================================================================================

           AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON
                                MARCH 11, 1996

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                
                                 Schedule 13E-4
                        ISSUER TENDER OFFER STATEMENT
    (PURSUANT TO SECTION 13(E)(1) OF THE SECURITIES EXCHANGE ACT OF 1934)

                                PG Energy Inc.
                 (Name of Issuer and Person Filing Statement)

        4.10% CUMULATIVE PREFERRED STOCK, PAR VALUE $100.00 PER SHARE
                        (Title of Class of Securities)
                                 
                                    708747209
                    (CUSIP Number of Class of Securities)

                                THOMAS J. WARD
                                  SECRETARY
                                PG ENERGY INC.
                             WILKES-BARRE CENTER
                               39 PUBLIC SQUARE
                       WILKES-BARRE, PENNSYLVANIA 18711
                                (717) 829-8843
 (Name, Address and Telephone Number of Person Authorized to Receive Notices
                                     and
         Communications on Behalf of the Person Filing the Statement)

                                   COPY TO:
                               GARETT J. ALBERT
                            HUGHES HUBBARD & REED
                            ONE BATTERY PARK PLAZA
                        NEW YORK, NEW YORK 10004-1482
                                (212) 837-6000

                                MARCH 11, 1996
    (DAte Tender Offer First Published, Sent or Given to Security Holders)

Calculation of Filing Fee
- - - - - --------------------------------------------------------------------------------
     Transaction Valuation*                     Amount of Filing Fee
- - - - - --------------------------------------------------------------------------------
        $5,000,000                                      $1,000
- - - - - --------------------------------------------------------------------------------

*    Determined  pursuant to Rule  0-11(b)(1).  Assumes the  purchase of 100,000
     shares at $50.00 per share.


[  ] Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
     and identify the filing with which the offsetting fee was previously  paid.
     Identify the previous filing by registration  statement number, or the Form
     or Schedule and the date of its filing.

Amount Previously Paid: Not applicable.
Form or Registration No.: Not applicable.
Filing Party: Not applicable.
Date Filed: Not applicable.

================================================================================


ITEM 1. SECURITY AND ISSUER.

   (a) The name of the  issuer is PG Energy  Inc.,  a  Pennsylvania  corporation
formerly known as Pennsylvania  Gas and Water Company (the  "Company"),  and the
address of its principal  executive  offices is Wilkes-Barre  Center,  39 Public
Square, Wilkes-Barre, Pennsylvania 18711.


   (b) This Schedule relates to the offer by the Company to purchase any and all
of its outstanding shares of 4.10% Cumulative Preferred Stock, par value $100.00
per share,  voluntary  liquidation  preference  $105.50  per share,  involuntary
liquidation  preference  $100.00 per share (the "Shares"),  at $50.00 per Share,
net to the seller in cash,  all upon the terms and subject to the conditions set
forth in the Offer to Purchase,  dated March 11, 1996 (the "Offer to Purchase"),
and the related Letter of Transmittal  (which together  constitute the "Offer"),
copies of which are attached hereto as Exhibits (a)(1) and (a)(2), respectively.
As of March 11, 1996, the Company had issued and outstanding  100,000 Shares. No
director or executive officer of the Company or any of its affiliates intends to
tender  Shares  pursuant to the Offer as no such  person  owns any  Shares.  The
information set forth on the cover page and under "Introduction" of the Offer to
Purchase is incorporated herein by reference.

   (c) The information set forth on the cover page, and under "Introduction" and
"The Offer-Price  Range of Shares;  Dividends;  Trading Volume" in Section 10 of
the Offer to Purchase is incorporated herein by reference.

   (d) Not applicable.

ITEM 2. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

   (a) The information set forth under "The Offer-Source and Amount of Funds" in
Section  12,  "The  Offer-Certain   Information  Concerning  the  Company-Recent
Developments" in Section 11 and "Special  Factors-Purpose of the Offer;  Certain
Effects of the Offer;  Plans of the Company After the Offer" in Section 1 of the
Offer to Purchase is incorporated herein by reference.

   (b) Not applicable.

ITEM 3. PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE ISSUER OR
AFFILIATE.

   (a) through (j) The information set forth under "Special  Factors-Purpose  of
the Offer;  Certain Effects of the Offer;  Plans of the Company After the Offer"
in Section 1 of the Offer to Purchase is incorporated herein by reference.

ITEM 4. INTEREST IN SECURITIES OF THE ISSUER.

   The  information  set forth  under  "The  Offer-Transactions  and  Agreements
Concerning the Shares and Other  Securities of the Company" in Section 13 of the
Offer to Purchase is incorporated herein by reference.

ITEM 5. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT
TO THE ISSUER'S SECURITIES.

   The  information  set forth  under  "The  Offer-Transactions  and  Agreements
Concerning the Shares and Other  Securities of the Company" in Section 13 of the
Offer to Purchase is incorporated herein by reference.

ITEM 6. PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.

   The  information  set forth  under  "Introduction"  and "The  Offer-Fees  and
Expenses"  in  Section 15 of the Offer to  Purchase  is  incorporated  herein by
reference.

ITEM 7. FINANCIAL INFORMATION.

   (a) and (b) The information set forth under "The Offer-Certain Information
Concerning the Company-Summary Historical Financial Information" and "The
Offer-Certain Information Concerning the Company-Summary Unaudited Pro Forma
Financial Information" in Section 11 of the Offer to

                                1


Purchase is incorporated  herein by reference,  and the information set forth on
pages 23 through  47 of the  Company's  Annual  Report on Form 10-K for the year
ended December 31, 1995, filed as Exhibit (g) hereto, is incorporated  herein by
reference. 

ITEM 8. ADDITIONAL INFORMATION.

   (a) None.

   (b) The information set forth under "Special  Factors-Certain  Legal Matters;
Regulatory and Foreign Approvals; No Appraisal Rights" in Section 4 of the Offer
to Purchase is incorporated herein by reference.

   (c) None.

   (d) None.


   (e) The  Information  set forth in the Offer to  Purchase  and the  Letter of
Transmittal is incorporated herein by reference.


ITEM 9. MATERIALS TO BE FILED AS EXHIBITS.



         
  (a)(1)..  Form of Offer to Purchase, dated March 11, 1996.

  (a)(2)..  Form of Letter of Transmittal together with Guidelines for Certification of Taxpayer
            Identification Number on Substitute Form W-9.

  (a)(3)..  Form of Letter to Stockholders of the Company from Dean T. Casaday, President and Chief Executive
            Officer of the Company, dated March 11, 1996.

  (a)(4)..  Form of Notice of Guaranteed Delivery.

  (a)(5)..  Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other
            Nominees, dated March 11, 1996.

  (a)(6)..  Form of Letter to Clients for use by Brokers, Dealers, Commercial Banks, TrustCompanies and Other
            Nominees.
 
  (a)(7)..  Form of Summary Advertisement, dated March 12, 1996.

  (a)(8)..  Form of Press Release issued by the Company, dated March 11, 1996.

  (b).....  Not applicable.

  (c).....  None.

  (d).....  None.

  (e).....  Not applicable.

  (f).....  None.

  (g).....  Pages 23 through 47 of the Company's Annual Report on Form 10-K for the year ended December 31,
            1995.



                                       2



                                  SIGNATURE

   After due inquiry and to the best of my knowledge and belief,  I certify that
the information set forth in this statement is true, complete and correct.


                                PG Energy Inc.


                                 By:  /s/ John F. Kell, Jr.
                                     ---------------------------------
                                     Name: John F. Kell, Jr.
                                     Title:  Vice President, Financial Services


Dated: March 11, 1996

                              


                               INDEX TO EXHIBIT



  EXHIBIT
   NUMBER    DESCRIPTION
- - - - - -----------  ----------------------------------------------------------------------------------------
          
  (a)(1)...  Form of Offer to Purchase, dated March 11, 1996.

  (a)(2)...  Form of Letter of Transmittal together with Guidelines for Certification of Taxpayer
             Identification Number on Substitute Form W-9.

  (a)(3)...  Form of Letter to Stockholders of the Company from Dean T. Casaday, President and Chief
             Executive Officer of the Company, dated March 11, 1996.

  (a)(4)...  Form of Notice of Guaranteed Delivery.

  (a)(5)...  Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and
             OtherNominees, dated March 11, 1996.

  (a)(6)...  Form of Letter to Clients for use by Brokers, Dealers, Commercial Banks, TrustCompanies
             and Other Nominees.

  (a)(7)...  Form of Summary Advertisement, dated March 12, 1996.

  (a)(8)...  Form of Press Release issued by the Company, dated March 11, 1996.

  (g)......  Pages 23 through 47 of the Company's Annual Report on Form 10-K for the year ended
             December 31, 1995.




                                PG ENERGY INC.

                (FORMERLY PENNSYLVANIA GAS AND WATER COMPANY)
                          OFFER TO PURCHASE FOR CASH
                   ANY AND ALL OF ITS OUTSTANDING SHARES OF
                       4.10% CUMULATIVE PREFERRED STOCK
                           AT $50.00 NET PER SHARE

       THE OFFER AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M., NEW YORK CITY
          TIME, ON MONDAY, APRIL 8, 1996, UNLESS THE OFFER IS EXTENDED.
                                  ------------
   PG Energy Inc., a Pennsylvania corporation formerly known as Pennsylvania Gas
and Water  Company (the  "Company"),  is offering to purchase any and all of its
outstanding shares of 4.10% Cumulative Preferred Stock (the "Shares"), at $50.00
per  Share,  net to the  seller  in cash,  upon the  terms  and  subject  to the
conditions  set forth  herein and in the related  Letter of  Transmittal  (which
together constitute the "Offer").
                                  ------------
   Shares  tendered and purchased by the Company will be entitled to the regular
quarterly  cash  dividend of $1.025 per Share to be paid by the Company on March
15, 1996, to holders of record on March 1, 1996,  regardless of when such tender
is made.  Shares  tendered and  purchased by the Company will not be entitled to
any dividends in respect of any later dividend periods.
                                  ------------
 THE OFFER IS NOT CONDITIONED UPON ANY MINIMUM NUMBER OF SHARES BEING TENDERED.
   THE OFFER IS, HOWEVER, SUBJECT TO CERTAIN OTHER CONDITIONS. SEE SECTION 9.
                                  ------------
THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR
    MERITS OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE
       INFORMATION CONTAINED IN THIS DOCUMENT. ANY REPRESENTATION TO
                          THE CONTRARY IS UNLAWFUL.
                                  ------------
NEITHER THE COMPANY NOR ANY OF ITS DIRECTORS OR EXECUTIVE OFFICERS MAKES ANY
  RECOMMENDATION TO ANY STOCKHOLDER AS TO WHETHER TO TENDER ALL OR ANY
    SHARES. EACH STOCKHOLDER MUST MAKE HIS OR HER OWN DECISION AS TO
       WHETHER TO TENDER SHARES AND, IF SO, HOW MANY SHARES TO TENDER.
         NO DIRECTOR OR EXECUTIVE OFFICER OF THE COMPANY OR ANY OF
           ITS AFFILIATES INTENDS TO TENDER SHARES PURSUANT TO THE
             OFFER AS NO SUCH PERSON OWNS ANY SHARES.
                                  ------------
   As of the close of business on March 8, 1996,  the last  trading day prior to
the  commencement  of the Offer,  the bid price of the Shares as reported on the
National  Association  of Securities  Dealers OTC Bulletin  Board was $50.25 per
Share.  STOCKHOLDERS  ARE  URGED TO OBTAIN  CURRENT  MARKET  QUOTATIONS  FOR THE
SHARES.  There is  currently  no  established  trading  market  for the  Shares,
excluding  limited and sporadic  quotations.  Stockholders  should note that the
average  weekly  trading  volume of the Shares since  January 1, 1995,  has been
approximately 79 Shares.

   Questions or requests for assistance or for  additional  copies of this Offer
to Purchase,  the Letter of Transmittal  or other tender offer  materials may be
directed to the Information  Agent at the address and telephone number set forth
on the back cover of this Offer to Purchase.
                                
                      THE DEALER MANAGER FOR THE OFFER IS:
                             LEGG MASON WOOD WALKER
                                  INCORPORATED

March 11, 1996


                                  IMPORTANT

   Any  stockholder  desiring  to tender all or any portion of his or her Shares
should  either (1)  complete and sign the Letter of  Transmittal  or a photocopy
thereof in accordance with the  instructions in the Letter of Transmittal,  mail
or deliver it and any other  required  documents to the  Depositary,  and either
deliver the  certificates  for Shares to the Depositary along with the Letter of
Transmittal  or deliver such Shares  pursuant to the  procedure  for  book-entry
transfer  set  forth  under  "Book-Entry  Transfer"  in  Section 6 hereof or (2)
request his or her broker, dealer,  commercial bank, trust company or nominee to
effect the transaction for him or her. A stockholder whose Shares are registered
in the name of a broker, dealer,  commercial bank, trust company or nominee must
contact such broker, dealer,  commercial bank, trust company or nominee if he or
she desires to tender such Shares.  Any stockholder who desires to tender Shares
and whose  certificates  for such Shares are not immediately  available,  or who
cannot comply in a timely manner with the  procedure  for  book-entry  transfer,
should tender such Shares by following the procedures  for  guaranteed  delivery
set forth under "Guaranteed Delivery" in Section 6 hereof.
              
                                  ------------

   NO PERSON HAS BEEN  AUTHORIZED  TO MAKE ANY  RECOMMENDATION  ON BEHALF OF THE
COMPANY AS TO WHETHER  STOCKHOLDERS  SHOULD TENDER SHARES PURSUANT TO THE OFFER.
NO  PERSON  HAS  BEEN  AUTHORIZED  TO  GIVE  ANY  INFORMATION  OR  TO  MAKE  ANY
REPRESENTATIONS  IN CONNECTION WITH THE OFFER OTHER THAN THOSE CONTAINED  HEREIN
OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR MADE, SUCH RECOMMENDATION AND SUCH
INFORMATION  AND  REPRESENTATIONS  MUST  NOT  BE  RELIED  UPON  AS  HAVING  BEEN
AUTHORIZED BY THE COMPANY. 



                              TABLE OF CONTENTS



SECTION                                                                                   PAGE
- - - - - -------                                                                                   -----
                                                                                         
SUMMARY...................................................................................  i

INTRODUCTION..............................................................................  1

SPECIAL FACTORS...........................................................................  1

  1. Purpose of the Offer; Certain Effects of the Offer; Plans of the Company After the
     Offer................................................................................  1
 
  2. Certain Federal Income Tax Consequences..............................................  3

  3. Fairness of the Offer; Reports and Opinions..........................................  7
 
  4. Certain Legal Matters; Regulatory and Foreign Approvals; No Appraisal Rights.........  8

THE OFFER.................................................................................  8
 
  5. Number of Shares; Expiration Date; Extension of the Offer............................  8

  6. Procedure for Tendering Shares.......................................................  9

  7. Withdrawal Rights....................................................................  10

  8. Acceptance for Payment of Shares and Payment of Purchase Price.......................  11

  9. Certain Conditions of the Offer......................................................  11

 10. Price Range of Shares; Dividends; Trading Volume.....................................  13

 11. Certain Information Concerning the Company...........................................  14

 12. Source and Amount of Funds...........................................................  21

 13. Transactions and Agreements Concerning the Shares and Other Securities of the
     Company..............................................................................  21
 
 14. Extension of Tender Period; Termination; Amendments..................................  22
 
 15. Fees and Expenses....................................................................  23
 
 16. Miscellaneous........................................................................  24
 
     Directors and Executive Officers of the Company......................................  Schedule A
  
     Interest in Preferred Stock of the Company...........................................  Schedule B
  
     Purchases of Preferred Stock of the Company by the Company or its Affiliates Since
     January 1, 1994......................................................................  Schedule C




                                   SUMMARY


   This general  summary is provided  solely for the  convenience  of holders of
Shares and is qualified in its entirety by reference to the full text of and the
more specific details contained in this Offer to Purchase and the related Letter
of Transmittal and any amendments hereto and thereto.  Capitalized terms used in
this summary without definition shall have the meaning ascribed to such terms in
the Offer to Purchase. 



                            
The Company .................  PG Energy Inc.(formerly known as Pennsylvania Gas
                               and Water Company)

The Shares ..................  Shares of the Company's 4.10% Cumulative Preferred
                               Stock, par value $100.00 per share, voluntary 
                               liquidation preference $105.50 per share,
                               involuntary liquidation preference $100.00 per share.

Number of Shares Sought  ....  100,000 (all of the Shares outstanding).

Purchase Price ..............  $50.00 per Share, net to the seller in cash.

How to Tender Shares ........  Monday, April 8, 1996, at 5:00 p.m., New York 
                               City time, unless extended by the Company.
                              
How to Tender Shares ........  See Section 6. For further information, call the
                               Information Agent or consult your broker for assistance.
                             
Withdrawal Rights ...........  Tendered Shares may be withdrawn at any time until
                               the Expiration Date of the Offer and, unless 
                               previously purchased, after May 3, 1996. See
                               Section 7.
                             
Market Price of Shares  .....  On March 8, 1996,  the bid price of the Shares on 
                               the National Association  of Securities  Dealers 
                               OTC Bulletin Board was $50.25 per Share. See Section 10.
                              
Dividends ...................  Shares tendered and purchased by the Company will
                               be  entitled  to  the  regular   quarterly   cash
                               dividend  of  $1.025  per Share to be paid by the
                               Company on March 15,  1996,  to holders of record
                               on March 1, 1996,  regardless of when such tender
                               is made.  Shares  tendered  and  purchased by the
                               Company will not be entitled to any  dividends in
                               respect of any later dividend periods. See Section 10.
                               
Purpose of Offer ............  The  Company  is  making  the Offer as one of the
                               recapitalizations  being undertaken in connection
                               with  the  sale  on  February  16,  1996,  by the
                               Company and Pennsylvania  Enterprises,  Inc., the
                               owner of all of the Company's  common  stock,  of
                               the  Company's  regulated  water  operations  and
                               certain  related  assets  (the "Sale of the Water
                               Business").  The Company  believes that the Offer
                               and  the  other  recapitalizations  will  have  a
                               positive  effect on the  Company's  financial and
                               capital  ratios and credit  rating.  In addition,
                               the  repurchase  of Shares  pursuant to the Offer
                               will adjust the Company's  capital structure to a
                               level more  appropriate to the size and nature of
                               its operations after the Sale of the Water 
                               Business. See Section 1.


                                        i


Certain Effects of Offer  ...  The Company's  purchase of Shares pursuant to the
                               Offer will reduce the number of holders of Shares
                               and the  number of Shares  that  might  otherwise
                               trade publicly,  and depending upon the number of
                               Shares so purchased,  could adversely  affect the
                               liquidity  and  market  value  of  the  remaining
                               Shares  held  by the  public  although  there  is
                               currently no  established  trading market for the
                               Shares, excluding limited and sporadic quotations.

Brokerage Commissions .......  Not payable by stockholders.

Stock Transfer Tax ..........  None, except as provided in Instruction 6 of the 
                               Letter of Transmittal.

Payment Date ................  As promptly as practicable after the Expiration 
                               Date of the Offer.
                               
Further Information .........  Any questions, requests for  assistance  or
                               requests for  additional  copies of this Offer to
                               Purchase,  the  Letter  of  Transmittal  or other
                               tender  offer  materials  may be directed to D.F.
                               King & Co., Inc., 77 Water Street,  New York, New
                               York 10005, Tel: (800) 714-3313 (toll free).


                                        ii


To the Holders of 4.10% Cumulative Preferred Stock of
 PG Energy Inc.:


                                 INTRODUCTION

   PG Energy Inc., a Pennsylvania corporation formerly known as Pennsylvania Gas
and Water  Company (the  "Company"),  is offering to purchase any and all of its
outstanding  shares of 4.10%  Cumulative  Preferred Stock, par value $100.00 per
share,   voluntary  liquidation   preference  $105.50  per  share,   involuntary
liquidation  preference  $100.00 per share (the  "Shares"),  at $50.00 per Share
(the "Purchase Price"), net to the seller in cash, upon the terms and subject to
the conditions set forth herein and in the related Letter of Transmittal  (which
together constitute the "Offer"). 

   THE  OFFER IS NOT  CONDITIONED  UPON  ANY  MINIMUM  NUMBER  OF  SHARES  BEING
TENDERED.  THE OFFER IS,  HOWEVER,  SUBJECT TO  CERTAIN  OTHER  CONDITIONS.  SEE
SECTION 9.

   Tendering  stockholders  will not be obligated to pay brokerage  commissions,
solicitation  fees or,  subject to  Instruction 6 of the Letter of  Transmittal,
stock transfer taxes on the purchase of Shares by the Company.  The Company will
pay all  charges  and  expenses  of Legg Mason Wood  Walker,  Incorporated  (the
"Dealer   Manager"),   Chemical  Mellon   Shareholder   Services,   L.L.C.  (the
"Depositary")  and D.F. King & Co., Inc. (the  "Information  Agent") incurred in
connection with the Offer. See Section 15. HOWEVER, ANY TENDERING STOCKHOLDER OR
OTHER  PAYEE  WHO FAILS TO  COMPLETE  AND SIGN THE  SUBSTITUTE  FORM W-9 THAT IS
INCLUDED  IN THE LETTER OF  TRANSMITTAL  MAY BE  SUBJECT  TO A REQUIRED  FEDERAL
INCOME  TAX  BACKUP  WITHHOLDING  OF 31% OF THE GROSS  PAYMENTS  PAYABLE TO SUCH
STOCKHOLDER OR OTHER PAYEE PURSUANT TO THE OFFER. SEE SECTIONS 2 AND 6.

   NEITHER THE COMPANY NOR ANY OF ITS DIRECTORS OR EXECUTIVE  OFFICERS MAKES ANY
RECOMMENDATION TO ANY STOCKHOLDER AS TO WHETHER TOTENDER ALL OR ANY SHARES. EACH
STOCKHOLDER  MUST MAKE HIS OR HER OWN  DECISION  AS TO WHETHER TO TENDER  SHARES
AND, IF SO, HOW MANY SHARES TO TENDER.  THE  COMPANY  HAS BEEN  ADVISED  THAT NO
DIRECTOR OR EXECUTIVE OFFICER OF THE COMPANY OR ANY OF ITS AFFILIATES INTENDS TO
TENDER SHARES PURSUANT TO THE OFFER AS NO SUCH PERSON OWNS ANY SHARES.

   As of March 11, 1996, the Company had issued and outstanding  100,000 Shares.
As of March 7, 1996, there were approximately 700 holders of record of Shares.

   The bid price of the  Shares  is  reported  on the  National  Association  of
Securities  Dealers OTC Bulletin Board (the "NASD OTC Bulletin Board") under the
symbol "PGWCP".  See Section 10. STOCKHOLDERS ARE URGED TO OBTAIN CURRENT MARKET
QUOTATIONS FOR THE SHARES. There is currently  noestablished  trading market for
the Shares, excluding limited and sporadic quotations.  Stockholders should note
that the average  weekly trading volume of the Shares since January 1, 1995, has
been approximately 79 Shares.

                               SPECIAL FACTORS

1.  PURPOSE OF THE OFFER;  CERTAIN  EFFECTS OF THE OFFER;  PLANS OF THE  COMPANY
AFTER THE OFFER.

   The Offer is one of the recapitalizations being undertaken in connection with
the sale on February 16, 1996, by the Company and Pennsylvania Enterprises, Inc.
("PEI"),  the  owner of all of the  Company's  common  stock,  of the  Company's
regulated  water  operations and certain  related assets (the "Sale of the Water
Business") to Pennsylvania-American  Water Company, a wholly-owned subsidiary of
American Water Works Company, Inc. See "The Offer-Certain Information Concerning
the Company-Summary Unaudited Pro Forma Financial Information" in Section 11 for
a  description  of the other  recapitalizations.  The Company  believes that the
Offer  and the  other  recapitalizations  will  have a  positive  effect  on the
Company's financial and capital ratios and credit rating. In addition, the 


repurchase  of Shares  pursuant to the Offer will adjust the  Company's  capital
structure to a level more  appropriate  to the size and nature of its operations
after  the  Sale of the  Water  Business.  See  "The  Offer-Certain  Information
Concerning the  Company-Summary  Unaudited Pro Forma  Financial  Information" in
Section 11 for a pro forma  presentation  of the financial  effect of the Offer.
Finally,  the Offer will enable the Company to reduce its dividend  requirements
and annual administrative  expenses in connection with servicing the accounts of
holders of the Shares. If the Company  repurchases 90% of the outstanding Shares
pursuant to the Offer,  it will  reduce its  dividend  requirements  by $369,000
annually.  The Board of Directors of the Company has  authorized  the Offer by a
unanimous vote. Nine of the eleven directors are not employees of the Company.

   Following the  consummation of the Offer,  the business and operations of the
Company  will be continued by the Company  substantially  as they are  currently
being  conducted.  Except  as  disclosed  in the Offer  (see "The  Offer-Certain
Information  Concerning  the  Company-Summary   Unaudited  Pro  Forma  Financial
Information"  in Section 11 for a description  of the other  recapitalizations),
the Company has no plans or  proposals  which  relate to or would result in: (a)
the  acquisition  by any person of  additional  securities of the Company or the
disposition  of  securities  of  the  Company;  (b) an  extraordinary  corporate
transaction,  such as a merger,  reorganization  or  liquidation,  involving the
Company or any of its subsidiaries;  (c) a sale or transfer of a material amount
of assets  of the  Company  or any of its  subsidiaries;  (d) any  change in the
present Board of Directors or management of the Company; (e) any material change
in the present dividend rate or policy, or indebtedness or capitalization of the
Company;  (f) any other material change in the Company's  corporate structure or
business;  or (g) any change in the Company's Restated Articles of Incorporation
or Bylaws or any  actions  which may  impede the  acquisition  of control of the
Company by any person.

   The Company's purchase of Shares pursuant to the Offer will reduce the number
of  holders  of Shares  and the  number of Shares  that  might  otherwise  trade
publicly, and depending upon the number of Shares so purchased,  could adversely
affect the liquidity and market value of the remaining Shares held by the public
although  there is  currently  no  established  trading  market for the  Shares,
excluding limited and sporadic  quotations.  The extent of the public market for
the Shares and the availability of such quotations would,  however,  depend upon
such factors as the number of stockholders  remaining at such time, the interest
in  maintaining  a market in the  Shares on the part of  securities  firms,  the
possible  termination of registration under the Securities Exchange Act of 1934,
as amended (the "Exchange Act"), as described below, and other factors.

   The Shares are currently  registered under the Exchange Act.  Registration of
the Shares under the  Exchange Act may be  terminated  upon  application  of the
Company to the  Securities and Exchange  Commission  (the  "Commission")  if the
Shares are held by fewer than 300 holders of record. Termination of registration
of the Shares under the Exchange Act would substantially  reduce the information
required to be furnished by the Company to holders of the Shares  (although  the
Company  would,  among other  things,  remain for the time being  subject to the
reporting  obligations  under  the  Exchange  Act as a  result  of  other of its
outstanding  securities) and would make certain  provisions of the Exchange Act,
such as the  requirements  of Rule  13e-3  thereunder  with  respect  to  "going
private" transactions, no longer applicable in respect of the Shares.

   If the aggregate purchase price of Shares purchased pursuant to the Offer and
related  costs  (together  with the net  reduction  in  consolidated  net  worth
associated with the other  recapitalizations being undertaken in connection with
the Sale of the Water  Business)  exceeds  approximately  $53.0  million,  PEI's
consolidated  net worth,  based on its consolidated net worth as of December 31,
1995,  would fall below the $110.0  million  that PEI is required to maintain by
the Indenture,  dated as of June 15, 1992, as  supplemented  (the  "Indenture"),
relating to its 10.125%  Senior  Notes due June 15, 1999 (the  "Senior  Notes").
Failure  to  maintain  this  minimum  net  worth  at the end of two  consecutive
quarters will  constitute an "Event of Default"  under the Indenture if PEI does
not cure such  failure  within 60 days after  receipt of notice from the trustee
under the  Indenture or from holders of at least 25% in principal  amount of the
outstanding  Senior Notes. If an Event of Default  occurs,  the trustee may, and
the trustee  shall upon the request of the holders of at least 25% in  principal
amount of the outstanding Senior Notes, declare the principal of and accrued and
unpaid interest to the date of 

                                        2

acceleration on the Senior Notes due and payable. Before the failure to maintain
the minimum net worth becomes an "Event of Default",  PEI intends to elect to be
released  from certain  provisions  of the  Indenture  ("covenant  defeasance"),
including the covenant to maintain such minimum net worth,  so that any omission
to comply with such covenant will not constitute an Event of Default.  To effect
covenant  defeasance,  PEI must make an irrevocable deposit with the trustee, in
trust for such purpose, of money and/or U.S. Government  Obligations (as defined
in the  Indenture)  which  through  the  payment of  principal  and  interest in
accordance  with their terms will provide  money in an amount  sufficient to pay
the principal of and interest on the Senior Notes to the date for  redemption of
the Senior Notes (June 15, 1997) plus 91 days (or, under certain  circumstances,
such  longer  period  as  may be  determined)  during  which  no  bankruptcy  or
insolvency  petition  shall  have  been  filed by or  against  PEI.  Part of the
proceeds from the Sale of the Water Business were used by the Company to pay PEI
a one-time  special  dividend on February 16, 1996, in the form of a $30 million
unsecured  promissory  note. The full $30 million  principal amount of this note
was paid on March 8, 1996,  and the funds  therefrom,  along  with  other  funds
provided  by PEI,  will be used by PEI to make  the  required  deposit  with the
trustee.  See "The  Offer-Certain  Information  Concerning  the  Company-Summary
Unaudited Pro Forma Financial Information" in Section 11. 

   The Shares are  redeemable by the Company at any time or from time to time at
a price per Share of $105.50,  plus all accrued and unpaid dividends to the date
of  redemption.  The Offer does not  constitute  a notice of  redemption  of the
Shares pursuant to the Company's Restated Articles of Incorporation, as amended,
and  owners of Shares  are not under any  obligation  to accept  the Offer or to
remit their Shares to the Company  pursuant to the Offer.  The Company  reserves
the right to redeem Shares not purchased  pursuant to the Offer at any time. The
Shares  have no  preemptive  or  conversion  rights and are not  entitled to any
sinking  fund or  similar  fund.  In the event of (i) a  voluntary  liquidation,
dissolution or winding up of the Company,  holders of the Shares are entitled to
a  liquidation  preference  of  $105.50  per  Share,  and  (ii)  an  involuntary
liquidation, dissolution or winding up of the Company, holders of the Shares are
entitled to a liquidation  preference of $100.00 per Share,  in each case,  plus
all accrued and unpaid  dividends  thereon to the date of payment,  prior to the
payment of any amounts to any holder of the Company's common stock.

   Following  the  expiration  of the  Offer,  the  Company  may,  in  its  sole
discretion,  determine  to  purchase  any  remaining  Shares  through  privately
negotiated  transactions,  open market purchases or otherwise, on such terms and
at such  prices as the  Company may  determine  from time to time,  the terms of
which purchases or offers could differ from those of the Offer,  except that the
Company will not make any such  purchases of Shares until the  expiration of ten
business days after the termination of the Offer.  Any possible future purchases
of Shares by the Company will depend on many factors, including the market price
of the Shares,  the  Company's  business  and  financial  position,  alternative
investment  opportunities available to the Company, the results of the Offer and
general economic and market conditions.

   All  Shares   purchased  by  the  Company  pursuant  to  the  Offer  will  be
reclassified  to the status of authorized  but unissued  shares of the Company's
preferred stock.

   NEITHER THE COMPANY NOR ANY OF ITS DIRECTORS OR EXECUTIVE  OFFICERS MAKES ANY
RECOMMENDATION  TO ANY  STOCKHOLDER  AS TO WHETHER TO TENDER ALL OR ANY  SHARES.
EACH  STOCKHOLDER  MUST MAKE HIS OR HER OWN  DECISION  AS TO  WHETHER  TO TENDER
SHARES AND, IF SO, HOW MANY SHARES TO TENDER.  THE COMPANY HAS BEEN ADVISED THAT
NO DIRECTOR OR EXECUTIVE OFFICER OF THE COMPANY OR ANY OF ITS AFFILIATES INTENDS
TO TENDER SHARES PURSUANT TO THE OFFER AS NO SUCH PERSON OWNS ANY SHARES.


2. CERTAIN FEDERAL INCOME TAX CONSEQUENCES.

   In General.  The following summary is a general  discussion of certain United
States federal income tax consequences  relating to the Offer. This summary does
not discuss any aspects of state, local,  foreign or other tax laws. The summary
is based on the Internal  Revenue Code of 1986,  as amended  (the  "Code"),  and
existing final, temporary and proposed Treasury Regulations, Revenue Rulings and


                                        3

judicial  decisions,  all of which are subject to  prospective  and  retroactive
changes.  The summary  deals only with Shares held as capital  assets within the
meaning of Section 1221 of the Code and does not address tax  consequences  that
may be  relevant  to  investors  in  special  tax  situations,  such as  certain
financial institutions,  tax-exempt organizations,  insurance companies, dealers
in securities or  currencies,  or  stockholders  holding the Shares as part of a
hedge or hedging  transaction  or as a position in a straddle for tax  purposes.
The Company will not seek a ruling from the Internal Revenue Service (the "IRS")
with regard to the tax matters  discussed below.  Accordingly,  each stockholder
should consult its own tax advisor with regard to the Offer and the  application
of United  States  federal  income  tax laws,  as well as the laws of any state,
local or foreign taxing jurisdiction, to its particular situation.

   Characterization  of the  Sale.  A sale of  Shares  by a  stockholder  of the
Company  pursuant to the Offer will be a taxable  transaction  for United States
federal  income  tax  purposes  and may  also  be a  taxable  transaction  under
applicable  state,  local and foreign tax laws. The United States federal income
tax  consequences  to a stockholder  may vary depending  upon the  stockholder's
particular  facts and  circumstances.  Under  Section 302 of the Code, a sale of
Shares by a stockholder to the Company  pursuant to the Offer will be treated as
a "sale or  exchange"  of such  Shares  for  United  States  federal  income tax
purposes  (rather  than as a  distribution  by the Company  with  respect to the
Shares held by the tendering  stockholder) if the receipt of cash upon such sale
(i) results in a "complete  termination"  of the  stockholder's  interest in the
Company, (ii) is "not essentially  equivalent to a dividend" with respect to the
stockholder, or (iii) in the case of a noncorporate stockholder,  qualifies as a
distribution in "partial liquidation" of the Company.  These tests (the "Section
302  tests") are  explained  more fully  below.  A sale of Shares by a tendering
stockholder to the Company  pursuant to the Offer should be treated as a sale or
exchange of such Shares for United States  federal  income tax purposes,  absent
other integrated purchase transactions. See "Section 302 Tests," below.

   If any of the Section 302 tests is  satisfied,  and the sale of the Shares is
therefore  treated as a "sale or  exchange"  of such  Shares  for United  States
federal income tax purposes,  the tendering  stockholder will recognize  capital
gain or loss equal to the difference  between the amount of cash received by the
stockholder  pursuant to the Offer and the stockholder's tax basis in the Shares
sold pursuant to the Offer. Any such gain or loss will be long-term capital gain
or loss if the Shares have been held for more than one year.

   If none of the Section 302 tests is satisfied and the Company has  sufficient
current and accumulated earnings and profits, the tendering  stockholder will be
treated as having  received a dividend  includible  in gross income in an amount
equal to the entire amount of cash received by the  stockholder  pursuant to the
Offer  (without  reduction  for the tax basis of the Shares sold pursuant to the
Offer), no loss will be recognized, and (subject to reduction as described below
for corporate  stockholders eligible for the  dividends-received  deduction) the
tendering  stockholder's  basis in the Shares sold pursuant to the Offer will be
added to such stockholder's  basis in its remaining Shares, if any. No assurance
can be given  that any of the  Section  302 tests  will be  satisfied  as to any
particular  stockholder,  and thus no assurance can be given that any particular
stockholder  will not be  treated  as having  received  a  dividend  taxable  as
ordinary income.  If the sale of Shares is not treated as a sale or exchange for
federal income tax purposes,  any cash received for Shares pursuant to the Offer
in excess of the  Company's  earnings and profits will be treated,  first,  as a
nontaxable return of capital to the extent of the  stockholder's  basis for such
stockholder's Shares, and, thereafter, as capital gain, to the extent it exceeds
such basis. 

   Constructive  Ownership of Stock.  In determining  whether any of the Section
302 tests is satisfied,  stockholders must take into account not only the Shares
which  are  actually  owned  by the  stockholder,  but  also  Shares  which  are
constructively owned by the stockholder within the meaning of Section 318 of the
Code. Under Section 318 of the Code, a stockholder may constructively own Shares
actually  owned,  and in some cases  constructively  owned,  by certain  related
individuals  or entities in which the  stockholder  has an interest,  or, in the
case of stockholders that are entities,  by certain individuals or entities that
have an interest in the  stockholder,  and Shares which the  stockholder has the
right to  acquire by  exercise  of an option or by  conversion.  Contemporaneous
dispositions or acquisitions of

                                4


Shares by a stockholder  or related  individuals or entities may be deemed to be
part of a single  integrated  transaction  which will be taken  into  account in
determining whether any of the Section 302 tests has been satisfied.

   Section 302 Tests.  One of the following tests must be satisfied in order for
the sale of Shares pursuant to the Offer to be treated as a sale or exchange for
federal income tax purposes.

      a. Complete Termination Test. The receipt of cash by a stockholder will be
   a "complete  termination" of the stockholder's  interest if either (i) all of
   the Shares  actually and  constructively  owned by the  stockholder  are sold
   pursuant  to the  Offer,  or (ii)  all of the  Shares  actually  owned by the
   stockholder  are sold  pursuant to the Offer and,  with respect to the Shares
   constructively  owned by the  stockholder  which are not sold pursuant to the
   Offer,  the  stockholder  is  eligible  to  waive  (and  effectively  waives)
   constructive  ownership  of all such Shares  under  procedures  described  in
   Section  302(c) of the Code.  Stockholders  considering  making such a waiver
   should do so in consultation with their tax advisors.

      b. Not  Essentially  Equivalent to a Dividend Test. Even if the receipt of
   cash by a stockholder fails to satisfy the "complete termination" test or the
   "partial  liquidation" test, a stockholder may nevertheless  satisfy the "not
   essentially  equivalent  to a  dividend"  test if the  stockholder's  sale of
   Shares  pursuant  to the Offer  results in a  "meaningful  reduction"  in the
   stockholder's  proportionate  interest in the Company.  The sale of Shares to
   the Company by a tendering  stockholder  should  qualify as "not  essentially
   equivalent to a dividend,"  absent other  integrated  purchase  transactions.
   Stockholders  expecting  to  rely on the  "not  essentially  equivalent  to a
   dividend" test should consult their own tax advisors as to its application in
   their particular situation.

      c. Partial  Liquidation  Test. A sale of Shares pursuant to the Offer will
   be treated as a sale or exchange for federal income tax purposes if such sale
   is (i) a redemption of Shares from a stockholder  that is not a  corporation,
   and (ii) in  partial  liquidation  of the  Company.  To  determine  whether a
   stockholder  is  a  corporation  for  these   purposes,   shares  held  by  a
   partnership,  trust or estate are treated as if owned  proportionately by the
   partners  or   beneficiaries.   A  distribution  is  treated  as  in  partial
   liquidation  of  a  corporation  if  the   distribution  is  not  essentially
   equivalent  to a dividend (as  determined  at the  corporate  rather than the
   stockholder  level) and the  distribution  is  pursuant  to a plan and occurs
   within the taxable year in which the plan is adopted or within the succeeding
   taxable year. A distribution is not  essentially  equivalent to a dividend at
   the  corporate   level  for  these  purposes  if  (A)  the   distribution  is
   attributable  to the  corporation's  ceasing to  conduct a trade or  business
   which was actively  conducted  for the previous  five years and which was not
   acquired by the distributing corporation in a taxable transaction during such
   five year period (a "qualified trade or business"),  and (B) the distributing
   corporation  is actively  involved  in the  conduct of a  qualified  trade or
   business  immediately after the distribution.  The Company actively conducted
   the water business for more than five years,  and,  subsequent to the Sale of
   the Water Business,  the Company has continued to be actively  engaged in the
   conduct  of a  qualified  trade or  business.  Thus,  the  Sale of the  Water
   Business and the Offer will likely  constitute a partial  liquidation  of the
   Company.

   Corporate  Stockholder  Dividend  Treatment.  Under current law, if a sale of
Shares by a  corporate  stockholder  is treated  as a  dividend,  the  corporate
stockholder  may be  entitled  to claim a  deduction  equal to a portion  of the
dividend,  subject to applicable  limitations.  Since the Shares are  "preferred
stock" within the meaning of Section  247(b)(2) of the Code,  the amount of such
deduction  under  Section 244 of the Code will  generally be equal to 42% of the
dividend,  based  on the  current  maximum  corporate  income  tax  rate of 35%.
Corporate stockholders should consider the effect of Section 246(c) of the Code,
which disallows the  dividends-received  deduction with respect to stock that is
held for 45 days or less (90 days or less, in the case of preferred stock if the
stockholder receives dividends attributable to a period aggregating in excess of
366 days).  For this  purpose,  the length of time a taxpayer  is deemed to have
held stock may be reduced by periods  during which the  taxpayer's  risk of loss
with respect to the stock is  diminished  by reason of the  existence of certain
options or other  transactions.  Moreover,  under Section 246A of the Code, if a
corporate  stockholder  has incurred  indebtedness  directly  attributable to an
investment in Shares, the dividends-received deduction may be 

                                5

reduced  by a  percentage  generally  computed  based  on  the  amount  of  such
indebtedness and the total adjusted tax basis in the Shares.

   In addition, because it is expected that the redemption of Shares will not be
pro rata with respect to all  stockholders,  any amount  received by a corporate
stockholder  pursuant  to the Offer that is treated  as a dividend  will  likely
constitute an "extraordinary dividend" under Section 1059 of the Code (except as
may otherwise be provided in  regulations  yet to be promulgated by the Treasury
Department).  A  redemption  which  is  part  of a  partial  liquidation  of the
redeeming company will also constitute an "extraordinary dividend" under Section
1059 (in the absence of such regulations).  A corporate stockholder receiving an
"extraordinary  dividend" would be required under Section 1059(a) of the Code to
reduce its basis (but not below zero) in its Shares by the non-taxed  portion of
the  extraordinary  dividend  (i.e.,  the  portion of the  dividend  for which a
deduction is allowed),  and, if such portion exceeds the stockholder's tax basis
for its Shares,  to treat the excess as gain from the sale of such Shares in the
year in which a sale or disposition of such Shares occurs.  The basis  reduction
rules of Section 1059 also generally apply to dividends which exceed a threshold
percentage of a  stockholder's  basis in its stock,  unless the  stockholder has
held its  stock for more than two years  before  the  announcement  date of such
dividend.  For purposes of applying  Section 1059,  all dividends  received by a
stockholder and having their ex-dividend dates within an 85-day period (expanded
to a 365-day  period,  in the case of dividends  received in such period that in
the aggregate exceed 20% of the stockholder's  adjusted tax basis in the Shares)
are aggregated.  Corporate stockholders should consult their own tax advisors as
to the  application  of  Section  1059  of the  Code  to the  Offer,  and to any
dividends which may be paid with respect to the Shares, as well as the effect of
pending legislation discussed below. 

   Foreign Stockholders.  The Company will withhold United States federal income
tax at a rate of 30% from the gross  proceeds  paid  pursuant  to the Offer to a
foreign  stockholder or his agent,  unless the Company determines that a reduced
rate of withholding is applicable  pursuant to a tax treaty or that an exemption
from  withholding  is  applicable  because such gross  proceeds are  effectively
connected  with the conduct of a trade or  business  by the foreign  stockholder
within  the  United  States.  For this  purpose,  a foreign  stockholder  is any
stockholder  that is not (i) a citizen or resident of the United States,  (ii) a
corporation,  partnership  or other entity  created or organized in or under the
laws of the United States or any  political  subdivision  thereof,  or (iii) any
estate or trust the income of which is subject to United States  federal  income
taxation regardless of its source.

   Generally,  the  determination  of whether a reduced rate of  withholding  is
applicable  is made by  reference  to a foreign  stockholder's  address  or to a
properly completed Form 1001 furnished by the stockholder, and the determination
of whether an exemption from  withholding is available on the grounds that gross
proceeds paid to a foreign  stockholder are effectively  connected with a United
States trade or business is made on the basis of a properly  completed Form 4224
furnished by the stockholder. The Company will determine a foreign stockholder's
eligibility for a reduced rate of, or exemption  from,  withholding by reference
to the stockholder's address and any Forms 1001 or 4224 submitted to the Company
by a foreign  stockholder  unless  facts and  circumstances  indicate  that such
reliance is not  warranted or unless  applicable  law requires some other method
for determining whether a reduced rate of withholding is applicable. These forms
can be obtained from the Company. 

   A foreign  stockholder  with  respect  to whom tax has been  withheld  may be
eligible  to  obtain a refund  of all or a portion  of the  withheld  tax if the
stockholder satisfied one of the Section 302 tests for capital gain treatment or
is otherwise  able to establish  that no tax or a reduced amount of tax was due.
Foreign  stockholders are urged to consult their own tax advisors  regarding the
application  of  United  States  federal  income  tax   withholding,   including
eligibility  for a  withholding  tax  reduction  or  exemption  and  the  refund
procedure.

   Backup Withholding. See Section 6 with respect to the application of
United States federal income tax backup withholding.

   Legislative Proposals.

   (a) Capital  Gains:  The  Revenue  Reconciliation  Act of 1995,  as passed by
Congress  and vetoed by the  President,  includes a reduction  in the tax on net
long-term capital gains for both individuals and  corporations.  Under the bill,
individual taxpayers would be permitted a deduction for 50% of net


                                6


capital  gains  (i.e.,  the  excess  of net  long-term  capital  gains  over net
short-term capital losses). In addition, the deduction for net long-term capital
losses could not exceed 50% of the excess of net long-term  capital  losses over
net  short-term  capital gains.  Corporations  would be subject to a maximum tax
rate of 28% on their  net  capital  gains.  These  reductions  in the  effective
capital gains tax rates  generally  would have been  effective for  transactions
occurring after 1994. It is uncertain  whether  capital gains relief  ultimately
will be adopted  and,  if  adopted,  what form such relief will take or what the
effective date will be.

   (b) Corporate Dividends-Received Deduction: The Revenue Reconciliation Act of
1995,  as passed by Congress and vetoed by the  President,  and the  President's
budget  proposal  would  amend  Section  1059 of the Code to  require  corporate
stockholders to recognize gain immediately  whenever the non-taxed portion of an
extraordinary  dividend  exceeds  the basis of stock  with  respect to which the
dividend is received. Such legislation would also cause any amount characterized
as a dividend due to the Section 318 option  attribution  rules to be treated as
an  extraordinary  dividend  under  Section  1059 (with the  legislation's  gain
recognition  rule  applied by taking  into  account  only the basis of the stock
redeemed). The legislation generally is proposed to be effective for redemptions
after May 3, 1995. It is uncertain  whether such  proposals will be adopted and,
if adopted, what form such legislation will take.

   In  addition,   the   President's   budget  proposal  (but  not  the  Revenue
Reconciliation   Act  of  1995  as  passed  by   Congress)   would   reduce  the
dividends-received  deduction  under  Section  244 of the  Code  from 42% to 30%
(assuming that the maximum  corporate  income tax rate remains at 35%) and would
require the 46-day  holding period of Section 246(c) of the Code to be satisfied
over a period  immediately  before and/or after the taxpayer becomes entitled to
receive the dividend.  Both of these  provisions  would apply to dividends  paid
after January 31, 1996. 

   The impact of pending  and future  budget and tax  legislation  on the United
States federal tax system,  including possible effects on taxation of the Offer,
is uncertain.  Stockholders  are advised to consult their own tax advisors as to
these matters.

   THE TAX DISCUSSION SET FORTH ABOVE IS INCLUDED FOR GENERAL  INFORMATION ONLY.
THE TAX  CONSEQUENCES  OF A SALE PURSUANT TO THE OFFER MAY VARY DEPENDING  UPON,
AMONG OTHER THINGS, THE PARTICULAR  CIRCUMSTANCES OF THE TENDERING  STOCKHOLDER.
NO  INFORMATION  IS  PROVIDED  HEREIN  AS TO THE  STATE,  LOCAL OR  FOREIGN  TAX
CONSEQUENCES OF THE  TRANSACTION  CONTEMPLATED  BY THE OFFER.  STOCKHOLDERS  ARE
URGED TO CONSULT  THEIR OWN TAX ADVISORS TO DETERMINE  THE  PARTICULAR  FEDERAL,
STATE,  LOCAL AND FOREIGN TAX CONSEQUENCES OF SALES MADE BY THEM PURSUANT TO THE
OFFER, THE EFFECT OF THE STOCK OWNERSHIP  ATTRIBUTION  RULES MENTIONED ABOVE AND
THE EFFECT OF TAX LEGISLATIVE PROPOSALS.


3. FAIRNESS OF THE OFFER; REPORTS AND OPINIONS.

   The  Company  believes  the  Offer is fair to  holders  of  Shares.  There is
currently no established  trading market for the Shares,  excluding  limited and
sporadic  quotations.  The Offer gives holders of Shares the opportunity to sell
substantial amounts of Shares without driving down the bid price. The Offer will
also provide  stockholders with the opportunity to dispose of Shares without the
usual  transaction  costs associated with a market sale including the payment of
brokerage commissions.  Correspondingly,  the costs to the Company for servicing
the accounts of odd lot holders will be reduced.

   Neither the Company nor its Board of Directors  received any report,  opinion
(other than any opinion of counsel it may have  received) or appraisal  which is
materially related to the Offer, including, but not limited to, any such report,
opinion or  appraisal  relating  to the  consideration  or the  fairness  of the
consideration to be offered to the holders of the Shares or the fairness of such
transaction to the Company. A majority of the directors who are not employees of
the Company have not retained an  unaffiliated  representative  to act solely on
behalf of unaffiliated stockholders for the purposes of negotiating the terms of
the transaction. 

                                7


4. CERTAIN LEGAL MATTERS; REGULATORY AND FOREIGN APPROVALS; NO APPRAISAL RIGHTS.

   The Company is not aware of any license or regulatory  permit that appears to
be material to its business that might be adversely  affected by its acquisition
of Shares as contemplated in the Offer or of any approval or other action by any
government or governmental,  administrative  or regulatory  authority or agency,
domestic or foreign,  that would be required for the  Company's  acquisition  or
ownership  of Shares  pursuant to the Offer.  Should any such  approval or other
action be required,  the Company  currently  contemplates that it will seek such
approval or other action.  The Company cannot  predict  whether it may determine
that it is required  to delay the  acceptance  for  payment of, or payment  for,
Shares  tendered  pursuant to the Offer  pending the outcome of any such matter.
There can be no assurance  that any such  approval or other  action,  if needed,
would be obtained or would be obtained  without  substantial  conditions or that
the  failure to obtain any such  approval  or other  action  might not result in
adverse consequences to the Company's business.  The Company intends to make all
required  filings  under the Exchange Act. The  Company's  obligation  under the
Offer to accept for payment,  or make payment for,  Shares is subject to certain
conditions. See Section 9. 

   There is no stockholder vote required in connection with the Offer.

   There are no appraisal  rights  available to holders of Shares in  connection
with the Offer.


                                  THE OFFER

5. NUMBER OF SHARES; EXPIRATION DATE; EXTENSION OF THE OFFER.

   Upon the terms and  subject  to the  conditions  described  herein and in the
Letter of  Transmittal,  the Company  will  purchase any and all Shares that are
validly tendered on or prior to the Expiration Date (and not properly  withdrawn
in accordance with Section 7) at the Purchase Price. The later of 5:00 p.m., New
York City time,  on Monday,  April 8, 1996, or the latest time and date to which
the Offer is extended, is referred to herein as the "Expiration Date". The Offer
is not conditioned on any minimum number of Shares being tendered.

   Shares  tendered and purchased by the Company will be entitled to the regular
quarterly  cash  dividend of $1.025 per Share to be paid by the Company on March
15, 1996, to holders of record on March 1, 1996,  regardless of when such tender
is made.  Shares  tendered and  purchased by the Company will not be entitled to
any dividends in respect of any later dividend periods.

   If (i) the Company  increases or decreases the price to be paid for Shares or
decreases  the number of Shares  being sought and (ii) the Offer is scheduled to
expire at any time earlier than the  expiration  of a period ending on the tenth
business  day from,  and  including,  the date that  notice of such  increase or
decrease is first  published,  sent or given in the manner  described in Section
14, the Offer will be extended  until the  expiration  of ten business days from
the date of publication of such notice.

   The Company also expressly reserves the right, in its sole discretion, at any
time or from time to time,  to extend the period of time during  which the Offer
is open by giving oral or written notice of such extension to the Depositary and
making a public announcement thereof. See Section 14. There can be no assurance,
however, that the Company will exercise its right to extend the Offer.

   For  purposes  of the  Offer,  a  "business  day"  means any day other than a
Saturday,  Sunday or federal  holiday and consists of the time period from 12:01
a.m. through 12:00 midnight, New York City time.

   Copies of this  Offer to  Purchase  and the Letter of  Transmittal  are being
mailed to record  holders of Shares and will be furnished to brokers,  banks and
similar  persons  whose  names,  or the names of whose  nominees,  appear on the
Company's stockholder list or, if applicable,  who are listed as participants in
a clearing  agency's  security  position  listing for subsequent  transmittal to
beneficial owners of Shares. 

                                        8


6. PROCEDURE FOR TENDERING SHARES.

   Proper  Tender of Shares.  To tender  Shares  validly  pursuant to the Offer,
either (a) a properly  completed  and duly  executed  Letter of  Transmittal  or
photocopy thereof, together with any required signature guarantees and any other
documents  required  by the  Letter  of  Transmittal,  must be  received  by the
Depositary  at one of its addresses set forth on the back cover of this Offer to
Purchase  and either (i)  certificates  for the  Shares to be  tendered  must be
received by the  Depositary at one of such addresses or (ii) such Shares must be
delivered  pursuant to the procedures for book-entry  transfer  described  below
(and a confirmation of such delivery  received by the Depositary),  in each case
on or prior to the Expiration  Date, or (b) the tendering  holder of Shares must
comply with the guaranteed delivery procedure described below.

   Book-Entry Transfer. The Depositary will establish an account with respect to
the Shares at The Depository Trust Company and the Philadelphia Depository Trust
Company  (collectively  referred to as the "Book-Entry Transfer Facilities") for
purposes of the Offer within two  business  days after the date of this Offer to
Purchase,  and any financial  institution that is a participant in the system of
any  Book-Entry  Transfer  Facility may make  delivery of Shares by causing such
Book-Entry  Transfer  Facility  to transfer  such  Shares into the  Depositary's
account in accordance with the procedures of such Book-Entry  Transfer Facility.
Although  delivery  of Shares may be effected  through  book-entry  transfer,  a
properly completed and duly executed Letter of Transmittal or photocopy thereof,
together  with  any  required  signature   guarantees  and  any  other  required
documents,  must,  in any case,  be  received  by the  Depositary  at one of its
addresses  set forth on the back cover of this Offer to  Purchase on or prior to
the  Expiration  Date,  or the  tendering  holder of Shares must comply with the
guaranteed  delivery  procedure  described  below.  DELIVERY  OF THE  LETTER  OF
TRANSMITTAL AND ANY OTHER REQUIRED  DOCUMENTS TO A BOOK-ENTRY  TRANSFER FACILITY
DOES NOT CONSTITUTE DELIVERY TO THE DEPOSITARY.

   Signature Guarantees. Except as otherwise provided below, all signatures on a
Letter  of  Transmittal  must be  guaranteed  by a firm  that is a  member  of a
registered  national   securities  exchange  or  the  National   Association  of
Securities  Dealers,  Inc., or by a commercial  bank or trust company  having an
office or  correspondent  in the  United  States  which is a  participant  in an
approved  Signature  Guarantee  Medallion  Program (each of the foregoing  being
referred to as an "Eligible Institution"). Signatures on a Letter of Transmittal
need not be  guaranteed  if (a) the  Letter  of  Transmittal  is  signed  by the
registered  holder of the  Shares  tendered  therewith  and such  holder has not
completed the box entitled  "Special  Payment  Instructions" or the box entitled
"Special Delivery  Instructions" in the Letter of Transmittal or (b) such Shares
are tendered for the account of an Eligible Institution.  See Instructions 1 and
5 of the Letter of Transmittal.

   Guaranteed  Delivery.  If a stockholder  desires to tender Shares pursuant to
the Offer and cannot deliver certificates for such Shares and all other required
documents to the Depositary on or prior to the Expiration  Date or the procedure
for book-entry  transfer cannot be complied within a timely manner,  such Shares
may nevertheless be tendered if all of the following conditions are met: 

      (i) such tender is made by or through an Eligible Institution;

      (ii) a properly completed and duly executed Notice of Guaranteed  Delivery
   substantially  in  the  form  provided  by the  Company  (with  any  required
   signature  guarantees)  is received by the Depositary as provided below on or
   prior to the Expiration Date; and

      (iii) the  certificates for such Shares (or a confirmation of a book-entry
   transfer  of  such  Shares  into  the  Depositary's  account  at  one  of the
   Book-Entry Transfer  Facilities),  together with a properlycompleted and duly
   executed Letter of Transmittal (or photocopy thereof) and any other documents
   required by the Letter of  Transmittal,  are  received by the  Depositary  no
   later than 5:00 p.m., New York City time, on the third business day after the
   date of execution of the Notice of Guaranteed Delivery.

   The Notice of Guaranteed  Delivery may be delivered by hand or transmitted by
facsimile transmission or mail to the Depositary and must include a guarantee by
an Eligible Institution in the form set forth in such Notice.


                                9

   THE METHOD OF DELIVERY OF SHARES AND ALL OTHER  REQUIRED  DOCUMENTS IS AT THE
OPTION AND RISK OF THE TENDERING STOCKHOLDER. IF DELIVERY IS BY MAIL, REGISTERED
MAIL WITH RETURN RECEIPT  REQUESTED,  PROPERLY INSURED,  IS RECOMMENDED.  IN ALL
CASES SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE TIMELY DELIVERY.

   FEDERAL BACKUP  WITHHOLDING.  TO AVOID FEDERAL INCOME TAX BACKUP  WITHHOLDING
EQUAL TO 31% OF THE GROSS PAYMENTS MADE PURSUANT TO THE OFFER,  EACH STOCKHOLDER
MUST NOTIFY THE DEPOSITARY OF SUCH STOCKHOLDER'S CORRECT TAXPAYER IDENTIFICATION
NUMBER  AND  PROVIDE  CERTAIN  OTHER  INFORMATION  BY  PROPERLY  COMPLETING  THE
SUBSTITUTE FORM W-9 INCLUDED IN THE LETTER OF TRANSMITTAL.  FOREIGN STOCKHOLDERS
(AS DEFINED IN SECTION 2) MAY BE REQUIRED  TO SUBMIT A PROPERLY  COMPLETED  FORM
W-8, CERTIFYING  NON-UNITED STATES STATUS, IN ORDER TO AVOID BACKUP WITHHOLDING.
IN ADDITION,  FOREIGN  STOCKHOLDERS MAY BE SUBJECT TO 30% (OR LOWER TREATY RATE)
WITHHOLDING  ON GROSS PAYMENTS  RECEIVED  PURSUANT TO THE OFFER (AS DISCUSSED IN
SECTION 2). FOR A  DISCUSSION  OF CERTAIN  FEDERAL  INCOME TAX  CONSEQUENCES  TO
TENDERING STOCKHOLDERS, SEE SECTION 2. EACH STOCKHOLDER IS URGED TO CONSULT WITH
HIS OR HER OWN TAX ADVISOR.

   Determinations of Validity.  All questions as to the Purchase Price, the form
of  documents  and the  validity,  eligibility  (including  time of receipt) and
acceptance  for  payment  of any  tender of  Shares  will be  determined  by the
Company,  in its sole  discretion,  and its  determination  shall  be final  and
binding. The Company reserves the absolute right to reject any or all tenders of
Shares that it determines  are not in proper form or the  acceptance for payment
of or payment for Shares that may, in the opinion of the Company's  counsel,  be
unlawful.  The Company also  reserves the absolute  right to waive any defect or
irregularity in any tender of Shares.  None of the Company,  the Dealer Manager,
the Depositary, the Information Agent or any other person will be under any duty
to give notice of any defect or irregularity  in tenders,  nor shall any of them
incur any liability for failure to give any such notice.

   Rule 14e-4.  It is a violation of Rule 14e-4  promulgated  under the Exchange
Act for a person to tender  Shares for his or her own account  unless the person
so tendering (i) has a net long position  equal to or greater than the amount of
(x)  Shares  tendered  or (y) other  securities  immediately  convertible  into,
exercisable,  or exchangeable for the amount of Shares tendered and will acquire
such  Shares  for  tender by  conversion,  exercise  or  exchange  of such other
securities  and (ii) will cause such Shares to be delivered in  accordance  with
the terms of the Offer. Rule 14e-4 provides a similar restriction  applicable to
the tender or guarantee of a tender on behalf of another  person.  The tender of
Shares pursuant to any one of the procedures described above will constitute the
tendering  stockholder's  representation  and warranty that (i) such stockholder
has a net long position in the Shares being tendered  within the meaning of Rule
14e-4  promulgated  under the  Exchange  Act, and (ii) the tender of such Shares
complies  with Rule  14e-4.  The  Company's  acceptance  for  payment  of Shares
tendered  pursuant to the Offer will constitute a binding  agreement between the
tendering  stockholder  and the  Company  upon  the  terms  and  subject  to the
conditions of the Offer.


7. WITHDRAWAL RIGHTS.

   Tenders of Shares  made  pursuant to the Offer may be  withdrawn  at any time
prior to the Expiration Date. Thereafter,  such tenders are irrevocable,  except
that they may be withdrawn after May 3, 1996,  unless  theretofore  accepted for
payment as provided in this Offer to Purchase. If the Company extends the period
of time during which the Offer is open,  is delayed in accepting  for payment or
paying for Shares or is unable to accept for payment or pay for Shares  pursuant
to the Offer for any reason,  then,  without  prejudice to the Company's  rights
under the Offer, the Depositary may, on behalf of the Company, retain all Shares
tendered,  and such Shares may not be withdrawn except as otherwise  provided in
this  Section 7,  subject to Rule  13e-4(f)(5)  under the  Exchange  Act,  which
provides  that  the  issuer  making  the  tender  offer  shall  either  pay  the
consideration  offered,  or return the tendered  securities  promptly  after the
termination or withdrawal of the tender offer. 

   To be  effective,  a written or facsimile  transmission  notice of withdrawal
must be timely  received by the  Depositary at one of its addresses set forth on
the back cover of this Offer to Purchase and must specify the name of the person
who  tendered  the  Shares  to be  withdrawn  and the  number  of  Shares  to be
withdrawn.  If the Shares to be withdrawn have been delivered to the Depositary,
a  signed  notice  of  withdrawal  with  signatures  guaranteed  by an  Eligible
Institution  (except in the case of Shares tendered by an Eligible  Institution)
must be submitted prior to the release of such Shares. In addition, such

                                       10


notice must specify, in the case of Shares tendered by delivery of certificates,
the name of the  registered  holder  (if  different  from that of the  tendering
stockholder)  and  the  serial  numbers  shown  on the  particular  certificates
evidencing  the Shares to be  withdrawn  or, in the case of Shares  tendered  by
book-entry transfer, the name and number of the account at one of the Book-Entry
Transfer  Facilities to be credited with the withdrawn  Shares.  Withdrawals may
not be rescinded,  and Shares  withdrawn  will  thereafter be deemed not validly
tendered for purposes of the Offer. However,  withdrawn Shares may be retendered
by again  following  one of the  procedures  described  in Section 6 at any time
prior to the Expiration Date.

   All questions as to the form and validity  (including time of receipt) of any
notice of withdrawal will be determined by the Company,  in its sole discretion,
which determination shall be final and binding.  None of the Company, the Dealer
Manager, the Depositary, the Information Agent or any other person will be under
any duty to give  notification  of any defect or  irregularity  in any notice of
withdrawal or incur any liability for failure to give any such notification.


8. ACCEPTANCE FOR PAYMENT OF SHARES AND PAYMENT OF PURCHASE PRICE.

   Upon the terms and subject to the  conditions of the Offer and as promptly as
practicable  after the Expiration  Date, the Company will accept for payment and
pay the  Purchase  Price for any and all Shares  validly  tendered.  Thereafter,
payment for all Shares  accepted for payment  pursuant to the Offer will be made
by the Depositary by check as promptly as practicable. In all cases, payment for
Shares accepted for payment pursuant to the Offer will be made only after timely
receipt by the Depositary of certificates  for Shares (or of a confirmation of a
book-entry  transfer of such Shares into the Depositary's  account at one of the
Book-Entry Transfer  Facilities),  a properly completed and duly executed Letter
of Transmittal or photocopy thereof, and any other required documents.

   For purposes of the Offer,  the Company  will be deemed to have  accepted for
payment (and thereby  purchased)  Shares that are validly  tendered prior to the
applicable  Expiration  Date and not  withdrawn as, if and when it gives oral or
written  notice to the  Depositary of its acceptance for payment of such Shares.
The Company will pay for Shares that it has  purchased  pursuant to the Offer by
depositing the Purchase Price therefor with the Depositary.  The Depositary will
act as agent for  tendering  stockholders  for the purpose of receiving  payment
from the Company and transmitting  payment to tendering  stockholders.  Under no
circumstances  will  interest  be  paid  on  amounts  to be  paid  to  tendering
stockholders, regardless of any delay in making such payment.

   If certain events occur,  the Company may not be obligated to purchase Shares
pursuant to the Offer. See Section 9.  Certificates for all Shares not purchased
will be returned  (or, in the case of Shares  tendered by  book-entry  transfer,
such Shares will be credited to an account maintained with a Book-Entry Transfer
Facility)  as  promptly  as  practicable   without   expense  to  the  tendering
stockholder.

   The  Company  will  pay or cause to be paid any  stock  transfer  taxes  with
respect to the sale and  transfer  of any Shares to it or its order  pursuant to
the  Offer.  If,  however,  payment of the  Purchase  Price is to be made to, or
Shares not tendered or not  purchased  are to be  registered in the name of, any
person other than the registered holder, or if tendered Shares are registered in
the name of any person other than the person signing the Letter of  Transmittal,
the  amount of any stock  transfer  taxes  (whether  imposed  on the  registered
holder,  such other person or  otherwise)  payable on account of the transfer to
such  person  will be  deducted  from the  Purchase  Price  unless  satisfactory
evidence of the payment of such taxes, or exemption therefrom, is submitted. See
Instruction 6 of the Letter of Transmittal.


9. CERTAIN CONDITIONS OF THE OFFER.

   Notwithstanding  any other  provisions of the Offer,  the Company will not be
required to accept for payment or pay for any Shares tendered, and may terminate
or amend the Offer or may postpone  (subject to the requirements of the Exchange
Act for prompt payment for or return of Shares) the acceptance for payment of or
payment for Shares tendered, if at any time on or after March 11, 1996, 

                                11


and before acceptance for payment of or payment for any such Shares,  any of the
following  events  shall have  occurred  (or shall have been  determined  by the
Company in its sole judgment to have occurred)  regardless of the  circumstances
giving rise thereto (including any action or omission to act by the Company):

      (a) there shall have been threatened,  instituted or pending any action or
   proceeding by any government or  governmental,  regulatory or  administrative
   agency or authority or tribunal or any other person,  domestic or foreign, or
   before any court,  authority,  agency or  tribunal  that (i)  challenges  the
   acquisition  of Shares  pursuant  to the  Offer or  otherwise  in any  manner
   relates to or affects  the Offer,  (ii)  challenges  the  acquisition  by the
   Company  of  its  Depositary  Preferred  Shares  (the  "Depositary  Preferred
   Shares"),  each  representing  a  one-fourth  interest  in a share  of its 9%
   Cumulative  Preferred  Stock,  pursuant to the  Company's  Offer to Purchase,
   dated  March 11,  1996,  concerning  such  Depositary  Preferred  Shares (the
   "Depositary  Preferred  Offer")  or  otherwise  in any  manner  relates to or
   affects the Depositary  Preferred Offer,  (iii) challenges the acquisition by
   PEI of shares of its common stock pursuant to PEI's Offer to Purchase,  dated
   March 11, 1996,  concerning  such common stock (the "PEI Offer") or otherwise
   in any  manner  reltates  to or  affects  the PEI  Offer  or (iv) in the sole
   judgment of the Company,  could materially and adversely affect the business,
   condition  (financial  or other),  income,  operations  or  prospects  of the
   Company  or  PEI  and  its  subsidiaries,  taken  as a  whole,  or  otherwise
   materially impair in any way the contemplated  future conduct of the business
   of PEI or any of its  subsidiaries  (including  the  Company)  or  materially
   impair the contemplated benefits of the Offer to the Company;

      (b) there  shall have been any  action  threatened,  pending or taken,  or
   approval withheld,  withdrawn or abrogated or any statute,  rule, regulation,
   judgment,  order or injunction  threatened,  proposed,  sought,  promulgated,
   enacted,  entered, amended, enforced or deemed to be applicable to the Offer,
   the  Depositary  Preferred  Offer  or the PEI  Offer  or to PEI or any of its
   subsidiaries  (including  the  Company),  by  any  legislative  body,  court,
   authority, agency or tribunal which, in the Company's sole judgment, would or
   might  directly  or  indirectly  (i) make the  acceptance  for payment of, or
   payment for, some or all of the Shares,  the Depositary  Preferred  Shares or
   shares of the common stock of PEI illegal or  otherwise  restrict or prohibit
   consummation of the Offer,  the Depositary  Preferred Offer or the PEI Offer,
   (ii)  delay or  restrict  the  ability of the  Company or PEI,  or render the
   Company or PEI  unable,  to accept for  payment or pay for some or all of the
   Shares, the Depositary Preferred Shares or shares of the common stock of PEI,
   as the case may be, (iii) materially impair the contemplated  benefits or the
   Depositary Preferred Offer of the Offer to the Company or of the PEI Offer to
   PEI or (iv) materially affect the business,  condition  (financial or other),
   income,  operations or prospects of the Company or PEI and its  subsidiaries,
   taken as a whole, or otherwise  materially impair in any way the contemplated
   future conduct of the business of PEI or any of its  subsidiaries  (including
   the Company);

      (c) it shall  have been  publicly  disclosed  or the  Company  shall  have
   learned  that (i) any  person or  "group"  (within  the  meaning  of  Section
   13(d)(3) of the Exchange Act) has acquired or proposes to acquire  beneficial
   ownership  of more than 5% of the  outstanding  shares of the common stock of
   PEI,  whether through the acquisition of stock, the formation of a group, the
   grant of any option or right,  or  otherwise  (other than as  disclosed  in a
   Schedule 13D or 13G (or an amendment  thereto) on file with the Commission on
   March 8,  1996),  (ii) any such  person or group that on or prior to March 8,
   1996,  had filed such a Schedule with the  Commission  thereafter  shall have
   acquired  or shall  propose to acquire  whether  through the  acquisition  of
   stock,  the  formation  of a group,  the grant of any  option  or  right,  or
   otherwise,  beneficial  ownership of additional shares of the common stock of
   PEI  representing 2% or more of the outstanding  shares of such common stock,
   (iii) any new group shall have been formed which  beneficially owns more than
   5% of the outstanding  shares of the common stock of PEI, or (iv) any person,
   entity or group  shall have filed a  Notification  and Report  Form under the
   Hart-Scott-Rodino  Antitrust  Improvements  Act of  1976  or  made  a  public
   announcement  reflecting an intent to acquire PEI or any of its  subsidiaries
   or any of their respective assets or securities;

      (d) there shall have occurred (i) any general suspension of trading in, or
   limitation on prices for,  securities on any national  securities exchange or
   in the  over-the-counter  market,  (ii) any significant decline in the market
   price of the  Shares  or in the  general  level of  market  prices  of equity
   securities

                                12




   in  the  United  States or abroad, (iii) any change in the general political,
   market,  economic or financial  condition in the United States or abroad that
   could  have a material  adverse  effect on PEI's or the  Company's  business,
   condition (financial or other), income,  operations,  prospects or ability to
   obtain financing generally or the trading in the Shares, (iv) the declaration
   of a banking  moratorium or any suspension of payments in respect of banks in
   the United States or any limitation on, or any event which,  in the Company's
   sole judgment,  might affect, the extension of credit by lending institutions
   in the United States,  (v) the  commencement  of a war, armed  hostilities or
   other  international or national crisis directly or indirectly  involving the
   United  States or (vi) in the case of any of the  foregoing  existing  at the
   time of the  commencement  of the Offer,  in the Company's sole  judgment,  a
   material acceleration or worsening thereof;

      (e) a tender or exchange  offer with  respect to some or all of the Shares
   (other than the Offer) or other shares of  preferred  stock of the Company or
   some or all of the common  stock of PEI,  or a merger,  acquisition  or other
   business  combination  proposal  for  PEI or any  subsidiary  (including  the
   Company), shall have been proposed,  announced or made by a person other than
   the Company or PEI;

      (f) there shall have occurred any event or events that have  resulted,  or
   may in the sole  judgment of the Company  result,  in an actual or threatened
   change in the business,  condition (financial or other), income,  operations,
   stock  ownership  or  prospects  of the Company or PEI and its  subsidiaries,
   taken as a whole; or materially impair the contemplated benefits of the Offer
   to the Company; or

      (g) (i) Moody's Investors  Service,  Inc. or Standard & Poor's Corporation
   shall have  downgraded or withdrawn the rating accorded any securities of the
   Company or PEI, or (ii) Moody's Investors Service,  Inc. or Standard & Poor's
   Corporation shall have publicly  announced that it has under  surveillance or
   review, with possible negative implications,  its rating of any securities of
   the Company or PEI;

and,  in the  sole  judgment  of the  Company,  such  event  or  events  make it
undesirable or inadvisable to proceed with the Offer or with such acceptance for
payment or payments.

   Any of the foregoing  conditions may be waived by the Company, in whole or in
part, at any time and from time to time in its sole  discretion.  The failure by
the Company at any time to exercise  any of the  foregoing  rights  shall not be
deemed a waiver of any such right and each such right shall be deemed an ongoing
right which may be asserted at any time and from time to time. Any determination
by the Company  concerning the events  described above will be final and binding
on all parties.


10. PRICE RANGE OF SHARES; DIVIDENDS; TRADING VOLUME.

   The Shares are listed on the NASD OTC Bulletin  Board.  The  following  table
sets forth the high and low bid  prices of the  Shares on the NASD OTC  Bulletin
Board and the cash dividends per Share for the quarters indicated.




                                13




                                     BID PRICE   BID PRICE   CASH DIVIDENDS
FISCAL YEAR                            HIGH         LOW        PER SHARE
- - - - - -----------                          ---------- ------------ ---------------
                                                   
1994:
  1st Quarter.....................  $47.500    $46.250      $1.025
  2nd Quarter.....................  $47.500    $43.000      $1.025
  3rd Quarter.....................  $47.000    $46.000      $1.025
  4th Quarter.....................  $47.000    $43.500      $1.025

1995:
  1st Quarter.....................  $45.500    $43.500      $1.025
  2nd Quarter.....................  $46.000    $45.000      $1.025
  3rd Quarter.....................  $47.000    $45.000      $1.025
  4th Quarter.....................  $47.875    $45.000      $1.025

1996:
  1st Quarter (through March 8,
   1996)..........................  $50.250    $45.000      $1.025 (1)

<FN>
- - - - - ------------
(1)  On January 15, 1996,  the Company  declared a dividend of $1.025 per common
     share for the first  quarter of 1996.  The  dividend is to be paid on March
     15, 1996, to holders of record on March 1, 1996.
</FN>


   On March 8,  1996,  the last  trading  day prior to the  commencement  of the
Offer,  the bid price of the Shares as reported on the NASD OTC  Bulletin  Board
was $50.25 per Share. STOCKHOLDERS ARE URGED TO OBTAIN CURRENT MARKET QUOTATIONS
FOR THE SHARES. There is currently no established trading market for the Shares,
excluding  limited and  sporadic  quotation.  Stockholders  should note that the
average  weekly  trading  volume of the Shares since  January 1, 1995,  has been
approximately 79 Shares. 

   Shares  tendered and purchased by the Company will be entitled to the regular
quarterly  cash  dividend of $1.025 per Share to be paid by the Company on March
15, 1996, to holders of record on March 1, 1996,  regardless of when such tender
is made.  Shares  tendered and  purchased by the Company will not be entitled to
any dividends in respect of any later dividend periods.

   Pennsylvania law imposes certain legal  restrictions on the Company's ability
to  pay  dividends.  As a  general  matter,  Pennsylvania  law  provides  that a
distribution  may not be made if after giving effect thereto (1) the corporation
would be unable to pay its debts as they  become due in the usual  course of its
business,  or (2) the total assets of the corporation would be less than the sum
of  its  total  liabilities  plus  the  amount  that  would  be  needed,  if the
corporation  were to be  dissolved  at the  time as of  which  the  dividend  is
measured,  to satisfy the  preferential  rights upon dissolution of shareholders
whose preferential rights are superior to those receiving the distribution.  The
Company's Restated Articles of Incorporation,  as amended,  do not authorize the
issuance of any class of capital stock which has preferential rights superior to
those of the Shares. 


11. CERTAIN INFORMATION CONCERNING THE COMPANY.

   The Company is a public utility company regulated by the Pennsylvania  Public
Utility Commission which provides natural gas to approximately 141,800 customers
in ten counties in northeastern Pennsylvania.

   The Company's principal executive offices are located at Wilkes-Barre
Center, 39 Public Square, Wilkes-Barre, PA 18711, and its telephone number is
(717) 829-8843.


Recent Developments

   On February  16,  1996,  the Company  and PEI sold  substantially  all of the
Company's   water   operations  to   Pennsylvania-American   Water  Company,   a
wholly-owned subsidiary of American Water Works Company, Inc., for approximately
$413.5  million  (including  debt  assumed),  subject  to  certain  post-closing
adjustments.  These  operations  had  provided  water  service to  approximately
133,400  customers.  See "-Summary  Unaudited Pro Forma  Financial  Information"
below. 

                                       14


   Effective  as of December 4, 1995,  Pennsylvania  Energy  Resources,  Inc., a
wholly-owned  subsidiary  of  PEI,  acquired  all of the  outstanding  stock  of
Keystone Pipeline Services,  Inc. (formerly known as Ford Bacon & Davis Sealants
Inc.),  from Ford, Bacon & Davis Companies,  Inc., a wholly-owned  subsidiary of
Deutsche Babcock Technologies,  Inc. Keystone Pipeline Services, Inc. is engaged
in distribution pipeline construction, maintenance and rehabilitation.


Directors and Executive Officers of the Company

   Schedule A hereto sets forth the name, business address and present principal
occupation or employment and any other material occupations,  positions, offices
or employments during the last five years of each director and executive officer
of the Company. Schedule A also sets forth the citizenship of each such director
and executive officer.


Summary Historical Financial Information

   The  following  selected  financial  information  for each of the years ended
December 31, 1995,  and December 31, 1994,  has been derived from the  Company's
audited  financial  statements  contained in the Company's Annual Report on Form
10-K for the year ended  December 31, 1995 (the "1995 10-K"),  which reflect the
Company's water utility operations as "discontinued  operations" effective March
31, 1995. The following selected historical financial information should be read
in  conjunction  with,  and is qualified  in its entirety by reference  to, such
audited financial statements and the related notes which are incorporated herein
by reference.  The 1995 10-K may be obtained from or inspected at the offices of
the Commission in the manner set forth in Section 16. 













                                       15



 SUMMARY HISTORICAL FINANCIAL INFORMATION
        (IN THOUSANDS OF DOLLARS, EXCEPT RATIOS AND PER SHARE AMOUNTS)



                                                       YEARS ENDED DECEMBER 31,
                                                       ------------------------
                                                           1995        1994
                                                       ----------- ------------
                                                             
Income Statement Data:
Operating revenues ..................................  $  152,756  $  167,992
 Cost of gas.........................................      84,372      98,653
                                                       ----------- ------------
Operating margin.....................................      68,384      69,339
Other operating expenses.............................      49,462      50,211
                                                       ----------- ------------
Operating income.....................................      18,922      19,128
Other income, net....................................         301          72
                                                       ----------- ------------
Income before interest charges.......................      19,223      19,200
Interest charges.....................................      10,753       9,898
                                                       ----------- ------------
Income from continuing operations....................       8,470       9,302
Income (loss) with respect to discontinued
operations...........................................      (3,834)     10,504
                                                       ----------- ------------
Net income...........................................       4,636      19,806
Dividends on preferred stock.........................       2,763       4,639
                                                       ----------- ------------
Net income applicable to common stock ...............  $    1,873  $   15,167
                                                       =========== ============
Common stock:
 Earnings per share of common stock .................  $     0.34  $     2.73
                                                       =========== ============
 Weighted average number of shares outstanding.......   5,569,765   5,189,108
                                                       =========== ============
Ratio of earnings to fixed charges (1)...............        2.27        2.53
                                                       =========== ============
___________
<FN>
(1)  For purposes of computing the ratio of earnings to fixed charges,  earnings
     are defined as the sum of pre-tax income plus fixed charges.  Fixed charges
     consist of all interest  expense (before  allowance for borrowed funds used
     during  construction),  one-third of rent expense (which  approximates  the
     interest component of such expense), and amortization of debt expense.
</FN>




                                                                  YEARS ENDED DECEMBER 31,
                                                                      1995        1994
                                                                  ----------- -----------
                                                                        
Balance Sheet Data:
ASSETS
 Utility plant .................................................  $295,895    $284,080
  Less accumulated depreciation ................................   (76,882)    (74,408)
                                                                  ----------- -----------
 Net utility plant .............................................   219,013     209,672
 Other property and investments ................................     5,089       2,872
 Current assets ................................................    54,512      58,250
 Deferred charges ..............................................    34,368      44,345
 Net assets of discontinued operations .........................   204,250     203,196
                                                                  ----------- -----------
 Total assets ..................................................  $517,232    $518,335
                                                                  =========== ===========
CAPITALIZATION AND LIABILITIES
 Capitalization:
  Common shareholder's investment ..............................  $208,356    $216,032
  Preferred stock -
   Not subject to mandatory redemption, net ....................    33,615      33,615
   Subject to mandatory redemption .............................     1,680       1,760
  Long-term debt ...............................................    55,000     170,825
                                                                  ----------- -----------
                                                                   298,651     422,232
                                                                  ----------- -----------
 Current liabilities:
  Current portion of long-term debt and preferred stock subject
   to
   mandatory redemption ........................................   115,881       3,290
  Note payable to bank .........................................    10,000        --
  Other ........................................................    28,601      31,580
                                                                  ----------- -----------
                                                                   154,482      34,870
                                                                  ----------- -----------
 Deferred credits ..............................................    64,099      61,233
                                                                  ----------- -----------
 Total capitalization and liabilities ..........................  $517,232    $518,335
                                                                  =========== ===========
 Shareholder's equity per common share outstanding .............  $  37.19    $  39.59
                                                                  =========== ===========

                                       16


SUMMARY UNAUDITED PRO FORMA FINANCIAL INFORMATION

   The following Summary Unaudited Pro Forma Balance Sheet and Summary Unaudited
Pro Forma Statement of Income have been prepared based on the Company's  balance
sheet as of December 31, 1995, and the related  statement of income for the year
then  ended,  each as  adjusted  to reflect  the Sale of the Water  Business  on
February 16, 1996, and the use of the cash proceeds  therefrom of $210.0 million
(after the payment of an  estimated  $56.7  million of federal and state  income
taxes on the sale) for the  purchase  of  Shares  pursuant  to the Offer and the
other purposes  described in Note 3 to the Notes to Summary  Unaudited Pro Forma
Balance Sheet.  Pursuant to the Asset Purchase Agreement relating to the Sale of
the Water Business, the purchase price is subject to post-closing  adjustment in
certain cases. The summary unaudited pro forma financial statements also reflect
certain other assumptions and related  transactions as described in the notes to
such statements.

   The Summary  Unaudited Pro Forma  Statement of Income reflects the results of
the Company's continuing operations as if the Sale of the Water Business and the
use of the proceeds therefrom,  including the purchase of Shares pursuant to the
Offer, had taken place at the beginning of the period. The Summary Unaudited Pro
Forma Balance Sheet as of December 31, 1995,  reflects the financial position of
the  Company as if such  transactions  had  occurred  on that date.  Each of the
Company's  Summary Unaudited Pro Forma Statement of Income and Summary Unaudited
Pro Forma  Balance  Sheet  include  estimates  which may differ from the results
ultimately incurred.

   The summary  unaudited  pro forma  financial  statements  have been  included
herein  as  required  by the  rules of the  Commission  and are for  comparative
purposes only.  They should be read in conjunction  with the summary  historical
financial  information  and do not purport to be  indicative of the results that
would  actually  have  been  obtained  had the Sale of the Water  Business,  the
purchase  of Shares  pursuant  to the Offer and the other  related  transactions
described in the notes to such  statements  been effected on the dates indicated
or the results that may be obtained in the future.

   Certain statements made below relating to plans,  conditions,  objectives and
economic  performance  go  beyond  historical  information  and may  provide  an
indication  of  future  results.   To  that  extent,  they  are  forward-looking
statements  within the meaning of Section 21E of the  Exchange  Act, and each is
subject to factors that could cause  actual  results to differ from those in the
forward-looking statement. 

                                       17


                   SUMMARY UNAUDITED PRO FORMA STATEMENT OF
             INCOME FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1995
 (IN THOUSANDS OF DOLLARS, EXCEPT RATIOS, PER SHARE AMOUNTS AND 
SHARES OUTSTANDING)



                                                    ASSUMING A $50 PER SHARE PURCHASE PRICE
                                                                   PRO FORMA
                                                   HISTORICAL   ADJUSTMENTS (1)   PRO FORMA
                                                  ------------ ---------------- ------------
                                                                       
Operating revenues..............................  $  152,756   $         --       $  152,756
 Cost of gas....................................      84,372             --           84,372
                                                  ------------ ---------------- ------------
Operating margin................................      68,384              --          68,384
Other operating expenses........................      49,462               789 (2)    50,251
                                                  ------------ ---------------- ------------
Operating income................................      18,922             (789)        18,133
Other income, net...............................         301              --             301
                                                  ------------ ---------------- ------------
Income before interest charges..................      19,223             (789)        18,434
                                                  ------------ ---------------- ------------
Interest charges:
 Interest on long-term debt.....................       9,304        (1,891)(2)         7,413
 Other interest.................................       1,449           (10)(2)         1,439
                                                               ---------------- ------------
  Total interest charges........................      10,753           (1,901)         8,852
                                                  ------------ ---------------- ------------
Income from continuing operations...............       8,470             1,112         9,582
Dividends on preferred stock....................       2,763        (2,353)(3)           410
                                                  ------------ ---------------- ------------
Income from continuing operations applicable to
 common stock...................................  $    5,707   $         3,465    $    9,172
                                                  ============ ================ ============

Common stock:
 Earnings per share of common stock from
  continuing operations ........................  $     1.02                      $     2.80
                                                  ============                  ============
 Weighted average number of shares
  outstanding...................................   5,569,765    (2,297,297)(4)     3,272,468
                                                  ============ ================ ============
Ratio of earnings from continuing operations to
 fixed charges (5)..............................        2.27                            2.73
Shareholder's equity per common share
 outstanding....................................  $    37.19                      $    28.43
                                                  ============                  ============



   SEE ACCOMPANYING NOTES TO SUMMARY UNAUDITED PRO FORMA STATEMENT OF INCOME.


                                       18


           NOTES TO SUMMARY UNAUDITED PRO FORMA STATEMENT OF INCOME
                FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1995


(1)  Adjustments  assume that the Sale of the Water Business and the application
     of the proceeds therefrom, including the purchase of Shares pursuant to the
     Offer, each took place at the beginning of the period.

(2)  Represents the  adjustments to interest on long-term debt and  amortization
     of debt expense,  and the related  income tax effect,  necessary to reflect
     the  interest  on  indebtedness  outstanding  during the  period  after (a)
     application  of proceeds from the Sale of the Water Business to (i) repay a
     $50.0 million loan (the "Bridge Loan"),  the proceeds of which were used to
     redeem the $50.0 million  principal  amount of the  Company's  9.57% Series
     First  Mortgage  Bonds and (ii) repay $10.9 million of the  Company's  bank
     borrowings and (b) the redemption in connection  with the Sale of the Water
     Business  and  pursuant to annual  sinking  fund  requirements  of the $3.5
     million  principal  amount of the Company's 8% Series First  Mortgage Bonds
     outstanding as of January 1, 1995. The adjustments to interest on long-term
     debt may be summarized as follows:




                                                                  ASSUMING A $50 PER
                                                                        SHARE
                                                                    PURCHASE PRICE
                                                                ---------------------
                                                                   (IN THOUSANDS OF
                                                                       DOLLARS)
                                                                    
Interest on long-term debt for the twelve months ended
December 31, 1995:
  Allocated to continuing operations, as per accompanying
   summary unaudited pro forma statement of income ...........            $  9,304
  Allocated to discontinued operations .......................              12,848
                                                                          -----------
                                                                            22,152
Deduct:
 Interest on debt assumed by Pennsylvania-American Water
  Company.....................................................  $9,529
 Interest on debt redeemed or repaid in connection with Sale
  of the Water Business
   9.57% Series First Mortgage Bonds .........................   3,748
   Bank borrowings ...........................................     719
   Bridge Loan................................................     716
   8% Series First Mortgage Bonds ............................     147     (14,859)
                                                                ---------
Add:
 Interest on bank borrowings to reflect the redemption of the
  Company's 8% Series First Mortgage Bonds as if it
   occurred at the beginning of the period ...................                 120
                                                                          -----------
  Pro forma interest on long-term debt, as per accompanying
   summary unaudited pro forma statement of income ...........            $  7,413
                                                                          ===========



(3)  Represents  elimination  of preferred  stock  dividends of  $2,025,000  and
     $328,000 to reflect the repurchase of  225,000  shares of the  Company's 9%
     Cumulative  Preferred  Stock  and  80,000  Shares  pursuant  to the  Offer,
     respectively, with proceeds from the Sale of the Water Business.

(4)  Represents the reduction in the  number of shares of the Company's  common
     stock  outstanding  resulting from the  application of $85.0 million of the
     proceeds from the Sale of the Water Business to repurchase 2,297,297 shares
     of the Company's common stock at an average price of $37.00 per share.

(5)  For purposes of computing the ratio of earnings from continuing  operations
     to fixed  charges,  earnings are defined as the sum of pre-tax  income plus
     fixed  charges.  Fixed  charges  consist of all  interest  expense  (before
     allowance for borrowed funds used during  construction),  one-third of rent
     expense  (which  approximates  the interest  component of such expense) and
     amortization of debt expense.


                                       19

      SUMMARY UNAUDITED PRO FORMA BALANCE SHEET AS OF DECEMBER 31, 1995
             (IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS)



                                                  ASSUMING A $50 PER SHARE PURCHASE PRICE
                                                 -----------------------------------------
                                                                 PRO FORMA
                                                  HISTORICAL   ADJUSTMENTS(1)   PRO FORMA
                                                 ------------ --------------- ------------
                                                                     
ASSETS
 Utility plant.................................  $295,895     $       --        $295,895
  Accumulated depreciation.....................   (76,882)            --         (76,882)
                                                 ------------ --------------- ------------
 Net utility plant.............................   219,013             --         219,013
 Other property and investments................     5,089             --           5,089
 Current assets................................    54,512       266,670 (2a)
                                                                (56,710)(2c)
                                                               (209,960)(3)
                                                                     13 (3j)      54,525
 Deferred charges..............................    34,368              --         34,368
 Net assets of discontinued operations.........   204,250      (204,250)(2e)         --
                                                 ------------ --------------- ------------
 Total assets..................................  $517,232     $(204,237)        $312,995
                                                 ============ =============== ============

CAPITALIZATION AND LIABILITIES
 Capitalization:
  Common  shareholder's  investment..............$208,356     $    (790)(2b)
                                                                (85,000)(3a)
                                                                 (1,800)(3b)
                                                                  4,000 (3c)
                                                                (30,000)(3d)
                                                                 (1,000)(3e)
                                                                   (722)(4)     $ 93,044
  Preferred stock--
   Not subject to mandatory redemption, net....    33,615       (22,500)(3b)
                                                                 (8,000)(3c)
                                                                  1,247 (4)        4,362
   Subject to mandatory redemption.............     1,680              --          1,680
  Long-term debt...............................    55,000              --         55,000
                                                 ------------ --------------- ------------
                                                  298,651      (144,565)         154,086
                                                              --------------- ------------
 Current liabilities:
  Current portion of long-term debt and
   preferred
   stock subject to mandatory redemption ......   115,881       (50,000)(3f)
                                                                (10,861)(3g)      55,020
  Notes payable to bank........................    10,000                    --   10,000
  Other........................................    28,601         6,500 (2d)
                                                                 (5,947)(3h)
                                                                   (525)(4)       28,629
                                                 ------------ --------------- ------------
                                                  154,482        (60,833)         93,649
                                                 ------------ --------------- ------------
 Deferred credits..............................    64,09          1,161 (3i)      65,260
                                                 ------------ --------------- ------------
 Total capitalization and liabilities..........  $517,232     $ (204,237)       $312,995
                                                 ============ =============== ============


                                       20


                     NOTES TO SUMMARY UNAUDITED PRO FORMA
                    BALANCE SHEET AS OF DECEMBER 31, 1995

(1)  Adjustments  assume that the Sale of the Water Business and the application
     of the proceeds therefrom, including the purchase of Shares pursuant to the
     Offer, each took place as of the date of the balance sheet.


(2)  Represents  (a) receipt of cash proceeds of $266.7 million from the Sale of
     the Water Business, (b) elimination from common shareholder's investment of
     the  $790,000  of  estimated  income from the water  operations  during the
     period from January 1, 1996, to February 16, 1996,  the date of the Sale of
     the  Water  Business  to  Pennsylvania-American  Water  Company,  that  was
     reflected as of December 31, 1995,  as an element of income with respect to
     discontinued  operations,  (c) payment of the  estimated  federal and state
     income tax  liability of $56.7  million on the Sale of the Water  Business,
     (d)  recording of the $6.5 million  premium of the purchase  price over the
     book value of the assets acquired by Pennsylvania-American Water Company as
     a credit to other current liabilities,  the account to which it was charged
     as of  December  31,  1995,  as an offset  against  the  liability  for the
     estimated expenses on the Sale of the Water Business and (e) elimination of
     the $204.3 million of net assets of the Water Business.

(3)  Reflects  the  application  of the  proceeds  from  the  Sale of the  Water
     Business of $210.0 million,  after the payment of the estimated federal and
     state  income  tax  liability  of $56.7  million  on the Sale of the  Water
     Business,  in the following  manner:  (a) the repurchase  (for an aggregate
     consideration of $85.0 million) of 2,297,297 shares of the Company's common
     stock at an average price of $37.00 per share,  (b) the repurchase  (for an
     aggregate  consideration  of  $24.3  million)  of  225,000  shares  of  the
     Company's 9% Cumulative  Preferred Stock (having an aggregate book value of
     $22.5  million),  which includes a premium of $8.00 per share ($1.8 million
     in the aggregate),  (c) the repurchase (for an aggregate  consideration  of
     $4.0  million) of 80,000  Shares  (having an  aggregate  book value of $8.0
     million)  at a price of $50.00 per  share,  which  reflects a $4.0  million
     aggregate  ($50.00 per share)  discount  from book value,  (d) payment of a
     $30.0 million  common stock  dividend by the Company to PEI, (e) payment of
     an estimated  $1.0 million of costs in  connection  with the  repurchase of
     shares of the Company's preferred stock, including there purchase of Shares
     pursuant to the Offer,  (f) the repayment of the Bridge Loan,  the proceeds
     of which  were used to redeem  the $50.0  million  principal  amount of the
     Company's 9.57% Series First Mortgage Bonds, (g) repayment of $10.9 million
     of the Company's bank borrowings,  (h) payment of transaction costs of $5.9
     million  relative to the Sale of the Water  Business,  (i) recording of the
     $1.2  million  net tax benefit  resulting  from  transaction  costs and the
     premium  over  book  value on the Sale of the  Water  Business  and (j) the
     addition  of the  remaining  proceeds  of  $13,000  to the  Company's  cash
     accounts.  The  repurchases and costs referred to in items (b), (c) and (e)
     involve  voluntary  sales to the Company by holders of the Shares and other
     series of preferred stock of the Company.  Therefore,  the number and price
     of the securities  purchased and the related expenses may vary depending on
     market conditions at the time of the repurchases.


(4)  Reflects the write-off of $1.2 million  ($722,000  after related income tax
     benefits of $525,000) of issuance  costs  relative to the 225,000 shares of
     the Company's 9% Cumulative  Preferred  Stock which the Company  intends to
     repurchase with proceeds from the Sale of the Water Business.


12. SOURCE AND AMOUNT OF FUNDS.

   Assuming that the Company  purchases all  outstanding  Shares pursuant to the
Offer at the  Purchase  Price,  the total  amount  required  by the  Company  to
purchase such Shares will be $5.0 million, exclusive of fees and other expenses.
The  Company  expects  to fund the  purchase  of such  Shares  from  part of the
proceeds from the Sale of the Water Business. See Sections 1 and 11.


13.  TRANSACTIONS  AND AGREEMENTS  CONCERNING THE SHARES AND OTHER SECURITIES OF
THE COMPANY.

Based upon the Company's records and upon information provided to the Company by
its directors and executive officers,  neither the Company nor, to the Company's
knowledge, any of its associates, subsidiaries, directors, executive officers or
any associate of any such director or executive


                                       21


officer,  or any director or executive officer of its subsidiaries,  has engaged
in any  transactions  involving  the  Shares or  shares  of any other  series of
preferred stock of the Company since January 11, 1996.  Neither the Company nor,
to the  Company's  knowledge,  any of its  directors or executive  officers is a
party to any  contract,  arrangement,  understanding  or  relationship  relating
directly or  indirectly  to the Offer with any other  person with respect to any
securities of the Company.

   Schedule  B  hereto  sets  forth  the name and  title  of each  director  and
executive  officer of the  Company,  and the name and address of each  associate
thereof,  beneficially  owning Shares or shares of any other series of preferred
stock of the Company as of March 7, 1996,  the number of shares so owned and the
percentage of outstanding shares of the particular series such shares represent.

   Schedule C hereto sets forth the amount of any  purchases of Shares or shares
of any other  series of  preferred  stock of the Company made by the Company and
its  affiliates  (including  the directors of the Company) since January 1, 1994
and the range of prices paid for such shares.



14. EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS.

   The Company  expressly  reserves the right, in its sole discretion and at any
time or from time to time,  to extend the period of time during  which the Offer
is open by giving oral or written  notice of such  extension to the  Depositary.
There can be no assurance,  however, that the Company will exercise its right to
extend the Offer. During any such extension, all Shares previously tendered will
remain  subject  to the  Offer,  except to the  extent  that such  Shares may be
withdrawn as set forth in  Section7.  The Company  also  expressly  reserves the
right,  in its sole  discretion,  (i) to terminate  the Offer and not accept for
payment any Shares not  theretofore  accepted  for  payment or,  subject to Rule
13e-4(f)(5) under the Exchange Act, which requires the Company either to pay the
consideration  offered  or to return  the  Shares  tendered  promptly  after the
termination or withdrawal of the Offer, to postpone  payment for Shares upon the
occurrence of any of the conditions specified in Section 9 hereof by giving oral
or written  notice of such  termination  to the  Depositary  and making a public
announcement  thereof  and (ii) at any time or from  time to time,  to amend the
Offer  in any  respect.  Amendments  to the  Offer  may be  effected  by  public
announcement.  Without  limiting  the manner in which the  Company may choose to
make public announcement of any termination or amendment, the Company shall have
no  obligation  (except as  otherwise  required by  applicable  law) to publish,
advertise or otherwise  communicate any such public announcement,  other than by
making  a  release  to the Dow  Jones  News  Service,  except  in the case of an
announcement  of an extension of the Offer, in which case the Company shall have
no obligation to publish,  advertise or otherwise  communicate such announcement
other  than by  issuing a notice of such  extension  by press  release  or other
public  announcement,  which notice shall be issued no later than 9:00 a.m., New
York  City  time,  on the next  business  day  after  the  previously  scheduled
Expiration Date. Material changes to information  previously provided to holders
of the Shares in this Offer or in documents furnished subsequent thereto will be
disseminated  to  holders  of  Shares  in  compliance   with  Rule   13e-4(e)(2)
promulgated under the Exchange Act.

If the  Company  materially  changes  the terms of the Offer or the  information
concerning  the Offer,  or if it waives a material  condition of the Offer,  the
Company will extend the Offer to the extent  required by Rules  13e-4(d)(2)  and
13e-4(e)(2)  under the Exchange Act. Those rules require that the minimum period
during which an offer must remain open following  material  changes in the terms
of the offer or information  concerning the offer (other than a change in price,
change in dealer's  soliciting fee or change in percentage of securities sought)
will depend on the facts and circumstances,  including the relative  materiality
of such terms or information.  In a published release, the Commission has stated
that in its view,  an offer  should  remain open for a minimum of five  business
days from the date that  notice of such a  material  change is first  published,
sent or given.  The Offer will continue or be extended for at least ten business
days from the time the Company publishes,  sends or gives to holders of Shares a
notice that it will (a) increase or decrease the price it will pay for Shares or
the amount of the dealer's  soliciting  fee or (b) decrease the number of Shares
it seeks.


                                       22


15. FEES AND EXPENSES.

   Legg Mason  Wood  Walker,  Incorporated  will act as Dealer  Manager  for the
Company in connection  with the Offer.  The Company has agreed to pay the Dealer
Manager,  upon  acceptance for payment of Shares pursuant to the Offer, a fee of
$0.15 per Share  purchased  by the  Company  pursuant  to the Offer.  The Dealer
Manager will also be reimbursed by the Company for its reasonable  out-of-pocket
expenses and will be  indemnified  against  certain  liabilities  and  expenses,
including  liabilities under the federal securities laws, in connection with the
Offer. 

   The Dealer  Manager has rendered,  is currently  rendering and is expected to
continue to render various investment banking and other advisory services to the
Company. It has received,  and will continue to receive,  customary compensation
from the Company for such services.

The  Company  will pay a  solicitation  fee of $0.50 per  Share  for any  Shares
tendered and accepted for payment and paid for pursuant to the Offer, covered by
a Letter of Transmittal which  designates,  as having solicited and obtained the
tender, the name of (i) any broker or dealer in securities, including the Dealer
Manager in its  capacity as a broker or dealer,  who is a member of any national
securities exchange or of the National  Association of Securities Dealers,  Inc.
(the "NASD"),  (ii) any foreign  broker or dealer not eligible for membership in
the NASD  which  agrees to  conform  to the  NASD's  Rules of Fair  Practice  in
soliciting  tenders  outside  the United  States to the same extent as though it
were an NASD  member,  or  (iii)  any bank or  trust  company  (each of which is
referred to herein as a "Soliciting  Dealer"). No such fee shall be payable to a
Soliciting  Dealer if such  Soliciting  Dealer  is  required  for any  reason to
transfer the amount of such fee to a depositing  holder (other than itself).  No
such fee shall be payable to a Soliciting Dealer with respect to shares tendered
for such Soliciting Dealer's own account. No broker, dealer, bank, trust company
or fiduciary shall be deemed to be the agent of the Company, the Depositary, the
Information Agent or the Dealer Manager for purposes of the Offer.

   The Company has retained  Chemical  Mellon  Shareholder  Services,  L.L.C. as
Depositary and D.F. King & Co., Inc. as Information Agent in connection with the
Offer.  The  Information  Agent may  contact  stockholders  by mail,  telephone,
facsimile transmission and personal interviews, and may request brokers, dealers
and other nominee  stockholders  to forward  materials  relating to the Offer to
beneficial  owners.  The  Depositary  and the  Information  Agent  will  receive
reasonable  and  customary  compensation  of their  services  and  will  also be
reimbursed  for  certain  out-of-pocket  expenses.  The  Company  has  agreed to
indemnify the Depositary and the Information Agent against certain  liabilities,
including certain  liabilities under the federal  securities laws, in connection
with the  Offer.  Neither  the  Information  Agent nor the  Depositary  has been
retained to make solicitations or recommendations in connection with the Offer.

   Certain  directors  or executive  officers of the Company  may,  from time to
time, contact stockholders to provide them with information regarding the Offer.
Such directors and executive  officers will not make any  recommendation  to any
stockholder  as to whether to tender all or any Shares and will not  solicit the
tender of any Shares.  The Company will not compensate any director or executive
officer for this service.

   Other than as described above, the Company will not pay any solicitation fees
to any  broker,  dealer,  bank,  trust  company  or other  person for any Shares
purchased in connection with the Offer.  The Company will reimburse such persons
for customary  handling and mailing  expenses  incurred in  connection  with the
Offer.

   The Company will pay all stock transfer taxes, if any,  payable on account of
the  acquisition of the Shares by the Company  pursuant to the Offer,  except in
certain  circumstances where special payment or delivery procedures are utilized
pursuant to Instruction 6 of the Letter of Transmittal.


                                       23


   The  expenses  incurred,  or  estimated  to be  incurred,  by the  Company in
connection  with the Offer are set forth below.  The Company will be responsible
for paying all such expenses.


Dealer Manager Fees................  $ 12,000
Solicitation Fees..................    40,000
Printing and Mailing Fees..........    20,000
Filing Fees........................     1,000
Legal, Accounting and
Miscellaneous .....................   127,000
Total..............................  $200,000
                                     ==========


16. MISCELLANEOUS.

The Company is subject to the informational requirements of the Exchange Act and
in accordance  therewith files reports and other information with the Commission
relating  to its  business,  financial  condition  and  other  matters.  Certain
information  as of  particular  dates  concerning  the  Company's  directors and
officers,  their remuneration,  the principal holders of the Company's and PEI's
securities and any material  interest of such persons in  transactions  with the
Company is filed with the  Commission.  The Company has also filed a Transaction
Statement on Schedule  13E-3 and an Issuer  Tender  Offer  Statement on Schedule
13E-4 with the Commission, which include certain additional information relating
to the Offer. Such reports, as well as such other material, may be inspected and
copies may be obtained at the Commission's  public  reference  facilities at 450
Fifth Street,  N.W.,  Washington,  D.C. 20549,  and should also be available for
inspection and copying at the regional  offices of the  Commission  located at 7
World Trade  Center,  13th  Floor,  New York,  New York  10048,  and Suite 1400,
Northwestern  Atrium Center, 500 West Madison Street,  Chicago,  Illinois 60661.
Copies  of  such  material  may  be  obtained  by  mail,  upon  payment  of  the
Commission's  customary fees, from the Commission's  Public Reference Section at
450 Fifth Street,  N.W.,  Washington,  D.C. 20549. The Company's Schedules 13E-3
and 13E-4 may not be available at the Commission's regional offices.

   The Offer is being made to all holders of Shares. The Company is not aware of
any state  where the  making of the Offer is  prohibited  by  administrative  or
judicial action pursuant to a valid state statute.  If the Company becomes aware
of any valid state statute prohibiting the making of the Offer, the Company will
make a good faith effort to comply with such statute.  If, after such good faith
effort, the Company cannot comply with such statute,  the Offer will not be made
to, nor will tenders be accepted from or on behalf of, holders of Shares in such
state. In those jurisdictions  whose securities,  blue sky or other laws require
the Offer to be made by a licensed  broker or dealer,  the Offer shall be deemed
to be made  on  behalf  of the  Company  by the  Dealer  Manager  or one or more
registered brokers or dealers licensed under the laws of such jurisdictions.


                                   PG ENERGY INC.


March 11, 1996



                                       24


                                                                     SCHEDULE A


               DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

The following table sets forth the name,  business  address,  present  principal
occupation or employment and any other material occupations,  positions, offices
or  employments  during  the last  five  years of the  directors  and  executive
officers of the Company. Unless otherwise indicated, all occupations, positions,
offices or employments  listed opposite any individual's  name were held by such
individual  during the course of the last five  years.  Each  individual  listed
below is a citizen of the United States.





                                                 Present Principal Occupation or Employment
                                            and Other Material Occupations, Positions, Offices or
Name and Business Address                            Employments During the Last Five Years
- - - - - -------------------------                   ------------------------------------------------------

                                 
Kenneth L. Pollock                  Chairman of the Board of Directors of the Company and PEI since 
 PG Energy Inc.                     June,  1987;  Director of the Company  since 1972 and of PEI since 1974; 
 Wilkes-Barre Center                President and Chief Executive Officer of the Compan and PEI 
 39 Public Square                   from March, 1991, to August, 1991; Director and sole stockholder, 
 Wilkes-Barre, PA 18711-0601        Susquehanna Coal Company and Ken L. Pollock, Inc., Nanticoke, PA, 
                                    since prior to 1990.

Dean T. Casaday                     President,  Chief Executive  Officer,  and Director of the Company and 
 PG Energy Inc.                     PEI since  September  1, 1991;  Vice  President of National Fuel Gas
 Wilkes-Barre Center                Supply Corporation from 1989 to August, 1991.
 39 Public  Square 
 Wilkes-Barre, PA 18711-0601


William D. Davis                    Vice  Chairman of the Board of  Directors of the  Company  and  PEI
 Commonwealth Plaza                 since  March,  1991; Director  of the Company and PEI since 1981;
 33 W. Third Street                 Chairman  of the  Board of the  Commonwealth Bank Division of Meridian Bank,
 Williamsport, PA 17703             Williamsport,  PA, from  September,  1993 to December 31, 1995;
                                    Director, Meridian Bancorp, Inc., and Meridian Bank, Reading, PA,
                                    since September, 1993; Chairman of the Board and Chief Executive
                                    Officer of Commonwealth Bancshares Corporation, Williamsport, PA,
                                    from April, 1987, to June, 1993.

Paul R. Freeman                     Director of the Company and PEI since November, 1995; Controller of
 200 East Front Street              HUD, Inc., trading as Emerald Anthracite II, since 1988.
 P.O. Box 27                         
 Nanticoke, PA 18634  

Robert J. Keating                   Director of the Company and PEI since 1974; Former Chairman of the
 Avanti Cigar Co.                   Board of Parodi Industries, Inc., Scranton, PA, fromJanuary, 1985,               
 1015 N. Main Avenue                to February, 1994.
 Scranton, PA 18508  

John D. McCarthy                    Director of the Company and PEI since 1991; President of McCarthy
 McCarthy Tire Service Company      Tire Service Company, Wilkes-Barre, PA, since 1968; President of
 340 Kidder Street                  McCarthy Realty, Inc., since 1988.
 P.O. Box 1125                     
 Wilkes-Barre, PA 18703-1125 


                                       A-1


John D. McCarthy, Jr.               Director of the Company and PEI since November, 1995; Vice
 McCarthy Tire Service Company      President of McCarthy Tire Service Company, Wilkes-Barre, PA, since
 340 Kidder Street                  1989; President of McCarthy Tire Service Company of Allentown, 
 P.O. Box 1125                      Reading and Lancaster, since 1992; Vice President of McCarthy
 Wilkes-Barre, PA 18703-1125        Realty, Inc., since 1988.

Kenneth M. Pollock                  Director of the Company and PEI since October, 1993; Vice President
 200 East Front Street              of HUD, Inc., trading as Emerald Anthracite II; Vice President of
 P.O. Box 27                        Susquehanna Coal Company and Susquehanna Mt. Carmel, Inc., since
 Nanticoke, PA 18634                prior to 1987.

Richard A. Rose, Jr.                Director of the Company and PEI since November, 1995; President of
 454 South Main Street              Petroleum Sales Company, Inc., since 1992; Vice President of
 P.O. Box 454                       Petroleum Service Company, Inc., Wilkes-Barre, PA, since 1987.
 Wilkes-Barre, PA 18703-0454  

James A. Ross                       Director of the Company and PEI since May, 1978; Independent
 Old Windmill Road                  financial consultant since prior to 1988; Chairman, Priestgate,
 Clarks Summit, PA 18411            Limited, since 1991.

Ronald W. Simms                     Director of the Company and PEI since March, 1991; President and
  454 South Main Street             Chief Executive Officer of Petroleum Service Company, Inc.,
  Mountain P.O. Box 454             Wilkes-Barre, PA, since 1980; Chairman of the Board of Directors
  Wilkes-Barre, PA 18703-0454       since 1994,  and Chief  Executive  Officer  since 1984, of Mountain
                                    Productions,  Inc.;  Chairman of the Board of Directors of First 
                                    Heritage Bank since March, 1994.

Thomas F. Karam                     Executive Vice President of the Company and PEI since October,
 PG Energy Inc.                     1995; Vice President, Legg Mason Wood Walker, Incorporated from
 Wilkes-Barre Center                1986 to September, 1995. 
 39 Public Square                    
 Wilkes-Barre, PA 18711-0601        



Vincent A. Bonaddio                 Vice President, Operations and Engineering Services of the Company
 PG Energy Inc.                     and PEI since March, 1996; Vice President, Operations and
 Wilkes-Barre Center                Engineering of the Company and PEI since May, 1995; Director of
 39 Public Square                   Field Operations of the Company from May, 1991 to April, 1995;
 Wilkes-Barre, PA 18711-0601        General Superintendent, North Division, of the Company from 1988 to
                                    May, 1991.

Harry E. Dowling                    Vice President, Customer Services, of the Company and PEI since
 PG Energy Inc.                     March, 1996; Vice President of Human Resources and Customer 
 Wilkes-Barre Center                Services of the Company and PEI from October, 1992 to February,
 39 Public Square                   1996; Vice President of Customer Affairs of the Company and PEI
 Wilkes-Barre, PA 18711-0601        from 1987 to October, 1992.

                                       A-2



John F. Kell, Jr.
 PG Energy Inc.                     Vice President,  Financial Services, of the Company and PEI since
 Wilkes-Barre Center                March, 1996; Vice President, Finance, of the Company and PEI from 
 39 Public  Square                  October,  1992 to February,  1996;  Vice President and Controller of
 Wilkes-Barre, PA 18711-0601        the Company and PEI from 1978 to October, 1992.

Joseph F. Perugino                  Vice President, Energy Services, of the Company and PEI since
 PG Energy Inc.                     March, 1996; Vice President, Marketing and Gas Supply of the
 Wilkes-Barre Center                Company and PEI from October, 1992 to February, 1996; Vice
 39 Public Square                   President, Administration and Marketing of the Company and PEI from
 Wilkes-Barre, PA 18711-0601        November, 1989 to October, 1992.

Thomas J. Ward                      Vice President, Administrative Services, and Secretary, of the
 PG Energy Inc.                     Company and PEI since March, 1996; Vice President, Administration,
 Wilkes-Barre Center                and Secretary, of the Company and PEI from October, 1992 to
 39 Public Square                   February, 1996; Secretary of the Company and PEI from September,
 Wilkes-Barre, PA 18711-0601        1988 to October, 1992.

Thomas J. Koval                     Controller and Assistant Treasurer of the Company and PEI since
 PG Energy Inc.                     November, 1992; Accounting Manager of the Company from February,
 Wilkes-Barre Center                1987 to November, 1992.
 39 Public Square                    
 Wilkes-Barre, PA 18711-0601 

Richard N. Marshall                 Treasurer and Assistant Secretary of the Company and PEI since
 PG Energy Inc.                     February, 1996; Treasurer of the Company and PEI from May, 1994 to
 Wilkes-Barre Center                January, 1996; Assistant Treasurer of the Company and PEI from
 39 Public Square                   June, 1993 to May, 1994; Manager, Rates and Finance, of the Company
 Wilkes-Barre, PA 18711-0601        from March, 1988 to June, 1993.



                                       A-3



                                                                    SCHEDULE B

                  INTEREST IN PREFERRED STOCK OF THE COMPANY


   The  following  table  sets  forth  the name and title of each  director  and
executive  officer of the  Company,  and the name and address of each  associate
thereof,  beneficially  owning Shares or shares of any other series of preferred
stock of the Company (including the Depositary Preferred Shares (the "Depositary
Preferred Shares"), each representing a one-fourth interest in a share of the 9%
Cumulative  Preferred Stock of the Company,  and the 1966  Cumulative  Preferred
Stock (the "1966  Preferred  Shares")) as of March 7, 1996, the number of shares
so owned and the percentage of outstanding  shares of the particular series such
shares represent. 

The Shares:



  NAME AND TITLE OF        NUMBER OF SHARES         PERCENTAGE OF
  BENEFICIAL OWNER        BENEFICIALLY OWNED      OUTSTANDING SHARES
- - - - - ---------------------  ----------------------- -----------------------
                                         
 None ...............            None                    N/A



The Depositary Preferred Shares:



                                           NUMBER OF
                                          DEPOSITARY           PERCENTAGE OF
         NAME AND TITLE OF             PREFERRED SHARES    OUTSTANDING DEPOSITARY
          BENEFICIAL OWNER            BENEFICIALLY OWNED      PREFERRED SHARES
- - - - - -----------------------------------  -------------------- -----------------------
                                                    
William D. Davis, Director ........  2,000                *
Robert J. Keating, Director  ......    500 (1)            *
Thomas J. Koval, Controller and
Assistant Treasurer ...............     60                *
Joseph F. Perugino, Vice President     400                *




The 1966 Preferred Shares:




                               NUMBER OF                PERCENTAGE OF
  NAME AND TITLE OF      1966 PREFERRED SHARES           OUTSTANDING
  BENEFICIAL OWNER         BENEFICIALLY OWNED       1966 PREFERRED SHARES
- - - - - ---------------------  ------------------------- --------------------------
                                           
None ................             None                       N/A




_________
<FN>
* Less than 1%.

(1) Includes 100 Depositary Preferred Shares owned by Mr. Keating's wife.

N/A Not applicable.
</FN>



                                       B-1


                                                                    SCHEDULE C
                
                 PURCHASES OF PREFERRED STOCK OF THE COMPANY
            BY THE COMPANY OR ITS AFFILIATES SINCE JANUARY 1, 1994


   The  following  table  sets forth the  amount of any  purchases  of Shares or
shares of any other  series of  preferred  stock of the Company  (including  the
Shares,  the Depositary  Preferred Shares,  the 1966 Preferred Shares, the 9.50%
1988 Series Cumulative  Preferred Shares (the "9.50% Preferred  Shares") and the
8.90% Cumulative  Preferred  Shares (the "8.90% Preferred  Shares")) made by the
Company and its affiliates (including,  without limitation, the Directors of the
Company)  since  January 1, 1994 and the range of prices  paid for such  shares.


The Shares:



   PURCHASER       DATE OF PURCHASE      NUMBER OF SHARES PURCHASED      PRICE PAID PER SHARE
                --------------------- ------------------------------- -------------------------
                                                                        
None .........           N/A                        N/A                          N/A



The Depositary Preferred Shares:




   PURCHASER       DATE OF PURCHASE      NUMBER OF SHARES PURCHASED      PRICE PAID PER SHARE
                --------------------- ------------------------------- -------------------------
                                                                        
     None                N/A                        N/A                          N/A




The 1966 Preferred Shares:




   PURCHASER     DATE OF PURCHASE  NUMBER OF SHARES PURCHASED  PRICE PAID PER SHARE
                ----------------- --------------------------- ---------------------
                                                     
 The Company    June 15, 1994     800                         $100.00
 The Company    June 15, 1995     800                         $100.00




The 9.50% Preferred Shares:




   PURCHASER     DATE OF PURCHASE  NUMBER OF SHARES PURCHASED  PRICE PAID PER SHARE
                ----------------- --------------------------- ---------------------
                                                     
 The Company    May 31, 1994      150,000                     $103.5625




The 8.90% Preferred Shares:




   PURCHASER     DATE OF PURCHASE   NUMBER OF SHARES PURCHASED  PRICE PAID PER SHARE
                ------------------ --------------------------- ---------------------
                                                      
 The Company    December 16, 1994  150,000                     $102.97

___________

N/A Not applicable.


                               C-1



   Facsimile  copies of the Letter of Transmittal will be accepted from Eligible
Institutions.  The Letter of Transmittal and  certificates  for Shares should be
sent or  delivered  by each  stockholder  of the  Company or his or her  broker,
dealer,  bank or trust  company to the  Depositary  at one of its  addresses set
forth below. 

                               The Depositary:


                 CHEMICAL MELLON SHAREHOLDER SERVICES, L.L.C.

         To: Chemical Mellon Shareholder Services, L.L.C., Depositary




                                                             
By Mail:                        By Facsimile Transmission:          By Hand or Overnight Courier:
Reorganization Department      (For Eligible Institutions Only)    Reorganization Department
P.O. Box 837                   (201) 296-4293                      120 Broadway
Midtown Station                To Confirm Receipt of Facsimile:    13th Floor
New York, NY 10018             (201) 296-4100                      New York, NY 10271



Any  questions or requests  for  assistance  may be directed to the  Information
Agent at the telephone number and address listed below.  Requests for additional
copies of this Offer to Purchase,the Letter of Transmittal or other tender offer
materials  may be  directed  to the  Information  Agent and such  copies will be
furnished  promptly at the  Company's  expense.  Stockholders  may also  contact
theirlocal  broker,  dealer,  commercial  bank or trust  company for  assistance
concerning the Offer.


                            The Information Agent:

                            D.F. KING & CO., INC.
                              
                                 77 Water Street
                               New York, NY 10005
                                 (800) 714-3313


                             The Dealer Manager:

                            LEGG MASON WOOD WALKER
                                INCORPORATED

                       7 East Redwood Street, 6th Floor
                             Baltimore, MD 21202
                                (410) 528-2231


  

                              LETTER OF TRANSMITTAL
             TO ACCOMPANY SHARES OF 4.10% CUMULATIVE PREFERRED STOCK
                                       OF
                                 PG ENERGY INC.
                   TENDERED PURSUANT TO THE OFFER TO PURCHASE
                              DATED MARCH 11, 1996

          THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW
          YORK CITY TIME, ON MONDAY, APRIL 8, 1996, UNLESS THE OFFER IS
                                    EXTENDED.


         To: Chemical Mellon Shareholder Services, L.L.C., Depositary



                                                              
By Mail:                       By Facsimile Transmission:           By Hand or Overnight Courier:
Reorganization Department      (For Eligible Institutions Only)     Reorganization Department
P.O. Box 837                   (201) 296-4293                       120 Broadway
Midtown Station                To Confirm Receipt of Facsimile:     13th Floor
New York, NY 10018             (201) 296-4100                       New York, NY 10271






                                                           
                         DESCRIPTION OF SHARES TENDERED
                                                           
                       SHARES TENDERED                          
           (ATTACH ADDITIONAL LIST, IF NECESSARY)                    PRINT NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)
                
                   TOTAL NUMBER OF SHARES      NUMBER OF 
 CERTIFICATE          REPRESENTED BY             SHARES                          (PLEASE FILL IN EXACTLY AS NAME(S)
  NUMBER(S)*          CERTIFICATE(S)*          TENDERED**                            APPEAR(S) ON CERTIFICATE(S))








 TOTAL SHARES:

*    Need not be completed by stockholders  tendering by book-entry transfer.

**   Unless otherwise indicated,  it will be assumed that all Shares represented
     by any  certificate  delivered to the  Depositary are being  tendered.  See
     Instruction 4.




   DELIVERY OF THIS  INSTRUMENT  TO AN ADDRESS  OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION  OF INSTRUCTIONS  VIA A FACSIMILE  NUMBER OTHER THAN THE ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY. 


   THE  INSTRUCTIONS  ACCOMPANYING  THIS  LETTER OF  TRANSMITTAL  SHOULD BE READ
CAREFULLY BEFORE THE LETTER OF TRANSMITTAL IS COMPLETED.

     This  Letter  of  Transmittal  is to be  used  if  certificates  are  to be
forwarded  herewith or if delivery of Shares (as defined below) is to be made by
book-entry transfer to the Depositary's  account at The Depository Trust Company
("DTC") or the  Philadelphia  Depository  Trust  Company  ("PDTC")  (hereinafter
collectively  referred to as the "Book-Entry Transfer  Facilities")  pursuant to
the  procedures  set forth in  Section 6 of the Offer to  Purchase  (as  defined
below).

   Stockholders who cannot deliver their Shares and all other documents required
hereby to the  Depositary  by the  Expiration  Date (as  defined in the Offer to
Purchase) must tender their Shares pursuant to the guaranteed delivery procedure
set forth in Section 6 of the Offer to Purchase.  See Instruction 2. Delivery of
documents  to  the  Company  or  to a  Book-Entry  Transfer  Facility  does  not
constitute a valid delivery.

             (BOXES BELOW FOR USE BY ELIGIBLE INSTITUTIONS ONLY)


[ ]  CHECK  HERE  IF TENDERED SHARES ARE BEING DELIVERED BY BOOK-ENTRY  TRANSFER
     TO THE  DEPOSITARY's  ACCOUNT AT ONE OF THE BOOK-ENTRY TRANSFER FACILITIES
     AND COMPLETE THE FOLLOWING:

     Name of Tendering Institution _____________________________________________

     Check Applicable Box: [ ] DTC [ ] PDTC

     Account No. _______________________________________________________________

     Transaction Code No. ______________________________________________________

[ ]  CHECK  HERE IF  TENDERED SHARES ARE BEING DELIVERED PURSUANT TO A NOTICE OF
     GUARANTEED  DELIVERY  PREVIOUSLY  SENT TO THE  DEPOSITARY  AND COMPLETE THE
     FOLLOWING:

     Name(s) of Tendering Stockholder(s) _______________________________________

     Date of Execution of Notice of Guaranteed Delivery ________________________

     Name of Institution that Guaranteed Delivery ______________________________

     If delivery is by book-entry transfer:
     Name of Tendering Institution _____________________________________________

     Account No. at [ ] DTC [ ] PDTC

     Transaction Code No.


                    NOTE: SIGNATURES MUST BE PROVIDED BELOW.
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY.

                                        2


Ladies and Gentleman:


     The   undersigned   hereby  tenders  to  PG  Energy  Inc.,  a  Pennsylvania
corporation   formerly  known  as  Pennsylvania   Gas  and  Water  Company  (the
"Company"),  the above-described shares of its 4.10% Cumulative Preferred Stock,
par value $100.00 per share, voluntary liquidation preference $105.50 per share,
involuntary  liquidation preference $100.00 per share (the "Shares") pursuant to
the Company's offer to purchase any and all of its outstanding Shares at a price
per Share of $50.00,  net to the seller in cash,  upon the terms and  subject to
the  conditions  set forth in the Offer to  Purchase,  dated March 11, 1996 (the
"Offer  to  Purchase"),  receipt  of which is hereby  acknowledged,  and in this
Letter of Transmittal (which together constitute the "Offer").

   Subject to, and effective upon, acceptance for payment of and payment for the
Shares  tendered  herewith  in  accordance  with the  terms and  subject  to the
conditions  of the Offer  (including,  if the Offer is extended or amended,  the
terms and conditions of any such extension or amendment), the undersigned hereby
sells,  assigns and  transfers  to, or upon the order of, the Company all right,
title and interest in and to all the Shares that are being tendered  hereby (and
any and all other  Shares or other  securities  issued or  issuable  in  respect
thereof  on  or  after  March  16,  1996  (collectively,  "Distributions"))  and
constitutes   and  appoints  the  Depositary  the  true  and  lawful  agent  and
attorney-in-fact  of the  undersigned  with  respect  to  such  Shares  and  all
Distributions,  with full power of  substitution  (such power of attorney  being
deemed to be an  irrevocable  power  coupled with an  interest),  to (a) deliver
certificates  for such Shares and all  Distributions,  or transfer  ownership of
such Shares and all  Distributions on the account books maintained by any of the
Book-Entry  Transfer   Facilities,   together,   in  any  such  case,  with  all
accompanying evidences of transfer and authenticity, to or upon the order of the
Company,  (b) present such Shares and all  Distributions  for  registration  and
transfer on the books of the Company and (c) receive all benefits and  otherwise
exercise   all  rights  of   beneficial   ownership   of  such  Shares  and  all
Distributions, all in accordance with the terms of the Offer. 

   The undersigned  hereby represents and warrants that the undersigned has full
power and  authority to tender,  sell,  assign and transfer the Shares  tendered
hereby  and all  Distributions  and that,  when and to the  extent  the same are
accepted for payment by the Company,  the Company will acquire good,  marketable
and  unencumbered  title  thereto,  free and clear of all  liens,  restrictions,
charges,  encumbrances,   conditional  sales  agreements  or  other  obligations
relating  to the sale or transfer  thereof,  and the same will not be subject to
any adverse claims. The undersigned will, upon request,  execute and deliver any
additional  documents deemed by the Depositary or the Company to be necessary or
desirable to complete the sale,  assignment and transfer of the Shares  tendered
hereby and all Distributions.

   All  authority  herein  conferred  or  agreed  to be  conferred  shall not be
affected by, and shall survive the death or incapacity of the  undersigned,  and
any  obligation of the  undersigned  hereunder  shall be binding upon the heirs,
personal representatives,  successors and assigns of the undersigned.  Except as
stated in the Offer, this tender is irrevocable.


     The undersigned  understands  that tenders of Shares pursuant to any one of
the  procedures  described  in  Section  6 of the Offer to  Purchase  and in the
instructions hereto will constitute the undersigned|Als  acceptance of the terms
and  conditions of the Offer,  including the  undersigned's  representation  and
warranty  that (i) the  undersigned  has a net long position in the Shares being
tendered  within  the  meaning of Rule 14e-4  promulgated  under the  Securities
Exchange Act of 1934,  as amended,  and (ii) the tender of such Shares  complies
with Rule  14e-4.  The  Company's  acceptance  for  payment  of Shares  tendered
pursuant  to  the  Offer  will  constitute  a  binding   agreement  between  the
undersigned  and the Company upon the terms and subject to the conditions of the
Offer.

   The undersigned understands that tenders of Shares pursuant to any one of the
procedures  described  in  Section  6 of  the  Offer  to  Purchase  and  in  the
instructions hereto will constitute an agreement between the undersigned and the
Company upon the terms and subject to the conditions of the Offer.

                                        3


     Unless  otherwise  indicated under "Special Payment  Instructions,"  please
issue the check for the Purchase  Price of any Shares  purchased,  and/or return
any Shares not  tendered or not  purchased,  in the  name(s) of the  undersigned
(and, in the case of Shares  tendered by book-entry  transfer,  by credit to the
account at the Book-Entry Transfer Facility designated above). Similarly, unless
otherwise indicated under "Special Delivery Instructions," please mail the check
for the  Purchase  Price of any Shares  purchased  and/or any  certificates  for
Shares  not  tendered  or  not  purchased  (and   accompanying   documents,   as
appropriate)  to the  undersigned  at the address shown below the  undersigned's
signature(s). In the event that both "Special Payment Instructions" and "Special
Delivery  Instructions"  are completed,  please issue the check for the Purchase
Price of any Shares  purchased  and/or  return any  Shares not  tendered  or not
purchased in the name(s) of, and mail said check and/or any certificates to, the
person(s)  so  indicated.  The  undersigned  recognizes  that the Company has no
obligation,  pursuant to the  "Special  Payment  Instructions,"  to transfer any
Shares from the name of the registered holder(s) thereof if the Company does not
accept for payment any of the Shares so tendered.






                                        4
 


                          SPECIAL PAYMENT INSTRUCTIONS
                         (SEE INSTRUCTIONS 5, 6 AND 7)


   To be completed ONLY if the check for the Purchase Price of Shares  purchased
and/or certificates for Shares not tendered or not purchased are to be issued in
the name of someone other than the undersigned.

Issue [ ] check and/or [ ] certificate(s) to:

Name ___________________________________________________________________________
          
________________________________________________________________________________
                                 (Please Print)


Address ________________________________________________________________________
                               
_______________________________________________________________________________
                               (Include Zip Code)

________________________________________________________________________________
                   (Tax Identification or Social Security No.)





                          SPECIAL DELIVERY INSTRUCTIONS
                          (SEE INSTRUCTIONS 5, 6 AND 7)


   To be completed ONLY if the check for the Purchase Price of Shares  purchased
and/or the  certificates  for Shares not  tendered  or not  purchased  are to be
mailed to someone other than the undersigned or to the undersigned at an address
other than that shown below the undersigned's signature(s).

Mail [ ] check and/or [ ] certificate(s) to:

Name ___________________________________________________________________________

________________________________________________________________________________
                                 (Please Print)


Address ________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)




                              SOLICITED TENDERS
                             (SEE INSTRUCTION 10)

   The Company will pay to any Soliciting  Dealer, as defined in Instruction 10,
a  solicitation  fee of $0.50 per Share for each Share  tendered  and  purchased
pursuant to the Offer. 

   The  undersigned  represents  that the Soliciting  Dealer which solicited and
obtained this tender is:

Name of Firm: __________________________________________________________________
                                 (Please Print)


Name of Individual Broker or Financial Consultant: _____________________________


Identification Number (if known): ______________________________________________


Address: _______________________________________________________________________
                               (Include Zip Code)

     The  following to be completed  ONLY if  customer's  Shares held in nominee
name are tendered.

              Name of Beneficial Owner     Number of Shares Tendered
                    (Attach additional list if necessary)


              _______________________     ___________________________

              _______________________     ___________________________

              _______________________     ___________________________


   The acceptance of compensation  by such  Soliciting  Dealer will constitute a
representation by it that: (i) it has complied with the applicable  requirements
of the Securities Exchange Act of 1934, as amended, and the applicable rules and
regulations  thereunder,  in  connection  with  such  solicitation;  (ii)  it is
entitled  to such  compensation  for  such  solicitation  under  the  terms  and
conditions of the Offer to Purchase;  (iii) in soliciting  tenders of Shares, it
has used no soliciting  materials other than those furnished by the Company; and
(iv) if it is a foreign  broker or dealer not  eligible  for  membership  in the
National Association of Securities Dealers,  Inc. (the "NASD"), it has agreed to
conform to the NASD|Als Rules of Fair Practice in making solicitations. 

   The payment of  compensation  to any  Soliciting  Dealer is dependent on such
Soliciting Dealer's returning a Notice of Solicited Tenders to the Depositary.







                                        6


                                  SIGN HERE
                 (PLEASE COMPLETE SUBSTITUTE FORM W-9 BELOW)



________________________________________________________________________________
                           Signature(s) of Owner(s)


________________________________________________________________________________


Dated: _________________, 1996


Name(s) ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                                 (Please Print)


Capacity (full title) __________________________________________________________


Address ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)


Area Code and Telephone No. ____________________________________________________


Must be signed by  registered  holder(s)  exactly as name(s)  appear(s) on stock
certificate(s) or on a security  position listing or by person(s)  authorized to
become registered holder(s) by certificates and documents  transmitted herewith.
If   signature   is   by   a   trustee,   executor,   administrator,   guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or representative  capacity,  please set forth full title and see Instruction 5.


                          GUARANTEE OF SIGNATURE(S)
                          (SEE INSTRUCTIONS 1 AND 5)

Name of Firm ___________________________________________________________________


Authorized Signature ___________________________________________________________


Dated: ____________________, 1996



                                        7


                                 INSTRUCTIONS
            FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER


   1.  GUARANTEE  OF  SIGNATURES.   Except  as  otherwise  provided  below,  all
signatures on this Letter of Transmittal  must be guaranteed by a firm that is a
member of a registered national securities exchange or the National  Association
of Securities Dealers,  Inc., or by a commercial bank or trust company having an
office or  correspondent  in the  United  States  which is a  participant  in an
approved  Signature  Guarantee  Medallion  Program (an "Eligible  Institution").
Signatures  on this Letter of  Transmittal  need not be  guaranteed  (a) if this
Letter of Transmittal is signed by the registered holder(s) of the Shares (which
term, for purposes of this document, shall include any participant in one of the
Book-Entry Transfer Facilities whose name appears on a security position listing
as the owner of Shares) tendered  herewith and such holder(s) have not completed
the box entitled  "Special Payment  Instructions"  or the box entitled  "Special
Delivery  Instructions"  on this Letter of Transmittal or (b) if such Shares are
tendered for the account of an Eligible Institution. See Instruction 5.

     2. DELIVERY OF LETTER OF TRANSMITTAL AND SHARES. This Letter of Transmittal
is to be used either if certificates are to be forwarded herewith or if delivery
of Shares is to be made by book-entry  transfer  pursuant to the  procedures set
forth in Section 6 of the Offer to  Purchase.  Certificates  for all  physically
delivered  Shares,  or  a  confirmation  of  a  book-entry   transfer  into  the
Depositary|Als  account  at one of the  Book-Entry  Transfer  Facilities  of all
Shares  delivered  electronically,  as well as a  properly  completed  and  duly
executed  Letter of Transmittal  (or photocopy  thereof) and any other documents
required by this Letter of  Transmittal,  must be received by the  Depositary at
one of its addresses  set forth on the front page of this Letter of  Transmittal
on or prior  to the  Expiration  Date (as  defined  in the  Offer to  Purchase).
Stockholders who cannot deliver their Shares and all other required documents to
the  Depositary  on or prior to the  Expiration  Date must tender  their  Shares
pursuant  to the  guaranteed  delivery  procedure  set forth in Section 6 of the
Offer to Purchase.  Pursuant to such procedure:  (a) such tender must be made by
or through an Eligible  Institution,  (b) a properly completed and duly executed
Notice of Guaranteed Delivery  substantially in the form provided by the Company
(with any required  signature  guarantees) must be received by the Depositary on
or prior to the  Expiration  Date and (c) the  certificates  for all  physically
delivered  Shares,  or  a  confirmation  of  a  book-entry   transfer  into  the
Depositary's  account at one of the Book-Entry Transfer Facilities of all Shares
delivered  electronically,  as well as a properly  completed  and duly  executed
Letter of Transmittal (or photocopy thereof) and any other documents required by
this  Letter of  Transmittal  must be received by the  Depositary  within  three
business days after the date of execution of such Notice of Guaranteed Delivery,
all as provided in Section 6 of the Offer to Purchase.

   THE METHOD OF DELIVERY OF SHARES AND ALL OTHER  REQUIRED  DOCUMENTS IS AT THE
OPTION AND RISK OF THE TENDERING  STOCKHOLDER.  IF  CERTIFICATES  FOR SHARES ARE
SENT BY MAIL,  REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,  PROPERLY INSURED,
IS RECOMMENDED.

   No  alternative,  conditional  or  contingent  tenders will be  accepted.  By
executing this Letter of  Transmittal  (or a photocopy  thereof),  the tendering
stockholder waives any right to receive any notice of the acceptance for payment
of the Shares. 

   3.  INADEQUATE  SPACE.  If the  space  provided  herein  is  inadequate,  the
certificate  numbers  and/or the number of Shares should be listed on a separate
schedule attached hereto.

   4. PARTIAL TENDERS (NOT  APPLICABLE TO STOCKHOLDERS  WHO TENDER BY BOOK-ENTRY
TRANSFER). If fewer than all the Shares represented by any certificate delivered
to the Depositary  are to be tendered,  fill in the number of Shares that are to
be tendered in the box entitled "Number of Shares Tendered." In such case, a new
certificate  for the remainder of the Shares  represented by the old certificate
will be  sent to the  person(s)  signing  this  Letter  of  Transmittal,  unless
otherwise  provided in the "Special Payment  Instructions" or "Special  Delivery
Instructions"  boxes on this Letter of  Transmittal,  as promptly as practicable
following the expiration or termination of the Offer. All Shares  represented by
certificates  delivered to the  Depositary  will be deemed to have been tendered
unless otherwise indicated. 


                                        8


   5. SIGNATURES ON LETTER OF  TRANSMITTAL;  STOCK POWERS AND  ENDORSEMENTS.  If
this Letter of Transmittal  is signed by the registered  holder(s) of the Shares
hereby, the signature(s) must correspond with the name(s) as written on the face
of the certificates without alteration, enlargement or any change whatsoever.

   If any of the Shares  hereby are held of record by two or more  persons,  all
such persons must sign this Letter of Transmittal.

   If any of the Shares  tendered  hereby are  registered in different  names on
different  certificates,  it will be necessary  to complete,  sign and submit as
many separate  Letters of  Transmittal as there are different  registrations  of
certificates.

   If this Letter of Transmittal  is signed by the  registered  holder(s) of the
Shares tendered hereby, no endorsements of certificates or separate stock powers
are required  unless  payment of the Purchase  Price is to be made to, or Shares
not tendered or not  purchased  are to be  registered in the name of, any person
other than the  registered  holder(s).  Signatures on any such  certificates  or
stock powers must be guaranteed by an Eligible Institution.
See Instruction 1.

   If this Letter of Transmittal is signed by a person other than the registered
holder(s)  of the Shares  tendered  hereby,  certificates  must be  endorsed  or
accompanied by appropriate  stock powers,  in either case, signed exactly as the
name(s) of the  registered  holder(s)  appear(s)  on the  certificates  for such
Shares. Signature(s) on any such certificates or stock powers must be guaranteed
by an Eligible Institution. See Instruction 1.

   If this Letter of Transmittal or any  certificate or stock power is signed by
a trustee, executor,  administrator,  guardian,  attorney-in-fact,  officer of a
corporation  or other person acting in a fiduciary or  representative  capacity,
such person should so indicate when signing, and proper evidence satisfactory to
the Company of the authority of such person so to act must be submitted.

   6. STOCK TRANSFER  TAXES.  The Company will pay or cause to be paid any stock
transfer  taxes with respect to the sale and transfer of any Shares to it or its
order pursuant to the Offer. If, however, payment of the Purchase Price is to be
made to, or Shares not tendered or not  purchased  are to be  registered  in the
name of, any person other than the registered  holder(s),  or if tendered Shares
are  registered in the name of any person other than the person(s)  signing this
Letter of Transmittal,  the amount of any stock transfer taxes (whether  imposed
on the registered holder(s),  such other person or otherwise) payable on account
of the transfer to such person will be deducted  from the Purchase  Price unless
satisfactory  evidence of the payment of such taxes, or exemption therefrom,  is
submitted. See Section 8 of the Offer to Purchase.

   7. SPECIAL PAYMENT AND DELIVERY  INSTRUCTIONS.  If the check for the Purchase
Price of any Shares  purchased is to be issued in the name of, and/or any Shares
not  tendered or not  purchased  are to be returned  to, a person other than the
person(s)  signing  this  Letter  of  Transmittal  or if the  check  and/or  any
certificates  for  Shares  not  tendered  or not  purchased  are to be mailed to
someone other than the  person(s)  signing this Letter of  Transmittal  or to an
address other than that shown below the signature of the person(s)  signing this
Letter of Transmittal,  then the boxes captioned "Special Payment  Instructions"
and/or "Special Delivery  Instructions" on this Letter of Transmittal  should be
completed.  Stockholders  tendering Shares by book-entry  transfer will have any
Shares not accepted for payment returned by crediting the account  maintained by
such  stockholder at the Book-Entry  Transfer  Facility from which such transfer
was made.

   8. SUBSTITUTE FORM W-9 AND FORM W-8. The tendering stockholder is required to
provide the  Depositary  with either a correct  Taxpayer  Identification  Number
("TIN")  on  Substitute  Form  W-9,  which  is  provided  under  "Important  Tax
Information" below, or, in the case of certain foreign stockholders,  a properly
completed Form W-8. Failure to provide the information on either Substitute Form
W-9 or Form W-8 may subject the tendering  stockholder to 31% federal income tax
backup  withholding on the payment of the Purchase  Price.  The box in Part 2 of
Substitute  Form W-9 may be checked if the  tendering  stockholder  has not been
issued a TIN and has  applied  for a number or  intends to apply for a number in
the near future. If the box in Part 2 is checked and the Depositary is 


                                        9


not provided with a TIN by the time of payment, the Depositary will withhold 31%
on all payments of the Purchase Price  thereafter until a TIN is provided to the
Depositary.

   9. REQUESTS FOR  ASSISTANCE OR ADDITIONAL  COPIES.  Any questions or requests
for assistance may be directed to the Information  Agent at the telephone number
and  address  listed  below.  Requests  for  additional  copies  of the Offer to
Purchase,  this Letter of  Transmittal  or other tender offer  materials  may be
directed to the Information Agent and such copies will be furnished  promptly at
the  Company|Als  expense.  Stockholders  may also contact  their local  broker,
dealer, commercial bank or trust company for assistance concerning the Offer.

     10. SOLICITED TENDERS. The Company will pay a solicitation fee of $0.50 per
Share for any Shares  tendered and accepted for payment and paid for pursuant to
the Offer,  covered by the Letter of Transmittal  which  designates,  in the box
captioned  "Solicited Tenders," as having solicited and obtained the tender, the
name of (i) any broker or dealer in securities,  including the Dealer Manager in
its capacity as a dealer or broker, which is a member of any national securities
exchange  or of the  National  Association  of  Securities  Dealers,  Inc.  (the
"NASD"),  (ii) any foreign  broker or dealer not eligible for  membership in the
NASD which agrees to conform to the NASD's Rules of Fair  Practice in soliciting
tenders  outside the United  States to the same extent as though it were an NASD
member,  or (iii) any bank or trust company (each of which is referred to herein
as a "Soliciting  Dealer").  No such fee shall be payable to a Soliciting Dealer
with  respect  to the  tender  of  Shares  by a  holder  unless  the  Letter  of
Transmittal  accompanying such tender designates such Soliciting Dealer. No such
fee  shall be  payable  to a  Soliciting  Dealer  if such  Soliciting  Dealer is
required  for any  reason to  transfer  the  amount of such fee to a  depositing
holder (other than itself).  No such fee shall be payable to a Soliciting Dealer
with respect to Shares tendered for such Soliciting  Dealer|Als own account.  No
broker, dealer, bank, trust company or fiduciary shall be deemed to be the agent
of the Company, the Depositary,  the Information Agent or the Dealer Manager for
purposes of the Offer.

   11.  IRREGULARITIES.  All  questions  as to the Purchase  Price,  the form of
documents  and  the  validity,  eligibility  (including  time  of  receipt)  and
acceptance  of any tender of Shares will be  determined  by the Company,  in its
sole discretion,  and its determination shall be final and binding.  The Company
reserves  the  absolute  right to reject any or all  tenders  of Shares  that it
determines  are not in proper form or the  acceptance  for payment of or payment
for Shares that may, in the opinion of the Company's counsel, be unlawful. The
Company also reserves the absolute  right to waive any of the  conditions to the
Offer or any defect or  irregularity in any tender of Shares and the Company|Als
interpretation  of the  terms  and  conditions  of the  Offer  (including  these
instructions)  shall be  final  and  binding.  Unless  waived,  any  defects  or
irregularities  in connection with tenders must be cured within such time as the
Company  shall  determine.   None  of  the  Company,  the  Dealer  Manager,  the
Depositary, the Information Agent or any other person shall be under any duty to
give  notice of any defect or  irregularity  in  tenders,  nor shall any of them
incur any  liability  for failure to give any such  notice.  Tenders will not be
deemed to have been made until all defects and irregularities have been cured or
waived. 


                                       10



                          IMPORTANT TAX INFORMATION

     Under  federal  income tax law, a  stockholder  whose  tendered  Shares are
accepted  for  payment is required  to provide  the  Depositary  (as payer) with
either such  stockholder's  correct TIN on  Substitute  Form W-9 below or in the
case of certain  foreign  stockholders,  a properly  completed Form W-8. If such
stockholder is an individual,  the TIN is his or her social security number. For
businesses and otherentities,  the number is the employer identification number.
If the  Depositary  is not provided  with the correct TIN or properly  completed
Form W-8,  the  stockholder  may be  subject  to a $50  penalty  imposed  by the
Internal  Revenue  Service.  In  addition,   payments  that  are  made  to  such
stockholder  with  respect  to  Shares  purchased  pursuant  to the Offer may be
subject to backup withholding. The Form W-8 can be obtained from the Depositary.
See the enclosed Guidelines for Certification of Taxpayer  Identification Number
on Substitute Form W-9 for additional instructions.

   If federal income tax backup withholding  applies, the Depositary is required
to withhold 31% of any payments made to the stockholder.  Backup  withholding is
not an  additional  tax.  Rather,  the federal  income tax  liability of persons
subject to federal income tax backup  withholding  will be reduced by the amount
of the tax withheld. If withholding results in an overpayment of taxes, a refund
may be obtained. 


PURPOSE OF SUBSTITUTE FORM W-9 AND FORM W-8

   To avoid backup  withholding on payments that are made to a stockholder  with
respect to Shares  purchased  pursuant to the Offer, the stockholder is required
to notify the  Depositary of his or her correct TIN by completing the Substitute
Form W-9 attached hereto certifying that the TIN provided on Substitute Form W-9
is correct and that (1) the  stockholder  has not been  notified by the Internal
Revenue  Service  that  he or  she is  subject  to  federal  income  tax  backup
withholding  as a result of failure to report all  interest or  dividends or (2)
the Internal  Revenue Service has notified the stockholder  that he or she is no
longer subject to federal income tax backup  withholding.  Foreign  stockholders
must  submit a  properly  completed  Form W-8 in order to avoid  the  applicable
backup withholding; provided, however, that backup withholding will not apply to
foreign  stockholders subject to 30% (or lower treaty rate) withholding on gross
payments received pursuant to the Offer.


WHAT NUMBER TO GIVE THE DEPOSITARY

   The stockholder is required to give the Depositary the social security number
or employer  identification number of the registered owner of the Shares. If the
Shares  are in more  than one name or are not in the name of the  actual  owner,
consult the enclosed  Guidelines for  Certification  of Taxpayer  Identification
Number on Substitute Form W-9 for additional guidance on which number to report.

   IMPORTANT:  THIS LETTER OF TRANSMITTAL (OR A PHOTOCOPY THEREOF) TOGETHER WITH
CERTIFICATES  OR  CONFIRMATION  OF  BOOK-ENTRY  TRANSFER AND ALL OTHER  REQUIRED
DOCUMENTS  MUST BE  RECEIVED  BY THE  DEPOSITARY,  OR THE  NOTICE OF  GUARANTEED
DELIVERY MUST BE RECEIVED BY THE DEPOSITARY,  ON OR PRIOR TO THE EXPIRATION DATE
(AS DEFINED IN THE OFFER TO PURCHASE).



                                       11


          PAYER'S NAME: CHEMICAL MELLON SHAREHOLDER SERVICES, L.L.C.


SUBSTITUTE
FORM W-9
DEPARTMENT OF THE TREASURY
INTERNAL REVENUE SERVICE

PAYER'S REQUEST FOR TAXPAYER
IDENTIFICATION NUMBER (TIN) AND
CERTIFICATION

________________________________________________________________________________

Part 1 -- PLEASE  PROVIDE YOUR TIN IN THE BOX AT RIGHT AND CERTIFY BY SIGNING
AND DATING BELOW.
- - - - - --------------------------------------------------------------------------------
NAME
                                 (Please Print)
- - - - - --------------------------------------------------------------------------------
ADDRESS
- - - - - --------------------------------------------------------------------------------
CITY                              STATE                              ZIP CODE
- - - - - --------------------------------------------------------------------------------

________________________________________________________________________________

                          TIN ________________________
                       Social Security Number or Employer
                              Identification Number
                                  
                                     Part 2
                                    AWAITING
                                     TIN [ ]

________________________________________________________________________________

Part  3--CERTIFICATION-UNDER  THE  PENALTIES OF PERJURY,  I CERTIFY THAT (1) the
number shown on this form is my correct taxpayer identification number (or a TIN
has not been  issued to me but I have  mailed or  delivered  an  application  to
receive a TIN or intend to do so in the near  future),  (2) I am not  subject to
backup  withholding  either  because I have not been  notified  by the  Internal
Revenue Service (the "IRS") that I am subject to backup  withholding as a result
of a failure to report all interest or dividends or the IRS has notified me that
I am no longer  subject  to  backup  withholding  and (3) all other  information
provided on this form is true,  correct and  complete. 

SIGNATURE ______________________________________  DATE__________________________

You must cross out item (2) above if you have been notified by the IRS that your
are currently subject to backup withholding  because of underreporting  interest
or dividends on your tax return.




NOTE:  FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP WITHHOLDING
       OF 31% OF ANY PAYMENTS  MADE TO YOU PURSUANT TO THE OFFER.  PLEASE REVIEW
       THE ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER  IDENTIFICATION
       NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL  DETAILS.  YOU MUST COMPLETE
       THE  FOLLOWING  CERTIFICATE  IF YOU  CHECKED  THE  BOX  IN  PART 2 OF THE
       SUBSTITUTE FORM W-9.




             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER


   I certify under  penalties of perjury that a taxpayer  identification  number
has  not  been  issued  to me and  either  (1) I have  mailed  or  delivered  an
application  to  receive a  taxpayer  identification  number to the  appropriate
Internal Revenue Service Center or Social Security  Administration Office or (2)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of all payments of the  Purchase  Price made to me  thereafter  will be withheld
until I provide a number.

Signature ________________________________________  Date: ________________, 1996


                                       12





                            The Information Agent:

                            D.F. KING & CO., INC.

                               77 WATER STREET
                              NEW YORK, NY 10005
                                (800) 714-3313




                             The Dealer Manager:

                            LEGG MASON WOOD WALKER
                                INCORPORATED

                       7 EAST REDWOOD STREET, 6TH FLOOR
                             BALTIMORE, MD 21202
                                (410) 528-2231





                         [PG ENERGY INC. LETTERHEAD]

                                                                March 11, 1996

Dear Stockholder:


   PG Energy Inc.,  formerly known as  Pennsylvania  Gas and Water  Company,  is
offering to purchase any and all of its outstanding  shares of 4.10%  Cumulative
Preferred Stock, par value $100.00 per share,  voluntary liquidation  preference
$105.50 per share,  involuntary  liquidation  preference  $100.00 per share (the
"Shares"), at a price of $50.00 per Share.

   All of the Shares that are properly  tendered (and are not  withdrawn)  will,
subject to the terms and conditions set forth in the enclosed Offer to Purchase,
be purchased at that purchase price, net to the selling stockholder in cash. All
other Shares that have been tendered and not  purchased  will be returned to the
stockholder. 

   If you do not wish to participate  in the offer,  you do not need to take any
action.


   The offer is explained in detail in the enclosed Offer to Purchase and Letter
of Transmittal. If you want to tender your Shares, the instructions on how to do
so are also  explained in detail in the enclosed  materials.  I encourage you to
read these  materials  carefully  before making any decision with respect to the
offer.

   Neither the Company nor its Board of Directors  makes any  recommendation  to
any  stockholder  whether to tender all or any  Shares.  Neither I nor any other
director or executive  officer intends to tender Shares pursuant to the offer as
no such person owns any Shares. 

                                   
                                        Sincerely,

                                        

                                        /s/ Dean T. Casaday
                                        ----------------------------------
                                        Dean T. Casaday
                                        President and Chief Executive Officer





                               PG ENERGY INC.
                        NOTICE OF GUARANTEED DELIVERY
                OF SHARES OF 4.10% CUMULATIVE PREFERRED STOCK

   This form, or a form  substantially  equivalent to this form, must be used to
accept  the Offer (as  defined  below) if  certificates  for the shares of 4.10%
Cumulative Preferred Stock of PG Energy Inc., formerly known as Pennsylvania Gas
and  Water  Company,  are  not  immediately  available,  if  the  procedure  for
book-entry  transfer  cannot be completed on a timely basis, or if time will not
permit all other documents required by the Letter of Transmittal to be delivered
to the Depositary on or prior to the Expiration Date (as defined in Section 5 of
the Offer to Purchase  defined  below).  Such form may be  delivered  by hand or
transmitted  by  mail,  or  (for  Eligible   Institutions   only)  by  facsimile
transmission,  to the  Depositary.  See Section 6 of the Offer to Purchase.  THE
ELIGIBLE INSTITUTION,  WHICH COMPLETES THIS FORM, MUST COMMUNICATE THE GUARANTEE
TO THE DEPOSITARY AND MUST DELIVER THE LETTER OF  TRANSMITTAL  AND  CERTIFICATES
FOR SHARES TO THE  DEPOSITARY  WITHIN THE TIME  SHOWN  HEREIN.  FAILURE TO DO SO
COULD RESULT IN A FINANCIAL LOSS TO SUCH ELIGIBLE INSTITUTION.

         To: Chemical Mellon Shareholder Services, L.L.C., Depositary




                                                             
By Mail:                       By Facsimile Transmission:          By Hand or Overnight Courier:
Reorganization Department      (For Eligible Institutions Only)    Reorganization Department
P.O. Box 837                   (201) 296-4293                      120 Broadway
Midtown Station                To Confirm Receipt of Facsimile:    13th Floor
New York, NY 10018             (201) 296-4100                      New York, NY 10271



DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN THE ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

   THIS FORM IS NOT TO BE USED TO  GUARANTEE  SIGNATURES.  IF A  SIGNATURE  ON A
LETTER OF  TRANSMITTAL  IS REQUIRED TO BE GUARANTEED BY AN ELIGIBLE  INSTITUTION
UNDER THE  INSTRUCTIONS  THERETO,  SUCH  SIGNATURE  GUARANTEE MUST APPEAR IN THE
APPLICABLE SPACE PROVIDED IN THE SIGNATURE BOX ON THE LETTER OF TRANSMITTAL.





Ladies and Gentlemen:

   The undersigned hereby tenders to PG Energy Inc., a Pennsylvania  corporation
formerly known as Pennsylvania Gas and Water Company (the  "Company"),  upon the
terms and subject to the  conditions  set forth in the Offer to Purchase,  dated
March 11, 1996 (the "Offer to Purchase"),  and the related Letter of Transmittal
(which   together   constitute   the  "Offer"),   receipt  of  which  is  hereby
acknowledged,  the number of shares of 4.10%  Cumulative  Preferred  Stock,  par
value $100.00 per share,  voluntary  liquidation  preference  $105.50 per share,
involuntary  liquidation  preference  $100.00 per share (the  "Shares"),  of the
Company listed below, pursuant to the guaranteed delivery procedure set forth in
Section 6 of the Offer to Purchase.


Number of Shares:

__________________________________         _____________________________________
Certificates Nos.: (if available)                        Signature(s)


__________________________________         _____________________________________
                                                   Name(s) (Please Print)

__________________________________         _____________________________________
If Shares will be tendered by                           Address
book-entry transfer:
Name of Tendering Institution:


__________________________________         _____________________________________


Account No._______  at (check one)         _____________________________________
                                               Area Code and Telephone Number

[ ] The Depository Trust Company
[ ] Philadelphia Depository Trust Company
                                
                           
                                


                                  GUARANTEE
                   (NOT TO BE USED FOR SIGNATURE GUARANTEE)


     The  undersigned,  a  firm  that  is  a  member  of a  registered  national
securities exchange or the National Association of Securities Dealers, Inc. or a
commercial bank or trust company having an office or correspondent in the United
States, guarantees (a) that the above-named person(s) has a net long position in
the Shares being tendered within the meaning of Rule 14e-4 promulgated under the
Securities  Exchange  Act of 1934,  as  amended,  (b) that such tender of Shares
complies  with  Rule  14e-4 and (c)  delivery  to the  Depositary  at one of its
addresses set forth above  certificate(s)  for the Shares  tendered  hereby,  in
proper form for transfer,  or a confirmation  of the book-entry  transfer of the
Shares tendered  hereby into the  Depositary's  account at The Depository  Trust
Company or the Philadelphia Depository Trust Company, in each case together with
a properly completed and duly executed Letter(s) of Transmittal (or facsimile(s)
thereof),  with any  required  signature  guarantee(s)  and any  other  required
documents, all within three business days after the date hereof.



__________________________________         _____________________________________
           Name of Firm                            Authorized Signature

__________________________________         _____________________________________
           Address                                        Name

__________________________________         _____________________________________
    City, State, Zip Code                                Title

__________________________________
  Area Code and Telephone Number



Dated: _____________________, 1996



                DO NOT SEND STOCK CERTIFICATES WITH THIS FORM.
                  YOUR STOCK CERTIFICATES MUST BE SENT WITH
                          THE LETTER OF TRANSMITTAL.




                            LEGG MASON WOOD WALKER
                                INCORPORATED
                       7 East Redwood Street, 6th Floor
                             Baltimore, MD 21202

                                PG ENERGY INC.
                          OFFER TO PURCHASE FOR CASH
                        ANY AND ALL OF ITS OUTSTANDING
                  SHARES OF 4.10% CUMULATIVE PREFERRED STOCK


        THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW
        YORK CITY TIME, ON MONDAY, APRIL 8, 1996, UNLESS THE OFFER IS
                                  EXTENDED.

                                                                March 11, 1996

To Brokers, Dealers, Commercial
  Banks, Trust Companies and
  Other Nominees:


   In our capacity as Dealer  Manager (the "Dealer  Manager"),  we are enclosing
the  material  listed  below  relating  to  the  offer  of  PG  Energy  Inc.,  a
Pennsylvania  corporation  formerly known as Pennsylvania  Gas and Water Company
(the  "Company"),  to purchase  any and all of its  outstanding  shares of 4.10%
Cumulative Preferred Stock, par value $100.00 per share,  voluntary  liquidation
preference  $105.50 per share,  involuntary  liquidation  preference $100.00 per
share (the "Shares"),  at $50.00 per Share,  net to the seller in cash, upon the
terms and subject to the  conditions  set forth in the Offer to Purchase,  dated
March  11,  1996  (the  "Offer  to  Purchase"),  and in the  related  Letter  of
Transmittal (which together constitute the "Offer").

   The Purchase Price will be paid in cash,  net to the seller,  with respect to
all Shares purchased. Shares not purchased will be returned.

   THE  OFFER IS NOT  CONDITIONED  UPON  ANY  MINIMUM  NUMBER  OF  SHARES  BEING
TENDERED. The Offer is, however,  subject to other conditions.  See Section 9 of
the Offer to Purchase.

   We are asking you to contact your clients for whom you hold Shares registered
in your name (or in the name of your  nominee) or who hold Shares  registered in
their own  names.  Please  bring the Offer to their  attention  as  promptly  as
possible.

   The  Company  will pay a  solicitation  fee of $0.50 per Share for any Shares
tendered and accepted for payment  pursuant to the Offer  covered by a Letter of
Transmittal which designates,  as having solicited and obtained the tender,  the
name of (i) any broker or dealer in securities,  including the Dealer Manager in
its capacity as a broker or dealer, which is a member of any national securities
exchange  or of the  National  Association  of  Securities  Dealers,  Inc.  (the
"NASD"),  (ii) any foreign  broker or dealer not eligible for  membership in the
NASD which agrees to conform to the NASD's Rules of Fair  Practice in soliciting
tenders  outside the United  States to the same extent as though it were an NASD
member,  or (iii) any bank or trust company (each of which is referred to herein
as a "Soliciting  Dealer").  No such fee shall be payable to a Soliciting Dealer
with  respect  to the  tender  of  Shares  by a  holder  unless  the  Letter  of
Transmittal  accompanying such tender designates such Soliciting Dealer. No such
fee  shall be  payable  to a  Soliciting  Dealer  if such  Soliciting  Dealer is
required  for any  reason to  transfer  the  amount of such fee to a  depositing
holder (other than itself).  No such fee shall be payable to a Soliciting Dealer
with respect to shares  tendered for such  Soliciting  Dealer's own account.  No
broker, dealer, bank, trust company or fiduciary shall be deemed to be the agent
of the Company,  the  Depositary (as defined  below),  the Dealer Manager or the
Information Agent for purposes of the Offer. 

                                        1


   The  Company  will also,  upon  request,  reimburse  Soliciting  Dealers  for
reasonable  and  customary  handling  and mailing  expenses  incurred by them in
forwarding materials relating to the Offer to their customers.  The Company will
pay all stock  transfer taxes  applicable to its purchase of Shares  pursuant to
the Offer, subject to Instruction 6 of the Letter of Transmittal.

   In order for a  Soliciting  Dealer to receive a  solicitation  fee,  Chemical
Mellon Shareholder Services,  L.L.C., as Depositary (the "Depositary") must have
received  from such  Soliciting  Dealer a properly  completed  and duly executed
Notice of Solicited  Tenders in the form attached hereto (or facsimile  thereof)
within five business days after the expiration of the Offer.

   For your information and for forwarding to your clients, we are enclosing the
following documents:

      1. The Offer to Purchase, dated March 11, 1996.

      2. The Letter of Transmittal  for your use and for the information of your
   clients.

      3. A letter to  stockholders  of the Company from the  President and Chief
   Executive Officer of the Company.

      4. The Notice of Guaranteed Delivery to be used to accept the Offer if the
   Shares and all other required documents cannot be delivered to the Depositary
   by the Expiration Date (as defined in the Offer to Purchase).

      5. A letter which may be sent to your clients for whose  accounts you hold
   Shares registered in your name or in the name of your nominee, with space for
   obtaining such clients|Al instructions with regard to the Offer.

      6.  Guidelines  of the  Internal  Revenue  Service  for  Certification  of
   Taxpayer  Identification  Number on Substitute Form W-9 providing information
   relating to backup federal income tax withholding.

      7. A return envelope  addressed to Chemical Mellon  Shareholder  Services,
   L.L.C., the Depositary.

   WE URGE YOU TO CONTACT YOUR CLIENTS AS PROMPTLY AS POSSIBLE. PLEASE NOTE THAT
THE OFFER AND  WITHDRAWAL  RIGHTS  EXPIRE AT 5:00 P.M.,  NEW YORK CITY TIME,  ON
MONDAY, APRIL 8, 1996, UNLESS THE OFFER IS EXTENDED.

   NEITHER THE COMPANY NOR ANY OF ITS DIRECTORS OR EXECUTIVE  OFFICERS MAKES ANY
RECOMMENDATION  TO ANY  STOCKHOLDER  AS TO WHETHER TO TENDER ALL OR ANY  SHARES.
EACH  STOCKHOLDER  MUST MAKE HIS OR HER OWN  DECISION  AS TO  WHETHER  TO TENDER
SHARES AND, IF SO, HOW MANY SHARES TO TENDER.  NO DIRECTOR OR EXECUTIVE  OFFICER
OF THE COMPANY OR ANY OF ITS AFFILIATES INTENDS TO TENDER SHARES PURSUANT TO THE
OFFER AS NO SUCH PERSON OWNS ANY SHARES.

   Any questions or requests for assistance or additional copies of the enclosed
materials may be directed to D.F. King & Co., Inc., the  Information  Agent,  at
the address  and  telephone  number set forth on the back cover of the  enclosed
Offer to Purchase.

                                                 Very truly yours,
     

                                          LEGG MASON WOOD WALKER, INCORPORATED


   NOTHING  CONTAINED  HEREIN OR IN THE ENCLOSED  DOCUMENTS SHALL CONSTITUTE YOU
THE AGENT OF THE  COMPANY,  THE DEALER  MANAGER,  THE  INFORMATION  AGENT OR THE
DEPOSITARY, OR AUTHORIZE YOU OR ANY OTHER PERSON TO USE ANY DOCUMENT OR MAKE ANY
STATEMENT ON BEHALF OF ANY OF THEM IN  CONNECTION  WITH THE OFFER OTHER THAN THE
DOCUMENTS ENCLOSED HEREWITH AND THE STATEMENTS CONTAINED THEREIN.


                                        2


                         NOTICE OF SOLICITED TENDERS


   List below the  number of Shares  tendered  by each  beneficial  owner  whose
tender you have solicited.  All Shares beneficially owned by a beneficial owner,
whether in one  account or  several,  and in however  many  capacities,  must be
aggregated for purposes of completing the table below.  Any questions as to what
constitutes  beneficial  ownership should be directed to the Depositary.  If the
space below is  inadequate,  list the Shares in a separate  signed  schedule and
affix the list to this Notice of Solicited  Tenders.  Please do not complete the
sections of the table headed "TO BE COMPLETED ONLY BY DEPOSITARY."

   ALL NOTICES OF SOLICITED TENDERS SHOULD BE RETURNED TO THE DEPOSITARY. ALL
QUESTIONS CONCERNING THE NOTICES OF SOLICITED TENDERS SHOULD BE DIRECTED TO
THE INFORMATION AGENT.




                                                                   
                        TO BE COMPLETED BY         TO BE COMPLETED ONLY     TO BE COMPLETED ONLY
                      THE SOLICITING DEALER             BY DEPOSITARY            BY DEPOSITARY
                      ---------------------        --------------------     --------------------
                         NUMBER OF SHARES             NUMBER OF SHARES               FEE
BENEFICIAL OWNERS          TENDERED                      ACCEPTED             ($0.50 PER SHARE)
- - - - - -----------------          --------                      --------             -----------------

Beneficial Owner
No. 1

Beneficial Owner
No. 2

Beneficial Owner
No. 3

Beneficial Owner
No. 4

Beneficial Owner
No. 5

Beneficial Owner
No. 6

Beneficial Owner
No. 7

Beneficial Owner
No. 8

Beneficial Owner
No. 9

Beneficial Owner
No. 10

 Total





   All questions as to the validity,  form and  eligibility  (including  time of
receipt) of Notices of Solicited  Tenders will be determined by the  Depositary,
in its sole discretion,  which determination will be final and binding.  Neither
the Depositary nor any other person will be under any duty to give  notification
of any defects or irregularities in any Notice of Solicited Tenders or incur any
liability for failure to give such notification. 


     The  undersigned  hereby  confirms  that:  (i) it  has  complied  with  the
applicable  requirements of the Securities Exchange Act of 1934, as amended, and
the  applicable  rules  and  regulations  thereunder,  in  connection  with such
solicitation;  (ii) it is entitled to such  compensation  for such  solicitation
under the terms and  conditions  of the Offer to Purchase;  (iii) in  soliciting
tenders  of  Shares,  it has  used no  soliciting  materials  other  than  those
furnished  by the  Company;  and (iv) if it is a foreign  broker  or dealer  not
eligible  for  membership  in the NASD,  it has  agreed to conform to the NASD's
Rules of Fair Practice in making solicitations.



- - - - - -----------------------------                  ---------------------------------
Printed Firm Name                              Address



- - - - - -----------------------------                  ---------------------------------
Authorized Signature                           Area Code and Telephone Number




                                PG ENERGY INC.
                          OFFER TO PURCHASE FOR CASH
                        ANY AND ALL OF ITS OUTSTANDING
                  SHARES OF 4.10% CUMULATIVE PREFERRED STOCK

                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE
    AT 5:00 P.M., NEW YORK CITY TIME, ON MONDAY, APRIL 8, 1996, UNLESS THE
                              OFFER IS EXTENDED.


To Our Clients:


   Enclosed for your  consideration  are the Offer to Purchase,  dated March 11,
1996 (the "Offer to Purchase"),  and the related  Letter of  Transmittal  (which
together  constitute  the "Offer")  setting  forth an offer by PG Energy Inc., a
Pennsylvania  corporation  formerly known as Pennsylvania  Gas and Water Company
(the  "Company"),  to purchase  any and all of its  outstanding  shares of 4.10%
Cumulative Preferred Stock, par value $100.00 per share,  voluntary  liquidation
preference  $105.50 per share,  involuntary  liquidation  preference $100.00 per
share (the "Shares"),  at $50.00 per Share,  net to the seller in cash, upon the
terms and subject to the conditions of the Offer.

   WE ARE THE HOLDER OF RECORD OF SHARES HELD FOR YOUR ACCOUNT. A TENDER OF SUCH
SHARES  CAN BE MADE  ONLY BY US AS THE  HOLDER OF RECORD  AND  PURSUANT  TO YOUR
INSTRUCTIONS. THE LETTER OF TRANSMITTAL IS FURNISHED TO YOU FOR YOUR INFORMATION
ONLY AND  CANNOT BE USED BY YOU TO TENDER  SHARES  HELD BY US FOR YOUR  ACCOUNT.


   We request instructions as to whether you wish us to tender any or all of the
Shares held by us for your account, upon the terms and subject to the conditions
set forth in the Offer to Purchase and the Letter of Transmittal.

   Your attention is invited to the following:

      (1) You may tender Shares as indicated in the attached  instruction  form,
   at a price of $50.00 per Share, net to you in cash.

      (2) The Offer is for any and all outstanding Shares of the Company.

      (3) The Offer is not  conditioned  upon any minimum number of Shares being
   tendered.

      (4) The Offer and  withdrawal  rights will  expire at 5:00 p.m.,  New York
   City time,  on  Monday,  April 8, 1996,  unless the Offer is  extended.  Your
   instructions  to us should be  forwarded  to us in ample time to permit us to
   submit a tender on your  behalf.  If you would like to  withdraw  your Shares
   that we have  tendered,  you can withdraw  them so long as the Offer  remains
   open or at any time after May 3,  1996,  if they have not been  accepted  for
   payment.

      (5) Any  stock  transfer  taxes  applicable  to the sale of  Shares to the
   Company  pursuant  to the  Offer  will  be  paid by the  Company,  except  as
   otherwise provided in Instruction 6 of the Letter of Transmittal.

   NEITHER THE COMPANY NOR ANY OF ITS DIRECTORS OR EXECUTIVE  OFFICERS MAKES ANY
RECOMMENDATION  TO ANY  STOCKHOLDER  AS TO WHETHER TO TENDER ALL OR ANY  SHARES.
EACH  STOCKHOLDER  MUST MAKE HIS OR HER OWN  DECISION  AS TO  WHETHER  TO TENDER
SHARES AND, IF SO, HOW MANY SHARES TO TENDER.  NO DIRECTOR OR EXECUTIVE  OFFICER
OF THE COMPANY OR ANY OF ITS AFFILIATES INTENDS TO TENDER SHARES PURSUANT TO THE
OFFER AS NO SUCH PERSON OWNS ANY SHARES.

   If you wish to have us tender any or all of your  Shares  held by us for your
account  upon the terms and  subject to the  conditions  set forth in the Offer,
please so instruct us by  completing,  executing,  detaching and returning to us
the instruction form on the detachable part hereof. An envelope to 


return your  instructions  to us is enclosed.  If you  authorize  tender of your
Shares,  all such Shares  will be tendered  unless  otherwise  specified  on the
detachable  part hereof.  Your  instructions  should be forwarded to us in ample
time to permit us to submit a tender on your behalf by the  Expiration  Date (as
defined in the Offer to Purchase) of the Offer.

   The Offer is being made to all holders of Shares. The Company is not aware of
any state  where the  making of the Offer is  prohibited  by  administrative  or
judicial action pursuant to a valid state statute.  If the Company becomes aware
of any valid state statute prohibiting the making of the Offer, the Company will
make a good faith effort to comply with such statute.  If, after such good faith
effort, the Company cannot comply with such statute,  the Offer will not be made
to, nor will tenders be accepted from or on behalf of, holders of Shares in such
state. In those jurisdictions  whose securities,  blue sky or other laws require
the Offer to be made by a licensed  broker or dealer,  the Offer shall be deemed
to be made on behalf of the Company by Legg Mason Wood Walker, Incorporated,  as
the Dealer Manager,  or one or more registered brokers or dealers licensed under
the laws of such jurisdictions.


                                 INSTRUCTIONS
                  WITH RESPECT TO OFFER TO PURCHASE FOR CASH
                        ANY AND ALL OF ITS OUTSTANDING
                  SHARES OF 4.10% CUMULATIVE PREFERRED STOCK
                                      OF
                                PG ENERGY INC.

   The undersigned  acknowledge(s) receipt of your letter and the enclosed Offer
to Purchase,  dated March 11, 1996, and the related Letter of Transmittal (which
together constitute the "Offer") in connection with the Offer by PG Energy Inc.,
a Pennsylvania  corporation formerly known as Pennsylvania Gas and Water Company
(the  "Company"),  to purchase  any and all of its  outstanding  shares of 4.10%
Cumulative Preferred Stock, par value $100.00 per share,  voluntary  liquidation
preference  $105.50 per share,  involuntary  liquidation  preference $100.00 per
share (the "Shares"),  at $50.00 per Share, net to the undersigned in cash, upon
the terms and subject to the conditions of the Offer. 

   This  will  instruct  you to  tender  to the  Company  the  number  of Shares
indicated below (or, if no number is indicated below, all Shares) which are held
by you for the  account of the  undersigned,  upon the terms and  subject to the
conditions of the Offer.

Number of Shares to be Tendered:                      SIGN HERE

__________ Shares*                       _______________________________________
                                                     Signature(s)

Dated: ____________, 1996               Name: _________________________________


                                         Address: ______________________________

                                        _______________________________________ 

                                        _______________________________________ 
     

- - - - - -----------

*    Unless otherwise  indicated,  it will be assumed that all Shares held by us
     for your account are to be tendered.



================================================================================

This announcement is neither an offer to purchase nor a solicitation of an offer
to sell  Shares.  The Offer is made solely by the Offer to Purchase  dated March
11,  1996 and the  Letter of  Transmittal  which are  applicable  to the  Shares
tendered. Capitalized terms not defined in this announcement have the respective
meanings  ascribed  to such terms in the Offer to  Purchase.  The Company is not
aware of any  jurisdiction  in which the  making of the Offer is  prohibited  by
administrative  or judicial  action  pursuant to a valid state  statute.  If the
Company  becomes aware of any valid state statute  prohibiting the making of the
Offer,  the Company will make a good faith  effort to comply with such  statute.
If, after such good faith effort,  the Company  cannot comply with such statute,
the Offer will not be made to, nor will  tenders be  accepted  from or on behalf
of, holders of Shares in such state. In those  jurisdictions  whose  securities,
blue sky or other laws require the Offer be made by a licensed broker or dealer,
the Offer shall be deemed to be made on behalf of the Company by Legg Mason Wood
Walker,  Incorporated  as Dealer  Manager or one or more  registered  brokers or
dealers licensed under the laws of such jurisdictions.

                                   NOTICE BY

                                 PG ENERGY INC.

                                    FORMERLY

                       PENNSYLVANIA GAS AND WATER COMPANY

                              TO PURCHASE FOR CASH
                    ANY AND ALL OF THE OUTSTANDING SHARES OF
                  THE FOLLOWING SERIES OF ITS PREFERRED STOCK



Title of Series of Preferred          Outstanding Shares     Purchase Price (per Share)        Trading Symbol
- - - - - ----------------------------          ------------------     --------------------------        --------------
                                                                                          
9% Depositary Preferred Shares            1,000,000                  $27.00                        PGWCZ
4.10% Cumulative Preferred Stock           100,000                   $50.00                        PGWCP



     PG Energy Inc., a Pennsylvania  corporation  formerly known as Pennsylvania
Gas and Water  Company  (the  "Company"),  invites the holders of each series of
preferred  stock described above (each a "Series of Preferred") to tender any or
all of their shares of a Series of Preferred  (the  "Shares") to the Company for
purchase  at the  purchase  price set forth  above for the  Series of  Preferred
tendered,  net to the  seller  in  cash,  upon  the  terms  and  subject  to the
conditions  set forth in the Offer to Purchase  dated March 11, 1996 (the "Offer
to  Purchase")  and in the Letter of  Transmittal  for the Shares  tendered (the
"Letter of Transmittal"). As to each Series of Preferred, the Offer to Purchase,
together with the applicable Letter of Transmittal, constitutes the "Offer". The
Offer is not conditioned  upon any minimum number of Shares being tendered.

     THE OFFER IS, HOWEVER, SUBJECT TO CERTAIN OTHER CONDITIONS SET FORTH IN THE
OFFER TO PURCHASE.

- - - - - --------------------------------------------------------------------------------
     THE OFFER AND  WITHDRAWAL  RIGHTS  EXPIRE AT 5:00 P.M.,  NEW YORK CITY
     TIME, ON MONDAY, APRIL 8, 1996, UNLESS THE OFFER IS EXTENDED.
- - - - - --------------------------------------------------------------------------------

     Such time and date,  or the  latest  time and date as to which the Offer is
extended with respect to either  Series of  Preferred,  is referred to herein as
the  "Expiration  Date." The  Company  will give oral or  written  notice of any
extension to the Depositary and make a public announcement thereof.

     THE OFFER FOR A SERIES OF  PREFERRED  IS  INDEPENDENT  OF THE OFFER FOR THE
OTHER SERIES OF PREFERRED.

     Neither the Company nor any of its  directors or executive  officers  makes
any  recommendation  to  stockholders as to whether to tender all or any Shares.
Each  stockholder  must make his or her own  decision  as to  whether  to tender
Shares and, if so, how many Shares to tender.

     The Offer is one of the  recapitalizations  being  undertaken in connection
with the sale on  February  16,  1996,  by the  Company of its  regulated  water
operations and certain related assets.  The Company  believes that the Offer and
the  other  recapitalizations  will  have a  positive  effect  on the  Company's
financial and capital ratios and credit rating.  In addition,  the repurchase of
Shares  pursuant to the Offer will adjust the Company's  capital  structure to a
level more  appropriate to the size and nature of its operations  after the sale
of the water  operations.  Finally,  the Offer will enable the Company to reduce
its dividend requirements and annual administrative  expenses in connection with
servicing  the  accounts  of holders  of the  Shares.  The Offer will  afford to
stockholders  who are  considering  the sale of all or a portion of their Shares
the opportunity to sell Shares without the usual  transaction  costs  associated
with  open-market  sales.  The Company  believes the Offer is fair to holders of
Shares.

     The  Company's  purchase  of Shares  pursuant  to the Offer will reduce the
number of holders of Shares and the number of Shares that might  otherwise trade
publicly, and depending upon the number of Shares so purchased,  could adversely
affect  the  liquidity  and market  value of the  remaining  Shares  held by the
public.  In addition,  there is currently no established  trading market for the
shares of 4.10%  Cumulative  Preferred  Stock,  excluding  limited and  sporadic
quotations.

     The Company also expressly  reserves the right, in its sole discretion,  at
any time or from time to time,  to extend  the period of time  during  which the
Offer  is open by  giving  oral  or  written  notice  of such  extension  to the
Depositary and making a public announcement thereof.

     The  Company  will pay to a  Soliciting  Dealer (as defined in the Offer to
Purchase)  a  solicitation  fee of $0.50 per Share for any Shares  tendered  and
accepted  for  payment and paid for  pursuant  to the Offer,  subject to certain
conditions.

     Tenders of Shares of a Series of Preferred  made  pursuant to the Offer may
be withdrawn at any time prior to the applicable Expiration Date with respect to
such Series of Preferred.  Thereafter, such tenders are irrevocable, except that
they may be withdrawn after May 3, 1996, unless theretofore accepted for payment
as provided in the Offer to Purchase.  To be  effective,  a written or facsimile
transmission  notice of withdrawal  must be timely received by the Depositary at
one of its  addresses  set forth on the back cover of the Offer to Purchase  and
must specify the name of the person who tendered the Shares to be withdrawn  and
the number of Shares of each Series of Preferred to be withdrawn.  If the Shares
to be  withdrawn  have been  delivered  to the  Depositary,  a signed  notice of
withdrawal with signatures  guaranteed by an Eligible Institution (except in the
case of Shares tendered by an Eligible  Institution)  must be submitted prior to
the release of such Shares. In addition,  such notice must specify,  in the case
of Shares  tendered  by  delivery of  certificates,  the name of the  registered
holder (if  different  from that of the  tendering  stockholder)  and the serial
numbers  shown  on the  particular  certificates  evidencing  the  Shares  to be
withdrawn or, in the case of Shares  tendered by book-entry  transfer,  the name
and number of the account at one of the  Book-Entry  Transfer  Facilities  to be
credited with the withdrawn Shares. Withdrawals may not be rescinded, and Shares
withdrawn  will  thereafter  be deemed not validly  tendered for purposes of the
Offer. However, withdrawn Shares may be retendered by again following one of the
procedures  described  in the  Offer  to  Purchase  at  any  time  prior  to the
applicable Expiration Date.

     THE OFFER TO  PURCHASE  AND THE  LETTER OF  TRANSMITTAL  CONTAIN  IMPORTANT
INFORMATION,  WHICH SHOULD BE READ BEFORE  STOCKHOLDERS DECIDE WHETHER TO ACCEPT
OR REJECT THE OFFER.

     These  materials  are being mailed to record  holders of Shares and will be
furnished to brokers,  banks and similar  persons  whose names,  or the names of
whose nominees, appear on the Company's stockholder list or, if applicable,  who
are listed as participants in a clearing  agency's security position listing for
subsequent  transmittal to beneficial owners of Shares. 

     THE  INFORMATION  REQUIRED  TO BE  DISCLOSED  BY  RULE  13E-4(D)(1)  OF THE
SECURITIES  EXCHANGE  ACT OF 1934,  AS  AMENDED,  IS  CONTAINED  IN THE OFFER TO
PURCHASE AND IS INCORPORATED IN THIS NOTICE BY REFERENCE.

     EACH SERIES OF  PREFERRED  HAS ITS OWN LETTER OF  TRANSMITTAL  AND ONLY THE
APPLICABLE  LETTER  OF  TRANSMITTAL  FOR A  PARTICULAR  SERIES  OR A  NOTICE  OF
GUARANTEED DELIVERY MAY BE USED TO TENDER SHARES OF SUCH SERIES.

     Any questions or requests for assistance may be directed to the Information
Agent at the telephone number and address listed below.  Requests for additional
copies of the Offer to Purchase, the Letter of Transmittal or other tender offer
materials  may be  directed  to the  Information  Agent and such  copies will be
furnished promptly at the Company's expense. Stockholders may also contact their
local broker, dealer, commercial bank or trust company for assistance concerning
the Offer. 

                             The Information Agent:

                             D.F. KING & CO., INC.
                                77 Water Street
                            New York, New York 10005
                                 (800) 714-3313

                              The Dealer Manager:
                             LEGG MASON WOOD WALKER
                                  INCORPORATED
                        7 East Redwood Street, 6th Floor
                              Baltimore, MD 21202

March 11, 1996

================================================================================




FROM: ROBERT J. LOPATTO
RELEASE: UPON RECEIPT
PHONE: 717/829-8814

         PG ENERGY INC. (FORMERLY PENNSYLVANIA GAS AND WATER COMPANY)
                TO REPURCHASE ITS DEPOSITARY PREFERRED SHARES
                     AND 4.10% CUMULATIVE PREFERRED STOCK

   WILKES-BARRE,   PA,  March  11,  1996  --  PG  Energy  Inc.,  a  Pennsylvania
corporation (formerly Pennsylvania Gas and Water Company),  announced today that
it has commenced an offer to purchase any and all of its outstanding  Depositary
Preferred Shares,  each representing a one-fourth  interest in a share of its 9%
Cumulative Preferred Stock, at a price of $27.00 per share, net to the seller in
cash, and any and all of its outstanding  shares of 4.10%  Cumulative  Preferred
Stock at a price of $50.00  per  share,  net to the  seller  in cash.  The offer
begins  today,  March 11,  1996,  and is  subject  to the  terms and  conditions
described in the offering materials, which are being mailed to record holders of
shares.

   The offer is one of the recapitalizations being undertaken in connection with
the sale on February 16, 1996, by the Company of its regulated water  operations
and certain  related assets.  The Company  believes that the offer and the other
recapitalizations  will have a positive  effect on the  Company's  financial and
capital  ratios  and credit  rating.  In  addition,  the  repurchases  of shares
pursuant to the offer will adjust the  Company's  capital  structure  to a level
more  appropriate to the size and nature of its operations after the sale of the
water  operations.  Finally,  the offer will  enable  the  Company to reduce its
dividend  requirements  and annual  administrative  expenses in connection  with
servicing  the  accounts  of holders of these  shares.  The offer will afford to
stockholders the opportunity to sell shares without the usual  transaction costs
associated with open-market sales.

   The offer will expire at 5:00 p.m.,  New York City time, on Monday,  April 8,
1996,  unless extended.  The offer is not conditioned upon any minimum number of
shares being tendered.

   The Dealer Manager for the offer is Legg Mason Wood Walker, Incorporated.
D.F. King & Co., Inc. is serving as the Information Agent.

   PG Energy  provides  natural gas to  approximately  142,000  customers in ten
counties in northeastern Pennsylvania.





                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To PG Energy Inc.:

We have audited the accompanying balance sheets and statements of capitalization
of PG Energy Inc. ("PGE"), formerly  known as Pennsylvania Gas and Water Company
(a  Pennsylvania  corporation  and  a  wholly-owned  subsidiary  of Pennsylvania
Enterprises, Inc.) as of December 31,  1995 and 1994, and the related statements
of income, common shareholder's investment, and cash flows for each of the three
years in the period ended December 31, 1995.  These financial statements are the
responsibility of PGE's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

We  conducted  our  audits  in   accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used  and  significant  estimates made by
management, as well as evaluating  the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial  statements  referred  to above present fairly, in
all material respects, the financial position  of  PG Energy Inc. as of December
31, 1995 and 1994, and the results of its operations and its cash flows for each
of the three years in  the  period  ended  December 31, 1995, in conformity with
generally accepted accounting principles.


                                                 ARTHUR ANDERSEN LLP


New York, N.Y.
February 23, 1996











                       


                                PG ENERGY INC.

                                BALANCE SHEETS


                                                              December 31,    
                                                          1995*         1994* 
[CAPTION]
                                                        (Thousands of Dollars)
ASSETS
[S]                                                     [C]           [C]
UTILITY PLANT:
  At original cost, less acquisition
    adjustments of $386,000                             $295,895      $284,080
  Accumulated depreciation                               (76,882)      (74,408)
                                                         219,013       209,672

OTHER PROPERTY AND INVESTMENTS                             5,089         2,872

CURRENT ASSETS:
  Cash                                                       328           304
  Accounts receivable -
    Customers                                             18,189        15,676
    Others                                                   815         1,474
    Reserve for uncollectible accounts                      (781)         (921)
  Accrued utility revenues                                10,319         9,004
  Materials and supplies, at average cost                  2,609         2,743
  Gas held by suppliers, at average cost                  15,140        20,025
  Natural gas transition costs collectible                 4,612         4,708
  Deferred cost of gas and supplier refunds, net               -         3,767
  Prepaid expenses and other                               3,281         1,470
                                                          54,512        58,250


DEFERRED CHARGES:
  Regulatory assets
    Deferred taxes collectible                            30,015        31,696
    Natural gas transition costs collectible                 497         4,099
    Other                                                  2,516         3,131
  Unamortized debt expense                                 1,340         1,867
  Other                                                        -         3,552
                                                          34,368        44,345





NET ASSETS OF DISCONTINUED OPERATIONS                    204,250       203,196




TOTAL ASSETS                                            $517,232      $518,335


*  See Note 2 regarding discontinued operations and restatement of financial
   statements.

The accompanying notes are an integral part of the financial statements.



                                   PG ENERGY INC.

                                   BALANCE SHEETS

[CAPTION]
                                                              December 31,    
                                                         1995*         1994*  
                                                        (Thousands of Dollars)
CAPITALIZATION AND LIABILITIES
[S]                                                     [C]           [C]
CAPITALIZATION (see accompanying statements):
  Common shareholder's investment (Notes 5 and 8)       $208,356      $216,032
  Preferred stock of PGE (Note 6) -
    Not subject to mandatory redemption, net              33,615        33,615
    Subject to mandatory redemption                        1,680         1,760
  Long-term debt (Note 7)                                 55,000       170,825
                                                         298,651       422,232

CURRENT LIABILITIES:
  Current portion of long-term debt and
    preferred stock subject to mandatory
    redemption (Notes 6, 7 and 9)                        115,881         3,290
  Note payable (Note 9)                                   10,000             -
  Accounts payable -
    Suppliers                                             17,781        16,762
    Affiliates, net                                          826           788
  Deferred cost of gas and supplier refunds, net             434             -
  Accrued general business and realty taxes                1,542         3,381
  Accrued income taxes                                       516         3,185
  Accrued interest                                         2,062         2,713
  Accrued natural gas transition costs (Note 3)            2,278         2,356
  Other                                                    3,162         2,395
                                                         154,482        34,870


DEFERRED CREDITS:
  Deferred income taxes                                   48,848        46,627
  Accrued natural gas transition costs (Note 3)            1,144         3,250
  Unamortized investment tax credits                       4,938         5,110
  Operating reserves                                       3,709         2,383
  Other                                                    5,460         3,863
                                                          64,099        61,233


COMMITMENTS AND CONTINGENCIES (Notes 11 and 12)






TOTAL CAPITALIZATION AND LIABILITIES                    $517,232      $518,335


*  See Note 2 regarding discontinued operations and restatement of financial
   statements.

The accompanying notes are an integral part of the financial statements.

                                       


                                  PG ENERGY INC.

                               STATEMENTS OF INCOME


                                                      Year Ended December 31,     
                                                   1995*       1994*       1993*  
                                                       (Thousands of Dollars)

                                                                
OPERATING REVENUES                               $ 152,756   $ 167,992   $ 153,325
  Cost of gas                                       84,372      98,653      86,557
OPERATING MARGIN                                    68,384      69,339      66,768

OTHER OPERATING EXPENSES:
  Operation                                         22,438      22,652      21,797
  Maintenance                                        4,967       4,436       3,695
  Depreciation                                       6,971       6,667       6,388
  Income taxes                                       5,168       5,649       6,041
  Taxes other than income taxes                      9,918      10,807      10,055
      Total other operating expenses                49,462      50,211      47,976

OPERATING INCOME                                    18,922      19,128      18,792

OTHER INCOME (DEDUCTIONS), NET (Note 4)                301          72        (585)

INCOME BEFORE INTEREST CHARGES                      19,223      19,200      18,207

INTEREST CHARGES:
  Interest on long-term debt                         9,304       8,914       8,615
  Other interest                                     1,543       1,005       1,247
  Allowance for borrowed funds used
    during construction                                (94)        (21)        (47)
      Total interest charges                        10,753       9,898       9,815

INCOME FROM CONTINUING OPERATIONS                    8,470       9,302       8,392

DISCONTINUED OPERATIONS (Note 2):
  Income from discontinued operations                2,127      10,504       7,909
  Estimated loss on disposal of discontinued
    operations, net of anticipated income
    during the phase-out period of $7,409,000
    (net of related income taxes of $4,800,000)     (5,961)          -           -
  Income (loss) with respect to discontinued 
    operations                                      (3,834)     10,504       7,909

NET INCOME                                           4,636      19,806      16,301

DIVIDENDS ON PREFERRED STOCK                         2,763       4,639       6,462

EARNINGS APPLICABLE TO COMMON STOCK              $   1,873   $  15,167   $   9,839

COMMON STOCK:
  Earnings (loss) per share of common stock:
    Continuing operations                        $    1.02   $     .90   $     .46
    Discontinued operations                           (.69)       2.02        1.90
    Income before premium on redemption of
      preferred stock                                  .33        2.92        2.36
    Premium on redemption of preferred stock             -        (.19)          -
  Earnings per share of common stock             $     .33   $    2.73   $    2.36
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING    5,569,765   5,189,108   4,176,087

*  See Note 2 regarding discontinued operations and restatement of financial
   statements.


    The accompanying notes are an integral part of the financial statements.



                                   PG ENERGY INC.

                              STATEMENTS OF CASH FLOWS


                                                        Year Ended December 31,   
                                                     1995*      1994*      1993*  
                                                        (Thousands of Dollars)
                                                                 
CASH FLOW FROM OPERATING ACTIVITIES:
  Income from continuing operations                 $  8,470   $  9,302   $  8,392
  Effects of noncash charges to income -
    Depreciation                                       7,018      6,693      6,413
    Deferred income taxes, net                          (265)       725     (2,492)
    Provisions for self insurance                      2,652      1,030      1,510
    Other, net                                         5,190      2,755      2,185
  Changes in working capital, exclusive of cash 
   and current portion of long-term debt -
    Receivables and accrued utility revenues          (3,309)     1,546     (1,495)
    Gas held by suppliers                              4,885      6,625     (5,038)
    Accounts payable                                     839     (5,609)      (515)
    Deferred cost of gas and supplier refunds, net     5,715      5,784    (13,307)
    Other current assets and liabilities, net         (6,622)      (658)     1,293
  Other operating items, net                           2,675     (4,020)    (3,988)
      Net cash provided (used) by continuing
        operations                                    27,248     24,173     (7,042)
  Net cash provided (used) by discontinued
    operations                                         3,764        552       (837)
      Net cash provided (used) by operating
        activities                                    31,012     24,725     (7,879)

CASH FLOW FROM INVESTING ACTIVITIES:
  Additions to utility plant                         (20,615)   (16,960)   (14,011)
  Other, net                                          (4,934)     1,098        201
      Net cash used for investing activities         (25,549)   (15,862)   (13,810)

CASH FLOW FROM FINANCING ACTIVITIES:
  Issuance of common stock                             5,720     23,439     32,366
  Redemption of preferred stock                          (80)   (30,080)   (10,080)
  Dividends on common and preferred stock            (18,032)   (14,244)   (18,398)
  Issuance of long-term debt                          50,000     30,000     19,000
  Repayment of long-term debt                        (53,535)   (31,055)   (30,678)
  Repayment of note payable to parent                      -     (3,680)         -
  Net increase in bank borrowings                     10,519     15,370     32,247
  Other, net                                             (31)    (1,023)      (624)
      Net cash provided (used) for financing
        activities                                    (5,439)   (11,273)    23,833

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                             24     (2,410)     2,144
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR           304      2,714        570
CASH AND CASH EQUIVALENTS AT END OF YEAR            $    328   $    304   $  2,714

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
    Interest (net of amount capitalized)            $ 23,802   $ 21,001   $ 21,092
    Income taxes                                    $  8,694   $  7,353   $  6,790

*  See Note 2 regarding discontinued operations and restatement of financial
   statements.

                                      

    The accompanying notes are an integral part of the financial statements.


                                     PG ENERGY INC.

                              STATEMENTS OF CAPITALIZATION


                                                          December 31,        
                                                   1995*               1994*  
                                                    (Thousands of Dollars)
                                                               
COMMON SHAREHOLDER'S INVESTMENT (Notes 5 and 8):
  Common stock, no par value
    (stated value $10 per share) 
    Authorized - 15,000,000 shares
    Outstanding - 5,602,480 shares and
      5,456,665 shares, respectively             $  56,025           $  54,567  
  Additional paid-in capital                        94,463              90,201  
  Retained earnings                                 57,868              71,264   
     Total common shareholders' investment         208,356    69.8%    216,032   51.2%    

PREFERRED STOCK of PGE, par value $100 per share 
  Authorized - 997,500 shares (Note 6):
    Not subject to mandatory redemption, net -
      4.10% cumulative preferred,
        100,000 shares issued                       10,000              10,000            
      9% cumulative preferred,
        250,000 shares outstanding, net of
        issuance costs                              23,615              23,615            
    Total preferred stock not subject to
        mandatory redemption, net                   33,615    11.2%     33,615    8.0%    
    Subject to mandatory redemption -
      5.75% cumulative preferred, 17,600 and 
        18,400 shares outstanding, respectively      1,760               1,840            
      Less current redemption requirements             (80)                (80)           

    Total preferred stock subject to
        mandatory redemption                         1,680     0.6%      1,760    0.4%    

LONG-TERM DEBT (Note 7):
  First mortgage bonds                              55,000             108,535            
  Notes                                            115,801              65,500            
  Less current maturities and sinking
    fund requirements                             (115,801)             (3,210)           
     Total long-term debt                           55,000    18.4%    170,825   40.4%    

TOTAL CAPITALIZATION                             $ 298,651   100.0%  $ 422,232  100.0%











*  See Note 2 regarding discontinued operations and restatement of financial
   statements.

The accompanying notes are an integral part of the financial statements.

                                      



                                     PG ENERGY INC.

                      STATEMENTS OF COMMON SHAREHOLDER'S INVESTMENT

                  FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995
[CAPTION]

                                             Additional 
                                     Common   Paid-In      Retained 
                                     Stock    Capital      Earnings      Total  
                                             (Thousands of Dollars)
[S]                                 [C]      [C]           [C]         [C]
Balance at December 31, 1992        $40,187  $   48,776    $ 69,135    $158,098 

Net income for 1993                       -           -      16,301      16,301 
Issuance of common stock              8,500      23,866           -      32,366 
Premium on redemption of
  preferred stock                         -           -        (356)       (356)
Dividends on:
  Preferred stock (Note 6)                -           -      (6,462)     (6,462)
  Common stock ($2.8225 per share)        -           -     (11,936)    (11,936)

Balance at December 31, 1993         48,687      72,642      66,682     188,011 

Net income for 1994                       -           -      19,806      19,806 
Issuance of common stock              5,880      17,559           -      23,439 
Premium on redemption of preferred
  stock                                   -           -        (980)       (980)
Dividends on:
  Preferred stock (Note 6)                -           -      (4,639)     (4,639)
  Common stock ($1.81 per share)          -           -      (9,605)     (9,605)

Balance at December 31, 1994         54,567      90,201      71,264     216,032 

Net income for 1995                       -           -       4,636       4,636 
Issuance of common stock              1,458       4,262           -       5,720 
Dividends on:
  Preferred stock (Note 6)                -           -      (2,763)     (2,763)
  Common stock ($2.7425 per share)        -           -     (15,269)    (15,269)

Balance at December 31, 1995        $56,025  $   94,463    $ 57,868    $208,356 




    The accompanying notes are an integral part of the financial statements.



                                PG ENERGY INC.

                         NOTES TO FINANCIAL STATEMENTS


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Nature  of  the  Business.    PG  Energy  Inc.  ("PGE"),  formerly  known as
Pennsylvania Gas and Water  Company,  a  wholly-owned subsidiary of Pennsylvania
Enterprises,  Inc.  ("PEI"),  is  a  regulated  public  utility  subject  to the
jurisdiction of the Pennsylvania Public Utility Commission ("PPUC") for rate and
accounting purposes.   PGE  distributes  natural  gas  to  a  ten-county area in
northeastern Pennsylvania,  a  territory  that  includes  116 municipalities, in
addition  to  the  cities  of  Scranton,  Wilkes-Barre  and  Williamsport.   The
financial statements of  PGE  have  been  prepared  in accordance with generally
accepted accounting principles, including the provisions of Financial Accounting
Standards Board ("FASB") Statement  71,  "Accounting  for the Effects of Certain
Types  of  Regulation,"  which  give  recognition  to  the  rate  and accounting
practices of regulatory agencies such as the PPUC.

    Use of Accounting Estimates.    The  preparation  of financial statements in
conformity with generally accepted  accounting principles requires management to
make estimates and assumptions that  affect  the  reported amounts of assets and
liabilities and disclosure of contingent  assets  and liabilities at the date of
the financial statements  and  the  reported  amounts  of  revenues and expenses
during the reporting period.  These estimates involve judgments with respect to,
among other things,  various  future  economic  factors  which  are difficult to
predict and are beyond  the  control  of  PEI.   Therefore, actual amounts could
differ from these estimates.

    Utility Plant and Depreciation.    Utility  plant  is  stated at cost, which
represents the original cost  of construction, including payroll, administrative
and general costs, and an allowance for funds used during construction.

    The allowance for funds used during construction ("AFUDC") is defined as the
net cost  during  the  period  of  construction  of  borrowed  funds  used and a
reasonable rate upon other funds  when  so  used.   Such allowance is charged to
utility plant and reported as a  reduction  of interest expense (with respect to
the cost of borrowed funds)  in  the  accompanying  statements of income.  AFUDC
varies according to changes in the level of construction work in progress and in
the sources and costs of capital.   The weighted average rate for such allowance
was approximately 8% in 1995, 7% in 1994 and 8% in 1993.

    PGE provides  for  depreciation  on  a  straight-line  basis.   Exclusive of
transportation and work  equipment,  the  annual  provision for depreciation, as
related to the average depreciable original  cost of utility plant, was 2.75% in
1995, 2.77% in 1994 and 2.81% in 1993, respectively.

    When depreciable property is retired, the  original cost of such property is
removed from the utility plant accounts  and  is charged, together with the cost
of removal less  salvage,  to  accumulated  depreciation.    No  gain or loss is
recognized in connection with retirements of depreciable property, other than in
the case of significant involuntary conversions or extraordinary retirements.

    Revenues and  Cost  of  Gas.    PGE  bills  its  customers  monthly based on
estimated or actual meter readings  on  cycles that extend throughout the month.
The estimated unbilled amounts from the  most recent meter reading dates through
the end of the period being reported on are recorded as accrued revenues.



    PGE generally passes on to its customers increases or decreases in gas costs
from those reflected in its tariff  charges.  In accordance with this procedure,
PGE defers any current under  or  over-recoveries  of  gas costs and collects or
refunds such amounts in subsequent periods.

    Deferred Charges  (Regulatory  Assets).    PGE  generally  accounts  for and
reports its costs in accordance with the  economic effect of rate actions by the
PPUC.  To this extent,  certain  costs  are recorded as deferred charges pending
their recovery in rates.   These  amounts  relate to previously-issued orders of
the PPUC and are of a nature  which,  in the opinion of PEI, will be recoverable
in future rates, based  on  such  rate  orders.    In addition to deferred taxes
collectible, which represent the probable future rate recovery of the previously
unrecorded deferred taxes primarily relating to certain temporary differences in
the basis of utility  plant  not  previously  recorded because of the regulatory
rate practices of the PPUC,  and  natural  gas transition costs collectible, the
following deferred charges are included as "Other" regulatory assets:
[CAPTION]
                                                   1995              1994 
    [S]                                          [C]               [C]
    Early retirement plan charges                $   710           $   756
    Low income usage reduction program               429               441
    Computer software costs                          415             1,006
    Corrosion control costs                          341               489
    Customer assistance program                      109                 5
    Other                                            512               434

      Total                                      $ 2,516           $ 3,131

    PGE also records, as deferred  charges,  the direct financing costs incurred
in connection with the issuance of long-term debt and redeemable preferred stock
and equitably amortizes such amounts over the life of such securities.

    Cash and Cash Equivalents.    For  the  purposes  of  the statements of cash
flows,  PGE  considers  all  highly  liquid  debt  instruments  purchased, which
generally have a maturity of three months or less, to be cash equivalents.  Such
instruments are carried at cost, which approximates market value.





    Income Taxes.   PGE  provides  for  deferred  taxes  in  accordance with the
provisions of FASB Statement 109.   The  components of PGE's net deferred income
tax liability relative to  continuing  operations  as  of  December 31, 1995 and
1994, are shown below:
[CAPTION]
                                                   1995              1994 
                                                   (Thousands of Dollars)
    [S]                                          [C]               [C]
    Utility plant basis differences              $51,822           $49,638
    FERC Order 636 transition costs                  700             1,371
    Alternative minimum tax                       (1,947)           (2,213)
    Operating reserves                            (1,300)           (1,020)
    Other                                           (427)           (1,149)

        Net deferred income tax liability        $48,848           $46,627

    The provision for income taxes relative to continuing operations consists of
the following components:
[CAPTION]
                                                  1995       1994       1993  
                                                    (Thousands of Dollars)
    [S]                                          [C]        [C]        [C]
    Included in operating expenses:
      Currently payable -
        Federal                                  $ 4,457    $ 3,013    $ 5,641
        State                                      1,169      1,128      2,021
          Total currently payable                  5,626      4,141      7,662
      Deferred, net -
        Federal                                      198      1,785       (515)
        State                                       (463)      (105)      (934)
          Total deferred, net                       (265)     1,680     (1,449)
      Amortization of investment tax credits        (193)      (172)      (172)
          Total included in operating expenses     5,168      5,649      6,041

    Included in other income, net:
      Currently payable -
        Federal                                      135        213        (44)
        State                                         43         85        (28)
          Total currently payable                    178        298        (72)
      Deferred, net -
        Federal                                        -         (5)        (6)
        State                                          -          -          -
          Total deferred, net                          -         (5)        (6)
          Total included in other income, net        178        293        (78)

          Total provision for income taxes       $ 5,346    $ 5,942    $ 5,963





    The components of deferred  income  taxes relative to continuing operations,
which are  recorded  consistent  with  the  treatment  allowed  by  the PPUC for
ratemaking purposes, are as follows:
[CAPTION]
                                                  1995       1994       1993  
                                                    (Thousands of Dollars)
    [S]                                          [C]        [C]        [C]
    Excess of tax depreciation over
      depreciation for accounting purposes       $ 1,587    $ 1,197    $ 1,023
    FERC Order 636 transition costs                 (670)     1,371          -
    Take-or-pay costs, net                          (281)      (652)    (1,126)
    Other, net                                      (901)      (241)    (1,352)

        Total deferred taxes, net                $  (265)   $ 1,675    $(1,455)

    Included in:
      Operating expenses                         $  (265)   $ 1,680    $(1,449)
      Other income, net                                -         (5)        (6)

        Total deferred taxes, net                $  (265)   $ 1,675    $(1,455)

    The total provision for income taxes relative to continuing operations shown
in the accompanying statements of income  differs from the amount which would be
computed by applying the  statutory  federal  income  tax  rate to income before
income taxes.    The  following  table  summarizes  the  major  reasons for this
difference:
[CAPTION]
                                                   1995       1994       1993 
                                                    (Thousands of Dollars)
    [S]                                          [C]        [C]        [C]
    Income before income taxes                   $13,816    $15,293    $14,428
    Tax expense at statutory federal
      income tax rate                            $ 4,836    $ 5,353    $ 5,050
    Increases (reductions) in taxes
      resulting from -
        State income taxes, net of
          federal income tax benefit                 487        879        878
        Amortization of investment tax 
          credits                                   (193)      (172)      (172)
        Other, net                                   216       (118)       207

      Total provision for income taxes           $ 5,346    $ 5,942    $ 5,963

    Long Lived Assets.  In March  1995,  FASB Statement 121, "Accounting for the
Impairment of Long-Lived Assets", was issued.  The provisions of this statement,
which are effective for fiscal years beginning after September 15, 1995, require
that long-lived assets, identifiable intangibles, capital leases and goodwill be
reviewed for  impairment  whenever  events  occur  or  changes  in circumstances
indicate that the carrying amount  of  the  assets  may  not be recoverable.  In
addition, FASB Statement 121 requires  that  regulatory assets meet the recovery
criteria of FASB  Statement  71,  "Accounting  for  Effects  of Certain Types of
Regulation",  on  an  ongoing  basis  in  order  to  avoid  a  writedown.    The
implementation of FASB  Statement  121  in  1996  is  not  expected  to have any
significant impact on PGE  since  the  carrying  amount of all assets, including
regulatory assets, is considered recoverable.




(2)  DISCONTINUED OPERATIONS

    On  April  26,  1995,  PEI  and  PGE  signed  a  definitive  agreement  (the
"Agreement")  with  American   Water   Works   Company,  Inc.  ("American")  and
Pennsylvania-American Water  Company  ("Pennsylvania-American"),  a wholly-owned
subsidiary of  American,  providing  for  the  sale  to Pennsylvania-American of
substantially all of the assets,  properties  and  rights of PGE's water utility
operations.

    Under the terms of  the  Agreement, Pennsylvania-American paid approximately
$413.5 million consisting of $266.4 million in cash and the assumption of $147.1
million of PGE's liabilities, including $141.1 million of its long-term debt, to
PGE on the February 16, 1996, closing  date  for the transaction.  This price is
subject to certain post-closing adjustments.  PGE continued to operate the water
utility business until the closing date.

    The sale price reflects a $6.5  million  premium  over the book value of the
assets sold.  However,  after  transaction  costs  and  the  net effect of other
items, principally  the  write-off  of  certain  deferred  regulatory assets and
deferred credits and  the  impact  of  pension  and other postretirement benefit
expenses relative to the early  retirement  plan  (see  Note  10 of the Notes to
Financial Statements), the sale resulted in  an estimated after tax loss of $6.0
million, net of the expected income  from the water operations during the phase-
out period (which for financial  reporting  purposes  was April 1, 1995, through
February 15, 1996).  The sale involved a gain for income tax purposes, primarily
because of the  accelerated  depreciation  that  had  been  claimed  by PGE with
respect to the water utility  plant  that  was  sold.   It is estimated that the
income taxes payable on the sale, for which deferred income taxes had previously
been provided, will be approximately $56.7 million.

    The net cash proceeds from the  sale of approximately $209.1 million, net of
the estimated $56.7 million payable for income  taxes, are being used by PEI and
PGE to retire  debt,  to  repurchase  stock  and  for  working capital for their
continuing operations.  With  the  sale  of  PGE's water utility operations, the
principal assets of PGE consist of  its gas utility operations and approximately
46,000 acres of land.

    The accompanying financial statements reflect PGE's water utility operations
as  "discontinued  operations"  effective  March  31,  1995.    Interest charges
relating  to  indebtedness  of  PGE  have  been  allocated  to  the discontinued
operations based on the relationship of  the  gross water utility plant that was
sold to the total of PGE's gross gas  and water utility plant.  This is the same
method as  was  utilized  by  PGE  and  the  PPUC  in  establishing  the revenue
requirements of both  PGE's  gas  and  water  utility  operations.   None of the
dividends on PGE's preferred stock  nor  any  of PEI's interest expense has been
allocated to the discontinued operations.



                                        


    Selected  financial  information  for  the  discontinued  operations  as  of
December 31, 1995 and 1994, and for  the years ended December 31, 1995, 1994 and
1993 is set forth below:

                    Net Assets of Discontinued Operations
[CAPTION]
                                                     As of December 31,     
                                                    1995            1994    
                                                   (Thousands of Dollars)

[S]                                             [C]             [C]
Net utility plant                               $    368,742    $    359,399
Current assets (primarily accounts
  receivable and accrued revenues)                    12,756          12,141
Deferred charges and other assets                     25,752          31,103
Total assets being acquired by
  Pennsylvania-American                              407,250         402,643
Liabilities being assumed by
  Pennsylvania-American
    Long-term debt                                   141,097         141,420
    Other                                              5,983          13,168
                                                     147,080         154,588
Net assets being acquired by
  Pennsylvania-American                              260,170         248,055
Estimated liability for income taxes on
  sale of discontinued operations                    (56,710)        (55,542)
Estimated net income of discontinued operations
  during the remainder of the phase-out period           790               -
Other net assets of discontinued operations
 (written off as of March 31, 1995)                        -          10,683

Total net assets of discontinued operations     $    204,250    $    203,196

                      Income From Discontinued Operations
[CAPTION]
                                                  Years ended December 31,    
                                                1995*       1994        1993  
                                                   (Thousands of Dollars)
[S]                                           [C]         [C]         [C]
Operating revenues                            $ 15,640    $ 66,731    $ 53,363
Operating expenses, excluding income taxes
    Depreciation                                 1,946       7,672       5,911
    Other operating expenses                     6,929      29,005      27,140
                                                 8,875      36,677      33,051
Operating income before income taxes             6,765      30,054      20,312
    Income taxes                                 1,403       6,850       2,948
Operating income                                 5,362      23,204      17,364
    Other income                                     9          49          71
    Allocated interest charges                  (3,244)    (12,749)     (9,526)

Income from discontinued operations           $  2,127    $ 10,504    $  7,909

*   Reflects amounts only through  March  31,  1995,  the  effective date of the
    discontinuance of PGE's  water  utility  operations  for financial statement
    purposes.



                                        


             Net Cash Provided (Used) by Discontinued Operations
[CAPTION]
                                                  Years ended December 31,    
                                                1995*       1994        1993  
                                                   (Thousands of Dollars)
[S]                                           [C]         [C]         [C]
Income from discontinued operations           $  2,127    $ 10,504    $  7,909
Noncash charges (credits) to income:
    Depreciation                                 1,946       7,672       5,911
    Deferred treatment plant costs, net            145         581      (3,560)
    Deferred income taxes                          447       5,146       4,170
    Deferred water utility billings                  -      (5,574)       (582)
  Changes in working capital, exclusive
    of long-term debt                            1,648         353      (2,041)
  Additions to utility plant                    (2,276)    (20,980)    (32,515)
  Utilization of restricted funds                    -       9,753      15,868
  Net increase (decrease) in long-term
     debt                                        1,010      (6,834)      1,640
  Other, net                                    (1,283)        (69)      2,363
Net cash provided (used) for discontinued
  operations                                  $  3,764    $    552    $   (837)

*   Reflects amounts only through  March  31,  1995,  the  effective date of the
    discontinuance of PGE's  water  utility  operations  for financial statement
    purposes.

(3)  RATE MATTERS

    Annual Gas Cost Adjustment.  Pursuant  to the provisions of the Pennsylvania
Public  Utility  Code,  which  require  that  the  tariffs  of  gas distribution
companies, such as PGE, be adjusted on  an annual basis, and on an interim basis
when circumstances dictate, to reflect changes in their purchased gas costs, the
PPUC ordered PGE to make the following changes during 1995, 1994 and 1993 to the
gas costs contained in its gas tariff rates:
[CAPTION]
                                   Change in               Calculated
          Effective               Rate per MCF         Increase (Decrease)
             Date                From     To            in Annual Revenue 
       [S]                       [C]     [C]               [C]
       December 1, 1995          $2.42   $2.75             $ 9,600,000
       May 15, 1995               3.68    2.42              (8,200,000)
       December 1, 1994           3.74    3.68              (1,800,000)
       December 1, 1993           2.79    3.74              28,800,000

    The changes in gas rates on account of purchased gas costs have no effect on
PGE's earnings since the change in  revenue  is offset by a corresponding change
in the cost of gas.

    Quarterly Gas Cost  Adjustment.    Effective  September  14,  1995, the PPUC
adopted regulations that  provide  for  the  quarterly  adjustment of the annual
purchased gas cost rate  of  larger  gas  distribution companies, including PGE.
Such adjustments are allowed when the  actual  purchased gas costs vary from the
estimated costs reflected in  the  respective  company's  tariffs by 2% or more.
Except for reducing the amount  of  any  over  or undercollections of gas costs,
these regulations will not have any  material effect on PGE's financial position
or results of operations,  and  PGE  will  still  be  required to file an annual
purchased gas cost rate.    As  of  March  1,  1996,  no such quarterly gas cost
adjustments had been made to PGE's tariffs.

                                      


    Recovery of FERC Order 636 Transition Costs.   On October 15, 1993, the PPUC
adopted an annual purchased gas  cost  ("PGC") order (the "PGC Order") regarding
recovery of Federal Energy  Regulatory  Commission ("FERC") Order 636 transition
costs.  The PGC Order stated that  Account  191 and New Facility Costs (the "Gas
Transition Costs") are subject to  recovery  through the annual PGC rate filing.
PGE was billed a total of $1.3 million of Gas Transition Costs by its interstate
pipelines.  Of this amount,  $858,000  was  recovered by PGE over a twelve-month
period ended January 31, 1995, through an increase in its PGC rate, $252,000 are
being recovered by PGE in its  annual  PGC rate that the PPUC approved effective
December 1, 1995, and the recovery  of  the remaining $217,000 will be sought by
PGE in its PGC rate that is effective December 1, 1996.

    The PGC Order also indicated that  while Gas Supply Realignment and Stranded
Costs (the "Non-Gas Transition Costs")  are  not  natural gas costs eligible for
recovery under the PGC rate  filing  mechanism,  such  costs are subject to full
recovery by local distribution companies through the filing of a tariff pursuant
to either the existing  surcharge  or  base  rate provisions of the Pennsylvania
Public Utility Code.  By Order  of  the  PPUC entered August 26, 1994, PGE began
recovering the Non-Gas Transition Costs that  it estimates it will ultimately be
billed pursuant to FERC Order  636  through  the  billing  of a surcharge to its
customers effective September 12,  1994.    It  is currently estimated that $9.6
million of Non-Gas Transition  Costs  will  be  billed  to PGE, generally over a
four-year period extending through  the  fourth  quarter  of 1997, of which $6.1
million had been billed to  PGE  and  $4.4  million  had been recovered from its
customers as of December  31,  1995.    PGE  has  recorded the estimated Non-Gas
Transition Costs that remain to be billed  to it and the amounts remaining to be
recovered from its customers.

(4)  OTHER INCOME (DEDUCTIONS), NET

    Other income (deductions), net was comprised of the following elements: 
[CAPTION]
                                                1995       1994       1993  
                                                   (Thousands of Dollars)
    [S]                                        [C]        [C]        [C]
    Write-off of expired advances relating
      to income taxes, net of related
      income taxes                             $   227    $     -    $     -
    Net interest income (expense) with respect
      to proceeds from the issuance of debt
      held in a construction fund                   30        (91)      (330)
    Gain on sale of investment in joint
      venture, net of related income taxes           -        268          -
    Gain on sale of land and other property,
      net of related income taxes                    -        165         20
    Premium on retirement/defeasance of debt        (7)       (40)       (81)
    Amortization of preferred stock issuance
      costs, net of related income tax
      benefits                                      (1)      (227)      (126)
    Other                                           52         (3)       (68)
      Total                                    $   301    $    72    $  (585)



                                      


(5)  COMMON STOCK

    Since January 1, 1993, PGE has  issued the following amounts of common stock
to PEI, its parent  company,  in  addition  to  shares issued in connection with
PEI's Dividend Reinvestment and Stock  Purchase Plan and Customer Stock Purchase
Plan:
[CAPTION]
                                                        Issuance Price      
       Date Issued           Number of Shares    Per Share*      Aggregate  
    [S]                         [C]              [C]           [C]
    October 27, 1993              834,000        $    38.25    $31.9 million
    May 31, 1994                  500,000        $    40.00    $20.0        
      Total                     1,334,000                      $51.9 million

  *  Approximately equal to the book value of  PGE's common stock at the date of
     issuance.

    The proceeds from the shares issued on  October 27, 1993, were used to repay
bank borrowings  which  had  been  incurred  primarily  to  finance construction
expenditures.  The proceeds from the shares issued on May 31, 1994, were used by
PGE to redeem $15.0 million of its 9.50% 1988 series cumulative preferred stock,
to fund the $534,375  premium  in  connection  with  such redemption, to repay a
portion of its bank borrowings and for working capital purposes.

    On July 28,  1994,  PEI  implemented  a  Customer  Stock  Purchase Plan (the
"Customer Plan") which provides the  residential  customers of PGE with a method
of purchasing newly-issued shares of PEI common  stock at a 5% discount from the
market price.   PEI  uses  proceeds  from  the  issuance  of  shares through the
Customer Plan to purchase common stock  of  PGE.   PGE realized $2.4 million and
$1.7 million from the issuance  of  common  stock  to PEI in connection with the
Customer Plan during 1995 and  1994,  respectively.   Effective May 9, 1995, the
Customer Plan was suspended because  of  the  significant reduction in PEI's and
PGE's capital  requirements  resulting  from  the  sale  of  PGE's water utility
operations to Pennsylvania-American.

    Through PEI's Dividend Reinvestment and Stock Purchase Plan ("DRP"), holders
of shares of PEI  common  stock  may  reinvest  cash  dividends and/or make cash
investments in the common stock of PEI.   The DRP was amended on May 5, 1994, to
provide PEI's shareholders  with  a  method  of  reinvesting  cash dividends and
making cash investments to purchase newly-issued shares of PEI's common stock at
a 5% discount from the market  price.    Prior to such amendment, cash dividends
were reinvested at 100%  of  the  market  price  in newly-issued shares and cash
investments were used to purchase shares of PEI common stock on the open market.
PEI uses the proceeds from  the  DRP  to  purchase  common stock of PGE.  During
1995, 1994 and  1993,  PGE  realized  $3.3  million,  $1.8 million and $465,000,
respectively, from the issuance of  common  stock  to PEI in connection with the
DRP.  Effective May 9, 1995, the  cash  investment feature of the DRP and the 5%
discount from the market price  on  the  reinvestment of dividends under the DRP
were suspended because of the  significant  reduction in PEI's and PGE's capital
requirements resulting  from  the  sale  of  PGE's  water  utility operations to
Pennsylvania-American.

(6)  PREFERRED STOCK

Preferred Stock Subject to Mandatory Redemption

    On December 23, 1993, PGE redeemed  100,000  shares of its 9.50% 1988 series
cumulative preferred stock  at  a  price  of  $103.5625  per share (plus accrued

                                       


dividends to the redemption date), which included a voluntary redemption premium
of $3.5625 per share ($356,250 in the aggregate).  On May 31, 1994, PGE redeemed
the remaining 150,000 outstanding  shares  of  its  9.50% 1988 series cumulative
preferred stock, $100  par  value,  at  a  price  of  $103.5625 per share, which
included a voluntary redemption premium  of  $3.5625  per share ($534,375 in the
aggregate), plus accrued dividends. 

    On  December  16,  1994,  PGE  redeemed  all  150,000  shares  of  its 8.90%
cumulative preferred stock at a  price  of  $102.97  per share, which included a
voluntary redemption premium of $2.97 per share ($445,500 in the aggregate). 

    The holders of the  5.75%  cumulative  preferred  stock have a noncumulative
right each year to tender to PGE  and  to  require it to purchase at a per share
price not  exceeding  $100,  up  to  (a)  that  number  of  shares  of the 5.75%
cumulative preferred stock which can be acquired for an aggregate purchase price
of $80,000 less  (b)  the  number  of  such  shares  which  PGE may already have
purchased during the year at a  per  share  price  of not more than $100.  Eight
hundred such shares were acquired  and  cancelled  by  PGE  in each of the three
years in the period ended December 31,  1995, for an aggregate purchase price in
each year of $80,000.

    As of December 31,  1995,  the  sinking  fund requirements relative to PGE's
5.75% cumulative preferred stock (the only  series of preferred stock subject to
mandatory redemption that was outstanding as of such date) were $80,000 for each
of the years 1996 through 2000.

    At PGE's option,  the  5.75%  cumulative  preferred  stock  may currently be
redeemed at a price of $102.00 per share ($1,795,200 in the aggregate).

Preferred Stock Not Subject to Mandatory Redemption

    On August 18, 1992, PGE issued 250,000 shares of its 9% cumulative preferred
stock, par value $100  per  share,  for  aggregate net proceeds of approximately
$23.6 million.  The 9% cumulative preferred stock is not redeemable by PGE prior
to September 15, 1997.  Thereafter,  it  is  redeemable at the option of PGE, in
whole or in part, upon not  less  than  30  days' notice, at $100 per share plus
accrued dividends to the date of redemption and  at a premium of $8 per share if
redeemed from September 15, 1997, to September 14, 1998, and a premium of $4 per
share if redeemed from September 15, 1998, to September 14, 1999.

    At PGE's option,  the  4.10%  cumulative  preferred  stock  may currently be
redeemed at  a  redemption  price  of  $105.50  per  share  or  for an aggregate
redemption price of $10,550,000.

Dividend Information

    The dividends on the preferred stock  of  PGE  in each of the three years in
the period ended December 31, 1995, were as follows:
[CAPTION]
         Series                        1995         1994         1993 
                                           (Thousands of Dollars)
          [S]                         [C]          [C]          [C]
          4.10%                       $  410       $  410       $  410
          5.75%                          103          108          113
          8.90%                            -        1,280        1,335
          9.00%                        2,250        2,250        2,250
          9.50% 1988 series                -          591        2,354

           Total                      $2,763       $4,639       $6,462

                                       


    Dividends on all series  of  PGE's  preferred  stock  are cumulative, and if
dividends in an amount equivalent to four full quarterly dividends on all shares
of preferred stock then outstanding are  in default and until all such dividends
have been paid, the holders  of  the  preferred  stock, voting separately as one
class, shall be entitled to elect a  majority  of the Board of Directors of PGE.
Additionally, PGE may not declare dividends on its common stock if any dividends
on shares of preferred stock then outstanding are in default.

(7)  LONG-TERM DEBT

    Long-term debt consisted of  the  following  components at December 31, 1995
and 1994:
[CAPTION]
                                                          1995          1994   
                                                        (Thousands of Dollars)
  [S]                                                   [C]           [C]
  First mortgage bonds -
    8    % Series, due 1997                             $       -     $   3,535
    8.375% Series, due 2002                                30,000        30,000
    9.23 % Series, due 1999                                10,000        10,000
    9.34 % Series, due 2019                                15,000        15,000
    9.57 % Series, due 1996                                     -        50,000
                                                           55,000       108,535
  Notes -
    Term loan, due 1996                                    50,000             -
    Bank borrowings, at weighted average interest
      rates of 6.62% and 5.28%, respectively (Note 9)      65,801        65,500
                                                          115,801        65,500

  Less current maturities and sinking
    fund requirements                                    (115,801)       (3,210)
    Total long-term debt                                $  55,000     $ 170,825

    On October 12, 1995,  PGE  borrowed  $50.0  million  pursuant to a term loan
agreement, which matures on November  1,  1996.    Proceeds from the loan, along
with other funds provided by PGE,  were  utilized on October 13, 1995, to redeem
the $50.0 million principal amount  of  PGE's  9.57% Series First Mortgage Bonds
due September 1, 1996.

    Maturities and Sinking Fund  Requirements.    As  of  December 31, 1995, the
aggregate annual maturities and sinking  fund requirements of long-term debt for
each of the next five years ending December 31, were:
[CAPTION]
                           Year              Amount   
                           [S]            [C]
                           1996           $115,801,000 (a)
                           1997           $          -
                           1998           $          -    
                           1999           $ 10,000,000 (b)
                           2000           $          -

    (a) Includes $65.8 million of bank borrowings outstanding as of December 31,
        1995, and PGE's term  loan  in  the  principal  amount of $50.0 million.
        Such amounts were repaid by  February  16, 1996, primarily with proceeds
        from the sale of PGE's water operations to Pennsylvania-American.

    (b) Includes PGE's 9.23% Series First Mortgage Bonds in the principal amount
        of $10.0 million due September 1, 1999.

(8)  DIVIDEND RESTRICTIONS

    The preferred stock provisions  of  PGE's Restated Articles of Incorporation
and certain of the agreements under  which PGE has issued long-term debt provide
for certain dividend restrictions.  As  of  December 31, 1995, $5,416,000 of the
retained earnings of PGE were  restricted  against the payment of cash dividends
on common stock under the most restrictive of these covenants.


(9)  BANK NOTES PAYABLE

    As of April 19, 1993, PGE entered into a revolving bank credit agreement, as
subsequently amended (the "Credit Agreement")  with  a  group of six banks under
the terms of which $60.0 million was  available for borrowing by PGE through May
31, 1996.  The Credit Agreement  was  terminated on February 26, 1996, following
the sale of  PGE's  water  operations  to  Pennsylvania-American on February 16,
1996, and repayment of  all  borrowings  outstanding  under the Credit Agreement
with proceeds from such sale.  The  interest rate on borrowings under the Credit
Agreement was generally less than prime.  The Credit Agreement also required the
payment of a commitment fee of  .195%  per  annum on the average daily amount of
the unused portion of the  available  funds.   PGE currently has four additional
bank lines of credit with an aggregate borrowing capacity of $17.5 million which
provide for borrowings at interest rates  generally less than prime.  Borrowings
outstanding under two of these bank lines of credit with borrowing capacities of
$2.5 million and  $5.0  million  mature  on  May  31,  1996,  and June 30, 1996,
respectively.  Borrowings outstanding under  the  other two bank lines of credit
with borrowing capacities of $3.0 million  and  $7.0 million mature on March 31,
1996, and May  31,  1996,  respectively.    As  of  March  1,  1996,  PGE had no
borrowings  outstanding   under   these   additional   bank   lines  of  credit.
Additionally, PGE had one other bank  line  of credit outstanding as of December
31, 1995, with  a  borrowing  capacity  of  $3.0  million,  which was terminated
following the sale of PGE's water  operations.   The commitment fees paid by PGE
with respect to its revolving  bank  credit  agreements totaled $26,000 in 1995,
$97,000 in 1994 and $113,000 in 1993.

    Because of limitations imposed by the  terms  of its preferred stock, PGE is
prohibited, without the consent of the  holders of a majority of the outstanding
shares of its preferred stock, from issuing more than $12.0 million of unsecured
debt due on demand or within one year  from issuance.  PGE had $10.0 million due
on demand or within one year from issuance outstanding as of December 31, 1995.

    Information relating to  PGE's  bank  lines  of  credit and borrowings under
those lines of credit is set forth below:
[CAPTION]
                                                    As of December 31,        
                                              1995         1994         1993  
                                                  (Thousands of Dollars)
      [S]                                   [C]          [C]          [C]
      Borrowings under lines of credit
        Short-term                          $ 10,000     $      -     $  2,000
        Long-term                             65,801       65,500       47,000
                                            $ 75,801     $ 65,500     $ 49,000

      Unused lines of credit
        Short-term                          $      -     $      -     $  5,000
        Long-term                              4,699        2,000       13,000
                                            $  4,699     $  2,000     $ 18,000

      Total lines of credit
        Prime rate                          $      -     $      -     $  2,000 
        Other than prime rate                 80,500       67,500       65,000
                                            $ 80,500     $ 67,500     $ 67,000

      Short-term bank borrowings (a)
        Maximum amount outstanding          $ 10,000     $  5,692     $  5,666 
        Daily average amount outstanding    $  2,581     $    441     $    637
        Weighted daily average interest 
          rate                                6.513%       3.984%       4.046%
        Weighted average interest rate at
          year-end                            6.334%           -        4.208%
        Range of interest rates               6.290-       3.700-       3.750-
                                              6.660%       6.000%       6.000%

    (a) PGE had no short-term  bank  borrowings  outstanding  as of December 31,
        1994.






(10)  POSTEMPLOYMENT BENEFITS

Pension Benefits

    Substantially  all  employees  of   PGE   are  covered  by  PEI's  trusteed,
noncontributory, defined benefit pension  plan.    Pension benefits are based on
years of  service  and  average  final  salary.    PGE's  funding  policy  is to
contribute an amount necessary to provide for benefits based on service to date,
as well  as  for  benefits  expected  to  be  earned  in  the  future by current
participants.  To the  extent  that  the  present  value of these obligations is
fully covered by assets in  the  trust,  a  contribution  may  not be made for a
particular year.  

    Under the terms of the agreement  regarding  the sale of PGE's water utility
operations to Pennsylvania-American, on February 16, 1996, Pennsylvania-American
assumed the accumulated benefit  obligations  relating  to  employees of PGE who
accepted employment  with  Pennsylvania-American  (the "Transferred Employees").
In this regard, plan assets in an amount equal to the actuarial present value of
accumulated  plan  benefits  relative  to  the  Transferred  Employees  will  be
transferred to  the  American  pension  plan.    In  February,  1996,  PGE began
terminating additional employees as a result of the sale of its water operations
and the transfer  of  fewer  employees  to Pennsylvania-American than originally
expected.  As a result of  these actions, PGE recognized an estimated settlement
loss  of  $200,000  ($117,000  net  of  the  related  income  tax  benefit)  and
curtailment gain of $2.7 million ($1.6  million  net of related income taxes) in
its determination  of  the  estimated  loss  on  the  disposal  of water utility
operations.

    In December, 1995, as a result  of the agreement to transfer fewer employees
to Pennsylvania-American in  connection  with  the  sale  of PGE's water utility
operations than  originally  expected,  PGE  offered  an  Early  Retirement Plan
("ERP") to its employees who  would  be  59  years  of  age  or older and have a
minimum of five years of service as  of  December  31, 1995.  Of the 63 eligible
employees, 50 elected to accept this  offer  and retire as of December 31, 1995,
resulting in the recording, as  of  December  31, 1995, of an additional pension
liability of $1.6 million  reflecting  the  increased  costs associated with the
ERP.  Such amount was charged  to  the  estimated  loss on the disposal of water
utility operations.

    Net pension  costs  relative  to  continuing  operations,  including amounts
capitalized, were  $353,000,  $309,000  and  $244,000  in  1995,  1994 and 1993,
respectively.  The  following  items  were  the  components  of such net pension
costs:
[CAPTION]
                                                 1995        1994        1993  
                                                    (Thousands of Dollars)
    [S]                                        [C]         [C]         [C]
    Present value of benefits earned 
      during the year                          $    430    $    549    $    470
    Interest cost on projected benefit 
      obligations                                 1,459       1,400       1,321
    Return on plan assets                        (1,502)        535      (1,720)
    Net amortization and deferral                   (34)        (55)        (53)
    Deferral of investment (loss) gain                -      (2,120)        226
        Net pension cost                       $    353    $    309    $    244






                                      


    The funded status of the  plan  as  of  December  31,  1995 and 1994, was as
follows:
[CAPTION]
                                                             1995        1994  
                                                          (Thousands of Dollars)
    [S]                                                    [C]         [C]
    Actuarial present value of the projected
      benefit obligations:
        Accumulated benefit obligations
          Vested                                           $ 29,100    $ 21,592
          Nonvested                                              47          77
            Total                                            29,147      21,669
        Provision for future salary increases                 7,841       7,565
        Projected benefit obligations                        36,988      29,234
    Market value of plan assets, primarily 
      invested in equities and bonds                         34,000      30,457
    Plan assets in excess of (less than) projected
      benefit obligations                                    (2,988)      1,223
    Unrecognized net transition asset as of 
      January 1, 1986, being amortized over 20 years         (2,155)     (2,528)
    Unrecognized prior service costs                          1,507       2,150
    Unrecognized net (gain) loss                              2,155      (1,644)

    Accrued pension cost at year-end                       $ (1,481)   $   (799)

    The assumptions used in determining pension obligations were:
[CAPTION]
                                                 1995       1994       1993 
         [S]                                    [C]        [C]        [C]
         Discount rate                          7.00 %     8.75 %     8.00 %
         Expected long-term rate of return
           on plan assets                       9.00 %     9.00 %     9.00 %
         Projected increase in future
           compensation levels                  5.00 %     5.50 %     5.50 %

Other Postretirement Benefits

    In addition to pension benefits,  PGE  provides certain health care and life
insurance benefits for retired employees.   Substantially all of PGE's employees
may become eligible  for  those  benefits  if  they  reach  retirement age while
working for PGE.  PGE records the cost of retiree health care and life insurance
benefits as a liability over the employees' active service periods instead of on
a benefits-paid basis.

    Under the terms of the agreement  regarding  the sale of PGE's water utility
operations to Pennsylvania-American, on February 16, 1996, Pennsylvania-American
assumed  the  accumulated  benefit   obligation   relating  to  the  Transferred
Employees, as well as 45% of PGE's  retired  employees as of that date.  In this
regard, plan assets  in  an  amount  equal  to  the  actuarial  present value of
accumulated plan benefits relative to  the  Transferred Employees and 45% of the
retired employees  as  of  February  16,  1996,  will  be  transferred to trusts
established by Pennsylvania-American.  In  February, 1996, PGE began terminating
additional employees as a result  of  the  sale  of its water operations and the
transfer of fewer employees  to  Pennsylvania-American than originally expected.
As a result of the transfer, early retirement and displacement of employees, PGE
recognized an estimated settlement  and  curtailment  loss of $385,000 ($225,000
net of the related income tax benefit)  as  part  of the loss on the disposal of
its water utility operations.



                                       


    As a result of the  ERP  offered  by  PGE  to  certain of its employees, PGE
recorded,  as  of  December  31,  1995,  an  additional  liability  of $805,000,
($471,000 net of the related income  tax  benefit) reflecting the cost of future
health care benefits  required  to  be  recognized  under  FASB  Statement 88 in
conjunction with the ERP.   Such  amount  was  charged  to the estimated loss on
disposal of water utility operations.

    The following items were the  components  of  the net cost of postretirement
benefits other than pensions  relative  to  continuing  operations for the years
1995, 1994 and 1993:
[CAPTION]
                                                   1995       1994       1993  
                                                     (Thousands of Dollars)
    [S]                                          [C]        [C]        [C]
    Present value of benefits earned during
      the year                                   $    127   $    148   $    124
    Interest cost on accumulated benefit
      obligation                                      577        532        532
    Return on plan assets                             (69)        (4)         -
    Net amortization and deferral                     391        360        339

    Net cost of postretirement benefits other
      than pensions                                 1,026      1,036        995
    Less disbursements for benefits                  (555)      (543)      (540)

    Increase in liability for postretirement
      benefits other than pensions               $    471   $    493   $    455

    Reconciliations  of  the  accumulated  benefit  obligation  to  the  accrued
liability for postretirement benefits  other  than  pensions  as of December 31,
1995 and 1994, follow:
[CAPTION]
                                                        1995       1994  
                                                    (Thousands of Dollars)
    [S]                                               [C]        [C]
    Accumulated benefit obligation:
      Retirees                                        $  6,514   $  9,021
      Fully eligible active employees                      850      1,628
      Other active employees                             1,074      1,305
                                                         8,438     11,954
    Plan assets at fair value                                -        839
    Accumulated benefit obligation 
      in excess of plan assets                           8,438     11,115
    Unrecognized transition obligation
      being amortized over 20 years                     (5,438)   (11,108)
    Unrecognized net gain (loss)                          (703)       885

    Accrued liability for postretirement
      benefits other than pensions                    $  2,297   $    892

    The assumptions used in determining other postretirement benefit obligations
were:
[CAPTION]
                                                 1995       1994       1993 
         [S]                                    [C]        [C]        [C]
         Discount rate                          7.00 %     8.75 %     8.00 %
         Expected long-term rate of return
           on plan assets                       9.00 %     9.00 %     9.00 %
         Projected increase in future
           compensation levels                  5.00 %     5.50 %     5.50 %

    It was also assumed that the per capita cost of covered health care benefits
would increase at an annual rate of 9% in 1996 and that this rate would decrease
gradually to 5-1/2% for the year 2003  and remain at that level thereafter.  The
health care cost trend rate assumption  had  a significant effect on the amounts
accrued.  To illustrate, increasing the assumed health care cost trend rate by 1
percentage point in each  year  would  increase  the transition obligation as of

                                      


January 1, 1995, by approximately $394,000  and the aggregate of the service and
interest cost components of the  net  cost of postretirement benefits other than
pensions for the year 1995 by approximately $50,000.

    Since PGE has  not  sought  to  increase  its  base  gas rates, the $441,000
($258,000 net of related income taxes), $447,000 ($256,000 net of related income
taxes) and $407,000 ($232,000 net  of  related  income taxes) of additional cost
incurred in 1995, 1994 and 1993,  respectively,  as  a result of the adoption of
the provisions of FASB Statement 106  were expensed without any adjustment being
made to its gas rates.

Other Postemployment Benefits

    In  December,  1992,   FASB   Statement   112,  "Employers'  Accounting  for
Postemployment Benefits," was issued.   The provisions of this statement require
the recording of a  liability  for  postemployment  benefits (such as disability
benefits,  including  workers'   compensation,   salary   continuation  and  the
continuation of benefits such  as  health  care  and life insurance) provided to
former or inactive employees, their  beneficiaries  and covered dependents.  PGE
consistently recorded liabilities  for  benefits  of  this  nature  prior to the
effectiveness of FASB  Statement  112,  and  included  liabilities for employees
scheduled to be terminated in 1996 as  a  result of the sale of water operations
in its estimate of accrued costs relative  to such sale as of December 31, 1995.
The provisions of FASB  Statement  112,  which  PGE adopted effective January 1,
1994, did not have a  material  impact  on  its financial position or results of
operations.

(11)  CONSTRUCTION EXPENDITURES

    PGE estimates the  cost  of  its  1996  construction  program  will be $28.9
million.   It  is  anticipated  that  such  expenditures  will  be financed with
internally generated funds and bank borrowings, pending the periodic issuance of
stock and long-term debt.

(12)  COMMITMENTS AND CONTINGENCIES

Valve Maintenance

    On November 16, 1993, the PPUC staff issued an Emergency Order, subsequently
ratified by the PPUC (the  "Emergency  Order"),  requiring PGE to survey its gas
distribution system to verify  the  location  and  spacing  of  its gas shut off
valves, to add or repair valves  where  needed and to establish programs for the
periodic inspection and maintenance of  all  such valves and the verification of
all gas service line information.  On  March 31, 1995, the PPUC adopted an Order
approving a plan submitted by PGE  for  complying with the Emergency Order.  PGE
does not believe that  compliance  with  the  terms  of  such  Order will have a
material adverse effect on its financial position or results of operations.

Environmental Matters

    PGE, like many gas  distribution  companies,  once utilized manufactured gas
plants in connection with providing gas service to its customers.  None of these
plants has been in operation since 1960,  and  several of the plant sites are no
longer owned by  PGE.    Pursuant  to  the Comprehensive Environmental Response,
Compensation and Liability Act of  1980  ("CERCLA"),  PGE filed notices with the
United States Environmental Protection  Agency  (the  "EPA") with respect to the
former plant sites.  None of  the  sites  is  or was formerly on the proposed or
final National Priorities List.  The EPA has conducted site inspections and made

                                      


preliminary assessments of each site and  has concluded that no further remedial
action  is  planned.    While  this  conclusion  does  not  constitute  a  legal
prohibition against further regulatory  action  under CERCLA or other applicable
federal or state  law,  PGE  does  not  believe  that  additional costs, if any,
related to these manufactured gas plant sites would be material to its financial
position  or  results  of   operations  since  environmental  remediation  costs
generally are recoverable through rates over a period of time.

(13) QUARTERLY FINANCIAL DATA (UNAUDITED)


                                                 QUARTER ENDED                  
                                March 31,  June 30,  September 30,  December 31,
                                  1995      1995         1995           1995    
                                (Thousands of Dollars, Except Per Share Amounts)
                                                        
Operating revenues              $  68,237  $ 25,184  $      12,119  $     47,216
Operating income                    9,500     1,867             (3)        7,558
Income (loss) from continuing
  operations                        6,413    (1,581)        (3,520)        4,395
Loss with respect to
  discontinued operations          (3,704)        -              -          (130)
Net income (loss)                   2,709    (1,581)        (3,520)        4,265

Earnings (loss) per share
  of common stock: (a)
 Continuing operations               1.16      (.28)          (.63)          .78
 Discontinued operations             (.67)        -              -          (.02)
 Earnings (loss) per share of
   common stock (a)                   .49      (.28)          (.63)          .76
   

                                                 QUARTER ENDED                  
                                March 31,  June 30,  September 30,  December 31,
                                  1994       1994        1994           1994    
                                (Thousands of Dollars, Except Per Share Amounts)

Operating revenues              $  80,233  $ 26,568  $      14,356  $     46,835
Operating income                   10,606     1,881            134         6,395
Income (loss) from continuing
  operations                        6,958    (1,875)        (3,435)        2,903
Income from discontinued
  operations                        2,079     2,757          2,915         2,865
Net income (loss)                   9,037       882           (520)        5,768

Earnings (loss) per share
  of common stock:                                                          
 Continuing operations               1.43      (.37)          (.64)          .53
 Discontinued operations              .43       .54            .54           .53
 Net income (loss) before
   premium on redemption of
   preferred stock                   1.86       .17           (.10)         1.06
 Premium on redemption of
   preferred stock                      -      (.11)             -          (.08)
 Earnings (loss) per share of
   common stock                      1.86       .06           (.10)          .98

(a)  The total of the earnings  per  share  for  the quarters does not equal the
     earnings per share  for  the  year,  as  shown  elsewhere  in the financial
     statements and supplementary data  of  this  report,  as  a result of PGE's
     issuance of additional shares of  common  stock at various dates during the
     year.


                                        



    Because of the seasonal  nature  of  PGE's  gas  heating business, there are
substantial variations in operations reported on a quarterly basis.































(14) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following methods and assumptions  were  used to estimate the fair value
of each class of financial instruments  for  which it is practicable to estimate
that value:

  o Long-term debt.  The fair value  of  PGE's long-term debt has been estimated
    based on the quoted market price as  of the respective dates for the portion
    of such debt which is publicly  traded  and,  with respect to the portion of
    such debt which is not publicly  traded,  on the estimated borrowing rate as
    of the respective dates for long-term debt of comparable credit quality with
    similar terms and maturities.

  o Preferred stock subject to mandatory  redemption.    The fair value of PGE's
    preferred stock subject to mandatory  redemption has been estimated based on
    the  market  value  as  of  the  respective  dates  for  preferred  stock of
    comparable credit quality with similar terms and maturities.

    The  carrying  amounts  and   estimated   fair  values  of  PGE's  financial
instruments at December 31, 1995 and 1994, were as follows:

                                               1995                 1994        
                                        Carrying Estimated   Carrying Estimated
                                         Amount  Fair Value   Amount  Fair Value
                                                 (Thousands of Dollars)

Long-term debt (including current
  portion)                              $170,801 $  175,431  $174,035 $  177,027
Preferred stock subject to
  mandatory redemption (including
  current portion)                         1,760      1,795     1,840      1,877

    PGE believes that the regulatory  treatment  of  any excess or deficiency of
fair value relative to the carrying  amounts  of these items, if such items were
settled at amounts approximating those  above,  would dictate that these amounts
be used to increase or reduce  its  rates over a prescribed amortization period.
Accordingly, any settlement  would  not  result  in  a  material impact on PGE's
financial position or the results of operations of either PEI or PGE.