Registration No. 33-
- --------------------------------------------------------------------------------
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                     GATEWAY AMERICAN PROPERTIES CORPORATION       
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Colorado                                        84-139-1336
- -------------------------------                     ----------------------------
(State or other jurisdiction of                     (IRS Employer Identification
incorporation or organization)                      Number)

                       9145 East Kenyon Avenue, Suite 200
                             Denver, Colorado 80237
                                  303/694-1982
               (Address, including zip code and telephone number,
            including area code, of registrant's principal executive
                    offices and principal place of business)

                            Gilbert L. McSwain, Esq.
                       1660 South Albion Street, Suite 309
                             Denver, Colorado 80222
                                  303/753-8805
            (name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:
   David A. Carter, P.A.                            Gilbert L. McSwain
   2300 Glades Road, Suite 210                      1660 S. Albion St. Suite 309
   Boca Raton, Florida  33431                       Denver, Colorado  80222
   561/750-6999                                     303/753-8805

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after this Registration Statement is declared effective.



                         CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------------

                                               Proposed      Proposed
                                               Maximum       Maximum
Title of Each                      Amount      Offering      Aggregate   Amount of
Class of Securities                to be       Price         Offering    Registration
to be Registered                   Registered  Per Unit(1)   Price       Fee     
                                                                    
- -------------------------------------------------------------------------------------
Common Stock, $.01 par value (2)   2,052,000     $4.00      $8,208,000   $2,487.00
- -------------------------------------------------------------------------------------
Common Stock Purchase Warrants     3,450,000      .1875        646,875      196.00
("Warrants")(3)
- -------------------------------------------------------------------------------------
Common Stock Underlying Warrants   3,450,000      4.50      15,525,000    4,705.00
- -------------------------------------------------------------------------------------
Common Stock Representative          150,000       ---             10         (5)
Warrants
- -------------------------------------------------------------------------------------
Common Stock Issuable Upon Exer-     150,000      6.00         900,000      273.00
cise of Representative Warrants
- -------------------------------------------------------------------------------------
Warrant Representative Warrants(4)   300,000       ---            ---         ---     
- -------------------------------------------------------------------------------------
Underlying Warrants                  300,000      .28125        84,375       26.00
- -------------------------------------------------------------------------------------
Common Stock Issuable Upon Exer-     300,000      6.00       1,800,000      545.00
cise of Underlying Warrants
- -------------------------------------------------------------------------------------
Common Stock Underlying Founders     300,000      4.50       1,350,000      409.00
Warrants
- -------------------------------------------------------------------------------------
Total                                                      $28,514,260   $8,641.00

                           (Footnotes on next page)



(1)  Estimated  solely for purposes of calculating the registration fee pursuant
     to Rule 457.

(2)  Includes a maximum of 225,000  shares of Common Stock and 450,000  Warrants
     that may be issued to the  Underwriter  pursuant to an  over-allotment,  as
     well as  327,000  shares  of Common  Stock  being  registered  on behalf of
     certain Selling Shareholders.

(3)  Includes  3,000,000  Common  Stock  Purchase  Warrants to be offered to the
     public and 450,000 Common Stock  Purchase  Warrants which may be offered to
     the public pursuant to an overallotment.

(4)  The Representative Warrants allow the holder to purchase 300,000 Underlying
     Warrants and 300,000 shares of Common Stock,  with each Underlying  Warrant
     permitting  the  Representative  to purchase an additional  share of Common
     Stock.

(5)  No fee required pursuant to Rule 457(g).

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall become  effective in accordance with Section 8(a) of the Securities Act of
1933 or until the Registration  Statement shall become effective on such date as
the Commission, acting pursuant to said Section 8(a), may determine.

                                EXPLANATORY NOTE

The form of  Prospectus  filed as part of this  Registration  Statement  has two
versions,   the  first  of  which  will  be  utilized  in  connection  with  the
underwritten  public offering of 1,500,000  shares of common stock and 3,000,000
redeemable  common  stock  purchase  warrants,  and the  second  of  which  (the
Alternate  Prospectus) will be utilized by the Selling  Stockholders.  Copies of
each  prospectus in the exact form in which it will be used after  effectiveness
will be filed with the  Securities  and  Exchange  Commission  pursuant  to Rule
424(b).



             SUBJECT TO COMPLETION DATED __________________, 1997
                                  PROSPECTUS
                    GATEWAY AMERICAN PROPERTIES CORPORATION


                       1,500,000 Shares of Common Stock
                       3,000,000 Redeemable Common Stock
                               Purchase Warrants
                             --------------------

      GATEWAY  AMERICAN  PROPERTIES  CORPORATION  (the  "Company")  is  offering
1,500,000  shares of Common  Stock,  $.01 par value (the "Shares" or the "Common
Stock"),  and 3,000,000 Redeemable Common Stock Purchase Warrants (the "Purchase
Warrants"  or "Warrants") by means of this  Prospectus.  Prior to this offering,
there has been no public  market for the  Common  Stock or the  Warrants  of the
Company.  For  information  regarding the factors  considered in determining the
initial public offering  prices of the Common Stock and the Warrants,  see "RISK
FACTORS" and "UNDERWRITING".

     The  Common  Stock  and the  Warrants  of the  Company  are  being  offered
separately and after the offering, may be separately  transferred.  Each Warrant
entitles the holder to purchase one share of Common Stock at a price of $4.50 at
any time  until  ________________,  2002,  provided  the shares  underlying  the
Warrants  are then subject to an effective  Registration  Statement  and current
Prospectus.  The Warrants are  redeemable by the Company at a price of $.35 each
upon 30 days notice if the closing bid price of the Common Stock shall have been
at least $6.40 per share for 30  consecutive  trading  days,  as reported on the
Nasdaq  SmallCap  Market  ("Nasdaq  SmallCap");  provided:  (a)  the  notice  of
redemption is mailed within ten days after the end of such period; and (b) there
is then a current,  effective Registration Statement under the Securities Act of
1933, as amended (the "Act") relating to the Common Stock issuable upon exercise
of the Warrants. Application has been made to list the Common Stock and Warrants
of  the  Company  on  Nasdaq   SmallCap  under  the  symbols  ____  and  ____  W
respectively. Prior to the first anniversary of the Effective Date, the Purchase
Warrants will not be redeemable  by the Company  without the written  consent of
Barron Chase Securities, Inc. (The "Representative") acting as representative of
the several underwriters  identified elsewhere herein (the "Underwriters").  See
"RISK  FACTORS -  Possible  Lack of Value of  Warrants;  Possible  Inability  to
Exercise Warrants."

     The Registration Statement of which this Prospectus is a part, also include
327,000  shares  of Common  Stock  and  300,000  shares  underlying  outstanding
Founders  Warrants  ("Selling   Stockholders  Shares")  for  resale  by  certain
stockholders  of the Company  ("Selling  Stockholders").  Of the 627,000 Selling
Stockholders Shares,  27,000 shares may not be sold for 90 days from the date of
this Prospectus and the balance may not be sold until 15 months from the date of
the  Prospectus.  None of these  627,000  shares are being  underwritten  by the
Underwriters  and the Company will not receive any of the proceeds from the sale
of the Selling Stockholders Shares. See "SELLING STOCKHOLDERS".

     The Shares and Warrants constitute a speculative investment and are subject
to material  risks.  The Common Stock is also subject to  substantial  immediate
dilution.  The Shares and  Warrants  should only be purchased by persons who can
bear the  continuing  risk of a  speculative  investment.  See  "RISK  FACTORS",
"DILUTION" and "DESCRIPTION OF SECURITIES" on pages 7, 21 and 47, respectively.

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE UNITED STATES
SECURITIES  AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED  UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                                                                                    

                                      Price to Public    Underwriting Discount(1)    Proceeds to Company (2)

Per Share ........................    $        4.00           $       .40               $        3.60
Per Warrant ......................              .1875                 .01875                      .16875
Total (3) ........................    $6,562,500.00           $656,250.00               $5,906,250.00



                         BARRON CHASE SECURITIES, INC.

            The date of this Prospectus is __________________, 1997

- --------------------------------------------------------------------------------
A registration  statement  relating to these  securities has been filed with the
Securities and Exchange Commission but has not yet become effective. Information
contained herein is subject to completion or amendment. These securities may not
be sold nor may  offers to buy be  accepted  prior to the time the  registration
statement  becomes  effective.  This prospectus shall not constitute an offer to
sell of the solicitation of an offer to buy nor shall there be any sale of these
securities  in any State in which  such  offer,  solicitation  or sale  would be
unlawful prior to registration or qualification under the securities laws of any
such State.
- --------------------------------------------------------------------------------



Footnotes to Table:

(1)   Does  not  include   additional   compensation   in  the  form  of  (a)  a
      non-accountable  expense  allowance of $196,875 of which  $30,000 has been
      paid,($226,406 if the Underwriters'  over-allotment option is exercised in
      full as  described  in Note (3) below);  (b) Common  Stock  Representative
      Warrants  to purchase  up to 150,000  shares of Common  Stock at $6.00 per
      Share,  and Warrant  Representative  Warrants  exercisable  at $.28125 per
      warrant  to  acquire  up  to  300,000  additional  Warrant  Representative
      Warrants  to purchase  up to 300,000  shares of common  stock at $6.00 per
      share,  all exercisable over a period of five years commencing on the date
      of  this  Prospectus,  and  (c) a  Financial  Advisory  Agreement  for the
      Representative  to act as an  investment  banker  for and on behalf of the
      Company at a fee of $108,000,  payable at the closing of this  offering of
      Common  Stock  and  Warrants.  In  addition,  the  Company  has  agreed to
      indemnify the Underwriters  against certain civil  liabilities,  including
      liabilities under the Act. See "UNDERWRITING".

(2)   Before  deducting  expenses  of this  offering  payable by the Company and
      estimated  at  $420,000  (of  which  $80,000  has been  paid and  which is
      approximately  6% of the gross  proceeds of this  offering),  which amount
      includes the Representative's  non-accountable expense allowance described
      in Note (1) above.

(3)   The Company has granted to the Underwriters an option,  exercisable within
      45 days from the date of the consummation of this offering of Common Stock
      and  Warrants,  to purchase up to an additional  225,000  shares of Common
      Stock and an additional  450,000 Warrants on the same terms and conditions
      as set  forth  above  in  order  to  cover  over-allotments,  if any  (the
      "Over-Allotment Option"). If all of such additional shares of Common Stock
      and  Warrants  are  purchased,  the  price  to  the  public,  Underwriting
      discounts  and  proceeds to the Company as  indicated  in the table on the
      cover page  hereof,  will be  increased  to  $7,546,875,  $754,687.50  and
      $6,792,187.50 respectively. See "UNDERWRITING".

      The  Common  Stock and  Warrants  are being  offered  by the  Underwriters
subject to prior  sale,  when,  as and if  delivered  to, and  accepted  by, the
Underwriters,  and subject to the approval of certain  legal  matters by counsel
and certain other  conditions.  It is expected that delivery of the Common Stock
and the Warrants will be made at the offices of Barron Chase  Securities,  Inc.,
7700 West Camino Real,  Suite 200,  Boca Raton,  Florida  33433-5541 on or about
_____________, 1997.

      IN  CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITERS  MAY OVER ALLOT OR
EFFECT  TRANSACTIONS  THAT STABILIZE OR MAINTAIN THE MARKET PRICES OF THE COMMON
STOCK AND THE WARRANTS OF THE COMPANY AT LEVELS ABOVE THOSE THAT MIGHT OTHERWISE
PREVAIL  IN  THE  OPEN  MARKET.   SUCH  TRANSACTIONS  MAY  BE  EFFECTED  ON  THE
OVER-THE-COUNTER  MARKET OR OTHERWISE.  SUCH STABILIZING,  IF COMMENCED,  MAY BE
DISCONTINUED AT ANY TIME.

      At  the  Effective   Date,   the  Company  will  become   subject  to  the
informational  requirements  of the Securities  Exchange Act of 1934, as amended
("Exchange Act") and, in accordance therewith, will be required to file reports,
proxy or information  statements and other  information  with the Securities and
Exchange  Commission (the  "Commission").  At the Effective Date, the Securities
will be listed on Nasdaq SmallCap.  Accordingly,  such reports, proxy statements
and other information can be inspected and copied at the Commission's  principal
office, Room 1024,  Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington,  D.C.
20549; the Northeast  Regional Office of the Commission at 7 World Trade Center,
Suite 1300, New York,  New York 10048;  and the Midwest  Regional  Office of the
Commission,  Citicorp  Center,  500 West Madison  street,  Suite 1400,  Chicago,
Illinois 60661, where copies may be obtained upon payment of the fees prescribed
by the Commission,  as well as at the offices of The Nasdaq Stock Market,  Inc.,
1735 K Street,  N.W.,  Washington,  D.C.  Such  documents  may also be  obtained
through the website maintained by the Commission at http://www.sec.gov.  Holders
of the  Company's  Common  Stock and  Warrants  will be able to obtain  the most
recent  such  reports by making  written  requests  therefore  to the  Company's
offices located at 9145 East Kenyon Avenue,  Suite 200, Denver,  Colorado 80237,
Attention:  Joel H. Farkas.  The Company's  telephone  number at such address is
303/843-9742.

                                   2


                            INTRODUCTORY STATEMENT

      Apollo III,  Inc.,  a Florida  corporation  ("Apollo")  was  organized  on
December 23, 1992 for the purpose of acquiring or consolidating with one or more
other  business  entities.  On January 12,  1995,  Gateway  American  Properties
Corporation,  a  Florida  corporation   ("Gateway-Florida")  was  formed  as  an
affiliate  of  Apollo  for  the  purpose  of  entering  a  business  combination
involving;  (i) the merger of Apollo into Gateway-Florida;  (ii) the acquisition
by  Gateway-Florida  of all the  outstanding  membership  interests  in  Gateway
American  Properties,  LLC a Colorado limited liability  company;  and (iii) the
acquisition of capital from a public offering of securities of  Gateway-Florida.
After filing a Registration  Statement with respect to proposed  public offering
of  Gateway-Florida  securities to be  underwritten by the  Representative,  the
project was delayed by the  parties.  Prior to the  resumption  of the  project,
Apollo was merged into  Gateway-Florida  in exchange  for 274,000  shares of the
Common Stock of  Gateway-Florida.  Gateway-Florida  later  redomesticated into a
Colorado  corporation  through  a  statutory  merger  with  the  Company  as the
surviving  corporation.  In this  merger  the  shareholders  of  Gateway-Florida
received  327,000 shares of the Company's Common Stock and Common Stock Purchase
Warrants to purchase 300,000 shares of the Common Stock  ("Founders  Warrants").
The Founders  Warrants are  exercisable at $4.50 per share on the same terms and
conditions as the Purchase  Warrants  offered to the public by this  Prospectus.
Gateway-Florida and Apollo are both considered as "predecessors"  of the Company
as that term is defined under the Securities Act of 1933, as amended.

      Immediately  prior to the Effective Date of the Registration  Statement of
which this  Prospectus  is a part,  the Company will  complete and  consummate a
business  combination  transaction  whereby  it  will  acquire  (i)  all  of the
outstanding membership interests of Gateway American Properties, LLC, a Colorado
limited  liability  company,  ("Gateway")  in exchange for  2,025,000  shares of
Common  Stock.  The  offering of the Common  Stock and Warrants by means of this
Prospectus is an integral part of the business combination  transaction and such
transaction is conditioned  upon  successful  completion of this offering.  Such
transaction is referred to in this Prospectus as the "Transaction". See "CERTAIN
TRANSACTIONS".

     Upon  completion of the  Transaction,  including the offering  described in
this  Prospectus,  the Company will continue the business  activities of Gateway
directly  or  through  Gateway as a wholly  owned  subsidiary.  See  "PROSPECTUS
SUMMARY" and "BUSINESS".  Unless otherwise indicated,  the information presented
in this Prospectus  reflects and assumes the consummation of the Transaction and
refers to the Company and Gateway as a combined entity.


              The remainder of this page left intentionally blank








                                   3



                              PROSPECTUS SUMMARY

      Set forth  below is a summary of  certain  information  contained  in this
Prospectus.  Such  information is qualified in its entirety by the more detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this Prospectus.


                                  The Company

      The Company was formed pursuant to Colorado law on March 21, 1997. For the
past four years its  subsidiary,  Gateway,  has been  engaged in the business of
purchasing and developing real property into platted, finished and semi-finished
lots for sale to  residential  homebuilders.  Gateway  typically  purchases real
property  that is zoned for  residential  use and develops  such  property  into
finished lots for sale to homebuilders who will construct single family detached
or multi-family  attached homes on the finished lots. Homes constructed on these
lots are  generally  priced  between  $100,000 and  $250,000.  Gateway  seeks to
provide its home builder  customers  with (i)  approved and platted  finished or
semi-finished  residential  building  sites,  (ii)  a  variety  of  geographical
locations,  and (iii) delivery  within time frames which meet the home builders'
needs.  The  Company  was formed for the  purpose of  acquiring  Gateway and the
capital funds from this offering and continuing Gateway's operations directly or
through  it  as  a  subsidiary.   See  "INTRODUCTORY   STATEMENT"  and  "CERTAIN
TRANSACTIONS".

      Gateway (including GV Development, LLC, a predecessor of Gateway which was
merged into Gateway on December 31, 1994) was organized in June,  1993. From its
organization  through June 30, 1997, the Company's lot sales have increased from
fewer  than 20 lots  sold in 1994,  to 194 lots  sold in 1995 and to 478 lots in
1996. For the period ending June 30, 1997, Gateway has sold 277 lots. As of June
30, 1997,  it had an inventory of 629 lots under  development  and an additional
550 that have been developed.  Its lots in inventory and lots under contract are
located in eight cities and counties in the greater Denver metropolitan area and
in Fort Collins, Colorado.

      Presently the home builders who have acquired lots, or are presently under
contract to acquire lots from the Company are PrideMark  Home Building Group LLC
("PrideMark"),  US Home,  Melody  Homes,  Sheffield  Homes,  Continental  Homes,
Sundown  Development,  Paul Adam Custom Homes, d/b/a Odyssey Homes, Meadow Homes
and Strauss Homes.  PrideMark is principally owned by Michael A. Messina, who is
also a director, officer and principal shareholder of the Company.  Accordingly,
PrideMark  is an  "affiliate"  of the Company as that term is defined  under the
Securities  Act of 1933,  as amended.  The  Company is also  engaged in building
luxury townhomes in Roxborough Park in Douglas County,  Colorado, on property it
owns and has  developed.  The  Company  may,  from time to time,  engage in such
building activities.  See "BUSINESS",  "CERTAIN TRANSACTIONS",  "MANAGEMENT" and
"PRINCIPAL SHAREHOLDERS".

                     Certain Transactions with Affiliates

      Historically,  over 50% of the Company's real property purchases have been
from affiliated  parties.  The Company plans to reduce such  transactions in the
future and has taken steps over the past two years  toward that end. The Company
and the  involved  affiliated  parties  have agreed that on such  purchases  the
Company  will pay a  purchase  price of 10% below the fair  market  value of the
properties, based upon independent expert appraisals.

                                   4


      For the 30 month period beginning January 1, 1995, 72% of the finished and
semi-finished  lots  sold  by the  Company  have  been  sold  to the  affiliate,
PrideMark.  Over the next 12  months it is  anticipated  that the  Company  will
continue to sell between  one-third  and one-half of its platted,  semi-finished
and finished lots to PrideMark.

      In addition,  the Company utilizes legal services from a law firm of which
Mr. Deutsch, an officer, director and principal shareholder of the Company, is a
shareholder  and  principal.  Mr.  Deutsch  has agreed  that  commencing  on the
Effective Date, he will have no economic  interest in any legal fees paid by the
Company to the law firm for services rendered subsequent to the Effective Date.

      For additional  information on transactions with affiliated parties, see
"RISK FACTORS" and "CERTAIN TRANSACTIONS".




                                 The Offering

Common Stock offered                            1,500,000 Shares

Warrants offered                                3,000,000 Warrants

Common Stock to be outstanding after
the Offering(without any Warrant Exercise)      3,852,000 Shares

Proposed Nasdaq SmallCap Symbols                Common Stock           Warrants

                                                _______                _____-W

      The number of shares of Common  Stock and  Warrants to be  outstanding  as
reflected above does not take into account additional shares of Common Stock and
Warrants which may be outstanding to the extent that the  Over-Allotment  Option
granted to the  Underwriters is utilized.  The information  presented above also
does  not  take  into  account   warrants   which  are  being   granted  to  the
Representative.


                                Use of Proceeds

     The net proceeds to be received by the Company as a result of this offering
are estimated at approximately $5.5 million. The net proceeds are expected to be
utilized  by the  Company in the  acquisition  and  development  of real  estate
properties,  including off-site development improvements, for reduction of debt,
for marketing  and  advertising,  and as general  working  capital.  See "USE OF
PROCEEDS".

                                   5



                                 Risk Factors

      An investment  in the Common Stock and Warrants of the Company  involves a
substantial degree of risk and should not be made by investors who cannot afford
the loss of their entire investment in such securities. See "RISK FACTORS".

                  Unaudited Selected Pro Forma Financial Data

      The unaudited pro forma  selected  financial  data as of June 30, 1997 and
for the year ended  December 31, 1996 and the six months ended June 30, 1997 are
derived from the unaudited pro forma  condensed  balance sheet and statements of
operations set forth  subsequently in this Prospectus,  which give effect to the
Transaction  in the  manner  described  in the notes to the pro forma  condensed
financial statements.  The pro forma selected financial data presented below and
the pro forma condensed financial  statements should be read in conjunction with
the  accompanying  notes to the pro forma condensed  financial  statements,  the
historical  financial  statements  and  the  notes  of  each  of the  respective
companies,  all of which  are  included  subsequently  in this  Prospectus.  The
unaudited  pro forma  condensed  statements of  operations  are not  necessarily
indicative of future  operations or the actual  results that would have occurred
had the Transaction been consummated at the beginning of each period presented.



                      Gateway American Properties, Corp.
                              (A Colorado Corp.)
                  Unaudited Pro Forma Selected Financial Data
                 Giving Effect to the Transaction and Offering

                                                 Year Ended      Six Months
                                                 December 31,    Ended June 30,
                                                 1996            1997

Income Statement Data:

Sales                                             $10,500,606       $5,049,043
Gross Profit(1)                                       951,526        1,131,804
Operating Income (Loss)                              (306,730)         434,490
Net Income (Loss)                                    (386,802)         229,477
Net Income (Loss) per Common Share(2)                    (.10)             .06


                                                                 As adjusted for
                                                 June 30, 1997   Offering
Balance Sheet Data:

Total Assets(3)                                   $20,070,300      $22,556,550
Debt(3)                                            16,800,825       13,800,825
Stockholders' Equity                                  803,731        6,289,981

                                   6


__________

(1)  Gross profit is defined as total sales less cost of sales.

(2)  Net income per common  share  reflects  the  1,500,000  Shares that will be
     outstanding  after the  consummation  of the  Transaction  and the offering
     described in this Prospectus  which will occur in conjunction with and as a
     part of the Transaction.  These income  calculations do not give any effect
     to the proceeds that will be received pursuant to the offering described in
     this Prospectus.

(3)  Consistent  with  industry  standards,   assets  and  liabilities  are  not
     classified  as either  current  or long term  and,  therefore,  information
     relating to such classifications is not presented.

     The SELECTED  FINANCIAL  INFORMATION  section of this Prospectus sets forth
selected  historical  financial data for Gateway,  and the Company and pro forma
financial data,  assuming the  consummation of the Transaction  described in the
Prospectus sections "INTRODUCTORY STATEMENT" and "CERTAIN TRANSACTIONS",  all as
of the dates described in the historical financial statements of Gateway, Apollo
and the Company and in the pro forma financial statements.


                                 RISK FACTORS

     The securities offered by this Prospectus involve a high degree of risk and
should  be  considered  speculative  securities.   Additionally,   the  business
activities of the Company which relate to the  acquisition  of real property for
further  development  into  platted,   semi-finished  and  finished  residential
building  lots are subject to being  affected in an adverse  material way by the
risk factors set forth below. Interested investors should carefully consider the
following risks relative to the Company, its business and the offered securities
in determining whether to purchase the Common Stock and Warrants of the Company.

     Limited History of Operations.  The Company was formed in March of 1997 for
the express purpose of effecting the  Transaction,  upon completion of which the
Company will continue the business of Gateway.  Gateway was formed as a Colorado
limited  liability  company in June,  1994.  Effective  December  31,  1994,  GV
Development, LLC, a Colorado limited liability company which was formed in June,
1993,  was merged into  Gateway  pursuant to the  applicable  provisions  of the
Colorado  Limited  Liability   Company  Act.  GV  Development,   LLC's  business
activities were similar to Gateway and GV Development, LLC was under the control
of substantially the same members as Gateway.  Accordingly, the activities of GV
Development,  LLC,  are  included  as  those of  Gateway  for  purposes  of this
Prospectus  and the  consolidated  financial  statements  of  Gateway  contained
herein.  During the fiscal  years  ending  December  31, 1995 and 1996,  Gateway
experienced net incomes of approximately $9,748 and $109,444 respectively and of
$401,075  for the six months ended June 30, 1997.  While  profitable  operations
have,  accordingly,  occurred  during the 30 month  period  ending June 30, 1997
there can be no assurance  that the Company will continue to operate  profitably
with respect to the business previously  conducted by Gateway. See "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS".

                                   7


     Outstanding  Debt  Obligation,   Encumbrance  of  Assets.   From  Gateway's
inception through June 30, 1997,  Gateway sold its 12% Secured  Promissory Notes
as follows:  principal amount of $6 million,  due September 30, 1996;  principal
amount of $3 million due April 30, 1997; and principal  amount of $4 million due
September 30, 1999 (the "Notes"). For further information concerning such Notes,
see  "CERTAIN  TRANSACTIONS".  As of June  30,  1997,  the $6  million  Note due
September  30, 1996 and the $3 million Note due April 30, 1997 have been paid in
full. The $4 million Note (the "Note") due September 30, 1999 is outstanding and
a principal  payment of $500,000 is due December 31, 1997 and at the end of each
calendar quarter  thereafter with any unpaid balance due September 30, 1999. The
Company  will pay a total of  $1,000,000  on the  principal of the Note from the
proceeds of the offering and the balance will be paid from funds from operations
or debt financing. The obligation represented by the Note is secured by deeds of
trust which encumber a substantial portion of the inventory of platted, finished
and  semi-finished  residential  building lots held by the Company presently and
from time to time.  The  obligation  represented  by the Note has been expressly
assumed by the Company.  The  principal  and interest  obligation of the Note is
presently unconditionally guaranteed by Messrs. Deutsch, Farkas and Messina. The
Company has agreed to  indemnify  Messrs.  Deutsch,  Farkas and Messina from and
against  any  liability,  cost or  expense  incurred  by them  under any loan or
obligation  obtained  by or for the  benefit  of the  Company,  including  their
guarantees  of  the  Note.  The  possibility   exists  that  additional  private
placements of debt  obligations may be conducted by the Company.  In the private
placement of the Note, the Company  received  assistance  from Phillips & Tober,
Inc. of Denver, Colorado, a securities broker-dealer. Phillips & Tober, Inc. has
certain rights of first refusal with respect to any future private  offerings of
debt participation  obligations of the Company. This first right of refusal does
not apply to loans by  financial  institutions.  In  addition  to the Note,  the
Company had other  outstanding  debt as of June 30, 1997,  totaling  $12,800,825
made up of $7,419,537  due to banks,  $1,396,565  due to related  parties and to
others  $3,984,723.  Of the total  other debt,  $11,895,532  is secured by liens
against the real  property of the Company under  arrangements  providing for the
payment  of  substantial  portions  of the  proceeds  received  upon the sale of
platted, finished or semi-finished lots. For further information concerning such
debt and the related maturity dates,  see Note 3 to the  consolidated  financial
statements of Gateway included elsewhere in this Prospectus.

      Status of Properties Acquired and to be Acquired. With respect to any real
property acquired by the Company,  investigatory  processes  customarily used in
the development  industry will have to be accomplished in order to assure to the
extent  reasonably  practicable that such properties are not contaminated by any
hazardous waste, or, if there is a contamination, that such contamination can be
eliminated  or  mitigated  and does not affect the  building  lots.  The Company
believes,  as of the date of this Prospectus,  that the properties  constituting
its inventory of platted,  semi-finished and finished  residential building lots
are not contaminated by any hazardous waste.  However,  there can be no absolute
assurances that hazardous waste that cannot be effectively  removed or mitigated
does not or will not in the future be found to exist under any of the properties
owned by the Company or on properties located close enough to such properties to
allow migration of hazardous  materials onto the Company's  properties.  In such
event,  the Company may be  required to expend  substantial  funds to remedy and
clean up  hazardous  waste and the  presence of  hazardous  waste may  adversely
affect the ability of the Company to sell or  refinance  such  properties  or to
continue  to  develop  such  properties.   As  indicated  subsequently  in  this
Prospectus section and elsewhere herein, a substantial  portion of the Company's
inventory of platted,  semi-finished and finished  residential  building lots is
subject to a lien  securing the  principal  and interest  obligation  of certain
outstanding debt obligations of the Company.  In the event that any of such lots
are  found to be  contaminated  by any  hazardous  waste,  the  Company  will be
obligated to replace such contaminated lots with uncontaminated lots pursuant to
the terms of issuance of such outstanding debt obligations. The Company does not
presently  carry  insurance  against  losses caused by hazardous  waste or other
catastrophe such as earthquakes or tornadoes.


                                   8





      Geographic  Concentration.  The residential lot development  activities of
the  Company  and  Gateway  have  been   concentrated   in  the  greater  Denver
metropolitan area and in Fort Collins, Colorado. The residential lot development
and home building  market in such areas has  fluctuated  greatly during the past
approximate  ten years.  The markets in which  Gateway has operated and in which
the Company will  operate  have  experienced  substantial  fluctuation  in local
economic conditions which have been both adverse and favorable.  The market area
is also affected by regional and national  economic  conditions such as interest
and rates of inflation,  relative  levels of  employment,  and local,  state and
federal  governmental  policies and regulations.  Presently the Company believes
that the  markets  in which the  Company  presently  operates  are  experiencing
favorable  economic   conditions  but  no  assurance  can  be  given  that  such
circumstance will continue over the near or mid future time.

     Regulatory Factors.  In its development  activities relating to residential
building lots, the Company  operates in a strict  regulatory  environment  which
will involve the procurement of necessary  zoning  classifications,  permits and
other  authorities  permitting the development  and further  development of real
property acquired. As part of the zoning and subdivision  processes, a developer
such  as the  Company  generally  is  required  to  agree  to  complete  certain
improvements to the subdivided property ("on-site  improvements")  which provide
service to the property,  and, in some  instances,  improvements  to neighboring
properties  ("off-site  improvements")  which service the proposed  subdivision,
before the lots will qualify for issuance of a building permit.  Until a lot can
qualify for issuance of a building  permit,  it is not ordinarily  marketable by
the Company to a home builder.  The required  off-site  improvements can include
such matters as acquisition and completion of service roads and utilities to the
subject  property,  acquisition of off-site storm water drainage  facilities and
dedication  (or payment in lieu of  dedication)  of lands and  improvements  for
parks or other greenbelt or open space areas.  On-site improvement  requirements
can  include  completion  of  streets  and  service  utilities  to each  lot and
completion  of on-site  drainage  facilities,  parks or open space  areas.  Once
installation  requirements are met and building  permits are issued,  developers
such as the Company,  in most  instances are required to provide  maintenance of
the improvements for a period of time following their installation  (usually one
year)  before the  governing  bodies  will  accept the  improvements  for public
maintenance.  To secure the  obligation to maintain,  developers are required to
post  collateral  with the  governing  agencies  in the form of  bonds,  cash or
letters of credit in a percentage of the total cost of the improvements. If more
than one developer is involved in a subdivision, the development obligations are
generally  joint  and  several  to  the  several   developers.   Sometimes  such
development  obligations  are  allowed  to be phased as lots are  completed  and
houses built and sold, and sometimes the development obligations are apportioned
among the  developers  by  agreement.  Gateway  has,  and the Company  will have
substantial  "on-site" and "off-site"  improvement  obligations  with respect to
real  property  intended  to be  developed.  Adequate  capital may not always be
available for such  purposes.  Regardless  of the private  placement of the debt
obligations  described  below in Outstanding  Debt  Obligations,  Encumbrance of
Assets  and  the  completion  of  this  offering,  the  Company  estimates  that
additional  development funds will be required to provide for the total costs of
development  of the platted,  unfinished and  semi-finished  lots intended to be
acquired and developed by the Company in the future.  Such  additional  required
funds are  anticipated to be provided from the sales of lots in a finished state
and the creation of additional  debt  obligations.  In the event that sufficient
proceeds are not available from those sources,  lots in an unfinished status may
have to be sold at significantly reduced prices.

      Other Operational  Risks. In addition to the improvement  obligation risks
enumerated  above,  there are other development risks associated with completing
the  improvements  to the  subdivision and lots and making the lots finished and
marketable  to the home builder at a price that is profitable to the Company and
within a time  frame that will allow the  Company  and the home  builder to take
advantage of cyclical fluctuations in the market. See Market Risks below. Delays
related  to  governmental  regulation,   weather,   availability  of  labor  and
materials,  ability and capacity of utility companies to connect utility service
and supply the volume of service  necessary to meet the subdivision  needs,  and
increases in costs of labor and materials, all can adversely impact the value of
the residential building lots held by the Company.

                                   9


      Market Risks. The market for residential real estate is cyclical. A strong
or rising new home sales market creates demand for lot development. Often, in an
attempt to reach this market first, developers initiate new projects all at once
creating an oversupply of available lots when the lots are finished months later
after  completion of the  development  process.  Whether the demand for new lots
will keep pace with the  competitive  effort to supply lots is dependent on many
factors  beyond the control of the Company.  Consequently,  there is a risk that
the Company may purchase  property that it  subsequently  is unable to sell at a
profit or at all as a result of adverse  conditions which develop in the market.
Also, in the normal course of business,  it will be necessary for the Company to
expend funds to investigate and evaluate potential  properties to be acquired by
the Company, to pay option deposits to secure purchase contracts for properties,
and to expend  funds to obtain plats for  properties  (the costs of the platting
process  can range from  $50,000 to  $500,000  per  property),  even  though the
Company  ultimately may not actually acquire the properties due to a downturn in
the market.

      Dependence on PrideMark and Other Home Builder Customers. For the 30 month
period  beginning  January 1, 1995, 72% of the finished and  semi-finished  lots
sold by the Company have been sold to PrideMark,  a home building  company owned
by Michael A. Messina, who is an officer,  director and principal stockholder of
the Company.  It is  anticipated  that the Company will continue to sell between
one-third  to  one-half  of its  platted,  finished  and  semi-finished  lots to
PrideMark.   The  Company  currently  has  eight  other  existing  home  builder
customers. As a consequence, the Company's success is heavily dependent upon the
economic  health of PrideMark and its other  customers and a bankruptcy or other
reorganization  of any of these customers  could have a material  adverse effect
upon the Company's  business.  Even some of the largest production home builders
operating  in the  Denver  metropolitan  area  have  experienced  reorganization
proceedings under the bankruptcy laws during the past approximate ten years.

      Dependence on Key Personnel. Messrs. Harvey E. Deutsch, Joel H. Farkas and
Michael A. Messina  presently  serve as members of the Board of Directors of the
Company and as the  executive  officers of the Company.  See  "MANAGEMENT".  The
ability of the Company to successfully conduct its business is largely dependent
upon the continuing availability of such persons in their managerial capacities.
Loss of the services of Messrs. Deutsch, Farkas or Messina could have a material
adverse affect on the Company's ability to achieve its business objectives.  The
Company has obtained  key-person life insurance upon these three  individuals in
the amount of $1,500,000 each.



Possible Conflicts of Interest. In the past, Gateway has purchased real property
from entities (usually limited  partnerships or limited liability  companies) in
which the  officers  and  directors  of the Company  have had an  interest.  The
officers and directors  having an interest in entities  conveying  properties to
the Company are Harvey E. Deutsch,  Joel H. Farkas and Michael A. Messina.  As a
result,  possible  conflict of interest  circumstances may arise with respect to
the  establishment  of the  terms  and  price  of  any  real  property  purchase
transaction  between the Company and any such  affiliated  entity.  Any possible
conflict of interest  circumstances,  however,  are  mitigated by the  Company's
policy that residential real estate property acquired by the Company be acquired
at a cost which will be 10% below the fair market  value  based on an  appraisal
conducted by an independent  appraiser  and/or as a result of the  circumstances
and requirements which relate to the ultimate price of a platted,  semi-finished
or  finished  lot as  developed  by the  Company  and  which  will  be  paid  by
residential  home  builders.   With  respect  to  land  acquired  for  immediate
development  into lots and as to which the Company has a sales  contract  with a
home  builder for sale of the  finished  lots,  the sales price of the  platted,
finished or semi finished lots to the home builder will be a significant  factor
in determining  the price per lot which can be paid by the Company,  taking into
account the  development  costs which are required to be incurred by the Company
prior to the lot being sold in a platted,  semi-finished  or finished  status to

                                   10


the residential home builder. With respect to land purchased for development but
as to which no  current  sales  contract  has been  negotiated,  an  independent
appraisal  will be a significant  factor in  determining  the price per lot that
will be paid by Company. The Company has historically sold a substantial portion
of its platted, semi-finished or finished lots to PrideMark, a home construction
firm owned by Michael A. Messina, who is also an officer, principal shareholder,
and a member of the Board of Directors of the Company.  It is  anticipated  that
the Company will  continue to sell a portion of lots to PrideMark in the future.
Commencing in 1992,  PrideMark began developing,  platting and acquiring lots to
serve its own building  needs.  In  addition,  the Company has and will make lot
sales to Strauss Homes, a firm in which Jeffrey K. Prager, a key employee of the
Company is a principal  owner.  See  "CERTAIN  TRANSACTIONS",  "MANAGEMENT"  and
"PRINCIPAL SHAREHOLDERS".

Competition.  The residential lot development industry is highly competitive. In
times of strong demand for residential building lots, developers are inclined to
initiate  a number  of  developments  at  substantially  the same  time  thereby
potentially  creating an oversupply of residential building lots in a particular
area. When demand for such residential building lots slackens, downward pressure
with  respect to the pricing of such  residential  lots  usually  occurs.  Other
factors will affect the relative competitive position of the Company,  including
the location of the Company's  platted,  semi-finished  and finished  lots,  the
presence of other  competing  entities in the Company's  areas of operations and
the relative level of acceptance of the lots platted,  finished or semi-finished
by the Company from an aesthetic point of view by the consumer. Ultimate pricing
of the lots will also be a competitive factor.  Entities in competition with the
activities of the Company may be vested with  substantially  greater  financial,
managerial  and other  resources  than  those  available  to the  Company at the
conclusion  of this  offering.  There can be no assurance  that the Company will
effectively meet such competition on a continuing basis.

      Determination of Share and Warrant  Offering Price.  Prior to the offering
made hereby, there has been no public market for the Common Stock or Warrants of
the Company and there is no  assurance  that an active  trading  market for such
Common  Stock and Warrants  will  develop or be sustained  after the offering is
concluded or that the shares of Common  Stock or the Warrants  will be traded at
or above their initial public offering prices of $4.00 and $.1875, respectively.
The initial public  offering price of the Common Stock and the Warrants has been
determined through negotiations between the Company and the Representative based
upon the factors described herein and may not be indicative of the market prices
for the  Common  Stock  or the  Warrants  subsequent  to the  conclusion  of the
offering.  The price of the Common Stock and Warrants  offered hereby takes into
account the present and future earnings of the Company,  the Company's  business
potential and its real estate activities and other factors. See "UNDERWRITING".

      Nasdaq  Listing and  Maintenance.  At the conclusion of the public sale of
the Common Stock and Warrants offered hereby, it is anticipated that such Common
Stock and Warrants will be eligible for listing on the Nasdaq SmallCap. In order
to continue to be listed on Nasdaq SmallCap, however, the Company must maintain,
among other criteria,  $2 million in net tangible assets,  $35 million in market
capitalization or $500,000 in net income (in the latest fiscal year or in two of
the last three fiscal years). In addition, the ability to have such Common Stock
and  Warrants  listed on a continual  basis  requires the presence of two market
makers and a minimum bid price of $1.00 per share.  The failure to satisfy these
criteria on a continuous  basis may result in the  delisting of the Common Stock
of the Company  from Nasdaq  SmallCap,  in which event  trading,  if any, in the
Common Stock would  thereafter be conducted on the OTC Bulletin  Board or in the
over-the-counter  market. As a result of any such delisting,  investors may find
it more  difficult  to dispose of, or to obtain  accurate  quotations  as to the
market value of, the Common Stock and Warrants.

                                   11


      Risks Relating to Low Priced Stocks. In the event that the Common Stock of
the Company  were to be delisted  from  trading on Nasdaq  SmallCap and no other
exclusion from the definition of "penny stock" under the Securities Exchange Act
of 1934, as amended (the "Exchange Act") were  available,  trading in the Common
Stock of the Company would also be subject to the  requirements of certain rules
promulgated under the Exchange Act by the Commission,  which require  additional
disclosure by  broker-dealers  in connection  with any trades  involving a stock
defined as a penny stock. Such rules require delivery,  prior to any penny stock
transaction,  of a disclosure document explaining the penny stock market and the
risks associated  therewith,  and impose various sales practice  requirements on
broker-dealers  who sell or deal in penny  stocks to persons  who are other than
established customers of such broker-dealers or Accredited Investors.  For these
types  of  transactions,   the  broker-dealer  must  make  special   suitability
determinations  with respect to the purchaser and have received the  purchaser's
written  consent  to the  transactions  prior to sale.  The  additional  burdens
imposed upon broker-dealers by such requirements relating to penny stocks could,
most likely, discourage broker-dealers from effecting transactions in the Common
Stock and Warrants of the Company,  which would  severely limit and restrict the
market  liquidity  attributable  to the Common  Stock and the  Warrants  and the
ability of  purchasers in this offering to sell the Common Stock and Warrants in
any secondary market.

      Market for Common Stock and Warrants.  In connection with this offering of
Common  Stock  and  Warrants,  the  Underwriters  may  engage  in  stabilization
activities.  The effect of such  activities  may result in the bid price for the
Common  Stock and  Warrants of the Company to be  artificially  maintained  at a
price which is the same as or is  slightly  above the public  offering  price of
$4.00 per share of  Common  Stock and  $.1875  per  Warrant.  Additionally,  the
Underwriters  are  expected to sell the Common  Stock and  Warrants to the their
customers  and to engage in market making  activities  with respect to the after
market for the Common Stock and the  Warrants.  No  assurance  can be given that
such market making  activities of the Underwriters  will continue for any length
of time and the withdrawal of one or more of the  Underwriters  as market makers
for the Company's  Common Stock and Warrants could have an adverse effect on the
price of such securities and the after market for such securities.

      Shares Eligible for Future Sale. As of the Effective Date and prior to the
completion of this public offering there will be outstanding 2,352,000 shares of
Common Stock of the Company and Founders  Warrants to purchase 300,000 shares of
Common  Stock  exercisable  at $4.50 per share up to five years from the date of
this Prospectus. Of such shares and Founders Warrants,  327,000 shares of Common
Stock and all the shares  underlying the Founders  Warrants to purchase  300,000
shares have been  registered  under the Act  simultaneous  with this offering of
Common Stock and Warrants. Of such 327,000 shares of Common Stock, 27,000 shares
may not be sold for a period of 90 days from the Effective  Date. The balance of
300,000 shares of the Common Stock and the Founders Warrants to purchase 300,000
Shares are subject to "lock-up  provisions"  which  preclude  the ability of the
holders  of such  securities  from  selling  into the market  without  the prior
consent  of  the  Representative  for  the 15  month  period  subsequent  to the
Effective  Date. The remaining  2,025,000  shares of Common Stock of the Company
presently outstanding constitute Restricted Securities,  as that term is defined
in Rule 144  promulgated  under the Act.  These  Restricted  Securities  will be
eligible  for public sale  pursuant to Rule 144 at such time as such shares have
been  held for a  period  of one year  from  the  time of  acquisition  thereof.
Accordingly,  the  Restricted  Securities  may become  eligible  for future sale
during 1998. The holder of Restricted Securities may effect sales under Rule 144
if such holder complies with certain notice  provisions with respect to any such
sale transactions and complies with certain volume restrictions.
See "DESCRIPTION OF SECURITIES".

                                   12


      Substantial  and Immediate  Dilution and Benefit to Present  Stockholders.
This offering involves immediate dilution of $2.45 per share  (approximately 61%
of the per share  offering  price) between the pro forma net tangible book value
per share of Common  Stock after the  offering of $1.55 and the public  offering
price of $4.00 per share. The existing stockholders of the Company have acquired
their  shares of Common  Stock at an  average  consideration  per share of $.34,
which is nominal in  comparison  to the $4.00 per share public  offering  price.
Accordingly,  purchasers  of the Common Stock and Warrants  offered  hereby will
bear  substantially  all of the financial risks inherent in an investment in the
Company during the immediate to near term future time. See "DILUTION".

      Possible  Adverse Effects of Redemption of Warrants.  The Warrants offered
hereby may be  redeemed  by the Company at any time upon notice of not less than
30 days at a price of $.35 per Warrant,  provided  the closing bid  quotation of
the Common Stock of the Company on 30 consecutive trading days has been at least
$6.40 and provided  that such notice is mailed  within ten days after the end of
such period in which such price exists.  Prior to the first  anniversary  of the
Effective  Date,  the Purchase  Warrants  will not be  redeemable by the Company
without the written consent of the  Representative.  Such redemption  provisions
and the  utilization  thereof by the  Company  could  compel the  holders of the
Warrants to exercise the Warrants and pay the exercise  price of $4.50 per share
issuable at a time when it may be disadvantageous for them to do so; to sell the
Warrants at the then current  market price for the Warrants  then  prevailing in
the  market  therefor,  if any,  when  they  might  otherwise  wish to hold  the
Warrants;  or to accept the redemption  price of $.35 per Warrant,  which may be
substantially less than the market value of the Warrants at the time of any such
redemption. See "DESCRIPTION OF SECURITIES - Warrants".

     Possible  Lack  of  Value  of  Warrants;  Possible  Inability  to  Exercise
Warrants.  The Warrants are  exercisable  at $4.50 per share of Common Stock and
expire five years from the date of this Prospectus.  Should the market price for
the Common  Stock not  materially  exceed $4.50 prior to that date or should the
Company be sold,  merged,  or otherwise  reorganized in the transaction in which
its  stockholders  consideration at less than $4.50 per Share, the Warrants will
have no value. With respect to the public offering thereof,  the Company intends
to  qualify  the  sale  of the  Common  Stock  and  Warrants  described  in this
Prospectus  in  a  specified  number  of  states.  Although  exemptions  in  the
securities  laws of certain  states may permit  Warrants  to be  transferred  to
purchasers  in states  other than  those in which the  Warrants  were  initially
qualified, the Company will be prevented from issuing Common Stock in such other
states  upon  the  exercise  of  the  Warrants  unless  an  exemption  from  the
qualification  requirements  of such state or states is  available or unless the
issuance of Common Stock upon  exercise of the Warrants is  qualified.  Although
the Company will  endeavor to qualify the Common Stock  underlying  the Warrants
for  sale in a state  where  qualification  is  required  and may be  reasonably
obtained, there is no assurance that the Common Stock will be qualified for sale
in all of the states in which the ultimate  purchase of Warrants reside. In such
event,  the Warrants  will expire and will have no value if they cannot be sold.
Accordingly,  the  market  for the  Warrants  may be  limited  because  of these
restrictions.  Further,  a current  Registration  Statement  covering the Common
Stock  issuable  upon the exercise of the Warrants  must be in effect before the
Company may permit the exercise of Warrants.  For various reasons,  no assurance
can be given  that the  Company  will be in a  position  to file and  process to
effectiveness a Registration  Statement  covering the Common Stock issuable upon
exercise of the Warrants. See "DESCRIPTION OF SECURITIES - Warrants".

                                   13


     Representative  Warrants.  Pursuant to the Underwriting  Agreement existing
between the Company and the  Representative,  the Representative will be granted
150,000 Common Stock Representative  Warrants and 300,000 Warrant Representative
Warrants  for which the  Representative  will pay a nominal  consideration.  The
300,000 Warrant Representative  Warrants provide, upon full exercise and for the
payment of a purchase price of $.28125 per warrant,  for the issuance of 300,000
Underlying Warrants. The Common Stock Representative Warrants and the Underlying
Warrants shall each be exercisable  into one share of the Company's Common Stock
at an exercise  price of $6.00 per share during the five year period  commencing
on the  Effective  Date.  With  respect to the  Representative's  Warrants,  the
Company will grant to the Representative certain registration rights which could
result in  substantial  expense to the  Company  and may be a  hindrance  to the
Company's  ability to obtain future financing when needed. In the event that the
Representative's  Warrants  are  exercised,  sales of shares of the Common Stock
underlying the  Representative's  Warrants could have a depressive effect on the
market price of the Common Stock in the event that a public market develops. See
"UNDERWRITING".

      Additional  Warrants/Stock Options. In addition to the Warrants offered by
this  Prospectus  and  the  Representative's  Warrants  to  be  granted  to  the
Representative,  there will be outstanding Founders Warrants for the purchase of
up to  300,000  shares of Common  Stock.  The  exercise  price  with  respect to
Founders  Warrants is $4.50 per Share and the Warrant  exercise period concludes
five years from the  Effective  Date.  The shares of Common Stock  issuable upon
exercise of the 300,000 Founders  Warrants have been registered  contemporaneous
to the  registration  of the Common Stock and Warrants being offered hereby but,
to the extent that such  Warrants are  exercised  during the 15 month  "lock-up"
period relating to the restriction on the transfer of certain outstanding Common
Stock of the Company,  such restrictions on transfer shall be applicable to such
Common Stock.  The Company has also reserved  375,000 shares of Common Stock for
issuance in  connection  with a Stock Option Plan which it  anticipates  will be
adopted  subsequent  to the  conclusion  of the  sale of the  Common  Stock  and
Warrants offered hereby. With respect to such Founders' Warrants and any holders
of stock options subsequently  granted, the holders of such Warrants and options
may be afforded at a relatively  nominal cost, the  opportunity to profit from a
rise in the market price of the Common Stock of the Company. Additionally, while
such Founders' Warrants and options are outstanding, the terms pursuant to which
the Company may obtain  additional  required  capital may be adversely  affected
since the holders of such  Warrants and options may be expected to exercise such
Warrants and options at a time when the Company could obtain  needed  capital by
an offering of securities on terms more  favorable  than those  provided by such
Warrants or options. See "PRINCIPAL SHAREHOLDERS".

      Dividends.  The  Company  does  not  anticipate  paying  dividends  with
respect to its outstanding  Common Stock in the  foreseeable  future time. See
"DIVIDEND POLICY".

      Voting  Control.  As of the Effective  Date,  the officers and  directors,
members of their families and trusts created for members of their families,  own
of record and  beneficially  1,822,500  shares of Common  Stock of the  Company,
constituting  47.3% of all Shares to be  outstanding  at the  conclusion  of the
offering made hereby if the  Over-Allotment  Option is not utilized and 45.5% of
Shares to be outstanding at the conclusion of the offering if the Over-Allotment
Option is utilized in its entirety.  All 2,025,000 shares of Common Stock issued
for the membership interests in Gateway are subject to a Voting Trust Agreement,
pursuant to which Messrs. Deutsch, Farkas and Messina have the voting rights for
such Shares.  The Voting  Trust  Agreement  gives  Messrs.  Deutsch,  Farkas and
Messina  voting  control  over  52.5% of all  Shares  to be  outstanding  at the
conclusion  of the  offering  made  hereby if the  Over-Allotment  Option is not
utilized and 50.6% of the Shares to be  outstanding  at the  conclusion  of this
offering if the Over-Allotment Option is exercised in its entirety. Accordingly,
as a practical matter Messrs.  Deutsch, Farkas and Messina will be able to elect
the Company's  entire Board of Directors and to determine the disposition of all
matters  submitted to a voting of the  Company's  shareholders.  See  "PRINCIPAL
SHAREHOLDERS" and "DESCRIPTION OF SECURITIES".






              The remainder of this page left intentionally blank

                                   14


                        SELECTED FINANCIAL INFORMATION

The following  selected financial data for the years ended December 31, 1995 and
1996 for Gateway, the two years ended December 31, 1995 and 1996 for the Company
(including its predecessors,  Gateway American Properties Corporation, a Florida
corporation  and Apollo III, Inc., for the period from January 12, 1995 (date of
inception)  through June 30, 1997 are derived from the  financial  statements of
each respective company. The financial data for the six month periods ended June
30, 1997 and 1996 are derived from unaudited financial statements. The unaudited
financial  statements  include all  adjustments,  consisting of normal recurring
accruals for each company  considered  necessary for a fair  presentation of the
financial  position  and  results of  operations  for these  periods.  Operating
results for the six months ended June 30, 1997 are not necessarily indicative of
the results that may be expected  for the entire year ending  December 31, 1997.
The  data  should  be  read  in  conjunction  with  the  consolidated  financial
statements, related notes and other financial information included herein.

      The pro forma selected financial data as of June 30, 1997 and for the year
ended  December 31, 1996 and the six months ended June 30, 1997 are derived from
the unaudited pro forma condensed balance sheet and statements of operations set
forth  subsequently in this Prospectus,  which give effect to the Transaction in
the  manner  described  in  the  notes  to the  pro  forma  condensed  financial
statements.  The pro forma selected  financial data presented  below and the pro
forma  condensed  financial  statements  should be read in conjunction  with the
accompanying  notes  to  the  pro  forma  condensed  financial  statements,  the
historical  financial  statements  and  the  notes  of  each  of the  respective
companies,  all of which  are  included  subsequently  in this  Prospectus.  The
unaudited  pro forma  condensed  statements of  operations  are not  necessarily
indicative of future  operations or the actual  results that would have occurred
had the Transaction been consummated at the beginning of each period presented.

                        Gateway American Properties, LLC
                    (a Colorado limited liability company)
                                 Consolidated


                                    Year Ended               Six month period
                                    December 31                Ended June 30
                                    -----------                -------------
                               1995            1996         1996          1997
                               ----            ----         ----          ----

Statement of Operations
Data:

Sales                        $4,375,359   $10,500,606     $5,020,015  $5,049,043
Gross Profit(1)                 628,074       951,526        267,541   1,131,804
Operating Income (Loss)          38,169       160,004        (46,972)    449,783
Net Income (Loss)                 9,748       109,444        (48,083)    401,075

                                   15


                                         December 31,          June 30,
                                             1996                1997
                                             ----                ----

Balance Sheet Data:

Total Assets(2)                           $18,936,406         $19,986,314
Debt(2)                                    16,189,195          16,800,825
Members' Equity                               404,298             802,873


                      Gateway American Properties, Corp.
                               (A Florida Corp.)

                                        

                                    Year Ended               Six month period
                                    December 31                Ended June 30
                                    -----------                -------------
                                1995           1996         1996          1997
                                ----           ----         ----          ----

Statement of Operations 
Data:

Sales                         $  -0-          $-0-        $ -0-        $  -0-
Gross Profit                     -0-           -0-          -0-           -0-
Operating Income (Loss)       (173,966)     (464,846)     (27,716)      (15,198)
Net Income (Loss)             (173,996)     (464,846)     (27,716)      (15,198)

                                          
                                         December 31,          June 30,
                                             1996                1997
                                             ----                ----

Balance Sheet Data:

Total Assets                                $51,854            $83,986
Debt                                        $35,798            $83,128
Stockholders' Equity                         16,056                858


                      Gateway American Properties, Corp.
                                 (A Colorado Corp.)
                                                            Inception
                                                            Through
                                                            June 30, 1997
                                                            -------------

Statement of Operations 
Data:

Sales                                                         $  -0-
Gross Profit                                                     -0-
Operating Income (Loss)                                          -0-
Net Income (Loss)                                                -0-

                                   16


                                                     June 30,
                                                       1997
                                                       ----
Balance Sheet Data:

Total Assets                                            -0-
Debt                                                    -0-
Stockholders' Deficiency                                -0-


                  Unaudited Pro Forma Selected Financial Data
                       Giving Effect to the Transaction

                                               Year Ended       Six month
                                               December 31,     Ended June 30,
                                                  1996             1997
                                                  ----             ----

Income Statement Data:

Sales                                          $10,500,606       $5,049,043
Gross Profit(1)                                    951,526        1,131,804
Operating Income (Loss)                           (306,730)         434,490
Net Income (Loss)                                 (386,802)         229,477
Net Income (Loss) per Common Share(2)                 (.10)             .06

                                                                As adjusted for
                                              June 30, 1997     Offering
                                              -------------     ---------------

Balance Sheet Data:

Total Assets(3)                                $20,070,300       $22,556,550
Debt(3)                                         16,800,825        13,800,825
Stockholders' Equity                               803,731         6,289,981

- ------------

(1)  Gross profit is defined as total sales less cost of sales.

(2)  Net income per common  share  reflects  the  1,500,000  Shares that will be
     outstanding  after the  consummation  of the  Transaction  and the offering
     described in this Prospectus  which will occur in conjunction with and as a
     part of the Transaction.  These income  calculations do not give any effect
     to the proceeds that will be received pursuant to the offering described in
     this Prospectus.

(3)  Consistent  with  industry  standards,   assets  and  liabilities  are  not
     classified  as either  current  or long term  and,  therefore,  information
     relating to such classifications is not presented.

                                   17


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

In General

     The Company,  on and after the Effective  Date,  will continue the business
operations  of  Gateway,  directly  or  through  Gateway.  Gateway is a Colorado
limited  liability  company  formed  in  June,  1994.  In  December,   1994,  GV
Development, LLC, a Colorado limited liability company formed in June, 1993, was
merged into  Gateway.  The business of GV  Development,  LLC, was similar to the
business of Gateway and was under  control of  substantially  the same  members.
Consequently,  GV  Development,  LLC, is treated as a predecessor of Gateway and
all  references  to  Gateway in this  Prospectus  and the  financial  statements
included herein include the activities of GV Development,  LLC. Gateway acquires
suitable real estate  properties for  development as platted,  semi-finished  or
finished  residential building lots intended primarily for sale to home builders
who  intend  to  construct  on such  lots  single  or multi  family  residential
structures  for sale to the  ultimate  occupant.  Gateway  also  engages in home
construction and related marketing activities. See "SUMMARY" and "BUSINESS".

      The Company's and Gateway's  income has been  previously  derived from the
sale of platted,  semi-finished  or finished lots to home builders at lot prices
usually  determined at the time that the Company  commences  development  of the
lots.  The Company's and Gateway's  profits have been derived as a result of the
difference  between  the gross  selling  price of the lots sold to various  home
builders and the cost of such lot  acquisition  and the  development  activities
undertaken by Gateway. It is anticipated that the Company's income will continue
to be substantially derived from the sale of lots as described above. Income may
also be derived from other business,  including the home building business.  The
entire process relating to Gateway's development activities is largely driven by
the ultimate  price of the lot to the dwelling  occupant.  The ultimate price of
the lot is substantially  controlled by such factors as market demand, location,
dwelling size and quality,  type and extent of common development  amenities and
aesthetic  considerations.  Factors which affect the home building industry in a
more  general  way,  such as the level of long and short  term  interest  rates,
relative availability of development and long term financing, local and national
economic  conditions  and  competition,  will  also  reflect  the  amount of the
ultimate price of the residential building lot to the dwelling occupant.

      In the light of such environment, Gateway undertakes analysis with respect
to any real estate property being considered for acquisition and/or development.
Considerations  and factors utilized in such analysis include the formulation of
development  cost  budgets  with  respect  to  required  on site  and  off  site
development,  estimates  of the cost and time  required to  accomplish  required
regulatory matters (zoning, permitting, etc.), the level of interest on the part
of home  builders  to whom  the  Company  has  sold  lots  in the  past  and the
determination  of the ultimate  home price to the home buyer which in most cases
is  provided  as a result of an  independent  appraisal  of the  property in its
undeveloped  state and of the projected value of the lots to be developed on the
property, assuming the completion of development activities.

      Gateway's residential lot acquisition and development activities have been
concentrated  in the  greater  Denver,  Colorado  metropolitan  area and in Fort
Collins,  Colorado.  Such  concentration is expected to continue during the near
future time.

                                   18


The results of operations  of Gateway  American  Properties,  LLC for year ended
December 31, 1995  compared to the year ended  December 31, 1996 and for the six
month period ended June 30, 1996 compared to the six month period ended June 30,
1997.

      Gateway  (including  its  predecessor,  GV  Development,   LLC)  commenced
operations on June 24, 1993.

      For the  year  ended  December  31,  1995,  Gateway  experienced  sales of
$4,375,359,   of  which,  $2,800,535  were  to  related  parties.  See  "CERTAIN
TRANSACTIONS".  Cost of sales were  $3,747,285  and general  and  administrative
expenses were $589,905, resulting in an operating income of $38,169.

       For the year  ended  December  31,  1996,  Gateway  experienced  sales of
$10,500,606,  of  which,  $7,901,928  were  to  related  parties.  See  "CERTAIN
TRANSACTIONS".  Cost of sales were  $9,549,080  and general  and  administrative
expenses were $791,522, resulting in an operating income of $160,004.

      For the six month  period  ended June 30, 1996,  Gateway  experienced  lot
sales of $5,020,015  of which  3,591,620  was to related  parties.  See "CERTAIN
TRANSACTIONS".  The costs of such lot sales for such six month period ended June
30, 1996,  were  $4,752,474  which,  when taken with general and  administrative
expenses of $314,513, resulted in an operating and net income of ($46,972).

      For the six month  period  ended June 30, 1997,  Gateway  experienced  lot
sales of $5,049,043 of which  $4,067,199  was to related  parties.  See "CERTAIN
TRANSACTIONS".  The costs of such lot sales for such six month period ended June
30, 1997,  was  $3,917,239,  which,  when taken with general and  administrative
expenses of $682,021, resulted in an operating and net income of $449,783.

The results of operations of Gateway American Properties Corporation, a Colorado
limited  liability  corporation,  its predecessors  Gateway American  Properties
Corporation,  a Florida  corporation,  and Apollo III,  Inc.  for the year ended
December 31, 1995  compared to the year ended  December 31, 1996 and for the six
month period ended June 30, 1996 compared to the six month period ended June 30,
1997.

      For the years ended  December 31, 1995 and 1996  respectively  the Company
experienced an operating  loss of $185,472 and $466,734 and had interest  income
of $11,476 and $1,888  respectively.  It  experienced a net loss of $173,996 for
the year ended  December  31, 1995 and a net loss of $464,846 for the year ended
December  31,  1996.  The Company  sustained  an  operating  loss of $28,810 and
$15,243 for the six month  periods ended June 30, 1996 and 1997 and had interest
income of $1,094 and $95, resulting in a net loss of $27,716 and $15,198 for the
six months.

Liquidity and Capital Resources

     Gateway financed its lot acquisition and development activities through the
proceeds derived from the capital  contributions made by the members of Gateway,
through the net proceeds  realized from the sale of platted,  semi-finished  and
finished lots,  and through the net proceeds  realized by Gateway as a result of
the  private  and  limited  offer  and  sale of  certain  debt  securities.  The
continuing  operations  of the Company and  Gateway  will be financed  through a
portion of the net proceeds of the offering  made hereby,  See "USE OF PROCEEDS"
through the  proceeds  from the sale of lots,  through  bank loans and  possibly
through the private sale of debt securities.

      At June 30, 1997, the holders of the outstanding  membership  interests of
Gateway had contributed (net of  distributions)  cash and property to Gateway in
the amount of $215,448.

                                   19


      From  Gateway's  inception  through the period ended June 30, 1997 Gateway
sold  its 12%  Secured  Promissory  Notes as  follows:  principal  amount  of $6
million,  due September 30, 1996,  principal  amount of $3 million due April 30,
1997;  and principal  amount of $4 million due September 30, 1999 (the "Notes").
For further information concerning such Notes, see "CERTAIN TRANSACTIONS". As of
June 30,  1997,  the $6 million Note due  September  30, 1996 and the $3 million
Note due April 30, 1997 have been paid in full.  The Note due September 30, 1999
("Note") is outstanding and a principal  payment of $500,000 is due December 31,
1997 and at the end of each calendar quarter  thereafter with any unpaid balance
due  September  30,  1999.  The Company  will pay a total of  $1,000,000  on the
principal  of the Note from the proceeds of the offering and the balance will be
paid from funds from  operations or debt  financing.  On the Effective Date, the
Company will  unconditionally  assume the  obligation of Gateway with respect to
the Note. The principal obligation of the Note is unconditionally  guaranteed by
Harvey E. Deutsch, Joel H. Farkas and Michael A. Messina. See "MANAGEMENT".  The
Company has agreed to  indemnify  Messrs.  Deutsch,  Farkas and Messina from and
against  any  liability,  cost or  expense  incurred  by them  under any loan or
obligation  obtained  by or for the  benefit  of the  Company,  including  their
guarantees of the Note.

      The  Note  was  issued  under  the  authority  of  and is  subject  to the
provisions and terms of a loan agreement  existing between  Gateway,  Phillips &
Tober,  Inc.,  the placement  agent for the Note,  and MegaBank of Arapahoe (the
"Agent"),  a deposit  institution  maintaining its offices in Denver,  Colorado.
MegaBank  of  Arapahoe  acts as agent  with  respect to the Note and acts in the
collective  benefit of the holders of the Note.  The Note was privately  offered
and sold by  Gateway  through  the  facilities  of  Phillips & Tober,  Inc.,  as
placement  agent, to suitable and  "Accredited  Investors" (as defined under the
Securities Act of 1933) on the basis of $100,000 units of  participation  in the
Note.

      Interest  is paid  monthly at 12% on the Note.  The Agent is  required  to
undertake  certain notice and corrective action in the event that default occurs
with respect to the payment of any interest or principal payment when due.

      The  obligation  represented  by the  Note is  secured  by  deeds of trust
(mortgages)  encumbering  various real estate  parcels and  projects  with which
Gateway is involved.  The deeds of trust have a first priority  status,  subject
only to certain  exceptions  as are set forth in the governing  loan  agreement,
which  exceptions  include  development  agreements  which may be  entered  into
between  Gateway and certain cities and counties  where the encumbered  projects
are located,  and other existing  matters of record.  The Agent,  as nominee and
agent for the Note and the holders of the units of participation therein, is the
beneficiary of such deeds of trust.

      The  properties  to which  the  deeds of trust  relate  are  comprised  of
platted,  semi-finished  or  finished  lots,  or lots in the  process  of  being
platted.  In order for lots to become  finished  lots,  Gateway is  obligated to
accomplish certain  development  activities,  including  providing access to all
utilities with a capacity to service the lots in question, providing ingress and
egress to and from public roads and  otherwise  making the lots fully  qualified
for the  issuance of  building  permits for the  construction  of a  residential
dwelling on a lot or lots.

      Gateway  must  also  meet  certain  obligations  in order for the Agent to
disburse  Note  proceeds  for the  acquisition  of any  particular  parcel which
Gateway intends to acquire and develop into platted,  finished or  semi-finished
lots. Such requirements include the requirement that (a) the parcel be zoned and
platted,  (b) there is a mortgagee title  insurance  policy in the amount of the
appraised value of the parcel and insuring the priority of the lien of the deeds
of trust which is  available  and is being  delivered,  (c) there is evidence of
ingress and egress via finished public roads and (d) there is available capacity
for service from and access to all necessary and required utilities.

                                   20


      As  of  the  Effective  Date,  Gateway  is in  full  compliance  with  the
requirements  of the loan  agreement  and the Company and Gateway  believes that
compliance will continue.

     Gateway has also  historically  utilized bank lines of credit and financing
proceeds made  available by certain  affiliates.  At June 30, 1997,  Gateway had
aggregate  outstanding debt of approximately $12.8 million in addition to the $4
million on the Note described above. Such additional loans have various interest
rates, terms and maturities. See Note 3 to the consolidated financial statements
of Gateway included elsewhere in this Prospectus.

      The  Company  believes  that the funds  made  available  from the  sources
described above and those  anticipated to be received by the Company as a result
of the  conclusion  of the offering of Common  Stock and  Warrants  made hereby,
together  with  anticipated  cash flows to be derived  from the sale of platted,
semi-finished  or finished  lots,  will be sufficient to meet  Gateway's and the
Company's liquidity requirements during the 12 months following the date of this
Prospectus.  To the extent that such sources of funds are insufficient,  Gateway
and the Company will be required to seek  additional  sources of funds and there
can be no  assurance  that  Gateway  and the  Company  will  be able to  procure
additional funds on acceptable terms or will be able to procure additional funds
at all.

      The acquisition and lot development  activities of Gateway and the Company
are  affected  to a  certain  degree  by  weather  conditions,  availability  of
necessary  materials  and labor,  and other  factors  which can  fluctuate  on a
seasonal  basis.  Generally,  the lot  development  activities must be conducted
under favorable weather  conditions and adverse weather conditions can interrupt
or cause a temporary cessation in such activities. Delays, when encountered, may
diminish or  eliminate  the  anticipated  profit  margin with respect to any lot
project then being conducted.

      Gateway and the Company may experience  fluctuations in future  operations
as a result  of a number  of  factors,  including  local  and  general  economic
conditions,  the cyclical nature of the real estate market,  the economic health
of the Company's home builder customers,  the relative  availability of suitable
real estate parcels for  development  into  residential  lot  subdivisions,  the
availability  of  development  and long term financing for home builders and the
purchasers of  residential  dwellings,  governmental  policies and  regulations,
weather,  shortages  of labor or  materials,  increases  in on-site and off-site
development  costs,  and other  factors.  See "RISK FACTORS - Factors  Affecting
Business of the Company".

                                   DILUTION

     The pro forma  information  and data presented in this  Prospectus  section
assumes the consummation of the Transaction.  Accordingly,  such information and
data  regarding  existing  stockholders  of the Company  takes into  account the
consideration paid by Gateway members for their membership  interests in Gateway
and the consideration  paid by the other present  stockholders for their shares.
See  "INTRODUCTORY  STATEMENT"  and  "CERTAIN  TRANSACTIONS".  The pro forma net
tangible  book  value  of the  Common  Stock  at June  30,  1997,  assuming  the
Transaction  occurred  but  without  giving  effect to sale of Common  Stock and
Warrants in this  offering,  was $421,213 or $.18 per share.  Net tangible  book
value  per  share of  Common  Stock is  defined  as the  tangible  assets of the
Company,  less all liabilities,  divided by the number of shares of Common Stock
outstanding.  After  giving  effect  as of  June  30,  1997  to the  sale of the

                                   21


1,500,000  shares of Common Stock offered hereby and after  deducting the unpaid
estimated offering expenses, the pro forma net tangible book value of the Common
Stock at June 30,  1997 would  have been  $5,987,463  or $1.55 per  share.  This
represents  an immediate  increase in net tangible book value of $1.37 per share
to existing  stockholders  and an  immediate  dilution of $2.45 per share to new
investors  purchasing the Shares offered hereby. The following table illustrates
this per share dilution:

      Initial public offering price............................   $4.00
      Pro forma net tangible book value per share
             before offering...................................    $.18
      Increase in pro forma net tangible book value
             per share attributable to new investors...........   $1.37
                                                                  -----
      Pro forma net tangible book value per share after
            giving effect to public offering...................   $1.55
                                                                  =====
      Dilution per share to new investors......................   $2.45
                                                                  =====

      Neither the foregoing nor the following table gives effect to the exercise
of any of the Warrants to purchase of 4,125,000 of Common Stock  included in the
3,000,000  Warrants offered hereby,  the outstanding  300,000 Founders Warrants,
the  450,000  Representative's  Warrants  and the 375,000  options  which may be
issued  pursuant to a stock  option plan  subsequently  adopted by the  Company.
These two tables also do not give effect to the use of the Over-Allotment Option
granted to the  Underwriters  under which they may purchase up to an  additional
225,000 shares of Common Stock and Warrants to purchase 450,000 shares.

      The following table summarizes,  on a pro forma basis as of June 30, 1997,
the total  shares of Common  Stock  purchased  and the total  consideration  and
average  price  per  share  paid by  existing  stockholders  and paid by the new
investors  purchasing the shares offered hereby without giving any effect to the
$562,500 paid by new investors for the Warrants.



                           Shares Purchased            Total Consideration(1)
                           ----------------            ----------------------
                                                                                     Average Price
                           Number     Percent          Amount       Percent          Per Share
                           ------     -------          ------       -------          ---------
                                                                         

New investors............  1,500,000    38.9%          $6,000,000     88.2%            $4.00
Existing stockholders....  2,352,000    61.1%            $803,731     11.8%              .34
                           ---------    -----            --------     -----
      Total..............  3,852,000   100.0%          $6,803,731    100.0%        
                           =========   ======          ==========    ======         


(1)   Does not include the $562,500 paid by new investors for the Warrants.

                                USE OF PROCEEDS

      The net proceeds of this offering of Common Stock and Warrants is expected
to be approximately $5.5 million or $6.4 million if the Over-Allotment Option is
exercised in full. The table set forth below reflects the utilization of the net
proceeds of this offering by the Company.

                                   22


                                              Upon the Sale of 1,500,000
                                              Shares and 3,000,000 Warrants
                                              -----------------------------

Acquisition and Development of Properties               $1,700,000

Debt Reduction (1)                                       3,000,000

Marketing and Advertising                                  100,000

Working Capital and General Corporate
 Purposes (1)                                              700,000
                                                           -------

TOTAL (1)                                               $5,500,000
                                                        ==========

(1) If the  over-allotment  option  is  exercised  in  full,  of the  additional
proceeds $300,000 will be used for debt reduction and the remainder will be used
as working capital.


     Acquisition  and  Development of Properties.  The Company  intends to use a
portion of the net  proceeds  from the offering to purchase and develop land and
lots for ultimate sale to residential  home builders,  including  development of
off -  site  infrastructure.  Off -  site  infrastructure  costs  include  entry
monumentation,  collector  roads adjacent to and within the projects,  culverts,
bridges,  and main line utilities for water,  sanitary sewer and storm sewer. In
certain  projects,  improvement  districts  or  building  authorities  have been
created for reimbursement of major  infrastructure  costs Upon issuance of bonds
or other debt obligations,  the Company will be entitled to a reimbursement of a
portion of these costs.  A  significant  amount of the  Company's  real property
purchases and sales will be with affiliated parties. See "CERTAIN TRANSACTIONS".

      Debt  Reduction.  The  Company  will  use  approximately  $1  million  for
repayment of its  outstanding  12% Secured  Promissory  Notes and $2 million for
payment of other secured or unsecured debt including $1,450,000 of which will be
paid to  affiliates.  The  payment to  affiliates  includes  $489,000 in accrued
salaries. See "MANAGEMENT - Employment Agreements'.

      Marketing and Advertising. The Company intends to utilize a portion of the
net proceeds to increase its marketing and  advertising  activities with respect
to its Master Planned Communities.  The Company intends to develop lots for sale
to residential home builders and its marketing program is intended,  at least in
part, to augment the marketing and advertising  already undertaken and conducted
by such residential home builders.

     Working  Capital and  General  Corporate  Purposes.  The balance of the net
proceeds  realized by the Company from the offering will be utilized for working
capital  and general  corporate  purposes.  Such  utilization  will  include the
payment of the costs and  expenses  incurred in  connection  with the  Company's
operations,  including the executive  compensation  to be paid to certain of the
executive  officers  of  the  Company  during  the  current  fiscal  year.  Such
utilization may also include the  capitalization  of joint ventures in which the
Company may engage or for the  initiation of compatible  business  activities or
acquisition  transactions,  none of which are  identified as of the date of this
Prospectus.

     The  management of the Company is of the opinion that the net proceeds from
this  offering of Common  Stock and  Warrants,  and proceeds  realized  from the
on-going sale of platted,  semi-finished and finished lots will be sufficient to
meet the  Company's  anticipated  cash needs and finance its  operations  for at
least 12 months from the date of this Prospectus.  However,  no assurance can be
given  that  the  Company  will  not  require  additional  financing  or if such
additional  financing  is  required,  that such will be available in amounts and
upon terms acceptable to the Company.

                                   23


                          PRO FORMA CAPITALIZATION

      The table set forth below  presents  the pro forma  capitalization  of the
Company as of June 30, 1997 which takes into  account  the  consummation  of the
Transaction,  including  the sale of the  1,500,000  shares of Common  Stock and
3,000,000  Warrants offered hereby.  See  "INTRODUCTORY  STATEMENT" and "CERTAIN
TRANSACTIONS".
                                                            June 30, 1997
                                                            -------------
                                                     Prior to
                                                     Consummation   As Adjusted
                                                     of Offering    for Offering
                                                     -----------    ------------

Debt                                                $16,800,825     $13,800,825
                                                    -----------     -----------

Stockholders' Equity:
Common Stock, $.01 par value,
20,000,000 Shares authorized,
2,352,000  Shares  outstanding on a pro forma 
basis prior to consummation of the offering 
and 3,852,000 Shares outstanding on a pro
forma basis as adjusted for this offering                 23,520         38,520

Additional Paid-in Capital                               776,211      6,647,461

Founders Warrants                                          4,000          4,000
Accumulated Deficit                                         -0-            -0-
                                                           -----          ----- 

Total Stockholders' Equity                               803,731      6,289,981
                                                         -------      ---------

Total Capitalization                                   17,604,556    20,090,806
                                                       ==========    ==========

__________


                                DIVIDEND POLICY

      The Company  does not expect to pay  dividends  on its Common Stock during
the  foreseeable  future time.  Any future  decision of the  Company's  Board of
Directors to pay dividends will be made in the light of the Company's  earnings,
financial  position,  capital  requirements  and  other  relevant  factors  then
existing.


                                   BUSINESS

Introduction

      Gateway has primarily engaged in the furnishing of platted,  semi-finished
and unfinished  lots to the home building  industry since its inception in June,

                                   24


1993. Its activities have been  concentrated in eight cities and counties in the
greater Denver metropolitan area and in the City of Fort Collins,  Colorado. The
Company will  continue the business  activities of Gateway,  either  directly or
through  Gateway,  which is expected to continue as a  subsidiary  entity of the
Company for a now indeterminable period. Accordingly,  the information presented
below in this  Prospectus  section of the  activities  of the  Company,  and all
references  to the  Company,  from and  after the  Effective  Date  include  the
activities of Gateway.

      The  Company's  business  activities  are the  outgrowth  of the  business
activities  of Harvey E. Deutsch,  Joel H. Farkas and Michael A. Messina,  which
involved  the  acquisition  and  development  of real  property to the status of
residential  building  lots for  sale to and use by  PrideMark.  PrideMark  is a
Denver,  Colorado  based  residential  home  builder  controlled  by  Michael A.
Messina,  who is also a  director,  officer  and  principal  shareholder  of the
Company.  See "CERTAIN  TRANSACTIONS" and  "MANAGEMENT".  Such activity assisted
PrideMark in assuring an adequate supply of suitable, developed residential lots
for use in the home  construction  activity of  PrideMark  without an  immediate
requirement  that  PrideMark  contemporaneously  commit  its  capital to the lot
development process.

      From this  activity,  the  present  business  activity  of the Company has
developed  which involves the acquisition and development of land as residential
subdivisions  containing  platted,   finished  or  semi-finished  building  lots
suitable  for  acquisition,  usually  on a  phased  basis,  by  the  residential
production  home builders who are or become  customers of the Company.  Finished
lots  are lots as to which  all  required  subdivision  improvements  have  been
completed and which have adjacent access to all utilities with capacity to serve
the lots,  have a means of ingress and egress over public  roads,  and are fully
qualified for issuance of a building  permit for  construction  of a home on the
lot. Semi-finished lots are lots with respect to which subdivision  improvements
for  utilities,  ingress and egress and other  required  improvements  have been
completed to or through a portion of the subdivision, but such improvements have
not  been  completed  to  each  lot  itself.  The  home  builder  completes  the
development of  semi-finished  lots into finished  lots, in connection  with its
construction of homes thereon.  From time to time, Gateway also sells parcels of
real  property  that  have  been  zoned  and  platted,   but  are  substantially
undeveloped,  to home  builders.  The Company may,  from time to time,  may also
engage in the home building business.

      Presently the home builders who have acquired lots, or are presently under
contract to acquire from the Company are PrideMark Homes, US Home, Melody Homes,
Sheffield Homes, Continental Homes, Sundown Development, Paul Adam Custom Homes,
d/b/a Odyssey Homes,  Meadow Homes and Strauss Homes.  Substantially  all of the
lots  developed to date by Gateway have been  intended for use for single family
residential production homes and townhomes or duplexes.

The Residential Home Building Industry

      The residential home building industry has three primary components:  land
acquisition,  land  development,  and  home  construction  and  sales.  There is
considerable  overlap  among  those  who  participate  in  one  or  more  of the
components of the industry.  Investors  purchase  undeveloped  or under utilized
real estate with a view to realizing  appreciation in value as a result of urban
or  suburban  growth,  but  usually  do not  engage in  development  activities.
Developers,  such as the Company,  typically  purchase  real  property  which is
usually unimproved and unplatted but is appropriately  zoned for development and
develop such property into  subdivisions  containing  platted,  semi-finished or
finished lots for sale to home builders.  Home builders either acquire  finished
lots or acquire and develop land into  finished lots for their own home building
activities.

                                   25


     In the home  construction  and sales  component of the industry,  there are
four  major  areas  of  activity:  (i)  building  custom  homes;  (ii)  building
production homes;  (iii) building town homes,  condominiums and apartments;  and
(iv) remodelings.  Smaller home builders generally  concentrate their activities
in two or  three  of  these  areas  while  larger  home  builders  tend  to have
operations in almost all activity areas. Home builders  classified as production
home  builders   dominate  the  market.  A  production  home  builder  builds  a
substantial  number of homes each year from  standard  plans and  specifications
that have limited  structural  options but generally  offer various floor plans,
elevations or upgrade options.

      The  activities of Gateway to date have been  concentrated  in the greater
Denver, Colorado metropolitan area and the City of Fort Collins, Colorado, and a
significant portion of the Company's  activities during the future time are also
expected to be concentrated in these areas.

     Denver  is the  capital  city of the  State  of  Colorado  and  the  Denver
metropolitan area is the principal economic center of the Rocky Mountain region.
The  metropolitan  Denver area is  comprised  of six  counties:  Denver,  Adams,
Arapahoe, Boulder, Douglas and Jefferson. The City of Fort Collins is located in
northern  Colorado  along the eastern  slope of the Rocky  Mountains.  It is the
largest city of the northern Colorado region and the seat of Larimer County. Ft.
Collins is located 65 miles north of Denver via Interstate Highway No. 25 and 30
miles south of the Wyoming border.

      The management of the Company believes,  based upon information  available
to the Company and believed reliable, that the residential construction industry
in the Denver,  Colorado  metropolitan  area and in the City of Fort  Collins is
very fragmented  with many individual  businesses that have small dollar or unit
sales volumes.  The Denver metropolitan area also is characterized,  however, by
the presence of several large production home building  companies that construct
the majority of single family homes in the area.  The Company  believes that for
the  period  ending  September  1997,  the  largest  ten  home  builders  in the
metropolitan Denver,  Colorado area constituted  approximately 67% of the single
family home construction activity that occurs in the area during such period.

      The   residential   home  building   industry  in  the  Denver,   Colorado
metropolitan area has experienced  dramatic changes during the period 1975-1996.
In the late 1970's and early 1980's,  the Denver  metropolitan  area experienced
rapid  growth and  substantial  residential  construction  activity.  The period
1985-1989  was  characterized  by  deteriorating   economic  conditions  and  an
increasing oversupply of homes in the Denver,  Colorado area. During this period
there were record foreclosures, bankruptcies and financial institution failures.

      The demise of numerous  financial  institutions  in the mid to late 1980's
resulted in the imposition of stringent  regulatory  restrictions  on commercial
banks and other  financial  institutions  engaged in real estate  lending.  As a
result,  sources  of  financing  became  more  limited  and  restricted.   Other
regulatory factors relating to environmental concerns and concerns regarding the
pace and rate of  development  in the  Denver  metropolitan  area  have,  in the
opinion of the Company,  significantly  increased the regulatory impact which is
presently experienced by firms engaged in residential home building.

                                   26


       Commencing in late 1989 and through the present time, economic conditions
in the Denver,  Colorado  metropolitan  area have  improved.  From 1990  through
December 31, 1996, the Denver  metropolitan area experienced  substantial growth
in home construction and sales. For the year of 1995, sales in the Denver market
maintained  a steady  pace,  with an increase  of 16.3% over 1994.  For the year
1996,  sales were up 21% over 1995.  Second  quarter sales results for 1997 were
also  favorable at a 7.7% gain in single family starts over second quarter 1996.
The management of the Company  anticipates  that the rate of economic  growth in
the  greater  Denver,  Colorado  metropolitan  area will be at a moderate  level
through 1997 as a result of various  factors.  The materially  adverse  economic
conditions  characterizing  the period  1985-1989 are not expected to reoccur in
the foreseeable future time.  However,  no assurance can be given that favorable
economic conditions will be sustained and will continue.

      Until very recently,  there has been very little accessible data available
regarding  the  volume of new home sales in the City of Fort  Collins.  However,
based upon the information  available to the Company and believed  reliable,  it
appears  that home sales in the City of Fort Collins  generally  follow the same
trend as for the Denver  metropolitan area. The City of Fort Collins experienced
a period of strong growth in the late 1970's and early 1980's, a decline in home
sales in the mid 1980's, and a recovery and corresponding increase in home sales
beginning  in late 1988 and 1989.  Home sales for the period 1989  through  1995
exceeded  those of prior  years,  and 1996 saw an  increase  of 24.2% over 1995.
Second quarter sales results also show an increase of 15.4% over the same period
in 1996.

Property Acquisition by the Company

      The business  activities of Gateway have been, and the business activities
of the Company primarily will be, the purchase of real property that is zoned or
can be zoned for residential use and the development of such purchased  property
into platted,  finished or semi-finished lots for sale to home builders who will
construct a single family detached or multi-family  attached homes on such lots.
See  Introduction  above  for  a  description  of  what  constitutes  "platted",
"finished"  and  "semi-finished"  lots. The developed lots generally are between
5,000  and  6,000  square  feet in size and  homes  constructed  on  these  lots
generally are priced  between  $100,000 and $250,000,  including the lots.  From
time to time, the Company will acquire  parcels of real  property,  complete the
platting  process and then sell the zoned and platted  parcels to home  builders
who will develop such properties themselves.


      The Company seeks to maintain  purchase  option  contracts for real estate
properties  covering a four to seven year supply of lots, based upon current lot
absorption  information.  In that manner, the Company seeks to assure that there
are  sufficient  lots under its control to provide a supply for its  business in
the reasonably foreseeable future.  Generally, the Company will exercise options
to purchase  properties at a level intended to meet its home builder  customers'
demands for a two to four year period based upon sales  contracts with such home
builders. In the normal course of business, the Company will purchase properties
for which there are no contracts for sale to home builders.

      The Company  seeks to achieve a sales price to its home builder  customers
which will  yield to the  Company  an  adequate  gross  margin,  before  selling
expenses,  general  and  administrative  expenses,  financing  costs  and  other
non-capitalized  costs of the  Company,  taking into account the amount of money
expended by the Company for property acquisition and development of the property
as a platted  subdivision  containing  finished and  semi-finished  lots. In its
effort to achieve such a gross margin,  with respect to property  intended to be
developed in the immediate future, the Company utilizes  independent  appraisals
to verify the fair market value of the property when  acquired.  For  properties
that will not be developed immediately and/or for which the Company has no sales
contracts  with  home  builder  customers,   the  Company  obtains   independent
appraisals to verify the fair market value of the property upon acquisition. The
Company then uses development budget estimates and management's estimates of the
potential  selling  price of lots based upon  management's  experience  with the
market and the Company's home builder  customers to determine the estimated fair
market value of finished and semi-finished  lots. From its organization  through
December 31, 1996,  the  Company's lot sales have  increased  from fewer than 20
lots sold in 1994, to 194 lots sold in 1995,  to 478 lots sold in 1996.  For the
six month period ending June 30, 1997, Gateway has sold 277 lots.

                                   27


      A significant  amount of the Company's  real property  purchases and sales
have previously been with affiliated parties.  See "CERTAIN  TRANSACTIONS".  The
Company uses the same procedures and policies in determining the sales prices of
lots sold to  affiliated  parties as those used in setting the sales  prices for
transactions with non-affiliated parties.

Present Development Activities

      The development  activities of the Company will include the accomplishment
of  all  legal  and  regulatory   requirements  for  the  subdivision  plat  and
substantial  completion of the subdivision  infrastructure  (streets,  water and
sewer  systems,  gas and electric  lines,  curb and gutter,  landscaping,  entry
monumentation and related improvements).

      The Company is presently developing and/or platting lots for the nine home
builders,  listed in Marketing of Subdivision  lots below.  Since its inception,
Gateway's annual sales have increased from less than 20 lots sold in 1994 to 478
lots in 1996 to 277 lots for the first half of 1997.

      The Company's  inventory of lots under development is presently  contained
in  subdivisions  known as Sterling  Hills,  Aurora,  Colorado;  Country  Hills,
Thornton,  Colorado;  Willow Run,  Broomfield,  Colorado;  and Gateway  Village,
Denver,  Colorado;  all of which subdivisions are located in the greater Denver,
Colorado metropolitan area. In addition,  the Company is currently planning lots
in the  Riverdale  subdivision  in  Thornton,  Colorado.  Also,  the  Company is
presently building in Roxborough Park in Douglas County, Colorado. The West Star
Subdivision,  in Lakewood,  Colorado,  has been platted and sold. Also,  Downing
Park, Thornton,  Colorado,  and Quail Run, Aurora,  Colorado have been developed
and sold. The Company also has lots under  development  in the Harmony  Crossing
and Overland Trail subdivisions which are located in Fort Collins, Colorado.

                                   28


                       THIS PAGE INTENTIONALLY LEFT BLANK







     
                                   29


Marketing of Subdivision Lots

     The Company sells its platted, finished and semi-finished lots primarily to
production  home builders.  Production home builders are believed by the Company
to be the dominant factor in the residential home building industry as conducted
in the greater Denver, Colorado metropolitan area. The Company estimates that in
such area, the largest ten home builders  constituted  approximately  48% of new
home sales  which  occurred  in the six month  period  ended June 30,  1997.  In
summary,  a production  home builder is a home  builder  building a  substantial
number of homes  each  year from  standard  plans and  specifications  that have
limited structural options but generally offer various floor plans, elevation or
upgrade options.

     From  its  inception  through  December  31,  1996,  Gateway  sold  or  has
contracted  to sell  platted,  finished  and  semi-finished  lots  to nine  home
builders  conducting  their  operations in the greater Denver,  and Ft. Collins,
Colorado  metropolitan  areas.  Such home builders are PrideMark Homes, US Home,
Melody Homes, Sheffield Homes,  Continental Homes, Paul Adam Custom Homes, d/b/a
Odyssey  Homes,  Meadow Homes,  Sundown  Development,  and Strauss  Homes.  From
Gateway's  inception  through December 31, 1994,  virtually all of Gateway's lot
sales were to  PrideMark.  For the 30 month  period  beginning  January 1, 1995,
approximately  72%  of  the  Company's  lot  sales  were  to  PrideMark.  It  is
anticipated  that the sales to  PrideMark  Homes will  constitute  approximately
one-third to one-half of the Company's future lot sales over the next 12 months.

     PrideMark  is  principally  owned  by  Michael  A.  Messina  who  also is a
principal  shareholder,  director  and  officer  of the  Company.  See  "CERTAIN
TRANSACTIONS"  and  "MANAGEMENT".  PrideMark  was  formed in late 1987 and since
formation  has  purchased   finished  lots  primarily  from  various   financial
institutions.  Commencing  in 1992,  PrideMark  began  developing,  platting and
acquiring  lots to serve its own home building  needs.  Homes built by PrideMark
are primarily  single family homes for middle income families and range in price
from $80,000 to $200,000.  The majority of homes  constructed by PrideMark Homes
are in the  $90,000 to $150,000  range.  According  to "The Front Range  Housing
Market Letter" published by David Laffoon,  September 1997, PrideMark was ranked
fourth  among  Denver area  builders  for new home  closings for the first seven
months of 1997 and closed 390 homes during that period.

     US Home was  established  in 1954 and is currently  believed to build homes
primarily for first time home buyers and  retirement  second home buyers.  It is
estimated  that US Home has  built  more  than  250,000  homes  during  the past
approximately 40 years.  Presently US Home is believed to construct  residential
dwelling units in approximately 200 communities in 32 metropolitan areas located
in 12 states  throughout  the  United  States,  including  Arizona,  California,
Colorado, Florida, Maryland,  Minnesota, Nevada, New Jersey, Texas and Virginia.
The  management  of the Company  believes that US Home is one of the ten largest
single  family  on-site home  builders in the United  States.  According to "The
Front Range Housing Market Letter"  published by David Laffoon,  September 1997,
US Home was ranked  first among Denver area  builders for new home  closings for
the first seven months of 1997 and closed 554 homes during that period.

     Melody Homes is one of the largest builders of single family detached homes
in the Denver metro area.  According to "The Front Range Housing  Market Letter"
published by David Laffoon,  September 1997, Melody Homes was ranked third among
Denver area  builders  for new home  closings for the first seven months of 1997
and closed 478 homes during that period.

     Continental  Homes  was  founded  in  Denver  in 1986 and has been the only
builder  to join  the ten  best  selling  builders  in the  Denver  metro  area.
According to "The Front Range Housing Market Letter" published by David Laffoon,
September 1997,  Continental was ranked sixth among Denver area builders for new
home  closings  for the first seven  months of 1997 and closed 308 homes  during
that period.

                                   30


     Sheffield Homes was founded in 1978 and builds single family detached homes
for the first home and move-up home buyer.

     Sundown Development builds single-family  detached homes for the first-time
home buyer.

     Strauss  Homes,  founded in 1994  builds  affordable  housing in the Denver
metro area.

     Paul Adam Custom  Homes/DBA  Odyssey Homes began building in this region in
1996 and builds single family detached homes in the Denver metro area.

     Meadow Homes began in Denver in 1984 is one of the metro areas providers of
single  family  homes.  According  to "The Front Range  Housing  Market  Letter"
published by David Laffoon,  September  1997,  Meadow Homes was ranked among the
top 25 Denver area  builders for new home closings for the first seven months of
1997 and closed 64 homes during that period.

     The  Company's  sales  transactions  involving  its  inventory  of platted,
finished and  semi-finished  lots result from negotiated  transactions  that are
usually  undertaken  by the  Company at a time  contemporaneous  or prior to the
development  of such  property.  The sales  contracts  entered  into between the
Company and its home builder customers are generally option  contracts.  In some
cases, the lot sales contracts contain specific performance provisions requiring
the homebuilder to close on the subject lots. In other cases,  homebuilders have
made a  deposit  of  funds  on  executed  sales  contracts.  Under  such  option
contracts,  home  builders who are customers of the Company may only be required
to purchase a minimum  number of lots at specified  times and prices.  See "RISK
FACTORS - Factors  Affecting  Business of Company,  Other  Operational Risks and
Market Risks".

Competition

     In the  acquisition of real property  suitable for  development as platted,
finished and semi-finished  residential  building lots and the marketing of such
lots, the Company  encounters  significant  competition  from other  development
entities,  from home builders who conduct their own lot  development  activities
and from investors who compete with the Company with respect to the  acquisition
of suitable sites for  development.  The Company's  competitive  position in its
industry  will be largely  dependent  upon the ability of the  management of the
Company to identify suitable sites for acquisition at a time when such sites are
not being actively pursued for acquisition by any competitive  entity or person.
This will require that the Company  continually  investigate  suitable sites for
acquisition in its areas of operation.  The Company's  competitive position will
also be substantially dependent upon the relative amount of capital available to
it with  respect to its  ability  to  acquire  suitable  real  estate  sites for
development  as finished and  semi-finished  lots and to engage in the necessary
development  activities  within a period of time permitting the sale of platted,
semi-finished and finished lots to its lot purchase customers.

     The Company's acquisition and development  activities will also be affected
by the relative  financial  condition of its home builder  customers  and by the
competitive factors which affect the home building and home marketing activities
of its  home  builder  customers.  Factors  such as  location,  relative  price,
subdivision  attractiveness  and  amenities,  available  home design options and
aesthetic  factors  may have a  pronounced  affect  on the  acceptance  of homes
constructed  in  subdivisions  which  have been  developed  by the  Company  and
acquired by its home builder customers.

                                   31


      The  management  of  the  Company  is of the  opinion  that:  its  present
competitive  posture is good;  it has  adequate  capital to pursue its  business
activities;  and the capital  from the  offering  made  hereby will  enhance its
competitive status.

      The  Company's  competitive  position will also be affected by the general
conditions existing in the residential home building industry, as such exists in
the Company's area of operations.  See "THE RESIDENTIAL HOME BUILDING  INDUSTRY"
and "RISK FACTORS - Factors Affecting Business of the Company".


Employees

      In addition to its executive personnel and key management  employees,  the
Company  has  12  employees,  which  are  primarily  engaged  in  administrative
activities.  The Company  considers its relations with its employees to be good.
See "MANAGEMENT".

Other Activities

      In addition to its land  acquisition and development  activities,  Gateway
has provided,  on a fee basis,  services involved in forming special  districts,
building  authorities  and  homeowners'   associations  relating  to  properties
developed by it and has  performed  administrative,  accounting  and  management
services  in  connection  with  those   districts,   building   authorities  and
homeowners'  associations,  pending  completion of the  subdivision and sales of
finished  lots to home  builders or  subdivision  residents.  The  Company  will
continue to engage in these activities conducted by Gateway.

Future Activities

      Subsequent to the completion of the offering made hereby, the Company will
continue  to  explore  suitable  real  estate  properties  for  acquisition  and
development  into  semi-finished  and finished lots for sale to residential home
builders.  The Company will also consider  opportunities  to acquire and develop
non-residential properties,  i.e. rental, commercial,  warehouse and office, and
may engage in development, sales and leasing of such properties. Such activities
are expected to be conducted in  Colorado,  principally  in the greater  Denver,
Colorado metropolitan area, and surrounding communities such as Fort Collins.

      Currently,  the Company  acquires most of its real estate  properties  for
development and sale to its home builder  customers.  It is anticipated that the
Company in the future may acquire a greater number of real estate  properties as
long term holdings for which the Company has no immediate  development plans and
no contracts for the sale of finished lots therein to home builders.  Similarly,
while the Company's operations currently are conducted in Colorado,  the Company
in the future may expand its operations to other states.

                                   32


                             CERTAIN TRANSACTIONS

The Transaction

     Apollo  III,  Inc.,  a Florida  Corporation  ("Apollo")  was  organized  on
December 23, 1992 for the purpose of acquiring or consolidating with one or more
other  business  entities.  On January 12,  1995,  Gateway  American  Properties
Corporation,  a  Florida  Corporation   ("Gateway-Florida")  was  formed  as  an
affiliate  of  Apollo  for  the  purpose  of  entering  a  business  combination
involving;  (i) the merger of Apollo into Gateway-Florida;  (ii) the acquisition
by  Gateway-Florida  of all the  outstanding  membership  interests  in  Gateway
American Properties, LLC a Colorado limited liability; and (iii) the acquisition
of capital fund from a public offering of securities of  Gateway-Florida.  After
filing a  Registration  Statement  with respect to proposed  public  offering of
Gateway-Florida securities to be underwritten by the Representative, the project
was  voluntarily  delayed.  Prior to the  resumption of the project,  Apollo was
merged into  Gateway-Florida  in exchange for 274,000 shares of the Common Stock
of  Gateway-Florida.   Gateway-Florida  later  redomesticated  into  a  Colorado
corporation  through  a  statutory  merger  with the  Company  as the  surviving
corporation. In this merger the shareholders of Gateway-Florida received 327,000
shares  of  the   Company's   Common  Stock  and  300,000   Founders   Warrants.
Gateway-Florida  and Apollo are both considered as "predecessors" of the Company
as that term is defined under the Securities Act of 1933, as amended.

     The Company  immediately  prior to the Effective  Date,  and as an integral
part of the  offering  made  in this  Prospectus,  consummated  the  Transaction
provided  for  pursuant to an agreement  styled  Amended and Restated  Agreement
Providing  for Sale and Exchange of Capital Stock  ("Agreement")  which was made
and entered  into by and between the Company and Gateway  effective  January 27,
1997.  Pursuant to the provisions of the Agreement,  the Company acquired all of
the outstanding membership interests of Gateway which were outstanding as of the
Closing Date (as specified in the Agreement) in exchange for 2,025,000 shares of
Common Stock. Of such Shares 1,822,500 were issued to Harvey E. Deutsch, Joel H.
Farkas and Michael A. Messina or members of their families. See "MANAGEMENT" and
"PRINCIPAL SHAREHOLDERS".

     The shares of Common Stock and Founders Warrants of the Company issued with
respect  to the  merger  with  Gateway-Florida  and the  shares of common  stock
underlying  the  Founders   Warrants  have  been  registered   pursuant  to  the
Registration Statement of which this Prospectus is a part are subject to certain
restrictions  upon their sale.  With respect to 27,000  shares of the  Company's
stock,  they may not be sold for 90 days from the Effective  Date. The remaining
300,000  shares  of the  outstanding  Common  Stock  of and the  300,000  shares
underlying  the Warrants are subject to "lock-up"  provisions for 15 months from
the Effective  Date. In summary,  the lock-up  provisions  affecting such shares
prohibit the holders thereof from effecting any sales transactions in the market
for such  shares  except  upon the written  consent of the  Representative.  The
2,025,000 shares issued by the Company in connection with its acquisition of all
of the membership  interests of Gateway have not been  registered and constitute
Restricted Securities.  As Restricted  Securities,  such shares may only be sold
subsequent  to the time that the  holders  thereof  have held the  shares  for a
period of one year,  and upon  compliance  with certain  reporting  requirements
established by the  Commission.  See "RISK FACTORS - Shares  Eligible for Future
Sale" and "DESCRIPTION OF SECURITIES".
Certain Purchase/Sale Transactions
 
     From its inception in June 1993 to date,  Gateway has effected purchases of
real estate  properties  which it has  developed or will  develop into  platted,
finished and  semi-finished  lots from limited  liability  companies and limited
partnership  entities in which certain of the executive  officers of the Company
had an interest. In the past, it was the practice of Messrs. Deutsch, Farkas and
Messina to form limited  liability  companies or limited  partnerships  in which
they and others would have an economic  interest in order to acquire real estate
properties  which  were in a  condition  or state of  development  making  their
acquisition  by Gateway and  presently the Company  inappropriate  or premature.
During the  period of time that such real  estate  properties  were held by such
entities,  appropriate and necessary  regulatory approvals and other development
activities were undertaken and if successfully accomplished,  permitted the real
estate properties  acquired to be qualified for purchase by Gateway.  The prices
paid by Gateway  with  respect to such real  estate  properties  purchased  were
determined by real property  appraisals  provided by sources of expert appraisal
or on a negotiated  basis and are  believed in all respects to fairly  relate to
the prices that would have been paid by Gateway with respect to any  transaction
with a non-affiliated person or entity. After the Public Offering, any purchases
made by Gateway from Messrs.  Deutsch,  Farkas, or Messina will be 10% below the
fair market value based on independent  expert  appraisals.  The table set forth
below summarizes these historical acquisition transactions.

                                   33




Conveying Affiliated     Conveying Entity             Approx.    Approximate     Approximate
Entity, Project and      Interest Held by             Purchase   Affiliate       Profit to
Property Conveyed        Affiliated Party             Price to   Cost of         Affiliated 
                                                      Gateway    the Property    Party
                         Affiliate       % Interest
                                                                          
                        

Downing Park, LLC,       Harvey E. Deutsch   25%      $792,000     $373,000       $104,750
Downing Park, 132 Lots   Joel H. Farkas      25%                                  $104,750
                         Michael A. Messina  50%                                  $209,500
                         
PrideMark Homes,         Michael A. Messina  93%      $1,089,11  $1,089,113         ---
Harmony Crossing, 221    
Lots                     

PrideMark Homes, Willow  Michael A. Messina  93%       $342,000    $342,000         ---
Run, Filing I, Phase 2  
& 3 57 Lots              

Willow Run Holdings,     Harvey E. Deutsch   1.8%      $342,273    $342,273         ---
LLC, Willow Run II, 88   Joel H. Farkas      1.8%
Lots(1)                  
                         
Willow Run Holdings,     Harvey E. Deutsch   1.8%    $1,511,400     922,500       $16,663
LLC, Willow Run IV & V,  Joel H. Farkas      1.8%                                 $16,663
295 Lots(1)              

Gateway Village, LLC,    Harvey E. Deutsch  41.6%      $567,800     $61,400      $210,662
Gateway Village, Filing  Joel H. Farkas     41.6%                                $210,662
I, 128 Lots              

Gateway Village, LLC,    Harvey E. Deutsch  41.6%      $778,180     $55,220      $300,750
Gateway Village, Filing  Joel H. Farkas     41.6%                                $300,750
II, 146 Lots             

Gateway Village, LLC,    Harvey E. Deutsch  41.6%      $687,500     $46,500      $266,650
Gateway                  Joel H. Farkas     41.6%                                $266,650
Village, Filing III,     
124 Lots                 

Sterling Hills Ltd.      Harvey E. Deutsch               See 5      See 5 below    See 5
Buyout                   Joel H. Farkas                  below                     below
                         Michael A. Messina

PrideMark Homes,        Michael A. Messina  93%        $693,750    $693,750        ---
Sterling Hills (No. 1),  
75 Lots                 

Sterling Hills Ltd.,     Harvey E.Deutsch   16%(2)     $576,000    $347,000      $36,640
Sterling Hills (No. 2),  Joel H. Farkas     16%(2)                               $36,640
96 Lots                  Michael A. Messina 16.5%(3)                             $37,785
                         612 Corporation     1%(2)                               $ 2,290
                          
                        
612 Corp., Country       Harvey E. Deutsch  50%(4)     $541,400    $468,000      $36,700
Hills (No. 6), 78        Joel H. Farkas     50%(4)                               $36,700
Lots(4)                  



__________

(1)   Messrs. Deutsch and Farkas each own a 32.5% shareholder interest in Wilrun
      Corp.  Wilrun  Corp.  was the  beneficial  owner of an  11.11%  membership
      interest in the conveying entity, Willow Run Holdings LLC.

                                   34


(2)   Messrs. Deutsch and Farkas each own 50% of the outstanding common stock of
      612 Corp. 612 Corp. held 1% general partnership  interest in the conveying
      entity,  Sterling Hills,  Ltd. Messrs.  Deutsch and Farkas also held a 16%
      interest as limited partners in the conveying entity, Sterling Hills, Ltd.

(3)   Mr. Messina's 16.5% interest in the conveying entity, Sterling Hills, Ltd.
      was a limited partnership interest.

(4)   Messrs. Deutsch and Farkas each own 50% of the outstanding common stock of
      612 Corp., the conveying entity in this transaction.

(5)   Gateway American Properties, LLC bought out Sterling Hills, Ltd. on
      7-31-96 in an amount equal to partners' capital accounts with principal
      payments due quarterly beginning 9-15-97:

            612 Corp. -- received a note for     $5,391.76
            515 Capital       "          "      $86,186.65
            DSR LLC           "          "      $85,202.65
            Michael A. Messina"          "      $88,882.53


      Also  since  the  inception  of  Gateway,  Gateway  has sold  finished  or
semi-finished  lots to PrideMark Homes, a home construction  firm  substantially
owned by Michael A. Messina,  a principal  shareholder,  director and officer of
the Company.  As  indicated  elsewhere  in this  Prospectus,  the prices paid by
PrideMark  Homes to Gateway  and which in the future may be paid to the  Company
have or  will  relate  to the  appraised  value  of such  platted,  finished  or
semi-finished  lots as  determined by fair market value  appraisals  provided by
independent  sources of expert  appraisal.  The table set forth below summarizes
the lot sales  transactions  made by  Gateway  to  PrideMark  Homes  which  have
occurred since the inception of Gateway to December 31, 1996.

                                                                Approximate cost
                                                               (including carry)
                                      # of Lots      Price      to  Gateway.
Property Conveyed as of 12-31-96
Country Hills, Filing 6, Phase 1          26      $714,086.55      $505,759.24
Downing Park, Phase 1                     64    $1,537,658.22      $765,147.12
Downing Park, Phase 2                     10      $215,000.00      $220,000.00
Gateway Village, Filing 1, Phase 5        45      $756,388.00      $502,747.35
Gateway Village, Filing 1, Phase 4        41      $726,923.28      $588,304.77
Gateway Village (17 Lots)                 17      $212,500.00      $212,500.00
Sterling Hills, Filing 1, Phases 1 & 2    75    $1,995,337.25    $1,737,348.44
Willow Run, Filing 1, Phase 2             28      $700,698.22      $503,596.48
Willow Run, Filing 1, Phase 3             29      $726,292.42      $501,370.97
Willow Run, Filing 2                      55    $1,361,250.00      $811,865.93
Quail Run                                103    $1,165,086.96      $969,585.14

                                   35


      As of the date of this  Prospectus,  Harvey E.  Deutsch and Joel H. Farkas
continue to own equity  interests  in certain  limited  liability  companies  or
limited  partnerships  which may in the future convey real estate  properties to
the Company for development by the Company into finished or semi-finished  lots.
Such entities  include those entities  identified in the table presented  above.
The  purchase  price to be paid by the Company to such  entities in the event of
the purchase of real estate properties by the Company from such entities will be
largely  determined,  if not  entirely  determined  and  governed by fair market
appraisals  provided by sources of independent expert appraisal and will be at a
price 10% below the fair market value so determined.

      Competing  Development   Activities.   Michael  A.  Messina,  a  director,
principal  shareholder  and officer of the Company  and the  principal  owner of
PrideMark,  is also the principal owner of Richland  Development  Company,  LLC,
("Richland  Development"),   a  Colorado  limited  liability  company.  Richland
Development is engaged in the same lot  development  business as the Company and
in the same area. Thus, Richland Development directly competes with the Company;
and an expansion of the activities of Richland  Development  could have a direct
impact upon the Company's future lot sales to its present largest customer.

      In 1995,  the  Company  furnished  land  development  services to Richland
Development  on a fee basis for which the Company was paid  $188,475.  It is not
now  anticipated  that  the  Company  will  furnish  any  services  to  Richland
Development in the future.

      Harvey E.  Deutsch,  Joel H.  Farkas,  and  Michael A.  Messina  also have
interest in other  parcels of real  property in the Denver  metro area which may
compete with the Company.

Company Headquarters

      As  of  the  date  of  this  Prospectus,   the  Company's   administrative
headquarters are located at 9145 East Kenyon Avenue, Suite 200, Denver, Colorado
80237.  Such commercial  space occupied and utilized by the Company  consists of
approximately 4,288 square feet and is leased in accordance with a written lease
existing  between Gateway (now assumed by the Company) and 9145 E. Kenyon,  LLC,
of which  Harvey E. Deutsch is a manager and member.  In June 1997,  the Company
renewed its lease for a three year period beginning  October 31, 1997. Under the
terms of the new agreement, the Company is to pay $5,773 per month for the first
year with  escalation  clauses in years two and three.  The Company  also has an
agreement  with the related party law firm,  whereby the law firm will reimburse
the Company $1,325 per month for office space occupied by the law firm.

                                   36


Providing of Certain Legal Services

      Harvey E. Deutsch,  Esq. is a shareholder and principal of the law firm of
Deutsch,  Spillane & Reutzel,  P.C. The firm also  maintains  its offices at the
same location as the Company as identified above. Since inception,  the firm has
provided  various legal services to Gateway and will continue to provide various
legal services to the Company relating to the development  activities of Gateway
and the  Company,  which  services  will  include  permitting,  zoning  matters,
negotiations with municipalities and other governmental units, land acquisition,
subdivision  platting  and filings and  similar  matters.  During the past three
fiscal years ending on December 31 of each year,  Gateway has paid the following
legal fees to the firm; $64,600 in 1994; $241,159 in 1995; and $432,636 in 1996.
Immediately subsequent to the consummation of the Transaction, Harvey E. Deutsch
is expected to devote  substantially all of his business time to the position of
President and Chief Executive Officer of the Company and will alter his position
with  his law  firm  to  that of "of  counsel."  In all  events,  Mr.  Deutsch's
attention to the practice of law is expected to be substantially  reduced in the
light of his duties to the  Company  and Mr.  Deutsch  will then have no further
economic  interest in the fees paid to the law firm by the Company for  services
rendered subsequent to the Effective Date. See "MANAGEMENT".


                                  MANAGEMENT


Directors and Executive Officers

      The directors and executive officers of the Company are as follows:


   Name and Age                     Positions Held With the Company
   ------------                     -------------------------------

Harvey E. Deutsch, age 57           Chairman, President and Chief
                                    Executive Officer and Director

Joel H. Farkas, age 36              Director, Vice
                                    President-Finance/ Marketing and
                                    Treasurer (Chief Operating Officer) and
                                    Secretary

Michael A. Messina, age 49          Director and Vice President
                                    of Development


All director terms expire June 30, 1998.

      Harvey E. Deutsch was a founding  member of Gateway and has been active in
the business  operations  of Gateway  since its  inception  in June 1993.  After
graduating from Southern Methodist  University,  Mr. Deutsch went on to obtain a
law degree from the University of Texas. Additionally, Mr. Deutsch has practiced
law  for  approximately  30  years  in  Denver,  Colorado  and  has  specialized
principally  in real estate law. His practice  experience  includes  significant
real  estate  property  acquisitions,   development  law,  matters  relating  to
financing  and leasing  transactions,  as well as  planning,  zoning,  land use,
water,  sewer,  general utility  district law,  environmental  matters and legal
matters  relating to municipal  and  quasi-municipal  financing of real property
project  infrastructures.  Mr.  Deutsch is  presently  a  principal  of Deutsch,
Spillane & Reutzel, P.C., Denver,  Colorado, a firm specializing in real estate,
zoning and land use matters.

      Joel H.  Farkas was also a founding  member of Gateway and has been active
in the business  operations of Gateway since its  inception in June,  1993.  Mr.
Farkas has been engaged in land acquisition, development and finance in Colorado
and Arizona since December,  1984, first as an employee of Farkas Group, Inc., a
family-owned  company from 1984 to 1990 and then  individually  from 1990 to the
present.  Mr. Farkas holds a Bachelor of Science  degree from the  University of
California, Los Angeles.

                                   37


      Michael A.  Messina  was also a founding  member of Gateway and has been a
member of Gateway since its inception in June 1993. Mr. Messina is a Manager and
controlling   member  of  PrideMark  Home  Building  Group,   LLC  and  Richland
Development  Company, LLC (collectively  "Richland Homes"),  which he founded in
1987.  PrideMark  is a Denver  Metropolitan  area home  builder  and the largest
purchaser of developed lots from the Company in its operations to date. Richland
Development  Company,  LLC is engaged in the same property  acquisitions and lot
development  business and in the same areas as the Company.  In addition to this
general management responsibilities for those companies, Mr. Messina's focus and
principal  activities have related to land acquisition and residential  dwelling
product  development.  Mr.  Messina  began his  career  in 1966  with  Perl-Mack
Companies,  a contracting  firm which  constructed  commercial  and  residential
projects in the greater  Denver,  Colorado area.  Over the course of his career,
Mr. Messina has developed and built over 5,000 residential dwellings and several
commercial and multi-family projects.

      Additional Directors.  The Company intends to elect two additional members
to its Board of Directors to serve as  independent  directors.  The  independent
directors will not be employees of the Company or otherwise  associated with the
Company except for any stock  interests they may acquire.  It is anticipated the
independent  directors  will  be  elected  prior  to the  Effective  Date of the
Registration statement of which this Prospectus is a part.


Committees of the Board of Directors

      The Board of Directors of the Company  anticipates  establishing  an Audit
Committee  constituting of Harvey E. Deutsch and the two independent  directors.
The Audit  Committee  will make  recommendations  for selection of the Company's
independent auditors,  review the annual audit reports of the Company and review
audit and any non-audit  fees paid to the Company's  independent  auditors.  See
"EXPERTS".  As indicated in the Prospectus section captioned "RISK FACTORS", the
Company has reserved 375,000 shares of its Common Stock for possible issuance in
connection  with a Stock  Option  Plan  which  it  anticipates  will be  adopted
subsequent to this offering.  Such Plan, if adopted,  will be  administered by a
Stock Option  Committee  constituted by three members of the Board of Directors,
which  members  are  yet  to  be  determined.   The  Company  also   anticipates
establishing a  Compensation  Committee,  which  committee will oversee and make
recommendations  with respect to the compensation of the Executive  Officers and
managerial and staff  personnel of the Company.  The  Compensation  Committee is
expected to be comprised of three members, which members are yet to be selected.

Executive Compensation

      The  compensation  paid or accrued to the three  directors  and  executive
officers of the Company by Gateway  during the year ended  December 31, 1996 and
the six months ended June 30, 1997 is set forth in the table below. None of this
compensation  was paid or accrued to the directors  for their  services as such.
All of this  compensation  was paid or accrued as annual  compensation and there
was no long term compensation paid or accrued to any of the officers.

                                   38




Name and                  Period              Salary                 Payment of             Other
Principal                                                            Prior Years            Compensation
Position                                                             Salaries
                                           Paid     Accrued        Paid     Accrued       Paid     Accrued   
- ---------                 ------           ----     -------        ----     -------       ----     -------   
                                                                                
Harvey E.             Year Ended 1996    $10,000   $110,000     $230,000      -0-        $8,000      -0-
Deutsch, President
and Chief Execu-       6 Months ended
tive Officer            June 30, 1997     $5,000    $55,000        -0-        -0-       $33,742      -0-

Joel H. Farkas,       Year Ended 1996      -0-     $108,000     $216,000      -0-      $234,268(1)   -0-
Vice-President -
Finance and Chief      6 Months ended
Financial Officer       June 30, 1997      -0-      $54,000        -0-        -0-      $151,962(1)   -0-

Michael A.            Year Ended 1996      -0-     $108,000      $26,212      -0-       $22,000      -0-
Messina, Vice-                                 
President of De-       6 Months ended         
velopment               June 30, 1997      -0-      $54,000        -0-        -0-       $34,787      -0-



(1)  Pursuant to a consulting agreement with the Company dated January 15, 1996,
Mr.  Farkas  receives  additional  compensation  for  acquisition  and financial
services in the amount of 1% of the loan amounts for  financing him on behalf of
the Company.  The Company and Mr. Farkas have agreed to terminate the consulting
agreement on the Effective Date.

     The table set forth below  reflects the  compensation  to be paid to Harvey
E. Deutsch in his capacity as President and Chief Executive  Officer and to Joel
H. Farkas and Michael A. Messina in their  positions  as Vice  President-Finance
and  Vice  President-Development,  respectively.  Other  than  Messrs.  Deutsch,
Messina and Farkas,  no other  executive  officer of the  Company  will  receive
compensation  in an amount of  $100,000  or more  during the fiscal  year ending
December 31, 1997.

                          Summary Compensation Table

                                                               Annual
                                                            Compensation
Name and Principal Position                                  - Salary
- ---------------------------                                  ----------
Harvey E. Deutsch                                             $120,000

Joel H. Farkas                                                 108,000

Michael A. Messina                                             108,000

                                   39


Employment Agreements

      The  Company,  as of the  Effective  Date,  will  assume  and be  bound by
employment  agreements  which  have been  entered  into by  Gateway  and each of
Messrs.  Deutsch,  Farkas and  Messina.  The  employment  agreements  are all on
similar terms, except for salary rates as indicated above, and each provide: (a)
annual salaries at the respective rates specified in the table above; (b) for an
initial term through  December 31, 2000;  (c) for an automatic  extension for an
additional  one year term after the  initial  term unless  terminated  by either
party;  (d) for  health  and  disability  insurance  coverage  at the  Company's
expense;  (e) for an automobile expense allowance of $750 per month; (f) for key
person insurance at Company expense in the face amount of $1,500,000  payable to
the Company;  (g) for payment of an annual premium of $25,000 on additional life
insurance payable to a beneficiary  designated by each officer;  (h) for payment
of six-months salary in the event the agreement is terminated by the Company for
the  disability of the officer;  (i) for payment of three years of salary to the
decedent's  estate in the event of death  during the term of the  agreement,  or
termination of the agreement  without cause (as defined in the agreement) by the
Company;  (j) for the  employee  to devote  the time  required  to carry out his
duties to the Company; (k) the recognition by the Company that each employee has
other business  interests which will require portions of the employee's time and
some of which may compete with the Company; (l) for reimbursement of accountable
out-of-pocket  expenses incurred in the performance of their duties; and (m) for
incentive  compensation  as  may  be  determined  by  the  Board  of  Director's
including, stock options, a retirement plan or bonuses.

      The  employment  agreements  provide that on the Effective  Date (also the
date the Company  assumes the  agreements),  the Company  will assume any unpaid
amounts due to the three officers  thereunder.  As of June 30, 1997, this unpaid
liability aggregated $489,000 which will be paid from proceeds of this offering.
See "USE OF PROCEEDS".

Director Compensation

      The  independent  directors  may be entitled to receive  director fees for
their  attendance  at regular and special  meetings of the Board of Directors of
the  Company or  committees  thereof.  The amount of such fees have not yet been
determined,  but are not expected to exceed $750 per meeting attended.  They may
also be  compensated  for any  services  rendered to the Company  outside  their
normal duties as  directors.  All  directors  will be reimbursed  for their cash
expenses,  including  travel  expenses,  incurred  in the  performance  of their
services.  The directors may also  participate  in any stock  incentive or stock
option programs developed by the Company.

Key Personnel

      Jeffrey  K.  Prager,  is in  charge  of all  financial  reporting  for the
Company.  Mr.  Prager has been a full time  employee of the Company  since June,
1995.  He was a part time  employee of the Company  from its  inception in June,
1994 through May, 1995. From August,  1983 to June,  1995, Mr. Prager operated a
public  accounting  firm which  provided a full range of financial  services for
clients  engaged in small to medium size  businesses.  Mr. Prager is a Certified
Public  Accountant  and has held such  designation  since  1975.  In addition to
providing  traditional  accounting  services,  Mr.  Prager's  firm also provided
economic analysis,  real estate analysis,  business planning and financing.  Mr.
Prager  served as corporate  Controller  for the Alpert  Corporation  during the
period May, 1978 to November, 1991. During such time, the Alpert Corporation was
one of the largest privately owned home builders in the greater Denver, Colorado
metropolitan  area.  Mr. Prager  graduated  with a degree in economics  from the
University of Colorado and did post-graduate work in accounting.

                                   40


      Mark R. Traver,  is the Director of  Development,  which includes  forward
planning, platting,  engineering design, and overseeing field construction which
position  he has  held  since  April of 1997.  Mr.  Traver  has been in the land
development  industry since 1983, and began as a field superintendent for Talley
Corporation  and  eventually  became Vice President of Land  Development  before
being  transferred to Florida in the same capacity for Good Property  Company in
1986. Mr. Traver graduated from Iowa State University with a degree in Landscape
Architecture.   From   1992  to   1993   he   worked   for   Richardson,   Nagy,
Martin-Architects and Planners in Newport Beach,  California as Project Director
for Master  Planning and Community  Development.  From 1994 to 1997 he worked as
Director of Development for Continental Homes.

      Geoffrey J. Phillips, is the managing partner of Gateway American
Properties Brokerage, LLC. (a Colorado limited liability company in which
Messrs. Deutsch, Farkas and Messina each own a 17.5% membership interest).
Mr. Phillips has been the broker for Gateway American Properties Brokerage,
LLC since its inception in September, 1994 and is also employed with Gateway
American Properties, LLC.  He as been involved in the residential/commercial
real estate profession for 25 years and has spent ten years managing his own
real estate company.  Mr. Phillips graduated with a B.A. in economics from
the University of Wisconsin.  Mr. Phillips is responsible for all the
marketing of developed and undeveloped parcels for Gateway American
Properties, LLC.  Mr. Phillips maintains a continuing relationship with the
builder communities and coordinates the completion and delivery of lots to
the end purchaser

Indemnification

      Under the Articles of Incorporation of the Company, officers and directors
of  the  Company,   and  former   officers  and   directors,   are  entitled  to
indemnification  from the  Company  to the full  extent  permitted  by law.  The
Company's bylaws and the Colorado Business Corporation Act generally provide for
such  indemnification for claims arising out of the acts or omissions of Company
directors and officers (and certain other persons) in their capacity as such and
undertaken  in good faith and in a manner  reasonably  believed to be in, or not
opposed  to,  the  best  interests  of the  Company,  and  further  specify  the
circumstances under which such indemnification  shall be available.  The Company
also has entered into an Indemnification  Agreement with Messrs. Deutsch, Farkas
and  Messina  pursuant  to which  the  Company  has  agreed to  indemnify  these
individuals  from and against any  liability,  cost or expense  incurred by them
under any loan or  obligation  obtained  by or for the  benefit of the  Company,
including  their  guarantees  of the Notes.  Insofar as such  provisions  of the
Articles  of  Incorporation  or Bylaws of the  Company,  the  Colorado  Business
Corporation Act or the Indemnification Agreement purport to protect any director
or officer of the  Company  from  liability  to the  Company  and its holders of
Common  Stock  and  arising  from the  willful  misfeasance,  bad  faith,  gross
negligence  or reckless  disregard of such  directors'  or  officers'  duties of
office,  the Company has been informed  that, in the opinion of the  Commission,
such  indemnification  provisions  violate public policy as expressed in the Act
and are therefore unenforceable.

Conflicts of Interests

      As discussed in "PROSPECTUS SUMMARY", "RISK FACTORS", "BUSINESS", "CERTAIN
TRANSACTIONS",  and "MANAGEMENT",  Messrs.  Deutsch,  Farkas,  and Messina,  the
officers  and three of the  directors  of the  Company,  are involved in several
situations which involve possible  conflicts of interests between themselves and
the Company.  They all have  interests in entities  which have conveyed and will
convey real property to the Company.  For the 30 month period beginning  January
1, 1995, 72% of the finished and sem-finished lots sold by the Company have been
sold  to  PrideMark,  a  home  building  company  owned  by Mr.  Messina.  It is
anticipated  that the  Company  will  continue  to sell  between  one-third  and
one-half of its platted, finished and semi-finished lots to PrideMark during the
next year.  In  addition,  PrideMark  Homes began  direct  competition  with the
Company in 1992, when it began developing,  platting and acquiring lots to serve
its own homebuilding needs.

      Mr. Farkas has provided loan acquisition and financial consulting
services to Gateway for which he has received a consulting fee equal to 1% of
loans acquired through his services.

                                   41


      The Company has and intends to continue to obtain  legal  services  from a
law firm in which Mr. Deutsch is a shareholder and principal.

      In  recognition of the potential  conflicts of interest,  the Company has;
(a) reached an understanding with Messrs.  Deutsch,  Farkas and Messina that any
real  estate  purchased  from them will be  purchased  at 10% below fair  market
value,  based upon  independent  expert  appraisals;  (b)  developed  a property
marketing program designed to decrease the Company's dependence on PrideMark for
lot sales;  (c) reached an agreement with Mr. Farkas to terminate his consulting
agreement  on the  Effective  Date;  and (d) reached an  understanding  with Mr.
Deutsch that he will have no further economic interest in any legal fees paid to
his firm for legal services performed after the Effective Date.

                            PRINCIPAL SHAREHOLDERS

      The following table sets forth certain  information  regarding  beneficial
ownership of the Company's Common Stock as of the Effective Date and as adjusted
to reflect:  (i) the completion of the Transaction  involving the requisition of
Gateway LLC; and (ii) the sale of the Common Stock offered  hereby  (assuming no
exercise  of the  Over-Allotment  Option) by (a) each  stockholder  known by the
Company to be the  beneficial  owner of more than 5% of the  outstanding  Common
Stock,  (b) each  director of the  Company,  (c) each  executive  officer of the
Company as identified  in this  Prospectus,  and (d) all executive  officers and
directors as a group. Except as otherwise  indicated,  the Company believes that
the beneficial  owners of the Common Stock listed below have sole investment and
voting power with  respect to such Shares  subject to  community  property  laws
where  applicable.  The business address of each individual  listed below is the
same as the  address of the  Company's  principal  executive  offices in Denver,
Colorado.

                        Shares Owned       Percentage of       Percentage of
                        Beneficially as    Beneficial          Beneficial
                        of the Effective   Ownership before    Ownership after
                        Date (1)           Offering (1)        Offering(1)
                        --------           ------------        -----------


Harvey E.                 493,594              20.98%               12.81%
Deutsch(2)

Joel H. Farkas(3)         493,594              20.98%               12.81%

Michael A. Messina        835,312              35.51%               21.68%

Officers &              1,822,500              77.47%               47.30%
Directors as a
group (5 persons)
(1)

__________

(1)   The 1,822,500  shares owned by Messrs.  Deutsch,  Farkas and Messina along
      with 202,500  shares owned by other  members of Gateway LLC are  deposited
      under a Voting Trust Agreement described below. Under that Agreement,  any
      two of these three  individuals  can vote the entire  2,025,000  deposited
      shares or 77.47%  of the  shares  outstanding  prior to the  Offering  and
      52.57% afterwards.

(2)   Of these  Shares  330,075  are owned by family  members  or trusts for the
      benefit of family members of Mr.  Deutsch.  Mr. Deutsch  exercises  voting
      control over such Shares,  as well as shared  voting  control with Messrs.
      Farkas and Messina over 202,500  additional  Shares owned by other members
      of Gateway,  by virtue of the Voting Trust  Agreement  described in note 1
      above and below.

                                   42


(3)   Of these  Shares  149,344  are owned by a trust for the  benefit of family
      members of Mr.  Farkas.  Mr.  Farkas  exercised  voting  control over such
      Shares, as well as shared voting control with Messrs.  Deutsch and Messina
      over 202,500  additional  Shares owned by other members of Gateway LLC, by
      virtue of the Voting Trust Agreement described in Note 1 above and below.

      Messrs.  Deutsch,  Farkas and Messina  have  entered  into a Voting  Trust
Agreement  pursuant to which,  on and after the  Effective  Date,  the shares of
Common  Stock of the  Company  beneficially  owned by them and  members of their
respective  families or family  trusts will be voted by them as voting  trustees
serving  pursuant  to such  Agreement.  Under  the  terms  of the  Voting  Trust
Agreement,  Messrs.  Deutsch,  Farkas and Messina have shared voting control (in
proportion  to the  percentage  of  Shares  owned  by  each of  them  and  their
respective  family members and family  trusts) over a total of 2,025,000  Shares
which  includes  202,500  Shares owned by other  members of Gateway.  The Voting
Trust Agreement has a term of ten years,  and is renewable for an additional ten
year period.  During its term, the Voting Trust Agreement can be terminated only
by agreement of the voting  trustees.  By virtue of its terms,  the existence of
such Voting Trust  Agreement  is not expected to diminish the voting  control of
the Company vested in Messrs. Deutsch, Farkas and Messina.

      Messrs.  Deutsch,  Farkas and Messina, their family members and the trusts
for the  benefit  of their  family  members,  as well as the  other  members  of
Gateway,  also have entered into a Cross  Purchase  Agreement  providing for the
sale and  purchase of the  Company's  Common  Stock among such persons and their
representatives.


                                 UNDERWRITING

      Subject to the terms and  conditions of the  Underwriting  Agreement,  the
underwriters named below (the "Underwriters"), for whom Barron Chase Securities,
Inc. (The "Representative") is acting as representative have severally agreed to
purchase  from the  Company an  aggregate  of  1,500,000  Shares  and  3,000,000
Purchase Warrants  (collectively,  the  "Securities").  The number of Securities
which each Underwriter has agreed to purchase is set forth opposite its name.

                                                       Number of   Number of
            Underwriter                                Shares      Warrants
            -----------                                ------      --------

            Barron Chase Securities, Inc.............


                        Total........................  1,500,000   3,000,000
                                                       =========   =========

      The  Securities  are  offered by the  Underwriters  subject to prior sale,
when,  as and if delivered to and  accepted by the  Underwriters  and subject to
approval of certain legal matters by counsel and certain other  conditions.  The
Underwriters are committed to purchase all Securities offered by the Prospectus,
if any are purchased.

                                   43


      The Company has been advised by the  Representative  that the Underwriters
propose to offer the Securities to the public at the offering price set forth in
the  cover  page of  this  Prospectus,  and  that  the  Underwriters  may  allow
concessions  to  certain  selected  dealers  who  are  members  of the  National
Association of Securities Dealers, Inc. ("NASD"),  all of whom agree to sell the
Securities in conformity with the NASD's Conduct Rules.  Such  concessions  will
not exceed the amount of the underwriting  discount that the Underwriters are to
receive.

      The Company has granted to the  Representative an  Over-Allotment  Option,
exercisable for 45 days from the Effective Date, to purchase up to an additional
225,000  Shares  and an  additional  450,000  Purchase  Warrants  at the  public
offering  price less the  Underwriting  Discount  set forth on the cover page of
this  Prospectus.  The  Representative  may exercise this option solely to cover
over-allotments in the sale of the Securities being offered by this Prospectus.

      Officers and directors of the Company may introduce the  Representative to
persons to consider this Offering and to purchase  Securities either through the
Representative,  other Underwriters or through  participating  dealers.  In this
connection,  no shares have been  reserved for these  purchases and officers and
directors will not receive any commissions or any other compensation.

      The Company has agreed to pay to the Representative a commission of 10% of
the gross proceeds of this Offering (the "Underwriting Discount"), including the
gross  proceeds from the sale of the  over-allotment  option,  if exercised.  In
addition,   the   Company   has  agreed  to  pay  to  the   Representative   the
non-accountable  expense allowance of 3% of the gross proceeds of this Offering,
including proceeds from any Securities  purchased pursuant to the over-allotment
option. The Representative's  expenses in excess of the Non-Accountable  Expense
Allowance will be paid by the Representative. To the extent that the expenses of
the  Representative  are less  than the  amount of the  Non-Accountable  Expense
Allowance received, such excess shall be deemed to be additional compensation to
the Representative. The Representative has informed the Company that it does not
expect  sales to  discretionary  accounts  to exceed  5% of the total  number of
Securities offered by the Company hereby.

      The  Company  has  agreed  pursuant  to the terms of a  Financial  Advisor
Agreement to be entered into at the Closing (the "Financial Advisor  Agreement")
to engage the  Representative as a financial advisor at a fee of $108,000 all of
which is payable to the Representative at the Closing.  Pursuant to the terms of
a financial advisory agreement, the Representative has agreed to provide, at the
Company's  request,  advice  to the  Company  concerning  potential  merger  and
acquisition and financing  proposals,  whether by public financing or otherwise.
There are currently no plans,  proposals,  arrangements or  understandings  with
respect  to any  potential  merger,  acquisition,  financial  proposal  or joint
venture.

      Prior to this Offering,  there has been no public market for the shares of
Common Stock or Purchase  Warrants.  Consequently,  the initial public  offering
price for the Securities,  and the terms of the Purchase Warrants (including the
exercise price of the Purchase  Warrants),  have been determined by negotiations
between the  Company and the  Representative.  Among the factors  considered  in
determining  the public  offering  price were the history of, and the  prospects
for, the Company's business, an assessment of the Company's management, its past
and present operations,  the Company's  development and the general condition of
the securities market at the time of this Offering.  The initial public offering
price does not necessarily bear any relationship to the Company's  assets,  book
value,  earnings or other  factors,  and no  assurance  can be given that public
market for the Shares or the Purchase  Warrants  will develop after the Closing,
or if a  public  market  in fact  develops,  that  such  public  market  will be
sustained,  or that the Shares or Purchase Warrants can be resold at any time at
the offering or any other price. See "RISK FACTORS  -Determination  of Share and
Warrant Offering Price."

                                   44


      At the Closing,  the Company will issue to the  Representative  or persons
related to the  Representative,  for  nominal  consideration,  the Common  Stock
Representative Warrants to purchase up to 150,000 shares of Common Stock and the
Warrant  Representative  Warrants  to  purchase  up  to  300,000  warrants  (the
"Underlying  Warrants").  The  Common  Stock  Representative  Warrants,  and the
Warrant Representative  Warrants are sometimes referred to in this Prospectus as
the "Representative  Warrants."  The Representative Warrants will be exercisable
for a five-year  period  commencing on the Effective Date. The exercise price of
each Common Stock  Representative  Warrant shall be $6.00 per share (150% of the
public  offering  price).  The  exercise  price of each  Warrant  Representative
Warrant shall be $.28125 per warrant (150% of the public offering  price).  Each
Underlying  Warrant will be exercisable for a five-year period commencing on the
Effective  Date to purchase  one share of Common  stock at an exercise  price of
$6.00  per  share of  Common  Stock.  The  Representative  Warrants  will not be
transferable for 12 months from the Effective Date by the holder,  except (i) to
officers of the  Representative,  other  Underwriters and members of the selling
group and officers and partners thereof;  (ii) by will; or (iii) by operation of
law.

      The Common Stock  Representative  Warrants and the Warrant  Representative
Warrants contain provisions providing to appropriate  adjustment in the event of
any merger, consolidation,  recapitalization,  reclassification, stock dividend,
stock split of similar  transaction.  The  Representative  Warrants  contain net
issuance  provisions  permitting  the holders  thereof to elect to exercise  the
Representative Warrants in whole or in part and instruct the Company to withhold
from the securities  issuable upon exercise,  a number of securities,  valued at
the  current  fair market  value on the date of  exercise,  to pay the  exercise
price.  Such net exercise  provision  has the effect of requiring the Company to
issue shares of Common Stock without a corresponding  increase in capital. A net
exercise of the  Representative  Warrants will have the same dilutive  effect on
the  interests  of the  Company's  stockholders  as  will a cash  exercise.  The
Representative  Warrants do not entitle  the  Representative  to any rights as a
stockholder of the Company until such Representative  Warrants are exercised and
shares of Common Stock are purchased thereunder.

      The Representative Warrants and the securities issuable thereunder may not
be offered for sale except in compliance  with the applicable  provisions of the
Securities  Act. The Company has agreed that if it shall cause a  post-effective
amendment,  a new registration  statement,  or similar  offering  document to be
filed with the  Commission,  the holders  shall have the right,  for seven years
from the Effective Date, to include in such  registration  statement or offering
statement the  Representative  Warrants and the  securities  issuable upon their
exercise  at no expense to the  holders.  Additionally,  the  Company has agreed
that, upon request, by the holders of 50% or more of the Representative Warrants
during the period commencing 12 months from the Effective Date and expiring four
years thereafter,  the Company will, under certain  circumstances,  register the
Representative Warrants and any of the securities issuable upon their exercise.

      The  Company  has also  agreed  that if the  Company  participates  in any
transaction  which the  Representative  has introduced in writing to the Company
during  a  period  of  five  years   after  the  Closing   (including   mergers,
acquisitions,  joint ventures and any other business transaction for the Company
introduced in writing by the representative), and which is consummated after the
Closing (including an acquisition of assets or stock for which it pays, in whole
or in part, with shares or other  securities of the Company),  or if the Company
retains  the  services  of  the  Representative  in  connection  with  any  such
transaction (an "Introduced Consummated Transaction"), then the Company will pay
for the  Representative's  services  in amount  equal to 5% of up to one million
dollars of value paid or received in the transaction,  4% of the next million of
such value, 3% of the next million of such value, 2% of the next million of such
value,  and 1% of the next  million  dollars of such value and of all such value
above $4,000,000.

                                   45


      The Company has agreed to indemnify the Underwriters  against any costs or
liabilities  incurred  by  the  Underwriters  by  reasons  of  misstatements  or
omissions to state material facts in connection  with the statements made in the
Registration  Statement  on Form SB-2 and this  Prospectus  filed by the Company
with the Commission (the  "Registration  Statement")  under the Securities Act .
The Underwriters  have in turn agreed to indemnify the Company against any costs
or liabilities by reason of  misstatements or ommissions to state material facts
in connection  with the statements made in the  Registration  Statement and this
Prospectus,  based on information  relating to the Underwriters and furnished in
writing by the  Underwriters.  To the extent  that this  section  may purport to
provide   exculpation  from  possible   liabilities  arising  from  the  federal
securities  laws,  in the opinion of the  Commission,  such  indemnification  is
contrary to public policy and therefore unenforceable.

      The  foregoing  is a  summary  of the  principal  terms of the  agreements
described above and does not purport to be complete. Reference is made to copies
of  each  such  agreement  which  are  filed  as  exhibits  to the  Registration
Statement. See "ADDITIONAL INFORMATION."

                                   46


                           DESCRIPTION OF SECURITIES

      The authorized  capital stock of the Company consists of 20,000,000 shares
of Common Stock, $.01 par value. Upon consummation of this offering,  there will
be 3,852,000 shares of Common Stock outstanding and if the Over-Allotment Option
is utilized to its full extent,  there will be 4,077,000  shares of Common Stock
outstanding.

Common Stock

      Holders of shares of the Common  Stock are  entitled to one vote per Share
on all matters to be voted upon by the  stockholders.  Cumulative  voting is not
permitted in the election of directors.  In summary,  cumulative  voting permits
the holders of voting  securities  to  cumulate  the vote  attributable  to such
securities  by  multiplying  the  number of  Shares  held  times  the  number of
candidates  standing for election to a corporation's board of directors and then
allocating the resulting  number of votes among one or more of such  candidates.
The absence of cumulative voting and the number of Shares  beneficially owned by
the present  directors  and officers of the Company will vest voting  control of
the Company in such persons. See "PRINCIPAL SHAREHOLDERS". The holders of shares
of Common Stock are entitled to receive ratably such  dividends,  if any, as may
be declared  from time to time by the Board of  Directors  out of funds  legally
available therefor. See "DIVIDEND POLICY".

      In the event of  liquidation,  dissolution,  or winding up of the Company,
the  holders  of shares of Common  Stock are  entitled  to share  ratably in all
assets  remaining after payment of  liabilities.  Shares of Common Stock have no
preemptive,  conversion or other subscription rights and there are no redemption
or sinking fund provisions  applicable to the Common Stock. All of the shares of
Common Stock sold in this offering will be fully paid and non-assessable.

Warrants

      General.  The Warrants  offered  hereby will be issued in registered  form
pursuant to the terms of a warrant agreement (the "Warrant Agreement"), dated as
of the Effective  Date,  between the Company and American  Securities  Transfer,
Inc., as warrant agent (the "Warrant Agent"). An aggregate of 3,000,000 Warrants
(up to  3,450,000  Warrants if the  Over-Allotment  option is exercised in full)
will be issued pursuant to the Warrant Agreement.

      The  following  statements  and  summaries  of certain  provisions  of the
Warrant  Agreement  are subject to the more  detailed  provisions of the Warrant
Agreement,  copies of which may be  examined  at the  principal  offices  of the
Warrant  Agent  and a  copy  of  which  has  been  filed  as an  exhibit  to the
Registration Statement of which this Prospectus is a part.

      Right to Purchase  Shares of Common  Stock.  Each Warrant will entitle the
registered  holder to purchase  from the Company one share of Common Stock at an
exercise  price of $4.50 per Share during the period  commencing  on the date of
this Prospectus and ending on the fifth anniversary of such date.

                                   47


      Exercise.   Each  holder  of  a  Warrant  may  exercise  such  Warrant  by
surrendering the certificate  evidencing such Warrant, with the form of election
to purchase on the  reverse  side of such  certificate  properly  completed  and
executed,  together with payment of the exercise price, to the Warrant Agent. No
Warrants  may be  exercised  unless at the time of  exercise  there is a current
prospectus  covering  the shares of Common Stock  issuable  upon the exercise of
such Warrants under an effective registration statement. The Company is required
to  maintain  an  effective  registration  statement,   including  such  current
prospectus, so long as any of the exercisable Warrants remain outstanding. While
it is the Company's  intention to comply with this  obligation,  there can be no
assurance that it will be able to do so. See "RISK FACTORS".

      The  exercise  price will be payable in cash or by  certified  or official
bank check payable to the Company.  If fewer than all of the Warrants  evidenced
by a warrant certificate are exercised, a new certificate will be issued for the
remaining  number of  Warrants.  Certificates  evidencing  the  Warrants  may be
exchanged for new  certificates  of different  denominations  by presenting  the
Warrant  certificate  at the office upon exercise of any Warrants and the number
of Warrants are subject to adjustment  upon the  occurrence  of certain  events,
including stock dividends, reclassifications,  reorganizations,  consolidations,
merger,  and certain  issuances and  redemptions  of Common Stock and securities
convertible into or exchangeable for Common Stock. No adjustment in the exercise
price will be required to be made with respect to the Warrants until  cumulative
adjustments amount to $.05. In the event of any capital reorganization,  certain
reclassification  of the Common Stock, any consolidation or merger involving the
Company  (other  than a  consolidation  or merger  which  does not result in any
reclassification  or change in the outstanding  shares of Common Stock), or sale
of the  properties  and  assets  of the  Company,  as, or  substantially  as, an
entirety to any other  corporations,  Warrants will thereupon become exercisable
only for the number of shares of stock or other  securities,  assets, or cash to
which  a  holder  of the  number  of  shares  of  Common  Stock  of the  Company
purchasable   (at   the   time   of   such   reorganization,   reclassification,
consolidation,  merger or sale) upon  exercise of such  Warrants  would have ben
entitled upon such reorganization,  reclassification,  consolidation,  merger or
sale.

      Other  Rights.  In the event of an  adjustment  in the number of shares of
Common Stock  issuable upon  exercise of the  Warrants,  the Company will not be
required  to issue  fractional  shares  of Common  Stock  upon  exercise  of the
Warrants.  In lieu of fractional  shares of Common Stock,  there will be paid to
the holder of the Warrants at the time of such  exercise an amount in cash equal
to the same  fraction of the current  market value of a share of Common Stock of
the Company.

      Warrant  holders do not have voting or any other rights of shareholders of
the Company and are not entitles to dividends, if any.

      Redemption  of  Warrants.  If the closing  price of the Common Stock shall
have equaled or exceeded $6.40 per Share for a period of 30 consecutive  trading
days at any time after the date of this  Prospectus,  the Company may redeem the
Warrants  by paying  holders  $.35 per  Warrant,  provided  that  notice of such
redemption is mailed within ten days after the end of such period and prescribes
a redemption date at least 30 days thereafter.  Warrant holders will be entitled
to  exercise  Warrants at any time up to the  business  day next  preceding  the
redemption date.

      Modification  of the Warrant  Agreement.  The Warrant  Agreement  contains
provisions  permitting the Company and the Warrant Agent, without the consent of
the Warrant  holders,  to supplement or amend the Warrant  Agreement in order to
cure any  ambiguity  or  defect,  or to make any  other  provision  in regard to
matters or questions  arising  thereunder that the Company and the Warrant Agent
may deem necessary or desirable and that does not adversely affect the interests
of the Warrant holders.

                                   48


Transfer Agent and Registrar and Warrant Agent

      The Transfer Agent and Registrar and Warrant Agent for the Common Stock is
American Securities Transfer & Trust, Inc., Denver, Colorado.

Shares Eligible for Future Sale

      Prior to this  offering,  there has been no public  market  for the Common
Stock or the Warrants. Sales of substantial amounts of shares of Common Stock in
the public market could adversely affect market prices of the Shares and make it
more difficult for the Company to sell equity securities in the future at a time
and price it deems appropriate. See "RISK FACTORS".

      Upon completion of the offering,  there will be 3,852,000 shares of Common
Stock  outstanding  excluding an aggregate of  4,125,000  shares  issuable  upon
exercise of; (i) the Warrants (3,000,000 Shares); (ii) the Over-Allotment Option
and the Warrants  issuable  thereunder  (675,000  shares);  (iii) the  Founders'
Warrants (300,000 shares); (iv) the Representative's  Warrants (450,000 shares);
and (v)  shares  possibly  issuable  under the Stock  Option  Plan  which may be
adopted by the  Company (a maximum of  375,000  Shares).  Of these  shares,  the
1,500,000  shares sold in this  offering,  the 3,000,000  shares  underlying the
Warrants,  and the maximum of 675,000 shares  issuable upon full exercise of the
Over-Allotment Option and the exercise of the Warrants issuable thereunder, will
be freely tradeable without  restriction or further  registration under the Act,
except for any such shares  purchased by an  "affiliate"  of the Company,  which
will be subject to the resale  limitations of Rule 144 under the Act. As defined
in Rule 144, an affiliate of the issuer is a person who, directly or indirectly,
through one or more  intermediaries,  controls,  is  controlled  by, or is under
common control with, such issuer, and generally includes members of the Board of
Directors and senior management. Additionally, the 300,000 shares underlying the
Founders'  Warrants and the 327,000 shares of the Company's  Common Stock issued
prior to the Transaction, will also be registered under the Act. Of such 327,000
shares of Common  Stock,  27,000  shares may not be sold for a period of 90 days
from the  Effective  Date.  The  remaining  300,000  outstanding  shares and the
300,000  Shares  issuable upon full exercise of the  Founders'  Warrants,  while
registered under the Act, are subject to "lock-up  provisions"  existing between
the holders  thereof and the  Representative  which preclude their sale into the
market  without  the  Representatives  prior  consent  for 15  months  from  the
Effective Date.

      Of the 2,352,000 shares of Common Stock outstanding on the Effective Date,
2,025,000  Shares  the  450,000  Shares  issuable  upon  full  exercise  of  the
Representative's  Warrants,  and the maximum of 375,000 Shares possibly issuable
upon any Stock  Option Plan  adopted by the  Company are or will be  "Restricted
Securities" as defined in Rule 144 under the Act ("Rule 144")  (collectively the
"Restricted  shares")  and may not be sold  without  registration  under the Act
unless pursuant to an applicable  exemption  therefrom.  The Company has granted
certain  registration  rights  with  respect  to  the  shares  of  Common  stock
underlying the Representative's  Warrants.  In addition,  the Company expects to
register under the Act at any appropriate time, the Shares reserved for issuance
under any Stock Option Plan adopted.

                                   49


      In  general,  Rule 144 allows a  stockholder  who has  beneficially  owned
Restricted  Shares for at least one year to sell a number of  Restricted  Shares
within  any  three-month  period  that does not  exceed  the  greater of (i) one
percent of the then  outstanding  shares of Common Stock  (approximately  38,520
Shares after giving effect to this  offering) or (ii) the average weekly trading
volume in the Common Stock during the four calendar weeks immediately  preceding
such sale.  Sales under Rule 144 are also subject to certain  requirements as to
the manner and notice of sale and the availability of public  information  about
the Company.  A stockholder who is not an "affiliate" of the Company at any time
during the 90 days immediately  preceding a sale, and who has beneficially owned
his Shares for at least two years (as  computed  under Rule 144) is  entitled to
sell such Shares under Rule 144 without  regard to the volume and manner of sale
limitations described above.

                             SELLING STOCKHOLDERS

      The Registration  Statement of which this Prospectus forms a part includes
627,000 shares of Common Stock (the "Selling  Stockholder Shares") for resale by
certain stockholders of the Company (the "Selling Stockholders"). Of the Selling
Stockholders Shares,  327,000 are outstanding shares of Common Stock and 300,000
are shares of Common Stock  underlying  the  Founders  Warrants.  Under  certain
"lock-up  provisions"  between the Representative and the Selling  Stockholders,
the 300,000  outstanding  shares and the 300,000 shares  underlying the Founders
Warrants may not be sold without the Representatives  consent for 15 months from
the Effective Date. The remaining 27,000 Selling  Stockholders Shares may not be
sold for 90 days from the  Effective  Date.  See  "DESCRIPTION  OF  SECURITIES -
Shares  Eligible for Future Sale."  Subject to these  restrictions,  the Selling
Stockholders  may from time to time sell or otherwise  dispose of such shares of
common Stock on their own behalf at market  prices then  prevailing or otherwise
at prices then  available.  None of these  shares are being sold in the offering
which  is being  underwritten  by the  Underwriters,  and the  Company  will not
receive any of the proceeds from the sale of these Selling Stockholders' Shares.
The Company is paying  substantially  all of the expenses of registration of the
Selling  Stockholders'  Shares.  Brokers'  commissions,  taxes and other selling
expenses  are to be borne by the Selling  Stockholders  and are not  expected to
exceed normal selling expenses.  Sales of the Selling Stockholders'  Shares will
be subject to the prospectus delivery requirements and other requirements of the
Securities Act.


                                 LEGAL MATTERS

      Certain  legal  matters in  connection  with the Common Stock and Warrants
offered  hereby are being  passed  upon for the  Company by William T.  Kirtley,
P.A., Sarasota,  Florida and Gilbert L. McSwain, Esq., Denver, Colorado. Certain
legal matters will be passed upon for the Underwriters by David A.
Carter, P.A., Boca Raton, Florida,


                                    EXPERTS

      The consolidated financial statements of Gateway American properties,  LLC
as of December 31, 1996, and for each of the years in the two-year  period ended
December  31,  1996,  and the  balance  sheet  of  Gateway  American  Properties
Corporation (a Colorado  Corporation),  included in this Registration  Statement
have been audited by Gelfond  Hochstadt  Pangburn & Co.,  independent  certified
public  accountants,  Denver,  Colorado,  as stated in their  reports  appearing
herein,  and are included in reliance upon the reports of such firm,  given upon
their authority as experts in accounting and auditing.

      The financial  statements of Gateway  American  Properties  Corporation (a
Florida  Corporation)  as of December 31, 1995 and 1996, and for the period from
January 12, 1995 (date of  inception)  to December  31,  1995,  and for the year
ended  December  31, 1996,  included in this  Registration  Statement  have been
audited by Beatty & Company,  P.A.,  independent  certified public  accountants,
Sarasota,  Florida, as stated in their report appearing herein, and are included
in reliance upon the report of such firm,  given upon their authority as experts
in accounting and auditing.

                                   50


                            ADDITIONAL INFORMATION

      The Company has filed with the Commission the Registration Statement under
the  Securities  Act of  1933  with  respect  to  the  Securities,  among  other
securities. This Prospectus does not contain all of the information set forth in
the  Registration  Statement,  certain  parts of which are omitted in accordance
with the Rules and Regulations of the Commission.  For further  information with
respect to the Company and this Offering,  reference is made to the Registration
Statement,  including the exhibits filed therewith, which may be examined at the
Commission's  principal  office,  Room 1024,  Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549; the Northeast Regional Office of the Commission at
7 World Trade  Center,  Suite 1300,  New York,  New York 10048;  and the Midwest
Regional Office of the  Commission,  Citicorp  Center,  500 West Madison Street,
Suite 1400,  Chicago,  Illinois 60661, where copies may be obtained upon payment
of the fees  prescribed by the  Commission,  Such documents may also be obtained
through  the  website  maintained  by  the  Commission  at   http://www.sec.gov.
Descriptions  contained in this Prospectus as to the contents of any contract or
other  document  filed  as an  exhibit  to the  Registration  Statement  are not
necessarily complete and each such description is qualified by reference to such
contract or document. The Company will provide without charge to each person who
receives  a  Prospectus,  upon  written or oral  request  of such  person to the
Company at the  following  address  or  telephone  number,  a copy of any of the
information  that is  incorporated  by reference in this  Prospectus:  9145 East
Kenyon Avenue,  Suite 200, Denver,  Colorado 80237,  Attention:  Joel H. Farkas,
telephone (303)843-9742.

                                   51


                   GATEWAY AMERICAN PROPERTIES CORPORATION,
                            a Colorado Corporation
                         INDEX TO FINANCIAL STATEMENTS



GATEWAY AMERICAN PROPERTIES, LLC,
                                                                 Page
      Independent Auditors Report............................... F-3
      Consolidated Balance Sheets............................... F-4
      Consolidated Statements of Income......................... F-5
      Consolidated Statements of Members' Equity................ F-6
      Consolidated Statements of Cash Flows..................... F-7
      Notes to Consolidated Financial Statements................ F-9


GATEWAY AMERICAN PROPERTIES CORPORATION,
(a Colorado Corporation)

      Independent Auditors' Report.............................. F-24
      Balance Sheet............................................. F-25
      Note to Balance Sheet..................................... F-26


GATEWAY AMERICAN PROPERTIES CORPORATION,
(a Florida Corporation)

      Report of Independent Certified Public Accountant......... F-28
      Balance Sheet............................................. F-30
      Statement of Operations................................... F-31
      Statement of Shareholder's Equity......................... F-32
      Statement of Cash Flows................................... F-33
      Notes to Financial Statements............................. F-34

UNAUDITED PRO FORMA FINANCIAL STATEMENTS OF
      GATEWAY AMERICAN PROPERTIES CORPORATION (Colorado)
      GATEWAY AMERICAN PROPERTIES, LLC and
      GATEWAY AMERICAN PROPERTIES CORPORATION (Florida)

          Introduction.......................................... F-38
          Pro forma Condensed Balance Sheet..................... F-39
          Pro forma Condensed Statements of Operations.......... F-40
          Notes to Pro forma Condensed Financial Statements..... F-42

                                     F-1


                        Gateway American Properties, LLC
                     (A Colorado Limited Liability Company)

          Years Ended December 31, 1995 and 1996 Six Months Ended June
                          30, 1996 and 1997 (Unaudited)



                       GATEWAY AMERICAN PROPERTIES, LLC
                    (A COLORADO LIMITED LIABILITY COMPANY)

                    YEARS ENDED DECEMBER 31, 1995 AND 1996
              SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)


                                   CONTENTS


Independent auditors' report............................................. F-3

Financial statements:

   Consolidated balance sheets........................................... F-4

   Consolidated statements of income..................................... F-5

   Consolidated statements of members' equity............................ F-6

   Consolidated statements of cash flows................................. F-7

   Notes to consolidated financial statements............................ F-9



                         INDEPENDENT AUDITORS' REPORT

Board of Directors
Gateway American Properties, LLC
Denver, Colorado


We have audited the accompanying  consolidated balance sheet of Gateway American
Properties,  LLC and  subsidiaries  as of  December  31,  1996,  and the related
consolidated  statements of income,  members'  equity and cash flows for each of
the years in the two year  period  ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Gateway American
Properties,  LLC and  subsidiaries as of December 31, 1996, the results of their
operations,  and their cash  flows for each of the years in the two year  period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.

GELFOND HOCHSTADT PANGBURN & CO.

Denver, Colorado
September 22, 1997

                                   F-3


                         GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                           CONSOLIDATED BALANCE SHEETS

                                      ASSETS
                                                   December 31,    June 30,
                                                   1996            1997
                                                   ------------    ----------
                                                                   (Unaudited)
Cash                                               $    133,523    $   48,757
Restricted cash                                         534,729       689,710
Accounts receivable                                      69,709        40,911
Accounts receivable, related party                       84,650       184,392
Deposits                                                 62,700        65,000
Land under development                               16,081,225    17,055,929
Due from metro and
 general improvement districts (Note 2):
  Related parties                                     1,415,593     1,403,385
  Other                                                 161,038       161,638
Loan fees, net of amortization of $520,408 and
  $618,322 in 1996 and 1997, respectively               364,420       250,376
Deferred offering costs                                                43,822
Other assets                                             28,819        42,394
                                                   ------------    ----------
   Total assets                                    $ 18,936,406   $19,986,314
                                                   ============   ===========

                          LIABILITIES AND MEMBERS' EQUITY

Liabilities:
  Accounts payable                                 $    860,650   $ 1,010,370
  Accounts payable, related parties (Note 5)          1,011,754       910,171
  Property taxes payable                                 77,563        38,800
  Customer deposits (Note 4)                            236,000       338,500
  Notes payable (Note 3):
   Private placements                                 5,500,000     4,000,000
   Banks                                              4,858,817     7,419,537
   Related parties                                    1,047,433     1,396,565
   Other                                              4,782,945     3,984,723
                                                   ------------    ----------
  Total notes payable                                16,189,195    16,800,825
                                                   ------------    ----------
   Total liabilities                                 18,375,162    19,098,666
                                                   ------------    ----------
Commitments and contingencies (Notes 2, 4, 5, and 6)

Minority interest                                       156,946        84,775

Members' equity                                         404,298       802,873
                                                   ------------    ----------
   Total liabilities and members' equity           $ 18,936,406   $19,986,314
                                                   ============   ===========

                  See notes to consolidated financial statements.
                                        F-4


                         GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                        CONSOLIDATED STATEMENTS OF INCOME


                                  Year ended              Six months ended
                                  December 31,            June 30,
                                  ------------            --------
                               1995           1996         1996        1997
                           ----------      ----------  ----------   ------------
                                                       (Unaudited)   (Unaudited)
Sales:
  Related party (Note 5)   $2,800,535      $7,901,928  $3,591,620   $4,067,199
  Other                     1,574,824       2,598,678   1,428,395      981,844
                           ----------      ----------   ---------    -----------
                            4,375,359      10,500,606   5,020,015    5,049,043
Cost of sales (Note 5)      3,747,285       9,549,080   4,752,474    3,917,239
                    -      ----------      ----------   ---------    -----------
                              628,074         951,526     267,541    1,131,804

General and
 administrative expenses      589,905         791,522     314,513      682,021
                           ----------      ----------  ----------    -----------
Operating income (loss)        38,169         160,004     (46,972)     449,783

Interest income                10,728           1,450
                           ----------      ----------  ----------    -----------
Income (loss) before
 minority interest             48,897         161,454     (46,972)     449,783

Minority interest in
 income of
 consolidated
 joint ventures                39,149          52,010       1,111       48,708
                           ----------      ----------  ----------    -----------

Net income (loss)          $    9,748     $   109,444  $  (48,083)   $ 401,075
                           ==========     ===========  ===========   ===========

                  See notes to consolidated financial statements.
                                        F-5


                         GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY

                      YEARS ENDED DECEMBER 31, 1995 AND 1996
                    SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED)



                                                                               Total
                                      Member         Member     Accumulated   members'
                                  contributions  distributions   earnings      equity
                                  -------------  -------------   --------      ------
                                                                        

Balance, January 1, 1995             $296,074     $(113,792)     $67,158     $249,440

Contributions from members             30,500                                  30,500

Net income                                                         9,748        9,748
                                     --------      --------     --------     --------

Balance, December 31, 1995            326,574      (113,792)      76,906      289,688

Contributions from members              5,166                                   5,166

Net income                                                       109,444      109,444
                                     --------      --------     --------     --------

Balance, December 31, 1996            331,740      (113,792)     186,350      404,298

Distributions to members (unaudited)                 (2,500)                   (2,500)

Net income for the six months
ended June 30, 1997 (unaudited)                                  401,075      401,075
                                     --------     ---------     --------     --------

Balance, June 30, 1997 (unaudited)   $331,740     $(116,292)    $587,425     $802,873
                                     ========     =========     ========     ========


                  See notes to consolidated financial statements.
                                        F-6


                         GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                Years ended            Six months ended
                                                December 31,                 June 30,
                                              1995         1996           1996        1997
                                           ----------   ----------    ----------  -----------
                                                                      (Unaudited) (Unaudited)
                                                                              
Cash flows from operating activities:
Net income (loss)                         $    9,748   $  109,444    $  (48,083)   $401,075
                                          ----------   ----------    ----------    --------
Adjustments to reconcile net income
  to net cash used in operating activities:
   Depreciation                                4,551        6,496         3,248       2,225
   Amortization                              232,618      266,909       108,429      98,243
   Minority interest in income
    of consolidated joint ventures            39,149       52,010         1,111      48,708
   Changes in operating assets and liabilities:
     Restricted cash                       1,979,079     (181,304)      266,180    (154,981)
     Accounts receivable                    (258,123)     125,941       (78,216)    (70,944)
     Deposits                                             (62,700)                   (2,300)
     Land under development               (6,341,433)  (3,896,108)   (2,346,144)   (974,704)
     Due from metro and general
       improvement districts                (503,806)  (1,072,825)                   11,608
     Loan fees                              (210,354)    (370,491)                     (600)
     Other assets                            (27,693)     108,339        39,388
     Accounts payable                        866,859      611,820      (345,958)     48,137
     Property taxes payable                   81,873      (27,437)      (71,348)    (38,763)
     Customer deposits                        86,313      (73,333)      (49,999)      2,500
                                          ----------   ----------    ----------    --------
Net cash flows used
 in operating activities                  (4,041,219)  (4,403,239)   (2,521,391)   (629,796)
                                          ----------   ----------    ----------    --------
Cash flows from investing activities:
  Distributions to minority interest         (12,040)     (59,667)      (34,667)   (120,878)
                                          ----------   ----------    ----------    --------
Net cash flows
 used in investing activities                (12,040)     (59,667)      (34,667)   (120,878)
                                          ----------   ----------    ----------    --------
Cash flows from financing activities:
  Deferred offering costs                                                           (43,822)
  Issuance of notes payable                6,599,343   19,456,461    11,553,725   6,468,233
  Payments of notes payable               (2,781,389) (14,867,850)   (8,971,114) (5,856,603)
  Financing deposit                                                                 100,000
  Contributions from members                  30,500        5,166           175
  Distributions to members                                                           (2,500)
                                          ----------   ----------    ----------    --------
Net cash flows provided
  by financing activities                  3,848,454    4,593,777     2,582,786     665,908
                                          ----------   ----------    ----------    --------
Net increase (decrease) in cash             (204,805)     130,871        26,729     (84,766)
Cash beginning                               207,457        2,652         2,652     133,523
                                          ----------   ----------    ----------    --------
Cash ending                               $    2,652   $  133,523    $   29,381    $ 48,757
                                          ==========   ==========    ==========    ========

                                   (Continued)
                                       F-7


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                                                Years ended            Six months ended
                                                December 31,                 June 30,
                                              1995         1996           1996        1997
                                              ----         ----           ----        ----
                                                                      (Unaudited) (Unaudited)
Supplemental disclosure of 
 cash flows information:
  Cash paid during the
   period for interest                   $ 1,062,285  $2,261,129   $ 1,474,916   $1,001,808
                                         ===========  ==========   ===========   ==========
Disclosure of noncash 
 financing activities:
   During 1996, the Company  
    assumed  indebtedness of 
    members  totaling  $433,212
    related to  development  
    costs they had incurred  
    which has been  included as
    costs of land under 
    development (Note 5).


                 See notes to consolidated financial statements.
                                       F-8


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies:

  a. Capitalization and organization of the limited liability company:

     Gateway American  Properties LLC (Gateway LLC or the Company) was formed in
      June 1994 for the purpose of acquiring,  zoning,  platting, and developing
      real  property  for  residential  use,  into  lots  available  for sale to
      homebuilders.  In certain subdivisions,  the Company also constructs homes
      or other  buildings on properties it has developed  instead of selling the
      improved  lots  to  other   homebuilders.   Land  under   development   is
      concentrated in the greater Denver  metropolitan area and in Fort Collins,
      Colorado.  The builders may  construct  single  family  detached  homes or
      multifamily  attached townhomes.  The Company also plans to purchase other
      real estate; complete the annexation, zoning, platting and infrastructure;
      and sell the properties in bulk as platted,  or as separate finished lots.
      The Company may also engage in the development of commercial properties.

     As more fully described in the accompanying notes, a substantial portion of
      the land acquisition and sales transactions is with related parties.

     Effective  December 1994, the Company  acquired a 50% ownership in the Land
      Investors  Acquisition Fund (LIAF), a Colorado limited  liability  company
      formed in March 1994.  The 50%  membership  interest in LIAF was  acquired
      from the  Company's  three  principal  members,  one of whom is also a 93%
      owner  of  Richland  Development  Company,  LLC  (RDC)  and  PrideMark,  a
      significant  customer of the Company.  The Company paid an amount equal to
      50% of the  net  historical  book  value  of  LIAF.  Since  the  Company's
      principal  members  have  exercised  significant  control  over LIAF,  the
      accounts of LIAF have been consolidated with accounts of the Company since
      the inception of LIAF.

     Effective May 31, 1995, the Company  acquired the remaining 50% interest in
      LIAF for $235,000,  consisting of cash and notes  payable,  from unrelated
      third parties.  The  acquisition  has been accounted for as a purchase and
      the  assets  and  liabilities  have  been  recorded  at fair  value  which
      approximated historical costs.

                                   F-9


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  a. Capitalization   and   organization  of  the  limited   liability   company
     (continued):

     During 1995, the Company formed  Rampart  Townhomes at Roxborough,  LLC. in
      which the Company retained a 61.66% interest. In addition, during 1995 the
      Company formed  Townhomes at Quail Run, LLC. in which the Company retained
      a 75%  interest.  Both  LLCs have been  consolidated  in the  accompanying
      financial  statements  and the  results  of  their  operations  have  been
      included in the financial statements since acquisition.  Both entities are
      in the business of developing land for sale to homebuilders.

     Effective July 31, 1996,  the Company  acquired a 100% interest in Sterling
      Hills,  LTD. for $645,869 of which  $354,546 was paid to related  parties,
      $63,782 was paid to a party  related to the  underwriter  of the Company's
      private  placements and the remaining  amount was paid to unrelated  third
      parties. Sterling Hills, Ltd. was merged into Gateway American Properties,
      LLC as of July 31, 1996. The results of its operations  have been included
      in the financial statements since acquisition.

     During 1996, the Company formed a new  subsidiary,  Willow Run  Properties,
      LLC in which the Company owns 99.999% with the remaining  .001% owned by a
      member of the Company.

     All  significant   intercompany   accounts  and   transactions   have  been
      eliminated.

  b. Limited Liability Company (LLC):

     An LLC  is an  unincorporated  association  of one or  more  persons  whose
      members have limited  personal  liability for the  obligations or debts of
      the entity. For federal income tax purposes,  the Company is classified as
      a partnership.

                                   F-10


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  c. Revenue and cost recognition:

     Revenue and profit are  recognized at the time a sale is closed,  ownership
      is transferred  to the buyer,  and the Company is not obligated to perform
      significant  activities subsequent to the closing date.  Capitalized costs
      are charged to cost of sales upon closing.  Consideration  received by the
      Company for sales is generally cash.

     During development,  all direct material and labor costs and those indirect
      costs  related to  acquisition  and  development  are  capitalized.  Costs
      incurred in  connection  with  completed  lots are  expensed as  incurred.
      Provisions for estimated  losses on uncompleted  development  projects are
      recorded in the period in which such losses are  determined.  All customer
      deposits are recorded as liabilities until the sale is completed.

  d. Cash equivalents:

     For  purposes of the  consolidated  statements  of cash flows,  the Company
      considers all highly liquid investments with original  maturities of three
      months or less when purchased to be cash equivalents.

  e. Restricted cash:

     Restricted cash  represents  funds held in escrow  accounts with a bank for
      certain  designated  purposes in connection with the Company's issuance of
      12% secured  promissory notes with a balance of $5,500,000 at December 31,
      1996 ($4,000,000 at June 30, 1997  (unaudited)) (see Note 3). These escrow
      accounts  include funds  designated  for  acquisition  of the  properties,
      development   of  the  lots,   and   payment  of  interest  on  the  note.
      Additionally,  all proceeds  from sales of finished  lots are deposited in
      the escrow account to be used for  development  of additional  lots unless
      and until funds held in the escrow  account are  considered  sufficient to
      cover development costs for all lots pledged as collateral on the note.

                                   F-11


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  f. Due from metro and general improvement districts:

     Amounts due from metro and general  improvement  districts consist of costs
      incurred by the Company on behalf of certain  districts  in order to begin
      the construction of necessary infrastructure items while the districts are
      being  established  and the  houses in the  corresponding  areas are being
      sold.  The  collectibility  of such  advances is  dependent on the related
      districts'  ability to  successfully  raise  sufficient  funds in order to
      complete the construction of the infrastructure and reimburse the costs of
      the Company.  Management  anticipates  that all advances will be collected
      from the metro general improvement districts.

     As of December 31, 1996 and June 30, 1997 (unaudited), included in due from
      metro and general improvement districts on the accompanying balance sheets
      are $1,415,593 and $1,403,385, respectively, from metro districts of which
      three members of the Company comprise the board of directors (see Note 2).

  g. Land under development:

     Land under development  represents inventory consisting principally of lots
      which  the  Company  is  zoning,   platting,   and  readying  for  housing
      construction.  Inventories  are  stated  at  the  lower  of  cost  or  net
      realizable value.  Costs of inventory include all land acquisition  costs,
      studies, site development,  surveys, direct costs of land development, and
      indirect  costs  including  financing and other  carrying  costs  incurred
      during the  period of  development.  Development  costs are  allocated  to
      specific parcels of land.

     The Company is developing  several projects which it is selling pursuant to
      specific  performance  contracts  and option  contracts  with  related and
      unrelated  parties.  Most contracts provide for price escalations based on
      the date of closing.  These  projects are in various stages of development
      and will require  additional  costs before the projects  will be completed
      and be available for sale.

                                      F-12


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  h. Capitalization of interest:

     The  Company  capitalizes  interest  on land under  development  during the
      period of  development  and includes  such costs as cost of sales when the
      related real estate is sold.  During the years ended December 31, 1996 and
      1995,  the Company  incurred and  capitalized  interest of $2,261,129  and
      $1,062,285,  respectively,  of which  $63,540  and $3,320 was  incurred to
      related parties.

     During the six month  periods  ended June 30,  1996 and 1997,  the  Company
      incurred  and   capitalized   interest  of  $1,474,916   and   $1,001,808,
      respectively, of which $31,735 and $18,148 was incurred to related parties
      (unaudited).

  i. Loan fees:

     Loan fees relating to the private  placement  notes payable are capitalized
      and amortized over the life of the respective loans.

  j. Income taxes:

     No provision  for income taxes has been provided  since the members  report
      their  distributive  shares  of  income  and  deductions  of  the  limited
      liability company in their personal capacities, pursuant to election under
      Subchapter K of the Internal Revenue Code.

  k. Fair value of financial instruments:

     The Company's financial  instruments consist of cash, accounts  receivable,
      due  from  general  improvement  districts,  accounts  payable  and  notes
      payable.  The carrying value of cash and accounts receivable  approximates
      fair value due to their  short-term  nature.  Amounts  due from and due to
      non-related  parties,  including due from general  improvement  districts,
      accounts payable and notes payable  approximate fair value. The fair value
      of amounts  due from and due to  related  parties  is not  practicable  to
      estimate due to the related party nature of the underlying transactions.

                                      F-13


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  l. Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure of contingent  assets and  liabilities at the date of financial
      statements  and the reported  amounts of revenues and expenses  during the
      reporting period. Actual results could differ from those estimates.

  m. Reclassifications:

     Certain  amounts  reported  in the  1995  financial  statements  have  been
      reclassified  to  conform  to   classifications   in  the  1996  financial
      statements.

  n. Interim financial statements (unaudited):

     The financial  statements as of June 30, 1997, and for the six months ended
      June 30,  1996 and 1997,  are  unaudited.  However,  in the opinion of the
      Company's  management,   the  interim  financial  statements  contain  all
      adjustments,  including normal recurring adjustments, necessary for a fair
      presentation of the Company's financial  position,  results of operations,
      and cash flows.

2. Due from metro and general improvement districts:

     Included in due from metro and general  improvement  districts  are limited
      tax bonds  which the  Company  received  in 1995 from a metro  district as
      payment for costs  incurred by the Company on behalf of the metro district
      for the  construction  of  certain  infrastructure  items.  The bonds bear
      interest  at 8% which is payable  on a  semiannual  basis.  The bonds will
      mature at a rate of $5,000 per year  beginning  December  1, 1996 with the
      remaining  amount of $320,330 due on December 1, 2005.  As of December 31,
      1996 and June 30, 1997  (unaudited),  the Company had $337,768 recorded in
      due from  metro and  general  improvement  districts  on the  accompanying
      balance sheets related to this metro district.

                                      F-14


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable:

     The Company has notes payable as follows:
                                                     December 31,    June 30,
                                                     1996            1997
                                                     ----            ----
                                                                     (Unaudited)
     Notes payable, private placement, due 
      September 30, 1999, payments in eight
      equal installments of $500,000 beginning 
      December 31, 1997, and each three 
      months thereafter, interest at 12% 
      payable monthly, collateralized by deed of
      trust on various  parcels of real  property 
      and  guaranteed  by certain members of
      the Company                                    $4,000,000      $4,000,000

     Notes payable, private placement, due 
      April 30, 1997, payments in two equal
      installments of $1,500,000 on April 30, 
      1996 and 1997,  interest at 12% payable  
      monthly, collateralized by deed of trust on 
      various  parcels of real property and 
      guaranteed by certain members of the
      Company                                         1,500,000

     Notes  payable,  bank,  due from March 24,
      1997 through  December 14, 1997,
      interest at 1% to 2% above prime rate 
      with  either  quarterly  payments or due at 
      maturity, collateralized by deeds of trust
      on various parcels of real property             1,724,037       5,165,199

                                      F-15


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable (continued):
                                                     December 31,    June 30,
                                                     1996            1997
                                                     ----            ----
                                                                     (Unaudited)
     Notes payable, bank, under lines of credit 
      due from July 31, 1997 through June  30,
      1998, interest at 1.5% above prime,
      payable monthly, collateralized by deeds
      of trust on various parcels of real property    2,234,976       2,254,338

     Notes  payable,  bank,  due  from  March
      29,   1997   through   June  1,   1997,
      interest   at  12%  (or  4%  over  bank
      rate,  whichever is  greater),  payable
      monthly,   collateralized   by  various
      parcels    of   real    property    and
      guaranteed    by    certain     members
      of  the
      Company                                           899,804

     Notes payable,  related parties, due from
      March 31, 1998 through January 2, 1999, 
      interest at 6% to 10% payable monthly or
      quarterly, uncollateralized                       897,433         986,565

     Note   payable,   related   party,   due
      January  2,  1999,   interest  at  .75%
      above    prime     payable     monthly,
      collateralized by deed of
      trust on various parcels of real property         150,000         410,000

     Notes payable,  other, due February 28, 
      1997 through May 15, 2004, interest at
      8% to 15%,  payable  monthly or quarterly,
      collateralized by deeds of trust on various
      parcels of real property                        2,864,449         613,577

                                   F-16


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable (continued):
                                                     December 31,    June 30,
                                                     1996            1997
                                                     ----            ----
                                                                     (Unaudited)
     Notes payable,  other,  due through June 12,
      1999, interest at 8.5% to 15%, payable
      quarterly or deferred until maturity,
      uncollateralized                                1,918,496       3,371,146
                                                      ---------       ---------
                                                   $ 16,189,195     $16,800,825
                                                   ============     ===========

     Notes payable,  private  placements  provide financing for land acquisition
      and development projects.  The terms of the private placements require the
      Company to  maintain  certain  loan to  collateral  value  ratios and cash
      reserves  (see Note 1). Notes  payable,  related  parties,  are payable to
      members, their related companies, and affiliates.

     Aggregate  maturities  for  notes  payable  outstanding  at June  30,  1997
      (unaudited) are as follows:

                 1997                               $ 3,261,046
                 1998                                 9,304,385
                 1999                                 2,645,804
                 2000                                         0
                 Thereafter                           1,589,590
                                                      ---------
                 Total notes payable                $16,800,825
                                                    ===========

                                      F-17


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

4.   Option contracts:

     The Company has entered into option  contracts with  unrelated  entities to
      sell  properties  which it is developing  into lots  available for sale to
      homebuilders.  At December 31, 1996, the Company has committed to sell 119
      remaining lots to these parties upon  completion of  development  activity
      for a total sales price of $2,971,250  (400 lots at a total sales price of
      $9,490,400 at June 30, 1997 (unaudited)). These option contracts generally
      include  escalation  clauses at  various  rates.  Based on costs  incurred
      through   December  31,  1996  (and  June  30,  1997   (unaudited)),   and
      management's  estimate of costs to complete the  development,  the Company
      does not  anticipate  incurring  any losses  resulting  from these  option
      contracts.  Sales to one of these entities in 1996 comprised approximately
      16% of total sales.

     At December 31, 1996, the Company has received  $236,000  ($238,500 at June
      30, 1997,  unaudited)  as option  deposits to be applied  against the lots
      available for sale.

     In June 1997,  the Company  received  $100,000  under an  installment  land
      contract  to sell a 10%  undivided  interest in a land  parcel.  Under the
      agreement,  the Company may be  required to  repurchase  the parcel at its
      fair  market  value over the next four years,  with  agreed  upon  minimum
      appreciation.  Consequently,  the amount  received is shown as a liability
      and the  minimum  appreciation  (or  increase  in fair  market  value,  if
      greater) will accrete over four years (unaudited).

5.   Related party transactions:

  a. Related party land purchases:

     During 1996, the Company and its subsidiaries  purchased unimproved land at
      a  cost  of  approximately   $1,995,000  from  affiliated  entities.  Upon
      purchase,  the cost of the land is  included  in land  under  development.
      During 1995, the Company purchased  unimproved land from affiliates with a
      cost of  approximately  $2,220,000.  During the six months  ended June 30,
      1997, the Company  acquired no additional  land from  affiliated  entities
      (unaudited).

                                      F-18


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  b. Related party lot sales:

     During 1996 and 1995, the Company sold improved lots to an affiliate  which
      is owned by a member and manager of the Company for cash of $7,809,928 and
      $2,800,535  ($3,303,219  and  $3,647,710  for the six months periods ended
      June 30, 1996 and 1997 (unaudited),  respectively).  At December 31, 1996,
      pursuant to specific performance  contracts,  the Company has committed to
      sell 556 lots under specific  performance  contracts to the affiliate upon
      completion  of the  development  process  for  $11,488,350  (501  lots for
      $12,158,300 at June 30, 1997 (unaudited)).  The option contracts generally
      include  escalation  clauses at  various  rates.  Based on costs  incurred
      through June 30, 1997, and management's  estimate of costs to complete the
      development,   the  Company  does  not  anticipate  incurring  any  losses
      resulting from these contracts.  In 1996, an additional  $92,000 ($419,489
      during the six months ended June 30, 1997  (unaudited))  of lot sales were
      made to an entity which is one-third owned by a member of the Company.

  c. Indemnification agreement:

     During 1995, the Company entered into an indemnification  agreement whereby
      the Company  indemnifies the three principal members from any liability or
      expense  incurred by the members  under loans  obtained for the benefit of
      the Company for which the members provided personal guarantees.

  d. Legal fees:

     Three  members of the Company are  attorneys  in a law firm which  provided
      significant legal services to the Company, primarily pertaining to zoning,
      platting and other related  services in connection  with  developing  real
      estate.  Approximately  $470,000 of related party legal fees were incurred
      by the  Company  in 1996,  $680,000  in 1995,  $337,100  (unaudited))  and
      $70,244  (unaudited)  for the six  months  ended  June 30,  1996 and 1997,
      respectively. At December 31, 1996, there were outstanding legal bills due
      the law firm of $433,568 ($374,230 at June 30, 1997 (unaudited)).

                                      F-19


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  d. Legal fees (continued):

     The Company  has  agreements  with the law firm for legal  fees  related to
      specific  projects  to  be  developed  by  the  Company.  These  fees  are
      contingent  on the  completion  of zoning and  platting of some or all the
      parcels  involved.  The fees  incurred for such  contingent  legal work is
      approximately  $164,000 at December  31, 1996  ($185,000  at June 30, 1997
      (unaudited)). However, these fees have not been billed by the law firm and
      are not recorded in these financial statements.

  e. Office lease:

     The Company is leasing its office  space under a  noncancellable  operating
      lease expiring  September 30, 1997, from an entity  controlled by a member
      of the Company. Rent expense under the lease for 1996 and 1995 was $45,852
      and $43,364  ($19,575  and $38,870 for the six months  ended June 30, 1996
      and 1997 (unaudited)),  respectively. The future minimum rental commitment
      under this lease at December  31, 1996 is $27,972,  all of which is due in
      1997.

     In June  1997,  the  Company  renewed  the  lease for a three  year  period
      beginning  October 31,  1997.  Under the terms of the new  agreement,  the
      Company  is to pay  $5,773  per month for the first  year with  escalation
      clauses in years two and three. The Company also has an agreement with the
      related  party law firm,  whereby the law firm will  reimburse the Company
      $1,325 per month for office space occupied by the law firm (unaudited).

     Minimum future rental  commitments under this lease at June 30, 1997 are as
      follows (unaudited):

              Six months ended December 31, 1997            $25,226
              Year ended December 31, 1998                   70,029
              Year ended December 31, 1999                   73,041
              Year ended December 31, 2000                   56,475

                                      F-20


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  f. Other related party transactions:

     During 1995,  the Company  entered into  employment  agreements  with three
      members  of the  Company  to pay them  aggregate  annual  compensation  of
      $336,000 per year  beginning  July 1, 1994. In 1996,  compensation  to the
      three  members  totaled  $1,052,591,  of which  $293,379 was paid to or on
      behalf of the members,  $433,212 was paid  through the  assumption  by the
      Company of indebtedness of the managers related to development  costs they
      had  incurred on behalf of the  Company,  and $326,000 has been accrued at
      December  31,  1996.  During the six months  ended June 30, 1996 and 1997,
      compensation to the three members was $541,500 and $388,491, respectively;
      $489,000  remains  unpaid  at June  30,  1997  (unaudited).  In  addition,
      $183,500 was paid in 1996 as consulting fees to entities controlled by the
      members.

     During the six months ended June 30, 1996 and 1997, consulting fees paid to
      affiliates were $20,000 and $26,400 (unaudited), respectively.

6.   Proposed public offering:

     In January 1997, the Company was party to an agreement  whereby the Company
      would  acquire a  controlling  interest  in  Gateway  American  Properties
      Corporation  (GAPC) (a reverse  acquisition).  According to the agreement,
      the members of the Company are to contribute  their ownership  interest in
      the Company to GAPC in return for  2,025,000  shares of GAPC common stock,
      out of a total outstanding  common stock of 2,352,000 shares. The exchange
      is to be effective  contemporaneous  with the closing of a proposed public
      offering.  The 327,000  shares of common stock not owned by the members of
      the Company will be registered  contemporaneous with the shares offered in
      the proposed public offering.

                                      F-21


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

6.   Proposed public offering (continued):

     The proposed offering will sell 1,500,000 shares of common stock of GAPC to
      the  public  at $4.00  per  share and  3,000,000  warrants  at $.1875  per
      warrant,  with each warrant exercisable to acquire a share of common stock
      at $4.50 per share for a period of three years.  The  underwriter  for the
      proposed public  offering is to receive a commission  equal to ten percent
      of  the   proceeds   of  the  public   offering   plus  a  three   percent
      non-accountable  expense allowance. In addition, GAPC has agreed to engage
      the  underwriter as a financial  advisor for three years at a total fee of
      $108,000,  payable at the closing of the public offering.  The underwriter
      will also receive  warrants to purchase  150,000 shares of common stock at
      $6.00 per share during the five-year period  commencing on the date of the
      offering  and  warrants  to purchase  for  $.28125 per warrant  additional
      warrants to purchase up to 300,000  shares of common stock  exercisable at
      $6.00 per share during the three-year period commencing on the date of the
      offering.
                                      F-22


                    GATEWAY AMERICAN PROPERTIES CORPORATION
                           (A COLORADO CORPORATION)

                                 JUNE 30, 1997


                                   CONTENTS


Independent auditors' report............................................. F-24

 Balance sheet........................................................... F-25

 Note to balance sheet................................................... F-26


                    


                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Gateway American Properties Corporation
Denver, Colorado


We have audited the balance sheet of Gateway American Properties  Corporation as
of June 30, 1997.  This balance  sheet is the  responsibility  of the  Company's
management.  Our  responsibility  is to express an opinion on this balance sheet
based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material  respects,  the  financial  position  of  Gateway  American  Properties
Corporation  as  of  June  30,  1997,  in  conformity  with  generally  accepted
accounting principles.


GELFOND HOCHSTADT PANGBURN & CO.

Denver, Colorado
August 28, 1997

                                      F-24


                    GATEWAY AMERICAN PROPERTIES CORPORATION
                            (A COLORADO CORPORATION)


                                 BALANCE SHEET

                                 JUNE 30, 1997



                                    ASSETS

Assets                                                           $     None
                                                                 ==========

                        LIABILITIES AND MEMBERS' EQUITY

Liabilities                                                      $     None
                                                                 ==========
Shareholders' equity:
  Common stock, $0.01 par value;
   authorized 20,000,000 shares;
   issued and outstanding 100 shares                                      1
  Additional paid-in capital                                             99
  Stock subscription receivable                                        (100)
                                                                 ----------
  Total liabilities and shareholders' equity                     $        0
                                                                 ==========

                           See notes to balance sheet.
                                      F-25


                     GATEWAY AMERICAN PROPERTIES CORPORATION
                           (A COLORADO CORPORATION)

                             NOTE TO BALANCE SHEET

                                 JUNE 30, 1997


1. Organization and nature of business:

   Gateway American  Properties  Corporation  (the Company) was  incorporated in
     March  1997 for the  purpose  of  acquiring  all of the  assets of  Gateway
     American Properties  Corporation- Florida (GAPC-F), in exchange for 327,000
     shares of the Company's common stock. In addition,  the Company is party to
     an agreement whereby the Company is to acquire Gateway American Properties,
     LLC  (Gateway  LLC)   subsequent  to  its   acquisition   of  GAPC-F,   and
     contemporaneous  with the  closing of a  proposed  public  offering  of the
     Company's stock. According to the agreement, the members of Gateway LLC are
     to  contribute  their  ownership  interest  in  Gateway  LLC in return  for
     2,025,000 shares of the Company's common stock.

   Gateway LLC was  formed in June 1994 for the  purpose of  acquiring,  zoning,
     platting,  and  developing  real  estate  for  residential  use,  into lots
     available for sale to homebuilders.  In certain  subdivisions,  the Company
     also  constructs  homes or other  buildings on  properties it has developed
     instead of selling the improved lots to other homebuilders.

  GAPC-F is a development stage company  incorporated in Florida which has not
     had any significant operations.

   The Company has entered  into a letter of intent  with an  underwriter  for a
     public  offering  of its stock,  whereby the  Company  will sell  1,500,000
     shares of common  stock to the  public at $4.00 per  share,  and  3,000,000
     warrants at $.1875 per warrant,  with each warrant exercisable to acquire a
     share of common stock at $4.50 per share for a period of three  years.  The
     underwriter  for the  proposed  public  offering is to receive a commission
     equal to ten percent of the  proceeds of the public  offering  plus a three
     percent  non-accountable  expense allowance.  In addition,  the Company has
     agreed to engage the underwriter as a financial  advisor for three years at
     a total fee of $108,000, payable at the closing of the public offering. The
     underwriter will also receive warrants to purchase 150,000 shares of common
     stock at $6.00 per share during the five-year period commencing on the date
     of the offering and warrants to purchase for $.28125 per warrant additional
     warrants to purchase up to 300,000  shares of common stock  exercisable  at
     $6.00  per share  during  the three  period  commencing  on the date of the
     offering.

                                      F-26


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                            Interim Financial Report
                                  June 30,1997



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders
of Gateway American Properties Corporation

      We have  audited  the  accompanying  balance  sheet  of  Gateway  American
Properties  Corporation  as of  December  31,  1995 and  1996,  and the  related
statements of operations,  shareholders'  equity,  and cash flows for the period
from January 12, 1995 (date of  inception) to December 31, 1995 and for the year
ended December 31, 1996. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects,  the financial position of Gateway American Properties
Corporation  as of December 31, 1995 and 1996, and the results of its operations
and cash flows for the periods then ended, in conformity with generally accepted
accounting principles.

      The accompanying financial statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 7 to the
financial statements,  the Company's continued operations are dependent upon the
receipt of additional capital and the success of future operations, which raises
substantial  doubt  about  its  ability  to  continue  as a going  concern.  The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.




                                        Beatty & Company, P.A.
                                        Certified Public Accountants
                                        Sarasota, Florida

March 27,  1997  (except for Notes 5, 6, and 7, as to which the date is July 14,
1997)
                                      F-28


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                                  Balance Sheet


                                     ASSETS

                                       As of December 31        As of June 30
                                       1995         1996        1996      1997
                                       ----         ----        ----      ----
                                                          (Unaudited)(Unaudited)

Current Assets:
         Cash & Equivalents           $  76,715    $20,433  $  46,419  $  2,668
                                      ---------    -------  ---------  --------
Other Assets:
         Deferred Offering Costs      $ 403,848    $31,210  $ 406,963  $ 81,142
         Deposits                        30,000          0     30,000         0
         Organization Costs (Net)           282        211        246       176
                                      ---------    -------  ---------  --------
         Total Other Assets           $ 434,130    $31,421  $ 437,209   $81,318
                                      ---------    -------  ---------  --------
         Total Assets                 $ 510,845    $51,854  $ 483,628   $83,986
                                      =========    =======  =========  ========

                       LIABILITIES & SHAREHOLDERS EQUITY


Current Liabilities:
          Accounts Payable             $ 28,318   $ 33,548  $ 30,067   $ 79,878
          Accrued Liabilities             1,625      2,250       375      3,250
                                       --------   --------  --------   --------
          Total Liabilities            $ 29,943    $35,798  $ 30,442   $ 83,128
                                       --------   --------  --------   --------

Shareholders' Equity:
          Common Stock, $.01 par value,
           10,000,000 shares authorized
           436,000 shares issued & 
           outstanding                  $ 4,360    $ 4,360   $ 4,360    $ 4,360
          Purchase Warrants               4,000      4,000     4,000      4,000
          Additional Paid-In Capital    646,538    646,538   646,538    646,538
          Accumulated Development Stage 
           Deficit                     (173,996)  (639,842) (201,712   (654,040)
                                       --------   --------  --------   --------
          Total Shareholders' Equity   $480,902    $16,056  $453,186       $858
                                       --------   --------  --------   --------
          Total Liabilities &
           Shareholders' Equity        $510,845   $ 51,854  $483,628   $ 83,986
                                       ========   ========  ========   ========

   The accompanying notes are an integral part of these financial statements.

                                      F-29


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                             Statement of Operations




                                        For the                                                   For the
                                        Period from                 For the        For the        Period from
                                             Inception    For the        Six Months     Six Months     Inception
                                             Through      Year Ended     Ended          Ended          Through
                                             12-31-95     12-31-96       6-30-96        6-30-97        6-30-97
                                             --------     ---------     ---------       ---------      ---------
                                                                       (Unaudited)     (Unaudited)    (Unaudited)
                                                                                           
Development Stage Revenues:
    Investment income                       $  11,476    $   1,888       $  1,094         $     95      $  13,459
                                            ---------    ---------       --------         --------      ---------
Expenses Incurred During Development Stage:
    Costs of Withdrawn Public Offering      $       0    $ 406,963       $      0         $      0      $ 406,963
    General & Administrative Expenses          61,314       23,250         13,716            8,325         92,889
    Office Expenses                            48,996       10,705          5,103            4,968         64,669
    Legal & Professional                       18,686       20,376          6,675            1,965         41,027
   Travel & Related Costs                      33,684        4,812          3,000                0         38,496
   Other Miscellaneous Expenses                22,792          628            316               35         23,455
                                            ---------    ---------       --------         --------      ---------
   Total Expenses                           $ 185,472    $ 466,734       $ 28,810         $ 15,293      $ 667,499
                                            ---------    ---------       --------         --------      ---------
Deficit Accumulated During Development 
   Stage                                    $(173,996)   $(464,846)      $(27,716)        $(15,198)     $(654,040)
                                            =========    =========       ========         ========      =========
Earnings (Loss) Per Share                   $   (0.48)   $   (1.07)      $  (0.06)        $  (0.03)     $   (1.61)
                                            =========    =========       ========         ========      =========
Number of shares outstanding for purposes
   of computing net loss per share            361,673      436,000        436,000          436,000        406,269
                                            =========    =========       ========         ========      =========



   The accompanying notes are an integral part of these financial statements.

                                      F-30


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                        Statement of Shareholders' Equity
               For the Period from Inception to December 31, 1995,
                      for the Year Ended December 31, 1996,
             and for the Six Months Ended June 30, 1997 (Unaudited)



                                        Common           Stock          Additional      Development     Total
                                        Stock           Purchase         Paid-in           Stage     Shareholders'
                                     $.01 Par Value      Warrants        Capital          Deficit       Equity
                                     --------------    -----------     -----------      -----------   ------------
                                                                                          

Sale of 287,346 shares of $.01 
par value Common Stock and
251,346 Stock Purchase Warrants 
for $384,998 less offering costs
of $59,722                             $ 2,873         $ 2,513           $319,890                       325,276

Sale of 22,654 shares of $.01
par value Common Stock and
22,654 Stock Purchase Warrants
for $26,000                                227             227             25,546                       26,000

Sale of 126,000 shares of $.01 
par value Common Stock and 
126,000 Stock Purchase Warrants 
for $315,000 less offering costs
of $11,378                               1,260           1,260            301,102                      303,622

Development Stage Deficit
from inception through
December 31, 1995                                                                      (173,996)      (173,996)

                                     --------------    -----------     ----------      -------       ---------
Totals - December 31, 1995             $ 4,360         $ 4,000           $646,538     $(173,996)     $ 480,902

Development Stage Deficit
accumulated from January 1, 1996
throughDecember 31, 1996                                                               (464,846)      (464,846)
                                     --------------    -----------     ----------      -------       ---------

Totals -December 31, 1996              $ 4,360         $ 4,000           $646,538     $(638,842)      $ 16,056

Development Stage Deficit
accumulated from January 1, 1997
through June 30, 1997 (Unaudited)                                                       (15,198)       (15,198)
                                     --------------    -----------     ----------       -------       --------

Totals - June 30, 1997 (Unaudited)     $ 4,360         $ 4,000           $646,538     $(654,040)          $858
                                       =========      =========         =========     =========      =========




   The accompanying notes are an integral part of these financial statements.

                                      F-31


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                             Statement of Cash Flows




                                                    For the                                                       For the
                                                  Period from                       For the        For the      Period from
                                                   Inception        For the        Six Months     Six Months     Inception
                                                    Through        Year Ended        Ended          Ended         Through
                                                    12-31-95        12-31-96        6-30-96        6-30-97        6-30-97
                                                  -----------      ----------      ----------     ----------   ------------ 
                                                                                                    

Cash Flows From (Used In) Financing Activities:
    Sale of Common Stock & Purchase Warrants        $ 725,998      $       0      $       0      $       0      $  725,998
    Less Offering Costs for Private Placements        (71,100)             0              0              0         (71,100)
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From  (Used In)Financing Activities  $ 654,898      $       0      $       0      $       0      $  654,898
                                                    ---------      ---------      ---------      ---------      ----------

Cash Flows From (Used In) Investing Activities:
   Deferred Offering Costs                          $(403,848)     $ 372,638      $  (3,115)     $ (49,932)     $  (81,142)
   Deposits                                           (30,000)        30,000              0              0               0
   Organization Cost                                     (352)             0              0              0            (352)
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From (Used In) investing Activities  $(434,200)     $ 402,638      $  (3,115)     $ (49,932)     $  (81,494)
                                                    ---------      ---------      ---------      ---------      ----------

Cash Flows From (Used In ) Operating Activities:
   Development Stage Earnings (Deficit)             $(173,996)     $(464,846)     $ (27,716)     $ (15,198)     $ (654,040)
   Adjustments:
    Amortization                                           70             71             36             35             176
    Accounts Payable                                   28,318          5,230          1,749         46,330          79,878
    Accrued Liabilities                                 1,625            625         (1,250)         1,000           3,250
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From (Used In) Operating Activities  $(143,983)     $(458,920)     $ (27,181)     $  32,167      $ (570,736)
                                                    ---------      ---------      ---------      ---------      ----------

Net Increase (Decrease) In Cash                     $  76,715      $ (56,282)     $ (30,296)     $ (17,765)     $    2,668
Plus Beginning Cash Balance                                 0         76,715         76,715         20,433               0
                                                    ---------      ---------      ---------      ---------      ----------
Ending Cash Balance                                 $  76,715      $  20,433         46,419      $   2,668      $    2,668
                                                    =========      =========      =========      =========      ==========


         The  accompanying  notes  are  an  integral  part  of  these  financial
statements.

                                      F-32


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements




1.   Significant Accounting Policies

     A.  Development  Stage Operations - The Company has been in the development
stage since its inception in late 1994 and subsequent  incorporation in January,
1995 as a Florida  corporation.  The Company's  proposed business activity is to
acquire  one or  more  other  business  entities  and/or  develop  business  and
investment  activities  satisfactory to its shareholders.  Since the Company has
not yet commenced  full-scale  operations and no significant  revenues have been
realized through December 3 1, 1996, the financial statements have been reported
as those of a development stage company.

     B.  Principles of  Consolidation  - In connection  with its formation,  the
Company  merged with an  affiliated  entity (also a development  stage  company)
effective  January 13, 1995. The transaction has been accounted for as a pooling
of interests and,  accordingly,  the financial statements have been consolidated
to include the accounts of both companies,  after elimination of all significant
intercompany balances and transactions.

     C. Income Taxes - The Company's accounting policies for financial statement
purposes  and income  tax  reporting  purposes  may vary due to timing and other
differences.  Certain  operating  losses sustained to date may be offset against
taxable income of future periods.

     D. Private  Offering Costs - Since the Company has  successfully  completed
its initial private  offerings of common stock, the related costs (which consist
primarily of placement and legal fees) have been offset  against the  additional
paid-in capital as of December 31, 1995 and 1996,

     E. Organization Costs - The costs of organizing the Company,  which consist
primarily  of legal and filing fees  incurred  in the process of  incorporation,
have been capitalized and are being amortized over a period of sixty months.

     F. Use of Estimates - The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
various  estimates  and  assumptions  that  affect the  amounts  reported in the
financial statements and the disclosures in the accompanying  footnotes.  Actual
results may differ from such estimates and the differences may be significant.

     G. Reclassifications  - Certain  amounts  reported in the 1995 financial
statements have been reclassified to conform to classifications used in the 1996
financial statements.


                                      F-33


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


2.   Related Party Transactions

     A.  Legal  Matters  - An  individual  who  is  an  officer,  director,  and
shareholder of the Company is also an officer,  director, and shareholder of the
law firm which was engaged by the Company to handle its incorporation, offerings
of securities,  and other legal matters.  Additionally,  the Company  intends to
further use such professional  services with regard to future legal matters. The
total of all such related party legal fees (inclusive of expense reimbursements)
was $204,441  through  December 31, 1995 and $15,802 for the year ended December
31, 1996.

     B.  Executive  Employment  Agreement -  Subsequent  to the  approval of the
Company's Compensation  Committee, an executive employment agreement was reached
with an individual who is an officer,  director, and shareholder of the Company.
Although  the contract  requires  annual basic  compensation  of $120,000,  plus
various  benefits,  for a two-year  period of time beginning upon the successful
completion of the Company's  anticipated public offering,  management intends to
replace such  contract  with an agreement  for a one-time  payment of $37,500 as
specified in the Letter of Intent with the Company's underwriter.

     C. Office Rent  Agreement - An informal  agreement was entered into to rent
furnished office space from a company that is controlled by an individual who is
also an officer,  director, and shareholder of the Company. The agreement, which
has been classified as an operating lease,  requires weekly payments of $125 and
has no definitive time period.


3.  Shareholders' Equity

A.  Common  Stock - As of  December  31,  1995 and 1996,  the Company has issued
436,000  shares of its 10,000,000  authorized  shares of common stock with a par
value of $.01 per share.

B. Stock Purchase  Warrants - The Company has also issued 400,000 stock purchase
warrants  in  connection  with the  organization  of the  Company.  Terms of the
warrants  entitle  holders to purchase  one  additional  share of the  Company's
common stock for each warrant at a price of $3.3 75 per share at any time during
the three-year exercise period.


                                      F-34


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


4. Uss Per Share

     For the periods from inception through December 31, 1995 and 1996, the loss
per  share  is  based  upon  the  weighted   average  number  of  common  shares
outstanding.  The Company's stock purchase  warrants have not been considered to
be common stock  equivalents  in the  computation of loss per share because they
are anti-dilutive.

5.   Deferred Offering Costs

      As of December 3 1, 1996,  the  Company  has  deferred $3 1,2 1 0 in costs
incurred which pertain to its revised proposed public offering.  If the offering
is successful, those costs will be charged against the proceeds of the offering.
In the event the offering is withdrawn (as the initial  proposed public offering
was during 1996), such costs will be charged to current operations.  Such public
offering is not expected to proceed further,  however,  until the outcome of the
business combination discussed below in Note 6 is determined.

6.   Subsequent Events

            Subsequent  to the date of the  financial  statements,  the  Company
entered  into  agreements  involving  two  other  companies,  both of which  are
domiciled in the state of Colorado.  The agreements,  one of which is contingent
upon the successful  completion of a proposed public  offering,  would result in
all three companies combining, in effect, to become a single business entity. In
the event such agreements are successfully concluded, the Company's shareholders
will have the right to exchange  their common  shares and purchase  warrants for
common shares and warrants in the new publicly traded entity.

7.   Anticipated Business Combination & Use of Cash

      Although  the  December  31,  1996 cash  balance of  $20,433  has not been
formally  restricted,  the Company  expects to consume the  majority of its cash
reserves to facilitate its  anticipated  business  combinations  as discussed in
Note 6.  Therefore,  the  amount  of funds  available  for use in the  Company's
proposed  business  activities  (as outlined in Note 1) will be limited to those
funds, if any, available  subsequent to such expenditures.  Continued operations
are thus  dependent  upon the receipt of  additional  capital and the success of
future operations.


                                      F-35


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


8.   Interim Financial Statements (Unaudited)

The financial  statements as of June 30, 1996 and 1997, and for the periods then
ended are unaudited. However, it is the opinion of the Company's management that
all adjustments  necessary for a fair  presentation of the financial  statements
have been appropriately included.


                                      F-36


              GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                  UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
                         AND STATEMENTS OF OPERATIONS


The following unaudited pro forma condensed financial  statements give effect to
the proposed  business  combination of Gateway American  Properties  Corporation
(Colorado)  (the  Registrant),  Gateway  American  Properties,  LLC, and Gateway
American  Properties  Corporation  (Florida) on a purchase accounting basis. The
pro forma  condensed  balance  sheet assumes that the business  combination  was
effective on June 30, 1997, and combines the audited June 30, 1997 balance sheet
of Gateway American Properties  Corporation (Colorado) and the unaudited interim
June 30, 1997 balance  sheets of Gateway  American  Properties,  LLC and Gateway
American Properties Corporation (Florida).  The pro forma condensed statement of
operations  for the year ended  December 31, 1996,  was prepared  based upon the
historical audited statements of operations of Gateway American Properties,  LLC
and  Gateway  American  Properties  Corporation  (Florida)  for the  year  ended
December 31, 1996. The pro forma  condensed  statement of operations for the six
months  ended June 30,  1997,  was  prepared  based upon the  unaudited  interim
statements  of  operations  of Gateway  American  Properties,  LLC,  and Gateway
American  Properties  Corporation  (Florida)  for the six months  ended June 30,
1997.  The pro forma  statement  of  operations  for each  period  was  prepared
assuming the business  combination was effective at the beginning of each period
presented.

These pro forma  condensed  financial  statements  should be read in conjunction
with the accompanying notes to the pro forma condensed financial statements, the
historical  financial  statements  and  notes  of  Gateway  American  Properties
Corporation (Colorado),  Gateway American Properties,  LLC, and Gateway American
Properties  Corporation  (Florida),  all of which are included elsewhere herein.
The unaudited pro forma  condensed  statements of operations are not necessarily
indicative of future  operations or the actual  results that would have occurred
had the business  combination  been  consummated at the beginning of each period
presented.  Also,  because  of  seasonal  and  other  factors,  the  results  of
operations  for the  six  months  ended  June  30,  1997,  are  not  necessarily
indicative of expected results for the fiscal year ending December 31, 1997.



                                      F-38


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                        PRO FORMA CONDENSED BALANCE SHEET
                                  (Unaudited)

                                 JUNE 30, 1997



                                        Gateway                           Gateway
                                        American                          American
                                        Properties        Gateway         Properties       Pro Forma
                                        Corporation       American        Corporation      Adjustments
                                        (Colorado)        Properties LLC  (Florida)        (Note 2)          Pro Forma
                                        ------------      --------------  -----------     ------------      -----------
                                                                                                   
ASSETS:
Cash                                                      $    48,757     $    2,668                        $    51,425
Restricted cash                                               689,710                                           689,710
Accounts receivable                                            40,911                                            40,911
Accounts receivable,
  related party                                               184,392                                           184,392
Deposits                                                       65,000                                            65,000
Land under development                                     17,055,929                                        17,055,929
Due from Metro and general
 improvement districts
  Related parties                                           1,403,385                                         1,403,385
  Other                                                       161,638                                           161,638
Loan fees and other assets                                    336,592         81,318                            417,910
                                        ------------      -----------     ----------      ------------      -----------
   Total assets                                           $19,986,314     $   83,986      $                 $20,070,300
                                        ============      ===========     ==========      ============      ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Accounts payable                                        $ 1,010,370     $   83,128                        $ 1,093,498
  Accounts payable,      
   related parties                                            910,171                                           910,171
  Property taxes payable                                       38,800                                            38,800
  Customer deposits                                           338,500                                           338,500
  Notes payable:
   Private placements                                       4,000,000                                         4,000,000
   Banks                                                    7,419,537                                         7,419,537
   Related parties                                          1,396,565                                         1,396,565
   Other                                                    3,984,723                                         3,984,723
                                        ------------      -----------     ----------      ------------      -----------
  Total notes payable                                      16,800,825                                        16,800,825
                                        ------------      -----------     ----------      ------------      -----------
   Total liabilities                                       19,098,666         83,128                         19,181,794
                                        ------------      -----------     ----------      ------------      -----------

Minority interest                                              84,775                                           84,775

Shareholders' equity:
  Preferred stock
  Common stock                                     1                           4,360        19,159 (a)          23,520
  Additional paid-in capital                      99                         646,538       129,574 (a)         776,211
  Common stock
   subscriptions receivable                     (100)                                          100 (a)
  Stock purchase warrants                                                      4,000                             4,000
  Accumulated deficit                                                       (654,040)      654,040 (a)
  Members' equity                                             802,873                     (802,873)(a)
                                        ------------      -----------     ----------      ------------      ----------

Shareholders' equity                                          802,873            858                           803,731
                                        ------------      -----------     ----------      ------------      ----------
   Total liabilities and
     shareholders' equity               $                 $19,986,314     $   83,986      $                $20,070,300
                                        ============      ===========     ==========      ============     ===========


        See notes to unaudited pro forma condensed financial statements.

                                       F-39
 


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                   PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                  (Unaudited)

                        SIX MONTHS ENDED JUNE 30, 1997




                              Gateway                           Gateway
                              American                          American
                              Properties        Gateway         Properties       Pro Forma
                              Corporation       American        Corporation      Adjustments
                              (Colorado)        Properties LLC  (Florida)        (Note 2)         Pro Forma
                              ------------      --------------  -----------     ------------      ----------
                                                                                         
Sales:
  Related party                                    $4,067,199                                     $4,067,199
  Other                                               981,844                                        981,844
                                                   ----------                                     ----------                       
                                                    5,049,043                                      5,049,043
Cost of sales                                       3,917,239                                      3,917,239
                                                   ----------                                     ----------
                                                    1,131,804                                      1,131,804

General and
 administrative expenses                              682,021   $  15,293                            697,314
                                                   ----------   ---------                         ----------
Operating income (loss)                               449,783     (15,293)                           434,490

Interest income                                                        95                                 95
                                                   ----------   ---------                         ----------
Income (loss) before
 minority interest                                    449,783     (15,198)                           434,585

Minority interest in
 income of consolidated
 joint ventures                                        48,708                                         48,708
                                                   ----------   ---------                         ----------
Income (loss) before
 income taxes                                         401,075     (15,198)                           385,877

Provision for income taxes                                                      $ 156,400 (b)        156,400
                                                   ----------   ---------       -------------    -----------
Net income (loss)                                  $  401,075   $ (15,198)      $(156,400)       $   229,477
                                                   ==========   =========       =============    ===========
Net income (loss) per
 common share before
 initial public offering                                         $   (.05)                       $       .10
                                                                =========                        ===========
Average shares outstanding                                        327,000       2,025,000          2,352,000
                                                   ==========   =========       =============    ===========
Net income (loss) per
 common share after
 initial public offering                                         $   (.05)                       $       .06
                                                                =========                        ===========
Average shares outstanding                                        327,000       3,525,000          3,852,000
                                                   ==========   =========       =============    ===========






        See notes to unaudited pro forma condensed financial statements.
                                      F-40



              GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

            PRO FORMA CONDENSED STATEMENT OF OPERATIONS (CONTINUED)
                                  (Unaudited)

                         YEAR ENDED DECEMBER 31, 1996




                              Gateway                           Gateway
                              American                          American
                              Properties        Gateway         Properties       Pro Forma
                              Corporation       American        Corporation      Adjustments
                              (Colorado)        Properties LLC  (Florida)        (Note 2)          Pro Forma
                              ------------      --------------  -----------     ------------      -----------
                                                                                         

Sales:
  Related party                                 $  7,901,928                                      $ 7,901,928
  Other                                            2,598,678                                        2,598,678
                                                ------------                                      ------------
                                                  10,500,606                                       10,500,606

Cost of sales                                      9,549,080                                        9,549,080
                                                ------------                                      ------------
                                                     951,526                                          951,526

General and
 administrative expenses                             791,522    $   466,734                         1,258,256
                                                ------------    -----------                       -----------
Operating income (loss)                              160,004       (466,734)                         (306,730)

Interest income                                        1,450          1,888                             3,338
                                                ------------    -----------                       -----------
Income (loss) before
 minority interest                                   161,454       (464,846)                         (303,392)
     
Minority interest in
 income of consolidated
 joint ventures                                       52,010                                           52,010
                                                ------------    -----------                       -----------
Income (loss) before
 income taxes                                        109,444       (464,846)                         (355,402)

Provisions for income taxes                                                     $   31,400 (b)         31,400
                                                ------------    -----------     -------------     -----------
Net income (loss)                               $    109,444    $  (464,846)    $  (31,400)       $  (386,802)
                                                ============    ===========     =============      ==========
Net income (loss) per
 common share before
 initial public offering                                        $     (1.42)                      $      (.16)
                                                                ===========     =============     ===========
Average shares outstanding                                          327,000      2,025,000 (c)      2,352,000

Net income (loss) per
 common share after
 initial public offering                                        $     (1.42)                      $      (.10)
                                                                ===========     =============     ===========
Average shares outstanding                                        327,000        3,525,000 (d)      3,852,000
                                                                ===========     =============     ===========


        See notes to unaudited pro forma condensed financial statements.
                                      F-41


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                NOTES TO PRO FORMA CONDENSED FINANCIAL STATEMENTS
                                  (Unaudited)

1.   Merger

     Pursuant to the terms of the  Agreement  Providing for Sale and Exchange of
      Capital Stock as amended (the Transaction Agreement), effective October 1,
      1997,  the  shareholders  of  Gateway  American   Properties   Corporation
      (Florida)   received  327,000  shares  of  Gateway   American   Properties
      Corporation  (Colorado)  common  stock in  exchange  for the net assets of
      Gateway American Properties Corporation (Florida). In addition, members of
      Gateway American Properties,  LLC will receive 2,025,000 shares of Gateway
      American  Properties  Corporation  common  stock  in  exchange  for  their
      membership  interest which will occur on the effective date of the initial
      public offering  contemplated by this  registration  statement.  Under the
      terms of the Transaction  Agreement,  the issuance of 1,500,000  shares of
      Gateway American Properties Corporation common stock at $4.00 per share to
      purchasers  in the initial  public  offering in exchange  for the offering
      proceeds is an integral part of the business combination transaction,  and
      the  business  combination  transaction  that  is to be  completed  on the
      effective  date or  immediately  prior to the initial  public  offering is
      conditional upon the successful completion of the initial public offering.
      For financial  accounting  purposes,  the pro forma  financial  statements
      assume that the business  combination  transaction  will be accounted  for
      under  purchase  accounting:  for  statement of operations  purposes,  the
      business combination transaction was effective as of the beginning of each
      period presented; and for balance sheet purposes, the business combination
      transaction was effective on June 30, 1997.  Furthermore,  notwithstanding
      that the  initial  public  offering is an  integral  part of the  business
      combination transaction, the pro forma financial statements give no effect
      to the proceeds of the initial public  offering except that the net income
      (loss) per common  share after the initial  public  offering  assumes that
      1,500,000  common  shares  will be  outstanding  in  conjunction  with the
      proposed initial public offering.

2.   Pro forma adjustments:

  a.  For financial accounting purposes,  the business combination is assumed to
      be a reverse  acquisition.  Since  2,352,000  shares of  Gateway  American
      Properties  Corporation  (Colorado)  common stock (par value $.01) will be
      outstanding,  common stock was increased  $19,159 and  additional  paid-in
      capital was increased by $129,574. This was offset against the elimination
      of Gateway American Properties,  LLC members' equity of $802,873,  and the
      reclassification  of Gateway  American  Properties  Corporation  (Florida)
      accumulated deficit into additional paid-in capital.



                                      F-42


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

         NOTES TO PRO FORMA CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  (Unaudited)


2.   Pro forma adjustments (continued):

      The  balance  sheet does not give effect to the  increase in cash,  common
      stock and  additional  paid-in  capital  that would be  realized  with the
      proposed  initial public offering of 1,500,000 common shares and 3,000,000
      warrants.  The initial public offering will occur in conjunction  with the
      business combination.

  b.  Gateway American Properties, LLC, as a limited liability corporation,  did
      not pay income taxes.  For purposes of determining the pro forma effect of
      the  business  combination,  income tax  expense  has been  computed as if
      Gateway American Properties, LLC had been a C corporation.  The income tax
      provision assumes that Gateway American  Properties,  LLC had adopted SFAS
      No. 109, Accounting for Income Taxes. The balance sheet effect of adopting
      SFAS No. 109 would not be material.

  c.  The pro forma net income  (loss) per common  share before  initial  public
      offering  reflects the  additional  common shares that will be outstanding
      after the business  combination  (see note 1), but does not give effect to
      additional  common  shares that would be issued  under the initial  public
      offering.

  d.  The pro forma net income  (loss) per common  share  after  initial  public
      offering  reflects the  additional  common shares that will be outstanding
      after the  consummation of the business  combination  (see Note 1) and the
      proposed  initial public offering which will occur in conjunction with the
      business  combination.  The  calculation  does not give any  effect to the
      proceeds that will be received under the initial public offering.

                                      F-43


      No  dealer,  salesman  or other  person  has been  authorized  to give any
information or to make any  representation not contained in this Prospectus and,
if given or made, such information or representation  must not be relied upon as
having been authorized by the Company or the  Underwriter.  This Prospectus does
not constitute an offer to sell or a solicitation  of any offer to buy the Units
of the  Company to any person in any  jurisdiction  or in any  circumstances  in
which such offering would be unlawful.  Neither the delivery of this  Prospectus
nor any sale made hereunder shall under any circumstances create any implication
that the  information  contained  herein is correct as of any time subsequent to
the date hereof.

                                TABLE OF CONTENTS

               Introductory Statement........................ 3
               Prospectus Summary............................ 4
               Risk Factors.................................. 7
               Selected Financial Information................ 15
               Management's Discussion and Anal-
                 ysis of Results of Operations............... 18
               Dilution...................................... 21
               Use of Proceeds............................... 22
               Pro Forma Capitalization...................... 24
               Dividend Policy............................... 24
               Business...................................... 24
               Certain Transactions.......................... 32
               Management.................................... 37
               Principal Shareholders........................ 42
               Underwriting.................................. 43
               Description of Securities..................... 47
               Selling Shareholders.......................... 50
               Legal Matters................................. 50
               Experts....................................... 50
               Additional Information........................ 51
               Index to Financial Statements................ F-1

      Until [________________],  1998, all dealers affecting transactions in the
registered securities, whether or not participating in the distribution thereof,
may be required to deliver a Prospectus.  This is in addition to the  obligation
of dealers to deliver a Prospectus when acting as underwriters  and with respect
to their unsold allotments or subscriptions.




                        1,500,000 shares of Common Stock
                                       and
                           3,000,000 Redeemable Common
                             Stock Purchase Warrants


                           GATEWAY AMERICAN PROPERTIES
                                   CORPORATION


                      ------------------------------------

                               P R O S P E C T U S

                      ------------------------------------


                          BARRON CHASE SECURITIES, INC.
                        7700 West Camino Real, Suite 200
                         Boca Raton, Florida 33433-5541
                                (561) 347-1200

                                Atlanta, Georgia
                            Beverly Hills, California
                              Boston, Massachusetts
                                Chicago, Illinois
                               Clearwater, Florida
                                Denver, Colorado
                            East Boca Raton, Florida
                               Edison, New Jersey
                            Eureka Springs, Arkansas
                            Fort Lauderdale, Florida
                               Hoopeston, Illinois
                              La Jolla, California
                             Minneapolis, Minnesota
                                 Naples, Florida
                               New York, New York
                                Orlando, Florida
                                Sarasota, Florida
                                 Tampa, Florida
                                 Tulsa, Oklahoma


                            [_____________], 1997


                             (ALTERNATE PROSPECTUS)
              SUBJECT TO COMPLETION DATED __________________, 1997
                                   PROSPECTUS
                     GATEWAY AMERICAN PROPERTIES CORPORATION


                         627,000 Shares of Common Stock
                              --------------------

      This  Prospectus  relates to 627,000  shares of Common Stock (the "Selling
Stockholders  Shares") for resale by certain of its  stockholders  (the "Selling
Stockholders").  The  Selling  Stockholders  Shares  include  327,000  presently
outstanding  shares of Common Stock and 300,000  shares  underlying  outstanding
Common Stock Purchase Warrants  ("Founders  Warrants")  exercisable at $4.50 per
share during a five-year  period  beginning with the effective date  ("Effective
Date")  of the  Registration  Statement  of  which  this  Prospectus  is a part.
Pursuant to certain "lock-up  provisions"  between the Selling  Stockholders and
Barron Chase Securities, Inc. (the "Representative") acting as representative of
the several  underwriters  ("Underwriters")  of the public offering  hereinafter
described,  300,000 of the presently outstanding Selling Stockholders Shares and
the 300,000  shares  underlying  the  Founders  Warrants  may not be sold for 15
months from the Effective  Date without the consent of the  Representative.  The
remaining  27,000 Selling  Stockholders  Shares may not be sold for 90 days from
the Effective Date. See  ADESCRIPTION OF SECURITIES - Shares Eligible for Future
Sale".

      The  Registration  Statement  of  which  this  Prospectus  is a part  also
includes 1,500,000 shares of Common Stock and 3,000,000  Redeemable Common Stock
Purchase  Warrants  (the  "Warrants")  being  offered by the Company  through an
offering  underwritten  by  the  Underwriters.   The  Company  has  granted  the
Underwriters an option,  exercisable  within 45 days after the Effective Date to
purchase up to 225,000  additional shares of Common Stock and 450,000 additional
Warrants. See "Underwriting".

      None of the 627,000 Selling  Stockholders Shares are being underwritten by
the  Underwriter  and the Company will not receive any of the proceeds  from the
sale of the Selling Stockholders Shares. See "SELLING STOCKHOLDERS".

      Application  has been made to list the Common  Stock and  Warrants  of the
Company on Nasdaq SmallCap under the symbols _____ and _____W respectively.

      THESE  SECURITIES ARE  SPECULATIVE  AND INVOLVE A HIGH DEGREE OF RISK. See
"RISK FACTORS" beginning on page 7 for a discussion of certain risk factors that
should be considered by prospective investors of the securities offered hereby.



                The date of this Prospectus is ____________, 1997

- --------------------------------------------------------------------------------
A registration  statement  relating to these  securities has been filed with the
Securities and Exchange Commission but has not yet become effective. Information
contained herein is subject to completion or amendment. These securities may not
be sold nor may  offers to buy be  accepted  prior to the time the  registration
statement  becomes  effective.  This prospectus shall not constitute an offer to
sell of the solicitation of an offer to buy nor shall there be any sale of these
securities  in any State in which  such  offer,  solicitation  or sale  would be
unlawful prior to registration or qualification under the securities laws of any
such State.
- --------------------------------------------------------------------------------


At the  Effective  Date,  the Company will become  subject to the  informational
requirements of the Securities Exchange Act of 1934, as amended ("Exchange Act")
and,  in  accordance  therewith,  will be  required  to file  reports,  proxy or
information  statements and other  information  with the Securities and Exchange
Commission  (the  "Commission").  At the Effective  Date, the Securities will be
listed on Nasdaq SmallCap. Accordingly, such reports, proxy statements and other
information can be inspected and copied at the  Commission's  principal  office,
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,  D.C. 20549; the
Northeast Regional Office of the Commission at 7 World Trade Center, Suite 1300,
New York, New York 10048;  and the Midwest  Regional  Office of the  Commission,
Citicorp Center, 500 West Madison street,  Suite 1400, Chicago,  Illinois 60661,
where  copies  may be  obtained  upon  payment  of the  fees  prescribed  by the
Commission,  as well as at the offices of The Nasdaq Stock Market,  Inc., 1735 K
Street, N.W.,  Washington,  D.C. Such documents may also be obtained through the
website  maintained  by the  Commission  at  http://www.sec.gov.  Holders of the
Company's  Common Stock and Warrants will be able to obtain the most recent such
reports by making written requests therefore to the Company's offices located at
9145 East Kenyon Avenue, Suite 200, Denver, Colorado 80237,  Attention:  Joel H.
Farkas. The Company's telephone number at such address is 303/843-9742.






                            INTRODUCTORY STATEMENT

      Apollo III,  Inc.,  a Florida  corporation  ("Apollo")  was  organized  on
December 23, 1992 for the purpose of acquiring or consolidating with one or more
other  business  entities.  On January 12,  1995,  Gateway  American  Properties
Corporation,  a  Florida  corporation   ("Gateway-Florida")  was  formed  as  an
affiliate  of  Apollo  for  the  purpose  of  entering  a  business  combination
involving;  (i) the merger of Apollo into Gateway-Florida;  (ii) the acquisition
by  Gateway-Florida  of all the  outstanding  membership  interests  in  Gateway
American  Properties,  LLC a Colorado limited liability  company;  and (iii) the
acquisition of capital from a public offering of securities of  Gateway-Florida.
After filing a Registration  Statement with respect to proposed  public offering
of  Gateway-Florida  securities to be  underwritten by the  Representative,  the
project was delayed by the  parties.  Prior to the  resumption  of the  project,
Apollo was merged into  Gateway-Florida  in exchange  for 274,000  shares of the
Common Stock of  Gateway-Florida.  Gateway-Florida  later  redomesticated into a
Colorado  corporation  through  a  statutory  merger  with  the  Company  as the
surviving  corporation.  In this  merger  the  shareholders  of  Gateway-Florida
received  327,000 shares of the Company's Common Stock and Common Stock Purchase
Warrants to purchase 300,000 shares of the Common Stock  ("Founders  Warrants").
The Founders  Warrants are  exercisable at $4.50 per share on the same terms and
conditions as the Purchase  Warrants  offered to the public by this  Prospectus.
Gateway-Florida and Apollo are both considered as "predecessors"  of the Company
as that term is defined under the Securities Act of 1933, as amended.

      Immediately  prior to the Effective Date of the Registration  Statement of
which this  Prospectus  is a part,  the Company will  complete and  consummate a
business  combination  transaction  whereby  it  will  acquire  (i)  all  of the
outstanding membership interests of Gateway American Properties, LLC, a Colorado
limited  liability  company,  ("Gateway")  in exchange for  2,025,000  shares of
Common  Stock.  The  offering of the Common  Stock and Warrants by means of this
Prospectus is an integral part of the business combination  transaction and such
transaction is conditioned  upon  successful  completion of this offering.  Such
transaction is referred to in this Prospectus as the "Transaction". See "CERTAIN
TRANSACTIONS".

      Upon completion of the  Transaction,  including the offering  described in
this Preliminary  Prospectus,  the Company will continue the business activities
of  Gateway  directly  or  through  Gateway as a wholly  owned  subsidiary.  See
"PROSPECTUS SUMMARY" and "BUSINESS". Unless otherwise indicated, the information
presented in this Preliminary  Prospectus  reflects and assumes the consummation
of the Transaction and refers to the Company and Gateway as a combined entity.



              The remainder of this page left intentionally blank








                                   3



                              PROSPECTUS SUMMARY

      Set forth  below is a summary of  certain  information  contained  in this
Prospectus.  Such  information is qualified in its entirety by the more detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this Prospectus.


                                  The Company

      The Company was formed pursuant to Colorado law on March 21, 1997. For the
past four years its  subsidiary,  Gateway,  has been  engaged in the business of
purchasing and developing real property into platted, finished and semi-finished
lots for sale to  residential  homebuilders.  Gateway  typically  purchases real
property  that is zoned for  residential  use and develops  such  property  into
finished lots for sale to homebuilders who will construct single family detached
or multi-family  attached homes on the finished lots. Homes constructed on these
lots are  generally  priced  between  $100,000 and  $250,000.  Gateway  seeks to
provide its home builder  customers  with (i)  approved and platted  finished or
semi-finished  residential  building  sites,  (ii)  a  variety  of  geographical
locations,  and (iii) delivery  within time frames which meet the home builders'
needs.  The  Company  was formed for the  purpose of  acquiring  Gateway and the
capital funds from this offering and continuing Gateway's operations directly or
through  it  as  a  subsidiary.   See  "INTRODUCTORY   STATEMENT"  and  "CERTAIN
TRANSACTIONS".

      Gateway (including GV Development, LLC, a predecessor of Gateway which was
merged into Gateway on December 31, 1994) was organized in June,  1993. From its
organization  through June 30, 1997, the Company's lot sales have increased from
fewer  than 20 lots  sold in 1994,  to 194 lots  sold in 1995 and to 478 lots in
1996. For the period ending June 30, 1997, Gateway has sold 277 lots. As of June
30, 1997,  it had an inventory of 629 lots under  development  and an additional
550 that have been developed.  Its lots in inventory and lots under contract are
located in eight cities and counties in the greater Denver metropolitan area and
in Fort Collins, Colorado.

      Presently the home builders who have acquired lots, or are presently under
contract to acquire lots from the Company are PrideMark  Home Building Group LLC
("PrideMark"),  US Home,  Melody  Homes,  Sheffield  Homes,  Continental  Homes,
Sundown  Development,  Paul Adam Custom Homes, d/b/a Odyssey Homes, Meadow Homes
and Strauss Homes.  PrideMark is principally owned by Michael A. Messina, who is
also a director, officer and principal shareholder of the Company.  Accordingly,
PrideMark  is an  "affiliate"  of the Company as that term is defined  under the
Securities  Act of 1933,  as amended.  The  Company is also  engaged in building
luxury townhomes in Roxborough Park in Douglas County,  Colorado, on property it
owns and has  developed.  The  Company  may,  from time to time,  engage in such
building activities.  See "BUSINESS",  "CERTAIN TRANSACTIONS",  "MANAGEMENT" and
"PRINCIPAL SHAREHOLDERS".

                     Certain Transactions with Affiliates

      Historically,  over 50% of the Company's real property purchases have been
from affiliated  parties.  The Company plans to reduce such  transactions in the
future and has taken steps over the past two years  toward that end. The Company
and the  involved  affiliated  parties  have agreed that on such  purchases  the
Company  will pay a  purchase  price of 10% below the fair  market  value of the
properties, based upon independent expert appraisals.

                                   4


      For the 30 month period beginning January 1, 1995, 72% of the finished and
semi-finished  lots  sold  by the  Company  have  been  sold  to the  affiliate,
PrideMark.  Over the next 12  months it is  anticipated  that the  Company  will
continue to sell between  one-third  and one-half of its platted,  semi-finished
and finished lots to PrideMark.

      In addition,  the Company utilizes legal services from a law firm of which
Mr. Deutsch, an officer, director and principal shareholder of the Company, is a
shareholder  and  principal.  Mr.  Deutsch  has agreed  that  commencing  on the
Effective Date, he will have no economic  interest in any legal fees paid by the
Company to the law firm for services rendered subsequent to the Effective Date.

      For additional  information on transactions with affiliated parties, see
"RISK FACTORS" and "CERTAIN TRANSACTIONS".




                                 The Offering

Common Stock offered                            1,500,000 Shares

Warrants offered                                3,000,000 Warrants

Common Stock to be outstanding after
the Offering(without any Warrant Exercise)      3,852,000 Shares

Proposed Nasdaq SmallCap Symbols                Common Stock           Warrants

                                                _______                _____-W

      The number of shares of Common  Stock and  Warrants to be  outstanding  as
reflected above does not take into account additional shares of Common Stock and
Warrants which may be outstanding to the extent that the  Over-Allotment  Option
granted to the  Underwriters is utilized.  The information  presented above also
does  not  take  into  account   warrants   which  are  being   granted  to  the
Representative.


                                Use of Proceeds

     The net proceeds to be received by the Company as a result of this offering
are estimated at approximately $5.5 million. The net proceeds are expected to be
utilized  by the  Company in the  acquisition  and  development  of real  estate
properties,  including off-site development improvements, for reduction of debt,
for marketing  and  advertising,  and as general  working  capital.  See "USE OF
PROCEEDS".

                                   5



                                 Risk Factors

      An investment  in the Common Stock and Warrants of the Company  involves a
substantial degree of risk and should not be made by investors who cannot afford
the loss of their entire investment in such securities. See "RISK FACTORS".

                  Unaudited Selected Pro Forma Financial Data

      The unaudited pro forma  selected  financial  data as of June 30, 1997 and
for the year ended  December 31, 1996 and the six months ended June 30, 1997 are
derived from the unaudited pro forma  condensed  balance sheet and statements of
operations set forth  subsequently in this Prospectus,  which give effect to the
Transaction  in the  manner  described  in the notes to the pro forma  condensed
financial statements.  The pro forma selected financial data presented below and
the pro forma condensed financial  statements should be read in conjunction with
the  accompanying  notes to the pro forma condensed  financial  statements,  the
historical  financial  statements  and  the  notes  of  each  of the  respective
companies,  all of which  are  included  subsequently  in this  Prospectus.  The
unaudited  pro forma  condensed  statements of  operations  are not  necessarily
indicative of future  operations or the actual  results that would have occurred
had the Transaction been consummated at the beginning of each period presented.



                      Gateway American Properties, Corp.
                              (A Colorado Corp.)
                  Unaudited Pro Forma Selected Financial Data
                 Giving Effect to the Transaction and Offering

                                                 Year Ended      Six Months
                                                 December 31,    Ended June 30,
                                                 1996            1997
                                                 ------------    --------------

Income Statement Data:

Sales                                             $10,500,606       $5,049,043
Gross Profit(1)                                       951,526        1,131,804
Operating Income (Loss)                              (306,730)         434,490
Net Income (Loss)                                    (386,802)         229,477
Net Income (Loss) per Common Share(2)                    (.10)             .06


                                                                 As adjusted for
                                                 June 30, 1997   Offering
Balance Sheet Data:                              -------------   ---------------

Total Assets(3)                                   $20,070,300      $22,556,550
Debt(3)                                            16,800,825       13,800,825
Stockholders' Equity                                  803,731        6,289,981

                                   6


__________

(1)  Gross profit is defined as total sales less cost of sales.

(2)  Net income per common  share  reflects  the  1,500,000  Shares that will be
     outstanding  after the  consummation  of the  Transaction  and the offering
     described in this Prospectus  which will occur in conjunction with and as a
     part of the Transaction.  These income  calculations do not give any effect
     to the proceeds that will be received pursuant to the offering described in
     this Prospectus.

(3)  Consistent  with  industry  standards,   assets  and  liabilities  are  not
     classified  as either  current  or long term  and,  therefore,  information
     relating to such classifications is not presented.

     The SELECTED  FINANCIAL  INFORMATION  section of this Prospectus sets forth
selected  historical  financial data for Gateway,  and the Company and pro forma
financial data,  assuming the  consummation of the Transaction  described in the
Prospectus sections "INTRODUCTORY STATEMENT" and "CERTAIN TRANSACTIONS",  all as
of the dates described in the historical financial statements of Gateway, Apollo
and the Company and in the pro forma financial statements.


                                 RISK FACTORS

     The securities offered by this Prospectus involve a high degree of risk and
should  be  considered  speculative  securities.   Additionally,   the  business
activities of the Company which relate to the  acquisition  of real property for
further  development  into  platted,   semi-finished  and  finished  residential
building  lots are subject to being  affected in an adverse  material way by the
risk factors set forth below. Interested investors should carefully consider the
following risks relative to the Company, its business and the offered securities
in determining whether to purchase the Common Stock and Warrants of the Company.

     Limited History of Operations.  The Company was formed in March of 1997 for
the express purpose of effecting the  Transaction,  upon completion of which the
Company will continue the business of Gateway.  Gateway was formed as a Colorado
limited  liability  company in June,  1994.  Effective  December  31,  1994,  GV
Development, LLC, a Colorado limited liability company which was formed in June,
1993,  was merged into  Gateway  pursuant to the  applicable  provisions  of the
Colorado  Limited  Liability   Company  Act.  GV  Development,   LLC's  business
activities were similar to Gateway and GV Development, LLC was under the control
of substantially the same members as Gateway.  Accordingly, the activities of GV
Development,  LLC,  are  included  as  those of  Gateway  for  purposes  of this
Prospectus  and the  consolidated  financial  statements  of  Gateway  contained
herein.  During the fiscal  years  ending  December  31, 1995 and 1996,  Gateway
experienced net incomes of approximately $9,748 and $109,444 respectively and of
$401,075  for the six months ended June 30, 1997.  While  profitable  operations
have,  accordingly,  occurred  during the 30 month  period  ending June 30, 1997
there can be no assurance  that the Company will continue to operate  profitably
with respect to the business previously  conducted by Gateway. See "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS".

                                   7


     Outstanding  Debt  Obligation,   Encumbrance  of  Assets.   From  Gateway's
inception through June 30, 1997,  Gateway sold its 12% Secured  Promissory Notes
as follows:  principal amount of $6 million,  due September 30, 1996;  principal
amount of $3 million due April 30, 1997; and principal  amount of $4 million due
September 30, 1999 (the "Notes"). For further information concerning such Notes,
see  "CERTAIN  TRANSACTIONS".  As of June  30,  1997,  the $6  million  Note due
September  30, 1996 and the $3 million Note due April 30, 1997 have been paid in
full. The $4 million Note (the "Note") due September 30, 1999 is outstanding and
a principal  payment of $500,000 is due December 31, 1997 and at the end of each
calendar quarter  thereafter with any unpaid balance due September 30, 1999. The
Company  will pay a total of  $1,000,000  on the  principal of the Note from the
proceeds of the offering and the balance will be paid from funds from operations
or debt financing. The obligation represented by the Note is secured by deeds of
trust which  encumber a  substantial  portion of the  inventory  of finished and
platted,  semi-finished  residential building lots held by the Company presently
and from time to time. The obligation represented by the Note has been expressly
assumed by the Company.  The  principal  and interest  obligation of the Note is
presently unconditionally guaranteed by Messrs. Deutsch, Farkas and Messina. The
Company has agreed to  indemnify  Messrs.  Deutsch,  Farkas and Messina from and
against  any  liability,  cost or  expense  incurred  by them  under any loan or
obligation  obtained  by or for the  benefit  of the  Company,  including  their
guarantees  of  the  Note.  The  possibility   exists  that  additional  private
placements of debt  obligations may be conducted by the Company.  In the private
placement of the Note, the Company  received  assistance  from Phillips & Tober,
Inc. of Denver, Colorado, a securities broker-dealer. Phillips & Tober, Inc. has
certain rights of first refusal with respect to any future private  offerings of
debt participation  obligations of the Company. This first right of refusal does
not apply to loans by  financial  institutions.  In  addition  to the Note,  the
Company had other  outstanding  debt as of June 30, 1997,  totaling  $12,800,825
made up of $7,419,537  due to banks,  $1,396,565  due to related  parties and to
others  $3,984,723.  Of the total  other debt,  $11,895,532  is secured by liens
against the real  property of the Company under  arrangements  providing for the
payment  of  substantial  portions  of the  proceeds  received  upon the sale of
platted, finished or semi-finished lots. For further information concerning such
debt and the related maturity dates,  see Note 3 to the  consolidated  financial
statements of Gateway included elsewhere in this Prospectus.

      Status of Properties Acquired and to be Acquired. With respect to any real
property acquired by the Company,  investigatory  processes  customarily used in
the development  industry will have to be accomplished in order to assure to the
extent  reasonably  practicable that such properties are not contaminated by any
hazardous waste, or, if there is a contamination, that such contamination can be
eliminated  or  mitigated  and does not affect the  building  lots.  The Company
believes,  as of the date of this Prospectus,  that the properties  constituting
its inventory of platted,  semi-finished and finished  residential building lots
are not contaminated by any hazardous waste.  However,  there can be no absolute
assurances that hazardous waste that cannot be effectively  removed or mitigated
does not or will not in the future be found to exist under any of the properties
owned by the Company or on properties located close enough to such properties to
allow migration of hazardous  materials onto the Company's  properties.  In such
event,  the Company may be  required to expend  substantial  funds to remedy and
clean up  hazardous  waste and the  presence of  hazardous  waste may  adversely
affect the ability of the Company to sell or  refinance  such  properties  or to
continue  to  develop  such  properties.   As  indicated  subsequently  in  this
Prospectus section and elsewhere herein, a substantial  portion of the Company's
inventory of platted,  semi-finished and finished  residential  building lots is
subject to a lien  securing the  principal  and interest  obligation  of certain
outstanding debt obligations of the Company.  In the event that any of such lots
are  found to be  contaminated  by any  hazardous  waste,  the  Company  will be
obligated to replace such contaminated lots with uncontaminated lots pursuant to
the terms of issuance of such outstanding debt obligations. The Company does not
presently  carry  insurance  against  losses caused by hazardous  waste or other
catastrophe such as earthquakes or tornadoes.


                                   8





      Geographic  Concentration.  The residential lot development  activities of
the  Company  and  Gateway  have  been   concentrated   in  the  greater  Denver
metropolitan area and in Fort Collins, Colorado. The residential lot development
and home building  market in such areas has  fluctuated  greatly during the past
approximate  ten years.  The markets in which  Gateway has operated and in which
the Company will  operate  have  experienced  substantial  fluctuation  in local
economic conditions which have been both adverse and favorable.  The market area
is also affected by regional and national  economic  conditions such as interest
and rates of inflation,  relative  levels of  employment,  and local,  state and
federal  governmental  policies and regulations.  Presently the Company believes
that the  markets  in which the  Company  presently  operates  are  experiencing
favorable  economic   conditions  but  no  assurance  can  be  given  that  such
circumstance will continue over the near or mid future time.

     Regulatory Factors.  In its development  activities relating to residential
building lots, the Company  operates in a strict  regulatory  environment  which
will involve the procurement of necessary  zoning  classifications,  permits and
other  authorities  permitting the development  and further  development of real
property acquired. As part of the zoning and subdivision  processes, a developer
such  as the  Company  generally  is  required  to  agree  to  complete  certain
improvements to the subdivided property ("on-site  improvements")  which provide
service to the property,  and, in some  instances,  improvements  to neighboring
properties  ("off-site  improvements")  which service the proposed  subdivision,
before the lots will qualify for issuance of a building permit.  Until a lot can
qualify for issuance of a building  permit,  it is not ordinarily  marketable by
the Company to a home builder.  The required  off-site  improvements can include
such matters as acquisition and completion of service roads and utilities to the
subject  property,  acquisition of off-site storm water drainage  facilities and
dedication  (or payment in lieu of  dedication)  of lands and  improvements  for
parks or other greenbelt or open space areas.  On-site improvement  requirements
can  include  completion  of  streets  and  service  utilities  to each  lot and
completion  of on-site  drainage  facilities,  parks or open space  areas.  Once
installation  requirements are met and building  permits are issued,  developers
such as the Company,  in most  instances are required to provide  maintenance of
the improvements for a period of time following their installation  (usually one
year)  before the  governing  bodies  will  accept the  improvements  for public
maintenance.  To secure the  obligation to maintain,  developers are required to
post  collateral  with the  governing  agencies  in the form of  bonds,  cash or
letters of credit in a percentage of the total cost of the improvements. If more
than one developer is involved in a subdivision, the development obligations are
generally  joint  and  several  to  the  several   developers.   Sometimes  such
development  obligations  are  allowed  to be phased as lots are  completed  and
houses built and sold, and sometimes the development obligations are apportioned
among the  developers  by  agreement.  Gateway  has,  and the Company  will have
substantial  "on-site" and "off-site"  improvement  obligations  with respect to
real  property  intended  to be  developed.  Adequate  capital may not always be
available for such  purposes.  Regardless  of the private  placement of the debt
obligations  described  below in Outstanding  Debt  Obligations,  Encumbrance of
Assets  and  the  completion  of  this  offering,  the  Company  estimates  that
additional  development funds will be required to provide for the total costs of
development of the platted, unfinished   and  semi-finished  lots intended to be
acquired and developed by the Company in the future.  Such  additional  required
funds are  anticipated to be provided from the sales of lots in a finished state
and the creation of additional  debt  obligations.  In the event that sufficient
proceeds are not available from those sources,  lots in an unfinished status may
have to be sold at significantly reduced prices.

      Other Operational  Risks. In addition to the improvement  obligation risks
enumerated  above,  there are other development risks associated with completing
the  improvements  to the  subdivision and lots and making the lots finished and
marketable  to the home builder at a price that is profitable to the Company and
within a time  frame that will allow the  Company  and the home  builder to take
advantage of cyclical fluctuations in the market. See Market Risks below. Delays
related  to  governmental  regulation,   weather,   availability  of  labor  and
materials,  ability and capacity of utility companies to connect utility service
and supply the volume of service  necessary to meet the subdivision  needs,  and
increases in costs of labor and materials, all can adversely impact the value of
the residential building lots held by the Company.

                                   9


      Market Risks. The market for residential real estate is cyclical. A strong
or rising new home sales market creates demand for lot development. Often, in an
attempt to reach this market first, developers initiate new projects all at once
creating an oversupply of available lots when the lots are finished months later
after  completion of the  development  process.  Whether the demand for new lots
will keep pace with the  competitive  effort to supply lots is dependent on many
factors  beyond the control of the Company.  Consequently,  there is a risk that
the Company may purchase  property that it  subsequently  is unable to sell at a
profit or at all as a result of adverse  conditions which develop in the market.
Also, in the normal course of business,  it will be necessary for the Company to
expend funds to investigate and evaluate potential  properties to be acquired by
the Company, to pay option deposits to secure purchase contracts for properties,
and to expend  funds to obtain plats for  properties  (the costs of the platting
process  can range from  $50,000 to  $500,000  per  property),  even  though the
Company  ultimately may not actually acquire the properties due to a downturn in
the market.

      Dependence on PrideMark and Other Home Builder Customers. For the 30 month
period  beginning  January 1, 1995, 72% of the finished and  semi-finished  lots
sold by the Company have been sold to PrideMark,  a home building  company owned
by Michael A. Messina, who is an officer,  director and principal stockholder of
the Company.  It is  anticipated  that the Company will continue to sell between
one-third  to  one-half  of its  platted,  finished  and  semi-finished  lots to
PrideMark.   The  Company  currently  has  eight  other  existing  home  builder
customers. As a consequence, the Company's success is heavily dependent upon the
economic  health of PrideMark and its other  customers and a bankruptcy or other
reorganization  of any of these customers  could have a material  adverse effect
upon the Company's  business.  Even some of the largest production home builders
operating  in the  Denver  metropolitan  area  have  experienced  reorganization
proceedings under the bankruptcy laws during the past approximate ten years.

      Dependence on Key Personnel. Messrs. Harvey E. Deutsch, Joel H. Farkas and
Michael A. Messina  presently  serve as members of the Board of Directors of the
Company and as the  executive  officers of the Company.  See  "MANAGEMENT".  The
ability of the Company to successfully conduct its business is largely dependent
upon the continuing availability of such persons in their managerial capacities.
Loss of the services of Messrs. Deutsch, Farkas or Messina could have a material
adverse affect on the Company's ability to achieve its business objectives.  The
Company has obtained  key-person life insurance upon these three  individuals in
the amount of $1,500,000 each.



Possible Conflicts of Interest. In the past, Gateway has purchased real property
from entities (usually limited  partnerships or limited liability  companies) in
which the  officers  and  directors  of the Company  have had an  interest.  The
officers and directors  having an interest in entities  conveying  properties to
the Company are Harvey E. Deutsch,  Joel H. Farkas and Michael A. Messina.  As a
result,  possible  conflict of interest  circumstances may arise with respect to
the  establishment  of the  terms  and  price  of  any  real  property  purchase
transaction  between the Company and any such  affiliated  entity.  Any possible
conflict of interest  circumstances,  however,  are  mitigated by the  Company's
policy that residential real estate property acquired by the Company be acquired
at a cost which will be 10% below the fair market  value  based on an  appraisal
conducted by an independent  appraiser  and/or as a result of the  circumstances
and requirements which relate to the ultimate price of a platted,  semi-finished
or  finished  lot as  developed  by the  Company  and  which  will  be  paid  by
residential  home  builders.   With  respect  to  land  acquired  for  immediate
development  into lots and as to which the Company has a sales  contract  with a
home  builder for sale of the  finished  lots,  the sales price of the  platted,
finished or semi finished lots to the home builder will be a significant  factor
in determining  the price per lot which can be paid by the Company,  taking into
account the  development  costs which are required to be incurred by the Company
prior to the lot being sold in a platted,  semi-finished  or finished  status to

                                   10


the residential home builder. With respect to land purchased for development but
as to which no  current  sales  contract  has been  negotiated,  an  independent
appraisal  will be a significant  factor in  determining  the price per lot that
will be paid by Company. The Company has historically sold a substantial portion
of its platted, semi-finished or finished lots to PrideMark, a home construction
firm owned by Michael A. Messina, who is also an officer, principal shareholder,
and a member of the Board of Directors of the Company.  It is  anticipated  that
the Company will  continue to sell a portion of lots to PrideMark in the future.
Commencing in 1992,  PrideMark began developing,  platting and acquiring lots to
serve its own building  needs.  In  addition,  the Company has and will make lot
sales to Strauss Homes, a firm in which Jeffrey K. Prager, a key employee of the
Company is a principal  owner.  See  "CERTAIN  TRANSACTIONS",  "MANAGEMENT"  and
"PRINCIPAL SHAREHOLDERS".

Competition.  The residential lot development industry is highly competitive. In
times of strong demand for residential building lots, developers are inclined to
initiate  a number  of  developments  at  substantially  the same  time  thereby
potentially  creating an oversupply of residential building lots in a particular
area. When demand for such residential building lots slackens, downward pressure
with  respect to the pricing of such  residential  lots  usually  occurs.  Other
factors will affect the relative competitive position of the Company,  including
the location of the Company's  platted,  semi-finished  and finished  lots,  the
presence of other  competing  entities in the Company's  areas of operations and
the relative level of acceptance of the lots platted,  finished or semi-finished
by the Company from an aesthetic point of view by the consumer. Ultimate pricing
of the lots will also be a competitive factor.  Entities in competition with the
activities of the Company may be vested with  substantially  greater  financial,
managerial  and other  resources  than  those  available  to the  Company at the
conclusion  of this  offering.  There can be no assurance  that the Company will
effectively meet such competition on a continuing basis.

      Determination of Share and Warrant  Offering Price.  Prior to the offering
made hereby, there has been no public market for the Common Stock or Warrants of
the Company and there is no  assurance  that an active  trading  market for such
Common  Stock and Warrants  will  develop or be sustained  after the offering is
concluded or that the shares of Common  Stock or the Warrants  will be traded at
or above their initial public offering prices of $4.00 and $.1875, respectively.
The initial public  offering price of the Common Stock and the Warrants has been
determined through negotiations between the Company and the Representative based
upon the factors described herein and may not be indicative of the market prices
for the  Common  Stock  or the  Warrants  subsequent  to the  conclusion  of the
offering.  The price of the Common Stock and Warrants  offered hereby takes into
account the present and future earnings of the Company,  the Company's  business
potential and its real estate activities and other factors. See "UNDERWRITING".

      Nasdaq  Listing and  Maintenance.  At the conclusion of the public sale of
the Common Stock and Warrants offered hereby, it is anticipated that such Common
Stock and Warrants will be eligible for listing on the Nasdaq SmallCap. In order
to continue to be listed on Nasdaq SmallCap, however, the Company must maintain,
among other criteria,  $2 million in net tangible assets,  $35 million in market
capitalization or $500,000 in net income (in the latest fiscal year or in two of
the last three fiscal years). In addition, the ability to have such Common Stock
and  Warrants  listed on a continual  basis  requires the presence of two market
makers and a minimum bid price of $1.00 per share.  The failure to satisfy these
criteria on a continuous  basis may result in the  delisting of the Common Stock
of the Company  from Nasdaq  SmallCap,  in which event  trading,  if any, in the
Common Stock would  thereafter be conducted on the OTC Bulletin  Board or in the
over-the-counter  market. As a result of any such delisting,  investors may find
it more  difficult  to dispose of, or to obtain  accurate  quotations  as to the
market value of, the Common Stock and Warrants.

                                   11


      Risks Relating to Low Priced Stocks. In the event that the Common Stock of
the Company  were to be delisted  from  trading on Nasdaq  SmallCap and no other
exclusion from the definition of "penny stock" under the Securities Exchange Act
of 1934, as amended (the "Exchange Act") were  available,  trading in the Common
Stock of the Company would also be subject to the  requirements of certain rules
promulgated under the Exchange Act by the Commission,  which require  additional
disclosure by  broker-dealers  in connection  with any trades  involving a stock
defined as a penny stock. Such rules require delivery,  prior to any penny stock
transaction,  of a disclosure document explaining the penny stock market and the
risks associated  therewith,  and impose various sales practice  requirements on
broker-dealers  who sell or deal in penny  stocks to persons  who are other than
established customers of such broker-dealers or Accredited Investors.  For these
types  of  transactions,   the  broker-dealer  must  make  special   suitability
determinations  with respect to the purchaser and have received the  purchaser's
written  consent  to the  transactions  prior to sale.  The  additional  burdens
imposed upon broker-dealers by such requirements relating to penny stocks could,
most likely, discourage broker-dealers from effecting transactions in the Common
Stock and Warrants of the Company,  which would  severely limit and restrict the
market  liquidity  attributable  to the Common  Stock and the  Warrants  and the
ability of  purchasers in this offering to sell the Common Stock and Warrants in
any secondary market.

      Market for Common Stock and Warrants.  In connection with this offering of
Common  Stock  and  Warrants,  the  Underwriters  may  engage  in  stabilization
activities.  The effect of such  activities  may result in the bid price for the
Common  Stock and  Warrants of the Company to be  artificially  maintained  at a
price which is the same as or is  slightly  above the public  offering  price of
$4.00 per share of  Common  Stock and  $.1875  per  Warrant.  Additionally,  the
Underwriters  are  expected to sell the Common  Stock and  Warrants to the their
customers  and to engage in market making  activities  with respect to the after
market for the Common Stock and the  Warrants.  No  assurance  can be given that
such market making  activities of the Underwriters  will continue for any length
of time and the withdrawal of one or more of the  Underwriters  as market makers
for the Company's  Common Stock and Warrants could have an adverse effect on the
price of such securities and the after market for such securities.

      Shares Eligible for Future Sale. As of the Effective Date and prior to the
completion of this public offering there will be outstanding 2,352,000 shares of
Common Stock of the Company and Founders  Warrants to purchase 300,000 shares of
Common  Stock  exercisable  at $4.50 per share up to five years from the date of
this Prospectus. Of such shares and Founders Warrants,  327,000 shares of Common
Stock and all the shares  underlying the Founders  Warrants to purchase  300,000
shares have been  registered  under the Act  simultaneous  with this offering of
Common Stock and Warrants. Of such 327,000 shares of Common Stock, 27,000 shares
may not be sold for a period of 90 days from the Effective  Date. The balance of
300,000 shares of the Common Stock and the Founders Warrants to purchase 300,000
Shares are subject to "lock-up  provisions"  which  preclude  the ability of the
holders  of such  securities  from  selling  into the market  without  the prior
consent  of  the  Representative  for  the 15  month  period  subsequent  to the
Effective  Date. The remaining  2,025,000  shares of Common Stock of the Company
presently outstanding constitute Restricted Securities,  as that term is defined
in Rule 144  promulgated  under the Act.  These  Restricted  Securities  will be
eligible  for public sale  pursuant to Rule 144 at such time as such shares have
been  held for a  period  of one year  from  the  time of  acquisition  thereof.
Accordingly,  the  Restricted  Securities  may become  eligible  for future sale
during 1998. The holder of Restricted Securities may effect sales under Rule 144
if such holder complies with certain notice  provisions with respect to any such
sale transactions and complies with certain volume restrictions.
See "DESCRIPTION OF SECURITIES".

                                   12


      Substantial  and Immediate  Dilution and Benefit to Present  Stockholders.
This offering involves immediate dilution of $2.45 per share  (approximately 61%
of the per share  offering  price) between the pro forma net tangible book value
per share of Common  Stock after the  offering of $1.55 and the public  offering
price of $4.00 per share. The existing stockholders of the Company have acquired
their  shares of Common  Stock at an  average  consideration  per share of $.34,
which is nominal in  comparison  to the $4.00 per share public  offering  price.
Accordingly,  purchasers  of the Common Stock and Warrants  offered  hereby will
bear  substantially  all of the financial risks inherent in an investment in the
Company during the immediate to near term future time. See "DILUTION".

      Possible  Adverse Effects of Redemption of Warrants.  The Warrants offered
hereby may be  redeemed  by the Company at any time upon notice of not less than
30 days at a price of $.35 per Warrant,  provided  the closing bid  quotation of
the Common Stock of the Company on 30 consecutive trading days has been at least
$6.40 and provided  that such notice is mailed  within ten days after the end of
such period in which such price exists.  Prior to the first  anniversary  of the
Effective  Date,  the Purchase  Warrants  will not be  redeemable by the Company
without the written consent of the  Representative.  Such redemption  provisions
and the  utilization  thereof by the  Company  could  compel the  holders of the
Warrants to exercise the Warrants and pay the exercise  price of $4.50 per share
issuable at a time when it may be disadvantageous for them to do so; to sell the
Warrants at the then current  market price for the Warrants  then  prevailing in
the  market  therefor,  if any,  when  they  might  otherwise  wish to hold  the
Warrants;  or to accept the redemption  price of $.35 per Warrant,  which may be
substantially less than the market value of the Warrants at the time of any such
redemption. See "DESCRIPTION OF SECURITIES - Warrants".

     Possible  Lack  of  Value  of  Warrants;  Possible  Inability  to  Exercise
Warrants.  The Warrants are  exercisable  at $4.50 per share of Common Stock and
expire five years from the date of this Prospectus.  Should the market price for
the Common  Stock not  materially  exceed $4.50 prior to that date or should the
Company be sold,  merged,  or otherwise  reorganized in the transaction in which
its  stockholders  consideration at less than $4.50 per Share, the Warrants will
have no value. With respect to the public offering thereof,  the Company intends
to  qualify  the  sale  of the  Common  Stock  and  Warrants  described  in this
Prospectus  in  a  specified  number  of  states.  Although  exemptions  in  the
securities  laws of certain  states may permit  Warrants  to be  transferred  to
purchasers  in states  other than  those in which the  Warrants  were  initially
qualified, the Company will be prevented from issuing Common Stock in such other
states  upon  the  exercise  of  the  Warrants  unless  an  exemption  from  the
qualification  requirements  of such state or states is  available or unless the
issuance of Common Stock upon  exercise of the Warrants is  qualified.  Although
the Company will  endeavor to qualify the Common Stock  underlying  the Warrants
for  sale in a state  where  qualification  is  required  and may be  reasonably
obtained, there is no assurance that the Common Stock will be qualified for sale
in all of the states in which the ultimate  purchase of Warrants reside. In such
event,  the Warrants  will expire and will have no value if they cannot be sold.
Accordingly,  the  market  for the  Warrants  may be  limited  because  of these
restrictions.  Further,  a current  Registration  Statement  covering the Common
Stock  issuable  upon the exercise of the Warrants  must be in effect before the
Company may permit the exercise of Warrants.  For various reasons,  no assurance
can be given  that the  Company  will be in a  position  to file and  process to
effectiveness a Registration  Statement  covering the Common Stock issuable upon
exercise of the Warrants. See "DESCRIPTION OF SECURITIES - Warrants".

                                   13


     Representative  Warrants.  Pursuant to the Underwriting  Agreement existing
between the Company and the  Representative,  the Representative will be granted
150,000 Common Stock Representative  Warrants and 300,000 Warrant Representative
Warrants  for which the  Representative  will pay a nominal  consideration.  The
300,000 Warrant Representative  Warrants provide, upon full exercise and for the
payment of a purchase price of $.28125 per warrant,  for the issuance of 300,000
Underlying Warrants. The Common Stock Representative Warrants and the Underlying
Warrants shall each be exercisable  into one share of the Company's Common Stock
at an exercise  price of $6.00 per share during the five year period  commencing
on the  Effective  Date.  With  respect to the  Representative's  Warrants,  the
Company will grant to the Representative certain registration rights which could
result in  substantial  expense to the  Company  and may be a  hindrance  to the
Company's  ability to obtain future financing when needed. In the event that the
Representative's  Warrants  are  exercised,  sales of shares of the Common Stock
underlying the  Representative's  Warrants could have a depressive effect on the
market price of the Common Stock in the event that a public market develops. See
"UNDERWRITING".

      Additional  Warrants/Stock Options. In addition to the Warrants offered by
this  Prospectus  and  the  Representative's  Warrants  to  be  granted  to  the
Representative,  there will be outstanding Founders Warrants for the purchase of
up to  300,000  shares of Common  Stock.  The  exercise  price  with  respect to
Founders  Warrants is $4.50 per Share and the Warrant  exercise period concludes
five years from the  Effective  Date.  The shares of Common Stock  issuable upon
exercise of the 300,000 Founders  Warrants have been registered  contemporaneous
to the  registration  of the Common Stock and Warrants being offered hereby but,
to the extent that such  Warrants are  exercised  during the 15 month  "lock-up"
period relating to the restriction on the transfer of certain outstanding Common
Stock of the Company,  such restrictions on transfer shall be applicable to such
Common Stock.  The Company has also reserved  375,000 shares of Common Stock for
issuance in  connection  with a Stock Option Plan which it  anticipates  will be
adopted  subsequent  to the  conclusion  of the  sale of the  Common  Stock  and
Warrants offered hereby. With respect to such Founders' Warrants and any holders
of stock options subsequently  granted, the holders of such Warrants and options
may be afforded at a relatively  nominal cost, the  opportunity to profit from a
rise in the market price of the Common Stock of the Company. Additionally, while
such Founders' Warrants and options are outstanding, the terms pursuant to which
the Company may obtain  additional  required  capital may be adversely  affected
since the holders of such  Warrants and options may be expected to exercise such
Warrants and options at a time when the Company could obtain  needed  capital by
an offering of securities on terms more  favorable  than those  provided by such
Warrants or options. See "PRINCIPAL SHAREHOLDERS".

      Dividends.  The  Company  does  not  anticipate  paying  dividends  with
respect to its outstanding  Common Stock in the  foreseeable  future time. See
"DIVIDEND POLICY".

      Voting  Control.  As of the Effective  Date,  the officers and  directors,
members of their families and trusts created for members of their families,  own
of record and  beneficially  1,822,500  shares of Common  Stock of the  Company,
constituting  47.3% of all Shares to be  outstanding  at the  conclusion  of the
offering made hereby if the  Over-Allotment  Option is not utilized and 45.5% of
Shares to be outstanding at the conclusion of the offering if the Over-Allotment
Option is utilized in its entirety.  All 2,025,000 shares of Common Stock issued
for the membership interests in Gateway are subject to a Voting Trust Agreement,
pursuant to which Messrs. Deutsch, Farkas and Messina have the voting rights for
such Shares.  The Voting  Trust  Agreement  gives  Messrs.  Deutsch,  Farkas and
Messina  voting  control  over  52.5% of all  Shares  to be  outstanding  at the
conclusion  of the  offering  made  hereby if the  Over-Allotment  Option is not
utilized and 50.6% of the Shares to be  outstanding  at the  conclusion  of this
offering if the Over-Allotment Option is exercised in its entirety. Accordingly,
as a practical matter Messrs.  Deutsch, Farkas and Messina will be able to elect
the Company's  entire Board of Directors and to determine the disposition of all
matters  submitted to a voting of the  Company's  shareholders.  See  "PRINCIPAL
SHAREHOLDERS" and "DESCRIPTION OF SECURITIES".






              The remainder of this page left intentionally blank

                                   14


                        SELECTED FINANCIAL INFORMATION

The following  selected financial data for the years ended December 31, 1995 and
1996 for Gateway, the two years ended December 31, 1995 and 1996 for the Company
(including its predecessors,  Gateway American Properties Corporation, a Florida
corporation  and Apollo III, Inc., for the period from January 12, 1995 (date of
inception)  through June 30, 1997 are derived from the  financial  statements of
each respective company. The financial data for the six month periods ended June
30, 1997 and 1996 are derived from unaudited financial statements. The unaudited
financial  statements  include all  adjustments,  consisting of normal recurring
accruals for each company  considered  necessary for a fair  presentation of the
financial  position  and  results of  operations  for these  periods.  Operating
results for the six months ended June 30, 1997 are not necessarily indicative of
the results that may be expected  for the entire year ending  December 31, 1997.
The  data  should  be  read  in  conjunction  with  the  consolidated  financial
statements, related notes and other financial information included herein.

      The pro forma selected financial data as of June 30, 1997 and for the year
ended  December 31, 1996 and the six months ended June 30, 1997 are derived from
the unaudited pro forma condensed balance sheet and statements of operations set
forth  subsequently in this Prospectus,  which give effect to the Transaction in
the  manner  described  in  the  notes  to the  pro  forma  condensed  financial
statements.  The pro forma selected  financial data presented  below and the pro
forma  condensed  financial  statements  should be read in conjunction  with the
accompanying  notes  to  the  pro  forma  condensed  financial  statements,  the
historical  financial  statements  and  the  notes  of  each  of the  respective
companies,  all of which  are  included  subsequently  in this  Prospectus.  The
unaudited  pro forma  condensed  statements of  operations  are not  necessarily
indicative of future  operations or the actual  results that would have occurred
had the Transaction been consummated at the beginning of each period presented.

                        Gateway American Properties, LLC
                    (a Colorado limited liability company)
                                 Consolidated


                                    Year Ended               Six month period
                                    December 31                Ended June 30
                                    -----------                -------------
                               1995            1996         1996          1997
                               ----            ----         ----          ----

Statement of Operations
Data:

Sales                        $4,375,359   $10,500,606     $5,020,015  $5,049,043
Gross Profit(1)                 628,074       951,526        267,541   1,131,804
Operating Income (Loss)          38,169       160,004        (46,972)    449,783
Net Income (Loss)                 9,748       109,444        (48,083)    401,075

                                   15


                                         December 31,          June 30,
                                             1996                1997
                                             ----                ----

Balance Sheet Data:

Total Assets(2)                           $18,936,406         $19,986,314
Debt(2)                                    16,189,195          16,800,825
Members' Equity                               404,298             802,873


                      Gateway American Properties, Corp.
                               (A Florida Corp.)

                                        

                                    Year Ended               Six month period
                                    December 31                Ended June 30
                                    -----------                -------------
                                1995           1996         1996          1997
                                ----           ----         ----          ----

Statement of Operations 
Data:

Sales                         $  -0-          $-0-        $ -0-        $  -0-
Gross Profit                     -0-           -0-          -0-           -0-
Operating Income (Loss)       (173,966)     (464,846)     (27,716)      (15,198)
Net Income (Loss)             (173,996)     (464,846)     (27,716)      (15,198)

                                          
                                         December 31,          June 30,
                                             1996                1997
                                             ----                ----

Balance Sheet Data:

Total Assets                                $51,854            $83,986
Debt                                        $35,798            $83,128
Stockholders' Equity                         16,056                858


                      Gateway American Properties, Corp.
                                 (A Colorado Corp.)
                                                            Inception
                                                            Through
                                                            June 30, 1997
                                                            -------------

Statement of Operations 
Data:

Sales                                                         $  -0-
Gross Profit                                                     -0-
Operating Income (Loss)                                          -0-
Net Income (Loss)                                                -0-

                                   16


                                                     June 30,
                                                       1997
                                                       ----
Balance Sheet Data:

Total Assets                                            -0-
Debt                                                    -0-
Stockholders' Deficiency                                -0-


                  Unaudited Pro Forma Selected Financial Data
                       Giving Effect to the Transaction

                                               Year Ended       Six month
                                               December 31,     Ended June 30,
                                                  1996             1997
                                                  ----             ----

Income Statement Data:

Sales                                          $10,500,606       $5,049,043
Gross Profit(1)                                    951,526        1,131,804
Operating Income (Loss)                           (306,730)         434,490
Net Income (Loss)                                 (386,802)         229,477
Net Income (Loss) per Common Share(2)                 (.10)             .06

                                                                As adjusted for
                                              June 30, 1997     Offering
                                              -------------     ---------------

Balance Sheet Data:

Total Assets(3)                                $20,070,300        $22,556,550
Debt(3)                                         16,800,825         17,800,825
Stockholders' Equity                               803,731          6,289,981

- ------------

(1)  Gross profit is defined as total sales less cost of sales.

(2)  Net income per common  share  reflects  the  1,500,000  Shares that will be
     outstanding  after the  consummation  of the  Transaction  and the offering
     described in this Prospectus  which will occur in conjunction with and as a
     part of the Transaction.  These income  calculations do not give any effect
     to the proceeds that will be received pursuant to the offering described in
     this Prospectus.

(3)  Consistent  with  industry  standards,   assets  and  liabilities  are  not
     classified  as either  current  or long term  and,  therefore,  information
     relating to such classifications is not presented.

                                   17


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

In General

     The Company,  on and after the Effective  Date,  will continue the business
operations  of  Gateway,  directly  or  through  Gateway.  Gateway is a Colorado
limited  liability  company  formed  in  June,  1994.  In  December,   1994,  GV
Development, LLC, a Colorado limited liability company formed in June, 1993, was
merged into  Gateway.  The business of GV  Development,  LLC, was similar to the
business of Gateway and was under  control of  substantially  the same  members.
Consequently,  GV  Development,  LLC, is treated as a predecessor of Gateway and
all  references  to  Gateway in this  Prospectus  and the  financial  statements
included herein include the activities of GV Development,  LLC. Gateway acquires
suitable real estate  properties for  development as platted,  semi-finished  or
finished  residential building lots intended primarily for sale to home builders
who  intend  to  construct  on such  lots  single  or multi  family  residential
structures  for sale to the  ultimate  occupant.  Gateway  also  engages in home
construction and related marketing activities. See "SUMMARY" and "BUSINESS".

      The Company's and Gateway's  income has been  previously  derived from the
sale of platted,  semi-finished  or finished lots to home builders at lot prices
usually  determined at the time that the Company  commences  development  of the
lots.  The Company's and Gateway's  profits have been derived as a result of the
difference  between  the gross  selling  price of the lots sold to various  home
builders and the cost of such lot  acquisition  and the  development  activities
undertaken by Gateway. It is anticipated that the Company's income will continue
to be substantially derived from the sale of lots as described above. Income may
also be derived from other business,  including the home building business.  The
entire process relating to Gateway's development activities is largely driven by
the ultimate  price of the lot to the dwelling  occupant.  The ultimate price of
the lot is substantially  controlled by such factors as market demand, location,
dwelling size and quality,  type and extent of common development  amenities and
aesthetic  considerations.  Factors which affect the home building industry in a
more  general  way,  such as the level of long and short  term  interest  rates,
relative availability of development and long term financing, local and national
economic  conditions  and  competition,  will  also  reflect  the  amount of the
ultimate price of the residential building lot to the dwelling occupant.

      In the light of such environment, Gateway undertakes analysis with respect
to any real estate property being considered for acquisition and/or development.
Considerations  and factors utilized in such analysis include the formulation of
development  cost  budgets  with  respect  to  required  on site  and  off  site
development,  estimates  of the cost and time  required to  accomplish  required
regulatory matters (zoning, permitting, etc.), the level of interest on the part
of home  builders  to whom  the  Company  has  sold  lots  in the  past  and the
determination  of the ultimate  home price to the home buyer which in most cases
is  provided  as a result of an  independent  appraisal  of the  property in its
undeveloped  state and of the projected value of the lots to be developed on the
property, assuming the completion of development activities.

      Gateway's residential lot acquisition and development activities have been
concentrated  in the  greater  Denver,  Colorado  metropolitan  area and in Fort
Collins,  Colorado.  Such  concentration is expected to continue during the near
future time.

                                   18


The results of operations  of Gateway  American  Properties,  LLC for year ended
December 31, 1995  compared to the year ended  December 31, 1996 and for the six
month period ended June 30, 1996 compared to the six month period ended June 30,
1997.

      Gateway  (including  its  predecessor,  GV  Development,   LLC)  commenced
operations on June 24, 1993.

      For the  year  ended  December  31,  1995,  Gateway  experienced  sales of
$4,375,359,   of  which,  $2,800,535  were  to  related  parties.  See  "CERTAIN
TRANSACTIONS".  Cost of sales were  $3,747,285  and general  and  administrative
expenses were $589,905, resulting in an operating income of $38,169.

       For the year  ended  December  31,  1996,  Gateway  experienced  sales of
$10,500,606,  of  which,  $7,901,928  were  to  related  parties.  See  "CERTAIN
TRANSACTIONS".  Cost of sales were  $9,549,080  and general  and  administrative
expenses were $791,522, resulting in an operating income of $160,004.

      For the six month  period  ended June 30, 1996,  Gateway  experienced  lot
sales of $5,020,015  of which  3,591,620  was to related  parties.  See "CERTAIN
TRANSACTIONS".  The costs of such lot sales for such six month period ended June
30, 1996,  were  $4,752,474  which,  when taken with general and  administrative
expenses of $314,513, resulted in an operating and net income of ($46,972).

      For the six month  period  ended June 30, 1997,  Gateway  experienced  lot
sales of $5,049,043 of which  $4,067,199  was to related  parties.  See "CERTAIN
TRANSACTIONS".  The costs of such lot sales for such six month period ended June
30, 1997,  was  $3,917,239,  which,  when taken with general and  administrative
expenses of $682,021, resulted in an operating and net income of $449,783.

The results of operations of Gateway American Properties Corporation, a Colorado
limited  liability  corporation,  its predecessors  Gateway American  Properties
Corporation,  a Florida  corporation,  and Apollo III,  Inc.  for the year ended
December 31, 1995  compared to the year ended  December 31, 1996 and for the six
month period ended June 30, 1996 compared to the six month period ended June 30,
1997.

      For the years ended  December 31, 1995 and 1996  respectively  the Company
experienced an operating  loss of $185,472 and $466,734 and had interest  income
of $11,476 and $1,888  respectively.  It  experienced a net loss of $173,996 for
the year ended  December  31, 1995 and a net loss of $464,846 for the year ended
December  31,  1996.  The Company  sustained  an  operating  loss of $28,810 and
$15,243 for the six month  periods ended June 30, 1996 and 1997 and had interest
income of $1,094 and $95, resulting in a net loss of $27,716 and $15,198 for the
six months.

Liquidity and Capital Resources

     Gateway financed its lot acquisition and development activities through the
proceeds derived from the capital  contributions made by the members of Gateway,
through the net proceeds  realized  from the sale of  platted,semi-finished  and
finished lots,  and through the net proceeds  realized by Gateway as a result of
the  private  and  limited  offer  and  sale of  certain  debt  securities.  The
continuing  operations  of the Company and  Gateway  will be financed  through a
portion of the net proceeds of the offering  made hereby,  See "USE OF PROCEEDS"
through the  proceeds  from the sale of lots,  through  bank loans and  possibly
through the private sale of debt securities.

      At June 30, 1997, the holders of the outstanding  membership  interests of
Gateway had contributed (net of  distributions)  cash and property to Gateway in
the amount of $215,448.

                                   19


      From  Gateway's  inception  through the period ended June 30, 1997 Gateway
sold  its 12%  Secured  Promissory  Notes as  follows:  principal  amount  of $6
million,  due September 30, 1996,  principal  amount of $3 million due April 30,
1997;  and principal  amount of $4 million due September 30, 1999 (the "Notes").
For further information concerning such Notes, see "CERTAIN TRANSACTIONS". As of
June 30,  1997,  the $6 million Note due  September  30, 1996 and the $3 million
Note due April 30, 1997 have been paid in full.  The Note due September 30, 1999
("Note") is outstanding and a principal  payment of $500,000 is due December 31,
1997 and at the end of each calendar quarter  thereafter with any unpaid balance
due  September  30,  1999.  The Company  will pay a total of  $1,000,000  on the
principal  of the Note from the proceeds of the offering and the balance will be
paid from funds from  operations or debt  financing.  On the Effective Date, the
Company will  unconditionally  assume the  obligation of Gateway with respect to
the Note. The principal obligation of the Note is unconditionally  guaranteed by
Harvey E. Deutsch, Joel H. Farkas and Michael A. Messina. See "MANAGEMENT".  The
Company has agreed to  indemnify  Messrs.  Deutsch,  Farkas and Messina from and
against  any  liability,  cost or  expense  incurred  by them  under any loan or
obligation  obtained  by or for the  benefit  of the  Company,  including  their
guarantees of the Note.

      The  Note  was  issued  under  the  authority  of  and is  subject  to the
provisions and terms of a loan agreement  existing between  Gateway,  Phillips &
Tober,  Inc.,  the placement  agent for the Note,  and MegaBank of Arapahoe (the
"Agent"),  a deposit  institution  maintaining its offices in Denver,  Colorado.
MegaBank  of  Arapahoe  acts as agent  with  respect to the Note and acts in the
collective  benefit of the holders of the Note.  The Note was privately  offered
and sold by  Gateway  through  the  facilities  of  Phillips & Tober,  Inc.,  as
placement  agent, to suitable and  "Accredited  Investors" (as defined under the
Securities Act of 1933) on the basis of $100,000 units of  participation  in the
Note.

      Interest  is paid  monthly at 12% on the Note.  The Agent is  required  to
undertake  certain notice and corrective action in the event that default occurs
with respect to the payment of any interest or principal payment when due.

      The  obligation  represented  by the  Note is  secured  by  deeds of trust
(mortgages)  encumbering  various real estate  parcels and  projects  with which
Gateway is involved.  The deeds of trust have a first priority  status,  subject
only to certain  exceptions  as are set forth in the governing  loan  agreement,
which  exceptions  include  development  agreements  which may be  entered  into
between  Gateway and certain cities and counties  where the encumbered  projects
are located,  and other existing  matters of record.  The Agent,  as nominee and
agent for the Note and the holders of the units of participation therein, is the
beneficiary of such deeds of trust.

      The  properties  to which  the  deeds of trust  relate  are  comprised  of
platted,  semi-finished  or  finished  lots,  or lots in the  process  of  being
platted.  In order for lots to become  finished  lots,  Gateway is  obligated to
accomplish certain  development  activities,  including  providing access to all
utilities with a capacity to service the lots in question, providing ingress and
egress to and from public roads and  otherwise  making the lots fully  qualified
for the  issuance of  building  permits for the  construction  of a  residential
dwelling on a lot or lots.

      Gateway  must  also  meet  certain  obligations  in order for the Agent to
disburse  Note  proceeds  for the  acquisition  of any  particular  parcel which
Gateway intends to acquire and develop into platted,  finished or  semi-finished
lots. Such requirements include the requirement that (a) the parcel be zoned and
platted,  (b) there is a mortgagee title  insurance  policy in the amount of the
appraised value of the parcel and insuring the priority of the lien of the deeds
of trust which is  available  and is being  delivered,  (c) there is evidence of
ingress and egress via finished public roads and (d) there is available capacity
for service from and access to all necessary and required utilities.

                                   20


      As  of  the  Effective  Date,  Gateway  is in  full  compliance  with  the
requirements  of the loan  agreement  and the Company and Gateway  believes that
compliance will continue.

     Gateway has also  historically  utilized bank lines of credit and financing
proceeds made  available by certain  affiliates.  At June 30, 1997,  Gateway had
aggregate  outstanding debt of approximately $12.8 million in addition to the $4
million on the Note described above. Such additional loans have various interest
rates, terms and maturities. See Note 3 to the consolidated financial statements
of Gateway included elsewhere in this Prospectus.

      The  Company  believes  that the funds  made  available  from the  sources
described above and those  anticipated to be received by the Company as a result
of the  conclusion  of the offering of Common  Stock and  Warrants  made hereby,
together  with  anticipated  cash flows to be derived  from the sale of platted,
semi-finished  or finished  lots,  will be sufficient to meet  Gateway's and the
Company's liquidity requirements during the 12 months following the date of this
Prospectus.  To the extent that such sources of funds are insufficient,  Gateway
and the Company will be required to seek  additional  sources of funds and there
can be no  assurance  that  Gateway  and the  Company  will  be able to  procure
additional funds on acceptable terms or will be able to procure additional funds
at all.

      The acquisition and lot development  activities of Gateway and the Company
are  affected  to a  certain  degree  by  weather  conditions,  availability  of
necessary  materials  and labor,  and other  factors  which can  fluctuate  on a
seasonal  basis.  Generally,  the lot  development  activities must be conducted
under favorable weather  conditions and adverse weather conditions can interrupt
or cause a temporary cessation in such activities. Delays, when encountered, may
diminish or  eliminate  the  anticipated  profit  margin with respect to any lot
project then being conducted.

      Gateway and the Company may experience  fluctuations in future  operations
as a result  of a number  of  factors,  including  local  and  general  economic
conditions,  the cyclical nature of the real estate market,  the economic health
of the Company's home builder customers,  the relative  availability of suitable
real estate parcels for  development  into  residential  lot  subdivisions,  the
availability  of  development  and long term financing for home builders and the
purchasers of  residential  dwellings,  governmental  policies and  regulations,
weather,  shortages  of labor or  materials,  increases  in on-site and off-site
development  costs,  and other  factors.  See "RISK FACTORS - Factors  Affecting
Business of the Company".

                                   DILUTION

     The pro forma  information  and data presented in this  Prospectus  section
assumes the consummation of the Transaction.  Accordingly,  such information and
data  regarding  existing  stockholders  of the Company  takes into  account the
consideration paid by Gateway members for their membership  interests in Gateway
and the consideration  paid by the other present  stockholders for their shares.
See  "INTRODUCTORY  STATEMENT"  and  "CERTAIN  TRANSACTIONS".  The pro forma net
tangible  book  value  of the  Common  Stock  at June  30,  1997,  assuming  the
Transaction  occurred  but  without  giving  effect to sale of Common  Stock and
Warrants in this  offering,  was $421,213 or $.18 per share.  Net tangible  book
value  per  share of  Common  Stock is  defined  as the  tangible  assets of the
Company,  less all liabilities,  divided by the number of shares of Common Stock
outstanding.  After  giving  effect  as of  June  30,  1997  to the  sale of the

                                   21


1,500,000  shares of Common Stock offered hereby and after  deducting the unpaid
estimated offering expenses, the pro forma net tangible book value of the Common
Stock at June 30,  1997 would  have been  $5,987,463  or $1.55 per  share.  This
represents  an immediate  increase in net tangible book value of $1.37 per share
to existing  stockholders  and an  immediate  dilution of $2.45 per share to new
investors  purchasing the Shares offered hereby. The following table illustrates
this per share dilution:

      Initial public offering price............................   $4.00
      Pro forma net tangible book value per share
             before offering...................................    $.18
      Increase in pro forma net tangible book value
             per share attributable to new investors...........   $1.37
                                                                  -----
      Pro forma net tangible book value per share after
            giving effect to public offering...................   $1.55
                                                                  =====
      Dilution per share to new investors......................   $2.45
                                                                  =====

      Neither the foregoing nor the following table gives effect to the exercise
of any of the Warrants to purchase of 4,125,000 of Common Stock  included in the
3,000,000  Warrants offered hereby,  the outstanding  300,000 Founders Warrants,
the  450,000  Representative's  Warrants  and the 375,000  options  which may be
issued  pursuant to a stock  option plan  subsequently  adopted by the  Company.
These two tables also do not give effect to the use of the Over-Allotment Option
granted to the  Underwriters  under which they may purchase up to an  additional
225,000 shares of Common Stock and Warrants to purchase 450,000 shares.

      The following table summarizes,  on a pro forma basis as of June 30, 1997,
the total  shares of Common  Stock  purchased  and the total  consideration  and
average  price  per  share  paid by  existing  stockholders  and paid by the new
investors  purchasing the shares offered hereby without giving any effect to the
$562,500 paid by new investors for the Warrants.



                           Shares Purchased            Total Consideration(1)
                           ----------------            ----------------------
                                                                                     Average Price
                           Number     Percent          Amount       Percent          Per Share
                           ------     -------          ------       -------          ---------
                                                                         

New investors............  1,500,000    38.9%          $6,000,000     88.2%            $4.00
Existing stockholders....  2,352,000    61.1%            $803,731     11.8%              .34
                           ---------    -----            --------     -----
      Total..............  3,852,000   100.0%          $6,803,731    100.0%        
                           =========   ======          ==========    ======         


(1)   Does not include the $562,500 paid by new investors for the Warrants.

                                USE OF PROCEEDS

      The net proceeds of this offering of Common Stock and Warrants is expected
to be approximately $5.5 million or $6.4 million if the Over-Allotment Option is
exercised in full. The table set forth below reflects the utilization of the net
proceeds of this offering by the Company.

                                   22


                                              Upon the Sale of 1,500,000
                                              Shares and 3,000,000 Warrants
                                              -----------------------------

Acquisition and Development of Properties               $1,700,000

Debt Reduction (1)                                       3,000,000

Marketing and Advertising                                  100,000

Working Capital and General Corporate
 Purposes (1)                                              700,000
          --                                               -------

TOTAL (1)                                               $5,500,000
      ==                                                ==========

(1) If the  over-allotment  option  is  exercised  in  full,  of the  additional
proceeds $300,000 will be used for debt reduction and the remainder will be used
as working capital.


     Acquisition  and  Development of Properties.  The Company  intends to use a
portion of the net  proceeds  from the offering to purchase and develop land and
lots for ultimate sale to residential  home builders,  including  development of
off  site   infrastructure.   Off  site   infrastructure   costs  include  entry
monumentation,  collector  roads adjacent to and within the projects,  culverts,
bridges,  and main line utilities for water,  sanitary sewer and storm sewer. In
certain  projects,  improvement  districts  or  building  authorities  have been
created for reimbursement of major  infrastructure  costs Upon issuance of bonds
or other debt obligations,  the Company will be entitled to a reimbursement of a
portion of these costs.  A  significant  amount of the  Company's  real property
purchases and sales will be with affiliated parties. See "CERTAIN TRANSACTIONS".

      Debt  Reduction.  The  Company  will  use  approximately  $1  million  for
repayment of its  outstanding  12% Secured  Promissory  Notes and $2 million for
payment of other secured or unsecured debt including $1,450,000 of which will be
paid to  affiliates.  The  payment to  affiliates  includes  $489,000 in accrued
salaries. See "MANAGEMENT - Employment Agreements'.

      Marketing and Advertising. The Company intends to utilize a portion of the
net proceeds to increase its marketing and  advertising  activities with respect
to its Master Planned Communities.  The Company intends to develop lots for sale
to residential home builders and its marketing program is intended,  at least in
part, to augment the marketing and advertising  already undertaken and conducted
by such residential home builders.

     Working  Capital and  General  Corporate  Purposes.  The balance of the net
proceeds  realized by the Company from the offering will be utilized for working
capital  and general  corporate  purposes.  Such  utilization  will  include the
payment of the costs and  expenses  incurred in  connection  with the  Company's
operations,  including the executive  compensation  to be paid to certain of the
executive  officers  of  the  Company  during  the  current  fiscal  year.  Such
utilization may also include the  capitalization  of joint ventures in which the
Company may engage or for the  initiation of compatible  business  activities or
acquisition  transactions,  none of which are  identified as of the date of this
Prospectus.

     The  management of the Company is of the opinion that the net proceeds from
this  offering of Common  Stock and  Warrants,  and proceeds  realized  from the
on-going sale of platted,  semi-finished and finished lots will be sufficient to
meet the  Company's  anticipated  cash needs and finance its  operations  for at
least 12 months from the date of this Prospectus.  However,  no assurance can be
given  that  the  Company  will  not  require  additional  financing  or if such
additional  financing  is  required,  that such will be available in amounts and
upon terms acceptable to the Company.

                                   23


                          PRO FORMA CAPITALIZATION

      The table set forth below  presents  the pro forma  capitalization  of the
Company as of June 30, 1997 which takes into  account  the  consummation  of the
Transaction,  including  the sale of the  1,500,000  shares of Common  Stock and
3,000,000  Warrants offered hereby.  See  "INTRODUCTORY  STATEMENT" and "CERTAIN
TRANSACTIONS".
                                                            June 30, 1997
                                                            -------------
                                                     Prior to
                                                     Consummation   As Adjusted
                                                     of Offering    for Offering
                                                     -----------    ------------

Debt                                                $16,800,825     $13,800,825
                                                    -----------     -----------

Stockholders' Equity:
Common Stock, $.01 par value,
20,000,000 Shares authorized,
2,352,000  Shares  outstanding on a pro forma 
basis prior to consummation of the offering 
and 3,852,000 Shares outstanding on a pro
forma basis as adjusted for this offering                 23,520         38,520

Additional Paid-in Capital                               776,211      6,647,461

Founders Warrants                                          4,000          4,000
Accumulated Deficit                                         -0-            -0-
                                                           -----          ----- 

Total Stockholders' Equity                               803,731      6,289,981
                                                         -------      ---------

Total Capitalization                                   17,604,556    20,090,806
                                                       ==========    ==========

__________


                                DIVIDEND POLICY

      The Company  does not expect to pay  dividends  on its Common Stock during
the  foreseeable  future time.  Any future  decision of the  Company's  Board of
Directors to pay dividends will be made in the light of the Company's  earnings,
financial  position,  capital  requirements  and  other  relevant  factors  then
existing.


                                   BUSINESS

Introduction

      Gateway has primarily engaged in the furnishing of platted,  semi-finished
and unfinished  lots to the home building  industry since its inception in June,

                                   24


1993. Its activities have been  concentrated in eight cities and counties in the
greater Denver metropolitan area and in the City of Fort Collins,  Colorado. The
Company will  continue the business  activities of Gateway,  either  directly or
through  Gateway,  which is expected to continue as a  subsidiary  entity of the
Company for a now indeterminable period. Accordingly,  the information presented
below in this  Prospectus  section of the  activities  of the  Company,  and all
references  to the  Company,  from and  after the  Effective  Date  include  the
activities of Gateway.

      The  Company's  business  activities  are the  outgrowth  of the  business
activities  of Harvey E. Deutsch,  Joel H. Farkas and Michael A. Messina,  which
involved  the  acquisition  and  development  of real  property to the status of
residential  building  lots for  sale to and use by  PrideMark.  PrideMark  is a
Denver,  Colorado  based  residential  home  builder  controlled  by  Michael A.
Messina,  who is also a  director,  officer  and  principal  shareholder  of the
Company.  See "CERTAIN  TRANSACTIONS" and  "MANAGEMENT".  Such activity assisted
PrideMark in assuring an adequate supply of suitable, developed residential lots
for use in the home  construction  activity of  PrideMark  without an  immediate
requirement  that  PrideMark  contemporaneously  commit  its  capital to the lot
development process.

      From this  activity,  the  present  business  activity  of the Company has
developed  which involves the acquisition and development of land as residential
subdivisions  containing  platted,   finished  or  semi-finished  building  lots
suitable  for  acquisition,  usually  on a  phased  basis,  by  the  residential
production  home builders who are or become  customers of the Company.  Finished
lots  are lots as to which  all  required  subdivision  improvements  have  been
completed and which have adjacent access to all utilities with capacity to serve
the lots,  have a means of ingress and egress over public  roads,  and are fully
qualified for issuance of a building  permit for  construction  of a home on the
lot. Semi-finished lots are lots with respect to which subdivision  improvements
for  utilities,  ingress and egress and other  required  improvements  have been
completed to or through a portion of the subdivision, but such improvements have
not  been  completed  to  each  lot  itself.  The  home  builder  completes  the
development of  semi-finished  lots into finished  lots, in connection  with its
construction of homes thereon.  From time to time, Gateway also sells parcels of
real  property  that  have  been  zoned  and  platted,   but  are  substantially
undeveloped,  to home  builders.  The Company may,  from time to time,  may also
engage in the home building business.

      Presently the home builders who have acquired lots, or are presently under
contract to acquire from the Company are PrideMark Homes, US Home, Melody Homes,
Sheffield Homes, Continental Homes, Sundown Development, Paul Adam Custom Homes,
d/b/a Odyssey Homes,  Meadow Homes and Strauss Homes.  Substantially  all of the
lots  developed to date by Gateway have been  intended for use for single family
residential production homes and townhomes or duplexes.

The Residential Home Building Industry

      The residential home building industry has three primary components:  land
acquisition,  land  development,  and  home  construction  and  sales.  There is
considerable  overlap  among  those  who  participate  in  one  or  more  of the
components of the industry.  Investors  purchase  undeveloped  or under utilized
real estate with a view to realizing  appreciation in value as a result of urban
or  suburban  growth,  but  usually  do not  engage in  development  activities.
Developers,  such as the Company,  typically  purchase  real  property  which is
usually unimproved and unplatted but is appropriately  zoned for development and
develop such property into  subdivisions  containing  platted,  semi-finished or
finished lots for sale to home builders.  Home builders either acquire  finished
lots or acquire and develop land into  finished lots for their own home building
activities.

                                   25


     In the home  construction  and sales  component of the industry,  there are
four  major  areas  of  activity:  (i)  building  custom  homes;  (ii)  building
production homes;  (iii) building town homes,  condominiums and apartments;  and
(iv) remodelings.  Smaller home builders generally  concentrate their activities
in two or  three  of  these  areas  while  larger  home  builders  tend  to have
operations in almost all activity areas. Home builders  classified as production
home  builders   dominate  the  market.  A  production  home  builder  builds  a
substantial  number of homes each year from  standard  plans and  specifications
that have limited  structural  options but generally  offer various floor plans,
elevations or upgrade options.

      The  activities of Gateway to date have been  concentrated  in the greater
Denver, Colorado metropolitan area and the City of Fort Collins, Colorado, and a
significant portion of the Company's  activities during the future time are also
expected to be concentrated in these areas.

     Denver  is the  capital  city of the  State  of  Colorado  and  the  Denver
metropolitan area is the principal economic center of the Rocky Mountain region.
The  metropolitan  Denver area is  comprised  of six  counties:  Denver,  Adams,
Arapahoe, Boulder, Douglas and Jefferson. The City of Fort Collins is located in
northern  Colorado  along the eastern  slope of the Rocky  Mountains.  It is the
largest city of the northern Colorado region and the seat of Larimer County. Ft.
Collins is located 65 miles north of Denver via Interstate Highway No. 25 and 30
miles south of the Wyoming border.

      The management of the Company believes,  based upon information  available
to the Company and believed reliable, that the residential construction industry
in the Denver,  Colorado  metropolitan  area and in the City of Fort  Collins is
very fragmented  with many individual  businesses that have small dollar or unit
sales volumes.  The Denver metropolitan area also is characterized,  however, by
the presence of several large production home building  companies that construct
the majority of single family homes in the area.  The Company  believes that for
the  period  ending  September  1997,  the  largest  ten  home  builders  in the
metropolitan Denver,  Colorado area constituted  approximately 67% of the single
family home construction activity that occurs in the area during such period.

      The   residential   home  building   industry  in  the  Denver,   Colorado
metropolitan area has experienced  dramatic changes during the period 1975-1996.
In the late 1970's and early 1980's,  the Denver  metropolitan  area experienced
rapid  growth and  substantial  residential  construction  activity.  The period
1985-1989  was  characterized  by  deteriorating   economic  conditions  and  an
increasing oversupply of homes in the Denver,  Colorado area. During this period
there were record foreclosures, bankruptcies and financial institution failures.

      The demise of numerous  financial  institutions  in the mid to late 1980's
resulted in the imposition of stringent  regulatory  restrictions  on commercial
banks and other  financial  institutions  engaged in real estate  lending.  As a
result,  sources  of  financing  became  more  limited  and  restricted.   Other
regulatory factors relating to environmental concerns and concerns regarding the
pace and rate of  development  in the  Denver  metropolitan  area  have,  in the
opinion of the Company,  significantly  increased the regulatory impact which is
presently experienced by firms engaged in residential home building.

                                   26


       Commencing in late 1989 and through the present time, economic conditions
in the Denver,  Colorado  metropolitan  area have  improved.  From 1990  through
December 31, 1996, the Denver  metropolitan area experienced  substantial growth
in home construction and sales. For the year of 1995, sales in the Denver market
maintained  a steady  pace,  with an increase  of 16.3% over 1994.  For the year
1996,  sales were up 21% over 1995.  Second  quarter sales results for 1997 were
also  favorable at a 7.7% gain in single family starts over second quarter 1996.
The management of the Company  anticipates  that the rate of economic  growth in
the  greater  Denver,  Colorado  metropolitan  area will be at a moderate  level
through 1997 as a result of various  factors.  The materially  adverse  economic
conditions  characterizing  the period  1985-1989 are not expected to reoccur in
the foreseeable future time.  However,  no assurance can be given that favorable
economic conditions will be sustained and will continue.

      Until very recently,  there has been very little accessible data available
regarding  the  volume of new home sales in the City of Fort  Collins.  However,
based upon the information  available to the Company and believed  reliable,  it
appears  that home sales in the City of Fort Collins  generally  follow the same
trend as for the Denver  metropolitan area. The City of Fort Collins experienced
a period of strong growth in the late 1970's and early 1980's, a decline in home
sales in the mid 1980's, and a recovery and corresponding increase in home sales
beginning  in late 1988 and 1989.  Home sales for the period 1989  through  1995
exceeded  those of prior  years,  and 1996 saw an  increase  of 24.2% over 1995.
Second quarter sales results also show an increase of 15.4% over the same period
in 1996.

Property Acquisition by the Company

      The business  activities of Gateway have been, and the business activities
of the Company primarily will be, the purchase of real property that is zoned or
can be zoned for residential use and the development of such purchased  property
into platted,  finished or semi-finished lots for sale to home builders who will
construct a single family detached or multi-family  attached homes on such lots.
See  Introduction  above  for  a  description  of  what  constitutes  "platted",
"finished"  and  "semi-finished"  lots. The developed lots generally are between
5,000  and  6,000  square  feet in size and  homes  constructed  on  these  lots
generally are priced  between  $100,000 and $250,000,  including the lots.  From
time to time, the Company will acquire  parcels of real  property,  complete the
platting  process and then sell the zoned and platted  parcels to home  builders
who will develop such properties themselves.


      The Company seeks to maintain  purchase  option  contracts for real estate
properties  covering a four to seven year supply of lots, based upon current lot
absorption  information.  In that manner, the Company seeks to assure that there
are  sufficient  lots under its control to provide a supply for its  business in
the reasonably foreseeable future.  Generally, the Company will exercise options
to purchase  properties at a level intended to meet its home builder  customers'
demands for a two to four year period based upon sales  contracts with such home
builders. In the normal course of business, the Company will purchase properties
for which there are no contracts for sale to home builders.

      The Company  seeks to achieve a sales price to its home builder  customers
which will  yield to the  Company  an  adequate  gross  margin,  before  selling
expenses,  general  and  administrative  expenses,  financing  costs  and  other
non-capitalized  costs of the  Company,  taking into account the amount of money
expended by the Company for property acquisition and development of the property
as a platted  subdivision  containing  finished and  semi-finished  lots. In its
effort to achieve such a gross margin,  with respect to property  intended to be
developed in the immediate future, the Company utilizes  independent  appraisals
to verify the fair market value of the property when  acquired.  For  properties
that will not be developed immediately and/or for which the Company has no sales
contracts  with  home  builder  customers,   the  Company  obtains   independent
appraisals to verify the fair market value of the property upon acquisition. The
Company then uses development budget estimates and management's estimates of the
potential  selling  price of lots based upon  management's  experience  with the
market and the Company's home builder  customers to determine the estimated fair
market value of finished and semi-finished  lots. From its organization  through
December 31, 1996,  the  Company's lot sales have  increased  from fewer than 20
lots sold in 1994, to 194 lots sold in 1995,  to 478 lots sold in 1996.  For the
six month period ending June 30, 1997, Gateway has sold 277 lots.

                                   27


      A significant  amount of the Company's  real property  purchases and sales
have previously been with affiliated parties.  See "CERTAIN  TRANSACTIONS".  The
Company uses the same procedures and policies in determining the sales prices of
lots sold to  affiliated  parties as those used in setting the sales  prices for
transactions with non-affiliated parties.

Present Development Activities

      The development  activities of the Company will include the accomplishment
of  all  legal  and  regulatory   requirements  for  the  subdivision  plat  and
substantial  completion of the subdivision  infrastructure  (streets,  water and
sewer  systems,  gas and electric  lines,  curb and gutter,  landscaping,  entry
monumentation and related improvements).

      The Company is presently developing and/or platting lots for the nine home
builders,  listed in Marketing of Subdivision  lots below.  Since its inception,
Gateway's annual sales have increased from less than 20 lots sold in 1994 to 478
lots in 1996 to 277 lots for the first half of 1997.

      The Company's  inventory of lots under development is presently  contained
in  subdivisions  known as Sterling  Hills,  Aurora,  Colorado;  Country  Hills,
Thornton,  Colorado;  Willow Run,  Broomfield,  Colorado;  and Gateway  Village,
Denver,  Colorado;  all of which subdivisions are located in the greater Denver,
Colorado metropolitan area. In addition,  the Company is currently planning lots
in the  Riverdale  subdivision  in  Thornton,  Colorado.  Also,  the  Company is
presently building in Roxborough Park in Douglas County, Colorado. The West Star
Subdivision,  in Lakewood,  Colorado,  has been platted and sold. Also,  Downing
Park, Thornton,  Colorado,  and Quail Run, Aurora,  Colorado have been developed
and sold. The Company also has lots under  development  in the Harmony  Crossing
and Overland Trail subdivisions which are located in Fort Collins, Colorado.

                                   28


                       THIS PAGE INTENTIONALLY LEFT BLANK

                                   29


Marketing of Subdivision Lots

     The Company sells its finished and platted, semi-finished lots primarily to
production  home builders.  Production home builders are believed by the Company
to be the dominant factor in the residential home building industry as conducted
in the greater Denver, Colorado metropolitan area. The Company estimates that in
such area, the largest ten home builders  constituted  approximately  48% of new
home sales  which  occurred  in the six month  period  ended June 30,  1997.  In
summary,  a production  home builder is a home  builder  building a  substantial
number of homes  each  year from  standard  plans and  specifications  that have
limited structural options but generally offer various floor plans, elevation or
upgrade options.

     From  its  inception  through  December  31,  1996,  Gateway  sold  or  has
contracted  to sell  platted,  finished  and  semi-finished  lots  to nine  home
builders  conducting  their  operations in the greater Denver,  and Ft. Collins,
Colorado  metropolitan  areas.  Such home builders are PrideMark Homes, US Home,
Melody Homes, Sheffield Homes,  Continental Homes, Paul Adam Custom Homes, d/b/a
Odyssey  Homes,  Meadow Homes,  Sundown  Development,  and Strauss  Homes.  From
Gateway's  inception  through December 31, 1994,  virtually all of Gateway's lot
sales were to  PrideMark.  For the 30 month  period  beginning  January 1, 1995,
approximately  72%  of  the  Company's  lot  sales  were  to  PrideMark.  It  is
anticipated  that the sales to  PrideMark  Homes will  constitute  approximately
one-third to one-half of the Company's future lot sales over the next 12 months.

     PrideMark  is  principally  owned  by  Michael  A.  Messina  who  also is a
principal  shareholder,  director  and  officer  of the  Company.  See  "CERTAIN
TRANSACTIONS"  and  "MANAGEMENT".  PrideMark  was  formed in late 1987 and since
formation  has  purchased   finished  lots  primarily  from  various   financial
institutions.  Commencing  in 1992,  PrideMark  began  developing,  platting and
acquiring  lots to serve its own home building  needs.  Homes built by PrideMark
are primarily  single family homes for middle income families and range in price
from $80,000 to $200,000.  The majority of homes  constructed by PrideMark Homes
are in the  $90,000 to $150,000  range.  According  to "The Front Range  Housing
Market Letter" published by David Laffoon,  September 1997, PrideMark was ranked
fourth  among  Denver area  builders  for new home  closings for the first seven
months of 1997 and closed 390 homes during that period.

     US Home was  established  in 1954 and is currently  believed to build homes
primarily for first time home buyers and  retirement  second home buyers.  It is
estimated  that US Home has  built  more  than  250,000  homes  during  the past
approximately 40 years.  Presently US Home is believed to construct  residential
dwelling units in approximately 200 communities in 32 metropolitan areas located
in 12 states  throughout  the  United  States,  including  Arizona,  California,
Colorado, Florida, Maryland,  Minnesota, Nevada, New Jersey, Texas and Virginia.
The  management  of the Company  believes that US Home is one of the ten largest
single  family  on-site home  builders in the United  States.  According to "The
Front Range Housing Market Letter"  published by David Laffoon,  September 1997,
US Home was ranked  first among Denver area  builders for new home  closings for
the first seven months of 1997 and closed 554 homes during that period.

     Melody Homes is one of the largest builders of single family detached homes
in the Denver metro area.  According to "The Front Range Housing  Market Letter"
published by David Laffoon,  September 1997, Melody Homes was ranked third among
Denver area  builders  for new home  closings for the first seven months of 1997
and closed 478 homes during that period.

     Continental  Homes  was  founded  in  Denver  in 1986 and has been the only
builder  to join  the ten  best  selling  builders  in the  Denver  metro  area.
According to "The Front Range Housing Market Letter" published by David Laffoon,
September 1997,  Continental was ranked sixth among Denver area builders for new
home  closings  for the first seven  months of 1997 and closed 308 homes  during
that period.

                                   30


     Sheffield Homes was founded in 1978 and builds single family detached homes
for the first home and move-up home buyer.

     Sundown Development builds single-family  detached homes for the first-time
home buyer.

     Strauss  Homes,  founded in 1994  builds  affordable  housing in the Denver
metro area.

     Paul Adam Custom  Homes/DBA  Odyssey Homes began building in this region in
1996 and builds single family detached homes in the Denver metro area.

     Meadow Homes began in Denver in 1984 is one of the metro areas providers of
single  family  homes.  According  to "The Front Range  Housing  Market  Letter"
published by David Laffoon,  September  1997,  Meadow Homes was ranked among the
top 25 Denver area  builders for new home closings for the first seven months of
1997 and closed 64 homes during that period.

     The  Company's  sales  transactions  involving  its  inventory  of platted,
finished and  semi-finished  lots result from negotiated  transactions  that are
usually  undertaken  by the  Company at a time  contemporaneous  or prior to the
development  of such  property.  The sales  contracts  entered  into between the
Company and its home builder customers are generally option  contracts.  In some
cases, the lot sales contracts contain specific performance provisions requiring
the homebuilder to close on the subject lots. In other cases,  homebuilders have
made a  deposit  of  funds  on  executed  sales  contracts.  Under  such  option
contracts,  home  builders who are customers of the Company may only be required
to purchase a minimum  number of lots at specified  times and prices.  See "RISK
FACTORS - Factors  Affecting  Business of Company,  Other  Operational Risks and
Market Risks".

Competition

     In the  acquisition of real property  suitable for  development as platted,
finished and semi-finished  residential  building lots and the marketing of such
lots, the Company  encounters  significant  competition  from other  development
entities,  from home builders who conduct their own lot  development  activities
and from investors who compete with the Company with respect to the  acquisition
of suitable sites for  development.  The Company's  competitive  position in its
industry  will be largely  dependent  upon the ability of the  management of the
Company to identify suitable sites for acquisition at a time when such sites are
not being actively pursued for acquisition by any competitive  entity or person.
This will require that the Company  continually  investigate  suitable sites for
acquisition in its areas of operation.  The Company's  competitive position will
also be substantially dependent upon the relative amount of capital available to
it with  respect to its  ability  to  acquire  suitable  real  estate  sites for
development  as finished and  semi-finished  lots and to engage in the necessary
development  activities  within a period of time permitting the sale of platted,
semi-finished and finished lots to its lot purchase customers.

     The Company's acquisition and development  activities will also be affected
by the relative  financial  condition of its home builder  customers  and by the
competitive factors which affect the home building and home marketing activities
of its  home  builder  customers.  Factors  such as  location,  relative  price,
subdivision  attractiveness  and  amenities,  available  home design options and
aesthetic  factors  may have a  pronounced  affect  on the  acceptance  of homes
constructed  in  subdivisions  which  have been  developed  by the  Company  and
acquired by its home builder customers.

                                   31


      The  management  of  the  Company  is of the  opinion  that:  its  present
competitive  posture is good;  it has  adequate  capital to pursue its  business
activities;  and the capital  from the  offering  made  hereby will  enhance its
competitive status.

      The  Company's  competitive  position will also be affected by the general
conditions existing in the residential home building industry, as such exists in
the Company's area of operations.  See "THE RESIDENTIAL HOME BUILDING  INDUSTRY"
and "RISK FACTORS - Factors Affecting Business of the Company".


Employees

      In addition to its executive personnel and key management  employees,  the
Company  has  12  employees,  which  are  primarily  engaged  in  administrative
activities.  The Company  considers its relations with its employees to be good.
See "MANAGEMENT".

Other Activities

      In addition to its land  acquisition and development  activities,  Gateway
has provided,  on a fee basis,  services involved in forming special  districts,
building  authorities  and  homeowners'   associations  relating  to  properties
developed by it and has  performed  administrative,  accounting  and  management
services  in  connection  with  those   districts,   building   authorities  and
homeowners'  associations,  pending  completion of the  subdivision and sales of
finished  lots to home  builders or  subdivision  residents.  The  Company  will
continue to engage in these activities conducted by Gateway.

Future Activities

      Subsequent to the completion of the offering made hereby, the Company will
continue  to  explore  suitable  real  estate  properties  for  acquisition  and
development  into  semi-finished  and finished lots for sale to residential home
builders.  The Company will also consider  opportunities  to acquire and develop
non-residential properties,  i.e. rental, commercial,  warehouse and office, and
may engage in development, sales and leasing of such properties. Such activities
are expected to be conducted in  Colorado,  principally  in the greater  Denver,
Colorado metropolitan area, and surrounding communities such as Fort Collins.

      Currently,  the Company  acquires most of its real estate  properties  for
development and sale to its home builder  customers.  It is anticipated that the
Company in the future may acquire a greater number of real estate  properties as
long term holdings for which the Company has no immediate  development plans and
no contracts for the sale of finished lots therein to home builders.  Similarly,
while the Company's operations currently are conducted in Colorado,  the Company
in the future may expand its operations to other states.

                                   32


                             CERTAIN TRANSACTIONS

The Transaction

     Apollo  III,  Inc.,  a Florida  Corporation  ("Apollo")  was  organized  on
December 23, 1992 for the purpose of acquiring or consolidating with one or more
other  business  entities.  On January 12,  1995,  Gateway  American  Properties
Corporation,  a  Florida  Corporation   ("Gateway-Florida")  was  formed  as  an
affiliate  of  Apollo  for  the  purpose  of  entering  a  business  combination
involving;  (i) the merger of Apollo into Gateway-Florida;  (ii) the acquisition
by  Gateway-Florida  of all the  outstanding  membership  interests  in  Gateway
American Properties, LLC a Colorado limited liability; and (iii) the acquisition
of capital fund from a public offering of securities of  Gateway-Florida.  After
filing a  Registration  Statement  with respect to proposed  public  offering of
Gateway-Florida securities to be underwritten by the Representative, the project
was  voluntarily  delayed.  Prior to the  resumption of the project,  Apollo was
merged into  Gateway-Florida  in exchange for 274,000 shares of the Common Stock
of  Gateway-Florida.   Gateway-Florida  later  redomesticated  into  a  Colorado
corporation  through  a  statutory  merger  with the  Company  as the  surviving
corporation. In this merger the shareholders of Gateway-Florida received 327,000
shares  of  the   Company's   Common  Stock  and  300,000   Founders   Warrants.
Gateway-Florida  and Apollo are both considered as "predecessors" of the Company
as that term is defined under the Securities Act of 1933, as amended.

     The Company  immediately  prior to the Effective  Date,  and as an integral
part of the  offering  made  in this  Prospectus,  consummated  the  Transaction
provided  for  pursuant to an agreement  styled  Amended and Restated  Agreement
Providing  for Sale and Exchange of Capital Stock  ("Agreement")  which was made
and entered  into by and between the Company and Gateway  effective  January 27,
1997.  Pursuant to the provisions of the Agreement,  the Company acquired all of
the outstanding membership interests of Gateway which were outstanding as of the
Closing Date (as specified in the Agreement) in exchange for 2,025,000 shares of
Common Stock. Of such Shares 1,822,500 were issued to Harvey E. Deutsch, Joel H.
Farkas and Michael A. Messina or members of their families. See "MANAGEMENT" and
"PRINCIPAL SHAREHOLDERS".

     The shares of Common Stock and Founders Warrants of the Company issued with
respect  to the  merger  with  Gateway-Florida  and the  shares of common  stock
underlying  the  Founders   Warrants  have  been  registered   pursuant  to  the
Registration Statement of which this Prospectus is a part are subject to certain
restrictions  upon their sale.  With respect to 27,000  shares of the  Company's
stock,  they may not be sold for 90 days from the Effective  Date. The remaining
300,000  shares  of the  outstanding  Common  Stock  of and the  300,000  shares
underlying  the Warrants are subject to "lock-up"  provisions for 15 months from
the Effective  Date. In summary,  the lock-up  provisions  affecting such shares
prohibit the holders thereof from effecting any sales transactions in the market
for such  shares  except  upon the written  consent of the  Representative.  The
2,025,000 shares issued by the Company in connection with its acquisition of all
of the membership  interests of Gateway have not been  registered and constitute
Restricted Securities.  As Restricted  Securities,  such shares may only be sold
subsequent  to the time that the  holders  thereof  have held the  shares  for a
period of one year,  and upon  compliance  with certain  reporting  requirements
established by the  Commission.  See "RISK FACTORS - Shares  Eligible for Future
Sale" and "DESCRIPTION OF SECURITIES".
Certain Purchase/Sale Transactions
 
     From its inception in June 1993 to date,  Gateway has effected purchases of
real estate  properties  which it has  developed or will  develop into  platted,
finished and  semi-finished  lots from limited  liability  companies and limited
partnership  entities in which certain of the executive  officers of the Company
had an interest. In the past, it was the practice of Messrs. Deutsch, Farkas and
Messina to form limited  liability  companies or limited  partnerships  in which
they and others would have an economic  interest in order to acquire real estate
properties  which  were in a  condition  or state of  development  making  their
acquisition  by Gateway and  presently the Company  inappropriate  or premature.
During the  period of time that such real  estate  properties  were held by such
entities,  appropriate and necessary  regulatory approvals and other development
activities were undertaken and if successfully accomplished,  permitted the real
estate properties  acquired to be qualified for purchase by Gateway.  The prices
paid by Gateway  with  respect to such real  estate  properties  purchased  were
determined by real property  appraisals  provided by sources of expert appraisal
or on a negotiated  basis and are  believed in all respects to fairly  relate to
the prices that would have been paid by Gateway with respect to any  transaction
with a non-affiliated person or entity. After the Public Offering, any purchases
made by Gateway from Messrs.  Deutsch,  Farkas, or Messina will be 10% below the
fair market value based on independent  expert  appraisals.  The table set forth
below summarizes these historical acquisition transactions.

                                   33




Conveying Affiliated     Conveying Entity             Approx.    Approximate     Approximate
Entity, Project and      Interest Held by             Purchase   Affiliate       Profit to
Property Conveyed        Affiliated Party             Price to   Cost of         Affiliated 
                                                      Gateway    the Property    Party
                         Affiliate       % Interest
                                                                          
                        

Downing Park, LLC,       Harvey E. Deutsch   25%      $792,000     $373,000       $104,750
Downing Park, 132 Lots   Joel H. Farkas      25%                                  $104,750
                         Michael A. Messina  50%                                  $209,500
                         
PrideMark Homes,         Michael A. Messina  93%      $1,089,11  $1,089,113         ---
Harmony Crossing, 221    
Lots                     

PrideMark Homes, Willow  Michael A. Messina  93%       $342,000    $342,000         ---
Run, Filing I, Phase 2  
& 3 57 Lots              

Willow Run Holdings,     Harvey E. Deutsch   1.8%      $342,273    $342,273         ---
LLC, Willow Run II, 88   Joel H. Farkas      1.8%
Lots(1)                  
                         
Willow Run Holdings,     Harvey E. Deutsch   1.8%    $1,511,400     922,500       $16,663
LLC, Willow Run IV & V,  Joel H. Farkas      1.8%                                 $16,663
295 Lots(1)              

Gateway Village, LLC,    Harvey E. Deutsch  41.6%      $567,800     $61,400      $210,662
Gateway Village, Filing  Joel H. Farkas     41.6%                                $210,662
I, 128 Lots              

Gateway Village, LLC,    Harvey E. Deutsch  41.6%      $778,180     $55,220      $300,750
Gateway Village, Filing  Joel H. Farkas     41.6%                                $300,750
II, 146 Lots             

Gateway Village, LLC,    Harvey E. Deutsch  41.6%      $687,500     $46,500      $266,650
Gateway                  Joel H. Farkas     41.6%                                $266,650
Village, Filing III,     
124 Lots                 

Sterling Hills Ltd.      Harvey E. Deutsch               See 5      See 5 below    See 5
Buyout                   Joel H. Farkas                  below                     below
                         Michael A. Messina

PrideMark Homes,        Michael A. Messina  93%        $693,750    $693,750        ---
Sterling Hills (No. 1),  
75 Lots                 

Sterling Hills Ltd.,     Harvey E.Deutsch   16%(2)     $576,000    $347,000      $36,640
Sterling Hills (No. 2),  Joel H. Farkas     16%(2)                               $36,640
96 Lots                  Michael A. Messina 16.5%(3)                             $37,785
                         612 Corporation     1%(2)                               $ 2,290
                          
                        
612 Corp., Country       Harvey E. Deutsch  50%(4)     $541,400    $468,000      $36,700
Hills (No. 6), 78        Joel H. Farkas     50%(4)                               $36,700
Lots(4)                  



__________

(1)   Messrs. Deutsch and Farkas each own a 32.5% shareholder interest in Wilrun
      Corp.  Wilrun  Corp.  was the  beneficial  owner of an  11.11%  membership
      interest in the conveying entity, Willow Run Holdings LLC.

                                   34


(2)   Messrs. Deutsch and Farkas each own 50% of the outstanding common stock of
      612 Corp. 612 Corp. held 1% general partnership  interest in the conveying
      entity,  Sterling Hills,  Ltd. Messrs.  Deutsch and Farkas also held a 16%
      interest as limited partners in the conveying entity, Sterling Hills, Ltd.

(3)   Mr. Messina's 16.5% interest in the conveying entity, Sterling Hills, Ltd.
      was a limited partnership interest.

(4)   Messrs. Deutsch and Farkas each own 50% of the outstanding common stock of
      612 Corp., the conveying entity in this transaction.

(5)   Gateway American Properties, LLC bought out Sterling Hills, Ltd. on
      7-31-96 in an amount equal to partners' capital accounts with principal
      payments due quarterly beginning 9-15-97:

            612 Corp. -- received a note for     $5,391.76
            515 Capital       "          "      $86,186.65
            DSR LLC           "          "      $85,202.65
            Michael A. Messina"          "      $88,882.53


      Also  since  the  inception  of  Gateway,  Gateway  has sold  finished  or
semi-finished  lots to PrideMark Homes, a home construction  firm  substantially
owned by Michael A. Messina,  a principal  shareholder,  director and officer of
the Company.  As  indicated  elsewhere  in this  Prospectus,  the prices paid by
PrideMark  Homes to Gateway  and which in the future may be paid to the  Company
have or  will  relate  to the  appraised  value  of such  platted,  finished  or
semi-finished  lots as  determined by fair market value  appraisals  provided by
independent  sources of expert  appraisal.  The table set forth below summarizes
the lot sales  transactions  made by  Gateway  to  PrideMark  Homes  which  have
occurred since the inception of Gateway to December 31, 1996.

                                                                Approximate cost
                                                               (including carry)
                                      # of Lots      Price      to  Gateway.
Property Conveyed as of 12-31-96
Country Hills, Filing 6, Phase 1          26      $714,086.55      $505,759.24
Downing Park, Phase 1                     64    $1,537,658.22      $765,147.12
Downing Park, Phase 2                     10      $215,000.00      $220,000.00
Gateway Village, Filing 1, Phase 5        45      $756,388.00      $502,747.35
Gateway Village, Filing 1, Phase 4        41      $726,923.28      $588,304.77
Gateway Village (17 Lots)                 17      $212,500.00      $212,500.00
Sterling Hills, Filing 1, Phases 1 & 2    75    $1,995,337.25    $1,737,348.44
Willow Run, Filing 1, Phase 2             28      $700,698.22      $503,596.48
Willow Run, Filing 1, Phase 3             29      $726,292.42      $501,370.97
Willow Run, Filing 2                      55    $1,361,250.00      $811,865.93
Quail Run                                103    $1,165,086.96      $969,585.14

                                   35


      As of the date of this  Prospectus,  Harvey E.  Deutsch and Joel H. Farkas
continue to own equity  interests  in certain  limited  liability  companies  or
limited  partnerships  which may in the future convey real estate  properties to
the Company for development by the Company into finished or semi-finished  lots.
Such entities  include those entities  identified in the table presented  above.
The  purchase  price to be paid by the Company to such  entities in the event of
the purchase of real estate properties by the Company from such entities will be
largely  determined,  if not  entirely  determined  and  governed by fair market
appraisals  provided by sources of independent expert appraisal and will be at a
price 10% below the fair market value so determined.

      Competing  Development   Activities.   Michael  A.  Messina,  a  director,
principal  shareholder  and officer of the Company  and the  principal  owner of
PrideMark,  is also the principal owner of Richland  Development  Company,  LLC,
("Richland  Development"),   a  Colorado  limited  liability  company.  Richland
Development is engaged in the same lot  development  business as the Company and
in the same area. Thus, Richland Development directly competes with the Company;
and an expansion of the activities of Richland  Development  could have a direct
impact upon the Company's future lot sales to its present largest customer.

      In 1995,  the  Company  furnished  land  development  services to Richland
Development  on a fee basis for which the Company was paid  $188,475.  It is not
now  anticipated  that  the  Company  will  furnish  any  services  to  Richland
Development in the future.

      Harvey E.  Deutsch,  Joel H.  Farkas,  and  Michael A.  Messina  also have
interest in other  parcels of real  property in the Denver  metro area which may
compete with the Company.

Company Headquarters

      As  of  the  date  of  this  Prospectus,   the  Company's   administrative
headquarters are located at 9145 East Kenyon Avenue, Suite 200, Denver, Colorado
80237.  Such commercial  space occupied and utilized by the Company  consists of
approximately 4,288 square feet and is leased in accordance with a written lease
existing  between Gateway (now assumed by the Company) and 9145 E. Kenyon,  LLC,
of which  Harvey E. Deutsch is a manager and member.  In June 1997,  the Company
renewed its lease for a three year period beginning  October 31, 1997. Under the
terms of the new agreement, the Company is to pay $5,773 per month for the first
year with  escalation  clauses in years two and three.  The Company  also has an
agreement  with the related party law firm,  whereby the law firm will reimburse
the Company $1,325 per month for office space occupied by the law firm.

                                   36


Providing of Certain Legal Services

      Harvey E. Deutsch,  Esq. is a shareholder and principal of the law firm of
Deutsch,  Spillane & Reutzel,  P.C. The firm also  maintains  its offices at the
same location as the Company as identified above. Since inception,  the firm has
provided  various legal services to Gateway and will continue to provide various
legal services to the Company relating to the development  activities of Gateway
and the  Company,  which  services  will  include  permitting,  zoning  matters,
negotiations with municipalities and other governmental units, land acquisition,
subdivision  platting  and filings and  similar  matters.  During the past three
fiscal years ending on December 31 of each year,  Gateway has paid the following
legal fees to the firm; $64,600 in 1994; $241,159 in 1995; and $432,636 in 1996.
Immediately subsequent to the consummation of the Transaction, Harvey E. Deutsch
is expected to devote  substantially all of his business time to the position of
President and Chief Executive Officer of the Company and will alter his position
with  his law  firm  to  that of "of  counsel."  In all  events,  Mr.  Deutsch's
attention to the practice of law is expected to be substantially  reduced in the
light of his duties to the  Company  and Mr.  Deutsch  will then have no further
economic  interest in the fees paid to the law firm by the Company for  services
rendered subsequent to the Effective Date. See "MANAGEMENT".


                                  MANAGEMENT


Directors and Executive Officers

      The directors and executive officers of the Company are as follows:


   Name and Age                     Positions Held With the Company
   ------------                     -------------------------------

Harvey E. Deutsch, age 57           Chairman, President and Chief
                                    Executive Officer and Director

Joel H. Farkas, age 36              Director, Vice
                                    President-Finance/ Marketing and
                                    Treasurer (Chief Operating Officer) and
                                    Secretary

Michael A. Messina, age 49          Director and Vice President
                                    of Development


All director terms expire June 30, 1998.

      Harvey E. Deutsch was a founding  member of Gateway and has been active in
the business  operations  of Gateway  since its  inception  in June 1993.  After
graduating from Southern Methodist  University,  Mr. Deutsch went on to obtain a
law degree from the University of Texas. Additionally, Mr. Deutsch has practiced
law  for  approximately  30  years  in  Denver,  Colorado  and  has  specialized
principally  in real estate law. His practice  experience  includes  significant
real  estate  property  acquisitions,   development  law,  matters  relating  to
financing  and leasing  transactions,  as well as  planning,  zoning,  land use,
water,  sewer,  general utility  district law,  environmental  matters and legal
matters  relating to municipal  and  quasi-municipal  financing of real property
project  infrastructures.  Mr.  Deutsch is  presently  a  principal  of Deutsch,
Spillane & Reutzel, P.C., Denver,  Colorado, a firm specializing in real estate,
zoning and land use matters.

      Joel H.  Farkas was also a founding  member of Gateway and has been active
in the business  operations of Gateway since its  inception in June,  1993.  Mr.
Farkas has been engaged in land acquisition, development and finance in Colorado
and Arizona since December,  1984, first as an employee of Farkas Group, Inc., a
family-owned  company from 1984 to 1990 and then  individually  from 1990 to the
present.  Mr. Farkas holds a Bachelor of Science  degree from the  University of
California, Los Angeles.

                                   37


      Michael A.  Messina  was also a founding  member of Gateway and has been a
member of Gateway since its inception in June 1993. Mr. Messina is a Manager and
controlling   member  of  PrideMark  Home  Building  Group,   LLC  and  Richland
Development  Company, LLC (collectively  "Richland Homes"),  which he founded in
1987.  PrideMark  is a Denver  Metropolitan  area home  builder  and the largest
purchaser of developed lots from the Company in its operations to date. Richland
Development  Company,  LLC is engaged in the same property  acquisitions and lot
development  business and in the same areas as the Company.  In addition to this
general management responsibilities for those companies, Mr. Messina's focus and
principal  activities have related to land acquisition and residential  dwelling
product  development.  Mr.  Messina  began his  career  in 1966  with  Perl-Mack
Companies,  a contracting  firm which  constructed  commercial  and  residential
projects in the greater  Denver,  Colorado area.  Over the course of his career,
Mr. Messina has developed and built over 5,000 residential dwellings and several
commercial and multi-family projects.

      Additional Directors.  The Company intends to elect two additional members
to its Board of Directors to serve as  independent  directors.  The  independent
directors will not be employees of the Company or otherwise  associated with the
Company except for any stock  interests they may acquire.  It is anticipated the
independent  directors  will  be  elected  prior  to the  Effective  Date of the
Registration statement of which this Prospectus is a part.


Committees of the Board of Directors

      The Board of Directors of the Company  anticipates  establishing  an Audit
Committee  constituting of Harvey E. Deutsch and the two independent  directors.
The Audit  Committee  will make  recommendations  for selection of the Company's
independent auditors,  review the annual audit reports of the Company and review
audit and any non-audit  fees paid to the Company's  independent  auditors.  See
"EXPERTS".  As indicated in the Prospectus section captioned "RISK FACTORS", the
Company has reserved 375,000 shares of its Common Stock for possible issuance in
connection  with a Stock  Option  Plan  which  it  anticipates  will be  adopted
subsequent to this offering.  Such Plan, if adopted,  will be  administered by a
Stock Option  Committee  constituted by three members of the Board of Directors,
which  members  are  yet  to  be  determined.   The  Company  also   anticipates
establishing a  Compensation  Committee,  which  committee will oversee and make
recommendations  with respect to the compensation of the Executive  Officers and
managerial and staff  personnel of the Company.  The  Compensation  Committee is
expected to be comprised of three members, which members are yet to be selected.

Executive Compensation

      The  compensation  paid or accrued to the three  directors  and  executive
officers of the Company by Gateway  during the year ended  December 31, 1996 and
the six months ended June 30, 1997 is set forth in the table below. None of this
compensation  was paid or accrued to the directors  for their  services as such.
All of this  compensation  was paid or accrued as annual  compensation and there
was no long term compensation paid or accrued to any of the officers.

                                   38




Name and                  Period              Salary                 Payment of             Other
Principal                                                            Prior Years            Compensation
Position                                                             Salaries
                                           Paid     Accrued        Paid     Accrued       Paid     Accrued   
- ---------                 ------           ----     -------        ----     -------       ----     -------   
                                                                                
Harvey E.             Year Ended 1996    $10,000   $110,000     $230,000      -0-        $8,000      -0-
Deutsch, President
and Chief Execu-       6 Months ended
tive Officer            June 30, 1997     $5,000    $55,000        -0-        -0-       $33,742      -0-

Joel H. Farkas,       Year Ended 1996      -0-     $108,000     $216,000      -0-      $234,268(1)   -0-
Vice-President -
Finance and Chief      6 Months ended
Financial Officer       June 30, 1997      -0-      $54,000        -0-        -0-      $151,962(1)   -0-

Michael A.            Year Ended 1996      -0-     $108,000      $26,212      -0-       $22,000      -0-
Messina, Vice-                                 
President of De-       6 Months ended         
velopment               June 30, 1997      -0-      $54,000        -0-        -0-       $34,787      -0-



(1)  Pursuant to a consulting agreement with the Company dated January 15, 1996,
Mr.  Farkas  receives  additional  compensation  for  acquisition  and financial
services in the amount of 1% of the loan amounts for  financing him on behalf of
the Company.  The Company and Mr. Farkas have agreed to terminate the consulting
agreement on the Effective Date.

     The table set forth below  reflects the  compensation  to be paid to Harvey
E. Deutsch in his capacity as President and Chief Executive  Officer and to Joel
H. Farkas and Michael A. Messina in their  positions  as Vice  President-Finance
and  Vice  President-Development,  respectively.  Other  than  Messrs.  Deutsch,
Messina and Farkas,  no other  executive  officer of the  Company  will  receive
compensation  in an amount of  $100,000  or more  during the fiscal  year ending
December 31, 1997.

                          Summary Compensation Table

                                                               Annual
                                                            Compensation
Name and Principal Position                                  - Salary
- ---------------------------                                  ----------
Harvey E. Deutsch                                             $120,000

Joel H. Farkas                                                 108,000

Michael A. Messina                                             108,000

                                   39


Employment Agreements

      The  Company,  as of the  Effective  Date,  will  assume  and be  bound by
employment  agreements  which  have been  entered  into by  Gateway  and each of
Messrs.  Deutsch,  Farkas and  Messina.  The  employment  agreements  are all on
similar terms, except for salary rates as indicated above, and each provide: (a)
annual salaries at the respective rates specified in the table above; (b) for an
initial term through  December 31, 2000;  (c) for an automatic  extension for an
additional  one year term after the  initial  term unless  terminated  by either
party;  (d) for  health  and  disability  insurance  coverage  at the  Company's
expense;  (e) for an automobile expense allowance of $750 per month; (f) for key
person insurance at Company expense in the face amount of $1,500,000  payable to
the Company;  (g) for payment of an annual premium of $25,000 on additional life
insurance payable to a beneficiary  designated by each officer;  (h) for payment
of six-months salary in the event the agreement is terminated by the Company for
the  disability of the officer;  (i) for payment of three years of salary to the
decedent's  estate in the event of death  during the term of the  agreement,  or
termination of the agreement  without cause (as defined in the agreement) by the
Company;  (j) for the  employee  to devote  the time  required  to carry out his
duties to the Company; (k) the recognition by the Company that each employee has
other business  interests which will require portions of the employee's time and
some of which may compete with the Company; (l) for reimbursement of accountable
out-of-pocket  expenses incurred in the performance of their duties; and (m) for
incentive  compensation  as  may  be  determined  by  the  Board  of  Director's
including, stock options, a retirement plan or bonuses.

      The  employment  agreements  provide that on the Effective  Date (also the
date the Company  assumes the  agreements),  the Company  will assume any unpaid
amounts due to the three officers  thereunder.  As of June 30, 1997, this unpaid
liability aggregated $489,000 which will be paid from proceeds of this offering.
See "USE OF PROCEEDS".

Director Compensation

      The  independent  directors  may be entitled to receive  director fees for
their  attendance  at regular and special  meetings of the Board of Directors of
the  Company or  committees  thereof.  The amount of such fees have not yet been
determined,  but are not expected to exceed $750 per meeting attended.  They may
also be  compensated  for any  services  rendered to the Company  outside  their
normal duties as  directors.  All  directors  will be reimbursed  for their cash
expenses,  including  travel  expenses,  incurred  in the  performance  of their
services.  The directors may also  participate  in any stock  incentive or stock
option programs developed by the Company.

Key Personnel

      Jeffrey  K.  Prager,  is in  charge  of all  financial  reporting  for the
Company.  Mr.  Prager has been a full time  employee of the Company  since June,
1995.  He was a part time  employee of the Company  from its  inception in June,
1994 through May, 1995. From August,  1983 to June,  1995, Mr. Prager operated a
public  accounting  firm which  provided a full range of financial  services for
clients  engaged in small to medium size  businesses.  Mr. Prager is a Certified
Public  Accountant  and has held such  designation  since  1975.  In addition to
providing  traditional  accounting  services,  Mr.  Prager's  firm also provided
economic analysis,  real estate analysis,  business planning and financing.  Mr.
Prager  served as corporate  Controller  for the Alpert  Corporation  during the
period May, 1978 to November, 1991. During such time, the Alpert Corporation was
one of the largest privately owned home builders in the greater Denver, Colorado
metropolitan  area.  Mr. Prager  graduated  with a degree in economics  from the
University of Colorado and did post-graduate work in accounting.

                                   40


      Mark R. Traver,  is the Director of  Development,  which includes  forward
planning, platting,  engineering design, and overseeing field construction which
position  he has  held  since  April of 1997.  Mr.  Traver  has been in the land
development  industry since 1983, and began as a field superintendent for Talley
Corporation  and  eventually  became Vice President of Land  Development  before
being  transferred to Florida in the same capacity for Good Property  Company in
1986. Mr. Traver graduated from Iowa State University with a degree in Landscape
Architecture.   From   1992  to   1993   he   worked   for   Richardson,   Nagy,
Martin-Architects and Planners in Newport Beach,  California as Project Director
for Master  Planning and Community  Development.  From 1994 to 1997 he worked as
Director of Development for Continental Homes.

      Geoffrey J. Phillips, is the managing partner of Gateway American
Properties Brokerage, LLC. (a Colorado limited liability company in which
Messrs. Deutsch, Farkas and Messina each own a 17.5% membership interest).
Mr. Phillips has been the broker for Gateway American Properties Brokerage,
LLC since its inception in September, 1994 and is also employed with Gateway
American Properties, LLC.  He as been involved in the residential/commercial
real estate profession for 25 years and has spent ten years managing his own
real estate company.  Mr. Phillips graduated with a B.A. in economics from
the University of Wisconsin.  Mr. Phillips is responsible for all the
marketing of developed and undeveloped parcels for Gateway American
Properties, LLC.  Mr. Phillips maintains a continuing relationship with the
builder communities and coordinates the completion and delivery of lots to
the end purchaser

Indemnification

      Under the Articles of Incorporation of the Company, officers and directors
of  the  Company,   and  former   officers  and   directors,   are  entitled  to
indemnification  from the  Company  to the full  extent  permitted  by law.  The
Company's bylaws and the Colorado Business Corporation Act generally provide for
such  indemnification for claims arising out of the acts or omissions of Company
directors and officers (and certain other persons) in their capacity as such and
undertaken  in good faith and in a manner  reasonably  believed to be in, or not
opposed  to,  the  best  interests  of the  Company,  and  further  specify  the
circumstances under which such indemnification  shall be available.  The Company
also has entered into an Indemnification  Agreement with Messrs. Deutsch, Farkas
and  Messina  pursuant  to which  the  Company  has  agreed to  indemnify  these
individuals  from and against any  liability,  cost or expense  incurred by them
under any loan or  obligation  obtained  by or for the  benefit of the  Company,
including  their  guarantees  of the Notes.  Insofar as such  provisions  of the
Articles  of  Incorporation  or Bylaws of the  Company,  the  Colorado  Business
Corporation Act or the Indemnification Agreement purport to protect any director
or officer of the  Company  from  liability  to the  Company  and its holders of
Common  Stock  and  arising  from the  willful  misfeasance,  bad  faith,  gross
negligence  or reckless  disregard of such  directors'  or  officers'  duties of
office,  the Company has been informed  that, in the opinion of the  Commission,
such  indemnification  provisions  violate public policy as expressed in the Act
and are therefore unenforceable.

Conflicts of Interests

      As discussed in "PROSPECTUS SUMMARY", "RISK FACTORS", "BUSINESS", "CERTAIN
TRANSACTIONS",  and "MANAGEMENT",  Messrs.  Deutsch,  Farkas,  and Messina,  the
officers  and three of the  directors  of the  Company,  are involved in several
situations which involve possible  conflicts of interests between themselves and
the Company.  They all have  interests in entities  which have conveyed and will
convey real property to the Company.  For the 30 month period beginning  January
1, 1995, 72% of the finished and sem-finished lots sold by the Company have been
sold  to  PrideMark,  a  home  building  company  owned  by Mr.  Messina.  It is
anticipated  that the  Company  will  continue  to sell  between  one-third  and
one-half of its platted, finished and semi-finished lots to PrideMark during the
next year.  In  addition,  PrideMark  Homes began  direct  competition  with the
Company in 1992, when it began developing,  platting and acquiring lots to serve
its own homebuilding needs.

      Mr. Farkas has provided loan acquisition and financial consulting
services to Gateway for which he has received a consulting fee equal to 1% of
loans acquired through his services.

                                   41


      The Company has and intends to continue to obtain  legal  services  from a
law firm in which Mr. Deutsch is a shareholder and principal.

      In  recognition of the potential  conflicts of interest,  the Company has;
(a) reached an understanding with Messrs.  Deutsch,  Farkas and Messina that any
real  estate  purchased  from them will be  purchased  at 10% below fair  market
value,  based upon  independent  expert  appraisals;  (b)  developed  a property
marketing program designed to decrease the Company's dependence on PrideMark for
lot sales;  (c) reached an agreement with Mr. Farkas to terminate his consulting
agreement  on the  Effective  Date;  and (d) reached an  understanding  with Mr.
Deutsch that he will have no further economic interest in any legal fees paid to
his firm for legal services performed after the Effective Date.

                            PRINCIPAL SHAREHOLDERS

      The following table sets forth certain  information  regarding  beneficial
ownership of the Company's Common Stock as of the Effective Date and as adjusted
to reflect:  (i) the completion of the Transaction  involving the requisition of
Gateway LLC; and (ii) the sale of the Common Stock offered  hereby  (assuming no
exercise  of the  Over-Allotment  Option) by (a) each  stockholder  known by the
Company to be the  beneficial  owner of more than 5% of the  outstanding  Common
Stock,  (b) each  director of the  Company,  (c) each  executive  officer of the
Company as identified  in this  Prospectus,  and (d) all executive  officers and
directors as a group. Except as otherwise  indicated,  the Company believes that
the beneficial  owners of the Common Stock listed below have sole investment and
voting power with  respect to such Shares  subject to  community  property  laws
where  applicable.  The business address of each individual  listed below is the
same as the  address of the  Company's  principal  executive  offices in Denver,
Colorado.

                        Shares Owned       Percentage of       Percentage of
                        Beneficially as    Beneficial          Beneficial
                        of the Effective   Ownership before    Ownership after
                        Date (1)           Offering (1)        Offering(1)
                        --------           ------------        -----------


Harvey E.                 493,594              20.98%               12.81%
Deutsch(2)

Joel H. Farkas(3)         493,594              20.98%               12.81%

Michael A. Messina        835,312              35.51%               21.68%

Officers &              1,822,500              77.47%               47.30%
Directors as a
group (5 persons)
(1)

__________

(1)   The 1,822,500  shares owned by Messrs.  Deutsch,  Farkas and Messina along
      with 202,500  shares owned by other  members of Gateway LLC are  deposited
      under a Voting Trust Agreement described below. Under that Agreement,  any
      two of these three  individuals  can vote the entire  2,025,000  deposited
      shares or 77.47%  of the  shares  outstanding  prior to the  Offering  and
      52.57% afterwards.

(2)   Of these  Shares  330,075  are owned by family  members  or trusts for the
      benefit of family members of Mr.  Deutsch.  Mr. Deutsch  exercises  voting
      control over such Shares,  as well as shared  voting  control with Messrs.
      Farkas and Messina over 202,500  additional  Shares owned by other members
      of Gateway,  by virtue of the Voting Trust  Agreement  described in note 1
      above and below.

                                   42


(3)   Of these  Shares  149,344  are owned by a trust for the  benefit of family
      members of Mr.  Farkas.  Mr.  Farkas  exercised  voting  control over such
      Shares, as well as shared voting control with Messrs.  Deutsch and Messina
      over 202,500  additional  Shares owned by other members of Gateway LLC, by
      virtue of the Voting Trust Agreement described in Note 1 above and below.

      Messrs.  Deutsch,  Farkas and Messina  have  entered  into a Voting  Trust
Agreement  pursuant to which,  on and after the  Effective  Date,  the shares of
Common  Stock of the  Company  beneficially  owned by them and  members of their
respective  families or family  trusts will be voted by them as voting  trustees
serving  pursuant  to such  Agreement.  Under  the  terms  of the  Voting  Trust
Agreement,  Messrs.  Deutsch,  Farkas and Messina have shared voting control (in
proportion  to the  percentage  of  Shares  owned  by  each of  them  and  their
respective  family members and family  trusts) over a total of 2,025,000  Shares
which  includes  202,500  Shares owned by other  members of Gateway.  The Voting
Trust Agreement has a term of ten years,  and is renewable for an additional ten
year period.  During its term, the Voting Trust Agreement can be terminated only
by agreement of the voting  trustees.  By virtue of its terms,  the existence of
such Voting Trust  Agreement  is not expected to diminish the voting  control of
the Company vested in Messrs. Deutsch, Farkas and Messina.

      Messrs.  Deutsch,  Farkas and Messina, their family members and the trusts
for the  benefit  of their  family  members,  as well as the  other  members  of
Gateway,  also have entered into a Cross  Purchase  Agreement  providing for the
sale and  purchase of the  Company's  Common  Stock among such persons and their
representatives.


                                 UNDERWRITING

      Subject to the terms and  conditions of the  Underwriting  Agreement,  the
underwriters named below (the "Underwriters"), for whom Barron Chase Securities,
Inc. (The "Representative") is acting as representative have severally agreed to
purchase  from the  Company an  aggregate  of  1,500,000  Shares  and  3,000,000
Purchase Warrants  (collectively,  the  "Securities").  The number of Securities
which each Underwriter has agreed to purchase is set forth opposite its name.

                                                       Number of   Number of
            Underwriter                                Shares      Warrants
            -----------                                ------      --------

            Barron Chase Securities, Inc.............


                        Total........................  1,500,000   3,000,000
                                                       =========   =========

      The  Securities  are  offered by the  Underwriters  subject to prior sale,
when,  as and if delivered to and  accepted by the  Underwriters  and subject to
approval of certain legal matters by counsel and certain other  conditions.  The
Underwriters are committed to purchase all Securities offered by the Prospectus,
if any are purchased.

                                   43


      The Company has been advised by the  Representative  that the Underwriters
propose to offer the Securities to the public at the offering price set forth in
the  cover  page of  this  Prospectus,  and  that  the  Underwriters  may  allow
concessions  to  certain  selected  dealers  who  are  members  of the  National
Association of Securities Dealers, Inc. ("NASD"),  all of whom agree to sell the
Securities in conformity with the NASD's Conduct Rules.  Such  concessions  will
not exceed the amount of the underwriting  discount that the Underwriters are to
receive.

      The Company has granted to the  Representative an  Over-Allotment  Option,
exercisable for 45 days from the Effective Date, to purchase up to an additional
225,000  Shares  and an  additional  450,000  Purchase  Warrants  at the  public
offering  price less the  Underwriting  Discount  set forth on the cover page of
this  Prospectus.  The  Representative  may exercise this option solely to cover
over-allotments in the sale of the Securities being offered by this Prospectus.

      Officers and directors of the Company may introduce the  Representative to
persons to consider this Offering and to purchase  Securities either through the
Representative,  other Underwriters or through  participating  dealers.  In this
connection,  no shares have been  reserved for these  purchases and officers and
directors will not receive any commissions or any other compensation.

      The Company has agreed to pay to the Representative a commission of 10% of
the gross proceeds of this Offering (the "Underwriting Discount"), including the
gross  proceeds from the sale of the  over-allotment  option,  if exercised.  In
addition,   the   Company   has  agreed  to  pay  to  the   Representative   the
non-accountable  expense allowance of 3% of the gross proceeds of this Offering,
including proceeds from any Securities  purchased pursuant to the over-allotment
option. The Representative's  expenses in excess of the Non-Accountable  Expense
Allowance will be paid by the Representative. To the extent that the expenses of
the  Representative  are less  than the  amount of the  Non-Accountable  Expense
Allowance received, such excess shall be deemed to be additional compensation to
the Representative. The Representative has informed the Company that it does not
expect  sales to  discretionary  accounts  to exceed  5% of the total  number of
Securities offered by the Company hereby.

      The  Company  has  agreed  pursuant  to the terms of a  Financial  Advisor
Agreement to be entered into at the Closing (the "Financial Advisor  Agreement")
to engage the  Representative as a financial advisor at a fee of $108,000 all of
which is payable to the Representative at the Closing.  Pursuant to the terms of
a financial advisory agreement, the Representative has agreed to provide, at the
Company's  request,  advice  to the  Company  concerning  potential  merger  and
acquisition and financing  proposals,  whether by public financing or otherwise.
There are currently no plans,  proposals,  arrangements or  understandings  with
respect  to any  potential  merger,  acquisition,  financial  proposal  or joint
venture.

      Prior to this Offering,  there has been no public market for the shares of
Common Stock or Purchase  Warrants.  Consequently,  the initial public  offering
price for the Securities,  and the terms of the Purchase Warrants (including the
exercise price of the Purchase  Warrants),  have been determined by negotiations
between the  Company and the  Representative.  Among the factors  considered  in
determining  the public  offering  price were the history of, and the  prospects
for, the Company's business, an assessment of the Company's management, its past
and present operations,  the Company's  development and the general condition of
the securities market at the time of this Offering.  The initial public offering
price does not necessarily bear any relationship to the Company's  assets,  book
value,  earnings or other  factors,  and no  assurance  can be given that public
market for the Shares or the Purchase  Warrants  will develop after the Closing,
or if a  public  market  in fact  develops,  that  such  public  market  will be
sustained,  or that the Shares or Purchase Warrants can be resold at any time at
the offering or any other price. See "RISK FACTORS  -Determination  of Share and
Warrant Offering Price."

                                   44


      At the Closing,  the Company will issue to the  Representative  or persons
related to the  Representative,  for  nominal  consideration,  the Common  Stock
Representative Warrants to purchase up to 150,000 shares of Common Stock and the
Warrant  Representative  Warrants  to  purchase  up  to  300,000  warrants  (the
"Underlying  Warrants").  The  Common  Stock  Representative  Warrants,  and the
Warrant Representative  Warrants are sometimes referred to in this Prospectus as
the "Representative  Warrants."  The Representative Warrants will be exercisable
for a five-year  period  commencing on the Effective Date. The exercise price of
each Common Stock  Representative  Warrant shall be $6.00 per share (150% of the
public  offering  price).  The  exercise  price of each  Warrant  Representative
Warrant shall be $.28125 per warrant (150% of the public offering  price).  Each
Underlying  Warrant will be exercisable for a five-year period commencing on the
Effective  Date to purchase  one share of Common  stock at an exercise  price of
$6.00  per  share of  Common  Stock.  The  Representative  Warrants  will not be
transferable for 12 months from the Effective Date by the holder,  except (i) to
officers of the  Representative,  other  Underwriters and members of the selling
group and officers and partners thereof;  (ii) by will; or (iii) by operation of
law.

      The Common Stock  Representative  Warrants and the Warrant  Representative
Warrants contain provisions providing to appropriate  adjustment in the event of
any merger, consolidation,  recapitalization,  reclassification, stock dividend,
stock split of similar  transaction.  The  Representative  Warrants  contain net
issuance  provisions  permitting  the holders  thereof to elect to exercise  the
Representative Warrants in whole or in part and instruct the Company to withhold
from the securities  issuable upon exercise,  a number of securities,  valued at
the  current  fair market  value on the date of  exercise,  to pay the  exercise
price.  Such net exercise  provision  has the effect of requiring the Company to
issue shares of Common Stock without a corresponding  increase in capital. A net
exercise of the  Representative  Warrants will have the same dilutive  effect on
the  interests  of the  Company's  stockholders  as  will a cash  exercise.  The
Representative  Warrants do not entitle  the  Representative  to any rights as a
stockholder of the Company until such Representative  Warrants are exercised and
shares of Common Stock are purchased thereunder.

      The Representative Warrants and the securities issuable thereunder may not
be offered for sale except in compliance  with the applicable  provisions of the
Securities  Act. The Company has agreed that if it shall cause a  post-effective
amendment,  a new registration  statement,  or similar  offering  document to be
filed with the  Commission,  the holders  shall have the right,  for seven years
from the Effective Date, to include in such  registration  statement or offering
statement the  Representative  Warrants and the  securities  issuable upon their
exercise  at no expense to the  holders.  Additionally,  the  Company has agreed
that, upon request, by the holders of 50% or more of the Representative Warrants
during the period commencing 12 months from the Effective Date and expiring four
years thereafter,  the Company will, under certain  circumstances,  register the
Representative Warrants and any of the securities issuable upon their exercise.

      The  Company  has also  agreed  that if the  Company  participates  in any
transaction  which the  Representative  has introduced in writing to the Company
during  a  period  of  five  years   after  the  Closing   (including   mergers,
acquisitions,  joint ventures and any other business transaction for the Company
introduced in writing by the representative), and which is consummated after the
Closing (including an acquisition of assets or stock for which it pays, in whole
or in part, with shares or other  securities of the Company),  or if the Company
retains  the  services  of  the  Representative  in  connection  with  any  such
transaction (an "Introduced Consummated Transaction"), then the Company will pay
for the  Representative's  services  in amount  equal to 5% of up to one million
dollars of value paid or received in the transaction,  4% of the next million of
such value, 3% of the next million of such value, 2% of the next million of such
value,  and 1% of the next  million  dollars of such value and of all such value
above $4,000,000.

                                   45


      The Company has agreed to indemnify the Underwriters  against any costs or
liabilities  incurred  by  the  Underwriters  by  reasons  of  misstatements  or
omissions to state material facts in connection  with the statements made in the
Registration  Statement  on Form SB-2 and this  Prospectus  filed by the Company
with the Commission (the  "Registration  Statement")  under the Securities Act .
The Underwriters  have in turn agreed to indemnify the Company against any costs
or liabilities by reason of  misstatements or ommissions to state material facts
in connection  with the statements made in the  Registration  Statement and this
Prospectus,  based on information  relating to the Underwriters and furnished in
writing by the  Underwriters.  To the extent  that this  section  may purport to
provide   exculpation  from  possible   liabilities  arising  from  the  federal
securities  laws,  in the opinion of the  Commission,  such  indemnification  is
contrary to public policy and therefore unenforceable.

      The  foregoing  is a  summary  of the  principal  terms of the  agreements
described above and does not purport to be complete. Reference is made to copies
of  each  such  agreement  which  are  filed  as  exhibits  to the  Registration
Statement. See "ADDITIONAL INFORMATION."

                                   46


                           DESCRIPTION OF SECURITIES

      The authorized  capital stock of the Company consists of 20,000,000 shares
of Common Stock, $.01 par value. Upon consummation of this offering,  there will
be 3,852,000 shares of Common Stock outstanding and if the Over-Allotment Option
is utilized to its full extent,  there will be 4,077,000  shares of Common Stock
outstanding.

Common Stock

      Holders of shares of the Common  Stock are  entitled to one vote per Share
on all matters to be voted upon by the  stockholders.  Cumulative  voting is not
permitted in the election of directors.  In summary,  cumulative  voting permits
the holders of voting  securities  to  cumulate  the vote  attributable  to such
securities  by  multiplying  the  number of  Shares  held  times  the  number of
candidates  standing for election to a corporation's board of directors and then
allocating the resulting  number of votes among one or more of such  candidates.
The absence of cumulative voting and the number of Shares  beneficially owned by
the present  directors  and officers of the Company will vest voting  control of
the Company in such persons. See "PRINCIPAL SHAREHOLDERS". The holders of shares
of Common Stock are entitled to receive ratably such  dividends,  if any, as may
be declared  from time to time by the Board of  Directors  out of funds  legally
available therefor. See "DIVIDEND POLICY".

      In the event of  liquidation,  dissolution,  or winding up of the Company,
the  holders  of shares of Common  Stock are  entitled  to share  ratably in all
assets  remaining after payment of  liabilities.  Shares of Common Stock have no
preemptive,  conversion or other subscription rights and there are no redemption
or sinking fund provisions  applicable to the Common Stock. All of the shares of
Common Stock sold in this offering will be fully paid and non-assessable.

Warrants

      General.  The Warrants  offered  hereby will be issued in registered  form
pursuant to the terms of a warrant agreement (the "Warrant Agreement"), dated as
of the Effective  Date,  between the Company and American  Securities  Transfer,
Inc., as warrant agent (the "Warrant Agent"). An aggregate of 3,000,000 Warrants
(up to  3,450,000  Warrants if the  Over-Allotment  option is exercised in full)
will be issued pursuant to the Warrant Agreement.

      The  following  statements  and  summaries  of certain  provisions  of the
Warrant  Agreement  are subject to the more  detailed  provisions of the Warrant
Agreement,  copies of which may be  examined  at the  principal  offices  of the
Warrant  Agent  and a  copy  of  which  has  been  filed  as an  exhibit  to the
Registration Statement of which this Prospectus is a part.

      Right to Purchase  Shares of Common  Stock.  Each Warrant will entitle the
registered  holder to purchase  from the Company one share of Common Stock at an
exercise  price of $4.50 per Share during the period  commencing  on the date of
this Prospectus and ending on the fifth anniversary of such date.

                                   47


      Exercise.   Each  holder  of  a  Warrant  may  exercise  such  Warrant  by
surrendering the certificate  evidencing such Warrant, with the form of election
to purchase on the  reverse  side of such  certificate  properly  completed  and
executed,  together with payment of the exercise price, to the Warrant Agent. No
Warrants  may be  exercised  unless at the time of  exercise  there is a current
prospectus  covering  the shares of Common Stock  issuable  upon the exercise of
such Warrants under an effective registration statement. The Company is required
to  maintain  an  effective  registration  statement,   including  such  current
prospectus, so long as any of the exercisable Warrants remain outstanding. While
it is the Company's  intention to comply with this  obligation,  there can be no
assurance that it will be able to do so. See "RISK FACTORS".

      The  exercise  price will be payable in cash or by  certified  or official
bank check payable to the Company.  If fewer than all of the Warrants  evidenced
by a warrant certificate are exercised, a new certificate will be issued for the
remaining  number of  Warrants.  Certificates  evidencing  the  Warrants  may be
exchanged for new  certificates  of different  denominations  by presenting  the
Warrant  certificate  at the office upon exercise of any Warrants and the number
of Warrants are subject to adjustment  upon the  occurrence  of certain  events,
including stock dividends, reclassifications,  reorganizations,  consolidations,
merger,  and certain  issuances and  redemptions  of Common Stock and securities
convertible into or exchangeable for Common Stock. No adjustment in the exercise
price will be required to be made with respect to the Warrants until  cumulative
adjustments amount to $.05. In the event of any capital reorganization,  certain
reclassification  of the Common Stock, any consolidation or merger involving the
Company  (other  than a  consolidation  or merger  which  does not result in any
reclassification  or change in the outstanding  shares of Common Stock), or sale
of the  properties  and  assets  of the  Company,  as, or  substantially  as, an
entirety to any other  corporations,  Warrants will thereupon become exercisable
only for the number of shares of stock or other  securities,  assets, or cash to
which  a  holder  of the  number  of  shares  of  Common  Stock  of the  Company
purchasable   (at   the   time   of   such   reorganization,   reclassification,
consolidation,  merger or sale) upon  exercise of such  Warrants  would have ben
entitled upon such reorganization,  reclassification,  consolidation,  merger or
sale.

      Other  Rights.  In the event of an  adjustment  in the number of shares of
Common Stock  issuable upon  exercise of the  Warrants,  the Company will not be
required  to issue  fractional  shares  of Common  Stock  upon  exercise  of the
Warrants.  In lieu of fractional  shares of Common Stock,  there will be paid to
the holder of the Warrants at the time of such  exercise an amount in cash equal
to the same  fraction of the current  market value of a share of Common Stock of
the Company.

      Warrant  holders do not have voting or any other rights of shareholders of
the Company and are not entitles to dividends, if any.

      Redemption  of  Warrants.  If the closing  price of the Common Stock shall
have equaled or exceeded $6.40 per Share for a period of 30 consecutive  trading
days at any time after the date of this  Prospectus,  the Company may redeem the
Warrants  by paying  holders  $.35 per  Warrant,  provided  that  notice of such
redemption is mailed within ten days after the end of such period and prescribes
a redemption date at least 30 days thereafter.  Warrant holders will be entitled
to  exercise  Warrants at any time up to the  business  day next  preceding  the
redemption date.

      Modification  of the Warrant  Agreement.  The Warrant  Agreement  contains
provisions  permitting the Company and the Warrant Agent, without the consent of
the Warrant  holders,  to supplement or amend the Warrant  Agreement in order to
cure any  ambiguity  or  defect,  or to make any  other  provision  in regard to
matters or questions  arising  thereunder that the Company and the Warrant Agent
may deem necessary or desirable and that does not adversely affect the interests
of the Warrant holders.

                                   48


Transfer Agent and Registrar and Warrant Agent

      The Transfer Agent and Registrar and Warrant Agent for the Common Stock is
American Securities Transfer & Trust, Inc., Denver, Colorado.

Shares Eligible for Future Sale

      Prior to this  offering,  there has been no public  market  for the Common
Stock or the Warrants. Sales of substantial amounts of shares of Common Stock in
the public market could adversely affect market prices of the Shares and make it
more difficult for the Company to sell equity securities in the future at a time
and price it deems appropriate. See "RISK FACTORS".

      Upon completion of the offering,  there will be 3,852,000 shares of Common
Stock  outstanding  excluding an aggregate of  4,125,000  shares  issuable  upon
exercise of; (i) the Warrants (3,000,000 Shares); (ii) the Over-Allotment Option
and the Warrants  issuable  thereunder  (675,000  shares);  (iii) the  Founders'
Warrants (300,000 shares); (iv) the Representative's  Warrants (450,000 shares);
and (v)  shares  possibly  issuable  under the Stock  Option  Plan  which may be
adopted by the  Company (a maximum of  375,000  Shares).  Of these  shares,  the
1,500,000  shares sold in this  offering,  the 3,000,000  shares  underlying the
Warrants,  and the maximum of 675,000 shares  issuable upon full exercise of the
Over-Allotment Option and the exercise of the Warrants issuable thereunder, will
be freely tradeable without  restriction or further  registration under the Act,
except for any such shares  purchased by an  "affiliate"  of the Company,  which
will be subject to the resale  limitations of Rule 144 under the Act. As defined
in Rule 144, an affiliate of the issuer is a person who, directly or indirectly,
through one or more  intermediaries,  controls,  is  controlled  by, or is under
common control with, such issuer, and generally includes members of the Board of
Directors and senior management. Additionally, the 300,000 shares underlying the
Founders'  Warrants and the 327,000 shares of the Company's  Common Stock issued
prior to the Transaction, will also be registered under the Act. Of such 327,000
shares of Common  Stock,  27,000  shares may not be sold for a period of 90 days
from the  Effective  Date.  The  remaining  300,000  outstanding  shares and the
300,000  Shares  issuable upon full exercise of the  Founders'  Warrants,  while
registered under the Act, are subject to "lock-up  provisions"  existing between
the holders  thereof and the  Representative  which preclude their sale into the
market  without  the  Representatives  prior  consent  for 15  months  from  the
Effective Date.

      Of the 2,352,000 shares of Common Stock outstanding on the Effective Date,
2,025,000  Shares  the  450,000  Shares  issuable  upon  full  exercise  of  the
Representative's  Warrants,  and the maximum of 375,000 Shares possibly issuable
upon any Stock  Option Plan  adopted by the  Company are or will be  "Restricted
Securities" as defined in Rule 144 under the Act ("Rule 144")  (collectively the
"Restricted  shares")  and may not be sold  without  registration  under the Act
unless pursuant to an applicable  exemption  therefrom.  The Company has granted
certain  registration  rights  with  respect  to  the  shares  of  Common  stock
underlying the Representative's  Warrants.  In addition,  the Company expects to
register under the Act at any appropriate time, the Shares reserved for issuance
under any Stock Option Plan adopted.

      In  general,  Rule 144 allows a  stockholder  who has  beneficially  owned
Restricted  Shares for at least one year to sell a number of  Restricted  Shares
within  any  three-month  period  that does not  exceed  the  greater of (i) one
percent of the then  outstanding  shares of Common Stock  (approximately  38,520
Shares after giving effect to this  offering) or (ii) the average weekly trading
volume in the Common Stock during the four calendar weeks immediately  preceding
such sale.  Sales under Rule 144 are also subject to certain  requirements as to
the manner and notice of sale and the availability of public  information  about
the Company.  A stockholder who is not an "affiliate" of the Company at any time
during the 90 days immediately  preceding a sale, and who has beneficially owned
his Shares for at least two years (as  computed  under Rule 144) is  entitled to
sell such Shares under Rule 144 without  regard to the volume and manner of sale
limitations described above.

                                   49


                              SELLING STOCKHOLDERS

      The Selling  Stockholders may from time to time sell or otherwise  dispose
of such  shares of  Common  Stock on their own  behalf  at  market  prices  then
prevailing or otherwise at prices then available. None of these shares are being
sold in the offering which is being  underwritten  by the  Underwriter,  and the
Company  will not receive  any of the  proceeds  from the sale of these  Selling
Stockholders  Shares. The Company is paying substantially all of the expenses of
registration of the Selling Stockholders Shares. Brokers' commissions, taxes and
other selling  expenses are to be borne by the Selling  Stockholders and are not
expected to exceed normal selling  expenses.  Sales of the Selling  Stockholders
Shares  will be  subject  to the  prospectus  delivery  requirements  and  other
requirements of the Securities Act.

      The Selling  Stockholders  may not sell 27,000 of their shares for 90 days
from the date of this  Prospectus  and the remaining  600,000  shares may not be
sold for 15 months from the date of this Prospectus without the Representative's
consent.  Information  with  respect  to the  Selling  Stockholders  Shares  and
Founders Warrants held by each is set forth below and assumes all the shares are
sold.


                                                              Number of Founders
Name of Investor                    Number of Shares Held (1) Warrants Held (1)
- ----------------                    ------------------------- ------------------

Robert B. Abel                                  2,459                2,459
Anna S. Beeler                                  6,614                6,614
Aime G. Begin                                     614                  614
Kenneth Benedict and Wanda Benedict, JTWROS     1,229                1,229
James A. Bird                                     737                  737
Bizz Mark, Inc.                                   614                  614
James E. Brassfield                            11,063               11,063
Robert M. Brodbeck                                922                  922
Marilyn S. Brown                                2,459                2,459
Cynthia C. Butler                               1,500                1,500
Lawrence Castle                                 1,500                1,500
Kent B. Connally                                6,074                6,074
Corporate Communication Network, Inc.          12,000               12,000
Randall J. Coyne                                9,221                9,221
Marshall D. Davis, Esq.                        15,291               15,291
Robert R. DeMaris                                 461                  461
Paul DeMaris                                      461                  461
Donna Dryman & Joe Stumbo, as Trustees of the
 Alfred G. DeMaris, Sr. Trust FBO
 Alfred G. DeMaris, Jr.                           461                  461
Larry Eagle                                     2,459                2,459
Geraldine C. Elliot (Cocciardi)                   614                  614
Richard L. Fisher                                 614                  614
5 I Partnership                                 6,147                6,147
General Acceptance Corp.                        7,377                7,377
Granite Laurel, Inc. S.A.                      16,993               16,993
Kristen, Darron, Kia Graves                     1,844                1,844


                                   50



                                                              Number of Founders
Name of Investor                    Number of Shares Held (1)  Warrants Held (1)

John P. Graves, Jr.                               922                  922
Gail M. Graves                                    922                  922
Pamela J. Grier                                 1,229                1,229
Ralph H. Grills, Jr.                            6,147                6,147
Barry J. Higgins                                3,000                3,000
Sibert M. Hill                                  3,000                3,000
Russell Holzman                                   614                  614
William T. Kirtley                              9,221                9,221
William T. Kirtley, P.A. Profit Sharing Plan
 William T. Kirtley, Trustee                    3,000                3,000
Ellen Lane                                      1,844                1,884
Joseph R. Lariviere                               614                  614
Maurice L. Lariviere                            9,221                9,221
Gabriel Lotan                                   3,000                3,000
Howard J. Manetti                              17,208               17,208
James T. McDonough                             63,876               36,876
Clark Morton                                      614                  614
Mari Morton                                     1,844                1,844
Margaret Mountain                              12,291               12,291
Sam Newton                                     15,000               15,000
Robert M. Nieder                                2,250                2,250
Allyson Palmer                                  4,500                4,500
George D. Phillips                              1,844                1,844
Leonard A. Pluss                                7,500                7,500
The Prager Irrevocable Trust                    3,750                3,750
William Lee Pryor III                           3,689                3,689
ROMED                                           3,000                3,000
C. Lawrence Schmidt                             4,844                4,844
Willard D. Sheffield                            1,844                1,844
Norman Sheldon                                  3,000                3,000
Theresa Shulman                                 5,533                5,533
Carroll V. SoRelle                              5,533                5,533
Sheldon Spector                                 3,000                3,000
Mervin F. Stelter                               1,229                1,229
Terry L. Stewart                                  614                  614
Dianne Van Etten                                  461                  461
H. E. Bud Van Orden                             3,000                3,000
Vego Larsen Hamfen Imhoff IRA                   4,500                4,500
M. Rean Wegley                                    614                  614
Jerry P. Youmans                                3,000                3,000
                                              -------              -------
TOTAL                                         327,000              300,000

_______________
(1) Assumes that all shares offered are sold by the Selling Stockholders.

                                        51


                                  LEGAL MATTERS

      Certain  legal  matters in  connection  with the Common Stock and Warrants
offered  hereby are being  passed  upon for the  Company by William T.  Kirtley,
P.A., Sarasota,  Florida and Gilbert L. McSwain, Esq., Denver, Colorado. Certain
legal matters will be passed upon for the Underwriters by David A.
Carter, P.A., Boca Raton, Florida,

                                     EXPERTS

      The consolidated financial statements of Gateway American properties,  LLC
as of December 31, 1996, and for each of the years in the two-year  period ended
December  31,  1996,  and the  balance  sheet  of  Gateway  American  Properties
Corporation (a Colorado  Corporation),  included in this Registration  Statement
have been audited by Gelfond  Hochstadt  Pangburn & Co.,  independent  certified
public  accountants,  Denver,  Colorado,  as stated in their  reports  appearing
herein,  and are included in reliance upon the reports of such firm,  given upon
their authority as experts in accounting and auditing.

      The financial  statements of Gateway  American  Properties  Corporation (a
Florida  Corporation)  as of December 31, 1995 and 1996, and for the period from
January 12, 1995 (date of  inception)  to December  31,  1995,  and for the year
ended  December  31, 1996,  included in this  Registration  Statement  have been
audited by Beatty & Company,  P.A.,  independent  certified public  accountants,
Sarasota,  Florida, as stated in their report appearing herein, and are included
in reliance upon the report of such firm,  given upon their authority as experts
in accounting and auditing.



                                        52




                             ADDITIONAL INFORMATION

The Company has filed with the Commission the  Registration  Statement under the
Securities Act of 1933 with respect to the Securities,  among other  securities.
This  Prospectus  does  not  contain  all of the  information  set  forth in the
Registration  Statement,  certain parts of which are omitted in accordance  with
the Rules and  Regulations  of the  Commission.  For  further  information  with
respect to the Company and this Offering,  reference is made to the Registration
Statement,  including the exhibits filed therewith, which may be examined at the
Commission's  principal  office,  Room 1024,  Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549; the Northeast Regional Office of the Commission at
7 World Trade  Center,  Suite 1300,  New York,  New York 10048;  and the Midwest
Regional Office of the  Commission,  Citicorp  Center,  500 West Madison Street,
Suite 1400,  Chicago,  Illinois 60661, where copies may be obtained upon payment
of the fees  prescribed by the  Commission,  Such documents may also be obtained
through  the  website  maintained  by  the  Commission  at   http://www.sec.gov.
Descriptions  contained in this Prospectus as to the contents of any contract or
other  document  filed  as an  exhibit  to the  Registration  Statement  are not
necessarily complete and each such description is qualified by reference to such
contract or document. The Company will provide without charge to each person who
receives  a  Prospectus,  upon  written or oral  request  of such  person to the
Company at the  following  address  or  telephone  number,  a copy of any of the
information  that is  incorporated  by reference in this  Prospectus:  9145 East
Kenyon Avenue,  Suite 200, Denver,  Colorado 80237,  Attention:  Joel H. Farkas,
telephone (303)843-9742.



                                        53



                   GATEWAY AMERICAN PROPERTIES CORPORATION,
                            a Colorado Corporation
                         INDEX TO FINANCIAL STATEMENTS



GATEWAY AMERICAN PROPERTIES, LLC,
                                                                 Page
      Independent Auditors Report............................... F-3
      Consolidated Balance Sheets............................... F-4
      Consolidated Statements of Income......................... F-5
      Consolidated Statements of Members' Equity................ F-6
      Consolidated Statements of Cash Flows..................... F-7
      Notes to Consolidated Financial Statements................ F-9


GATEWAY AMERICAN PROPERTIES CORPORATION,
(a Colorado Corporation)

      Independent Auditors' Report.............................. F-24
      Balance Sheet............................................. F-25
      Note to Balance Sheet..................................... F-26


GATEWAY AMERICAN PROPERTIES CORPORATION,
(a Florida Corporation)

      Report of Independent Certified Public Accountant......... F-28
      Balance Sheet............................................. F-30
      Statement of Operations................................... F-31
      Statement of Shareholder's Equity......................... F-32
      Statement of Cash Flows................................... F-33
      Notes to Financial Statements............................. F-34

UNAUDITED PRO FORMA FINANCIAL STATEMENTS OF
      GATEWAY AMERICAN PROPERTIES CORPORATION (Colorado)
      GATEWAY AMERICAN PROPERTIES, LLC and
      GATEWAY AMERICAN PROPERTIES CORPORATION (Florida)

          Introduction.......................................... F-38
          Pro forma Condensed Balance Sheet..................... F-39
          Pro forma Condensed Statements of Operations.......... F-40
          Notes to Pro forma Condensed Financial Statements..... F-42

                                     F-1


                        Gateway American Properties, LLC
                     (A Colorado Limited Liability Company)

          Years Ended December 31, 1995 and 1996 Six Months Ended June
                          30, 1996 and 1997 (Unaudited)



                       GATEWAY AMERICAN PROPERTIES, LLC
                    (A COLORADO LIMITED LIABILITY COMPANY)

                    YEARS ENDED DECEMBER 31, 1995 AND 1996
              SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)


                                   CONTENTS


Independent auditors' report............................................. F-3

Financial statements:

   Consolidated balance sheets........................................... F-4

   Consolidated statements of income..................................... F-5

   Consolidated statements of members' equity............................ F-6

   Consolidated statements of cash flows................................. F-7

   Notes to consolidated financial statements............................ F-9



                         INDEPENDENT AUDITORS' REPORT

Board of Directors
Gateway American Properties, LLC
Denver, Colorado


We have audited the accompanying  consolidated balance sheet of Gateway American
Properties,  LLC and  subsidiaries  as of  December  31,  1996,  and the related
consolidated  statements of income,  members'  equity and cash flows for each of
the years in the two year  period  ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Gateway American
Properties,  LLC and  subsidiaries as of December 31, 1996, the results of their
operations,  and their cash  flows for each of the years in the two year  period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.

GELFOND HOCHSTADT PANGBURN & CO.

Denver, Colorado
September 22, 1997

                                   F-3


                         GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                           CONSOLIDATED BALANCE SHEETS

                                      ASSETS
                                                   December 31,    June 30,
                                                   1996            1997
                                                   ------------    ----------
                                                                   (Unaudited)
Cash                                               $    133,523    $   48,757
Restricted cash                                         534,729       689,710
Accounts receivable                                      69,709        40,911
Accounts receivable, related party                       84,650       184,392
Deposits                                                 62,700        65,000
Land under development                               16,081,225    17,055,929
Due from metro and
 general improvement districts (Note 2):
  Related parties                                     1,415,593     1,403,385
  Other                                                 161,038       161,638
Loan fees, net of amortization of $520,408 and
  $618,322 in 1996 and 1997, respectively               364,420       250,376
Deferred offering costs                                                43,822
Other assets                                             28,819        42,394
                                                   ------------    ----------
   Total assets                                    $ 18,936,406   $19,986,314
                                                   ============   ===========

                          LIABILITIES AND MEMBERS' EQUITY

Liabilities:
  Accounts payable                                 $    860,650   $ 1,010,370
  Accounts payable, related parties (Note 5)          1,011,754       910,171
  Property taxes payable                                 77,563        38,800
  Customer deposits (Note 4)                            236,000       338,500
  Notes payable (Note 3):
   Private placements                                 5,500,000     4,000,000
   Banks                                              4,858,817     7,419,537
   Related parties                                    1,047,433     1,396,565
   Other                                              4,782,945     3,984,723
                                                   ------------    ----------
  Total notes payable                                16,189,195    16,800,825
                                                   ------------    ----------
   Total liabilities                                 18,375,162    19,098,666
                                                   ------------    ----------
Commitments and contingencies (Notes 2, 4, 5, and 6)

Minority interest                                       156,946        84,775

Members' equity                                         404,298       802,873
                                                   ------------    ----------
   Total liabilities and members' equity           $ 18,936,406   $19,986,314
                                                   ============   ===========

                  See notes to consolidated financial statements.
                                        F-4


                         GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                        CONSOLIDATED STATEMENTS OF INCOME


                                  Year ended              Six months ended
                                  December 31,            June 30,
                                  ------------            --------
                               1995           1996         1996        1997
                           ----------      ----------  ----------   ------------
                                                       (Unaudited)   (Unaudited)
Sales:
  Related party (Note 5)   $2,800,535      $7,901,928  $3,591,620   $4,067,199
  Other                     1,574,824       2,598,678   1,428,395      981,844
                            ---------       ---------   ---------      -------
                            4,375,359      10,500,606   5,020,015    5,049,043
Cost of sales (Note 5)      3,747,285       9,549,080   4,752,474    3,917,239
                            ---------       ---------   ---------    ---------
                              628,074         951,526     267,541    1,131,804

General and
 administrative expenses      589,905         791,522     314,513      682,021
                           ----------      ----------  ----------    -----------
Operating income (loss)        38,169         160,004     (46,972)     449,783

Interest income                10,728           1,450
                           ----------      ----------  ----------    -----------
Income (loss) before
 minority interest             48,897         161,454     (46,972)     449,783

Minority interest in
 income of
 consolidated
 joint ventures                39,149          52,010       1,111       48,708
                           ----------      ----------  ----------    -----------

Net income (loss)          $    9,748     $   109,444  $  (48,083)   $ 401,075
                           ==========     ===========  ===========   ===========

                  See notes to consolidated financial statements.
                                        F-5


                         GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY

                      YEARS ENDED DECEMBER 31, 1995 AND 1996
                    SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED)



                                                                               Total
                                      Member         Member     Accumulated   members'
                                  contributions  distributions   earnings      equity
                                  -------------  -------------   --------      ------
                                                                        

Balance, January 1, 1995             $296,074     $(113,792)     $67,158     $249,440

Contributions from members             30,500                                  30,500

Net income                                                         9,748        9,748
                                     --------      --------     --------     --------

Balance, December 31, 1995            326,574      (113,792)      76,906      289,688

Contributions from members              5,166                                   5,166

Net income                                                       109,444      109,444
                                     --------      --------     --------     --------

Balance, December 31, 1996            331,740      (113,792)     186,350      404,298

Distributions to members (unaudited)                 (2,500)                   (2,500)

Net income for the six months
ended June 30, 1997 (unaudited)                                  401,075      401,075
                                     --------     ---------     --------     --------

Balance, June 30, 1997 (unaudited)   $331,740     $(116,292)    $587,425     $802,873
                                     ========     =========     ========     ========


                  See notes to consolidated financial statements.
                                        F-6


                         GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                Years ended            Six months ended
                                                December 31,                 June 30,
                                              1995         1996           1996        1997
                                           ----------   ----------    ----------  -----------
                                                                      (Unaudited) (Unaudited)
                                                                              
Cash flows from operating activities:
Net income (loss)                         $    9,748   $  109,444    $  (48,083)   $401,075
                                          ----------   ----------    ----------    --------
Adjustments to reconcile net income
  to net cash used in operating activities:
   Depreciation                                4,551        6,496         3,248       2,225
   Amortization                              232,618      266,909       108,429      98,243
   Minority interest in income
    of consolidated joint ventures            39,149       52,010         1,111      48,708
   Changes in operating assets and liabilities:
     Restricted cash                       1,979,079     (181,304)      266,180    (154,981)
     Accounts receivable                    (258,123)     125,941       (78,216)    (70,944)
     Deposits                                             (62,700)                   (2,300)
     Land under development               (6,341,433)  (3,896,108)   (2,346,144)   (974,704)
     Due from metro and general
       improvement districts                (503,806)  (1,072,825)                   11,608
     Loan fees                              (210,354)    (370,491)                     (600)
     Other assets                            (27,693)     108,339        39,388
     Accounts payable                        866,859      611,820      (345,958)     48,137
     Property taxes payable                   81,873      (27,437)      (71,348)    (38,763)
     Customer deposits                        86,313      (73,333)      (49,999)      2,500
                                          ----------   ----------    ----------    --------
Net cash flows used
 in operating activities                  (4,041,219)  (4,403,239)   (2,521,391)   (629,796)
                                          ----------   ----------    ----------    --------
Cash flows from investing activities:
  Distributions to minority interest         (12,040)     (59,667)      (34,667)   (120,878)
                                          ----------   ----------    ----------    --------
Net cash flows
 used in investing activities                (12,040)     (59,667)      (34,667)   (120,878)
                                          ----------   ----------    ----------    --------
Cash flows from financing activities:
  Deferred offering costs                                                           (43,822)
  Issuance of notes payable                6,599,343   19,456,461    11,553,725   6,468,233
  Payments of notes payable               (2,781,389) (14,867,850)   (8,971,114) (5,856,603)
  Financing deposit                                                                 100,000
  Contributions from members                  30,500        5,166           175
  Distributions to members                                                           (2,500)
                                          ----------   ----------    ----------    --------
Net cash flows provided
  by financing activities                  3,848,454    4,593,777     2,582,786     665,908
                                          ----------   ----------    ----------    --------
Net increase (decrease) in cash             (204,805)     130,871        26,729     (84,766)
Cash beginning                               207,457        2,652         2,652     133,523
                                          ----------   ----------    ----------    --------
Cash ending                               $    2,652   $  133,523    $   29,381    $ 48,757
                                          ==========   ==========    ==========    ========

                                   (Continued)
                                       F-7


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                                                Years ended            Six months ended
                                                December 31,                 June 30,
                                              1995         1996           1996        1997
                                              ----         ----           ----        ----
                                                                      (Unaudited) (Unaudited)
Supplemental disclosure of 
 cash flows information:
  Cash paid during the
   period for interest                   $ 1,062,285  $2,261,129   $ 1,474,916   $1,001,808
                                         ===========  ==========   ===========   ==========
Disclosure of noncash 
 financing activities:
   During 1996, the Company  
    assumed  indebtedness of 
    members  totaling  $433,212
    related to  development  
    costs they had incurred  
    which has been  included as
    costs of land under 
    development (Note 5).


                 See notes to consolidated financial statements.
                                       F-8


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies:

  a. Capitalization and organization of the limited liability company:

     Gateway American  Properties LLC (Gateway LLC or the Company) was formed in
      June 1994 for the purpose of acquiring,  zoning,  platting, and developing
      real  property  for  residential  use,  into  lots  available  for sale to
      homebuilders.  In certain subdivisions,  the Company also constructs homes
      or other  buildings on properties it has developed  instead of selling the
      improved  lots  to  other   homebuilders.   Land  under   development   is
      concentrated in the greater Denver  metropolitan area and in Fort Collins,
      Colorado.  The builders may  construct  single  family  detached  homes or
      multifamily  attached townhomes.  The Company also plans to purchase other
      real estate; complete the annexation, zoning, platting and infrastructure;
      and sell the properties in bulk as platted,  or as separate finished lots.
      The Company may also engage in the development of commercial properties.

     As more fully described in the accompanying notes, a substantial portion of
      the land acquisition and sales transactions is with related parties.

     Effective  December 1994, the Company  acquired a 50% ownership in the Land
      Investors  Acquisition Fund (LIAF), a Colorado limited  liability  company
      formed in March 1994.  The 50%  membership  interest in LIAF was  acquired
      from the  Company's  three  principal  members,  one of whom is also a 93%
      owner  of  Richland  Development  Company,  LLC  (RDC)  and  PrideMark,  a
      significant  customer of the Company.  The Company paid an amount equal to
      50% of the  net  historical  book  value  of  LIAF.  Since  the  Company's
      principal  members  have  exercised  significant  control  over LIAF,  the
      accounts of LIAF have been consolidated with accounts of the Company since
      the inception of LIAF.

     Effective May 31, 1995, the Company  acquired the remaining 50% interest in
      LIAF for $235,000,  consisting of cash and notes  payable,  from unrelated
      third parties.  The  acquisition  has been accounted for as a purchase and
      the  assets  and  liabilities  have  been  recorded  at fair  value  which
      approximated historical costs.

                                   F-9


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  a. Capitalization   and   organization  of  the  limited   liability   company
     (continued):

     During 1995, the Company formed  Rampart  Townhomes at Roxborough,  LLC. in
      which the Company retained a 61.66% interest. In addition, during 1995 the
      Company formed  Townhomes at Quail Run, LLC. in which the Company retained
      a 75%  interest.  Both  LLCs have been  consolidated  in the  accompanying
      financial  statements  and the  results  of  their  operations  have  been
      included in the financial statements since acquisition.  Both entities are
      in the business of developing land for sale to homebuilders.

     Effective July 31, 1996,  the Company  acquired a 100% interest in Sterling
      Hills,  LTD. for $645,869 of which  $354,546 was paid to related  parties,
      $63,782 was paid to a party  related to the  underwriter  of the Company's
      private  placements and the remaining  amount was paid to unrelated  third
      parties. Sterling Hills, Ltd. was merged into Gateway American Properties,
      LLC as of July 31, 1996. The results of its operations  have been included
      in the financial statements since acquisition.

     During 1996, the Company formed a new  subsidiary,  Willow Run  Properties,
      LLC in which the Company owns 99.999% with the remaining  .001% owned by a
      member of the Company.

     All  significant   intercompany   accounts  and   transactions   have  been
      eliminated.

  b. Limited Liability Company (LLC):

     An LLC  is an  unincorporated  association  of one or  more  persons  whose
      members have limited  personal  liability for the  obligations or debts of
      the entity. For federal income tax purposes,  the Company is classified as
      a partnership.

                                   F-10


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  c. Revenue and cost recognition:

     Revenue and profit are  recognized at the time a sale is closed,  ownership
      is transferred  to the buyer,  and the Company is not obligated to perform
      significant  activities subsequent to the closing date.  Capitalized costs
      are charged to cost of sales upon closing.  Consideration  received by the
      Company for sales is generally cash.

     During development,  all direct material and labor costs and those indirect
      costs  related to  acquisition  and  development  are  capitalized.  Costs
      incurred in  connection  with  completed  lots are  expensed as  incurred.
      Provisions for estimated  losses on uncompleted  development  projects are
      recorded in the period in which such losses are  determined.  All customer
      deposits are recorded as liabilities until the sale is completed.

  d. Cash equivalents:

     For  purposes of the  consolidated  statements  of cash flows,  the Company
      considers all highly liquid investments with original  maturities of three
      months or less when purchased to be cash equivalents.

  e. Restricted cash:

     Restricted cash  represents  funds held in escrow  accounts with a bank for
      certain  designated  purposes in connection with the Company's issuance of
      12% secured  promissory notes with a balance of $5,500,000 at December 31,
      1996 ($4,000,000 at June 30, 1997  (unaudited)) (see Note 3). These escrow
      accounts  include funds  designated  for  acquisition  of the  properties,
      development   of  the  lots,   and   payment  of  interest  on  the  note.
      Additionally,  all proceeds  from sales of finished  lots are deposited in
      the escrow account to be used for  development  of additional  lots unless
      and until funds held in the escrow  account are  considered  sufficient to
      cover development costs for all lots pledged as collateral on the note.

                                   F-11


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  f. Due from metro and general improvement districts:

     Amounts due from metro and general  improvement  districts consist of costs
      incurred by the Company on behalf of certain  districts  in order to begin
      the construction of necessary infrastructure items while the districts are
      being  established  and the  houses in the  corresponding  areas are being
      sold.  The  collectibility  of such  advances is  dependent on the related
      districts'  ability to  successfully  raise  sufficient  funds in order to
      complete the construction of the infrastructure and reimburse the costs of
      the Company.  Management  anticipates  that all advances will be collected
      from the metro general improvement districts.

     As of December 31, 1996 and June 30, 1997 (unaudited), included in due from
      metro and general improvement districts on the accompanying balance sheets
      are $1,415,593 and $1,403,385, respectively, from metro districts of which
      three members of the Company comprise the board of directors (see Note 2).

  g. Land under development:

     Land under development  represents inventory consisting principally of lots
      which  the  Company  is  zoning,   platting,   and  readying  for  housing
      construction.  Inventories  are  stated  at  the  lower  of  cost  or  net
      realizable value.  Costs of inventory include all land acquisition  costs,
      studies, site development,  surveys, direct costs of land development, and
      indirect  costs  including  financing and other  carrying  costs  incurred
      during the  period of  development.  Development  costs are  allocated  to
      specific parcels of land.

     The Company is developing  several projects which it is selling pursuant to
      specific  performance  contracts  and option  contracts  with  related and
      unrelated  parties.  Most contracts provide for price escalations based on
      the date of closing.  These  projects are in various stages of development
      and will require  additional  costs before the projects  will be completed
      and be available for sale.

                                      F-12


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  h. Capitalization of interest:

     The  Company  capitalizes  interest  on land under  development  during the
      period of  development  and includes  such costs as cost of sales when the
      related real estate is sold.  During the years ended December 31, 1996 and
      1995,  the Company  incurred and  capitalized  interest of $2,261,129  and
      $1,062,285,  respectively,  of which  $63,540  and $3,320 was  incurred to
      related parties.

     During the six month  periods  ended June 30,  1996 and 1997,  the  Company
      incurred  and   capitalized   interest  of  $1,474,916   and   $1,001,808,
      respectively, of which $31,735 and $18,148 was incurred to related parties
      (unaudited).

  i. Loan fees:

     Loan fees relating to the private  placement  notes payable are capitalized
      and amortized over the life of the respective loans.

  j. Income taxes:

     No provision  for income taxes has been provided  since the members  report
      their  distributive  shares  of  income  and  deductions  of  the  limited
      liability company in their personal capacities, pursuant to election under
      Subchapter K of the Internal Revenue Code.

  k. Fair value of financial instruments:

     The Company's financial  instruments consist of cash, accounts  receivable,
      due  from  general  improvement  districts,  accounts  payable  and  notes
      payable.  The carrying value of cash and accounts receivable  approximates
      fair value due to their  short-term  nature.  Amounts  due from and due to
      non-related  parties,  including due from general  improvement  districts,
      accounts payable and notes payable  approximate fair value. The fair value
      of amounts  due from and due to  related  parties  is not  practicable  to
      estimate due to the related party nature of the underlying transactions.

                                      F-13


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  l. Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure of contingent  assets and  liabilities at the date of financial
      statements  and the reported  amounts of revenues and expenses  during the
      reporting period. Actual results could differ from those estimates.

  m. Reclassifications:

     Certain  amounts  reported  in the  1995  financial  statements  have  been
      reclassified  to  conform  to   classifications   in  the  1996  financial
      statements.

  n. Interim financial statements (unaudited):

     The financial  statements as of June 30, 1997, and for the six months ended
      June 30,  1996 and 1997,  are  unaudited.  However,  in the opinion of the
      Company's  management,   the  interim  financial  statements  contain  all
      adjustments,  including normal recurring adjustments, necessary for a fair
      presentation of the Company's financial  position,  results of operations,
      and cash flows.

2. Due from metro and general improvement districts:

     Included in due from metro and general  improvement  districts  are limited
      tax bonds  which the  Company  received  in 1995 from a metro  district as
      payment for costs  incurred by the Company on behalf of the metro district
      for the  construction  of  certain  infrastructure  items.  The bonds bear
      interest  at 8% which is payable  on a  semiannual  basis.  The bonds will
      mature at a rate of $5,000 per year  beginning  December  1, 1996 with the
      remaining  amount of $320,330 due on December 1, 2005.  As of December 31,
      1996 and June 30, 1997  (unaudited),  the Company had $337,768 recorded in
      due from  metro and  general  improvement  districts  on the  accompanying
      balance sheets related to this metro district.

                                      F-14


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable:

     The Company has notes payable as follows:
                                                     December 31,    June 30,
                                                     1996            1997
                                                     ----            ----
                                                                     (Unaudited)
     Notes payable, private placement, due 
      September 30, 1999, payments in eight
      equal installments of $500,000 beginning 
      December 31, 1997, and each three 
      months thereafter, interest at 12% 
      payable monthly, collateralized by deed of
      trust on various  parcels of real  property 
      and  guaranteed  by certain members of
      the Company                                    $4,000,000      $4,000,000

     Notes payable, private placement, due 
      April 30, 1997, payments in two equal
      installments of $1,500,000 on April 30, 
      1996 and 1997,  interest at 12% payable  
      monthly, collateralized by deed of trust on 
      various  parcels of real property and 
      guaranteed by certain members of the
      Company                                         1,500,000

     Notes  payable,  bank,  due from March 24,
      1997 through  December 14, 1997,
      interest at 1% to 2% above prime rate 
      with  either  quarterly  payments or due at 
      maturity, collateralized by deeds of trust
      on various parcels of real property             1,724,037       5,165,199

                                      F-15


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable (continued):
                                                     December 31,    June 30,
                                                     1996            1997
                                                     ----            ----
                                                                     (Unaudited)
     Notes payable, bank, under lines of credit 
      due from July 31, 1997 through June  30,
      1998, interest at 1.5% above prime,
      payable monthly, collateralized by deeds
      of trust on various parcels of real property    2,234,976       2,254,338

     Notes  payable,  bank,  due  from  March
      29,   1997   through   June  1,   1997,
      interest   at  12%  (or  4%  over  bank
      rate,  whichever is  greater),  payable
      monthly,   collateralized   by  various
      parcels    of   real    property    and
      guaranteed    by    certain     members
      of  the
      Company                                           899,804

     Notes payable,  related parties, due from
      March 31, 1998 through January 2, 1999, 
      interest at 6% to 10% payable monthly or
      quarterly, uncollateralized                       897,433         986,565

     Note   payable,   related   party,   due
      January  2,  1999,   interest  at  .75%
      above    prime     payable     monthly,
      collateralized by deed of
      trust on various parcels of real property         150,000         410,000

     Notes payable,  other, due February 28, 
      1997 through May 15, 2004, interest at
      8% to 15%,  payable  monthly or quarterly,
      collateralized by deeds of trust on various
      parcels of real property                        2,864,449         613,577

                                   F-16


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable (continued):
                                                     December 31,    June 30,
                                                     1996            1997
                                                     ----            ----
                                                                     (Unaudited)
     Notes payable,  other,  due through June 12,
      1999, interest at 8.5% to 15%, payable
      quarterly or deferred until maturity,
      uncollateralized                                1,918,496       3,371,146
                                                      ---------       ---------
                                                   $ 16,189,195     $16,800,825
                                                   ============     ===========

     Notes payable,  private  placements  provide financing for land acquisition
      and development projects.  The terms of the private placements require the
      Company to  maintain  certain  loan to  collateral  value  ratios and cash
      reserves  (see Note 1). Notes  payable,  related  parties,  are payable to
      members, their related companies, and affiliates.

     Aggregate  maturities  for  notes  payable  outstanding  at June  30,  1997
      (unaudited) are as follows:

                 1997                               $ 3,261,046
                 1998                                 9,304,385
                 1999                                 2,645,804
                 2000                                         0
                 Thereafter                           1,589,590
                                                      ---------
                 Total notes payable                $16,800,825
                                                    ===========

                                      F-17


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

4.   Option contracts:

     The Company has entered into option  contracts with  unrelated  entities to
      sell  properties  which it is developing  into lots  available for sale to
      homebuilders.  At December 31, 1996, the Company has committed to sell 119
      remaining lots to these parties upon  completion of  development  activity
      for a total sales price of $2,971,250  (400 lots at a total sales price of
      $9,490,400 at June 30, 1997 (unaudited)). These option contracts generally
      include  escalation  clauses at  various  rates.  Based on costs  incurred
      through   December  31,  1996  (and  June  30,  1997   (unaudited)),   and
      management's  estimate of costs to complete the  development,  the Company
      does not  anticipate  incurring  any losses  resulting  from these  option
      contracts.  Sales to one of these entities in 1996 comprised approximately
      16% of total sales.

     At December 31, 1996, the Company has received  $236,000  ($238,500 at June
      30, 1997,  unaudited)  as option  deposits to be applied  against the lots
      available for sale.

     In June 1997,  the Company  received  $100,000  under an  installment  land
      contract  to sell a 10%  undivided  interest in a land  parcel.  Under the
      agreement,  the Company may be  required to  repurchase  the parcel at its
      fair  market  value over the next four years,  with  agreed  upon  minimum
      appreciation.  Consequently,  the amount  received is shown as a liability
      and the  minimum  appreciation  (or  increase  in fair  market  value,  if
      greater) will accrete over four years (unaudited).

5.   Related party transactions:

  a. Related party land purchases:

     During 1996, the Company and its subsidiaries  purchased unimproved land at
      a  cost  of  approximately   $1,995,000  from  affiliated  entities.  Upon
      purchase,  the cost of the land is  included  in land  under  development.
      During 1995, the Company purchased  unimproved land from affiliates with a
      cost of  approximately  $2,220,000.  During the six months  ended June 30,
      1997, the Company  acquired no additional  land from  affiliated  entities
      (unaudited).

                                      F-18


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  b. Related party lot sales:

     During 1996 and 1995, the Company sold improved lots to an affiliate  which
      is owned by a member and manager of the Company for cash of $7,809,928 and
      $2,800,535  ($3,303,219  and  $3,647,710  for the six months periods ended
      June 30, 1996 and 1997 (unaudited),  respectively).  At December 31, 1996,
      pursuant to specific performance  contracts,  the Company has committed to
      sell 556 lots under specific  performance  contracts to the affiliate upon
      completion  of the  development  process  for  $11,488,350  (501  lots for
      $12,158,300 at June 30, 1997 (unaudited)).  The option contracts generally
      include  escalation  clauses at  various  rates.  Based on costs  incurred
      through June 30, 1997, and management's  estimate of costs to complete the
      development,   the  Company  does  not  anticipate  incurring  any  losses
      resulting from these contracts.  In 1996, an additional  $92,000 ($419,489
      during the six months ended June 30, 1997  (unaudited))  of lot sales were
      made to an entity which is one-third owned by a member of the Company.

  c. Indemnification agreement:

     During 1995, the Company entered into an indemnification  agreement whereby
      the Company  indemnifies the three principal members from any liability or
      expense  incurred by the members  under loans  obtained for the benefit of
      the Company for which the members provided personal guarantees.

  d. Legal fees:

     Three  members of the Company are  attorneys  in a law firm which  provided
      significant legal services to the Company, primarily pertaining to zoning,
      platting and other related  services in connection  with  developing  real
      estate.  Approximately  $470,000 of related party legal fees were incurred
      by the  Company  in 1996,  $680,000  in 1995,  $337,100  (unaudited))  and
      $70,244  (unaudited)  for the six  months  ended  June 30,  1996 and 1997,
      respectively. At December 31, 1996, there were outstanding legal bills due
      the law firm of $433,568 ($374,230 at June 30, 1997 (unaudited)).

                                      F-19


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  d. Legal fees (continued):

     The Company  has  agreements  with the law firm for legal  fees  related to
      specific  projects  to  be  developed  by  the  Company.  These  fees  are
      contingent  on the  completion  of zoning and  platting of some or all the
      parcels  involved.  The fees  incurred for such  contingent  legal work is
      approximately  $164,000 at December  31, 1996  ($185,000  at June 30, 1997
      (unaudited)). However, these fees have not been billed by the law firm and
      are not recorded in these financial statements.

  e. Office lease:

     The Company is leasing its office  space under a  noncancellable  operating
      lease expiring  September 30, 1997, from an entity  controlled by a member
      of the Company. Rent expense under the lease for 1996 and 1995 was $45,852
      and $43,364  ($19,575  and $38,870 for the six months  ended June 30, 1996
      and 1997 (unaudited)),  respectively. The future minimum rental commitment
      under this lease at December  31, 1996 is $27,972,  all of which is due in
      1997.

     In June  1997,  the  Company  renewed  the  lease for a three  year  period
      beginning  October 31,  1997.  Under the terms of the new  agreement,  the
      Company  is to pay  $5,773  per month for the first  year with  escalation
      clauses in years two and three. The Company also has an agreement with the
      related  party law firm,  whereby the law firm will  reimburse the Company
      $1,325 per month for office space occupied by the law firm (unaudited).

     Minimum future rental  commitments under this lease at June 30, 1997 are as
      follows (unaudited):

              Six months ended December 31, 1997            $25,226
              Year ended December 31, 1998                   70,029
              Year ended December 31, 1999                   73,041
              Year ended December 31, 2000                   56,475

                                      F-20


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  f. Other related party transactions:

     During 1995,  the Company  entered into  employment  agreements  with three
      members  of the  Company  to pay them  aggregate  annual  compensation  of
      $336,000 per year  beginning  July 1, 1994. In 1996,  compensation  to the
      three  members  totaled  $1,052,591,  of which  $293,379 was paid to or on
      behalf of the members,  $433,212 was paid  through the  assumption  by the
      Company of indebtedness of the managers related to development  costs they
      had  incurred on behalf of the  Company,  and $326,000 has been accrued at
      December  31,  1996.  During the six months  ended June 30, 1996 and 1997,
      compensation to the three members was $541,500 and $388,491, respectively;
      $489,000  remains  unpaid  at June  30,  1997  (unaudited).  In  addition,
      $183,500 was paid in 1996 as consulting fees to entities controlled by the
      members.

     During the six months ended June 30, 1996 and 1997, consulting fees paid to
      affiliates were $20,000 and $26,400 (unaudited), respectively.

6.   Proposed public offering:

     In January 1997, the Company was party to an agreement  whereby the Company
      would  acquire a  controlling  interest  in  Gateway  American  Properties
      Corporation  (GAPC) (a reverse  acquisition).  According to the agreement,
      the members of the Company are to contribute  their ownership  interest in
      the Company to GAPC in return for  2,025,000  shares of GAPC common stock,
      out of a total outstanding  common stock of 2,352,000 shares. The exchange
      is to be effective  contemporaneous  with the closing of a proposed public
      offering.  The 327,000  shares of common stock not owned by the members of
      the Company will be registered  contemporaneous with the shares offered in
      the proposed public offering.

                                      F-21


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
               SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)

6.   Proposed public offering (continued):

     The proposed offering will sell 1,500,000 shares of common stock of GAPC to
      the  public  at $4.00  per  share and  3,000,000  warrants  at $.1875  per
      warrant,  with each warrant exercisable to acquire a share of common stock
      at $4.50 per share for a period of three years.  The  underwriter  for the
      proposed public  offering is to receive a commission  equal to ten percent
      of  the   proceeds   of  the  public   offering   plus  a  three   percent
      non-accountable  expense allowance. In addition, GAPC has agreed to engage
      the  underwriter as a financial  advisor for three years at a total fee of
      $108,000,  payable at the closing of the public offering.  The underwriter
      will also receive  warrants to purchase  150,000 shares of common stock at
      $6.00 per share during the five-year period  commencing on the date of the
      offering  and  warrants  to purchase  for  $.28125 per warrant  additional
      warrants to purchase up to 300,000  shares of common stock  exercisable at
      $6.00 per share during the three-year period commencing on the date of the
      offering.
                                      F-22


                    GATEWAY AMERICAN PROPERTIES CORPORATION
                           (A COLORADO CORPORATION)

                                 JUNE 30, 1997


                                   CONTENTS


Independent auditors' report............................................. F-24

 Balance sheet........................................................... F-25

 Note to balance sheet................................................... F-26


                    


                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Gateway American Properties Corporation
Denver, Colorado


We have audited the balance sheet of Gateway American Properties  Corporation as
of June 30, 1997.  This balance  sheet is the  responsibility  of the  Company's
management.  Our  responsibility  is to express an opinion on this balance sheet
based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material  respects,  the  financial  position  of  Gateway  American  Properties
Corporation  as  of  June  30,  1997,  in  conformity  with  generally  accepted
accounting principles.


GELFOND HOCHSTADT PANGBURN & CO.

Denver, Colorado
August 28, 1997

                                      F-24


                    GATEWAY AMERICAN PROPERTIES CORPORATION
                            (A COLORADO CORPORATION)


                                 BALANCE SHEET

                                 JUNE 30, 1997



                                    ASSETS

Assets                                                           $     None
                                                                 ==========

                        LIABILITIES AND MEMBERS' EQUITY

Liabilities                                                      $     None
                                                                 ==========
Shareholders' equity:
  Common stock, $0.01 par value;
   authorized 20,000,000 shares;
   issued and outstanding 100 shares                                      1
  Additional paid-in capital                                             99
  Stock subscription receivable                                        (100)
                                                                 ----------
  Total liabilities and shareholders' equity                     $        0
                                                                 ==========

                           See notes to balance sheet.
                                      F-25


                     GATEWAY AMERICAN PROPERTIES CORPORATION
                           (A COLORADO CORPORATION)

                             NOTE TO BALANCE SHEET

                                 JUNE 30, 1997


1. Organization and nature of business:

   Gateway American  Properties  Corporation  (the Company) was  incorporated in
     March  1997 for the  purpose  of  acquiring  all of the  assets of  Gateway
     American Properties  Corporation- Florida (GAPC-F), in exchange for 327,000
     shares of the Company's common stock. In addition,  the Company is party to
     an agreement whereby the Company is to acquire Gateway American Properties,
     LLC  (Gateway  LLC)   subsequent  to  its   acquisition   of  GAPC-F,   and
     contemporaneous  with the  closing of a  proposed  public  offering  of the
     Company's stock. According to the agreement, the members of Gateway LLC are
     to  contribute  their  ownership  interest  in  Gateway  LLC in return  for
     2,025,000 shares of the Company's common stock.

   Gateway LLC was  formed in June 1994 for the  purpose of  acquiring,  zoning,
     platting,  and  developing  real  estate  for  residential  use,  into lots
     available for sale to homebuilders.  In certain  subdivisions,  the Company
     also  constructs  homes or other  buildings on  properties it has developed
     instead of selling the improved lots to other homebuilders.

  GAPC-F is a development stage company  incorporated in Florida which has not
     had any significant operations.

   The Company has entered  into a letter of intent  with an  underwriter  for a
     public  offering  of its stock,  whereby the  Company  will sell  1,500,000
     shares of common  stock to the  public at $4.00 per  share,  and  3,000,000
     warrants at $.1875 per warrant,  with each warrant exercisable to acquire a
     share of common stock at $4.50 per share for a period of three  years.  The
     underwriter  for the  proposed  public  offering is to receive a commission
     equal to ten percent of the  proceeds of the public  offering  plus a three
     percent  non-accountable  expense allowance.  In addition,  the Company has
     agreed to engage the underwriter as a financial  advisor for three years at
     a total fee of $108,000, payable at the closing of the public offering. The
     underwriter will also receive warrants to purchase 150,000 shares of common
     stock at $6.00 per share during the five-year period commencing on the date
     of the offering and warrants to purchase for $.28125 per warrant additional
     warrants to purchase up to 300,000  shares of common stock  exercisable  at
     $6.00  per share  during  the three  period  commencing  on the date of the
     offering.

                                      F-26


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                            Interim Financial Report
                                  June 30,1997



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders
of Gateway American Properties Corporation

      We have  audited  the  accompanying  balance  sheet  of  Gateway  American
Properties  Corporation  as of  December  31,  1995 and  1996,  and the  related
statements of operations,  shareholders'  equity,  and cash flows for the period
from January 12, 1995 (date of  inception) to December 31, 1995 and for the year
ended December 31, 1996. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects,  the financial position of Gateway American Properties
Corporation  as of December 31, 1995 and 1996, and the results of its operations
and cash flows for the periods then ended, in conformity with generally accepted
accounting principles.

      The accompanying financial statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 7 to the
financial statements,  the Company's continued operations are dependent upon the
receipt of additional capital and the success of future operations, which raises
substantial  doubt  about  its  ability  to  continue  as a going  concern.  The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.




                                        Beatty & Company, P.A.
                                        Certified Public Accountants
                                        Sarasota, Florida

March 27,  1997  (except for Notes 5, 6, and 7, as to which the date is July 14,
1997)
                                      F-28


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                                  Balance Sheet


                                     ASSETS

                                       As of December 31        As of June 30
                                       1995         1996        1996      1997
                                       ----         ----        ----      ----
                                                          (Unaudited)(Unaudited)

Current Assets:
         Cash & Equivalents           $  76,715    $20,433  $  46,419  $  2,668
                                      ---------    -------  ---------  --------
Other Assets:
         Deferred Offering Costs      $ 403,848    $31,210  $ 406,963  $ 81,142
         Deposits                        30,000          0     30,000         0
         Organization Costs (Net)           282        211        246       176
                                      ---------    -------  ---------  --------
         Total Other Assets           $ 434,130    $31,421  $ 437,209   $81,318
                                      ---------    -------  ---------  --------
         Total Assets                 $ 510,845    $51,854  $ 483,628   $83,986
                                      =========    =======  =========  ========

                       LIABILITIES & SHAREHOLDERS EQUITY


Current Liabilities:
          Accounts Payable             $ 28,318   $ 33,548  $ 30,067   $ 79,878
          Accrued Liabilities             1,625      2,250       375      3,250
                                       --------   --------  --------   --------
          Total Liabilities            $ 29,943    $35,798  $ 30,442   $ 83,128
                                       --------   --------  --------   --------

Shareholders' Equity:
          Common Stock, $.01 par value,
           10,000,000 shares authorized
           436,000 shares issued & 
           outstanding                  $ 4,360    $ 4,360   $ 4,360    $ 4,360
          Purchase Warrants               4,000      4,000     4,000      4,000
          Additional Paid-In Capital    646,538    646,538   646,538    646,538
          Accumulated Development Stage 
           Deficit                     (173,996)  (639,842) (201,712   (654,040)
                                       --------   --------  --------   --------
          Total Shareholders' Equity   $480,902    $16,056  $453,186       $858
                                       --------   --------  --------   --------
          Total Liabilities &
           Shareholders' Equity        $510,845   $ 51,854  $483,628   $ 83,986
                                       ========   ========  ========   ========

   The accompanying notes are an integral part of these financial statements.

                                      F-29


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                             Statement of Operations




                                        For the                                                   For the
                                        Period from                 For the        For the        Period from
                                             Inception    For the        Six Months     Six Months     Inception
                                             Through      Year Ended     Ended          Ended          Through
                                             12-31-95     12-31-96       6-30-96        6-30-97        6-30-97
                                             --------     ---------     ---------       ---------      ---------
                                                                       (Unaudited)     (Unaudited)    (Unaudited)
                                                                                           
Development Stage Revenues:
    Investment income                       $  11,476    $   1,888       $  1,094         $     95      $  13,459
                                            ---------    ---------       --------         --------      ---------
Expenses Incurred During Development Stage:
    Costs of Withdrawn Public Offering      $       0    $ 406,963       $      0         $      0      $ 406,963
    General & Administrative Expenses          61,314       23,250         13,716            8,325         92,889
    Office Expenses                            48,996       10,705          5,103            4,968         64,669
    Legal & Professional                       18,686       20,376          6,675            1,965         41,027
   Travel & Related Costs                      33,684        4,812          3,000                0         38,496
   Other Miscellaneous Expenses                22,792          628            316               35         23,455
                                            ---------    ---------       --------         --------      ---------
   Total Expenses                           $ 185,472    $ 466,734       $ 28,810         $ 15,293      $ 667,499
                                            ---------    ---------       --------         --------      ---------
Deficit Accumulated During Development 
   Stage                                    $(173,996)   $(464,846)      $(27,716)        $(15,198)     $(654,040)
                                            =========    =========       ========         ========      =========
Earnings (Loss) Per Share                   $   (0.48)   $   (1.07)      $  (0.06)        $  (0.03)     $   (1.61)
                                            =========    =========       ========         ========      =========
Number of shares outstanding for purposes
   of computing net loss per share            361,673      436,000        436,000          436,000        406,269
                                            =========    =========       ========         ========      =========



   The accompanying notes are an integral part of these financial statements.

                                      F-30


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                        Statement of Shareholders' Equity
               For the Period from Inception to December 31, 1995,
                      for the Year Ended December 31, 1996,
             and for the Six Months Ended June 30, 1997 (Unaudited)



                                        Common           Stock          Additional      Development     Total
                                        Stock           Purchase         Paid-in           Stage     Shareholders'
                                     $.01 Par Value      Warrants        Capital          Deficit       Equity
                                     --------------    -----------     -----------      -----------   ------------
                                                                                          

Sale of 287,346 shares of $.01 
par value Common Stock and
251,346 Stock Purchase Warrants 
for $384,998 less offering costs
of $59,722                             $ 2,873         $ 2,513           $319,890                       325,276

Sale of 22,654 shares of $.01
par value Common Stock and
22,654 Stock Purchase Warrants
for $26,000                                227             227             25,546                       26,000

Sale of 126,000 shares of $.01 
par value Common Stock and 
126,000 Stock Purchase Warrants 
for $315,000 less offering costs
of $11,378                               1,260           1,260            301,102                      303,622

Development Stage Deficit
from inception through
December 31, 1995                                                                      (173,996)      (173,996)

                                     --------------    -----------     ----------      -------       ---------
Totals - December 31, 1995             $ 4,360         $ 4,000           $646,538     $(173,996)     $ 480,902

Development Stage Deficit
accumulated from January 1, 1996
throughDecember 31, 1996                                                               (464,846)      (464,846)
                                     --------------    -----------     ----------      -------       ---------

Totals -December 31, 1996              $ 4,360         $ 4,000           $646,538     $(638,842)      $ 16,056

Development Stage Deficit
accumulated from January 1, 1997
through June 30, 1997 (Unaudited)                                                       (15,198)       (15,198)
                                     --------------    -----------     ----------       -------       --------

Totals - June 30, 1997 (Unaudited)     $ 4,360         $ 4,000           $646,538     $(654,040)          $858
                                       =========      =========         =========     =========      =========




   The accompanying notes are an integral part of these financial statements.

                                      F-31


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                             Statement of Cash Flows




                                                    For the                                                       For the
                                                  Period from                       For the        For the      Period from
                                                   Inception        For the        Six Months     Six Months     Inception
                                                    Through        Year Ended        Ended          Ended         Through
                                                    12-31-95        12-31-96        6-30-96        6-30-97        6-30-97
                                                  -----------      ----------      ----------     ----------   ------------
                                                                                   (Unaudited)    (Unaudited)   (Unaudited)

                                                                                                    

Cash Flows From (Used In) Financing Activities:
    Sale of Common Stock & Purchase Warrants        $ 725,998      $       0      $       0      $       0      $  725,998
    Less Offering Costs for Private Placements        (71,100)             0              0              0         (71,100)
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From  (Used In)Financing Activities  $ 654,898      $       0      $       0      $       0      $  654,898
                                                    ---------      ---------      ---------      ---------      ----------

Cash Flows From (Used In) Investing Activities:
   Deferred Offering Costs                          $(403,848)     $ 372,638      $  (3,115)     $ (49,932)     $  (81,142)
   Deposits                                           (30,000)        30,000              0              0               0
   Organization Cost                                     (352)             0              0              0            (352)
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From (Used In) investing Activities  $(434,200)     $ 402,638      $  (3,115)     $ (49,932)     $  (81,494)
                                                    ---------      ---------      ---------      ---------      ----------

Cash Flows From (Used In ) Operating Activities:
   Development Stage Earnings (Deficit)             $(173,996)     $(464,846)     $ (27,716)     $ (15,198)     $ (654,040)
   Adjustments:
    Amortization                                           70             71             36             35             176
    Accounts Payable                                   28,318          5,230          1,749         46,330          79,878
    Accrued Liabilities                                 1,625            625         (1,250)         1,000           3,250
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From (Used In) Operating Activities  $(143,983)     $(458,920)     $ (27,181)     $  32,167      $ (570,736)
                                                    ---------      ---------      ---------      ---------      ----------

Net Increase (Decrease) In Cash                     $  76,715      $ (56,282)     $ (30,296)     $ (17,765)     $    2,668
Plus Beginning Cash Balance                                 0         76,715         76,715         20,433               0
                                                    ---------      ---------      ---------      ---------      ----------
Ending Cash Balance                                 $  76,715      $  20,433         46,419      $   2,668      $    2,668
                                                    =========      =========      =========      =========      ==========


         The  accompanying  notes  are  an  integral  part  of  these  financial
statements.

                                      F-32


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements




1.   Significant Accounting Policies

     A.  Development  Stage Operations - The Company has been in the development
stage since its inception in late 1994 and subsequent  incorporation in January,
1995 as a Florida  corporation.  The Company's  proposed business activity is to
acquire  one or  more  other  business  entities  and/or  develop  business  and
investment  activities  satisfactory to its shareholders.  Since the Company has
not yet commenced  full-scale  operations and no significant  revenues have been
realized through December 3 1, 1996, the financial statements have been reported
as those of a development stage company.

     B.  Principles of  Consolidation  - In connection  with its formation,  the
Company  merged with an  affiliated  entity (also a development  stage  company)
effective  January 13, 1995. The transaction has been accounted for as a pooling
of interests and,  accordingly,  the financial statements have been consolidated
to include the accounts of both companies,  after elimination of all significant
intercompany balances and transactions.

     C. Income Taxes - The Company's accounting policies for financial statement
purposes  and income  tax  reporting  purposes  may vary due to timing and other
differences.  Certain  operating  losses sustained to date may be offset against
taxable income of future periods.

     D. Private  Offering Costs - Since the Company has  successfully  completed
its initial private  offerings of common stock, the related costs (which consist
primarily of placement and legal fees) have been offset  against the  additional
paid-in capital as of December 31, 1995 and 1996,

     E. Organization Costs - The costs of organizing the Company,  which consist
primarily  of legal and filing fees  incurred  in the process of  incorporation,
have been capitalized and are being amortized over a period of sixty months.

     F. Use of Estimates - The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
various  estimates  and  assumptions  that  affect the  amounts  reported in the
financial statements and the disclosures in the accompanying  footnotes.  Actual
results may differ from such estimates and the differences may be significant.

     G. Reclassifications  - Certain  amounts  reported in the 1995 financial
statements have been reclassified to conform to classifications used in the 1996
financial statements.


                                      F-33


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


2.   Related Party Transactions

     A.  Legal  Matters  - An  individual  who  is  an  officer,  director,  and
shareholder of the Company is also an officer,  director, and shareholder of the
law firm which was engaged by the Company to handle its incorporation, offerings
of securities,  and other legal matters.  Additionally,  the Company  intends to
further use such professional  services with regard to future legal matters. The
total of all such related party legal fees (inclusive of expense reimbursements)
was $204,441  through  December 31, 1995 and $15,802 for the year ended December
31, 1996.

     B.  Executive  Employment  Agreement -  Subsequent  to the  approval of the
Company's Compensation  Committee, an executive employment agreement was reached
with an individual who is an officer,  director, and shareholder of the Company.
Although  the contract  requires  annual basic  compensation  of $120,000,  plus
various  benefits,  for a two-year  period of time beginning upon the successful
completion of the Company's  anticipated public offering,  management intends to
replace such  contract  with an agreement  for a one-time  payment of $37,500 as
specified in the Letter of Intent with the Company's underwriter.

     C. Office Rent  Agreement - An informal  agreement was entered into to rent
furnished office space from a company that is controlled by an individual who is
also an officer,  director, and shareholder of the Company. The agreement, which
has been classified as an operating lease,  requires weekly payments of $125 and
has no definitive time period.


3.  Shareholders' Equity

A.  Common  Stock - As of  December  31,  1995 and 1996,  the Company has issued
436,000  shares of its 10,000,000  authorized  shares of common stock with a par
value of $.01 per share.

B. Stock Purchase  Warrants - The Company has also issued 400,000 stock purchase
warrants  in  connection  with the  organization  of the  Company.  Terms of the
warrants  entitle  holders to purchase  one  additional  share of the  Company's
common stock for each warrant at a price of $3.3 75 per share at any time during
the three-year exercise period.


                                      F-34


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


4. Uss Per Share

     For the periods from inception through December 31, 1995 and 1996, the loss
per  share  is  based  upon  the  weighted   average  number  of  common  shares
outstanding.  The Company's stock purchase  warrants have not been considered to
be common stock  equivalents  in the  computation of loss per share because they
are anti-dilutive.

5.   Deferred Offering Costs

      As of December 3 1, 1996,  the  Company  has  deferred $3 1,2 1 0 in costs
incurred which pertain to its revised proposed public offering.  If the offering
is successful, those costs will be charged against the proceeds of the offering.
In the event the offering is withdrawn (as the initial  proposed public offering
was during 1996), such costs will be charged to current operations.  Such public
offering is not expected to proceed further,  however,  until the outcome of the
business combination discussed below in Note 6 is determined.

6.   Subsequent Events

            Subsequent  to the date of the  financial  statements,  the  Company
entered  into  agreements  involving  two  other  companies,  both of which  are
domiciled in the state of Colorado.  The agreements,  one of which is contingent
upon the successful  completion of a proposed public  offering,  would result in
all three companies combining, in effect, to become a single business entity. In
the event such agreements are successfully concluded, the Company's shareholders
will have the right to exchange  their common  shares and purchase  warrants for
common shares and warrants in the new publicly traded entity.

7.   Anticipated Business Combination & Use of Cash

      Although  the  December  31,  1996 cash  balance of  $20,433  has not been
formally  restricted,  the Company  expects to consume the  majority of its cash
reserves to facilitate its  anticipated  business  combinations  as discussed in
Note 6.  Therefore,  the  amount  of funds  available  for use in the  Company's
proposed  business  activities  (as outlined in Note 1) will be limited to those
funds, if any, available  subsequent to such expenditures.  Continued operations
are thus  dependent  upon the receipt of  additional  capital and the success of
future operations.


                                      F-35


                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


8.   Interim Financial Statements (Unaudited)

The financial  statements as of June 30, 1996 and 1997, and for the periods then
ended are unaudited. However, it is the opinion of the Company's management that
all adjustments  necessary for a fair  presentation of the financial  statements
have been appropriately included.


                                      F-36


              GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                  UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
                         AND STATEMENTS OF OPERATIONS


The following unaudited pro forma condensed financial  statements give effect to
the proposed  business  combination of Gateway American  Properties  Corporation
(Colorado)  (the  Registrant),  Gateway  American  Properties,  LLC, and Gateway
American  Properties  Corporation  (Florida) on a purchase accounting basis. The
pro forma  condensed  balance  sheet assumes that the business  combination  was
effective on June 30, 1997, and combines the audited June 30, 1997 balance sheet
of Gateway American Properties  Corporation (Colorado) and the unaudited interim
June 30, 1997 balance  sheets of Gateway  American  Properties,  LLC and Gateway
American Properties Corporation (Florida).  The pro forma condensed statement of
operations  for the year ended  December 31, 1996,  was prepared  based upon the
historical audited statements of operations of Gateway American Properties,  LLC
and  Gateway  American  Properties  Corporation  (Florida)  for the  year  ended
December 31, 1996. The pro forma  condensed  statement of operations for the six
months  ended June 30,  1997,  was  prepared  based upon the  unaudited  interim
statements  of  operations  of Gateway  American  Properties,  LLC,  and Gateway
American  Properties  Corporation  (Florida)  for the six months  ended June 30,
1997.  The pro forma  statement  of  operations  for each  period  was  prepared
assuming the business  combination was effective at the beginning of each period
presented.

These pro forma  condensed  financial  statements  should be read in conjunction
with the accompanying notes to the pro forma condensed financial statements, the
historical  financial  statements  and  notes  of  Gateway  American  Properties
Corporation (Colorado),  Gateway American Properties,  LLC, and Gateway American
Properties  Corporation  (Florida),  all of which are included elsewhere herein.
The unaudited pro forma  condensed  statements of operations are not necessarily
indicative of future  operations or the actual  results that would have occurred
had the business  combination  been  consummated at the beginning of each period
presented.  Also,  because  of  seasonal  and  other  factors,  the  results  of
operations  for the  six  months  ended  June  30,  1997,  are  not  necessarily
indicative of expected results for the fiscal year ending December 31, 1997.



                                      F-38


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                        PRO FORMA CONDENSED BALANCE SHEET
                                  (Unaudited)

                                 JUNE 30, 1997



                                        Gateway                           Gateway
                                        American                          American
                                        Properties        Gateway         Properties       Pro Forma
                                        Corporation       American        Corporation      Adjustments
                                        (Colorado)        Properties LLC  (Florida)        (Note 2)          Pro Forma
                                        ------------      --------------  -----------     ------------      -----------
                                                                                                   
ASSETS:
Cash                                                      $    48,757     $    2,668                        $    51,425
Restricted cash                                               689,710                                           689,710
Accounts receivable                                            40,911                                            40,911
Accounts receivable,
  related party                                               184,392                                           184,392
Deposits                                                       65,000                                            65,000
Land under development                                     17,055,929                                        17,055,929
Due from Metro and general
 improvement districts
  Related parties                                           1,403,385                                         1,403,385
  Other                                                       161,638                                           161,638
Loan fees and other assets                                    336,592         81,318                            417,910
                                        ------------      -----------     ----------      ------------      -----------
   Total assets                                           $19,986,314     $   83,986      $                 $20,070,300
                                        ============      ===========     ==========      ============      ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Accounts payable                                        $ 1,010,370     $   83,128                        $ 1,093,498
  Accounts payable,      
   related parties                                            910,171                                           910,171
  Property taxes payable                                       38,800                                            38,800
  Customer deposits                                           338,500                                           338,500
  Notes payable:
   Private placements                                       4,000,000                                         4,000,000
   Banks                                                    7,419,537                                         7,419,537
   Related parties                                          1,396,565                                         1,396,565
   Other                                                    3,984,723                                         3,984,723
                                        ------------      -----------     ----------      ------------      -----------
  Total notes payable                                      16,800,825                                        16,800,825
                                        ------------      -----------     ----------      ------------      -----------
   Total liabilities                                       19,098,666         83,128                         19,181,794
                                        ------------      -----------     ----------      ------------      -----------

Minority interest                                              84,775                                           84,775

Shareholders' equity:
  Preferred stock
  Common stock                                     1                           4,360        19,159 (a)          23,520
  Additional paid-in capital                      99                         646,538       129,574 (a)         776,211
  Common stock
   subscriptions receivable                     (100)                                          100 (a)
  Stock purchase warrants                                                      4,000                             4,000
  Accumulated deficit                                                       (654,040)      654,040 (a)
  Members' equity                                             802,873                     (802,873)(a)
                                        ------------      -----------     ----------      ------------      ----------

Shareholders' equity                                          802,873            858                           803,731
                                        ------------      -----------     ----------      ------------      ----------
   Total liabilities and
     shareholders' equity               $                 $19,986,314     $   83,986      $                $20,070,300
                                        ============      ===========     ==========      ============     ===========


        See notes to unaudited pro forma condensed financial statements.

                                       F-39
 


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                   PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                  (Unaudited)

                        SIX MONTHS ENDED JUNE 30, 1997




                              Gateway                           Gateway
                              American                          American
                              Properties        Gateway         Properties       Pro Forma
                              Corporation       American        Corporation      Adjustments
                              (Colorado)        Properties LLC  (Florida)        (Note 2)         Pro Forma
                              ------------      --------------  -----------     ------------      ----------
                                                                                         
Sales:
  Related party                                    $4,067,199                                     $4,067,199
  Other                                               981,844                                        981,844
                                                   ----------                                     ----------                       
                                                    5,049,043                                      5,049,043
Cost of sales                                       3,917,239                                      3,917,239
                                                   ----------                                     ----------
                                                    1,131,804                                      1,131,804

General and
 administrative expenses                              682,021   $  15,293                            697,314
                                                   ----------   ---------                         ----------
Operating income (loss)                               449,783     (15,293)                           434,490

Interest income                                                        95                                 95
                                                   ----------   ---------                         ----------
Income (loss) before
 minority interest                                    449,783     (15,198)                           434,585

Minority interest in
 income of consolidated
 joint ventures                                        48,708                                         48,708
                                                   ----------   ---------                         ----------
Income (loss) before
 income taxes                                         401,075     (15,198)                           385,877

Provision for income taxes                                                      $ 156,400 (b)        156,400
                                                   ----------   ---------       -------------    -----------
Net income (loss)                                  $  401,075   $ (15,198)      $(156,400)       $   229,477
                                                   ==========   =========       =============    ===========
Net income (loss) per
 common share before
 initial public offering                                         $   (.05)                       $       .10
                                                                =========                        ===========
Average shares outstanding                                        327,000       2,025,000          2,352,000
                                                   ==========   =========       =============    ===========
Net income (loss) per
 common share after
 initial public offering                                         $   (.05)                       $       .06
                                                                =========                        ===========
Average shares outstanding                                        327,000       3,525,000          3,852,000
                                                   ==========   =========       =============    ===========






        See notes to unaudited pro forma condensed financial statements.
                                      F-40



              GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

            PRO FORMA CONDENSED STATEMENT OF OPERATIONS (CONTINUED)
                                  (Unaudited)

                         YEAR ENDED DECEMBER 31, 1996




                              Gateway                           Gateway
                              American                          American
                              Properties        Gateway         Properties       Pro Forma
                              Corporation       American        Corporation      Adjustments
                              (Colorado)        Properties LLC  (Florida)        (Note 2)          Pro Forma
                              ------------      --------------  -----------     ------------      -----------
                                                                                         

Sales:
  Related party                                 $  7,901,928                                      $ 7,901,928
  Other                                            2,598,678                                        2,598,678
                                                ------------                                      ------------
                                                  10,500,606                                       10,500,606

Cost of sales                                      9,549,080                                        9,549,080
                                                ------------                                      ------------
                                                     951,526                                          951,526

General and
 administrative expenses                             791,522    $   466,734                         1,258,256
                                                ------------    -----------                       -----------
Operating income (loss)                              160,004       (466,734)                         (306,730)

Interest income                                        1,450          1,888                             3,338
                                                ------------    -----------                       -----------
Income (loss) before
 minority interest                                   161,454       (464,846)                         (303,392)
     
Minority interest in
 income of consolidated
 joint ventures                                       52,010                                           52,010
                                                ------------    -----------                       -----------
Income (loss) before
 income taxes                                        109,444       (464,846)                         (355,402)

Provisions for income taxes                                                     $   31,400 (b)         31,400
                                                ------------    -----------     -------------     -----------
Net income (loss)                               $    109,444    $  (464,846)    $  (31,400)       $  (386,802)
                                                ============    ===========     =============      ==========
Net income (loss) per
 common share before
 initial public offering                                        $     (1.42)                      $      (.16)
                                                                ===========     =============     ===========
Average shares outstanding                                          327,000      2,025,000 (c)      2,352,000

Net income (loss) per
 common share after
 initial public offering                                        $     (1.42)                      $      (.10)
                                                                ===========     =============     ===========
Average shares outstanding                                        327,000        3,525,000 (d)      3,852,000
                                                                ===========     =============     ===========


        See notes to unaudited pro forma condensed financial statements.
                                      F-41


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                NOTES TO PRO FORMA CONDENSED FINANCIAL STATEMENTS
                                  (Unaudited)

1.   Merger

     Pursuant to the terms of the  Agreement  Providing for Sale and Exchange of
      Capital Stock as amended (the Transaction Agreement), effective October 1,
      1997,  the  shareholders  of  Gateway  American   Properties   Corporation
      (Florida)   received  327,000  shares  of  Gateway   American   Properties
      Corporation  (Colorado)  common  stock in  exchange  for the net assets of
      Gateway American Properties Corporation (Florida). In addition, members of
      Gateway American Properties,  LLC will receive 2,025,000 shares of Gateway
      American  Properties  Corporation  common  stock  in  exchange  for  their
      membership  interest which will occur on the effective date of the initial
      public offering  contemplated by this  registration  statement.  Under the
      terms of the Transaction  Agreement,  the issuance of 1,500,000  shares of
      Gateway American Properties Corporation common stock at $4.00 per share to
      purchasers  in the initial  public  offering in exchange  for the offering
      proceeds is an integral part of the business combination transaction,  and
      the  business  combination  transaction  that  is to be  completed  on the
      effective  date or  immediately  prior to the initial  public  offering is
      conditional upon the successful completion of the initial public offering.
      For financial  accounting  purposes,  the pro forma  financial  statements
      assume that the business  combination  transaction  will be accounted  for
      under  purchase  accounting:  for  statement of operations  purposes,  the
      business combination transaction was effective as of the beginning of each
      period presented; and for balance sheet purposes, the business combination
      transaction was effective on June 30, 1997.  Furthermore,  notwithstanding
      that the  initial  public  offering is an  integral  part of the  business
      combination transaction, the pro forma financial statements give no effect
      to the proceeds of the initial public  offering except that the net income
      (loss) per common  share after the initial  public  offering  assumes that
      1,500,000  common  shares  will be  outstanding  in  conjunction  with the
      proposed initial public offering.

2.   Pro forma adjustments:

  a.  For financial accounting purposes,  the business combination is assumed to
      be a reverse  acquisition.  Since  2,352,000  shares of  Gateway  American
      Properties  Corporation  (Colorado)  common stock (par value $.01) will be
      outstanding,  common stock was increased  $19,159 and  additional  paid-in
      capital was increased by $129,574. This was offset against the elimination
      of Gateway American Properties,  LLC members' equity of $802,873,  and the
      reclassification  of Gateway  American  Properties  Corporation  (Florida)
      accumulated deficit into additional paid-in capital.



                                      F-42


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

         NOTES TO PRO FORMA CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                  (Unaudited)


2.   Pro forma adjustments (continued):

      The  balance  sheet does not give effect to the  increase in cash,  common
      stock and  additional  paid-in  capital  that would be  realized  with the
      proposed  initial public offering of 1,500,000 common shares and 3,000,000
      warrants.  The initial public offering will occur in conjunction  with the
      business combination.

  b.  Gateway American Properties, LLC, as a limited liability corporation,  did
      not pay income taxes.  For purposes of determining the pro forma effect of
      the  business  combination,  income tax  expense  has been  computed as if
      Gateway American Properties, LLC had been a C corporation.  The income tax
      provision assumes that Gateway American  Properties,  LLC had adopted SFAS
      No. 109, Accounting for Income Taxes. The balance sheet effect of adopting
      SFAS No. 109 would not be material.

  c.  The pro forma net income  (loss) per common  share before  initial  public
      offering  reflects the  additional  common shares that will be outstanding
      after the business  combination  (see note 1), but does not give effect to
      additional  common  shares that would be issued  under the initial  public
      offering.

  d.  The pro forma net income  (loss) per common  share  after  initial  public
      offering  reflects the  additional  common shares that will be outstanding
      after the  consummation of the business  combination  (see Note 1) and the
      proposed  initial public offering which will occur in conjunction with the
      business  combination.  The  calculation  does not give any  effect to the
      proceeds that will be received under the initial public offering.




                                      F-43

      No  dealer,  salesman  or other  person  has been  authorized  to give any
information or to make any  representation not contained in this Prospectus and,
if given or made, such information or representation  must not be relied upon as
having been authorized by the Company or the  Underwriter.  This Prospectus does
not constitute an offer to sell or a solicitation  of any offer to buy the Units
of the  Company to any person in any  jurisdiction  or in any  circumstances  in
which such offering would be unlawful.  Neither the delivery of this  Prospectus
nor any sale made hereunder shall under any circumstances create any implication
that the  information  contained  herein is correct as of any time subsequent to
the date hereof.

                                TABLE OF CONTENTS

               Introductory Statement........................ 3
               Prospectus Summary............................ 4
               Risk Factors.................................. 7
               Selected Financial Information................ 15
               Management's Discussion and Anal-
                 ysis of Results of Operations............... 18
               Dilution...................................... 21
               Use of Proceeds............................... 22
               Pro Forma Capitalization...................... 24
               Dividend Policy............................... 24
               Business...................................... 24
               Certain Transactions.......................... 32
               Management.................................... 37
               Principal Shareholders........................ 42
               Underwriting.................................. 43
               Description of Securities..................... 47
               Selling Shareholders.......................... 50
               Legal Matters................................. 52
               Experts....................................... 52
               Additional Information........................ 53
               Index to Financial Statements................ F-1


      Until [________________],  1998, all dealers affecting transactions in the
registered securities, whether or not participating in the distribution thereof,
may be required to deliver a Prospectus.  This is in addition to the  obligation
of dealers to deliver a Prospectus when acting as underwriters  and with respect
to their unsold allotments or subscriptions.


                         627,000 shares of Common Stock


                           GATEWAY AMERICAN PROPERTIES
                                   CORPORATION

                      ------------------------------------

                                    ALTERNATE
                               P R O S P E C T U S
                                       FOR
                              SELLING STOCKHOLDERS

                      ------------------------------------


                              [_____________], 1997



                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

      Section  7-3-101.5  of  the  Colorado   Corporation  Code  contains  broad
provisions  for the  mandatory and  permissive  (at the election of the Company)
indemnification  of the  Company's  directors  and officers  (and certain  other
persons)  for  liabilities  and claims  arising out of the acts of  omissions of
Company  directors and officers (and certain other persons) in their capacity as
such if the  actions  were  undertaken  in good  faith  in a  manner  reasonably
believed to be in or not  opposed to, the best  interests  of the  Company,  and
further specifies the circumstances  under which such  indemnification  shall be
available.

      As permitted by the cited section of the Colorado  Corporation  Code,  the
Company has adopted  provisions  in its  Articles  of  Incorporation  and Bylaws
providing  for  indemnification  of directors  and officers  (and certain  other
persons) to the extent legally permitted.

      Article XI of the Company's Articles of Incorporation reads:

      "Section 1. Right to Indemnification.  The corporation shall indemnify any
person who was, is , or is  threatened,  pending or completed  action,  suit, or
proceeding, whether civil, criminal, administrative or investigative and whether
formal or informal (other than an action by or in the right of the  corporation)
by reason of the fact that he is or was a director, officer, employee, fiduciary
or  agent  of the  corporation  or who,  while a  director,  officer,  employee,
fiduciary or a agent of the corporation, is or was serving at the request of the
corporation as a director,  officer, partner,  employee,  fiduciary, or agent of
another corporation,  partnership,  joint venture, trust, or other enterprise or
employee benefit plan, against expenses (including attorneys' fees),  judgments,
fines and amounts pain in settlement  actually and reasonably incurred by him in
connection  with such action,  suit or proceeding,  to the extent that and under
the circumstances in which the Act permits such indemnification. The corporation
shall  indemnify  any person who was, is, or is threatened to be made a party to
any threatened,  pending,  or completed cation,  suit or proceeding by or in the
right of the  corporation  to procure a  judgment  in its favor by reason of the
fact that he is or was a director, officer, employee,  fiduciary or agent of the
corporation or who, while a director,  officer, employee,  fiduciary or agent of
the  corporation,  is or was  serving  at the  request of the  corporation  as a
director,  officer,  employee,   fiduciary  or  agent  of  another  corporation,
partnership,  joint venture,  trust,  other enterprise or employee benefit plan,
against expenses (including attorneys' fees) actually and reasonably incurred by
him in connection with such action,  suit or proceeding,  to the extent that and
under the circumstances which the Act permits such indemnification.


                                   II-1



     Section  2.  Manner of  Indemnification.  Any  indemnification  under  this
Article  (unless  ordered by a court) shall be made as  authorized in a specific
case  upon  a  determination  that  indemnification  of the  director,  officer,
employee,  fiduciary, or agent is proper in the circumstances because he has met
the  applicable  standard  of  conduct  set  forth  in the Act with  respect  to
indemnification  of directors.  Such determination may be made: (a) by the Board
of Directors by a majority vote of a quorum consisting of Directors who were not
parties to such  action,  suit,  or  proceeding,  or (b) if such a quorum is not
obtainable,  by a majority  vote of a committee of the Board  designated  by the
Board,  which  committee shall consist of two (2) or more Directors who were not
parties to the action,  suit,  or  proceeding,  except that  Directors  who were
parties to the action, suit, or proceeding may participate in the designation of
Directors for the committee.  If such quorum is not obtainable or such committee
cannot be established  pursuant to (a) and (b) above,  or even if such quorum is
obtained or such committee is designated if such quorum or committee so directs,
such  determination  shall be made: (a) by independent legal counsel selected by
vote of the Board of Directors or the  committee in the manner  specified in (a)
or (b)  above  (as the case may be) or, if a quorum  cannot  be  obtained  and a
committee  cannot be established  pursuant to (a) and (b) above,  by independent
legal counsel  selected by a majority vote of the full Board.  Authorization  of
indemnification  and evaluation as to  reasonableness of expenses may be made in
the same manner as the  determination  that  indemnification  is proper is made;
except that,  if the  determination  that  indemnification  is proper is made by
independent legal counsel (as set forth above), authorization of indemnification
and  evaluation  as to  reasonableness  of expenses may be made by the body that
selected said counsel.

     Section 3.  Non-Exclusive  Right.  The foregoing  right of  indemnification
shall  not be  deemed  exclusive  of any  other  right  to which  those  seeking
indemnification may be entitled and shall continue as to a person who has ceased
to be a director, officer, employee,  fiduciary, or agent and shall inure to the
benefit of the heirs, executors and administrators of such a person.

     Section 4. Personal Liability.  The personal liability of a director to the
corporation  or its  shareholders  for monetary  damages for breach of fiduciary
duty as a director is hereby  eliminated,  except that such provision  shall not
eliminate  or limit  the  liability  of a  director  to the  corporation  or its
shareholders  for monetary  damages for:  any breach of the  director's  duty of
loyalty to the corporation or to its shareholders; acts or omissions not in good
faith or which involve  intentional  misconduct  or a knowing  violation of law,
acts specified in Section  7-108-403 of the Act; or any  transaction  from which
the director derived an improper personal benefit.

     Section 5. Vote to Amend. A vote of two-thirds (2/3) of each class of stock
entitled to vote shall be required to amend this article."

     Article IX of the Company's Bylaws reads:

     ARTICLE IX. INDEMNIFICATION AND RELATED MATTERS
               
     Section  1.    Indemnification-Third  Party Actions.  The Corporation shall
                    indemnify  any person who was,  is, or is  threatened  to be
                    made a part of any threatened,  pending or completed action,
                    suit,    or    proceeding,    whether    civil,    criminal,
                    administrative,  or  investigative  and  whether  formal  or
                    informal  (other  than an  action  by or in the right of the
                    Corporation).  Such  indemnification  shall  arise  only  be
                    reason of  the fact that  the person is  or was a  Director,

                                   II-2


                    officer, employee, fiduciary, or agent of the Corporation or
                    who,  while a Director,  officer,  employee,  fiduciary,  or
                    agent of the  Corporation,  is or was serving at the request
                    of  the  Corporation  as  a  director,   officer,   partner,
                    employee,   fiduciary,  or  agent  of  another  corporation,
                    partnership,  joint venture,  trust,  other  enterprise,  or
                    employee benefit plan. Such indemnification shall be against
                    expenses (including attorneys' fees), judgments,  fines, and
                    amounts paid in settlement  actually and reasonably incurred
                    by such person in  connection  with such  action,  suit,  or
                    proceeding,  to the extent that and under the  circumstances
                    wherefore the Act permits indemnification of directors.

     Section 2.     Indemnification   -Actions  Brought  in  the  Right  of  the
                    Corporation.  The Corporation shall indemnify any person who
                    was,  is,  or is  threatened  to be  made  a  party  to  any
                    threatened, pending, or completed action, suit or proceeding
                    by or in the right of the  Corporation to procure a judgment
                    in its  favor  by  reason  of the  fact  that he is or was a
                    Director,  officer,  employee,  fiduciary,  or  agent of the
                    Corporation  or who,  while a Director,  officer,  employee,
                    fiduciary, or agent of the Corporation, is or was serving at
                    the  request  of the  Corporation  as a  director,  officer,
                    employee,   fiduciary,  or  agent  of  another  corporation,
                    partnership,  joint venture,  trust,  other  enterprise,  or
                    employee benefit plan. Such indemnification shall be against
                    expenses (including attorneys' fees) actually and reasonably
                    incurred  by such  person in  connection  with such  action,
                    suit,  or  proceeding,  to the  extent  that and  under  the
                    circumstances  wherefore the Act permits  indemnification of
                    directors.

                                   II-3




     Section  3.    Determination   of  Entitlement  to   Indemnification.   Any
                    indemnification under Sections IX.1 and IX.2 (unless ordered
                    by a  court)  shall  be  made  by the  Corporation  only  as
                    authorized  in the specific case upon a  determination  that
                    indemnification   of  the   Director,   officer,   employee,
                    fiduciary,  or agent is proper in the circumstances  because
                    he has met the  applicable  standard of conduct set forth in
                    the Act with respect to indemnification  of directors.  Such
                    determination  shall be made;  (a) by the Board of Directors
                    by a majority  vote of a quorum  consisting of Directors who
                    were not parties to such action, suit, or proceeding, or (b)
                    if such a quorum is not obtainable,  by a majority vote of a
                    committee of the Board of Directors  designated by the Board
                    of Directors,  which  committee shall consist of two or more
                    Directors  who were not  parties  to the  action,  suit,  or
                    proceeding,  except that  Directors  who were parties to the
                    action,   suit,  or  proceeding   may   participate  in  the
                    designation of Directors for the  committee.  If such quorum
                    is not  obtainable or such  committee  cannot be established
                    pursuant to Section  IX.3(a) and Section  IX.3(b) above,  or
                    even  if such  quorum  is  obtained  or  such  committee  is
                    designated  if such quorum or  committee  so  directs,  such
                    determination  shall  be  made;  (x)  by  independent  legal
                    counsel  selected by vote of the Board of  Directors  or the
                    committee  in the manner  specified  in  Section  IX.3(a) or
                    Section  IX.3(b)  above (as the case may be) or, if a quorum
                    cannot be  obtained  and a committee  cannot be  established
                    pursuant to Section  IX.3(a) and Section  IX.3(b) above,  by
                    independent legal counsel selected by a majority vote of the
                    full  Board  of  Directors,  or  (y)  by  the  shareholders.
                    Authorization  of  indemnification   and  evaluation  as  to
                    reasonableness  of expenses shall be made the same manner as
                    the determination  that  indemnification  is proper is made;
                    except that, if the determination  that  indemnification  is
                    proper is made by  independent  legal  counsel (as set forth
                    above),  authorization of indemnification  and evaluation as
                    to  reasonableness  of expenses may be made by the body that
                    selected said counsel.

     Section 4.     Advancemen  of  Expenses.  Reasonable  expenses  incurred in
                    defending a civil or criminal  action,  suit,  or proceeding
                    may be paid  by the  Corporation  in  advance  of the  final
                    disposition  of such action,  suit,  or  proceeding,  to the
                    extent that and under the  circumstances  wherefore  the Act
                    permits such advancement for directors.

     Section 5.     Savings clause. The indemnification provided by this article
                    ix shall not be  deemed  exclusive  of any  other  rights to
                    which those  indemnified  may be  entitled  under any bylaw,
                    agreement,  vote of shareholders or disinterested  directors
                    or  otherwise,  both as to action in the  person's  official
                    capacity and as to action in another  capacity while holding
                    such  office,  and  shall  continue  as to a person  who has
                    ceased to be a director,  officer,  employee,  fiduciary, or
                    agent and shall  inure to the benefit of the hears and legal
                    representatives of such a person.

     Section 6.     Insurance.  The Corporation shall have power to purchase and
                    maintain  insurance  on behalf of any person who is or was a
                    Director,  officer,  employee,  fiduciary,  or  agent of the
                    Corporation  or who,  while a Director,  officer,  employee,
                    fiduciary, or agent of the Corporation, is or was serving at
                    the  request  of the  Corporation  as a  Director,  officer,
                    partner,   employee,   or  agent  of  another   corporation,
                    partnership,  joint venture,  trust,  other  enterprise,  or
                    employee  benefit  plan,   against  any  liability  asserted
                    against  him or  incurred  by him in any  such  capacity  or
                    arising  out of his  status  as  such,  whether  or not  the
                    Corporation  would have the power to  indemnify  him against
                    such  liability  under the  provisions of the Article IX and
                    the Act.

                                   II-4


     Section 7.     Disallowed  Deductions.  With respect to any payment made by
                    the  Corporation  to  any  employee  or any  officer  of the
                    Corporation for compensation, bonus, interest, rent, travel,
                    entertainment,  or other expenses  incurred by such employee
                    or officer that is determined to be excessive, unreasonable,
                    or  otherwise  unallowable,  in  whole  or in  part as a tax
                    deductible expense by any governmental agency, such employee
                    shall have an  unconditional  obligation  to  reimburse  the
                    Corporation to the full extent of such unallowable  expense.
                    In  lieu  of  payment  by  the   officer,   subject  to  the
                    determination of the Directors, proportionate amounts may be
                    withheld  from his future  compensation  payments  until the
                    amount owed to the Corporation has been recovered.

      The Company is in the process of applying for liability insurance coverage
in the face amount of  $2,000,000  for its directors and officers for claims and
liabilities  arising  out of their  actions  taken in  those  capacities.  It is
anticipated  that this coverage will be in place prior to the Effective  Date of
the Registration Statement.

      Insofar as  indemnification  for liabilities  arising under the Securities
Act of 1933,  as amended,  may be  permitted to  directors,  officers or persons
controlling the Company pursuant to the referenced  provisions,  the Company has
been informed that in the opinion of the United States  Securities  and Exchange
Commission, such indemnification violates public policy as expressed in such Act
and is therefore unenforceable."

Item 25.  Other Expenses of Issuance and Distribution

Securities and Exchange Commission Registration Fee               $8,641
NASD Filing Fee                                                   $3,351
Accounting Fees and Expenses                                     $85,000
Blue Sky Filing Fees and Expenses                                $10,000
Legal Fees and Expenses                                          $80,000
Printing Fees and Expenses                                       $25,000
Transfer Agent Fees                                               $7,500
Miscellaneous                                                     $3,633

TOTAL                                                           $223,125


Item 26.  Recent Sales of Unregistered Securities

      Information  with respect to all securities sold by the Company during the
past three  years  prior to the filing of the  Registration  Statement  and with
respect  to  securities  to be sold by the  Company  contemporaneously  with the
effectiveness of the  Registration  Statement,  all without  registration of any
such sales under the Securities Act of 1933, as amended ("Act") is as follows:

     1.     (a)On March 21,1997 the Company sold 10 shares of its $.01 per value
            Common Stock ("Common Stock");



                                   II-5



          (b) No person or entity acted as an  underwriter  with respect to this
          transaction.  The 10 shares were sold to Harvey E. Deutsch,  President
          and a director of the Company;

          (c) The 10 shares  were sold for cash at $1.00 per share or a total of
          $10.00. There was no underwriting or other discount or commission paid
          on the sale;

          (d) Mr.  Deutsch  acquired the 10 shares for investment and not with a
          view to  distribution  and as "restricted  securities" as that term is
          defined  under the Act. The  certificates  issued to reflect  these 10
          shares  contains  an  appropriate  legend  denoting  their  status  as
          restricted  securities.  In this transaction,  the Company relied upon
          the exemption from the  Registration  Requirements of Section 5 of the
          Act provided in Section 4(2) thereof as a transaction by an issuer not
          involving a public  offering.  Mr. Deutsch will donate these 10 shares
          back to the Company upon the completion of the  transaction  described
          in 3 below;

     2.   (a) On  September  8, 1997 the Company  issued  327,000  shares of its
          Common  Stock and  Warrants to purchase  300,000  Shares of its Common
          Stock  ("Founders  Warrants")in a transaction  involving the corporate
          statutory merger of Gateway American Properties Corporation, a Florida
          corporation ("Gateway - Florida") into the Company;

          (b) No person or entity  acted as an  underwriter  with respect to the
          transaction. The securities were issued to the 66 persons who were the
          shareholders of Gateway - Florida;

          (c) These  securities were issued in  consideration  for the assets of
          Gateway - Florida  acquired in the merger by the  Company  (the assets
          are  reflected  in the  Financial  Statements  of  Gateway  -  Florida
          included in the  Registration  Statement).  The securities were issued
          pursuant  to the  Agreement,  Plan and  Articles  of  Merger  filed as
          Exhibit 10(d) to the Registration Statement,  and in certain respects,
          subject  to the  provisions  of the  Amended  and  Restated  Agreement
          Providing  for Sale and  Exchange of Capital  Stock  between and among
          Gateway - Florida,  the Company,  Gateway  American  Properties LLC, a
          Colorado  limited  liability  company  ("Gateway")  and the holders of
          Membership  Interests in Gateway which is filed with the  Registration
          Statement as Exhibit 10(e);


                                   II-6




            (d) These  securities were acquired by the recipients for investment
            and not with a view to  distribution  and as restricted  securities.
            The 327,000 shares of Common Stock issued in the transaction and the
            300,000 shares of Common Stock  underlying the Warrants are included
            in the Registration Statement;  but are subject to certain "lock-up"
            provisions  prohibiting their sale, without the prior consent of the
            Representative  of the  Underwriters for 90 days from the "Effective
            Date" of the  Registration  Statement in the case of Date Shares and
            15 months from the Effective Date for the balance of the shares. The
            certificates issued to represent these shares have a legend denoting
            these  "lock-up"  provisions.  These  securities  were issued by the
            Company  in  reliance  upon  the  exemption  from  the  registration
            requirements  of  Section  5 of the Act  provided  in  Section  4(2)
            thereof  as a  transaction  by an  issuer  not  involving  a  public
            offering.

      3.    (a)  Immediately  prior  to the  effectiveness  of the  Registration
            Statement,  the Company will issue an aggregate of 2,025,000  shares
            of its Common Stock in a transaction  involving the  requisition  of
            100% of the  outstanding  Membership  Interests in Gateway  American
            Properties, LLC, a Colorado limited liability company ("Gateway");

            (b) No person or entity will act as an  underwriter  with respect to
            this Transaction.
            The  securities  will be issued to the Company's  three officers and
            directors  (including  their immediate  family members and/or trusts
            for  the  benefit  of  such  persons)  and  four  other  holders  of
            Membership  Interests  in  Gateway,  all of whom  are  employees  of
            Gateway and/or the Company;

            (c)  These  securities  will  be  issued  in  consideration  for the
            Membership  Interests of Gateway  pursuant to the  provisions of the
            Amended and Restated  Agreement for the Sale and Exchange of Capital
            Stock between and among  Gateway-Florida,  The Company,  Gateway and
            the Holders of  Membership  Interests in Gateway which is filed with
            the Registration Statement as EXHIBIT 10(c);

            (d)  These  securities  will  be  acquired  by  the  recipients  for
            investment  and not with a view to  distribution  and as  restricted
            securities.  The  certificates  issued to represent these securities
            will  contain  an  appropriate   legend  denoting  their  status  as
            restricted  securities  and a stock  transfer order on these will be
            placed with the Company's  Transfer  Agent.  These  securities  were
            issued  by the  Company  in  reliance  upon the  exemption  from the
            registration  requirements  of  Section  5 of the  Act  provided  in
            Section 4(2) thereof as a  transaction  by an issuer not involving a
            public offering.

Item 27.  Exhibits

(1)(a)      Form of Underwriting Agreement between the Registrant and the
            Representative

(1)(b)      Form of Agreement Among Underwriters

(1)(c)      Form of Selected Dealers Agreement

(2)(a)      Agreement, Plan and Articles of Merger of Gateway American
            Properties Corporation, a Florida corporation into Gateway American
            Properties Corporation, a Colorado corporation and the Registrant

                                   II-7


(2)(b)      Amended and Restated Agreement Providing for the Sale and Exchange 
            of Capital Stock dated as of January 27, 1997

(3)(a)      Articles of Incorporation of the Registrant, as amended to date

(3)(b)      Bylaws of the Registrant

(5)         Opinion relative to legality of the issuance of the securities 
            offered by the Registration Statement

(9)         Voting Trust Agreement as amended to date

(10)(a)     Employment Agreement between Gateway American Properties, LLC and 
            Harvey E. Deutsch, as amended to date

(10)(b)     Employment Agreement between Gateway American Properties, LLC and
            Joel H. Farkas, as amended to date

(10)(c)     Employment Agreement between Gateway American Properties, LLC and
            Michael A. Messina, as amended to date

(10)(d)     *Form of Stock Certificate for Common Stock of the Registrant

(10)(e)     Form of Common Stock Purchase Warrant (included in offering)

(10)(f)     *Form of Warrant Agreement Between Transfer Agent and Registrant
            Relative to Common Stock Purchase Warrant (EXHIBIT (10)(e)

(10)(g)     Form of Outstanding Stock Purchase Warrant (Founders Warrants)

(10)(h)     Form of Representative Warrant Agreement

(10)(i)     Form of Financial Advisory Agreement Between Registrant and the
            Representative

(10)(j)     Form of Merger and Acquisition Agreement Between Registrant and the
            Representative

(23)(a)     Consent of Counsel issuing Exhibit 5 - Gilbert L. McSwain,
            Attorney-at-Law

(23)(b)     Consent of Counsel - William T. Kirtley, P.A.

(23)(c)     Consent of Accountants - Beatty & Company, P.A.

(23)(d)     Consent of Accountants - Gelfond Hochstadt Pangburn & Co.

* To be filed by Amendment


                                   II-8


Item 28.  Undertakings

      1.  The undersigned Registrant hereby undertakes;

          (a) to file  during  any  period  in  which  offers  or  sales  of the
          securities  are  being  made,  a  post-effective   amendment  to  this
          Registration  Statement  including any Prospectus  required by Section
          10(a)(3) of the Securities Act of 1933, reflecting any facts or events
          arising  after  the  Effective  Date  (or most  recent  post-effective
          amendment)  which,  individually  or in  the  aggregate,  represent  a
          fundamental  change in the information  set forth in the  Registration
          Statement,  and including any material information with respect to the
          plan of distribution  not previously  disclosed or any material change
          to such information set forth in the Registration Statement;

          (b)that,  for the  purpose  of  determining  any  liability  under the
          Securities Act of 1933, each post-effective  amendment shall be deemed
          to be a new registration  statement relating to the securities offered
          therein  and the  offering  of such  securities  at that time shall be
          deemed to be the initial bona fide offering thereof;

          (c) to remove from registration by means of a post-effective amendment
          any of the  securities  being  registered  which remain  unsold at the
          termination of the offering: and;

          (d) the Registrant will at the closing  specified in the  underwriting
          agreement deliver to the underwriter certificates and warrants in such
          denominations  and  registered  in  such  names  as  required  by  the
          underwriter to permit prompt delivery to each purchaser of the offered
          securities.

     2.   Insofar  as   indemnification   for  liabilities   arising  under  the
          Securities  Act of 1933 may be  permitted to  directors,  officers and
          controlling  persons of the  Registrant  pursuant to the provisions of
          the Bylaws of Registrant and the Florida  General  Corporation Act set
          forth in Item 24 of this Part II, or  otherwise,  the  Registrant  has
          been  advised  that in the  opinion  of the  Securities  and  Exchange
          Commission such  indemnification is against public policy as expressed
          in the Act and is, therefore, unenforceable. In the event that a claim
          for  indemnification  against such liabilities (other than the payment
          by the Registrant of expenses incurred or paid by a director,  officer
          or controlling  person of the Registrant in the successful  defense of
          any action, suit or proceeding) is asserted by such director,  officer
          or  controlling   person  in  connection  with  the  securities  being
          registered,  the Registrant will, unless in the opinion of its counsel
          that matter has been  settled by  controlling  precedent,  submit to a
          court  of   appropriate   jurisdiction   the  question   whether  such
          indemnification by it is against public policy as expressed in the Act
          and will be governed by the final adjudication of such issue.

                                        II-9                             



                                  SIGNATURES



      In accordance  with the  requirements  of the  Securities Act of 1933, the
registrant  certifies that it has reasonable to believe that it meets all of the
requirements of filing on Form SB-2 and authorizes this  registration  statement
to be signed on its behalf by the undersigned,  in the City of Denver,  State of
Colorado, on October 1, 1997.

                                          GATEWAY AMERICAN PROPERTIES
                                          CORPORATION, a Colorado corporation



                                          By /s/ Harvey E.
Deutsch
                                              Harvey E. Deutsch, President and
                                              Chief Executive Officer

                                          By /s/ Joel H. Farkas
                                              Joel H. Farkas, Vice-President -
                                              Finance/Marketing, Treasurer and 
                                              Chief Operating and Accounting 
                                              Officer

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


SIGNATURE                             TITLE                    DATE


 /s/ Harvey E. Deutsch              Director                October 1, 1997
- --------------------------
Harvey E. Deutsch

 /s/ Joel H. Farkas                 Director                October 1, 1997
- --------------------------
Joel H. Farkas

 /s/ Michael A. Messina             Director                October 1, 1997
- --------------------------
Michael A. Messina


                                        II-10