UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q




[ X ]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the period ended             June 30, 1997

                                       or

[   ]  Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the transition period from               to

Commission File Number: 1-12306


                     Integrated Health Services, Inc.
             (Exact name of registrant as specified in its charter)


                     DELAWARE                             23-2428312
         (State or other jurisdiction of             (I.R.S. Employer
          incorporation or organization)             Identification No.)

          10065 Red Run Boulevard, Owings Mills, MD          21117
         (Address of principal executive offices)          (Zip Code)

                              (410) 998-8400
                  (Registrant's telephone, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                          [ X ] Yes     [   ] No

Number of shares of common stock of the registrant outstanding as of
August 6, 1997: 25,513,551 shares.


                                  Page 1 of 27



                        INTEGRATED HEALTH SERVICES, INC.
                                      INDEX




PART I.  FINANCIAL INFORMATION
                                                                            Page

Item 1.  - Condensed Financial Statements -

         Consolidated Balance Sheets
           June 30, 1997 and December 31, 1996                                3

         Consolidated Statements of Earnings
           for the three and six months ended
           June 30, 1997 and 1996                                             4

         Consolidated Statement of Changes in
           Stockholders' Equity for the six
           months ended June 30, 1997                                         5

         Consolidated Statements of Cash Flows
           for the six months ended June 30, 1997
           and 1996                                                           6

         Notes to Consolidated Financial Statements                           7

Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of
           Operations                                                         14


PART II:          OTHER INFORMATION

Item 2.  Changes in Securities                                                24

Item 4.  Submission of Matters to a Vote of
           Security Holders                                                   25

Item 6.  Exhibits and Reports on Form 8-K                                     25


                                  Page 2 of 27





                                          INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS
                                                       (Dollars In Thousands)

                                                                                              June 30,            December 31,
                                                                                                1997                  1996
                                                                                          -----------------    --------------------
                                                                                                              
       Assets
Current Assets:
       Cash and cash equivalents                                                       $            43,105                  39,028
       Temporary investments                                                                         2,367                   2,044
       Patient accounts and third-party payor settlements
         receivable, less allowance for doubtful receivables                                       344,144                 326,883
         of $38,881 at June 30, 1997 and $41,527 at December 31, 1996
       Supplies inventories, prepaid expenses
         and other current assets                                                                   28,931                  26,243
       Income tax receivable                                                                        30,617                  20,992
                                                                                          -----------------    --------------------
               Total current assets                                                                449,164                 415,190
                                                                                          -----------------    --------------------

Property, plant and equipment, net                                                                 910,772                 864,335
Intangible assets                                                                                  633,206                 572,159
Investments in and advances to affiliates                                                           74,001                  76,047
Other assets                                                                                        75,504                  65,376
                                                                                          -----------------    --------------------

               Total assets                                                            $         2,142,647               1,993,107
                                                                                          =================    ====================


       Liabilities and Stockholders' Equity
Current Liabilities:
       Current maturities of long-term debt                                            $            13,161                  16,547
       Accounts payable and accrued expenses                                                       276,961                 341,094
                                                                                          -----------------    --------------------
               Total current liabilities                                                           290,122                 357,641
                                                                                          -----------------    --------------------

Long-term Debt:
       Convertible  subordinated debentures                                                        258,750                 258,750
       Other long-term debt, less current maturities                                               946,337                 779,450
                                                                                          -----------------    --------------------
               Total long-term debt                                                              1,205,087               1,038,200
                                                                                          -----------------    --------------------

Other long-term liabilities                                                                         35,315                  33,851
Deferred income taxes                                                                               25,073                  22,283
Deferred gain on sale-leaseback transactions                                                         5,731                   6,267
Stockholders' equity:
       Preferred stock, authorized 15,000,000 shares; no shares
            issued and outstanding                                                                      --                      --
       Common stock, $0.001 par value.  Authorized 150,000,000
         shares;  outstanding  25,387,377  at June 30,  1997 and  23,628,250
         at December 31, 1996 (including 41,900 treasury shares at
         June 30, 1997)                                                                                 25                      24
       Additional paid-in capital                                                                  492,892                 445,667
       Retained earnings                                                                            89,940                  79,814
       Unrealized gain on available for sale securities                                                  0                   9,360
       Treasury stock at cost (41,900 shares at June 30, 1997)                                     (1,538)                       0
                                                                                          -----------------    --------------------
               Net stockholders' equity                                                            581,319                 534,865
                                                                                          -----------------    --------------------

               Total liabilities and stockholders' equity                              $         2,142,647               1,993,107
                                                                                          =================    ====================

                                     See accompanying Notes to Consolidated Financial Statements


                                                            Page 3 of 27









                                          INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                                                 CONSOLIDATED STATEMENT OF EARNINGS
                                                       (Dollars in Thousands)


                                                          Three Months Ended                        Six Months Ended
                                                            June 30,                                    June 30,
                                              --------------------------------------      --------------------------------------

                                                   1997                  1996                  1997                  1996
                                              ----------------      ----------------      ----------------      ----------------
                                                                                                                     
Net revenues:
  Basic medical services                      $        88,055                98,063               176,810               195,279
  Specialty medical services                          360,113               226,868               722,802               446,393
  Management services and other                         9,805                10,849                19,304                21,381
                                              ----------------      ----------------      ----------------      ----------------
    Total revenues                                    457,973               335,780               918,916               663,053
                                              ----------------      ----------------      ----------------      ----------------

Costs and expenses:
  Operating expenses                                  338,736               254,274               691,148               504,169
  Corporate administrative and general                 18,135                14,854                36,151                29,947
  Depreciation and amortization                        15,814                 8,505                30,844                16,779
  Rent                                                 25,786                17,879                49,795                35,535
  Interest, net                                        23,224                15,888                44,645                30,102
  Non-recurring charges, net                           21,072                     0                20,047                     0
                                              ----------------      ----------------      ----------------      ----------------
    Total costs and expenses                          442,767               311,400               872,630               616,532
                                              ----------------      ----------------      ----------------      ----------------

    Earnings before equity in earnings
    (loss) of affiliates, income taxes
    and extraordinary items                            15,206                24,380                46,286                46,521

Equity in earnings (loss) of affiliates                  (83)                   460                    98                   760
                                              ----------------      ----------------      ----------------      ----------------

    Earnings before income taxes
    and extraordinary items                            15,123                24,840                46,384                47,281

Federal and state income taxes                          5,898                 9,563                18,090                18,203
                                              ----------------      ----------------      ----------------      ----------------

    Earnings before extraordinary items                 9,225                15,277                28,294                29,078

Extraordinary items (Note 6)                           18,168                 1,431                18,168                 1,431
                                              ----------------      ----------------      ----------------      ----------------

    Net earnings (loss)                       $       (8,943)                13,846                10,126                27,647
                                              ================      ================      ================      ================

Per Common Share - primary
    Earnings before extraordinary
    item                                      $          0.31                  0.64                  1.05                  1.26
    Net earnings (loss)                                (0.36)                  0.58                  0.38                  1.20
                                              ================      ================      ================      ================

Per Common Share - fully diluted
    Earnings before extraordinary
    item                                                0.29                  0.56                  0.92                  1.10
    Net earnings (loss)                                (0.22)                  0.51                  0.41                  1.05
                                              ================      ================      ================      ================



                                     See accompanying Notes to Consolidated Financial Statements


                                                            Page 4 of 27







                                          INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                                       (dollars in thousands)
                                                                                            Unrealized
                                                                                             Gain On
                                                            Additional                       Available
                                              Common         Paid-In        Retained         For Sale        Treasury
                                              Stock          Capital        Earnings        Securities         Stock           Total
                                             ---------------------------------------------------------------------------------------

                                                                                                           
Balance at December 31, 1996               $     24         445,667          79,814            9,360             -           534,865

Issuance of 976,504 shares of common
stock in payment of earn-out in
connection with prior acquisition (Note 3)       1           26,438               -                -              -           26,439

Issuance of 322,472 shares of
common stock in connection with 1997
acquisitions (Note 3)                            -           11,460               -                -              -           11,460

Issuance of 30,248 shares of common
stock in connection with employee
stock purchase plan                              -              647               -                -              -              647

Exercise of employee stock options
for 471,803 shares of common stock               -            8,680               -                -              -            8,680

Repurchase of 41,900 shares of treasury
stock  (Note 7)                                  -                -               -                -         (1,538)         (1,538)

Realized gain on available for sale
securities                                       -                -               -          (9,360)              -          (9,360)

Net earnings                                     -                -          10,126                -              -           10,126
                                              --------------------------------------------------------------------------------------

Balance at June 30, 1997                    $   25         492,892           89,940                0         (1,538)         581,319
                                              ======================================================================================


                                     See accompanying Notes to Consolidated Financial Statements


                                                            Page 5 of 27








                                          INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                       (dollars in thousands)

                                                                                               Six Months Ended
                                                                                                   June 30,
                                                                                     -------------------------------------
                                                                                          1997                 1996
                                                                                     ----------------     ----------------

                                                                                                     
Cash flows from operating activities:
    Net earnings                                                                   $          10,126               27,647
    Adjustments to reconcile net earnings to net
       cash provided by operating activities:
          Extraordinary item (Note 6)                                                         29,784                2,327
          Non-recurring charges, net                                                          20,047                    0
          Undistributed results of joint ventures                                                328                (390)
          Depreciation and amortization                                                       30,844               16,779
          Deferred income taxes and other non-cash items                                       2,090                2,095
          Amortization of gain on sale-leaseback transactions                                  (536)                (516)
          Increase in patient accounts and third-party
             payor settlements receivable, net                                              (10,109)             (31,399)
          Increase in supplies inventory, prepaid
             expenses and other current assets                                               (2,483)                (986)
          Decrease in accounts payable and accrued expenses                                 (59,439)             (16,716)
          (Increase) decrease in income taxes receivable                                     (9,644)                1,800
                                                                                     ----------------     ----------------

             Net cash provided by operating activities                                        11,008                  641
                                                                                     ----------------     ----------------

Cash flows from financing activities:
    Proceeds from issuance of capital stock, net                                               9,327                1,799
    Proceeds from long-term borrowings                                                     1,083,219              627,675
    Repayment of long-term debt                                                            (919,514)            (490,761)
    Payment of pre-payment premiums and fees of debt
       extinguishment  (Note 6)                                                             (23,598)                    0
    Deferred financing costs                                                                (13,840)              (8,090)
    Dividends paid                                                                             (471)                (435)
    Purchase of treasury stock                                                               (1,538)                    0
                                                                                     ----------------     ----------------

             Net cash provided by financing activities                                       133,585              130,188
                                                                                     ----------------     ----------------

Cash flows from investing activities:
    Sale of temporary investments                                                                119                   97
    Purchase of temporary investments                                                          (442)                    0
    Business acquisitions                                                                   (34,543)             (18,159)
    Payment of termination fees and other costs of terminated merger                        (27,555)                    0
    Purchase of property, plant and equipment                                               (67,588)             (67,355)
    Other assets                                                                            (10,507)             (39,930)
                                                                                     ----------------     ----------------

             Net cash used by investing activities                                         (140,516)            (125,347)
                                                                                     ----------------     ----------------

             Increase in cash and cash equivalents                                             4,077                5,482

Cash and cash equivalents, beginning of period                                                39,028               38,917
                                                                                     ----------------     ----------------

Cash and cash equivalents, end of period                                           $          43,105               44,399
                                                                                     ================     ================


                                     See accompanying Notes to Consolidated Financial Statements


                                                            Page 6 of 27






                                      NOTES
                                       TO
                        CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:          BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

                 The consolidated  financial  statements  included herein do not
                 contain  all  information  and  footnote  disclosures  normally
                 included in financial  statements  prepared in accordance  with
                 generally   accepted   accounting   principles.   For   further
                 information,   such  as  the  significant  accounting  policies
                 followed  by  Integrated   Health  Services,   Inc.  ("IHS"  or
                 "Company"),  refer to the consolidated financial statements and
                 notes thereto  included in the Company's  Annual Report on Form
                 10-K for the year ended  December 31,  1996.  In the opinion of
                 management,  the consolidated  financial statements include all
                 necessary  adjustments  (consisting  of only  normal  recurring
                 accruals) for a fair presentation of the financial position and
                 results of operations for the interim  periods  presented.  The
                 results of operations for the interim periods presented are not
                 necessarily  indicative of the results that may be expected for
                 the full year.

NOTE 2:          EARNINGS PER SHARE

                 Primary  earnings  per share is computed  based on the weighted
                 average   number  of  common  and  common   equivalent   shares
                 outstanding  during  the  periods.   Common  stock  equivalents
                 include options and warrants to purchase common stock,  assumed
                 to be exercised using the treasury stock method.  Fully diluted
                 earnings per share is computed as described above,  except that
                 the  weighted  average  number of common  equivalent  shares is
                 determined assuming the dilution resulting from the issuance of
                 the  aforementioned  options and  warrants at the higher of the
                 end-of-period price per share or the weighted average price for
                 the period,  and the issuance of common shares upon the assumed
                 conversion   of  the   convertible   subordinated   debentures.
                 Additionally, interest expense and amortization of underwriting
                 costs  related to such  debentures  are added,  net of tax,  to
                 income for the purpose of  calculating  fully diluted  earnings
                 per share.  Such  amounts and the  resulting  net  earnings for
                 fully  diluted  earnings per share  purposes are  summarized as
                 follows  for the six  months  ended  June 30,  1997  and  1996,
                 respectively:

                                                               1997       1996
                                                              -----------------
                 Net earnings                                $10,126     27,647

                 Adjustment for interest and underwriting
                 costs on convertible debentures               4,904      4,944
                                                              ---------  -------

                 Net earnings for fully diluted EPS          $15,030     32,591
                                                              =========  =======

                 Weighted average shares-Primary              26,963     23,039
                 Weighted average shares-Fully Diluted        36,233     31,028
                                                              =========  =======


                                  Page 7 of 27







NOTE 3:          NEW ACQUISITIONS

                         ACQUISITIONS DURING THE SIX MONTHS ENDED JUNE 30, 1997

                         Acquisitions for the six months ended June 30, 1997 and
                         the manner of payment are summarized as follows:

                                                                  COMMON
                                                      TOTAL       STOCK       ACCRUED           CASH
MONTH            TRANSACTION DESCRIPTION              COST        ISSUED      LIABILITIES       PAID
- -----            -----------------------              -----       ------      -----------       ----
                                                                                  
January          Stock of In-Home Health
                         Care, Inc.                   $3,450      $----      $250              $3,200

February         Assets of Professional
                         Health Services, Inc.         350         ----       100               250

February         Assets of Portable X-Ray
                         Labs, Inc.                    6,200       ----       1,300             4,900

March            Assets of Laboratory
                         Corporation of America        35          ----       ----              35

March            Assets of Doctor's Home
                         Health Agency, Inc.           445         ----       95                350

March            Payment of earnout in
                         connection with Achieve-
                         ment Rehab acquisition
                         in December 1993              26,439      26,439     ----              ----

April            Assets of Coastal
                         Rehabilitation, Inc.          1,450       ----       200               1,250

April            Assets of Mobile
                         Diagnostics, Inc.             225         ----       75                150

June             Stock of Health Care
                         Industries, Inc.              2,325       ----       500               1,825

June             Assets of The Nursing
                         Connection                    330         ----       ----              330

June             Assets of Rehab Dynamics,
                         Inc. and Restorative
                         Therapy, Ltd.                 22,163      11,460    2,500              8,203

Various          Cash payments of
                         acquisition costs
                         accrued in 1996               ----        ----      (14,050)           14,050
                                                      ------      ---------  --------           ------

                                                      $63,412     $37,899   $(9,030)           $34,543
                                                      =======     =========  ========          =======


                                                            Page 8 of 27








The allocation of the total cost of the 1997 acquisitions to the assets acquired
and liabilities assumed is summarized as follows:

                                PROPERTY,
                   CURRENT      PLANT &         OTHER       INTANGIBLE       CURRENT         LONG-TERM        TOTAL
TRANSACTION        ASSETS       EQUIPMENT       ASSETS      ASSETS           LIABILITIES     LIABILITIES      COSTS
- -----------        -------      ---------       ------      ----------       -----------     -----------      -----
                                                                                          
In-Home Health
Care, Inc.         $ 989        $ 229           $ 7         $ 3,856          ($ 797)         ($ 834)          $ 3,450

Professional
Health Services,
Inc.                  --           20             9             321               --               --             350

Portable X-Ray
Labs, Inc.         1,309           --            11           5,653            (297)            (476)           6,200

Laboratory Corp.
of America 
                      --           10            --              25               --               --              35

Doctor's Home
Health Agency,
Inc.                  --            6            --             439               --               --             445

Achievement
Rehab (earnout)       --           --            --          26,439               --               --          26,439

Coastal
Rehabilitation,
Inc.                 257           85            --           1,764            (576)              (80)          1,450

Mobile
Diagnostics,
Inc.                  --           38            --             187               --               --             225

Health Care
Industries,
Inc.                 805          204            41           2,505          (1,080)             (150)          2,325

The Nursing
Connection,
Inc.                  14           62            --             254               --               --             330

Rehab Dynamics,
Inc. & Restorative
Therapy, Ltd.      4,140          954           107          21,478           (3,204)          (1,312)         22,163
                   -----         -----         -----         -------           -------         -------         ------

                  $7,514       $1,608          $175         $62,921          ($5,954)         ($2,852)        $63,412
                  ======       ======          =====        =======          ========         ========        =======


                                                            Page 9 of 27






NOTE 4:          9-1/2% SENIOR SUBORDINATED NOTES DUE 2007

                         In May 1997, the Company issued $450 million  aggregate
                         principal  amount  of its  9-1/2%  Senior  Subordinated
                         Notes due 2007 (the  "Senior  Notes").  Interest on the
                         Senior  Notes is payable  semiannually  on March 15 and
                         September 15, commencing September 15, 1997. The Senior
                         Notes are  redeemable  for cash at any time on or after
                         September  15, 2002,  at the option of the Company,  in
                         whole or in part,  initially  at the  redemption  price
                         equal to 104.75% of principal amount, declining to 100%
                         of principal amount on September 15, 2005, plus accrued
                         interest  thereon to the date fixed for redemption.  In
                         addition,  IHS may redeem up to $150,000,000  aggregate
                         principal  amount of Senior  Notes at any time and from
                         time  to  time  prior  to  September   15,  2000  at  a
                         redemption  price  equal to  108.50%  of the  aggregate
                         principal    amount   thereof,  plus  accrued  interest
                         thereon,  out of the net cash  proceeds  of one or more
                         Public  Equity  Offerings  (as defined in the indenture
                         under which the Senior  Notes were issued (the  "Senior
                         Notes Indenture")). In the event of a change in control
                         of IHS (as defined in the Senior Notes Indenture), each
                         holder of Senior  Notes may require  IHS to  repurchase
                         such  holder's  Senior  Notes,  in whole or in part, at
                         101% of the  principal  amount  thereof,  plus  accrued
                         interest  to the  repurchase  date.  The  Senior  Notes
                         Indenture  contains  covenants,   including,   but  not
                         limited to,  covenants  with  respect to the  following
                         matters:  (1)  limitations  on additional  indebtedness
                         unless certain coverage ratios are met; (2) limitations
                         on other  subordinated  debt; (3) limitations on liens;
                         (4)  limitations on the issuance of preferred  stock by
                         the  Company's   subsidiaries;   (5)   limitations   on
                         transactions   with  affiliates;   (6)  limitations  on
                         restricted payments and investments; (7) application of
                         the proceeds of certain asset sales; (8) limitations on
                         restrictions   on   subsidiary   dividends;   and   (9)
                         restrictions   on  mergers,   consolidations   and  the
                         transfer of all or  substantially  all of the assets of
                         the  Company  to  another  person.   The  Company  used
                         approximately  $247.2  million of the net proceeds from
                         the   sale   of  the   Senior   Notes   to   repurchase
                         substantially  all of its  9-5/8%  Senior  Subordinated
                         Notes  due 2002  and its  10-3/4%  Senior  Subordinated
                         Notes due 2004, to pay  pre-payment  premiums,  consent
                         fees and accrued  interest  related to the  repurchase,
                         and used the remaining  approximately $191.0 million to
                         repay a portion of the $436.0 million then  outstanding
                         under its revolving credit facility. In connection with
                         the repurchase,  the Company  recorded an extraordinary
                         loss of  $18.2  million  (net  of  tax).  (See  Note 6:
                         Extraordinary Item)

NOTE 5:          NON-RECURRING CHARGES

                         PHARMACY GAIN:

                         In July 1996, the Company sold its pharmacy division to
                         Capstone  Pharmacy,  Inc.  ("Capstone")  for a purchase
                         price  of  $150  million,  consisting  of  cash of $125
                         million, and shares of Capstone stock having a value of
                         $25  million.  At the date of the  sale  the  Company's
                         investment in the shares of Capstone's common stock was
                         recorded at its carryover cost of $14.7 million,  which
                         represented less than 20% of the total Capstone shares.
                         During the first quarter of 1997, the Company  recorded
                         the remaining gain of $7.6 million on its investment in
                         the  Capstone   shares.   Previously,   such  gain  was
                         accounted  for as an  unrealized  gain on available for
                         sale securities.


                                  Page 10 of 27





                         SETTLEMENT WITH CORAM:

                         On October 19, 1996,  the Company and Coram  Healthcare
                         Corporation   ("Coram")   entered   into  a  definitive
                         agreement  and plan of merger (the "Merger  Agreement")
                         providing for the merger of a  wholly-owned  subsidiary
                         of IHS into Coram,  with Coram  becoming a wholly-owned
                         subsidiary  of  IHS.  Under  the  terms  of the  Merger
                         Agreement,  holders  of  Coram  common  stock  were  to
                         receive for each share of Coram  common stock 0.2111 of
                         a share of the Company's  common  stock,  and IHS would
                         have    assumed    approximately    $375   million   of
                         indebtedness. On April 4, 1997, IHS notified Coram that
                         it had  exercised  its rights to  terminate  the Merger
                         Agreement.  IHS also  terminated  the  March  30,  1997
                         letter amendment,  setting forth proposed  revisions to
                         the terms of the merger (which  included a reduction in
                         the  exchange  ratio to 0.15 of a share  of IHS  common
                         stock for each share of Coram common  stock),  prior to
                         the  revisions  becoming  effective  at  the  close  of
                         business  on April 4,  1997.  On May 5,  1997,  IHS and
                         Coram entered into a settlement  agreement  pursuant to
                         which  the  Company  paid  Coram  $21  million  in full
                         settlement  of all claims  Coram might have against IHS
                         pursuant  to the Merger  Agreement,  which the  Company
                         recognized  as a  non-recurring  charge  in the  second
                         quarter.  In  addition,  during the first  quarter  the
                         Company incurred a non-recurring charge of $6.6 million
                         relating to  accounting,  legal and other costs related
                         to the merger.

NOTE 6:          EXTRAORDINARY ITEM

                         In the second quarter of 1997,  the Company  recorded a
                         pre-tax  loss  of  $29.8   million   representing   (1)
                         approximately   $23.6  million  of  cash  payments  for
                         pre-payment   premium  and  tender  and  consent   fees
                         relating to the early  extinguishment of debt resulting
                         from the Company's  repurchase  pursuant to cash tender
                         offers of $99,873,000 principal amount of the Company's
                         $100 million of outstanding 10-3/4% Senior Subordinated
                         Notes due 2004 and  $114,975,000  of the Company's $115
                         million of outstanding 9-5/8% Senior Subordinated Notes
                         due 2002 and (2) approximately $6.2 million relating to
                         the write-off of deferred  financing costs.  Such loss,
                         reduced  by the  related  income  tax  effect  of $11.6
                         million,  is presented in the  statement of earnings as
                         an extraordinary loss of $18.2 million.

                         In the second quarter of 1996, the Company replaced its
                         $500 million  revolving  credit  facility and term loan
                         with the $700 million  revolving credit facility.  This
                         event has been  accounted for as an  extinguishment  of
                         debt  and  the   Company   has   recorded   a  loss  on
                         extinguishment  of  debt  of  $2.3  million,   relating
                         primarily  to the  write-off  of deferred  costs.  Such
                         loss,  reduced  by the  related  income  tax  effect of
                         $896,000,  is presented in the statement of earnings as
                         an extraordinary item of $1.4 million.

NOTE 7:          STOCK REPURCHASE 

                         The  Company's  Board of Directors has  authorized  the
                         repurchase  in the open  market of up to $20 million of
                         the  Company's   Common  Stock.   The  purpose  of  the
                         repurchase program is to have available treasury shares
                         of  Common  Stock to (i)  satisfy  contingent  earn-out
                         payments  under prior business  combinations  accounted
                         for by the purchase  method,  (ii) issue in  connection
                         with  acquisition  and  (iii) issue  upon  exercise  of
                         outstanding  options.  The  repurchases  will be funded
                         from the cash from  operations  and drawings  under the
                         Company's revolving credit


                                  Page 11 of 27





                         facility.  During the six months  ended June 30,  1997,
                         the Company  repurchased  41,900 shares of Common Stock
                         for an aggregate  purchase price of approximately  $1.5
                         million.

NOTE 8:          RECENT ACCOUNTING PRONOUNCEMENTS

                         In February  1997, the Financial  Accounting  Standards
                         Board issued  Statement No. 128,  "Earnings Per Share,"
                         ("SFAS  128"),   which  simplifies  the  standards  for
                         computing  earnings  per  share  ("EPS").  SFAS  128 is
                         effective  for the  Company's  fourth  quarter and year
                         ending  December 31,  1997.  Early  application  is not
                         permitted and prior period EPS data will be restated.

                         Under SFAS 128, primary EPS will be replaced with basic
                         EPS.  Basic EPS excludes the dilutive  effect of common
                         stock equivalents.  Also, under SFAS 128, fully-diluted
                         EPS will be  replaced  by diluted  EPS.  Diluted EPS is
                         calculated  similarly to fully-diluted  EPS pursuant to
                         Accounting Principles Board Opinion 15.

                         The change in  calculation  method is not  expected  to
                         have a material impact on previously  reported earnings
                         per common share data.

NOTE 9:          SUBSEQUENT EVENTS

                         PROPOSED MERGER WITH ROTECH MEDICAL CORPORATION:

                         On  July  6,  1997,  the  Company  and  RoTech  Medical
                         Corporation ("RoTech") entered into a definitive merger
                         agreement  pursuant to which RoTech will merge with the
                         Company.  RoTech provides comprehensive home healthcare
                         and primary care  physician  services,  principally  to
                         patients in non-urban areas.

                         Under  the terms of the  agreement,  the  Company  will
                         issue 0.5806  shares of IHS common stock for each share
                         of RoTech common stock currently outstanding.  When the
                         acquisition    is    consummated,    IHS   will   issue
                         approximately  15.3 million shares of common stock. The
                         equity value of the acquisition is  approximately  $615
                         million,  based on the exchange terms,  and the Company
                         will  reserve  for  issuance  approximately  20 million
                         shares   upon   exercise   of   RoTech    options   and
                         approximately  2.4  million  shares for  issuance  upon
                         conversion  of $110  million  of  RoTech's  convertible
                         Debentures.  Following the merger, IHS may be obligated
                         to repurchase such debentures at face value.  The total
                         value of the  transaction  including the  assumption of
                         RoTech's debt by IHS and other  financial  obligations,
                         will be approximately $915 million.

                         The transaction,  which will be accounted for under the
                         purchase method,  has been unanimously  approved by the
                         Board of Directors of each  company.  Completion of the
                         transaction is subject to various conditions  including
                         approval  by IHS and RoTech  stockholders,  approval by
                         IHS' senior lenders, and certain regulatory  approvals.
                         Each party may  terminate  the agreement if the average
                         trading  price of IHS Common Stock over the ten trading
                         days  ending  on the  fifth  trading  day  prior to the
                         RoTech  stockholders'  meeting to approve the merger is
                         equal to or less than $33.00. The merger agreement also
                         provides  for  payment  of breakup  fees under  certain
                         circumstances.

                         PROPOSED MERGER WITH COMMUNITY CARE OF AMERICA, INC.:

                         On August 1, 1997 the  Company  and  Community  Care of
                         America,  Inc. ("CCA") entered into a definitive merger
                         agreement  for IHS to  acquire  all of the  outstanding
                         shares of CCA for  $4.00  per share in cash.  Community
                         Care  of  America,  Inc.,  based  in  Naples,  Florida,
                         develops and operates  skilled  nursing  facilities  in
                         medically underserved rural communities. CCA's


                                                  Page 12 of 27





                         operations  include 54 long-term care  facilities,  one
                         physician practice,  and one outpatient  rehabilitation
                         center.  Pursuant  to the  agreement,  IHS on August 7,
                         1997  commenced  a tender  offer of $4.00  per share in
                         cash for all outstanding  shares of CCA's common stock.
                         IHS'  obligation  to purchase  the  tendered  shares is
                         subject  to a number  of  conditions,  including  there
                         being  tendered  at  least  5,329,119   shares  of  CCA
                         (representing  a majority of the outstanding CCA shares
                         on a fully-diluted basis). IHS estimates the total cost
                         for  the  transaction,   including  the  assumption  of
                         approximately    $62   million   of   debt,   will   be
                         approximately $98.2 million.

                         Dr.  Robert N.  Elkins,  Chairman  and Chief  Executive
                         Officer  of the  Company,  is a  director  of CCA,  and
                         beneficially  owns  approximately  21% of CCA's shares;
                         and John  Silverman,  a director  and  employee  of the
                         Company, is Chairman of CCA.

                         OTHER ACQUISITIONS:

                         On  August  8, 1997, the Company  purchased  Healthcare
                         Personell,  Inc.,  a home health services  company, for
                         approximately $675,000.

                         The Company  has reached  agreements  in  principle  to
                         purchase  a  mobile  x-ray  company  for  approximately
                         $300,000, a mobile x-ray company for approximately $1.2
                         million,  a home health company for approximately  $5.1
                         million,  and a home health  company for  approximately
                         $60.0 million.  The Company has also reached definitive
                         agreements  to  purchase  a  home  health  company  for
                         approximately $24.5 million,  and a home health company
                         for approximately $27.9 million.

                         There  can be no  assurance  that any of these  pending
                         acquisitions will be consummated on the proposed terms,
                         on different terms, or at all.


                                  Page 13 of 27





                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                             OF FINANCIAL CONDITION
                                       AND
                              RESULTS OF OPERATIONS

                 Statements in this Quarterly Report on Form 10-Q concerning the
Company's   business  outlook  or  future  economic   performance;   anticipated
profitability,  revenues,  expenses or other financial  items;  and product line
growth,  together  with other  statements  that are not  historical  facts,  are
"forward-looking  statements" as that  term is defined under Federal  Securities
Laws.  Forward-looking  statements are subject to risks, uncertainties and other
factors which could cause actual results to differ  materially from those stated
in such statements.  Such risks,  uncertainties and factors include, but are not
limited to, the Company's  substantial  indebtedness,  growth strategy,  managed
care  strategy,   capital  requirements  and  recent  acquisitions  as  well  as
competition,  government  regulation,  general economic conditions and the other
risks  detailed  in the  Company's  filings  with the  Securities  and  Exchange
Commission,  including  the  Company's  Annual  Report on Form 10-K for the year
ended December 31, 1996.


THREE MONTHS ENDED JUNE 30, 1997
COMPARED TO THREE MONTHS ENDED JUNE 30, 1996

                 Net revenues for the three months ended June 30, 1997 increased
$122.2  million,  or 36%, to $458.0 million from the comparable  period in 1996.
Approximately  83%  of the  increase  is  attributable  to  the  acquisition  of
companies   providing   rehabilitation,    home   health,   mobile   x-ray   and
electrocardiogram  services  subsequent to June 30, 1996,  partially offset by a
reduction in revenue resulting from the sale of the Company's  pharmacy division
in July 1996, the sale of a majority  interest in its assisted  living  services
division in October 1996,  and the sale of two  facilities in the second quarter
of 1997.  Revenues in the three months  ended June 30, 1996 include  revenues of
$25.0  million for the  pharmacy  division and revenues of $5.7 million from its
assisted living services  division.  The remaining increase was due primarily to
facilities and ancillary  companies  acquired  during the second quarter of 1996
and increased  revenues  from  facilities  and ancillary  companies in operation
during  both  periods.  The  Company  derived  approximately  49% and 17% of its
patient revenues from Medicare and Medicaid,  respectively,  in the three months
ended June 30, 1997,  compared to 33% and 24%,  respectively,  in the comparable
period in 1996.

                 Basic medical services revenue decreased 10% from $98.1 million
to $88.1 million.  This decrease  primarily  resulted from the conversion by the
Company of certain  skilled  nursing beds to Medical  Specialty  Unit (MSU) beds
after June 30,  1996,  the sale of a majority  interest in its  assisted  living
services  division in October 1996, and the sale of two facilities in the second
quarter of 1997.

                 Specialty  medical services  revenue  increased 59% from $226.9
million to $360.1 million.  Of the $133.2 million increase,  $101.1 million,  or
76%, was attributable to revenue from acquisitions  subsequent to June 30, 1996,
partially  offset by a reduction  in  specialty  medical  services  revenue as a
result  of the  sale  of the  Company's  pharmacy  division  in July  1996.  The
remaining  increase was due to increased  revenue from  facilities and ancillary
companies in operation in both


                                  Page 14 of 27





periods, ancillary companies acquired during the second quarter of 1996, as well
as skilled nursing beds being converted to MSU beds after June 30, 1996.

                 Management services and other revenues decreased 10% from $10.8
million to $9.8 million.

                 Total  expenses for the period  increased 42% to $442.8 million
from $311.4  million in the  comparable  period of 1996.  Of the $131.4  million
increase,  $84.5  million,  or 64%,  resulted  from  an  increase  in  operating
expenses. A substantial portion of the increase in operating expenses was due to
acquisitions  consummated  subsequent to June 30, 1996,  partially offset by the
sale of the  Company's  pharmacy  division in July 1996,  the sale of a majority
interest in its assisted living services  division in October 1996, and the sale
of two facilities in the second quarter of 1997.

                 Corporate  administrative  and general  expenses  for the three
months  ended  June  30,  1997  increased  by $3.3  million,  or 22%,  over  the
comparable  period  in  1996.  This  increase  primarily  represents  additional
operations,  information  systems,  accounting,  finance and other  personnel to
support the growth  resulting  from the  acquisition  of  ancillary  businesses.
Depreciation and amortization increased to $15.8 million during the three months
ended June 30,  1997, an 86%  increase as  compared to $8.5  million in the same
period in 1996, primarily as a result of increases in goodwill amortization,  as
well as  depreciation  related to  ancillary  company  acquisitions  consummated
during 1996 and 1997. Rent expense  increased by $7.9 million,  or 44%, over the
comparable  period in 1996,  primarily as a result of  increases  in  contingent
rentals, which are based on gross revenues of certain leased facilities and rent
at ancillary companies acquired subsequent to June 30, 1996, partially offset by
a reduction  resulting from the sale of the pharmacy  division and the sale of a
majority  interest in its assisted living services  division.  Interest expense,
net, increased $7.3 million, or 46%, during the three months ended June 30, 1997
to $23.2 million. The increase in interest expense was primarily a result of the
Company's $450 million principal amount of 9-1/2% Senior


                                  Page 15 of 27





Subordinated  Notes issued in May 1997,  the  Company's  $150 million  principal
amount of 10-1/4%  Senior  Subordinated  Notes issued in May 1996, and increased
borrowings under its current $700 million credit facility, partially offset by a
reduction in interest  resulting from the repurchase of substantially all of the
Company's 9-5/8% and 10-3/4% Senior Subordinated Notes.

                 Earnings before equity in earnings (loss) of affiliates, income
taxes and  extraordinary  items  decreased by 38% to $15.2 million for the three
months  ended June 30,  1997,  as compared to $24.4  million for the  comparable
period in the prior year. This decrease  resulted  primarily from  non-recurring
charges incurred during the three months ended June 30, 1997. The  non-recurring
charge in the three months ended June 30, 1997  represents  the  settlement  and
other  costs  of the  terminated  merger  with  Coram  Health  Care  Corporation
("Coram") of $27.6 million,  less the gain on the sale of the pharmacy  division
of $7.6  million.  Such gain had  previously  been  deferred  and reported as an
unrealized  gain on available for sale  securities,  as discussed  more fully in
Note 5. Excluding the  non-recurring  charges,  net,  earnings  before equity in
earnings (loss) of affiliates,  income taxes and extraordinary  items would have
increased $11.9 million, or 49% over the comparable prior period.

                 Earnings before income taxes and extraordinary  items decreased
by 39% to $15.1 million for the three months ended June 30, 1997, as compared to
$24.8  million  for the  comparable  period in the  prior  year.  This  decrease
resulted  primarily from the  non-recurring  charges  incurred  during the three
months ended June 30, 1997. (See Note 5:  Non-Recurring  Charges)  Excluding the
non-recurring  charges,  net,  earnings  before  income taxes and  extraordinary
items,  would have  increased  $11.4  million or 46% over the  comparable  prior
period.  The  provision  for federal and state income taxes was $5.9 million for
the three months  ended June 30,  1997,  and $9.6 million for the same period in
the prior year. Net loss and  fully-diluted  loss per share for the quarter were
$8.9  million in 1997,  or 22 cents per share,  as compared to net  earnings and
fully diluted  earnings per share of $13.8 million or 51 cents per share for the
same period in 1996.  During the three months ended June 30, 1997 and 1996,  the
Company incurred  extraordinary  losses on the  extinguishments of debt of $18.2
million (net of tax),  or 51 cents per share  (fully-diluted)  representing  the
payment of premium  and consent  fees and the  write-off  of deferred  financing
costs in connection with the repurchase of substantially  all of the Company's 9
5/8% and 10 3/4% Senior  Subordinated Notes (see Note 6:  Extraordinary  Item.),
and $1.4 million (net of tax), or 5 cents per share (fully-diluted) representing
the write-off of deferred  fees related to  replacement  of the  Company's  $500
million  revolving credit and term loan facility with the $700 million revolving
credit facility. (See Note 6: Extraordinary Item.), respectively.


                                  Page 16 of 27





SIX MONTHS ENDED JUNE 30, 1997
COMPARED TO SIX MONTHS ENDED JUNE 30, 1996

                 Net revenues  for the six months ended June 30, 1997  increased
$255.9  million,  or 39%, to $918.9 million from the comparable  period in 1996.
Approximately  84%  of the  increase  is  attributable  to  the  acquisition  of
companies   providing   rehabilitation,    home   health,   mobile   x-ray   and
electrocardiogram  services  subsequent to June 30, 1996,  partially offset by a
reduction in revenue resulting from the sale of the Company's  pharmacy division
in July 1996, the sale of a majority  interest in its assisted  living  services
division in October 1996,  and the sale of two  facilities in the second quarter
of 1997.  Revenues  in the six months  ended June 30, 1996  include  revenues of
$47.4  million for the pharmacy  division and revenues of $11.3 million from its
assisted living services  division.  The remaining increase was due primarily to
facilities and ancillary  companies  acquired  during the first half of 1996 and
increased  revenues from facilities and ancillary  companies in operation during
both  periods.  The  Company  derived  approximately  49% and 17% of its patient
revenues from Medicare and Medicaid,  respectively, in the six months ended June
30, 1997, compared to 33% and 24%, respectively, in the comparable prior period.

                 Basic medical services revenue decreased 9% from $195.3 million
to $176.8 million.  This decrease  primarily resulted from the conversion by the
Company of certain  skilled  nursing beds to Medical  Specialty  Unit (MSU) beds
after June 30,  1996,  the sale of a majority  interest in its  assisted  living
services  division in October 1996, and the sale of two facilities in the second
quarter of 1997.

                 Specialty  medical services  revenue  increased 62% from $446.4
million to $722.8 million.  Of the $276.4 million increase,  $214.0 million,  or
77%, was attributable to revenue from  acquisitions  subsequent to June 30, 1996
partially  offset by a reduction in   specialty  medical  services  revenue as a
result  of the  sale  of the  Company's  pharmacy  division  in July  1996.  The
remaining  increase was due to increased revenue from facilities in operation in
both periods,  ancillary  companies  acquired  during the first half of 1996, as
well as skilled nursing beds being converted to MSU beds after June 30, 1996.


                                  Page 17 of 27





                 Management services and other revenues decreased 10% from $21.4
million to $19.3 million.

                 Total expenses for the period  increased 42%  to $872.6 million
from $616.5 million, an increase of 42%. Of the $256.1 million increase,  $187.0
million,  or 73%, was due to an increase in operating  expenses.  A  substantial
portion  of  the  increase  in  operating   expenses  was  due  to  acquisitions
consummated  subsequent  to June 30, 1996,  partially  offset by the sale of the
Company's pharmacy division in July 1996, the sale of a majority interest in its
assisted  living  services  division  in  October  1996,  and  the  sale  of two
facilities in the second quarter of 1997.

                 Corporate  administrative  and  general  expenses  for  the six
months  ended  June  30,  1997  increased  by $6.2  million,  or 21%,  over  the
comparable  period  in  1996.  This  increase  primarily  represents  additional
operations,  information  systems,  accounting,  finance and other  personnel to
support the growth  resulting  from the  acquisition  of  ancillary  businesses.
Depreciation  and  amortization  increased 84% to $30.8  million  during the six
months ended June 30, 1997 as compared to $16.8 million for the six months ended
June 30,  1996.  This  increase is primarily  the result of  increased  goodwill
amortization,  as well as depreciation related to ancillary company acquisitions
consummated  subsequent to the second quarter of 1996. Rent expense increased by
$14.3  million,  or 40%,  over the  comparable  period  in 1996,  as a result of
increases in contingent  rentals,  which are based on gross  revenues of certain
leased facilities and rent at ancillary  companies  acquired  subsequent to June
30, 1996, partially offset by a reduction in rent resulting from the sale of the
pharmacy division and the sale of a majority interest in the Company's  assisted
living services division. Interest expense, net increased $14.5 million, or 48%,
during the six months  ended June 30, 1997 to $44.6  million.  This  increase in
interest expense was primarily


                                  Page 18 of 27





a result of the Company's 9-1/2% Senior  Subordinated  Notes issued in May 1997,
10-1/4% Senior  Subordinated Notes issued in May 1996, and increased  borrowings
under its $700  million  credit  facility,  partially  offset by a reduction  in
interest  resulting  from the repurchase of  substantially  all of the Company's
9-5/8% and 10-3/4% Senior Subordinated Notes.

                 Earnings before equity in earnings of affiliates,  income taxes
and  extraordinary  items  decreased  by 1% to $46.3  million for the six months
ended June 30, 1997, as compared to $46.5 million for the  comparable  period in
the prior year.  This  decrease  is  primarily  the result of the  non-recurring
charges  which were incurred  during the three months ended June 30, 1997.  (See
Note  5:  Non-Recurring  Charges)  Excluding  the  non-recurring  charges,  net,
earnings before equity in earnings of affiliates, income taxes and extraordinary
items  would  have  increased  $19.8  million or 43% over the  comparable  prior
period.

                 Earnings before income taxes and extraordinary  items decreased
by 2% to $46.4  million for the six months ended June 30,  1997,  as compared to
$47.3  million for the  comparable  period in the prior year.  This  decrease is
primarily  the  result  of  the  non-recurring  charge,  net,  discussed  above.
Excluding  the  non-recurring  charges,  net, earnings  before  income taxes and
extraordinary  items  would  have  increased  $19.2  million  or  41%  over  the
comparable  prior  period.  The provision for federal and state income taxes was
$18.1 million for the six months ended June 30, 1997,  and $18.2 million for the
same period in the prior year. Net earnings and fully diluted earnings per share
for the six  months  were  $10.1  million  in 1997,  or 41 cents per  share,  as
compared to $27.6 million or $1.05 per share for the same period in 1996. During
the six months ended June 30, 1997 and 1996, the Company incurred  extraordinary
losses on the extinguishments of debt of $18.2 million (net of tax), or 51 cents
per share  (fully-diluted)  and $1.4 million (net of tax),  or 5 cents per share
(fully-diluted), respectively. Weighted average shares (fully-diluted) increased
by 17%, from 31,028,000 at June 30, 1996 to 36,233,000 at June 30, 1997.


                                  Page 19 of 27





LIQUIDITY AND CAPITAL RESOURCES

                 At June 30,  1997,  the Company  had working  capital of $159.0
million,  as compared with $57.5  million at December 31, 1996.  The increase in
working  capital was primarily due to an increase in patient  accounts and third
party payor  settlements  receivable  and other current assets and a decrease in
accounts payable and accrued  expenses.  There were no material  commitments for
capital  expenditures as of June 30, 1997. Net patient  accounts and third-party
payor settlements  receivable  increased $17.3 million to $344.1 million at June
30,  1997,  as compared to $326.9  million at December  31,  1996.  Of the $17.3
million  increase in accounts  receivable,  $7.1  million  was  attributable  to
related service  businesses  acquired  subsequent to December 31, 1996 and $10.2
million was due to increased accounts  receivable at facilities in operation and
related  service  businesses  owned at both December 31, 1996 and June 30, 1997.
Gross  patient  accounts  receivable  were $364.1  million at June 30, 1997,  as
compared  to  $340.8  million  at  December  31,  1996.  Net  third-party  payor
settlements  receivable from federal and state governments  (i.e.,  Medicare and
Medicaid  cost reports) was $18.9 million at June 30, 1997, as compared to $27.6
million at  December  31,  1996.  Approximately  $10.8  million,  or 57%, of the
third-party payor  settlements  receivable from federal and state governments at
June 30, 1997  represent  the costs for its MSU patients  which exceed  regional
reimbursement limits established under Medicare.

                 The  Company's  cost of care  for  its MSU  patients  generally
exceeds regional reimbursement limits established under Medicare. The success of
the  Company's  MSU  strategy  will  depend  in part on its  ability  to  obtain
reimbursement   for  those  costs   which   exceed  the   Medicare   established
reimbursement limits by obtaining waivers of these cost limitations. The Company
has submitted  waiver  requests for 225 cost  reports,  covering all cost report
periods through  December 31, 1996. To date,  final action has been taken by the
Health Care Financing  Administration  ("HCFA") on 221 waiver requests  covering
cost report  periods  through  December 31, 1996.  The Company's  final rates as
approved by HCFA represent approximately 95% of the requested rates as submitted
in the waiver requests. There can be no assurance, however, that the


                                  Page 20 of 27





Company will be able to recover its excess costs under any waiver requests which
may be submitted in the future.  The Company's failure to recover  substantially
all these  excess costs would  adversely  affect its results of  operations  and
could adversely affect its MSU strategy.

                 As  discussed in Note 4, in May 1997,  the Company  issued $450
million  principal  amount Senior  Subordinated  Notes. The Company used the net
proceeds to repurchase substantially all of its 9-5/8% Senior Subordinated Notes
due 2002 and its 10-3/4% Senior  Subordinated Notes due 2004, to pay pre-payment
premiums,  consent fees and accrued interest related to the repurchase,  as well
as to repay a portion of the $436.0 million then outstanding under its revolving
credit  facility.  In connection  with the repurchase,  the Company  recorded an
extraordinary loss of $18.2 million (net of tax).

                 The  other   asset  and   liability   increases   were  due  to
acquisitions  and normal  growth in  operations  which was  consistent  with the
growth in revenues of such operations in 1997.

                 Net cash  provided by operating  activities  for the six months
ended  June 30,  1997,  was  $11.0  million  as  compared  to  $600,000  for the
comparable period in 1996.

                 Net cash provided by financing  activities  was $133.6  million
for  the six  month  period  in  1997 as  compared  to  $130.2  million  for the
comparable  period in 1996. In both periods,  the Company  received net proceeds
from long-term borrowings and made repayments on certain debt.

                 Net cash used by investing  activities  was $140.5  million for
the six month period  ended June 30, 1997 as compared to $125.3  million for the
six  month  period  ended  June  30,  1996.  Cash  used for the  acquisition  of
facilities  and  ancillary  company  acquisitions  was $34.5  million in 1997 as
compared to $18.2  million  for 1996.  Cash used for the  purchase of  property,
plant and equipment was $67.6 million in 1997 and $67.4 million in 1996.


                                  Page 21 of 27





                 The Company's contingent liabilities (other than liabilities in
respect  of  litigation  and the  contingent  payments  in  respect of the First
American  acquisition)  aggregated  approximately  $77.3  million as of June 30,
1997. The Company is obligated to purchase its Greenbriar facility upon a change
in  control  of  the  Company.  The  net  purchase  price  of  the  facility  is
approximately  $4.0  million.  The Company  has  guaranteed  approximately  $6.6
million of the  lessor's  indebtedness.  The Company is  required,  upon certain
defaults  under the lease,  to purchase its Orange Hills  facility at a purchase
price equal to the greater of $7.1 million or the facility's  fair market value.
The Company  entered into a guaranty  agreement  whereby the Company  guaranteed
approximately  $4.0  million  owed by the Tutera  Group,  Inc.  and Sunset Plaza
Limited  Partnership,  a partnership  affiliated with a partnership in which the
Company  has a 49%  interest,  to Finova  Capital  Corporation.  The Company has
guaranteed  approximately  $8.9  million  owed by  Litchfield  Asset  Management
Corporation  to National  Health  Investors,  Inc.  The Company has  established
several  irrevocable  letters of credit  with the Bank of Nova  Scotia  totaling
$15.7  million  at June 30,  1997 to secure  certain of the  Company's  workers'
compensation,  health benefits and other obligations. The Company has guaranteed
a maximum of  $539,062  owed by Dunns Creek to National  Health  Investors.  The
Company has  guaranteed  approximately  $4.8 million  owed by Community  Care of
America,  Inc.  ("CCA"),  a related party company to which IHS provides  certain
management services, to Daiwa Healthco-II,  LLC. The Company has also guaranteed
approximately  $10.0  million  owed by CCA to Health and  Retirement  Properties
Trust  under  a loan  and  lease  financing  agreement.  The  Company  has  also
established three  Irrevocable  Standby Letters of Credit in the total amount of
$10.7 million.  In addition,  the Company has obligations under operating leases
aggregating  approximately  $212.1  million at June 30,  1997.  The Company owns
warrants to purchase  approximately 14.9% of CCA, and the Company's Chairman and
Chief  Executive  Officer   beneficially  owns  approximately   21.0%  of  CCA's
outstanding  common stock. The Company has made available to CCA a $10.0 million
revolving  credit facility.  At June 30, 1997 $5.0 million was outstanding.  The
Company currently has outstanding a cash tender offer for all outstanding shares
of CCA. In addition, with respect to certain acquired businesses, the Company is
obligated to make certain contingent payments.


                                  Page 22 of 27





if earnings of the acquired  business  increase or earnings targets are met. The
Company  is also  obligated  under  certain  circumstances  to  make  contingent
payments of up to $155 million in respect of its acquisition of First American.

                 The  liquidity  of the Company will depend in large part on the
timing of payments by private,  third-party and governmental  payors,  including
payments in excess of regional cost reimbursement  limitations established under
Medicare.  Costs in excess of the regional reimbursement limits relate primarily
to the delivery of services and patient care to the Company's MSU patients.

                 The  healthcare  industry is  experiencing  a trend toward cost
containment,  as  government  and other third party  payors seek to impose lower
reimbursement and utilization rates and negotiate reduced payment schedules with
service providers. These cost containment measures, combined with the increasing
influence of managed care payors and competition  for patients,  has resulted in
reduced rates of reimbursement for services provided by IHS, which has adversely
affected,  and may continue to adversely  affect,  margins,  particularly in its
skilled nursing and subacute  facilities.  Aspects of certain  healthcare reform
proposals,  such as cutbacks in the Medicare and Medicaid programs,  containment
of healthcare costs on an interim basis by means that could include a short-term
freeze on prices charged by healthcare  providers,  and permitting greater state
flexibility in the  administration of Medicaid,  could adversely affect IHS. The
Balanced  Budget Act of 1997,  enacted in August  1997,  provides,  among  other
things, for a prospective  payment system for home nursing to be implemented for
cost  reporting  periods  beginning on or after  October 1, 1999, a reduction in
current  cost  reimbursement  for home health care pending  implementation  of a
prospective  payment system and a shift of the bulk of home health coverage from
Part A to Part B of  Medicare.  The failure to implement a  prospective  payment
system for home  nursing  services in the next  several  years  could  adversely
affect IHS'  post-acute  care network  strategy.  The Company expects that there
will  continue to be numerous  initiatives  on the federal and state  levels for
comprehensive  reforms  affecting the payment for and availability of healthcare
services,  including  proposals  that will  further  limit  reimbursement  under
Medicare and Medicaid. It is not clear at this time what proposals, if any, will
be adopted or, if adopted, what effect such proposals will have on the Company's
business.

                 The  Company  anticipates  that cashflow  from  operations  and
borrowings  under  revolving  credit  facilities  will be  adequate to cover its
scheduled debt payments and future anticipated capital expenditure  requirements
throughout  1997. The Company  expects to continue to be growth oriented in 1997
through  the  expansion  of  its  existing  operations,  by the  acquisition  of
additional  facilities and ancillary  companies and the entry into agreements to
manage additional facilities.


                                  Page 23 of 27





Part II:                 Other Information

              Item 2    Changes in Securities

                     (c) On March 27, 1997, the Company issued 976,504 shares of
                         Common Stock, having a value of $26.4 million (based on
                         the average  closing  price of IHS Common Stock for the
                         sixty day trading  period  ending March 19,  1997),  in
                         payment of an  earnout  related  to the  December  1993
                         acquisition  of  Associated   Therapists   Corporation,
                         d/b/a/  Achievement Rehab, a provider of rehabilitation
                         therapy  services.  The  earnout  was paid based on the
                         increase in  Achievement  Rehab's  earnings over a base
                         amount in 1996.  The  issuance of stock was exempt from
                         registration pursuant to Section 4(2) of the Securities
                         Act of 1933, as amended (the "Securities Act"). Each of
                         the investors  made  representations  (the  "Investment
                         Representations")  to the  effect  that:  (i)  that the
                         shares were being  acquired for its own account and not
                         with a view to,  or for sale in  connection  with,  any
                         distribution;  (ii)  acknowledging that the shares were
                         restricted securities under Rule 144; (iii) that it had
                         knowledge  and  experience  in  business  matters,  was
                         capable  of  evaluating  the  merits  and  risks of the
                         investment,  and was able to bear the risk of loss; and
                         (iv)  had  the  opportunity  to make  inquiries  of and
                         obtain information from IHS.

                         On  May  30,  1997,   the  Company  sold  $450  million
                         aggregate   principal  amount  of  its  9  1/2%  Senior
                         Subordinated  Notes  due  2007 to  Smith  Barney  Inc.,
                         Donaldson,  Lufkin & Jenrette  Securities  Corporation,
                         Morgan Stanley & Co.  Incorporated and Salomon Brothers
                         Inc as Initial  Purchasers  pursuant to Section 4(2) of
                         the Securities Act. The Initial  Purchasers  resold the
                         notes to  qualified  institutional  buyers  pursuant to
                         Rule  144A  under  the  Securities   Act.  The  Company
                         received net proceeds (after underwriting discounts and
                         commissions) of $438,187,500.

                         On June 20, 1997,  the Company  acquired  substantially
                         all the assets,  and assumed  certain  liabilities,  of
                         Rehab Dynamics,  Inc. and  Restorative  Therapy Limited
                         (which  has  since  changed  its name to  Synergy  Two,
                         Inc.), which provide contract rehabilitation  services,
                         including speech and language  pathology,  occupational
                         therapy and physical therapy services, to patients in a
                         variety  of  settings.  The  purchase  price  was $31.4
                         million,  of which $8.2 million was paid in cash at the
                         closing, $11.5 million was paid through the issuance of
                         322,472 shares of the Company's  Common Stock (based on
                         the average  closing price of IHS' common stock for the
                         thirty  day  trading  period  ending  two days prior to
                         closing  date)  and the  remainder  is to be paid after
                         determination  of any purchase price  adjustment due to
                         earnings  relating to the  purchased assets in the year
                         following the closing. The issuance of stock was exempt
                         from  registration  pursuant  to  Section  4(2)  of the
                         Securities   Act.  The  sellers  made  the   Investment
                         Representations.   These   shares   were   subsequently
                         registered  for  resale   pursuant  to  a  Registration
                         Statement on Form S-3 (No. 333-31121).


                                  Page 24 of 27


                Item 4:  Submission of Matters to a Vote of Security Holders    
                                                                                
                         (a) The Annual  Meeting of  Stockholders  of Integrated
                         Health Services, Inc. was held on June 20, 1997.       
                                                                                
                         (c)(i) The  following  persons,  comprising  the entire
                         Board of Directors,  were elected at the Annual Meeting
                         pursuant to the following vote tabulations:            
                         
                                                               Votes  
                                                Votes For      Withheld
                                                ---------      --------
                         Robert N. Elkins       19,839,582     693,460
                         Lawrence P. Cirka      19,737,006     796,036
                         Edwin M. Crawford      19,825,899     707,143
                         Kenneth M. Mazik       19,889,406     643,636
                         Robert A. Mitchell     19,889,357     643,685
                         Charles W. Newhall     19,826,006     707,036
                         Timothy F. Nicholson   19,889,372     643,670
                         John L. Silverman      19,825,972     707,070
                         George H. Strong       19,889,396     643,646


                Item 6:  EXHIBITS  AND  REPORTS ON FORM 8-K     
                                 

                 A.      EXHIBITS

                         4.1  Second    Amended   and   Restated    Supplemental
                              Indenture,  dated  as of  May  15,  1997,  between
                              Integrated  Health  Services Inc. and Signet Trust
                              Company, as Trustee,  relating to the  Company's 9
                              5/8% Senior Subordinated Notes due 2002.

                         4.2  Amended and Restated Supplemental Indenture, dated
                              as of May  15,  1997,  between  Integrated  Health
                              Services,   Inc.  and  Signet  Trust  Company,  as
                              Trustee,  relating to the Company's 10 3/4% Senior
                              Subordinated Notes due 2004.

                         4.3  Indenture,  dated  as of  May  30,  1997,  between
                              Integrated Health Services,  Inc., and First Union
                              National Bank of Virginia, as Trustee, relating to
                              the Company's 9 1/2% Senior Subordinated Notes due
                              2007.

                         10.1 Credit  Agreement,  dated as of May 15,  1996,  as
                              amended,  by and among Integrated Health Services,
                              the lenders named therein, and Citibank,  N.A., as
                              administrative agent.

                         10.2 Purchase  Agreement,  dated May 22, 1997,  between
                              Integrated Health Services,  Inc. and Smith Barney
                              Inc.,  Donaldson,  Lufkin  &  Jenrette  Securities
                              Corporation, Morgan Stanley & Co. Incorporated and
                              Salomon  Brothers Inc,  relating to  the Company's
                              9 1/2% Senior Subordinated Notes due 2007.

                         10.3 Registration Rights Agreement, dated May 22, 1997,
                              between  Integrated  Health  Services,  Inc.,  and
                              Smith  Barney Inc.,  Donaldson,  Lufkin & Jenrette
                              Securities  Corporation,   Morgan  Stanley  &  Co.
                              Incorporated and Salomon  Brothers Inc,   relating
                              to the Company's 9 1/2% Senior  Subordinated Notes
                              due 2007.

                         10.4 Agreement and Plan of Merger,  dated as of July 6,
                              1997,  by and among  Integrated  Health  Services,
                              Inc.,  IHS  Acquisition   XXIV,  Inc.  and  RoTech
                              Medical  Corporation  (incorporated  by  reference
                              from  the  Company's  Current  Report  on Form 8-K
                              dated July 6, 1997).

                         10.5 Agreement  and Plan of Merger,  dated as of August
                              1, 1997, by and among Integrated  Health Services,
                              Inc.,  IHS  Acquisition  XXVI,  Inc. and Community
                              Care of America, Inc.   (incorporated by reference
                              from the Company's  Schedule 14D-1 filed August 7,
                              1997).

                                  Page 25 of 27




                 B.      REPORTS ON FORM 8-K

                         The Company filed a Current Report on Form 8-K dated as
                         of May 23, 1997  relating  to the  private  issuance of
                         $450,000,000  aggregate  principal amount 9-1/2% Senior
                         Subordinated Notes due 2007.

                         The Company filed a Current Report on Form 8-K dated as
                         of May 30, 1997,  relating to the  completion of tender
                         offer for its 9-5/8% and  10-3/4%  Senior  Subordinated
                         Notes and completion of financing.

                         The Company filed a Current Report on Form 8-K dated as
                         of October 19, 1996 as amended by Form 8/KA filed April
                         11, 1997 relating to the Company's  termination  of its
                         agreement to acquire Coram Healthcare Corporation.

                         The  Company  filed a Current  Report on Form 8-K dated
                         October 17, 1996  reporting  the  acquisition  of First
                         American  Healthcare  of Georgia,  Inc.,  as amended by
                         Form 8-K/A filed  November 26, 1996 and Amendment No. 1
                         to form 8-K/A filed July 11, 1997.

                         The  Company  filed a Current  Report on Form 8-K dated
                         July 6, 1997  reporting  the execution of the Agreement
                         and Plan of Merger among the Company,  IHS  Acquisition
                         XXIV, Inc., and RoTech Medical  Corporation  ("RoTech")
                         relating  to  the  Company's  proposed  acquisition  of
                         RoTech.


                                  Page 26 of 27





                                 - SIGNATURES -


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                           INTEGRATED HEALTH SERVICES, INC.



                                           By: /s/ Robert N. Elkins
                                               --------------------
                                                   Robert N. Elkins
                                                    Chief Executive Officer



                                          By: /s/ W. Bradley Bennett
                                              ----------------------
                                                  W. Bradley Bennett
                                                   Senior Vice President and
                                                   Chief Accounting Officer



                                          By: /s/ Eleanor C. Harding
                                              ----------------------
                                                  Eleanor C. Harding
                                                   Senior Vice President Finance








Dated: August 13, 1997
      -------------------------


                                  Page 27 of 27