Exhibit 99 [Logo Omitted] James Monroe Bancorp, Inc. 3033 Wilson Blvd. Arlington, VA 22201 JAMES MONROE BANCORP REPORTS THIRD QUARTER 2003 EARNINGS... ARLINGTON, VA, (BUSINESS WIRE)--October 9, 2003.--James Monroe Bancorp, Inc. (Nasdaq Small Cap: JMBI - news) today announced record earnings for the third quarter of 2003 and for the nine-months ended September 30, 2003. Third quarter net income was $735,000 or $.29 per share on a diluted basis, compared to net income of $382,000, or $.16 per share on a diluted basis for the third quarter of 2002, a 92% increase in net income. For the nine-month period ended September 30, 2003, net income was $1,808,000 or $.73 per share compared to $892,000, or $.43 per share for the first nine-months of 2002, both on a diluted basis. For the comparative nine-month period this represents a 102% increase in net income. The per share amounts for all periods reported have been adjusted for the 3 for 2 stock split in 2002 and the 5 for 4 stock split in 2003. Total assets at September 30, 2003, were $288.9 million, a 21% increase over assets of $238.8 million at December 31, 2002, and a 42% increase over the assets at the same period a year ago. Total deposits at the end of September 2003 were $258.5 million an increase of 21% from December 31 and 43% from September 30 of 2002. Loans outstanding at September 30, 2003 were $154.0 million, an increase of 27% from December 31 and 34% from September 30, 2002. James Monroe Bancorp's President and Chief Executive Officer, John R. Maxwell, commented, "We are extremely pleased with the excellent growth and profitability we have experienced this year. Despite economic conditions and strong competition from other financial institutions, we continue to experience excellent loan growth and deposit growth." James Monroe Bank, a full-service community bank and a wholly owned subsidiary of James Monroe Bancorp, opened for business on June 8, 1998, at 3033 Wilson Boulevard in Arlington, Virginia. The Bank now has branches in Annandale, Leesburg (2), and Fairfax City. The Company's common stock is traded on the Nasdaq Small Cap Market under the symbol JMBI. This press release does not constitute an offer to sell, or the solicitation of an offer to purchase, securities. Forward Looking Statements: This press release contains forward-looking statements within the meaning of the Securities and Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. These statements are based upon current and anticipated economic conditions, including the effect changes in economic conditions may have on overall loan quality, changes in net interest margin due to changes in interest rates, possible loss of key personnel, need for additional capital should James Monroe experience faster than anticipated growth, factors which could affect James Monroe's ability to implement its strategy, changes in regulations and governmental policies, and other conditions which by their nature, are not susceptible to accurate forecast, and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company's past results of operations do not necessarily indicate future results. NON-GAAP PRESENTATIONS This press release refers to the efficiency ratio, which is computed by dividing non-interest expense by the sum of net interest income on a tax equivalent basis using a 34% rate and non-interest income. This is a financial measure is not recognized under generally accepted accounting principles, but which we believe provides investors with important information regarding our operational efficiency. Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate the efficiency ratio differently. The Company, in referring to its net income, is referring to income under generally accepted accounting principles, or "GAAP". James Monroe Bancorp's news releases are available on our website at www.jamesmonroebank.com. Contact: John R. Maxwell, President & CEO Richard I. Linhart, Executive Vice President & COO Phone: (703) 524-8100. SOURCE: James Monroe Bancorp, Inc. FINANCIAL HIGHLIGHTS FOLLOWS... Financial Highlights -------------------- JAMES MONROE BANCORP, INC. (Unaudited) (Audited) (Unaudited) SEPTEMBER 30 DECEMBER 31 SEPTEMBER 30 ($ IN THOUSANDS) 2003 2002 2002 --------------- ----------------- ---------------- ASSETS Cash and due from banks $ 14,282 $ 11,051 $ 17,432 Federal funds sold and cash equivalents 12,847 29,481 11,259 Investment securities available for sale 105,292 76,063 58,990 Mortgages held for sale 808 - - Loans 154,012 121,047 115,303 Less: Allowance for loan losses (1,765) (1,390) (1,414) Other assets 3,438 2,541 2,518 --------------- ----------------- ---------------- TOTAL ASSETS $ 288,914 $ 238,793 $ 204,088 =============== ================= ================ LIABILITIES AND STOCKHOLDERS' EQUITY Non-interest bearing deposits $ 80,982 $ 66,729 $ 56,543 Interest-bearing deposits 177,545 147,141 123,795 --------------- ----------------- ---------------- Total deposits 258,527 213,870 180,338 Trust preferred capital notes 9,000 5,000 5,000 Other liabilities 692 728 621 --------------- ----------------- ---------------- Total liabilities 268,219 219,598 185,959 Shareholders' equity 20,695 19,195 18,129 --------------- ----------------- ---------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 288,914 $ 238,793 $ 204,088 =============== ================= ================ Financial Highlights JAMES MONROE BANCORP, INC. THREE MONTHS ENDED SEPTEMBER 30 NINE MONTHS ENDED SEPTEMBER 30 ------------------------------------------- -------------------------------------- % % ($ IN THOUSANDS EXCEPT SHARE DATA) 2003 2002 CHANGE 2003 2002 CHANGE -------------- ---------------- -------- ------------ ------------- -------- RESULTS OF OPERATIONS: Total interest income $ 3,371 $ 2,741 23.0% $ 9,459 $ 7,177 31.8% Total interest expense 876 1,026 -14.6% 2,653 2,627 1.0% Net interest income 2,495 1,715 45.5% 6,806 4,550 49.6% Provision for loan losses 123 134 -8.2% 472 386 22.3% Noninterest income 358 134 167.2% 787 403 95.3% Noninterest expense 1,608 1,134 41.8% 4,396 3,206 37.1% Income before taxes 1,122 581 93.1% 2,725 1,361 100.2% Net income 735 382 92.4% 1,809 892 102.8% PER SHARE DATA: Earnings per share, basic $ 0.31 $ 0.17 82.4% $ 0.78 $ 0.45 73.3% Earnings per share, diluted $ 0.29 $ 0.16 84.3% $ 0.73 $ 0.43 69.8% Weighted average shares outstanding-basic 2,333,183 2,299,455 1.5% 2,311,925 1,972,843 17.2% -diluted 2,492,211 2,405,840 3.6% 2,473,694 2,073,640 19.3% Book value (at period-end) $ 8.87 $ 7.88 12.5% $ 8.87 $ 7.88 12.5% Shares outstanding (at period-end) 2,333,642 2,299,455 1.5% 2,333,642 2,299,455 1.5% PERFORMANCE RATIOS (ANNUALIZED): Return on average assets 1.01% 0.79% 0.94% 0.73% Return on average equity 14.50% 8.49% 12.15% 8.39% Net interest margin 3.65% 3.75% 3.76% 3.99% Efficiency Ratio 56.36% 61.33% 57.90% 64.73% OTHER RATIOS: Allowance for loan losses to total loans 1.15% 1.23% 1.15% 1.23% Equity to assets 7.16% 8.88% 7.16% 8.88% Nonperforming loans to total loans 0.27% 0.34% 0.27% 0.34% Net charge-offs to average loans 0.02% 0.00% 0.07% 0.00% AVERAGE BALANCES: Assets $ 288,594 $ 192,350 50.0% $ 256,962 $ 162,414 58.2% Earning assets 271,360 181,655 49.4% 242,032 152,501 58.7% Loans 150,033 110,956 35.2% 139,758 101,637 37.5% Deposits 260,029 168,935 53.9% 230,181 144,130 59.7% Stockholders' equity 20,117 17,846 12.7% 19,914 14,212 40.1%