UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934 For the Fiscal Year Ended December 31, 1996


                                       OR

[  ]    Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
        Exchange  Act  of 1934  For the  transition  period  from  _________  to
        ________________.

                         Commission File Number: 0-15213

                          WEBSTER FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

               Delaware                                           06-1187536
      (State or other jurisdiction of                          (I.R.S. Employer
      incorporation or organization)                         Identification No.)

   Webster Plaza, Waterbury, Connecticut                         06702
 (Address of principal executive offices)                      (Zip Code)

       Registrant's telephone number, including area code: (203) 753-2921
           Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable
           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $.01 per value
                                (Title of class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No
                                             ---     ---
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.

         Based upon the closing  price of the  registrant's  common  stock as of
March  21,  1997,  the  aggregate  market  value  of the  voting  stock  held by
non-affiliates  of the registrant is  $426,293,171.  Solely for purposes of this
calculation,  the  shares  held  by  directors  and  executive  officers  of the
registrant  have  been  excluded  because  such  persons  may  be  deemed  to be
affiliates.  This reference to affiliate  status is not necessarily a conclusive
determination for other purposes.

         The number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date is:

                  Class: Common Stock, par value $.01 per share
              Issued and Outstanding at March 27, 1997: 11,949,991

                       DOCUMENTS INCORPORATED BY REFERENCE

Part I and II:  Portions of the Annual  Report to  Shareholders  for fiscal year
                ended December 31, 1996 

Part III:       Portions  of the  Definitive  Proxy  Statement  for  the  Annual
                Meeting of Shareholders to be held on April 17, 1997.

 




                          WEBSTER FINANCIAL CORPORATION
                          1996 FORM 10-K ANNUAL REPORT
                                TABLE OF CONTENTS

                                                                            Page

                                     PART I
Item  1.       Business..................................................    3

                  General................................................    3
                  Recent Acquisitions....................................    4
                  FDIC Assisted Acquisitions.............................    5
                  Lending Activities.....................................    5
                  Segregated Assets......................................   13
                  Investment Activities..................................   15
                  Sources of Funds.......................................   18
                  Bank Subsidiaries......................................   21
                  Employees..............................................   21
                  Market Area and Competition............................   21
                  Regulation.............................................   22
                  Taxation...............................................   23

Item  2.       Properties................................................   24
Item  3.       Legal Proceedings.........................................   26
Item  4.       Submission of Matters to a Vote of Security Holders.......   26

                                     PART II

Item  5.       Market for the Registrant's Common Stock and
               Related Stockholder Matters...............................   26
Item  6.       Selected Financial Data...................................   27
Item  7.       Management's Discussion and Analysis of Results of
               Operations and Financial Condition........................   27
Item  8.       Financial Statements and Supplementary Data...............   27
Item  9.       Disagreements on Accounting
               and Financial Disclosures.................................   27

                                    PART III

Item 10.       Directors and Executive Officers of the Registrant........   28
Item 11.       Executive Compensation....................................   28
Item 12.       Security Ownership of Certain Beneficial Owners
               and Management............................................   28
Item 13.       Certain Relationships and Related Transactions............   28

                                     PART IV

Item 14.       Exhibits, Financial Statement Schedules and Reports
               on Form 8-K...............................................   28

                                        2





                                     PART I
Item 1.  Business

General

             Webster Financial  Corporation,  ("Webster" or the  "Corporation"),
through its subsidiary,  Webster Bank, (the "Bank") delivers  financial services
to individuals,  families and businesses located throughout Connecticut. Webster
Bank emphasizes  three business lines consumer,  business and mortgage  banking,
each supported by centralized administration and operations. The Corporation has
grown significantly in recent years,  primarily through a series of acquisitions
which have expanded and strengthened its franchise.

              Assets at  December  31, 1996 were $3.9  billion  compared to $3.2
billion a year  earlier.  Net  loans  receivable  amounted  to $2.5  billion  at
December  31,  1996  compared  to $1.9  billion a year ago.  Deposits  were $3.1
billion at December 31, 1996 compared to $2.4 billion at December 31, 1995.

             Webster  expanded  its banking  operations  by acquiring DS Bancor,
Inc. ("Derby") in January 1997, and 20 former Shawmut Bank Connecticut  National
Association ("Shawmut") branch banking offices in the Hartford banking market in
February 1996. See "Recent  Acquisitions".  In preceding years, Webster expanded
its operations through the acquisitions of Shelton Bancorp,  Inc. ("Shelton") in
1995,  Bristol  Savings Bank  ("Bristol")  in 1994 and Shoreline  Bank and Trust
("Shoreline")  in  1994  (see  "Recent   Acquisitions")  and  the  FDIC-assisted
acquisitions  of First  Constitution  Bank  ("First  Constitution")  in 1992 and
Suffield Bank  ("Suffield")  in 1991.  See "FDIC Assisted  Acquisitions."  These
acquisitions  have  significantly  expanded  the  market  areas  served  by  the
Corporation.

             On an  unconsolidated  basis at December  31,  1996,  the assets of
Webster  consisted  primarily of its investment in the Bank and $25.9 million of
cash and other  investments.  The principal sources of Webster's  revenues on an
unconsolidated  basis are  dividends  from the Bank and  interest  and  dividend
income from other investments.  See Note 20 to Webster's  Consolidated Financial
Statements for parent-only financial statements.

              The Bank's  deposits are federally  insured by the Federal Deposit
Insurance Corporation ("FDIC"). The Bank is a Bank Insurance Fund ("BIF") member
institution  and at December 31, 1996  approximately  72% of the Bank's deposits
were subject to BIF assessment  rates and 38% to Savings  Association  Insurance
Fund ("SAIF")  assessment rates.  After giving effect to the Derby  acquisition,
approximately 79% of the Bank's deposits are subject to BIF assessment rates and
21% to SAIF assessment rates. See "Regulation."

             Webster,  as a  holding  company,  and  the  Bank  are  subject  to
comprehensive regulation, examination and supervision by the OTS, as the primary
federal  regulator.  The bank is also  subject to  regulation,  examination  and
supervision by the FDIC as to certain matters.  Webster's  executive offices are
located at Webster Plaza, Waterbury, Connecticut, 06702. Its telephone number is
(203) 753-2921








                                        3





Recent Acquisitions

             The Derby  Acquisition.  On January 31, 1997,  Webster  acquired DS
Bancor and its  subsidiary,  Derby Savings Bank, a $1.2 billion  savings bank in
Derby,  Connecticut.  In connection  with the merger with Derby,  Webster issued
3,501,370  shares of its common  stock for all the  outstanding  shares of Derby
common stock.  Under the terms of the merger agreement each outstanding share of
Derby common stock was converted  into 1.14158  shares of Webster  common stock.
This  acquisition was accounted for as a pooling of interests and as such future
Consolidated  Financial  Statements  will include  Derby's  financial data as if
Derby had been combined at the beginning of the earliest period  presented.  The
1996 Financial Statements do not include Derby financial data.

             The  Shawmut  Transaction.  On  February  16,  1996,  Webster  Bank
acquired  20  branches  in  the  Greater   Hartford  market  from  Shawmut  Bank
Connecticut  National  Association  (the  "Shawmut  Transaction"),  as part of a
divesture in connection with the merger of Shawmut and Fleet Bank. In the branch
purchase, Webster Bank acquired approximately $845 million in deposits, and $586
million  in  loans.  As a result of this  transaction,  Webster  recorded  $44.2
million as a core  deposit  intangible  asset.  In  connection  with the Shawmut
Transaction,  Webster  raised net proceeds of $32.1 million  through the sale of
1,249,600  shares of its common  stock in an  underwritten  public  offering  in
December  1995.  The  Shawmut  Transaction  was  accounted  for  as a  purchase,
therefore  transaction  results are reported only for the periods  subsequent to
the consummation of the Shawmut Transaction.

             The Shelton Bancorp, Inc. Acquisition. On November 1, 1995, Webster
acquired Shelton and its subsidiary,  Shelton Savings Bank, a $295 million asset
savings bank in Shelton, Connecticut, with $273 million in BIF insured deposits.
In connection with the merger with Shelton,  Webster issued  1,292,549 shares of
its common stock for all the outstanding  shares of Shelton common stock.  Under
the terms of the  agreement,  Shelton  shareholders  received  .92 of a share of
Webster  common stock in a tax free  exchange for each of their  Shelton  common
shares.  This  acquisition  was  accounted  for as a pooling of  interests.  The
Corporation's Consolidated Financial Statements include Shelton's financial data
as if  Shelton  had  been  combined  at the  beginning  of the  earliest  period
presented.

             Shoreline  Bank and Trust  Company.  On December 16, 1994,  Webster
acquired  Shoreline,  a $51.0  million asset  commercial  bank based in Madison,
Connecticut,  with  $47.0  million  in  BIF  insured  deposits.  To  effect  the
acquisition,  Shoreline  was merged into  Webster  Bank and its Madison  banking
office became a full service  office of Webster  Bank.  In  connection  with the
merger, the Corporation issued 266,500 shares of its common stock for all of the
outstanding shares of Shoreline common stock. This acquisition was accounted for
as a pooling of interests.  The Corporation's  Consolidated Financial Statements
include  Shoreline's  financial  data as if Shoreline  had been  combined at the
beginning of the earliest period presented.

             Bristol Savings Bank. On March 3, 1994, Webster acquired Bristol, a
state  chartered  savings  bank  with $486  million  in  assets  which  became a
wholly-owned subsidiary of Webster. In connection with the conversion of Bristol
from a mutual to a stock  charter  concurrently  with the  acquisition,  Webster
completed  the  sale  of  1,150,000  shares  of  its  common  stock  in  related
subscription and public offerings.  Webster invested in Bristol a total of $31.0
million,  including  the  net  proceeds  of  approximately  $21.9  million  from
subscription  and public offerings plus existing funds from the holding company.
As a result of this investment,  Bristol met all ratios required by the FDIC for
a "well-capitalized"  savings bank. The Bristol acquisition was accounted for as
a purchase. Results of operations relating to Bristol are included in the

                                        4





Corporation's  Consolidated  Financial Statements only for the period subsequent
to the  effective  date of the  acquisition.  Webster  maintained  Bristol  as a
separate  savings bank subsidiary until November 1, 1995, when First Federal and
Bristol were merged and renamed as Webster Bank.

FDIC Assisted Acquisitions

             Webster Bank  significantly  expanded its retail banking operations
through assisted acquisitions of First Constitution Bank ("First  Constitution")
in October  1992 and  Suffield  Bank  ("Suffield")  in  September  1991 from the
Federal Deposit Insurance Corporation ("FDIC").  These acquisitions,  which were
accounted  for as purchases,  involved  financial  assistance  from the FDIC and
extended  Webster  Bank's  retail  banking  operations  into new market areas by
adding 21 branch  offices,  $1.5 billion in retail  deposits  and  approximately
150,000 customer accounts.

Lending Activities

                General. Webster originates residential,  consumer, and business
loans.  Total loans  receivable  were $2.5 billion at December 31, 1996 and $1.9
billion at December 31, 1995. All references to loan and allowance for loan loss
balances and ratios in the Lending Activities section exclude Segregated Assets,
which are discussed  immediately after this section. At December 31, 1996, first
mortgage loans secured by one-to-four  family properties  comprised 72.1% of the
Corporation's  loan  portfolio,  before net items.  The  allowance for losses on
residential loans was $9.1 million at December 31, 1996.

             Nonaccrual  loans,  which include loans delinquent 90 days or more,
were $21.8  million at December 31, 1996,  compared to $37.8 million at December
31, 1995,  out of a total loan  portfolio,  before net items,  of  approximately
$2.54 billion at December 31, 1996 and $1.94  billion at December 31, 1995.  The
ratio of  nonaccrual  loans to total loans before net items was 0.8% and 1.9% at
December  31, 1996 and 1995,  respectively.  Nonaccrual  assets,  which  incudes
nonaccrual  loans and real estate owned were $31.3  million and $55.0 million at
December 31, 1996 and 1995 respectively.

             One-to-Four  Family First Mortgage Loans.  Webster  originates both
fixed-rate  and  adjustable-rate  mortgage  loans.  At December 31, 1996, 58% of
Webster's  total  mortgage  loans before net items were  adjustable-rate  loans.
Webster  offers  adjustable-rate   mortgage  loans  at  initial  interest  rates
discounted from the fully indexed rate. Loans originated during 1996, when fully
indexed,  will be 2.75% above the constant maturity one-year U.S. Treasury yield
index.  There are no  prepayment  penalties on any of Webster's  adjustable-rate
loans.

              At December 31,  1996,  $765.4  million or 42% of Webster's  total
residential  mortgage  loans  before net items had fixed  rates.  Webster  sells
mortgage loans in the secondary  market when such sales are consistent  with its
asset/liability  management  objectives.  At December 31, 1996, Webster had $3.7
million of adjustable and fixed-rate mortgage loans held for sale.

             Commercial and Commercial Real Estate  Mortgage Loans.  Webster had
$382.7  million,  or 15.0% of its total loans  receivable  before net items,  in
commercial and commercial real estate loans outstanding as of December 31, 1996,
excluding  Segregated  Assets.  At December 31, 1996, $19.6 million of Webster's
$33.5  million  allowance  for loan  losses  was  allocated  to  commercial  and
commercial  real estate loans.  See  "Management's  Discussion  and Analysis and
Results of  Operations"  contained  in the  annual  report to  shareholders  and
incorporated  herein by  reference.  The  annual  report is filed as an  exhibit
hereto.  Also see  "Business  --  Lending  Activities  --  Nonaccrual  Loans and
Delinquencies" for more information about Webster's asset quality, allowance for
loan losses and provisions for loan losses.

                                        5





             Consumer  Loans.  At December 31, 1996,  consumer loans were $249.2
million or 9.8% of Webster's total loans receivable  before net items.  Consumer
loans consist  primarily of home equity credit lines,  home  improvement  loans,
passbook  loans and other consumer  loans.  The allowance for losses on consumer
loans was $4.7 million at December 31, 1996.


                                        6





The following  table sets forth the  composition  of Webster's  loan  portfolio,
excluding  Segregated  Assets, in dollar amounts and in percentages at the dates
shown, and a reconciliation of loans receivable, net.



                                                                            At December 31,
                                                   ---------------------------------------------------------------
                                                            1996                  1995                  1994         
                                                   --------------------    ------------------    -----------------   
                                                      Amount       %         Amount      %        Amount       %     
                                                                        (Dollars in thousands)
                                                                                                
 Residential mortgage loans:
  1-4 family units...............................  $  1,832,262  72.6%   $ 1,498,024   79.2%   $ 1,465,419   78.4%   
  Multi-family units.............................         4,729   0.2         13,198    0.7          5,931    0.3    
  Construction...................................        84,442   3.3         54,410    2.9         53,779    2.9    
  Land...........................................        12,249   0.5          2,652    0.1         26,712    1.4    
                                                   ------------ -----    -----------  -----    -----------  -----    
    Total residential mortgage loans.............     1,933,682  76.6      1,568,284   82.9      1,551,841   83.0  
  
 Residential loans held for sale.................         3,705   0.1          2,872    0.2         24,735    1.3    

Commercial mortgage loans:
  Income producing properties....................            --    --           --        --          --       --    
  Land...........................................        57,444   2.3         19,867    1.1          5,607    0.3    
  Construction...................................         6,297   0.2          8,887    0.5          4,237    0.2    
  Other commercial real estate...................       141,190   5.6        115,976    6.1        130,248    7.0    
                                                   ------------ -----    -----------  -----    -----------  -----    
    Total commercial mortgage loans..............       204,930   8.1        144,730    7.7        140,092    7.5    
                                                   ------------ -----    -----------  -----    -----------  -----    
  Total mortgage loans...........................     2,142,318  84.8      1,715,886   90.8      1,716,668   91.8    
                                                   ------------  ----    -----------  -----    -----------  -----
  Less mortgage loans net items:
    Residential loans in process.................        28,871   1.1         20,642    1.1         25,523    1.4    
    Commercial loans in process..................          (105)  0.0             --     --          1,174    0.1    
    Allowance for loan losses....................        18,866   0.7         30,799    1.6         36,252    1.9    
    Unearned (premiums) discounts and
      deferred loan fees, net....................       16,339  (0.6)       ( 12,207)  (0.5)       (13,906)  (0.8)   
                                                   ------------ ----    -------------   ----     ---------  -----    
    Net mortgage loans...........................     2,111,025  83.6      1,676,652   88.6      1,667,625   89.2    
                                                   ------------ -----    -----------  -----    -----------  -----    

Consumer loans:
  Home improvement...............................        22,247   0.9          6,980    0.4          4,718    0.3    
  Home equity credit lines.......................       155,935   6.2        122,737    6.5        128,828    6.9    
  Credit Card....................................        13,675   0.6             --     --             --     --      
  Education......................................            21   0.0            135    0.0            483    0.0    
  Personal.......................................        45,172   1.8         31,653    1.7         23,231    1.3    
  Marine.........................................           436   0.0            462    0.0            226    0.0    
  Automobile.....................................         3,322   0.1          2,195    0.1          2,399    0.1    
  Secured by deposits............................         8,376   0.3          8,121    0.4          7,171    0.4    
                                                   ------------ -----    -----------  -----    -----------  -----    
    Total consumer loans.........................       249,184   9.9        172,283    9.1        167,056    9.0    
Less:
   Allowance for loan losses.....................         4,735   0.2          7,865    0.4          7,312    0.4    
   Deferred loan costs, (net)....................       (2,669) (0.1)         (1,255)  (0.1)            --     --     
                                                   ------------ ----   -------------   ----     ----------  -----
    Net consumer loans...........................       247,118   9.8        165,673    8.8        159,744    8.6    
                                                   ------------ -----    -----------  -----   ------------- -----    
    Consumer loans held for sale, net............            --    --             --     --             --     --    
  Commercial non-mortgage loans..................       177,766   7.0         53,194    2.8         45,055    2.4    

Less:
  Allowance for loan losses......................        9,853    0.4          3,133    0.2          3,208    0.2    
  Unearned (premiums) discounts and deferred
    loan fees, net...............................           513   0.0            430    0.0             --     --   
                                                   ------------ -----    -----------  -----    -----------  -----  
   Net commercial non-mortgage loans.............       167,400   6.6          49,631   2.6         41,847    2.2    
                                                   ------------ -----    ------------ -----    -----------  -----    

 Loans receivable, net  ........................   $  2,525,543 100.0%  $1,891,956    100.0%   $ 1,869,216  100.0%   
                                                    =========== =====    ==========   =====    ===========  =====    






                                                                  At December 31,
                                                      ----------------------------------
                                                              1993              1992
                                                      ------------------    ------------
                                                        Amount      %         Amount      %
                                                               (Dollars in thousands)
                                                                              
 Residential mortgage loans:
  1-4 family units...............................     $1,263,618  86.1%    $1,321,825   86.9%
  Multi-family units.............................             --    --          5,320    0.3
  Construction...................................         28,930   2.0         15,033    1.0
  Land...........................................         29,464   2.0         12,045    0.8
                                                      ---------- -----      ---------  -----
    Total residential mortgage loans.............      1,322,012  90.1      1,354,223   89.0

 Residential loans held for sale.................         11,505   0.8          7,240    0.5

Commercial mortgage loans:
  Income producing properties....................            135   0.0             348   0.0
  Land...........................................             --    --             --     --
  Construction...................................          2,083   0.1          5,735    0.4
  Other commercial real estate...................         40,306   2.7         41,636    2.7
                                                      ---------- -----      ---------  -----
    Total commercial mortgage loans..............         42,524   2.8         47,719    3.1
                                                      ---------- -----      ---------  -----
  Total mortgage loans...........................      1,376,041  93.7      1,409,182   92.6
                                                      ---------- -----      ---------  -----
                                                   
  Less mortgage loans net items:
    Residential loans in process.................         16,994   1.2          3,295    0.2
    Commercial loans in process..................            487   0.0            508    0.0
    Allowance for loan losses....................         38,477   2.6         44,384    2.9
    Unearned (premiums) discounts and
      deferred loan fees, net....................        (10,318) (0.8)         2,091    0.1
                                                         --------------         -----  -----
    Net mortgage loans...........................      1,330,401  90.7      1,358,904   89.4
                                                      ---------- -----      ---------  -----

Consumer loans:
  Home improvement...............................          4,413   0.3          6,274    0.4
  Home equity credit lines.......................        103,523   7.1        100,821    6.6
  Credit Card....................................             --  --               --   --
  Education......................................            684   0.0            451    0.0
  Personal.......................................         13,928   0.9         14,553    1.0
  Marine.........................................            246   0.0          1,160    0.1
  Automobile.....................................          2,584   0.2          2,604    0.2
  Secured by deposits............................          7,207   0.5          8,277    0.5
                                                      ---------- -----      ---------  -----
    Total consumer loans.........................        132,585   9.0        134,140    8.8
Less:
   Allowance for loan losses.....................          5,955   0.4          4,626    0.3
   Deferred loan costs, (net)....................             --    --             --     --
                                                      ---------- -------    ---------  --------
    Net consumer loans...........................        126,630   8.6        129,514    8.5
                                                      ---------- -----      ---------  -----
    Consumer loans held for sale, net............           --      --         23,116    1.5
  Commercial non-mortgage loans..................         11,640   0.8         11,404    0.7

Less:
  Allowance for loan losses......................            736   0.1            770    0.1
  Unearned (premiums) discounts and deferred
    loan fees, net...............................             --    --             --     --
                                                      ---------- -------    ---------  -----
   Net commercial non-mortgage loans.............         10,904   0.7         10,634    0.6
                                                      ---------- -----      ---------  -----

 Loans receivable, net  ........................     $ 1,467,935 100.0%     $1,522,168 100.0%
                                                      ========== =====     =========== =====


                                        7





   The following  table sets forth the  contractual  maturity and  interest-rate
sensitivity of residential  and commercial  real estate  construction  loans and
commercial loans at December 31, 1996.


                                                                             Contractual Maturity
                                                             --------------------------------------------------
                                                             One Year       One to          Over
                                                              or Less     Five Years     Five Years       Total
                                                             --------     ----------     ----------       -----
                                                                                  (In thousands)

                                                                                                      
Contractual Maturity:
  Construction loans:
    Residential mortgage..................................  $      625     $      220    $   83,597     $   84,442
    Commercial mortgage...................................       1,381          4,508           408          6,297
  Commercial non-mortgage loans...........................      66,578         74,371        36,817        177,766
                                                            ----------     ----------    ----------     ----------
     Total................................................  $   68,584     $   79,099    $  120,822     $  268,505
                                                            ==========       ========    ==========     ==========
Interest-Rate Sensitivity:
  Fixed rate..............................................  $    3,892     $   23,850    $   31,820     $   59,562
  Variable rate...........................................      64,692         55,249        89,002        208,943
                                                            ----------     ----------    ----------     ----------
     Total................................................  $   68,584     $   79,099    $  120,822     $  268,505
                                                            ==========     ==========    ==========     ==========



         Purchase  and Sale of  Loans  and Loan  Servicing.  Webster  has been a
seller and purchaser of whole loans and  participations in the secondary market.
During  1996 and  1995,  Webster  originated  residential  mortgages  that  were
transferred  primarily to the Federal National Mortgage Association ("FNMA") for
conversion into mortgage-backed securities.  Webster generally retains the right
to service the underlying loans for these securities.

         The following  table sets forth  information  as to Webster's  mortgage
loan  servicing  portfolio  at the dates  shown.  The  increase  of total  loans
serviced  for 1996 is  primarily  due to the  loans  acquired  with the  Shawmut
transaction and purchased  mortgage loan  servicing,  while the 1995 decrease is
primarily  due to the sale of mortgage loan  servicing  rights on both owned and
non-owned loans.



                                                                              At December 31,
                                          --------------------------------------------------------------------------
                                                     1996                    1995                       1994
                                          ----------------------   --------------------      -----------------------
                                               Amount        %          Amount       %         Amount       %
                                                                   (Dollars in thousands)

                                                                                           
Loans owned and serviced................    $1,713,797   63.8%      $1,324,257     63.7%     $1,509,219      61.5%
Loans serviced for others...............       974,152   36.2          753,053     36.3         944,547      38.5
                                           -----------  ------       ---------   -------      ----------   -------

 Total loans serviced by Webster            $2,687,949  100.0%      $2,077,310    100.0%     $2,453,766     100.0%
                                            ==========  ======      ==========    =====      ==========   ========











                                        8





The table below shows mortgage loan  origination,  purchase,  sale and repayment
activities of Webster for the periods indicated.



                                                                                   At December 31,
                                                                        -------------------------------------
                                                                        1996            1995             1994
                                                                        ----            ----             ----
                                                                                   (In thousands)
                                                                                                    
First mortgage loan originations and purchases:
- -----------------------------------------------
  Permanent:
    Mortgage loans originated.....................................  $   307,799     $    271,997    $    665,108
  Construction:
    1-4 family units..............................................       50,267           50,445          44,491
                                                                    -----------     ------------    ------------
      Total permanent and construction loans originated                 358,066          322,442         709,599

  Loans and participations purchased..............................       10,000            2,123          37,158
  Loans acquired in the Bristol acquisition.......................           --               --         255,562
  Loans acquired in Shawmut Transaction ..........................      344,036               --             --
                                                                    -----------     ------------    -----------
       Total loans originated and purchased.......................      712,102          324,565       1,002,319
                                                                    -----------     ------------    ------------

First mortgage loan sales and principal reductions:
- ---------------------------------------------------
  Loans securitized and sold......................................       63,198          109,787         495,135
  Loan principal reductions.......................................      209,871          204,314         119,507
  Reclassified to REO.............................................       12,602           11,246          47,050
                                                                    -----------     ------------    ------------
      Total loans sold and principal reductions                         285,671          325,347         661,692
                                                                   ------------     ------------    ------------

  Increase (Decrease) in mortgage loans
    receivable before net items...................................  $   426,431     $       (782)   $    340,627
                                                                    ===========     =============   ============



         Nonaccrual  Assets  and  Delinquencies.  When  an  insured  institution
classifies problem assets as either  "substandard" or "doubtful," it is required
to establish  general  allowances for loan losses in an amount deemed prudent by
management.  General  allowances  represent  loss  allowances  which  have  been
established to recognize the inherent risk associated  with lending  activities,
but which,  unlike  specific  allowances,  have not been allocated to particular
problem assets. When an insured institution classifies problem assets as "loss,"
it is required either to establish a specific allowance for losses equal to 100%
of the  amount of the asset so  classified  or to  charge-off  such  amount.  An
institution's  determination  as to the  classification  of its  assets  and the
amount of its  valuation  allowances  is  subject to review by the OTS which can
order the establishment of additional valuation allowances.  See "Classification
of Assets" below.

         The following table sets forth certain information  regarding Webster's
loans (excluding Segregated Assets) accounted for on a nonaccrual basis and real
estate acquired through foreclosure at the dates indicated.



                                                                            At December 31,
                                                      -------------------------------------------------------
                                                      1996          1995         1994        1993        1992
                                                      ----          ----         ----        ----        ----
                                                                                (In thousands)
                                                                                               
Loans accounted for on a nonaccrual basis:
  Residential real estate.........................  $   11,272   $  20,560    $  18,390   $   27,995   $   39,633
  Commercial......................................       9,051      15,296       15,268        4,132        1,846
  Consumer........................................       1,491       1,987        1,237        1,137        4,311
Real estate acquired through foreclosure:
    Residential and consumer......................       3,445       6,368        9,296       18,753       11,674
    Commercial....................................       6,044      10,808       17,292        6,711        7,744
                                                    ----------   ---------    ---------   ----------   ----------

    Total.........................................     $31,303   $  55,019    $  61,483   $   58,728   $   65,208
                                                       =======   =========    =========   ==========   ==========


                                        9





         Interest  on  nonaccrual   loans  that  would  have  been  recorded  as
additional  income for the years ended December 31, 1996,  1995 and 1994 had the
loans  been  current  in  accordance  with  their  original  terms  approximated
$2,615,000, $2,984,000, and $2,784,000, respectively.

         See Note 1(e) to the Consolidated Financial Statements contained in the
annual  report  to  shareholders  and  incorporated  herein by  reference  for a
description of Webster's nonaccrual loan policy.

         The following  table sets forth  information  as to  delinquent  loans,
excluding  Segregated Assets, in Webster's loans receivable portfolio before net
items.



                                                                         At December 31,
                                                 --------------------------------------------------------------
                                                            1996                                1995
                                                            ----                                ----
                                                                  Percentage                         Percentage
                                                  Principal        of Loans          Principal        of Loans
                                                  Balances        Receivable         Balances        Receivable
                                                  --------        ----------         --------        ----------
                                                                         (Dollars in thousands)
                                                                                               
Past due 30-89 days and still accruing:
   Residential real estate....................   $   25,524         1.00%           $   28,396           1.46%
   Commercial.................................        4,507         0.18                11,099           0.57
   Consumer...................................        3,624         0.14                 2,640           0.14
                                                 ----------         ------          ----------           ----
       Total..................................   $   33,655         1.32%           $   42,135           2.17%
                                                 ==========         =====           ==========           ====


         Classification of Assets. Under the OTS' problem assets  classification
system, a savings  institution's problem assets are classified as "substandard,"
"doubtful"  or  "loss"  (collectively  "classified  assets"),  depending  on the
presence of certain  characteristics.  An asset is considered  "substandard"  if
inadequately  protected  by the  current  net worth and paying  capacity  of the
obligor or of the collateral pledged, if any. "Substandard" assets include those
characterized  by the "distinct  possibility"  that the institution will sustain
"some  loss"  if the  deficiencies  are  not  corrected.  Assets  classified  as
"doubtful" have all of the weaknesses inherent in those classified "substandard"
with the added  characteristic  that the weaknesses  present make "collection or
liquidation in full," on the basis of currently  existing facts,  conditions and
values, "highly questionable and improbable." Assets classified "loss" are those
considered  "uncollectible"  and of such little value that their  continuance as
assets without the establishment of a specific loss reserve is not warranted. In
addition,  assets that do not  currently  warrant  classification  in one of the
foregoing categories but which are deserving of management's close attention are
designated as "special mention" assets.

         At December  31,  1996,  the Bank's  classified  assets  totaled  $71.8
million,  consisting of $70.5 million in loans classified as "substandard," $1.3
million in loans  classified  as  "doubtful"  and $0  classified  as "loss".  At
December 31, 1995, the Bank's classified loans totaled $82.6 million, consisting
of $75.8 million in loans classified as "substandard"  and $6.8 million in loans
classified as "doubtful."  In addition,  at December 31, 1996 and 1995, the Bank
had $12.6 million and $29.8 million, respectively, of special mention loans.

         Allowance  for Loan  Losses.  Webster's  allowance  for loan  losses at
December 31, 1996 totalled  $33.5  million.  See  "Management's  Discussion  and
Analysis -- Results of Operations  Asset  Quality and  Comparison of Years ended
December 31, 1996 and 1995,"  contained in the annual report to shareholders and
incorporated  herein by reference.  In assessing the specific  risks inherent in
the portfolio, management takes into consideration the risk of loss on

                                       10





Webster's  nonaccrual loans,  classified loans and watch list loans including an
analysis of the collateral for the loans. Other factors considered are Webster's
loss  experience,  loan  concentrations,  local  economic  conditions  and other
factors.

         The following is a summary of activity in the allowance for loan losses
for the periods indicated:



                                                                           Years Ended December 31,
                                                             -------------------------------------------------------
                                                              1996        1995        1994        1993        1992
                                                             ------      ------      ------      ------      -------
                                                                            (Dollars in thousands)
                                                                                                  
Balance at beginning of period...........................  $  41,797  $  46,772   $   45,168   $  49,780   $  11,055

Charge-offs:
  Residential real estate................................    (12,628)    (6,952)     (12,761)     (8,208)     (1,027)
  Consumer...............................................       (670)      (418)        (760)     (1,236)       (706)
  Commercial.............................................     (6,348)    (3,490)      (3,578)     (2,223)     (1,424)
                                                           ---------  ---------    ---------  ----------  ----------
                                                             (19,646)   (10,860)     (17,099)    (11,667)     (3,157)
                                                           
Recoveries:
  Residential real estate................................        386        657          388         205          10
  Consumer...............................................        162        943        1,701         749         558
  Commercial.............................................      1,755      1,185        1,015         114           9
                                                           ---------  ---------    ---------  ----------  ----------
                                                               2,303      2,785        3,104       1,068         577

    Net charge-offs......................................    (17,343)    (8,075)     (13,995)    (10,599)     (2,580)


Acquired allowance for purchased loans...................      5,000         --       12,819          --      35,731

Transfer from allowance for losses
    for loans held for sale..............................         --         --           --       2,390          --
 Provisions charged to operations........................      4,000      3,100        2,780       3,597       5,574
                                                           ---------  ---------   ----------  ----------  ----------
Balance at end of period.................................  $  33,454  $  41,797   $   46,772   $  45,168   $  49,780
                                                           =========  =========   ==========   =========      ======
Ratio of net charge-offs to average loans
  outstanding............................................       0.7%       0.4%          0.8%        0.7%        0.3%


                                       11





         The following  table presents an allocation of Webster's  allowance for
loan losses at the dates  indicated and the related  percentage of loans in each
category to Webster's gross loan portfolio.



                                                                                   December 31,
                                        --------------------------------------------------------------------------------------------
                                                 1996                    1995                    1994                   1993        
                                        ---------------------     -------------------    --------------------    -------------------

                                           Amount       %          Amount       %          Amount      %          Amount       %    
                                           ------    -------       ------    -------       ------   -------       ------    ------- 
                                                                                       (Dollars in thousands)
Balance at End of Period
 Applicable to:

                                                                                                         
Residential mortgage loans............    $   9,079   75.40%     $  19,013    80.93%     $  25,399   81.74%     $  35,473    87.71% 
Commercial mortgage loans.............        9,787    7.98         11,786     7.46         10,853    7.26          3,004     2.80  
Commercial non-mortgage loans.........        9,853    6.92          3,133     8.87          3,208    2.34            736      .77  
Consumer loans........................        4,735    9.70          7,865     2.74          7,312    8.66          5,955     8.72  
                                          ---------  ------      ---------   ------      ---------   -----      ---------   ------  

    Total.............................    $  33,454   100.0%      $ 41,797   100.00%     $  46,772  100.00%     $  45,168   100.00% 
                                          =========  ======       ========   ======      =========  ======      =========   ======  


                                                    December 31,
                                                 -----------------
                                           
                                                        1992
                                                 -----------------

                                                  Amount     %
                                                  ------   ------
                                           
Balance at End of Period
 Applicable to:

Residential mortgage loans..............        $  39,888   86.29%
Commercial mortgage loans...............            4,496    3.02
Commercial non-mortgage loans...........              770     .72
Consumer loans..........................            4,626    9.97
                                                ---------  ------

    Total...............................        $  49,780  100.00%
                                                =========  ======

During 1996, Webster sold $18.0 million of nonaccrual residential and foreclosed
properties in a bulk sale, and incurred  charge-offs of $6.3 million  related to
the sale.  Approximately  50% of the assets sold were secured by two-four family
properties,   condominiums  or  non-owner  occupied  single  family  properties.
Charge-offs of $6.3 million reduced the allowance for residential mortgage loans
and had no impact on 1996 earnings.

The increase in the allowance for commercial  non-mortgage loans was primarily a
result of  acquired  allowances  for  purchased  loans  related  to the  Shawmut
Transaction.

                                       12





Segregated Assets

          Segregated  Assets  at  December  31,  1996  and 1995  consist  of the
following assets purchased from the FDIC in the First  Constitution  acquisition
which are subject to a loss-sharing arrangement with the FDIC:




                                                                            At December 31,
                                                              ---------------------------------------------
                                                                     1996                        1995
                                                                     ----                        ----
                                                              Amount        %            Amount         %
                                                              ------      -----          ------       -----
                                                                        (Dollars in thousands)

                                                                                            
Commercial real estate loans...........................   $    58,745     74.8%       $    79,995      74.0%
Commercial non-mortgage loans..........................         6,606      8.4             10,439       9.7
Multi-family mortgage loans............................        12,772     16.3             16,341      15.1
Other real estate owned................................           406      0.5              1,299       1.2
                                                          -----------    -----        -----------    ------
                                                               78,529    100.0%           108,074     100.0%
                                                                         =====                        =====
Less allowance for segregated assets...................         2,859                       3,235
                                                          -----------                 -----------
Segregated Assets, net.................................   $    75,670                 $   104,839
                                                          ===========                 ===========



         Under the Purchase and Assumption  Agreement with the FDIC,  during the
first five years  after  October  2, 1992 (the  "Acquisition  Date") the FDIC is
required to reimburse the Bank quarterly for 80% of all net  charge-offs  (i.e.,
the excess of  charge-offs  over  recoveries)  and  certain  permitted  expenses
related to the commercial  non-mortgage loans,  commercial real estate loans and
multi-family loans acquired by the Bank.

         During the sixth and seventh years following the Acquisition  Date, the
Bank is  required  to pay  quarterly  to the FDIC an amount  equal to 80% of the
recoveries during such years on Segregated  Assets that were previously  charged
off after deducting certain permitted expenses related to those assets. The Bank
is entitled to retain 20% of such recoveries  during the sixth and seventh years
and 100% thereafter.

         Upon termination of the seven-year period after the First  Constitution
acquisition  (December  1999),  if  the  sum  of  Webster's  20%  share  of  net
charge-offs on Segregated  Assets for the first five years after the acquisition
date plus  permitted  expenses  during the entire  seven-year  period,  less any
recoveries  during the sixth and seventh year on Segregated  Assets  charged off
during the first five years,  exceeds $49.2 million, the FDIC is required to pay
the Bank an  additional  15% of any such excess over $49.2 million at the end of
the seventh year. At December 31, 1996,  cumulative net charge-offs and expenses
aggregated  $53.9  million.  During  the first  quarter of 1996,  Webster  began
recording the additional 15%  reimbursement as a receivable from the FDIC. As of
December 31, 1996,  Webster has received $42.2 million in reimbursements for net
charge-offs and permitted expenses from the FDIC. At December 31, 1996 and 1995,
Webster had allowances  for segregated  assets of $2.9 million and $3.2 million,
respectively.










                                       13





         A detail of changes in the allowance for the Bank's share of losses for
Segregated Assets follows:

                                                     Years Ended December 31,
                                                     ------------------------

                                                      1996             1995
                                                      ----             ----
                                                          (In thousands)

Balance at beginning of period ..............      $   3,235           $ 4,420
Charge-offs..................................           (621)           (1,772)
Recoveries...................................            245               587
                                                   ---------         ---------
    Balance at end of period.................      $   2,859           $ 3,235
                                                   =========           =======


         The following table sets forth information  regarding Segregated Assets
delinquencies and nonaccruals at December 31, 1996 and 1995:

                                                          At December 31,
                                                      ---------------------
                                                      1996             1995
                                                      ----             ----
                                                          (In thousands)

    Past due 30-89 days and still accruing:
      Commercial real estate loans..............   $   1,318         $   1,042
      Commercial non-mortgage loans.............          --                79
      Multi-family loans........................         769               386
                                                   ---------         ---------
                                                       2,087             1,507
    Loans accounted for on a nonaccrual basis:
      Commercial real estate loans..............       3,337             2,604
      Commercial non-mortgage loans.............         192             1,203
      Multi-family real estate loans............         495             1,432
                                                   ---------         ---------
                                                       4,024             5,239
                                                   ---------         ---------

         Total..................................    $  6,111         $   6,746
                                                   =========         =========


         Interest on nonaccrual  Segregated Assets that would have been recorded
as  additional  income  had the loans  been  current  in  accordance  with their
original terms  approximated  $433,000,  $1,207,000 and $2,047,000 for the years
ended December 31, 1996, 1995 and 1994 respectively.


         The following  table sets forth the  contractual  maturity and interest
rate  sensitivity  of  commercial  loans  contained  in  the  Segregated  Assets
portfolio at December 31, 1996.



                                                  Contractual Maturity
                                  --------------------------------------------------
                                  One Year       One to          Over
                                   or Less     Five Years     Five Years       Total
                                  --------     ----------     ----------       -----
                                                     (In thousands)
                                                                        
Contractual Maturity:
  Commercial loans.............. $      735     $    3,694    $    2,177     $    6,606
                                 ----------     ----------    ----------     ----------
      Total..................... $      735     $    3,694    $    2,177     $    6,606
                                 ==========     ==========    ==========     ==========

Interest Rate Sensitivity:
  Fixed Rates................... $      208     $      213    $       --     $      421
  Variable Rates................        527          3,481         2,177          6,185
                                 ----------     ----------    ----------     ----------
      Total..................... $      735     $    3,694    $    2,177     $    6,606
                                 ==========     ==========    ==========     ==========




                                       14





Investment Activities

         The Bank has  authority  to invest in various  types of liquid  assets,
including United States Treasury  obligations,  securities of federal  agencies,
certificates  of deposit of federally  insured  banks and savings  institutions,
federal  funds  and  mortgage  backed  securities  and  collateralized  mortgage
obligations. Subject to various restrictions, the Bank may also invest a portion
of its assets in commercial paper,  corporate debt securities,  and mutual funds
whose  assets  conform to the  investments  that a federally  chartered  savings
institution is otherwise authorized to make directly.  The Bank also is required
to maintain liquid assets at minimum levels which vary from time to time.
See "Regulation."

         Webster, as a Delaware corporation, has authority to invest in any type
of  investment  permitted  under  Delaware  law. As a unitary  holding  company,
however,   its  investment   activities   are  subject  to  certain   regulatory
restrictions described under "Holding Company Regulation."

         Webster,   directly  or  through  the  Bank,  maintains  an  investment
portfolio  that provides not only a source of income but also,  due to staggered
maturity dates, a source of liquidity to meet lending  demands and  fluctuations
in deposit flows. The securities constituting Webster's investments in corporate
bonds and notes  generally  are publicly  traded and are  considered  investment
grade quality by a nationally  recognized  rating firm. The commercial paper and
collateralized  mortgage  obligations ("CMOs") in Webster's investment portfolio
are all rated in at least the top two rating  categories  by at least one of the
major  rating  agencies  at time  of  purchase.  One of the  inherent  risks  of
investing in mortgage-backed securities,  including CMOs, is the ability of such
instruments to incur  prepayments  of principal  prior to maturity at prepayment
rates  different  than those  estimated at the time of purchase.  This generally
occurs  because of  changes  in market  interest  rates.  The  market  values of
fixed-rate  mortgage-backed  securities are sensitive to  fluctuations in market
interest  rates,  declining in value as interest  rates rise. If interest  rates
increase,  as had been the case  during  1996,  the  market  value of loans  and
mortgage-backed   securities  generally  will  decrease  causing  the  level  of
prepayments  to  decrease.   Webster  also  utilizes   interest  rate  financial
instruments to hedge  mismatches in interest rate  maturities to reduce exposure
to  movements in interest  rates.  The  objectives  of interest  rate  financial
instruments  is to  offset  the  change  in  value  of the  available  for  sale
securities  portfolio.  See Note 3 and 11  contained  in the  annual  report  to
shareholders  and  incorporated  herein by  reference.  Except for $24.1 million
invested by Webster at the  holding  company  level at December  31, 1996 in the
common stock of certain entities,  Webster's  investments,  directly and through
the Bank, were  investments of the type permitted  federally  chartered  savings
institutions.  Webster's  investment  portfolio  is managed by its  Treasurer in
accordance with a written  investment policy approved by the Board of Directors.
A report  on  investment  activities  is  presented  to the  Board of  Directors
monthly.



                                       15





         The following table sets forth Webster's  interest-bearing deposits and
the composition of its securities portfolio at the dates indicated.



                                                                          At December 31,
                                                  ----------------------------------------------------------------
                                                         1996                  1995                  1994
                                                  ------------------    ------------------    --------------------
                                                                % of                 % of                  % of
                                                     Book       Port-     Book       Port-       Book      Port-
                                                     Value      folio     Value      folio      Value      folio
                                                     -----      -----     -----      -----      -----      -----
                                                                         (Dollars in thousands)

                                                                                             
Interest-bearing Deposits......................   $       27   100.0%      $26,017   100.0%   $54,318       100.0%
                                                  ==========   =====       =======   =====    =======       =====
Trading Securities:
  Mortgage Backed Securities:
      GNMA.....................................   $   31,537     2.9%      $14,766     1.4%   $13,706         1.7%
      Collateralized Mortgage Obligations                 --      --            --      --      9,311         1.1
      FHLMC....................................       27,794     2.6        29,838     2.9         --          --
Equity Securities..............................           --     --             --      --         78         0.0
                                                 -----------   -----   -----------    ----     ------         ---
                                                      59,331     5.5        44,604     4.3     23,095         2.8
                                                  ----------    ----    ----------    ----   --------         ---
Available for Sale Portfolio:
  U.S. Treasury Notes:
     Matures within 1 year.....................           --      --         1,000     0.1      6,416         0.8
     Matures over 1 within 5 years.............        2,508     0.2            --      --      7,530         0.9
  U.S. Government Agency:
     Matures within 1 year.....................           --      --            --      --        100         0.0
     Matures over 1 within 5 years.............       12,883     1.2        12,901     1.2     33,480         4.0
  Corporate Bonds and Notes:
     Matures over 1 within 5 years.............           --      --        23,005     2.2         --          --
     Matures over 5 through 10 years                   2,492     0.2         2,737     0.2      2,985         0.4
  Mutual Funds.................................        7,216     0.7        34,077     3.2     20,146         2.4
  Stock in Federal Home Loan Bank of Boston           30,039     2.8        30,039     2.9     26,269         3.2
  Other Equity Securities......................       19,361     1.8         9,195     0.9     13,619         1.6
  Mortgage Backed Securities:
    FNMA.......................................      127,908    12.0       139,860    13.4     11,316         1.4
    FHLMC......................................       15,369     1.4        62,572     6.0         --          --
    GNMA.......................................      236,393    22.1        20,443     2.0         --          --
  Collateralized Mortgage Obligations                107,684    10.1       155,321    14.9     57,121         6.9
  Unamortized Hedge............................        5,460     0.5           816     0.1         --          --
  Unrealized Securities Gains (Losses), Net....        6,303     0.6         6,122     0.6     (3,768)       (0.5)
                                                    -------- -------         -----    ----  ----------      ------
                                                     573,616    53.6       498,088    47.7    175,214        21.1
                                                    -------- -------         -----    ----  ----------      ------
Held to Maturity Portfolio:
  U.S. Treasury notes:
    Matures within 1 year......................          944     0.1         1,577     0.2      3,318         0.4
    Matures over 1 within 5 years..............           --      --         8,262     0.8     19,567         2.4
  U.S. Government Agency: 
    Matures within 1 year......................        6,867     0.6         1,003     0.1         --          --
       Matures over 1 within 5 years...........       28,089     2.6        39,868     3.8     61,822         7.5
    Matures over 5 through 10 years............          499     0.1           999     0.1      1,000         0.1
  Corporate Bonds and Notes:
    Matures within 1 year. . . . ..............          301     0.0            --      --        702         0.1
    Matures over 1 within 5 years..............        1,176     0.1         2,555     0.2      2,564         0.3
    Matures over 5 through 10 years............           --      --           330     0.0        418         0.1
    Matures over 10 years......................          100     0.0            --      --         --          --
  Mortgage Backed Securities:
    FHLMC......................................       31,013     2.1        42,877     4.1     87,650        10.6
    FNMA ......................................       22,180     2.9        31,785     3.0    167,254        20.2
    GNMA.......................................        1,309     0.1         1,622     0.2      1,919         0.2
    Collateralized Mortgage Obligations              345,153    32.3       370,762    35.5    283,861        34.2
    Other Mortgage Backed Securities                      --      --           308     0.0        374         0.0
                                                     -------  -------   ----------  ------    -------      ------
                                                     437,631     40.9      501,948    48.0    630,449        76.1
                                                    --------  -------   ----------   -----    -------      ------
Total....................................         $1,070,578    100.0%   1,044,640   100.0%   828,758       100.0%
                                                   =========  =======   ==========   =====    =======      ======



                                       16





         The average  remaining life of the securities  portfolio,  exclusive of
equity securities with no maturity,  is 22.6 and 14.8 years at December 31, 1996
and 1995, respectively.  Although the stated final maturity of these obligations
are  long-term,  the  weighted  average  life  generally  is much shorter due to
prepayments of principal.

         The following table sets forth the contractual  maturities of Webster's
securities and mortgage-backed  securities at December 31, 1996 and the weighted
average yields of such securities.



                                                            Due                  Due
                                      Due             After One, But       After Five, But             Due
                                Within One Year      Within Five Years     Within 10 Years       After 10 Years
                              ------------------    ------------------   ------------------   -----------------
                                        Weighted              Weighted             Weighted               Weighted
                                         Average               Average              Average                Average
                                Amount    Yield       Amount    Yield      Amount    Yield       Amount     Yield
                                ------    -----       ------    -----      ------    -----       ------     -----
                                                            (Dollars in thousands)

                                                                                         
Interest-Bearing Deposits (a)  $     27    5.15%     $    --      -- %    $     --     --%    $   --          -- %

Trading Portfolio:
   Mortgaged-Backed Securities
   and Collateralized Mortage
   Obligations (b)............   27,849    7.32           --      --            --     --         31,482    6.45

Available For Sale Portfolio:
   U.S. Government Agency.....       --      --       12,974    5.73            --     --             --      --
   Mutual Funds. . . .........       --      --           --      --            --     --          7,236    5.92
   Equity Securities..........       --      --           --      --            --     --         25,225      --
   Corporate Bonds and Notes         --      --           --      --         2,489   6.08             --      --
   U.S. Treasury Notes........       --      --        2,544    7.01            --     --             --      --
   Mortgaged-Backed Securities
     and Collateralized Mortgage
     Obligations (b)..........       --      --       43,064    5.72         4,714   8.50        445,331    6.57

Held to Maturity Portfolio:
   U.S. Treasury Notes  ......      944    3.38           --      --            --     --             --      --
   U.S. Government Agencies       6,867    9.29       28,089    5.64           499   6.40             --      --
   Corporate Bonds and Notes        301    7.39        1,176    5.87            --     --            100    7.98

FHL Bank Stock................       --      --           --      --            --     --         30,039    6.40
Mortgage-Backed Securities
  and Collateralized Mortgage
  Obligations (b).............    4,285    7.51       10,450    5.63         2,075   7.96        382,845    7.35
                               --------    ----       --------  ----        ------   ----      ----------   ----

     Totals................... $ 40,273    5.99%    $ 98,297    5.72%     $  9,777   6.11%    $  922,258    6.74%
                               ========    ====     ========    ====       =======   ====      ==========   ====


(a)  Adjusted to a fully taxable equivalent basis.

(b)  Although the stated final maturity of these obligations are long-term,  the
     weighted  average  life  generally is much  shorter due to  prepayments  of
     principal.




                                       17





Sources of Funds

         Deposits,  loan repayments,  securities  maturities as well as earnings
are  the  primary  sources  of the  Bank's  funds  for  use in its  lending  and
investment  activities.  While scheduled loan repayments and securities payments
are a relatively stable source of funds,  deposit flows and loan prepayments are
influenced  by  prevailing  interest  rates,  money  market  and local  economic
conditions.  The Bank  also  derives  funds  from FHL Bank  advances  and  other
borrowings as necessary when the cost of these alternative  sources of funds are
favorable.

         Webster's main sources of liquidity are dividends from the Bank and net
proceeds from capital offerings and borrowings,  while the main outflows are the
payments of  dividends  to  preferred  and common  stockholders,  the payment of
interest  to  holders  of  Webster's  8 3/4%  Senior  Notes and  repurchases  of
Webster's common stock.

         Webster  attempts to control the flow of funds in its deposit  accounts
according  to its need for funds and the cost of  alternative  sources of funds.
Webster  controls the flow of funds primarily by the pricing of deposits,  which
is influenced to a large extent by competitive  factors in its market area while
adhering to overall asset-liability management strategies.

         Deposit  Activities.  Webster  has  developed  a variety of  innovative
deposit  programs  that are designed to meet  depositors  needs and attract both
short-term and long-term  deposits from the general public.  Webster's  checking
account  programs  offer a full line of  accounts  with  varying  features  that
include both regular  non-interest bearing accounts and interest bearing account
types.  The Webster's  savings  account  programs  includes  both  statement and
passbook accounts, money market savings, special goal savings, club accounts and
certificate of deposit  accounts for both regular and IRA savings  purposes that
offer a range of short and long term maturities options.  Webster's checking and
savings deposit accounts have several features that include:  ATM Card and Check
Card use,  direct  deposit,  combined  statements,  24 hour automated  telephone
banking services and overdraft protection.

         Webster  receives  retail and commercial  deposits  through its 78 full
service  banking  offices.  Webster  relies  primarily  on  competitive  pricing
policies  and  effective  advertising  to  attract  and  retain  deposits  while
emphasizing the objectives of quality customer service and customer convenience.
The  WebsterOne  Account is a banking  relationship  that affords  customers the
opportunity  to avoid fees,  earn premium  rates on savings and  simplify  their
bookkeeping  with one combined  account  statement that links account  balances.
Webster's Check Card can be used at over twelve million Visa merchants worldwide
to pay for purchases  with money in a linked  checking  account.  The Check Card
also  serves as a ATM Card for  receiving  cash,  for  deposits  and  processing
transfers,  and to obtain account balances 24 hours per day.  Customer  services
also include ATM facilities that use state-of-the-art technology with membership
in NYCE and PLUS  networks  and provide 24 hour access to linked  accounts.  The
Bank's First Call telephone banking service provides  automated  customer access
to account information 24 hours per day, seven days per week and also to service
representatives  at certain  established  hours.  Customers can transfer account
balances,  process stop payments and address changes, place check reorders, open
deposit  accounts,  inquire  about  account  transactions  and  request  general
information about Webster's  products and services.  Webster's  services provide
for  automatic  loan  payment  features  from its accounts as well as for direct
deposit of Social Security,  payroll, and other retirement benefits. Webster has
not used brokers to obtain deposits.



                                       18





         The  following  table sets  forth the  deposit  accounts  of Webster in
dollar amounts and as percentages of total deposits at the dates indicated.



                                                                               At December 31,
                                                      --------------------------------------------------------------------
                                                                    1996                                1995                 
                                                      --------------------------------     -------------------------------   
                                                      Weighted                   % of      Weighted                 % of     
                                                       average                   total      average                 total    
                                                        rate       Amount      deposits      rate      Amount     deposits   
                                                      ---------    ------      --------    ---------   ------     --------   
                                                                           (Dollars in thousands)

                                                                                                        
Balance by account type:

  Demand deposits and NOW accounts..................     .93%       $606,716      19.6%      1.18%      $351,189      14.6   

  Regular savings...................................    2.49         652,175      21.1       2.09        471,588      19.6   

  Money market accounts.............................    3.76         101,552       3.3       4.03         87,371       3.6   

  Certificate accounts..............................    5.37       1,735,433      56.0       5.59      1,490,054      62.2   
                                                        ----       ---------      ----     ------   ------------   -------   
     Total deposits.................................    3.84%     $3,095,876     100.0%      4.20%    $2,400,202     100.0%  
                                                        ====      ==========     =====     ======   ============   =======   




                                                             At December 31,
                                                      --------------------------------
                                                                   1994
                                                      --------------------------------
                                                      Weighted                  % of
                                                       average                  total
                                                        rate      Amount      deposits
                                                      ---------   ------      --------
                                                   

                                                                          
Balance by account type:

  Demand deposits and NOW accounts.................      .98%      $327,094      13.4%

  Regular savings..................................     2.09        561,196      23.1

  Money market accounts............................     4.89        125,987       5.2

  Certificate accounts.............................     4.62      1,417,668      58.3
                                                      ------    -----------   -------
     Total deposits................................     3.56%    $2,431,945     100.0%
                                                      ======    ===========   =======

                                       19





         Maturity  information  regarding Webster's deposit accounts of $100,000
or more at December 31, 1996 is shown below.



      Total
    Deposits                             Over              Over
       of                            Three Months       Six Months
    $100,000        Three Months        through           through           Over           % of Total
     or more          or less         Six Months         One Year         One Year          Deposits
   -----------      ------------     ------------       ----------        --------         ---------
                                         (Dollars in thousands)

                                                                                 
    $153,709           $37,697          $41,701           $39,387          $34,924            4.96%



         Additional  information  concerning the deposits of Webster is included
in Note 8 of the  Consolidated  Financial  Statements  contained  in the  annual
report to shareholders and incorporated herein by reference.

         Borrowings.  The FHL Bank System functions in a reserve credit capacity
for savings institutions and certain other home financing institutions.  Members
of the FHL Bank  System  are  required  to own  capital  stock in the FHL  Bank.
Members are  authorized  to apply for advances on the security of such stock and
certain of their home mortgages and other assets  (principally  securities which
are  obligations  of, or  guaranteed  by, the United  States)  provided  certain
creditworthiness  standards  have been met. See "Federal Home Loan Bank System."
Under its  current  credit  policies,  the FHL Bank limits  advances  based on a
member's assets, total borrowings and net worth.

         The Bank used FHL Bank  advances as an  alternative  source of funds to
deposits in order to fund its lending  activities when it determines that it can
profitably  invest the borrowed funds over their term. At December 31, 1996, the
Bank had outstanding FHL Bank advances of $407.7 million and other borrowings in
the amount of $170.0 million at December 31, 1995.

         The following table sets forth certain information as to the Bank's FHL
Bank short-term borrowings at the dates and for the years indicated.



                                                                                   At December 31,
                                                                        1996            1995             1994
                                                                        ----            ----             ----
                                                                               (Dollars in thousands)
                                                                                                    
Average amount outstanding during the period:
  FHL Bank short-term advances.....................................    $274,596      $ 268,563         $ 261,133
Amount outstanding at end of period:
  FHL Bank short-term advances.....................................     247,034        209,401           232,000
  Highest month end balance of short-term FHL Bank
  borrowings.......................................................     366,000        379,713           387,887
  Weighted average interest rate of short-term FHL Bank
  borrowings at end of period......................................        5.77%          6.09%             5.92%
  Weighted average interest rate of short-term FHL Bank
  borrowings during the period.....................................        5.61%          6.13%             4.69%


During  1996,  reverse  repurchase  agreement  transactions  were also used as a
source of short-term  borrowings.  The Bank uses reverse  repurchase  agreements
when the cost of such  borrowings  is  favorable  as compared  to other  funding
sources.



                                       20





  The following  table sets forth certain  information  as to the Bank's reverse
repurchase  agreement  short-term  borrowings  at the  dates  and for the  years
indicated.



                                                                                   At December 31,
                                                                        1996            1995             1994
                                                                        ----            ----             ----
                                                                               (Dollars in thousands)
                                                                                                                 
Average amount outstanding during the period:
  reverse repurchase short-term agreements.........................    $129,166      $ 37,830              N/A
Amount outstanding at end of period:
  reverse repurchase short-term agreements.........................      77,585       126,884              N/A
  Highest month end balance of short-term
  borrowings.......................................................     180,704       126,884              N/A
  Weighted average interest rate of reverse repurchase
  agreement short-term borrowings at end of period.................        5.51%         5.80%             N/A
  Weighted average interest rate of repurchase
  agreement short-term borrowings during the period................        5.52%         5.91%             N/A


There were no reverse repurchase agreements transacted in 1994.


Bank Subsidiaries


         At December  31,  1996,  the Bank's  direct  investment  in its service
corporation subsidiary totaled $462,000. As of December 31, 1996, the activities
of such service  corporation  subsidiary  consisted  primarily of the selling of
mutual  funds  and  annuities  through  a  third  party  provider.  The  service
corporation  receives a portion of the sales  commissions  generated  and rental
income  for the  office  space  leased  to the  provider.  The Bank  also has an
operating subsidiary,  the primary function of which is to dispose of other real
estate owned. At December 31, 1996 the Bank's direct investment in the operating
subsidiary was $1.3 million.

Employees

         At December  31,  1996,  Webster  had 1,057  employees  (including  192
part-time  employees),  none of whom were represented by a collective bargaining
group.  Webster  maintains a comprehensive  employee benefit program  providing,
among other  benefits,  group  medical  and dental  insurance,  life  insurance,
disability  insurance,  a  pension  plan,  an  employee  investment  plan and an
employee stock ownership plan. Management considers Webster's relations with its
employees to be good.


Market Area And Competition

         The Bank is headquartered  in Waterbury, Connecticut (New Haven County)
and conducts  business from its home office in downtown  Waterbury and 78 branch
offices in Waterbury,  Southbury,  Ansonia, Bethany, Oxford, Cheshire, Prospect,
Branford,  Derby, East Haven, Hamden, Madison,  Milford,  Naugatuck,  New Haven,
North Haven,  Orange and West Haven (New Haven  County),  Watertown  (Litchfield
County),  Fairfield,  Southbury,  Stratford,  Trumbull  and  Shelton  (Fairfield
County),  and Avon, Suffield,  East Windsor,  Bristol,  Plainville,  Terryville,
Enfield,  Windsor  Locks,  Berlin,  East  Hartford,   Farmington,   Glastonbury,
Hartford,  Manchester,  New Britain,  Newington,  Simsbury, West Hartford, Rocky
Hill, Seymour,  Wethersfield and Southington  (Hartford County) and Cromwell and
Middletown (Middlesex County). Waterbury

                                       21





is approximately 30 miles southwest of Hartford and is located on Route 8 midway
between Torrington and the New Haven and Bridgeport  metropolitan areas. Most of
the Bank's  depositors  live, and most of the  properties  securing its mortgage
loans are located, in the same area or the adjoining counties. The Bank's market
area  has a  diversified  economy  with  the  workforce  employed  primarily  in
manufacturing,  financial  services,  health  care,  industrial  and  technology
companies.

         The  Bank  faces   substantial   competition  for  deposits  and  loans
throughout  its  market  areas.  The  primary  factors  stressed  by the Bank in
competing for deposits are interest rates,  personalized  services,  the quality
and range of financial  services,  convenience  of office  locations,  automated
services and office hours.  Competition  for deposits comes primarily from other
savings  institutions,  commercial banks, credit unions,  money market funds and
other  investment  alternatives.  The primary factors in competing for loans are
interest rates, loan origination fees, the quality and range of lending services
and  personalized  service.  Competition for origination of first mortgage loans
comes  primarily  from  other  savings  institutions,  mortgage  banking  firms,
mortgage  brokers,  commercial  banks and  insurance  companies.  The Bank faces
competition  for  deposits  and loans  throughout  its market area not only from
local institutions but also from out-of-state  financial institutions which have
opened loan production offices or which solicit deposits in its market area.

Regulation

         Webster, as a savings and loan holding company,  and Webster bank, as a
federally   chartered  savings  bank,  are  subject  to  extensive   regulation,
supervision  and  examination  by the OTS as their  primary  federal  regulator.
Webster Bank is also subject to regulation,  supervision  and examination by the
FDIC and as to certain  matters by the Board of Governors of the Federal Reserve
System (the "Federal Reserve Board"). See "Management's Discussion and Analysis"
and "Notes to  Consolidated  Financial  Statements"  as to the impact of certain
laws,  rules and  regulations on the operations of the  Corporation  and Webster
Bank. Set forth below is a description of certain regulatory developments.

         As discussed in Management's  Discussion and Analysis,  legislation was
enacted in September 1996 to address the  undercapitalization of the SAIF of the
FDIC (the "SAIF Recapitalization Legislation").  Legislation also was enacted in
1996 which repeals Section 593 of the Internal  Revenue Code of 1986, as amended
(the "IRC") under which qualified savings institutions calculated their bad debt
deduction for federal income tax purposes.

         The SAIF Recapitalization  Legislation,  in addition to providing for a
special  assessment to recapitalize  the insurance fund, also  contemplated  the
merger of the SAIF  with the BIF of which  Webster  Bank is a member,  and which
generally insures deposits in national and  state-chartered  banks. The combined
deposit  insurance fund,  which would be formed no earlier than January 1, 1999,
would  insure  deposits  at  all  FDIC  insured  depository  institutions.  As a
condition  to the  combined  insurance  fund,  however,  no  insured  depository
institution  can be chartered as a savings  association  (such as Webster Bank).
The  Secretary  of the  Treasury is required to report to the  Congress no later
than March 31, 1997 with respect to the  development of a common charter for all
insured depository institutions.  If legislation with respect to the development
of a common  charter is  enacted,  Webster  Bank may be  required to convert its
federal charter to either a new federal type of bank charter or state depository
institution charter.  Such future legislation also may result in the Corporation
becoming regulated as a bank holding company by the Federal Reserve board rather
than a savings and loan holding company regulated by the OTS.  Regulation by the
Federal Reserve Board could

                                       22





subject  the  Corporation  to  capital   requirements  that  are  not  currently
applicable to the  Corporation as a holding company under OTS regulation and may
result in statutory  limitations on the type of business activities in which the
Corporation may engage at the holding company level,  which business  activities
currently are not  restricted.  The  Corporation  and Webster Bank are unable to
predict whether such legislation will be enacted.

         The SAIF Recapitalization  Legislation also contains several provisions
augmenting the Bank's commercial lending  authority,  provided that any loans in
excess of 10% of assets are used for small business loans.  The qualified thrift
lender test that Webster bank must comply with was amended to provide that small
business,  credit card and student loans can be included  without any limit, and
that the Bank can qualify as a  qualified  thrift  lender by meeting  either the
test set  forth in the Home  Owners'  Loan  Act or  under  the  definition  of a
domestic  building and loan  association as defined under the IRC.  Webster Bank
does not expect such provisions to materially impact its operations.

         During  1996,  the  OTS  continued  its  comprehensive  review  of  its
regulations  to  eliminate   duplicative,   unduly  burdensome  and  unnecessary
regulation.  Revised lending and investments  regulations  impose general safety
and  soundness  standards,  and also  provide  that  commercial  loans made by a
service   corporation  of  a  savings  association  will  be  exempted  from  an
institutions's overall 10% limit on commercial loans. The OTS revised subsidiary
and equity  investment  regulations to include an expanded list of  pre-approved
service corporation  activities.  The revised corporate governance regulation is
intended to provide greater flexibility with respect to corporate  governance of
federal savings institutions, such as Webster Bank.

         The OTS also converted its policy statement on conflicts of interest to
a regulation that is intended to be based upon common law principles of "duty of
loyalty"  and  "duty  of  care".  The new  conflicts  regulation  provides  that
directors,  officers,  employees,  persons  having  the  power  to  control  the
management  or  policies  of savings  associations,  and other  persons  who owe
fiduciary duties to savings institutions will be prohibited from advancing their
own personal or business  interests,  or those of others,  at the expense of the
institutions  they serve.  The OTS also clarified that "persons having the power
to control the management or policies of savings associations"  includes holding
companies such as the Corporation. The OTS corporate opportunity regulations and
policy  statements also were eliminated and replaced with a standard  similar to
common law standards governing usurpation of corporate opportunity.

Taxation

         Federal.  Webster,  on behalf of itself and its  subsidiaries,  files a
calendar  tax year  consolidated  federal  income tax  return.  Webster  and its
subsidiaries  report  their  income and  expenses  using the  accrual  method of
accounting. Tax law changes were enacted in August 1996 to eliminate the "thrift
bad debt" method of calculating bad debt deductions for tax years after 1995 and
to impose a  requirement  to  recapture  into  taxable  income  (over a six-year
period) all bad debt reserves  accumulated after 1987. Since Webster  previously
recorded a deferred tax liability with respect to these post 1987 reserves,  its
total tax expense for financial  reporting  purposes will not be affected by the
recapture  requirement.  The tax law changes also provide that taxes  associated
with the recapture of pre-1988 bad debt reserves would become payable under more
limited  circumstances  than under  prior law.  Under the tax laws,  as amended,
events that would result in recapture of the pre-1988 bad debt reserves  include
stock and cash  distributions  to the holding campany from the Bank in excess of
specified amounts. Webster does not expect such reserves

                                       23





recaptured to be into taxable income.  At December 31, 1996 Webster had pre-1988
reserves of approximately $16.4 million.

         Depending  on the  composition  of its items of income and  expense,  a
savings institution may be subject to the alternative minimum tax. For tax years
beginning after 1986, a savings  institution must pay an alternative minimum tax
equal to the amount (if any) by which 20% of alternative  minimum taxable income
("AMTI"),  as reduced by an exemption varying with AMTI, exceeds the regular tax
due.  AMTI equals  regular  taxable  income  increased  or  decreased by certain
adjustments  and increased by certain tax  preferences,  including  depreciation
deductions in excess of those  allowable for  alternative  minimum tax purposes,
tax-exempt  interest on most private  activity bonds issued after August 7, 1986
(reduced by any related interest  expense  disallowed for regular tax purposes),
the amount of the bad debt reserve  deduction claimed in excess of the deduction
based on the experience  method and, for tax years after 1989, 75% of the excess
of adjusted  current  earnings over AMTI.  AMTI may be reduced only up to 90% by
net operating loss carryovers,  but the payment of alternative  minimum tax will
give rise to a minimum tax credit  which will be  available  with an  indefinite
carryforward period, to reduce federal income taxes of the institution in future
years (but not below the level of alternative minimum tax arising in each of the
carryforward years). 

         Webster's federal income tax returns have been examined by the Internal
Revenue Service for tax years through 1993.

         State. State income taxation is in accordance with the corporate income
tax laws of the State of Connecticut  and other states on an apportioned  basis.
For the State of Connecticut,  the Bank and its subsidiaries are required to pay
taxes  under the larger of two  methods but no less than the minimum tax of $250
per entity.  Method one is 10.75% (scheduled to decrease to 7.5% by 2000) of the
year's  taxable  income  (which,  with certain  exceptions,  is equal to taxable
income for  federal  purposes)  or method  two,  (additional  tax on capital) an
amount equal to 3 and 1/10 mills per dollar on its average capital and a special
rule for banks to calculate its  additional tax base is an amount equal to 4% of
the amount of interest or dividends  credited by the Bank on savings accounts of
depositors or account holders during the preceding taxable year,  provided that,
in  determining  such  amount,  interest  or  dividends  credited to the savings
account  of a  depositor  or  account  holder are deemed to be the lesser of the
actual  interest or dividends  credited or the  interest or dividend  that would
have  been  credited  if it had  been  computed  and  credited  at the  rate  of
one-eighth of 1% per annum.

Item 2.  Properties At December 31, 1996,  Webster had 28 banking offices in New
Haven County,  29 banking offices in Hartford  County,  three banking offices in
Fairfield  County,  two  banking  offices in  Litchfield  County and two banking
offices in Middlesex County.

                                       24





         The  following  table sets forth  certain  information  concerning  the
banking offices of Webster at December 31, 1996.




                                                                                      Lease             Lease
                                                   Year            Owned or        Expiration          Renewal
Location                                          Opened            Leased            Date             Option

                                                                                                               
Webster Plaza, Waterbury, CT                       1978              Owned             --                --
Naugatuck Valley Mall, Waterbury, CT               1969             Leased            2000               --
Chase Avenue at Wigwam Ave, Waterbury, CT          1976             Owned              --                --
364 Reidville Drive, Waterbury, CT                 1976         Building-Owned         --                --
                                                                  Land-Leased         1997               --
670 Wolcott Street, Mattatuck Plaza,               1984         Building-Owned         --                --
Waterbury, CT                                                     Land-Leased         2004       One 10-year option
656 Main Street, Watertown, CT                     1959              Owned             --                --
544 Straits Turnpike, Watertown, CT                1985             Leased            1998      Three 5-year options
Southbury Plaza, Southbury, CT                     1979             Leased            2004       One 10-year option
45 Waterbury Road, Prospect, CT                    1988              Owned             --                --
359 Queen Street, Southington, CT                  1989             Leased            1997        One 5-year option
145 Highland Avenue, Cheshire, CT                  1990             Leased            2005        One 5-year option
66 North Main Street, Suffield, CT                 1991              Owned             --                --
6 National Drive, Windsor Locks, CT                1991             Leased            1999        One 3-year option
24 Dexter Plaza, Windsor Locks, CT                 1991             Leased            1998        One 5-year option
561 Hazard Avenue, Enfield, CT                     1991              Owned             --                --
Route 140, East Windsor, CT                        1991             Leased             --        Monthly Negotiated
1 South Main Street, Branford, CT                  1992              Owned             --                --
922 South Main St., Cheshire, CT                   1992         Building-Owned         --                --
                                                                  Land-Leased         2013       Two 33-year options
630 New Haven, Ave., Derby, CT                     1992             Leased            2001       Five 5-year options
260 Main Street, East Haven, CT                    1992              Owned             --                --
1177 Post Road, Fairfield, CT                      1992              Owned             --                --
2290 Whitney Ave., Hamden, CT                      1992              Owned             --                --
5 Helen St., Hamden, CT                            1992              Owned             --                --
1227 Whitney Ave., Hamden, CT                      1992              Owned             --                --
100 Broad St., Milford, CT                         1992              Owned             --                --
314 Merwin Ave., Milford, CT                       1992              Owned             --                --
80 Elm St., New Haven, CT                          1992              Owned             --                --
894 Whalley Ave., New Haven, CT                    1992              Owned             --                --
70 Washington Ave., North Haven, CT                1992             Leased            2009      Three 5-year options
247 Boston Post Rd., Orange, CT                    1992              Owned             --                --
534 Campbell Ave., West Haven, CT                  1992              Owned             --                --
28 Durham Rd., Madison, CT                         1995             Leased            2000        One 5-year option
733 Rubber Avenue, Naugatuck, CT                   1994         Building-Owned         --                --
                                                                  Land-Leased         2087               --
575 Farmington Ave., Bristol, CT*                  1994             Leased            2001        One 5-year option
647 Farmington Ave., Bristol, CT                   1994             Leased            2007        One 10-year option
761 Pine St., Forestville, CT                      1994             Leased              --       Monthly Negotiated
150 Main St., Bristol, CT                          1994              Owned             --                --
51 East Main Street, Plainville, CT                1994              Owned             --                --
North Riverside Avenue, Terryville, CT             1994              Owned             --                --
375 Bridgeport, Shelton, CT                        1995              Owned             --                --
75 Tremont Street, Ansonia, CT                     1995              Owned             --                --
200 Division Street, Ansonia, CT                   1995              Owned             --                --
696 Amity Road, Bethany, CT                        1995              Owned             --                --
60 Oxford Road, Oxford, CT                         1995              Owned             --                --
427 Howe Avenue, Shelton, CT                       1995              Owned             --                --
40 Webster Square, Berlin CT                       1996              Owned             --                --
5 Coles Road, Cromwell, CT                         1996             Leased            2004               --
1085 Main Street, East Hartford, CT                1996              Owned             --                --
50 Freshwater Blvd., Enfield, CT                   1996             Leased            2009        One 6-year option
High Street, Farmington, CT                        1996             Leased            1999               --

                                                            25





141 Hebron Avenue, Glastonbury, CT                 1996              Owned             --                --
185 Asylum Avenue, Hartford, CT                    1996             Leased            1998       Two 5-year options
410 Homestead Avenue, Hartford, CT                 1996              Owned             --                --
655 Wethersfield Avenue, Hartford, CT              1996             Leased            1997        One 5-year option
320 Middle Turnpike, Manchester, CT                1996             Leased            2002        One 5-year option
363 Main Street, Middletown, CT                    1996              Owned             --                --
741 West Main Street, New Britain, CT              1996              Owned             --                --
3180 Berlin Turnpike, Newington, CT                1996             Leased            1999               --
690 Hopmeadow Street, Simsbury, CT                 1996              Owned             --                --
132 Main Street, Southington, CT                   1996              Owned             --                --
1114 New Britain Ave., West Hartford, CT           1996             Leased            2000       Three 3-year options
65 La Salle Road, West Hartford, CT                1996             Leased            2002               --
1039 Silas Deane Hwy., Wethersfield, CT            1996             Leased            2000       One 5-year option
270 Broad Street, Windsor, CT                      1996              Owned             --                --
371 East Main Street, Middletown, CT *             1996             Leased            2021       One 10-year option

* Drive thru facility only




     The total net book value of properties and furniture and fixtures owned and
used for offices at December  31, 1996 was $33.5  million,  which  includes  the
aggregate  net book  value of  leasehold  improvements  on  properties  used for
offices of $2.0 million at that date.

Item 3.  Legal Proceedings

         At December 31, 1996, there were no material pending legal proceedings,
other than ordinary routine  litigation to its business,  to which Webster was a
party or to which any of its property was subject.

Item 4.  Submission Of Matters To A Vote Of Security Holders

             Not Applicable

                                     PART II


Item 5.  Market for Registrant's Common Stock and Related Stockholder Matters

         The common  stock of Webster is traded  over-the-counter  on the Nasdaq
National Market System under the symbol "WBST."

         The following table shows  dividends  declared and the market price per
share by quarter for 1996 and 1995.  Webster increased its quarterly dividend to
$.18 per share in August 1996.












                                       26




                                                                Common Stock (Per Share)
                                                   Cash                           Market Price
                                                 Dividends                                             End of
                                                 Declared             Low             High             Period

                                                                                                
1996:
    Fourth...................................    $  .18             $   33 1/2       $  38 1/4       $   36 3/4
    Third....................................       .18                 28              35 3/4           35 1/4
    Second...................................       .16                 26 3/4          29 3/8           28
    First....................................       .16                 27 1/2          30 1/4           28

1995:
    Fourth...................................    $  .16             $   24 1/2       $  29 1/2       $   29 1/2
    Third....................................       .16                 23              31               26 1/4
    Second...................................       .16                 21 1/4          26               23 7/8
    First....................................       .16                 18              22 1/4           21 1/4




         Payment of dividends from Webster Bank to Webster is subject to certain
regulatory and other restrictions.  Payment of dividends by Webster on its stock
is subject  to  various  restrictions,  none of which is  expected  to limit any
dividend  policy which the Board of Directors may in the future decide to adopt.
Under  Delaware  law,  Webster may pay dividends out of surplus or, in the event
there is no  surplus,  out of net  profits  for the  fiscal  year in  which  the
dividend is declared and/or the preceding fiscal year. Dividends may not be paid
out of net profits, however, if the capital of Webster has been diminished to an
amount less than the aggregate  amount of capital  represented by all classes of
preferred stock.

Item 6.  Selected Financial Data

         Selected  financial  data for the five years ended  December  31, 1996,
consisting of data captioned "Selected Consolidated Financial and Other Data" on
Page 2 of the Corporation's 1996 Annual Report to Shareholders,  is incorporated
herein by reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and
            Results of Operations

         "Management's  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations" on Pages 15 to 25 of the Corporation's 1996 Annual Report
to Shareholders is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data

         The required information is incorporated herein by reference from Pages
26 to 58 of the Corporation's 1996 Annual Report to Shareholders.

Item 9.  Disagreements on Accounting and Financial Disclosures.

         Not Applicable.



                                       27





                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

          Information  regarding the  directors  and  executive  officers of the
Corporation  is  omitted  from  this  report  as the  Corporation  has filed its
definitive  proxy  statement  within 120 days  after the end of the fiscal  year
covered by this Report,  and the  information  included  therein is incorporated
herein by reference.

Item 11.  Executive Compensation

         Information regarding  compensation of executive officers and directors
is omitted  from this Report as the  Corporation  has filed a  definitive  proxy
statement  within  120 days  after the end of the  fiscal  year  covered by this
report, and the information  included therein (excluding the Personnel Resources
Committee Report on Executive Compensation and the Comparative Company
Performance information) is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

         Information  required  by this Item is omitted  from this Report as the
Corporation has filed a definitive proxy statement within 120 days after the end
of the fiscal year covered by this Report, and the information  included therein
is incorporated by reference.

Item 13.  Certain Relationships and Related Transactions

         Information regarding certain relationships and related transactions is
omitted  from  this  Report as the  Corporation  has  filed a  definitive  proxy
statement  within  120 days  after the end of the  fiscal  year  covered by this
Report,  and  the  information   included  therein  is  incorporated  herein  by
reference.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a)(1)  The  following   consolidated   financial   statements  of  the
Registrant and its subsidiary  included in its Annual Report to Shareholders for
the year ended December 31, 1996, are  incorporated  herein by reference in Item
8. The remaining  information  appearing in the Annual Report to Shareholders is
not  deemed to be filed as part of this  Report,  except as  expressly  provided
herein.

     Consolidated Statements of Condition - December 31, 1996 and 1995

     Consolidated Statements of Income - Years Ended December 31, 1996, 1995 and
     1994

     Consolidated  Statements of Cash Flows -Years Ended December 31, 1996, 1995
     and 1994

     Consolidated  Statements of Shareholders' Equity - Years Ended December 31,
     1996, 1995 and 1994

     Notes to Consolidated Financial Statements


                                       28





         Report of Independent Auditors

         (a)(2) All  schedules  for which  provision  is made in the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related  instructions or are  inapplicable and therefore have
been omitted.

         (a)(3) The  following  exhibits are either filed as part of this Report
or are incorporated herein by reference; references herein to First Federal Bank
now mean Webster Bank:

Exhibit No. 3.  Certificate of Incorporation and Bylaws.

     3.1          Restated Certificate of Incorporation.

     3.2          Certificate   of   Amendment   of  Restated   Certificate   of
                  Incorporation.

     3.3          Certificate  of  Designation   for  the  Series  A  Cumulative
                  Perpetual Preferred Stock.

     3.4          Certificate of Designation  for the Series B 7 1/2% Cumulative
                  Convertible Preferred Stock.

     3.5          Certificate  of  Designation  for the  Series C  Participating
                  Preferred Stock.

     3.6          Certificate   of   Amendment   to  Restated   Certificate   of
                  Incorporation.

     3.7          Bylaws of Registrant (incorporated by reference to Exhibit 3.5
                  to the Corporation's Form 10-K filed on March 31, 1995).


Exhibit No. 10.  Material Contracts.

     10.1         1986  Stock  Option  Plan  of  Webster  Financial  Corporation
                  (incorporated  herein by  reference  to  Exhibit  10(a) to the
                  Corporation's Form 10-K filed on March 27, 1987).

     10.2         1992  Stock  Option  Plan  of  Webster  Financial  Corporation
                  (incorporated   by   reference   to   Exhibit   10.2   to  the
                  Corporation's Form 10-K filed on March 31, 1994).

     10.3         Amendment  No. 1 to 1992 Stock  Option Plan  (incorporated  by
                  reference to Exhibit 10.3 to the Corporation's Form 10-K filed
                  on March 31, 1994).

     10.4         Short-term   Incentive   Compensation  Plan  (incorporated  by
                  reference to Exhibit 10.4 to the Corporation's Form 10-K filed
                  on March 31, 1995).

     10.5         Long-Term   Incentive   Compensation  Plan   (incorporated  by
                  reference  to  Exhibit  99.6 to the  Corporation's  Form 8-K/A
                  filed on November 10, 1993).

     10.6         Performance  Incentive  Plan  (incorporated  by  reference  to
                  Exhibit 10.6 to the Corporation's Form 10-K filed on March 31,
                  1995)

     10.7         Amended and Restated Employee Stock Ownership Plan,  effective
                  as of January 1, 1989  (incorporated  by  reference to Exhibit
                  10.7 to the Corporation's Form 10-K filed on March 31, 1995)

                                       29





         10.8     First  Federal Bank Deferred  Compensation  Plan for Directors
                  and Officers,  effective December 7, 1987 (incorporated herein
                  by reference to Exhibit 10(1) to the  Corporation's  Form 10-K
                  filed on March 29, 1988).

         10.9     Form of  Supplemental  Retirement  Plan for  Harold  W.  Smith
                  (incorporated  herein by  reference  to  Exhibit  10(j) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.10    Form of Stock Option  Agreement for Harold W. Smith  (Initial)
                  (incorporated  herein by  reference  to  Exhibit  10(k) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.11    Form  of  Stock  Option   Agreement  for  Executive   Officers
                  (Initial)  (incorporated  herein by reference to Exhibit 10(l)
                  to the Corporation's Form 10-K filed on March 29, 1988).

         10.12    Form  of  Stock  Option  Agreement  for  Directors   (Initial)
                  (incorporated  herein by  reference  to  Exhibit  10(m) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.13    Form  of  Stock  Option   Agreement   for   Employees   (1987)
                  (incorporated  herein by  reference  to  Exhibit  10(n) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.14    Form of Incentive  Stock Option  Agreement (for employees with
                  employment  agreements)  (incorporated by reference to Exhibit
                  10.15 to the Corporation's Form 10-K filed on March 31, 1994).

         10.15    Form of Incentive  Stock Option  Agreement (for employees with
                  severance  agreements)  (incorporated  by reference to Exhibit
                  10.16 to the Corporation's Form 10-K filed on March 31, 1994).

         10.16    Form of Incentive  Stock Option  Agreement (for employees with
                  no  employment  or  severance  agreements)   (incorporated  by
                  reference  to  Exhibit  10.17 to the  Corporation's  Form 10-K
                  filed on March 31, 1994).

         10.17    Form of  Nonqualified  Stock Option  Agreement  (for employees
                  with  employment  agreements)  (incorporated  by  reference to
                  Exhibit  10.18 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.18    Form of Non-Incentive Stock Option Agreement (for non-employee
                  directors).(incorporated  by reference to Exhibit 10.19 to the
                  Corporation's Form 10-K filed on March 31, 1994).

         10.19    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with  employment  agreements)  (incorporated  by  reference to
                  Exhibit  10.20 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.20    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with  severance  agreements)  (incorporated  by  reference  to
                  Exhibit  10.21 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.21    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with no employment or severance  agreements)  (incorporated by
                  reference  to  Exhibit  10.22 to the  Corporation's  Form 10-K
                  filed on March 31, 1994).

                                       30





         10.22    Form of  Incentive  Stock  Option  Agreement  (for  employees)
                  (revised)(incorporated  by reference  to Exhibit  10.22 to the
                  Corporation's Form 10-K filed on March 31, 1995)
 .
         10.23    Form of  Nonqualified  Stock Option  Agreement  (for employees
                  with  employment   agreements)   (revised)   (incorporated  by
                  reference  to  Exhibit  10.23 to the  Corporation's  Form 10-K
                  filed on March 31, 1995).

         10.24    Form  of  Nonqualified   Stock  Option  Agreement   (immediate
                  vesting)  (incorporated  by reference to Exhibit  10.24 to the
                  Corporation's Form 10-K filed on March 31, 1995.

         10.25    Form  of  Nonqualified  Stock  Option  Agreement  (for  senior
                  officers of Bristol  Mortgage)  (incorporated  by reference to
                  Exhibit  10.25 to the  Corporation's  Form 10-K filed on March
                  31, 1995).

         10.26    Supplemental  Retirement  Plan for  Employees of First Federal
                  Bank, as amended and restated  effective as of October 1, 1994
                  (incorporated   by   reference   to   Exhibit   10.26  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.27    Consulting  Agreement between First Federal Bank and Harold W.
                  Smith, Jr., dated as of January 1, 1994  (incorporated  herein
                  by reference to Exhibit 10.12 to the Corporation's  Form 8-K/A
                  filed on January 13, 1994).

         10.28    Amendment  to  Consulting  Agreement,  dated as of  January 1,
                  1997, among Webster Bank, the Corporation and Harold W. Smith.


         10.29    Employment Agreement among  Webster Bank, the Corporation  and
                  James C. Smith,  dated as of January 1, 1997.

         10.30    Employment Agreement among  Webster Bank, the Corporation  and
                  Lee A. Gagnon, dated as of January 1, 1997.

         10.31    Employment Agreement among  Webster Bank, the Corporation  and
                  John V. Brennan, dated as of January 1, 1997.

         10.32    Employment Agreement among  Webster Bank, the Corporation  and
                  Ross M. Strickland, dated as of January 1, 1997.

         10.33    Employment  Agreement  among Webster Bank, the Corporation and
                  Peter K. Mulligan.

         10.34    Employment  Agreement  between the Corporation,  First Federal
                  Bank  and Gary M.  MacElhiney,  dated as of  January  1,  1995
                  (incorporated   by   reference   to   Exhibit   10.32  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.35    Severance  Payment  Agreement  among  the  Corporation,  First
                  Federal Bank and Peter K. Mulligan, dated as of April 17, 1995
                  (incorporated  herein by reference  to Exhibit  10.38 from the
                  Corporation's  Annual  Report on Form 10-K for the fiscal year
                  ended December 31, 1995).

         10.36    Purchase  and  Assumption  Agreement  among FDIC,  Receiver of
                  Suffield Bank, FDIC and First Federal Bank, dated September 6,
                  1991  (incorporated  herein by reference to Exhibit 10(m) from
                  the  Registrant's  Annual  Report on Form 10-K for the  fiscal
                  year ended December 31, 1992).

         10.37    Indemnity  Agreement between FDIC and First Federal Bank dated
                  as of September 6, 1991  (incorporated  herein by reference to
                  Exhibit 10(n) to the  Registrant's  Annual Report on Form 10-K
                  for the year ended December 31, 1991).


                                       31





         10.38    Purchase  and  Assumption  Agreement  among the  FDIC,  in its
                  corporate  capacity as receiver  of First  Constitution  Bank,
                  First  Federal Bank and the FDIC,  dated as of October 2, 1992
                  (incorporated  herein by reference from the Registrant's  Form
                  8-K filed on October 19, 1992).

         10.39    Amendment No. 1 to Purchase and Assumption Agreement, dated as
                  of  August  8,  1994,  between  the  FDIC  and  First  Federal
                  (incorporated   by   reference   to   Exhibit   10.36  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.40    Indenture,  dated as of June 15, 1993, between the Corporation
                  and Chemical Bank, as Trustee,  relating to the  Corporation's
                  Senior  Notes due 2000  (incorporated  herein by  reference to
                  Exhibit 99.5 to the Corporation's Form 8-K/A filed on November
                  10, 1993).
        
         10.41    Junior Subordinated Indenture,  dated January 29, 1997 between
                  the Corporation and the Bank of New York as Trustee,  relating
                  to the Corporation's  Junior Subordinated  Deferrable Interest
                  Debentures.

Exhibit No. 13.   Annual Report to Shareholders.

Exhibit No. 21.   Subsidiaries.

Exhibit No. 24.   Consent of KPMG Peat Marwick LLP.

Exhibit No. 27.   Financial Data Schedule.

         (b)    The following current reports on Form 8-K or amendments  thereto
                on Form 8 were filed by the Registrar during the last quarter of
                fiscal year 1996

                (i)  Current  Report on Form 8-K  dated  October  10,  1996 (ii)
                Current Report on Form 8-K dated November 26, 1996

         (c)    Exhibits  to this  Form  10-K  are attached  or incorporated  by
                reference as stated above.

         (d)    Not applicable.

                                       32





                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   WEBSTER FINANCIAL CORPORATION
                                         Registrant

                                   BY:   /s/ James C. Smith
                                         ----------------------------
                                         James C. Smith, Chairman
                                          and Chief Executive Officer

                                   Date:  March 27, 1996


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities noted as of March 27, 1996.


By:      /s/ John V. Brennan
         --------------------------------------
         John V. Brennan, Executive Vice President,
         Chief Financial Officer and Treasurer


By:      /s/ Peter J. Swiatek
         --------------------------------------
         Peter J. Swiatek
         Controller


By:      /s/ Harold W. Smith
         --------------------------------------
         Harold W. Smith
         Director


By:      /s/ Joel S. Becker
         --------------------------------------
         Joel S. Becker
         Director


By:      /s/ O. Joseph Bizzozero, Jr.
         --------------------------------------
         O. Joseph Bizzozero, Jr.
         Director

                                       33







By:      /s/ Walter R. Griffin
         --------------------------------------
         Walter R. Griffin
         Director


By:      /s/ Robert A. Finkenzeller
         --------------------------------------
         Robert A. Finkenzeller
         Director


By:      /s/ Marguerite F. Waite
         --------------------------------------
         Marguerite F. Waite
         Director


By:      /s/ J. Gregory Hickey
         --------------------------------------
         J. Gregory Hickey
         Director


By:      /s/ John. J. Crawford
         --------------------------------------
         John J. Crawford
         Director

By:      /s/ Harry P. DiAdamo, Jr.
         --------------------------------------
         Harry P. DiAdamo, Jr.
         Director

By:      /s/ C. Michael Jacobi
         --------------------------------------
         C. Michael Jacobi
         Director

By:      /s/ Achille Apicella
         --------------------------------------
         Achille Apicella
         Director

                                       34




                                 EXHIBIT INDEX*

Number                                           Description

         3.1      Restated Certificate of Incorporation.

         3.2      Certificate   of   Amendment   of  Restated   Certificate   of
                  Incorporation.

         3.3      Certificate  of  Designation   for  the  Series  A  Cumulative
                  Perpetual Preferred Stock.

         3.4      Certificate of Designation for the Series B 7 1/2%  Cumulative
                  Convertible Preferred Stock.

         3.5      Certificate  of  Designation  for the  Series C  Participating
                  Preferred Stock.

         3.6      Certificate   of   Amendment   to  Restated   Certificate   of
                  Incorporation.

         3.7      Bylaws of Registrant (incorporated by reference to Exhibit 3.5
                  to the Corporation's Form 10-K filed on March 31, 1995).

         10.1     1986  Stock  Option  Plan  of  Webster  Financial  Corporation
                  (incorporated  herein by  reference  to  Exhibit  10(a) to the
                  Corporation's Form 10-K filed on March 27, 1987).

         10.2     1992  Stock  Option  Plan  of  Webster  Financial  Corporation
                  (incorporated   by   reference   to   Exhibit   10.2   to  the
                  Corporation's Form 10-K filed on March 31, 1994).

         10.3     Amendment  No. 1 to 1992 Stock  Option Plan  (incorporated  by
                  reference to Exhibit 10.3 to the Corporation's Form 10-K filed
                  on March 31, 1994).

         10.4     Short-term   Incentive   Compensation  Plan  (incorporated  by
                  reference to Exhibit 10.4 to the Corporation's Form 10-K filed
                  on March 31, 1995).

         10.5     Long-Term   Incentive   Compensation  Plan   (incorporated  by
                  reference  to  Exhibit  99.6 to the  Corporation's  Form 8-K/A
                  filed on November 10, 1993).

         10.6     Performance  Incentive  Plan  (incorporated  by  reference  to
                  Exhibit 10.6 to the Corporation's Form 10-K filed on March 31,
                  1995).

         10.7     Amended and Restated Employee Stock Ownership Plan,  effective
                  as of January 1, 1989  (incorporated  by  reference to Exhibit
                  10.7 to the Corporation's Form 10- K filed on March 31, 1995).

         10.8     First  Federal Bank Deferred  Compensation  Plan for Directors
                  and Officers,  effective December 7, 1987 (incorporated herein
                  by reference to Exhibit 10(1) to the  Corporation's  Form 10-K
                  filed on March 29, 1988).

         10.9     Form of  Supplemental  Retirement  Plan for  Harold  W.  Smith
                  (incorporated  herein by  reference  to  Exhibit  10(j) to the
                  Corporation's Form 10-K filed on March 29, 1988).


                                       35





         10.10    Form of Stock Option  Agreement for Harold W. Smith  (Initial)
                  (incorporated  herein by  reference  to  Exhibit  10(k) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.11    Form  of  Stock  Option   Agreement  for  Executive   Officers
                  (Initial)  (incorporated  herein by reference to Exhibit 10(l)
                  to the Corporation's Form 10-K filed on March 29, 1988).

         10.12    Form  of  Stock  Option  Agreement  for  Directors   (Initial)
                  (incorporated  herein by  reference  to  Exhibit  10(m) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.13    Form  of  Stock  Option   Agreement   for   Employees   (1987)
                  (incorporated  herein by  reference  to  Exhibit  10(n) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.14    Form of Incentive  Stock Option  Agreement (for employees with
                  employment  agreements).(incorporated  by reference to Exhibit
                  10.15 to the Corporation's Form 10-K filed on March 31, 1994).

         10.15    Form of Incentive  Stock Option  Agreement (for employees with
                  severance  agreements)(incorporated  by  reference  to Exhibit
                  10.16 to the Corporation's Form 10-K filed on March 31, 1994).

         10.16    Form of Incentive  Stock Option  Agreement (for employees with
                  no  employment  or  severance  agreements)   (incorporated  by
                  reference  to  Exhibit  10.17 to the  Corporation's  Form 10-K
                  filed on March 31, 1994).

         10.17    Form of  Nonqualified  Stock Option  Agreement  (for employees
                  with  employment  agreements)  (incorporated  by  reference to
                  Exhibit  10.18 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.18    Form of Non-Incentive Stock Option Agreement (for non-employee
                  directors).(incorporated  by reference to Exhibit 10.19 to the
                  Corporation's Form 10-K filed on March 31, 1994).

         10.19    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with  employment  agreements)  (incorporated  by  reference to
                  Exhibit  10.20 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.20    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with  severance  agreements)  (incorporated  by  reference  to
                  Exhibit  10.21 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.21    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with no  employment or severance  agreements)(incorporated  by
                  reference  to  Exhibit  10.22 to the  Corporation's  Form 10-K
                  filed on March 31, 1994).

         10.22    Form of  Incentive  Stock  Option  Agreement  (for  employees)
                  (revised)  (incorporated  by reference to Exhibit 10.22 to the
                  Corporation's Form 10-K filed on March 31, 1995).


                                       36





         10.23    Form of  Nonqualified  Stock Option  Agreement  (for employees
                  with  employment   agreements)   (revised)   (incorporated  by
                  reference  to  Exhibit  10.23 to the  Corporation's  Form 10-K
                  filed on March 31, 1995).

         10.24    Form  of  Nonqualified   Stock  Option  Agreement   (immediate
                  vesting)  (incorporated  by reference to Exhibit  10.24 to the
                  Corporation's Form 10-K filed on March 31, 1995.

         10.25    Form  of  Nonqualified  Stock  Option  Agreement  (for  senior
                  officers of Bristol  Mortgage)  (incorporated  by reference to
                  Exhibit  10.25 to the  Corporation's  Form 10-K filed on March
                  31, 1995).

         10.26    Supplemental  Retirement  Plan for  Employees of First Federal
                  Bank, as amended and restated  effective as of October 1, 1994
                  (incorporated   by   reference   to   Exhibit   10.26  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.27    Consulting  Agreement between First Federal Bank and Harold W.
                  Smith, Jr., dated as of January 1, 1994  (incorporated  herein
                  by reference to Exhibit 10.12 to the Corporation's  Form 8-K/A
                  filed on January 13, 1994).

         10.28    Amendment  to  Consulting  Agreement,  dated as of  January 1,
                  1997, among Webster Bank, the Corporation and Harold W. Smith.

         10.29    Employment Agreement among Webster Bank, the Corporation   and
                  James C. Smith,  dated as of January 1, 1997.

         10.30    Employment Agreement among Webster Bank, the Corporation   and
                  Lee A. Gagnon, dated as of January 1, 1997.

         10.31    Employment Agreement among Webster Bank, the Corporation   and
                  John V. Brennan, dated as of January 1, 1997.

         10.32    Employment Agreement among Webster Bank, the Corporation   and
                  Ross M. Strickland, dated as of January 1, 1997.

         10.33    Employment  Agreement  among Webster Bank, the Corporation and
                  Peter K. Mulligan.

         10.34    Employment  Agreement  among  the  Corporation,  First Federal
                  Bank  and Gary M.  MacElhiney,  dated as of  January  1,  1995
                  (incorporated   by   reference   to   Exhibit   10.32  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.35    Severance  Payment  Agreement  among  the  Corporation,  First
                  Federal  Bank and  Peter K.  Mulligan,  dated as of April  17,
                  1995(incorporated  herein by reference  to Exhibit  10.38 from
                  the  Corporation's  Annual  Report on Form 10-K for the fiscal
                  year ended December 31, 1995).

         10.36    Purchase  and  Assumption  Agreement  among FDIC,  Receiver of
                  Suffield Bank, FDIC and First Federal Bank, dated September 6,
                  1991  (incorporated  herein by reference to Exhibit 10(m) from
                  the  Registrant's  Annual  Report on Form 10-K for the  fiscal
                  year ended December 31, 1992).

         10.37    Indemnity  Agreement between FDIC and First Federal Bank dated
                  as of September 6, 1991  (incorporated  herein by reference to
                  Exhibit 10(n) to the  Registrant's  Annual Report on Form 10-K
                  for the year ended December 31, 1991).

         
                                       37




         10.38    Purchase  and  Assumption  Agreement  among the  FDIC,  in its
                  corporate  capacity as receiver  of First  Constitution  Bank,
                  First  Federal Bank and the FDIC,  dated as of October 2, 1992
                  (incorporated  herein by reference from the Registrant's  Form
                  8-K filed on October 19, 1992).

         10.39    Amendment No. 1 to Purchase and Assumption Agreement, dated as
                  of  August  8,  1994,  between  the  FDIC  and  First  Federal
                  (incorporated   by   reference   to   Exhibit   10.36  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.40    Indenture,  dated as of June 15, 1993, between the Corporation
                  and Chemical Bank, as Trustee,  relating to the  Corporation's
                  Senior  Notes due 2000  (incorporated  herein by  reference to
                  Exhibit 99.5 to the Corporation's Form 8-K/A filed on November
                  10, 1993).
        
         10.41    Junior Subordinated Indenture,  dated January 29, 1997 between
                  the Corporation and the Bank of New York as Trustee,  relating
                  to the Corporation's  Junior Subordinated  Deferrable Interest
                  Debentures.


         13.      Annual Report to Shareholders.

         21.      Subsidiaries.

         24.      Consent of KPMG Peat Marwick LLP.

         27.      Financial Data Schedule.


* References herein to First Federal Bank now mean Webster Bank.



                                       38