichep                   203,625                     *
8229 Boone Blvd., Suite 802
Vienna, VA  22182

M. Douglas Winship                     91,616                     *
8229 Boone Blvd., Suite 802
Vienna, VA  22182

Eyal Talor, Ph.D.                      81,015                     *
8229 Boone Blvd., Suite 802
Vienna, VA  22182

Daniel H. Zimmerman, Ph.D.            118,207                     *
8229 Boone Blvd., Suite 802
Vienna, VA  22182

Michael Luecke                         58,209                     *
8229 Boone Blvd., Suite 802
Vienna, VA  22182

Alexander G. Esterhazy                 20,000                     *
20 Chemin du Pre-Poiset
CH- 1253 Vandoeuvres
Geneve, Switzerland

John M. Jacquemin                     424,894 (3)                 *
8614 Westwood Center Drive
Vienna, VA 22182

F. Donald Hudson                      127,200                     *
40 Moorings Road
Marion, MA  02738

All Officers and Directors          2,576,855                   11.4%
as a Group (10 persons)




*    Less than 1%

(1)  Includes  shares  issuable  prior to February 28, 2001 upon the exercise of
     options or warrants granted to the following persons:

                                          Options or Warrants Exercisable
      Name                                    Prior to February 28, 2001
      ----                                -----------------------------------

      Maximilian de Clara                          295,000
      Geert R. Kersten                           1,020,001
      Patricia B. Prichep                          198,501
      M. Douglas Winship                            82,500
      Eyal Talor, Ph.D.                             70,833
      Daniel H. Zimmerman, Ph.D.                   102,667
      Michael Luecke                                50,000
      Alexander G. Esterhazy                        20,000
      John M. Jacquemin                            140,610
      F. Donald Hudson                             127,000

      See Item 11 of this report for information  concerning  outstanding  stock
options.

(2)  Amount includes shares held in trust for the benefit of Mr. Kersten's minor
     children. Geert R. Kersten is the stepson of Maximilian de Clara.

(3)  Includes  shares  held by  Mooring  Capital,  a company  controlled  by Mr.
     Jacquemin

(4) Amount  includes  shares  referred to in (1) above but excludes shares which
    may be issued upon the exercise or conversion of other options, warrants and
    other convertible securities previously issued by the Company.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      None.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

      (a)   See the Financial Statements attached to this Report.

      (b)   The  Company did not file any reports on Form 8-K during the quarter
            ended September 30, 2000.






      (c)   Exhibits                                  Page Number

3(a)  Articles of Incorporation           Incorporated  by  reference to Exhibit
                                          3(a) of the Company's combined
                                          Registration  Statement on Form S-1
                                          and Post-Effective Amendment
                                          ("Registration Statement"),
                                          Registration  Nos. 2-85547-D and
                                          33-7531.

 (b)  Amended Articles                    Incorporated by reference to Exhibit
                                          3(a) of the Company's  Registration
                                          Statement on Form S-1, Registration
                                          Nos. 2-85547-D and 33-7531.

 (c)  Amended Articles                    Incorporated  by reference to Exhibit
                                          (Name change only) 3(c) filed with
                                          Registration Statement on Form S-1
                                          (No. 33-34878).

 (d)  Bylaws                              Incorporated  by  reference to Exhibit
                                          3(b) of the Company's Registration
                                          Statement on Form S-1, Registration
                                          Nos. 2-85547-D and 33-7531.

4(a) Specimen copy of Stock Certificate   Incorporated  by  reference to Exhibit
                                          4(a) of the Company's Registration
                                          Statement on Form S-1, Registration
                                          Nos. 2-85547-D and 33-7531.

4(c)  Form of Common Stock                Incorporated by reference to Exhibit
                                          Purchase Warrant 4(c) filed as an
                                          exhibit to the Company's Registration
                                          Statement on Form S-1 (Registration
                                          No. 33-43281).

10(e) Employment Agreement with           _______________________________
      Geert Kersten

10(i) Securities Purchase Agreement       Incorporated by reference to Exhibit
      (with schedule)                    10(i) to Cel-Sci Registration Statement
                                          on Form S-3 (Commission File Number
                                          333-94675).

10(j)                                     Form of  Callable  (Series  A) Warrant
                                          Incorporated  by  reference to Exhibit
                                          10(j)    to    Cel-Sci    Registration
                                          Statement on Form S-3 (Commission File
                                          Number 333-94675).

10(k) Form of Adjustable (Series B)       Incorporated by reference to Exhibit
      Warrant                            10(k) to Cel-Sci Registration Statement
                                          on Form S-3 (Commission File Number
                                          333-94675).




10(l) Registration Rights Agreement       Incorporated  by reference  to Exhibit
                                         10(l) to Cel-Sci Registration Statement
                                          on Form S-3 (Commission File Number
                                          333-34604).

10(m) Securities Purchase Agreement,      Incorporated by reference to Exhibit
      together with Schedule required     10(m) to Cel-Sci Registration
      by Instruction 2 to Item 601 of     Statement on Form S-3 (Commission
      Regulation S-K                      File Number 333-34604)

10(n)                                     Form of  Callable  (Series  C) Warrant
                                          Incorporated  by  reference to Exhibit
                                          10(n)    to    Cel-Sci    Registration
                                          Statement on Form S-3 (Commission File
                                          Number 333-34604).

10(o)                                     Form of Adjustable  (Series D) Warrant
                                          Incorporated  by  reference to Exhibit
                                          10(o)    to    Cel-Sci    Registration
                                          Statement on Form S-3 (Commission File
                                          Number 333-34604).

10(p) Registration Rights Agreement       Incorporated by reference to Exhibit
                                          10(p) to Cel-Sci Registration
                                          Statement on Form S-3 (Commission File
                                          Number 333-34604).

23    Consent of accountants              ________________________________

27    Financial data schedule             ________________________________

   (d) Financial statement schedules.     None










CEL-SCI CORPORATION

Consolidated Financial Statements for the Years
Ended September 30, 2000, 1999, and 1998,
and Independent Auditors' Report





CEL-SCI CORPORATION

TABLE OF CONTENTS
- --------------------------------------------------------------------------------

                                                                       Page

INDEPENDENT AUDITORS' REPORT                                            F-1

CONSOLIDATED  FINANCIAL STATEMENTS FOR THE
YEARS ENDED SEPTEMBER 30, 2000, 1999, AND 1998:

  Consolidated Balance Sheets                                           F-2

  Consolidated Statements of Operations                                 F-3

  Consolidated Statements of Comprehensive Loss                         F-4

  Consolidated Statements of Stockholders' Equity                       F-5

  Consolidated Statements of Cash Flows                              F-6 - F-7

  Notes to Consolidated Financial Statements                         F-8 - F-17

















INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders of CEL-SCI Corporation:

We  have  audited  the  accompanying  consolidated  balance  sheets  of  CEL-SCI
Corporation  and  subsidiaries  (the Company) as of September 30, 2000 and 1999,
and the related  consolidated  statements  of  operations,  comprehensive  loss,
stockholders'  equity,  and cash flows for each of the three years in the period
ended September 30, 2000. These financial  statements are the  responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of CEL-SCI Corporation
and its subsidiaries as of September 30, 2000 and 1999, and the results of their
operations  and their cash flows for each of the three years in the period ended
September 30, 2000, in conformity with generally accepted accounting  principles
in the United States of America.


Deloitte & Touche LLP

McLean, Virginia
November 17, 2000






CEL-SCI CORPORATION

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2000 AND 1999
- --------------------------------------------------------------------------------

ASSETS                                                     2000          1999

CURRENT ASSETS:
    Cash and cash equivalents                           $6,909,263    $2,747,644
    Investment securities available for sale             3,760,922     3,191,491
    Interest and other receivables                          39,252        62,825
    Prepaid expenses                                     1,838,376       514,572
    Advances to officer/shareholder and employees              728        69,448

                      Total current assets              12,548,541     6,585,980

RESEARCH AND OFFICE EQUIPMENT - Less accumulated
    depreciation of $1,721,336 and $1,563,586              594,919       468,627

DEPOSITS                                                   139,828        14,828

PATENT COSTS - Less accumulated amortization
    of $574,362 and $511,118                               525,594       490,337
                                                        ----------     ---------

                                                       $13,808,882    $7,559,772
                                                       ===========    ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Accounts payable and accrued expenses               $  822,601     $ 433,265
                                                        ----------     ---------

                      Total current liabilities            822,601       433,265

DEFERRED RENT                                               24,822        28,321
                                                        ----------     ---------

                     Total liabilities                     847,423       461,586
                                                        ----------     ---------

STOCKHOLDERS' EQUITY:
    Common stock, $.01 par value - authorized,
100,000,000 shares;
        issued and outstanding, 20,459,700 and
17,002,341 shares                                         204,597        170,023
    Additional paid-in capital                         73,924,653     59,672,652
    Accumulated other comprehensive loss                  (61,564)     (116,659)
    Accumulated deficit                               (61,106,227)  (52,627,830)
                                                      -----------   ------------

                   Total stockholders' equity          12,961,459      7,098,186
                                                      -----------   ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY           $ 13,808,882    $ 7,559,772
                                                     ============   ============

See notes to consolidated financial statements.








CEL-SCI CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED SEPTEMBER 30, 2000, 1999, AND 1998
- --------------------------------------------------------------------------------

                                               2000         1999        1998

INVESTMENT INCOME                          $ 402,011     $ 402,831    $ 728,421

OTHER INCOME                                  40,540        66,687       64,573
                                            --------      --------      --------

           Total income                      442,551       469,518      792,994
                                            --------      --------      --------

OPERATING EXPENSES:
    Research and development               4,978,714     4,461,051    3,833,854
    Depreciation and amortization            220,994       268,210      295,331
    General and administrative             3,721,240     3,230,982    3,106,492
                                           ---------     ---------    ----------

             Total operating expenses      8,920,948     7,960,243    7,235,677
                                           ---------     ---------    ----------

NET LOSS                                   8,478,397     7,490,725    6,442,683

ACCRETION OF PREFERRED STOCK                       -             -    1,980,000
                                           ---------     ---------    ----------

NET LOSS ATTRIBUTABLE TO COMMON
    STOCKHOLDERS                          $8,478,397    $7,490,725   $8,422,683
                                          ==========    ==========   ===========

LOSS PER COMMON SHARE (BASIC)             $     0.44    $     0.52   $     0.74
                                          ==========    ==========   ===========

LOSS PER COMMON SHARE (DILUTED)           $     0.44    $     0.52   $     0.74
                                          ==========    ==========   ===========

WEIGHTED AVERAGE COMMON SHARES
    OUTSTANDING                           19,259,190    14,484,352   11,379,437
                                          ==========    ==========   ===========


See notes to consolidated financial statements.








CEL-SCI CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
YEARS ENDED SEPTEMBER 30, 2000, 1999, AND 1998
- --------------------------------------------------------------------------------

                                                 2000       1999       1998

NET LOSS ATTRIBUTABLE TO COMMON
    STOCKHOLDERS                            $8,478,397   $7,490,725  $8,422,683

OTHER COMPREHENSIVE LOSS - Unrealized (gain)
    loss on investments                        (55,095)      68,368      44,792
                                            -----------  ----------  -----------

COMPREHENSIVE LOSS                           8,423,302    7,559,093   8,467,475
                                            ===========  ==========  ===========


See notes to consolidated financial statements.











CEL-SCI CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
YEARS ENDED SEPTEMBER 30, 2000, 1999, AND
1998
- --------------------------------------------------------------------------------

                                                                                                     

                                                                                      Accumulated
                                 Preferred                             Additional        Other
                               Series D Stock       Common Stock        Paid-In      Comprehensive       Accumulated
                             Shares      Amount  Shares      Amount      Capital     (Loss) Income         Deficit          Total


BALANCE, OCTOBER 1, 1997          -          -  10,445,691  $104,457   $44,419,244      $(3,499)       $(38,694,422)     $5,825,780


 Exercise of stock options        -          -     300,048     3,000       882,372            -                   -         885,372
 Exercise of warrants             -          -     768,243     7,682     3,621,744            -                   -       3,629,426
 Stock options issued to
  nonemployees for services       -          -           -         -       564,031            -                   -         564,031
 Issuance - Series D
  preferred stock, net of
  offering costs             10,000        100           -         -     9,499,900            -                   -       9,500,000
 Preferred Series D
   conversion                  (998)       (10)    441,333     4,413        (4,403)           -                   -               -
 401(k) contributions             -          -      17,380       174        57,976            -                   -          58,150
 Change in unrealized
   gain (loss) of
   marketable securities
   available for sale             -          -           -         -             -      (44,792)                  -         (44,792)
    Net loss                      -          -           -         -             -            -          (6,442,683)     (6,442,683)
                              ------------------------------------------------------------------------------------------------------
BALANCE, SEPTEMBER 30, 1998   9,002         90   11,972,695  119,726    59,040,864      (48,291)        (45,137,105)     13,975,284

 Exercise of stock options        -          -       28,500      285        70,965            -                   -          71,250
 Stock options issued to
   nonemployees
   for services                   -          -            -        -        88,166            -                   -          88,166
 Preferred Series D
   conversion                (9,002)       (90)   4,760,126   47,602       (47,512)           -                   -               -
 401(k) contributions             -          -       41,020      410        86,544            -                   -          86,954
 Stock bonus to officer           -          -      200,000    2,000       433,625            -                   -         435,625
 Change in unrealized gain
   (loss) of marketable
   securities available
   for sale                       -          -            -        -             -      (68,368)                  -         (68,368)
    Net loss                      -          -            -        -             -            -          (7,490,725)     (7,490,725)
                             -------------------------------------------------------------------------------------------------------

BALANCE, SEPTEMBER 30, 1999       -          -   17,002,341  170,023    59,672,652     (116,659)        (52,627,830)      7,098,186

    Exercise of stock options     -          -    1,047,612   10,476     3,646,991            -                   -       3,657,467
    Issuance - common stock       -          -    2,175,258   21,753     9,958,247            -                   -       9,980,000
    401(k) contributions          -          -       34,489      345        98,762            -                   -          99,107
    Stock bonus to officer        -          -      200,000    2,000       548,000            -                   -         550,000
 Change in unrealized gain
  (loss) of marketable
  securities available
  for sale                        -          -            -        -             -       55,095                   -          55,095
    Net loss                      -          -            -        -             -            -          (8,478,397)     (8,478,397)
                             -------------------------------------------------------------------------------------------------------

BALANCE, SEPTEMBER 30, 2000       -         $-   20,459,700 $204,597   $73,924,653     $(61,564)       $(61,106,227)    $12,961,459
                             =======================================================================================================




See notes to consolidated financial statements.







CEL-SCI CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 2000, 1999, AND 1998
- --------------------------------------------------------------------------------

                                                  2000        1999       1998

CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                 $(8,478,396) (7,490,725)(6,442,683)
    Adjustments to reconcile net loss
     to net cash used in operating
     activities:
        Depreciation and amortization            220,994     268,210    295,331
        Issuance of stock options for services         -      88,166    564,031
        Stock bonus granted to officer           550,000     435,625          -
        Stock contributed to 401(k) plan          99,107      86,954     58,150
        Net realized loss on sale of
           securities                             49,962     151,349          9
        Changes in assets and liabilities:
          Increase in interest and other
            receivables                           23,573       6,984     36,625
          (Increase) decrease in prepaid
            expenses                          (1,323,804)    209,262   (313,046)
          Decrease (increase) in advances         68,720     (69,275)     4,733
          (Increase) decrease in deposits       (125,000)          -      3,350
          Decrease (increase) in accounts
             payable and accrued expenses        389,336       6,118    (54,440)
          (Increase) decrease in deferred
             rent                                 (3,499)     (1,061)     2,352
                                                  --------   --------     -----

             Net cash used in
                   operating activities       (8,529,007) (6,308,393)(5,845,588)

CASH FLOWS PROVIDED BY (USED IN)
    INVESTING ACTIVITIES:
    Purchases of investments                  (2,000,587) (235,698) (13,480,816)
    Sales and maturities of investments        1,436,289 6,499,801    4,501,828
    Repayment on note receivable from
shareholder                                            -    70,809      216,066
    Expenditures for property and equipment     (284,043)  (60,552)     (70,559)
    Expenditures for patents                     (98,500) (102,798)     (35,211)
                                                --------- ----------   --------

           Net cash (used in) provided by
               investing activities             (946,841) 6,171,562  (8,868,692)
                                                --------- ---------  -----------


                                                                 (Continued)






CEL-SCI CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 2000, 1999, AND 1998
- --------------------------------------------------------------------------------

                                                  2000        1999       1998

CASH FLOWS PROVIDED BY
    FINANCING  ACTIVITIES:
    Cash proceeds from issuance of preferred
and common stock and warrant conversion
 for cash                                     13,637,467    71,250   14,018,899
                                              ------------  -------- ----------

                   Net  cash provided by
                     financing activities     13,637,467    71,250   14,018,899
                                              ------------  -------- ----------

NET INCREASE (DECREASE) IN CASH                4,161,619   (65,581)    (695,381)

CASH, BEGINNING OF YEAR                        2,747,644 2,813,225    3,508,606
                                               --------- ---------   -----------

CASH, END OF YEAR                             $6,909,263 $2,747,644  $2,813,225
                                              ========== ==========  ==========

SUPPLEMENTAL DISCLOSURES:

     At September 30, 2000,  1999, and 1998,  the net unrealized  gain (loss) on
investments   available-for-sale   was  $61,564,   $(116,659),   and   (48,291),
respectively.

    During the year ended September 30, 1999, 9,002 shares of Series D Preferred
Stock were converted into 4,760,126 shares of common stock.

                                                                   (Concluded)


See notes to consolidated financial statements.











CEL-SCI CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 2000, 1999 AND 1998
- --------------------------------------------------------------------------------

1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CEL-SCI  Corporation  (the Company) was  incorporated  on March 22, 1983, in the
State of Colorado, to finance research and development in biomedical science and
ultimately to engage in marketing products.

Significant accounting policies are as follows:

        Principles of  Consolidation  - The  consolidated  financial  statements
        include  the  accounts  of  CEL-SCI  Corporation  and its  wholly  owned
        subsidiaries,   Viral   Technologies,   Inc.,   and  MaxPharma  AG.  All
        significant   intercompany   transactions   have  been  eliminated  upon
        consolidation.

        Investments  -  Investments  that  may be sold as part of the  liquidity
        management  of the  Company  or for  other  factors  are  classified  as
        available-for-sale  and are  carried at fair  market  value.  Unrealized
        gains and losses on such securities are reported as a separate component
        of  stockholders'  equity.   Realized  gains  and  losses  on  sales  of
        securities  are  reported in earnings  and  computed  using the specific
        identified cost basis.

        Research  and Office  Equipment  -  Research  and  office  equipment  is
        recorded at cost and  depreciated  using the  straight-line  method over
        estimated useful lives of five to seven years.

        Research and Development  Costs - Research and development  expenditures
        are expensed as incurred. The Company has an agreement with an unrelated
        corporation for the production of MULTIKINE, which is the Company's only
        product source.

        Research  and   Development   Grant  Revenues  -  The  Company's   grant
        arrangements are handled on a reimbursement  basis. Costs incurred under
        the  arrangements  are expensed as incurred.  Subsequent  reimbursements
        from the granting agency are applied against such expenses.

        Patents - Patent  expenditures  are  capitalized and amortized using the
        straight-line  method over 17 years.  In the event changes in technology
        or  other  circumstances  impair  the  value  or  life  of  the  patent,
        appropriate  adjustment in the asset value and period of amortization is
        made.

        Net Loss Per Share - Net loss per common  share is  computed by dividing
        the net loss,  after increasing the loss for the effect of any preferred
        stock  dividends,  by the  weighted  average  number  of  common  shares
        outstanding  during the  period.  Common  stock  equivalents,  including
        options to purchase common stock, were excluded from the calculation for
        all periods presented as they were antidilutive.

        Prepaid   Expenses  -  The  majority  of  prepaid  expenses  consist  of
        manufacturing production advances, bulk purchases of laboratory supplies
        to be  consumed  in the  manufacturing  of  the  Company's  product  for
        clinical studies and the cost of options for nonemployee services.




        Income Taxes - Income taxes are accounted for using the liability method
        under which deferred tax  liabilities or assets are determined  based on
        the difference  between the financial  statement and tax bases of assets
        and liabilities  (i.e.,  temporary  differences) and are measured at the
        enacted tax rates.  Deferred tax expense is  determined by the change in
        the liability or asset for deferred taxes.

        Statement of Cash Flows - For purposes of the  statements of cash flows,
        cash  consists   principally  of  unrestricted  cash  on  deposit,   and
        short-term money market funds.  The Company  considers all highly liquid
        investments  with a  maturity  of  less  than  three  months  to be cash
        equivalents.

        Use of Estimates - The preparation of financial statements in conformity
        with accounting  principles  generally  accepted in the United States of
        America  requires  management  to make  estimates and  assumptions  that
        affect the reported  amounts of assets and liabilities and disclosure of
        contingent   assets  and  liabilities  at  the  date  of  the  financial
        statements and the reported  amounts of revenues and expenses during the
        reporting period. Actual results could differ from those estimates.

        Reclassifications - Certain reclassifications have been made to the 1999
        and  1998  financial   statements  to  conform  with  the   current-year
        presentation.

2.  INVESTMENTS

The   carrying    values   and   estimated    market   values   of   investments
available-for-sale at September 30, 2000 and 1999, are as follows:

                                            September 30, 2000

                                          Gross       Gross       Market Value
                             Amortized   Unrealized Unrealized  at September 30,
                               Cost       Gains      Losses           2000

      Bonds                $ 2,000,000   $4,720        $-        $ 2,004,720

      Fixed income mutual
      funds                  1,822,486        -    (66,284)       1,756,202
                            ----------       --   ---------       ---------

      Total                 $3,822,486   $4,720   $(66,284)      $3,760,922
                            ==========   ======   =========      ==========

                                         September 30, 1999
                                         Gross       Gross       Market Value
                       Amortized       Unrealized  Unrealized  at September 30,
                         Cost            Gains       Losses         1999

      Fixed income
      mutual funds    $3,308,150          $ -      $(116,659)     $3,191,491
                      ----------           --      ----------      ---------

      Total           $3,308,150          $ -      $(116,659)     $3,191,491
                      ============    ========    ===========      ==========

The gross realized  gains and losses of sales of investments  available-for-sale
for the years ended September 30, 2000, 1999, and 1998, are as follows:






                                                 2000       1999      1998
                                                 ----       ----      ----

    Realized gains                              $  -        $ -      $1,485

    Realized losses                           49,962    151,349       1,494
                                              ------   --------     -------

    Net realized loss                       $(49,962) $(151,349)     $  (9)
                                            ========= ==========        ===

3.    RESEARCH AND OFFICE EQUIPMENT

Research and office  equipment at  September  30, 2000 and 1999,  consist of the
following:

                                                    2000              1999

    Research equipment                          $ 2,052,082      $ 1,781,666

    Furniture and equipment                         258,780          245,154

    Leasehold improvements                            5,393            5,393
                                                -----------       ----------
                                                  2,316,255        2,032,213

    Less accumulated depreciation and
       amortization                              (1,721,336)      (1,563,586)
                                                ------------      -----------

    Net research and office equipment          $    594,919        $ 468,627
                                               ============       ==========

4.  INCOME TAXES

The approximate tax effect of each type of temporary difference and carryforward
that gave rise to the Company's deferred tax assets and liabilities at September
30, 2000 and 1999, is as follows:

                                                      2000          1999

    Depreciation                                  $ (28,964)     $(18,536)

    Prepaid expenses                               (697,848)     (101,769)

    Net operating loss carryforward              22,905,872    17,082,000

    Other                                             9,422        10,751

    Less:  Valuation allowance                  (22,188,482)  (16,972,446)
                                                --------------------------

    Net deferred                                          -             -
                                                ==========================

The  Company  has  available   for  income  tax  purposes  net  operating   loss
carryforwards of approximately $50,242,000, expiring from 2001 through 2020.

In the  event of a  significant  change in the  ownership  of the  Company,  the
utilization of such carryforwards could be substantially limited.




The difference in the Company's U.S.  Federal  statutory income tax rate and the
Company's effective rate is primarily attributed to the recording of a valuation
allowance due to the  uncertainty of the amount of future tax benefits that will
be realized  because it is more likely than not that future  taxable income will
not be sufficient to realize such tax benefits.

5.    STOCK OPTIONS, BONUS PLAN, AND WARRANTS

Non-Qualified  Stock  Option  Plan - At  September  30,  2000,  the  Company has
collectively  authorized the issuance of 3,260,000  shares of common stock under
the  Non-Qualified  Plan.  Options  typically vest over a three-year  period and
expire no later than ten years after the grant date. Terms of the options are to
be determined by the Company's Compensation Committee,  which administers all of
the plans.  The Company's  employees,  directors,  officers,  and consultants or
advisors are eligible to be granted options under the Non-Qualified Plan.

     Information  regarding  the  Company's  Non-Qualified  Stock Option Plan is
summarized as follows:

                                             Outstanding         Exercisable
                                          ------------------- ------------------
                                              Weighted              Weighted
                                              Average                Average
                                              Exercise              Exercise
                                     Shares    Price      Shares      Price

Options outstanding,
 October 1, 1997                   1,672,834  $3.44


   Options granted                   474,700   2.98

   Options exercised                (170,334)  2.92

   Options forfeited                 (17,500)  6.23
                                    ---------


Options outstanding,
  September 30, 1998               1,959,700   3.32      1,315,002    $3.10


   Options granted                   470,959   2.02

   Options forfeited                 (56,602)  4.78
                                  -----------


Options outstanding,
  September 30, 1999               2,374,057   2.80      1,595,934    3.09


   Options granted                   262,500   3.09

   Options exercised                (789,085)  3.41

   Options forfeited                 (46,266)  2.34
                                   ----------


Options outstanding,
  September 30, 2000               1,801,206   3.18      1,547,445   3.19
                                  ==========

     At September 30, 2000, options outstanding and exercisable were as follows:




                                                                                     


                                   Weighted Average     Weighted Average                     Weighted Average
Range of              Number        Exercise Price-        Remaining            Number        Exercise Price-
Exercise Prices      Outstanding    Outstanding         Contractual Life      Exercisable      Exerciseble


$1.87-$2.50           688,327          $2.11               3.0 years            633,263             $2.15
$2.56-$3.75           793,246           3.07               3.4 years            625,015              3.06
$3.87-$4.68           174,833           4.13               5.9 years            146,667              4.07
$5.00-$7.25           144,800           5.50               4.3 years            142,500              5.49





During 1999, the Company extended the expiration date on 35,000 options at $2.87
from the  Non-qualified  Stock Option Plan. The options were to expire March 30,
1999,  and were  extended to March 30,  2000.  The options had  originally  been
granted in December 1994. As of March 30, 2000, all options had been exercised.

During 1999, the Company  extended the  expiration  date on 750 options at $2.87
from the  Non-qualified  Stock Option Plan. The options were to expire March 31,
1999,  and were  extended to March 31,  2000.  The options had  originally  been
granted in March 1988. As of March 31, 2000, all options had been exercised.

During  March  2000,  the Company  agreed to restore and vest 40,000  options at
prices ranging from $5.25 to $5.62,  to one former  Director and one Director as
part of a settlement  agreement.  The options will expire on September 25, 2006.
As of September 30, 2000, 20,000 options had been exercised.

Incentive   Stock  Option  Plan  -  At  September  30,  2000,  the  Company  has
collectively  authorized the issuance of 1,600,000  shares of common stock under
the  Incentive  Stock  Option Plan.  Options  vest after one year to  three-year
period  and expire no later than ten years  after the grant  date.  Terms of the
options are to be  determined  by the Company's  Compensation  Committee,  which
administers  all of the plans.  Only the Company's  employees are eligible to be
granted options under the Incentive Plan.

Information regarding the Company's Incentive Stock Option Plan is summarized as
follows:

                                              Outstanding       Exercisable
                                            ----------------- ----------------
                                                     Weighted         Weighted
                                                     Average          Average
                                                     Exercise         Exercise
                                             Shares   Price   Shares   Price

Options outstanding, October 1, 1997        573,716   $3.81


   Options granted                          205,500    4.76

   Options exercised                         (3,166)   2.87

   Options forfeited                         (3,666)   5.34
                                          ----------


Options outstanding, September 30, 1998     772,384    4.06   311,622   $3.64


   Options granted                          206,500    2.14

   Options forfeited                         (2,034)   3.70
                                          ----------


Options outstanding, September 30, 1999     976,850    3.71   520,688    3.86


   Options granted                          140,000    3.77

   Options exercised                        (68,418)   4.47

   Options forfeited                         (1,666)   3.38
                                          ----------


Options outstanding, September 30, 2000   1,046,766   3.62    722,435   3.98
                                          ==========



At September 30, 2000, options outstanding and exercisable were as follows:

                                 Weighted    Weighted            Weighted
                                 Average      Average             Average
         Range of    Number    Exercise     Remaining   Number   Exercise
                                Price -                           Price -
         Exercise    OutstandinOutstanding  Contractual ExercisabExercisable
          Prices                               Life
        ------------ ---------------------  ----------- --------------------

          $1.94 -                $2.39      5.4 years              $2.51
           $2.87     322,500                            223,168
          $2.94 -                 3.45      7.4 years               3.47
           $4.31     406,900                            290,567
          $4.50 -                 5.07      7.3 years               5.11
           $6.00     316,766                            208,100
          $11.00         600     11.00      5.7 years       600    11.00



During 1999, the Company extended the expiration date on 23,000 options at $3.25
from the Incentive  Stock Option Plan.  The options were to expire  February 21,
1999, and were extended to February 21, 2000.  The options had  originally  been
granted in February 1996. All options were exercised as of September 30, 2000.

Stock  Bonus Plan - At  September  30,  2000,  the Company  has  authorized  the
issuance of 840,000  shares of common  stock  under the Stock  Bonus  Plan.  All
employees,  directors,  officers,  consultants,  and advisors are eligible to be
granted options.

Other  Options  and  Warrants - In  connection  with the 1992  public  offering,
5,175,000  common  stock  purchase  warrants  were  issued  and  outstanding  at
September 30, 1997. Every ten warrants entitled the holder to purchase one share
of common  stock at a price of $15.00 per share.  Subsequently,  the  expiration
date of the warrants was extended to February 1998.  Effective June 1, 1997, the
exercise  price of warrants was lowered  from $15 to $6 and only five  warrants,
rather than 10 warrants,  were  required to purchase one share of common  stock.
Subsequent to September 30, 1997, warrant-holders who tendered five warrants and
$6.00 between January 9, 1998, and February 7, 1998,  would receive one share of
the Company's  common stock and one new warrant.  The new warrants  would permit
the holder to purchase  one share of the  Company's  common  stock at a price of
$10.00 per share prior to February 7, 2000.  During 1998, the expiration date of
the  original  warrants  was  extended to July 31,  1998,  and 582,025  original
warrants were tendered for 116,405 common shares.  As of September 30, 1998, the
remaining 4,592,975 original warrants had expired.

During 1995, the Company granted a consultant  options to purchase 17,858 shares
 of the Company's common stock.  These shares became  exercisable on November 2,
 1995,  and were to expire  November  1, 1999.  In  February  2000,  the Company
 extended  the  expiration  date on the



options by one year to February 6, 2001.  These options are exercisable at $5.60
per share and as of September 30, 2000, all 17,858 options remain outstanding.

In June and September 1995, the Company  completed  private offerings whereby it
sold a total of 1,150,000  units at $2.00 per unit.  Each unit  consisted of one
share of Common  Stock and one  warrant.  Each  warrant  entitled  the holder to
purchase one  additional  share of Common Stock at a price of $3.25 per share at
any  time  prior to June 30,  1997.  All  warrants  sold in this  Offering  were
exercised  during  1996.  Additionally,  the Company  issued to the  underwriter
warrants to purchase  230,000 equity units.  Each unit consisted of one share of
the Company's common stock. For the June 1995 private  placement,  57,500 equity
units were issued at $2.00 per unit and another  57,500 equity units were issued
at $3.25 per unit.  All units  issued in the June 1995  private  placement  were
exercised  at September  30, 1996.  For the  September  1995 private  placement,
57,500  equity  units were  issued at $2.40 per unit and another  57,500  equity
units were issued at $3.25 per unit.  As of September  30, 1996,  21,890  equity
units had been  exercised  at $3.25 per unit and  21,890  equity  units had been
exercised at $2.40 per unit. As of September  30, 1997,  35,610 equity units had
been exercised at $2.40 per unit and 25,610 equity units were exercised at $3.25
per unit. All remaining 10,000 equity units will expire on February 6, 2001.

During 1997, the Company granted four consultants options to purchase a total of
268,000 shares of the Company's  common stock.  The fair value of the options is
expensed over the life of the  consultants'  contracts.  Of the 268,000 options,
218,000 options became  exercisable  during 1997 at prices ranging from $2.50 to
$4.50.  The remaining  50,000 options became  exercisable  during 1998 at $5.00.
During 1997,  50,000  options  were  exercised  at $3.50.  During 1998,  114,500
options  were  exercised  at prices  ranging  from $3.50 to $4.50.  During 1999,
18,500 options were exercised at prices ranging from $3.50 to $4.50. In December
1999, the Company extended the expiration date on 10,000 options  exercisable at
$3.25 per share to June 30, 2000. Subsequently, the expiration date was extended
to June 30, 2001.  During 2000,  25,000 options were exercised at prices ranging
from $2.50 to $3.94.  At September 30, 2000,  60,000 options related to the four
consultants remained outstanding at prices ranging from $3.50 to $5.00.

During 1998, the Company granted seven  consultants  options to purchase a total
of 282,000 shares of the Company's  common stock.  The fair value of the options
is expensed  over the life of the  consultants'  contracts.  All options  became
exercisable  during 1998 that were  exercisable  at prices ranging from $3.50 to
$7.31.  During 1998,  22,000 options were exercised at prices ranging from $3.50
to $4.50.  During 1999,  75,000 options  expired  ranging in price from $5.06 to
$7.31,  and 10,000 options were exercised at a price of $2.50. In December 1999,
the Company extended the expiration date on 20,000 options  exercisable at $3.94
per share and 10,000  options  exercisable  at $3.50 per share to June 30, 2000.
Subsequently,  the expiration  date was extended to June 30, 2001.  During 2000,
165,000  options  were  exercised  at prices  ranging  from  $2.50 to $5.62.  At
September  30,  2000,   5,000  options  related  to  the  consultants   remained
outstanding at a price of $3.50 per common share.

During 1999, the Company  granted one consultant  options to purchase a total of
50,000  shares of the Company's  common stock.  The fair value of the options is
expensed over the life of the consultant's  contract.  All 50,000 options became
exercisable  during 1999 at $2.50 per share.  At September 30, 2000,  all 50,000
options remained outstanding.



In January  1999,  the Company  revised the terms of 23,500 and 125,000  options
granted  to  consultants  in 1997  and  1998,  respectively.  The  terms  of the
agreements  set the exercise  price of the 148,500  options at $4.00 and set the
expiration date of the options at December 31, 1999. During 1999, 28,500 options
to purchase  shares were exercised at $2.50 per share.  The options were further
revised in December 1999 to extend the expiration date to June 30, 2001.  During
2000, all 120,000 options to purchase shares were exercised at $2.50 per share.

In connection with the December 1997 private offering, the Company issued to the
underwriters  warrants to purchase  50,000  shares of common  stock at $8.63 per
share.  The warrants are  exercisable at any time prior to December 22, 2000. At
September 30, 2000, all warrants remained outstanding.

In  connection  with the December  1999  private  offering,  the Company  issued
402,007  common stock  purchase  warrants.  Each warrant  entitled the holder to
purchase one share of common stock at $2.925 per share,  expiring December 2002.
The  investors  in this  private  offering  also  received  warrants  that allow
investors  under  certain  circumstances  to  acquire  additional  shares of the
Company's  common stock at a nominal price.  At September 30, 2000, all warrants
remained outstanding.

In connection with the March 2000 private  offering,  the Company issued 413,334
common stock purchase warrants. Each warrant entitled the holder to purchase one
share of common stock at $8.50 per share,  expiring March 2003. The investors in
this private offering also received  warrants that allow investors under certain
circumstances  to acquire  additional  shares of the Company's common stock at a
nominal price. At September 30, 2000, all warrants remained outstanding.

In October 1996, the Financial  Accounting  Standards Board issued  Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  (SFAS No. 123).  This  statement  encourages but does not require
companies  to account for  employee  stock  compensation  awards  based on their
estimated  fair  value at the grant  date with the  resulting  cost  charged  to
operations.  The Company  has  elected to  continue to account for its  employee
stock-based   compensation  using  the  intrinsic  value  method  prescribed  in
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees," and related Interpretations. If the Company had elected to recognize
compensation  expense based on the fair value of the awards granted,  consistent
with the  provisions  of SFAS No. 123, the  Company's  net loss and net loss per
common share would have been increased to the pro forma amounts indicated below:

                                             Year Ended September 30,
                                       --------------------------------------
                                          2000         1999         1998
                                          ----         ----         ----
                                                    (In Thousands)

Net loss:
    As reported
                                       $(8,478,396)$(7,490,725) $(6,442,638)
    Pro forma
                                       (8,908,999)  (8,124,159)  (7,018,634)

Loss per common share:
    As reported                         $    0.44     $   0.52     $   0.74

    Pro forma
                                             0.46         0.56         0.79




The weighted  average fair value at the date of grant for options granted during
2000, 1999, and 1998, was $2.57, $1.21, and $2.17 per option, respectively.

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes option-pricing model with the following assumptions:

                                                       2000    1999    1998
                                                       ----    ----    ----

     Expected stock risk volatility                     98 %    91 %   79 %
     Risk-free interest rate
                                                      6.32 %  5.48 %  5.49 %
     Expected life options                            4.91    3.23       2
     Expected dividend yield                             -       -       -

The  effects  of  applying  SFAS No.  123 in this pro forma  disclosure  are not
necessarily indicative of the effect on future amounts.

The Company's  stock options are not  transferable,  and the actual value of the
stock options that an employee may realize, if any, will depend on the excess of
the market price on the date of exercise  over the exercise  price.  The Company
has based its assumption  for stock price  volatility on the variance of monthly
closing  prices of the  Company's  stock from its initial  offering  date to the
present.  The  risk-free  rate  of  return  used  equals  the  yield  on one- to
three-year  zero-coupon U.S.  Treasury issues on the grant date. No discount was
applied to the value of the grants for nontransferability or risk of forfeiture.

6.  EMPLOYEE BENEFIT PLAN

The Company maintains a defined contribution  retirement plan,  qualifying under
Section 401(k) of the Internal Revenue Code, subject to the Employee  Retirement
Income Security Act of 1974, as amended, and covering  substantially all CEL-SCI
employees. Prior to January 1, 1998, the employer contributed an amount equal to
50% of  each  employee's  contribution  not to  exceed  3% of the  participant's
salary.  Effective January 1, 1998, the plan was amended such that the Company's
contribution  is now made in shares of the Company's  common stock as opposed to
cash. Each  participant's  contribution is matched by the Company with shares of
common stock that have a value equal to 100% of the participant's  contribution,
not  to  exceed  the  lesser  of  $10,000  or  6%  of  the  participant's  total
compensation.  The Company's contribution of common stock is valued each quarter
based upon the closing price of the Company's  common stock. The expense for the
years ended September 30, 2000, 1999, and 1998, in connection with this plan was
$99,107, $86,954, and $70,519, respectively.

7.  LEASE COMMITMENTS

Operating  Leases  -  The  future  minimum  annual  rental  payments  due  under
noncancelable operating leases for office and laboratory space are as follows:






                               Year Ending September 30,

                                         2001
                                                                    $202,934
                                         2002
                                                                     209,490
                                         2003
                                                                     180,035
                                         2004
                                                                      36,565
                                         2005                              -

                          Total minimum lease payments              $629,024
                                                                    ========

Rent  expense  for the years ended  September  30,  2000,  1999,  and 1998,  was
approximately $233,559, $214,205, and $165,067, respectively.
8.  STOCKHOLDERS' EQUITY

During  December  1997,  the Company  issued 10,000 shares of Series D Preferred
Stock for  $10,000,000.  The  issuance  included  550,000  Series A Warrants and
550,000 Series B Warrants.  The number of common shares issuable upon conversion
of the Preferred  Shares is  determinable  by dividing  $1,000 by $8.28 prior to
September 19, 1998, or at any time at which the Company's  common stock is $3.45
or less for five consecutive days. On or after September 19, 1998, the number of
common shares to be issued upon  conversion is determined by dividing  $1,000 by
the  lesser  of (1)  $8.28 or (2) the  average  price of the  stock  for any two
trading days during the ten trading days  preceding  the  conversion  date.  The
Series A Warrants  are  exercisable  at any time for $8.62 prior to December 22,
2001,  and the Series B Warrants are  exercisable at any time for $9.31 prior to
December  22, 2001.  Each  warrant  entitles the holder to purchase one share of
common stock.  At September 30, 1998, 998 shares of Series D Preferred Stock had
been converted into 441,333 shares of common stock. At September 30, 1999, 9,002
shares of Series D Preferred  Stock had been converted into 4,760,127  shares of
common stock.  There are no remaining  shares of Series D Preferred  Stock.  All
Series A and Series B Warrants issued remain  outstanding at September 30, 2000.
In connection with the Company's  December 1997  $10,000,000  Series D Preferred
Stock offering, the Series A and Series B warrants were assigned a relative fair
value of $1,980,000 in accordance  with APB No. 14,  Accounting for  Convertible
Debt and Debt Issued with Stock  Purchase  Warrants,  and have been  recorded as
additional  paid-in  capital.  The  $1,980,000  allocated  to the  warrants  was
accredited immediately.

9.  LOSS PER SHARE

Basic EPS  excludes  dilution  and is computed  by  dividing  net income or loss
attributable  to common  stockholders  by the weighted  average of common shares
outstanding  for the period.  Diluted EPS reflects the  potential  dilution that
could occur if securities or other contracts to issue common stock  (convertible
preferred  stock,  warrants to purchase  common stock and common  stock  options
using the treasury  stock method) were exercised or converted into common stock.
Potential  common shares in the diluted EPS computation are excluded in net loss
periods as their effect would be antidilutive.  The loss  attributable to common
stockholders  includes the impact of the  accretion of Series D Preferred  Stock
warrants and preferred stock dividends.






                                                     2000     1999     1998
                                                     ----     ----     ----

      Loss per common share (basic and diluted)     $0.44     $0.52   $0.74
                                                    ======    ======  =====

10. RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998,  FASB issued SFAS No. 133,  Accounting for Derivative  Instruments
and  Hedging  Activities.  SFAS No. 133  establishes  accounting  and  reporting
standards for derivative  instruments  and for hedging  activities.  The Company
does not believe that the  adoption of SFAS No. 133 will have a material  effect
on its financial position or results of operation.

11. SEGMENT REPORTING

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 131,
Disclosure  about  Segments of an Enterprise and Related  Information  (SFAS No.
131) in the fiscal  year ended  September  30,  1999.  SFAS No. 131  establishes
standards  for  reporting  information  regarding  operating  segments in annual
financial  statements and requires selected information for those segments to be
presented in interim financial reports issued to stockholders. SFAS No. 131 also
establishes  standards for related  disclosures  about products and services and
geographic  areas.  Operating  segments  are  identified  as  components  of  an
enterprise about which separate discrete financial  information is available for
evaluation by the chief  operating  decision maker, or decision making group, in
making decisions how to allocate resources and assess performance. The Company's
chief  decision  maker,  as defined  under SFAS No. 131, is the Chief  Executive
Officer.  To date,  the Company has viewed its  operations  as  principally  one
segment,  the research  and  development  of certain  drugs and  vaccines.  As a
result, the financial information disclosed herein, materially represents all of
the financial information related to the Company's principal operating segment.




                                   SIGNATURES

     Pursuant to the  requirements of Section 13 of the Securities  Exchange Act
of 1934,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                       CEL-SCI CORPORATION


Dated: December 22, 2000               By: /s/ Maximilian de Clara
                                           -----------------------------------
                                             Maximilian de Clara, President


                                       By: /s/ Geert R. Kersten
                                           -----------------------------------
                                             Geert R. Kersten, Chief Executive
                                     Officer


Pursuant to the requirements of the Securities Act of l934, this Report has been
signed below by the  following  persons on behalf of the  Registrant  and in the
capacities and on the dates indicated.

Signature                           Title                     Date

/s/ Maximilian de Clara         Director and Principal    December 22, 2000
- ------------------------
Maximilian de Clara             Executive Officer

/s/ Geert R. Kersten            Director, Principal      December   22, 2000
- ------------------------        Financial Officer and
Geert R. Kersten                Chief Executive Officer

- ------------------------        Director
Alexander G. Esterhazy

/s/ John M. Jacquemin           Director                  December 22, 2000
- -----------------------
John M. Jacquemin

/s/ Donald Hudson               Director                December 22, 2000
- ------------------------
F. Donald Hudson