EXHIBIT 2.5




                     FEDERAL DEPOSIT INSURANCE CORPORATION

                             WASHINGTON, D.C. 20429

                                    FORM F-3

                                 CURRENT REPORT

                             UNDER SECTION 13 OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         For the month of: January 1997

                      FDIC Insurance Certificate No. 26481

                           FALMOUTH CO-OPERATIVE BANK
                (Exact name of bank as specified in its charter)

                 20 DAVIS STRAITS, FALMOUTH, MASSACHUSETTS 02540
                          (Address of principal office)




ITEMS 1
THROUGH 8,
10-12.            NOT APPLICABLE.

ITEM 9.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  At the  1997  Annual  Meeting  of  Stockholders  (the  "Annual
Meeting") of Falmouth Co-operative Bank (the "Bank"),  which was held on January
21, 1997, the Bank  presented the following  matters to  stockholders  for their
votes of approval:

1.   Election of three  directors to serve for a three-year term expiring at the
     2000 Annual Meeting of Stockholders and until their  respective  successors
     have been duly elected and qualified.

     Directors elected by the stockholders at the Annual Meeting include:  James
     A. Keefe; Ronald L. McLane; and Robert H. Moore.

     James A. Keefe:
     Votes for nominee:                      1,385,802
     Votes withheld for nominee:             7,659
     Votes withheld for individual nominee:  none

     Ronald L. McLane:
     Votes for nominee:                      1,381,311
     Votes withheld for nominee:             12,150
     Votes withheld for individual nominee:  none

     Robert H. Moore:
     Votes for nominee:                      1,379,154
     Votes withheld for nominee:             14,307
     Votes withheld for individual nominee:  none



     Directors  continuing  their  terms  as  of  the  1997  Annual  Meeting  of
     Stockholders include the following: John W. Holland, Jr.; Gardner L. Lewis;
     John J. Lynch, Jr.; Eileen C. Miskell; Walter A. Murphy; William E. Newton;
     Armand Ortins; and Santo P. Pasqualucci.

2.   Ratification  of the  appointment  of  Shatswell  MacLeod  & Co.,  P.C.  as
     independent  auditors for the Bank for the fiscal year ending September 30,
     1997.

     For: 1,390,090               Against: none               Abstain: 3,371







3.   Election of a Clerk of the Bank to serve  until the 1998 Annual  Meeting of
     Stockholders.

     For: 1,375,140               Against: 3,300               Abstain: 15,021

4.   Approval of the 1997 Stock Option Plan for Outside Directors,  Officers and
     Employees of Falmouth Co-operative Bank.

     For: 982,569                 Against: 59,766              Abstain: 13,426

     Withheld [No Vote]: 337,700

5.   Approval of the 1997 Recognition and Retention Plan for Outside  Directors,
     Officers and Employees of Falmouth Co-operative Bank.

     For: 985,237               Against: 56,216               Abstain: 14,508

     Withheld [No Vote]: 337,500

6.   Approval of the  formation  of a bank  holding  company for the Bank by the
     adoption and approval of an Agreement and Plan of  Reorganization  dated as
     of November  25, 1996 by and between the Bank and  Falmouth  Bancorp,  Inc.
     ("Bancorp"),  pursuant  to which  the Bank  will  become  the  wholly-owned
     subsidiary of Bancorp and all of the outstanding  shares of common stock of
     the Bank (other than shares  held by  stockholders  exercising  dissenters'
     rights,  if any) will be converted into and exchanged for, on a one-for-one
     basis, shares of common stock of Bancorp.

     For: 1,033,637               Against: 12,397               Abstain: 9,927


     Withheld [No Vote]: 337,500

ITEM 13. FINANCIAL STATEMENTS AND EXHIBITS.


     No  financial  statements  are required to be filed as part of this Report.
The following exhibit is filed as part of this Report:

     EXHIBIT NO.                   DESCRIPTION
     ----------                    -----------
          A              Press Release of Falmouth Co-operative Bank
                         Announcing the Results of the 1997 Annual
                         Meeting of Stockholders







                                   SIGNATURES

     Under the requirements of the Securities Exchange Act of 1934, the Bank has
duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                                                 FALMOUTH CO-OPERATIVE BANK

                                                 By:/s/ George E. Young, III
                                                    -------------------------
                                                    George E. Young, III
                                                    Vice President and Treasurer

Date: January 30, 1997







                            EXHIBIT INDEX

EXHIBIT                      DESCRIPTION                                    PAGE
                             -----------                                    ----

     A        Press Release of Falmouth Co-operative Bank
              Announcing the Results of the 1997 Annual Meeting of
              Stockholders .......................................







News
Release

FOR FURTHER INFORMATION CONTACT:
Santo P. Pasqualucci
President & Chief Executive Officer
(508) 548-3500

FOR IMMEDIATE RELEASE
- ---------------------

                           FALMOUTH CO-OPERATIVE BANK
                          ANNOUNCES THE RESULTS OF ITS
                      1997 ANNUAL MEETING OF STOCKHOLDERS

     Falmouth,  Massachusetts,  January 21, 1997 -- Falmouth  Co-operative  Bank
(AMEX:FCB) (the "Bank"), held its 1997 Annual Meeting of Stockholders on January
21, 1997 at the Quality Inn, 921 Jones Road, Falmouth,  Massachusetts.  The Bank
is pleased to announce that at the Annual Meeting, stockholders re-elected James
A.  Keefe,  Ronald L.  McLane and Robert H. Moore to serve as  directors  of the
Bank; ratified the appointment of Shatswell,  MacLeod & Co., P.C. as independent
auditors  of the Bank;  elected  John A.  DeMello to serve as Clerk of the Bank;
approved  the  1997  Stock  Option  Plan for  Outside  Directors,  Officers  and
Employees  of Falmouth  Co-operative  Bank;  approved the 1997  Recognition  and
Retention  Plan for  Outside  Directors,  Officers  and  Employees  of  Falmouth
Co-operative  Bank;  and  approved a plan of  reorganization  providing  for the
formation of a holding company with the Bank as the principal subsidiary.

     The three re-elected directors will serve for a three-year term expiring at
the 2000 Annual Meeting of Stockholders.

     Shatswell,  MacLeod  & Co.,  P.C.  will  provide  services  as  independent
auditors for the Bank for the fiscal year ending September 30, 1997.







                                       2

     John A. DeMello  will  continue to serve as the Clerk of the Bank until the
1998 Annual  Meeting of the  Stockholders,  or until is  successor is chosen and
qualified.

     The  purpose of the 1997  Stock  Option  Plan is to promote  the growth and
profitability  of the Bank,  to provide  certain  key  officers,  employees  and
directors  of the Bank with an  incentive to achieve  corporate  objectives,  to
attract and retain  individuals  of  outstanding  competence and to provide such
individuals  with an equity  interest in the Bank. The 1997 Stock Option Plan is
subject to regulatory  approval by the Division of Banks for the Commonwealth of
Massachusetts.

     The  Board of  Directors  of the Bank  adopted  the  1997  Recognition  and
Retention  Plan to advance the  interests  of the Bank and its  stockholders  by
providing current officers,  employees and outside directors of the Bank and its
affiliates with an incentive to achieve  corporate  objectives by attracting and
retaining  officers,  employees and outside directors of outstanding  competence
through  the award of equity  interest in the Bank.  Like the 1997 Stock  Option
Plan, the 1997 Recognition and Retention Plan is subject to regulatory  approval
by the Division of Banks for the Commonwealth of Massachusetts.

     Under the Plan of reorganization,  each issued and outstanding share of the
Bank's Common Stock will be converted  into one share of Common Stock in the new
holding company. As a result of the reorganization, the Bank's stockholders will
become the  stockholders of the new holding  company,  which will own all of the
outstanding  stock of the Bank.  Implementation of the plan of reorganization is
subject to regulatory  approval;  the required  filings will be made in February
1997.

     Falmouth Co-operative Bank is a Massachusetts  chartered stock co-operative
bank offering traditional financial products and services. The Bank conducts its
business through an office located at 20 Davis Straits, Falmouth,  Massachusetts
02540,  and its telephone  number is (508)  548-3500.  At December 31, 1996, the
Bank had total assets of $88.5  million and deposits of $65.3  million.  At this
writing,  the Bank looks forward to the completion of its first branch office in
East Falmouth,  Massachusetts and expects to begin branch operations by February
of 1997.