SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                    FORM 10-K
(Mark One)
|X|      Annual  Report  pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934 For the fiscal year ended December 31, 1996; or

|_|      Transition  Report  pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934 For the transition period from ______ to ______

Commission File Number  1-10315

                             HEALTHSOUTH CORPORATION
             (Exact Name of Registrant as Specified in its Charter)


                                                                         
                 DELAWARE                                                                 63-0860407
       (State or Other Jurisdiction                                          (I.R.S. Employer Identification No.)
     of Incorporation or Organization)

          ONE HEALTHSOUTH PARKWAY
            BIRMINGHAM, ALABAMA                                                              35243
      (Address of Principal Executive                                                     (Zip Code)
                 Offices)

Registrant's Telephone Number, Including Area Code:                                     (205) 967-7116
                                                                                        --------------

Securities Registered Pursuant to Section 12(b) of the Act:
                                                                                     Name of Each Exchange
            Title of Each Class                                                       on which Registered
          COMMON STOCK, PAR VALUE                                                   NEW YORK STOCK EXCHANGE
              $.01 PER SHARE
         9.5% SENIOR SUBORDINATED                                                   NEW YORK STOCK EXCHANGE
              NOTES DUE 2001
        5% CONVERTIBLE SUBORDINATED                                                 NEW YORK STOCK EXCHANGE
            DEBENTURES DUE 2001


Securities Registered Pursuant to Section 12(g) of the Act:    NONE

         Indicate by check mark whether the Registrant (1) has filed all Reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such Reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes  |X|             No   |_|
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein and will not be contained, to
the  best  of  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. |_|

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates of the Registrant as of March 18, 1997:

          Common Stock, par value $.01 per share -- $6,940,206,270

         Indicate the number of shares  outstanding of each of the  Registrant's
classes of common stock, as of the latest practicable date.

              Class                         Outstanding at March 18, 1997
     Common Stock, par value
         $.01 per share                       328,838,938 shares

                       DOCUMENTS INCORPORATED BY REFERENCE

No documents are incorporated by reference into this Annual Report on Form 10-K.


                                       



                                     PART I


         INTRODUCTORY NOTE:  HEALTHSOUTH  Corporation has declared a two-for-one
stock split to be effected in the form of a 100% stock dividend to be paid as of
March  17,  1997 to  holders  of  record  as of March  13,  1997.  All share and
per-share  amounts  described in this Annual Report on Form 10-K  (including the
financial  statements  included herein) have been restated to reflect such stock
split.

ITEM 1.  BUSINESS.

GENERAL

         HEALTHSOUTH Corporation ("HEALTHSOUTH" or the "Company) is the nation's
largest provider of outpatient surgery and rehabilitative  healthcare  services.
The Company  provides these services  through its national network of outpatient
and inpatient rehabilitation facilities,  outpatient surgery centers, diagnostic
centers,  occupational  medicine  centers,  medical centers and other healthcare
facilities.  The Company  believes  that it provides  patients,  physicians  and
payors with high-quality  healthcare  services at significantly lower costs than
traditional inpatient hospitals.  Additionally,  the Company's national network,
reputation for quality and focus on outcomes has enabled it to secure  contracts
with  national and  regional  managed  care  payors.  At December 31, 1996,  the
Company had over 1,000 patient care locations in 50 states.

         In its outpatient and inpatient rehabilitation  facilities, the Company
provides   interdisciplinary   programs  for  the   rehabilitation  of  patients
experiencing  disability due to a wide variety of physical  conditions,  such as
stroke,   head  injury,   orthopaedic   problems,   neuromuscular   disease  and
sports-related  injuries. The Company's rehabilitation services include physical
therapy,  sports  medicine,  work hardening,  neurorehabilitation,  occupational
therapy,  respiratory  therapy,  speech-language  pathology  and  rehabilitation
nursing.  Independent studies have shown that rehabilitation services like those
provided by the Company can save money for payors and employers.

         In addition to its rehabilitation  facilities, the Company operates one
of the  largest  networks of  free-standing  outpatient  surgery  centers in the
United States.  The Company's  outpatient surgery centers provide the facilities
and medical  support  staff  necessary for  physicians to perform  non-emergency
surgical procedures.  While outpatient surgery is widely recognized as generally
less expensive than surgery  performed in a hospital,  the Company believes that
outpatient  surgery  performed at a free-standing  outpatient  surgery center is
generally less expensive than hospital-based  outpatient surgery.  Approximately
80% of the Company's  surgery center facilities are located in markets served by
its  rehabilitative   service   facilities,   enabling  the  Company  to  pursue
opportunities for cross- referrals.

         Over the last two years, the Company has completed several  significant
acquisitions  in the  rehabilitation  business and has expanded into the surgery
center,  diagnostic and occupational  medicine businesses.  The Company believes
that these  acquisitions  complement its  historical  operations and enhance its
market  position.  The Company  further  believes  that its  expansion  into the
outpatient surgery,  diagnostic and occupational medicine businesses provides it
with  platforms  for  future  growth.  The  Company  is  continually  evaluating
potential acquisitions in the outpatient and rehabilitative  healthcare services
industry.

         The Company was organized as a Delaware  corporation  in February 1984.
The  Company's  principal  executive  offices  are  located  at One  HealthSouth
Parkway, Birmingham, Alabama 35243, and its telephone number is (205) 967-7116.



                                      - 2 -





COMPANY STRATEGY

         The Company's  principal  objective is to be the provider of choice for
patients,  physicians and payors alike for outpatient surgery and rehabilitative
healthcare  services throughout the United States. The Company's growth strategy
is based upon four primary  elements:  (i) the  implementation  of the Company's
integrated service model in appropriate  markets,  (ii) successful  marketing to
managed  care   organizations   and  other   payors,   (iii)  the  provision  of
high-quality,  cost-effective healthcare services, and (iv) the expansion of its
national network.

o    Integrated Service Model. The Company seeks, where appropriate,  to provide
     an  integrated  system  of  healthcare   services,   including   outpatient
     rehabilitation  services,  inpatient  rehabilitation  services,  ambulatory
     surgery services and outpatient  diagnostic services.  The Company believes
     that its integrated  system offers payors the convenience of dealing with a
     single provider for multiple services.  Additionally,  it believes that its
     facilities can provide extensive cross-referral opportunities. For example,
     the  Company  estimates  that  approximately  one-third  of its  outpatient
     rehabilitation   patients  have  had  outpatient  surgery,   virtually  all
     inpatient  rehabilitation  patients  will require  some form of  outpatient
     rehabilitation,  and virtually all inpatient  rehabilitation  patients have
     had some type of  diagnostic  procedure.  The Company has  implemented  its
     Integrated  Service Model in certain of its markets,  and intends to expand
     the model into other appropriate markets.

o    Marketing to Managed Care  Organizations  and Other Payors.  Since the late
     1980s,   the  Company  has  focused  on  the   development  of  contractual
     relationships with managed care organizations,  major insurance  companies,
     large  regional and national  employer  groups and provider  alliances  and
     networks.  The Company's  documented  outcomes and experience  with several
     hundred  thousand  patients in delivering  quality  healthcare  services at
     reasonable prices has enhanced its  attractiveness to such entities and has
     given  the  Company a  competitive  advantage  over  smaller  and  regional
     competitors.  These  relationships  have  increased  patient  flow  to  the
     Company's facilities and contributed to the Company's same-store growth.

o    Cost-Effective  Services.  The  Company's  goal is to provide  high-quality
     healthcare  services in cost-effective  settings.  To that end, the Company
     has  developed  standardized  clinical  protocols  for the treatment of its
     patients. This results in "best practices" techniques being utilized at all
     of  the  Company's  facilities,  allowing  the  consistent  achievement  of
     demonstrable,  cost-effective  clinical outcomes.  The Company's reputation
     for its clinical programs is enhanced through its relationships  with major
     universities throughout the nation, and its support of clinical research in
     its  facilities.  Further,  independent  studies  estimate  that, for every
     dollar  spent on  rehabilitation,  $11 to $35 is saved.  Finally,  surgical
     procedures  typically are less expensive in outpatient surgery centers than
     in  hospital   settings.   The  Company   believes  that   outpatient   and
     rehabilitative healthcare services will assume increasing importance in the
     healthcare  environment as payors  continue to seek to reduce overall costs
     by shifting patients to more cost-effective treatment settings.

o    Expansion  of  National  Network.  As the largest  provider  of  outpatient
     surgery and  rehabilitative  healthcare  services in the United States, the
     Company is able to realize economies of scale and compete  successfully for
     national  contracts  with large payors and  employers  while  retaining the
     flexibility to respond to particular  needs of local markets.  The national
     network  affords the Company the  opportunity  to offer large  national and
     regional  employers  and payors the  convenience  of dealing  with a single
     provider,  to utilize greater buying power through centralized  purchasing,
     to  achieve  more  efficient  costs  of  capital  and  labor  and  to  more
     effectively  recruit and retain  clinicians.  The Company believes that its
     recent  acquisitions  in the  outpatient  surgery,  diagnostic  imaging and
     occupational  medicine fields will further enhance its national presence by
     broadening   the  scope  of  its  existing   services  and   providing  new
     opportunities  for growth.  These  national  benefits are realized  without
     sacrificing  local market  responsiveness.  The  Company's  objective is to
     provide those  outpatient and  rehabilitative  healthcare  services  needed
     within each local market by tailoring  its services and  facilities to that
     market's  needs,  thus  bringing  the  benefits  of  nationally  recognized
     expertise and quality into the local setting.

                                      - 3 -


RECENT AND PENDING ACQUISITIONS

         Beginning in 1994, the Company has  consummated a series of significant
acquisitions.  During 1995, the Company consummated pooling-of-interests mergers
with Surgical Health  Corporation  ("SHC";  36 outpatient  surgery centers in 11
states) and Sutter Surgery Centers,  Inc. ("SSCI"; 12 outpatient surgery centers
in three states),  as well as stock purchase  acquisitions of the rehabilitation
hospitals division of NovaCare,  Inc. ("NovaCare";  11 inpatient  rehabilitation
facilities, 12 other healthcare facilities and two Certificates of Need in eight
states) and  Caremark  Orthopedic  Services  Inc.  ("Caremark";  120  outpatient
rehabilitation  facilities  in 13 states).  During  1996,  the Company  acquired
Surgical Care  Affiliates,  Inc.  ("SCA";  67 outpatient  surgery  centers in 24
states),  Advantage Health Corporation  ("Advantage  Health";  approximately 136
inpatient and outpatient rehabilitation  facilities in 11 states),  Professional
Sports Care Management, Inc. ("PSCM"; 36 outpatient rehabilitation facilities in
New York, New Jersey and  Connecticut)  and  ReadiCare,  Inc.  ("ReadiCare";  37
occupational    medicine    centers   in   California    and    Washington)   in
pooling-of-interests  transactions.  In  addition,  the Company  entered into an
agreement to acquire Health Images, Inc. ("Health Images"; 55 diagnostic imaging
centers  in  13  states  and  the  United  Kingdom)  in  a  pooling-of-interests
transaction, which transaction was consummated in March 1997. Information on the
Company's  facilities  included herein  includes all of the acquired  facilities
other than the Health  Images  facilities.  The  NovaCare,  Caremark,  Advantage
Health and PSCM transactions have further enhanced the Company's position as the
nation's largest provider of inpatient and outpatient  rehabilitative  services,
while  the SHC,  SSCI and SCA  transactions  have  made the  Company  one of the
largest providers of outpatient surgery services in the nation and the ReadiCare
and  Health  Images  transactions  have  broadened  the  Company's  services  in
occupational  medicine and  diagnostic  imaging.  The Company  believes that the
geographic  dispersion  of the more than 1,000  locations  now  operated  by the
Company  makes it more  attractive  to managed care  networks,  major  insurance
companies,  regional and national  employers and regional provider alliances and
enhances the  Company's  ability to implement  its  Integrated  Service Model in
additional  markets.  See  Item 7,  "Management's  Discussion  and  Analysis  of
Financial Conditions and Results of Operations".

         On  February  17,  1997,   the  Company  and   Horizon/CMS   Healthcare
Corporation  ("Horizon/CMS")  signed a  definitive  agreement  pursuant to which
HEALTHSOUTH will acquire  Horizon/CMS in a  stock-for-stock  merger in which the
stockholders  of  Horizon/CMS  will  receive  0.84338 of a share of  HEALTHSOUTH
Common Stock per share of  Horizon/CMS  Common Stock.  Horizon/CMS  operates the
nation's  second-largest  network of  rehabilitation  facilities.  The  proposed
transaction is valued at approximately  $1,600,000,000 (including the assumption
of  approximately  $700,000,000  in debt).  Horizon/CMS  operates  33  inpatient
rehabilitation  hospitals,  58 specialty  hospitals  and subacute  units and 282
outpatient  rehabilitation  locations.  Horizon/CMS also owns, leases or manages
267  long-term  care  facilities,  a contract  therapy  business  holding  1,400
contracts,  an  institutional  pharmacy  business  serving 38,500 beds and other
healthcare services. The transaction is subject to the approval of Horizon/CMS's
stockholders and to various regulatory approvals,  including clearance under the
Hart-Scott- Rodino Antitrust Improvements Act of 1976, as amended, as well as to
the  satisfaction  of certain  other  conditions.  The Company  and  Horizon/CMS
currently anticipate that the transaction will be consummated in mid-1997.


INDUSTRY BACKGROUND

         In  1991  (the  most  recent  year  for  which  data  are   available),
approximately  4,000,000  people in the United  States  received  rehabilitative
healthcare services. "Rehabilitative healthcare services" refers to the range of
skilled  services  provided to  individuals  in order to minimize  physical  and
cognitive  impairments,  maximize functional ability and restore lost functional
capacity.  The focus of rehabilitative  healthcare is to ameliorate physical and
cognitive  impairments  resulting  from  illness  or  injury,  and to restore or
improve  functional  ability  so that  individuals  can  return to work and lead
independent and fulfilling lives. Typically,  rehabilitative healthcare services
are provided by a variety of healthcare  professionals  including  physiatrists,
rehabilitation   nurses,   physical   therapists,    occupational    therapists,
speech-language  pathologists,  respiratory  therapists,  recreation therapists,
social workers, psychologists,

                                      - 4 -





rehabilitation counselors and others. Over 80% of those receiving rehabilitative
healthcare services return to their homes, work, schools or active retirement.

         Demand for rehabilitative healthcare services continues to be driven by
advances in medical technologies, an aging population and the recognition on the
part of the payor  community  (insurers,  self-insured  companies,  managed care
organizations  and  federal,  state and local  governments)  that  appropriately
administered  rehabilitative  services  can  improve  quality of life as well as
lower  overall  healthcare  costs.  Studies  conducted  by  insurance  companies
demonstrate the ability of  rehabilitation  to significantly  reduce the cost of
future care.  Estimates of the savings range from $11 to $35 per dollar spent on
rehabilitation.   Further,  reimbursement  changes  have  encouraged  the  rapid
discharge of patients  from  acute-care  hospitals  while they remain in need of
rehabilitative healthcare services.


PATIENT CARE SERVICES

         The  Company  began its  operations  in 1984 with a focus on  providing
comprehensive  orthopaedic  and  musculoskeletal  rehabilitation  services on an
outpatient  basis.  Over the succeeding 13 years,  the Company has  consistently
sought and implemented opportunities to expand its services through acquisitions
and de novo  development  activities  that  complement  its  historic  focus  on
orthopaedic, sports medicine and occupational medicine services and that provide
independent platforms for growth. The Company's acquisitions and internal growth
have  enabled it to become the  largest  provider of  rehabilitative  healthcare
services, both inpatient and outpatient,  in the United States. In addition, the
Company has added outpatient  surgery services,  diagnostic imaging services and
other   outpatient   services  which  provide   natural   enhancements   to  its
rehabilitative  healthcare  locations and facilitate the  implementation  of its
Integrated Service Model. The Company believes that these additional  businesses
also provide opportunities for growth in other areas not directly related to the
rehabilitative  business, and the Company intends to pursue further expansion in
those businesses.

Rehabilitative Services: General

         When a  patient  is  referred  to one of the  Company's  rehabilitation
facilities,  the patient undergoes an initial  evaluation and assessment process
that  results  in  the  development  of  a  rehabilitation  care  plan  designed
specifically  for that patient.  Depending upon the patient's  disability,  this
evaluation  process  may involve the  services of a single  discipline,  such as
physical therapy for a knee injury, or of multiple  disciplines,  as in the case
of  a  complicated   stroke   patient.   HEALTHSOUTH   has  developed   numerous
rehabilitation  programs, which include stroke, head injury, spinal cord injury,
neuromuscular  and work  injury,  that combine  certain  services to address the
needs of patients with similar disabilities. In this way, all of the facilities'
patients,  regardless of the severity and complexity of their disabilities,  can
receive  the level and  intensity  of those  services  necessary  for them to be
restored to as productive, active and independent a lifestyle as possible.

Outpatient Rehabilitation Services

         The  Company  operates  the  largest  group of  affiliated  proprietary
outpatient  rehabilitation  facilities  in  the  United  States.  The  Company's
outpatient  rehabilitation centers offer a comprehensive range of rehabilitative
healthcare services,  including physical therapy and occupational  therapy, that
are  tailored to the  individual  patient's  needs,  focusing  predominantly  on
orthopaedic injuries,  sports injuries,  work injuries, hand and upper extremity
injuries, back injuries, and various neurological  neuromuscular  conditions. As
of December 31, 1996, the Company provided outpatient  rehabilitative healthcare
services through 739 outpatient  locations,  including  freestanding  outpatient
centers and their satellites and outpatient satellites of inpatient facilities.

         The  continuing  emphasis on  containing  the  increases in  healthcare
costs,  as evidenced by Medicare's  prospective  payment  system,  the growth in
managed care and the various alternative healthcare reform proposals, results in
the early discharge of patients from acute-care  facilities.  As a result,  many
hospital patients do not receive

                                      - 5 -





the  intensity  of  services  that may be  necessary  for them to achieve a full
recovery from their diseases,  disorders or traumatic conditions.  The Company's
outpatient  rehabilitation  services play a significant role in the continuum of
care  because  they  provide  hospital-level  services,  in terms of  intensity,
quality and frequency, in a more cost- efficient setting.

         Patients  treated at the  Company's  outpatient  centers  will  undergo
varying  courses of therapy  depending upon their needs.  Some patients may only
require a few hours of therapy per week for a few weeks,  while others may spend
up to five hours per day in therapy  for six  months or more,  depending  on the
nature, severity and complexity of their injuries.

         In general, the Company initially establishes an outpatient center in a
given  market,  either by  acquiring  an existing  private  therapy  practice or
through de novo development,  and institutes its clinical protocols and programs
in response to the community's general need for services.  The Company will then
establish  satellite  clinics  that are  dependent  upon the main  facility  for
management  and  administrative  services.  These  satellite  clinics  generally
provide a specific evaluative or specialty service/program, such as hand therapy
or foot and ankle therapy, in response to specific market demands. The Company's
outpatient  rehabilitation  facilities  range in size from 1,200 square feet for
specialty  clinics to 20,000  square  feet for large,  full-service  facilities.
Currently,  the typical outpatient  facility  configuration  ranges in size from
2,000 to 5,000 square feet and costs less than $500,000 to build and equip.

         Patient   utilization  of  the  Company's   outpatient   rehabilitation
facilities  cannot be measured in the conventional  manner applied to acute-care
hospitals,  nursing  homes and other  healthcare  providers  which  have a fixed
number of  licensed  beds and serve  patients  on a 24-hour  basis.  Utilization
patterns in outpatient  rehabilitation facilities will be affected by the market
to be served,  the types of injuries treated,  the patient mix and the number of
available therapists,  among other factors.  Moreover,  because of variations in
size,  location,  hours of  operation,  referring  physician  base and  services
provided  and  other  differences   among  each  of  the  Company's   outpatient
facilities,  it is not possible to accurately assess patient utilization against
a norm.

Inpatient Services

         INPATIENT REHABILITATION  FACILITIES. At December 31, 1996, the Company
operated 96 inpatient  rehabilitation  facilities with 5,749 beds,  representing
the largest group of affiliated proprietary inpatient rehabilitation  facilities
in the United States. The Company's inpatient rehabilitation  facilities provide
high-quality   comprehensive   services  to  patients   who  require   intensive
institutional rehabilitation care.

         Inpatient   rehabilitation   patients  are  typically   those  who  are
experiencing  significant physical disabilities due to various conditions,  such
as head injury,  spinal cord injury,  stroke,  certain orthopaedic  problems and
neuromuscular disease. The Company's inpatient rehabilitation facilities provide
the medical,  nursing,  therapy and ancillary  services  required to comply with
local, state and federal  regulations as well as accreditation  standards of the
Joint Commission on Accreditation of Healthcare  Organizations (the "JCAHO") and
the Commission on Accreditation of Rehabilitation Facilities ("CARF").

         All of the Company's  inpatient  rehabilitation  facilities  utilize an
interdisciplinary  team approach to the  rehabilitation  process and involve the
patient and family,  as well as the payor, in the determination of the goals for
the patient.  Internal case managers monitor each patient's progress and provide
documentation of patient status,  achievement of goals,  functional outcomes and
efficiency.

         The Company acquires or develops inpatient rehabilitation facilities in
those   communities   where  it  believes  there  is  a  demonstrated  need  for
comprehensive  inpatient  rehabilitation  services.  Depending upon the specific
market opportunity, these facilities may be licensed as rehabilitation hospitals
or skilled nursing facilities. The

                                      - 6 -





Company  believes that it can provide  high-quality  rehabilitation  services in
either type of  facility,  but prefers to utilize  the  rehabilitation  hospital
form.

         In certain markets where it does not provide  free-standing  outpatient
facilities,  the  Company's  rehabilitation  hospitals  may  provide  outpatient
rehabilitation services as a complement to their inpatient services.  Typically,
this  opportunity  arises  when  patients  complete  their  inpatient  course of
treatment but remain in need of additional  therapy that can be  accomplished on
an  outpatient  basis.  Depending  upon the demand for  outpatient  services and
physical  space  constraints,  the  rehabilitation  hospital may  establish  the
services either within its building or in a satellite location.  In either case,
the clinical  protocols  and  programs  developed  for use in the  free-standing
outpatient centers will be utilized by these facilities.

         The Company's Nashville,  Tennessee (Vanderbilt  University),  Memphis,
Tennessee  (Methodist  Hospitals),  Dothan,  Alabama  (Southeast Alabama Medical
Center) and Charleston,  South Carolina (North Trident  Regional Medical Center)
hospital  facilities have been developed in conjunction with local tertiary-care
facilities.  This strategy of developing effective referral and service networks
prior  to  opening  results  in  improved  operating  efficiencies  for  the new
facilities.  The  Company  is  utilizing  this same  concept  in  rehabilitation
hospitals under  development  with the University of Missouri and the University
of Virginia and is pursuing similar  affiliations  with a number of its existing
rehabilitation hospitals.

         MEDICAL  CENTERS.  At December  31,  1996,  the Company  operated  five
medical  centers  with  912  licensed  beds  in  four  distinct  markets.  These
facilities  provide  general  and  specialty  medical  and  surgical  healthcare
services, emphasizing orthopaedics,  sports medicine and rehabilitation.  One of
these  facilities,  the 112-bed  HEALTHSOUTH  Larkin  Hospital  in South  Miami,
Florida, was sold in February 1997.

         The  Company   acquired  its  medical  centers  as  outgrowths  of  its
rehabilitative healthcare services. Often, patients require medical and surgical
interventions prior to the initiation of their  rehabilitative  care. In each of
the markets in which the Company has acquired a medical center,  the Company had
well-established   relationships  with  the  medical  communities  serving  each
facility.  In  addition,   each  of  the  facilities  enjoyed   well-established
reputations in orthopaedics and/or sports medicine prior to their acquisition by
the Company.  Following  the  acquisition  of each of its medical  centers,  the
Company has provided the resources to improve upon the physical plant and expand
services  through  the  introduction  of new  technology.  The  Company has also
developed  additional   relationships   between  these  facilities  and  certain
university facilities,  including the University of Miami, Auburn University and
the University of Alabama at Birmingham. Through these relationships, the influx
of celebrity  athletes and  personalities and the acquisition of new technology,
all of the Company's medical centers have improved their operating  efficiencies
and enhanced census.

         Each of the  Company's  medical  center  facilities  is  licensed as an
acute-care hospital, is accredited by the JCAHO and participates in the Medicare
prospective payment system. See this Item, "Business -- Regulation".

         INPATIENT FACILITY UTILIZATION. In measuring patient utilization of the
Company's  inpatient  facilities,  various  factors must be  considered.  Due to
market demand, demographics,  start-up status, renovation, patient mix and other
factors, the Company may not treat all licensed beds in a particular facility as
available beds, which sometimes  results in a material variance between licensed
beds and beds  actually  available for  utilization  at any specific  time.  The
Company is in a  position  to  increase  the  number of  available  beds at such
facilities  as market  conditions  dictate.  During the year ended  December 31,
1996, the Company's inpatient facilities achieved an overall utilization,  based
on patient days and available beds, of 72.56%.

Surgery Centers

         As a result of the  acquisitions of SHC, SSCI and SCA in 1995 and early
1996,  the Company  became one of the largest  operators of  outpatient  surgery
centers in the United States. At December 31, 1996, it operated 135

                                      - 7 -





free-standing  surgery centers,  including five mobile  lithotripsy units, in 35
states,   and  had  an  additional  ten  free-standing   surgery  centers  under
development. Approximately 80% of these facilities are located in markets served
by the Company's outpatient and rehabilitative service facilities,  enabling the
Company  to  pursue  opportunities  for  cross-referrals   between  surgery  and
rehabilitative facilities as well as to centralize administrative functions. The
Company's  surgery  centers  provide the  facilities  and medical  support staff
necessary  for  physicians to perform  non-emergency  surgical  procedures.  Its
typical  surgery  center is a  free-standing  facility  with  three to six fully
equipped  operating  and  procedure  rooms and  ancillary  areas for  reception,
preparation, recovery and administration.  Each of the Company's surgery centers
is available for use only by licensed physicians, oral surgeons and podiatrists,
and the centers do not perform surgery on an emergency basis.

         Outpatient  surgery centers,  unlike  hospitals,  have not historically
provided overnight  accommodations,  food services or other ancillary  services.
Over the past  several  years,  states have  increasingly  permitted  the use of
extended-stay  recovery  facilities by outpatient surgery centers.  As a result,
many outpatient  surgery centers are adding extended  recovery care capabilities
where permitted.  Fifty-two of the Company's  surgery centers  currently provide
for extended recovery stays. The Company's ability to develop such recovery care
facilities is dependent  upon state  regulatory  environments  in the particular
states where its centers are located.

         The Company's  outpatient  surgery  centers  implement  quality control
procedures to evaluate the level of care provided the centers. Each center has a
medical  advisory  committee  of  three  to ten  physicians  which  reviews  the
professional  credentials of physicians applying for medical staff privileges at
the center.

Diagnostic Centers

         At December 31, 1996,  the Company  operated 14  diagnostic  centers in
eight states.  These centers provide  outpatient  diagnostic  imaging  services,
including  magnetic  resonance imaging ("MRI"),  computerized  tomography ("CT")
services,  X-ray services,  ultrasound services,  mammography services,  nuclear
medicine  services and fluoroscopy.  Not all services are provided at all sites;
however, most of the Company's diagnostic centers are multi-modality centers.

         On March 3, 1997,  the  Company  completed  the  acquisition  of Health
Images,  which operated a total of 55 diagnostic imaging centers,  including six
centers in the United  Kingdom.  The Health  Images  centers  are  located in 13
states,  including  seven  states where the Company did not  previously  operate
freestanding   diagnostic  imaging  centers.  In  addition,  the  Health  Images
acquisition provides the Company with its first sites in the United Kingdom.

Occupational Medicine Services

         The Company's  December  1996  acquisition  of ReadiCare  brought it 37
freestanding  occupational medicine centers in California and Washington.  These
centers   provide   cost-effective,   outpatient   primary   medical   care  and
rehabilitation services to individuals for the treatment of work-related medical
problems.  While the Company has  historically  provided  occupational  medicine
services through certain of its outpatient rehabilitation centers and associated
physicians, the Company believes that the ReadiCare acquisition provides it with
an additional  platform for growth, and the Company intends to pursue additional
expansion in that arena.

Other Patient Care Services

         In certain of its  markets,  the Company  provides  other  patient care
services, including home healthcare,  physician services and contract management
of  hospital-based  rehabilitative  healthcare  services.  The Company evaluates
market  opportunities on a case-by-case basis in determining  whether to provide
additional services of these types, which may be complementary to facility-based
services provided by the Company or stand-alone businesses.


                                      - 8 -





MARKETING OF FACILITIES AND SERVICES

         The Company markets its facilities, and their services and programs, on
local, regional and national levels. Local and regional marketing activities are
typically coordinated by facility-based marketing personnel, whereas large-scale
regional and national efforts are coordinated by corporate-based personnel.

         In general,  the Company  develops a marketing  plan for each  facility
based on a variety of factors, including population  characteristics,  physician
characteristics  and  incidence of disability  statistics,  in order to identify
specific service opportunities. Facility-oriented marketing programs are focused
on  increasing  the volume of patient  referrals  to the  specific  facility and
involve the development of ongoing  relationships with area schools,  businesses
and  industries as well as  physicians,  health  maintenance  organizations  and
preferred provider organizations.

         The  Company's  larger-scale  marketing  activities  are  focused  more
broadly on efforts to generate patient referrals to multiple  facilities and the
creation of new business opportunities.  Such activities include the development
and maintenance of contractual relationships or national pricing agreements with
large third-party payors, such as CIGNA, Metrahealth or other national insurance
companies,      with      national      HMO/PPO      companies,      such     as
Healthcare-COMPARE/AFFORDABLE,  Hospital Network of America and Multiplan,  with
national case  management  companies,  such as INTRACORP and Crawford & Co., and
with national employers, such as Wal-Mart,  Georgia-Pacific Corporation, Dillard
Department  Stores,  Goodyear Tire & Rubber and Winn-Dixie.  In addition,  since
many of the  facilities  acquired by the  Company  during the past two years had
very limited  contractual  relationships  with payors,  managed care  providers,
employers and others, the Company is expanding its existing payor  relationships
to include these facilities.

         The Company  carries out broader  programs  designed to further enhance
its public image. Among these is the HEALTHSOUTH Sports Medicine Council, headed
by Bo Jackson,  which is dedicated to developing educational programs focused on
athletics for use in high schools.  The Company has ongoing  relationships  with
the Ladies Professional Golf Association,  the Southeastern  Conference and more
than 125  universities  and  colleges  and 700 high  schools to  provide  sports
medicine coverage of events and rehabilitative  healthcare  services for injured
athletes.  In  addition,  the  Company  has  established  relationships  with or
provided  treatment  services for athletes from some 40-50  professional  sports
teams,  as well as providing  sports  medicine  services for Olympic and amateur
athletes.  In  1996,  the  Company  and  the  United  States  Olympic  Committee
established the Richard M. Scrushy/HEALTHSOUTH Sports Medicine and Sport Science
Center at the USOC's Colorado Springs campus.

         The  Company  is a  national  sponsor  of  the  United  Cerebral  Palsy
Association  and the  National  Arthritis  Foundation  and  supports  many other
charitable  organizations on national and local levels. Through these endeavors,
the  Company  provides  its  employees  with   opportunities  to  support  their
communities.


                                      - 9 -


SOURCES OF REVENUES

         Private pay revenue  sources  represent  the majority of the  Company's
revenues.  The  following  table sets  forth the  percentages  of the  Company's
revenues from various sources for the periods indicated:



                                                                          YEAR ENDED                   YEAR ENDED        
          SOURCE                                                       DECEMBER 31, 1995            DECEMBER 31, 1996    
- ---------------------------                                            -----------------            -----------------    
                                                                                                                         
                                                                                                          
Medicare        ...............................................               40.0%                         37.8%     
Commercial (1).................................................               34.8                          34.9      
Workers' Compensation..........................................               10.3                          11.3      
All Other Payors (2)...........................................               14.9                          16.0      
                                                                              ----                          ----      
                                                                             100.0%                        100.0% 
                                                                             

- ----------
(1)  Includes commercial insurance, HMOs, PPOs and other managed care plans.

(2)  Medicaid is included in this category, but is insignificant in amount.


         The above table does not reflect the SHC, SSCI, SCA,  Advantage Health,
PSCM or  ReadiCare  facilities  for  periods or  portions  thereof  prior to the
effective date of the acquisitions.  Comparable information for those facilities
is not available and is not reflected in 1995 for the SHC or SSCI  facilities or
in either year for the SCA, Advantage Health, PSCM or ReadiCare facilities.

         See this Item  "Business --  Regulation -- Medicare  Participation  and
Reimbursement" for a description of the reimbursement  regulations applicable to
the Company's facilities.

COMPETITION

         The Company competes in the geographic  markets in which its facilities
are located. In addition, the Company's  rehabilitation  facilities compete on a
regional and national basis with other providers of specialized services such as
sports medicine and work  hardening,  and specific  concentrations  such as head
injury  rehabilitation and orthopaedic surgery. The competition faced in each of
these markets is similar,  with variations arising from the number of healthcare
providers in the given metropolitan area. The primary competitive factors in the
rehabilitation  services  business  are quality of services,  projected  patient
outcomes,  charges for  services,  responsiveness  to the needs of the patients,
community and  physicians,  and ability to tailor  programs and services to meet
specific needs of the patients.  Competitors and potential  competitors  include
hospitals, private practice therapists, rehabilitation agencies and others. Some
of these competitors may have greater patient referral support and financial and
personnel resources in particular markets than the Company.  Management believes
that the Company  competes  successfully  within the marketplace  based upon its
reputation for quality,  competitive prices, positive  rehabilitation  outcomes,
innovative programs, clean and bright facilities and responsiveness to needs.

         The Company's  surgery  centers  compete  primarily  with hospitals and
other  operators of freestanding  surgery  centers in attracting  physicians and
patients,  and in developing new centers and in acquiring existing centers.  The
primary  competitive factors in the outpatient surgery business are convenience,
cost, quality of service, physician loyalty and reputation.  Hospitals have many
competitive   advantages  in  attracting  physicians  and  patients,   including
established   standing  in  a  community,   historical   physician  loyalty  and
convenience for physicians making rounds or performing  inpatient surgery in the
hospital.  However, the Company believes that its national market system and its
historical  presence  in certain of the markets  where its  surgery  centers are
located  will  enhance  the  Company's   ability  to  operate  these  facilities
successfully.


                                     - 10 -





         The Company's  diagnostic  centers compete with local hospitals,  other
multi-center imaging companies, local independent diagnostic centers and imaging
centers owned by local physician groups. The Company believes that the principal
competitive  factors in the diagnostic  services are price,  quality of service,
ability to  establish  and maintain  relationships  with managed care payors and
referring physicians,  reputation of interpreting physicians,  facility location
and convenience of scheduling. Management believes that the Company's diagnostic
facilities  compete  successfully  within their  respective  markets taking into
account these factors.

         The  Company's  medical  centers are located in four urban areas of the
country,  all with well established  healthcare services provided by a number of
proprietary,  not-for-profit,  and municipal hospital facilities.  The Company's
facilities  compete  directly  with  these  local  hospitals  as well as various
nationally recognized centers of excellence in orthopaedics, sports medicine and
other  specialties.  Because  the  Company's  facilities  enjoy a  national  and
international  reputation  for  orthopaedic  surgery  and sports  medicine,  the
Company  believes  that its medical  centers'  level of service and continuum of
care enable them to compete successfully, both locally and nationally.

         The  Company  potentially  faces  competition  any time it  initiates a
Certificate of Need ("CON") project or seeks to acquire an existing  facility or
CON. See this Item, "Business -- Regulation".  This competition may arise either
from competing  companies,  national or regional,  or from local hospitals which
file competing  applications  or oppose the proposed CON project.  The necessity
for these approvals  serves as a barrier to entry and has the potential to limit
competition by creating a franchise to provide services to a given area. To date
the  Company  has been  successful  in  obtaining  each of the  CONs or  similar
approvals  which it has sought,  although there can be no assurance that it will
achieve similar success in the future.

REGULATION

         The healthcare industry is subject to regulation by federal,  state and
local  governments.  The  various  levels  of  regulatory  activity  affect  the
Company's business activities by controlling its growth,  requiring licensure or
certification  of its  facilities,  regulating  the  use of its  properties  and
controlling the reimbursement to the Company for services provided.

Licensure, Certification and Certificate of Need Regulations

         Capital  expenditures  for  the  construction  of new  facilities,  the
addition of beds or the acquisition of existing  facilities may be reviewable by
state regulators  under a statutory  scheme which is sometimes  referred to as a
CON program.  States with CON  programs  place  limits on the  construction  and
acquisition of healthcare  facilities  and the expansion of existing  facilities
and services.  In such states,  approvals are required for capital  expenditures
exceeding certain amounts which involve inpatient  rehabilitation  facilities or
services.  Outpatient rehabilitation facilities and services do not require such
approvals in a majority of states.

         State CON statutes generally provide that, prior to the addition of new
beds, the construction of new facilities or the introduction of new services,  a
state health planning  designated  agency (a "SHPDA") must determine that a need
exists for those beds,  facilities  or services.  The CON process is intended to
promote  comprehensive  healthcare  planning,  assist in providing  high quality
healthcare at the lowest  possible  cost and avoid  unnecessary  duplication  by
ensuring that only those healthcare facilities that are needed will be built.

         Typically,  the  provider of  services  submits an  application  to the
appropriate  SHPDA with  information  concerning  the area and  population to be
served, the anticipated  demand for the facility or service to be provided,  the
amount of  capital  expenditure,  the  estimated  annual  operating  costs,  the
relationship  of the  proposed  facility or service to the overall  state health
plan and the cost per patient day for the type of care contemplated. Whether the
CON is granted is based upon a finding of need by the SHPDA in  accordance  with
criteria  set forth in CON statutes  and state and  regional  health  facilities
plans.  If the  proposed  facility or service is found to be  necessary  and the
applicant to be the appropriate provider,  the SHPDA will issue a CON containing
a maximum amount of expenditure and a specific time period for the holder of the
CON to implement the approved project.

                                     - 11 -






         Licensure  and  certification  are  separate,  but related,  regulatory
activities. The former is usually a state or local requirement and the latter is
a federal requirement. In almost all instances, licensure and certification will
follow  specific  standards  and  requirements  that are set  forth  in  readily
available  public  documents.  Compliance with the  requirements is monitored by
annual on-site  inspections by representatives  of various government  agencies.
All of the Company's inpatient rehabilitation facilities and medical centers and
substantially all of the Company's surgery centers are currently  required to be
licensed, but only the outpatient  rehabilitation facilities located in Alabama,
Arizona,  Connecticut,  Maryland,  Massachusetts,  New Hampshire, New Mexico and
Rhode Island currently must satisfy such a licensing requirement.

Medicare Participation and Reimbursement

         In order to  participate in the Medicare  program and receive  Medicare
reimbursement,  each facility must comply with the applicable regulations of the
United States  Department of Health and Human Services  relating to, among other
things, the type of facility, its equipment,  its personnel and its standards of
medical  care,  as  well as  compliance  with  all  state  and  local  laws  and
regulations. All of the Company's inpatient facilities, except for the St. Louis
head injury center,  participate in the Medicare  program.  Approximately 304 of
the Company's outpatient  rehabilitation facilities currently participate in, or
are awaiting the assignment of a provider number to participate in, the Medicare
program.  All of the  Company's  surgery  centers  and  diagnostic  centers  are
certified  (or  awaiting   certification)   under  the  Medicare  program.   Its
Medicare-certified facilities,  inpatient and outpatient, undergo annual on-site
Medicare  certification surveys in order to maintain their certification status.
Failure to comply with the program's  conditions of participation  may result in
loss  of  program  reimbursement  or  other  governmental  sanctions.  All  such
facilities have been deemed to be in  satisfactory  compliance on all applicable
surveys.  The Company has developed its operational systems to assure compliance
with the various  standards  and  requirements  of the Medicare  program and has
established  ongoing quality  assurance  activities to monitor  compliance.  The
Company  believes  that all of such  facilities  currently  meet all  applicable
Medicare requirements.

         As a result of the Social  Security Act  Amendments  of 1983,  Congress
adopted a prospective  payment system ("PPS") to cover the routine and ancillary
operating costs of most Medicare inpatient hospital services. Under this system,
the Secretary of Health and Human Services has established fixed payment amounts
per  discharge  based  on  diagnosis-related   groups  ("DRGs").   With  limited
exceptions,  a hospital's payment for Medicare  inpatients is limited to the DRG
rate, regardless of the number of services provided to the patient or the length
of the patient's hospital stay. Under PPS, a hospital may retain the difference,
if any,  between its DRG rate and its  operating  costs  incurred in  furnishing
inpatient  services,  and is at risk for any operating costs that exceed its DRG
rate. The Company's  medical center facilities are generally subject to PPS with
respect to Medicare inpatient services.

         The PPS program has been beneficial for the  rehabilitation  segment of
the healthcare industry because of the economic pressure on acute-care hospitals
to discharge patients as soon as possible.  The result has been increased demand
for rehabilitation  services for those patients discharged early from acute-care
hospitals.   Outpatient  rehabilitation  services  and  free-standing  inpatient
rehabilitation   facilities  are  currently   exempt  from  PPS,  and  inpatient
rehabilitation  units  within  acute-care  hospitals  are  eligible to obtain an
exemption from PPS upon satisfaction of certain federal criteria.

         Currently,    seven   of   the   Company's   outpatient   centers   are
Medicare-certified  Comprehensive Outpatient Rehabilitation Facilities ("CORFs")
and  222  are  Medicare-certified   rehabilitation  agencies.  CORFs  have  been
designated cost-reimbursed Medicare providers since 1982. Under the regulations,
CORFs are reimbursed  reasonable  costs (subject to certain limits) for services
provided  to  Medicare  beneficiaries.   Outpatient   rehabilitation  facilities
certified by Medicare as rehabilitation  agencies are reimbursed on the basis of
the lower of reasonable costs for services provided to Medicare beneficiaries or
charges  for such  services.  Outpatient  rehabilitation  facilities  which  are
physician-directed   clinics,  as  well  as  outpatient  surgery  centers,   are
reimbursed by Medicare on a fee screen basis; that is, they receive a fixed fee,
which is determined by the  geographical  area in which the facility is located,
for each procedure performed. The Company's outpatient rehabilitation facilities
submit monthly bills

                                     - 12 -





to their fiscal intermediaries for services provided to Medicare  beneficiaries,
and the Company files annual cost reports with the  intermediaries for each such
facility.  Adjustments  are then made if costs have  exceeded  payments from the
fiscal intermediary or vice versa.

         The  Company's  inpatient  facilities  (other than the  medical  center
facilities)  either are not currently covered by PPS or are exempt from PPS, and
are also  cost-reimbursed,  receiving the lower of reasonable  costs or charges.
Typically,  the fiscal  intermediary  pays a set rate based on the prior  year's
costs for each facility.  As with  outpatient  facilities  subject to cost-based
reimbursement,   annual  cost  reports  are  filed  with  the  Company's  fiscal
intermediary and payment adjustments are made, if necessary.

         Congress has directed the United States  Department of Health and Human
Services to develop  regulations,  which could subject inpatient  rehabilitation
hospitals to PPS in place of the current  "reasonable cost within limits" system
of  reimbursement.  In  addition,  informal  proposals  have  been  made  for  a
prospective  payment system for Medicare  outpatient care. Other proposals for a
prospective   payment  system  for  rehabilitation   hospitals  are  also  being
considered by the federal government.  Therefore,  the Company cannot predict at
this  time  the  effect  that  any  such  changes  may  have on its  operations.
Regulations  relating to prospective  payment or other aspects of  reimbursement
may be developed in the future which could adversely  affect  reimbursement  for
services provided by the Company.

         Over  the  past  several  years  an  increasing  number  of  healthcare
providers  have been accused of violating the federal False Claims Act. That Act
prohibits  the  knowing  presentation  of a false  claim  to the  United  States
government.  Because the Company performs thousands of similar procedures a year
for which it is reimbursed by Medicare and there is a relatively long statute of
limitations,  a billing error could result in significant  civil penalties.  The
Company does not believe that it is or has been in violation of the False Claims
Act.

Relationships with Physicians and Other Providers

         Various state and federal laws regulate  relationships  among providers
of healthcare services, including employment or service contracts and investment
relationships. These restrictions include a federal criminal law prohibiting (i)
the offer,  payment,  solicitation  or receipt of remuneration by individuals or
entities,  to induce  referrals of patients for  services  reimbursed  under the
Medicare  or  Medicaid  programs  or (ii)  the  leasing,  purchasing,  ordering,
arranging for or recommending  the lease,  purchase or order of any item,  good,
facility or service  covered by such  programs  (the "Fraud and Abuse Law").  In
addition to federal criminal sanctions, violators of the Fraud and Abuse Law may
be subject to significant civil sanctions, including fines and/or exclusion from
the Medicare and/or Medicaid programs.

         In 1991,  the  Office of the  Inspector  General  ("OIG") of the United
States  Department  of  Health  and  Human  Services   promulgated   regulations
describing   compensation   arrangements   which  are  not   viewed  as  illegal
remuneration  under the Fraud and Abuse Law (the "Safe Harbor Rules").  The Safe
Harbor Rules create certain  standards  ("Safe Harbors") for identified types of
compensation  arrangements which, if fully complied with, assure participants in
the particular  arrangement that the OIG will not treat such  participation as a
criminal  offense under the Fraud and Abuse Law or as the basis for an exclusion
from the Medicare and Medicaid programs or an imposition of civil sanctions. The
OIG closely  scrutinizes  health care joint  ventures  involving  physicians and
other referral  sources.  In 1989, the OIG published a Fraud Alert that outlined
questionable features of "suspect" joint ventures.

         In  1992,   regulations   were   published  in  the  Federal   Register
implementing the OIG sanction and civil money penalty provisions  established in
the Fraud and Abuse Law. The regulations (the "Exclusion  Regulations")  provide
that the OIG may exclude a Medicare provider from  participation in the Medicare
Program for a five-year  period upon a finding  that the Fraud and Abuse Law has
been violated.  The  regulations  expressly  incorporate a test adopted by three
federal  circuit courts  providing that if one purpose of  remuneration  that is
offered, paid, solicited or received is to induce referrals, then the statute is
violated. The regulations also provide that after the OIG

                                     - 13 -





establishes  a factual  basis for  excluding a provider  from the  program,  the
burden of proof shifts to the provider to prove that the Fraud and Abuse Law has
not been violated.

         The Company currently operates four of its rehabilitation hospitals and
many of its outpatient  rehabilitation  facilities as limited  partnerships with
third-party investors.  Two of the rehabilitation  hospital partnerships involve
physician investors, and two of the rehabilitation hospital partnerships involve
other institutional  healthcare providers.  Eight of the outpatient partnerships
currently  have a total of 21  physician  limited  partners,  some of whom refer
patients to the partnerships. Those partnerships which are providers of services
under the Medicare program, and their limited partners, are subject to the Fraud
and Abuse Law. A number of the  relationships  established  by the Company  with
physicians  and other  healthcare  providers  do not fit  within any of the Safe
Harbors.  The Safe Harbor Rules do not expand the scope of  activities  that the
Fraud and Abuse Law prohibits, nor do they provide that failure to fall within a
Safe Harbor constitutes a violation of the Fraud and Abuse Law; however, the OIG
has  informally  indicated that failure to fall within a Safe Harbor may subject
an arrangement to increased scrutiny.

         Most  of  the   Company's   surgery   centers   are  owned  by  limited
partnerships,  which include as limited partners physicians who perform surgical
procedures at such centers.  Subsequent to the  promulgation  of the Safe Harbor
Rules in 1991,  the  Department of Health and Human  Services  issued for public
comment additional  proposed Safe Harbors,  one of which specifically  addresses
surgeon  ownership  interests in ambulatory  surgery  centers (the "Proposed ASC
Safe Harbor"). As proposed,  the Proposed ASC Safe Harbor would protect payments
to be made to surgeons as a return on  investment  interest in a surgery  center
if, among other conditions, all the investors are surgeons who are in a position
to refer  patients  directly to the center and perform  surgery on such referred
patients.  Since a  subsidiary  of the Company is an  investor  in each  limited
partnership  which  owns a  surgery  center,  the  Company's  arrangements  with
physician  investors do not fit within the Proposed ASC Safe Harbor as currently
proposed. The Company is unable at this time to predict whether the Proposed ASC
Safe Harbor will become final,  and if so, whether the language and requirements
will remain as  currently  proposed,  or whether  changes  will be made prior to
becoming  final.  There can be no assurance  that the Company will ever meet the
criteria  under the Proposed ASC Safe Harbor as proposed or as it may be adopted
in final  form.  The  Company  believes,  however,  that its  arrangements  with
physicians with respect to its surgery center  facilities should not fall within
the activities prohibited by the Fraud and Abuse Law.

         While several  federal court  decisions have  aggressively  applied the
restrictions  of the Fraud and Abuse Law, they provide little guidance as to the
application  of the Fraud and Abuse Law to the Company's  limited  partnerships.
The Company  believes that it is in compliance with the current  requirements of
applicable  federal and state law, but no assurances can be given that a federal
or state agency charged with  enforcement of the Fraud and Abuse Law and similar
laws might not assert a contrary  position or that new federal or state laws, or
new  interpretations of existing laws, might not adversely affect  relationships
established  by the Company with  physicians  or other  healthcare  providers or
result  in  the  imposition  of  penalties  on the  Company  or  certain  of its
facilities.  Even the  assertion  of a violation  could have a material  adverse
effect upon the Company.

         The   so-called   "Stark  II"   provisions   of  the   Omnibus   Budget
Reconciliation  Act of 1993 amend the federal  Medicare  statute to prohibit the
making by a physician of referrals for "designated  health services"  (including
physical therapy, occupational therapy, radiology services or radiation therapy)
to an  entity  in  which  the  physician  has an  investment  interest  or other
financial  relationship,  subject to certain  exceptions.  Such prohibition took
effect  on  January  1,  1995 and  applies  to all of the  Company's  outpatient
rehabilitation   facility  partnerships  with  physician  limited  partners.  In
addition,  a number of states  have  passed or are  considering  statutes  which
prohibit or limit  physician  referrals of patients to  facilities in which they
have an investment  interest.  In response to these regulatory  activities,  the
Company has restructured most of its rehabilitation  facility partnerships which
involve physician investors, in order to eliminate physician ownership interests
not permitted by applicable law. The Company intends to take such actions as may
be  required  to cause  the  remaining  partnerships  to be in  compliance  with
applicable laws and  regulations,  including,  if necessary,  the prohibition of
physician  partners  from  referring  patients.  The Company  believes that this
restructuring  has not  adversely  affected  and will not  adversely  affect the
operations of its facilities.

                                     - 14 -






         Ambulatory  surgery is not identified as a "designated health service",
and the  Company  does not  believe  that  ambulatory  surgery is subject to the
restrictions set forth in Stark II. However,  lithotripsy facilities operated by
the  Company  frequently  operate on  hospital  campuses,  and it is possible to
conclude that such services are "inpatient and outpatient  hospital services" --
a category of  proscribed  services  within the meaning of Stark II.  Similarly,
physicians  frequently perform  endoscopic  procedures in the procedure rooms of
the  Company's  surgery  centers,  and it is also  possible  to  construe  these
services to be "designated health services".  While the Company does not believe
that Stark II was intended to apply to such services, if that were determined to
be the case, the Company  intends to take steps necessary to cause the operation
of its facilities to comply with the law.

         The Company  cannot  predict  whether  other  regulatory  or  statutory
provisions will be enacted by federal or state  authorities which would prohibit
or otherwise  regulate  relationships  which the Company has  established or may
establish  with other  healthcare  providers or the  possibility  of  materially
adverse  effects on its business or revenues  arising from such future  actions.
Management of the Company  believes,  however,  that the Company will be able to
adjust its operations so as to be in compliance with any regulatory or statutory
provision  as may be  applicable.  See this  Item,  "Business  --  Patient  Care
Services" and "Business -- Sources of Revenues".

INSURANCE

         Beginning  December  1,  1993,  the  Company  became  self-insured  for
professional   liability  and  comprehensive  general  liability.   The  Company
purchased  coverage  for all claims  incurred  prior to  December  1,  1993.  In
addition,  the  Company  purchased  underlying  insurance  which would cover all
claims  once  established  limits  have  been  exceeded.  It is the  opinion  of
management  that as of December 31, 1996,  the Company had adequate  reserves to
cover losses on asserted and unasserted claims.

EMPLOYEES

         As of December 31, 1996, the Company  employed 36,410 persons,  of whom
20,930 were  full-time  employees and 15,480 were  part-time  employees.  Of the
above employees,  595 were employed at the Company's headquarters in Birmingham,
Alabama.  Except for approximately 80 employees at one  rehabilitation  hospital
(about 18% of that facility's  workforce),  none of the Company's  employees are
represented by a labor union. The Company is not aware of any current activities
to  organize  its  employees  at other  facilities.  Management  of the  Company
considers the relationship between the Company and its employees to be good.


ITEM 2.  PROPERTIES.

         The Company's executive offices currently occupy approximately  200,000
square feet in a newly-constructed headquarters building in Birmingham, Alabama.
The headquarters  building,  which was occupied by the Company in February 1997,
was  constructed on a 73-acre parcel of land owned by the Company  pursuant to a
tax  retention   operating  lease   structured   through   NationsBanc   Leasing
Corporation.  Substantially  all  of  the  Company's  outpatient  rehabilitation
operations  are carried  out in leased  facilities.  The Company  owns 33 of its
inpatient  rehabilitation  facilities  and leases or operates  under  management
contracts the remainder of its inpatient rehabilitation  facilities. The Company
also owns 40 of its  surgery  centers  and  leases the  remainder.  Prior to the
acquisition  of Health  Images,  substantially  all of the Company's  diagnostic
centers   operated   in  leased   facilities.   The  Company   constructed   its
rehabilitation hospitals in Florence and Columbia, South Carolina, Kingsport and
Nashville,  Tennessee,  Concord,  New  Hampshire,  and Dothan,  Alabama,  and is
constructing its Columbia, Missouri and Charlottesville, Virginia rehabilitation
hospitals,  on property  leased under long-term  ground leases.  The property on
which the Company's  Memphis,  Tennessee  rehabilitation  hospital is located is
owned in  partnership  by the Company and  Methodist  Hospitals of Memphis.  The
Company owns its four medical center facilities. The Company currently owns, and
from time to time may acquire, certain other improved and unimproved real

                                     - 15 -





properties  in  connection  with its  business.  See  Notes 5 and 7 of "Notes to
Consolidated   Financial   Statements"  for  information  with  respect  to  the
properties owned by the Company and certain indebtedness related thereto.

         In management's opinion, the Company's physical properties are adequate
for the Company's needs for the foreseeable  future, and are consistent with its
expansion plans described elsewhere in this Annual Report on Form 10-K.


                                     - 16 -





      The  following  table sets forth a listing of the  Company's  patient care
services  locations at December 31, 1996  (without  giving  effect to the Health
Images acquisition):



                       OUTPATIENT           INPATIENT
                     REHABILITATION      REHABILITATION            MEDICAL          SURGERY  DIAGNOSTIC      OTHER
STATE                  CENTERS(1)     FACILITIES (BEDS)(2)    CENTERS (BEDS)(2)     CENTERS    CENTERS     SERVICES
- -----                  ----------     --------------------    -----------------     -------    -------     --------
                                                                                          
Alabama                    16                 9 (389)              1  (219)           5           3           10
Alaska                                                                                1
Arizona                    26                 3 (183)                                 2
Arkansas                    1                 1 (80)                                  2
California                 48                 1 (60)                                 21                       31
Colorado                   28                                                         5                       12
Connecticut                18                 2 (40)                                  1
Delaware                    7                                                         2
District of Columbia        1                                                                     1
Florida                    46                 8 (613)              2  (397)          18                       11
Georgia                    13                 1 (75)                                  3           1
Hawaii                      5                                                         1
Idaho                                                                                 1
Illinois                   50                                                         2
Indiana                    13                 1 (80)                                  2
Iowa                        3                                                                                  1
Kansas                      5                                                                                  1
Kentucky                    3                 1 (40)                                  2
Louisiana                   2                 1 (43)                                  1                        1
Maine                       9                 4 (155)                                                          1
Maryland                   14                 1 (44)                                  6           3
Massachusetts              37                10 (639)                                 1                       10
Michigan                    3                                                         1
Minnesota                  11
Mississippi                 2
Missouri                   34                 4 (107)                                 6                        6
Montana                     1
Nebraska                    2
Nevada                      4
New Hampshire              13                 3 (148)
New Jersey                 52                 2 (170)                                 2           1            3
New Mexico                  3                 1 (60)                                  1
New York                   39                 1 (27)                                                           1
North Carolina             12                                                         3
North Dakota                1
Ohio                       27                 1 (24)                                  4                        3
Oklahoma                   11                 1 (111)                                 2                        1
Oregon                                                                                1
Pennsylvania               31                12 (1,041)                               6
Rhode Island                3
South Carolina              9                 4 (235)                                 2
South Dakota                1
Tennessee                  13                 5 (330)                                 6           1
Texas                      72                10 (633)              1  (96)           16           2           14
Utah                        1                 1 (86)                                  1
Vermont                                       2 (52)
Virginia                   11                 2 (84)               1  (200)           1           2           10
Washington                 36                                                         2                       17
West Virginia                                 4 (200)                                 1
Wisconsin                   1                                                         4
Wyoming                     1


- -----------------------

(1)  Includes   freestanding   outpatient   centers  and  their  satellites  and
     outpatient satellites of inpatient  rehabilitation  facilities.  
(2)  "Beds" refers to the number of beds for which a license or  certificate  of
     need has been granted,  which may vary  materially  from beds available for
     use.



                                     - 17 -






ITEM 3.  LEGAL PROCEEDINGS.

         In the  ordinary  course of its  business,  the Company may be subject,
from time to time,  to claims and legal  actions by  patients  and  others.  The
Company does not believe that any such pending  actions,  if adversely  decided,
would have a material  adverse  effect on its financial  condition.  See Item 1,
"Business -- Insurance"  and Item 7,  "Management's  Discussion  and Analysis of
Financial  Condition  and  Results  of  Operations"  for a  description  of  the
Company's insurance coverage arrangements.

         From time to time, the Company appeals decisions of various rate-making
authorities  with  respect  to  Medicare  rates  established  for the  Company's
facilities.  These  appeals are  initiated in the  ordinary  course of business.
Management  believes that adequate  reserves have been  established for possible
adverse  decisions  on any pending  appeals and that the  outcomes of  currently
pending appeals, either individually or in the aggregate,  will have no material
adverse effect on the Company's operations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         On March 12, 1997, a Special Meeting of Stockholders of the Company was
held, at which shares of Common Stock  represented  at the Special  Meeting were
voted  for  the  approval  of  an  Amendment  to  the  Restated  Certificate  of
Incorporation  of the Company to increase the authorized  shares of Common Stock
to 500,000,000 shares as follows:

       NUMBER
       VOTING                      FOR             AGAINST          ABSTAIN

     138,533,768               137,975,826         339,699          218,243





                                     - 18 -





                                     PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         The Company's  Common Stock is listed for trading on the New York Stock
Exchange  (Symbol:  HRC). The following  table sets forth for the fiscal periods
indicated the high and low reported  sale prices for the Company's  Common Stock
as reported on the NYSE Composite  Transactions Tape. All prices shown have been
adjusted  for a  two-for-one  stock  split  effected in the form of a 100% stock
dividend  paid on April 17, 1995 and a two-for-one  stock split  effected in the
form of a 100% stock dividend paid on March 17, 1997.



                                                                                         REPORTED
                                                                                         SALE PRICE
                                                                                     HIGH             LOW
                                                                                     ----             ---
         1995
                                                                                                 
         First Quarter...........................................................  $  10.22        $  9.03
         Second Quarter..........................................................     10.82           8.16
         Third Quarter...........................................................     12.88           8.63
         Fourth Quarter..........................................................     16.19          11.25

         1996

         First Quarter...........................................................  $  19.07        $ 13.50
         Second Quarter..........................................................     19.32          16.16
         Third Quarter...........................................................     19.32          14.25
         Fourth Quarter..........................................................     19.88          17.57

                                             -------------------------


         The closing  price for the Common Stock on the New York Stock  Exchange
on March 25, 1997, was $20,875.
 .

         There were approximately 3,671 holders of record of the Common Stock as
of March 17, 1997,  excluding  those  shares held by  depository  companies  for
certain beneficial owners.

         The Company has never paid cash dividends on its Common Stock (although
certain  of the  companies  acquired  by the  Company  in  poolings-of-interests
transactions  had  paid  dividends  prior  to such  acquisitions)  and  does not
anticipate the payment of cash dividends in the foreseeable  future. The Company
currently  anticipates  that any future earnings will be retained to finance the
Company's operations.

RECENT SALES OF UNREGISTERED SECURITIES

         During  the  period  covered by this  Annual  Report on Form 10-K,  the
Company issued 52,584 shares of its Common Stock in a transaction not registered
under the  Securities  Act of 1933,  as  amended.  Such shares were issued as of
November 14, 1996, to five  individuals  who were  shareholders of a corporation
acquired by the Company in a merger transaction. Such shares were issued to such
individuals in exchange for all the issued and outstanding  capital stock of the
acquired company. The Company issued such shares of its Common Stock in reliance
upon the exemption  contained in Section 4(2) of the  Securities Act of 1933, as
amended,  inasmuch  as the  issuance  of such  shares did not involve any public
offering.

                                     - 19 -





ITEM 6.  SELECTED FINANCIAL DATA.

         Set forth below is a summary of selected  consolidated  financial  data
for the  Company for the years  indicated.  All  amounts  have been  restated to
reflect the effects of the 1994 acquisition of ReLife, Inc. ("ReLife"), the 1995
SHC and SSCI  acquisitions and the 1996 SCA and Advantage  Health  acquisitions,
each of which was accounted for as a pooling of interests.


                                                                              YEAR ENDED DECEMBER 31,
                                                1992                1993               1994               1995              1996
                                            -------------      -------------       ------------       -------------    ---------
                                                                       (IN THOUSANDS, EXCEPT PER SHARE DATA)
Income Statement Data:

                                                                                                                
  Revenues                                  $     750,134      $     979,206     $  1,649,199       $   2,003,146    $   2,436,537
  Operating expenses
      Operating units                             521,619            668,201        1,161,758           1,371,740        1,586,003
      Corporate general and administrative         25,667             37,043           61,640              56,920           66,807
  Provision for doubtful accounts                  16,553             20,026           32,904              37,659           54,112
  Depreciation and amortization                    42,107             63,572          113,977             143,322          188,966
  Interest expense                                 18,237             24,200           73,644             101,790           94,553
  Interest income                                  (8,595)            (5,903)          (6,387)             (7,882)          (5,912)
  Merger and acquisition related expenses (1)        ----                333            6,520              34,159           41,515
  Gain on sale of equity securities (2)              ----               ----           (7,727)               ----             ----
  Loss on impairment of assets (2)                   ----               ----           10,500              53,549             ----
  Loss on abandonment of computer project (2)        ----               ----            4,500                ----             ----
  Loss on disposal of surgery centers (2)            ----               ----           13,197                ----             ----
  NME Selected Hospitals Acquisition
      related expense (2)                            ----             49,742             ----                ----             ----
  Terminated merger expense                         3,665               ----             ----                ----             ----
  Loss on extinguishment of debt                      883               ----             ----                ----             ----
  Gain on sale of partnership interest               ----             (1,400)            ----                ----             ----
                                            -------------      --------------    ------------       -------------    -------------
                                                  620,136            855,814        1,464,526           1,791,257        2,026,044
                                            -------------      -------------     ------------       -------------    -------------

  Income before income taxes and
      minority interests                          129,998            123,392          184,673             211,889          410,493
  Provision for income taxes                       38,550             37,993           65,121              76,221          140,238
                                            -------------      -------------     ------------       -------------    -------------
                                                   91,448             85,399          119,552             135,668          270,255
  Minority interests                               25,943             29,377           31,469              43,147           49,437
                                            -------------      -------------     ------------       -------------    -------------

  Income from continuing operations                65,505             56,022           88,083              92,521          220,818
  Income from discontinued operations               3,283              4,452             ----                ----             ----
                                            -------------      -------------     ------------       -------------    -------------
      Net income                            $      68,788      $      60,474     $     88,083       $      92,521    $     220,818
                                            =============      =============     ============       =============    =============

  Weighted average common and common
      equivalent shares outstanding (3)           254,296            264,958          280,854             297,460          326,290
                                            =============      =============     ============       =============    =============
  Net income per common and common
      equivalent shares (3)
      Continuing operations                 $        0.26      $        0.21     $       0.31       $        0.31    $        0.68
      Discontinued operations                        0.01               0.02             ----                ----             ----
                                            -------------      -------------     ------------       -------------    -------------
                                            $        0.27      $        0.23     $       0.31       $        0.31    $        0.68
                                            =============      =============     ============       =============    =============
  Net income per common share --
      assuming full dilution (3)(4)                   N/A                N/A     $       0.31       $        0.31    $        0.66
                                            =============      =============     ============       =============    =============




                                                                 - 20 -






                                                                                 December 31,
                                                1992                1993             1994               1995              1996
                                            -------------      -------------     ------------       -------------    ---------
Balance Sheet Data:                                                        (IN THOUSANDS)

                                                                                                                
  Cash and marketable securities            $     179,725      $     148,308     $    129,971       $     156,321    $     151,788
  Working capital                                 269,120            284,691          282,667             406,125          543,975
  Total assets                                  1,143,235          1,881,211        2,230,093           2,931,495        3,371,952
  Long-term debt (5)                              413,656          1,008,429        1,139,087           1,391,664        1,486,029
  Stockholders' equity                            581,954            646,397          757,583           1,185,898        1,515,924

- ----------

(1)  Expenses  related to SHC's Ballas  Merger in 1993,  the ReLife and Heritage
     Acquisitions in 1994, the SHC, SSCI and NovaCare  Rehabilitation  Hospitals
     Acquisitions  in 1995 and the SCA,  Advantage  Health,  PSCM and  ReadiCare
     mergers in 1996.
(2)  See "Notes to Consolidated Financial Statements".
(3)  Adjusted to reflect a  two-for-one  stock  split  effected in the form of a
     100% stock  dividend paid on April 17, 1995 and a  two-for-one  stock split
     effected in the form of a 100% stock dividend paid on March 17, 1997.
(4)  Fully-diluted  earnings  per share in 1994,  1995 and 1996  reflect  shares
     reserved for issuance  upon  conversion  of  HEALTHSOUTH's  5%  Convertible
     Subordinated Debentures due 2001.
(5)  Includes current portion of long-term debt.



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

GENERAL

         The following  discussion is intended to facilitate  the  understanding
and  assessment  of  significant  changes  and trends  related to the results of
operations and financial  condition of the Company,  including  certain  factors
related to recent  acquisitions  by the Company,  the timing and nature of which
have significantly affected the Company's results of operations. This discussion
and  analysis  should be read in  conjunction  with the  Company's  consolidated
financial  statements and notes thereto included elsewhere in this Annual Report
on Form 10-K.

         The Company  completed the following  acquisitions  over the last three
years (common  share  amounts have been adjusted to reflect a two-for-one  stock
split effected in the form of a 100% stock dividend paid on March 17, 1997):

     -     On December 29, 1994, the Company acquired ReLife,  Inc. (the "ReLife
           Acquisition").  A total of 22,050,580  shares of the Company's Common
           Stock  were  issued  in the  transaction,  representing  a  value  of
           $180,000,000  at the time of the  acquisition.  At that time,  ReLife
           operated 31 inpatient  facilities with an aggregate of 1,102 licensed
           beds,  including nine free-standing  rehabilitation  hospitals,  nine
           acute  rehabilitation  units,  five sub-acute  rehabilitation  units,
           seven  transitional  living units and one residential  facility,  and
           also provided outpatient rehabilitation services at 12 centers.

     -     On April  1,  1995,  the  Company  purchased  the  operations  of the
           rehabilitation  hospital  division of NovaCare,  Inc. (the  "NovaCare
           Rehabilitation  Hospitals  Acquisition").   The  purchase  price  was
           approximately  $235,000,000.  The NovaCare  Rehabilitation  Hospitals
           consisted of 11  rehabilitation  hospitals in seven states,  12 other
           facilities and two Certificates of Need.

     -     On June 13, 1995, the Company  acquired  Surgical Health  Corporation
           (the  "SHC  Acquisition").  A  total  of  17,062,960  shares  of  the
           Company's Common Stock were issued in the transaction, representing a
           value of  $155,000,000  at the time of the  acquisition.  The Company
           also purchased SHC's $75,000,000  aggregate principal amount of 11.5%
           Senior Subordinated Notes due 2004 for an aggregate  consideration of
           approximately $86,000,000. At that time, SHC operated a network of 36
           free-standing   surgery  centers  in  11  states,   and  five  mobile
           lithotripsy units.


                                     - 21 -





     -     On October 26, 1995, the Company  acquired  Sutter  Surgery  Centers,
           Inc.  (the "SSCI  Acquisition").  A total of 3,552,002  shares of the
           Company's Common Stock were issued in the transaction, representing a
           value of  $44,444,000 at the time of the  acquisition.  At that time,
           SSCI operated a network of 12  freestanding  surgery centers in three
           states.

     -     On  December  1,  1995,  the  Company  acquired  Caremark  Orthopedic
           Services Inc. (the  "Caremark  Acquisition").  The purchase price was
           approximately $127,500,000.  At that time Caremark owned and operated
           approximately 120 outpatient rehabilitation centers in 13 states.

     -     On January 17, 1996, the Company  acquired  Surgical Care Affiliates,
           Inc. (the "SCA  Acquisition").  A total of  91,856,678  shares of the
           Company's Common Stock were issued in the transaction, representing a
           value of approximately $1,400,000,000 at the time of the acquisition.
           At that  time,  SCA  operated a network  of 67  freestanding  surgery
           centers in 24 states.

    -      On March 14, 1996, the Company acquired  Advantage Health Corporation
           (the "Advantage Health Acquisition"). A total of 18,203,978 shares of
           the   Company's   Common  Stock  were  issued  in  the   transaction,
           representing a value of approximately $315,000,000 at the time of the
           acquisition. At that time, Advantage Health operated a network of 136
           sites  of  service,   including  four   freestanding   rehabilitation
           hospitals,  one freestanding multi-use hospital, one nursing home, 68
           outpatient   rehabilitation    facilities,   14   inpatient   managed
           rehabilitation units, 24 rehabilitation services management contracts
           and six managed sub-acute  rehabilitation units, primarily located in
           the northeastern United States.

     -     On August 20, 1996,  the Company  acquired  Professional  Sports Care
           Management,  Inc.  (the  "PSCM  Acquisition").  A total of  3,622,888
           shares of the Company's  Common Stock were issued in the transaction,
           representing a value of approximately  $59,000,000 at the time of the
           acquisition.  At that time,  PSCM operated a network of 36 outpatient
           rehabilitation centers in three states.

    -      On  December 2, 1996,  the  Company  acquired  ReadiCare,  Inc.  (the
           "ReadiCare  Acquisition").   A  total  of  4,007,954  shares  of  the
           Company's Common Stock were issued in the transaction, representing a
           value of approximately $76,000,000 at the time of the acquisition. At
           that time,  ReadiCare operated a network of 37 outpatient medical and
           rehabilitation centers in two states.

         The  NovaCare  Rehabilitation  Hospitals  Acquisition  and the Caremark
Acquisition each were accounted for under the purchase method of accounting and,
accordingly,  the acquired operations are included in the Company's consolidated
financial  information from their  respective dates of acquisition.  Each of the
ReLife  Acquisition,   the  SHC  Acquisition,  the  SSCI  Acquisition,  the  SCA
Acquisition and the Advantage Health  Acquisition was accounted for as a pooling
of interests  and,  with the  exception  of data set forth  relating to revenues
derived  from  Medicare  and  Medicaid,  all  amounts  shown  in  the  following
discussion have been restated to reflect such acquisitions.  ReLife,  SHC, SSCI,
SCA and  Advantage  Health  did not  separately  track such  revenues.  The PSCM
Acquisition and the ReadiCare Acquisition were also accounted for as poolings of
interests.  However,  due  to the  immateriality  of  PSCM  and  ReadiCare,  the
Company's  historical financial statements for all periods prior to the quarters
in which the  respective  mergers  took place have not been  restated.  Instead,
stockholders'  equity has been  increased  during 1996 to reflect the effects of
the PSCM Acquisition and the ReadiCare Acquisition. The results of operations of
PSCM and ReadiCare are included in the accompanying financial statements and the
following  discussion from the date of acquisition forward (see Note 2 of "Notes
to Consolidated Financial Statements" for further discussion).

         The Company determines the amortization period of the cost in excess of
net asset value of purchased  facilities based on an evaluation of the facts and
circumstances of each individual purchase  transaction.  The evaluation includes
an analysis of historic and projected  financial  performance,  an evaluation of
the  estimated  useful life of the  buildings  and fixed  assets  acquired,  the
indefinite  useful  life of  certificates  of need and  licenses  acquired,  the
competition  within local markets,  lease terms where applicable,  and the legal
terms  of  partnerships  where  applicable.  The  Company  utilizes  independent
appraisers and relies on its own management expertise in evaluating

                                     - 22 -





each of the factors  noted  above.  With  respect to the  carrying  value of the
excess of cost over net asset value of purchased facilities and other intangible
assets,  the Company determines on a quarterly basis whether an impairment event
has occurred by  considering  factors  such as the market value of the asset,  a
significant adverse change in legal factors or in the business climate,  adverse
action by  regulators,  history of operating  losses or cash flow  losses,  or a
projection  of  continuing  losses  associated  with an  operating  entity.  The
carrying  value of excess cost over net asset value of purchased  facilities and
other intangible assets will be evaluated if the facts and circumstances suggest
that it has been impaired.  If this  evaluation  indicates that the value of the
asset will not be  recoverable,  as determined  based on the  undiscounted  cash
flows  of the  entity  acquired  over the  remaining  amortization  period,  the
Company's carrying value of the asset will be reduced by the estimated shortfall
of cash flows.

         Governmental,   commercial   and  private   payors  have   increasingly
recognized  the need to  contain  their  costs for  healthcare  services.  These
payors,  accordingly,  are  turning  to closer  monitoring  of  services,  prior
authorization  requirements,  utilization  review and increased  utilization  of
outpatient  services.  During the  periods  discussed  below,  the  Company  has
experienced  an  increased  effort by these  payors  to  contain  costs  through
negotiated  discount pricing.  The Company views these efforts as an opportunity
to demonstrate  the  effectiveness  of its clinical  programs and its ability to
provide its  rehabilitative  healthcare  services  efficiently.  The Company has
entered  into a number of  contracts  with  payors to provide  services  and has
realized an increased volume of patients as a result.

         The Company's  revenues  include net patient service revenues and other
operating  revenues.  Net patient service revenues are reported at estimated net
realizable  amounts  from  patients,  insurance  companies,  third-party  payors
(primarily  Medicare and  Medicaid) and others for services  rendered.  Revenues
from third-party  payors also include  estimated  retroactive  adjustments under
reimbursement  agreements  which are subject to final review and  settlement  by
appropriate authorities.  Management determines allowances for doubtful accounts
and  contractual  adjustments  based on historical  experience  and the terms of
payor contracts. Net accounts receivable include only those amounts estimated by
management to be collectible.

         The  Company,  in many  cases,  operates  more  than one site  within a
market. In such markets,  there is customarily an outpatient center or inpatient
facility with associated  satellite  outpatient  locations.  For purposes of the
following  discussion  and  analysis,  same store  operations  are  measured  on
locations within markets in which similar  operations  existed at the end of the
period and include the operations of additional locations opened within the same
market. New store operations are measured on locations within new markets.

RESULTS OF OPERATIONS OF THE COMPANY

Twelve-Month Periods Ended December 31, 1994 and 1995

         The  company  operated  537  outpatient   rehabilitation  locations  at
December  31,  1995,  compared to 283  outpatient  rehabilitation  locations  at
December 31, 1994. In addition, the Company operated 95 inpatient rehabilitation
facilities,  122 surgery  centers and five medical centers at December 31, 1995,
compared to 82 inpatient rehabilitation facilities, 112 surgery centers and five
medical centers at December 31, 1994.

         The Company's  operations generated revenues of $2,003,146,000 in 1995,
an increase of $353,947,000,  or 21.5%, as compared to 1994 revenues. Same store
revenues for the twelve months ended December 31, 1995 were  $1,817,359,000,  an
increase of $168,160,000,  or 10.2%, as compared to the same period in 1994. New
store revenues for 1995 were $185,787,000. New store revenues reflect (1) the 11
rehabilitation  hospitals and 12 other  facilities  associated with the NovaCare
Rehabilitation  Hospitals  Acquisition,  (2) the 120  outpatient  rehabilitation
centers  associated with the Caremark  Acquisition,  (3) the acquisition of five
surgery centers and one outpatient  diagnostic  imaging  operation,  and (4) the
acquisition of outpatient  rehabilitation operations in 34 new markets. See Note
9 of "Notes to Consolidated Financial  Statements".  The increase in revenues is
primarily  attributable  to the addition of these  operations  and  increases in
patient volume. Revenues generated from patients under the Medicare and Medicaid
programs  respectively  accounted for 40.0% and 2.5% of total revenues for 1995,
compared to 41.0% and 3.2% of total  revenues for 1994.  Revenues from any other
single third-party payor were not significant in

                                     - 23 -





relation to the Company's  total revenues.  During 1995,  same store  outpatient
visits, inpatient days and surgery center cases increased 21.7%, 10.8% and 4.8%,
respectively.  Revenue per outpatient visit,  inpatient day and surgery case for
same  store  operations   increased   (decreased)  by  0.8%,  2.5%  and  (0.9%),
respectively.

         Operating expenses,  at the operating unit level, were  $1,371,740,000,
or 68.5% of revenues,  for 1995,  compared to 70.4% of revenues  for 1994.  Same
store  operating  expenses  for 1995 were  $1,243,508,000,  or 68.4% of  related
revenues.  New store operating expenses were  $128,232,000,  or 69.0% of related
revenues.   Corporate  general  and   administrative   expenses  decreased  from
$61,640,000  in 1994 to  $56,920,000  in  1995.  As a  percentage  of  revenues,
corporate  general and  administrative  expenses  decreased from 3.7% in 1994 to
2.8% in  1995.  Total  operating  expenses  were  $1,428,660,000,  or  71.3%  of
revenues, for 1995, compared to $1,223,398,000,  or 74.2% of revenues, for 1994.
The provision for doubtful  accounts was $37,659,000,  or 1.9% of revenues,  for
1995, compared to $32,904,000, or 2.0% of revenues, for 1994.

         Depreciation  and  amortization  expense  was  $143,322,000  for  1995,
compared to  $113,977,000  for 1994.  The increase  represents the investment in
additional assets by the Company.  Interest expense increased to $101,790,000 in
1995,  compared to  $73,644,000  for 1994,  primarily  because of the  increased
average borrowings during 1995 under the Company's revolving line of credit. For
1995, interest income was $7,882,000, compared to $6,387,000 for 1994.

         Merger  expenses  in 1994 of  $6,520,000  represent  costs  incurred or
accrued in connection with completing the ReLife  Acquisition  ($2,949,000)  and
SHC's acquisition of Heritage  Surgical  Corporation  ($3,571,000).  For further
discussion, see Note 2 of "Notes to Consolidated Financial Statements".

         During 1994, the Company recognized a $10,500,000 loss on impairment of
assets.  This amount relates to the termination of a ReLife management  contract
and a permanently damaged ReLife facility. The Company determined not to attempt
to reopen such  damaged  facility  because,  under its existing  licensure,  the
facility was not  consistent  with the Company's  plans.  Also during 1994,  the
Company  recognized  a  $4,500,000  loss on  abandonment  of a  ReLife  computer
project. For further discussion, see Note 14 of "Notes to Consolidated Financial
Statements".

         During the fourth quarter of 1994, the Company adopted a formal plan to
dispose of three  surgery  centers and certain  other  properties  during fiscal
1995.  Accordingly,  a charge of  $13,197,000  was made to reflect the  expected
losses  resulting from the disposal of these centers.  The closings of the three
surgery centers were completed by December 31, 1995. For further discussion, see
Note 13 of "Notes to Consolidated Financial Statements".

         As  a  result  of  the  NovaCare  and  SHC  acquisitions,  the  Company
recognized  $29,194,000 in merger and  acquisition  related  expenses during the
second quarter of 1995. Fees related to legal, accounting and financial advisory
services accounted for $3,400,000 of the expense.  Costs and expenses related to
the purchase of the SHC Notes (see "Liquidity and Capital  Resources" and Note 7
of "Notes to Consolidated Financial  Statements") totaled $14,606,000.  Accruals
for employee separations were approximately $1,188,000. In addition, the Company
provided  approximately  $10,000,000 for the write-down of certain assets to net
realizable value as the result of a facility consolidation in a market where the
Company's existing services  overlapped with those of an acquired facility.  The
employee  separations  and facility  consolidation  were completed by the end of
1995.

         In the fourth  quarter of 1995, the Company  incurred  direct costs and
expenses of $4,965,000 in connection with the SSCI  Acquisition.  These expenses
consist  primarily of fees related to legal,  accounting and financial  advisory
services and are included in merger and acquisition related acquisition expenses
for the year ended December 31, 1995.

         Also  during  1995,  the  Company  recognized  a  $53,549,000  loss  on
impairment of assets. The impaired assets relate to six SHC facilities and eight
SCA facilities in which the projected undiscounted cash flows did not

                                     - 24 -





support the book value of the long-lived assets of such facilities.  See Note 14
of "Notes to Consolidated Financial Statements".

         Income  before  minority  interests  and  income  taxes  for  1995  was
$211,889,000,  compared to $184,673,000  for 1994.  Minority  interests  reduced
income before income taxes by $43,147,000, compared to $31,469,000 for 1994. The
provision for income taxes for 1995 was $76,221,000, compared to $65,121,000 for
1994, resulting in effective tax rates of 45.2% for 1995 and 42.5% for 1994. Net
income for 1995 was $92,521,000.

Twelve-Month Periods Ended December 31, 1995 and 1996

         The  Company  operated  739  outpatient   rehabilitation  locations  at
December  31,  1996,  compared to 537  outpatient  rehabilitation  locations  at
December 31, 1995. In addition, the Company operated 96 inpatient rehabilitation
facilities,  135 surgery  centers and five medical centers at December 31, 1996,
compared to 95 inpatient rehabilitation facilities, 122 surgery centers and five
medical centers at December 31, 1995.

         The Company's  operations generated revenues of $2,436,537,000 in 1996,
an increase of $433,391,000,  or 21.6%, as compared to 1995 revenues. Same store
revenues for the twelve months ended December 31, 1996 were  $2,276,676,000,  an
increase of $273,530,000,  or 13.7%, as compared to the same period in 1995. New
store  revenues  for 1996 were  $159,861,000.  New store  revenues  reflect  the
acquisition of one inpatient  rehabilitation hospital, the addition of eight new
outpatient  surgery  centers,  and the acquisition of outpatient  rehabilitation
operations  in 57 new markets.  See Note 9 of "Notes to  Consolidated  Financial
Statements".  The increase in revenues is primarily attributable to the addition
of these  operations and increases in patient  volume.  Revenues  generated from
patients  under the Medicare and Medicaid  programs  respectively  accounted for
37.8% and 2.9% of total  revenues for 1996,  compared to 40.0% and 2.5% of total
revenues for 1995.  Revenues  from any other single  third-party  payor were not
significant in relation to the Company's total revenues. During 1996, same store
outpatient  visits,  inpatient  days and surgery center cases  increased  19.9%,
10.8% and 7.3%,  respectively.  Revenue per outpatient visit,  inpatient day and
surgery case for same store operations increased (decreased) by (0.8)%, 3.8% and
1.1%, respectively.

         Operating expenses,  at the operating unit level, were  $1,586,003,000,
or 65.1% of revenues,  for 1996,  compared to 68.5% of revenues  for 1995.  Same
store  operating  expenses  for 1996 were  $1,486,575,000,  or 65.3% of  related
revenues.  New store operating  expenses were  $99,428,000,  or 62.2% of related
revenues.   Corporate  general  and   administrative   expenses  increased  from
$56,920,000  in 1995 to  $66,807,000  in  1996.  As a  percentage  of  revenues,
corporate  general and  administrative  expenses  decreased from 2.8% in 1995 to
2.7% in  1996.  Total  operating  expenses  were  $1,652,810,000,  or  67.8%  of
revenues, for 1996, compared to $1,428,660,000,  or 71.3% of revenues, for 1995.
The provision for doubtful  accounts was $54,112,000,  or 2.2% of revenues,  for
1996, compared to $37,659,000, or 1.9% of revenues, for 1995.

         Depreciation  and  amortization  expense  was  $188,966,000  for  1996,
compared to $143,322,000 for 1995. The increase  resulted from the investment in
additional  assets by the Company.  Interest expense decreased to $94,553,000 in
1996,  compared to  $101,790,000  for 1995,  primarily  because of the favorable
interest rates on the Company's  revolving  credit  facility (see "Liquidity and
Capital  Resources").  For 1996,  interest  income was  $5,912,000  compared  to
$7,882,000 for 1995. The decrease in interest income  resulted  primarily from a
decrease in the average amount outstanding in interest-bearing investments.

         Merger  expenses in 1996 of  $41,515,000  represent  costs  incurred or
accrued in connection  with completing the SCA  Acquisition  ($19,727,000),  the
Advantage Health Acquisition ($9,212,000), the PSCM Acquisition ($5,513,000) and
the ReadiCare Acquisition  ($7,063,000).  For further discussion,  see Note 2 of
"Notes to Consolidated Financial Statements".

         Income  before  minority  interests  and  income  taxes  for  1996  was
$410,493,000,  compared to $211,889,000  for 1995.  Minority  interests  reduced
income before income taxes by $49,437,000, compared to $43,147,000 for

                                     - 25 -





1995.  The  provision  for income taxes for 1996 was  $140,238,000,  compared to
$76,221,000  for 1995,  resulting in  effective  tax rates of 38.8% for 1996 and
45.2% for 1995. Net income for 1996 was $220,818,000.

LIQUIDITY AND CAPITAL RESOURCES

         At December 31, 1996, the Company had working capital of  $543,975,000,
including cash and marketable  securities of  $151,788,000.  Working  capital at
December 31, 1995 was $406,125,000,  including cash and marketable securities of
$156,321,000.  For 1996, cash provided by operations was $367,656,000,  compared
to $306,157,000 for 1995. The Company used $451,343,000 for investing activities
during 1996, compared to $764,825,000 for 1995. Additions to property, plant and
equipment  and   acquisitions   accounted  for   $172,962,000  and  $91,391,000,
respectively,  during  1996.  Those  same  investing  activities  accounted  for
$172,172,000  and  $493,914,000,  respectively,  in 1995.  Financing  activities
provided  $83,108,000 and $494,100,000 during 1996 and 1995,  respectively.  Net
borrowing proceeds (borrowings less principal reductions) for 1996 and 1995 were
$88,851,000 and $213,155,000, respectively.

         Net  accounts  receivable  were  $510,567,000  at  December  31,  1996,
compared to  $409,150,000  at December 31,  1995.  The number of days of average
revenues in average  receivables was 66.7 at December 31, 1996, compared to 63.2
at  December  31,  1995.  The  concentration  of net  accounts  receivable  from
patients,  third-party  payors,  insurance  companies and others at December 31,
1996 was consistent  with the related  concentration  of revenues for the period
then ended.

         The  Company  has  a  $1,250,000,000  revolving  credit  facility  with
NationsBank,  N.A.  ("NationsBank")  and other  participating  banks  (the "1996
Credit Agreement"). The 1996 Credit Agreement replaced a previous $1,000,000,000
revolving credit  agreement,  also with  NationsBank.  Interest is paid based on
LIBOR plus a predetermined  margin, a base rate or competitively  bid rates from
the  participating  banks. This credit facility has a maturity date of March 31,
2001. The Company  provided a negative  pledge on all assets for the 1996 Credit
Agreement.  The effective interest rate on the average outstanding balance under
the revolving credit facility was 5.98% for the twelve months ended December 31,
1996,  compared to the average  prime rate of 8.29% during the same  period.  At
December  31,  1996,  the Company had drawn  $995,000,000  under the 1996 Credit
Agreement.  For  further  discussion,  see  Note  7 of  "Notes  to  Consolidated
Financial Statements".

         In  1994,  the  Company  issued  $115,000,000  principal  amount  of 5%
Convertible Subordinated Debentures due 2001 (the "Debentures"). The Company has
called the Debentures for redemption on April 1, 1997. Because the recent market
price of the Company's Common Stock  substantially  exceeds the conversion price
of the Debentures,  the Company expects that substantially all of the Debentures
will be converted into Common Stock.

         On February 17, 1997, the Company  entered into a definitive  agreement
to   acquire   Horizon/CMS   Healthcare   Corporation   ("Horizon/CMS")   in   a
stock-for-stock  merger in which the  stockholders  of Horizon/CMS  will receive
0.84338 of a share of the Company's common stock per share of Horizon/CMS common
stock. The transaction is valued at approximately $1,600,000,000,  including the
assumption by the Company of approximately  $700,000,000 in Horizon/CMS debt. It
is  expected  that  the  transaction  will  be  accounted  for  as  a  purchase.
Horizon/CMS  operates  33  inpatient  rehabilitation   hospitals,  58  specialty
hospitals  and  subacute  units  and  282  outpatient   rehabilitation  centers.
Horizon/CMS  also owns,  leases or manages  267  long-term  care  facilities,  a
contract  therapy  business,  an  institutional   pharmacy  business  and  other
healthcare  services.  Consummation  of the  transaction  is  subject to various
regulatory approvals,  including clearance under the Hart-Scott-Rodino Antitrust
Improvements  Act, and to the  satisfaction  of certain  other  conditions.  The
Company  currently  anticipates  that the  transaction  will be  consummated  in
mid-1997.

         On March 3, 1997,  the Company  consummated  the  acquisition of Health
Images,  Inc. ("Health  Images") in a transaction  accounted for as a pooling of
interests. In the transaction, Health Images stockholders received approximately
10,400,000  shares of the  Company's  common stock.  Health  Images  operates 49
freestanding  diagnostic  imaging  centers in 13 states and six in England.  The
effects of conforming the  accounting  policies of the Company and Health Images
are not expected to be material. For further discussion, see Note 2 of "Notes to
Consolidated Financial Statements".

                                     - 26 -






         The  Company  intends  to pursue  the  acquisition  or  development  of
additional   healthcare   operations,    including   comprehensive    outpatient
rehabilitation  facilities,  inpatient  rehabilitation  facilities,   ambulatory
surgery  centers,  outpatient  diagnostic  centers and companies  engaged in the
provision  of  rehabilitation-related  services,  and to expand  certain  of its
existing facilities.  While it is not possible to estimate precisely the amounts
which will actually be expended in the foregoing areas, the Company  anticipates
that over the next twelve  months,  it will spend  approximately  $50,000,000 on
maintenance  and  expansion  of  its  existing   facilities  and   approximately
$300,000,000  on  development  of the  Integrated  Service  Model.  See  Item 1,
"Business -- Company Strategy".

         Although  the  Company  is  continually   considering   and  evaluating
acquisitions and  opportunities  for future growth,  the Company has not entered
into any agreements with respect to material future  acquisitions other than the
transactions  with Horizon/CMS and Health Images. In connection with the pending
acquisition  of  Horizon/CMS,  the  Company  has  obtained a  fully-underwritten
commitment  from  NationsBank,  N.A.  for a  $1,000,000,000  Senior  Bridge Loan
Facility  on  substantially  the same terms as the 1996  Credit  Agreement.  The
Company believes that existing cash, cash flow from  operations,  and borrowings
under  the  revolving  line of  credit  and the  bridge  loan  facility  will be
sufficient to satisfy the Company's  estimated  cash  requirements  for the next
twelve months, and for the reasonably foreseeable future.

         Inflation  in  recent  years  has not had a  significant  effect on the
Company's  business,  and is not expected to adversely affect the Company in the
future unless it increases significantly.

         Statements  contained in this Annual  Report on Form 10-K which are not
historical  facts are  forward-looking  statements.  In  addition,  the Company,
through its senior management,  from time to time makes  forward-looking  public
statements  concerning its expected future  operations and performance and other
developments.   Such  forward-  looking  statements  are  necessarily  estimates
reflecting  the  Company's  best  judgment  based upon current  information  and
involve a number of risks and uncertainties,  and there can be no assurance that
other factors will not affect the accuracy of such  forward-looking  statements.
While is  impossible  to identify all such  factors,  factors  which could cause
actual results to differ materially from those estimated by the Company include,
but are not limited to, changes in the regulation of the healthcare  industry at
either or both of the federal and state levels, changes in reimbursement for the
Company's services by governmental or private payors,  competitive  pressures in
the  healthcare  industry and the  Company's  response  thereto,  the  Company's
ability to obtain and retain favorable  arrangements  with  third-party  payors,
unanticipated  delays in the Company's  implementation of its Integrated Service
Model,  general conditions in the economy and capital markets, and other factors
which  may be  identified  from  time to time in the  Company's  Securities  and
Exchange Commission filings and other public announcements.

                                     - 27 -


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         Consolidated   financial   statements   of  the  Company   meeting  the
requirements of Regulation S-X are filed on the succeeding  pages of this Item 8
of this Annual Report on Form 10-K, as listed below:

                                                                         Page
                                                                         ----

    Report of Independent Auditors                                        30

    Consolidated Balance Sheets as of December 31, 1995 and 1996          31

    Consolidated Statements of Income for the Years Ended
    December 31, 1994, 1995 and 1996                                      33

    Consolidated Statements of Stockholders' Equity for the
    Years Ended December 31, 1994, 1995 and 1996                          34

    Consolidated Statements of Cash Flows for the Years Ended
    December 31, 1994, 1995 and 1996                                      35

    Notes to Consolidated Financial Statements                            37

          Other financial statements and schedules required under Regulation S-X
are listed in Item 14(a)2,  and filed under Item 14(d), of this Annual Report on
Form 10-K.

QUARTERLY RESULTS (UNAUDITED)

         Set forth  below is certain  summary  information  with  respect to the
Company's  operations for the last eight fiscal quarters.  All amounts have been
restated to reflect the effects of the 1995 acquisitions of SHC and SSCI and the
1996 acquisitions of SCA and Advantage  Health,  all of which were accounted for
as poolings of interests.  All per share amounts have been adjusted to reflect a
two-for-one  stock split  effected in the form of a 100% stock  dividend paid on
April 17,  1995 and a  two-for-one  stock  split  effected in the form of a 100%
stock dividend paid on March 17, 1997.



                                                                              1995
                                                1ST                 2ND               3RD                 4TH
                                              QUARTER             QUARTER           QUARTER             QUARTER
                                              -------             -------           -------             -------
                                                                 (In thousands, except per share data)

                                                                                                 
  Revenues                                  $  451,844          $  499,668         $ 518,537           $ 533,097
  Net income                                    32,922              11,926            41,647               6,026
  Net income per common and
      common equivalent share                     0.12                0.04              0.14                0.02
  Net income per common share --
      assuming full dilution                      0.11                0.04              0.14                0.02



                                     - 28 -




                                                                            1996
                                                1ST                 2ND               3RD                 4TH
                                              QUARTER             QUARTER           QUARTER             QUARTER
                                              -------             -------           -------             -------
                                                                 (In thousands, except per share data)

                                                                                                 
  Revenues                                  $  581,234          $  595,589         $ 616,943           $ 642,771
  Net income                                    37,851              59,555            61,044              62,368
  Net income per common and
      common equivalent share                     0.12                0.18              0.18                0.19
  Net income per common share --
      assuming full dilution                      0.11                0.18              0.18                0.18










                                     - 29 -


                Report of Ernst & Young LLP, Independent Auditors

The Board of Directors
HEALTHSOUTH Corporation

We have audited the  accompanying  consolidated  balance  sheets of  HEALTHSOUTH
Corporation  and  Subsidiaries as of December 31, 1995 and 1996, and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1996.  Our audits  also
included the  financial  statement  schedule  listed in the Index at Item 14(a).
These financial  statements and schedule are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
HEALTHSOUTH  Corporation and Subsidiaries at December 31, 1995 and 1996, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity  with generally
accepted  accounting  principles.  Also, in our opinion,  the related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

                                                  ERNST & YOUNG LLP

Birmingham, Alabama
February 24, 1997
Except for the first paragraph of Note 15, as to
   which the date is March 12, 1997

                                       30





                    HEALTHSOUTH Corporation and Subsidiaries


                           Consolidated Balance Sheets





                                                                                 December 31
                                                              ---------------------------------------------
                                                                          1995                  1996
                                                              ---------------------------------------------
                                                                             (In thousands)
                                                                                    
Assets
Current assets:
   Cash and cash equivalents (Note 3)                            $       152,244       $       148,028
   Other marketable securities (Note 3)                                    4,077                 3,760
   Accounts receivable, net of allowances for doubtful
     accounts and contractual adjustments of $235,175,000
     in 1995 and $307,781,000 in 1996                                    409,150               510,567
                                                                         
   Inventories                                                            39,239                47,107
   Prepaid expenses and other current assets                              76,844               126,197
   Deferred income taxes (Note 10)                                        21,977                11,852
                                                              ---------------------------------------------
Total current assets                                                     703,531               847,511

Other assets:
   Loans to officers                                                       1,625                 1,396
   Other (Note 4)                                                         68,868                82,514
                                                              ---------------------------------------------
                                                                          70,493                83,910

Property, plant and equipment, net (Note 5)                            1,283,560             1,390,873
Intangible assets, net (Note 6)                                          873,911             1,049,658









                                                              ---------------------------------------------
Total assets                                                     $     2,931,495       $     3,371,952
                                                              =============================================

                                       31







                                                                              December 31
                                                              ---------------------------------------------
                                                                          1995                  1996
                                                              ---------------------------------------------
                                                                             (In thousands)
                                                                                     
Liabilities and stockholders' equity 
Current liabilities:
   Accounts payable                                              $       107,018       $       110,265
   Salaries and wages payable                                             67,905                66,455
   Accrued interest payable and other liabilities                         87,308                91,407
   Current portion of long-term debt (Note 7)                             35,175                35,409
                                                              ---------------------------------------------
Total current liabilities                                                297,406               303,536

Long-term debt (Note 7)                                                1,356,489             1,450,620
Deferred income taxes (Note 10)                                           23,733                28,797
Other long-term liabilities (Note 14)                                      8,459                 3,558
Deferred revenue                                                           1,525                   255
Minority interests - limited partnerships (Note 1)                        57,985                69,262

Commitments and contingencies (Note 11)

Stockholders' equity (Notes 8, 12 and 15):
   Preferred stock, $.10 par value-1,500,000 shares
     authorized; issued and outstanding-none                                   -                     - 
                                                                               
   Common stock, $.01 par value-500,000,000 shares
     authorized; issued-152,193,000 in 1995 and
     319,020,000 in 1996                                                   1,522                 3,190
   Additional paid-in capital                                            888,216               996,205
   Retained earnings                                                     334,582               536,423
   Treasury stock, at cost (1,324,000 shares in 1995 and
     182,000 shares in 1996)                                             (16,065)                 (323)
   Receivable from Employee Stock Ownership
     Plan                                                                (15,886)              (14,148)
   Notes receivable from stockholders                                     (6,471)               (5,423)
                                                              ---------------------------------------------
Total stockholders' equity                                             1,185,898             1,515,924
                                                              ---------------------------------------------
Total liabilities and stockholders' equity                       $     2,931,495       $     3,371,952
                                                              =============================================

See accompanying notes.


                                       32


                    HEALTHSOUTH Corporation and Subsidiaries


                        Consolidated Statements of Income






                                                              Year ended December 31
                                         ------------------------------------------------------------------
                                                 1994                  1995                 1996
                                         ------------------------------------------------------------------
                                                   (In thousands, except for per share amounts)

                                                                                          
Revenues                                    $     1,649,199       $     2,003,146      $     2,436,537
Operating expenses:
   Operating units                                1,161,758             1,371,740            1,586,003
   Corporate general and administrative              61,640                56,920               66,807
Provision for doubtful accounts                      32,904                37,659               54,112
Depreciation and amortization                       113,977               143,322              188,966
Interest expense                                     73,644               101,790               94,553
Interest income                                      (6,387)               (7,882)              (5,912)
Merger and acquisition related expenses
   (Notes 2 and 9)                                    6,520                34,159               41,515
Loss on impairment of assets (Note 14)               10,500                53,549                    -
Loss on abandonment of computer project
   (Note 14)                                          4,500                     -                    -
Loss on disposal of surgery centers
   (Note 13)                                         13,197                     -                    -
Gain on sale of equity securities (Note              
1)                                                   (7,727)                    -                    -
                                         ------------------------------------------------------------------
                                                  1,464,526             1,791,257            2,026,044
                                         ------------------------------------------------------------------
Income before income taxes and minority
   interests                                        184,673               211,889              410,493

Provision for income taxes (Note 10)                 65,121                76,221              140,238
                                         ------------------------------------------------------------------
                                                    119,552               135,668              270,255

Minority interests                                   31,469                43,147               49,437
                                         ------------------------------------------------------------------
Net income                                  $        88,083       $        92,521      $       220,818
                                         ==================================================================

Weighted average common and common
   equivalent shares outstanding                    280,854               297,460              326,290
                                         ==================================================================

Net income per common and common
   equivalent share                         $         0.31        $         0.31       $         0.68
                                         ==================================================================
Net income per common share-assuming
   full dilution                            $         0.31        $         0.31       $         0.66
                                         ==================================================================

See accompanying notes.

                                       33




                                             HEALTHSOUTH Corporation and Subsidiaries

                                          Consolidated Statements of Stockholders' Equity

                                           Years ended December 31, 1994, 1995 and 1996

                                                                                                                                
                                                                          Additional                                            
                                                       Common Stock        Paid-In        Retained        Treasury Stock        
                                                    Shares      Amount     Capital        Earnings      Shares       Amount       
                                                  ------------------------------------------------------------------------------
                                                                                                       (In thousands)
                                                                                                           
Balance at December 31, 1993                        129,946     $1,300     $493,663     $  177,979       318     $    (2,123)   
Proceeds from exercise of options (Note 8)            2,296         23       16,341              -         -               -    
Common  shares  exchanged  in the  exercise  of 
   options                                              (22)         -         (321)             -         -               -    
Proceeds from issuance of common shares                 908          9       13,543              -         -               -    
Income tax benefits  related to incentive stock 
   options (Note 8)                                       -          -        6,470              -         -               -    
Reduction in receivable from ESOP                         -          -            -              -         -               -    
Payments received on stockholders' notes 
   receivable                                             -          -            -              -         -               -    
Purchase of limited partnership units                     -          -            -         (1,838)        -               -    
Purchase of treasury stock                                -          -            -              -       601          (6,592)   
Net income                                                -          -            -         88,083         -               -    
Dividends paid                                            -          -            -         (6,237)        -               -    
                                                  ------------------------------------------------------------------------------
Balance at December 31, 1994                        133,128      1,332      529,696        257,987       919          (8,715)   
Adjustment for ReLife Merger (Note 2)                 2,732         27        7,114         (3,734)        -               -    
Proceeds from exercise of options (Note 8)            1,101         11        9,857              -         -               -    
Proceeds from issuance of common shares              15,232        152      334,896              -         -               -    
Income tax benefits related to incentive stock
   options (Note 8)                                       -          -        6,653              -         -               -    
Reduction in receivable from ESOP                         -          -            -              -         -               -    
Loans made to stockholders                                -          -            -              -         -               -    
Purchase of limited partnership units                     -          -            -         (4,767)        -               -    
Purchases of treasury stock                               -          -            -              -       405          (7,350)   
Net income                                                -          -            -         92,521         -               -    
Dividends paid                                            -          -            -         (7,425)        -               -    
                                                  ------------------------------------------------------------------------------
Balance at December 31, 1995                        152,193      1,522      888,216        334,582     1,324         (16,065)   

Adjustment for Advantage Merger                           -          -            -        (17,638)        -               -    
Adjustment for 1997 mergers (Note 2)                  4,047         40       68,785         (1,256)        -               -    
Proceeds from exercise of options (Note 8)            3,270         33       32,774              -         -               -    
Income tax benefits related to incentive stock 
   options (Note 8)                                       -          -       23,767              -         -               -    
Reduction in receivable from ESOP                         -          -            -              -         -               -    
Loans made to stockholders                                -          -            -              -         -               -    
Purchase of limited partnership units                     -          -            -            (83)        -               -    
Retirement of treasury stock                              -          -      (15,742)             -    (1,233)         15,742    
Net income                                                -          -            -        220,818         -               -    
Stock split (Note 15)                               159,510      1,595       (1,595)             -        91               -    
                                                  ------------------------------------------------------------------------------
Balance at December 31, 1996                        319,020     $3,190   $  996,205   $    536,423       182     $      (323)   
                                                  ==============================================================================

See accompanying notes.





                                                                                   Notes                      
                                                                                 Receivable        Total       
                                                                   Receivable       from       Stockholders'   
                                                                   from ESOP    Stockholders      Equity       
                                                                 --------------------------------------------- 
                                                                                                               
                                                                                                   
Balance at December 31, 1993                                       $   (18,932)   $   (5,490)   $   646,397    
Proceeds from exercise of options (Note 8)                                   -             -         16,364    
Common  shares  exchanged  in the  exercise  of  
   options                                                                   -             -           (321)   
Proceeds from issuance of common shares                                      -             -         13,552    
Income tax benefits  related to incentive stock   
   options (Note 8)                                                          -             -          6,470    
Reduction in receivable from ESOP                                        1,455             -          1,455    
Payments received on stockholders' notes
   receivable                                                                -           250            250    
Purchase of limited partnership units                                        -             -         (1,838)   
Purchase of treasury stock                                                   -             -         (6,592)   
Net income                                                                   -             -         88,083    
Dividends paid                                                               -             -         (6,237)   
                                                                 --------------------------------------------- 
Balance at December 31, 1994                                           (17,477)       (5,240)       757,583    
Adjustment for ReLife Merger (Note 2)                                        -             -          3,407    
Proceeds from exercise of options (Note 8)                                   -             -          9,868    
Proceeds from issuance of common shares                                      -             -        335,048    
Income tax benefits related to incentive stock                               
   options (Note 8)                                                          -             -          6,653                        
Reduction in receivable from ESOP                                        1,591             -          1,591    
Loans made to stockholders                                                   -        (1,231)        (1,231)   
Purchase of limited partnership units                                        -             -         (4,767)   
Purchases of treasury stock                                                  -             -         (7,350)   
Net income                                                                   -             -         92,521    
Dividends paid                                                               -             -         (7,425)   
                                                                 --------------------------------------------- 
Balance at December 31, 1995                                           (15,886)       (6,471)     1,185,898    
                                                                                                               
Adjustment for Advantage Merger                                              -             -        (17,638)   
Adjustment for 1997 mergers (Note 2)                                         -             -         67,569    
Proceeds from exercise of options (Note 8)                                   -             -         32,807    
Income tax benefits related to incentive stock                                
   options (Note 8)                                                          -             -         23,767    
Reduction in receivable from ESOP                                        1,738             -          1,738    
Loans made to stockholders                                                   -         1,048          1,048    
Purchase of limited partnership units                                        -             -            (83)   
Retirement of treasury stock                                                 -             -              -    
Net income                                                                   -             -        220,818    
Stock split (Note 15)                                                        -             -              -    
                                                                 --------------------------------------------- 
Balance at December 31, 1996                                       $   (14,148)   $   (5,423)   $ 1,515,924    
                                                                 ============================================= 
                                                                 
See accompanying notes.                         


                                       34







                    HEALTHSOUTH Corporation and Subsidiaries


                      Consolidated Statements of Cash Flows



                                                                    Year ended December 31
                                                     ------------------------------------------------------
                                                           1994              1995             1996
                                                     ------------------------------------------------------
                                                                        (In thousands)
                                                                                      
Operating activities
Net income                                              $      88,083     $      92,521    $     220,818
Adjustments to reconcile net income to net cash
   provided by operating activities:
     Depreciation and amortization                            113,977           143,322          188,966
     Provision for doubtful accounts                           32,904            37,659           54,112
     Provision for losses on impairment of assets              10,500            53,549                -
     Provision for losses on abandonment of
       computer project                                         4,500                 -                -
     Merger and acquisition related expenses                    6,520            34,159           41,515
     Loss on disposal of surgery center                        13,197                 -                -
     Income applicable to minority interests of
       limited partnerships                                    31,469            43,147           49,437
     (Benefit) provision for deferred income taxes            (15,882)              380           13,525
     Provision for deferred revenue                              (164)           (1,990)          (1,270)
     Changes in operating assets and liabilities, 
       net of effects of acquisitions:
         Accounts receivable                                  (97,167)          (65,382)        (131,514)
         Inventories, prepaid expenses and other
           current assets                                     (15,251)              732          (36,751)
         Accounts payable and accrued expenses                 86,209           (31,940)         (31,182)
                                                     ------------------------------------------------------
Net cash provided by operating activities                     258,895           306,157          367,656

Investing activities
Purchases of property, plant and equipment                   (195,920)         (172,172)        (172,962)
Proceeds from sale of property, plant and equipment            68,330            14,541                -
Additions to intangible assets, net of effects of             
   acquisitions                                               (69,119)         (117,552)        (174,446)
Assets obtained through acquisitions, net of
   liabilities assumed                                       (116,650)         (493,914)         (91,391)
Changes in other assets                                       (21,962)           (6,963)         (12,861)
Proceeds received on sale of other marketable                  
   securities                                                  18,948            22,161              317
Investments in other marketable securities                     (9,126)          (10,926)               -
                                                     ------------------------------------------------------
Net cash used in investing activities                        (325,499)         (764,825)        (451,343)


                                       35







                    HEALTHSOUTH Corporation and Subsidiaries


                Consolidated Statements of Cash Flows (continued)


                                                                    Year ended December 31
                                                     ------------------------------------------------------
                                                           1994              1995             1996
                                                     ------------------------------------------------------
                                                                        (In thousands)
                                                                                   
FINANCING ACTIVITIES
Proceeds from borrowings                                $   1,058,479     $     685,816    $     193,113
Principal payments on long-term debt                         (970,462)         (472,661)        (104,262)
Proceeds from exercise of options                              14,727             9,868           32,807
Proceeds from issuance of common stock                          1,136           330,954                -
Purchase of treasury stock                                     (6,592)           (7,350)               -
Reduction in receivable from ESOP                               1,455             1,591            1,738
Payments received on (loans made to) stockholders                 250            (1,231)           1,048
Dividends paid                                                 (6,237)           (7,425)               -
Proceeds from investment by minority interests                  2,268             1,103              510
Purchase of limited partnership interests                      (1,698)          (10,076)          (3,064)
Payment of cash distributions to limited partners             (34,351)          (36,489)         (38,782)
                                                     ------------------------------------------------------
Net cash provided by financing activities                      58,975           494,100           83,108
                                                     ------------------------------------------------------
(Decrease) increase in cash and cash equivalents               (7,629)           35,432             (579)
Cash and cash equivalents at beginning of year (Note         
   2)                                                         119,946           112,317          152,244
Cash flows related to mergers (Note 2)                              -             4,495           (3,637)
                                                     ------------------------------------------------------
Cash and cash equivalents at end of year                $     112,317     $     152,244    $     148,028
                                                     ======================================================
 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION 
Cash paid during the year for:
   Interest                                             $      59,833     $     100,189    $      91,560
   Income taxes                                                60,166            83,059           62,515


Non-cash investing activities:

The Company  assumed  liabilities of  $32,027,000,  $55,828,000  and $19,197,000
during the years  ended  December  31,  1994,  1995 and 1996,  respectively,  in
conjunction with its acquisitions.

During the year ended  December 31, 1994, the Company  issued  1,248,000  common
shares with a market  value of  $9,923,000  as  consideration  for  acquisitions
accounted for as purchases (see Note 9).

During the year ended  December 31, 1996, the Company  issued  8,095,000  common
shares as consideration for mergers (see Note 2).

Non-cash financing activities:

During 1995 and 1997,  the Company had a  two-for-one  stock split on its common
stock, which was effected in the form of a one hundred percent stock dividend.

The  Company  received  a tax  benefit  from the  disqualifying  disposition  of
incentive stock options of $6,470,000,  $6,653,000 and $23,767,000 for the years
ended December 31, 1994, 1995 and 1996, respectively.

During the year ended December 31, 1994,  22,000 common shares were exchanged in
the exercise of options.  The shares exchanged had a market value on the date of
exchange of $321,000.

See accompanying notes.

                                       36





                    HEALTHSOUTH Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

                                December 31, 1996


 1.  SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies followed by HEALTHSOUTH  Corporation and its
subsidiaries   ("the  Company")  are  presented  as  an  integral  part  of  the
consolidated financial statements.

PRINCIPLES OF CONSOLIDATION

The  consolidated  financial  statements  include the  accounts  of  HEALTHSOUTH
Corporation  ("HEALTHSOUTH") and its wholly-owned  subsidiaries,  as well as its
limited  partnerships.  All significant  intercompany  accounts and transactions
have been eliminated in consolidation.

HEALTHSOUTH  Corporation  is engaged in the business of providing  comprehensive
rehabilitative,  clinical,  diagnostic  and surgical  healthcare  services on an
inpatient and outpatient basis.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  amounts  reported  in  the  accompanying   consolidated   financial
statements and notes. Actual results could differ from those estimates.

MARKETABLE SECURITIES

Marketable   equity   securities   and  debt   securities   are   classified  as
available-for-sale.  Available-for-sale  securities  are  carried at fair value,
with the  unrealized  gains and  losses,  if  material,  reported  as a separate
component  of  stockholders'   equity,  net  of  tax.  During  1994,  marketable
securities consisting of $13,360,507 of common stock were sold and the resulting
gain was recognized in the consolidated  statement of income.  The adjusted cost
of the specific security sold method is used to compute gain or loss on the sale
of
                                       37





                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)




1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

securities.    Interest   and    dividends   on    securities    classified   as
available-for-sale   are  included  in  investment  income.   Marketable  equity
securities and debt  securities of the Company have  maturities of less than one
year.

ACCOUNTS RECEIVABLE AND THIRD-PARTY REIMBURSEMENT ACTIVITIES

Receivables  from  patients,  insurance  companies and  third-party  contractual
insured accounts  (Medicare and Medicaid) are based on payment  agreements which
generally  result  in the  Company  collecting  an  amount  different  from  the
established rates. Final determination of the settlement is subject to review by
appropriate authorities.  Adequate allowances are provided for doubtful accounts
and contractual adjustments.  Uncollectible accounts are written off against the
allowance for doubtful accounts after adequate  collection efforts are made. Net
accounts  receivable  include only those  amounts  estimated by management to be
collectible.

The concentration of net accounts receivable from third-party contractual payors
and others, as a percentage of total net accounts receivable, was as follows:

                                                       DECEMBER 31
                                          --------------------------------------
                                                  1995            1996
                                          --------------------------------------

Medicare                                           24%             26%
Medicaid                                            6               5
Other                                              70              69
                                          ======================================
                                                  100%            100%
                                          ======================================

INVENTORIES

Inventories  are  stated  at the  lower of cost or  market  using  the  specific
identification method.

                                       38


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)



1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PROPERTY, PLANT AND EQUIPMENT

Property,  plant and  equipment is recorded at cost.  Upon sale or retirement of
property,  plant or equipment, the cost and related accumulated depreciation are
eliminated  from  the  respective  account  and  the  resulting  gain or loss is
included in the results of operations.

Interest cost incurred during the construction of a facility is capitalized. The
Company incurred interest of $76,038,000, $103,731,000 and $97,375,000, of which
$2,394,000,  $1,941,000 and $2,822,000 was  capitalized,  during 1994,  1995 and
1996, respectively.

Depreciation  and amortization is computed using the  straight-line  method over
the  estimated  useful  lives  of the  assets  or the  term  of  the  lease,  as
appropriate.  The  estimated  useful  life of  buildings  is 30-40 years and the
general range of useful lives for leasehold  improvements,  furniture,  fixtures
and equipment is 10-15 years.

INTANGIBLE ASSETS

Cost in excess of net asset value of purchased  facilities is amortized  over 20
to 40 years using the  straight-line  method.  Organization  and start-up  costs
incurred  prior to opening a new facility and  partnership  formation  costs are
deferred  and  amortized  on a  straight-line  basis over a period of 36 months.
Organization,  partnership  formation  and start-up  costs for a project that is
subsequently  abandoned  are charged to  operations  in that period.  Debt issue
costs  are  amortized  over  the term of the  debt.  Noncompete  agreements  are
amortized using the straight-line method over the term of the agreements.

MINORITY INTERESTS

The equity of minority  investors in limited  partnerships and limited liability
companies of the Company is reported on the balance sheet as minority interests.
Minority  interests  reported in the consolidated  income statement  reflect the
respective  interests  in the  income  or loss of the  limited  partnerships  or
limited liability companies attributable to the minority investors (ranging from
1% to 50% at December 31, 1996), the effect of which is removed from the results
of operations of the Company.

                                       39

                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

REVENUES

Revenues include net patient service revenues and other operating revenues.  Net
patient  service  revenues are reported at the estimated net realizable  amounts
from patients,  third-party payors and others for services  rendered,  including
estimated   retroactive   adjustments   under   reimbursement   agreements  with
third-party payors.

INCOME PER COMMON AND COMMON EQUIVALENT SHARE

Income per common and common  equivalent share is computed based on the weighted
average number of common shares and common equivalent shares  outstanding during
the periods,  as adjusted for the two-for-one stock split declared in April 1995
and the  two-for-one  stock split  declared in March 1997 (see Note 15).  Common
equivalent shares include dilutive employees' stock options,  less the number of
treasury  shares  assumed to be purchased  from the  proceeds  using the average
market price of the  Company's  common stock.  Fully diluted  earnings per share
(based on  290,298,000,  309,686,000  and  338,516,000  shares in 1994, 1995 and
1996,  respectively)  assumes  conversion  of  the 5%  Convertible  Subordinated
Debentures due 2001 (see Note 7).

IMPAIRMENT OF ASSETS

In accordance  with FASB  Statement No. 121,  Accounting  for the  Impairment of
Long-Lived  Assets and Long-Lived  Assets to Be Disposed Of, the Company records
impairment  losses on  long-lived  assets  used in  operations  when  events and
circumstances  indicate  that the assets might be impaired and the  undiscounted
cash flows  estimated to be generated by those assets are less than the carrying
amounts of those assets. Effective January 1, 1995, the Company adopted FASB 121
to account for long-lived assets.

With respect to the carrying value of the excess of cost over net asset value of
purchased  facilities and other intangible  assets,  the Company determines on a
quarterly basis whether an impairment event has occurred by considering  factors
such as: the market value of the asset;  a significant  adverse  change in legal
factors or in the business climate;  adverse action by a regulator; a history of
operating or cash flow losses or a projection  of continuing  losses  associated
with an operating entity. The carrying value of excess cost over net asset value
of purchased facilities and other intangible assets will be evaluated if

                                       40


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)



1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

IMPAIRMENT OF ASSETS (CONTINUED)

the  facts  and  circumstances  suggest  that  it has  been  impaired.  If  this
evaluation  indicates  that the value of the asset will not be  recoverable,  as
determined based on the undiscounted  cash flows of the entity acquired over the
remaining  amortization  period,  an impairment loss is calculated  based on the
excess of the carrying amount of the asset over the asset's fair value.

RECLASSIFICATIONS

Certain amounts in the 1994 and 1995 financial statements have been reclassified
to conform with the 1996 presentation.  Such  reclassifications had no effect on
previously reported consolidated net income.

2.  MERGERS

Effective  December 29, 1994, a  wholly-owned  subsidiary of the Company  merged
with ReLife,  Inc.  ("ReLife"),  and in connection  therewith the Company issued
22,050,580  shares  of  its  common  stock  in  exchange  for  all  of  ReLife's
outstanding  common  stock.  Prior to the  merger,  ReLife  provided a system of
rehabilitation  services and operated 31 inpatient  facilities with an aggregate
of approximately 1,100 licensed beds, including nine freestanding rehabilitation
hospitals, nine acute rehabilitation units, five sub-acute rehabilitation units,
seven  transitional  living  units and one  residential  facility,  and provided
outpatient  rehabilitation  services  at twelve  outpatient  centers.  Costs and
expenses of $2,949,000, primarily legal, accounting and financial advisory fees,
incurred by HEALTHSOUTH in connection  with the ReLife merger have been recorded
in  operations  in 1994 and  reported  as merger  expenses  in the  accompanying
consolidated statements of income.

Effective  June 13, 1995, a  wholly-owned  subsidiary of the Company merged with
Surgical Health  Corporation  ("SHC"),  and in connection  therewith the Company
issued 17,062,960 shares of its common stock in exchange for all of SHC's common
and  preferred  stock.  Prior  to the  merger,  SHC  operated  a  network  of 36
freestanding  surgery  centers and five mobile  lithotripters  in eleven states,
with an aggregate of 156 operating and  procedure  rooms.  Costs and expenses of
approximately $19,194,000 incurred by the

                                       41


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)



2.  MERGERS (CONTINUED)

Company in  connection  with the SHC merger  have been  recorded  in  operations
during 1995 and  reported as merger  expenses in the  accompanying  consolidated
statements of income.  Fees related to legal,  accounting and financial advisory
services accounted for $3,400,000 of the expense.  Costs and expenses related to
the retirement of the SHC Notes (see Note 7) totaled $14,606,000.  Costs related
to employee separations were approximately $1,188,000.  SHC merged with Heritage
Surgical  Corporation  on January 18, 1994 in a  transaction  accounted for as a
pooling of interests. SHC recorded merger costs of $3,571,000 in connection with
this transaction in 1994.

Effective October 26, 1995, a wholly-owned subsidiary of the Company merged with
Sutter Surgery Centers,  Inc. ("SSCI"),  and in connection therewith the Company
issued  3,552,002  shares  of its  common  stock in  exchange  for all of SSCI's
outstanding  common  stock.  Prior to the merger,  SSCI operated a network of 12
freestanding  surgery centers in three states, with an aggregate of 54 operating
and procedure rooms. Costs and expenses of approximately  $4,965,000,  primarily
legal,  accounting  and  financial  advisory  fees,  incurred  by the Company in
connection with the SSCI merger have been recorded in operations during 1995 and
reported  as merger  expenses in the  accompanying  consolidated  statements  of
income.

Effective January 17, 1996, a wholly-owned subsidiary of the Company merged with
Surgical Care Affiliates,  Inc. ("SCA"), and in connection therewith the Company
issued  91,856,678  shares  of its  common  stock in  exchange  for all of SCA's
outstanding  common stock.  Prior to the merger, SCA operated 67 surgery centers
in 24 states. Costs and expenses of approximately $19,727,000,  primarily legal,
accounting and financial  advisory  fees,  incurred by the Company in connection
with the SCA merger have been recorded in operations during 1996 and reported as
merger expenses in the accompanying consolidated statements of income.

Effective  March 14, 1996, a wholly-owned  subsidiary of the Company merged with
Advantage Health Corporation  ("Advantage Health"),  and in connection therewith
the Company issued  18,203,978 shares of its common stock in exchange for all of
Advantage  Health's  outstanding  common stock.  Prior to the merger,  Advantage
Health operated a network of 136 sites of service,  including four  freestanding
rehabilitation hospitals, one freestanding multi-use hospital, one nursing home,
68 outpatient  rehabilitation  facilities,  14 inpatient managed  rehabilitation
units, 24 rehabilitation services management

                                       42


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)



2.  MERGERS (CONTINUED)

contracts and six managed sub-acute  rehabilitation units. Costs and expenses of
approximately  $9,212,000,  primarily legal,  accounting and financial  advisory
fees,  incurred by the Company in connection  with the  Advantage  Health merger
have been recorded in operations  during 1996 and reported as merger expenses in
the accompanying consolidated statements of income.

The mergers of the Company with ReLife, SHC, SSCI, SCA and Advantage Health were
accounted  for  as  poolings  of  interests  and,  accordingly,   the  Company's
consolidated  financial  statements have been restated to include the results of
the acquired companies for all periods presented.

Combined and separate results of the Company and its material 1996 mergers,  SCA
and Advantage Health, are as follows (in thousands):



                                                                       Advantage
                            HEALTHSOUTH               SCA                Health              Combined
                       -------------------------------------------------------------------------------------
                                                                             
Year ended
   December 31, 1994
     Revenues             $     1,274,365        $  239,272          $   135,562         $   1,649,199
     Net income                    50,493            29,280                8,310                88,083
Year ended
   December 31, 1995
     Revenues                   1,556,687           263,866              182,593             2,003,146
     Net income                    78,949             3,322               10,250                92,521
Year ended
   December 31, 1996
     Revenues                   2,380,587            11,028               44,922             2,436,537
     Net income                   216,654             1,746                2,418               220,818




There were no material  transactions among the Company,  ReLife,  SHC, SSCI, SCA
and  Advantage  Health  prior to the  mergers.  The  effects of  conforming  the
accounting policies of the combined companies are not material.

Prior to its merger with the Company, ReLife reported on a fiscal year ending on
September  30. The restated  financial  statements  for all periods prior to and
including December 31, 1994, are based on a combination of the Company's results
for its 
                                       43


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


December 31 fiscal year and ReLife's  results for its  September 30 fiscal year.
Beginning












                                       44


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


2. MERGERS (CONTINUED)

January 1, 1995, all facilities acquired in the ReLife merger adopted a December
31 fiscal year end;  accordingly,  all  consolidated  financial  statements  for
periods after December 31, 1994 are based on a consolidation  of the Company and
the former ReLife  subsidiaries on a December 31 year-end.  ReLife's  historical
results of  operations  for the three  months  ended  December  31, 1994 are not
included in the Company's  consolidated  statements of income or cash flows.  An
adjustment has been made to stockholders' equity as of January 1, 1995 to adjust
for the effect of excluding  ReLife's results of operations for the three months
ended  December 31,  1994.  The  following  is a summary of ReLife's  results of
operations  and cash flows for the three  months  ended  December  31,  1994 (in
thousands):

Statement of Income Data:

Revenues                                                $        38,174

Operating expenses:
     Operating units                                             31,797
     Corporate general and administrative                         2,395
Provision for doubtful accounts                                     541
Depreciation and amortization                                     1,385
Interest expense                                                    858
Interest income                                                     (91)
HEALTHSOUTH merger expense                                        3,050
Loss on disposal of fixed assets                                  1,000
Loss on abandonment of computer project                             973
                                                     ---------------------
                                                                 41,908
                                                     ---------------------      
Net loss                                                $        (3,734)
                                                     =====================

Statement of Cash Flow Data:

Net cash provided by operating activities               $        38,077
Net cash used in investing activities                            (9,632)
Net cash used in financing activities                           (23,950)
                                                     ---------------------
Net increase in cash                                    $         4,495
                                                     =====================

                                       45


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


2. MERGERS (CONTINUED)

During the three months ended December 31, 1994,  ReLife received  $7,141,000 in
proceeds from the exercise of stock options.

Prior to its merger with the Company, Advantage Health reported on a fiscal year
ending on  August  31.  Accordingly,  the  historical  financial  statements  of
Advantage  Health  have been  recast to a November  30 fiscal  year-end  to more
closely  conform  to  the  Company's  calendar  fiscal  year-end.  The  restated
financial  statements  for all periods prior to and including  December 31, 1995
are based on a combination of the Company's results for their December 31 fiscal
year and  Advantage  Health's  results for its recast  November 30 fiscal  year.
Beginning  January 1, 1996,  all  facilities  acquired in the  Advantage  Health
merger  adopted a December 31 fiscal  year-end;  accordingly,  all  consolidated
financial  statements  for  periods  after  December  31,  1995  are  based on a
consolidation  of all of the Company's  subsidiaries  on a December 31 year-end.
Advantage  Health's  historical  results of  operations  for the one month ended
December 31, 1995 are not included in the Company's  consolidated  statements of
income or cash flows. An adjustment has been made to stockholders'  equity as of
January 1, 1996 to adjust for the effect of excluding Advantage Health's results
of  operations  for the one month ended  December 31, 1995.  The  following is a
summary of Advantage  Health's  results of operations and cash flows for the one
month ended December 31, 1995 (in thousands):

Statement of Income Data:

Revenues                                                 $        16,111

Operating expenses:
     Operating units                                              14,394
     Corporate general and administrative                          1,499
Provision for doubtful accounts                                    1,013
Depreciation and amortization                                        283
Interest expense                                                     288
Interest income                                                      (16)
Loss on impairment of assets                                      21,111
                                                      ---------------------
                                                                  38,572
                                                      ---------------------
Loss before income taxes and minority interests                  (22,461)
Benefit for income taxes                                           4,959
Minority interest                                                   (136)
                                                      =====================
Net loss                                                 $       (17,638)
                                                      =====================

                                       46








                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)



2. MERGERS (CONTINUED)

Statement of Cash Flow Data:

Net cash used in operating activities                        $        (2,971)
Net cash provided by investing activities                                105
Net cash used in financing activities                                   (771)
                                                          --------------------- 
Net decrease in cash                                         $        (3,637)
                                                          =====================

In  December  1995,  Advantage  Health  recorded an asset  impairment  charge of
approximately  $21,111,000 relating to goodwill and tangible assets identifiable
with  one  inpatient  rehabilitation  hospital,  one  subacute  facility  and 32
outpatient  rehabilitation centers, all acquired by the Company in the Advantage
Health  merger.  The Company  intends to operate these  facilities on an ongoing
basis.

The Company  has  historically  assessed  recoverability  of goodwill  and other
long-lived  assets using  undiscounted  cash flows estimated to be received over
the useful  lives of the  related  assets.  In  December  1995,  certain  events
occurred  which  significantly  impacted the Company's  estimates of future cash
flows to be received from the facilities described above. Those events primarily
related to a decline in operating  results  combined with a deterioration in the
reimbursement  environment at these facilities. As a result of these events, the
Company revised its estimates of undiscounted cash flows to be received over the
remaining  estimated  useful  lives  of these  facilities  and  determined  that
goodwill and other long-lived assets (primarily property and equipment) had been
impaired.  The Company  developed its best  estimates of future  operating  cash
flows  at  these  locations   considering   future   requirements   for  capital
expenditures  as well as the impact of inflation.  The projections of cash flows
also took into account  estimates of  significant  one-time  expenses as well as
estimates of  additional  revenues and  resulting  income from future  marketing
efforts in the respective  locations.  The amount of the  impairment  charge was
determined by discounting the estimates of future cash flows, using an estimated
8.5% incremental  borrowing rate, which management believes is commensurate with
the risks  involved.  The  resulting  net present value of future cash flows was
then compared to the historical net book value of goodwill and other  long-lived
assets at each operating  location which resulted in an impairment loss relative
to these centers of $21,111,000.

                                       47


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)



2. MERGERS (CONTINUED)

During 1996,  wholly-owned  subsidiaries of the Company merged with Professional
Sports  Care  Management,  Inc.  ("PSCM"),  Fort  Sutter  Surgery  Center,  Inc.
("FSSCI") and ReadiCare,  Inc.  ("ReadiCare").  In connection with these mergers
the Company issued an aggregate of 8,094,598  shares of its common stock.  Costs
and expenses of  approximately  $12,576,000,  primarily  legal,  accounting  and
financial advisory fees,  incurred by the Company in connection with the mergers
have been recorded in operations  during 1996 and reported as merger expenses in
the accompanying consolidated statements of income.

The PSCM and  ReadiCare  mergers were  accounted  for as poolings of  interests.
However,  due to the  immateriality of these mergers,  the Company's  historical
financial  statements  for all  periods  prior  to the  quarters  in  which  the
respective mergers were completed have not been restated. Instead, stockholders'
equity has been  increased  by  $43,230,000  to reflect  the effects of the PSCM
merger and  $15,431,000  to reflect the  effects of the  ReadiCare  merger.  The
results of operations  of PSCM and  ReadiCare  are included in the  accompanying
financial  statements  from the date of acquisition  forward.  In addition,  the
FSSCI merger was a stock-for-stock  acquisition.  Stockholders'  equity has been
increased by $8,908,000 to reflect the effects of the merger.

On December 2, 1996,  the Company  entered into an  agreement to acquire  Health
Images,  Inc.  ("Health  Images")  in a  transaction  to be  accounted  for as a
pooling-of-interests.  In the proposed  transaction,  Health Images stockholders
will receive  approximately  10,400,000  shares of the  Company's  common stock.
Health Images operates 49 freestanding  diagnostic  imaging centers in 13 states
and six in England.  The effects of conforming  the  accounting  policies of the
Company and Health  Images are not expected to be  material.  The effects on the
accompanying  financial  statements  of the pro  forma  results  of  operations,
assuming the Health Images  acquisition had occurred at the beginning of each of
the three years ended December 31, 1996, are not material.  This  transaction is
expected to be consummated in March 1997.

                                       48


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


3.  CASH, CASH EQUIVALENTS AND OTHER MARKETABLE SECURITIES

Cash,  cash  equivalents  and  other  marketable  securities  consisted  of  the
following:



                                                                             December 31
                                                              --------------------- ---------------------
                                                                      1995                  1996
                                                              --------------------- ---------------------
                                                                            (In thousands)

                                                                                             
Cash                                                             $       140,476       $       138,235
Cash equivalents                                                          11,768                 9,793
                                                              --------------------- ---------------------
   Total cash and cash equivalents                                       152,244               148,028

Certificates of deposit                                                    1,962                 1,765
Municipal put bonds                                                          615                   495
Municipal put bond mutual funds                                              500                   500
Collateralized mortgage obligations                                        1,000                 1,000
                                                              --------------------- ---------------------
Total other marketable securities                                          4,077                 3,760
                                                              --------------------- ---------------------

Total cash, cash equivalents and other
   marketable securities (approximates
   market value)                                                 $       156,321       $       151,788
                                                              ===================== =====================



For purposes of the  consolidated  balance  sheets and statements of cash flows,
marketable securities purchased with an original maturity of ninety days or less
are considered cash equivalents.

4.  OTHER ASSETS

Other assets consisted of the following:
                                                                              December 31
                                                               -------------------------------------------
                                                                       1995                  1996
                                                               --------------------- ---------------------
                                                                             (In thousands)

Notes and accounts receivable                                     $        24,628       $        38,359
Investment in Caretenders Health Corp.                                      7,417                 7,370
Prepaid long-term lease                                                     8,888                 8,397
Investments in other unconsolidated subsidiaries                            6,754                15,362
Real estate investments                                                    14,324                10,020
Trusteed funds                                                              1,879                 1,879
Other                                                                       4,978                 1,127
                                                               --------------------- ---------------------
                                                                  $        68,868       $        82,514
                                                               ===================== =====================


                                       49

                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


4.  OTHER ASSETS (CONTINUED)

The  Company  has  a  19%  ownership   interest  in  Caretenders   Health  Corp.
("Caretenders");  accordingly,  the Company's  investment is being accounted for
using the equity method of accounting.  The  investment was initially  valued at
$7,250,000.  The Company's equity in earnings of Caretenders for the years ended
December 31, 1994,  1995 and 1996 was not material to the  Company's  results of
operations.

It was not  practicable  to  estimate  the fair value of the  Company's  various
investments in other unconsolidated subsidiaries (involved in operations similar
to those of the  Company)  because of the lack of a quoted  market price and the
inability to estimate fair value without incurring excessive costs. The carrying
amount at December 31, 1996  represents  the original  cost of the  investments,
which management believes is not impaired.

5.  PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following:



                                                                              December 31
                                                               -------------------------------------------
                                                                       1995                  1996
                                                               --------------------- ---------------------
                                                                             (In thousands)

                                                                                              
Land                                                              $        76,686       $        81,089
Buildings                                                                 767,038               802,040
Leasehold improvements                                                     87,216               112,149
Furniture, fixtures and equipment                                         603,985               722,095
Construction-in-progress                                                   33,407                64,417
                                                               --------------------- ---------------------
                                                                        1,568,332             1,781,790
Less accumulated depreciation and amortization                            284,772               390,917
                                                               --------------------- ---------------------
                                                                  $     1,283,560       $     1,390,873
                                                               ===================== =====================


                                       50

                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)



6.  INTANGIBLE ASSETS

Intangible assets consisted of the following:



                                                                              December 31
                                                               -------------------------------------------
                                                                       1995                  1996
                                                               --------------------- ---------------------
                                                                             (In thousands)

                                                                                    
Organizational, partnership formation and
    start-up costs                                                $       163,820       $       230,298
Debt issue costs                                                           34,973                34,389
Noncompete agreements                                                      70,636                85,894
Cost in excess of net asset value of purchased facilities                 736,195               899,788
                                                                          
                                                               --------------------- ---------------------
                                                                        1,005,624             1,250,369
Less accumulated amortization                                             131,713               200,711
                                                               --------------------- ---------------------
                                                                  $       873,911       $     1,049,658
                                                               ===================== =====================

7.  LONG-TERM DEBT

Long-term debt consisted of the following:
                                                                              December 31
                                                               -------------------------------------------
                                                                       1995                  1996
                                                               --------------------- ---------------------
                                                                             (In thousands)
Notes and bonds payable:
   Advances under a $1,000,000,000 credit agreement
     with banks                                                  $       790,000       $             -
   Advances under a $1,250,000,000 credit agreement
     with banks                                                                -               995,000
   9.5% Senior Subordinated Notes due 2001                               250,000               250,000
   5.0% Convertible Subordinated Debentures due 2001                     115,000               115,000
                                                                         
   Notes payable to banks and various  other notes  
     payable,  at interest  rates from 5.5% to 9.75%                     180,166                77,270
                                                    
   Hospital revenue bonds payable                                         32,337                22,503
Noncompete agreements payable with payments due at
   intervals ranging through December 2004                                24,161                26,256
                                                                          
                                                               --------------------- ---------------------
                                                                       1,391,664             1,486,029
Less amounts due within one year                                          35,175                35,409
                                                               --------------------- ---------------------
                                                                  $    1,356,489        $    1,450,620
                                                               ===================== =====================


                                       51

                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


7.  Long-Term Debt (continued)

The fair value of total long-term debt  approximates  book value at December 31,
1995 and 1996.  The fair values of the  Company's  long-term  debt are estimated
using discounted cash flow analysis,  based on the Company's current incremental
borrowing rates for similar types of borrowing arrangements.

During 1995, the Company entered into a Credit Agreement with NationsBank,  N.A.
("NationsBank")  and other  participating  banks (the "1995  Credit  Agreement")
which consisted of a  $1,000,000,000  revolving  credit  facility.  On April 18,
1996, the Company amended and restated the 1995 Credit Agreement to increase the
size of the  revolving  credit  facility  to  $1,250,000,000  (the "1996  Credit
Agreement"). Interest is paid based on LIBOR plus a predetermined margin, a base
rate, or competitively  bid rates from the  participating  banks. The Company is
required to pay a fee on the unused  portion of the  revolving  credit  facility
ranging from 0.08% to 0.25%,  depending on certain defined ratios. The principal
amount is payable in full on March 31,  2001.  The  Company  provided a negative
pledge on all assets under the 1996 Credit  Agreement,  and the lenders released
the first  priority  security  interest in all shares of stock of the  Company's
subsidiaries and rights and interests in the Company's  controlled  partnerships
which had been granted  under the 1995 Credit  Agreement.  At December 31, 1996,
the  effective  interest  rate  associated  with the 1996 Credit  Agreement  was
approximately 5.87%.

On March 24, 1994,  the Company  issued  $250,000,000  principal  amount of 9.5%
Senior Subordinated Notes due 2001 (the "Notes"). Interest is payable on April 1
and October 1. The Notes are senior subordinated  obligations of the Company and
as such are  subordinated to all existing and future senior  indebtedness of the
Company,  and also are  effectively  subordinated  to all  existing  and  future
liabilities  of the  Company's  subsidiaries  and  partnerships.  The Notes rank
senior  to all  subordinated  indebtedness  of  the  Company,  including  the 5%
Convertible  Subordinated  Debentures due 2001 described below. The Notes mature
on April 1, 2001.

Also on March 24, 1994, the Company issued  $100,000,000  principal amount of 5%
Convertible Subordinated Debentures due 2001 (the "Convertible Debentures").  An
additional  $15,000,000  of  Convertible  Debentures was issued in April 1994 to
cover underwriters'  overallotments.  Interest is payable on April 1 and October
1. The

                                       52



                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)





7.  Long-Term Debt (continued)

Convertible  Debentures are convertible  into common stock of the Company at the
option of the  holder at a  conversion  price of $9.406  per  share,  subject to
adjustment upon the occurrence of certain events.

In June  1994,  SHC (see Note 2) issued  $75,000,000  principal  amount of 11.5%
Senior  Subordinated Notes due July 15, 2004 (the "SHC Notes").  The proceeds of
the SHC  Notes  were  used to pay  down  indebtedness  outstanding  under  other
existing credit  facilities.  During 1995, the Company purchased  $67,500,000 of
the $75,000,000  outstanding principal amount of the SHC Notes in a tender offer
at 115% of the face value of the Notes, and the remaining $7,500,000 balance was
purchased on the open market,  using proceeds from the Company's other long-term
credit facilities. The loss on retirement of the SHC Notes totaled approximately
$14,606,000.  The loss consists of the premium,  write-off of  unamortized  bond
issue  costs and other fees and is included  in merger and  acquisition  related
expenses in the accompanying 1995 consolidated statement of income (see Note 2).

Principal maturities of long-term debt are as follows:

Year ending December 31                                       (In thousands)
- -----------------------                                    ---------------------

1997                                                          $       35,409
1998                                                                  25,932
1999                                                                  16,715
2000                                                                  11,117
2001                                                               1,367,788
After 2001                                                            29,068
                                                           ---------------------
                                                              $    1,486,029
                                                           =====================

8.  STOCK OPTIONS

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting   for  Stock   Issued  to   Employees"   ("APB   25")  and   related
interpretations  in  accounting  for its  employee  stock  options  because,  as
discussed  below,  the  alternative  fair value  accounting  provided  for under
Financial   Accounting  Standards  Board  Statement  No.  123,  "Accounting  for
Stock-Based  Compensation"  ("FAS  123"),  requires  the  use  of  

                                       53

                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)



8.  Stock Options (continued)

option  valuation  models that were not  developed  for use in valuing  employee
stock  options.  Under  APB 25,  because  the  exercise  price of the  Company's
employee stock options  equals the market price of the  underlying  stock on the
date of grant, no compensation expense is recognized.

The Company has various  stockholder-approved  stock option plans which  provide
for the grant of options  to  directors,  officers  and other key  employees  to
purchase  common stock at 100% of the fair market value as of the date of grant.
The Audit and Compensation  Committee of the Board of Directors  administers the
stock  option  plans.  Options may be granted as incentive  stock  options or as
non-qualified  stock  options.   Incentive  stock  options  vest  25%  annually,
commencing upon  completion of one year of employment  subsequent to the date of
grant.  Non-qualified  stock  options  generally  are not subject to any vesting
provisions.  The options expire at dates ranging from five to ten years from the
date of grant.

Pro forma information regarding net income and earnings per share is required by
Statement  123, and has been  determined as if the Company had accounted for its
employee stock options under the fair value method of that  Statement.  The fair
value for these options was estimated at the date of grant using a Black-Scholes
option pricing model with the following  weighted-average  assumptions  for 1995
and 1996,  respectively:  risk-free interest rates of 5.87% and 6.01%;  dividend
yield of 0%;  volatility  factors of the expected  market price of the Company's
common stock of .36 and .37; and a weighted-average expected life of the options
of 4.3 years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

                                       54

                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


8.  STOCK OPTIONS (CONTINUED)

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma information follows (in thousands, except for per share amounts):

                                              1995                    1996
                                       -----------------------------------------

Pro forma net income                     $        74,330      $       193,417
Pro forma earnings per share:
    Primary                              $          0.25      $          0.59
    Fully diluted                        $          0.25      $          0.58

The effect of  compensation  expense  from  stock  options on 1995 pro forma net
income  reflects  only the vesting of 1995 awards.  However,  1996 pro forma net
income reflects the second year of vesting of the 1995 awards and the first year
of vesting of 1996  awards.  Not until  1998 is the full  effect of  recognizing
compensation expense for stock options representative of the possible effects on
pro forma net income for future years.

A summary of the Company's stock option activity and related information for the
years ended December 31 follows:




                                           1994                     1995                      1996
                                 ------------------------- ------------------------ -------------------------
                                               Weighted                 Weighted                  Weighted
                                               Average                   Average                  Average
                                  Options      Exercise     Options     Exercise     Options      Exercise
                                   (000)        Price        (000)        Price       (000)        Price
                                 ----------- ------------- ----------- ------------ ----------- -------------

                                                                                     
Options outstanding January 1:     30,452        N/A          29,216     $      4      33,988     $      5
     Granted                        3,188        N/A           7,310            9       4,557           17
     Exercised                     (3,856)       N/A          (2,202)           4      (6,540)           5
     Canceled                        (568)       N/A           (336)            5        (255)           6
                                 -----------               -----------              -----------
Options outstanding at             
    December 31                    29,216        N/A          33,988     $      5      31,750     $      7

Options exercisable at             
    December 31                    22,466        N/A          26,003     $      5      26,992     $      6

Weighted average fair value of
    options granted during the        
    year                              N/A                   $   3.81                  $  7.13


The weighted average  remaining  contractual life for options  outstanding as of
December 31, 1996 is 6.63 years.

                                       55

                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


9.  ACQUISITIONS

1994 Acquisitions

At various  dates  during  1994,  the Company  acquired  53 separate  outpatient
operations and a majority  equity  interest in five  outpatient  surgery centers
located  throughout  the United  States.  The combined  purchase  price of these
acquired outpatient operations was approximately  $80,456,000.  The Company also
acquired  a  specialty  medical  center in  Dallas,  Texas,  a therapy  staffing
service, a diagnostic  imaging company,  four physical therapy practices and two
home health  agencies.  The  combined  purchase  price of these  operations  was
approximately  $32,044,000.  The form of  consideration  constituting  the total
purchase  prices  of  $112,500,000  was   approximately   $88,455,000  in  cash,
$14,122,000  in notes payable and  approximately  624,000 shares of common stock
valued at $9,923,000.

In  connection  with these  transactions,  the Company  entered into  noncompete
agreements with former owners totaling $10,814,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

The  fair  value of the  total  net  assets  relating  to the 1994  acquisitions
described  above  was  approximately  $17,958,000.   The  total  cost  for  1994
acquisitions exceeded the fair value of the net assets acquired by approximately
$94,542,000.  The Company evaluated each acquisition  independently to determine
the appropriate amortization period for the cost in excess of net asset value of
purchased  facilities.  Each  evaluation  included an  analysis of historic  and
projected  financial  performance,  evaluation of the estimated  useful lives of
buildings and fixed assets  acquired,  the indefinite  lives of  certificates of
need and licenses acquired,  the competition  within local markets,  lease terms
where applicable, and the legal term of partnerships where applicable.  Based on
these  evaluations,  the Company determined that the cost in excess of net asset
value of  purchased  facilities  relating  to the 1994  acquisitions  should  be
amortized over periods ranging from 25 to 40 years on a straight-line  basis. No
other identifiable intangible assets were recorded in the acquisitions described
above.

All of the 1994  acquisitions  described  above were  accounted for as purchases
and,  accordingly,  the results of  operations of the acquired  businesses  (not
material  individually  or in the  aggregate)  are included in the  accompanying
consolidated financial statements from their respective dates of acquisition.

                                       56
                                      

                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


9. Acquisitions (continued)

1995 Acquisitions

Effective  April 1, 1995,  the Company  acquired  the  rehabilitation  hospitals
division  of  NovaCare,  Inc.  ("NovaCare"),  consisting  of  11  rehabilitation
hospitals,  12 other  facilities,  and  certificates  of need to build two other
facilities.   The  total  purchase   price  for  the  NovaCare   facilities  was
approximately  $235,000,000  in cash.  The cost in excess of net asset value was
approximately  $173,000,000.  Of this  excess,  approximately  $129,000,000  was
allocated to leasehold value and the remaining  $44,000,000 to cost in excess of
net asset value of purchased facilities. As part of the acquisition, the Company
acquired  approximately  $4,790,000  in deferred  tax assets.  The Company  also
provided  approximately  $10,000,000 for the write-down of certain assets to net
realizable value as the result of a planned  facility  consolidation in a market
where the  Company's  existing  services  overlapped  with those of an  acquired
facility.  The planned  employee  separations  and facility  consolidation  were
completed by the end of 1995.

Effective  December 1, 1995, the Company acquired Caremark  Orthopedic  Services
Inc. ("Caremark").  At the time of the acquisition,  Caremark owned and operated
approximately  120  outpatient  rehabilitation  centers in 13 states.  The total
purchase price was approximately $127,500,000 in cash.

Also at various dates during 1995, the Company  acquired 70 separate  outpatient
rehabilitation  operations located throughout the United States,  three physical
therapy  practices,  one home  health  agency,  one  nursing  home,  75 licensed
subacute beds,  five outpatient  surgery  centers and one outpatient  diagnostic
imaging  operation.  The  combined  purchase  prices of these  acquisitions  was
approximately $136,724,000.  The form of consideration constituting the combined
purchase prices was approximately  $117,405,000 in cash and $19,319,000 in notes
payable.

In  connection  with these  transactions,  the Company  entered into  noncompete
agreements with former owners totaling $16,222,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

The  fair  value of the  total  net  assets  relating  to the 1995  acquisitions
described  above,   excluding  the  NovaCare   acquisition,   was  approximately
$72,844,000. The total cost of these acquisitions exceeded the fair value of the
net assets acquired by approximately

                                       57


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)

9. ACQUISITIONS (CONTINUED)

$191,380,000. Based on the evaluation of each acquisition utilizing the criteria
described  above,  the Company  determined  that the cost in excess of net asset
value of  purchased  facilities  relating  to the 1995  acquisitions  should  be
amortized over periods ranging from 25 to 40 years on a straight-line  basis. No
other identifiable intangible assets were recorded in the acquisitions described
above.

All of the 1995  acquisitions  described  above were  accounted for as purchases
and,  accordingly,  the results of  operations  of the acquired  businesses  are
included  in the  accompanying  consolidated  financial  statements  from  their
respective  dates of  acquisition.  With the exception of NovaCare,  none of the
above acquisitions were material individually or in the aggregate.

1996 Acquisitions

At various dates during 1996, the Company acquired 80 outpatient  rehabilitation
facilities,  three  outpatient  surgery  centers,  one inpatient  rehabilitation
hospital, and one diagnostic imaging center. The acquired operations are located
throughout  the  United  States.  The  total  purchase  price  of  the  acquired
operations   was   approximately   $104,321,000.   The  form  of   consideration
constituting the total purchase prices was approximately $92,319,000 in cash and
$12,002,000 in notes payable.

In  connection  with these  transactions,  the Company  entered into  noncompete
agreements with former owners totaling $11,900,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

The  fair  value of the  total  net  assets  relating  to the 1996  acquisitions
described  above  was  approximately  $40,259,000.  The  total  cost of the 1996
acquisitions exceeded the fair value of the net assets acquired by approximately
$64,062,000.  Based on the evaluation of each acquisition utilizing the criteria
described  above,  the Company  determined  that the cost in excess of net asset
value of  purchased  facilities  relating  to the 1996  acquisitions  should  be
amortized over periods ranging from 25 to 40 years on a straight-line  basis. No
other identifiable intangible assets were recorded in the acquisitions described
above.

                                       58



                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)

9. ACQUISITIONS (CONTINUED)

All of the 1996  acquisitions  described  above were  accounted for as purchases
and,  accordingly,  the results of  operations of the acquired  businesses  (not
material  individually  or in the  aggregate)  are included in the  accompanying
consolidated financial statements from their respective dates of acquisition.

10.  Income Taxes

HEALTHSOUTH and its subsidiaries file a consolidated  federal income tax return.
The limited  partnerships and limited  liability  companies file separate income
tax returns.  HEALTHSOUTH's  allocable portion of each  partnership's  income or
loss is included in the taxable income of the Company.  The remaining  income or
loss of each partnership is allocated to the limited partners.

The Company  utilizes the liability  method of accounting  for income taxes,  as
required by  Financial  Accounting  Standards  Board (FASB)  Statement  No. 109,
"Accounting for Income Taxes".

Significant  components of the Company's  deferred tax assets and liabilities as
of December 31, 1995 are as follows:



                                                   Current              Noncurrent              Total
                                             --------------------- --------------------- ---------------------
                                                                      (In thousands)
                                                                                        
Deferred tax assets:
   Accruals                                     $         8,016       $             -       $         8,016
   Disposal of surgery centers                            2,675                     -                 2,675
   Impairment of assets                                   1,309                 5,434                 6,743
   Development costs                                          -                   849                   849
   Acquired net operating loss                                -                16,277                16,277
   Allowance for bad debts                               29,089                     -                29,089
   Other                                                  1,818                 5,549                 7,367
                                             --------------------- --------------------- ---------------------
Total deferred tax assets                                42,907                28,109                71,016


                                       59



                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)







10.  INCOME TAXES (CONTINUED)

                                                   Current              Noncurrent              Total
                                             --------------------- --------------------- ---------------------
                                                                      (In thousands)
                                                                                     
Deferred tax liabilities:
   Depreciation and amortization                $             -       $        30,960       $        30,960
   Non-accrual experience method                         14,559                     -                14,559
   Purchase price accounting                                  -                 4,802                 4,802
   Contracts                                              3,849                     -                 3,849
   Capitalized costs                                          -                12,916                12,916
   Other                                                  2,522                 3,164                 5,686
                                             --------------------- --------------------- ---------------------
Total deferred tax liabilities                           20,930                51,842                72,772
                                             --------------------- --------------------- ---------------------
Net deferred tax assets (liabilities)           $        21,977       $       (23,733)      $        (1,756)
                                             ===================== ===================== =====================


At December  31,  1996,  the Company has net  operating  loss  carryforwards  of
approximately  $13,546,000  for income tax  purposes  expiring  through the year
2009. Those carryforwards resulted from the Company's acquisitions of Diagnostic
Health Corporation, Renaissance Rehabilitation Center, Inc. and Rebound, Inc.

Deferred income taxes reflect the net effects of temporary  differences  between
the carrying amounts of assets and liabilities for financial  reporting purposes
and the amounts  used for income tax  purposes.  Significant  components  of the
Company's  deferred  tax assets and  liabilities  as of December 31, 1996 are as
follows:



                                                      Current            Noncurrent            Total
                                                 ------------------- ------------------- -------------------
                                                                       (In thousands)
                                                                                    
Deferred tax assets:
   Acquired net operating loss                      $           -       $       5,283       $       5,283
   Development costs                                            -                 849                 849
   Accruals                                                 6,626                   -               6,626
   Allowance for bad debts                                 31,704                   -              31,704
   Other                                                    1,915               2,597               4,512
                                                 ------------------- ------------------- -------------------
Total deferred tax assets                                  40,245               8,729              48,974


                                       60


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


10.  INCOME TAXES (CONTINUED)



                                                      Current            Noncurrent            Total
                                                 ------------------- ------------------- -------------------
                                                                       (In thousands)
                                                                                    
Deferred tax liabilities:
   Depreciation and amortization                    $           -       $      14,361       $      14,361
   Purchase price accounting                                    -               4,802               4,802
   Non-accrual experience method                           17,694                   -              17,694
   Contracts                                                3,849                   -               3,849
   Capitalized costs                                        5,013              17,436              22,449
   Other                                                    1,837                 927               2,764
                                                 ------------------- ------------------- -------------------
Total deferred tax liabilities                             28,393              37,526              65,919
                                                 ------------------- ------------------- -------------------
Net deferred tax assets (liabilities)               $      11,852       $     (28,797)      $     (16,945)
                                                 =================== =================== ===================

The provision for income taxes was as follows:

                                                                  Year ended December 31
                                             -----------------------------------------------------------------
                                                     1994                  1995                  1996
                                             --------------------- --------------------- ---------------------
                                                                      (In thousands)
Currently payable:
     Federal                                    $        70,641       $        66,927       $       113,262
     State                                               10,362                 8,914                13,451
                                             --------------------- --------------------- ---------------------
                                                         81,003                75,841               126,713
Deferred (benefit) expense :
     Federal                                            (14,046)                  342                12,138
     State                                               (1,836)                   38                 1,387
                                             --------------------- --------------------- ---------------------
                                                        (15,882)                  380                13,525
                                             ===================== ===================== =====================
Total provision                                 $        65,121       $        76,221       $       140,238
                                             ===================== ===================== =====================




As part of the  acquisitions of PSCM,  Readicare and FSSCI, the Company acquired
approximately $1,664,000 in deferred tax liabilities.


                                       61



                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)

10.  INCOME TAXES (CONTINUED)

The difference between the provision for income taxes and the amount computed by
applying the  statutory  federal  income tax rate to income  before taxes was as
follows:



                                                                  Year ended December 31
                                             -----------------------------------------------------------------
                                                     1994                  1995                  1996
                                             --------------------- --------------------- ---------------------
                                                                      (In thousands)

                                                                                               
Federal taxes at statutory rates                $        64,636       $        74,161       $       143,673
Add (deduct):
   State income  taxes,  net of federal tax
     benefit                                              4,899                 5,832                 9,645
   Minority interests                                   (11,014)              (15,102)              (17,303)
   Disposal/impairment/merger charges                       668                 9,955                 6,563
                                                            
   Other                                                  5,932                 1,375                (2,340)
                                             --------------------- --------------------- ---------------------
                                                $        65,121       $        76,221       $       140,238
                                             ===================== ===================== =====================


11.  COMMITMENTS AND CONTINGENCIES

The Company is a party to legal proceedings  incidental to its business.  In the
opinion of management, any ultimate liability with respect to these actions will
not  materially  affect  the  consolidated  financial  position  or  results  of
operations of the Company.

At December  31,  1996,  anticipated  capital  expenditures  for the next twelve
months are $350,000,000.  This amount includes  expenditures for maintenance and
expansion  of the  Company's  existing  facilities  as well as  development  and
integration of the Company's services in selected metropolitan markets.

Beginning  December 1, 1993, the Company became  self-insured  for  professional
liability and comprehensive  general  liability.  The Company purchased coverage
for all claims  incurred  prior to December 1, 1993.  In  addition,  the Company
purchased  underlying  insurance  which would cover all claims once  established
limits have been exceeded.  It is the opinion of management that at December 31,
1996,  the  Company  has  adequate  reserves  to cover  losses on  asserted  and
unasserted claims.

                                      -62-



                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


11.  COMMITMENTS AND CONTINGENCIES (CONTINUED)

Prior to  consummation  of the SCA and  Advantage  Health  mergers (see Note 2),
these  companies   carried   professional   malpractice  and  general  liability
insurance.  The policies were carried on a claims made basis.  The companies had
policies in place to track and monitor incidents of significance.  Management is
unaware of any claims that may result in a loss in excess of amounts  covered by
existing insurance.

Operating leases generally  consist of short-term lease agreements for buildings
where facilities are located. These leases generally have 5-year terms, with one
or more renewal  options,  with terms to be  negotiated  at the time of renewal.
Total rental expense for all operating leases was $75,355,000,  $100,183,000 and
$127,741,000 for the years ended December 31, 1994, 1995 and 1996, respectively.

The following is a schedule of future minimum lease payments under all operating
leases having initial or remaining  non-cancelable  lease terms in excess of one
year:

Year ending December 31                                     (In thousands)
- -----------------------                                  ---------------------

1997                                                        $      108,187
1998                                                                99,079
1999                                                                86,178
2000                                                                71,485
2001                                                                55,862
After 2001                                                         249,566
                                                         ---------------------
                                                            $      670,357
                                                         =====================

12.  EMPLOYEE BENEFIT PLANS

The  Company  has a 401(k)  savings  plan which  matches  15% of the first 4% of
earnings  that an employee  contributes.  All  contributions  are in the form of
cash.  All  employees  who have  completed one year of service with a minimum of
1,000  hours  worked  are  eligible  to   participate   in  the  plan.   Company
contributions   are  gradually   vested  over  a  seven-year   service   period.
Contributions  to  the  plan  by  the  Company  were  approximately  $1,168,000,
$1,287,000 and $2,087,000 in 1994, 1995 and 1996, respectively.

                                       63



                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)



12.  EMPLOYEE BENEFIT PLANS (CONTINUED)

In 1991, the Company  established an Employee Stock  Ownership Plan ("ESOP") for
the  purpose  of  providing  substantially  all  employees  of the  Company  the
opportunity to save for their  retirement and acquire a proprietary  interest in
the Company.  The ESOP  currently  owns  approximately  3,320,000  shares of the
Company's  common  stock,  which were  purchased  with funds  borrowed  from the
Company, $10,000,000 in 1991 (the "1991 ESOP Loan") and $10,000,000 in 1992 (the
"1992 ESOP Loan").  At December 31, 1996,  the combined ESOP Loans had a balance
of  $14,148,000.  The 1991 ESOP Loan,  which bears an  interest  rate of 10%, is
payable in annual  installments  covering interest and principal over a ten-year
period  beginning in 1992.  The 1992 ESOP Loan,  which bears an interest rate of
8.5%, is payable in annual  installments  covering interest and principal over a
ten-year period  beginning in 1993.  Company  contributions to the ESOP began in
1992  and  shall  at least  equal  the  amount  required  to make all ESOP  loan
amortization  payments for each plan year. The Company  recognizes  compensation
expense based on the shares allocated  method.  Compensation  expense related to
the ESOP recognized by the Company was $3,673,000,  $3,524,000 and $3,198,000 in
1994,  1995 and 1996,  respectively.  Interest  incurred  on the ESOP  Loans was
approximately  $1,608,000,  $1,460,000  and  $1,298,000 in 1994,  1995 and 1996,
respectively.  Approximately  1,212,000  shares  owned  by the  ESOP  have  been
allocated to participants at December 31, 1996.

During 1993,  the American  Institute of  Certified  Public  Accountants  issued
Statement of Position 93-6,  "Employers  Accounting for Employee Stock Ownership
Plans" ("SOP 93-6"). Among other provisions, SOP 93-6 requires that compensation
expense relating to employee stock ownership plans be measured based on the fair
market value of the shares when  allocated to the  employees.  The provisions of
SOP 93-6 apply only to leveraged ESOPs formed after December 31, 1992, or shares
newly acquired by an existing  leveraged  ESOP after December 31, 1992.  Because
all shares owned by the Company's ESOP were acquired prior to December 31, 1992,
the Company's accounting policies for the shares currently owned by the ESOP are
not affected by SOP 93-6.

                                       64



                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)

13. LOSS ON DISPOSAL OF SURGERY CENTERS

During the fourth quarter of 1994, the Company  adopted a formal plan to dispose
of three surgery centers and certain other properties during 1995.  Accordingly,
a loss of $13,197,000 was made to reflect the expected losses resulting from the
disposal of these centers. The loss is comprised primarily of losses on the sale
of owned facilities and equipment, write-off of intangible and other assets, and
accrual of future  operating lease  obligations and estimated  operating  losses
through the anticipated date of disposal.

The following are the major components of the loss (in thousands):



                                                                                                
Write-down of land, buildings and equipment                                            $         4,806
Write-off of excess of cost over fair value of net assets 
  acquired and other assets                                                                      2,762
Estimated operating losses through anticipated date of disposal                                  1,750
Accrual of future lease commitments and other obligations 
  resulting from disposal                                                                        3,879
                                                                                    ----------------------
                                                                                       $        13,197
                                                                                    ======================



The closings of the three surgery  centers were  completed by December 31, 1995.
An accrual of $929,000 is included in accrued  liabilities  on the  accompanying
December  31, 1995  consolidated  balance  sheet for the  remaining  costs to be
incurred  relative  to the  disposal  of these  surgery  centers  and the  other
properties. The remaining accrual was used in 1996.

14.  IMPAIRMENT OF LONG-TERM ASSETS

During  1994,  certain  events  occurred  which  impaired  the value of specific
long-term  assets of ReLife (see Note 2). A hospital in Missouri with a distinct
part unit  which  ReLife was  managing  was  purchased  in 1994 by an acute care
provider  which  terminated  the  contract  with ReLife.  Remaining  goodwill of
$1,700,000  and costs  allocated to the management  contract of $1,300,000  were
written off as there is no value remaining for the terminated contract.

                                       65


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


14.  IMPAIRMENT OF LONG-TERM ASSETS (CONTINUED)

A ReLife  facility  in  central  Florida  incurred  tornado  damage  and has not
operated since September 1993. During 1994, management of ReLife determined that
it was  probable  that  this  facility  would  not  reopen.  Start-up  costs  of
$1,600,000 were written off. This facility is leased under an operating lease as
described  in Note 11 through  the year 2001.  An  impairment  accrual  has been
established  based on the projected  undiscounted net cash flows related to this
non-operating  facility for the remainder of the lease term. The accrual totaled
$5,900,000  and consists of $4,700,000 in lease payments and $1,200,000 in fixed
costs and operating expenses,  including property taxes,  maintenance,  security
and other related costs.

During  1994,  ReLife  entered  into a contract  for a new  information  system.
Payments under the contract and related costs were capitalized  during the year.
After the agreement to merge with  HEALTHSOUTH  was entered  into,  the computer
project  was  abandoned,  resulting  in  a  write-off  of  capitalized  cost  of
$4,500,000.

In 1995,  the  Company  recorded  an asset  impairment  charge of  approximately
$53,549,000  relating to goodwill and tangible assets identifiable with fourteen
surgery centers. Approximately $47,984,000 of this charge related to ten surgery
centers  which the  Company  intends to operate on an ongoing  basis,  while the
remaining loss of $5,565,000 is identifiable with four surgery centers which the
Company decided during the fourth quarter of 1995 to close.

With  respect  to the ten  surgery  centers  the  Company  intends  to  continue
operating,  certain  events  occurred  in  the  fourth  quarter  of  1995  which
significantly  impacted  the  Company's  estimates  of future  cash  flows to be
received  from these  centers.  Those events  primarily  related to a decline in
operating  results  combined  with a  deterioration  in  relationships  with key
physicians  at  certain of those  locations.  As a result of these  events,  the
Company revised its estimates of undiscounted cash flows to be received over the
remaining  estimated  useful lives of these centers and determined that goodwill
and  other  long-lived  assets  (primarily  property  and  equipment)  had  been
impaired.  The Company  developed its best  estimates of future  operating  cash
flows  at  these  locations   considering   future   requirements   for  capital
expenditures  as well as the impact of inflation.  The projections of cash flows
also took into account  estimates of  significant  one-time  expenses as well as
estimates of  additional  revenues and  resulting  income from future  marketing
efforts in the respective locations. The amount of the impairment charge was

                                       66


                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)

14.  IMPAIRMENT OF LONG-TERM ASSETS (CONTINUED)

determined by discounting the estimates of future cash flows, using an estimated
8.5% incremental  borrowing rate which management  believes is commensurate with
the risks  involved.  The  resulting  net present value of future cash flows was
then compared to the historical net book value of goodwill and other  long-lived
assets at each operating  location which resulted in an impairment loss relative
to these centers of $47,984,000.

The  remaining  impairment  charge of  $5,565,000  relating to the centers to be
closed was based on the fair value of the related assets less estimated costs to
sell. One of these  facilities is expected to be sold by the middle of 1997. The
Company  continues to operate the remaining  three  facilities and is evaluating
its alternatives for their disposition.  Assets held for sale having a remaining
net book value of  $2,839,000  and  $2,309,000  are  included  in  property  and
equipment  on the  accompanying  December  31,  1995  and 1996  balance  sheets,
respectively.

The above  amounts  are  included  in  operations  for 1995 in the  accompanying
consolidated statement of income.

15.  SUBSEQUENT EVENTS

On January 17, 1997, the Company's  Board of Directors  authorized a two-for-one
stock split to be effected in the form of a 100% stock dividend,  subject to the
approval by the Company's  stockholders  of an amendment to its  Certificate  of
Incorporation  increasing  the number of authorized  shares of common stock from
250,000,000 to 500,000,000. The Company's stockholders approved the amendment on
March 12,  1997.  The stock  dividend is payable on March 17, 1997 to holders of
record on March 13, 1997. Accordingly,  all share and per share amounts included
in the  accompanying  financial  statements have been restated to give effect to
the stock split.

On February 17, 1997, the Company entered into a definitive agreement to acquire
Horizon/CMS Healthcare  Corporation  ("Horizon/CMS") in a stock-for-stock merger
in which the stockholders of Horizon/CMS  will receive .84338 (after  adjustment
for the  two-for-one  stock split) of a share of the Company's  common stock per
share of Horizon/CMS  common stock.  The transaction is valued at  approximately
$1,600,000,000,  including  the  assumption  by  the  Company  of  approximately
$700,000,000 in Horizon/CMS  debt. It is expected that the  acquisition  will be
accounted

                                       67

                    HEALTHSOUTH Corporation and Subsidiaries


             Notes to Consolidated Financial Statements (continued)


15.  SUBSEQUENT EVENTS (CONTINUED)

for as a purchase.  Horizon/CMS operates 33 inpatient rehabilitation  hospitals,
58 specialty  hospitals  and subacute  units and 282  outpatient  rehabilitation
centers. Horizon/CMS also owns, leases or manages 267 long-term care facilities,
a contract  therapy  business,  an  institutional  pharmacy  business  and other
healthcare  services.  Consummation  of the  transaction  is  subject to various
regulatory approvals,  including clearance under the Hart-Scott-Rodino Antitrust
Improvements  Act, and to the  satisfaction  of certain  other  conditions.  The
Company  currently  anticipates  that the  transaction  will be  consummated  in
mid-1997.









                                       68



ITEM     9. CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

         The  Company  has not  changed  independent  accountants  within the 24
months prior to December 31, 1996.


                                    PART III


ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS.


Directors

          The following table sets forth certain information with respect to the
Company's Directors.



                                                            PRINCIPAL OCCUPATION
                                                              AND ALL POSITIONS                     A DIRECTOR
            NAME                      AGE                     WITH THE COMPANY                         SINCE
            ----                      ---                     ----------------                         -----
                                                                                             
Richard M. Scrushy                    44                    Chairman of the Board                      1984
                                                         and Chief Executive Officer
                                                                and Director

James P. Bennett                      39            President and Chief Operating Officer              1993
                                                                and Director

Phillip C. Watkins, M.D.              55               Physician, Birmingham, Alabama,                 1984
                                                                and Director

George H. Strong                      70            Private Investor, Locust, New Jersey,              1984
                                                                and Director

C. Sage Givens                        40                      General Partner,                         1985
                                                           Acacia Venture Partners
                                                                and Director

Charles W. Newhall III                52                   Partner, New Enterprise                     1985
                                                      Associates Limited Partnerships,
                                                                and Director

Aaron Beam, Jr.                       53                Executive Vice President and                   1993
                                                           Chief Financial Officer
                                                                and Director

Larry R. House                        53              Chairman of the Board, President                 1993
                                                        and Chief Executive Officer,
                                                             MedPartners, Inc.,
                                                                and Director

Anthony J. Tanner                     48                 Executive Vice President--                    1993
                                                        Administration and Secretary
                                                                and Director

P. Daryl Brown                        42             President-- HEALTHSOUTH Outpatient                1995
                                                            Centers and Director

                                     - 69 -







                                                            PRINCIPAL OCCUPATION
                                                              AND ALL POSITIONS                     A DIRECTOR
            NAME                      AGE                     WITH THE COMPANY                         SINCE
            ----                      ---                     ----------------                         -----
                                                                                             

John S. Chamberlin                    68                      Private Investor,                        1993
                                                           Princeton, New Jersey,
                                                                and Director

Richard F. Celeste                    59                      Managing Partner,                        1991
                                                          Celeste and Sabaty, Ltd.
                                                                and Director

Joel C. Gordon                        68                      Private Investor,                        1996
                                                            Nashville, Tennessee,
                                                          Consultant to the Company
                                                                and Director

Raymond J. Dunn III                   54                      Private Investor,                        1996
                                                           Woburn, Massachusetts,
                                                          Consultant to the Company
                                                                and Director


         Richard M.  Scrushy,  one of the  Company's  management  founders,  has
served as Chairman of the Board and Chief Executive Officer of the Company since
1984,  and also served as  President  of the Company from 1984 until March 1995.
From 1979 to 1984, Mr. Scrushy was with Lifemark  Corporation,  a publicly-owned
healthcare corporation, serving in various operational and management positions.
Mr. Scrushy is also a director of MedPartners, Inc., a publicly-traded physician
practice  management  company,  and  Chairman of the Board of Capstone  Capital,
Inc., a  publicly-traded  real estate  investment  trust.  He also serves on the
boards of directors of several privately-held healthcare corporations.

         Phillip  C.  Watkins,  M.D.,  FACC,  is and has been for more than five
years in the private practice of medicine in Birmingham,  Alabama. A graduate of
The Medical College of Alabama, Dr. Watkins is a Diplomate of the American Board
of Internal Medicine.  He is also a Fellow of the American College of Cardiology
and the Subspecialty Board of Cardiovascular Disease.

         George H. Strong retired as senior vice  president and chief  financial
officer of Universal Health Services,  Inc. in December 1984, a position he held
for more than six years.  Mr. Strong is a private  investor and continued to act
as a Director of Universal Health  Services,  Inc., a  publicly-traded  hospital
management corporation, until 1993. Mr. Strong is also a director of Core Funds,
a public mutual fund group, Integrated Health Services,  Inc., a publicly-traded
healthcare corporation, and AmeriSource, Inc., a large drug wholesaler.

         C. Sage  Givens is a general  partner  of Acacia  Venture  Partners,  a
private venture capital fund  capitalized at $66,000,000.  From 1983 to June 30,
1995,  Ms.  Givens was a general  partner of First Century  Partners,  a private
venture capital fund capitalized at $100,000,000.  Ms. Givens managed the fund's
healthcare investments.  Ms. Givens serves on the boards of directors of PhyCor,
Inc. and UroHealth Systems, Inc., both publicly-traded  healthcare corporations,
and several privately-held healthcare companies.

         Charles  W.  Newhall  III  is a  general  partner  and  founder  of New
Enterprise Associates Limited Partnerships,  Baltimore,  Maryland,  where he has
been engaged in the venture  capital  business since 1978. Mr. Newhall is also a
director of Integrated Health Services,  Inc.,  MedPartners,  Inc. and Opta Food
Ingredients, Inc., all of which are publicly-traded corporations.

                                     - 70 -






         Aaron Beam, Jr., C.P.A., a management founder, serves as Executive Vice
President and Chief Financial  Officer of the Company and was elected a Director
in  February  1993.  From  1980 to 1984,  Mr.  Beam  was  employed  by  Lifemark
Corporation in several  financial and operational  management  positions for the
Shared Services Division,  including division controller. Mr. Beam is a director
of Ramsey Healthcare, Inc., a publicly-traded healthcare corporation.

         James  P.  Bennett  joined  the  Company  in May  1991 as  Director  of
Inpatient  Operations,  was  promoted  to  Group  Vice  President  --  Inpatient
Rehabilitation  Operations  in  September  1991,  again to  President  and Chief
Operating  Officer --  HEALTHSOUTH  Rehabilitation  Hospitals  in June 1992,  to
President -- HEALTHSOUTH Inpatient Operations in February 1993, and to President
and Chief  Operating  Officer of the  Company in March  1995.  Mr.  Bennett  was
elected a Director in February  1993.  From August 1987 to May 1991, Mr. Bennett
was  employed  by  Russ  Pharmaceuticals,  Inc.,  Birmingham,  Alabama,  as Vice
President -- Operations,  Chief Financial Officer,  Secretary and director.  Mr.
Bennett  served  as  certified  public  accountant  on the  audit  staff  of the
Birmingham,  Alabama  office of Ernst &  Whinney  (now  Ernst & Young  LLP) from
October 1980 to August 1987.

         Larry R. House is Chairman of the Board,  President and Chief Executive
Officer of MedPartners,  Inc. a publicly-traded  physician  practice  management
firm, a position he assumed as his  principal  occupation  in August  1993.  Mr.
House was elected a Director of the Company in February  1993.  At the same time
he  became  President  --  HEALTHSOUTH  International,  Inc.  and  New  Business
Ventures, a position which he held until August 31, 1994, when he terminated his
employment  with the Company to  concentrate on his duties at  MedPartners.  Mr.
House  joined  the  Company  in  September   1985  as  Director  of   Marketing,
subsequently  served as Senior Vice President and Chief Operating Officer of the
Company,  and in June 1992  became  President  and Chief  Operating  Officer  --
HEALTHSOUTH  Medical  Centers.  Prior to  joining  the  Company,  Mr.  House was
president  and chief  executive  officer  of a  provider  of  clinical  contract
management services for more than ten years.

         Anthony J. Tanner,  Sc.D.,  a management  founder,  serves as Executive
Vice President -- Administration  and Secretary of the Company and was elected a
Director in  February  1993.  From 1980 to 1984,  Mr.  Tanner was with  Lifemark
Corporation  in  the  Shared  Services   Division  as  director,   clinical  and
professional programs (1982-1984) and director,  quality assurance and education
(1980-1982),  where he was responsible for the development of clinical  programs
and marketing programs.

         P. Daryl Brown  joined the Company in April 1986 and served  until June
1992 as Group Vice President -- Outpatient  Operations.  He became  President --
HEALTHSOUTH  Outpatient  Centers in June 1992,  and was elected as a Director in
March 1995.  From 1977 to 1986,  Mr.  Brown  served with the American Red Cross,
Alabama  Region,  in  several  positions,  including  Chief  Operating  Officer,
Administrative Director for Financing and Administration and Controller.

         John S.  Chamberlin  retired in 1988 as president  and chief  operating
officer of Avon  Products,  Inc.,  a position he had held since 1985.  From 1976
until  1985,  he  served  as  chairman  and chief  executive  officer  of Lenox,
Incorporated,  after 22 years in various assignments for General Electric.  From
1990 to 1991,  he served as chairman and chief  executive  officer of New Jersey
Publishing Co. Mr.  Chamberlin is chairman of the board of Life Fitness  Company
and WNS, Inc.,  and is a director of The Scotts  Company and UroHealth  Systems,
Inc. He is a member of the Board of Trustees of the Medical  Center at Princeton
and the Board of Overseers  of Parsons  School of Design and is a trustee of the
Woodrow Wilson National Fellowship Foundation.

         Richard F.  Celeste  originally  joined the Board of Directors in 1991,
took a leave of absence  from the Board of  Directors in August 1993 to head the
Democratic  National  Committee's  healthcare reform campaign,  and rejoined the
Board in May 1994.  He is  Managing  Partner  of Celeste  and  Sabaty,  Ltd.,  a
business  advisory firm located in Columbus,  Ohio,  which assists United States
companies to build strategic  business alliances in Europe,  Africa,  South Asia
and the Pacific  Rim.  He served as  Governor of Ohio from 1983 to 1991,  during
which time he chaired the National Governors'  Association  Committee on Science
and Technology, and directed the United States Peace Corps from 1979 to 1981. He
is a member of the  Advisory  Council of the  Carnegie  Commission  on  Science,
Technology

                                     - 71 -





and Government, and chairs Carnegie's Task Force on Science,  Technology and the
States. He is a director of Navistar International, Inc. and Republic Engineered
Steels, Inc., both of which are publicly-traded companies.

         Joel C. Gordon served as Chairman of the Board of Directors of SCA from
its  founding  in 1982 until  January  17,  1996,  when SCA was  acquired by the
Company.  Mr.  Gordon  also served as Chief  Executive  Officer of SCA from 1987
until January 17, 1996. Mr. Gordon serves on the boards of directors of Genesco,
Inc., an apparel manufacturer, and SunTrust Bank of Nashville, N.A.

         Raymond J. Dunn,  III served as Chief  Executive  Officer of  Advantage
Health from 1986 until March 14, 1996, when Advantage Health was acquired by the
Company. In addition,  he served as Chairman of its Board of Directors from 1990
to March 14, 1996 and as its President from 1994 to March 14, 1996. From 1987 to
1990, he served as Vice Chairman of the Board of Advantage Health.  From 1979 to
1986, Mr. Dunn was Chief Executive  Officer of a former  subsidiary of Advantage
Health responsible for management of Advantage Health's operations. From 1970 to
1978, he was Administrator of New England Rehabilitation Hospital, Inc. Mr. Dunn
has elected to retire from the Board of Directors at the 1997 Annual  Meeting of
Stockholders to pursue other interests.


EXECUTIVE OFFICERS

         The following table sets forth certain  information with respect to the
Company's executive officers.


                                                                ALL POSITIONS                       AN OFFICER
            NAME                      AGE                     WITH THE COMPANY                         SINCE
            ----                      ---                     ----------------                         -----
                                                                                             
Richard M. Scrushy                    44                    Chairman of the Board                      1984
                                                       and Chief Executive Officer and
                                                                  Director

James P. Bennett                      39            President and Chief Operating Officer              1991
                                                                and Director

Aaron Beam, Jr.                       53             Executive Vice President and Chief                1984
                                                       Financial Officer and Director

Anthony J. Tanner                     48          Executive Vice President-- Administration            1984
                                                         and Secretary and Director

Michael D. Martin                     36                 Executive Vice President--                    1989
                                                            Finance and Treasurer

Thomas W. Carman                      45                 Executive Vice President--                    1985
                                                            Corporate Development

P. Daryl Brown                        42                   President-- HEALTHSOUTH                     1986
                                                       Outpatient Centers and Director

Robert E. Thomson                     49                   President-- HEALTHSOUTH                     1987
                                                            Inpatient Operations

Russell H. Maddox                     56                   President-- HEALTHSOUTH                     1995
                                                               Imaging Centers

                                     - 72 -






William T. Owens                      38                  Senior Vice President--                      1986
                                                           Finance and Controller

William W. Horton                     37                  Senior Vice President and                    1994
                                                            Corporate Counsel and
                                                             Assistant Secretary


         Biographical information for Messrs. Scrushy, Bennett, Beam, Tanner and
Brown is set forth above under this Item,  "Directors and Executive  Officers --
Directors".

         Michael D. Martin joined the Company in October 1989 as Vice  President
and  Treasurer,  and was named Senior Vice President -- Finance and Treasurer in
February 1994 and Executive Vice President -- Finance and Treasurer in May 1996.
From 1983 through September 1989, Mr. Martin  specialized in healthcare  lending
with  AmSouth  Bank N.A.,  Birmingham,  Alabama,  where he was a Vice  President
immediately  prior to joining the Company.  Mr. Martin is a Director of Capstone
Capital, Inc.

         Thomas W. Carman  joined the  Company in 1985 as  Regional  Director --
Corporate  Development,  and now serves as Executive Vice President -- Corporate
Development.  From 1983 to 1985,  Mr.  Carman was  director of  development  for
Medical  Care  International.  From  1981 to  1983,  Mr.  Carman  was  assistant
administrator at the Children's Hospital of Birmingham, Alabama.

         Robert E. Thomson joined the Company in August 1985 as administrator of
its Florence, South Carolina inpatient rehabilitation facility, and subsequently
served as Regional Vice  President -- Inpatient  Operations,  Vice  President --
Inpatient Operations,  Group Vice President -- Inpatient Operations,  and Senior
Vice  President  -- Inpatient  Operations.  Mr.  Thomson was named  President --
HEALTHSOUTH Inpatient Operations in February 1996.

         Russell H. Maddox became  President -- HEALTHSOUTH  Imaging  Centers in
January 1996. He served as President --  HEALTHSOUTH  Surgery & Imaging  Centers
from June 1995 through  January  1996.  From  January  1992 until May 1995,  Mr.
Maddox served as Chairman of the Board, President and Chief Executive Officer of
Diagnostic Health  Corporation,  an outpatient  diagnostic imaging company which
became a wholly-owned  subsidiary of the Company in 1996. Mr. Maddox was founder
and President of Russ Pharmaceuticals,  Inc., located in Birmingham, Alabama. In
March 1989 Russ  Pharmaceuticals  was acquired by Ethyl Corporation of Richmond,
Virginia.

         William  T.  Owens,  C.P.A.,  joined  the  Company  in  March  1986  as
Controller  and was appointed Vice President and Controller in December 1986. He
was appointed  Group Vice  President -- Finance and  Controller in June 1992 and
became Senior Vice President -- Finance and  Controller in February 1994.  Prior
to joining the Company, Mr. Owens served as a certified public accountant on the
audit staff of the  Birmingham,  Alabama  office of Ernst & Whinney (now Ernst &
Young LLP) from 1981 to 1986.

         William  W.  Horton  joined  the  Company  in July  1994 as Group  Vice
President -- Legal  Services and was named Senior Vice  President  and Corporate
Counsel in May 1996.  From August 1986 through June 1994,  Mr. Horton  practiced
corporate, securities and healthcare law with the Birmingham, Alabama-based firm
of Haskell Slaughter Young & Johnston, Professional Association, where he served
as Chairman of the Healthcare Practice Group.



                                     - 73 -





GENERAL

         Directors of the Company  hold office until the next Annual  Meeting of
Stockholders  of  the  Company  and  until  their  successors  are  elected  and
qualified.  Executive officers of the Company are elected annually by, and serve
at the  discretion  of the  Board of  Directors.  There are no  arrangements  or
understandings  known to the Company between any of the Directors,  nominees for
Director or executive  officers of the Company and any other person  pursuant to
which any of such  persons was elected as a Director  or an  executive  officer,
except the Employment  Agreement between the Company and Richard M. Scrushy (see
Item  11,  "Executive   Compensation  --  Chief  Executive  Officer   Employment
Agreement")  and except  that the Company  agreed to appoint Mr.  Gordon and Mr.
Dunn to the Board of Directors in connection  with the SCA and Advantage  Health
mergers.  There are no family relationships between any Directors,  nominees for
Director or executive officers of the Company.


COMPLIANCE WITH SECTION 16(A) OF THE
   SECURITIES EXCHANGE ACT OF 1934

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Company's officers and Directors, and persons who beneficially own more than 10%
of a registered  class of the Company's  equity  securities,  to file reports of
ownership and changes in ownership with the  Securities and Exchange  Commission
and the New York Stock Exchange.  Officers,  Directors and beneficial  owners of
more than 10% of the  Company's  Common  Stock are  required by  Securities  and
Exchange  Commission  regulations  to furnish  the  Company  with  copies of all
Section 16(a) forms that they file. Based solely on review of the copies of such
forms furnished to the Company,  or written  representations  that no reports on
Form 5 were required,  the Company  believes that for the period from January 1,
1996,   through   December  31,  1996,  all  of  its  officers,   Directors  and
greater-than-10%  beneficial  owners  complied  with all  Section  16(a)  filing
requirements applicable to them, except as set forth below.

         Raymond J.  Dunn,  III, a retiring  Director  of the  Company,  did not
timely report sales aggregating  393,330 shares of the Company's Common Stock in
four  transactions in September 1996 and "private  collar"  derivative  security
transactions  covering an aggregate of 2,162,478  shares of the Company's Common
Stock in June 1996.  All such  transactions  were reported on Form 5 in February
1997.


                                     - 74 -





ITEM 11.          EXECUTIVE COMPENSATION.


EXECUTIVE COMPENSATION -- GENERAL

         The  following  table  sets forth  compensation  paid or awarded to the
Chief  Executive  Officer  and each of the other  four most  highly  compensated
executive  officers of the  Company  (the "Named  Executive  Officers")  for all
services rendered to the Company and its subsidiaries in 1994, 1995 and 1996.



                                            SUMMARY COMPENSATION TABLE

                                           ANNUAL COMPENSATION            LONG-TERM COMPENSATION
                                                         BONUS/ANNUAL      STOCK       LONG-TERM          ALL
                                                           INCENTIVE      OPTION       INCENTIVE      OTHER COM-
NAME AND PRINCIPAL POSITION         YEAR       SALARY       AWARD         AWARDS        PAYOUTS      PENSATION (1)
- ---------------------------         ----       ------       -----         ------        -------      -------------
                                                                                   
Richard M. Scrushy                  1994    $1,207,228   $ 2,000,000            --        --         $ 12,991
Chairman of the Board               1995     1,737,526     5,000,000     2,000,000        --          650,108 (2)
and Chief Executive Officer         1996     3,380,295     8,000,000     1,500,000        --           34,280 (2)

James P. Bennett                    1994       357,740       250,000            --        --           10,760
President and Chief                 1995       371,558       600,000       300,000        --            7,835
Operating Officer                   1996       485,110       800,000       200,000        --           32,106 (2)

Michael D. Martin                   1994       189,013       250,000            --        --            7,311
Executive Vice President            1995       165,626       500,000       170,000        --            7,919
and Treasurer                       1996       270,164       750,000       120,000        --           31,587 (2)

P. Daryl Brown                      1994       272,573       200,000            --        --           10,226
President-- HEALTHSOUTH             1995       263,462       300,000       260,000        --            8,580
Outpatient Centers                  1996       324,345       400,000       100,000        --           11,181

Aaron Beam, Jr.                     1994       298,223       175,000            --        --           11,272
Executive Vice President            1995       247,903       300,000       200,000        --            8,695
and Chief Financial Officer         1996       287,417       350,000        30,000        --           33,314 (2)


- --------------------

(1)  Includes  car  allowances  of $500 per month for Mr.  Scrushy  and $350 per
     month for the other Named  Executive  Officers.  Also includes (a) matching
     contributions under the Company's Retirement Investment Plan for 1994, 1995
     and 1996, respectively,  of: $318, $292 and $708 to Mr. Scrushy; $355, $900
     and $1,289 to Mr. Beam;  $625, $900 and $1,425 to Mr.  Bennett;  $526, $900
     and  $1,371 to Mr.  Martin;  and $274,  $900 and $1,897 to Mr.  Brown;  (b)
     awards under the Company's  Employee Stock Benefit Plan for 1994,  1995 and
     1996,  respectively,  of $4,910, $1,626 and $3,389 to Mr. Scrushy;  $4,910,
     $1,626 and $3,389 to Mr. Beam;  $4,910,  $1,626 and $3,387 to Mr.  Bennett;
     $1,345,  $1,626 and $3,386 to Mr. Martin; and $4,910,  $1,626 and $3,389 to
     Mr. Brown;  and (c) split-dollar  life insurance  premiums paid in 1994 and
     1995 of $1,723,  $2,190 and $2,312  with  respect to Mr.  Scrushy;  $1,807,
     $1,969 and $2,559 with respect to Mr. Beam; $1,025,  $1,109 and $1,217 with
     respect to Mr. Bennett; $1,240, $1,193 and $752 with respect to Mr. Martin;
     and $842,  $1,854 and $1,695  with  respect  to Mr.  Brown.  See this Item,
     "Executive   Compensation--  Retirement  Investment  Plan"  and  "Executive
     Compensation-- Employee Stock Benefit Plan".

(2)  In addition to the amounts  described in the preceding  footnote,  includes
     the conveyance of real property  valued at $640,000 to Mr. Scrushy in 1995,
     and the  forgiveness of loans in the amount of $21,877 each owed by Messrs.
     Scrushy, Beam, Bennett and Martin in 1996.



                                     - 75 -





STOCK OPTION GRANTS IN 1996



                                                             INDIVIDUAL GRANTS

                                                 % OF TOTAL
                                                   OPTIONS
                                  NUMBER OF      GRANTED TO        EXERCISE
                                   OPTIONS      EMPLOYEES IN         PRICE     EXPIRATION         GRANT DATE
NAME                               GRANTED       FISCAL YEAR       PER SHARE      DATE         PRESENT VALUE (1)
- -----                             ---------     -------------    -------------  --------     -------------------

                                                                                         
Richard M. Scrushy                1,500,000          36.9%         $ 16.25       1/17/06         $  10,982,625

James P. Bennett                    200,000           4.9%           16.25       1/17/06             1,464,350

Michael D. Martin                   100,000           2.5%           16.25       1/17/06               732,175
                                     20,000           0.5%           16.44       8/14/06               146,435

P. Daryl Brown                      100,000           2.5%           16.25       1/17/06               732,175

Aaron Beam, Jr.                      60,000           1.5%           16.25       1/17/06               439,305

- ----------

(1)      Based on the  Black-Scholes  option  pricing  model  adapted for use in
         valuating  executive  stock  options.  The  actual  value,  if any,  an
         executive  may  realize  will depend upon the excess of the stock price
         over the exercise  price on the date the option is  exercised,  so that
         there is no assurance  that the value  realized by an executive will be
         at or  near  the  value  estimated  by  the  Black-Scholes  model.  The
         estimated values under that model are based on arbitrary assumptions as
         to  certain  variables,   including  the  following:  (i)  stock  price
         volatility is assumed to be 37.5%; (ii) the risk-free rate of return is
         assumed to be 6.21%;  (iii) dividend yield is assumed to be 0; and (iv)
         the time of exercise is assumed to be 5.5 years from the date of grant.


STOCK OPTION EXERCISES IN 1996 AND OPTION VALUES AT DECEMBER 31, 1996



                         NUMBER                                                            VALUE OF UNEXERCISED       
                        OF SHARES                    NUMBER OF UNEXERCISED OPTIONS         IN-THE-MONEY OPTIONS       
                        ACQUIRED                       AT DECEMBER 31, 1996 (1)          AT DECEMBER 31, 1996 (2)     
                           ON         VALUE          ---------------------------       --------------------------     
      NAME              EXERCISE     REALIZED       EXERCISABLE      UNEXERCISABLE     EXERCISABLE     UNEXERCISABLE  
      ----              --------     --------       -----------      -------------     -----------     -------------  
                                                  
                                                                                            
Richard M. Scrushy......1,000,000   $16,168,845    13,869,892            2,632        $188,007,958      $  35,836
James P. Bennett........  90,000     1,183,950        860,000              ---          9,353,300             ---
Michael D. Martin.......  83,500     1,291,461        200,000          105,000            888,750       1,200,381
P. Daryl Brown..........  77,000     1,218,986        935,000              ---         12,048,828             ---
Aaron Beam, Jr.......... 152,500     2,053,794        260,000              ---          2,371,250             ---


- --------------------
(1)  Does not reflect any options  granted and/or  exercised  after December 31,
     1996.  The net effect of any such grants and  exercises is reflected in the
     table appearing under Item 12,  "Security  Ownership of Certain  Beneficial
     Owners and Management".

(2)  Represents  the  difference  between  market price of the Company's  Common
     Stock and the  respective  exercise  prices of the options at December  31,
     1996. Such amounts may not necessarily be realized. Actual values which may
     be realized, if any, upon any exercise of such options will be based on the
     market price of the Common Stock at the time of any such  exercise and thus
     are dependent upon future performance of the Common Stock.



                                     - 76 -





STOCK OPTION PLANS

         Set forth below is  information  concerning  the various  stock  option
plans of the Company at December 31, 1996. All share numbers and exercise prices
have been adjusted to reflect the Company's March 1997 two-for-one stock split.

1984 Incentive Stock Option Plan

         The Company had a 1984  Incentive  Stock  Option Plan (the "ISO Plan"),
intended to qualify under Section  422(b) of the Internal  Revenue Code of 1986,
as amended (the  "Code"),  covering an  aggregate of 4,800,000  shares of Common
Stock.  The ISO Plan expired on February 28, 1994, in accordance with its terms.
As of December 31, 1996,  there were  outstanding  under the ISO Plan options to
purchase  31,702  shares of the  Company's  Common Stock at prices  ranging from
$2.52 to $3.78 per share.  All such  options  remain in full force and effect in
accordance  with  their  terms and the ISO Plan.  Under the ISO Plan,  which was
administered  by the Board of Directors,  key employees could be granted options
to purchase  shares of Common  Stock at 100% of fair market value on the date of
grant (or 110% of fair market  value in the case of a 10%  stockholder/grantee).
The outstanding  options granted under the ISO Plan must be exercised within ten
years from the date of grant, are  cumulatively  exercisable with respect to 25%
of the shares covered  thereby after the expiration of each of the first through
the fourth years following the date of grant, are nontransferable except by will
or pursuant  to the laws of descent  and  distribution,  are  protected  against
dilution and expire within three months after termination of employment,  unless
such termination is by reason of death.

1988 Non-Qualified Stock Option Plan

         The Company also has a 1988 Non-Qualified  Stock Option Plan (the "NQSO
Plan")  covering a maximum of 4,800,000  shares of Common Stock.  As of December
31, 1996, there were outstanding  under the NQSO Plan options to purchase 57,300
shares of the Company's  Common Stock at prices ranging from $8.37 to $16.25 per
share.  The NQSO  Plan,  which is  administered  by the Audit  and  Compensation
Committee of the Board of Directors provides, that Directors, executive officers
and other key  employees  may be granted  options to  purchase  shares of Common
Stock  at 100%  of fair  market  value  on the  date of  grant.  The  NQSO  Plan
terminates on the earliest of (a) February 28, 1998, (b) such time as all shares
of Common Stock  reserved for  issuance  under the NQSO Plan have been  acquired
through the exercise of options  granted  thereunder or (c) such earlier time as
the Board of Directors of the Company may determine. Options granted pursuant to
the NQSO Plan have a  ten-year  term are  exercisable  at any time  during  such
period,  are  nontransferable  except by will or pursuant to the laws of descent
and distribution,  are protected against dilution and expire within three months
of termination  of association  with the Company as a Director or termination of
employment, unless such termination is by reason of death.

1989, 1990, 1991, 1992, 1993 and 1995 Stock Option Plans

         The Company also has a 1989 Stock Option Plan (the "1989 Plan"), a 1990
Stock Option Plan (the "1990 Plan"), a 1991 Stock Option Plan (the "1991 Plan"),
a 1992 Stock Option Plan (the "1992 Plan"),  a 1993 Stock Option Plan (the "1993
Plan")  and a 1995 Stock  Option  Plan (the  "1995  Plan"),  under each of which
incentive stock options ("ISOs") and  non-qualified  stock options ("NQSOs") may
be granted.  The 1989,  1990, 1991, 1992, 1993 and 1995 Plans cover a maximum of
2,400,000  shares,  3,600,000  shares,   11,200,000  shares,  5,600,000  shares,
5,600,000  shares and  11,563,548  (to be increased  by 0.9% of the  outstanding
Common  Stock of the  Company  on each  January  1,  beginning  January 1, 1996)
shares,  respectively,  of the Company's  Common Stock. As of December 31, 1996,
there were outstanding  options to purchase an aggregate of 28,188,880 shares of
the  Company's  Common  Stock under such Plans at exercise  prices  ranging from
$2.52 to $19.12 per share.  An  additional  2,778,356  shares were  reserved for
grants under such Plans. Each of the 1989, 1990, 1991, 1992, 1993 and 1995 Plans
is administered in the same manner as the NQSO Plan and provides that Directors,
executive

                                     - 77 -





officers and other key  employees may be granted  options to purchase  shares of
Common Stock at 100% of fair market value on the date of grant.  The 1989, 1990,
1991,  1992,  1993 and 1995 Plans  terminate  on the earliest of (a) October 25,
1999, October 15, 2000, June 19, 2001, June 16, 2002, April 19, 2003 and June 5,
2005,  respectively,  (b) such time as all shares of Common  Stock  reserved for
issuance  under the respective  Plan have been acquired  through the exercise of
options granted thereunder,  or (c) such earlier times as the Board of Directors
of the  Company  may  determine.  Options  granted  under  these Plans which are
designated  as ISOs contain  vesting  provisions  similar to those  contained in
options granted under the ISO Plan and have a ten-year term. NQSOs granted under
these  Plans  have a  ten-year  term.  Options  granted  under  these  Plans are
nontransferable  except  by  will  or  pursuant  to  the  laws  of  descent  and
distribution  (except  for  certain  permitted  transfers  to family  members or
charities),  are protected  against dilution and will expire within three months
of termination  of association  with the Company as a Director or termination of
employment, unless such termination is by reason of death.

1993 Consultants' Stock Option Plan

         The Company also has a 1993  Consultants'  Stock Option Plan (the "1993
Consultants'  Plan"),  under which  NQSOs may be granted,  covering a maximum of
3,000,000  shares  of  Common  Stock.  As  of  December  31,  1995,  there  were
outstanding  under the 1993  Consultants'  Plan  options to  purchase  1,636,000
shares of Common  Stock at prices  ranging  from $3.37 to $17.75  per share.  An
additional  40,000  shares were  reserved for grants under such Plans.  The 1993
Consultants'  Plan,  which is  administered in the same manner as the NQSO Plan,
provides that certain non-employee  consultants who provide significant services
to the Company may be granted options to purchase shares of Common Stock at such
prices as are determined by the Board of Directors or the appropriate committee.
The 1993  Consultants' Plan terminates on the earliest of (a) February 25, 2003,
(b) such time as all shares of Common Stock reserved for issuance under the 1993
Consultants'  Plan have been  acquired  through the exercise of options  granted
thereunder,  or (c) such  earlier  time as the Board of Directors of the Company
may determine.  Options granted under the 1993 Consultants' Plan have a ten-year
term.  Options  granted  under the 1993  Consultants'  Plan are  nontransferable
except  by  will or  pursuant  to the  laws of  descent  and  distribution,  are
protected  against  dilution and expire  within three months of  termination  of
association  with the Company as a  consultant,  unless such  termination  is by
reason of death.

Other Stock Option Plans

         In  connection  with  the  acquisitions  of SHC,  SSCI,  SCA,  PSCM and
ReadiCare,  the Company  assumed  certain  existing  stock  option  plans of the
acquired  companies,  and outstanding  options to purchase stock of the acquired
companies  under such plans were  converted into options to acquire Common Stock
of the  Company  in  accordance  with the  exchange  ratios  applicable  to such
mergers.  At December 31, 1996, there were outstanding under these assumed plans
options to purchase  1,906,200  shares of the Company's Common Stock at exercise
prices ranging from $2.14 to $25.75 per share.  No additional  options are being
granted under any such assumed plans.


EXECUTIVE LOANS

         In order to enhance equity ownership by senior management,  in 1989 the
Company  adopted a program of making  loans to officers  holding the position of
Group Vice  President and above to facilitate the exercise of stock options held
by such persons.  Each loan bears interest at the prime rate announced from time
to time by AmSouth  Bank of  Alabama,  Birmingham,  Alabama  and is secured by a
first lien on the shares of Common Stock acquired with the proceeds of the loan.
Each loan has a ten-year  term,  and the Company's  lien on the shares of Common
Stock is released as the indebtedness is repaid at the rate of one share per the
weighted  average  option  exercise  price  repaid.   The  only  loan  currently
outstanding  under such program is a loan made on May 7, 1992 to P. Daryl Brown,
President -- HEALTHSOUTH  Outpatient  Centers,  which had an original  principal
balance of $213,613 and of which $190,000  remained  outstanding at December 31,
1996.



                                     - 78 -





RETIREMENT INVESTMENT PLAN

         Effective   January  1,  1990,  the  Company  adopted  the  HEALTHSOUTH
Retirement  Investment Plan (the "401(k)  Plan"),  a retirement plan intended to
qualify under Section  401(k) of the Internal  Revenue Code of 1986, as amended.
The 401(k) Plan is open to all full-time and part-time  employees of the Company
who are over the age of 21,  have one full year of service  with the Company and
have at least  1,000 hours of service in the year in which they enter the 401(k)
Plan.  Eligible  employees may elect to participate in the Plan on January 1 and
July 1 in each year.

         Under the  401(k)  Plan,  participants  may elect to defer up to 20% of
their annual compensation (subject to nondiscrimination rules under the Internal
Revenue Code). The deferred  amounts may be invested among four options,  at the
participant's  direction:  a  money  market  fund,  a bond  fund,  a  guaranteed
insurance contract or an equity fund. The Company will match a minimum of 10% of
the amount deferred by each participant,  up to 4% of such  participant's  total
compensation, with the matched amount also directed by the participant. See Note
12 of "Notes to Consolidated Financial Statements".

         Aaron Beam, Jr.,  Executive Vice President and Chief Financial  Officer
of  the  Company,   and  Anthony  J.  Tanner,   Executive   Vice   President  --
Administration  and  Secretary of the  Company,  serve as Trustees of the 401(k)
Plan, which is administered by the Company.


EMPLOYEE STOCK BENEFIT PLAN

         Effective   January  1,  1991,  the  Company  adopted  the  HEALTHSOUTH
Rehabilitation  Corporation  and  Subsidiaries  Employee Stock Benefit Plan (the
"ESOP"),  a  retirement  plan  intended  to qualify  under  sections  401(a) and
4975(e)(7) of the Internal Revenue Code of 1986, as amended. The ESOP is open to
all full-time and part-time employees of the Company who are over the age of 21,
have one full year of service  with the Company and have at least 1,000 hours of
service in the year in which they  begin  participation  in the ESOP on the next
January  1 or July 1 after  the  date  on  which  such  employee  satisfies  the
aforementioned conditions.

         The ESOP was established with a $10,000,000 loan from the Company,  the
proceeds of which were used to purchase 1,655,172 shares of the Company's Common
Stock. In 1992, an additional  $10,000,000  loan was made to the ESOP, which was
used to purchase an additional 1,666,664 shares of Common Stock. Under the ESOP,
a Company  Common Stock account (a "company stock  account") is established  and
maintained for each eligible employee who participates in the ESOP. In each plan
year,  such  account is credited  with such  employee's  allocable  share of the
Common Stock held by the ESOP and allocated with respect to such plan year. Each
employee's  allocable  share for any given plan year is determined  according to
the ratio  which such  employee's  compensation  for such plan year bears to the
compensation of all eligible participating employees for the same plan year.

         Under the ESOP,  eligible employees who participate in the ESOP and who
have attained age 55 and have  completed 10 years of  participation  in the ESOP
may elect to diversify  the assets in their  company  stock account by directing
the plan administrator to transfer to the 401(k) Plan a portion of their company
stock account to be invested,  as the eligible employee directs,  in one or more
of the investment options available under the 401(k) Plan.
See Note 12 of "Notes to Consolidated Financial Statements".

         Richard M. Scrushy,  Chairman of the Board and Chief Executive  Officer
of the Company,  Aaron Beam,  Jr.,  Executive Vice President and Chief Financial
Officer of the  Company,  and Anthony J.  Tanner,  Executive  Vice  President --
Administration  and  Secretary  of the  Company,  serve as Trustees of the ESOP,
which is administered by the Company.



                                     - 79 -





STOCK PURCHASE PLAN

         In order to further  encourage  employees to obtain equity ownership in
the Company, the Company's Board of Directors adopted an Employee Stock Purchase
Plan (the "Stock  Purchase  Plan")  effective  January 1, 1994.  Under the Stock
Purchase Plan, participating employees may contribute $10 to $200 per pay period
toward the purchase of the Company's  Common Stock in open-market  transactions.
The Stock Purchase Plan is open to regular full-time or part-time  employees who
have been  employed  for six  months  and are at least 21 years  old.  After six
months of  participation  in the Stock Purchase Plan, the Company will provide a
10% matching  contribution  to be applied to purchases  under the Stock Purchase
Plan. The Company also pays all fees and brokerage  commissions  associated with
the  purchase  of the  stock.  The  Stock  Purchase  Plan is  administered  by a
broker-dealer firm not affiliated with the Company.


BOARD COMPENSATION

         Directors who are not also employed by the Company are paid  Directors'
fees of  $10,000  per  annum,  plus  $3,000  for each  meeting  of the  Board of
Directors and $1,000 for each Committee meeting attended. In addition, Directors
are reimbursed for all out-of-pocket  expenses incurred in connection with their
duties as Directors.  The Directors of the Company,  including Mr. Scrushy, have
been granted  non-qualified  stock  options to purchase  shares of the Company's
Common  Stock.  See this Item,  "Executive  Compensation  -- Stock Option Plans"
above.


CHIEF EXECUTIVE OFFICER EMPLOYMENT AGREEMENT

         The  Company  is a party to an  Employment  Agreement  with  Richard M.
Scrushy,  pursuant to which Mr. Scrushy, a management founder of the Company. is
employed as Chairman of the Board and Chief Executive Officer of the Company for
a  five-year  term which ends  December  31,  2000.  Such term is  automatically
extended for an additional  year on December 31 of each year.  In addition,  the
Company has agreed to use its best efforts to cause Mr. Scrushy to be elected as
a Director of the Company during the term of the Agreement. Under the Agreement,
Mr. Scrushy received a base salary of $999,000, excluding incentive compensation
of up to $2,400,000,  in 1996 and is to receive the same base salary in 1997 and
each year thereafter,  with incentive compensation of up to $2,400,000,  subject
to annual review by the Board of Directors,  and is entitled to  participate  in
any bonus plan approved by the Board of Directors for the Company's  management.
The  incentive  compensation  is earned at $200,000  per month in 1996 and 1997,
contingent  upon the  Company's  success in  meeting  certain  monthly  budgeted
earnings per share targets.  Mr. Scrushy earned the entire $2,400,000  incentive
component  of his  compensation  in  1996,  as all such  targets  were  met.  In
addition,  Mr. Scrushy was awarded  $8,000,000  under the management bonus plan.
Such additional  bonus was based on the Committee's  assessment of Mr. Scrushy's
contribution  to the  establishment  of the  Company as the  industry  leader in
outpatient and  rehabilitative  healthcare  services,  including his role in the
negotiation and consummation of the SCA,  Advantage  Health,  PSCM and ReadiCare
acquisitions   and  the   negotiation  of  the  Health  Images  and  Horizon/CMS
acquisitions,  as well as the Company's success in achieving annual budgeted net
income  targets and certain other factors  reflecting  the Company's  growth and
performance.  Mr. Scrushy is also provided with a car allowance in the amount of
$500 per month and  disability  insurance.  Under the Agreement,  Mr.  Scrushy's
employment  may  be  terminated  for  cause  or if he  should  become  disabled.
Termination  of Mr.  Scrushy's  employment  under the  Agreement  will result in
certain  severance  pay  arrangements.  In the event that the  Company  shall be
acquired,  merged  or  reorganized  in such a manner as to result in a change of
control of the Company,  Mr.  Scrushy has the right to terminate his  employment
under the  Agreement,  in which case he will receive a lump sum payment equal to
three years' annual base salary  (including the gross incentive portion thereof)
under the  Agreement.  Mr.  Scrushy  has agreed not to compete  with the Company
during any period to which any such  severance  pay  relates.  Mr.  Scrushy  may
terminate the Agreement at any time upon 180 days' notice, in which case he will
receive one year's base salary as severance pay.



                                     - 80 -






ITEM 12.         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.


         The following table sets forth certain information regarding beneficial
ownership of the Company's Common Stock as of March 17, 1997, (a) by each person
who is known by the Company to own  beneficially  more than 5% of the  Company's
Common Stock,  (b) by each of the  Company's  Directors and (c) by the Company's
five most highly  compensated  executive officers and all executive officers and
Directors as a group.



                                                                                                   PERCENTAGE
            NAME AND                                      NUMBER OF SHARES                             OF
        ADDRESS OF OWNER                               BENEFICIALLY OWNED (1)                     COMMON STOCK
        ----------------                               ----------------------                     ------------

                                                                                                
Richard M. Scrushy                                         15,076.658  (2)                            4.51%
John S. Chamberlin                                            222,000  (3)                            *
C. Sage Givens                                                392,100  (4)                            *
Charles W. Newhall III                                        711,920  (5)                            *
George H. Strong                                              577,882  (6)                            *
Phillip C. Watkins, M.D.                                      797,854  (7)                            *
Aaron Beam, Jr.                                               323,620  (8)                            *
James P. Bennett                                            1,250,000  (9)                            *
Larry R. House                                                459,600  (10)                           *
Anthony J. Tanner                                           1,043,808  (11)                           *
Richard F. Celeste                                            260,000  (12)                           *
P. Daryl Brown                                              1,093,000  (13)                           *
Joel C. Gordon                                              3,660,668  (14)                           1.14%
Raymond J. Dunn, III                                        3,226,166  (15)                           1.01%
Michael D. Martin                                             457,008  (16)                           *
FMR Corp.                                                  38,509,640  (17)                          12.03%
    82 Devonshire Street
    Boston, Massachusetts  02109
Putnam Investments, Inc.                                   22,880,090  (18)                           7.15%
    One Post Office Square
    Boston, Massachusetts  02109
All Executive Officers and Directors as a Group            32,119,688  (19)                           9.33%
    (20 persons)
- -------------------------


(1)  The persons named in the table have sole voting and  investment  power with
     respect to all shares of Common Stock shown as beneficially  owned by them,
     except as otherwise indicated.

(2)  Includes 14,472,524 shares subject to currently exercisable stock options.

(3)  Includes 150,000 shares subject to currently exercisable stock options.

(4)  Includes  2,100  shares  owned by Ms.  Givens's  spouse and 390,000  shares
     subject to currently exercisable stock options.

(5)  Includes 790 shares owned by members of Mr. Newhall's  immediate family and
     710,000 shares subject to currently  exercisable stock options. Mr. Newhall
     disclaims  beneficial  ownership of the shares owned by his family  members
     except to the extent of his pecuniary interest therein.


                                     - 81 -





(6)  Includes  103,662  shares owned by trusts of which Mr.  Strong is a trustee
     and claims shared voting and investment power and 300,000 shares subject to
     currently exercisable stock options.

(7)  Includes 600,000 shares subject to currently exercisable stock options.

(8)  Includes 320,000 shares subject to currently exercisable stock options.

(9)  Includes 1,160,000 shares subject to currently exercisable stock options.

(10) Includes 457,996 shares subject to currently exercisable stock options.

(11) Includes  72,000  shares held in trust by Mr.  Tanner for his  children and
     910,000 shares subject to currently exercisable stock options.

(12) All of the shares are subject to currently exercisable stock options.

(13) Includes 1,035,000 shares subject to currently exercisable stock options.

(14) Includes 364,340 shares owned by his spouse, 144,988 shares owned by trusts
     of  which  he  is  a  trustee  and  384,520  shares  subject  to  currently
     exercisable stock options.

(15) Includes 50,000 shares subject to currently exercisable stock options.

(16) Includes 455,000 shares subject to currently exercisable stock options.

(17) Shares held by various  investment  funds for which affiliates of FMR Corp.
     act as investment advisor.  FMR Corp. or its affiliates claim sole power to
     vote  1,407,440  of the  shares  and sole  power to  dispose  of all of the
     shares.

(18) Shares  held by various  investment  funds for which  affiliates  of Putnam
     Investments,  Inc. act as investment advisor.  Putnam Investments,  Inc. or
     its  affiliates  claim sole power to vote  2,070,760 of the shares and sole
     power to dispose of all of the shares.

(19) Includes  24,215,544 shares subject to currently  exercisable stock options
     held by executive officers and Directors.

*  Less than 1%


ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.


         During 1996, the Company paid  $12,906,000  for the purchase of new NCR
computer  equipment  from GG  Enterprises,  a  value-added  reseller of computer
equipment  which is owned by Grace  Scrushy,  the mother of Richard M.  Scrushy,
Chairman of the Board and Chief Executive Officer of the Company,  and Gerald P.
Scrushy,  Senior Vice  President  -- Physical  Resources  of the  Company.  Such
purchases were made in the ordinary course of the Company's business.  The price
paid for this  equipment was more favorable to the Company than that which could
have been obtained from an independent third party seller.

         During  1996,  the  Company  paid  $429,247  to  MedPartners,  Inc.,  a
publicly-traded  physician practice management company,  for management services
rendered to certain physician practices owned by the Company.

                                     - 82 -





Richard M.  Scrushy,  Chairman of the Board and Chief  Executive  Officer of the
Company,  and Larry R.  House,  a Director  of the  Company,  are  directors  of
MedPartners,  Inc. Mr. House also serves as Chairman of the Board, President and
Chief  Executive  Officer of  MedPartners,  Inc., a position  which has been his
principal   occupation  since  August  1993.  At  March  1,  1997,  Mr.  Scrushy
beneficially owns approximately 0.48%, Mr. House beneficially owns approximately
0.71%,  and the Company owns  approximately  0.67% of the issued and outstanding
Common Stock of MedPartners,  Inc. The Company  believes that the price paid for
such  services  was no less  favorable to the Company than that which could have
been obtained from an independent third-party provider.

         In June 1994,  the Company  sold  selected  properties,  including  six
ancillary hospital facilities,  three outpatient rehabilitation  facilities, two
outpatient  surgery  centers,  one  uncompleted  medical office building and one
research   facility   to   Capstone   Capital   Corporation   ("Capstone"),    a
publicly-traded real estate investment trust. The net proceeds of the Company as
a result of the transaction were approximately  $58,425,000.  The net book value
of the  properties  was  approximately  $50,735,000.  The  Company  leases  back
substantially  all these  properties from Capstone and guarantees the associated
operating  leases,  payments  under  which  aggregate  approximately  $6,900,000
annually.  In addition,  in 1995  Capstone  acquired  ownership of the Company's
Erie, Pennsylvania inpatient  rehabilitation  facility, which had been leased by
the Company from an unrelated  lessor.  The Company's annual lease payment under
that lease is  $1,700,000.  In 1996  Capstone  also  acquired  ownership  of the
Company's  Altoona  and  Mechanicsburg,  Pennsylvania  inpatient  rehabilitation
facilities,  which had been leased by the Company from  unrelated  lessors.  The
Company's annual lease payments under such leases aggregate $2,818,000.  Richard
M. Scrushy,  Chairman of the Board and Chief  Executive  Officer of the Company,
and Michael D. Martin,  Executive  Vice  President and Treasurer of the Company,
were among the  founders of  Capstone  and serve on its Board of  Directors.  At
March  1,  1997,  Mr.  Scrushy  owned  approximately  2.4%  of  the  issued  and
outstanding  capital stock of Capstone,  and Mr. Martin owned approximately 0.9%
of the issued and  outstanding  capital  stock of  Capstone.  In  addition,  the
Company owned  approximately 0.5% of the issued and outstanding capital stock of
Capstone at March 1, 1997. The Company believes that all transactions  involving
Capstone  were effected on terms no less  favorable  than those which could have
been obtained in transactions with independent third parties.

         In order to enhance equity ownership by senior management,  the Company
has adopted a program of making loans to officers  holding the position of Group
Vice  President  and above to  facilitate  the exercise of stock options held by
such persons. See Item 11, "Executive Compensation -- Executive Loans".

         At various times,  the Company has made loans to executive  officers to
assist them in meeting  financial  obligations  at certain  times when they were
requested  by the  Company  to refrain  from  selling  Common  Stock in the open
market.  At January 1, 1996, loans in the following  original  principal amounts
were outstanding:  $460,000 to Larry R. House, a Director and a former executive
officer, and $140,000 to William T. Owens, Senior Vice President and Controller.
Outstanding  principal balances at December 31, 1996 were $414,000 for Mr. House
and  $126,000 for Mr.  Owens.  In  addition,  during  1995,  the Company made an
additional  loan of $350,000  to Mr.  Owens and  $500,000  to Aaron  Beam,  Jr.,
Executive Vice President and Chief Financial Officer of the Company, which loans
were  outstanding in full at December 31, 1996.  Such loans bear interest at the
rate of 1-1/4%  per  annum  below the prime  rate of  AmSouth  Bank of  Alabama,
Birmingham, Alabama, and are payable on demand.


                                     - 83 -





                                     PART IV



ITEM 14.        EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)      Financial Statements, Financial Statement Schedules and Exhibits.

         1.       Financial Statements.

         The   consolidated   financial   statements  of  the  Company  and  its
subsidiaries  filed as a part of this  Annual  Report on Form 10-K are listed in
Item 8 of this Annual Report on Form 10-K, which listing is hereby  incorporated
herein by reference.

         2.       Financial Statement Schedules.

         The financial  statement schedules required by Regulation S-X are filed
under Item 14(d) of this Annual Report on Form 10-K, as listed below:

         Schedules Supporting the Financial Statements

         Schedule II            Valuation and Qualifying Accounts

         All other  schedules  for  which  provision  is made in the  applicable
accounting  regulations  of the  Securities  and Exchange  Commission  have been
omitted  because they are not  required  under the related  instructions  or are
inapplicable,  or because the information has been provided in the  Consolidated
Financial Statements or the Notes thereto.

         3.       Exhibits.

         The Exhibits  filed as a part of this Annual  Report are listed in Item
14(c) of this Annual Report on Form 10-K,  which listing is hereby  incorporated
herein by reference.

(b)      Reports on Form 8-K.

         During the last quarter of the period  covered by this Annual Report on
Form 10-K, the Company filed no Current Reports on Form 8-K.


(c)      Exhibits.

         The Exhibits  required by Regulation S-K are set forth in the following
list and are filed either by  incorporation  by reference from previous  filings
with the  Securities  and Exchange  Commission  or by  attachment to this Annual
Report on Form 10-K as so indicated in such list.

     (2)-1        Amended and Restated Plan and Agreement of Merger, dated as of
                  September   18,   1994,   among   HEALTHSOUTH   Rehabilitation
                  Corporation,  RRS Acquisitions Company, Inc. and ReLife, Inc.,
                  filed as Exhibit (2)-1 to the Company's Registration Statement
                  on  Form  S-4   (Registration   No.  33-  55929),   is  hereby
                  incorporated by reference.


                                     - 84 -






     (2)-2        Amended and Restated Plan and Agreement of Merger, dated as of
                  January 22, 1995, among HEALTHSOUTH  Corporation,  ASC Atlanta
                  Acquisition  Company,  Inc. and Surgical  Health  Corporation,
                  filed as Exhibit (2)-4 to the Company's  Annual Report on Form
                  10-K for the Fiscal Year Ended  December 31,  1994,  is hereby
                  incorporated by reference.

     (2)-3        Stock  Purchase  Agreement,  dated  February  3,  1995,  among
                  HEALTHSOUTH  Corporation,  NovaCare,  Inc.  and NC  Resources,
                  Inc., filed as Exhibit (2)-3 to the Company's Annual Report on
                  Form 10-K for the Fiscal  Year Ended  December  31,  1994,  is
                  hereby incorporated by reference.

     (2)-4        Plan and  Agreement of Merger,  dated  August 23, 1995,  among
                  HEALTHSOUTH  Corporation,  SSCI  Acquisition  Corporation  and
                  Sutter  Surgery  Centers,  Inc.,  filed as Exhibit  (2) to the
                  Company's Registration Statement on Form S-4 (Registration No.
                  33-63-055) is hereby incorporated by reference.

     (2)-5        Amendment to Plan and  Agreement of Merger,  dated October 26,
                  1995,   among   HEALTHSOUTH   Corporation,   SSCI  Acquisition
                  Corporation and Sutter Surgery Centers, Inc., filed as Exhibit
                  (2)-5 to the  Company's  Annual  Report  on Form  10-K for the
                  Fiscal Year Ended December 31, 1995, is hereby incorporated by
                  reference.

     (2)-6        Amended and Restated Plan and Agreement of Merger, dated as of
                  October   9,  1995,   among   HEALTHSOUTH   Corporation,   SCA
                  Acquisition  Corporation and Surgical Care  Affiliates,  Inc.,
                  filed as Exhibit  (2)-1 to  Amendment  No. 1 to the  Company's
                  Registration   Statement   on  Form  S-4   (Registration   No.
                  33-64935), is hereby incorporated by reference.

     (2)-7        Agreement and Plan of Merger,  dated December 16, 1995,  among
                  HEALTHSOUTH  Corporation,  Aladdin Acquisition Corporation and
                  Advantage  Health  Corporation,  filed as Exhibit (2)-1 to the
                  Company's Registration Statement on Form S-4 (Registration No.
                  333-825), is hereby incorporated by reference.

     (2)-8        Plan and  Agreement  of  Merger,  dated  May 16,  1996,  among
                  HEALTHSOUTH  Corporation,  Empire Acquisition  Corporation and
                  Professional  Sports Care  Management,  Inc., filed as Exhibit
                  (2)-1  to the  Company's  Registration  Statement  on Form S-4
                  (Registration  No.  333-08449),   is  hereby  incorporated  by
                  reference.

     (2)-9        Plan and Agreement of Merger,  dated September 11, 1996, among
                  HEALTHSOUTH  Corporation,  Warwick Acquisition Corporation and
                  ReadiCare,  Inc.,  filed as  Exhibit  (2)-1  to the  Company's
                  Registration   Statement   on  Form  S-4   (Registration   No.
                  333-14697), is hereby incorporated by reference.

     (2)-10       Plan and Agreement of Merger,  dated  December 2, 1996,  among
                  HEALTHSOUTH  Corporation,  Hammer Acquisition  Corporation and
                  Health Images,  Inc.,  filed as Exhibit (2)-1 to the Company's
                  Registration   Statement   on  Form  S-4   (Registration   No.
                  333-19439), is hereby incorporated by reference.

     (2)-11       Plan and Agreement of Merger,  dated February 17, 1997,  among
                  HEALTHSOUTH  Corporation,  Reid  Acquisition  Corporation  and
                  Horizon/CMS Healthcare Corporation.

     (3)-1        Restated   Certificate   of   Incorporation   of   HEALTHSOUTH
                  Corporation,  as filed in the Office of the Secretary of State
                  of the State of Delaware on March 13, 1997.


                                     - 85 -





     (3)-2        Bylaws of  HEALTHSOUTH  Rehabilitation  Corporation,  filed as
                  Exhibit (3)-2 to the Company's  Annual Report on Form 10-K for
                  the  Fiscal  Year  Ended   December  31,   1991,   are  hereby
                  incorporated by reference.

     (4)-1        Indenture,   dated  March  24,   1994,   between   HEALTHSOUTH
                  Rehabilitation   Corporation   and   NationsBank  of  Georgia,
                  National  Association,  relating to the Company's  9.5% Senior
                  Subordinated  Notes due 2001,  filed as  Exhibit  (4)-1 to the
                  Company's Annual Report on Form 10-K for the Fiscal Year Ended
                  December 31, 1994, is hereby incorporated by reference.

     (4)-2        Indenture,   dated  March  24,   1994,   between   HEALTHSOUTH
                  Rehabilitation  Corporation  and PNC Bank of  Kentucky,  Inc.,
                  relating  to  the   Company's  5%   Convertible   Subordinated
                  Debentures  due 2001,  filed as Exhibit (4)-2 to the Company's
                  Annual Report on Form 10-K for the Fiscal Year Ended  December
                  31, 1994, is hereby incorporated by reference.

     (10)-1       1984 Incentive Stock Option Plan, as amended, filed as Exhibit
                  (10)-1  to the  Company's  Annual  Report on Form 10-K for the
                  Fiscal Year Ended  December 31, 1987,  is hereby  incorporated
                  herein by reference.

     (10)-2       1988 Non-Qualified Stock Option Plan, filed as Exhibit 4(a) to
                  the Company's Registration Statement on Form S-8 (Registration
                  No. 33-23642), is hereby incorporated herein by reference.

     (10)-3       1989  Stock  Option  Plan,  filed  as  Exhibit  (10)-6  to the
                  Company's Annual Report on Form 10-K for the Fiscal Year Ended
                  December 31, 1989, is hereby incorporated by reference.

     (10)-4       1990  Stock  Option  Plan,  filed as  Exhibit  (10)-13  to the
                  Company's Annual Report on Form 10-K for the Fiscal Year ended
                  December 31, 1990, is hereby incorporated by reference.

     (10)-5       Forms of Stock Option Agreements utilized under 1984 Incentive
                  Stock Option Plan, 1988 Non- Qualified Stock Option Plan, 1989
                  Stock Option Plan and 1990 Stock Option Plan, filed as Exhibit
                  (10)-14 to the  Company's  Annual  Report on Form 10-K for the
                  Fiscal Year ended December 31, 1990,  are hereby  incorporated
                  herein by reference.

     (10)-6       1991 Stock Option Plan, as amended,  filed as Exhibit  (10)-15
                  to the  Company's  Annual  Report on Form 10-K for the  Fiscal
                  Year ended December 31, 1991, is hereby incorporated herein by
                  reference.

     (10)-7       Forms of Stock  Option  Agreements  utilized  under 1991 Stock
                  Option Plan,  filed as Exhibit (10)-16 to the Company's Annual
                  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
                  1991, are hereby incorporated by reference.

     (10)-8       1992  Stock  Option  Plan,  filed  as  Exhibit  (10)-8  to the
                  Company's Annual Report on Form 10-K for the Fiscal Year Ended
                  December 31, 1992, is hereby incorporated by reference.

     (10)-9       Forms of Stock  Option  Agreements  utilized  under 1992 Stock
                  Option Plan,  filed as Exhibit (10)-9 to the Company's  Annual
                  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
                  1992, are hereby incorporated by reference.

     (10)-10      1993  Stock  Option  Plan,  filed as  Exhibit  (10)-10  to the
                  Company's Annual Report on Form 10-K for the Fiscal Year Ended
                  December 31, 1993, is hereby incorporated by reference.


                                     - 86 -





     (10)-11      Forms of Stock  Option  Agreements  utilized  under 1993 Stock
                  Option Plan,  filed as Exhibit (10)-11 to the Company's Annual
                  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
                  1993, are hereby incorporated by reference.

     (10)-12      1993  Consultants  Stock Option Plan, filed as Exhibit 4(a) to
                  the Company's  Registration  Statement on Form S-8 (Commission
                  File No. 33-64316), is hereby incorporated by reference.

     (10)-13      Form  of  Stock  Option  Agreement  utilized  under  the  1993
                  Consultants  Stock Option  Plan,  filed as Exhibit 4(b) to the
                  Company's  Registration Statement on Form S-8 (Commission File
                  No. 33-64316), is hereby incorporated by reference.

     (10)-14      1995  Stock  Option  Plan,  filed as  Exhibit  (10)-14  to the
                  Company's Annual Report on Form 10-K for the Fiscal Year Ended
                  December 31, 1995, is hereby incorporated by reference.

     (10)-15      Form of Stock Option  Agreement  utilized under the 1995 Stock
                  Option Plan,  filed as Exhibit (10)-15 to the Company's Annual
                  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
                  1995, is hereby incorporated by reference.

     (10)-16      Employment Agreement, dated July 23, 1986, between HEALTHSOUTH
                  Rehabilitation Corporation and Richard M. Scrushy, as amended,
                  filed as Exhibit  (10)-16 to the  Company's  Annual  Report on
                  Form 10-K for the Fiscal  Year Ended  December  31,  1995,  is
                  hereby incorporated by reference.

     (10)-17      Third Amended and Restated Credit Agreement, dated as of April
                  11, 1996,  between  HEALTHSOUTH  Corporation and  NationsBank,
                  N.A.

     (10)-18      Form of Indemnity  Agreement entered into between  HEALTHSOUTH
                  Rehabilitation Corporation and each of its Directors, filed as
                  Exhibit  (10)-13 to the  Company's  Annual Report on Form 10-K
                  for the  Fiscal  Year  Ended  December  31,  1991,  is  hereby
                  incorporated by reference.

     (10)-19      Surgical Health  Corporation  1992 Stock Option Plan, filed as
                  Exhibit 10(aa) to Surgical Health  Corporation's  Registration
                  Statement  on Form  S-4  (Commission  File No.  33-70582),  is
                  hereby incorporated by reference.

     (10)-20      Surgical Health  Corporation  1993 Stock Option Plan, filed as
                  Exhibit 10(bb) to Surgical Health  Corporation's  Registration
                  Statement  on Form  S-4  (Commission  File No.  33-70582),  is
                  hereby incorporated by reference.

     (10)-21      Surgical Health  Corporation  1994 Stock Option Plan, filed as
                  Exhibit  10(pp) to  Surgical  Health  Corporation's  Quarterly
                  Report on Form 10-Q for the Quarter Ended  September 30, 1994,
                  is hereby incorporated by reference.

     (10)-22      Heritage Surgical Corporation 1992 Stock Option Plan, filed as
                  Exhibit 4(d) to the Company's  Registration  Statement on Form
                  S-8 (Commission File No. 33-60231),  is hereby incorporated by
                  reference.

     (10)-23      Heritage Surgical Corporation 1993 Stock Option Plan, filed as
                  Exhibit 4(e) to the Company's  Registration  Statement on Form
                  S-8 (Commission File No. 33-60231),  is hereby incorporated by
                  reference.

     (10)-24      Sutter   Surgery   Centers,   Inc.  1993  Stock  Option  Plan,
                  Non-Qualified  Stock  Option  Plan  and  Agreement  (Saibeni),
                  Non-Qualified   Stock  Option  Plan  and   Agreement   (Shah),
                  Non-Qualified

                                     - 87 -





                  Stock Option Plan and Agreement (Akella),  Non-Qualified Stock
                  Option  Plan and  Agreement  (Kelly) and  Non-Qualified  Stock
                  Option Plan and Agreement (May), filed as Exhibits 4(a) - 4(f)
                  to  the   Company's   Registration   Statement   on  Form  S-8
                  (Commission  File No.  33-64615),  are hereby  incorporated by
                  reference.

     (10)-25      Surgical Care Affiliates  Incentive Stock Plan of 1986,  filed
                  as Exhibit  10(g) to Surgical  Care  Affiliates  Inc.'s Annual
                  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
                  1993, is hereby incorporated by reference.

     (10)-26      Surgical Care Affiliates 1990 Non-Qualified  Stock Option Plan
                  for Non-Employee Directors, filed as Exhibit 10(i) to Surgical
                  Care  Affiliates,  Inc.'s  Annual  Report on Form 10-K for the
                  Fiscal Year Ended December 31, 1990, is hereby incorporated by
                  reference.

     (10)-27      Professional  Sports Care  Management,  Inc. 1992 Stock Option
                  Plan,   as  amended,   filed  as  Exhibits   10.1  -  10.3  to
                  Professional  Sports  Care  Management,   Inc.'s  Registration
                  Statement  on Form  S-1  (Commission  File No.  33-81654),  is
                  hereby incorporated by reference.

     (10)-28      Professional Sports Care Management, Inc. 1994 Stock Incentive
                  Plan,  filed  as  Exhibit  10.4 to  Professional  Sports  Care
                  Management,   Inc.'s   Registration   Statement  on  Form  S-1
                  (Commission  File No.  33-81654),  is hereby  incorporated  by
                  reference.

     (10)-29      Professional  Sports Care  Management,  Inc.  1994  Directors'
                  Stock  Option  Plan,  filed as  Exhibit  10.5 to  Professional
                  Sports Care Management,  Inc.'s Registration Statement on Form
                  S-1 (Commission File No. 33-81654),  is hereby incorporated by
                  reference.

     (10)-30      ReadiCare, Inc. 1991 Stock Option Plan, filed as an exhibit to
                  ReadiCare,  Inc.'s  Annual  Report on Form 10-K for the Fiscal
                  Year  Ended  February  29,  1992,  is hereby  incorporated  by
                  reference.

     (10)-31      ReadiCare,  Inc. Stock Option Plan for Non-Employee Directors,
                  as amended,  filed as an exhibit to  ReadiCare,  Inc's  Annual
                  Report on Form 10-K for the  Fiscal  Year Ended  February  29,
                  1992 and as an exhibit to  ReadiCare,  Inc.'s Annual Report on
                  Form 10-K for the Fiscal  Year Ended  February  28,  1994,  is
                  hereby incorporated by reference.

     (11)         HEALTHSOUTH  Corporation  and  Subsidiaries,   Computation  of
                  Income Per Share.

     (21)         Subsidiaries of HEALTHSOUTH Corporation.

     (23)         Consent of Ernst & Young LLP.


(d)      Financial Statement Schedules.

         Schedule II:               Valuation and Qualifying Accounts



                                     - 88 -





                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS





           Column A                   Column B                       Column C                        Column D           Column E
- ------------------------------------------------------------------------------------------------------------------------------------
                                     Balance at       Additions Charged     Additions Charged
                                    Beginning of        to Costs and       to Other Accounts -     Deductions -        Balance at
          Description                  Period             Expenses              Describe             Describe         End of Period
- ------------------------------------------------------------------------------------------------------------------------------------
                                                          (In thousands)
                                                                                                           
Year ended December 31, 1994:
       Allowance for doubtful
       accounts and con-                                                           757,916 (1)
       tractual adjustments        $      135,112     $       32,904        $        7,041 (2)   $      769,822 (3)  $      163,151
                                   ==============     ==============        ==============       ==============      ==============

Year ended December 31, 1995:
       Allowance for doubtful
       accounts and con-                                                           958,552 (1)
       tractual adjustments        $      163,151     $       37,659        $       28,650 (2)   $      952,837 (3)  $      235,175
                                   ==============     ==============        ==============       ==============      ==============

Year ended December 31, 1996:
       Allowance for doubtful
       accounts and con-                                                         1,523,728 (1)
       tractual adjustments        $      235,175     $       54,112        $       13,643 (2)   $    1,518,877 (3)  $      307,781
                                   ==============     ==============        ==============       ==============      ==============


- -------------------------

(1)  Provisions  for  contractual  adjustments  which are netted  against  gross
     revenues.

(2)  Allowances of acquisitions in years 1994, 1995 and 1996, respectively.

(3)  Write-offs of  uncollectible  patient  accounts  receivable and third party
     contractual adjustments, net of third party retroactive settlements.

                                     - 89-






                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     HEALTHSOUTH Corporation


                                     By   /s/RICHARD M. SCRUSHY
                                         ---------------------------------------
                                          Richard M. Scrushy,
                                          Chairman of the Board, President
                                          and Chief Executive Officer

                                     Date:   March 26, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


                                                                                        
               Signature                                      Capacity                                Date

          RICHARD M. SCRUSHY                            Chairman of the Board                  March  26, 1997
- --------------------------------------
          Richard M. Scrushy                         and Chief Executive Officer
                                                            and Director

            AARON BEAM, JR.                         Executive Vice President and               March  26, 1997
- --------------------------------------
            Aaron Beam, Jr.                            Chief Financial Officer
                                                            and Director

           WILLIAM T. OWENS                       Senior Vice President-Finance and            March  26, 1997
- --------------------------------------            Controller (Principal Accounting 
           William T. Owens                                   Officer)             
                                                  

            C. SAGE GIVENS                                    Director                         March  26, 1997
- --------------------------------------
            C. Sage Givens

        CHARLES W. NEWHALL III                                Director                         March  26, 1997
- --------------------------------------
        Charles W. Newhall III

           GEORGE H. STRONG                                   Director                         March  26, 1997
- --------------------------------------
           George H. Strong

          PHILLIP C. WATKINS                                  Director                         March  26, 1997
- --------------------------------------
          Phillip C. Watkins

          JOHN S. CHAMBERLIN                                  Director                         March  26, 1997
- --------------------------------------
          John S. Chamberlin



                                                      - 90 -






            LARRY R. HOUSE                                    Director                         March  26, 1997
- --------------------------------------
            Larry R. House

           ANTHONY J. TANNER                                  Director                         March  26, 1997
- --------------------------------------
           Anthony J. Tanner

           JAMES P. BENNETT                                   Director                         March  26, 1997
- --------------------------------------
           James P. Bennett

          RICHARD F. CELESTE                                  Director                         March  26, 1997
- --------------------------------------
          Richard F. Celeste

            P. DARYL BROWN                                    Director                         March  26, 1997
- --------------------------------------
            P. Daryl Brown

            JOEL C. GORDON                                    Director                         March  26, 1997
- --------------------------------------
            Joel C. Gordon

         RAYMOND J. DUNN, III                                 Director                         March  26, 1997
- --------------------------------------
            Raymond J. Dunn





                                     - 91 -