EXHIBIT 13


                 Portions of 1999 Annual Report to Shareholders
                 ----------------------------------------------


MANAGEMENT'S   DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  &  RESULTS  OF
OPERATIONS (MD&A)

Introduction
Webster  Financial  Corporation  ("Webster"  or  the  "Company"),   through  its
subsidiaries,  Webster Bank (the "Bank") and Damman Associates, Inc. ("Damman"),
delivers financial services to individuals, families and businesses primarily in
Connecticut. Webster emphasizes five business lines - consumer banking, business
banking,   mortgage  lending,  trust  and  investment  services,  and  insurance
services, each supported by centralized  administration and operations.  Webster
has  grown  significantly  in  recent  years,  primarily  through  a  series  of
acquisitions  which have  expanded and  strengthened  its  franchise.

Assets at December  31, 1999 were $9.9  billion  compared to $9.8 billion a year
earlier.  Net loans receivable amounted to $6.0 billion at December 31, 1999 and
$5.5 billion at December 31,  1998.  Deposits  were $6.2 billion at December 31,
1999 and $6.3 billion at December 31, 1998.

Business Combinations
Pooling of Interests Transactions
All  acquisitions  accounted for under the pooling of interests  method  include
financial data as if the  combination  occurred at the beginning of the earliest
period presented.

The NECB Acquisition
On December 1, 1999,  Webster  acquired New England  Community  Bancorp.,  Inc.,
("NECB") a multi-bank  holding company  headquartered  in Windsor,  Connecticut.
Three of its wholly-owned bank subsidiaries,  New England Bank and Trust, Equity
Bank and Community  Bank, were located in the state of Connecticut and one, Olde
Port Bank and Trust, was located in New Hampshire. In connection with the merger
with NECB,  Webster issued  7,298,788  shares of its common stock for all of the
outstanding  shares  of NECB's  common  stock.  Under  the  terms of the  merger
agreement, each outstanding share of NECB's common stock was converted into 1.06
shares of Webster common stock.

The Bank of South Windsor  Acquisition
On August 14, 1998,  Webster  acquired Bank of South Windsor ("BSW") as a result
of its  acquisition  of  NECB.  In  connection  with  the  acquisition,  Webster
effectively  issued 1,346,200 shares of its common stock for all the outstanding
shares of BSW common stock after adjusting for the conversion  factor related to
the NECB acquisition.

The Olde Port Acquisition
On July 10,  1998,  Webster  acquired  Olde Port Bank and Trust  Company  ("Olde
Port")  as a  result  of  its  acquisition  of  NECB.  In  connection  with  the
acquisition,  Webster  effectively issued 621,160 shares of its common stock for
all the  outstanding  shares of Olde Port common stock after  adjusting  for the
conversion factor related to the NECB acquisition.

The Eagle Acquisition
On April 15, 1998,  Webster  acquired Eagle  Financial  Corp.  ("Eagle") and its
subsidiary,  Eagle Bank, a $2.1 billion savings bank,  headquartered in Bristol,
Connecticut. In connection with the merger with Eagle, Webster issued 10,615,156
shares of its common  stock for all of the  outstanding  shares of Eagle  common
stock. Under the terms of the agreement,  each outstanding share of Eagle common
stock was  converted  into 1.68  shares of Webster  common  stock.  Prior to the
acquisition, Eagle's fiscal year ended on September 30. In recording the pooling
of interests combination,  Eagle's financial statements as of and for the twelve
months  ended  September  30,  1997  were  combined  with  Webster's   financial
statements  as of and  for  the  twelve  months  ended  December  31,  1997.  An
adjustment has been made in the 1998  Consolidated  Statements of  Shareholders'
Equity to include Eagle's unaudited net income for the period October 1, 1997 to
December 31, 1997 as a direct  credit to retained  earnings.  Eagle's  operating
results for this period  included net interest  income of $15.7  million and net
income of $4.9  million and are not  included in the  Consolidated  Statement of
Income of the combined entity for the year ended December 31, 1998.





The First Bank of West Hartford Acquisition
On August 7, 1997,  Webster  acquired First Bank of West Hartford  ("FBWH") as a
result of its  acquisition  of NECB.  In connection  with the purchase,  Webster
effectively  issued 1,054,700 shares of its common stock for all the outstanding
shares of FBWH common stock after adjusting for the conversion factor related to
the NECB acquisition.

The People's Acquisition
On July 31, 1997, Webster acquired People's Savings Financial Corp. ("People's")
and its  subsidiary,  People's  Savings  Bank & Trust,  a $482 million in assets
savings bank headquartered in New Britain,  Connecticut.  In connection with the
merger with People's,  Webster issued  3,151,992  shares of its common stock for
all the  outstanding  shares of People's  common  stock.  Under the terms of the
agreement,  each  outstanding  share of People's common stock was converted into
 .85 shares of Webster common stock.

The MidConn Acquisition
On May 31, 1997,  Webster  acquired  MidConn Bank ("MidConn") as a result of its
acquisition of Eagle. In connection with the merger,  Webster effectively issued
2,869,440  shares of its common stock for all the outstanding  shares of MidConn
common stock after  adjusting  for the  conversion  factor  related to the Eagle
Acquisition.

The Derby Acquisition
On January  31,  1997,  Webster  acquired  DS  Bancor,  Inc.  ("Derby")  and its
subsidiary,   Derby  Savings  Bank,  a  $1.2  billion  in  assets  savings  bank
headquartered in Derby,  Connecticut.  In connection with the merger with Derby,
Webster  issued  7,002,740  shares of its common  stock for all the  outstanding
shares of Derby common stock.  Under the terms of the agreement each outstanding
share of Derby common stock was converted  into 1.14158 shares of Webster common
stock.

Purchase Transactions
The following acquisitions were accounted for as purchase  transactions,  and as
such,  results  of  operations  are  included  in  the  Consolidated   Financial
Statements subsequent to acquisition.

The Village Acquisition
On May 19, 1999, Webster acquired Village Bancorp, Inc. ("Village"), the holding
company for The  Village  Bank & Trust  Company in a  tax-free,  stock-for-stock
exchange.  Village  had  approximately  $215  million  in total  assets and $200
million in deposits at six branches.

The Maritime Acquisition
On April 21, 1999,  Webster acquired Maritime Bank & Trust Company  ("Maritime")
in a tax-free,  stock-for-stock exchange. Maritime had approximately $95 million
in total  assets  and $85  million in  deposits  at three  branches.

The Access  Acquisition
In January 1999,  Webster completed its acquisition of Access National Mortgage,
Inc.  ("Access").  Access was founded in 1996 as a privately held Internet-based
mortgage lender located in Wilmington,  Massachusetts.  In October 1999,  Access
National Mortgage, LLC was renamed Nowlending,  LLC. Nowlending,  LLC originates
mortgages in 47 states.

The Damman Acquisition
On June 1, 1998,  Webster completed its acquisition of Damman.  Damman is a full
service Westport-based insurance agency, providing  property-casualty,  life and
group  coverage to commercial and  individual  customers.  Damman has offices in
Westport and Wallingford and  approximately 50 employees.  During 1998,  Webster
began offering a full array of insurance services to its consumer and commercial
customer base.

The Community Savings Bank Acquisition
On December 31, 1997, Webster acquired Community Savings Bank ("Community Bank")
as a result of its acquisition of NECB. In connection with the purchase, Webster
effectively paid $5.62 in cash for each Community Bank common share outstanding.





The Sachem Acquisition
On August 1, 1997, Webster acquired Sachem Trust National  Association  ("Sachem
Trust"), a trust company headquartered in Guilford,  Connecticut,  in a tax-free
stock-for-stock  exchange.  Sachem Trust had approximately $300 million of trust
assets under management at the time of acquisition.

Purchase Transactions Pending Consummation at December 31, 1999
The Mechanics Acquisition
In December  1999,  Webster  announced a  definitive  agreement  to acquire MECH
Financial,  Inc. ("Mechanics"),  the holding company for Mechanics Savings Bank,
in  a  tax  free,   stock-for-stock  exchange.   Mechanics  Savings  Bank  is  a
state-chartered,  Hartford-based savings bank with $1.1 billion in assets and 16
branch  offices  in the  capital  region.  Based on the terms of the  agreement,
Mechanics shareholders will receive 1.52 shares of Webster common stock for each
share of Mechanics.  Webster  expects to close the  transaction and complete the
conversion during the second quarter of 2000.

The Chase Branch Acquisition
In November  1999,  Webster  announced  a  definitive  agreement  to acquire six
Connecticut  branches from The Chase Manhattan Bank. The branches are located in
Cheshire,  Middlebury,  North  Haven,  Waterbury  (2)  and  Watertown  and  have
approximately  $165 million in deposit  balances.  The transaction  includes the
purchase of consumer deposits,  small business deposits and loans, and brokerage
and custody  accounts  associated with these branches.  Webster expects to close
the transaction and complete the acquisition during the second quarter of 2000.

The FleetBoston Branch Acquisition
In November 1999,  Webster  announced a definitive  agreement  with  FleetBoston
Corporation to purchase four Connecticut branches that are being divested as the
result of the  Fleet-BankBoston  merger.  The  branches,  with $163  million  in
deposit balances, are located in Brookfield,  Guilford,  Meriden, and Thomaston.
The  transaction  includes the purchase of deposits and loans for individual and
small business  customers  associated  with these  branches.  Webster expects to
close the transaction  and complete the acquisition  during the third quarter of
2000.





Purchase Transactions Subsequent to December 31, 1999
The Levine Acquisition
In  February  2000,  through  Damman,  Webster  acquired  the  Levine  companies
("Levine"), a privately owned Waterford and Norwich, Connecticut based insurance
agency. Founded in 1928, the group combines three entities; Louis Levine Agency,
Inc., Levine Financial Services,  Inc. and Retirement Planning Associates,  Inc.
Levine has 50 employees  and wrote $41 million in premiums  during  1999.

Asset Quality
Nonaccrual Assets
Webster devotes significant  attention to maintaining high asset quality through
conservative underwriting standards,  active servicing of loans and aggressively
managing  nonaccrual assets. The aggregate amount of nonaccrual assets increased
to $43.3  million at December  31, 1999 from $35.9  million at December 31, 1998
and  increased as a percentage of total assets to .44% at December 31, 1999 from
 .36% at December 31, 1998.  Nonaccrual  loans increased $7.7 million in 1999 and
foreclosed  properties  decreased  $254,000.  The  allowance  for loan losses at
December 31, 1999 was $72.7 million and represented 191% of nonaccrual loans and
1.2% of total loans.  Total  allowances for  nonaccrual  assets of $72.9 million
represented 167% of nonaccrual  assets.  The following table details  nonaccrual
assets for the last five years.




                                                                December 31,
- ----------------------------------------------------------------------------------------------------
 (In thousands)                                 1999        1998        1997        1996        1995
- ----------------------------------------------------------------------------------------------------
                                                                            

 Nonaccrual Assets:
 Loans accounted for on a nonaccrual basis:

  Residential                               $ 11,490    $ 12,418    $ 34,731    $ 37,073   $  41,508
  Commercial                                  25,722      16,449      13,626      18,416      26,288
  Consumer                                     1,182       1,852       3,624       6,143       6,904
 Foreclosed Properties:
  Residential and Consumer                     2,698       1,715       8,804      11,099      12,757
  Commercial                                   2,210       3,447       6,335      11,157      17,548
    Total                                   $ 43,302   $  35,881   $  67,120    $ 83,888  $  105,005
- ----------------------------------------------------------------------------------------------------



A summary of the  activity  in the  allowance  for loan losses for the last five
years follows:




                                                                       For the Years Ended December 31,
- -------------------------------------------------------------------------------------------------------------------
 (Dollars in thousands)                                       1999        1998        1997        1996        1995
- -------------------------------------------------------------------------------------------------------------------
                                                                                            
 Balance at beginning of period                           $ 65,201    $ 71,599    $ 63,047    $ 69,091   $  73,615
 Charge-offs:
  Residential real estate                                   (3,246)    (13,662)    (16,281)    (21,218)    (14,184)
  Consumer                                                  (1,784)     (3,556)     (4,305)     (4,350)     (1,438)
  Commercial                                                (2,376)     (4,044)     (6,039)     (8,895)     (6,657)
- -------------------------------------------------------------------------------------------------------------------
                                                            (7,406)    (21,262)    (26,625)    (34,463)    (22,279)
 Recoveries:
  Residential real estate                                      838       1,081       4,368       1,103       1,020
  Consumer                                                     299         302         555         416       1,068
  Commercial                                                 1,079       2,755       1,697       2,278       1,717
- -------------------------------------------------------------------------------------------------------------------
 Net charge-offs                                            (5,190)    (17,124)    (20,005)    (30,666)    (18,474)
 Allowances from purchase transactions                       3,647          --       2,108       8,881       1,961
 Reclassification of allowance for segregated asset losses      --       2,623          --          --          --
 Provisions charged to operations                            9,000       8,103      26,449      15,741      11,989
 Balance at end of period                                 $ 72,658    $ 65,201    $ 71,599    $ 63,047   $  69,091
- -------------------------------------------------------------------------------------------------------------------
 Ratio of net charge-offs to average loans outstanding        0.1%        0.3%        0.4%        0.6%        0.4%


- -------------------------------------------------------------------------------------------------------------------------------



Net charge-offs decreased $11.9 million to $5.2 million in 1999 due primarily to
decreases in residential nonaccrual loans. Included in the 1998 charge-offs were
write-downs  of $8.6  million  related  to the bulk  sales of $26.3  million  of
primarily nonaccrual and delinquent loans. Included in the 1997 charge-offs were
write-downs  of  $5.8  million  related  to a bulk  sale  of  $17.7  million  of
nonaccrual  residential  loans and foreclosed  properties.  The 1998  provisions
charged  to  operations  include  $1.5  million   specifically  related  to  the
acquisition of Eagle. See Note 12 to the Consolidated Financial Statements for a
summary  of  activity  in the  allowance  for losses on  foreclosed  properties.
Management  believes  that the allowance for loan losses at December 31, 1999 is
adequate to cover expected losses in the portfolio.



Liquidity and Capital Resources

The Bank is required to maintain  minimum  levels of liquid assets as defined by
regulations  adopted  by  the  Office  of  Thrift  Supervision   ("OTS").   This
requirement,  which may be varied by the OTS, is based upon a percentage  of net
withdrawable deposits and short-term borrowings. The required liquidity ratio is
currently 4.00% and the Bank's liquidity ratio at December 31, 1999 exceeded the
requirement.  Webster Bank is also required by regulation to maintain sufficient
liquidity to ensure safe and sound operations. Adequate liquidity as assessed by
the OTS may vary from  institution to  institution  depending on such factors as
the  institution's  overall   asset/liability   structure,   market  conditions,
competition and the nature of the institution's deposit and loan customers.  The
OTS  considers  both an  institution's  liquidity  ratio as well as  safety  and
soundness issues in assessing whether an institution has sufficient liquidity.

Liquidity  management  allows  Webster to meet cash needs at a  reasonable  cost
under various operating environments. Liquidity is actively managed and reviewed
in order to maintain stable cost effective funding to support the balance sheet.
Liquidity  comes from a variety of sources such as the cash flow from  operating
activities  including  principal and interest payments on loans and investments,
unpledged  securities  which can be sold or  utilized  to secure  funding and by
maintaining the ability to attract new deposits. Webster's goal is to maintain a
strong base of core deposits to support its growing balance sheet.

Management  monitors  current and projected cash needs and adjusts  liquidity as
necessary.  Webster has a detailed liquidity contingency plan, which is designed
to respond to liquidity  concerns in a prompt and  comprehensive  manner.  It is
designed to provide early detection of potential  problems and details  specific
actions required to address liquidity risks.

Webster  is a member  of the  Federal  Home Loan Bank  ("FHLB")  system  and has
additional  borrowing  capacity  from the FHLB of $1.4  billion at December  31,
1999.  At that date,  the Bank had FHLB  advances  outstanding  of $1.7  billion
compared to $1.8 billion at December 31,  1998.  See Note 8 to the  Consolidated
Financial Statements.

Webster's  main sources of liquidity at the holding  company level are dividends
from the Bank,  investment  income and net proceeds  from capital  offerings and
borrowings.  The main uses of liquidity  are  purchases  of  available  for sale
securities,  the payment of  dividends  to  preferred  and common  stockholders,
repurchases of Webster's common stock, and the payment of interest to holders of
Webster's senior notes and capital securities.  $40 million of senior notes will
mature on June 30, 2000. Management is assessing alternatives to replace funding
provided  by this  debt.  There  are  certain  restrictions  on the  payment  of
dividends  by the Bank to  Webster.  See Note 14 to the  Consolidated  Financial
Statements. Webster also maintains $90 million in revolving lines of credit with
correspondent  banks.

During 1999, Webster repurchased a total of 2,622,608 shares of its common stock
under  three  announced  repurchase  programs.  See Note 14 to the  Consolidated
Financial  Statements for further information  concerning the stock repurchases.

Applicable  OTS  regulations  require the Bank,  as a federal  savings  bank, to
satisfy  certain  minimum  capital  requirements,  including a leverage  capital
requirement and risk-based  capital  requirements.  As an OTS regulated  savings
institution, the Bank is also subject to a minimum tangible capital requirement.
At  December  31,  1999,  the Bank was in full  compliance  with all  applicable
capital requirements. See Note 14 to the Consolidated Financial Statements.




Asset/Liability Management and Market Risk

Interest-rate  risk  is  the  sensitivity  of  the  market  value  of  Webster's
interest-sensitive  assets and  liabilities  and the  sensitivity  of  Webster's
earnings  to changes  in  interest  rates over  short-term  and  long-term  time
horizons.  The primary goal of interest-rate  risk management is to control risk
within limits  approved by the Board of Directors.  Webster's  Asset & Liability
Management Committee manages  interest-rate risk to maximize net interest income
and  net  market  value  over  time  in  changing  interest-rate   environments.
Management measures interest-rate risk using simulation analyses with particular
emphasis on measuring  changes in net market  value and net  interest  income in
different rate  environments.  Market value is measured as the net present value
of future cash flows. Simulation analysis incorporates assumptions about balance
sheet changes such as asset and liability  growth,  loan and deposit pricing and
changes due to the mix of assets and liabilities.  Key assumptions relate to the
behavior  of  interest  rates and  spreads,  fluctuations  in product  balances,
prepayment   speeds  and  decay  rates  on  deposits.   From  such  simulations,
interest-rate  risk is quantified and appropriate  strategies are formulated and
implemented.

Webster also uses as part of its  asset/liability  management  strategy  various
interest-rate  contracts including futures and options,  interest-rate swaps and
interest-rate caps and floors.  Webster utilizes these financial  instruments to
manage  interest-rate  risk  by  reducing  net  exposures.  These  interest-rate
financial instruments involve, to varying degrees,  credit risk and market risk.
Credit  risk is the  possibility  that a loss may occur if a  counterparty  to a
transaction fails to perform according to the terms of the contract. Market risk
is the effect of a change in interest rates on the value of the instruments. The
notional amount of interest-rate  financial instruments is the amount upon which
interest and other payments under the contract are based. The notional amount is
not  exchanged  and  therefore,  the notional  amounts  should not be taken as a
measure  of  credit  risk.  See  Notes  3 and 10 to the  Consolidated  Financial
Statements.

Webster  holds  futures and options  positions  and  interest-rate  contracts to
minimize  the price  volatility  of certain  assets held as Trading  Securities.
Changes  in  the  market  value  of  these   positions  are  recognized  in  the
Consolidated Statements of Income in the period for which the change occurred.

The  following  table   summarizes  the  estimated  market  value  of  Webster's
interest-sensitive  assets and  interest-sensitive  liabilities  at December 31,
1999 and 1998,  and the  projected  change to market  values if  interest  rates
instantaneously increase or decrease by 100 basis points.






                                                Book      Market       Estimated Market Value Impact
 (Dollars in thousands)                        Value       Value         -100 BP          +100 BP
- -------------------------------------------------------------------------------------------------------------
                                                                            
 1999
  Interest Sensitive Assets:
  Trading                                   $  50,854   $  50,854       $    181        $   (479)
  Non-trading                               8,780,473   8,695,323        223,137        (256,650)
 Interest Sensitive Liabilities             9,219,951   8,838,371       (139,222)        129,373
  Net Impact                                                              84,096        (127,756)
  Net Impact as % of
    interest sensitive assets                                                1.0%           -1.5%
- -------------------------------------------------------------------------------------------------------------
 1998

  Interest Sensitive Assets:
  Trading                                   $  91,114   $  91,114       $    (84)       $ (1,236)
  Non-trading                               8,872,123   9,012,443        148,515        (192,378)
 Interest Sensitive Liabilities             8,890,959   9,043,869       (143,097)        137,806
  Net Impact                                                               5,334         (55,808)
  Net Impact as % of
    interest sensitive assets                                                0.1%           -0.6%
- -------------------------------------------------------------------------------------------------------------


The tables above exclude  interest-earning assets that are not directly impacted
by changes in interest rates.  These assets include equity  securities of $201.4
million at December 31, 1999 and $244.7 million at December 31, 1998 (see Note 3
to the Consolidated  Financial Statements) and nonaccrual loans of $38.4 million
at December 31, 1999 and $30.7 million at December 31, 1998 (see "Asset Quality"
within the MD&A). Values for mortgage servicing rights have been included in the
tables  above as  movements  in  interest  rates  affect  the  valuation  of the
servicing  rights.  Equity  securities and nonaccrual assets not included in the
above  tables are,  however,  subject to  fluctuations  in market value based on
other risks. The equity securities include $103.9 million of FHLB stock which is
insensitive to market  fluctuations  (see Note 3 to the  Consolidated  Financial
Statements).  The  remaining  $97.5  million  of  equity  securities  had  a net
unrealized loss of $3.4 million at December 31, 1999.

Interest-sensitive assets, net of interest-sensitive  liabilities, when impacted
by a minus 100 basis  point rate  change,  result in a favorable  $84.1  million
change in net market  values for 1999  compared to a favorable  $5.3 million net
market value change in 1998. These changes represent 1.0% of  interest-sensitive
assets in 1999 and 0.1% in 1998.  A plus 100 basis point rate change  results in
an unfavorable  $127.8 million or 1.5% change in 1999 compared to an unfavorable
$55.8 million or 0.6% change in 1998.

Based  on  Webster's  asset/liability  mix  at  December  31,  1999,  management
estimates that an instantaneous 100 basis point increase in interest rates would
decrease net interest  income over the next twelve  months by 3.4% compared to a
2.6% decrease at December 31, 1998. An instantaneous  100 basis point decline in
interest rates would increase net interest income by 5.0% compared to a decrease
in net interest income of 1.9% at December 31, 1998. These estimates assume that
management  takes no action to  mitigate  any  negative  effects  from  changing
interest rates.

The market values and net interest income  estimates are subject to factors that
could  cause  actual  results  to differ.  Management  believes  that  Webster's
interest-rate risk position at December 31, 1999,  represents a reasonable level
of risk.

COMPARISON OF 1999 AND 1998 YEARS
General
For 1999,  Webster  reported net income of $95.4  million,  or $2.10 per diluted
share.  Included in the 1999  results are  acquisition-related  expenses of $9.5
million.  Excluding the effect of  acquisition-related  expenses, net income for
the 1999 year would have been  $102.2  million or $2.25 per diluted  share.  Net
income for 1998 amounted to $78.0 million or $1.69 per share on a diluted basis.
Included in the 1998 results are  acquisition-related  expenses of $21.0 million
and provisions for loan losses of $1.5 million specifically related to the Eagle
acquisition.  Also,  included  in the 1998  results is a  non-recurring  net tax
expense of $3.2 million.  Excluding the effect of acquisition-related  expenses,
provisions for loan losses and non-recurring net tax expense, net income for the
1998 year would have been $97.0 million or $2.10 per diluted share.

Net Interest Income
Net interest income before  provision for loan losses increased $20.9 million in
1999 to $303.5  million from $282.6  million in 1998.  The increase is primarily
attributable to a reduction of the yield on  interest-bearing  liabilities.  The
cost of  interest-bearing  liabilities  was lower in 1999 due primarily to lower
rates on  deposits.  Interest-rate  spread for the 1999 year  increased to 3.18%
compared to 2.83% in 1998. The average balance for interest-bearing deposits was
$5.6  billion  with a yield of 3.63% for the 1999 year  compared to $5.8 billion
with a yield of 4.13% for 1998. The average  balance for  investment  securities
was $3.3  billion  with a yield of 6.30%  for the  1999  year  compared  to $4.1
billion with a yield of 6.15% for 1998.

Interest Income
Total interest income for 1999 amounted to $645.8  million,  a decrease of $36.4
million,  or 5.3% compared to $682.2 million in 1998. The lower interest  income
was due primarily to a decrease in the average  volume of  securities  partially
offset by an increase in net loans.

Interest Expense
Interest  expense for 1999 totaled $342.3  million,  a decrease of $57.3 million
compared to $399.6 million in 1998. The lower interest expense was due primarily
to a decrease  in the yield on  interest-bearing  deposits  in 1999  compared to
1998.





The following  table shows the major  categories  of average  assets and average
liabilities  together with their  respective  interest income or expense and the
rates earned or paid by Webster.



 For the Years ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                    1999                           1998                               1997
                        Average            Average     Average                  Average   Average                Average
(Dollars in thousands)  Balance   Interest  Yield      Balance    Interest       Yield    Balance   Interest      Yield
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                         
Loans, net (a)       $5,802,453  $435,326(b)  7.50%   $5,416,531  $430,636(b)     7.95%  $5,421,314  $429,154(b)    7.92%
 Securities and
 interest bearing
 deposits             3,342,188    210,466    6.30(c)  4,098,608   251,601        6.15(c) 3,100,412   203,912       6.60(c)
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-
  earning assets      9,144,641    645,792    7.06%    9,515,139   682,237        7.16%   8,521,726   633,066       7.43%
Other assets            600,483                          564,689                            420,328
Total assets         $9,745,124                      $10,079,828                         $8,942,054
- ------------------------------------------------------------------------------------------------------------------------------------

Savings and escrow   $1,477,856   $ 34,058    2.30%   $1,399,519  $ 34,503        2.47%  $1,374,974  $ 32,825       2.39%
Money market
  savings,
  NOW and DDA         1,519,929     15,185    1.00     1,346,043    13,798        1.03    1,311,117    15,945       1.22
Time deposits         3,228,480    154,562    4.79     3,651,017   192,880        5.28    3,653,467   192,637       5.27
FHLB advances         1,585,458     84,498    5.33     1,675,789    96,140        5.74    1,184,948    68,690       5.80
Repurchase agreements
and other borrowings    978,581     50,316    5.14     1,049,520    58,645        5.59      607,638    33,551       5.52
Senior notes             40,000      3,660    9.15        40,000     3,660        9.15       40,000     3,660       9.15
- ------------------------------------------------------------------------------------------------------------------------
Total interest-
bearing liabilities  $8,830,304   $342,279    3.88%   $9,161,888  $399,626        4.33%  $8,172,144  $347,308       4.25%
Other liabilities        93,252                          109,993                             94,524
Capital securities
  and minority
  interest              199,577                          199,577                            122,630
Shareholders' equity    621,991                          608,370                            552,756
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income
 and interest-rate
 spread                $303,513               3.18%               $282,611        2.83%              $285,758       3.18%
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities
 and shareholders'
 equity              $9,745,124                      $10,079,828                         $8,942,054
Net interest margin                           3.32%                               2.97%                             3.35%
- ------------------------------------------------------------------------------------------------------------------------------------


(a) Interest on nonaccrual  loans has been included only to the extent reflected
in the  Consolidated  Statements  of  Income.  Nonaccrual  loans,  however,  are
included in the average balances outstanding.

(b)  Includes  amortization  of net  deferred  loan costs and  premiums  (net of
discounts) of:  $469,000,  $1.9 million and $4.2 million in 1999, 1998 and 1997,
respectively.

(c) Yields are adjusted to a fully tax equivalent basis.






Net  interest  income  also can be  analyzed  in terms of the impact of changing
rates and changing  volumes.  The following  table describes the extent to which
changes in interest rates and changes in the volume of  interest-earning  assets
and  interest-bearing  liabilities have affected  Webster's  interest income and
interest expense during the periods  indicated.  Information is provided in each
category with respect to (i) changes  attributable to changes in volume (changes
in volume  multiplied by prior rate),  (ii) changes  attributable  to changes in
rates  (changes in rates  multiplied  by prior volume) and (iii) the net change.
The  change  attributable  to the  combined  impact of volume  and rate has been
allocated  proportionately  to the  change  due to volume  and the change due to
rate.





                                                  Years ended December 31,            Years ended December 31,
- -----------------------------------------------------------------------------------------------------------------------------
                                                        1999 v. 1998                         1998 v. 1997
- -----------------------------------------------------------------------------------------------------------------------------
                                                 Increase (Decrease) Due to          Increase (Decrease) Due to
 (In thousands)                                 Rate      Volume       Total        Rate      Volume       Total
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                      
Interest on Interest-earning Assets:
  Loans                                    $ (17,729)  $  22,419    $  4,690   $   1,860    $   (378)   $  1,482
  Securities                                   6,694     (47,829)    (41,135)    (12,446)     60,135      47,689
- -----------------------------------------------------------------------------------------------------------------------------
  Total                                    $ (11,035)  $ (25,410)   $(36,445)  $ (10,586)   $ 59,757    $ 49,171
- -----------------------------------------------------------------------------------------------------------------------------
 Interest on Interest-bearing Liabilities
  Deposits                                   (31,096)     (6,280)    (37,376)     (2,624)      2,398        (226)
  FHLB advances and other borrowings         (11,028)     (8,943)    (19,971)       (891)     53,435      52,544
- -----------------------------------------------------------------------------------------------------------------------------
  Total                                    $ (42,124)  $ (15,223)   $(57,347)  $  (3,515)   $ 55,833    $ 52,318
 Net change in net interest income         $  31,089   $ (10,187)   $ 20,902   $  (7,071)   $  3,924     $(3,147)
- -----------------------------------------------------------------------------------------------------------------------------


Provision for Loan Losses
The provision for loan losses for 1999 was $9.0 million compared to $8.1 million
in 1998.  The increase for 1999 is  attributable  to the increase in gross loans
and a shift within the loan  portfolio to a higher  concentration  of commercial
loans.  The allowance for losses on loans totaled $72.7 million and  represented
189% of  nonaccrual  loans at December 31, 1999 versus $65.2  million or 212% of
nonaccrual loans at December 31, 1998.

Noninterest Income
Noninterest income for 1999 totaled $92.6 million,  compared to $82.6 million in
1998.  Fees and service charges were $66.9 million in 1999, an increase of $19.7
million,  or 42% from 1998 due primarily to an increase in the customer base and
fees  generated  as a  result  of  our  expanded  product  offerings,  including
insurance  and trust  and  investment  services.  Gains on the sale of loans and
mortgage  loan  servicing  rights  decreased to $4.4 million in 1999 compared to
$5.8  million  in 1998,  due  primarily  to the  1998  sale of the  credit  card
portfolio.  Gains on the sale of  securities  amounted  to $4.2  million in 1999
compared to $17.0 million in 1998. Other noninterest  income was $9.1 million in
1999,  an  increase  of $2.1  million  from $7.0  million  in 1998.  Noninterest
Expenses  Noninterest  expenses for 1999 were $244.5 million  compared to $229.4
million in 1998.  Included  in the 1999 total are  acquisition-related  expenses
totaling  $9.5  million  for the  NECB  acquisition.  The 1998  results  include
acquisition-related expenses totaling $21.0 million which include: $17.4 million
for  the  Eagle  acquisition,  $3.4  million  for  the  Bank  of  South  Windsor
acquisition   and   $200,000   for  the   Olde   Port   acquisition.   Excluding
acquisition-related  expenses,  noninterest  expenses for 1999  increased  $26.5
million  compared to 1998. In 1998,  salaries and benefits  expenses  included a
$1.5 million  reduction in expenses  related to the  consolidation of the former
Eagle pension and  post-retirement  benefits plans into Webster's plans.

Income Taxes
Income tax expense for 1999  decreased to $47.3  million  from $49.7  million in
1998. The decrease in income tax expense is due to a $3.2 million  non-recurring
net tax expense in 1998,  related  primarily to the  formation of a  Connecticut
Passive  Investment  Company and the related reduction in Connecticut income tax
in 1999 (see "Tax Legislation").





Comparison of 1998 and 1997 Years
General
In 1998,  Webster reported net income of $78.0 million,  or $1.69 per share on a
diluted basis. Included in the 1998 results were acquisition-related expenses of
$21.0  million  and  provision  for loan  losses  of $1.5  million,  the  latter
specifically related to the Eagle acquisition. Also included in the 1998 results
was a non-recurring  net tax expense of $3.2 million.  Excluding the net effects
of tax-effected  acquisition-related expenses and non-recurring tax expense, net
income  for the 1998 year would  have been  $97.0  million or $2.10 per  diluted
share.  Net income for 1997 amounted to $47.6  million,  or $1.04 per share on a
diluted basis. Included in the 1997 results were acquisition-related expenses of
$32.0  million  and  provisions  for loans  losses of $9.9  million  related  to
acquisitions.  Excluding the effect of tax-effected acquisition-related expenses
and  provisions  for loan  losses,  net income for the 1997 year would have been
$72.9 million or $1.59 per diluted share.

Net Interest Income
Net interest income before  provision for loan losses  decreased $3.2 million in
1998 to $282.6  million from $285.8  million in 1997. The decrease was primarily
attributed   to  a  lower  return  on   investment   securities.   The  cost  of
interest-bearing liabilities was higher in 1998 due primarily to a higher volume
of  borrowings.  Interest-rate  spread  for the  1998  year  decreased  to 2.83%
compared  to  3.18%  in  1997  due  primarily  to  a  higher  level  of  average
interest-earning   assets  that   yielded  a  return   that  was   approximately
twenty-seven  basis points lower than realized in 1997. The average  balance for
investment  securities  was $4.1 billion with a yield of 6.15% for the 1998 year
compared to $3.1 billion with a yield of 6.60% for 1997.

Interest Income
Total interest income for 1998 amounted to $682.2 million,  an increase of $49.1
million,  or 7.8% compared to $633.1 million in 1997. The higher interest income
was due primarily to an increase in the average  volume of securities  partially
offset by decreases in net loans and interest-bearing deposits.

Interest Expense
Interest  expense for 1998 totaled $399.6 million,  an increase of $52.3 million
compared  to  $347.3  million  in 1997.  The  higher  interest  expense  was due
primarily to an increase in the average volume of borrowings in 1998 compared to
1997.

Provision for Loan Losses
The  provision  for loan  losses  for 1998 was $8.1  million  compared  to $26.4
million in 1997. The decrease for 1998 is  attributable  to  approximately  $8.4
million less in provisions  related to acquisitions and an overall  reduction in
nonaccrual  loans.  The  provision  for 1997  included  $9.9 million  related to
acquisitions.  The  allowance  for losses on loans  totaled  $65.2  million  and
represented  212% of nonaccrual  loans at December 31, 1998 versus $71.6 million
and 138% at December 31, 1997.

Noninterest  Income
Noninterest income for 1998 totaled $82.6 million,  compared to $47.7 million in
1997.  Fees and service charges were $47.3 million in 1998, an increase of $11.6
million or 32.5% from 1997 due primarily to an increase in the customer base and
fees generated as a result of the Damman and Sachem Trust acquisitions. Gains on
the sale of loans and mortgage loan servicing  rights  increased to $5.8 million
in 1998  compared  to $1.7  million in 1997,  due  primarily  to the sale of the
credit card portfolio. Gains on the sale of securities amounted to $17.0 million
in 1998 compared to $3.5 million in 1997. Other noninterest  income increased to
$7.0 million from $6.9 million from 1998 to 1997.

Noninterest Expenses
Noninterest  expenses for 1998 were $229.4 million compared to $229.5 million in
1997. Included in the 1998 total are acquisition-related expenses totaling $21.0
million.  The 1997 results include  acquisition-related  expenses totaling $32.0
million. Excluding acquisition-related  expenses,  noninterest expenses for 1998
increased  $10.9  million  compared to 1997.  Increased  salaries and  benefits,
furniture  and  equipment,   intangible   amortization,   professional  services
expenses,  capital securities and other operating expenses were partially offset
by lower expenses for occupancy, federal deposit insurance,  foreclosed property
and marketing  expenses.  Salaries and benefits  expenses include a $1.5 million
reduction to expenses  related to the  consolidation of the former Eagle pension
and post-retirement benefits plans into Webster's plans.




Income Taxes
Income tax expense for 1998  increased to $49.7  million  from $29.9  million in
1997.  The increase in income tax expense is due  primarily  to a $50.2  million
increase in net income  before  taxes and a $3.2 million  non-recurring  net tax
expense  related  primarily to the planned  formation of a  Connecticut  Passive
Investment  Company (see "Tax  Legislation").

Impact of Inflation  and Changing Prices
The financial statements and related data presented herein have been prepared in
accordance  with generally  accepted  accounting  principles,  which require the
measurement of financial  position and operating  results in terms of historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a banking institution are monetary in nature. As a result, interest rates have a
more significant impact on a banking institution's  performance than the effects
of general levels of inflation.  Interest rates do not  necessarily  move in the
same  direction  or in the same  magnitude  as the price of goods and  services.

Recent  Financial  Accounting  Standards
In June 1998, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
133,  "Accounting  for  Derivative  Instruments  and Hedging  Activities."  This
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts (collectively referred to as derivatives), and for hedging activities.
The  accounting  for  changes in the fair value of a  derivative  depends on the
intended  use of the  derivative  and  the  resulting  designation.  Under  this
statement,  an entity  that  elects to apply  hedge  accounting  is  required to
establish at the inception of the hedge the method it will use for assessing the
effectiveness  of the  hedging  derivative  and  the  measurement  approach  for
determining  the  ineffective  aspect  of  the  hedge.  Those  methods  must  be
consistent with the entity's approach to managing risk. SFAS No. 133, as amended
by SFAS No.  137,  is now  effective  for all fiscal  quarters  of fiscal  years
beginning  after June 15, 2000.  Upon adoption,  hedging  relationships  must be
designated  anew and documented  pursuant to the  provisions of this  statement.
Early  adoption is permitted,  however,  retroactive  application is prohibited.
Management is in the process of evaluating  the impact of this  statement on its
financial position and results of operations.

Tax Legislation
Federal tax law changes were enacted in August 1996 to eliminate the "thrift bad
debt" method of calculating  bad debt deductions for tax years after 1995 and to
impose a requirement to recapture  into taxable income (over a six-year  period)
all bad debt reserves  accumulated after 1987. Since Webster previously recorded
a deferred tax  liability  with respect to these post 1987  reserves,  its total
income tax expense for financial  reporting purposes will not be affected by the
recapture  requirement.  The tax law changes also provide that taxes  associated
with the recapture of pre-1988 bad debt reserves would become payable under more
limited  circumstances  than under  prior law.  Under the tax laws,  as amended,
events that would result in recapture of the pre-1988 bad debt reserves  include
stock and cash  distributions  to the holding company from the Bank in excess of
specified  amounts.  Webster does not expect such reserves to be recaptured into
taxable income.

The State of Connecticut  enacted tax law changes in May 1998,  allowing for the
formation of a Passive  Investment  Company  ("PIC") by financial  institutions.
This legislation exempts Passive Investment Companies from state income taxation
in  Connecticut,  and exempts from inclusion in  Connecticut  taxable income the
dividends  paid  from  a  passive  investment  company  to a  related  financial
institution.  Webster  Bank  qualifies  as a  financial  institution  under  the
statute,  and has organized a PIC that began  operations in the first quarter of
1999. The  legislation is effective for tax years  beginning on or after January
1, 1999. Webster's formation of a PIC has reduced its Connecticut tax expense in
1999 and, as a result of the PIC's formation, a deferred tax charge was taken in
the fourth quarter of 1998.

Year 2000 Disclosure Statement
There has been no disruption to the Company's operations as a result of the Year
2000 issue,  which  referred to the potential  impact of the failure of computer
programs and equipment to give proper  recognition of dates beyond  December 31,
1999 and  other  issues  related  to the  Year  2000  century  date  change.  No
disruption  is expected and the Company will  continue to monitor its  position.
Total expenses  incurred by the Company in conducting its Year 2000 program were
about $1.0 million.





Forward Looking Statements
This annual report contains forward-looking statements within the meaning of the
Securities  and Exchange Act of 1934,  as amended.  Actual  results could differ
materially  from  those  management  expectations,  projections  and  estimates.
Factors  that  could  cause  future  results  to vary  from  current  management
expectations  include,  but are not limited  to,  general  economic  conditions,
legislative and regulatory changes,  monetary and fiscal policies of the federal
government, changes in tax policies, rates and regulations of federal, state and
local tax  authorities,  changes in interest rates,  deposit flows,  the cost of
funds,  demand for loan products,  demand for financial  services,  competition,
changes  in  the  quality  or  composition  of  Webster's  loan  and  investment
portfolios, changes in accounting principles,  policies or guidelines, and other
economic,   competitive,   governmental  and  technological   factors  affecting
Webster's operations,  markets,  products services and prices. Such developments
could have an adverse  impact on  Webster's  financial  position  and results of
operations.


                      Consolidated Statements of Condition


                                                                                      December 31,
 (In thousands, except share and per share data)                                    1999        1998
- -----------------------------------------------------------------------------------------------------------------
                                                                                      

Assets:
 Cash and due from depository institutions                                       $245,783   $213,142
 Interest-bearing deposits                                                        37,838      17,819
 Securities: (Note 3)
  Trading, at fair value                                                           50,854     91,114
  Available for sale, at fair value                                             2,700,585  3,164,886
  Held to maturity, (fair value: $300,282 in 1999; $410,196 in 1998)              315,462    406,829
 Loans receivable, net (Note 4)                                                 6,022,236  5,507,118
 Accrued interest receivable                                                       58,918     60,647
 Premises and equipment, net (Note 5)                                             103,403     93,256
 Foreclosed properties, net (Note 12)                                               4,909      5,162
 Intangible assets (Note 2)                                                       138,829     83,227
 Cash surrender value of life insurance                                           148,252    141,059
 Prepaid expenses and other assets (Note 6)                                       104,675     51,770
  Total assets                                                                 $9,931,744 $9,836,029
- -----------------------------------------------------------------------------------------------------------------

 Liabilities and Shareholders' Equity:
 Deposits (Note 7)                                                             $6,191,091 $6,312,974
 Federal Home Loan Bank advances (Note 8)                                       1,714,441  1,801,839
 Securities sold under agreement to repurchase and other borrowings (Note 9)    1,074,004    773,769
 Advance payments by borrowers for taxes and insurance                             41,605     34,670
 Accrued expenses and other liabilities                                            75,359     86,746
  Total liabilities                                                            $9,096,500 $9,009,998
- -----------------------------------------------------------------------------------------------------------------

 Corporation-obligated mandatorily redeemable capital securities
 of subsidiary trusts (Note 19)                                                  $150,000   $150,000
 Preferred stock of subsidiary corporation (Note 20)                               49,577     49,577

 Shareholders' Equity: (Note 14)
  Common stock, $.01 par value:
   Authorized - 200,000,000 shares at December 31, 1999 and
   50,000,000 shares at December 31, 1998; Issued - 45,243,770 shares
   at December 31, 1999 and  45,717,089 shares at December 31,1998                    452        457
  Paid-in capital                                                                 301,336    308,790
  Retained earnings                                                               400,413    325,805
  Less Treasury stock at cost, 140,000 shares at December 31,
   1999 and 1,026,770 shares at December 31, 1998                                  (3,274)   (27,914)
  Less employee stock ownership plan shares purchased with debt                    (1,127)    (1,339)

  Accumulated other comprehensive (loss) income                                   (62,133)    20,655
   Total shareholders' equity                                                    $635,667   $626,454
  Commitments and contingencies (Notes 4, 5 and 21)
   Total liabilities and shareholders' equity                                  $9,931,744 $9,836,029
- -----------------------------------------------------------------------------------------------------------------



 See accompanying notes to consolidated financial statements.






 Consolidated Statements of Income


                                                                        Years Ended December 31,
 (In thousands, except per share data)                                1999        1998        1997
- ---------------------------------------------------------------------------------------------------------------
                                                                                
 Interest Income:
 Loans                                                            $435,326    $430,636   $ 429,154
 Securities and interest-bearing deposits                          210,466     251,601     203,912
  Total interest income                                            645,792     682,237     633,066
- ---------------------------------------------------------------------------------------------------------------
 Interest Expense:
 Deposits (Note 7)                                                 203,805     241,181     241,407
 Borrowings                                                        138,474     158,445     105,901
  Total interest expense                                           342,279     399,626     347,308
- ---------------------------------------------------------------------------------------------------------------
 Net interest income                                               303,513     282,611     285,758
 Provision for loan losses (Note 4)                                  9,000       8,103      26,449
 Net interest income after provision for loan losses               294,513     274,508     259,309
 Noninterest Income:
 Fees and service charges                                           66,936      47,250      35,651
 Gain on sale of loans and loan servicing, net                       4,434       5,754       1,676
 Gain on sale of securities, net (Note 3)                            4,248      17,015       3,517
 Increase in cash surrender value of life insurance                  7,892       5,607          --
 Other noninterest income                                            9,120       7,012       6,879
  Total noninterest income                                          92,630      82,638      47,723
- ---------------------------------------------------------------------------------------------------------------
 Noninterest Expenses:
 Salaries and employee benefits                                    106,493      92,506      87,694
 Occupancy expense of premises                                      20,892      19,068      19,278
 Furniture and equipment expenses                                   22,302      19,335      15,892
 Intangible amortization                                            13,780      10,033       9,563
 Marketing expenses                                                  9,584       7,392       8,258
 Professional services expenses                                     11,223      10,257       8,483
 Acquisition-related expenses (Note 17)                              9,500      20,993      31,989
 Capital securities expense (Note 19)                               14,645      14,708      11,368
 Dividends on preferred stock of subsidiary corporation (Note 20)    4,151       4,151          85
 Other operating expenses                                           31,891      30,990      36,923
  Total noninterest expenses                                       244,461     229,433     229,533
- ---------------------------------------------------------------------------------------------------------------
 Income before income taxes                                        142,682     127,713      77,499
 Income taxes (Note 13)                                             47,332      49,694      29,887
 Net Income                                                       $ 95,350    $ 78,019   $  47,612
- ---------------------------------------------------------------------------------------------------------------
 Net Income Per Common Share (Note 15):
  Basic                                                           $   2.14    $   1.72   $    1.06
  Diluted                                                             2.10        1.69        1.04
- ---------------------------------------------------------------------------------------------------------------


 See accompanying notes to consolidated financial statements.





 Consolidated Statements of Shareholders' Equity

(In thousands, except per share data)




                                                                                           Employee
                                                                                            Stock
                                                                                          Ownership     Accumulated
                                                                                         Plan Shares      Other
                                Preferred  Common   Paid-in      Retained     Treasury   Purchased    Comprehensive
                                 Stock     Stock    Capital      Earnings      Stock     With Debt   Income (Loss)   Total
 --------------------------------------------------------------------------------------------------------------------------
                                                                                           
Balance,
December 31, 1996               $    1    $    450   $ 312,666   $ 243,035    $(18,801)  $  (2,574)    $   310    $535,087
- ------------------------------------------------------------------------------------------------------------------------------
 Net income for 1997                --          --          --      47,612          --          --          --      47,612
 Dividends paid:
  $.40 per common share             --          --          --     (10,508)         --          --          --     (10,508)
 Cash dividends declared by
  pooled companies prior to
  mergers                           --          --          --      (7,133)         --          --          --      (7,133)
 Allocation of ESOP shares          --          --         166          --          --         603          --         769
 Exercise of stock options          --          10         416          --       5,058          --          --       5,484
 Conversion of preferred

  Series B to common stock          (1)         --     (18,499)         --      18,500          --          --          --
 Common stock repurchased           --          --          --          --      (6,020)         --          --      (6,020)
 Common stock issued in
 consideration for purchase
 acquisitions                       --           2       3,971          (1)         --          --          --       3,972
 Pooling adjustments, net           --         (53)     (8,785)      2,909          --          --          --      (5,929)
 Stock dividend granted by pooled
  company and cash paid on
  fractional shares                 --          47      11,831     (11,906)         --          --          --         (28)
 Net unrealized gain on securities
  available for sale, net of taxes  --          --          --           --         --      --          21,603      21,603
 Other, net                         --          (6)        703         (61)        147          --         (89)        694
 Balance, December 31, 1997  $      --   $     450   $ 302,469   $ 263,947    $ (1,116)  $  (1,971)   $ 21,824    $585,603
- --------------------------------------------------------------------------------------------------------------------------
 Net income for 1998                --          --          --      78,019          --          --          --      78,019
 Dividends paid:
 $.44 per common share              --          --          --     (17,687)         --          --          --     (17,687)
 Cash dividends declared by
  pooled companies prior  to mergers--          --          --      (3,371)         --          --          --      (3,371)
 Allocation of ESOP shares          --          --         411          --          --         632          --       1,043
 Exercise of stock options          --          (1)      7,349          --       3,778          --          --      11,126
 Common stock repurchased           --          --          --          --     (39,873)         --          --     (39,873)
 Common stock issued in consideration
  for purchase acquisitions         --          --         185          --       9,083          --          --       9,268
 Pooling adjustments, net           --          (2)     (1,906)         --          --          --         133      (1,775)
 Net unrealized loss on
  securities available for
  sale, net of taxes                --          --          --          --          --          --      (1,302)     (1,302)
 Adjustment for the effect
  of the change of Eagle's
  fiscal year end (Note 2)          --          --          --       4,898          --          --          --       4,898
 Other, net                         --          10         282          (1)        214          --          --         505
 Balance, December 31, 1998  $      --   $     457   $ 308,790   $ 325,805    $(27,914)  $  (1,339)   $ 20,655    $626,454
- --------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.







Consolidated Statements of Shareholders' Equity (Continued)
 (In thousands, except per share data)                                                     Employee
                                                                                             Stock
                                                                                          Ownership   Accumulated
                                                                                          Plan Shares    Other
                             Preferred      Common     Paid-in    Retained    Treasury    Purchased  Comprehensive
                               Stock         Stock     Capital    Earnings      Stock     With Debt   Income (Loss)  Total
- --------------------------------------------------------------------------------------------------------------------------
                                                                                              
Net income for 1999                 --          --          --      95,350          --          --          --      95,350
Dividends paid:
  $.47 per common share             --          --          --     (17,532)         --          --          --     (17,532)
 Cash dividends declared by
  pooled companies prior to
  mergers                           --          --          --      (3,197)         --          --          --      (3,197)
 Allocation of ESOP shares          --          --         348                                 212                     560
 Exercise of stock options          --          --      (3,130)         --      12,472          --          --       9,342
 Common stock repurchased           --          --          --          --     (72,161)         --          --     (72,161)
 Common stock issued in
  consideration for purchase
  acquisitions                      --          (5)     (4,672)         --      84,456          --          --      79,779
 Net unrealized loss on
  securities available for
  sale, net of taxes                --          --          --          --          --          --     (82,788)    (82,788)
 Other, net                         --          --          --         (13)       (127)         --          --        (140)
- --------------------------------------------------------------------------------------------------------------------------
 Balance, December 31, 1999  $      --   $     452   $ 301,336   $ 400,413    $ (3,274)  $  (1,127)   $(62,133)   $635,667






Consolidated Statements of Comprehensive Income

                                                                     Years Ended December 31,
 (In thousands)                                                      1999        1998        1997
- ------------------------------------------------------------------------------------------------------------
                                                                               
Net Income                                                        $ 95,350    $ 78,019   $  47,612
 Other comprehensive (loss) income, net of tax
  Unrealized  net holding gain (loss) on  securities
  available for sale arising
  during year (net of income tax effect of $(54,370),
  $6,410, and  $16,052 for 1999, 1998 and 1997, respectively)      (79,865)      9,407      23,558

 Reclassification adjustment for net gains included in
  net income (net of income tax effect of $1,992,
  $7,206, and $1,333 for 1999, 1998 and 1997, respectively)         (2,923)    (10,576)     (1,955)
 Other comprehensive (loss) income                                  82,788)     (1,169)     21,603
 Comprehensive income                                             $ 12,562    $ 76,850   $  69,215
- ------------------------------------------------------------------------------------------------------------

 See accompanying notes to consolidated financial statements.



Consolidated Statements of Cash Flows


                                                                       Years Ended December 31,
 (In thousands)                                                      1999        1998        1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                 
 Operating Activities:
 Net income                                                      $  95,350    $ 78,019    $ 47,612
 Adjustments to reconcile net income to net
  cash provided by operating activities:
  Provision for loan losses                                          9,000       8,103      26,449
  Provision for foreclosed property losses                             100         330       1,637
  Provision for depreciation on premises
   and equipment                                                    13,190      14,131      12,507
  Amortization (accretion) of securities and
  loan premiums, net                                                 4,753       7,371      (1,626)
  Amortization of intangible assets                                 13,780      10,033       9,563
  Amortization of hedging costs, net                                 4,696       4,669       2,985
  Amortization of mortgage servicing rights                          1,639       1,303         930
  Gains on sale of deposits                                             --          --        (546)
  Gains on sale of foreclosed properties, net                         (906)       (822)     (1,274)
  Gains on sale of loans and securities, net                        (9,156)    (23,536)     (4,964)
  Losses (gains) on sale of trading securities, net                    474         767        (229)
  Decrease (increase) in trading securities                         39,786      (7,132)    (40,952)
  Loans originated for sale                                       (221,171)   (106,156)    (60,578)
  Proceeds from sales of loans, originated for sale                228,280     111,109      70,410
  Other loan sales                                                      --      46,400          --
  Decrease (increase) in interest receivable                         3,734      (2,509)     (6,318)
  Decrease (increase) in prepaid expenses and other assets           3,847      15,430      (5,397)
  (Decrease) increase in interest payable                          (12,513)      2,890      18,389
  (Decrease) increase in accrued expenses and other
   liabilities, net                                                   (334)     (8,006)      8,670
  Increase in cash surrender value of life insurance                (7,193)     (5,621)         --
  Adjustment to conform Eagle's fiscal year end                         --       4,898          --
   Net cash provided by operating activities                       167,356     151,671      77,268
- ------------------------------------------------------------------------------------------------------------------------------------
 Investing Activities:
 Purchases of securities, available for sale                    (1,150,893) (2,501,136) (2,231,443)
 Purchases of securities, held to maturity                          (1,283)   (152,662)    (25,239)
 Principal collected on investment securities                      648,648     988,390     368,000
 Maturities of securities                                          446,910     253,893     238,246
 Proceeds from sales of securities, available for sale             513,714   1,527,959     204,228
 Proceeds from sales of securities, held to maturity                15,458          --         --
 Net (increase) decrease in interest-bearing deposits              (18,654)     76,856     (40,648)
 Purchase of loans                                                      --     (66,173)   (191,078)
 Net (increase) decrease in loans                                 (325,366)     21,395     (84,450)
 Proceeds from sale of foreclosed properties                        10,081      16,383      41,538
 Purchases of life insurance, net                                       --    (122,700)    (12,750)
 Purchase of premises and equipment, net                          (16,339)    (22,050)     (12,107)
 Net cash received (paid) through purchase acquisitions             16,706         (67)      7,924
  Net cash provided (used) by investing activities                 138,982      20,088  (1,737,779)
- -------------------------------------------------------------------------------------------------------------------------------
 Financing Activities:
 Net decrease in deposits                                         (405,124)    (98,531)    (85,852)
 Sale of deposits                                                       --          --      (9,179)
 Repayment of FHLB advances                                     (2,976,192) (4,425,651) (5,172,660)
 Proceeds from FHLB advances                                     2,888,794   4,688,547   5,927,764
 Repayment of securities sold under agreement
  to repurchase and other borrowings                           (48,069,816)(19,133,606) (4,451,441)
 Proceeds from securities sold under agreement to
  repurchase and other borrowings                               48,365,295  18,858,140   5,316,703
 Net proceeds from issuance of capital securities                       --       5,000     141,327
 Net proceeds from preferred stock of subsidiary corporation            --          --      49,577
 Cash dividends to common and preferred shareholders               (20,729)    (21,058)    (17,641)
 Net increase (decrease) in advance payments for
  taxes and insurance                                                6,894       1,629      (7,747)
 Exercise of stock options                                           9,342      11,126       5,484
 Common stock repurchased                                          (72,161)    (39,873)     (6,020)
  Net cash (used) provided by financing activities               1,690,315    (273,697)   (154,277)
- ------------------------------------------------------------------------------------------------------------------------------------


 See accompanying notes to consolidated financial statements.






 Consolidated Statements of Cash Flows (Continued)
                                                                                                   Years Ended December 31,
 (In thousands)                                                                               1999        1998        1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
 Increase in cash and cash equivalents                                                      32,641      17,482      29,804
 Cash and cash equivalents at beginning of year                                            213,142     195,660     165,856
 Cash and cash equivalents at end of year                                                 $245,783    $213,142   $ 195,660
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                   Years Ended December 31,
 (In thousands)                                                                               1999        1998        1997
- ------------------------------------------------------------------------------------------------------------------------------------
 Supplemental Disclosures:
 Income taxes paid                                                                        $ 50,862    $ 39,324   $  30,962
 Interest paid                                                                             353,414     395,806     334,679
 Supplemental Schedule of Noncash Investing and Financing Activities:
 Transfer of loans to foreclosed properties                                                  9,022       5,498      32,076
 Transfer of securities from held to maturity to available for sale                             --       2,492     109,329
- ------------------------------------------------------------------------------------------------------------------------------------


 Assets acquired and liabilities assumed in purchase business  combinations were
as follows:



                                                                                           Twelve Months Ended December 31,
                                                                                                        

 (In thousands)                                                                               1999        1998        1997
- ------------------------------------------------------------------------------------------------------------------------------------
 Fair value of noncash assets acquired in purchase acquisitions                           $283,609    $  1,160   $  61,761
 Fair value of liabilities assumed in purchase acquisitions                                289,918       1,991      65,713
 Common stock issued in purchase acquisitions                                               79,779       9,268       3,972
- ------------------------------------------------------------------------------------------------------------------------------------


 See accompanying notes to consolidated financial statements.





Notes to Consolidated Financial Statements

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a) Business
Webster  Financial  Corporation  ("Webster"  or  the  "Company"),   through  its
subsidiaries,  Webster  Bank and Damman  Associates  Inc.  ("Damman"),  delivers
financial  services  to  individuals,   families  and  businesses  primarily  in
Connecticut. Webster emphasizes five business lines - consumer banking, business
banking,   mortgage  lending,  trust  and  investment  services,  and  insurance
services,  and each is supported by centralized  administration  and operations.
Webster  Bank was  founded  in 1935 and  converted  from a  federal  mutual to a
federal stock institution in 1986.

b) Basis of Financial Statement Presentation
The Consolidated  Financial  Statements  include the accounts of Webster and its
subsidiaries.  The Consolidated  Financial Statements and notes hereto have been
restated  to include  the  accounts  of New  England  Community  Bancorp.,  Inc.
("NECB")  acquired on December 1, 1999, Bank of South Windsor acquired on August
14,  1998  (through  Webster's  acquisition  of NECB),  Olde Port Bank and Trust
acquired  on July 10,  1998  (through  Webster's  acquisition  of  NECB),  Eagle
Financial  Corp.  ("Eagle")  acquired  on April  15,  1998,  First  Bank of West
Hartford  acquired on August 7, 1997 (through  Webster's  acquisition  of NECB),
People's Savings Financial Corp. ("People's") acquired on July 31, 1997, MidConn
Bank acquired on May 31, 1997 (through  Webster's  acquisition  of Eagle) and DS
Bancor,   Inc.   ("Derby")   acquired  on  January  31,  1997  as  though  these
pooling-of-interests  mergers had  occurred  at the  beginning  of the  earliest
period  presented  (see Note 2). The number of common  shares have been restated
for stock dividends and stock splits (see Note 14). The  Consolidated  Financial
Statements have been prepared in conformity with generally  accepted  accounting
principles and all significant intercompany transactions have been eliminated in
consolidation.

The  preparation of the  consolidated  financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities,  and
disclosure  of  contingent  assets  and  liabilities,  as of  the  date  of  the
consolidated  financial  statements  and the  reported  amounts of revenues  and
expenses for the periods  presented.  The actual results of Webster could differ
from those  estimates.  Material  estimates  that are  susceptible  to near-term
changes  include  the  determination  of the  allowance  for loan losses and the
valuation  allowance  for the  deferred  tax  asset.

c) Foreclosed  Properties
Foreclosed properties are acquired through foreclosure proceedings or acceptance
of a deed in lieu of  foreclosure.  Foreclosed  properties  are  reported at the
lower of fair value (less estimated selling expenses) or cost, with an allowance
for losses to provide for declines in value.  Operating  expenses are charged to
current period  earnings and gains and losses upon  disposition are reflected in
the Consolidated Statements of Income when realized.

d) Loans Receivable, Net
A significant  portion of the Company's  loans are secured by real estate in the
state  of  Connecticut.   In  addition,  a  substantial  portion  of  foreclosed
properties are located in the state of  Connecticut.  Accordingly,  the ultimate
collectibility of a substantial portion of the Company's loan portfolio, and the
recovery of the  carrying  amount of  foreclosed  properties  are  dependent  on
economic and market conditions in Connecticut.

Loans  receivable  are  stated  at the  principal  amounts  outstanding,  net of
deferred  loan fees and/or costs and an allowance  for loan losses.  Interest on
loans is credited  to income as earned  based on the rate  applied to  principal
amounts  outstanding.  Interest  which  is more  than 90  days  past  due is not
accrued. Such interest when ultimately collected,  if any, is credited to income
in the period  received.  Loans are  removed  from  nonaccrual  status when they
become  current  as to  principal  and  interest  or  demonstrate  a  period  of
performance under contractual terms and, in the opinion of management, are fully
collectible as to principal and interest.

Loan origination fees, net of certain direct  origination costs and premiums and
discounts on loans  purchased,  are recognized in interest income over the lives
of the loans using a method  approximating  the interest method.  Loans held for
sale are  carried  at the  lower of cost or  market  value in the  aggregate  as
determined by  outstanding  loan  commitments  from  investors or current market
prices for loans with no sale  commitments.  Net unrealized losses on loans held
for sale, if any, are recognized in a valuation allowance by charges to income.





The allowance  for loan losses is maintained at a level  estimated by management
to provide  adequately  for  probable  losses  inherent  in the loan  portfolio.
Probable losses are estimated  based upon a review of the loan  portfolio,  loss
experience,  specific  problem loans,  economic  conditions and other  pertinent
factors  which,  in  management's  judgment,   deserve  current  recognition  in
estimating loan losses. The allowance is increased by provisions for loan losses
charged to operations.

A loan is  considered  impaired  when it is probable  that the borrower  will be
unable to repay the loan according to the original contractual terms of the loan
agreement,  or the loan is restructured in a troubled debt restructuring.  These
standards are applicable  principally to commercial real estate loans,  however,
certain  provisions  related to  restructured  loans are  applicable to all loan
types.

The allowance for loan losses  related to impaired  loans is based on discounted
cash flows using the loan's initial effective interest rate or the fair value of
the collateral  for certain loans where  repayment of the loan is expected to be
provided solely by the underlying  collateral  (collateral dependent loans). The
Company's  impaired  loans  are  generally  collateral  dependent.  The  Company
considers  estimated costs to sell on a discounted  basis,  when determining the
fair value of  collateral  in the  measurement  of impairment if these costs are
expected to reduce the cash flows  available to repay or  otherwise  satisfy the
loans.

Management  believes  that the  allowance  for loan  losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their  examination  process,  periodically  review Webster's  allowance for loan
losses.  Such  agencies  may  require  Webster  to  recognize  additions  to the
allowance for loan losses based on judgments different from those of management.

e)  Securities
Securities are  classified as either,  available-for-sale,  held-to-maturity  or
trading.  Management determines the appropriate  classification of securities at
the time of purchase.  Securities  are classified as  held-to-maturity  when the
Company  has  the  intent  and  ability  to hold  the  securities  to  maturity.
Held-to-maturity  securities are stated at amortized cost. Securities classified
as trading  are  carried at fair  value,  with net  unrealized  gains and losses
recognized currently in income. Securities not classified as held-to-maturity or
trading  are  classified  as  available-for-sale  and are stated at fair  value.
Unrealized gains and losses,  net of tax, on  available-for-sale  securities are
included in accumulated other comprehensive income (loss), net of income taxes -
a   separate   component   of   shareholders'   equity.   The   value  at  which
held-to-maturity or available-for-sale  securities are reported are adjusted for
amortization  of premiums or accretion of discounts over the estimated  terms of
the securities using a method which  approximates  the level yield method.  Such
amortization  and  accretion  is included in  interest  income from  securities.
Unrealized losses on securities are charged to earnings when the decline in fair
value  of a  security  is  judged  to be  other  than  temporary.  The  specific
identification method is used to determine realized gains and losses on sales of
securities.

f) Interest-rate Instruments
Webster  uses  derivatives  (swaps,  caps,  floors,   futures  and  options)  in
connection  with its risk  management  strategies.  These  products  are used to
reduce the  volatility in earnings and market value  arising from  mismatches in
assets and liabilities during periods of changing interest rates.

Risk management strategies that meet the criteria for hedge accounting treatment
are  designated  as hedges and are  accounted  for as such.  Interest  income or
expense  associated with derivative  products are recorded as a component of net
interest income.  Derivatives that hedge available-for-sale assets are marked to
fair value monthly with  adjustments to  shareholders'  equity as a component of
accumulated other  comprehensive  income (loss),  net of income taxes.  Premiums
paid are amortized as an  adjustment to interest  income or expense of the asset
or liability being hedged.  If the derivative is disposed of prior to the end of
the hedge period,  any gain or loss is realized over the remainder of the period
that was being hedged. If the asset or liability is disposed of prior to the end
of the period being hedged, the related derivative is marked to fair value, with
any gain or loss  recognized  in current  period  income as an adjustment to the
gain or loss on the disposed asset or liability.

g) Interest-bearing Deposits
Interest-bearing deposits consist primarily of deposits in the Federal Home Loan
Bank ("FHLB") or other  short-term  investments.  These  deposits are carried at
cost which approximates market value.





h) Premises and Equipment
Premises  and  equipment  are carried at cost,  less  accumulated  depreciation.
Depreciation of premises and equipment is accumulated on a  straight-line  basis
over the estimated useful lives of the related assets. Estimated lives are 15 to
40  years  for  buildings  and  improvements  and 3 to 20 years  for  furniture,
fixtures and equipment.  Amortization of leasehold improvements is calculated on
a straight-line basis over the terms of the related leases.

Maintenance and repairs are charged to expense as incurred and  improvements are
capitalized.  The cost and  accumulated  depreciation  relating to premises  and
equipment  retired or otherwise  disposed of are  eliminated  and any  resulting
gains and losses are credited or charged to income.

i) Intangible Assets
Intangible assets consist of core deposit  intangibles and goodwill.  Intangible
assets  equal  the  excess  of the  purchase  price  over the fair  value of the
tangible net assets  acquired in  acquisitions  accounted for using the purchase
method of  accounting.  The core deposit  intangibles  are being  amortized on a
straight-line  basis  over a period of seven to ten years  from the  acquisition
dates. On a periodic basis,  management  assesses the recoverability of the core
deposit  intangibles.  Goodwill is being amortized on a straight-line basis over
periods up to twenty years from the acquisition  dates. The Company also reviews
goodwill  on a periodic  basis for events or changes in  circumstances  that may
indicate  that the  carrying  amount of  goodwill  may not be  recoverable,  and
impairment is  recognized as a charge to income if a permanent  loss in value is
indicated.

j) Income Taxes
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date. A valuation allowance has been provided
for a portion of the deferred tax asset that may not be realized.  The valuation
allowance  is  adjusted,  by a charge  or credit  to tax  expense,  as facts and
circumstances  warrant.

k) Employee Benefit Plans
The  Bank  has  a  noncontributory   pension  plan  covering  substantially  all
employees.  Pension  costs are accrued in  accordance  with  generally  accepted
accounting  principles and are funded in accordance with the requirements of the
Employee  Retirement Income Security Act ("ERISA").  The Bank also accrues costs
related to post-retirement benefits. The provisions of SFAS No. 132, "Employers'
Disclosure about Pensions and Other  Post-retirement  Benefits," were adopted on
December  31, 1998.  SFAS No. 132 revised  disclosures  about  pension and other
post-retirement  benefit plans; it did not change the measurement or recognition
of these plans.  Prior period disclosures have been revised to conform with SFAS
No. 132.

l) Net Income Per Common Share
Basic net income per share is  calculated  by dividing  net income  available to
common  shareholders  by the  weighted-average  number of shares of common stock
outstanding. Diluted net income per share is calculated by dividing adjusted net
income by the  weighted-average  diluted common shares,  including the effect of
potential common stock, and for the hypothetical conversion into common stock of
the Series B cumulative  preferred  stock.  Potential  common stock  consists of
common stock options and warrants.  Unallocated  employee  stock  ownership plan
("ESOP") shares are not included in the weighted average number of common shares
outstanding for either basic or diluted earnings per share.

m) Stock Based Compensation
SFAS  No.  123,  "Accounting  for  Stock-Based   Compensation,"  encourages  all
companies to adopt a new fair value based method of accounting  for  stock-based
employee compensation plans. Under the provisions of this statement, Webster has
elected to continue to measure compensation for its stock option plans using the
accounting method prescribed by Accounting Principles Board Opinion No. 25 ("APB
No.  25")  "Accounting  for Stock  Issued to  Employees."  Entities  electing to
continue to follow APB No. 25 must make pro forma disclosures for net income and
earnings  per share as if the fair value  based  method of  accounting  had been
applied. See Note 16.

Compensation  expense in connection with the Company's ESOP is recorded based on
average  market  value of the  Company's  common  stock and the number of shares
committed to be released.


n) Statements of Cash Flows
For the purposes of the Statements of Cash Flows,  Webster includes cash on hand
and in banks as cash and cash  equivalents.

o) Loan Sales and Servicing Sales
Gains or losses on sales of loans are  recognized at the time of sale.  SFAS No.
125,   "Accounting   for  Transfers  and  Servicing  of  Financial   Assets  and
Extinguishments  of  Liabilities,"  requires  that  a  mortgage  banking  entity
recognize as a separate  asset the value of the right to service  mortgage loans
for others,  regardless of how those servicing rights are acquired.  Fair values
are estimated  considering loan prepayment  predictions,  historical  prepayment
rates,  interest-rates,  and other economic factors.  For purposes of impairment
evaluation and measurement,  Webster stratifies  mortgage servicing rights based
on predominate risk characteristics of the underlying loans including loan type,
interest-rate  (fixed or adjustable) and  amortization  type. To the extent that
the  carrying  value of  mortgage  ser-  vicing  rights  exceeds  fair  value by
individual  stratum,  a  valuation  allowance  is  established  by a  charge  to
earnings.  The allowance is adjusted for subsequent  changes in fair value.  The
cost basis of mortgage  servicing  rights is amortized into  noninterest  income
over the estimated period of servicing revenue.

p) Cash Surrender Value of Life Insurance
The  investment in life insurance  represents  the cash surrender  value of life
insurance  policies  on officers of the Bank.  Increases  in the cash  surrender
value are  recorded as other  noninterest  income.  Decreases  are the result of
collection on the policies due to the death of an insured.

q) Comprehensive Income
The provisions of SFAS No. 130, "Reporting  Comprehensive  Income," were adopted
as of January 1, 1998. SFAS No. 130 establishes  standards for the reporting and
display  of  comprehensive  income  and  its  components.  Comprehensive  income
includes net income and any changes in equity from non-owner sources that bypass
the statements of income (such as changes in net unrealized  gains and losses on
securities available for sale). The purpose of reporting comprehensive income is
to report a measure of all changes in equity of an  enterprise  that result from
recognized  transactions  and other  economic  events of the  period  other than
transactions  with owners in their capacity as owners.  The adoption of SFAS No.
130  resulted in a change in  financial  statement  disclosures  only and had no
effect on Webster's financial position or results.

r) Reclassifications
Certain  financial   statement   balances  as  previously   reported  have  been
reclassified  to  conform  to  the  1999   Consolidated   Financial   Statements
presentation.





NOTE 2: BUSINESS COMBINATIONS

Pooling of Interests Transactions
All  acquisitions  accounted for under the pooling of interests  method  include
financial data as if the  combination  occurred at the beginning of the earliest
period presented.

The NECB Acquisition
On December 1, 1999,  Webster acquired New England  Community  Bancorp,  Inc., a
multi-bank holding company headquartered in Windsor,  Connecticut.  Three of its
wholly-owned  bank  subsidiaries,  New England  Bank and Trust,  Equity Bank and
Community Bank, were located in the state of Connecticut and one, Olde Port Bank
and Trust,  was located in New  Hampshire.  In  connection  with the merger with
NECB,  Webster  issued  7,298,788  shares  of its  common  stock  for all of the
outstanding  shares  of NECB's  common  stock.  Under  the  terms of the  merger
agreement, each outstanding share of NECB's common stock was converted into 1.06
shares of Webster common stock.

The Bank of South Windsor  Acquisition
On August 14, 1998,  Webster  acquired Bank of South Windsor ("BSW") as a result
of its  acquisition  of  NECB.  In  connection  with  the  acquisition,  Webster
effectively  issued 1,346,200 shares of its common stock for all the outstanding
shares of BSW common stock after adjusting for the conversion  factor related to
the NECB acquisition.

The Olde Port Acquisition
On July 10, 1998,  Webster acquired Olde Port Bank and Trust Company ("OPBT") as
a result of its acquisition of NECB. In connection with the acquisition, Webster
effectively  issued 621,160  shares of its common stock for all the  outstanding
shares of OPBT common stock after adjusting for the conversion factor related to
the NECB acquisition.

The Eagle Acquisition
On April 15, 1998,  Webster  acquired Eagle Financial  Corp.,  ("Eagle") and its
subsidiary,  Eagle Bank, a $2.1 billion savings bank,  headquartered in Bristol,
Connecticut. In connection with the merger with Eagle, Webster issued 10,615,156
shares of its common  shares for all of the  outstanding  shares of Eagle common
stock. Under the terms of the agreement,  each outstanding share of Eagle common
stock was  converted  into 1.68  shares of Webster  common  stock.  Prior to the
acquisition, Eagle's fiscal year ended on September 30. In recording the pooling
of interests combination,  Eagle's financial statements as of and for the twelve
months  ended  September  30,  1997  were  combined  with  Webster's   financial
statements  as of and  for  the  twelve  months  ended  December  31,  1997.  An
adjustment  has been made in the 1998  Consolidated  Statement of  Shareholders'
Equity to include Eagle's unaudited net income for the period October 1, 1997 to
December 31, 1997 as a direct  credit to retained  earnings.  Eagle's  operating
results for this period  included net interest  income of $15.7  million and net
income of $4.9 million and are not included in the  Consolidated  Statements  of
Income of the combined entity for the year ended December 31, 1998.

The First Bank of West Hartford Acquisition
On August 7, 1997,  Webster  acquired First Bank of West Hartford  ("FBWH") as a
result of its  acquisition  of NECB.  In connection  with the purchase,  Webster
effectively  issued 1,054,700 shares of its common stock for all the outstanding
shares of FBWH common stock after adjusting for the conversion factor related to
the NECB acquisition.

The People's Acquisition
On July 31, 1997, Webster acquired People's Savings Financial Corp. ("People's")
and its  subsidiary,  People's  Savings  Bank & Trust,  a $482 million in assets
savings bank headquartered in New Britain,  Connecticut.  In connection with the
merger with People's,  Webster issued  3,151,992  shares of its common stock for
all the  outstanding  shares of People's  common  stock.  Under the terms of the
agreement,  each  outstanding  share of People's common stock was converted into
 .85 shares of Webster  common stock.

The MidConn  Acquisition
On May 31, 1997,  Webster  acquired  MidConn as a result of its  acquisition  of
Eagle.  In connection  with the merger,  Webster  effectively  issued  2,869,440
shares of its common  stock for all the  outstanding  shares of  MidConn  common
stock after adjusting for the conversion factor related to the Eagle Acquisition
and subsequent common stock split.



The Derby Acquisition
On January  31,  1997,  Webster  acquired  DS  Bancor,  Inc.  ("Derby")  and its
subsidiary,   Derby  Savings  Bank,  a  $1.2  billion  in  assets  savings  bank
headquartered in Derby,  Connecticut.  In connection with the merger with Derby,
Webster  issued  7,002,740  shares of its common  stock for all the  outstanding
shares of Derby common stock.  Under the terms of the agreement each outstanding
share of Derby common stock was converted  into 1.14158 shares of Webster common
stock.

Purchase Transactions
The following acquisitions were accounted for as purchase  transactions,  and as
such,  results  of  operations  are  included  in  the  Consolidated   Financial
Statements  subsequent to acquisition.

The Village Acquisition
On May 19, 1999, Webster acquired Village Bancorp, Inc. ("Village"), the holding
company for The  Village  Bank & Trust  Company in a  tax-free,  stock-for-stock
exchange.  Village  had  approximately  $215  million  in total  assets and $200
million in deposits at six branches. In connection with the acquisition, Webster
issued  1,666,116  shares of its common stock for all the outstanding  shares of
Village.

The Maritime Acquisition
On April 21, 1999,  Webster acquired Maritime Bank & Trust Company  ("Maritime")
in a tax-free,  stock-for-stock exchange. Maritime had approximately $95 million
in total  assets and $85 million in deposits at three  branches.  In  connection
with the acquisition,  Webster issued 778,855 shares of its common stock for all
the outstanding shares of Maritime.

The Access Acquisition
In January 1999,  Webster completed its acquisition of Access National Mortgage,
Inc.  ("Access").  Access was founded in 1996 as a privately held Internet-based
mortgage lender located in Wilmington,  Massachusetts.  In October 1999,  Access
National Mortgage, LLC was renamed Nowlending,  LLC. Nowlending,  LLC originates
mortgages in 47 states.  In  connection  with the  acquisition,  Webster  issued
125,998 shares of its common stock for a majority ownership in Access.

The Damman Acquisition
On  June  1,  1998,  Webster  completed  its  acquisition  of  Damman  Insurance
Associates,  Inc. ("Damman").  Damman is a full service Westport-based insurance
agency, providing  property-casualty,  life and group coverage to commercial and
individual  customers.  Damman  has  offices in  Westport  and  Wallingford  and
approximately 50 employees.  During 1998, Webster began offering a full array of
insurance  services to its consumer and commercial  customer base. In connection
with the acquisition, Webster issued 274,609 shares of its common stock for 100%
ownership interest of Damman.

The Community Savings Bank Acquisition
On December 31, 1997, Webster acquired Community Savings Bank ("Community Bank")
as a result of its acquisition of NECB. In connection with the purchase, Webster
effectively paid $5.62 in cash for each Community Bank common share outstanding.
The  acquisition  was accounted for as a purchase,  and  therefore,  results are
reported  only  for  the  periods  subsequent  to the  acquisition.

The  Sachem Acquisition
On August 1, 1997, Webster acquired Sachem Trust National  Association  ("Sachem
Trust"),  a trust  company  headquartered  in  Guilford,  Connecticut  which had
approximately  $300  million of trust  assets  under  management,  in a tax-free
stock-for-stock exchange.

Purchase Transactions Pending Consummation at December 31, 1999 (Unaudited)
The Mechanics Acquisition
In December  1999,  Webster  announced a  definitive  agreement  to acquire MECH
Financial,  Inc. ("Mechanics"),  the holding company for Mechanics Savings Bank,
in  a  tax-  free,  stock-for-stock  exchange.   Mechanics  Savings  Bank  is  a
state-chartered,  Hartford-based savings bank with $1.1 billion in assets and 16
branch  offices  in the  capital  region.  Based on the terms of the  agreement,
Mechanics shareholders will receive 1.52 shares of Webster common stock for each
share of Mechanics.  Webster  expects to close the  transaction and complete the
conversion during the second quarter of 2000.




The Chase Branch Acquisition
In November  1999,  Webster  announced  a  definitive  agreement  to acquire six
Connecticut  branches from The Chase Manhattan Bank. The branches are located in
Cheshire,  Middlebury,  North  Haven,  Waterbury  (2)  and  Watertown  and  have
approximately  $165 million in deposit  balances.  The transaction  includes the
purchase of consumer deposits,  small business deposits and loans, and brokerage
and custody  accounts  associated with these branches.  Webster expects to close
the transaction and complete the acquisition during the second quarter of 2000.

The FleetBoston Branch Acquisition
In November 1999,  Webster  announced a definitive  agreement  with  FleetBoston
Corporation to purchase four Connecticut branches that are being divested as the
result of the  Fleet-BankBoston  merger.  The  branches,  with $163  million  in
deposit balances, are located in Brookfield,  Guilford,  Meriden, and Thomaston.
The  transaction  includes the purchase of deposits and loans for individual and
small business  customers  associated  with these  branches.  Webster expects to
close the transaction  and complete the acquisition  during the third quarter of
2000.

Purchase Transactions Subsequent to December 31, 1999 (Unaudited)
The Levine Acquisition
In  February  2000,  through  Damman,  Webster  acquired  the  Levine  companies
("Levine"), a privately owned Waterford and Norwich, Connecticut based insurance
agency. Founded in 1928, the group combines three entities; Louis Levine Agency,
Inc., Levine Financial Services,  Inc. and Retirement Planning Associates,  Inc.
Levine has 50 employees and wrote $41 million in premiums during 1999.





NOTE 3: SECURITIES

A summary of securities follows:



                                                                                                               December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                          1999                                            1998
                             Amortized   Unrealized  Unrealized  Estimated    Amortized  Unrealized   Unrealized  Estimated
 (In thousands)                   Cost       Gains      Losses   Fair Value       Cost       Gains      Losses    Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                           
 Trading Securities:
 Mortgage-backed securities(a)$50,854(b) $      --   $      --   $  50,854    $91,114 (b)     $--     $     --  $   91,114
- ------------------------------------------------------------------------------------------------------------------------------------
 Available for Sale Portfolio:
 U.S. Treasury Notes         $  17,070   $      18   $    (233)  $  16,855    $ 25,617   $     400    $     --  $   26,017
 U.S. Government Agency         92,733          --      (4,338)     88,395     106,427       1,018        (109)    107,336
 Municipal bonds and notes      27,591           3      (1,463)     26,131      27,874         776         (29)     28,621
 Corporate bonds and notes      75,068          --      (9,895)     65,173      92,062         601      (2,178)     90,485
 Equity securities (c)         201,352       7,684     (11,060)    197,976     244,670       8,107      (4,763)    248,014
 Mortgage-backed
  securities (a)             2,379,491       6,330     (88,848)  2,296,973    2,616,695     40,469      (5,299)  2,651,865
 Purchased interest-rate
  contracts  (Note 10)          10,874          --      (1,792)      9,082      15,985          --      (3,437)     12,548
                            $2,804,179   $  14,035   $(117,629) $2,700,585   $3,129,330  $  51,371    $(15,815) $3,164,886
- ------------------------------------------------------------------------------------------------------------------------------------
 Held to Maturity Portfolio:
 U.S. Treasury Notes         $  10,396   $      --   $    (112)  $  10,284    $  2,955   $      18    $     --  $    2,973
 U.S. Government Agency          1,520          --          (6)      1,514       7,399          24          --       7,423
 Municipal bonds and notes      24,861          39        (783)     24,117      15,339         477          --      15,816
 Corporate bonds and notes     135,476         405     (12,322)    123,559     151,801       2,631      (1,171)    153,261
 Mortgage-backed
  securities (a)               143,209         544      (2,945)    140,808     229,335       2,432      (1,044)    230,723
                               315,462         988     (16,168)    300,282     406,829       5,582      (2,215)    410,196
  Total                      $3,170,495  $  15,023   $(133,797)  $3,051,721   $3,627,273 $  56,953    $(18,030)  $ 3,666,196
- ------------------------------------------------------------------------------------------------------------------------------------


 (a)  Mortgage-backed  securities,  which are guaranteed by Fannie Mae,  Federal
 Home Loan Mortgage  Corporation and Government  National Mortgage  Association,
 represent  participating  interests  in direct pass  through  pools of mortgage
 loans originated and serviced by the issurers of the securities.

 (b) Stated at fair value, including the effect of short futures positions.

 (c) The fair value of equity  securities at December 31, 1999 consisted of FHLB
 stock of $103.9  million,  mutual funds of $13.6  million,  preferred  stock of
 $24.3 million and common stock of $56.2  million.  As of December 31, 1998, the
 fair value of equity  securities  consisted  of FHLB  stock of $102.5  million,
 mutual  funds of $35.1  million,  preferred  stock of $45.7  million and common
 stock of $64.7 million.

A summary of realized gains and losses follows:



                                                                                                   Years ended December 31,
- -----------------------------------------------------------------------------------------------------------------------------------
                                              1999                           1998                           1997
 (In thousands)                    Gains    Losses        Net     Gains    Losses        Net    Gains     Losses           Net
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                         
 Trading Securities:
 Mortgage-backed securities       $2,006   $ (5,328)   $(3,322)  $ 4,789   $(3,548)   $ 1,241  $ 4,052   $ (2,647)   $     1,405
 Futures and options contracts    13,107    (10,259)     2,848     8,015   (10,023)    (2,008)   7,318     (8,494)       (1,176)
- -----------------------------------------------------------------------------------------------------------------------------------
                                  15,113    (15,587)     (474)    12,804   (13,571)      (767)  11,370    (11,141)          229
- -----------------------------------------------------------------------------------------------------------------------------------
 Held to Maturity:
 Corporate debt                       --       (193)     (193)        --        --         --       --         --            --
- -----------------------------------------------------------------------------------------------------------------------------------





                                                                                           
 Available for Sale:
 Mortgage-backed securities        2,704       (428)    2,276      7,149      (230)     6,919      600       (119)          481
 U.S. Treasury Notes                  15         (5)       10          5        --          5       15        (46)          (31)

 U.S. Government Agencies             38       (556)     (518)        49        (6)        43      111       (222)         (111)
 Corporate debt                      210       (118)       92         --        (6)        (6)      81        (12)           69
 Mutual funds                        263        (90)      173      1,156        --      1,156    1,210        (58)        1,152
 Other equity securities           3,456       (429)    3,027      9,627      (899)     8,728    1,415        (21)        1,394
 Other                                27       (172)     (145)       982       (45)       937      920       (586)          334
                                   6,713     (1,798)    4,915     18,968    (1,186)    17,782    4,352     (1,064)        3,288
  Total                          $21,826   $(17,578)  $ 4,248    $31,772  $(14,757)   $17,015  $15,722   $(12,205)   $    3,517
- -----------------------------------------------------------------------------------------------------------------------------------





During the first  quarter of 1999,  Webster  sold  $15.5  million of  securities
classified  as held to  maturity,  which  resulted  in a loss of  $193,000.  The
securities  were sold due to a  regulator's  request that Webster  divest of the
holdings  as  the  securities  did  not  meet  regulatory  guidelines  published
subsequent  to the  acquisition  of the  securities.  There  were  no  sales  of
securities from the held to maturity  portfolio for the years ended December 31,
1998 and 1997.

On June 30,  1997  Eagle  transferred  securities  with a book  value of  $109.3
million from held to maturity to available for sale. The transfer resulted in an
unrealized  gain of  approximately  $299,000  which  is net of  income  taxes of
approximately  $200,000,  being recorded as an increase to shareholders' equity.
The  securities  were  transferred  due to a change in intent  with  respect  to
holding the securities to maturity  precipitated by changes in the balance sheet
following  the merger with MidConn.

Webster  enters into short  futures and long  options  positions to minimize the
price volatility of certain assets held as Trading  Securities.  At December 31,
1999,  Webster had 321 short positions in Eurodollar  futures  contracts ($321.0
million notional amount) and 310 short positions in 5 year Treasury note futures
($31.0 million  notional  amount).  Changes in the market value of short futures
positions  are  recognized  as a gain or loss in the period for which the change
occurred.  All gains and losses  resulting  from  short  futures  positions  are
reflected  in gains  (losses)  on sale of  securities,  net in the  Consolidated
Statements of Income.

The  following  is a summary of the  amortized  cost,  estimated  fair value and
weighted  average yield (based on amortized cost) of debt securities at December
31, 1999, by contractual  maturity.  Mortgage backed  securities are included by
final  contractual  maturity.  Actual  maturities  will differ from  contractual
maturities  because  certain  issuers  may  have  the  right  to call or  prepay
obligations with or without call or prepayment penalties.



                                                              As of December 31, 1999
                                  Trading Securities                   Available for Sale                        Held to Maturity
- ------------------------------------------------------------------------------------------------------------------------------------
                                                    Weighted                          Weighted                             Weighted
                          Amortized   Estimated      Average    Amortized   Estimated  Average   Amortized    Estimated     Average
 (In thousands)                Cost  Fair Value        Yield         Cost  Fair Value    Yield        Cost    Fair Value      Yield
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                
 Within 1 year               $    --    $     --          --%    $ 217,320   $ 213,902    5.21%    $14,181     $ 14,114    5.87%
 After 1 but within
  5 years                         --          --          --        76,675      72,090    5.63      29,273       28,754    6.00
 After 5 but within
  10 years                     4,740       4,740        6.55       459,165     430,160    6.52      32,759       31,712    6.41
 After 10 years               46,114      46,114        5.90     2,051,019   1,984,433    6.76     239,249      225,702    7.29
- ------------------------------------------------------------------------------------------------------------------------------------
                             $50,854    $ 50,854        5.96%   $2,804,179  $2,700,585    6.57%   $315,462     $300,282    7.01%
- ------------------------------------------------------------------------------------------------------------------------------------






NOTE 4: LOANS RECEIVABLE, NET

A summary of loans receivable, net follows:



                                                                                                           December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  1999                    1998
 (Dollars in thousands)                                                         Amount        %         Amount        %
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
 Mortgage loans secured by real estate:
  Conventional, VA and FHA                                                  $3,558,636       59.1%  $3,602,834        65.5%
  Conventional, VA and FHA loans held for sale                                   7,022        0.1        9,409         0.2
  Residential participation                                                     15,895        0.3       55,820         1.0
  Residential construction                                                     427,186        7.1      294,542         5.3
  Commercial construction                                                       45,648        0.8       67,717         1.2
  Other commercial                                                             695,442       11.5      547,497         9.9
                                                                             4,749,829       78.9    4,577,819        83.1
- ------------------------------------------------------------------------------------------------------------------------------------
 Consumer loans:
  Home equity loans                                                            489,257        8.1      458,454         8.3
  Other consumer loans                                                          46,737        0.8       65,130         1.2
                                                                               535,994        8.9      523,584         9.5
 Commercial loans (a)                                                          918,583       15.3      550,373        10.0
 Gross loans receivable                                                      6,204,406      103.1    5,651,776       102.6
- ------------------------------------------------------------------------------------------------------------------------------------
 Less:
  Loans in process                                                             129,665        2.2       96,646         1.8
  Allowance for loan losses                                                     72,658        1.2       65,201         1.2
  Premiums on loans purchased, deferred loan fees
  and unearned discounts, net                                                  (20,153)      (0.3)     (17,189)       (0.4)
 Loans receivable, net                                                      $6,022,236      100.0%   $5,507,118      100.0%
- ------------------------------------------------------------------------------------------------------------------------------------


 (a)  Commercial  loans  include  syndicated  loans  and   collateralized   loan
 obligations  totaling  $297  million and $105  million at December 31, 1999 and
 1998, respectively.

At December 31, 1999,  Webster had $8.1 million of impaired loans, of which $4.8
million were measured based upon the fair value of the underlying collateral and
$3.3 million  were  measured  based upon the  expected  future cash flows of the
impaired  loans.  The $4.8 million of impaired  loans have an allowance for loan
losses of $1.5  million  and $3.3  million  of  impaired  loans  had no  related
specific  allowance  for loan losses.  At December  31, 1998,  Webster had $19.4
million of impaired  loans,  of which $9.0 million were measured  based upon the
expected fair value of the underlying collateral and $10.4 million were measured
based upon the  expected  future  cash  flows of the  impaired  loans.  The $9.0
million of impaired  loans have an allowance for loan losses of $2.2 million and
$10.4  million of  impaired  loans had no related  specific  allowance  for loan
losses.  In 1999, 1998 and 1997, the average balance of impaired loans was $13.1
million,  $18.3 million and $37.4 million,  respectively.

Webster's  policy with regard to the  recognition of interest income on impaired
loans  includes an individual  assessment of each loan.  Interest  which is more
than 90 days  past due is not  accrued.  When  payments  on  impaired  loans are
received, interest income is recorded on a cash basis or is applied to principal
based on an  individual  assessment  of each loan.  Cash basis  interest  income
recognized  on  impaired  loans for the years  1999,  1998 and 1997  amounted to
$782,000, $603,000 and $733,000, respectively.

Webster's nonaccrual loans are $38.4 million and $30.7 million,  respectively at
December 31, 1999 and 1998.





A detail of the  changes  in the  allowances  for loan  losses  for three  years
follows:


                                                                                                            December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
 Balance at beginning of period                                                           $ 65,201    $ 71,599   $  63,047
 Provisions charged to operations                                                            9,000       8,103      26,449
 Allowances from purchase transactions                                                       3,647          --       2,108
 Reclassification of allowance for segregated asset losses                                      --       2,623          --
 Charge-offs                                                                                (7,406)    (21,262)    (26,625)
 Recoveries                                                                                  2,216       4,138       6,620
  Balance at end of period                                                                $ 72,658    $ 65,201   $  71,599
- -----------------------------------------------------------------------------------------------------------------------------------


Webster is a party to financial  instruments with off-balance sheet risk to meet
the  financing  needs  of its  customers  and to  reduce  its  own  exposure  to
fluctuations in interest rates. These financial instruments included commitments
to extend credit and commitments to sell residential first mortgage loans. These
instruments  involve,  to varying degrees,  elements of credit and interest-rate
risk in  excess of the  amount  recognized  on the  Consolidated  Statements  of
Condition.

The  estimated  fair  value  of  commitments  to  extend  credit  is  considered
insignificant at December 31, 1999 and 1998.  Future loan commitments  represent
residential  mortgage loan  commitments,  letters of credit,  standby letters of
credit,  as well as unused  credit  card lines and home  equity  and  commercial
credit lines.  Rates for these loans are generally  established  shortly  before
closing.  The rates on home equity lines of credit generally vary with the prime
rate.

As of December 31, 1999 and 1998, residential mortgage commitments totaled $71.4
million and $120.3 million, respectively. Residential commitments outstanding at
December 31, 1999 consisted of adjustable-rate and fixed-rate mortgages of $48.7
million and $22.7 million,  respectively,  at rates ranging from 5.25% to 11.5%.
Commitments to originate loans generally expire within 60 days. In addition,  at
December  31, 1999 and 1998,  there were unused  portions of home equity  credit
lines  extended  of $367.3  million  and $355.0  million,  respectively.  Unused
commercial  lines of credit,  letters of credit,  standby  letters of credit and
outstanding  commercial new loan  commitments  totaled $610.6 million and $342.4
million at December 31, 1999 and 1998,  respectively.  Unused  credit card lines
were $3.7 million at December 31, 1998.

Webster uses forward  commitments to sell residential  mortgage loans, which are
entered  into for the  purpose of  reducing  the  market  risk  associated  with
originating  loans held for sale.  The types of risk that may arise are from the
possible  inability of Webster or the other party to fulfill the  contracts.  At
December  31,  1999 and 1998,  Webster  had  forward  commitments  to sell loans
totaling $7.0 million and $9.4 million,  respectively, at rates between 6.5% and
8.75%, and 5.9% and 7.5%, respectively.  The estimated fair value of commitments
to sell loans is considered insignificant at December 31, 1999 and 1998.

At  December  31,  1999,  1998 and 1997,  Webster  serviced,  for the benefit of
others, mortgage loans aggregating  approximately $1.3 billion, $1.4 billion and
$1.4 billion,  respectively.

During 1999 and 1998, Webster capitalized  mortgage servicing assets of $801,000
and $1.4 million,  respectively,  related to originating  loans and selling them
with servicing  retained.  Amortization  of mortgage  servicing  rights was $1.6
million,  $1.3 million and $930,000 for the years ended December 31, 1999,  1998
and 1997, respectively.




NOTE 5: PREMISES AND EQUIPMENT, NET

A summary of premises and equipment, net follows:



                                                                                                            December 31,
 (In thousands)                                                                                           1999        1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
 Land                                                                                                 $ 15,841    $ 12,860
 Buildings and improvements                                                                             78,392      68,876
 Leasehold improvements                                                                                 10,182       8,480
 Furniture, fixtures and equipment                                                                      87,240      80,895
- -----------------------------------------------------------------------------------------------------------------------------------
 Total premises and equipment                                                                          191,655     171,111
 Accumulated depreciation and amortization                                                             (88,252)    (77,855)
  Premises and equipment, net                                                                         $103,403    $ 93,256
- -----------------------------------------------------------------------------------------------------------------------------------


At  December  31,  1999,  Webster was  obligated  under  various  non-cancelable
operating  leases for properties  used as branch office  facilities.  The leases
contain  renewal  options and  escalation  clauses  which  provide for increased
rental  expense based  primarily upon increases in real estate taxes over a base
year.  Rental  expense  under  leases was $7.1  million,  $6.3  million and $6.0
million in 1999, 1998 and 1997, respectively. Webster is also entitled to rental
income under  various  non-cancelable  operating  leases for  properties  owned.
Rental income under these leases was $2.4 million, $3.1 million and $2.3 million
in 1999, 1998 and 1997, respectively.

The  following  is a schedule of future  minimum  rental  payments  and receipts
required under these leases as of December 31, 1999:

 Years ending December 31,




 (In thousands)                                                                                       Payments    Receipts
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
 2000                                                                                                 $  6,735    $  1,449
 2001                                                                                                    6,010       1,229
 2002                                                                                                    5,217       1,003
 2003                                                                                                    4,487         824
 2004                                                                                                    3,996         770
 Later years                                                                                            34,635       1,960
  Total                                                                                               $ 61,080    $  7,235
- -----------------------------------------------------------------------------------------------------------------------------------


NOTE 6: PREPAID EXPENSES AND OTHER ASSETS

A summary of prepaid expenses and other assets follows:


                                                                                                            December 31,
 (In thousands)                                                                                           1999        1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
 Due from FDIC                                                                                        $    679    $    769
 Income taxes receivable                                                                                 2,077       3,260
 Deferred tax asset, net (Note 13)                                                                      68,744      15,707
 Mortgage servicing rights, net                                                                          6,429       5,868
 Other assets                                                                                           26,746      26,166
  Prepaid expenses and other assets                                                                   $104,675    $ 51,770
- -----------------------------------------------------------------------------------------------------------------------------------


The  $679,000  due from the  Federal  Deposit  Insurance  Corporation  (FDIC) at
December 31, 1999 is net of a $499,000 payable amount that represents the FDIC's
80%  reimbursement  for fourth quarter 1999  recoveries  less certain  permitted
expenses on  segregated  assets which will be paid in the first quarter of 2000.
The $1.2 million  receivable balance represents the additional 15% reimbursement
on net  charge-offs  and certain  related  expenses,  which  Webster  expects to
receive during the first quarter of 2000.




NOTE 7: DEPOSITS

Deposits categories are summarized as follows:



                                                                                                             December 31,
                                                                             1999                            1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                          Weighted                          Weighted
                                                           Average                    % of   Average                % of
 (Dollars in thousands)                                       Rate        Balance    Total      Rate     Balance   Total
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
 Demand deposits                                              --%     $ 675,449       10.9%    --%     $626,996      9.9%
 NOW accounts                                               1.20        718,016       11.6   1.24       694,074     11.0
 Regular savings and money market deposit accounts          2.56      1,701,789       27.5   2.52     1,582,424     25.1
 Time deposits                                              4.84      3,095,837       50.0   5.07     3,409,480     54.0
  Total deposits                                            3.26%    $6,191,091      100.0%  3.53%   $6,312,974    100.0%
- ------------------------------------------------------------------------------------------------------------------------------------



Interest expense on deposits is summarized as follows:



                                                                                                               December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
 NOW accounts                                                                             $ 14,587    $ 12,724   $  10,446
 Regular savings and money market deposit accounts                                          34,655      35,935      38,324
 Time deposits                                                                             154,563     192,522     192,637
  Total                                                                                   $203,805    $241,181   $ 241,407
- -----------------------------------------------------------------------------------------------------------------------------------


Time  deposits of $100,000 or more  amounted to $493.6  million and  represented
7.97% of total deposits at December 31, 1999.

The following table  represents the amount of time deposits  maturing during the
periods indicated:



 (In thousands)                                                                                                     Totals
- -----------------------------------------------------------------------------------------------------------------------------------
 Maturing:
                                                                                                               
  January 1, 2000 to December 31, 2000                                                                          $2,139,820
  January 1, 2001 to December 31, 2001                                                                             572,878
  January 1, 2002 to December 31, 2002                                                                             290,791
  January 1, 2003 to December 31, 2003                                                                              31,345
  January 1, 2004 to December 31, 2004                                                                              31,377
  January 1, 2005 and beyond                                                                                        29,626
   Total                                                                                                        $3,095,837
- -----------------------------------------------------------------------------------------------------------------------------------





NOTE 8: FEDERAL HOME LOAN BANK ADVANCES

Advances payable to the Federal Home Loan Bank are summarized as follows:



                                                                                                               December 31,
 (In thousands)                                                                                           1999        1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
 Fixed Rate:
  4.54% to 8.86% due in 1999                                                                          $     --  $1,322,435
  4.75% to 6.68% due in 2000                                                                           833,860     232,554
  5.39% to 8.20% due in 2001                                                                           230,413      31,143
  6.30% to 6.87% due in 2002                                                                             2,250       7,040
  5.69% to 6.14% due in 2003                                                                            31,462      32,477
  5.25% to 6.78% due in 2004                                                                           200,540         657
  5.25% to 6.01% due in 2005                                                                            14,296      10,632
  4.85% to 6.31% due in 2006                                                                           307,520       3,748
  6.98% due in 2007                                                                                      2,520       3,156
  5.93% due in 2008                                                                                      3,461      25,239
  5.50% due in 2009                                                                                      5,000          83
  8.44% due in 2010                                                                                        602          14
  6.60% due in 2011                                                                                      2,517       2,661
                                                                                                    $1,634,441  $1,671,839
- ------------------------------------------------------------------------------------------------------------------------------------
 Variable Rate:
  5.07% to 5.09% due in 1999                                                                                --      50,000
  5.76% due in 2004                                                                                     80,000      80,000
 Total Federal Home Loan Bank advances (a)                                                          $1,714,441  $1,801,839
- -----------------------------------------------------------------------------------------------------------------------------------


 (a) Of the $1.7 billion FHLB advances at December 31, 1999,  the FHLB holds the
 option to call $539 million in 2000 and $5 million in 2004. In early 2000,  the
 FHLB called a total of $400 million.

At December 31, 1999, the Bank had additional borrowing capacity of $1.4 billion
from the  FHLB,  including  a line of  credit of  approximately  $41.3  million.
Advances  are  secured  by the  Bank's  investment  in FHLB  stock and a blanket
security  agreement.  This agreement requires the Bank to maintain as collateral
certain  qualifying  assets,  principally  mortgage  loans  and  securities.  At
December 31, 1999 and 1998, the Bank was in compliance  with the FHLB collateral
requirements.

NOTE 9: SECURITIES SOLD UNDER AGREEMENT TO REPURCHASE AND OTHER BORROWINGS

The following table summarizes securities sold under agreement to repurchase and
other borrowings:


                                                                                                            December 31,
 (In thousands)                                                                                           1999        1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
 Securities sold under agreement to repurchase                                                     $ 943,801(a)   $700,034
 Senior notes                                                                                           40,000      40,000
 Bank lines of credit                                                                                   39,000      10,000
 Treasury tax and loan                                                                                  41,187      11,368
 ESOP borrowings                                                                                           766       1,367
 Federal funds purchased                                                                                 9,250      11,000
  Total (b)                                                                                        $ 1,074,004    $773,769
- -----------------------------------------------------------------------------------------------------------------------------------



 (a) Of the $943.8 million  securities sold under agreements to repurchase,  $75
 million are  structured so that the broker has the option to call the agreement
 in mid-2000.

 (b) The  weighted  average  rates on these  borrowings  were 5.69% and 5.60% at
December 31, 1999 and 1998, respectively.





During 1999,  securities  sold under  agreements to  repurchase  was the primary
source of borrowed funds with the exception of FHLB advance borrowings (see Note
8). The average  balance and  weighted  average rate for  securities  sold under
agreement  to  repurchase  for 1999 were $786.5  million and 5.1% as compared to
$953.8  million  and  5.1%  for  1998.   Securities  underlying  the  repurchase
transactions held as collateral are primarily U.S.  Government agency securities
consisting  of Fannie  Mae,  GNMA and FHLMC  securities.  Securities  sold under
agreement to repurchase related to Webster's funding operations are delivered to
broker-dealers.  Webster  also enters  into  repurchase  agreement  transactions
directly with  commercial  and municipal  customers  through its treasury  sales
desk.

Information concerning short-term and long-term borrowings under securities sold
under agreement to repurchase as of the end of the current period is as follows:



                                                                                                      Weighted      Weighted
                                                        Balance at     Book Value      Market Value    Average       Average
 (Dollars in thousands)                          December 31, 1999    of Collateral   of Collateral       Rate      Maturity
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
 Maturity up to 30 days                                   $220,612        $222,935        $222,558        4.80%     3.9 days
 31 to 90 days                                             162,831         172,587         169,276        5.69      2.7 months
 Over 90 days                                              560,360         597,807         585,870        5.77     10.8 months
 Totals                                                   $943,803        $993,329        $977,704        5.53%     6.9 months
- ------------------------------------------------------------------------------------------------------------------------------------



While the Bank used several  types of  short-term  borrowings as part of funding
its daily  operations,  only  securities  sold  under  agreement  to  repurchase
transactions  had an average  balance  that was 30% or more of the Bank's  total
equity at the end of the 1999 and 1998 periods.  The following  table sets forth
certain information as to the Bank's short-term  securities sold under agreement
to repurchase borrowings at the dates and for the years indicated.



                                                                                                               December 31,
 (Dollars in thousands)                                                                       1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
 Average amount outstanding during the period                                             $786,536    $953,789   $ 571,808
 Amount outstanding at end of period                                                       861,160     620,034     917,108
 Highest month end balance                                                                 938,285    1,222,750    920,348
 Weighted-average interest rate at end of period                                              5.49%        5.00%      5.69%
 Weighted-average interest rate during the period                                             5.14%        5.06%      5.64%
- -----------------------------------------------------------------------------------------------------------------------------------


During 1999,  Webster at times also used  variable-rate  lines of credit through
correspondent  banks and purchased  federal funds.  The Employee Stock Ownership
Plan ("ESOP")  borrowings are from a correspondent bank at a floating rate based
on the correspondent  bank's base (prime) rate and the weighted average interest
rates at December 31, 1999 and 1998 were 8.5% and 7.75%, respectively. The terms
of the loan  agreements  call for the ESOP to make  annual  scheduled  principal
repayments through the year 2004.  Interest is paid quarterly and the borrowings
are guaranteed  and secured by unallocated  shares of Webster common stock under
the ESOP Plan.

In 1993, Webster completed a registered offering of $40 million of 8 3/4% Senior
Notes due 2000 (the "Senior  Notes").  Webster  used $18.3  million from the net
proceeds of the offering to redeem the remaining shares of Series A Stock issued
by Webster to the FDIC in connection  with the First  Constitution  acquisition.
The Senior Notes may not be redeemed by Webster  prior to the  maturity  date of
June 30,  2000,  and are not  exchangeable  for any shares of  Webster's  common
stock.

NOTE 10: INTEREST-RATE FINANCIAL INSTRUMENTS

Webster  employs  as part of its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and  interest-rate  caps and  floors.  See  Note 3 for  disclosures  on  futures
positions.  Webster uses financial instruments to hedge mismatches in maturities
to reduce exposure to movements in interest rates. These interest-rate financial
instruments  involve,  to varying degrees,  credit risk and market risk.  Credit
risk is the possibility that a loss may occur if a counterparty to a transaction
fails to perform  according  to the terms of the  contract.  Market  risk is the
effect of a change in interest  rates on the value of the financial  instrument.
The notional amount of  interest-rate  financial  instruments is the amount upon
which  interest  and  other   payments   under  the  contract  are  based.   For
interest-rate  financial  instruments,  the notional amount is not exchanged and
therefore,  the notional  amounts  should not be taken as a measure of credit or
market risk.





Fair  value,  which  approximates  the cost to replace  the  contract at current
market rates, is generally representative of market risk. Credit risk related to
the interest-rate  swaps,  interest-rate caps and floors at December 31, 1999 is
not considered to be significant due to counterparty  ratings. In the event of a
default by a counterparty, the cost to Webster, if any, would be the replacement
cost of the contract at the current market rate.

Interest-rate financial instruments are summarized as follows:



                                                                                                               December 31,
                                                                      1999                                1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                      Notional        Fair    Amortized   Notional        Fair    Amortized
 (In thousands)                                        Amount        Value        Cost      Amount       Value        Cost
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                
 Swap agreements                                     $  25,000   $  (1,226)   $     --   $  25,000    $   (219)   $     --
 Floor agreements                                      500,000         137       2,154     500,000       8,501       4,148
 Cap agreements                                        410,000       8,945       8,720     451,000       4,047      11,837
  Total                                              $ 935,000   $   7,856    $ 10,874   $ 976,000    $ 12,329    $ 15,985
- -----------------------------------------------------------------------------------------------------------------------------------


Interest-rate  swap  agreements  involve  the  exchange  of fixed  and  variable
interest  payments  based upon  notional  amounts  paid to a maturity  date.  At
December 31, 1999,  Webster had one  interest-rate  swap agreement,  hedging $25
million of brokered  certificates of deposit,  in which Webster receives a fixed
rate of 6.65%  and pays a  variable  rate  based on Libor.  For the years  ended
December 31, 1999 and 1998, net income recorded on the deposit swap was $360,000
and $263,000,  respectively.

Interest-rate  cap  agreements  will  result in cash  payments to be received by
Webster only if index rates rise above a predetermined  strike.  At December 31,
1999,  Webster had five outstanding cap agreements with notional amounts of $410
million   related  to  the  available  for  sale   securities   portfolio   with
interest-rate  caps  ranging from 6.00% to 9.00%.  At December  31,  1999,  this
portfolio had $8.7 million of unamortized  interest-rate cap balances and during
the 1999  period  amortized  $2.7  million as a reduction  of  interest  income.
Similarly,  interest-rate  floor  agreements  will result in cash payments to be
received by Webster only if current  interest  rates fall below a  predetermined
strike. At December 31, 1999,  Webster had two outstanding  interest-rate  floor
agreements  with notional  amounts of $500 million and  interest-rate  floors of
5.25% and 5.75%.  At December 31, 1999,  Webster had $2.2 million of unamortized
floor expense and during the 1999 period  amortized  $2.0 million as a reduction
of available for sale interest  income.  The premium paid for caps and floors is
amortized over the life of the contract.

NOTE 11: SUMMARY OF ESTIMATED FAIR VALUES

A summary of estimated fair values consisted of the following:


                                                                                                               December 31,
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                      1999                    1998
                                                                              Carrying   Estimated    Carrying    Estimated
 (In thousands)                                                                 Amount   Fair Value     Amount    Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
 Assets:
                                                                                                     
  Cash and due from depository institutions                                  $  245,783    $245,783  $  213,142  $  213,142

  Interest-bearing deposits                                                      37,838      37,838      17,819      17,819
  Securities                                                                  3,057,819   3,042,639   3,650,281   3,653,648
  Residential loans                                                           3,898,943   3,869,912   3,880,319   4,013,742
  Consumer loans                                                                 47,064      47,520      68,081      70,206
  Home equity loans                                                             492,684     492,106     458,981     478,339
  Commercial loans                                                            1,656,203   1,599,584   1,164,938   1,158,010
  Allowance for loan losses                                                     (72,658)    (72,658)    (65,201)    (65,201)
  Interest-rate contracts                                                         9,082       9,082      12,548      12,548
- -----------------------------------------------------------------------------------------------------------------------------------


 Liabilities:
  Deposits other than time deposits                                          $3,095,254  $3,095,254  $2,903,494  $2,903,494
  Time deposits:
   Maturing in less than one year                                             2,143,180   2,149,981   2,849,755   2,850,601
   Maturing in one year and beyond                                              952,657     965,132     559,725     570,504
  Federal Home Loan Bank advances                                             1,714,441   1,706,299   1,801,839   1,809,011
  Securities sold under agreement to repurchase and other borrowings          1,074,004   1,071,871     773,769     776,545

  Capital securities and preferred stock of subsidiary corp.                    199,577     194,344     199,577     215,326

- -----------------------------------------------------------------------------------------------------------------------------------




In December 1991, the FASB issued SFAS No. 107, "Disclosures about Fair Value of
Financial  Instruments,"  which requires all entities to disclose the fair value
of financial  instruments,  including both assets and liabilities recognized and
not  recognized in the statement of condition,  for which it is  practicable  to
estimate fair value.

The carrying  amounts for  interest-bearing  deposits  other than time  deposits
approximate  fair value  since they mature in 90 days or less and do not present
unanticipated  credit  concerns.  The fair value of  securities  (see Note 3) is
estimated  based on prices or quotations  received from third parties or pricing
services.  The fair  value of  interest-rate  contracts  was based on the amount
Webster  could  receive or pay to terminate  the  agreements.  FHLB stock has no
active  market and is required to be held by member banks.  The  estimated  fair
value of FHLB stock equals the carrying amount.

In  estimating  the fair  value of  loans,  portfolios  with  similar  financial
characteristics  were classified by type. Loans were segmented into four generic
types: residential, consumer, home equity and commercial. Residential loans were
further segmented into 15 and 30 year fixed-rate  contractual  maturities,  with
the remaining classified as variable-rate loans. The fair value of each category
is calculated by  discounting  scheduled cash flows through  estimated  maturity
using market  discount rates.  Adjustments  were made to reflect credit and rate
risks inherent in the portfolio.

The  estimated  fair  value  of  deposits  with  no  stated  maturity,  such  as
noninterest-bearing  demand deposits,  regular  savings,  NOW accounts and money
market  accounts,  is equal to the amount payable on demand.  The estimated fair
values of time deposits, FHLB advances, other borrowings, capital securities and
preferred stock of subsidiary  corporation  were calculated using the discounted
cash  flow  method.  The  discount  rate  for  time  deposits  is based on rates
currently  offered by  Webster  and the  discount  rates for FHLB  advances  and
securities  sold under  agreements  to  repurchase  is based on Libor rates that
coincide  with the remaining  maturities.  The discount rate used for the senior
notes was  calculated  using a spread over treasury  notes  consistent  with the
spread used to price the senior notes at their  inception.  The  discount  rates
used for the capital  securities and preferred  stock of subsidiary  corporation
liabilities  were  calculated  using a spread over Libor that coincides with the
remaining  maturities.

The  calculation of fair value  estimates of financial  instruments is dependent
upon certain  subjective  assumptions  and involves  significant  uncertainties,
resulting in  variability in estimates  with changes in  assumptions.  Potential
taxes and other  expenses that would be incurred in an actual sale or settlement
are not  reflected  in the  amounts  disclosed.  Fair  value  estimates  are not
intended to reflect the liquidation value of the financial instruments.




NOTE 12: ALLOWANCE FOR LOSSES ON FORECLOSED PROPERTIES

Webster has an allowance  for losses on foreclosed  properties.  A detail of the
changes in the allowance follows:



                                                                                                   Years ended December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
 Balance at beginning of period                                                           $    207    $  1,222   $     819
 Provisions                                                                                    100         330       1,637
 Losses charged to allowance                                                                   (81)     (1,466)     (1,355)
 Recoveries credited to allowance                                                               23         121         121
 Balance at end of period                                                                 $    249    $    207   $   1,222
- -----------------------------------------------------------------------------------------------------------------------------------


NOTE 13: INCOME TAXES

Income taxes in the Consolidated Statements of Income comprises the following:


                                                                                                   Years ended December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
 Current:
  Federal                                                                                 $ 49,740    $ 35,788   $  32,248
  State                                                                                        494       1,821       6,195
                                                                                            50,234      37,609      38,443
- -----------------------------------------------------------------------------------------------------------------------------------
 Deferred:
  Federal                                                                                   (2,902)      1,104      (7,122)
  State                                                                                         --      10,981      (1,434)
                                                                                            (2,902)     12,085      (8,556)
- ------------------------------------------------------------------------------------------------------------------------------------
 Total:
  Federal                                                                                   46,838      36,892      25,126
  State                                                                                        494      12,802       4,761
                                                                                          $ 47,332    $ 49,694   $  29,887
- -----------------------------------------------------------------------------------------------------------------------------------



Income tax expense of $47.3  million,  $49.7  million and $29.9  million for the
years ended December 31, 1999,  1998 and 1997,  respectively,  differed from the
amounts  computed by applying the Federal  income tax rate of 35% in 1999,  1998
and 1997 to pre-tax income as a result of the following:



                                                                                                   Years ended December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
 Computed "expected" tax expense                                                         $  49,939    $ 44,699   $  27,125
 Increase (decrease) in income taxes resulting from:
  Dividends received deduction                                                              (1,091)       (756)       (412)
  State income taxes, net of federal income tax benefit
     including change in state valuation allowance and tax rate                                321       8,241       2,834
  Tax exempt interest                                                                         (853)       (178)        (99)
  Goodwill                                                                                   1,158         459          29
  Acquisition-related expenses                                                                 781       1,520       1,431
  Increase in cash surrender value of life insurance                                        (2,762)     (1,963)         --
  Other, net                                                                                  (161)     (2,328)     (1,021)
  Income taxes                                                                            $ 47,332    $ 49,694   $  29,887
- -----------------------------------------------------------------------------------------------------------------------------------






At December 31, 1999, Webster had a net deferred tax asset of $68.7 million.  In
order to fully realize the net deferred tax asset,  Webster must either generate
future  taxable  income or incur tax losses to carry  back.  Based on  Webster's
historical and current taxable earnings,  management  believes that Webster will
realize the net deferred tax asset.  There can be no  assurance,  however,  that
Webster will generate taxable earnings or a specific level of continuing taxable
earnings in the future.

A deferred tax valuation allowance has been established for the state portion of
temporary  differences  that may not be realized due to having no expected state
taxable income for the foreseable future.

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1999 and
1998 are presented below.



                                                                                                               December 31,
 (In thousands)                                                                                           1999        1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
 Deferred tax assets:
  Loan loss allowances and other allowances, net                                                      $ 28,808    $ 24,321
  Accrued compensation and pensions                                                                      6,557       5,544
  Deferred expenses                                                                                      3,061       3,544
  Unrealized loss on securities                                                                         41,463          --
  Intangibles                                                                                            6,946       5,812
  Net operating loss carry forward                                                                       1,696         641
  Other                                                                                                  2,007       1,686
- -----------------------------------------------------------------------------------------------------------------------------------
  Total gross deferred tax assets                                                                       90,538      41,548
  Less state valuation allowance, net of federal benefit                                                (4,329)     (5,000)
  Deferred tax asset after valuation allowance                                                          86,209      36,548
- -----------------------------------------------------------------------------------------------------------------------------------
 Deferred tax liabilities:
  Loan discount                                                                                          3,777       2,837
  Intangibles                                                                                            9,177          --
  Unrealized gain on securities                                                                             __      14,809
  Mortgage servicing rights                                                                              1,127         810
  Other                                                                                                  3,384       2,294
- -----------------------------------------------------------------------------------------------------------------------------------
  Total gross deferred tax liabilities                                                                  17,465      20,750
   Net deferred tax asset                                                                             $ 68,744    $ 15,798
- -----------------------------------------------------------------------------------------------------------------------------------







NOTE 14: SHAREHOLDERS' EQUITY
On April 6, 1998, Webster's common stock split two-for-one;  the stock split was
effected in the form of a stock  dividend.  Basic and diluted common shares have
been restated for all periods  presented as if the stock split took place at the
beginning of the earliest period shown. Also,  shareholders' equity accounts for
all periods presented have been restated to give retroactive  recognition of the
stock split.

Retained earnings at December 31, 1999 included $41.0 million of earnings of the
Bank  appropriated  to bad debt  reserves  (pre-1988),  which were  deducted for
federal  income tax  purposes.  Tax law changes  were  enacted in August 1996 to
eliminate the "thrift bad debt" method of  calculating  bad debt  deductions for
tax years  after 1995 and to impose a  requirement  to  recapture  into  taxable
income (over a six-year  period) all bad debt reserves  accumulated  after 1987.
Since Webster previously recorded a deferred tax liability with respect to these
post-1987  reserves,  its total  income  tax  expense  for  financial  reporting
purposes is not affected by the recapture requirement.  The tax law changes also
provide that taxes  associated  with the recapture of pre-1988 bad debt reserves
would  become  payable  under more limited  circumstances  than under prior law.
Under the tax laws,  as amended,  events that would  result in  recapture of the
pre-1988 bad debt reserves  include stock and cash  distributions to the holding
company  from the Bank in excess of specified  amounts.  Webster does not expect
such reserves to be recaptured into taxable income.

Applicable OTS  regulations  require  federal savings banks such as the Bank, to
satisfy  certain  minimum  capital  requirements,  including a leverage  capital
requirement  (expressed  as a ratio of core or Tier 1 capital to adjusted  total
assets) and  risk-based  capital  requirements  (expressed as a ratio of core or
Tier 1 capital  and total  capital  to total  risk-weighted  assets).  As an OTS
regulated  institution,  the Bank is also subject to a minimum  tangible capital
requirement (expressed as a ratio of tangible capital to adjusted total assets).
At December  31, 1999 and 1998,  the Bank  exceeded all OTS  regulatory  capital
requirements and met the FDIC requirements for a "well capitalized" institution.
In order to be considered "well capitalized" a depository  institution must have
a ratio of Tier 1  capital  to  adjusted  total  assets of 5%, a ratio of Tier 1
capital  to  risk-weighted  assets  of 6%  and  a  ratio  of  total  capital  to
risk-weighted  assets of 10%.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possible  additional  discretionary  actions by
regulators that, if undertaken, could have a direct material effect on Webster's
Consolidated Financial Statements. Webster's capital amounts and classifications
are also  subject to  qualitative  judgments by the OTS about  components,  risk
weightings, and other factors.

At  December  31,  1999  and  1998,  the Bank  was in full  compliance  with all
applicable capital requirements as detailed below:


                                                                                          OTS Minimum
                                                                                               Capital
                                                                    Actual                   Requirements   Well Capitalized
 (Dollars in thousands)                                             Amount       Ratio      Amount  Ratio    Amount  Ratio
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
 At December 31, 1999
 Total capital (to risk-weighted assets)                          $727,399        12.30%  $473,243   8.00% $591,554  10.00%
 Tier 1 capital (to risk-weighted assets)                          656,561        11.10    236,621   4.00   354,932   6.00
 Tier 1 capital (to adjusted total assets)                         656,561         6.73    390,374   4.00   487,967   5.00
 Tangible capital (to adjusted total assets)                       652,439         6.69    195,104   2.00     No Requirement
- -----------------------------------------------------------------------------------------------------------------------------------
 At December 31, 1998
 Total capital (to risk-weighted assets)                          $627,791        12.53%  $400,978   8.00% $501,223  10.00%
 Tier 1 capital (to risk-weighted assets)                          567,614        11.32    200,489   4.00   300,734   6.00
 Tier 1 capital (to adjusted total assets)                         567,614         5.93    382,868   4.00   478,585   5.00
 Tangible capital (to adjusted total assets)                       562,438         5.88    191,331   2.00     No Requirement
- -----------------------------------------------------------------------------------------------------------------------------------


At the time of the respective  conversions of the Bank and certain  predecessors
from mutual to stock form, each  institution  established a liquidation  account
for the benefit of eligible  depositors  who continue to maintain  their deposit
accounts after conversion.  In the event of a complete  liquidation of the Bank,
each eligible  depositor will be entitled to receive a liquidation  distribution
from the liquidation account. The Bank may not declare or pay a cash dividend on
or  repurchase  any of its capital  stock if the effect  thereof would cause its
regulatory   capital  to  be  reduced  below   applicable   regulatory   capital
requirements or the amount required for its liquidation accounts.





Regulatory  rules currently impose  limitations on all capital  distributions by
savings  institutions,   including  dividends,  stock  repurchase  and  cash-out
mergers. Under current OTS capital distribution regulations, as long as the Bank
meets the OTS capital requirements before and after the payment of dividends and
meets the standards for expedited  treatment of applications  (including  having
certain  regulatory  composite,   compliance  and  Community   Reinvestment  Act
ratings),  the Bank may pay dividends to the Company  without prior OTS approval
equal to the net income to date over the calendar year, plus retained net income
over the  preceding  two  years.  In  addition,  the OTS has the  discretion  to
prohibit any otherwise  permitted  capital  distribution  on general  safety and
soundness  grounds,  and must be given 30 days  advance  notice  of all  capital
distributions during which time it may object to any proposed distribution.  The
Bank has paid  dividends and made  distributions  to Webster  amounting to $60.8
million and $130.8 million for 1999 and 1998, respectively.

The Bank has an ESOP that invests in Webster  common stock as discussed in Notes
9 and  16.  Since  Webster  has  secured  and  guaranteed  the  ESOP  debt,  the
outstanding  ESOP  loan  balance,  which  is  considered  unearned  compensation
expense,  is recorded  as a reduction  of  shareholders'  equity.  Both the loan
obligation  and the unearned  compensation  expense are reduced by the amount of
any loan repayments made by the ESOP.  Principal  repayments  totaled  $601,300,
$610,900 and $568,000  during the years ended December 31, 1999,  1998 and 1997,
respectively.

During  1999,  Webster  repurchased  2,622,608  shares of its common stock under
three  repurchase  programs  that were  announced in November  1998 and December
1999. The two plans announced in November 1998 were specifically  related to the
purchase  acquisitions of Maritime and Village that closed in the second quarter
of 1999.  The plan  announced in December  1999 is  specifically  related to the
purchase  acquisition  of Mechanics that is scheduled to close during the second
quarter of 2000.

In February 1996,  Webster's Board of Directors  adopted a stockholders'  rights
plan in which preferred stock purchase rights have been granted as a dividend at
the rate of one right for each  share of common  stock  held of record as of the
close of  business  on February  16,  1996.  The plan is designed to protect all
Webster shareholders against hostile acquirers who may seek to take advantage of
Webster and its shareholders through coercive or unfair tactics aimed at gaining
control of Webster  without  paying all  shareholders  a fair price.  Each right
initially   would  entitle  the  holder   thereof  to  purchase   under  certain
circumstances  one 1/1,000th of a share of a new Series C Preferred  Stock at an
exercise  price of $100 per share.  The rights will expire in February 2006. The
rights will be  exercisable  only if a person or group in the future becomes the
beneficial  owner of 15% or more of the common  stock,  or announces a tender or
exchange  offer which would result in its ownership of 15% or more of the common
stock,  or if the Board  declares any person or group to be an "adverse  person"
upon a determination that such person or group has acquired beneficial ownership
of 10% or more and that  such  ownership  is not in the  best  interests  of the
company.





NOTE 15: NET INCOME PER COMMON SHARE

The following  tables reconcile the components of basic and diluted earnings per
share.


                                                                                                    Year ended December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
 Basic Earnings Per Share:
 Net income                                                                            $    95,350  $    78,019  $    47,612
- -----------------------------------------------------------------------------------------------------------------------------------
 Weighted-average common shares outstanding                                             44,553,859   45,275,165   44,835,738
 Basic earnings per share                                                              $      2.14  $      1.72  $      1.06
- -----------------------------------------------------------------------------------------------------------------------------------
 Diluted Earnings Per Share:
 Net income                                                                            $    95,350  $    78,019  $    47,612
- -----------------------------------------------------------------------------------------------------------------------------------
 Weighted-average common shares outstanding                                             44,553,859   45,275,165   44,835,738
 Dilutive potential common stock:
  Effect of conversion of preferred stock series B                                              --           --       34,106
  Options                                                                                  839,629      842,376      902,404
  Warrant                                                                                       --           --      194,088
 Total weighted-average diluted shares                                                  45,393,488   46,117,541   45,966,336
 Diluted earnings per share                                                            $      2.10  $      1.69  $      1.04
- ------------------------------------------------------------------------------------------------------------------------------------


At December 31, 1999 and 1998, options to purchase 711,097 and 664,423 shares of
common stock at exercise prices between $28.25 and $35.38 and $31.75 and $35.38,
respectively, were not considered in the computation of diluted potential common
stock since the options'  exercise  prices were greater than the average  market
price of Webster common stock for 1999 and 1998, respectively.

NOTE 16: EMPLOYEE BENEFIT AND STOCK OPTION PLANS

The Bank has an employee  investment  plan under section  401(k) of the Internal
Revenue Code.  Under the savings plan,  the Bank will match $.50 for every $1.00
of the employee's  contribution up to 6% of the employee's annual  compensation.
Operations  were charged with $1.6 million for the year ended  December 31, 1999
and $1.5 million for the years ended  December 31, 1998 and 1997,  respectively,
for contributions to the investment plan.

The Bank's ESOP, which is noncontributory by employees, is designed to invest in
Webster common stock on behalf of employees of the Bank who meet certain minimum
age and service  requirements.  The Bank may make  contributions  to the ESOP in
such amounts as the Board of Directors may determine on an annual basis.  To the
extent that the Bank's  contributions  are used to repay the ESOP loan,  Webster
common stock is allocated to the accounts of participants in the ESOP. Stock and
other amounts allocated to a participant's account become fully vested after the
participant has completed five years of participation service under the ESOP. At
December 31, 1999, there were 108,831 unallocated shares of Webster common stock
in the ESOP with 46,931 shares scheduled for release in 2000.  Subsequent to the
release,  approximately  61,900  unallocated  shares will remain in the ESOP for
future  distributions.  At December 31, 1999, the unallocated shares in the ESOP
had an aggregate  market value of  approximately  $2.6 million.  Total principal
reductions on the ESOP loan during 1999 and 1998 totaled  $601,300 and $610,900,
respectively.  Operations were charged with $727,000 for the year ended December
31, 1999 and $1.2  million for the years  ended  December  31, 1998 and 1997 for
costs  related  to  the  ESOP.  The  1999  ESOP  charge  includes   $560,000  of
compensation expense,  $20,000 of interest payments (net of $58,000 of dividends
on unallocated ESOP shares) and $147,000 of administrative costs.





The Bank maintains a noncontributory pension plan for employees who meet certain
minimum service and age  requirements.  Pension benefits are based upon earnings
of covered employees during the period of credited service. The following tables
set forth changes in benefit  obligation,  changes in plan assets and the funded
status  of  the  Bank's  pension  plan  and  amounts   recognized  in  Webster's
Consolidated Statements of Condition at December 31, 1999 and 1998.



 December 31,
 (In thousands)                                                                                           1999        1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
 Change in benefit obligation:
  Accumulated benefit obligation-beginning of year                                                    $ 26,751    $ 20,829
  Service cost                                                                                           3,053       2,257
  Interest cost                                                                                          1,741       1,536
  Plan amendment                                                                                            --         114
  Actuarial (gain) loss                                                                                 (3,328)      3,675
  Acquisition-related                                                                                       --         651
  Benefits paid                                                                                         (2,244)     (2,007)
  Curtailment adjustments                                                                                   --        (304)
  Accumulated benefit obligation-end of year                                                          $ 25,973    $ 26,751
- -----------------------------------------------------------------------------------------------------------------------------------
 Change in plan assets:
  Plan assets at fair value-beginning of year                                                         $ 26,601    $ 24,351
  Actual return on plan assets                                                                           1,608       2,982
  Contributions                                                                                          1,400         624
  Acquisition-related                                                                                       --         651
  Benefits paid                                                                                         (2,244)     (2,007)
  Settlements                                                                                               --          --
  Plan assets at fair value-end of year                                                               $ 27,365    $ 26,601
- -----------------------------------------------------------------------------------------------------------------------------------
  Funded status                                                                                          1,392    $   (150)
  Unrecognized prior service cost                                                                       (1,131)     (1,207)
  Unrecognized net gain                                                                                 (2,887)       (362)
  Unrecognized net asset                                                                                  (104)       (112)
 Accrued pension liability                                                                            $ (2,730)   $ (1,831)
- -----------------------------------------------------------------------------------------------------------------------------------


The pension plan held in its asset  portfolio  62,000  shares of Webster  common
stock as of December 31, 1999 and 1998.  The discount rate, the rate of increase
of future  compensation  levels  and the  expected  long-term  rate of return on
assets used in determining the actuarial  present value of the projected benefit
obligation were 7.25%, 5.00% and 9.00%,  respectively for 1999, and 6.25%, 4.50%
and 9.00% for 1998.

Net pension expense for 1999, 1998 and 1997 included the following components.



                                                                                                   Years ended December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
 Service cost-benefits earned during the period                                           $  3,053    $  2,257   $   2,027
 Interest cost on projected benefit obligations                                              1,741       1,536       1,554
 Expected return on plan assets                                                             (2,412)     (2,242)     (2,476)
 Amortization and deferral of unrecognized prior service cost,
  transition and gains (losses)                                                                (83)       (630)        516
  Total                                                                                   $  2,299    $    921   $   1,621
- -----------------------------------------------------------------------------------------------------------------------------------




The Bank  also  provides  other  post-retirement  benefits  to  certain  retired
employees.  The following tables set forth the changes in benefit obligation and
the funded status of the plan at December 31, 1999 and 1998:



                                                                                                               December 31,
 (In thousands)                                                                                           1999        1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
 Change in benefit obligation:
  Accumulated benefit obligation-beginning of year                                                    $  3,743    $  3,655
  Service cost                                                                                              --          11
  Interest cost                                                                                            202         277
  Actuarial (gain) loss                                                                                   (711)        443
  Benefits paid                                                                                           (200)       (231)
  Curtailment adjustments                                                                                   --        (412)
  Accumulated benefit obligation-end of year                                                          $  3,034    $  3,743
 Fair value of plan assets                                                                                  --          --
- -----------------------------------------------------------------------------------------------------------------------------------
 Funded status                                                                                        $ (3,034)   $ (3,743)
 Unrecognized prior service cost                                                                            --          --
 Unrecognized net (gain) loss                                                                             (352)        359
 Accumulated post-retirement liability                                                                $ (3,386)   $ (3,384)
- -----------------------------------------------------------------------------------------------------------------------------------


The discount rate used in  determining  the  accumulated  other  post-retirement
benefit  obligation  of 1999 and 1998 was 7.25%  and  6.25%,  respectively.  The
assumed healthcare  cost-trend rate is 6.00% for 2000,  decreasing 0.5% per year
to 5.0% for 2002 and  thereafter.  An increase  of 1% in the assumed  healthcare
cost-trend  rate would  increase  net periodic  post-retirement  benefit cost by
$14,537 and increase the accumulated benefit obligation by $226,657.  A decrease
of 1% in the assumed  healthcare  cost trend rate would  decrease  net  periodic
post-retirement  cost by $12,717 and decrease the accumulated benefit obligation
by $198,531.

The components of post-retirement benefits cost were as follows:



                                                                                                   Years ended December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
 Service cost                                                                             $     --    $     11   $      58
 Interest cost                                                                                 202         277         249
 Amortization and deferral of unrecognized prior service cost,
  transition and gains (losses)                                                                 --         112         (49)
 Net periodic post-retirement benefit cost                                                $    202    $    400   $     258
- -----------------------------------------------------------------------------------------------------------------------------------






Webster maintains stock option plans (the "Option Plans") for the benefit of its
directors and officers. Webster applies the provisions of APB Opinion No. 25 and
related  interpretations  in  accounting  for  the  fixed  stock  option  plans.
Accordingly, no compensation cost has been recognized for its fixed stock option
plans in the  Consolidated  Statements  of  Income.  Had  compensation  cost for
Webster's stock option based compensation plans been determined  consistent with
SFAS No. 123 and recorded in the  Consolidated  Statements of Income,  Webster's
net  income and  earnings  per share  would  have been  reduced to the pro forma
amounts indicated as follows:



                                                                                                   Years ended December 31,
 (Dollars in thousands, except per share data)                                                1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
 Net income:
  As reported                                                                             $ 95,350    $ 78,019   $  47,612
  Pro forma                                                                                 93,981      74,005      45,885
- -----------------------------------------------------------------------------------------------------------------------------------
 Basic earnings per share:
  As reported                                                                             $  2.14     $   1.72   $    1.06
  Pro forma                                                                                  2.11         1.63        1.02
- -----------------------------------------------------------------------------------------------------------------------------------
 Diluted earnings per share:
  As reported                                                                             $  2.10     $   1.69   $    1.04
  Pro forma                                                                                  2.07         1.60        1.00
- -----------------------------------------------------------------------------------------------------------------------------------


Webster had eight active  fixed stock option plans at December 31, 1999.  Six of
the option  plans were  acquired  through the NECB,  Village,  Maritime,  Eagle,
People's and Derby  acquisitions.  The acquired plans had options outstanding of
470,046, 12,817, 89,026, 256,416, 24,476 and 11,322,  respectively,  at December
31, 1999.  Webster's 1992 option plan was amended in 1999,  1998, 1996, 1994 and
1992.  Stock  appreciation  rights  ("SARS")  were  granted in tandem with stock
options  issued  under the Derby  option  plan.  In  accordance  with  generally
accepted accounting  principles,  compensation  expense for the SARS is recorded
when the market value of Webster's  common stock exceeds the SARS' strike price.
During 1999,  there were no SARS  transacted  and there were no  remaining  SARS
outstanding  at December 31, 1999.  Compensation  expense  recorded for 1998 and
1997 was $89,695 and $229,000 respectively.  During the years ended December 31,
1998 and 1997 the number of SARS exercised were 4,612,  and 1,050  respectively.
Under the terms of the option plans,  the exercise  price of each option granted
equals the approximate  market price of Webster's stock on the date of grant and
each option has a maximum contractual life of ten years.

The  fair  value of each  option  is  estimated  on the  grant  date  using  the
Black-Scholes   Option-Pricing   Model  with  the   following   weighted-average
assumptions used for grants issued during 1999:  expected option term 9.0 years,
expected dividend yield 2.35%,  expected volatility 33.94%,  expected forfeiture
rate 2.00%, and weighted risk-free  interest-rate of 5.89%. The weighted-average
assumptions used for grants issued during 1998 were: 8.7 years,  1.70%,  31.19%,
2.13% and 4.96%, respectively; and for 1997 were 8.6 years, 1.85%, 25.14%, 2.23%
and 5.83%.





A summary of the status of  Webster's  fixed stock  option plans at December 31,
1999, 1998, and 1997 and changes during the years then ended is presented below:



                                                                      1999                    1998                    1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                  Weighted                Weighted                Weighted
                                                                   Average                 Average                 Average
                                                                  Exercise                Exercise                Exercise
                                                        Shares       Price      Shares       Price      Shares       Price
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
 Options outstanding at beginning of year            3,036,414    $  17.30    3,174,383   $  13.23    2,875,896    $     9.66
 Granted                                               340,147       25.56      627,350      31.92      922,337          21.18
 Options acquired through purchase acquisitions        136,166        7.98           --         --           --             --
 Exercised                                            (577,355)      11.51     (714,330)     11.63     (591,492)          8.08
 Forfeited/canceled                                    (10,467)      21.37      (50,989)     23.47      (32,358)         16.08
 Options outstanding at end of year                  2,924,905    $  19.00    3,036,414   $  17.30    3,174,383    $     13.23
- -----------------------------------------------------------------------------------------------------------------------------------

 Options exercisable at year end                     2,176,068                2,148,197               1,956,710
 Weighted-average per share fair value
  of options granted during the year                 $    9.87             $      12.30             $      7.36
- -----------------------------------------------------------------------------------------------------------------------------------



The following table  summarizes  information  about Webster's fixed stock option
plans by price range for options  outstanding  and  exercisable  at December 31,
1999:


                                                               Options Outstanding                         Options Exercisable
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                Weighted Average     Weighted                     Weighted
                                                                       Remaining      Average                      Average
                                                       Number   Contractual Life     Exercise           Number    Exercise
 Range of Exercise Prices                         Outstanding         (in years)        Price      Exercisable       Price
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
 $ 3.54 and under                                      23,760                0.9     $   2.27           23,760      $ 2.27
 $ 3.55 - $7.08                                       249,102                1.7         5.68          249,102        5.68
 $ 7.09 - $10.61                                      620,712                4.7         9.41          620,712        9.41
 $ 10.62 - $14.15                                     341,397                5.4        12.40          341,397       12.40
 $ 14.16 - $17.69                                     290,390                7.3        16.24          267,653       16.23
 $ 17.70 - $21.23                                     230,958                6.9        18.82          214,958       18.81
 $ 21.24 - $24.76                                     274,444                9.4        24.48           14,294       23.61
 $ 24.77 - $28.30                                     185,545                9.0        26.49              695       26.50
 $ 28.31 - $31.84                                     239,597                8.2        31.29           35,497       30.22
 $ 31.85 - $35.38                                     469,000                8.4        33.77          408,000       33.84
                                                    2,924,905                6.5     $  19.00        2,176,068      $16.16
- -----------------------------------------------------------------------------------------------------------------------------------


Webster also has two  restricted  stock plans  consisting of a First Amended and
Restated  Directors  Retainer Fees Plan,  which was  established  in 1996, and a
Restricted  Stock  Plan,  which was  established  in 1992.  Under the  Directors
Retainer  Fee  Restricted  Stock  Plan,  a total of 5,928  shares were issued to
thirteen  directors in 1999 with each  receiving  456 shares.  These  restricted
shares were  reissued  from  treasury  stock and the cost was measured as of the
grant date using the fair market value of Webster's  stock as of the grant date.
There were  39,093 and 15,908  restricted  shares  granted  during 1999 and 1997
under the 1992 Restricted  Stock Plan.  There were no restricted  shares granted
during 1998 from the 1992 Restricted Stock Plan.  During 1999, 52,900 restricted
shares were granted to management  under the 1992 Stock Option Plan. The cost of
all restricted  shares is amortized to compensation  expense over the service or
vesting  period  and  such  expense  is  reflected  in  Webster's   Consolidated
Statements of Income.





NOTE 17: ACQUISITION-RELATED EXPENSES

A summary of acquisition-related expenses follows:


                                                                                                   Years ended December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
 Derby                                                                                    $     --    $     --   $  19,858
 MidConn                                                                                        --          --       2,734
 People's                                                                                       --          --       7,200
 FBWH                                                                                           --          --       2,197
 Eagle                                                                                          --      17,400          --
 OPBT                                                                                           --         207          --
 BSW                                                                                            --       3,386          --
 NECB                                                                                        9,500          --          --
  Total                                                                                   $  9,500    $ 20,993   $  31,989
- -----------------------------------------------------------------------------------------------------------------------------------


Webster recorded $9.5 million in acquisition-related expenses in connection with
the  acquisition  of NECB which was  completed  on  December  1, 1999.  In 1998,
Webster recorded approximately $17.4 million in acquisition-related expenses for
the  acquisition of Eagle,  which was completed on April 15, 1998.  Webster also
recorded in 1998  acquisition-related  expenses of $3.4  million and $207,000 in
connection  with the  purchases of BSW,  which was completed on August 14, 1998,
and OPBT  which was  completed  on  August  10,  1998.  In  connection  with the
acquisitions  of Derby,  MidConn,  People's,  and FBWH,  which were completed on
January 31, 1997, May 31, 1997, July 31, 1997 and August 7, 1997,  respectively,
Webster recorded approximately $32.0 million of acquisition-related expenses.

The  following  table  presents  a summary  of the  acquisition-related  accrued
liabilities:



 (In thousands)                                          Derby    People's       Eagle        OPBT         BSW        NECB
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                

 Balance of acquisition-related accrued liabilities at
 December 31, 1997                                   $   5,400   $   2,400    $     --   $      --    $     --    $     --
- -----------------------------------------------------------------------------------------------------------------------------------
 Additions/provisions                                       --          --      17,400         207       3,386          --
 Payments and charges against the liabilities:
  Compensation (severance and related costs)              (400)       (300)     (7,800)         --      (1,650)
  Data processing contract termination                    (600)         --      (1,200)         --      (1,000)         --
  Transaction costs (including investment bankers,
   attorneys and accountants)                               --          --      (4,100)       (207)       (150)         --
  Writedown of fixed assets and facilities costs                      (150)       (200)       (500)         --          --
  Acquisition-related miscellaneous expenses (a)          (450)       (300)     (2,400)         --        (586)         --
 Balance of acquisition-related accrued liabilities at
 December 31, 1998                                   $   3,800   $   1,600    $  1,400   $      --    $     --    $     --
- -----------------------------------------------------------------------------------------------------------------------------------
 Additions/provisions                                       --          --          --          --          --       9,500
 Payments and charges against the liabilities:
  Compensation (severance and related costs)                --          --          --          --          --      (3,000)
  Data processing contract termination                    (700)         --          --          --          --        (400)
  Transaction costs (including investment bankers,
   attorneys and accountants)                               --          --         (50)         --          --      (1,300)
  Writedown of fixed assets and facilities costs          (100)     (1,100)       (400)         --          --        (700)
  Acquisition-related miscellaneous expenses (a)            --        (100)       (175)         --          --        (800)
 Balance of acquisition-related accrued liabilities at
 December 31, 1999                                   $   3,000   $     400    $    775   $      --    $     --    $  3,300
- ------------------------------------------------------------------------------------------------------------------------------------


 (a) Includes customer retention, data conversion and supplies expenses.

The  remaining  total  accrued  liability  of $7.5  million at December 31, 1999
represents,  for  the  most  part,  an  accrual  for  data  processing  contract
termination  costs payable over future periods and the estimated loss on sale of
excess fixed assets due to consolidation of overlapping branch locations.



NOTE 18: BUSINESS SEGMENTS
Webster  has four  segments  for  business  segment  reporting  purposes.  These
segments  include  consumer  banking,  business  banking,  mortgage  lending and
treasury.  The organizational  hierarchies that define the business segments are
periodically reviewed and revised.  Results may be restated in future periods to
reflect changes in  organizational  structure.  The following table presents the
statement of operations for Webster's reportable segments.

Operating income and total assets by business segment are as follows:



                                                                                               Year Ended December 31, 1999
- -----------------------------------------------------------------------------------------------------------------------------------
                                                      Consumer    Business    Mortgage                     All       Total
 (In thousands)                                        Banking     Banking     Lending    Treasury      Other     Segments
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                              
 Net interest income                                $  166,393  $   47,413  $   73,809  $   13,715    $  2,183  $  303,513
 Provision for loan losses                               1,181       3,891       3,928          --          --       9,000
- -----------------------------------------------------------------------------------------------------------------------------------
 Net interest income after provision                   165,212      43,522      69,881      13,715       2,183     294,513
 Noninterest income                                     49,070       3,353      11,515      16,913      11,779      92,630
 Noninterest expenses                                  137,476      34,190      17,609      13,364      13,526     216,165
- -----------------------------------------------------------------------------------------------------------------------------------
 Income before income taxes                             76,806      12,685      63,787      17,264         436     170,978
 Income taxes                                           25,480       4,208      21,160       5,727         148      56,723
 Net income after taxes                             $   51,326  $    8,477  $   42,627  $   11,537    $    288  $  114,255
 Total assets                                       $1,150,354  $1,294,651  $3,973,558  $3,491,527    $ 21,654  $9,931,744
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                               Year Ended December 31, 1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                      Consumer    Business    Mortgage                     All       Total
 (In thousands)                                        Banking     Banking     Lending    Treasury       Other    Segments
- -----------------------------------------------------------------------------------------------------------------------------------
 Net interest income                                $  131,508  $   47,816  $   82,090  $   20,879    $    318  $  282,611
 Provision for loan losses                               1,227       2,063       4,813          --          --       8,103
- -----------------------------------------------------------------------------------------------------------------------------------
 Net interest income after provision                   130,281      45,753      77,277      20,879         318     274,508
 Noninterest income                                     34,327       3,820      10,266      19,609       7,402      75,424
 Noninterest expenses                                  117,671      28,351      26,452      12,122       9,137     193,733
- -----------------------------------------------------------------------------------------------------------------------------------
 Income (loss) before income taxes                      46,937      21,222      61,091      28,366      (1,417)    156,199
 Income taxes                                           17,373       7,884      22,607      10,540        (525)     57,879
 Net income (loss) after taxes                      $   29,564  $   13,338  $   38,484  $   17,826    $   (892) $   98,320
 Total assets                                       $  770,704  $1,047,640  $3,771,493  $4,224,685    $ 21,507  $9,836,029
- -----------------------------------------------------------------------------------------------------------------------------------


The consumer  banking segment  includes  consumer lending and the Bank's deposit
generation  and direct  banking  activities,  which  include  the  operation  of
automated  teller machines and  telebanking  customer  support,  sales and small
business lending. The business banking segment includes the Bank's investment in
commercial and industrial  loans and commercial real estate loans.  The business
banking  segment also  includes  deposits  and cash  management  activities  for
business banking. The mortgage lending segment includes the Bank's investment in
residential  real estate loan  origination,  servicing and  secondary  marketing
activities.  The treasury segment  includes the Bank's  investment in assets and
liabilities  managed  by  Treasury  and  includes   interest-bearing   deposits,
securities, FHLB advances, repurchase agreements and other borrowings. All other
includes  the  results  of  Webster's   trust  and   investment   and  insurance
subsidiaries, which offer products to both consumer and business customers.

During 1999 Webster  changed its internal  funds transfer  pricing  methodology,
which  charges or credits for use or source of funds.  This change  effected net
interest  income  for all  reported  segments.  As a  result  of the  change  in
methodology  there was an  increase  in interest  income  allocated  to Consumer
Banking  and an  increase in interest  expense  allocated  to Business  Banking,
Mortgage Lending and Treasury.

The  allocations are subject to periodic  adjustment as the internal  management
accounting  system is revised and business or product  lines within the segments
change.  Also, because the development and application of these methodologies is
a dynamic process, the financial results presented may be periodically revised.



Management allocates indirect expenses to its business segments.  These expenses
include administration, finance, operations and other support related functions.
Net income  (loss) after  income  taxes for the segments do not include  certain
income and expense categories (net of taxes),  that aggregate to net expenses of
$18.9  million for the year ended  December  31, 1999 and $20.3  million for the
year ended December 31, 1998, that do not directly relate to segments. The major
categories  not included in the  segments for the year ended  December 31, 1999,
were (on a before tax basis) $14.6 million of capital securities  expense,  $4.2
million of dividend expense on the preferred stock of subsidiary corporation and
$9.5 million of  acquisition-related  expenses.  For the year ended December 31,
1998,  the major  categories  not included in the segments were (on a before tax
basis) $14.7  million of capital  securities  expense,  $4.2 million of dividend
expense on preferred stock and $21.0 million of acquisition-related expense.

NOTE 19: CAPITAL SECURITIES OF SUBSIDIARY TRUSTS
During 1997, Webster formed a statutory business trust,  Webster Capital Trust I
("Trust I"), of which Webster owns all of the common  stock.  Trust I exists for
the sole purpose of issuing  trust  securities  and investing the proceeds in an
equivalent amount of subordinated debentures of the Corporation.  On January 31,
1997,  Trust I completed a $100 million  underwritten  public  offering of 9.36%
Corporation-Obligated  Manditorily  Redeemable  Capital  Securities  of  Webster
Capital  Trust I ("capital  securities").  The sole asset of Trust I is the $100
million of Webster's 9.36% junior  subordinated  deferrable  interest debentures
due in 2027  ("subordinated  debt securities"),  purchased by Trust I on January
30, 1997.

On April 1, 1997, Eagle Financial Capital Trust I, subsequently  renamed Webster
Capital  Trust II ("Trust  II"),  completed a $50 million  private  placement of
10.00% capital securities.  Proceeds from the issue were invested by Trust II in
junior  subordinated  deferrable  debentures  issued by Eagle due in 2027. These
debentures  represent  the sole assets of Trust II.

Total expenses for Trusts I and II were $14.6  million,  $14.7 million and $11.4
million  for  1999,  1998 and 1997  respectively,  inclusive  of  issuance  cost
amortization.  The  expense  associated  with  Trust  I  and  Trust  II  is  tax
deductible.

At December 31, 1997,  Webster owned $5.0 million of Trust II  securities  which
were eliminated as a result of the pooling of interests.  Subsequent to December
31, 1997 and prior to Webster's acquisition of Eagle, these securities were sold
to a third party and were outstanding at December 31, 1998.

The  subordinated  debt securities are unsecured  obligations of Webster and are
subordinate  and  junior in right of payment to all  present  and future  senior
indebtedness  of Webster.  Webster has entered into a guarantee,  which together
with  Webster's  obligations  under the  subordinated  debt  securities  and the
declaration of trust governing  Trust I and Trust II,  including its obligations
to pay costs,  expenses,  debts and liabilities  (other than trust  securities),
provides  a  full  and  unconditional   guarantee  of  amounts  on  the  capital
securities.  The capital  securities  qualify as Tier I capital under regulatory
definitions.

NOTE 20: PREFERRED STOCK OF SUBSIDIARY CORPORATION
The Bank formed and incorporated  Webster Preferred Capital Corporation ("WPCC")
in March  1997.  WPCC was  formed to provide a  cost-effective  means of raising
funds,  including capital, on a consolidated basis for the Bank. WPCC's strategy
is to acquire, hold and manage real estate mortgage assets.

In December  1997,  WPCC raised $50.0 million in a public  offering in which $40
million was issued as Series A 7.375% cumulative  redeemable preferred stock and
$10.0  million  was issued as Series B 8.625%  cumulative  redeemable  preferred
stock that is quoted under NASDAQ listing (WBSTP). All of WPCC's common stock is
owned by the Bank.  Dividend  expense on the preferred  stock for 1999 and 1998,
inclusive of issuance cost  amortization,  was $4.2 million for each  respective
period and $85,000 for 1997.  The  preferred  shares are not  exchangeable  into
common  stock  or any  other  securities  of the Bank or  Webster,  and will not
constitute regulatory capital of either the Bank or Webster.

NOTE 21: LEGAL PROCEEDINGS
Webster is party to various legal  proceedings  normally incident to the kind of
business  conducted.  Management believes that no material liability will result
from such proceedings.





NOTE 22: PARENT COMPANY CONDENSED FINANCIAL INFORMATION
The  Statements of Condition for 1999 and 1998 and the  Statements of Income and
Cash Flows for the  three-year  period ended December 31, 1999 (parent only) are
presented below.

Statements of Condition



                                                                                                               December 31,
 (In thousands)                                                                                           1999        1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
 Assets:
  Cash and due from depository institutions                                                           $  7,032    $  1,021
  Interest-bearing deposits                                                                                300         735
  Securities available for sale                                                                        118,584     146,534
  Investment in subsidiaries                                                                           735,335     679,422
  Due from subsidiaries                                                                                      2          22
  Accrued interest receivable                                                                            1,263       1,191
  Other assets                                                                                           7,429       5,929
   Total assets                                                                                       $869,945    $834,854
- -----------------------------------------------------------------------------------------------------------------------------------
 Liabilities and shareholders' equity:
  Senior notes due 2000                                                                               $ 40,000    $ 40,000
  Lines of credit                                                                                       39,000      10,000
  ESOP borrowings                                                                                          766       1,367
  Due to subsidiaries                                                                                       36          --
  Other liabilities                                                                                      4,476       7,033
  Corporation-obligated mandatorily redeemable capital securities of subsidiary trusts                 150,000     150,000
  Shareholders' equity                                                                                 635,667     626,454
   Total liabilities and shareholders' equity                                                         $869,945    $834,854
- -----------------------------------------------------------------------------------------------------------------------------------


Statements of Income



                                                                                                   Years ended December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
 Dividends from subsidiary                                                                $ 50,806    $ 80,776   $  52,895
 Interest on securities                                                                      8,088       5,750       2,384
 Gain on sale of securities                                                                  1,834       8,039         937
 Other noninterest income                                                                        1          24          11
 Interest expense on borrowings                                                              5,541       5,018       3,812
 Capital securities expense                                                                 14,645      14,708      11,368
 Other noninterest expenses                                                                  7,304       7,104       8,062
- -----------------------------------------------------------------------------------------------------------------------------------
 Income before income taxes and equity
  in undistributed earnings of subsidiaries                                                 33,239      67,759      32,985
 Income tax benefit                                                                          6,524       3,856       7,765
- -----------------------------------------------------------------------------------------------------------------------------------
 Income before equity in undistributed
  earnings of subsidiaries                                                                  39,763      71,615      40,750
 Equity in undistributed earnings of subsidiaries                                           55,587       6,404       6,862
 Net income                                                                               $ 95,350    $ 78,019   $  47,612
- -----------------------------------------------------------------------------------------------------------------------------------





Statements of Cash Flows



                                                                                                   Years ended December 31,
 (In thousands)                                                                               1999        1998        1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
 Operating Activities:
  Net income                                                                              $ 95,350    $ 78,019   $  47,612
  Increase in interest receivable                                                              (72)       (940)       (186)
  (Increase) decrease in other assets                                                       (1,500)     11,428      (3,483)
  Gains on sale of securities                                                               (1,834)     (8,039)       (937)
  Equity in undistributed earnings of subsidiaries                                         (55,587)     (6,404)     (6,862)
  (Decrease) increase in other liabilities                                                  (2,557)     (3,036)        587
  Other, net                                                                                 1,080       1,038      11,786
  Net cash provided by operating activities                                                 34,880      72,066      48,517
- -----------------------------------------------------------------------------------------------------------------------------------
 Investing activities:
  Purchases of securities available for sale                                              (132,824)   (265,132)   (114,819)
  Decrease (increase) in interest-bearing deposits                                             435       2,158      (2,088)
  Other, net                                                                                  (183)     (1,265)     (5,409)
  Sales and maturities of securities available for sale                                    148,852     176,688      61,986
  Distribution from (investment in) bank subsidiary                                         10,000      50,000     (93,793)
  Net cash provided (used) by investing activities                                          26,280     (37,551)   (154,123)
- -----------------------------------------------------------------------------------------------------------------------------------
 Financing activities:
  Repayment of borrowings                                                                 (151,607)    (85,611)    (28,400)
  Proceeds from borrowings                                                                 180,006      95,000      10,000
  Net proceeds from issuance of capital securities                                              --       4,846     141,327
     Exercise of stock options                                                               9,342      10,816       5,808
     Cash dividends to shareholders                                                        (20,729)    (20,848)    (17,477)
     Common stock repurchases                                                              (72,161)    (39,861)     (6,020)
  Net cash (used) provided by financing activities                                         (55,149)    (35,658)    105,238
- -----------------------------------------------------------------------------------------------------------------------------------
 Increase (decrease) in cash and cash equivalents                                            6,011      (1,143)       (368)
 Cash and cash equivalents at beginning of year                                              1,021       2,164       2,532
 Cash and cash equivalents at end of year                                                 $  7,032    $  1,021   $   2,164
- -----------------------------------------------------------------------------------------------------------------------------------





NOTE 23: SELECTED QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED)

Selected quarterly data for 1999 and 1998 follows:


                                                                                 First      Second       Third      Fourth
 (In thousands, except per share data)                                          Quarter    Quarter     Quarter     Quarter
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
 1999:
 Interest income                                                              $160,026   $ 159,813    $162,179    $163,774
 Interest expense                                                               87,340      83,372      84,331      87,236
- -----------------------------------------------------------------------------------------------------------------------------------
 Net interest income                                                            72,686      76,441      77,848      76,538
 Provision for loan losses                                                       2,165       2,268       2,245       2,322
 Gain (loss) on sale of loans, loan servicing and securities, net               3,444        3,572        (499)      2,165
 Other noninterest income                                                       18,132      18,998      22,402      24,416
 Noninterest expenses                                                           55,646      58,272      59,136      71,407
- -----------------------------------------------------------------------------------------------------------------------------------
 Income before income taxes                                                     36,451      38,471      38,370      29,390
 Income taxes                                                                   12,478      13,121      11,973       9,760
 Net income                                                                   $ 23,973   $  25,350    $ 26,397    $ 19,630
- -----------------------------------------------------------------------------------------------------------------------------------
 Net income per common share:
 Basic                                                                        $   0.55   $    0.57    $   0.58    $   0.44
 Diluted                                                                          0.54        0.56        0.57        0.43
- ------------------------------------------------------------------------------------------------------------------------------------






                                                                                 First      Second       Third      Fourth
 (Dollars in thousands, except per share data)                                 Quarter     Quarter     Quarter     Quarter
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
 1998:
 Interest income                                                              $174,300   $ 174,648    $167,185    $166,104
 Interest expense                                                              101,586     105,713      98,333      93,994
- -----------------------------------------------------------------------------------------------------------------------------------
 Net interest income                                                            72,714      68,935      68,852      72,110
 Provision for loan losses                                                       2,339       2,266       1,887       1,611
 Gain on sale of loans, loan servicing and securities, net                       4,190      10,438       2,510       5,631
 Other noninterest income                                                       13,228      13,548      15,943      17,150
 Noninterest expenses                                                           52,321      70,218      56,355      50,539
- -----------------------------------------------------------------------------------------------------------------------------------
 Income before income taxes                                                     35,472      20,437      29,063      42,741
 Income taxes                                                                   13,255       8,908       8,900      18,631
 Net income                                                                   $ 22,217   $  11,529    $ 20,163    $ 24,110
- -----------------------------------------------------------------------------------------------------------------------------------
 Net income per common share:
 Basic                                                                        $   0.49   $    0.25    $   0.44    $   1.71
 Diluted                                                                          0.47        0.25        0.44        0.53
- ------------------------------------------------------------------------------------------------------------------------------------



Quarters  affected by  acquisition-related  charges  include  the quarter  ended
December 31, 1999 with approximately $9.5 million of NECB expenses,  the quarter
ended  September  30,  1998  with  approximately  $3.6  million  of BSW and OPBT
expenses  and the quarter  ended June 30, 1998 which  includes  $1.5  million of
provision  for loan  losses  and  $17.4  million  of  Eagle  acquisition-related
expenses.

All periods presented have been retroactively  restated to reflect the inclusion
of the  results of NECB and Eagle,  which were  acquired on December 1, 1999 and
April 15,  1998,  respectively,  and were  accounted  for using the  pooling  of
interests method.





Management's Report

To Our Shareholders:
The  management of Webster is responsible  for the integrity and  objectivity of
the  financial  and  operating  information  contained  in this  annual  report,
including  the  consolidated  financial  statements  covered by the  Independent
Auditors'  Report.  These  statements were prepared in conformity with generally
accepted  accounting  principles and include  amounts that are based on the best
estimates and judgments of management.

Webster has internal controls which provide management with reasonable assurance
that   transactions   are  recorded  and   executed  in   accordance   with  its
authorizations, that assets are properly safeguarded and accounted for, and that
financial  records  are  maintained  so as to permit  preparation  of  financial
statements in accordance  with generally  accepted  accounting  principles.  The
internal  control  components  include  formal  procedures,   an  organizational
structure that segregates duties, and a comprehensive program of periodic audits
by the internal  auditors.  Webster has also  instituted  policies which require
employees to maintain the highest level of ethical standards.

In addition, the Audit Committee of the Board of Directors, consisting solely of
independent outside directors,  meets periodically with management, the internal
auditors and the independent auditors to review internal controls, audit results
and accounting principles and practices, and annually recommends to the Board of
Directors the selection of independent auditors.

/s/ James C. Smith
- ------------------------------------
James C. Smith
Chairman and Chief Executive Officer



/s/ Peter J. Swiatek
- ------------------------------------
Peter J. Swiatek
Controller




Independent Auditors' Report

The Board of Directors and Shareholders of Webster Financial Corporation
Waterbury, Connecticut
We have audited the accompanying consolidated statements of condition of Webster
Financial Corporation and subsidiaries as of December 31, 1999 and 1998, and the
related consolidated statements of income,  comprehensive income,  shareholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December  31,   1999.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits  provide a reasonable  basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Webster Financial
Corporation  and  subsidiaries as of December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1999, in conformity with generally accepted accounting
principles.



/s/ KPMG LLP
- ---------------------
KPMG LLP
Hartford, Connecticut
January 28, 2000





Shareholder Information
Corporate Headquarters

Webster Financial Corporation and Webster Bank
Webster Plaza
Waterbury, CT 06702
(203) 753-2921
www.websterbank.com
Transfer Agent and Registrar
American Stock Transfer & Trust Co.
Shareholder Services
40 Wall Street
New York, NY 10005
1-800-937-5449
www.amstock.com

Dividend Reinvestment and Stock Purchase Plan
Stockholders  wishing to receive a prospectus for the Dividend  Reinvestment and
Stock  Purchase Plan are invited to write to American Stock Transfer & Trust Co.
at the address listed above, or call  1-800-278-4353.

Stock Listing Information
The common stock of Webster is traded on the NASDAQ National Market System under
the symbol "WBST."

Investor Relations Contact:
James M. Sitro, CPA, Senior Vice President,
Investor Relations (203) 578-2399
jsitro@websterbank.com

Form 10-K and Other Reports
Our  annual  report to the  Securities  and  Exchange  Commission  (Form  10-K),
additional copies of this report,  and quarterly reports may be obtained free of
charge by accessing our Web site (www.websterbank.com) or by contacting James M.
Sitro, CPA, Senior Vice President, Investor Relations, Webster Plaza, Waterbury,
CT 06702.

Common Stock  Dividends and Market  Prices
The following table shows  dividends  declared and the market price per share by
quarter for 1999 and 1998.

Common Stock



           (Per Share)                 Market Price
- -------------------------------------------------------------------------------
                                      

                  Cash
             Dividends                              End of
 1999         Declared          Low        High     Period
- -------------------------------------------------------------------------------
 Fourth          $  .12      $ 21 7/8   $ 28 3/4   $ 23 9/16
 Third              .12        24 3/4     28 13/16   25 1/2
 Second             .12        26 3/16    32         27 1/8
 First              .11        27 7/16    31 1/8     28 7/8
- -------------------------------------------------------------------------------
                  Cash
             Dividends                              End of
 1998         Declared          Low        High     Period
- -------------------------------------------------------------------------------
 Fourth          $  .11      $ 18 7/8   $ 28 1/8   $ 27 7/16
 Third              .11        20 5/8     34 5/8     24 3/8
 Second             .11        31 7/16    36 1/4     33 1/4
 First              .11        28 9/16    35         34 3/4
- -------------------------------------------------------------------------------







Market Makers:
Adams, Harkness & Hill, Inc.
Advest, Inc.
Bear, Stearns & Co., Inc.
First Albany Corporation
F.J. Morrissey & Co., Inc.
Fox-Pitt, Kelton, Inc.
Friedman, Billings, Ramsey & Co., Inc.
Herzog, Heine, Geduld, Inc.
Jeffries & Company, Inc.
J.P. Morgan Securities Inc.
Keefe, Bruyette & Woods, Inc.
Knight Securities, L.P.
Legg Mason Wood Walker Inc.
Lehman Brothers Inc.
Mayer & Schweitzer Inc.
Merrill Lynch, Pierce, Fenner & Smith, Inc.
Paine Webber Inc.
Ryan Beck & Co., Inc.
Sandler O'Neill & Partners
Sherwood Securities Corp.
Salomon Smith Barney Inc.
Spear, Leeds & Kellogg
Troster Singer Corp.
Tucker Anthony Incorporated
USCC Trading, Div. Fleet Secs
Warburg Dillon Read, L.L.C.

Research Coverage:
Advest, Inc.
Duff & Phelps Credit Rating Co.
First Albany Corporation
Fitch IBCA, Inc.
Fox-Pitt, Kelton
Friedman, Billings, Ramsey & Co., Inc.
Keefe, Bruyette & Woods, Inc.
Johnston Lemon and Co.
Lehman Brothers, Inc.
Merrill Lynch, Pierce, Fenner & Smith, Inc.
Ryan Beck and Co.
Sandler O'Neil & Partners
Standard and Poor's
Tucker Cleary Incorporated
Value Line





Annual Meeting

The annual meeting of shareholders of Webster Financial Corporation will be held
on April 27, 2000 at 4:00 P.M. at the  Courtyard by Marriott,  63 Grand  Street,
Waterbury,  Connecticut. As of February 28, 2000 there were 43,010,202 shares of
common stock outstanding and approximately 12,000 shareholders of record.

Webster Bank Information
For more information on Webster Bank products and services, call 1-800-325-2424,
or write:

Webster Bank
Customer Contact Center
P.O. Box 191
CH420
Waterbury, Connecticut 06720-0191
www.websterbank.com