[LETTERHEAD OF WAKE FOREST BANCSHARES, INC.]







                                                              January 18, 2001


Dear Shareholder:

         You are  cordially  invited  to  attend  the  2001  Annual  Meeting  of
Shareholders  (the "Meeting") of Wake Forest  Bancshares,  Inc. (the "Company"),
which will be held on February  20, 2001 at 2:00 p.m.,  local time,  at the Wake
Forest Police and Justice Center, 401 Elm Avenue, Wake Forest, North Carolina.

         The  attached  Notice of the 2001 Annual  Meeting of  Shareholders  and
proxy  statement  describe the formal  business to be transacted at the Meeting.
Directors and officers of the Company, as well as a representative of Dixon Odom
PLLC,  the  accounting  firm  appointed  by the  Board  of  Directors  to be the
Company's  independent  auditors for the fiscal year ending  September 30, 2001,
will be present at the Meeting to respond to questions.

         The  Board  of  Directors  of  the  Company  has  determined   that  an
affirmative  vote on each matter to be  considered at the Meeting is in the best
interests of the Company and its shareholders and unanimously  recommends a vote
"FOR" each of these matters.

         Please  complete,  sign and return  the  enclosed  proxy card  promptly
whether or not you plan to attend the Meeting. YOUR VOTE IS IMPORTANT REGARDLESS
OF THE  NUMBER OF SHARES  YOU OWN.  VOTING BY PROXY  WILL NOT  PREVENT  YOU FROM
VOTING IN PERSON AT THE  MEETING,  BUT WILL  ASSURE THAT YOUR VOTE IS COUNTED IF
YOU  ARE  UNABLE  TO  ATTEND.  IF YOU ARE A  SHAREHOLDER  WHOSE  SHARES  ARE NOT
REGISTERED IN YOUR OWN NAME, YOU WILL NEED  ADDITIONAL  DOCUMENTATION  FROM YOUR
RECORD HOLDER TO ATTEND AND TO VOTE PERSONALLY AT THE ANNUAL  MEETING.  EXAMPLES
OF SUCH  DOCUMENTATION  INCLUDE A BROKER'S  STATEMENT,  LETTER OR OTHER DOCUMENT
CONFIRMING YOUR OWNERSHIP OF SHARES OF THE COMPANY.

         On behalf of the Board of  Directors  and the  employees of Wake Forest
Bancshares, Inc., we thank you for your interest.

                                           Sincerely yours,


                                           /s/ Anna O. Sumerlin
                                           --------------------
                                           Anna O. Sumerlin
                                           President and Chief Executive Officer




                          WAKE FOREST BANCSHARES, INC.
                       302 S. BROOKS STREET, P.O. BOX 1167
                     WAKE FOREST, NORTH CAROLINA 27588-1167
                                 (919) 556-5146

                NOTICE OF THE 2001 ANNUAL MEETING OF SHAREHOLDERS

                       DATE:   TUESDAY, FEBRUARY 20, 2001
                       TIME:   2:00 P.M., LOCAL TIME
                       PLACE:  WAKE FOREST POLICE AND JUSTICE CENTER
                               401 ELM AVENUE, WAKE FOREST, NORTH CAROLINA 27588

         At your 2001 annual meeting, we will ask you to:

         o        Elect four  directors to serve for a three-year  term expiring
                  at the 2004 annual meeting;

                  John D. Lyon                Leelan A. Woodlief
                  Rodney M. Privette          William S. Wooten

         o        Ratify the  appointment  of Dixon Odom  PLLC,  as  independent
                  public  accountants  for the fiscal year ending  September 30,
                  2001; and

         o        Transact any other  business as may  properly  come before the
                  annual meeting.

         You  may  vote  at  the  annual  meeting  and  at  any  adjournment  or
postponement  thereof if you were a shareholder of Wake Forest Bancshares,  Inc.
at the close of business on December 29, 2000, the record date.

                                         By Order of the Board of Directors,



                                         /s/ Carlton E. Chappell
                                         -----------------------
                                         Carlton E. Chappell
                                         Vice President, Secretary and Treasurer
Wake Forest, North Carolina
January 18, 2001

================================================================================
YOU ARE  CORDIALLY  INVITED TO ATTEND THE 2001 ANNUAL  MEETING.  IT IS IMPORTANT
THAT YOUR SHARES BE REPRESENTED  REGARDLESS OF THE NUMBER OF SHARES YOU OWN. THE
BOARD OF  DIRECTORS  URGES YOU TO SIGN,  DATE AND MARK THE  ENCLOSED  PROXY CARD
PROMPTLY AND RETURN IT IN THE ENCLOSED  ENVELOPE.  RETURNING THE PROXY CARD WILL
NOT PREVENT YOU FROM VOTING IN PERSON IF YOU ATTEND THE ANNUAL MEETING.
================================================================================




                               GENERAL INFORMATION


GENERAL

         We have sent to the shareholders of Wake Forest  Bancshares,  Inc. (the
"Company")  this proxy  statement  and enclosed  proxy card because the Board of
Directors  of the  Company is  soliciting  your proxy to vote at the 2001 annual
meeting.  You do not need to attend the annual meeting to vote your shares.  You
may simply  complete,  sign and return the enclosed  proxy card,  and your votes
will be cast for you at the annual meeting.

         We began mailing this proxy statement, the Notice of Annual Meeting and
the  enclosed  proxy  card on or  about  January  18,  2001 to all  shareholders
entitled to vote. If you owned shares of the Company's common stock at the close
of business on December 29, 2000,  the record date,  you are entitled to vote at
the annual meeting.  On the record date,  there were 1,170,002  shares of common
stock issued and outstanding.

QUORUM REQUIREMENT

         A quorum of  shareholders  is  necessary to hold a valid  meeting.  The
presence,  in person or by proxy, of holders of at least a majority of the total
number of votes  eligible to be cast in election of  directors  generally by the
holders of the  outstanding  shares  entitled  to vote at the annual  meeting is
necessary to constitute a quorum.

VOTING RIGHTS

         You are  entitled  to one vote at the annual  meeting for each share of
the Company's  common stock that you owned of record at the close of business on
December 29, 2000.  The number of shares you own (and may vote) is listed at the
top of the back of the proxy card.

         You may vote your  shares at the annual  meeting in person or by proxy.
To vote in person,  you must attend the annual meeting,  and obtain and submit a
ballot,  which we will provide to you at the annual  meeting.  To vote by proxy,
you must  complete,  sign and return the  enclosed  proxy card.  If you properly
complete your proxy card and send it to us in time to vote, your "proxy" (one of
the  individuals  named on your proxy  card)  will vote your  shares as you have
directed.  IF YOU SIGN THE PROXY  CARD BUT DO NOT  SPECIFY  HOW YOU WANT TO VOTE
YOUR  SHARES,  YOUR PROXY WILL VOTE YOUR SHARES FOR THE ELECTION OF THE NOMINEES
FOR  DIRECTOR  AND FOR THE  RATIFICATION  OF THE  APPOINTMENT  OF THE  COMPANY'S
INDEPENDENT PUBLIC ACCOUNTANTS.

         If any other  matter is  presented,  your  proxy  will vote the  shares
represented  by all properly  executed  proxies on such matters as a majority of
the Board of Directors  determines.  As of the date of this proxy statement,  we
know of no other matters that may be presented at the annual meeting, other than
those listed in this proxy statement.


                                       -1-





VOTE REQUIRED


PROPOSAL 1:                  The four  nominees  for  director  who receive the
Elect Four Directors         most votes will be elected. So, if you do not vote
                             for  a   nominee,   or  you   indicate   "withhold
                             authority"  for any  nominee on your  proxy  card,
                             your vote will not count  "for" or  "against"  the
                             nominee. You may not vote your shares cumulatively
                             for the election of directors.

PROPOSAL 2:                  The  affirmative  vote of a majority of the shares
Ratify the                   present  in  person  or by  proxy  at  the  annual
Appointment of               meeting and  entitled to vote on this  proposal is
Independent Public           required to ratify the  appointment  of Dixon Odom
Accountants                  PLLC as the Company's independent certified public
                             accountants.  So, if you "abstain" from voting, it
                             has the same effect as if you voted "against" this
                             proposal.

PROPOSAL 3:                  The  affirmative  vote of a majority of the shares
Authorize the Board          present  in  person  or by  proxy  at  the  annual
of Directors to Direct       meeting and  entitled to vote on this  proposal is
the Vote of the              required to  authorize  the board of  directors to
Proxies upon Such            direct  the vote of the  proxies  upon such  other
Other Matters as             matters  as may  properly  come  before the annual
May Properly Come            meeting.  So, if you "abstain" from voting, it has
Before the Annual            the same  effect  as if you voted  "against"  this
Meeting                      proposal.


EFFECT OF BROKER NON-VOTES

         If your broker holds  shares that you own in "street  name," the broker
may vote your shares on  Proposals 1 and 2 listed  above even if the broker does
not receive  instructions  from you. If your broker does not vote on a proposal,
this  will  constitute  a  "broker  non-vote."  Here is the  effect of a "broker
non-vote."

o        PROPOSAL  1:  Elect Four  Directors.  A broker  non-vote  would have no
         effect on the outcome of this  proposal  because  only a  plurality  of
         votes cast is required to elect a director.

o        PROPOSAL 2: Ratify the Appointment of Independent Public Accountants. A
         broker non-vote would have no effect on the outcome of this proposal.

o        PROPOSAL 3:  Authorize the Board of Directors to Direct the Vote of the
         Proxies upon Such Other  Matters as May Properly Come Before the Annual
         Meeting.  A broker non-vote would have no effect on the outcome of this
         proposal.

CONFIDENTIAL VOTING POLICY

         The   Company   maintains  a  policy  of  keeping   stockholder   votes
confidential.  We only let our Inspectors of Election and our  tabulating  agent
examine  the voting  materials.  We will not  disclose  your vote to  management
unless it is necessary to meet legal requirements. We will, however, forward any
written comments that you may have to management.

                                       -2-



REVOKING YOUR PROXY

         You may revoke your proxy at any time before it is exercised by:

o        Filing with the Company a letter revoking the proxy;
o        Submitting another signed proxy with a later date; and
o        Attending  the  annual  meeting  and  voting in  person,  if you file a
         written  revocation  with the Secretary of the annual  meeting prior to
         the voting of the proxy.

         IF YOUR  SHARES  ARE NOT  REGISTERED  IN YOUR OWN  NAME,  YOU WILL NEED
APPROPRIATE  DOCUMENTATION FROM YOUR STOCKHOLDER OF RECORD TO VOTE PERSONALLY AT
THE ANNUAL MEETING.  Examples of such  documentation  include a valid proxy from
the registered  holder of your shares confirming your ownership of shares of the
Company.

SOLICITATION OF PROXIES

         The  Company  will  pay  the  costs  of  soliciting  proxies  from  its
shareholders.  Directors,  officers or  employees of the Company and Wake Forest
Federal Savings & Loan Association (the "Association") may solicit proxies by:

o        mail;
o        telephone; and
o        other forms of communication.

         We will reimburse banks,  brokers,  nominees and other  fiduciaries for
the expenses they incur in forwarding the proxy materials to you.

OBTAINING AN ANNUAL REPORT ON FORM 10-KSB

          If you would like a copy of our Annual  Report on Form  10-KSB for the
year ended  September  30, 2000,  which has been filed with the  Securities  and
Exchange  Commission  ("SEC"),  we will send you one (without  exhibits) free of
charge. Please write to:

                           Carlton E. Chappell
                           Secretary
                           Wake Forest Bancshares, Inc.
                           302 S. Brooks Street
                           Wake Forest, North Carolina 27587


                                       -3-



         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

PRINCIPAL SHAREHOLDERS OF THE COMPANY

         The following  table contains  common stock  ownership  information for
persons known to the Company to  "beneficially  own" 5% or more of the Company's
common stock as of December 29, 2000. In general,  beneficial ownership includes
those shares that a person has the power to vote,  sell,  or otherwise  dispose.
Beneficial ownership also includes that number of shares which an individual has
the right to  acquire  within 60 days (such as stock  options)  of the date this
table was prepared.  Two or more persons may be considered the beneficial  owner
of the same shares. We obtained the information  provided in the following table
from filings with the SEC and with the Company. In this proxy statement, "voting
power" is the power to vote or direct  the  voting of  shares,  and  "investment
power" includes the power to dispose or direct the disposition of shares.



   NAME AND ADDRESS OF                    AMOUNT AND NATURE OF
    BENEFICIAL OWNER                      BENEFICIAL OWNERSHIP       PERCENT
    ----------------                      --------------------       -------
Wake Forest Bancorp, M.H.C.                     635,000               54.3%
302 S. Brooks Street, P.O. Box 1167
Wake Forest, North Carolina 27588-1167

SECURITY OWNERSHIP OF MANAGEMENT

         The following table shows the number of shares of the Company's  common
stock  beneficially  owned  by each  director  and  executive  officer,  and all
directors and executive  officers of the Company as a group,  as of December 29,
2000.  Except as  otherwise  indicated,  each person and each group shown in the
table has sole voting and investment  power with respect to the shares of common
stock listed next to their name.

                                       -4-






                                                               AMOUNT AND NATURE        PERCENT OF
                                   POSITION WITH                 OF BENEFICIAL         COMMON STOCK
            NAME                    THE COMPANY                 OWNERSHIP(1)(2)         OUTSTANDING
            ----                    -----------                 ---------------         -----------
                                                                                     
Anna O. Sumerlin             Director, President and Chief          34,570(3)              2.95%
                             Executive Officer
Carlton E. Chappell          Vice President, Secretary and          21,020(4)              1.80%
                             Treasurer
Paul K. Brixhoff             Director                               7,115(5)               *
John D. Lyon                 Director                               27,260(6)              2.33%
Harold R. Washington         Director                               3,915(7)               *
R.W. Wilkinson, III          Director and Vice-Chairman             7,115(8)               *
William S. Wooten            Director                               1,325(9)               *
Howard L. Brown              Director, Chairman of the              7,616(10)              *
                             Board
Leelan A. Woodlief           Director                               5,616(11)              *
Rodney M. Privette           Director                               300                    *
All directors and executive officers as a group (11) persons        133,158                11.38%

- ---------------------
* Less than one percent
(1)  See "Principal Shareholders of the Company" for a definition of "beneficial
     ownership." All persons in the table have sole voting and investment power,
     except as otherwise indicated.
(2)  The figures  shown for Ms.  Sumerlin do not include  14,714  shares held in
     trust pursuant to the Employee Stock  Ownership Plan of Wake Forest Federal
     Savings & Loan  Association  ("ESOP")  that have not been  allocated to any
     individual's  account and as to which Ms. Sumerlin shares voting power with
     other  ESOP  participants  and  the  Association's  Compensation  Committee
     (consisting   of  Messrs.   Woodlief,   Brown  and  Wilkinson   (the  "ESOP
     Committee"). The figure shown for all directors and executive officers as a
     group  includes  such  14,714  shares as to which the  members  of the ESOP
     Committee may be deemed to have sole  investment  power,  except in limited
     circumstances,  thereby  causing  each  Committee  member  to be  deemed  a
     beneficial owner of such shares.  Each of the members of the ESOP Committee
     disclaims beneficial ownership of such shares and, accordingly, such shares
     are not attributed to the members of the ESOP Committee  individually.  See
     "Compensation  of Directors  and  Executive  Officers - Benefits - Employee
     Stock Ownership Plan and Trust."
(3)  Includes  9,085  shares  as to which  Ms.  Sumerlin  may be deemed to share
     voting and investment power;  includes options to purchase 10,800 shares of
     common stock at $12.75 per share option plan granted  under the Wake Forest
     Federal  Savings & Loan  Association  1997 Stock  Option Plan (the  "Option
     Plan"); includes 4,452 shares of common stock granted under the Wake Forest
     Federal  Savings & Loan  Association  1997  Recognition  and Retention Plan
     ("RRP");  includes 7,917 shares of common stock  allocated to Ms.  Sumerlin
     under the ESOP as to which she has voting power,  but no  investment  power
     except in limited circumstances;  and includes 2,316 shares of common stock
     held in Ms. Sumerlin's individual retirement account.
(4)  Includes  options to purchase  10,800  shares of common stock at $12.75 per
     share granted under the Option Plan;  includes 4,452 shares of common stock
     granted under the RRP; and includes 5,267 shares of common stock  allocated
     to Mr.  Chappell  under the ESOP as to which he has  voting  power,  but no
     investment power except in limited circumstances.
(5)  Includes  options to purchase  1,851  shares of common  stock at $12.75 per
     share  granted  under  Option Plan and 764 shares of common  stock  granted
     under the RRP.
(6)  Includes  19,695  shares as to which Mr. Lyon may be deemed to share voting
     and  investment  power;  and includes  options to purchase  1,851 shares of
     common  stock at $12.75 per share  granted  under the  Option  Plan and 764
     shares of common stock granted under the RRP.
(7)  Includes  options to purchase  1,851  shares of common  stock at $12.75 per
     share  granted under the Option Plan and 764 shares of common stock granted
     under the RRP.
(8)  Includes 900 shares as to which Mr. Wilkinson may be deemed to share voting
     and  investment  power;  and includes  options to purchase  1,851 shares of
     common  stock at $12.75 per share  granted  under the  Option  Plan and 764
     shares of common stock granted under the RRP.
(9)  Includes  675 shares as to which Mr.  Wooten may be deemed to share  voting
     and investment power.
(10) Includes  options to purchase  1,852  shares of common  stock at $12.75 per
     share  granted under the Option Plan and 764 shares of common stock granted
     under the RRP.
(11) Includes  options to purchase  1,852  shares of common  stock at $12.75 per
     share  granted under the Option Plan and 764 shares of common stock granted
     under the RRP.
                                       -5-



                     --------------------------------------

                                   PROPOSAL 1

                              ELECTION OF DIRECTORS

                     --------------------------------------

GENERAL

         The Board has  nominated  four persons for election as directors at the
annual meeting.  All four nominees are currently  serving on the Company's Board
of Directors.  If you elect the nominees, they will hold office until the annual
meeting in 2004, or until their successors have been elected.

         We know of no  reason  why any  nominee  may be  unable  to  serve as a
director.  If any  nominee is unable to serve,  your proxy may vote for  another
nominee  proposed by the Board. If for any reason these nominees prove unable or
unwilling to stand for election,  the Board will  nominate  alternates or reduce
the size of the Board of Directors to  eliminate  the vacancy.  The Board has no
reason to believe that its nominees would prove unable to serve if elected.




                                                  DIRECTOR           TERM        POSITION(S) HELD WITH THE
NOMINEES                           AGE(1)         SINCE (2)         EXPIRES               COMPANY
- --------                           ------         ---------         -------          ------------
                                                            
John D. Lyon..................       63             1988             2004                 Director
Rodney M. Privette............       45             1997             2004                 Director
Leelan A. Woodlief............       74             1988             2004                 Director
William S. Wooten.............       43             1997             2004                 Director

CONTINUING DIRECTORS
Paul K. Brixhoff..............       79             1970             2003                 Director
Howard L. Brown...............       73             1986             2002    Director and Chairman of the Board
Anna O. Sumerlin..............       54             1993             2003       Director, President and Chief
                                                                                      Executive Officer
Harold R. Washington..........       75             1969             2003                 Director
R.W. Wilkinson, III...........       72             1992             2002        Director and Vice-Chairman

- ---------------------
(1)      As of September 30, 2000.
(2)      Includes service on the Board of Directors of the Association.

         The principal  occupation  and business  experience of each nominee for
election as director and each  continuing  director are set forth below.  Unless
otherwise  indicated,  each of the following persons has held his or her present
position for the last five years.

                                       -6-



BIOGRAPHICAL INFORMATION

         The  following  information  relates  to the  directors  and  executive
officers of the Company and the Association.  Unless otherwise  indicated,  each
director and executive  officer has held his or her current  occupation  for the
last five years.

NOMINEES

         JOHN D. LYON has owned an independent state-certified appraisal company
for the past six years and has owned and  managed a real  estate  portfolio  for
over 28  years.  Mr.  Lyon  also has  close to 33  years  of  retail  management
experience.  He has served as a director of the  Association  since 1988 and the
Company since its inception in 1999.

         RODNEY  M.  PRIVETTE  is  President  and a  general  agent of  Privette
Insurance  Company in Rolesville,  North Carolina.  Mr. Privette  specializes in
life insurance,  retirement  planning,  property and casualty  insurance and has
over 24 years experience in his field. Mr. Privette has served on the Rolesville
Fire  Department  since 1975 and as Fire Chief  since 1992.  Since 1997,  he has
served as a director of the Association and the Company since 1999.

         LEELAN A. WOODLIEF is in retail  management  and is  semi-retired  from
Woodlief Supply Company, a farming supply store. He has over 50 years experience
in the  agriculture  and  insurance  businesses.  Mr.  Woodlief  has served as a
director of the Association since 1988 and the Company since 1999.

         WILLIAM S. WOOTEN has  operated a  successful  dental  practice in Wake
Forest,  North Carolina  since 1982. Mr. Wooten is a life-long  resident of Wake
Forest, North Carolina. He has been a director of the Association since 1997 and
the Company since 1999.

CONTINUING DIRECTORS

         PAUL K. BRIXHOFF  worked in the  automotive  parts supply  business for
over  29  years.  He  retired  in  1982.  He has  served  as a  director  of the
Association since 1970 and the Company since its inception in 1999.

         HOWARD L. BROWN has served as Chairman of the Board of Directors of the
Association since 1996 and the Company since 1999. He has been a director of the
Association since 1986 and the Company since 1999. He served as Vice Chairman of
the Board of Directors of the  Association  from 1992 to 1996.  Mr. Brown is the
former owner of an oil distribution company and has been retired since 1988.

         ANNA O.  SUMERLIN has served as the  Association's  President and Chief
Executive  Officer  since 1995 and the Company's  President and Chief  Executive
Officer since 1999. Ms. Sumerlin also served as the Managing Officer,  Executive
Vice President,  Corporate  Secretary and Treasurer from 1988 to 1995 and as the
Assistant Manager and Assistant  Secretary-Treasurer  beginning in 1979. She was
elected to the Board of Directors of the  Association in 1993 and the Company in
1999.

         HAROLD R. WASHINGTON has served as a director of the Association  since
1969 and the  Company  since  1999.  He is the  former  owner  of an  automobile
distributorship and retired in 1980.

                                       -7-



         R.W.  WILKINSON,  III has served as a director of the Association since
1992 and the Company  since 1999.  From 1979 to 1988,  Mr.  Wilkinson  served as
Managing Officer, Executive Vice President and Corporate  Secretary-Treasurer of
the Association. From 1963 to 1979, Mr. Wilkinson served as Assistant Manager of
the  Association.  Mr.  Wilkinson  was  elected  Vice-Chairman  of the  Board of
Directors of the Association in 1997 and the Company in 1999.

EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

         CARLTON  E.  CHAPPELL,  age 69, has  served as the  Association's  Vice
President,  Secretary and Treasurer since 1996 and as the  Association's  Senior
Vice  President  from  1988 to 1996.  Prior to 1988,  Mr.  Chappell  served as a
director of the  Association  for 15 years.  Mr.  Chappell  has over 37 years of
business  sales  experience.  He is  also  the  Vice  President,  Secretary  and
Treasurer of the Company, positions he has held since 1999.

         ROBERT C. WHITE,  age 44,  began  employment  with the  Association  on
December 1, 1998 as Chief Financial  Officer and Vice President.  Prior to that,
Mr. White served as Chief Financial  Officer and Senior Vice President of United
Federal Savings Bank in Rocky Mount, North Carolina from April 1997 to September
1998. In September of 1998, United Federal was acquired in a merger transaction.
Prior to his appointment with United Federal, Mr. White was a partner in the CPA
firm of McGladrey & Pullen, LLP in Raleigh,  North Carolina. He was with the CPA
firm for  nineteen  years  and was in charge  of the  local  office's  financial
institutions  practice.  He has served as a Vice  President of the Company since
1999.

================================================================================
THE BOARD OF DIRECTORS  UNANIMOUSLY  RECOMMENDS A VOTE "FOR" ALL OF THE NOMINEES
FOR ELECTION AS DIRECTORS.
================================================================================

        -----------------------------------------------------------------

                                   PROPOSAL 2

               RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS

       ------------------------------------------------------------------

GENERAL

         The Board of Directors  has  appointed  the firm of Dixon Odom PLLC, to
act as independent public accountants for the Company for the fiscal year ending
September 30, 2001, and we are asking  shareholders  to ratify the  appointment.
Representatives of Dixon Odom PLLC, are expected to attend the annual meeting.

CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS AND FINANCIAL DISCLOSURE

         On August 21, 2000, the Audit  Committee of the full board of directors
of the Company  elected to terminate the audit services of the firm of McGladrey
& Pullen,  LLP and appoint the firm of Dixon Odom PLLC to serve as the Company's
independent auditors for its fiscal year ending September 30, 2000.

         McGladrey  &  Pullen,  LLP  had  served  as the  Company's  independent
accountants in auditing the Company's  fiscal year ended  September 30, 1999 and
subsequent interim period from October 1, 1999 to

                                       -8-



August 21, 2000.  McGladrey and Pullen,  LLP's report on the Company's financial
statements for the year ended September 30, 1999 was an unqualified opinion.

         During the  Company's  fiscal  year ended  September  30,  1999 and the
subsequent  interim  period from October 1, 1999 to August 21, 2000, the Company
did not have any  disagreements  with  McGladrey & Pullen,  LLP on any matter of
accounting principles or practices, financial statement disclosures, or auditing
scope or  procedures,  which would have caused  McGladrey & Pullen,  LLP to make
reference to the subject matter in connection with its report.

         During the  Company's  fiscal  year ended  September  30,  1999 and the
subsequent  interim  period from October 1, 1999 to August 21, 2000, the Company
(or anyone acting on its behalf) did not consult with Dixon Odom PLLC  regarding
any  application  of  accounting  principle to a specified  transaction,  either
completed  or proposed;  or any type of audit  opinion that might be rendered on
the Company's financial statements. Neither a written report nor oral advice was
provided by Dixon Odom PLLC to the Company that Dixon Odom PLLC concluded was an
important  factor  considered  by the  Company in  reaching  a  decision  on any
accounting, auditing, or financial reporting issue.

         The Company provided  McGladrey & Pullen,  LLP with a copy of the above
disclosures in response to Item 304(a) of Regulation S-K in conjunction with the
filing of a Form 8-K dated August 21, 2000. The Company requested that McGladrey
& Pullen,  LLP provide the Company  with a letter  addressed  to the SEC stating
whether it agreed  with the  statements  made by the Company in response to Item
304(a) of Regulation S-K, and if not,  stating the respects in which it does not
agree.  On August 25, 2000,  McGladrey & Pullen,  LLP responded in a letter that
they were in agreement with Company's  statements included in its Form 8-K dated
August 21, 2000.


================================================================================
THE BOARD OF DIRECTORS  UNANIMOUSLY  RECOMMENDS A VOTE "FOR" THE RATIFICATION OF
THE APPOINTMENT OF DIXON ODOM PLLC, AS INDEPENDENT  AUDITORS FOR THE COMPANY FOR
THE FISCAL YEAR ENDED SEPTEMBER 30, 2001.
================================================================================


               INFORMATION ABOUT BOARD OF DIRECTORS AND MANAGEMENT

MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS OF THE COMPANY

         The Company's  Board of Directors  currently  consists of nine members.
The  Company's  federal  stock  charter  and  bylaws  provide  that the Board of
Directors  shall be divided  into three  classes,  as nearly  equal in number as
possible. The terms of four directors expire at the annual meeting.

         The Board of Directors oversees the Company's business and monitors the
performance  of the  Company's  management.  In  accordance  with our  corporate
governance  procedures,  the Board of Directors  does not involve  itself in the
day-to-day  operations  of the Company.  The  Company's  executive  officers and
management  oversee the  day-to-day  operations  of the Company.  Our  directors
fulfill their duties and  responsibilities  by attending regular meetings of the
Board which are held on a monthly basis. Our directors also discuss business and
other matters with the Chairman and the President, other key executives, and our
principal  external advisers (legal counsel,  auditors,  financial  advisors and
other consultants).

                                       -9-



         The Board of Directors of the Company held 12 regular  meetings  during
the fiscal year ended  September 30, 2000. Each incumbent  director  attended at
least 75% of the meetings of the Board of Directors plus  committee  meetings on
which that particular director served during this period.

COMMITTEES OF THE BOARD

         The Board of Directors of the Company have  established  the  following
committees:

NOMINATING                 The  Nominating  Committee  for fiscal  year 2000 was
COMMITTEE                  chaired by Director Sumerlin,  with Director Brixhoff
                           serving as a member. The committee is responsible for
                           nominating  persons  for  election  to the  board  of
                           directors   and  also  reviews  if  any   shareholder
                           nominations  comply  with the notice  procedures  set
                           forth in the Company's  bylaws.  The Company's bylaws
                           set forth a procedure  for  shareholders  to nominate
                           directors by notifying  the  Secretary of the Company
                           in writing and meeting other  requirements  set forth
                           in the bylaws.

COMPENSATION               The  Compensation  Committee  is chaired by  Director
COMMITTEE                  Woodlief,  with  Directors  Brown  and  Wilkinson  as
                           members.  This committee establishes the compensation
                           of  the  Chief   Executive   Officer,   approves  the
                           compensation   of  other   officers  and   determines
                           compensation  and benefits to be paid to employees of
                           the  Company  and  the  Association.   It  also  sets
                           directors' fees and bonuses.  The committee met twice
                           in 2000. The Compensation  Committee also acts as the
                           ESOP  Committee,  and meets to review  the  Company's
                           ESOP. The Compensation  Committee is currently acting
                           as  the  "Option   Plan   Committee"   and  the  "RRP
                           Committee" in administering  the Option Plan and RRP,
                           respectively.

EXECUTIVE                  The Executive Committee is chaired by Director Brown,
COMMITTEE                  with  Directors  Sumerlin,  Wilkinson and Woodlief as
                           members.   This  committee   meets  as  requested  by
                           management,   and  pursuant  to  the  bylaws  of  the
                           Company,  may act on behalf of the Board  except  for
                           such matters as declaration of dividends,  changes to
                           the Company's  charter or bylaws,  or other  material
                           issues as defined in the bylaws.  All actions of this
                           committee   are  reviewed  by  the  entire  Board  of
                           Directors at its next regular meeting.  The Executive
                           Committee met twice during fiscal 2000.

AUDIT                      The Audit Committee is chaired by Director Lyon, with
COMMITTEE                  Directors   Privette  and  Brown  as  members.   This
                           committee   reviews  any  internal   audit   findings
                           reported by the Company's internal audit function and
                           is  responsible  for  reviewing  and  evaluating  the
                           annual  audit  reports of the  Company's  independent
                           auditors.  The board of directors of the Company have
                           adopted a written  charter  for the Audit  Committee,
                           which is attached to the proxy  statement as Appendix
                           A. All members of the Audit Committee are independent
                           directors.  The committee met three times in the 2000
                           fiscal year.

                                      -10-



AUDIT COMMITTEE REPORT

               WAKE FOREST BANCSHARES, INC. AUDIT COMMITTEE REPORT

         The following Audit Committee Report is provided in accordance with the
rules and regulations of the SEC.  Pursuant to such rules and regulations,  this
report shall not be deemed  "soliciting  materials," filed with the SEC, subject
to Regulation 14A or 14C of the SEC or subject to the  liabilities of section 18
of the Securities Exchange Act of 1934, as amended.

         The Audit  Committee has reviewed and  discussed the audited  financial
statements with  management.  The committee has also reviewed and discussed with
Dixon Odom PLLC ("Dixon Odom"), their independent auditors, the matters required
to be discussed by SAS 61, as may be modified or supplemented.

         The Audit  Committee also has received the written  disclosures and the
letter from the independent accountants required by Independence Standards Board
Standard  No.  1  (Independence  Standards  Board  Standard  No.1,  Independence
Discussions with Audit Committee),  as may be modified or supplemented,  and has
discussed with Dixon Odom its independence.

         Based on the foregoing discussions,  the Audit Committee recommended to
the  Board of  Directors  of Wake  Forest  Bancshares,  Inc.  that  the  audited
financial  statements  be included in Wake Forest  Bancshares'  Annual Report on
Form 10-KSB for the year ended September 30, 2000.

                                                  AUDIT COMMITTEE OF WAKE FOREST
                                                  BANCSHARES, INC.

                                                  John D. Lyon (Chairman)
                                                  Howard L. Brown
                                                  Rodney M. Privette


DIRECTOR'S COMPENSATION

         Fee Arrangements.  Currently, each non-employee director of the Company
receives a fee of $500 per meeting attended except for the Chairman who receives
$600 per meeting attended. Directors are not compensated for attending committee
meetings. In addition,  each non-employee director who has attended a minimum of
75% of the aggregate  number of the Board and committee  meetings of which he or
she is a member  called during the  respective  calendar  year,  will receive an
annual retainer fee of $3,700, payable in December. The aggregate amount of fees
paid to such directors by the Company for the year ended September 30, 2000, was
approximately  $39,560.  Directors  are also covered by the Option Plan and RRP.
See "- Benefits - Stock Option Plan, "and" - Recognition and Retention Plan."

         Directors'  Retirement  Plan.  The Company  has adopted a  nonqualified
Retirement  Plan for Board  Members of the Company (the  "Directors'  Retirement
Plan"),  which provides benefits to each eligible director  commencing on his or
her termination of Board service at or after age 65. Each director who serves or
has agreed to serve as an director  automatically  becomes a participant  in the
Directors'  Retirement  Plan. An eligible  director  retiring at or after age 65
will be paid an annual  retirement  benefit equal to the lesser of the amount of
the  aggregate   compensation  for  services  as  a  director  (excluding  stock
compensation) paid to

                                      -11-



him or her for the 12-month period  immediately  prior to his or her termination
of board service or $5,000,  multiplied by a fraction, the numerator of which is
the number of his or her years of service as a director  (including service as a
director or trustee of the Company or any  predecessor)  and the  denominator of
which is 10. An individual who terminates board service after having served as a
director  for 10  years  may  elect  to  begin  collecting  benefits  under  the
Directors'  Retirement  Plan at or after  attainment  of age 50,  but the annual
retirement  benefits  payable  to him or her  will be  reduced  pursuant  to the
Directors'  Retirement Plan's early retirement  reduction formula to reflect the
commencement of benefit  payments prior to age 65. Benefits are paid for a fixed
period of 10 years.  Upon a change in  control,  participants  will  receive  an
immediate lump sum distribution of their benefit.

         Other Arrangements.  Mr. Lyon's  state-certified  independent appraisal
company  is  one  of  the  appraisers  designated  by  the  Company  to  perform
appraisals.  A fee of $225 to $300 per appraisal is charged to the borrower.  In
the fiscal year 2000, Mr. Lyon's appraisal  company received $3,650 in appraisal
fees from borrowers. Mr. Brown performs inspections on construction loans. A fee
of $170 per loan is paid to Mr.  Brown,  with the  cost  shared  equally  by the
Association  and the  borrower.  In the fiscal  year 2000,  Mr.  Brown  received
$25,640 in inspection fees.

EXECUTIVE COMPENSATION

         Cash Compensation. The following table sets forth the cash compensation
paid by the Company for services  rendered in all  capacities  during the fiscal
years ended  September  30,  2000,  1999 and 1998,  to the  President  and Chief
Executive Officer of the Company and the Association.  The table also sets forth
the cash  compensation  paid by the  Company to the  Secretary/Treasurer  of the
Company for 2000 because his compensation  exceeded $100,000 for the first time.
No other  executive  officer of the  Company or the  Association  had salary and
bonus during the fiscal year ended  September 30, 2000  aggregating in excess of
$100,000.

                           SUMMARY COMPENSATION TABLE


                                                                                          LONG TERM COMPENSATION
                                                                                          ----------------------
                                                     ANNUAL COMPENSATION(1)                        AWARDS
                                        ----------------------------------------------    ----------------------
                                                                              OTHER        RESTRICTED
                                                                              ANNUAL          STOCK                     ALL OTHER
                                                 SALARY                    COMPENSATION      AWARDS       OPTIONS     COMPENSATION
 NAME AND PRINCIPAL POSITIONS           YEAR     ($)(1)      BONUS($)         ($)(2)           ($)          (#)         ($)(3)(4)
 ----------------------------           ----     ------      --------         ------           ---          ---         ---------
                                                                                                    
  Anna O. Sumerlin, President and       2000     94,500       78,000            -              -            -            $18,576
  Chief Executive Officer               1999     89,500       60,000            -              -            -            $21,145
                                        1998     85,000       50,000            -              -            -            $22,828
  Carlton E. Chappell, Vice President
  Secretary and Treasurer               2000     65,000       43,000            -              -            -            $12,360



(1)      Includes  amounts,  if any,  deferred pursuant to Section 401(k) of the
         Code under the Company's 401(k) Plan.
(2)      For  2000,  1999 and  1998,  there  were no:  (a)  perquisites  with an
         aggregate  value for any named  individual  in excess of the  lesser of
         $50,000  or 10% of the total of the  individual's  salary and bonus for
         the  year;  (b)  payments  of  above-market  preferential  earnings  on
         deferred  compensation;  (c)  payments  of  earnings  with  respect  to
         long-term  incentive  plans prior to settlement or maturation;  (d) tax
         payment reimbursements; or (e) preferential discounts on stock.
(3)      Includes (i) the dollar value of premiums,  if any, paid by the Company
         with respect to term life  insurance  (other than group term  insurance
         coverage  under  a  plan  available  to   substantially   all  salaried
         employees) for the benefit of the Chief Executive  Officer and (ii) the
         fair market  value of 1,548,  1,497 and 1,756  shares  allocated to the
         Chief  Executive  Officer  under the ESOP during the fiscal years ended
         September  30, 2000,  1999 and 1998,  respectively,  based on a closing
         price of $12.00,  $14.125,  and $13.00 on September 30, 2000, September
         30,  1999 and  September  30,  1998  respectively.  See "-  Benefits  -
         Employee Stock Ownership Plan and Trust."
(4)      Includes  the  fair  market  value  of 1,030  shares  allocated  to Mr.
         Chappell  under the ESOP during  fiscal year ended  September  30, 2000
         based on a closing price of $12.00 on September 30, 2000.

                                      -12-



EMPLOYMENT AGREEMENTS

         The  Company,  through  the  Association,  is a party to an  employment
agreement  with  each of Ms.  Sumerlin,  Mr.  Chappell  and Mr.  White  ("Senior
Executives").  These employment  agreements  establish the respective duties and
compensation  of the  Senior  Executives  and are  intended  to ensure  that the
Company will be able to maintain a stable and  competent  management  base.  The
continued  success of the Company depends to a significant  degree on the skills
and competence of the Senior Executives.

         The employment  agreements  provide for three-year  terms. They provide
that,  commencing on the first  anniversary date and continuing each anniversary
date  thereafter,  the  Board of  Directors  may,  with the  Senior  Executive's
concurrence,  extend the employment  agreements for an additional  year, so that
the  remaining  terms  shall be three  years,  after  conducting  a  performance
evaluation of the Senior Executive.  The employment  agreements provide that the
Senior  Executive's  base salary will be reviewed  annually by the  Compensation
Committee  of the Board.  The  employment  agreements  provide  that each of the
Senior  Executive's  base salary may be increased on the basis of her or his job
performance  and the overall  performance of the Company.  The base salaries for
Ms. Sumerlin,  Mr. Chappell and Mr. White as of September 30, 2000 were $94,500,
$65,000 and $82,500,  respectively.  Each Senior  Executive  may receive a bonus
based upon achievement of prescribed  performance  criteria. In addition to base
salary, the employment  agreements provide for, among other things,  entitlement
to participation in stock,  retirement and welfare benefit plans and eligibility
for fringe benefits  applicable to executive personnel such as fees for club and
organization  memberships  deemed  appropriate  by the  Company  and the  Senior
Executive.  The employment  agreements provide for termination by the Company at
any time for cause as defined  in the  employment  agreements.  In the event the
Company chooses to terminate the Senior Executive's employment for reasons other
than for cause, or in the event of the Senior  Executive's  resignation from the
Company upon: (i) failure to re-appoint,  elect or re-elect the Senior Executive
to her or his current offices;  (ii) a material change in the Senior Executive's
functions,  duties  or  responsibilities;  (iii)  a  relocation  of  the  Senior
Executive's principal place of employment outside Wake County without the Senior
Executive's  consent;  (iv)  liquidation or  dissolution  of the Company;  (v) a
change of control of the Company;  or (vi) a breach of the employment  agreement
by the  Company,  the  Senior  Executive  or, in the event of death,  her or his
beneficiary,  is entitled to a lump sum cash payment in an amount equal to three
times the Senior  Executive's  highest rate of annual salary,  including bonuses
and stock awards  included as W-2 wages achieved  during the employment  period,
and the additional contributions or benefits under any employee benefit plans of
the  Company or the  Association  that the Senior  Executive  would have  earned
assuming such  executive  was fully vested in the plans.  The Company would also
continue the Senior  Executive's life, health and disability  insurance coverage
for three years.

         The employment  agreements  restrict the dollar amount of  compensation
and benefits payable to a Senior Executive in the event of termination following
a "change in  control"  to three  times the Senior  Executive's  average  annual
compensation  for the previous five calendar years. In general,  for purposes of
the employment  agreements and the plans maintained by the Company, a "change in
control"  will  generally  be deemed to occur  when a person or group of persons
acting in concert acquires  beneficial  ownership of 25% or more of any class of
equity  security,  such as  common  stock of the  Company,  or in the event of a
tender offer, exchange offer, merger or other form of business combination, sale
of assets or  contested  election  of  directors  which  results  in a change in
control of the majority of the Board of  Directors  of the  Company.  The Senior
Executives  are  entitled  to   reimbursement   of  certain  costs  incurred  in
negotiating,   interpreting  or  enforcing  the  employment   agreements.   Each
employment  agreement  also  provides  for the Company to  indemnify  the Senior
Executive to the fullest extent allowable under federal law.

                                      -13-



         Cash and  benefits  paid to a Senior  Executive  under  the  employment
agreements  together with payments under other benefit plans following a "change
in control" of the Company may  constitute an "excess  parachute"  payment under
Section 280G of the Internal Revenue Code of 1986, as amended,  resulting in the
imposition  of a 20% excise tax on the recipient and the denial of the deduction
for such  excess  amounts  to the  Company.  Compensation  payable to the Senior
Executive  shall be reduced if such reduction  would avoid the assessment of the
excise tax.

BENEFITS

         Employee Stock  Ownership Plan and Trust.  This plan is a tax-qualified
plan that covers  substantially all salaried  employees of the Association.  The
ESOP  purchased  41,200  shares of common  stock issued in  connection  with the
reorganization and offering. In order to fund the ESOP's purchase of such common
stock, the ESOP borrowed funds from an unaffiliated  lender equal to the balance
of the aggregate purchase price of the common stock.  Although  contributions to
the ESOP are discretionary,  the Company intends to make annual contributions to
the ESOP in an  aggregate  amount at least equal to the  principal  and interest
requirement on the debt. This loan is for a term of seven years,  bears interest
at the prime rate, and calls for level annual payments of principal plus accrued
interest  designed  to  amortize  the loan over its term.  Prepayments  are also
permitted.  The loan due from the ESOP is  reflected  on the  Company's  balance
sheet.

         Shares  purchased by the ESOP were pledged as collateral  for the loan,
and  are  held  in a  suspense  account  until  released  for  allocation  among
participants in the ESOP as the loan is repaid.  The pledged shares are released
annually from the suspense account in an amount proportional to the repayment of
the ESOP loan for each plan year.  The released  shares are allocated  among the
accounts of participants on the basis of the participant's  compensation for the
year of allocation.  Benefits  generally become 100% vested after three years of
service;  prior to such time,  benefits are 0% vested.  Participants also become
immediately  vested upon  termination of employment due to death,  retirement at
age 65,  permanent  disability  or upon the  occurrence  of a change in control.
Forfeitures will be reallocated among remaining participating  employees, in the
same proportion as contributions. Vested benefits may be paid in a single sum or
installment  payments  and  are  payable  upon  death,  retirement  at  age  65,
disability or separation from service.

         The ESOP  committee,  which is  currently  comprised  of members of the
Compensation  Committee,  may instruct the trustee regarding investment of funds
contributed to the ESOP. The ESOP trustee,  subject to its fiduciary  duty, must
vote all allocated  shares held in the ESOP in accordance with the  instructions
of the participating employees. Under the ESOP, unallocated shares will be voted
in a manner  calculated  to most  accurately  reflect  the  instructions  it has
received from participants regarding the allocated stock as long as such vote is
in accordance with the provisions of the Employee Retirement Income Security Act
of 1974, as amended ("ERISA"). The ESOP may purchase additional shares of common
stock in the future.

         Stock Option Plan. The Company has an Option Plan in effect,  which was
approved by shareholders at the 1997 annual meeting of shareholders. The Company
reserved 54,000 shares of common stock for issuance upon the exercise of options
granted under the Option Plan. The members of the Board's Compensation Committee
who are disinterested directors ("Option Committee") administer the Option Plan.
The Option Plan is not subject to ERISA and is not a tax-qualified plan.

         Any employee of the Company or any  affiliate  approved by the board of
directors who is selected by the Option  Committee is eligible to participate in
the Option Plan as an "eligible individual." Members of the

                                      -14-



Board of  Directors  of the  Company or any  affiliate  approved by the board of
directors who are not employees or officers of the Company or such affiliate are
eligible to participate as an "eligible director."

         The Option Plan  provides  for the grant of options  which  qualify for
favorable  federal  income  tax  treatment  as  "incentive  stock  options"  and
"non-qualified stock options" which do not so qualify, which are both subject to
the  restrictions  of the  Internal  Revenue  Code of 1986,  as amended.  Unless
otherwise  designated by the Option Committee,  options granted under the Option
Plan will be  non-qualified  stock  options,  will be exercisable at a price per
share equal to the fair market  value of a share of common  stock on the date of
the option  grant and will be  exercisable  for a period of ten years  after the
date of grant (or for a shorter  period  ending  three  months  after the option
holder's  termination of employment for reasons other than death,  disability or
retirement or discharge for cause, one year after  termination of service due to
death, disability or retirement,  or immediately upon termination for cause). In
no event may an option be granted with an exercise  price per share that is less
than the  fair  market  value of a share of  common  stock  when the  option  is
granted.  On January 22, 1998 and on each  anniversary  thereof until all option
shares subject to the grant are exercisable,  the option will become exercisable
as to 20% of the  option  shares as to which  the  outstanding  option  has been
granted.  An option holder's right to exercise  options is suspended  during any
period  when the  option  holder  is the  subject  of a  pending  proceeding  to
terminate his or her  employment  for cause.  If an option  expires  during such
suspension,  the Company will,  upon the employee's  reinstatement,  pay damages
equal to the value of the expired options less the exercise price.

         Upon the  exercise  of an option,  the  exercise  price must be paid in
full.  Payment may be made in cash or in such other  consideration as the Option
Committee deems appropriate, including, but not limited to, common stock already
owned by the option  holder or option shares to be acquired by the option holder
upon exercise of the option.

STOCK OPTIONS

         The following table provides  certain  information  with respect to the
number of shares of common stock represented by outstanding  options held by the
named executive  officers as of September 30, 2000. There were no "in-the-money"
options at September 20, 2000 and the named executive  officers did not exercise
any options during the fiscal year ended September 30, 2000.


                        FISCAL YEAR END OPTION/SAR VALUES



                                                          NUMBER OF SECURITIES
                                                         UNDERLYING UNEXERCISED     VALUE OF UNEXERCISED IN-THE-MONEY
                                                              OPTIONS/SARS              OPTIONS/SARS AT FISCAL
                                                         AT FISCAL YEAR END (#)             YEAR END ($)(1)
                                                        ------------------------           ----------------
                      SHARES ACQUIRED      VALUE
                        ON EXERCISE       REALIZED
NAME                        (#)              ($)        EXERCISABLE/UNEXERCISABLE      EXERCISABLE/UNEXERCISABLE
- ----                       -----            ----        -------------------------      -------------------------
                                                                                    
Anna O. Sumerlin,            -                -                8,100/5,400                        N/A
President and Chief
Executive Officer
                                                                                                  N/A
Carlton E. Chappell          -                -                8,100/5,400
Vice President, Secretary
and Treasurer

- -------------------------
(1) All options at September  30, 2000 were "out of money"  options,  i.e.,  the
    exercise  price of the  options was  greater  than the closing  price of the
    Company's common stock on September 20, 2000.

                                      -15-



         Recognition  and Retention Plan. The RRP was adopted by the Company and
approved by its  shareholders  at the 1997 annual meeting of  shareholders.  The
Company has established a trust ("RRP Trust") to purchase up to 22,248 shares of
the Company's common stock which may be used for awards granted under the RRP.

         Any employee of the Company or any  affiliate  approved by the board of
directors who is selected by the RRP Committee is eligible to participate in the
RRP as an  "eligible  individual."  Members  of the  board of  directors  of the
Company  or any  affiliate  approved  by the  board  of  directors  who  are not
employees  or  officers  of the  Company  or  such  affiliate  are  eligible  to
participate as an "eligible director."

         Stock  subject  to  awards is held in trust  pursuant  to the RRP until
vested.  An  individual  to whom an award  is  granted  is  credited  with  cash
dividends  with respect to stock subject to awards granted to him or her whether
or not vested.  Awards  generally vest at a rate of 20% over a five year period.
However,  any shares covered by the award will become 100% vested as of the date
of the  recipient's  death or disability.  If an individual  covered by an award
ceases to be an employee, a director,  an advisory director or director emeritus
for reasons other than death or disability,  the individual  forfeits all rights
to his or her  unvested  shares  remaining  in the RRP  Trust.  Individuals  may
designate a beneficiary to receive  distributions  on account of death.  The RRP
Committee will exercise voting rights with respect to shares in the RRP Trust in
a manner that reflects the votes or responses of all other shareholders and will
respond to any tender offer, exchange offer or other offer made to shareholders.

TRANSACTIONS WITH CERTAIN RELATED PERSONS

         The Association has made loans or extended credit to executive officers
and  directors  and also to certain  persons  related to executive  officers and
directors. All such loans were made by the Association in the ordinary course of
business,  on  substantially  the  same  terms,  including  interest  rates  and
collateral, as those prevailing at the time for comparable transactions with the
general public, nor did they involve more than the normal risk of collectibility
or present other unfavorable features. The outstanding principal balance of such
loans to directors,  executive officers and their associates totaled $441,750 or
3.12% of the Association's total equity at September 30, 2000.

         The Company  intends that all  transactions  in the future  between the
Company and its  executive  officers,  directors,  holders of 10% or more of the
shares of any class of its common  stock and  affiliates  thereof,  will contain
terms no less  favorable to the Company  than could have been  obtained by it in
arm's-length  negotiations with  unaffiliated  persons and will be approved by a
majority of independent outside directors of the Company not having any interest
in the transaction.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Section  16(a) of the Exchange Act  requires  the  Company's  executive
officers  and  directors,  and persons who own more than 10% of common  stock to
file with the SEC  reports of  ownership  and  changes of  ownership.  Officers,
directors and greater than 10%  shareholders  are required by the regulations to
furnish the  Company  with  copies of all  Section  16(a)  forms they file.  The
Company  knows of no other person other than Wake Forest  Bancorp,  M.H.C.  that
owns 10% or more of the Company's common stock.

         Based solely on its review of the copies of such forms  received by it,
or written  representations from certain reporting persons, the Company believes
that all filing requirements applicable to its executive officers, directors and
greater than 10% beneficial owners were complied with, as of September 30, 2000.

                                      -16-



- ---------------------------------------------------------------------------

                                   PROPOSAL 3

         AUTHORIZATION OF THE BOARD OF DIRECTORS, IN ITS DISCRETION, TO
     DIRECT THE VOTE OF THE PROXIES UPON SUCH OTHER MATTERS AS MAY PROPERLY
             COME BEFORE THE ANNUAL MEETING, AND ANY ADJOURNMENT OR
              POSTPONEMENT THEREOF, INCLUDING, WITHOUT LIMITATION,
                     A MOTION TO ADJOURN THE ANNUAL MEETING

 -------------------------------------------------------------------------------

GENERAL

         The Board of  Directors  is not aware of any  other  business  that may
properly  come  before  the annual  meeting.  The Board of  Directors  seeks the
authorization of the shareholders of the Company,  in the event matters properly
come before the meeting,  including,  but not limited to, the  consideration  of
whether to adjourn  the annual  meeting  once  called to order and to direct the
manner in which  those  shares  represented  at the  annual  meeting  by proxies
solicited  pursuant  to this  proxy  statement  shall be  voted.  As to all such
matters, the Board intends that it would direct the voting of such shares in the
manner  determined by the Board, in its  discretion,  and in the exercise of its
duties and responsibilities,  to be in the best interests of the Company and its
shareholders, taken as a whole.

VOTE REQUIRED

         The authorization of the Board of Directors, in its discretion, to vote
upon such  other  business  as may  properly  come  before  the  annual  meeting
("Proposal 3") requires the affirmative vote of the holders of a majority of the
outstanding  shares of  common  stock  represented  in person or by proxy at the
annual meeting and entitled to vote thereon. Accordingly, shares as to which the
"ABSTAIN" box has been selected on the proxy card will be counted as present and
entitled to vote and will have the effect of a vote  against  Proposal 3. Shares
underlying  broker  non-votes will not be counted as having been voted in person
or by proxy  and will have no effect  on the vote for  Proposal  3. The  Company
intends to vote for the  authorization  of the Board of  Directors  to vote upon
such other  business  as may  properly  come before the annual  meeting  thereby
ensuring a quorum and the likelihood of the approval of Proposal 3.

================================================================================
THE BOARD OF  DIRECTORS  UNANIMOUSLY  RECOMMENDS  THAT  SHAREHOLDERS  VOTE "FOR"
AUTHORIZATION OF THE BOARD OF DIRECTORS,  IN ITS DISCRETION,  TO DIRECT THE VOTE
OF THE PROXIES UPON SUCH MATTERS AS MAY PROPERLY COME BEFORE THE ANNUAL MEETING,
AND ANY ADJOURNMENT OR POSTPONEMENT THEREOF,  INCLUDING,  WITHOUT LIMITATION,  A
MOTION TO ADJOURN THE ANNUAL MEETING.
================================================================================

                                      -17-



                             ADDITIONAL INFORMATION

INFORMATION ABOUT SHAREHOLDER PROPOSALS

         Any shareholder  proposal intended for inclusion in the Company's proxy
statement  and proxy card  relating  to the  Company's  2002  Annual  Meeting of
Shareholders must be received by the Company by September 20, 2001,  pursuant to
the proxy soliciting  regulations of the SEC. Nothing in this paragraph shall be
deemed to require the Company to include in its proxy  statement  and proxy card
for such meeting any shareholder  proposal which does not meet the  requirements
of the SEC in effect at the time. Any such proposal will be subject to 17 C.F.R.
ss.  240.14a-8  of the Rules and  Regulations  promulgated  by the SEC under the
Exchange Act.

         In  addition,  under the  Company's  bylaws,  if you wish to nominate a
director or bring other business before an annual meeting:

         o    You must be a  shareholder  of record and have given timely notice
              in writing to the Secretary of the Company; and

         o    Your  notice must  contain  specific  information  required in our
              bylaws.

                                         By Order of the Board of Directors,


                                         /s/ Carlton E. Chappell
                                         -----------------------
                                         Carlton E. Chappell
                                         Vice President, Secretary and Treasurer

Wake Forest, North Carolina
January 18, 2001

                                      -18-


                                                                      APPENDIX A

                          WAKE FOREST BANCSHARES, INC.
                   WAKE FOREST FEDERAL SAVINGS AND LOAN ASSN.
                             AUDIT COMMITTEE CHARTER


I.       APPOINTMENT

There shall be an Audit Committee  consisting of not less than three (3) members
of the Board of  Directors  who are not  officers or employees of the Company or
the  Association.  The members of said Committee shall be appointed by the Board
of Directors each December and shall continue to act until their  successors are
appointed,  but shall be subject to removal at any time by the  majority  of the
entire Board. Any such vacancy shall be filled by the Board.

II.      POWERS

The Audit Committee  shall: (a) assist the Board of Directors in discharging its
statutory and fiduciary  responsibilities with regard to audits of the books and
records of the Company and the  Association and the monitoring of its accounting
and  financial  reporting  practices;  (b)  carry on  appropriate  oversight  to
determine that the Company and the Association has adequate  administrative  and
internal  accounting  controls and that they are  operating in  accordance  with
prescribed  procedures and codes of conduct;  and (c)  independently  review the
Company's  financial  information  that is distributed to  shareholders  and the
general public.

III.     MEETINGS

The Audit  Committee  shall meet at least  annually  and at such other  times as
determined  by the Chairman of the  Committee.  Two (2) members of the Committee
shall constitute a quorum for the transaction of business.

IV.      DUTIES AND RESPONSIBILITIES

         A.       ANNUALLY

                  1.       Recommend to the Board of Directors  the  appointment
                           of the independent  accountants;  such recommendation
                           shall reflect consideration of:


                           a.    Independence, professional capability and fees.
                           b.    Accessibility to the full Board.
                           c.    Loyalty to the full Board of  Directors,  as
                                 the shareholders' representative.

                  2.       Review and  approve  the  auditors'  annual  plan and
                           audit scope  including a description of key functions
                           to be audited,  a general  description of each of the
                           non-  audit  provided  or  to  be  provided,  and  an
                           estimate of audit and  non-audit  fees and  non-audit
                           fees  and  costs  for  the  year  and  actual  versus
                           estimated  for the  preceding  year.  Ascertain  that
                           resources  are  reasonably  allocated  as to risk and
                           exposure.

                                       A-1



                           Determine  that the plan calls for review and testing
                           of  internal  controls  to the  extent  necessary  to
                           provide an opinion on the financial  statements,  and
                           includes  procedures  to  follow-up  on prior  year's
                           recommendations and to evaluate management's response
                           to such recommendations.

                  3.       Determine that  management  places no restrictions on
                           the scope of the audits or  examinations.  Management
                           representatives   shall  be  excused   during   these
                           discussions as appropriate.

                  4.       Review  the  results of the  audits  prepared  by the
                           Auditors.

                  5.       Review  and  approve  the  financial  statements  and
                           Annual Report on Form 10KSB.

                  6.       Review  with  management  and  the  auditors,   their
                           assessment  of the adequacy of internal  controls and
                           the resolution of any identified  material weaknesses
                           and reportable conditions.

                  7.       Ensure that appropriate follow-up takes place on open
                           audit issues.

         B.       PERIODICALLY

                  1.       Review  any   changes  in   accounting   policies  or
                           principles and ascertain the reasons for the changes.
                           Discussions  should  include  auditor and  management
                           qualitative  judgements about the  appropriateness of
                           the changes.

V.       REPORTING

The Audit  Committee will submit periodic  reports of the  Committee's  work and
findings  to the full Board.  Said  reports  will  contain  recommendations  for
appropriate  Board action.  The Committee  will annually  present to the Board a
review and  recommendation  for approval of the annual report and Form 10KSB and
selection of independent accountants.

IV.      MANAGEMENT SUPPORT

To assist the Audit Committee in fulfilling its duties,  management will provide
the Committee with information and reports as needed and requested.


                                  Approved:


                                  The Audit Committee of Wake Forest Bancshares,
                                  Inc.




                                       A-2



                                 REVOCABLE PROXY

                          WAKE FOREST BANCSHARES, INC.
                             302 SOUTH BROOKS STREET
                        WAKE FOREST, NORTH CAROLINA 27587

         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
             WAKE FOREST BANCSHARES, INC. FOR THE ANNUAL MEETING OF
                  SHAREHOLDERS TO BE HELD ON FEBRUARY 20, 2001.

         The  undersigned  shareholder of Wake Forest  Bancshares,  Inc.  hereby
appoints  Howard L.  Brown and R.W.  Wilkinson  III,  or any of them,  with full
powers of  substitution,  to represent and to vote as proxy, as designated,  all
shares of common  stock of Wake Forest  Bancshares,  Inc.  held of record by the
undersigned on December 29, 2000 at the 2001 Annual Meeting of Shareholders (the
"Annual  Meeting")  to be held at 2:00 p.m.  on  February  20,  2001,  or at any
adjournment  or  postponement   thereof,  upon  the  matters  described  in  the
accompanying  Notice  of the 2001  Annual  Meeting  of  Shareholders  and  proxy
statement,  dated January 18, 2001,  and upon such other matters as may properly
come  before  the Annual  Meeting.  The  undersigned  hereby  revokes  all prior
proxies.

         This  proxy,  when  properly  executed,  will be  voted  in the  manner
directed herein by the undersigned  shareholder.  IF NO DIRECTION IS GIVEN, THIS
PROXY WILL BE VOTED "FOR" THE ELECTION OF ALL NOMINEES  LISTED IN ITEM 1 AND FOR
THE PROPOSALS LISTED IN ITEMS 2 AND 3.

            PLEASE MARK, SIGN AND DATE THIS PROXY ON THE REVERSE SIDE
                AND RETURN IT PROMPTLY IN THE ENCLOSED ENVELOPE.







     The Board of Directors unanimously recommends a vote "FOR" all of the nominees                      Please mark your
named in Item 1 and a vote "FOR" each of the proposals in Items 2 and 3.                                 vote as indicated in   |X|
                                                                                                         this example
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         


1.  Election of four directors for terms      FOR                  2. Ratification of the appointment of
    of three years each.                 All nominees                 Dixon Odom PLLC as independent        FOR   AGAINST  ABSTAIN
    NOMINEES: John D. Lyon, Rodney        (except as   WITHHOLD       auditors for the fiscal year ending   |_|     |_|      |_|
    M. Privette, Leelan A. Woodlief and    otherwise    for all       September 30, 2001.
    William S. Wooten.                    indicated)   nominees
                                              |_|         |_|
    INSTRUCTION: TO WITHHOLD                                       3. Authorization of the Board of
    AUTHORITY to vote for any                                         Directors, in its discretion, to
    individual nominee, write that                                    direct the vote of proxies upon
    nominee's name in the space                                       such matters as may properly come     FOR   AGAINST  ABSTAIN
    provided:                                                         before the Annual Meeting, and        |_|     |_|      |_|
                                                                      any adjournment or postponement
    -------------------------------------                             thereof, including, without
                                                                      limitation, a motion to adjourn the
                                                                      Annual Meeting.

                                                                   The undersigned hereby acknowledges  receipt of the Notice of the
                                                                   2001  Annual  Meeting of  Shareholders  and the proxy  statement,
                                                                   dated January 18, 2001 for the Annual Meeting.

                                                                   -----------------------------------------------------------------

                                                                   -----------------------------------------------------------------
                                                                   Signature(s)

                                                                   Dated:                                                     , 2001
                                                                         -----------------------------------------------------
                                                                   Please sign  exactly as your name  appears on this  proxy.  Joint
                                                                   owners  should  each sign  personally.  If signing  as  attorney,
                                                                   executor, administrator, trustee or guardian, please include your
                                                                   full title.  Corporate or partnership proxies should be signed by
                                                                   an authorized officer.